HARTFORD STOCK FUND INC /CT/
N-30D, 1995-09-05
Previous: OPPENHEIMER TOTAL RETURN FUND INC, N-30D, 1995-09-05
Next: JOSLYN CORP /IL/, 8-K, 1995-09-05



<PAGE>

       ITT Hartford Life Insurance Companies
                      Separate
                      Accounts
                        and
                    Mutual Funds

                   --------------
                 SEMI-ANNUAL REPORT
                   JUNE 30, 1995

 -------------------------------------------------------------------------------
                                                   [logo]
<PAGE>
 TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                  PAGE
                                                                                  ----
<S>                                                                               <C>
Letter to Contractholders.......................................................     1
Performance Summary of Hartford Mutual Funds....................................     2
Investment Review...............................................................     3

HARTFORD LIFE INSURANCE COMPANIES SEPARATE ACCOUNT FINANCIAL STATEMENTS AND
  FOOTNOTES
  Hartford Life Insurance Company DC Variable Account I.........................    12
  Hartford Life Insurance Company Separate Account One..........................    20
  Hartford Life Insurance Company Separate Account Two..........................    28
  Hartford Life Insurance Company Separate Account Variable Life One............    38
  Hartford Life Insurance Company Separate Account Five.........................    46
  Hartford Life & Accident Insurance Company Separate Account One...............    54
  ITT Hartford Life & Annuity Insurance Company Separate Account One............    62
  ITT Hartford Life & Annuity Insurance Company Separate Account Five...........    70

HARTFORD MUTUAL FUNDS
  Statements of Net Assets as of June 30, 1995:
    Hartford Bond Fund, Inc.....................................................    78
    Hartford Stock Fund, Inc....................................................    80
    HVA Money Market Fund, Inc..................................................    82
    Hartford Advisers Fund, Inc.................................................    83
    Hartford U.S. Government Money Market Fund, Inc.............................    86
    Hartford Capital Appreciation Fund, Inc.....................................    87
    Hartford Mortgage Securities Fund, Inc......................................    90
    Hartford Index Fund, Inc....................................................    92
    Hartford International Opportunities Fund, Inc..............................    97
    Hartford Dividend and Growth Fund, Inc......................................    99
    Hartford International Advisers Fund, Inc...................................   101
  Statements of Operations for the Six Months Ended June 30, 1995:
    Hartford Mutual Funds.......................................................   104
  Statements of Changes in Net Assets for the Six Months Ended June 30, 1995 and
   the Year Ended December 31, 1994:
    Hartford Mutual Funds.......................................................   106
  Notes to Financial Statements:
    Hartford Mutual Funds.......................................................   110

Hartford Mutual Funds Financial Highlights......................................   116

Calvert Responsibly Invested Balanced Portfolio Financial Statements and
  Footnotes.....................................................................   119
</TABLE>

 Contract owners should refer to the prospectus provided to them at the time of
 purchase  of  their  contract  for a  description  of  investment alternatives
 available in the Separate Accounts. This prospectus, along with the  financial
 information  contained  in  this  report,  provides  them  with  complete  and
 up-to-date financial information regarding the Separate Accounts.

 This report is prepared for the general information of contract owners and  is
 not an offer of contracts. It should not be used in connection with any offer,
 except  in  conjunction with  the  appropriate prospectus  which  contains all
 pertinent information including the applicable sales, administrative and other
 charges.
<PAGE>
 LETTER TO CONTRACTHOLDERS

 Dear Contractholders,

 The rate of economic  growth slowed significantly in  the first six months  of
 1995.  Consumers pulled  back after spending  freely in the  fourth quarter of
 1994, and production cuts  followed as manufacturers  and retailers sought  to
 bring  inventories back  into line.  By late  spring, when  continued drops in
 production and surprising  declines in employment  indicated the slowdown  had
 intensified, concerns about the possibility of recession surfaced. The Federal
 Reserve,  which had maintained  a firm anti-inflation  stance through February
 when it raised interest  rates for the  seventh time in  just a year,  shifted
 policy and cut the Federal Funds rate by 25 basis points on July 6.

 Despite  the  recession  concerns,  the economy  appears  to  be  undergoing a
 mini-cycle --  a period  of temporary  weakness within  a longer  up cycle  --
 triggered  by  an inventory  correction.  By the  end  of the  second quarter,
 employment had resumed its growth trend  and healthy increases in housing  and
 retail  sales indicated that demand was  picking up again. Although production
 won't follow  suit  immediately, the  question  is less  whether  growth  will
 reaccelerate, than how much.

 How that question is answered will have a good deal to do with determining how
 the  financial markets perform  in the second  half of the  year. Slower first
 half growth muted  many of the  inflationary pressures that  had built in  the
 pipeline during the latter half of 1994. Just as late cycle inflation concerns
 were a key in the lackluster financial market performance of 1994, diminishing
 inflation  concerns were a major factor in the spectacular performance of both
 stocks and bonds  over the first  six months  of this year.  If, as  currently
 expected,  economic growth  remains moderate over  the remainder  of 1995, any
 increases in the rate of inflation should remain moderate as well, providing a
 positive background for the markets. While we remain positive in our long term
 outlook for the financial markets, we would caution that the markets have gone
 a long way toward  discounting a continued  benign environment, and  investors
 should not expect the returns of the last six months to be repeated.

          Lowndes A. Smith                         Joseph H. Gareau
              CHAIRMAN                                PRESIDENT

                                                                          [logo]

                                       1
<PAGE>
 PERFORMANCE SUMMARY OF HARTFORD MUTUAL FUNDS

<TABLE>
<CAPTION>
FUNDS
                                                          TOTAL RETURNS FOR THE YEARS ENDED
                         6/30/95*  1994   1993    1992    1991      1990     1989    1988      1987     1986    1985    1984
<S>                      <C>     <C>     <C>     <C>     <C>      <C>       <C>     <C>      <C>       <C>     <C>     <C>

Stock................... 18.27%  (1.89)% 14.34%  10.04%   24.58%   (3.87)%  26.02%   19.00%    5.41%   12.33%  31.49%   0.57%
Bond.................... 11.35   (3.95)  10.24    5.53    16.43     8.39    12.10     7.60    (0.01)   12.19   20.62   13.21
HVA Money Market........  2.90    3.95    2.94    3.63     6.01     8.09     9.10     7.40     6.49     6.77    8.53   10.73
U.S. Government Money
 Market.................  2.77    3.67    2.68    3.22     5.61     7.52     8.43     6.92     5.75     6.29    8.07   10.24
Advisers................ 15.65   (2.74)  12.25    8.30    20.33     1.26    21.72    14.24     6.08    12.70   26.85    7.39
Capital Appreciation.... 18.66    2.50   20.80   16.98    53.99   (10.90)   24.11    26.37    (4.31)    9.03   36.18   10.90
Mortgage Securities..... 10.45   (1.61)   6.31    4.64    14.71     9.70    13.13     8.38     2.64    11.13   20.61    --
Index................... 19.81    0.94    9.12    6.82    29.53    (3.99)   30.47    16.35   (12.91)    --      --      --
International
 Opportunities..........  3.72   (1.94)  33.73   (4.43)   13.00   (11.76)    --       --       --       --      --      --
Dividend and Growth..... 16.04    1.96    --      --       --       --       --       --       --       --      --      --
International
 Advisers...............  7.03    --      --      --       --       --       --       --       --       --      --
MARKET INDEXES

Standard & Poor's 500
 Stock Index............ 20.19%   1.31%  10.06%   7.61%   30.39%   (3.11)%  31.62%   16.60%    5.49%   18.66%  31.70%   6.26%
Shearson Lehman
 Gov't/Corp. Bond
 Index.................. 11.79   (3.51)  11.03    7.58    16.13     8.28    14.24     7.58     2.29    15.62   21.30   15.02
90-Day Treasury Bills...  2.96    4.14    3.12    3.70     5.90     7.95     8.67     6.56     5.97     6.41    7.97   10.27
EAFEGDP.................  4.08    7.81   33.56   (9.65)   10.73     --       --       --       --       --      --      --

<FN>

 * Six months ended June 30, 1995.

 The   inception  dates   of  the  Funds   are  as  follows:   Stock  and  Bond
 Securities--August 31, 1977, HVA Money Market--June 30, 1980, U.S.  Government
 Money Market and Advisers--March 31, 1983, Capital Appreciation--April 2, 1984,
 Mortgage  Securities--January  1,  1985,  Index--May  1,  1987,  International
 Opportunities--July  2,  1990,  Dividend   and  Growth--March  8,  1994,   and
 International Advisers--March 1, 1995.

 The performance figures for mutual funds do not include insurance charges that
 are included in the unit values of individual plans.

 Total return consists of any change in the market price of securities owned by
 the  various  mutual funds,  as  well as  income  from dividends  or interest.
 Calculations assume reinvestment of income. Performance figures represent past
 results and are not a guarantee of future performance. An investor's unit when
 redeemed, may be worth more  or less than original  cost. Results do not  take
 into  account personal income taxes and capital gains where applicable. Market
 indices are included as a broad  measure of market performance, and no  direct
 comparison with funds is intended.
</TABLE>

                                       2
<PAGE>
 INVESTMENT REVIEW - HARTFORD BOND FUND, INC.
 JUNE 30, 1995

 For the first six months of 1995, the Hartford Bond Fund returned 11.4% (net of
 mutual  fund  expenses)  versus  11.8%  for  its  benchmark  index,  the Lehman
 Government/Corporate Bond Index.

 We managed  the  Fund conservatively  during  the period  emphasizing  quality.
 Throughout  the  quarter we  maintained a  well diversified  corporate position
 comprised of various sectors and issuers within the investment grade  corporate
 market.  Our  corporate  holdings outperformed  duration  equivalent treasuries
 although relative to the benchmark index, return was slightly lower due to  our
 preference  for high quality and shorter maturities. Performance benefited from
 our short duration collateralized mortgage obligation (CMO) position which also
 outperformed duration equivalent  treasuries and by  our reduction in  mortgage
 pass-throughs  which were  sold in  favor of  corporate issues  and treasuries.
 Relative  performance  was  hindered  slightly  by  our  conservative  duration
 position during the early part of the bond market rally.

 Late in the period, we lengthened duration to match that of the market. We also
 began   purchasing  additional  corporates  as   spreads  widened  relative  to

 treasuries. We will continue to emphasize quality in the portfolio.

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<CAPTION>
             BOND        LGC
<S>        <C>        <C>
12/31/84      10,000     10,000
1985          12,062     12,130
1986          13,532     14,025
1987          13,531     14,346
1988          14,559     15,433
1989          16,321     17,631
1990          17,690     19,091
1991          20,597     22,170
1992          21,736     23,851
1993          23,962     26,481
1994          23,015     25,552
6/30/95       25,627     28,564
</TABLE>

                                       3
<PAGE>
 INVESTMENT REVIEW - HARTFORD STOCK FUND, INC.
 JUNE 30, 1995

 For the six months ending June 30, 1995, the Hartford Stock Fund returned 18.3%
 (net of mutual fund expenses). The Fund underperformed its benchmark as the S&P
 500 Composite Index returned 20.2%.  The primary difference between the  Fund's
 performance   and  that  of  the  S&P   500  Index  resulted  from  the  Fund's
 underweighting in the technology sector.

 The U.S. equity market continued to respond positively to falling  intermediate
 and  long-term  interest  rates which  reflected  continuing weak  news  on the
 economy. U.S.  equities  also  benefited  from  weakness  in  foreign  markets,
 particularly Japan, where financial, social and political problems, and natural
 disasters  have hurt stock prices.  Takeovers, a strong new  issue market and a
 revival of  smaller capitalization  stocks  also helped  push the  U.S.  equity
 averages into higher ground.

 For  the six months ending  June 30, 1995, technology,  finance and health care
 led the  pack in  terms  of sector  performance while  consumer  discretionary,
 utilities,  and  energy lagged.  We  have kept  the  Fund underweighted  in the
 technology sector, feeling that valuations are stretched, but technology stocks
 continue to surge as investors  remain convinced that the semi-conductor  cycle
 has  been suspended and that any company  whose corporate logo ends in "net" is
 destined to do great things.  While the Fund has  suffered on a relative  basis
 due  to  this underweighting,  we feel  comfortable  with our  more diversified
 approach to the market,  remembering that it  is much better  to be early  than

 late.

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<CAPTION>
             STOCK     S&P 500
<S>        <C>        <C>
1984          10,000     10,000
1985          13,149     13,170
1986          14,770     15,628
1987          15,569     16,451
1988          18,528     19,182
1989          23,348     25,247
1990          22,445     24,462
1991          27,962     31,896
1992          30,769     34,323
1993          35,181     37,776
1994          34,516     38,271
6/30/95       40,823     45,998
</TABLE>

                                       4
<PAGE>
 INVESTMENT REVIEW - HARTFORD ADVISERS FUND, INC.
 JUNE 30, 1995

 For  the six months ending  June 30, 1995, the  Hartford Advisers Fund returned
 15.6% (net  of  mutual fund  expenses).  The Fund  outperformed  its  Composite
 benchmark,  which returned 15.4%. The Composite Index is a combination of three
 indices with the following weightings: 55%  S&P 500 Index, 35% Lehman  Brothers
 Government/Corporate Bond Index (LGC) and 10% 90-day Treasury Bill Index.

 The  bond market continues to demonstrate pronounced volatility. Since the peak
 in rates during late 1994, the yields of intermediate-term Treasury notes  have
 now  fallen in excess of 200 basis  points and the yields of long-term Treasury
 bonds have fallen by 160 basis points. This is the largest decline in  interest
 rates  to occur prior to a move by  the Federal Reserve to ease monetary policy
 by lowering the Federal Funds rate in many years. The decline in interest rates
 produced a powerful rally in bond prices  during the first half of 1995.  Since
 we  expect intermediate-term interest rates to  decline farther, we are not yet
 reducing the portion  of the  Fund allocated to  fixed income.  Rather we  will
 shorten  duration given that long-term rates are  now near our target level and
 emphasize intermediate-term securities  since this sector  will benefit as  the
 Federal  Reserve  lowers the  Federal  Funds rate.  We  expect to  increase the
 portfolio's holdings of  mortgage-backed securities since  current pricing  far
 overstates the negative implications of refinancing given current interest rate
 levels  or even rates  below current levels.  In light of  our expectation that
 corporate earnings will  continue to  grow at a  reasonable rate  and that  the
 equity market is fairly valued, we have raised the Fund's equity ratio from 56%
 as of December 31, 1994 to 61% as of June 30, 1995.

 As  of June  30, 1995,  the fixed  income portfolio's  allocation to government
 bonds was equal to that of  the Lehman Government/Corporate Bond Index (76%  of
 assets).  Further,  the  portfolio  was  underweight  in  corporate  bonds  and
 overweight in mortgage-backed securities relative to its benchmark.

 (Please refer to the Management Discussion & Analysis for the Stock Fund for  a
 review  of the  Advisers Fund's  equity component and  a review  of the overall

 equity market.)

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<CAPTION>
           ADVISERS    S&P 500      LGC
<S>        <C>        <C>        <C>
1984          10,000     10,000     10,000
1985          12,685     13,170     12,130
1986          14,296     15,628     14,025
1987          15,165     16,451     14,346
1988          17,325     19,182     15,433
1989          21,088     25,247     17,631
1990          21,353     24,462     19,091
1991          25,694     31,896     22,170
1992          27,827     34,323     23,851
1993          31,236     37,776     26,481
1994          30,380     38,271     25,552
6/30/95       35,135     45,998     28,564
</TABLE>

                                       5
<PAGE>
 INVESTMENT REVIEW - HARTFORD CAPITAL APPRECIATION FUND, INC.
 JUNE 30, 1995

 For the six  months ending  June 30,  1995, the  Hartford Capital  Appreciation
 Fund,  formerly the  Hartford Aggressive  Growth Fund,  returned 18.7%  (net of
 mutual fund expenses). The Fund outperformed  the 40%/60% Composite of the  S&P
 500 and the Russell 2500 Indices which returned 18.3%.

 As  of June 30, 1995, the small cap  sector of the portfolio represented 53% of
 assets. In terms of  size, the Fund's  asset-weighted market capitalization  of
 $3.2  billion  was up  from  $2.9 billion  at  the end  of  1994 due  to market
 appreciation. The market capitalization was unchanged from the end of the first
 quarter despite the  market's rise  as a result  of our  tilting the  portfolio
 toward  smaller companies during  the second quarter.  As suggested previously,
 this continued high  level of  exposure to small  cap companies  may result  in
 relatively  volatile and sometimes unfavorable relative performance in specific
 quarters.  However,  we  believe  the  Fund's  smaller-cap  bias  will  provide
 contractholders  with overall  results superior to  that of  the general equity
 market over the longer term.

 Trading activity during the first half of 1995 was active. The Fund started the
 year with 183 positions; we purchased 91 new holdings and eliminated 83, for  a
 net  increase of 8 names.  The Fund's biggest winners  were concentrated in the
 technology  sector,  and  were  generally  of  relatively  small  size.  Strong
 performers  included  CIRRUS  LOGIC  INC.,  an  extremely  innovative specialty
 circuit manufacturer that  is benefiting  from the continued  boom in  personal
 computer demand and CREDENCE SYSTEMS, a maker of semiconductor test equipment.

 The  Fund's strategy remains  dual-faceted. We maintain  an emphasis on smaller
 companies with  dynamic earnings  growth  prospects, and  couple that  with  an
 opportunistic trading approach to larger cap stocks where we see a catalyst for
 outperformance.

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<CAPTION>
           CAPITAL APPRECIATION   S&P 500   RUSSELL 2500
<S>        <C>                   <C>        <C>
1984                     10,000     10,000        10,000
1985                     13,618     13,170        13,121
1986                     14,848     15,628        14,693
1987                     14,208     16,451        14,005
1988                     17,954     19,182        17,189
1989                     22,283     25,247        20,528
1990                     19,854     24,462        17,474
1991                     30,574     31,896        25,636
1992                     35,765     34,323        29,784
1993                     43,204     37,776        34,710
1994                     44,284     38,271        34,339
6/30/95                  52,548     45,998        40,166
</TABLE>

                                       6
<PAGE>
 INVESTMENT REVIEW - HARTFORD MORTGAGE SECURITIES FUND, INC.
 JUNE 30, 1995

 For  the  first  six months  of  1995,  the Hartford  Mortgage  Securities Fund
 returned 10.5% (net  of mutual fund  expenses) versus 10.7%  for its  benchmark
 index, the Lehman Mortgage-Backed Securities Index.

 Fund  performance  benefited  during the  period  because of  our  positions in
 longer-dated Treasuries,  which outperformed  mortgages. We  protected  against
 prepayment  risk during the  rally by increasing positions  in GNMAs, which are
 less sensitive  to  prepayments  than other  pass-through  securities,  and  by
 reducing  high coupon holdings in favor  of lower coupons. Relative performance
 was hindered by our conservative positioning during the early part of the  bond
 market  rally. Overall, the Fund returned slightly more than the Index, but not
 enough to cover expenses.

 Although mortgages underperformed other sectors of the bond market in the first
 six months of 1995,  they provided strong positive  total returns. Late in  the
 period,  as interest rates backed up in response to stronger economic data, the
 relative attractiveness of  mortgages increased,  and we reversed  some of  our

 earlier trades, reducing Treasury positions in favor of pass-throughs.

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<CAPTION>
            MORTGAGE    LEHMAN MBS INDEX
<S>        <C>         <C>
1984           10,000               10,000
1985           12,061               12,521
1986           13,403               14,203
1987           13,757               14,812
1988           14,910               16,103
1989           16,868               18,575
1990           18,504               20,567
1991           21,226               23,800
1992           22,211               25,459
1993           23,612               27,200
1994           23,232               26,762
6/30/95        25,660               29,634
</TABLE>

                                       7
<PAGE>
 INVESTMENT REVIEW - HARTFORD INTERNATIONAL OPPORTUNITIES FUND, INC.
 JUNE 30, 1995

 For   the  six  months  ending  June   30,  1995,  the  Hartford  International
 Opportunities Fund  returned  3.7% (net  of  mutual fund  expenses).  The  Fund
 underperformed  its benchmark, the Morgan Stanley Capital International--Europe
 Australia Far  East--Gross Domestic  Product--Weighted  Index (EAFE  GDP  Net),
 which returned 4.1%.

 In general, markets throughout the world were up for the first half of 1995. In
 the  first  quarter  of 1995,  many  international equity  markets  declined in
 response to the deepening crises in Latin America, an earthquake in Japan,  and
 new lows for the U.S. dollar. The second quarter of 1995 saw global bond market
 rallies  fueled by signs of a  U.S. economic slowdown and increased probability
 of an  easing in  monetary policy.  The global  bond market  rallies, in  turn,
 provided broad support for rallies in many international equity markets.

 Japan  was the key exception, as weak  economic news continued to depress stock
 prices; the market was off  -22% in local terms for  the first half of 1995  as
 measured  by the MSCI Index. Due to  yen strength, however, the market was down
 only -8% in U.S. dollar terms.  The Fund's largest single country weighting  is
 in  Japan, and  the market's  disappointing performance  as well  as the Fund's
 focus on Japanese stocks which are positioned to benefit from economic recovery
 held back returns during the six-month period ending June 30, 1995. The  Fund's
 performance  relative to the Index  was also held back  by exposure to emerging
 markets such as Mexico, which are not in the EAFE Index. On the other hand, the
 Fund's significant  exposure and  overweighting relative  to its  benchmark  in
 Sweden, Spain and Norway helped performance as those markets performed well.

 Going  forward, the  Fund continues  to focus  on Japanese  companies that will
 benefit from the important structural changes  taking place in its economy.  In
 Europe,  the  focus  is on  companies  that  can benefit  from  both recovering
 economies  and   improving  cost   structures   that  result   from   companies

 restructuring to face the challenge of overvalued currencies.

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<CAPTION>
                 INTERNATIONAL
                 OPPORTUNITIES           EAFEGDP
<S>        <C>                         <C>
7/2/90                         10,000       10,000
1990                            8,824        8,469
1991                            9,971        9,376
1992                            9,529        8,471
1993                           12,744       11,314
1994                           12,496       12,198
6/30/95                        12,961       12,696
</TABLE>

                                       8
<PAGE>
 INVESTMENT REVIEW - HARTFORD DIVIDEND AND GROWTH FUND, INC.
 JUNE 30, 1995

 The  Hartford Dividend and Growth  Fund's return was 16.0%  (net of mutual fund
 expenses) for the six months ending June 30, 1995, trailing the S&P 500 Index's
 return of 20.2%. The more conservative  nature of the Fund's investments  makes
 it  difficult for the Fund to keep  pace in this ebbullient market environment.
 In particular, the high-flying technology sector, which includes  semiconductor
 and  computer component companies, was the market leader, and the Fund has very
 few opportunities to find income-oriented names in this sector.

 U.S. stock market sentiment  continued to be positive  against the backdrop  of
 slower  economic  growth, low  inflation, lower  long-term interest  rates, and
 strong, albeit slowing, corporate  earnings. Positive results were  broad-based
 as  all sectors in the S&P 500 Index  and the Fund posted positive returns. The
 top three performing sectors for the six month period ending June 30, 1995 were
 technology, finance and health care.

 The technology sector represented 11% of the S&P 500 Index as of June 30, 1995,
 and returned 39%  for the first  half of  1995. However, this  sector does  not
 offer  many income-oriented opportunities  and the Fund was  hurt on a relative
 basis due to  its typical underweight  position (3%  as of June  30, 1995).  In
 addition,  the  Fund  owns more  conservative  names within  the  sector, which
 trailed in this heady environment.

 Broad diversification across economic sectors is an ongoing part of the  Fund's
 investment strategy. Since the focus of the Fund's investment approach is stock
 selection,   the  sector  representation  will  be  fairly  stable  over  time,

 reflecting the profile of the Fund's income-oriented universe.

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<CAPTION>
            DIVIDEND & GROWTH    S&P 500
<S>        <C>                  <C>
3/9/94                  10,000     10,000
3/31/94                  9,707      9,554
6/30/94                  9,935      9,594
9/30/94                 10,419     10,062
12/31/94                10,196     10,060
3/31/95                 11,034     11,039
6/30/95                 11,831     12,091
</TABLE>

                                       9
<PAGE>
 INVESTMENT REVIEW - HARTFORD INTERNATIONAL ADVISERS FUND, INC.
 JUNE 30, 1995

 The Hartford  International Advisers  Fund returned  3.9% (net  of mutual  fund
 expenses)  in  the second  quarter,  the first  full  quarter since  the Fund's
 inception on  March 1,  1995. The  Fund outperformed  its Composite  benchmark,
 which returned 3.1%. The Composite Index is a combination of three indices with
 the  following  weightings:  55% Morgan  Stanley  Capital International--Europe
 Australia Far East-- Gross Domestic Product--Weighted Index (EAFE GDP Net), 35%
 Salomon Brothers non-U.S. World  Government Bond Hedged  Index, and 10%  90-day
 Treasury Bill Index.

 The  second quarter was a good one for global financial markets. Slowing growth
 in Europe and North  America relieved pressure on  inflation and increased  the
 chances  of  lower  short  term  rates. This  fueled  bond  market  rallies and
 underpinned stock markets worldwide.  In the second  quarter, the fixed  income
 portfolio's  slightly longer than Index duration  and large positions in Europe
 (58%) and Japan (28%) contributed to the Fund's outperformance relative to  its
 benchmark.  A  tactical addition  to higher  yielding countries  (Italy, Spain,
 Sweden and Australia) during  the quarter enhanced  performance as well.  After
 the  Fund's first full quarter since its inception, its equity position was 64%
 of the portfolio. Fixed income securities made up 28% of the portfolio and cash
 the remaining 8%.

 The International Advisers Fund is an international flexibly-managed  portfolio
 which invests in equity, debt, and money market securities that are denominated
 in non-U.S. currencies and traded in non-U.S. markets. The allocation of assets
 among  equity, debt,  and money market  securities is based  upon the projected
 investment environment for  financial assets, relative  fundamental values  and
 attractiveness  of each asset class, and expected future returns of those asset
 classes.

 (Please refer to  the Management  Discussion & Analysis  for the  International
 Opportunities  Fund for  a review of  the International  Advisers Fund's equity

 component and a review of the overall international equity market.)

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<CAPTION>
               INTERNATIONAL
                 ADVISERS           EAFEGDP
<S>        <C>                    <C>
3/1/95                    10,000       10,000
3/31/95                    8,824        8,469
4/30/95                    9,971        9,376
5/31/95                    9,529        8,471
6/30/95                   12,744       11,314
</TABLE>

                                       10
<PAGE>
HARTFORD LIFE INSURANCE COMPANY
DC VARIABLE ACCOUNT-I
<PAGE>
 DC VARIABLE ACCOUNT-I
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF ASSETS & LIABILITIES
 JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                               MONEY
                             BOND FUND       STOCK FUND     MARKET FUND   ADVISERS FUND
                            SUB-ACCOUNT      SUB-ACCOUNT    SUB-ACCOUNT    SUB-ACCOUNT
                           --------------   -------------   ------------  --------------
<S>                        <C>              <C>             <C>           <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares    32,228,883
    Cost   $  31,239,558
    Market Value.........    $32,145,410         --             --             --
  Hartford Stock Fund,
   Inc.
    Shares    95,807,156
    Cost    $230,781,963
    Market Value.........       --          $ 301,093,149       --             --
  HVA Money Market Fund,
   Inc.
    Shares    20,670,087
    Cost   $  20,670,087
    Market Value.........       --               --         $20,670,087        --
  Hartford Advisers Fund,
   Inc.
    Shares   229,042,523
    Cost    $331,938,752
    Market Value.........       --               --             --         $410,922,899
  Hartford U.S.
   Government Money
   Market Fund, Inc.
    Shaes      8,302,402
    Cost   $   8,302,402
    Market Value.........       --               --             --             --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares    74,409,686
    Cost    $182,132,374
    Market Value.........       --               --             --             --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares    23,601,466
    Cost   $  24,910,458
    Market Value.........       --               --             --             --
  Hartford Index Fund,
   Inc.
    Shares    19,446,949
    Cost   $  26,015,541
    Market Value.........       --               --             --             --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares    36,564,539
    Cost   $  40,777,535
    Market Value.........       --               --             --             --
  Calvert Responsibly
   Invested Balanced
   Portfolio
    Shares     8,585,746
    Cost   $  12,028,918
    Market Value.........       --               --             --             --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares     1,329,682
    Cost   $   1,509,660
    Market Value.........       --               --             --             --
  Dividends Receivable...       --               --             --             --
  Due From Hartford Life
   Insurance Company.....         22,308          188,924         6,839         101,420
  Receivable from fund
   shares sold                  --               --             --             --
                           --------------   -------------   ------------  --------------
  Total Assets...........     32,167,718      301,282,073    20,676,926     411,024,319
                           --------------   -------------   ------------  --------------
LIABILITIES:
  Due to Hartford Life
   Insurance Company.....       --               --             --             --
  Payable for fund shares
   purchased.............         22,311          188,910         7,277         101,459
                           --------------   -------------   ------------  --------------
  Total Liabilities......         22,311          188,910         7,277         101,459
                           --------------   -------------   ------------  --------------
  Net Assets (variable
   annuity contract
   liabilities)..........    $32,145,407    $ 301,093,163   $20,669,649    $410,922,860
                           --------------   -------------   ------------  --------------
                           --------------   -------------   ------------  --------------
DEFERRED ANNUITY
  CONTRACTS IN THE
  ACCUMULATION PERIOD:
GROUP SUB-ACCOUNTS:
  Units Owned by
   Participants..........      8,299,883       37,811,476     8,032,819     124,282,628
  Unit Price.............    $  3.872995    $    7.963010   $  2.573150    $   3.306358
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       12
<PAGE>
<TABLE>
<CAPTION>
                            U.S. GOVERNMENT          CAPITAL              MORTGAGE                        INTERNATIONAL
                           MONEY MARKET FUND    APPRECIATION FUND      SECURITIES FUND      INDEX FUND  OPPORTUNITIES FUND
                              SUB-ACCOUNT          SUB-ACCOUNT           SUB-ACCOUNT        SUB-ACCOUNT    SUB-ACCOUNT
                          --------------------  -----------------  -----------------------  ----------- ------------------
<S>                       <C>                   <C>                <C>                      <C>         <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares    32,228,883
    Cost   $  31,239,558
    Market Value.........       --                    --                --                      --            --
  Hartford Stock Fund,
   Inc.
    Shares    95,807,156
    Cost    $230,781,963
    Market Value.........       --                    --                --                      --            --
  HVA Money Market Fund,
   Inc.
    Shares    20,670,087
    Cost   $  20,670,087
    Market Value.........       --                    --                --                      --            --
  Hartford Advisers Fund,
   Inc.
    Shares   229,042,523
    Cost    $331,938,752
    Market Value.........       --                    --                --                      --            --
  Hartford U.S.
   Government Money
   Market Fund, Inc.
    Shares     8,302,402
    Cost   $   8,302,402
    Market Value.........     $8,302,403              --                --                      --            --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares    74,409,686
    Cost    $182,132,374
    Market Value.........       --                $237,546,970          --                      --            --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares    23,601,466
    Cost   $  24,910,458
    Market Value.........       --                    --            $24,820,482                 --            --
  Hartford Index Fund,
   Inc.
    Shares    19,446,949
    Cost   $  26,015,541
    Market Value.........       --                    --                --                  $35,001,201       --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares    36,564,539
    Cost   $  40,777,535
    Market Value.........       --                    --                --                      --         $43,705,960
  Calvert Responsibly
   Invested Balanced
   Portfolio
    Shares     8,585,746
    Cost   $  12,028,918
    Market Value.........       --                    --                --                      --            --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares     1,329,682
    Cost   $   1,509,660
    Market Value.........       --                    --                --                      --            --
  Dividends Receivable...       --                    --                --                      --            --
  Due From Hartford Life
   Insurance Company.....         13,245               146,133           21,724                 46,951        --
  Receivable from fund
   shares sold                  --                    --                --                      --               5,272
                             -----------        -----------------  ------------             ----------- ------------------
  Total Assets...........      8,315,648           237,693,103       24,842,206             35,048,152      43,711,232
                             -----------        -----------------  ------------             ----------- ------------------
LIABILITIES:
  Due to Hartford Life
   Insurance Company.....       --                    --                --                      --               5,273
  Payable for fund shares
   purchased.............         11,141               146,111           22,085                 46,947        --
                             -----------        -----------------  ------------             ----------- ------------------
  Total Liabilities......         11,141               146,111           22,085                 46,947           5,273
                             -----------        -----------------  ------------             ----------- ------------------
  Net Assets (variable
   annuity contract
   liabilities)..........     $8,304,507          $237,546,992      $24,820,121             $35,001,205    $43,705,959
                             -----------        -----------------  ------------             ----------- ------------------
                             -----------        -----------------  ------------             ----------- ------------------
DEFERRED ANNUITY
  CONTRACTS IN THE
  ACCUMULATION PERIOD:
GROUP SUB-ACCOUNTS:
  Units Owned by
   Participants..........      4,621,608            47,304,673       11,116,286             16,881,206      35,887,831
  Unit Price.............     $ 1.796887          $   5.021639      $  2.232771             $ 2.073383     $  1.217849

<CAPTION>
                                 CALVERT
                           RESPONSIBLY INVESTED   DIVIDEND AND
                            BALANCED PORTFOLIO    GROWTH FUND
                               SUB-ACCOUNT        SUB-ACCOUNT
                           --------------------   ------------
<S>                       <C>                     <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.

    Shares

    Cost
    Market Value.........        --                   --
  Hartford Stock Fund,
   Inc.
    Shares
    Cost
    Market Value.........        --                   --
  HVA Money Market Fund,
   Inc.
    Shares
    Cost
    Market Value.........        --                   --
  Hartford Advisers Fund,
   Inc.
    Shares
    Cost
    Market Value.........        --                   --
  Hartford U.S.
   Government Money
   Market Fund, Inc.
    Shares
    Cost
    Market Value.........        --                   --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares
    Cost
    Market Value.........        --                   --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares
    Cost
    Market Value.........        --                   --
  Hartford Index Fund,
   Inc.
    Shares
    Cost
    Market Value.........        --                   --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares
    Cost
    Market Value.........        --                   --
  Calvert Responsibly
   Invested Balanced
   Portfolio
    Shares
    Cost
    Market Value.........      $14,518,498            --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares
    Cost
    Market Value.........        --               $1,509,349
  Dividends Receivable...        --                   --
  Due From Hartford Life
   Insurance Company.....        --                   14,602
  Receivable from fund
   shares sold                       8,363            --
                           --------------------   ------------
  Total Assets...........       14,526,861         1,523,951
                           --------------------   ------------
LIABILITIES:
  Due to Hartford Life
   Insurance Company.....            8,608            --
  Payable for fund shares
   purchased.............        --                   14,603
                           --------------------   ------------
  Total Liabilities......            8,608            14,603
                           --------------------   ------------
  Net Assets (variable
   annuity contract
   liabilities)..........      $14,518,253        $1,509,348
                           --------------------   ------------
                           --------------------   ------------
DEFERRED ANNUITY
  CONTRACTS IN THE
  ACCUMULATION PERIOD:
GROUP SUB-ACCOUNTS:
  Units Owned by
   Participants..........        8,276,692         1,441,370
  Unit Price.............      $  1.754113        $ 1.047162
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       13
<PAGE>
 DC VARIABLE ACCOUNT-I
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF OPERATIONS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                             MONEY
                             BOND FUND      STOCK FUND    MARKET FUND   ADVISERS FUND
                            SUB-ACCOUNT    SUB-ACCOUNT    SUB-ACCOUNT    SUB-ACCOUNT
                           -------------   ------------   -----------   -------------
<S>                        <C>             <C>            <C>           <C>
INVESTMENT INCOME:
  Dividends..............    $ 1,026,367   $  3,360,010    $ 612,799     $ 7,383,810
EXPENSES:
  Mortality and expense
   undertakings..........       (184,588)    (1,655,134)    (127,505)     (2,223,947)
                           -------------   ------------   -----------   -------------
    Net investment income
     (loss)                      841,779      1,704,876      485,294       5,159,863
                           -------------   ------------   -----------   -------------
  Capital gains income...       --           10,831,040       --           4,358,491
                           -------------   ------------   -----------   -------------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........       (336,360)       (66,670)      --              82,100
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................      2,613,313     32,301,613       --          43,472,701
                           -------------   ------------   -----------   -------------
    Net gains (losses) on
     investments.........      2,276,953     32,234,943       --          43,554,801
                           -------------   ------------   -----------   -------------
    Net increase
     (decrease) in net
     assets resulting
     from operations.....    $ 3,118,732   $ 44,770,859    $ 485,294     $53,073,155
                           -------------   ------------   -----------   -------------
                           -------------   ------------   -----------   -------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       14
<PAGE>
<TABLE>
<CAPTION>
                             U.S. GOVERNMENT            CAPITAL            MORTGAGE                       INTERNATIONAL
                            MONEY MARKET FUND      APPRECIATION FUND    SECURITIES FUND   INDEX FUND    OPPORTUNITIES FUND
                               SUB-ACCOUNT            SUB-ACCOUNT         SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT
                           --------------------   -------------------   ---------------   -----------   ------------------
<S>                        <C>                    <C>                   <C>               <C>           <C>
INVESTMENT INCOME:
  Dividends..............        $229,292             $ 1,127,806         $  783,335      $   399,015       $  459,340
EXPENSES:
  Mortality and expense
   undertakings..........         (49,867)             (1,229,015)          (139,701)        (127,187)        (261,427)
                                 --------         -------------------   ---------------   -----------   ------------------
    Net investment income
     (loss)                       179,425                (101,209)           643,634          271,828          197,913
                                 --------         -------------------   ---------------   -----------   ------------------
  Capital gains income...        --                    10,643,508            --                11,084          398,201
                                 --------         -------------------   ---------------   -----------   ------------------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........        --                        16,239              8,249            7,904          (33,723)
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................        --                    24,434,446          1,511,224        5,068,218          777,648
                                 --------         -------------------   ---------------   -----------   ------------------
    Net gains (losses) on
     investments.........        --                    24,450,685          1,519,473        5,076,122          743,925
                                 --------         -------------------   ---------------   -----------   ------------------
    Net increase
     (decrease) in net
     assets resulting
     from operations.....        $179,425             $34,992,984         $2,163,107      $ 5,359,034       $1,340,039
                                 --------         -------------------   ---------------   -----------   ------------------
                                 --------         -------------------   ---------------   -----------   ------------------

<CAPTION>
                                 CALVERT
                           RESPONSIBLY INVESTED   DIVIDEND AND
                            BALANCED PORTFOLIO    GROWTH FUND
                               SUB-ACCOUNT        SUB-ACCOUNT
                           --------------------   ------------
<S>                        <C>                    <C>
INVESTMENT INCOME:
  Dividends..............       $--                  $3,134
EXPENSES:
  Mortality and expense
   undertakings..........          (77,982)            (767)
                               -----------           ------
    Net investment income
     (loss)                        (77,982)           2,367
                               -----------           ------
  Capital gains income...        --                  --
                               -----------           ------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........            3,482                2
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................        2,090,811             (311)
                               -----------           ------
    Net gains (losses) on
     investments.........        2,094,293             (309)
                               -----------           ------
    Net increase
     (decrease) in net
     assets resulting
     from operations.....       $2,016,311           $2,058
                               -----------           ------
                               -----------           ------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       15
<PAGE>
 DC VARIABLE ACCOUNT-I
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                               MONEY
                             BOND FUND       STOCK FUND     MARKET FUND   ADVISERS FUND
                            SUB-ACCOUNT      SUB-ACCOUNT    SUB-ACCOUNT    SUB-ACCOUNT
                           --------------   -------------   ------------  -------------
<S>                        <C>              <C>             <C>           <C>
OPERATIONS:
  Net investment income
   (loss)................    $    841,779   $   1,704,876   $    485,294   $  5,159,863
  Capital gains income...        --            10,831,040        --           4,358,491
  Net realized gain
   (loss) on security
   transactions..........        (336,360)        (66,670)       --              82,100
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................       2,613,313      32,301,613        --          43,472,701
                           --------------   -------------   ------------  -------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............       3,118,732      44,770,859        485,294     53,073,155
                           --------------   -------------   ------------  -------------
UNIT TRANSACTIONS:
  Purchases..............       1,592,833      16,410,996      1,260,328     25,928,591
  Net transfers..........        (455,715)    (11,186,286)      (615,769)   (19,240,007)
  Surrenders.............      (3,918,129)    (16,778,863)    (4,472,617)   (12,435,326)
                           --------------   -------------   ------------  -------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........      (2,781,011)    (11,554,153)    (3,828,058)    (5,746,742)
                           --------------   -------------   ------------  -------------
  Total increase
   (decrease) in net
   assets................         337,721      33,216,706     (3,342,764)    47,326,413
NET ASSETS:
  Beginning of period....      31,807,686     267,876,457     24,012,413    363,596,447
                           --------------   -------------   ------------  -------------
  End of period..........    $ 32,145,407   $ 301,093,163   $ 20,669,649   $410,922,860
                           --------------   -------------   ------------  -------------
                           --------------   -------------   ------------  -------------

 HARTFORD LIFE INSURANCE COMPANY
 STATEMENT OF CHANGES IN NET ASSETS
 FOR THE YEAR ENDED DECEMBER 31, 1994

                                                               MONEY
                             BOND FUND       STOCK FUND     MARKET FUND   ADVISERS FUND
                            SUB-ACCOUNT      SUB-ACCOUNT    SUB-ACCOUNT    SUB-ACCOUNT
                           --------------   -------------   ------------  -------------
OPERATIONS:
  Net investment income
   (loss)................    $  1,652,986   $   2,373,994   $    613,882   $  7,463,826
  Capital gains income...         650,208      15,856,002        --          10,712,050
  Net realized gain
   (loss) on security
   transactions..........        (140,993)         39,836        --              28,808
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................      (4,003,835)    (26,606,667)       --         (32,581,374)
                           --------------   -------------   ------------  -------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............      (1,841,634)     (8,336,835)       613,882    (14,376,690)
                           --------------   -------------   ------------  -------------
UNIT TRANSACTIONS:
  Purchases..............       3,601,922      35,187,253      2,801,239     57,966,836
  Net transfers..........      (6,164,436)    (15,185,779)    (1,191,454)   (28,384,065)
  Surrenders.............      (1,013,995)     (6,193,345)      (988,021)    (7,931,157)
                           --------------   -------------   ------------  -------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........      (3,576,509)     13,808,129        621,764     21,651,614
                           --------------   -------------   ------------  -------------
  Total increase
   (decrease) in net
   assets................      (5,418,143)      5,471,294      1,235,646      7,274,924
NET ASSETS:
  Beginning of period....      37,225,829     262,405,163     22,776,767    356,321,523
                           --------------   -------------   ------------  -------------
  End of period..........    $ 31,807,686   $ 267,876,457   $ 24,012,413   $363,596,447
                           --------------   -------------   ------------  -------------
                           --------------   -------------   ------------  -------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       16
<PAGE>
<TABLE>
<CAPTION>
                            U.S. GOVERNMENT          CAPITAL           MORTGAGE                      INTERNATIONAL
                           MONEY MARKET FUND    APPRECIATION FUND  SECURITIES FUND    INDEX FUND   OPPORTUNITIES FUND
                              SUB-ACCOUNT          SUB-ACCOUNT       SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT
                          --------------------  -----------------  ----------------  ------------  ------------------
<S>                       <C>                   <C>                <C>               <C>           <C>
OPERATIONS:
  Net investment income
   (loss)................      $  179,425         $   (101,209)      $   643,634     $    271,828     $   197,913
  Capital gains income...       --                  10,643,508          --                 11,084         398,201
  Net realized gain
   (loss) on security
   transactions..........       --                      16,239             8,249            7,904         (33,723)
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................       --                  24,434,446         1,511,224        5,068,218         777,648
                              -----------       -----------------  ----------------  ------------  ------------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............         179,425           34,992,984         2,163,107        5,359,034       1,340,039
                              -----------       -----------------  ----------------  ------------  ------------------
UNIT TRANSACTIONS:
  Purchases..............         634,792           21,327,004         1,454,728        2,820,649       5,682,610
  Net transfers..........         (82,649)          (3,785,500)         (295,060)         397,462      (8,029,039)
  Surrenders.............        (837,231)         (11,169,911)         (429,978)        (262,479)       (495,817)
                              -----------       -----------------  ----------------  ------------  ------------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........        (285,088)           6,371,593           729,690        2,955,632      (2,842,246)
                              -----------       -----------------  ----------------  ------------  ------------------
  Total increase
   (decrease) in net
   assets................        (105,663)          41,364,577         2,892,797        8,314,666      (1,502,207)
NET ASSETS:
  Beginning of period....       8,410,170          196,182,415        21,927,324       26,686,539      45,208,166
                              -----------       -----------------  ----------------  ------------  ------------------
  End of period..........      $8,304,507         $237,546,992       $24,820,121     $ 35,001,205     $43,705,959
                              -----------       -----------------  ----------------  ------------  ------------------
                              -----------       -----------------  ----------------  ------------  ------------------

                            U.S. GOVERNMENT          CAPITAL           MORTGAGE                      INTERNATIONAL
                           MONEY MARKET FUND    APPRECIATION FUND  SECURITIES FUND    INDEX FUND   OPPORTUNITIES FUND
                              SUB-ACCOUNT          SUB-ACCOUNT       SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT
                          --------------------  -----------------  ----------------  ------------  ------------------
OPERATIONS:
  Net investment income
   (loss)................      $  196,800         $ (1,425,188)      $ 1,223,281     $    423,644     $    62,453
  Capital gains income...       --                  13,497,320           106,840          --             --
  Net realized gain
   (loss) on security
   transactions..........       --                     (78,820)          (44,959)           1,961         (17,178)
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................       --                  (9,904,942)       (1,952,973)        (357,829)     (1,594,350)
                              -----------       -----------------  ----------------  ------------  ------------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............         196,800            2,088,370          (667,811)          67,776      (1,549,075)
                              -----------       -----------------  ----------------  ------------  ------------------
UNIT TRANSACTIONS:
  Purchases..............       1,166,725           40,896,682         3,455,947        5,768,930      12,504,519
  Net transfers..........        (933,407)           3,087,541        (4,681,841)      (2,082,307)     10,413,798
  Surrenders.............        (248,081)          (3,745,743)         (712,860)        (477,506)       (426,493)
                              -----------       -----------------  ----------------  ------------  ------------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........         (14,763)          40,238,480        (1,938,754)       3,209,117      22,491,824
                              -----------       -----------------  ----------------  ------------  ------------------
  Total increase
   (decrease) in net
   assets................         182,037           42,326,850        (2,606,565)       3,276,893      20,942,749
NET ASSETS:
  Beginning of period....       8,228,133          153,855,565        24,533,889       23,409,646      24,265,417
                              -----------       -----------------  ----------------  ------------  ------------------
  End of period..........      $8,410,170         $196,182,415       $21,927,324     $ 26,686,539     $45,208,166
                              -----------       -----------------  ----------------  ------------  ------------------
                              -----------       -----------------  ----------------  ------------  ------------------

<CAPTION>
                                 CALVERT
                           RESPONSIBLY INVESTED  DIVIDEND AND
                            BALANCED PORTFOLIO   GROWTH FUND
                               SUB-ACCOUNT       SUB-ACCOUNT
                           --------------------  ------------
<S>                       <C>                    <C>
OPERATIONS:
  Net investment income
   (loss)................      $   (77,982)      $     2,367
  Capital gains income...        --                  --
  Net realized gain
   (loss) on security
   transactions..........            3,482                 2
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................        2,090,811              (311)
                           --------------------  ------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............        2,016,311             2,058
                           --------------------  ------------
UNIT TRANSACTIONS:
  Purchases..............        1,523,775            25,401
  Net transfers..........         (621,147)        1,482,096
  Surrenders.............         (277,842)             (207)
                           --------------------  ------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........          624,786         1,507,290
                           --------------------  ------------
  Total increase
   (decrease) in net
   assets................        2,641,097         1,509,348
NET ASSETS:
  Beginning of period....       11,877,156           --
                           --------------------  ------------
  End of period..........      $14,518,253       $ 1,509,348
                           --------------------  ------------
                           --------------------  ------------
                                 CALVERT
                           RESPONSIBLY INVESTED
                            BALANCED PORTFOLIO
                               SUB-ACCOUNT
                           --------------------
OPERATIONS:
  Net investment income
   (loss)................      $   224,634
  Capital gains income...        --
  Net realized gain
   (loss) on security
   transactions..........            2,432
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................         (737,526)
                           --------------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............         (510,460)
                           --------------------
UNIT TRANSACTIONS:
  Purchases..............        3,457,379
  Net transfers..........       (2,115,714)
  Surrenders.............         (282,097)
                           --------------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........        1,059,568
                           --------------------
  Total increase
   (decrease) in net
   assets................          549,108
NET ASSETS:
  Beginning of period....       11,328,048
                           --------------------
  End of period..........      $11,877,156
                           --------------------
                           --------------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       17
<PAGE>
 DC VARIABLE ACCOUNT-I
HARTFORD LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS
 JUNE 30, 1995 (UNAUDITED)

 1.  ORGANIZATION:

    DC  Variable Account-I (the  Account) is a  separate investment account with
    Hartford Life Insurance  Company (the  Company) and is  registered with  the
    Securities  and Exchange Commission  (SEC) as a  unit investment trust under
    the Investment Company  Act of 1940,  as amended. Both  the Company and  the
    Account  are  subject to  supervision and  regulation  by the  Department of
    Insurance of the State of Connecticut and the SEC.

 2.  SIGNIFICANT ACCOUNTING POLICIES:

    The following  is  a  summary  of significant  accounting  policies  of  the
    Account,   which  are  in  accordance  with  generally  accepted  accounting
    principles in the investment company industry:

    a) SECURITY TRANSACTIONS--Security  transactions are recorded  on the  trade
       date  (date the order  to buy or  sell is executed).  Cost of investments
       sold is determined on the basis of identified cost. Dividend and  capital
       gains income are accrued as of the ex-dividend date.

    b)  SECURITY VALUATION--The investment in shares of the Hartford and Calvert
       Responsibly Invested Series mutual  funds are valued  at the closing  net
       asset  value per share as  determined by the appropriate  Fund as of June
       30, 1995.

    c) FEDERAL INCOME TAXES--For Federal  income tax purposes, the Fund  intends
       to  qualify as a  regulated investment company under  Subchapter M of the
       Internal Revenue Code  by distributing substantially  all of its  taxable
       income  to variable annuity contract  owners and otherwise complying with
       the requirements  for  regulated investment  companies.  Accordingly,  no
       provision  for  Federal  income  taxes has  been  made.  For  purposes of
       determining net realized  taxable gains  to be  distributed, the  capital
       gains  and losses of  each Sub-Account are  combined. Distribution of any
       net realized capital  gains so determined  will be made  to the  contract
       owners  of  the  Sub-Account  having  net  realized  capital  gains.  The
       cumulative realized losses used to offset realized capital gains in  each
       Sub-Account   will  be   considered  in   the  determination   of  future
       distributions of realized capital gains to each Sub-Account.

 3.  ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:

    a) MORTALITY AND  EXPENSE UNDERTAKINGS--The Company,  as issuer of  variable
       annuity  contracts, provides the mortality  and expense undertakings and,
       with respect to the Account, receives a maximum annual fee of up to 1.25%
       of the Account's average daily net assets.

    b) DEDUCTION OF ANNUAL MAINTENANCE FEE--Annual maintenance fees are deducted
       through termination of units of interest from applicable contract owners'
       accounts, in accordance with the terms of the contracts.

                                       18
<PAGE>
HARTFORD LIFE INSURANCE COMPANY
SEPARATE ACCOUNT ONE
<PAGE>
 SEPARATE ACCOUNT ONE
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF ASSETS & LIABILITIES
 JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                             BOND FUND     STOCK FUND
                            SUB-ACCOUNT    SUB-ACCOUNT
                           -------------   -----------
<S>                        <C>             <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares     1,429,309
    Cost     $ 1,424,453
    Market Value.........    $ 1,425,608       --
  Hartford Stock Fund,
   Inc.
    Shares     1,329,261
    Cost     $ 3,149,181
    Market Value.........       --         $ 4,177,469
  HVA Money Market Fund,
   Inc.
    Shares     3,053,259
    Cost     $ 3,053,259
    Market Value.........       --             --
  Hartford Advisers Fund,
   Inc.
    Shares     8,426,440
    Cost     $10,853,310
    Market Value.........       --             --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares     1,962,779
    Cost     $ 3,767,593
    Market Value.........       --             --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares     3,327,981
    Cost     $ 3,596,816
    Market Value.........       --             --
  Hartford Index Fund,
   Inc.
    Shares        69,205
    Cost     $    70,288
    Market Value.........       --             --
  Due From Hartford Life
   Insurance Company.....         86,169       --
  Receivable from fund
   shares sold...........       --             188,308
                           -------------   -----------
  Total Assets...........      1,511,777     4,365,777
                           -------------   -----------
LIABILITIES:
  Due to Hartford Life
   Insurance Company.....       --             188,307
  Payable for fund shares
   purchased.............         86,170       --
                           -------------   -----------
  Total Liabilities......         86,170       188,307
                           -------------   -----------
  Net Assets (variable
   life insurance
   contract
   liabilities)..........    $ 1,425,607   $ 4,177,470
                           -------------   -----------
                           -------------   -----------
DEFERRED ANNUITY
  CONTRACTS IN THE
  ACCUMULATION PERIOD:
INDIVIDUAL SUB-ACCOUNTS:
  Units Owned by
   Participants..........        730,253     1,455,939
  Unit Price.............    $  1.952210   $  2.869262
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       20
<PAGE>

<TABLE>
<CAPTION>
                             MONEY                         CAPITAL          MORTGAGE
                          MARKET FUND  ADVISERS FUND  APPRECIATION FUND  SECURITIES FUND  INDEX FUND
                          SUB-ACCOUNT   SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT    SUB-ACCOUNT
                          -----------  -------------  -----------------  ---------------  -----------
<S>                       <C>          <C>            <C>                <C>              <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares     1,429,309
    Cost     $ 1,424,453
    Market Value.........     --           --              --                 --              --
  Hartford Stock Fund,
   Inc.
    Shares     1,329,261
    Cost     $ 3,149,181
    Market Value.........     --           --              --                 --              --
  HVA Money Market Fund,
   Inc.
    Shares     3,053,259
    Cost     $ 3,053,259
    Market Value......... $3,053,259       --              --                 --              --
  Hartford Advisers Fund,
   Inc.
    Shares     8,426,440
    Cost     $10,853,310
    Market Value.........     --        $15,117,793        --                 --              --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares     1,962,779
    Cost     $ 3,767,593
    Market Value.........     --           --            $6,266,015           --              --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares     3,327,981
    Cost     $ 3,596,816
    Market Value.........     --           --              --              $3,499,872         --
  Hartford Index Fund,
   Inc.
    Shares        69,205
    Cost     $    70,288
    Market Value.........     --           --              --                 --          $   124,557
  Due From Hartford Life
   Insurance Company.....    136,999         4,485              801           --              --
  Receivable from fund
   shares sold...........     --           --              --                 --               24,645
                          -----------  -------------  -----------------  ---------------  -----------
  Total Assets...........  3,190,258    15,122,278        6,266,816         3,499,872         149,202
                          -----------  -------------  -----------------  ---------------  -----------
LIABILITIES:
  Due to Hartford Life
   Insurance Company.....     --           --              --                      49          24,645
  Payable for fund shares
   purchased.............    139,689         4,486              893             2,979         --
                          -----------  -------------  -----------------  ---------------  -----------
  Total Liabilities......    139,689         4,486              893             3,028          24,645
                          -----------  -------------  -----------------  ---------------  -----------
  Net Assets (variable
   life insurance
   contract
   liabilities).......... $3,050,569    $15,117,792      $6,265,923        $3,496,844     $   124,557
                          -----------  -------------  -----------------  ---------------  -----------
                          -----------  -------------  -----------------  ---------------  -----------
DEFERRED ANNUITY
  CONTRACTS IN THE
  ACCUMULATION PERIOD:
INDIVIDUAL SUB-ACCOUNTS:
  Units Owned by
   Participants..........  1,905,697     5,936,888        1,774,026         1,786,633          58,078
  Unit Price............. $ 1.600763    $ 2.546417       $ 3.532036        $ 1.957225     $  2.144639
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       21
<PAGE>
 SEPARATE ACCOUNT ONE
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF OPERATIONS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                             BOND FUND
                            SUB-ACCOUNT
                           -------------
<S>                        <C>
INVESTMENT INCOME:
  Dividends..............     $48,203
EXPENSES:
  Mortality and expense
   undertakings..........      (6,556)
                           -------------
    Net investment income
     (loss)..............      41,647
                           -------------
  Capital gains income...      --
                           -------------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........       3,126
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     105,716
                           -------------
    Net gains (losses) on
     investments.........     108,842
                           -------------
    Net increase
     (decrease) in net
     assets resulting
     from operations.....     $150,489
                           -------------
                           -------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       22
<PAGE>

<TABLE>
<CAPTION>
                                            MONEY                           CAPITAL           MORTGAGE
                           STOCK FUND    MARKET FUND   ADVISERS FUND   APPRECIATION FUND   SECURITIES FUND   INDEX FUND
                           SUB-ACCOUNT   SUB-ACCOUNT    SUB-ACCOUNT       SUB-ACCOUNT        SUB-ACCOUNT     SUB-ACCOUNT
                           -----------   -----------   -------------   -----------------   ---------------   -----------
<S>                        <C>           <C>           <C>             <C>                 <C>               <C>
INVESTMENT INCOME:
  Dividends..............    $ 48,322      $ 83,507      $281,938          $ 31,380            $114,173        $ 2,063
EXPENSES:
  Mortality and expense
   undertakings..........     (18,026)      (13,018)      (66,162)          (26,632)           (15,440)           (794)
                           -----------   -----------   -------------       --------        ---------------   -----------
    Net investment income
     (loss)..............      30,296        70,489       215,776             4,748             98,733           1,269
                           -----------   -----------   -------------       --------        ---------------   -----------
  Capital gains income...     153,099        --           167,329           302,062            --                   72
                           -----------   -----------   -------------       --------        ---------------   -----------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........      20,663        --           124,445            45,123                413          18,179
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     451,399        --         1,558,239           641,781            225,320          13,168
                           -----------   -----------   -------------       --------        ---------------   -----------
    Net gains (losses) on
     investments.........     472,062        --         1,682,684           686,904            225,733          31,347
                           -----------   -----------   -------------       --------        ---------------   -----------
    Net increase
     (decrease) in net
     assets resulting
     from operations.....    $655,457      $ 70,489     2$,065,789         $993,714            $324,466        $32,688
                           -----------   -----------   -------------       --------        ---------------   -----------
                           -----------   -----------   -------------       --------        ---------------   -----------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       23
<PAGE>
 SEPARATE ACCOUNT ONE
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                             BOND FUND
                            SUB-ACCOUNT
                           --------------
<S>                        <C>
OPERATIONS:
  Net investment income
   (loss)................    $     41,647
  Capital gains income...        --
  Net realized gain
   (loss) on security
   transactions..........           3,126
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................         105,716
                           --------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............         150,489
                           --------------
UNIT TRANSACTIONS:
  Net transfers..........         (40,150)
  Surrenders.............        (125,298)
  Loan withdrawals.......         (38,333)
  Cost of Insurance......         (11,492)
                           --------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........        (215,273)
                           --------------
  Total increase
   (decrease) in net
   assets................         (64,784)
NET ASSETS:
  Beginning of period....       1,490,391
                           --------------
  End of period..........    $  1,425,607
                           --------------
                           --------------

 HARTFORD LIFE INSURANCE COMPANY
 STATEMENT OF CHANGES IN NET ASSETS
 FOR THE YEAR ENDED DECEMBER 31, 1994

                             BOND FUND
                            SUB-ACCOUNT
                           --------------
OPERATIONS:
  Net investment income
   (loss)................    $     84,424
  Capital gains income...          34,954
  Net realized gain
   (loss) on security
   transactions..........          (2,033)
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................        (201,856)
  Net increase (decrease)
   in net assets
   resulting from
   operations............         (84,511)
                           --------------
UNIT TRANSACTIONS:
  Net transfers..........        (219,456)
  Surrenders.............         (26,377)
  Loan withdrawals.......         (74,506)
  Cost of Insurance......         (24,983)
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........        (345,322)
                           --------------
  Total increase
   (decrease) in net
   assets................        (429,833)
NET ASSETS:
  Beginning of period....       1,920,224
                           --------------
  End of period..........    $  1,490,391
                           --------------
                           --------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       24
<PAGE>

<TABLE>
<CAPTION>
                                            MONEY                           CAPITAL           MORTGAGE
                           STOCK FUND    MARKET FUND   ADVISERS FUND   APPRECIATION FUND   SECURITIES FUND   INDEX FUND
                           SUB-ACCOUNT   SUB-ACCOUNT    SUB-ACCOUNT       SUB-ACCOUNT        SUB-ACCOUNT     SUB-ACCOUNT
                           -----------   -----------   -------------   -----------------   ---------------   -----------
<S>                        <C>           <C>           <C>             <C>                 <C>               <C>
OPERATIONS:
  Net investment income
   (loss)................  $    30,296   $   70,489     $   215,776       $    4,748         $   98,733       $  1,269
  Capital gains income...      153,099       --             167,329          302,062            --                  72
  Net realized gain
   (loss) on security
   transactions..........       20,663       --             124,445           45,123                413         18,179
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................      451,399       --           1,558,239          641,781            225,320         13,168
                           -----------   -----------   -------------   -----------------   ---------------   -----------
  Net increase (decrease)
   in net assets
   resulting from
   operations............      655,457       70,489       2,065,789          993,714            324,466         32,688
                           -----------   -----------   -------------   -----------------   ---------------   -----------
UNIT TRANSACTIONS:
  Net transfers..........       25,305      310,833        (184,930)         (25,836)            (7,771)       (82,145)
  Surrenders.............     (190,015)    (258,718)       (448,763)        (111,585)           (69,569)            89
  Loan withdrawals.......      (24,360)    (122,987)       (209,063)        (158,389)           (55,838)        --
  Cost of Insurance......      (21,709)     (23,344)       (100,949)         (24,154)           (24,624)        (1,411)
                           -----------   -----------   -------------   -----------------   ---------------   -----------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........     (210,779)     (94,216)       (943,705)        (319,964)          (157,802)       (83,467)
                           -----------   -----------   -------------   -----------------   ---------------   -----------
  Total increase
   (decrease) in net
   assets................      444,678      (23,727)      1,122,084          673,750            166,664        (50,779)
NET ASSETS:
  Beginning of period....    3,732,792    3,074,296      13,995,708        5,592,173          3,330,180        175,336
                           -----------   -----------   -------------   -----------------   ---------------   -----------
  End of period..........  $ 4,177,470   $3,050,569     $15,117,792       $6,265,923         $3,496,844       $124,557
                           -----------   -----------   -------------   -----------------   ---------------   -----------
                           -----------   -----------   -------------   -----------------   ---------------   -----------

                                            MONEY                           CAPITAL           MORTGAGE
                           STOCK FUND    MARKET FUND   ADVISERS FUND   APPRECIATION FUND   SECURITIES FUND   INDEX FUND
                           SUB-ACCOUNT   SUB-ACCOUNT    SUB-ACCOUNT       SUB-ACCOUNT        SUB-ACCOUNT     SUB-ACCOUNT
                           -----------   -----------   -------------   -----------------   ---------------   -----------
OPERATIONS:
  Net investment income
   (loss)................  $    46,497   $   90,826     $   345,822       $  (28,296)        $  206,426       $  3,204
  Capital gains income...      236,643       --             453,826          485,588             16,717         --
  Net realized gain
   (loss) on security
   transactions..........      (20,713)      --             (25,086)           6,972             (7,377)         3,219
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     (385,338)      --          (1,318,233)        (363,873)          (310,572)        (4,499)
  Net increase (decrease)
   in net assets
   resulting from
   operations............     (122,911)      90,826        (543,671)         100,391            (94,806)         1,924
                           -----------   -----------   -------------   -----------------   ---------------   -----------
UNIT TRANSACTIONS:
  Net transfers..........      107,279      264,281        (102,059)          35,545            (55,220)       (30,371)
  Surrenders.............      (86,467)    (230,770)       (251,306)         (22,032)          (119,281)        (6,692)
  Loan withdrawals.......      (63,052)     (29,062)       (125,220)         (84,214)          (162,353)        --
  Cost of Insurance......      (43,091)     (47,718)       (208,377)         (46,505)           (50,108)        (3,635)
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........      (85,331)     (43,269)       (686,962)        (117,206)          (386,962)       (40,698)
                           -----------   -----------   -------------   -----------------   ---------------   -----------
  Total increase
   (decrease) in net
   assets................     (208,242)      47,557      (1,230,633)         (16,815)          (481,768)       (38,774)
NET ASSETS:
  Beginning of period....    3,941,034    3,026,739      15,226,341        5,608,988          3,811,948        214,110
                           -----------   -----------   -------------   -----------------   ---------------   -----------
  End of period..........  $ 3,732,792   $3,074,296     $13,995,708       $5,592,173         $3,330,180       $175,336
                           -----------   -----------   -------------   -----------------   ---------------   -----------
                           -----------   -----------   -------------   -----------------   ---------------   -----------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       25
<PAGE>
 SEPARATE ACCOUNT ONE
HARTFORD LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS
 JUNE 30, 1995 (UNAUDITED)

 1.  ORGANIZATION:

    Separate  Account One (the Account) is  a separate investment account within
    Hartford Life Insurance  Company (the  Company) and is  registered with  the
    Securities  and Exchange Commission  (SEC) as a  unit investment trust under
    the Investment Company  Act of 1940,  as amended. Both  the Company and  the
    Account  are  subject to  supervision and  regulation  by the  Department of
    Insurance of the State of Connecticut and the SEC.

 2.  SIGNIFICANT ACCOUNTING POLICIES:

    The following  is  a  summary  of significant  accounting  policies  of  the
    Account,   which  are  in  accordance  with  generally  accepted  accounting
    principles in the investment company industry:

    a) SECURITY TRANSACTIONS--Security  transactions are recorded  on the  trade
       date  (date the order  to buy or  sell is executed).  Cost of investments
       sold is determined on the basis of identified cost. Dividend and  capital
       gains income are accrued as of the ex-dividend date.

    b) SECURITY VALUATION--The investment in shares of the Hartford mutual funds
       are  valued at the closing net asset value per share as determined by the
       appropriate Fund as of June 30, 1995.

    c) FEDERAL INCOME TAXES--The operations of  the Account form a part of,  and
       are taxed with, the total operations of the Company, which is taxed as an
       insurance  company under the Internal Revenue Code. Under current law, no
       federal income taxes are  payable with respect to  the operations of  the
       Account.

 3.  ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:

    a)  MORTALITY AND EXPENSE  UNDERTAKINGS--The Company, as  issuer of variable
       life insurance contracts, provides the mortality and expense undertakings
       and, with respect to the Account, receives an annual fee of 0.90% of  the
       Account's average daily net assets.

    b)  DEDUCTION OF OTHER FEES--In accordance  with the terms of the contracts,
       the Company makes  deductions for the  cost of insurance,  administrative
       fees,  and  state  premium  taxes.  These  charges  are  deducted through
       termination  of  units  of  interest  from  applicable  contract  owners'
       accounts.

                                       26
<PAGE>
HARTFORD LIFE INSURANCE COMPANY
SEPARATE ACCOUNT TWO
<PAGE>
 SEPARATE ACCOUNT TWO
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF ASSETS & LIABILITIES
 JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                MONEY                         U.S. GOVERNMENT
                              BOND FUND       STOCK FUND     MARKET FUND    ADVISERS FUND    MONEY MARKET FUND
                             SUB-ACCOUNT      SUB-ACCOUNT    SUB-ACCOUNT     SUB-ACCOUNT        SUB-ACCOUNT
                           ---------------   -------------   ------------  ---------------  --------------------
<S>                        <C>               <C>             <C>           <C>              <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares    177,317,248
    Cost   $  181,192,045
    Market Value.........    $ 176,857,996        --             --              --               --
  Hartford Stock Fund,
   Inc.
    Shares    252,580,879
    Cost   $  678,847,336
    Market Value.........        --          $ 793,785,930       --              --               --
  HVA Money Market Fund,
   Inc.
    Shares    222,733,906
    Cost   $  222,733,906
    Market Value.........        --               --         $222,733,906        --               --
  Hartford Advisers Fund,
   Inc.
    Shares   1,144,228,590
    Cost    $1,853,207,155
    Market Value.........        --               --             --         $2,052,849,070        --
  Hartford U.S.
   Government Money
   Market Fund, Inc.
    Shares      1,327,610
    Cost   $    1,327,610
    Market Value.........        --               --             --              --              $1,327,609
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares    263,353,269
    Cost   $  702,216,100
    Market Value.........        --               --             --              --               --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares    209,335,085
    Cost   $  225,537,130
    Market Value.........        --               --             --              --               --
  Hartford Index Fund,
   Inc.
    Shares     68,220,923
    Cost   $   95,782,921
    Market Value.........        --               --             --              --               --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares    247,485,479
    Cost   $  277,452,230
    Market Value.........        --               --             --              --               --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares     52,111,152
    Cost   $   54,119,349
    Market Value.........        --               --             --              --               --
  Hartford International
   Advisers Fund, Inc.
    Shares      2,367,937
    Cost   $    2,596,888
    Market Value.........        --               --             --              --               --
  Calvert Responsibly
   Invested Balanced
   Portfolio
    Shares        803,469
    Cost   $    1,163,236
    Market Value.........        --               --             --              --               --
  Smith Barney Daily
   Dividend Fund, Inc.
    Shares        587,430
    Cost  $       587,430
    Market Value.........        --               --             --              --               --
  Smith Barney
   Appreciation Fund,
   Inc.
    Shares         11,522
    Cost  $        74,418
    Market Value.........        --               --             --              --               --
  Smith Barney Government
   and Agencies Fund
    Shares         44,846
    Cost  $        44,846
    Market Value.........        --               --             --              --               --
  Dividends Receivable...        --               --             --              --               --
  Due From Hartford Life
   Insurance Company.....            1,484          11,843    11,873,222          460,390             1,274
  Receivable from fund
   shares sold...........          208,189       5,156,355         1,140           52,883               331
                           ---------------   -------------   ------------  ---------------      -----------
  Total Assets...........      177,067,669     798,954,128   234,608,268    2,053,362,343         1,329,214
                           ---------------   -------------   ------------  ---------------      -----------
LIABILITIES:
  Due to Hartford Life
   Insurance Company.....          208,020       5,156,416         1,295           52,878                39
  Payable for fund shares
   purchased.............            1,484          11,842    11,868,254          462,056             1,183
                           ---------------   -------------   ------------  ---------------      -----------
  Total Liabilities......          209,504       5,168,258    11,869,549          514,934             1,222
                           ---------------   -------------   ------------  ---------------      -----------
  Net Assets (variable
   annuity contract
   liabilities)..........    $ 176,858,165   $ 793,785,870   $222,738,719   $2,052,847,409       $1,327,992
                           ---------------   -------------   ------------  ---------------      -----------
                           ---------------   -------------   ------------  ---------------      -----------

<CAPTION>

                                CAPITAL
                           APPRECIATION FUND
                              SUB-ACCOUNT
                           ------------------
<S>                        <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares
    Cost
    Market Value.........        --
  Hartford Stock Fund,
   Inc.
    Shares
    Cost
    Market Value.........        --
  HVA Money Market Fund,
   Inc.
    Shares
    Cost
    Market Value.........        --
  Hartford Advisers Fund,
   Inc.
    Shares
    Cost
    Market Value.........        --
  Hartford U.S.
   Government Money
   Market Fund, Inc.
    Shares
    Cost
    Market Value.........        --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares
    Cost
    Market Value.........     $840,734,243
  Hartford Mortgage
   Securities Fund, Inc.
    Shares
    Cost
    Market Value.........        --
  Hartford Index Fund,
   Inc.
    Shares
    Cost
    Market Value.........        --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares
    Cost
    Market Value.........        --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares
    Cost
    Market Value.........        --
  Hartford International
   Advisers Fund, Inc.
    Shares
    Cost
    Market Value.........        --
  Calvert Responsibly
   Invested Balanced
   Portfolio
    Shares
    Cost
    Market Value.........        --
  Smith Barney Daily
   Dividend Fund, Inc.
    Shares
    Cost
    Market Value.........        --
  Smith Barney
   Appreciation Fund,
   Inc.
    Shares
    Cost
    Market Value.........        --
  Smith Barney Government
   and Agencies Fund
    Shares
    Cost
    Market Value.........        --
  Dividends Receivable...        --
  Due From Hartford Life
   Insurance Company.....          146,354
  Receivable from fund
   shares sold...........        4,478,843
                           ------------------
  Total Assets...........      845,359,440
                           ------------------
LIABILITIES:
  Due to Hartford Life
   Insurance Company.....        4,476,263
  Payable for fund shares
   purchased.............          146,353
                           ------------------
  Total Liabilities......        4,622,616
                           ------------------
  Net Assets (variable
   annuity contract
   liabilities)..........     $840,736,824
                           ------------------
                           ------------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

     28
<PAGE>
<TABLE>
<CAPTION>
                                                          INTERNATIONAL                                        CALVERT
                             MORTGAGE                     OPPORTUNITIES    DIVIDEND AND  INTERNATIONAL  RESPONSIBLY INVESTED
                          SECURITIES FUND   INDEX FUND        FUND         GROWTH FUND   ADVISERS FUND   BALANCED PORTFOLIO
                            SUB-ACCOUNT    SUB-ACCOUNT     SUB-ACCOUNT     SUB-ACCOUNT    SUB-ACCOUNT       SUB-ACCOUNT
                          ---------------  ------------ -----------------  ------------  -------------  --------------------
<S>                       <C>              <C>          <C>                <C>           <C>            <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares    177,317,248
    Cost   $  181,192,045
    Market Value.........       --              --            --               --             --              --
  Hartford Stock Fund,
   Inc.
    Shares    252,580,879
    Cost   $  678,847,336
    Market Value.........       --              --            --               --             --              --
  HVA Money Market Fund,
   Inc.
    Shares    222,733,906
    Cost   $  222,733,906
    Market Value.........       --              --            --               --             --              --
  Hartford Advisers Fund,
   Inc.
    Shares   1,144,228,590
    Cost    $1,853,207,155
    Market Value.........       --              --            --               --             --              --
  Hartford U.S.
   Government Money
   Market Fund, Inc.
    Shares      1,327,610
    Cost   $    1,327,610
    Market Value.........       --              --            --               --             --              --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares    263,353,269
    Cost   $  702,216,100
    Market Value.........       --              --            --               --             --              --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares    209,335,085
    Cost   $  225,537,130
    Market Value.........   $220,147,240        --            --               --             --              --
  Hartford Index Fund,
   Inc.
    Shares     68,220,923
    Cost   $   95,782,921
    Market Value.........       --         $122,786,063       --               --             --              --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares    247,485,479
    Cost   $  277,452,230
    Market Value.........       --              --        $295,821,870         --             --              --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares     52,111,152
    Cost   $   54,119,349
    Market Value.........       --              --            --           $59,181,261        --              --
  Hartford International
   Advisers Fund, Inc.
    Shares      2,367,937
    Cost   $    2,596,888
    Market Value.........       --              --            --               --         $ 2,496,871         --
  Calvert Responsibly
   Invested Balanced
   Portfolio
    Shares        803,469
    Cost   $    1,163,236
    Market Value.........       --              --            --               --             --             $1,358,665
  Smith Barney Daily
   Dividend Fund, Inc.
    Shares       587,430
    Cost   $     587,430
    Market Value.........       --              --            --               --             --              --
  Smith Barney
   Appreciation Fund,
   Inc.
    Shares         11,522
    Cost   $       74,418
    Market Value.........       --              --            --               --             --              --
  Smith Barney Government
   and Agencies Fund
    Shares         44,846
    Cost   $       44,846
    Market Value.........       --              --            --               --             --              --
  Dividends Receivable...       --              --            --               --             --              --
  Due From Hartford Life
   Insurance Company.....          2,148        206,308        165,021         360,952         24,833             1,048
  Receivable from fund
   shares sold...........        264,740        --                 237              52        --              --
                          ---------------  ------------ -----------------  ------------  -------------      -----------
  Total Assets...........    220,414,128    122,992,371    295,987,128      59,542,265      2,521,704         1,359,713
                          ---------------  ------------ -----------------  ------------  -------------      -----------
LIABILITIES:
  Due to Hartford Life
   Insurance Company.....        260,531        --                 237              49        --              --
  Payable for fund shares
   purchased.............          2,176        206,254        165,047         360,953         24,833             1,053
                          ---------------  ------------ -----------------  ------------  -------------      -----------
  Total Liabilities......        262,707        206,254        165,284         361,002         24,833             1,053
                          ---------------  ------------ -----------------  ------------  -------------      -----------
  Net Assets (variable
   annuity contract
   liabilities)..........   $220,151,421   $122,786,117   $295,821,844     $59,181,263    $ 2,496,871        $1,358,660
                          ---------------  ------------ -----------------  ------------  -------------      -----------
                          ---------------  ------------ -----------------  ------------  -------------      -----------

<CAPTION>
                            SMITH BARNEY                       SMITH BARNEY
                           DAILY DIVIDEND     SMITH BARNEY    GOVERNMENT AND
                                FUND       APPRECIATION FUND  AGENCIES FUND
                            SUB-ACCOUNT       SUB-ACCOUNT      SUB-ACCOUNT
                           --------------  ------------------ --------------
<S>                       <C>              <C>                <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --                --               --
  Hartford Stock Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --                --               --
  HVA Money Market Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --                --               --
  Hartford Advisers Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --                --               --
  Hartford U.S.
   Government Money
   Market Fund, Inc.
    Shares
    Cost
    Market Value.........      --                --               --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --                --               --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares
    Cost
    Market Value.........      --                --               --
  Hartford Index Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --                --               --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --                --               --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares
    Cost
    Market Value.........      --                --               --
  Hartford International
   Advisers Fund, Inc.
    Shares
    Cost
    Market Value.........      --                --               --
  Calvert Responsibly
   Invested Balanced
   Portfolio
    Shares
    Cost
    Market Value.........      --                --               --
  Smith Barney Daily
   Dividend Fund, Inc.
    Shares
    Cost
    Market Value.........     $587,430           --               --
  Smith Barney
   Appreciation Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --               $ 137,072         --
  Smith Barney Government
   and Agencies Fund
    Shares
    Cost
    Market Value.........      --                --               $44,846
  Dividends Receivable...        1,245           --                  102
  Due From Hartford Life
   Insurance Company.....      --                --               --
  Receivable from fund
   shares sold...........      --                      14         --
                           --------------        --------        -------
  Total Assets...........      588,675            137,086         44,948
                           --------------        --------        -------
LIABILITIES:
  Due to Hartford Life
   Insurance Company.....          820                344            130
  Payable for fund shares
   purchased.............      --                --               --
                           --------------        --------        -------
  Total Liabilities......          820                344            130
                           --------------        --------        -------
  Net Assets (variable
   annuity contract
   liabilities)..........     $587,855          $ 136,742         $44,818
                           --------------        --------        -------
                           --------------        --------        -------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

     29
<PAGE>
 SEPARATE ACCOUNT TWO
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF ASSETS & LIABILITIES -- (CONTINUED)
 JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                        UNITS
                                                       OWNED BY       UNIT          CONTRACT
                                                     PARTICIPANTS     PRICE        LIABILITY
                                                     ------------   ---------   --------------
 <S>                                                  <C>            <C>        <C>
 DEFERRED ANNUITY CONTRACTS IN THE ACCUMULATION
  PERIOD:
 INDIVIDUAL SUB-ACCOUNTS:
   Bond Fund Qualified 1.00%.......................      346,513     3.414270  $    1,183,090
   Bond Fund Non-Qualified 1.00%...................    2,595,088     3.362359       8,725,618
   Bond Fund 1.25%.................................   85,423,440     1.777880     151,872,626
   Bond Fund .25%..................................      157,972     1.166164         184,221
   Stock Fund Qualified 1.00%......................      950,601     4.916115       4,673,263
   Stock Fund Non-Qualified 1.00%..................    3,603,742     4.700877      16,940,747
   Stock Fund 1.25%................................  261,708,476     2.562814     670,710,145
   Stock Fund .25%.................................    1,505,389     1.326641       1,997,111
   Money Market Fund Qualified 1.00%...............    1,225,004     2.315764       2,836,821
   Money Market Fund Non-Qualified 1.00%...........   13,673,923     2.316855      31,680,498
   Money Market Fund 1.25%.........................  122,398,481     1.495975     183,105,067
   Money Market Fund .25%..........................      440,941     1.094241         482,496
   Advisers Fund Qualified 1.00%...................    4,240,735     3.405870      14,443,391
   Advisers Fund Non-Qualified 1.00%...............   14,422,300     3.405870      49,120,480
   Advisers Fund 1.25%.............................  851,745,933     2.287948   1,948,750,404
   Advisers Fund .25%..............................    1,596,163     1.257137       2,006,595
   U.S. Government Money Market Fund Qualified
    1.00%..........................................       19,649     1.852204          36,394
   U.S. Government Money Market Fund 1.25%.........       47,958     1.439260          69,024
   Capital Appreciation Fund Qualified 1.00%.......      928,021     5.157839       4,786,583
   Capital Appreciation Fund Non-Qualified 1.00%...    2,824,600     5.155497      14,562,215
   Capital Appreciation Fund 1.25%.................  249,927,824     3.083934     770,760,914
   Capital Appreciation Fund .25%..................    3,441,061     1.461920       5,030,556
   Mortgage Securities Fund Qualified 1.00%........    1,301,927     2.291425       2,983,268
   Mortgage Securities Fund Non-Qualified 1.00%....   10,685,879     2.291425      24,485,891
   Mortgage Securities Fund 1.25%..................  105,365,136     1.796584     189,297,317
   Mortgage Securities Fund .25%...................      131,115     1.144403         150,048
   Index Fund 1.25%................................   55,484,402     2.083167     115,583,275
   Index Fund .25%.................................      271,105     1.315179         356,551
   International Opportunities Fund Qualified
    1.00%..........................................      439,584     1.232891         541,960
   International Opportunities Fund Non-Qualified
    1.00%..........................................    1,890,622     1.232846       2,330,846
   International Opportunities Fund 1.25%..........  234,371,169     1.217560     285,360,960
   International Opportunities Fund .25%...........    1,368,046     1.342187       1,836,173
   Dividend and Growth Fund Qualified 1.00%........       36,645     1.167748          42,792
   Dividend and Growth Fund Non-Qualified 1.00%....      469,999     1.167748         548,841
   Dividend and Growth Fund 1.25%..................   50,172,617     1.163924      58,397,113
   Dividend and Growth Fund .25%...................      138,783     1.179296         163,666
   International Advisers Fund Qualified 1.00%.....       10,000     1.066698          10,667
   International Advisers Fund Non-Qualified
    1.00%..........................................       34,997     1.066698          37,331
   International Advisers Fund 1.25%...............    2,287,660     1.065796       2,438,179
   International Advisers Fund .25%................       10,000     1.069404          10,694
   Smith Barney Daily Dividend, Inc. Qualified
    1.00%..........................................       81,999     2.514275         206,168
   Smith Barney Daily Dividend, Inc. Non-Qualified
    1.00%..........................................      146,695     2.601905         381,687
   Smith Barney Appreciation Fund, Inc. Qualified
    1.00%..........................................       23,904     5.720450         136,742
   Smith Barney Government and Agencies, Inc.
    Qualified 1.0%.................................       19,756     2.268517          44,818
           --------------
   Sub-total Individual Sub-Accounts...............                             4,569,303,246
           --------------
 GROUP SUB-ACCOUNTS:
   Bond Fund Qualified 1.00% QP....................    1,617,197     3.998960       6,467,107
   Bond Fund 1.25% DCII............................    1,377,438     3.872567       5,334,222
   Bond Fund .15% DCII.............................      304,387     3.628662       1,104,516
   Stock Fund Qualified 1.00% QP...................    4,165,332     8.221028      34,243,312
   Stock Fund Qualified .825% QP...................    1,395,303     6.596889       9,204,660
   Stock Fund Non-Qualified 1.00% NQ...............       88,628     6.450376         571,684
   Stock Fund Non-Qualified .825% NQ...............      857,051     6.608473       5,663,797
   Stock Fund 1.25% DCII...........................    4,195,766     7.959209      33,394,979
   Stock Fund .15% DCII............................      849,870     6.146923       5,224,084
   Money Market Fund Qualified .375% QP............        2,192     2.879630           6,311
   Money Market Fund 1.25% DCII....................      983,562     2.569341       2,527,107
   Money Market Fund .15% DCII.....................      271,574     2.485043         674,873
   Advisers Fund 1.25% DCII........................    8,698,148     3.305844      28,754,722
   Advisers Fund .15% DCII.........................      640,846     3.776740       2,420,308
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

     30
<PAGE>
<TABLE>
<CAPTION>
                                                          UNITS
                                                         OWNED BY       UNIT        CONTRACT
                                                       PARTICIPANTS     PRICE      LIABILITY
                                                       ------------   ---------  --------------
 GROUP SUB-ACCOUNTS -- (CONTINUED)
 <S>                                                   <C>            <C>        <C>
   U.S. Government Money Market Fund 1.25% DCII....      533,435     1.796456  $      958,292
   U.S. Government Money Market Fund .15% DCII.....       41,657     2.058213          85,739
   Capital Appreciation Fund 1.25% DCII............    7,856,854     5.020704      39,446,936
   Capital Appreciation Fund .15% DCII.............      683,491     5.674194       3,878,261
   Mortgage Securities Fund 1.25% DCII.............    1,008,342     2.232190       2,250,810
   Mortgage Securities Fund .15% DCII..............       85,834     2.504199         214,945
   Index Fund 1.25% DCII...........................    2,586,986     2.073383       5,363,812
   Index Fund .15% DCII............................      233,223     2.245676         523,744
   International Opportunities Fund 1.25% DCII.....    4,143,407     1.217732       5,045,559
   International Opportunities Fund .15% DCII......      314,608     1.286347         404,695
   Dividend and Growth Fund 1.25% DCII.............       27,559     1.046900          28,851
   Calvert Responsibly Invested Balanced Portfolio
    1.25% DCII.....................................      784,978     1.653053       1,297,610
           --------------
   Sub-total Group Sub-Accounts....................                               195,090,936
           --------------
 TOTAL ACCUMULATION PERIOD.........................                             4,764,394,182
           --------------
 ANNUITY CONTRACTS IN THE ANNUITY PERIOD:
 INDIVIDUAL SUB-ACCOUNTS:
   Bond Fund Non-Qualified 1.00%...................          560     3.362359           1,882
   Bond Fund 1.25%.................................      143,290     1.777880         254,752
   Stock Fund Non-Qualified 1.00%..................        7,188     4.700877          33,791
   Stock Fund 1.25%................................      258,066     2.562814         661,375
   Money Market Fund Qualified 1.00%...............       18,432     2.315764          42,684
   Money Market Fund Non-Qualified 1.00%...........      117,935     2.316855         273,238
   Money Market Fund 1.25%.........................      420,060     1.495975         628,400
   Advisers Fund Qualified 1.00%...................        5,259     3.405870          17,913
   Advisers Fund Non-Qualified 1.00%...............       69,102     3.405870         235,351
   Advisers Fund 1.25%.............................      799,219     2.287948       1,828,573
   U.S. Government Money Market Fund Qualified
    1.00%..........................................       22,132     1.852204          40,993
   Capital Appreciation Fund Non-Qualified 1.00%...        4,879     5.155497          25,156
   Capital Appreciation Fund 1.25%.................       66,149     3.083934         203,998
   Mortgage Securities Fund Non-Qualified 1.00%....      112,032     2.291425         256,714
   Mortgage Securities Fund 1.25%..................      104,959     1.796584         188,567
   Index Fund 1.25%................................       53,363     2.083167         111,165
   International Opportunities Fund 1.25%..........      133,944     1.217560         163,085
           --------------
   Sub-total Individual Sub-Accounts...............                                 4,967,637
           --------------
 GROUP SUB-ACCOUNTS:
   Bond Fund Qualified 1.00% QP....................       89,992     3.998960         359,876
   Bond Fund 1.25% DCII............................      339,496     3.872567       1,314,722
   Bond Fund 1.00% DCII............................       13,942     3.983149          55,533
   Stock Fund Qualified 1.00% QP...................      236,334     8.221028       1,942,908
   Stock Fund Qualified .825% QP...................       55,414     6.596889         365,560
   Stock Fund Non-Qualified 1.00% NQ...............          704     6.450376           4,540
   Stock Fund Non-Qualified .825% NQ...............       62,958     6.608473         416,056
   Stock Fund 1.25% DCII...........................      964,050     7.959209       7,673,075
   Stock Fund 1.00% DCII...........................        4,809     8.195289          39,415
   Stock Fund .15% DCII............................        4,127     6.146923          25,368
   Money Market Fund 1.25% DCII....................      187,295     2.569341         481,225
   Advisers Fund 1.25% DCII........................    1,566,244     3.305844       5,177,759
   Advisers Fund .15% DCII.........................       24,337     3.776740          91,913
   U.S. Government Money Market Fund 1.25% DCII....       76,567     1.796456         137,550
   Capital Appreciation Fund 1.25% DCII............      406,757     5.020704       2,042,205
   Mortgage Securities Fund 1.25% DCII.............      145,087     2.232190         323,862
   Index Fund 1.25% DCII...........................      408,786     2.073383         847,570
   International Opportunities Fund 1.25% DCII.....      113,790     1.217732         138,566
   Calvert Responsibly Invested Balanced Portfolio
    1.25% DCII.....................................       36,931     1.653053          61,049
           --------------
   Sub-total Group Sub-Accounts....................                                21,498,752
           --------------
 TOTAL ANNUITY PERIOD..............................                                26,466,389
           --------------
 GRAND TOTAL.......................................                            $4,790,860,571
           --------------
           --------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

     31
<PAGE>
 SEPARATE ACCOUNT TWO
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF OPERATIONS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                               MONEY                        U.S. GOVERNMENT           CAPITAL
                             BOND FUND       STOCK FUND     MARKET FUND  ADVISERS FUND     MONEY MARKET FUND     APPRECIATION FUND
                            SUB-ACCOUNT      SUB-ACCOUNT    SUB-ACCOUNT   SUB-ACCOUNT         SUB-ACCOUNT           SUB-ACCOUNT
                           --------------   -------------   -----------  --------------   --------------------   -----------------
<S>                        <C>              <C>             <C>          <C>              <C>                    <C>
INVESTMENT INCOME:
  Dividends..............    $ 5,645,050    $   8,722,110   $6,309,356    $ 37,105,352          $35,622            $  3,917,489
EXPENSES:
  Mortality and expense
   undertakings..........     (1,026,949)      (4,358,777)  (1,319,385)    (11,914,428)          (7,542)             (4,483,796)
                           --------------   -------------   -----------  --------------         -------          -----------------
    Net investment income
     (loss)..............      4,618,101        4,363,333    4,989,971      25,190,924           28,080                (566,307)
                           --------------   -------------   -----------  --------------         -------          -----------------
  Capital gains income...       --             26,305,598       --          21,614,744         --                    34,687,769
                           --------------   -------------   -----------  --------------         -------          -----------------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........         89,657        1,341,583       --             862,217         --                       487,685
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     12,358,100       84,049,908       --         218,783,502         --                    87,461,444
                           --------------   -------------   -----------  --------------         -------          -----------------
    Net gains (losses) on
     investments.........     12,447,757       85,391,491       --         219,645,719         --                    87,949,129
                           --------------   -------------   -----------  --------------         -------          -----------------
    Net increase
     (decrease) in net
     assets resulting
     from operations.....    $17,065,858    $ 116,060,422   $4,989,971    $266,451,387          $28,080            $122,070,591
                           --------------   -------------   -----------  --------------         -------          -----------------
                           --------------   -------------   -----------  --------------         -------          -----------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       32
<PAGE>
<TABLE>
<CAPTION>
                              MORTGAGE                         INTERNATIONAL      DIVIDEND AND   INTERNATIONAL
                           SECURITIES FUND    INDEX FUND     OPPORTUNITIES FUND   GROWTH FUND    ADVISERS FUND
                             SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT       SUB-ACCOUNT     SUB-ACCOUNT
                           ---------------   -------------   ------------------   ------------   -------------
<S>                        <C>               <C>             <C>                  <C>            <C>
INVESTMENT INCOME:
  Dividends..............    $ 7,191,633     $  1,393,906       $ 3,093,270        $  706,931       $18,318
EXPENSES:
  Mortality and expense
   undertakings..........     (1,318,473)        (657,738)       (1,815,699)         (267,465)       (3,795)
                           ---------------   -------------   ------------------   ------------   -------------
    Net investment income
     (loss)..............      5,873,160          736,168         1,277,571           439,466        14,523
                           ---------------   -------------   ------------------   ------------   -------------
  Capital gains income...       --                 38,706         2,695,768           --             --
                           ---------------   -------------   ------------------   ------------   -------------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........       (497,195)         201,181          (549,216)            1,239          (281)
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     14,750,806       17,754,160         5,096,667         5,519,807        (9,016)
                           ---------------   -------------   ------------------   ------------   -------------
    Net gains (losses) on
     investments.........     14,253,611       17,955,341         4,547,451         5,521,046        (9,297)
                           ---------------   -------------   ------------------   ------------   -------------
    Net increase
     (decrease) in net
     assets resulting
     from operations.....    $20,126,771     $ 18,730,215       $ 8,520,790        $5,960,512       $ 5,226
                           ---------------   -------------   ------------------   ------------   -------------
                           ---------------   -------------   ------------------   ------------   -------------

<CAPTION>
                                 CALVERT           SMITH BARNEY                         SMITH BARNEY
                           RESPONSIBLY INVESTED   DAILY DIVIDEND     SMITH BARNEY      GOVERNMENT AND
                            BALANCED PORTFOLIO         FUND        APPRECIATION FUND   AGENCIES FUND
                               SUB-ACCOUNT         SUB-ACCOUNT        SUB-ACCOUNT       SUB-ACCOUNT
                           --------------------   --------------   -----------------   --------------
<S>                        <C>                    <C>              <C>                 <C>
INVESTMENT INCOME:
  Dividends..............        $--                 $17,126            $--                $1,248
EXPENSES:
  Mortality and expense
   undertakings..........          (7,320)            (3,109)              (638)             (230)
                                 --------            -------            -------            ------
    Net investment income
     (loss)..............          (7,320)            14,017               (638)            1,018
                                 --------            -------            -------            ------
  Capital gains income...        --                   --                --                 --
                                 --------            -------            -------            ------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........              52             --                     27            --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................         188,221             --                 20,157            --
                                 --------            -------            -------            ------
    Net gains (losses) on
     investments.........         188,273             --                 20,184            --
                                 --------            -------            -------            ------
    Net increase
     (decrease) in net
     assets resulting
     from operations.....        $180,953            $14,017            $19,546            $1,018
                                 --------            -------            -------            ------
                                 --------            -------            -------            ------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       33
<PAGE>
 SEPARATE ACCOUNT TWO
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                                CAPITAL
                                                          MONEY                         U.S. GOVERNMENT       APPRECIATION
                            BOND FUND     STOCK FUND   MARKET FUND   ADVISERS FUND     MONEY MARKET FUND          FUND
                           SUB-ACCOUNT   SUB-ACCOUNT   SUB-ACCOUNT    SUB-ACCOUNT         SUB-ACCOUNT         SUB-ACCOUNT
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
<S>                        <C>           <C>           <C>          <C>               <C>                   <C>
OPERATIONS:
 Net investment income
  (loss).................  $  4,618,101  $  4,363,333  $ 4,989,971  $    25,190,924       $   28,080          $   (566,307)
  Capital gains income...       --         26,305,598      --            21,614,744         --                  34,687,769
  Net realized gain
   (loss) on security
   transactions..........        89,657     1,341,583      --               862,217         --                     487,685
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................    12,358,100    84,049,908      --           218,783,502         --                  87,461,444
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............    17,065,858   116,060,422    4,989,971      266,451,387           28,080           122,070,591
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
UNIT TRANSACTIONS:
 Purchases...............     6,482,121    36,524,759   23,343,247       64,440,284          133,522            62,266,445
  Net transfers..........        88,174    12,701,116  (34,224,080)     (22,382,219)          28,367            38,492,902
  Surrenders.............    (6,399,472)  (17,765,288) (13,030,072)     (56,618,253)         (66,626)          (14,611,484)
  Net annuity
   transactions..........       133,337       162,396      (29,590)        (124,702)          (6,952)               49,443
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........       304,160    31,622,983  (23,940,495)     (14,684,890)          88,311            86,197,306
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
  Total increase
   (decrease) in net
   assets................    17,370,018   147,683,405  (18,950,524)     251,766,497          116,391           208,267,897
NET ASSETS:
 Beginning of period.....   159,488,147   646,102,465  241,689,243    1,801,080,912        1,211,601           632,468,929
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
  End of period..........  $176,858,165  $793,785,870  $222,738,719 $ 2,052,847,409       $1,327,992          $840,736,824
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
                           ------------  ------------  -----------  ---------------   -------------------   ----------------

 HARTFORD LIFE INSURANCE COMPANY
 STATEMENT OF CHANGES IN NET ASSETS
 FOR THE YEAR ENDED DECEMBER 31, 1994

                                                                                                                CAPITAL
                                                          MONEY                         U.S. GOVERNMENT       APPRECIATION
                            BOND FUND     STOCK FUND   MARKET FUND   ADVISERS FUND     MONEY MARKET FUND          FUND
                           SUB-ACCOUNT   SUB-ACCOUNT   SUB-ACCOUNT    SUB-ACCOUNT         SUB-ACCOUNT         SUB-ACCOUNT
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
OPERATIONS:
  Net investment income
   (loss)................  $  8,147,222  $  5,872,155  $ 6,069,008  $    36,400,916       $   28,918          $ (4,596,707)
  Capital gains income...     3,020,067    34,722,942      --            47,447,226         --                  42,093,901
  Net realized gain
   (loss) on security
   transactions..........      (421,917)     (203,916)     --               414,315         --                     316,913
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................   (19,519,205)  (59,765,259)     --          (154,737,742)        --                 (28,599,970)
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............    (8,773,833)  (19,374,078)   6,069,008      (70,475,285)          28,918             9,214,137
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
UNIT TRANSACTIONS:
  Purchases..............    29,721,918   105,127,448   72,433,601      419,190,064          205,153           147,740,784
  Net transfers..........   (10,176,062)   20,445,965   10,951,538       14,104,761         (151,291)           33,684,129
  Surrenders.............   (11,477,200)  (25,527,779) (33,930,464)     (88,886,489)         (65,287)          (18,517,067)
  Net annuity
   transactions..........       284,001     1,000,538      596,459        2,114,613          (29,641)              396,915
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........     8,352,657   101,046,172   50,051,134      346,522,949          (41,066)          163,304,761
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
  Total increase
   (decrease) in net
   assets................      (421,176)   81,672,094   56,120,142      276,047,664          (12,148)          172,518,898
NET ASSETS:
  Beginning of period....   159,909,323   564,430,371  185,569,101    1,525,033,248        1,223,749           459,950,031
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
  End of period..........  $159,488,147  $646,102,465  $241,689,243 $ 1,801,080,912       $1,211,601          $632,468,929
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
                           ------------  ------------  -----------  ---------------   -------------------   ----------------
</TABLE>

* From Inception, March 8, 1994, to December 31, 1994.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       34
<PAGE>
<TABLE>
<CAPTION>
                              MORTGAGE                        INTERNATIONAL      DIVIDEND AND      INTERNATIONAL
                           SECURITIES FUND    INDEX FUND   OPPORTUNITIES FUND    GROWTH FUND       ADVISERS FUND
                             SUB-ACCOUNT     SUB-ACCOUNT       SUB-ACCOUNT       SUB-ACCOUNT        SUB-ACCOUNT
                           ---------------   ------------  -------------------   ------------   --------------------
<S>                        <C>               <C>           <C>                   <C>            <C>
OPERATIONS:
 Net investment income
  (loss).................   $  5,873,160     $    736,168     $  1,277,571       $   439,466         $   14,523
  Capital gains income...       --                 38,706        2,695,768           --               --
  Net realized gain
   (loss) on security
   transactions..........       (497,195)         201,181         (549,216)            1,239               (281)
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     14,750,806       17,754,160        5,096,667         5,519,807             (9,016)
                           ---------------   ------------  -------------------   ------------       -----------
  Net increase (decrease)
   in net assets
   resulting from
   operations............     20,126,771       18,730,215        8,520,790         5,960,512              5,226
                           ---------------   ------------  -------------------   ------------       -----------
UNIT TRANSACTIONS:
 Purchases...............      3,757,596        6,142,895       13,229,884        12,504,729            739,349
  Net transfers..........     (8,558,325)       5,561,953      (20,687,275)       11,847,430          1,762,848
  Surrenders.............     (8,729,327)      (2,098,010)      (6,139,908)         (986,712)           (10,552)
  Net annuity
   transactions..........         38,103           65,012           18,728           --               --
                           ---------------   ------------  -------------------   ------------       -----------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........    (13,491,953)       9,671,850      (13,578,569)       23,365,447          2,491,645
                           ---------------   ------------  -------------------   ------------       -----------
  Total increase
   (decrease) in net
   assets................      6,634,818       28,402,065       (5,057,779)       29,325,959          2,496,871
NET ASSETS:
 Beginning of period.....    213,516,603       94,384,052      300,879,623        29,855,304          --
                           ---------------   ------------  -------------------   ------------       -----------
  End of period..........   $220,151,421     $122,786,117     $295,821,844       $59,181,263         $2,496,871
                           ---------------   ------------  -------------------   ------------       -----------
                           ---------------   ------------  -------------------   ------------       -----------

                                                                                                      CALVERT
                              MORTGAGE                        INTERNATIONAL      DIVIDEND AND   RESPONSIBLY INVESTED
                           SECURITIES FUND    INDEX FUND   OPPORTUNITIES FUND    GROWTH FUND     BALANCED PORTFOLIO
                             SUB-ACCOUNT     SUB-ACCOUNT       SUB-ACCOUNT       SUB-ACCOUNT*       SUB-ACCOUNT
                           ---------------   ------------  -------------------   ------------   --------------------
OPERATIONS:
  Net investment income
   (loss)................   $ 12,903,970     $  1,155,546     $    415,635       $   284,164         $   20,465
  Capital gains income...      1,176,728          --             --                  --               --
  Net realized gain
   (loss) on security
   transactions..........     (2,117,604)         177,595          (38,119)            1,622               (180)
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................    (19,218,450)      (1,319,890)      (9,418,006)         (486,442)           (59,462)
                           ---------------   ------------  -------------------   ------------       -----------
  Net increase (decrease)
   in net assets
   resulting from
   operations............     (7,255,356)          13,251       (9,040,490)         (200,656)           (39,177)
                           ---------------   ------------  -------------------   ------------       -----------
UNIT TRANSACTIONS:
  Purchases..............     19,118,960       11,954,835       93,762,262        13,185,613            376,701
  Net transfers..........    (49,453,490)        (438,563)      55,977,196        17,422,326            (75,712)
  Surrenders.............    (20,146,010)      (3,246,522)      (7,306,583)         (551,979)           (19,945)
  Net annuity
   transactions..........        137,102           59,473         (104,557)          --                   4,610
                           ---------------   ------------  -------------------   ------------       -----------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........    (50,343,438)       8,329,223      142,328,318        30,055,960            285,654
                           ---------------   ------------  -------------------   ------------       -----------
  Total increase
   (decrease) in net
   assets................    (57,598,794)       8,342,474      133,287,828        29,855,304            246,477
NET ASSETS:
  Beginning of period....    271,115,397       86,041,578      167,591,795           --                 777,861
                           ---------------   ------------  -------------------   ------------       -----------
  End of period..........   $213,516,603     $ 94,384,052     $300,879,623       $29,855,304         $1,024,338
                           ---------------   ------------  -------------------   ------------       -----------
                           ---------------   ------------  -------------------   ------------       -----------

<CAPTION>
                                 CALVERT           SMITH BARNEY                         SMITH BARNEY
                           RESPONSIBLY INVESTED   DAILY DIVIDEND     SMITH BARNEY      GOVERNMENT AND
                            BALANCED PORTFOLIO         FUND        APPRECIATION FUND   AGENCIES FUND
                               SUB-ACCOUNT         SUB-ACCOUNT        SUB-ACCOUNT       SUB-ACCOUNT
                           --------------------   --------------   -----------------   --------------
<S>                        <C>                    <C>              <C>                 <C>
OPERATIONS:
 Net investment income
  (loss).................       $   (7,320)          $ 14,017          $   (638)          $ 1,018
  Capital gains income...        --                   --                --                 --
  Net realized gain
   (loss) on security
   transactions..........               52            --                     27            --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................          188,221            --                 20,157            --
                               -----------        --------------       --------           -------
  Net increase (decrease)
   in net assets
   resulting from
   operations............          180,953             14,017            19,546             1,018
                               -----------        --------------       --------           -------
UNIT TRANSACTIONS:
 Purchases...............          204,981            --                --                 --
  Net transfers..........          (47,256)           (10,709)          --                 --
  Surrenders.............          (15,353)           (61,369)              (25)           (4,293)
  Net annuity
   transactions..........           10,997            --                --                 --
                               -----------        --------------       --------           -------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........          153,369            (72,078)              (25)           (4,293)
                               -----------        --------------       --------           -------
  Total increase
   (decrease) in net
   assets................          334,322            (58,061)           19,521            (3,275)
NET ASSETS:
 Beginning of period.....        1,024,338            645,916           117,221            48,093
                               -----------        --------------       --------           -------
  End of period..........       $1,358,660           $587,855          $136,742           $44,818
                               -----------        --------------       --------           -------
                               -----------        --------------       --------           -------
                                                   SMITH BARNEY      SMITH BARNEY
                               SMITH BARNEY        APPRECIATION     GOVERNMENT AND
                           DAILY DIVIDEND FUND         FUND          AGENCIES FUND
                               SUB-ACCOUNT         SUB-ACCOUNT        SUB-ACCOUNT
                           --------------------   --------------   -----------------
OPERATIONS:
  Net investment income
   (loss)................       $   17,386           $    743          $  1,269
  Capital gains income...        --                     6,550           --
  Net realized gain
   (loss) on security
   transactions..........        --                      (476)          --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................        --                    (9,210)          --
                               -----------        --------------       --------
  Net increase (decrease)
   in net assets
   resulting from
   operations............           17,386             (2,393)            1,269
                               -----------        --------------       --------
UNIT TRANSACTIONS:
  Purchases..............        --                        50           --
  Net transfers..........          (18,624)             2,681           --
  Surrenders.............          (84,827)            (2,515)           (6,354)
  Net annuity
   transactions..........        --                   --                --
                               -----------        --------------       --------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........         (103,451)               216            (6,354)
                               -----------        --------------       --------
  Total increase
   (decrease) in net
   assets................          (86,065)            (2,177)           (5,085)
NET ASSETS:
  Beginning of period....          731,981            119,398            53,178
                               -----------        --------------       --------
  End of period..........       $  645,916           $117,221          $ 48,093
                               -----------        --------------       --------
                               -----------        --------------       --------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       35
<PAGE>
 SEPARATE ACCOUNT TWO
HARTFORD LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS
 JUNE 30, 1995 (UNAUDITED)

 1.  ORGANIZATION:

    Separate  Account Two (the Account) is  a separate investment account within
    Hartford Life Insurance  Company (the  Company) and is  registered with  the
    Securities  and Exchange Commission  (SEC) as a  unit investment trust under
    the Investment Company  Act of 1940,  as amended. Both  the Company and  the
    Account  are  subject to  supervision and  regulation  by the  Department of
    Insurance of the State of Connecticut and the SEC.

 2.  SIGNIFICANT ACCOUNTING POLICIES:

    The following  is  a  summary  of significant  accounting  policies  of  the
    Account,   which  are  in  accordance  with  generally  accepted  accounting
    principles in the investment company industry:

    a) SECURITY TRANSACTIONS--Security  transactions are recorded  on the  trade
       date  (date the order  to buy or  sell is executed).  Cost of investments
       sold is determined on the basis of identified cost. Dividend and  capital
       gains income are accrued as of the ex-dividend date.

    b)  SECURITY  VALUATION--The investment  in  shares of  the  Hartford, Smith
       Barney and Calvert Responsibily Invested  Series mutual funds are  valued
       at the closing net asset value per share as determined by the appropriate
       Fund as of June 30, 1995.

    c)  FEDERAL INCOME TAXES--The operations of the  Account form a part of, and
       are taxed with, the total operations of the Company, which is taxed as an
       insurance company under the Internal Revenue Code. Under current law,  no
       federal  income taxes are  payable with respect to  the operations of the
       Account.

 3.  ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:

    a) MORTALITY AND  EXPENSE UNDERTAKINGS--The Company,  as issuer of  variable
       annuity  contracts, provides the mortality  and expense undertakings and,
       with respect to the Account, receives a maximum annual fee of up to 1.25%
       of the Account's average daily net assets.

    b) DEDUCTION OF ANNUAL MAINTENANCE FEE--Annual maintenance fees are deducted
       through termination of units of interest from applicable contract owners'
       accounts, in accordance with the terms of the contracts.

                                       36
<PAGE>
HARTFORD LIFE INSURANCE COMPANY
SEPARATE ACCOUNT VARIABLE LIFE ONE
<PAGE>
 SEPARATE ACCOUNT VARIABLE LIFE ONE
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF ASSETS & LIABILITIES
 JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                            MONEY
                             BOND FUND     STOCK FUND    MARKET FUND
                            SUB-ACCOUNT    SUB-ACCOUNT   SUB-ACCOUNT
                           -------------   -----------   -----------
<S>                        <C>             <C>           <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares   1,142,067
    Cost    $1,096,439
    Market Value.........    $1,139,110        --            --
  Hartford Stock Fund,
   Inc.
    Shares   1,354,360
    Cost    $3,931,436
    Market Value.........       --         $4,256,347        --
  HVA Money Market Fund,
   Inc.
    Shares   4,796,171
    Cost    $4,796,171
    Market Value.........       --             --        $4,796,171
  Hartford Advisers Fund,
   Inc.
    Shares   1,834,549
    Cost    $3,055,528
    Market Value.........       --   --  --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares   1,552,048
    Cost    $4,483,750
    Market Value.........       --   --  --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares    563,477
    Cost   $  574,571
    Market Value.........       --   --  --
  Hartford Index Fund,
   Inc.
    Shares    312,798
    Cost  $   497,363
    Market Value.........       --   --  --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares   2,445,995
    Cost    $2,899,296
    Market Value.........       --   --  --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares      9,242
    Cost   $   10,065
    Market Value.........       --   --  --
  Due from Hartford Life
   Insurance Company.....           291         3,654       153,230
                           -------------   -----------   -----------
  Total Assets...........     1,139,401     4,260,001     4,949,401
                           -------------   -----------   -----------
LIABILITIES:
  Payable for fund shares
   purchased.............           290         3,776       153,399
                           -------------   -----------   -----------
  Total Liabilities......           290         3,776       153,399
                           -------------   -----------   -----------
  Net Assets (variable
   life insurance
   contract
   liabilities)..........    $1,139,111    $4,256,225    $4,796,002
                           -------------   -----------   -----------
                           -------------   -----------   -----------
Units Outstanding........     1,017,283     3,353,616     4,407,044
Accumulation Unit Value
  at end of period.......    $ 1.119757    $ 1.269145    $ 1.088258
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

         38
<PAGE>

<TABLE>
<CAPTION>
                                           CAPITAL            MORTGAGE                      INTERNATIONAL      DIVIDEND AND
                      ADVISERS FUND   APPRECIATION FUND   SECURITIES FUND   INDEX FUND    OPPORTUNITIES FUND   GROWTH FUND
                       SUB-ACCOUNT       SUB-ACCOUNT        SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT
                      -------------   -----------------   ---------------   -----------   ------------------   ------------
<S>                   <C>             <C>                 <C>               <C>            <C>                 <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares  1,142,067
    Cost   $1,096,439
    Market Value.........        --            --               --              --           --                    --
  Hartford Stock Fund,
   Inc.
    Shares   1,354,360
    Cost    $3,931,436
    Market Value.........        --            --               --              --           --                    --
  HVA Money Market Fund,
   Inc.
    Shares   4,796,171
    Cost    $4,796,171
    Market Value.........        --            --               --              --           --                    --
  Hartford Advisers Fund,
   Inc.
    Shares   1,834,549
    Cost    $3,055,528
    Market Value.........   $3,291,346         --               --              --           --                    --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares   1,552,048
    Cost    $4,483,750
    Market Value.........       --         $4,954,789            --             --           --                    --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares    563,477
    Cost  $   574,571
    Market Value.........      --              --            $  592,581         --           --                    --
  Hartford Index Fund,
   Inc.
    Shares    312,798
    Cost  $   497,363
    Market Value.........      --              --                --          $  562,983        --                    --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares   2,445,995
    Cost    $2,899,296
    Market Value.........      --              --                --                --          $2,923,722                --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares      9,242
    Cost   $   10,065
    Market Value.........      --              --                --                 --           --                 $   10,491
  Due from Hartford Life
   Insurance Company.....        3,262         11,554            --                 265             5,507              --
                          -------------   -----------------   ---------------   -----------   ------------------   ------------
  Total Assets...........    3,294,608      4,966,343           592,581         563,248          2,929,229             10,491
                          -------------   -----------------   ---------------   -----------   ------------------   ------------
LIABILITIES:
  Payable for fund shares
   purchased.............        3,367         11,555            --                 265              5,506               --
                          -------------   -----------------   ---------------   -----------   ------------------   ------------
  Total Liabilities......        3,367         11,555             --                265              5,506               --
                          -------------   -----------------   ---------------   -----------   ------------------   ------------
  Net Assets (variable
   life insurance
   contract
   liabilities)..........   $3,291,241      $4,954,788         $  592,581      $  562,983        $2,923,723        $   10,491
                          -------------   -----------------   ---------------   -----------   ------------------   ------------
                          -------------   -----------------   ---------------   -----------   ------------------   ------------
Units Outstanding........    2,722,941       3,759,971            529,045         447,081         2,423,669            10,000
Accumulation Unit Value
  at end of period.......   $ 1.208708      $ 1.317773         $ 1.120096      $ 1.259242        $ 1.206321        $ 1.049122
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

         39
<PAGE>
 SEPARATE ACCOUNT VARIABLE LIFE ONE
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF OPERATIONS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                        MONEY
                          BOND FUND     STOCK FUND    MARKET FUND
                         SUB-ACCOUNT    SUB-ACCOUNT   SUB-ACCOUNT
                        -------------   -----------   -----------
<S>                      <C>              <C>             <C>
INVESTMENT INCOME:
  Dividends..............     $26,569        $ 38,581      $165,135
                           -------------   -----------   -----------
    Net investment income
     (loss)..............      26,569          38,581       165,135
                           -------------   -----------   -----------
  Capital gains income...        --            85,946        --
                           -------------   -----------   -----------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........       6,993           5,627        --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................      49,744         376,426        --
                          -------------   -----------   -----------
    Net gains (losses) on
     investments.........      56,737         382,053        --
                          -------------   -----------   -----------
    Net increase
     (decrease) in net
     assets resulting
     from operations.....     $83,306        $506,580      $165,135
                          -------------   -----------   -----------
                          -------------   -----------   -----------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

         40
<PAGE>

<TABLE>
<CAPTION>
                                                 CAPITAL            MORTGAGE                      INTERNATIONAL      DIVIDEND AND
                            ADVISERS FUND   APPRECIATION FUND   SECURITIES FUND   INDEX FUND    OPPORTUNITIES FUND   GROWTH FUND
                             SUB-ACCOUNT       SUB-ACCOUNT        SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT
                            -------------   -----------------   ---------------   -----------   ------------------   ------------
<S>                         <C>              <C>                 <C>              <C>           <C>                   <C>
INVESTMENT INCOME:
  Dividends..............    $ 56,670           $ 20,925           $18,268         $ 5,601         $ 27,883            $ 61
                            -------------       --------           -------       -----------        --------           -----
    Net investment income
     (loss)..............      56,670             20,925            18,268           5,601           27,883              61
                            -------------       --------           -------       -----------        --------            -----
  Capital gains income...      30,081            159,934              --               117           19,345              --
                            -------------       --------           -------       -----------        --------            -----
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........       2,907                (48)              51              130              651               --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     329,398            488,979            35,591          65,281           56,160             426
                         -------------          --------           -------        -----------       --------           -----
    Net gains (losses) on
     investments.........     332,305            488,931            35,642          65,411           56,811              426
                         -------------          --------           -------        -----------        --------          -----
    Net increase
     (decrease) in net
     assets resulting
     from operations.....   $419,056            $669,790           $53,910         $71,129          $104,039             $487
                          -------------        --------            -------        -----------        --------          -----
                          -------------        --------            -------        -----------        --------          -----
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

         41
<PAGE>
 SEPARATE ACCOUNT VARIABLE LIFE ONE
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                           MONEY
                            BOND FUND    STOCK FUND     MARKET FUND
                           SUB-ACCOUNT   SUB-ACCOUNT    SUB-ACCOUNT
                           -----------   -----------   --------------
<S>                        <C>           <C>           <C>
OPERATIONS:
  Net investment income
   (loss)................  $    26,569   $    38,581    $     165,135
  Capital gains income...      --             85,946         --
  Net realized gain
   (loss) on security
   transactions..........        6,993         5,627         --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................       49,744       376,426         --
                           -----------   -----------   --------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............       83,306       506,580          165,135
                           -----------   -----------   --------------
UNIT TRANSACTIONS:
  Purchases..............       41,012       302,345        8,285,618
  Net transfers..........      715,777     1,836,277      (10,345,838)
  Surrenders.............       (4,874)      (68,296)        (109,266)
  Loan withdrawals.......      --             (4,113)        (234,491)
  Cost of Insurance......      (12,656)      (75,337)        (181,973)
                           -----------   -----------   --------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........      739,259     1,990,876       (2,585,950)
                           -----------   -----------   --------------
  Total increase
   (decrease) in net
   assets................      822,565     2,497,456       (2,420,815)
NET ASSETS:
  Beginning of period....      316,546     1,758,769        7,216,817
                           -----------   -----------   --------------
  End of period..........  $ 1,139,111   $ 4,256,225    $   4,796,002
                           -----------   -----------   --------------
                           -----------   -----------   --------------

 HARTFORD LIFE INSURANCE COMPANY
 STATEMENT OF CHANGES IN NET ASSETS
 FOR THE YEAR ENDED DECEMBER 31, 1994

                                                           MONEY
                            BOND FUND    STOCK FUND     MARKET FUND
                           SUB-ACCOUNT   SUB-ACCOUNT    SUB-ACCOUNT
                           -----------   -----------   --------------
OPERATIONS:
  Net investment income
   (loss)................  $     6,922   $    20,615    $      99,860
  Capital gains income...          311        27,224         --
  Net realized gain
   (loss) on security
   transactions..........         (195)         (175)        --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................       (7,019)      (60,514)        --
                           -----------   -----------   --------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............           19       (12,850)          99,860
                           -----------   -----------   --------------
UNIT TRANSACTIONS:
  Purchases..............       37,028       290,304       20,258,603
  Net transfers..........      272,187     1,294,999      (13,565,371)
  Surrenders.............       (4,429)      (35,895)        (142,419)
  Loan withdrawals.......          (14)       (4,367)        (435,997)
  Cost of insurance......       (5,283)      (61,111)        (265,027)
                           -----------   -----------   --------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........      299,489     1,483,930        5,849,789
                           -----------   -----------   --------------
  Total increase
   (decrease) in net
   assets................      299,508     1,471,080        5,949,649
NET ASSETS:
  Beginning of period....       17,038       287,689        1,267,168
                           -----------   -----------   --------------
  End of period..........  $   316,546   $ 1,758,769    $   7,216,817
                           -----------   -----------   --------------
                           -----------   -----------   --------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       42
<PAGE>

<TABLE>
<CAPTION>
                                              CAPTIAL          MORTGAGE                     INTERNATIONAL     DIVIDEND AND
                          ADVISERS FUND  APPRECIATION FUND  SECURITIES FUND  INDEX FUND   OPPORTUNITIES FUND  GROWTH FUND
                           SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT    SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
<S>                       <C>            <C>                <C>              <C>          <C>                 <C>
OPERATIONS:
  Net investment income
   (loss)................  $   56,670       $   20,925        $    18,268     $  5,601        $   27,883       $      61
  Capital gains income...      30,081          159,934           --                117            19,345          --
  Net realized gain
   (loss) on security
   transactions..........       2,907              (48)                51          130               651          --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     329,398          488,979             35,591       65,281            56,160             426
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............     419,056          669,790             53,910       71,129           104,039             487
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
UNIT TRANSACTIONS:
  Purchases..............     286,398          602,515              3,389       96,827           446,789          10,000
  Net transfers..........     312,493        1,228,792             47,088      215,933           525,323               4
  Surrenders.............     (37,497)         (75,993)            (3,151)      (7,901)          (73,589)         --
  Loan withdrawals.......      (6,663)          (4,811)          --               (709)           (5,257)         --
  Cost of Insurance......     (52,140)        (108,507)            (3,310)     (14,095)          (66,922)         --
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........     502,591        1,641,996             44,016      290,055           826,344          10,004
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
  Total increase
   (decrease) in net
   assets................     921,647        2,311,786             97,926      361,184           930,383          10,491
NET ASSETS:
  Beginning of period....   2,369,594        2,643,002            494,655      201,799         1,993,340          --
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
  End of period..........  $3,291,241       $4,954,788        $   592,581     $562,983        $2,923,723       $  10,491
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
                          -------------  -----------------  ---------------  -----------  ------------------  ------------

                                              CAPITAL          MORTGAGE                     INTERNATIONAL
                          ADVISERS FUND  APPRECIATION FUND  SECURITIES FUND  INDEX FUND   OPPORTUNTIIES FUND
                           SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT    SUB-ACCOUNT     SUB-ACCOUNT
                          -------------  -----------------  ---------------  -----------  ------------------
OPERATIONS:
  Net investment income
   (loss)................  $   51,536       $    6,904        $    20,821     $  2,556        $   17,054
  Capital gains income...      17,202           73,831                 23       --              --
  Net realized gain
   (loss) on security
   transactions..........       1,897              240               (255)           2              (309)
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     (96,460)         (37,253)           (17,533)        (324)          (49,550)
                          -------------  -----------------  ---------------  -----------  ------------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............     (25,825)          43,722              3,056        2,234           (32,805)
                          -------------  -----------------  ---------------  -----------  ------------------
UNIT TRANSACTIONS:
  Purchases..............     434,023          701,847              6,854       68,645           487,568
  Net transfers..........   1,557,649        1,548,441            487,586      116,406         1,394,539
  Surrenders.............     (40,579)         (85,763)            (3,931)      (6,167)          (56,052)
  Loan withdrawals.......     (26,091)          (2,817)          --             --                (5,771)
  Cost of insurance......     (51,186)        (109,663)            (3,376)      (8,623)          (65,611)
                          -------------  -----------------  ---------------  -----------  ------------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........   1,873,816        2,052,045            487,133      170,261         1,754,673
                          -------------  -----------------  ---------------  -----------  ------------------
  Total increase
   (decrease) in net
   assets................   1,847,991        2,095,767            490,189      172,495         1,721,868
NET ASSETS:
  Beginning of period....     521,603          547,235              4,466       29,304           271,472
                          -------------  -----------------  ---------------  -----------  ------------------
  End of period..........  $2,369,594       $2,643,002        $   494,655     $201,799        $1,993,340
                          -------------  -----------------  ---------------  -----------  ------------------
                          -------------  -----------------  ---------------  -----------  ------------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       43
<PAGE>
 SEPARATE ACCOUNT VARIABLE LIFE ONE
HARTFORD LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS
 JUNE 30, 1995 (UNAUDITED)

 1.  ORGANIZATION:

    Separate  Account Variable Life  One (the Account)  is a separate investment
    account  within  Hartford  Life  Insurance  Company  (the  Company)  and  is
    registered  with  the Securities  and Exchange  Commission  (SEC) as  a unit
    investment trust under the Investment Company  Act of 1940, as amended.  The
    Account consists of ninteen sub-accounts. These financial statements include
    nine  sub-accounts which  invest solely  in the  Hartford Mutual  Funds (the
    Funds). The  other ten  sub-accounts,  which invest  in the  Putnam  Capital
    Manager  Trust Funds, are  presented in separate  financial statements. Both
    the Company and the Account are subject to supervision and regulation by the
    Department of Insurance of the State of Connecticut and the SEC.

 2.  SIGNIFICANT ACCOUNTING POLICIES:

    The following  is  a  summary  of significant  accounting  policies  of  the
    Account,   which  are  in  accordance  with  generally  accepted  accounting
    principles in the investment company industry:

    a) SECURITY TRANSACTIONS--Security  transactions are recorded  on the  trade
       date  (date the order  to buy or  sell is executed).  Cost of investments
       sold is determined on the basis of identified cost. Dividend and  capital
       gains income are accrued as of the ex-dividend date.

    b) SECURITY VALUATION--The investment in shares of the Hartford mutual funds
       are  valued at the closing net asset value per share as determined by the
       appropriate Fund as of June 30, 1995.

    c) FEDERAL INCOME TAXES--The operations of  the Account form a part of,  and
       are taxed with, the total operations of the Company, which is taxed as an
       insurance  company under the Internal Revenue Code. Under current law, no
       federal income taxes are  payable with respect to  the operations of  the
       Account.

 3.  ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:

    In  accordance with the terms of the contracts, the Company makes deductions
    for mortality and  expense undertakings, cost  of insurance,  administrative
    fees,   and  state  premium  taxes.   These  charges  are  deducted  through
    termination of units of interest from applicable contract owners' accounts.

                                       44
<PAGE>
   HARTFORD LIFE INSURANCE COMPANY
   SEPARATE ACCOUNT FIVE
<PAGE>
 Separate Account Five
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF ASSETS & LIABILITIES
 JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                            MONEY
                             BOND FUND     STOCK FUND    MARKET FUND
                            SUB-ACCOUNT    SUB-ACCOUNT   SUB-ACCOUNT
                           -------------   -----------   -----------
<S>                        <C>             <C>           <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares       81,608
    Cost    $    80,294
    Market Value.........    $   81,397        --            --
  Hartford Stock Fund,
   Inc.
    Shares      148,111
    Cost    $   453,266
    Market Value.........       --         $  465,468        --
  HVA Money Market Fund,
   Inc.
    Shares    2,891,326
    Cost     $2,891,326
    Market Value.........       --             --        $2,891,326
  Hartford Advisers Fund,
   Inc.
    Shares      580,593
    Cost     $1,027,261
    Market Value.........       --             --            --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares      345,783
    Cost     $1,056,706
    Market Value.........       --             --            --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares      155,405
    Cost    $   162,887
    Market Value.........       --             --            --
  Hartford Index Fund,
   Inc.
    Shares       31,597
    Cost    $    54,815
    Market Value.........       --             --            --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares       89,427
    Cost    $   107,269
    Market Value.........       --             --            --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares     263,645
    Cost    $  295,213
    Market Value.........       --             --            --
  Hartford International
   Advisers Fund, Inc.
    Shares      30,664
    Cost    $   31,838
    Market Value.........       --             --            --
  Receivable from fund
   shares sold...........         3,283        --            56,930
  Receivable from
   Hartford Life
   Insurance Co..........       --             --            --
                           -------------   -----------   -----------
  Total Assets...........        84,680       465,468     2,948,256
                           -------------   -----------   -----------
LIABILITIES:
  Payable to Hartford
   Life Insurance Co.....         3,245        --            57,145
  Payable for fund shares
   purchased.............       --             --            --
                           -------------   -----------   -----------
  Total Liabilities......         3,245        --            57,145
                           -------------   -----------   -----------
  Net Assets.............    $   81,435    $  465,468    $2,891,111
                           -------------   -----------   -----------
                           -------------   -----------   -----------
VARIABLE LIFE POLICIES:
  Units Owned by
   Participants..........        73,190       397,676     2,812,795
  Unit Price.............    $ 1.112657    $ 1.170469    $ 1.027843
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       46
<PAGE>
<TABLE>
<CAPTION>
                                                               MORTGAGE
                                              CAPITAL         SECURITIES                   INTERNATIONAL     DIVIDEND AND
                          ADVISERS FUND  APPRECIATION FUND       FUND       INDEX FUND   OPPORTUNITIES FUND  GROWTH FUND
                           SUB-ACCOUNT      SUB-ACCOUNT      SUB-ACCOUNT    SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT
                          -------------  -----------------  --------------  -----------  ------------------  ------------
<S>                       <C>            <C>                <C>             <C>          <C>                 <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares       81,608
    Cost    $    80,294
    Market Value.........     --              --                --              --            --                 --
  Hartford Stock Fund,
   Inc.
    Shares      148,111
    Cost    $   453,266
    Market Value.........     --              --                --              --            --                 --
  HVA Money Market Fund,
   Inc.
    Shares    2,891,326
    Cost     $2,891,326
    Market Value.........     --              --                --              --            --                 --
  Hartford Advisers Fund,
   Inc.
    Shares      580,593
    Cost     $1,027,261
    Market Value.........  $1,041,637         --                --              --            --                 --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares      345,783
    Cost     $1,056,706
    Market Value.........     --            $1,103,886          --              --            --                 --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares      155,405
    Cost     $  162,887
    Market Value.........     --              --              $ 163,431         --            --                 --
  Hartford Index Fund,
   Inc.
    Shares       31,597
    Cost     $   54,815
    Market Value.........     --              --                --           $  56,869        --                 --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares       89,427
    Cost     $  107,269
    Market Value.........     --              --                --              --           $ 106,893           --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares      263,645
    Cost     $  295,213
    Market Value.........     --              --                --              --            --               $ 299,268
  Hartford International
   Advisers Fund, Inc.
    Shares       30,664
    Cost     $   31,838
    Market Value.........     --              --                --              --            --                 --
  Receivable from fund
   shares sold...........     156,332           48,021          --               5,360        --                  41,757
  Receivable from
   Hartford Life
   Insurance Co..........     --              --                --              --              13,285           --
                          -------------  -----------------  --------------  -----------     ----------       ------------
  Total Assets...........   1,197,969        1,151,907          163,431         62,229         120,178           341,025
                          -------------  -----------------  --------------  -----------     ----------       ------------
LIABILITIES:
  Payable to Hartford
   Life Insurance Co.....     --                47,966          --               5,299          13,209            41,757
  Payable for fund shares
   purchased.............     156,311         --                --              --            --                 --
                          -------------  -----------------  --------------  -----------     ----------       ------------
  Total Liabilities......     156,311           47,966          --               5,299          13,209            41,757
                          -------------  -----------------  --------------  -----------     ----------       ------------
  Net Assets.............  $1,041,658       $1,103,941        $ 163,431      $  56,930       $ 106,969         $ 299,268
                          -------------  -----------------  --------------  -----------     ----------       ------------
                          -------------  -----------------  --------------  -----------     ----------       ------------
VARIABLE LIFE POLICIES:
  Units Owned by
   Participants..........     906,455          933,495          147,889         47,708         101,246           259,327
  Unit Price.............  $ 1.149155       $ 1.182589        $1.105096      $1.193297       $1.056533         $1.154020

<CAPTION>

                           INTERNATIONAL
                           ADVISERS FUND
                            SUB-ACCOUNT
                           -------------
<S>                       <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Stock Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  HVA Money Market Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Advisers Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Index Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford International
   Advisers Fund, Inc.
    Shares
    Cost
    Market Value.........    $  32,334
  Receivable from fund
   shares sold...........      --
  Receivable from
   Hartford Life
   Insurance Co..........      --
                           -------------
  Total Assets...........       32,334
                           -------------
LIABILITIES:
  Payable to Hartford
   Life Insurance Co.....      --
  Payable for fund shares
   purchased.............      --
                           -------------
  Total Liabilities......      --
                           -------------
  Net Assets.............    $  32,334
                           -------------
                           -------------
VARIABLE LIFE POLICIES:
  Units Owned by
   Participants..........       30,210
  Unit Price.............    $1.070282
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       47
<PAGE>
 SEPARATE ACCOUNT FIVE
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF OPERATIONS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                            MONEY
                             BOND FUND     STOCK FUND    MARKET FUND
                            SUB-ACCOUNT    SUB-ACCOUNT   SUB-ACCOUNT
                           -------------   -----------   -----------
<S>                        <C>             <C>           <C>
INVESTMENT INCOME:
  Dividends..............      $1,027        $ 1,990       $15,423
EXPENSES:
  Mortality and expense
   undertakings..........      --             --            --
                               ------      -----------   -----------
    Net investment
     income..............       1,027          1,990        15,423
                               ------      -----------   -----------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........         (17)        --            --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................       1,103         12,202        --
                               ------      -----------   -----------
    Net gains (losses) on
     investments.........       1,086         12,202        --
                               ------      -----------   -----------
  Net increase (decrease)
   in net assets
   resulting from
   operations............      $2,113        $14,192       $15,423
                               ------      -----------   -----------
                               ------      -----------   -----------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       48
<PAGE>
<TABLE>
<CAPTION>
                                              CAPITAL          MORTGAGE                     INTERNATIONAL     DIVIDEND AND
                          ADVISERS FUND  APPRECIATION FUND  SECURITIES FUND  INDEX FUND   OPPORTUNITIES FUND  GROWTH FUND
                           SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT    SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
<S>                       <C>            <C>                <C>              <C>          <C>                 <C>
INVESTMENT INCOME:
  Dividends..............    $ 4,969          $ 2,135           $1,228         $  286            $701            $1,184
EXPENSES:
  Mortality and expense
   undertakings..........     --              --                --              --            --                 --
                          -------------       -------           ------       -----------        -----            ------
    Net investment
     income..............      4,969            2,135            1,228            286             701             1,184
                          -------------       -------           ------       -----------        -----            ------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........     (1,411)           1,221           --                 47             (16)                1
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     14,376           47,179              544          2,055            (376)            4,055
                          -------------       -------           ------       -----------        -----            ------
    Net gains (losses) on
     investments.........     12,965           48,400              544          2,102            (392)            4,056
                          -------------       -------           ------       -----------        -----            ------
  Net increase (decrease)
   in net assets
   resulting from
   operations............    $17,934          $50,535           $1,772         $2,388            $309            $5,240
                          -------------       -------           ------       -----------        -----            ------
                          -------------       -------           ------       -----------        -----            ------

<CAPTION>
                           INTERNATIONAL
                           ADVISERS FUND
                            SUB-ACCOUNT
                           -------------
<S>                       <C>
INVESTMENT INCOME:
  Dividends..............      $249
EXPENSES:
  Mortality and expense
   undertakings..........     --
                              -----
    Net investment
     income..............       249
                              -----
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........     --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................       495
                              -----
    Net gains (losses) on
     investments.........       495
                              -----
  Net increase (decrease)
   in net assets
   resulting from
   operations............      $744
                              -----
                              -----
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       49
<PAGE>
 Separate Account Five
HARTFORD LIFE INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                          MONEY
                            BOND FUND    STOCK FUND    MARKET FUND
                           SUB-ACCOUNT   SUB-ACCOUNT   SUB-ACCOUNT
                           -----------   -----------   ------------
<S>                        <C>           <C>           <C>
OPERATIONS:
  Net investment
   income................    $ 1,027      $  1,990     $     15,423
  Net realized gain
   (loss) on security
   transactions..........        (17)       --              --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................      1,103        12,202          --
                           -----------   -----------   ------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............      2,113        14,192           15,423
                           -----------   -----------   ------------
UNIT TRANSACTIONS:
  Purchases..............     10,000        10,000        6,352,004
  Net transfers..........     69,514       442,039       (3,025,530)
  Surrenders.............       (157)         (538)          (9,955)
  Loan Withdrawal........     --            --             (435,888)
  Cost of Insurance......        (35)         (225)          (4,943)
                           -----------   -----------   ------------
  Net increase in net
   assets resulting from
   unit transactions.....     79,322       451,276        2,875,688
                           -----------   -----------   ------------
  Total increase in net
   assets................     81,435       465,468        2,891,111
NET ASSETS:
  Beginning of period....     --            --              --
                           -----------   -----------   ------------
  End of period..........    $81,435      $465,468     $  2,891,111
                           -----------   -----------   ------------
                           -----------   -----------   ------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       50
<PAGE>
<TABLE>
<CAPTION>
                                                CAPITAL           MORTGAGE                       INTERNATIONAL      DIVIDEND AND
                           ADVISERS FUND   APPRECIATION FUND   SECURITIES FUND   INDEX FUND    OPPORTUNITIES FUND   GROWTH FUND
                            SUB-ACCOUNT       SUB-ACCOUNT        SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT
                           -------------   -----------------   ---------------   -----------   ------------------   ------------
<S>                        <C>             <C>                 <C>               <C>           <C>                  <C>
OPERATIONS:
  Net investment
   income................   $    4,969        $    2,135          $  1,228         $   286          $    701          $  1,184
  Net realized gain
   (loss) on security
   transactions..........       (1,411)            1,221           --                   47               (16)                1
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................       14,376            47,179               544           2,055              (376)            4,055
                           -------------   -----------------   ---------------   -----------        --------        ------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............       17,934            50,535             1,772           2,388               309             5,240
                           -------------   -----------------   ---------------   -----------        --------        ------------
UNIT TRANSACTIONS:
  Purchases..............       10,000            10,000            10,000          10,000            10,000            10,000
  Net transfers..........    1,015,230         1,045,756           152,013          44,609            96,774           284,629
  Surrenders.............       (1,049)           (1,720)             (299)            (57)              (67)             (412)
  Loan Withdrawal........      --               --                 --               --              --                  --
  Cost of Insurance......         (457)             (630)              (55)            (10)              (47)             (189)
                           -------------   -----------------   ---------------   -----------        --------        ------------
  Net increase in net
   assets resulting from
   unit transactions.....    1,023,724         1,053,406           161,659          54,542           106,660           294,028
                           -------------   -----------------   ---------------   -----------        --------        ------------
  Total increase in net
   assets................    1,041,658         1,103,941           163,431          56,930           106,969           299,268
NET ASSETS:
  Beginning of period....      --               --                 --               --              --                  --
                           -------------   -----------------   ---------------   -----------        --------        ------------
  End of period..........   $1,041,658        $1,103,941          $163,431         $56,930          $106,969          $299,268
                           -------------   -----------------   ---------------   -----------        --------        ------------
                           -------------   -----------------   ---------------   -----------        --------        ------------

<CAPTION>
                           INTERNATIONAL
                           ADVISERS FUND
                            SUB-ACCOUNT
                           --------------
<S>                        <C>
OPERATIONS:
  Net investment
   income................      $   249
  Net realized gain
   (loss) on security
   transactions..........      --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................          495
                               -------
  Net increase (decrease)
   in net assets
   resulting from
   operations............          744
                               -------
UNIT TRANSACTIONS:
  Purchases..............       10,000
  Net transfers..........       21,748
  Surrenders.............         (146)
  Loan Withdrawal........      --
  Cost of Insurance......          (12)
                               -------
  Net increase in net
   assets resulting from
   unit transactions.....       31,590
                               -------
  Total increase in net
   assets................       32,334
NET ASSETS:
  Beginning of period....      --
                               -------
  End of period..........      $32,334
                               -------
                               -------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       51
<PAGE>
 SEPARATE ACCOUNT FIVE
HARTFORD LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS
 JUNE 30, 1995 (UNAUDITED)

 1.  ORGANIZATION:

    Separate  Account Five (the Account) is a separate investment account within
    Hartford Life Insurance  Company (the  Company) and is  registered with  the
    Securities  and Exchange Commission  (SEC) as a  unit investment trust under
    the Investment Company  Act of 1940,  as amended. Both  the Company and  the
    Account  are  subject to  supervision and  regulation  by the  Department of
    Insurance of the State of Connecticut and the SEC.

 2.  SIGNIFICANT ACCOUNTING POLICIES:

    The following  is  a  summary  of significant  accounting  policies  of  the
    Account,   which  are  in  accordance  with  generally  accepted  accounting
    principles in the investment company industry:

    a) SECURITY TRANSACTIONS--Security  transactions are recorded  on the  trade
       date  (date the order  to buy or  sell is executed).  Cost of investments
       sold is determined on the basis of identified cost. Dividend and  capital
       gains income are accrued as of the ex-dividend date.

    b)  SECURITY VALUATION--The investment in shares  of the Funds are valued at
       the closing net asset  value per share as  determined by the  appropriate
       Fund as of June 30, 1995.

    c)  FEDERAL INCOME TAXES--The operations of the  Account form a part of, and
       are taxed with, the total operations of the Company, which is taxed as an
       insurance company under the Internal Revenue Code. Under current law,  no
       federal  income taxes are  payable with respect to  the operations of the
       Account.

 3.  ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:

    In accordance with the terms of the contracts, the Company makes  deductions
    for  mortality and  expense undertakings, cost  of insurance, administrative
    fees,  and  state  premium  taxes.   These  charges  are  deducted   through
    termination of units of interest from applicable contract owners' accounts.

                                       52
<PAGE>
   HARTFORD LIFE & ACCIDENT
   INSURANCE COMPANY
   SEPARATE ACCOUNT ONE
<PAGE>
 SEPARATE ACCOUNT ONE
HARTFORD LIFE & ACCIDENT INSURANCE COMPANY
STATEMENT OF ASSETS & LIABILITIES
 JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                            MONEY
                             BOND FUND     STOCK FUND    MARKET FUND
                            SUB-ACCOUNT    SUB-ACCOUNT   SUB-ACCOUNT
                           -------------   -----------   -----------
<S>                        <C>             <C>           <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares      374,825
    Cost    $   379,857
    Market Value.........    $  373,854        --            --
  Hartford Stock Fund,
   Inc.
    Shares      580,815
    Cost    $ 1,669,601
    Market Value.........       --         $1,825,327        --
  HVA Money Market Fund,
   Inc.
    Shares      422,650
    Cost    $   422,650
    Market Value.........       --             --        $  422,650
  Hartford Advisers Fund,
   Inc.
    Shares    6,674,305
    Cost    $11,071,794
    Market Value.........       --             --            --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares      759,659
    Cost    $ 2,017,764
    Market Value.........       --             --            --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares      318,903
    Cost    $   347,525
    Market Value.........       --             --            --
  Hartford Index Fund,
   Inc.
    Shares      501,671
    Cost    $   703,477
    Market Value.........       --             --            --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares    1,133,912
    Cost    $ 1,246,959
    Market Value.........       --             --            --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares       71,981
    Cost    $    73,362
    Market Value.........       --             --            --
  Hartford International
   Advisers Fund
    Shares       40,426
    Cost    $    41,434
    Market Value.........       --             --            --
  Due from Hartford Life
   and Accident Insurance
   Company...............           968         1,489        --
  Receivable from fund
   shares sold...........       --             --                55
                           -------------   -----------   -----------
  Total Assets...........       374,822     1,826,816       422,705
                           -------------   -----------   -----------
LIABILITIES:
  Due to Hartford Life
   and Accident Insurance
   Company...............       --             --                56
  Payable for fund shares
   purchased.............           937           545        --
                           -------------   -----------   -----------
  Total Liabilities......           937           545            56
                           -------------   -----------   -----------
  Net Assets (variable
   annuity contract
   liabilities)..........    $  373,885    $1,826,271    $  422,649
                           -------------   -----------   -----------
                           -------------   -----------   -----------
DEFERRED ANNUITY
  CONTRACTS IN THE
  ACCUMULATION PERIOD:
INDIVIDUAL SUB-ACCOUNTS:
  Units Owned by
   Participants..........       210,298       712,604       261,711
  Unit Price.............    $ 1.777880    $ 2.562814    $ 1.495975
ANNUITY CONTRACTS IN THE
  ANNUITY PERIOD:
INDIVIDUAL SUB-ACCOUNTS:
  Units Owned by
   Participants..........       --             --            20,814
  Unit Price.............       --             --        $ 1.495975
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       54
<PAGE>
<TABLE>
<CAPTION>
                                              CAPITAL          MORTGAGE                     INTERNATIONAL     DIVIDEND AND
                          ADVISERS FUND  APPRECIATION FUND  SECURITIES FUND  INDEX FUND   OPPORTUNITIES FUND  GROWTH FUND
                           SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT    SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
<S>                       <C>            <C>                <C>              <C>          <C>                 <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares      374,825
    Cost    $   379,857
    Market Value.........     --              --                 --              --             --                --
  Hartford Stock Fund,
   Inc.
    Shares      580,815
    Cost    $ 1,669,601
    Market Value.........     --              --                 --              --             --                --
  HVA Money Market Fund,
   Inc.
    Shares      422,650
    Cost    $   422,650
    Market Value.........     --              --                 --              --             --                --
  Hartford Advisers Fund,
   Inc.
    Shares    6,674,305
    Cost    $11,071,794
    Market Value.........  $11,974,304        --                 --              --             --                --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares      759,659
    Cost    $ 2,017,764
    Market Value.........     --            $2,425,151           --              --             --                --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares      318,903
    Cost    $   347,525
    Market Value.........     --              --              $  335,375         --             --                --
  Hartford Index Fund,
   Inc.
    Shares      501,671
    Cost    $   703,477
    Market Value.........     --              --                 --          $  902,923         --                --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares    1,133,912
    Cost    $ 1,246,959
    Market Value.........     --              --                 --              --           $1,355,376          --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares       71,981
    Cost    $    73,362
    Market Value.........     --              --                 --              --             --             $   81,707
  Hartford International
   Advisers Fund
    Shares       40,426
    Cost    $    41,434
    Market Value.........     --              --                 --              --             --                --
  Due from Hartford Life
   and Accident Insurance
   Company...............         716              196           --                 577              803          --
  Receivable from fund
   shares sold...........         250         --                      34         --             --                      8
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
  Total Assets...........  11,975,270        2,425,347           335,409        903,500        1,356,179           81,715
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
LIABILITIES:
  Due to Hartford Life
   and Accident Insurance
   Company...............     --              --                      64         --             --                      8
  Payable for fund shares
   purchased.............     --                   484           --                 395              836          --
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
  Total Liabilities......     --                   484                64            395              836                8
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
  Net Assets (variable
   annuity contract
   liabilities)..........  $11,975,270      $2,424,863        $  335,345     $  903,105       $1,355,343       $   81,707
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
DEFERRED ANNUITY
  CONTRACTS IN THE
  ACCUMULATION PERIOD:
INDIVIDUAL SUB-ACCOUNTS:
  Units Owned by
   Participants..........   5,234,066          786,289           186,657        433,525        1,113,163           70,199
  Unit Price.............  $ 2.287948       $ 3.083934        $ 1.796584     $ 2.083167       $ 1.217560       $ 1.163924
ANNUITY CONTRACTS IN THE
  ANNUITY PERIOD:
INDIVIDUAL SUB-ACCOUNTS:
  Units Owned by
   Participants..........     --              --                 --              --             --                --
  Unit Price.............     --              --                 --              --             --                --

<CAPTION>
                           INTERNATIONAL
                           ADVISERS FUND
                            SUB-ACCOUNT
                           -------------
<S>                       <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Stock Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  HVA Money Market Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Advisers Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Index Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford International
   Advisers Fund
    Shares
    Cost
    Market Value.........   $   42,627
  Due from Hartford Life
   and Accident Insurance
   Company...............      --
  Receivable from fund
   shares sold...........            4
                           -------------
  Total Assets...........       42,631
                           -------------
LIABILITIES:
  Due to Hartford Life
   and Accident Insurance
   Company...............            4
  Payable for fund shares
   purchased.............      --
                           -------------
  Total Liabilities......            4
                           -------------
  Net Assets (variable
   annuity contract
   liabilities)..........   $   42,627
                           -------------
                           -------------
DEFERRED ANNUITY
  CONTRACTS IN THE
  ACCUMULATION PERIOD:
INDIVIDUAL SUB-ACCOUNTS:
  Units Owned by
   Participants..........       39,995
  Unit Price.............   $ 1.065796
ANNUITY CONTRACTS IN THE
  ANNUITY PERIOD:
INDIVIDUAL SUB-ACCOUNTS:
  Units Owned by
   Participants..........      --
  Unit Price.............      --
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       55
<PAGE>
 SEPARATE ACCOUNT ONE
HARTFORD LIFE & ACCIDENT INSURANCE COMPANY
STATEMENT OF OPERATIONS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                            MONEY
                             BOND FUND     STOCK FUND    MARKET FUND
                            SUB-ACCOUNT    SUB-ACCOUNT   SUB-ACCOUNT
                           -------------   -----------   -----------
<S>                        <C>             <C>           <C>
INVESTMENT INCOME:
  Dividends..............     $14,171        $ 20,362      $ 7,978
EXPENSES:
  Mortality and expense
   undertakings..........      (2,654)        (10,536)      (1,731)
                           -------------   -----------   -----------
    Net investment income
     (loss)..............      11,517           9,826        6,247
                           -------------   -----------   -----------
  Capital gains income...      --              63,009       --
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........       5,451             657       --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................      26,680         197,647       --
                           -------------   -----------   -----------
    Net gains (losses) on
     investments.........      32,131         198,304       --
                           -------------   -----------   -----------
  Net increase (decrease)
   in net assets
   resulting from
   operations............     $43,648        $271,139      $ 6,247
                           -------------   -----------   -----------
                           -------------   -----------   -----------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       56
<PAGE>
<TABLE>
<CAPTION>
                                              CAPITAL          MORTGAGE                     INTERNATIONAL     DIVIDEND AND
                          ADVISERS FUND  APPRECIATION FUND  SECURITIES FUND  INDEX FUND   OPPORTUNITIES FUND  GROWTH FUND
                           SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT    SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
<S>                       <C>            <C>                <C>              <C>          <C>                 <C>
INVESTMENT INCOME:
  Dividends..............  $  217,002        $ 11,484           $10,776        $ 10,927        $14,736           $1,057
EXPENSES:
  Mortality and expense
   undertakings..........     (70,396)        (13,306)           (2,027)         (5,248)        (8,895)            (413)
                          -------------      --------           -------      -----------       -------           ------
    Net investment income
     (loss)..............     146,606          (1,822)            8,749           5,679          5,841              644
                          -------------      --------           -------      -----------       -------           ------
  Capital gains income...     127,329         104,823           --                  314         13,530           --
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........       3,264             342               157           2,173         (4,989)               3
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................   1,283,562         252,530            21,142         137,798         24,429            8,548
                          -------------      --------           -------      -----------       -------           ------
    Net gains (losses) on
     investments.........   1,286,826         252,872            21,299         139,971         19,440            8,551
                          -------------      --------           -------      -----------       -------           ------
  Net increase (decrease)
   in net assets
   resulting from
   operations............  $1,560,761        $355,873           $30,048        $145,964        $38,811           $9,195
                          -------------      --------           -------      -----------       -------           ------
                          -------------      --------           -------      -----------       -------           ------

<CAPTION>
                           INTERNATIONAL
                           ADVISERS FUND
                            SUB-ACCOUNT
                           -------------
<S>                       <C>
INVESTMENT INCOME:
  Dividends..............     $  514
EXPENSES:
  Mortality and expense
   undertakings..........       (131)
                              ------
    Net investment income
     (loss)..............        383
                              ------
  Capital gains income...     --
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........        303
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................      1,193
                              ------
    Net gains (losses) on
     investments.........      1,496
                              ------
  Net increase (decrease)
   in net assets
   resulting from
   operations............     $1,879
                              ------
                              ------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       57
<PAGE>
 SEPARATE ACCOUNT ONE
HARTFORD LIFE & ACCIDENT INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                            MONEY
                             BOND FUND     STOCK FUND    MARKET FUND
                            SUB-ACCOUNT    SUB-ACCOUNT   SUB-ACCOUNT
                           -------------   -----------   -----------
<S>                        <C>             <C>           <C>
OPERATIONS:
  Net investment income
   (loss)................    $   11,517    $     9,826   $    6,247
  Capital gains income...       --              63,009       --
  Net realized gain
   (loss) on security
   transactions..........         5,451            657       --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................        26,680        197,647       --
                           -------------   -----------   -----------
  Net increase (decrease)
   in net assets
   resulting from
   operations............        43,648        271,139        6,247
                           -------------   -----------   -----------
UNIT TRANSACTIONS:
  Purchases..............        17,402         39,978       30,586
  Net transfers..........       (72,782)       (27,649)      61,622
  Surrenders.............        (1,918)       (13,451)        (310)
  Net annuity
   transactions..........       --             --            (1,207)
                           -------------   -----------   -----------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........       (57,298)        (1,122)      90,691
                           -------------   -----------   -----------
  Total increase
   (decrease) in net
   assets................       (13,650)       270,017       96,938
NET ASSETS:
  Beginning of period....       387,535      1,556,254      325,711
                           -------------   -----------   -----------
  End of period..........    $  373,885    $ 1,826,271   $  422,649
                           -------------   -----------   -----------
                           -------------   -----------   -----------

 HARTFORD LIFE & ACCIDENT INSURANCE COMPANY
 STATEMENT OF CHANGES IN NET ASSETS
 FOR THE YEAR ENDED DECEMBER 31, 1994

                                                            MONEY
                             BOND FUND     STOCK FUND    MARKET FUND
                            SUB-ACCOUNT    SUB-ACCOUNT   SUB-ACCOUNT
                           -------------   -----------   -----------
OPERATIONS:
  Net investment income
   (loss)................    $   15,733    $    13,537   $    7,242
  Capital gains income...         4,170         75,267       --
  Net realized gain
   (loss) on security
   transactions..........        (2,306)          (482)      --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................       (34,023)      (138,536)      --
                           -------------   -----------   -----------
  Net increase (decrease)
   in net assets
   resulting from
   operations............       (16,426)       (50,214)       7,242
                           -------------   -----------   -----------
UNIT TRANSACTIONS:
  Purchases..............        57,432        296,833      160,695
  Net transfers..........       130,427        146,495      (94,589)
  Surrenders.............           371        (15,344)     (30,707)
  Net annuity
   transactions..........       --             --            31,095
                           -------------   -----------   -----------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........       188,230        427,984       66,494
                           -------------   -----------   -----------
  Total increase
   (decrease) in net
   assets................       171,804        377,770       73,736
NET ASSETS:
  Beginning of period....       215,731      1,178,484      251,975
                           -------------   -----------   -----------
  End of period..........    $  387,535    $ 1,556,254   $  325,711
                           -------------   -----------   -----------
                           -------------   -----------   -----------
</TABLE>

* From Inception, March 8, 1994, to December 31, 1994.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       58
<PAGE>
<TABLE>
<CAPTION>
                                              CAPITAL          MORTGAGE                     INTERNATIONAL     DIVIDEND AND
                          ADVISERS FUND  APPRECIATION FUND  SECURITIES FUND  INDEX FUND   OPPORTUNITIES FUND   GROWTH FUND
                           SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT    SUB-ACCOUNT     SUB-ACCOUNT       SUB-ACCOUNT
                          -------------  -----------------  ---------------  -----------  ------------------  -------------
<S>                       <C>            <C>                <C>              <C>          <C>                 <C>
OPERATIONS:
  Net investment income
   (loss)................  $  146,606       $   (1,822)        $  8,749       $  5,679        $    5,841         $   644
  Capital gains income...     127,329          104,823          --                 314            13,530          --
  Net realized gain
   (loss) on security
   transactions..........       3,264              342              157          2,173            (4,989)              3
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................   1,283,562          252,530           21,142        137,798            24,429           8,548
                          -------------  -----------------  ---------------  -----------  ------------------  -------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............   1,560,761          355,873           30,048        145,964            38,811           9,195
                          -------------  -----------------  ---------------  -----------  ------------------  -------------
UNIT TRANSACTIONS:
  Purchases..............      44,970           65,727              325          3,730            33,101             100
  Net transfers..........    (275,986)         172,553           (6,648)        (6,386)         (213,847)         23,696
  Surrenders.............     (83,141)         (11,151)          (1,598)          (298)           (6,876)             (4)
  Net annuity
   transactions..........     --              --                --              --              --                --
                          -------------  -----------------  ---------------  -----------  ------------------  -------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........    (314,157)         227,129           (7,921)        (2,954)         (187,622)         23,792
                          -------------  -----------------  ---------------  -----------  ------------------  -------------
  Total increase
   (decrease) in net
   assets................   1,246,604          583,002           22,127        143,010          (148,811)         32,987
NET ASSETS:
  Beginning of period....  10,728,666        1,841,861          313,218        760,095         1,504,154          48,720
                          -------------  -----------------  ---------------  -----------  ------------------  -------------
  End of period..........  $11,975,270      $2,424,863         $335,345       $903,105        $1,355,343         $81,707
                          -------------  -----------------  ---------------  -----------  ------------------  -------------
                          -------------  -----------------  ---------------  -----------  ------------------  -------------

                                              CAPITAL          MORTGAGE                     INTERNATIONAL     DIVIDEND AND
                          ADVISERS FUND  APPRECIATION FUND  SECURITIES FUND  INDEX FUND   OPPORTUNITIES FUND   GROWTH FUND
                           SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT    SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT*
                          -------------  -----------------  ---------------  -----------  ------------------  -------------
OPERATIONS:
  Net investment income
   (loss)................  $  217,957       $  (14,837)        $ 17,832       $  9,368        $    2,246             818
  Capital gains income...     268,203          131,711            1,262         --              --                --
  Net realized gain
   (loss) on security
   transactions..........      (7,057)          (8,874)          (2,951)            81            (6,682)           (617)
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................    (924,313)        (103,586)         (25,542)       (11,389)          (46,248)           (203)
                          -------------  -----------------  ---------------  -----------  ------------------  -------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............    (445,210)           4,414           (9,399)        (1,940)          (50,684)             (2)
                          -------------  -----------------  ---------------  -----------  ------------------  -------------
UNIT TRANSACTIONS:
  Purchases..............   2,881,917          364,450           92,206         20,149           362,667             897
  Net transfers..........     651,815           26,386          (43,532)        15,263           413,531          47,825
  Surrenders.............    (310,624)         (20,307)          (1,681)          (732)          (10,485)         --
  Net annuity
   transactions..........     --              --                --              --              --                --
                          -------------  -----------------  ---------------  -----------  ------------------  -------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........   3,223,108          370,529           46,993         34,680           765,713          48,722
                          -------------  -----------------  ---------------  -----------  ------------------  -------------
  Total increase
   (decrease) in net
   assets................   2,777,898          374,943           37,594         32,740           715,029          48,720
NET ASSETS:
  Beginning of period....   7,950,768        1,466,918          275,624        727,355           789,125          --
                          -------------  -----------------  ---------------  -----------  ------------------  -------------
  End of period..........  $10,728,666      $1,841,861         $313,218       $760,095        $1,504,154         $48,720
                          -------------  -----------------  ---------------  -----------  ------------------  -------------
                          -------------  -----------------  ---------------  -----------  ------------------  -------------

<CAPTION>
                           INTERNATIONAL
                           ADVISERS FUND
                            SUB-ACCOUNT
                           -------------
<S>                       <C>
OPERATIONS:
  Net investment income
   (loss)................     $   383
  Capital gains income...      --
  Net realized gain
   (loss) on security
   transactions..........         303
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................       1,193
                           -------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............       1,879
                           -------------
UNIT TRANSACTIONS:
  Purchases..............      20,000
  Net transfers..........      20,748
  Surrenders.............      --
  Net annuity
   transactions..........      --
                           -------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........      40,748
                           -------------
  Total increase
   (decrease) in net
   assets................      42,627
NET ASSETS:
  Beginning of period....      --
                           -------------
  End of period..........     $42,627
                           -------------
                           -------------
OPERATIONS:
  Net investment income
   (loss)................
  Capital gains income...
  Net realized gain
   (loss) on security
   transactions..........
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................
  Net increase (decrease)
   in net assets
   resulting from
   operations............
UNIT TRANSACTIONS:
  Purchases..............
  Net transfers..........
  Surrenders.............
  Net annuity
   transactions..........
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........
  Total increase
   (decrease) in net
   assets................
NET ASSETS:
  Beginning of period....
  End of period..........
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       59
<PAGE>
 SEPARATE ACCOUNT ONE
HARTFORD LIFE & ACCIDENT INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS
 JUNE 30, 1995 (UNAUDITED)

 1.  ORGANIZATION:

    Separate  Account One (the Account) is  a separate investment account within
    Hartford Life & Accident Insurance  Company (the Company) and is  registered
    with the Securities and Exchange Commission (SEC) as a unit investment trust
    under  the Investment Company Act of 1940,  as amended. Both the Company and
    the Account are subject to supervision  and regulation by the Department  of
    Insurance of the State of Connecticut and the SEC.

 2.  SIGNIFICANT ACCOUNTING POLICIES:

    The  following  is  a  summary of  significant  accounting  policies  of the
    Account,  which  are  in  accordance  with  generally  accepted   accounting
    principles in the investment company industry:

    a)  SECURITY TRANSACTIONS--Security  transactions are recorded  on the trade
       date (date the  order to buy  or sell is  executed). Cost of  investments
       sold  is determined on the basis of identified cost. Dividend and capital
       gains income are accrued as of the ex-dividend date.

    b) SECURITY VALUATION--The investment in shares of the Hartford mutual funds
       are valued at the closing net asset value per share as determined by  the
       appropriate Fund as of June 30, 1995.

    c)  FEDERAL INCOME TAXES--The operations of the  Account form a part of, and
       are taxed with, the total operations of the Company, which is taxed as an
       insurance company under the Internal Revenue Code. Under current law,  no
       federal  income taxes are  payable with respect to  the operations of the
       Account.

 3.  ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:

    a) MORTALITY AND  EXPENSE UNDERTAKINGS--The Company,  as issuer of  variable
       annuity  contracts, provides the mortality  and expense undertakings and,
       with respect to the  Account, receives a maximum  annual fee of 1.25%  of
       the Account's average daily net assets.

    b) DEDUCTION OF ANNUAL MAINTENANCE FEE--Annual maintenance fees are deducted
       through termination of units of interest from applicable contract owners'
       accounts, in accordance with the terms of the contracts.

                                       60
<PAGE>
ITT HARTFORD LIFE &
ANNUITY INSURANCE COMPANY
SEPARATE ACCOUNT ONE
<PAGE>
 Separate Account One
ITT HARTFORD LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF ASSETS & LIABILITIES
 JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                              MONEY
                             BOND FUND      STOCK FUND     MARKET FUND
                            SUB-ACCOUNT     SUB-ACCOUNT    SUB-ACCOUNT
                           -------------   -------------   ------------
<S>                        <C>             <C>             <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
Shares     66,273,018
Cost     $ 67,901,625
    Market Value.........   $66,101,371         --             --
  Hartford Stock Fund,
   Inc.
Shares    109,294,849
Cost     $323,004,085
    Market Value.........       --         $ 343,480,920       --
  HVA Money Market Fund,
   Inc.
Shares     55,182,458
Cost     $ 55,182,458
    Market Value.........       --              --         $55,182,458
  Hartford Advisers Fund,
   Inc.
Shares    563,376,010
Cost     $957,731,658
    Market Value.........       --              --             --
  Hartford Capital
   Appreciation Fund,
   Inc.
Shares    141,450,369
Cost     $411,887,565
    Market Value.........       --              --             --
  Hartford Mortgage
   Securities Fund, Inc.
Shares     48,746,991
Cost     $ 52,667,911
    Market Value.........       --              --             --
  Hartford Index Fund,
   Inc.
Shares     19,451,082
Cost     $ 30,768,289
    Market Value.........       --              --             --
  Hartford International
   Opportunities Fund,
   Inc.
Shares    192,873,440
Cost     $226,620,325
    Market Value.........       --              --             --
  Hartford Dividend and
   Growth Fund, Inc.
Shares     47,623,053
Cost     $ 49,796,075
    Market Value.........       --              --             --
  Hartford International
   Advisers Fund, Inc.
Shares      1,200,638
Cost     $  1,270,273
    Market Value.........       --              --             --
  Due from ITT Hartford
   Life and Annuity
   Insurance Company.....        55,538          827,132       --
  Receivable from fund
   shares sold...........       --              --             263,370
                           -------------   -------------   ------------
  Total Assets...........    66,156,909      344,308,052    55,445,828
                           -------------   -------------   ------------
LIABILITIES:
  Due to ITT Hartford
   Life and Annuity
   Insurance Company.....       --              --             264,362
  Payable for fund shares
   purchased.............        54,473          827,580       --
                           -------------   -------------   ------------
  Total Liabilities......        54,473          827,580       264,362
                           -------------   -------------   ------------
  Net Assets (variable
   annuity contract
   liabilities)..........   $66,102,436    $ 343,480,472   $55,181,466
                           -------------   -------------   ------------
                           -------------   -------------   ------------
DEFERRED ANNUITY
  CONTRACTS IN THE
  ACCUMULATION PERIOD:
INDIVIDUAL SUB-ACCOUNTS:
  Units Owned by
   Participants..........    37,180,482      133,991,352    36,886,623
  Unit Price.............   $  1.777880    $    2.562814   $  1.495975
ANNUITY CONTRACTS IN THE
  ANNUITY PERIOD:
INDIVIDUAL SUB-ACCOUNTS:
  Units Owned by
   Participants..........       --                33,385       --
  Unit Price.............       --         $    2.562814       --
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       62
<PAGE>
<TABLE>
<CAPTION>
                                                CAPITAL           MORTGAGE                      INTERNATIONAL      DIVIDEND AND
                           ADVISERS FUND   APPRECIATION FUND   SECURITIES FUND   INDEX FUND   OPPORTUNITIES FUND   GROWTH FUND
                            SUB-ACCOUNT       SUB-ACCOUNT        SUB-ACCOUNT     SUB-ACCOUNT     SUB-ACCOUNT       SUB-ACCOUNT
                           --------------  -----------------   ---------------   -----------  ------------------   ------------
<S>                        <C>             <C>                 <C>               <C>          <C>                  <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
Shares     66,273,018
Cost     $ 67,901,625
    Market Value.........       --               --                 --               --             --                 --
  Hartford Stock Fund,
   Inc.
Shares    109,294,849
Cost     $323,004,085
    Market Value.........       --               --                 --               --             --                 --
  HVA Money Market Fund,
   Inc.
Shares     55,182,458
Cost     $ 55,182,458
    Market Value.........       --               --                 --               --             --                 --
  Hartford Advisers Fund,
   Inc.
Shares    563,376,010
Cost     $957,731,658
    Market Value.........  $1,010,747,267        --                 --               --             --                 --
  Hartford Capital
   Appreciation Fund,
   Inc.
Shares    141,450,369
Cost     $411,887,565
    Market Value.........       --           $451,568,986           --               --             --                 --
  Hartford Mortgage
   Securities Fund, Inc.
Shares     48,746,991
Cost    $  52,667,911
    Market Value.........       --               --              $51,264,773         --             --                 --
  Hartford Index Fund,
   Inc.
Shares     19,451,082
Cost    $  30,768,289
    Market Value.........       --               --                 --           $35,008,642        --                 --
  Hartford International
   Opportunities Fund,
   Inc.
Shares    192,873,440
Cost     $226,620,325
    Market Value.........       --               --                 --               --          $230,543,551          --
  Hartford Dividend and
   Growth Fund, Inc.
Shares     47,623,053
Cost     $ 49,796,075
    Market Value.........       --               --                 --               --             --             $54,057,880
  Hartford International
   Advisers Fund, Inc.
Shares      1,200,638
Cost     $  1,270,273
    Market Value.........       --               --                 --               --             --                 --
  Due from ITT Hartford
   Life and Annuity
   Insurance Company.....      1,148,969        1,799,118           --               98,302           146,636          355,482
  Receivable from fund
   shares sold...........       --               --                   58,535         --             --                 --
                           --------------  -----------------   ---------------   -----------  ------------------   ------------
  Total Assets...........  1,011,896,236      453,368,104         51,323,308     35,106,944       230,690,187       54,413,362
                           --------------  -----------------   ---------------   -----------  ------------------   ------------
LIABILITIES:
  Due to ITT Hartford
   Life and Annuity
   Insurance Company.....       --               --                   57,965         --             --                 --
  Payable for fund shares
   purchased.............      1,149,249        1,709,302           --               97,149           146,786          355,485
                           --------------  -----------------   ---------------   -----------  ------------------   ------------
  Total Liabilities......      1,149,249        1,709,302             57,965         97,149           146,786          355,485
                           --------------  -----------------   ---------------   -----------  ------------------   ------------
  Net Assets (variable
   annuity contract
   liabilities)..........  $1,010,746,987    $451,658,802        $51,265,343     $35,009,795     $230,543,401      $54,057,877
                           --------------  -----------------   ---------------   -----------  ------------------   ------------
                           --------------  -----------------   ---------------   -----------  ------------------   ------------
DEFERRED ANNUITY
  CONTRACTS IN THE
  ACCUMULATION PERIOD:
INDIVIDUAL SUB-ACCOUNTS:
  Units Owned by
   Participants..........    441,628,063      146,446,292         28,534,899     16,806,043       189,329,226       46,444,507
  Unit Price.............  $    2.287948     $   3.083934        $  1.796584     $ 2.083167      $   1.217560      $  1.163924
ANNUITY CONTRACTS IN THE
  ANNUITY PERIOD:
INDIVIDUAL SUB-ACCOUNTS:
  Units Owned by
   Participants..........        142,024            9,112           --               --                19,472          --
  Unit Price.............  $    2.287948     $   3.083934           --               --          $   1.217560          --

<CAPTION>
                           INTERNATIONAL
                           ADVISERS FUND
                            SUB-ACCOUNT
                           -------------
<S>                        <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
Shares
Cost
    Market Value.........       --
  Hartford Stock Fund,
   Inc.
Shares
Cost
    Market Value.........       --
  HVA Money Market Fund,
   Inc.
Shares
Cost
    Market Value.........       --
  Hartford Advisers Fund,
   Inc.
Shares
Cost
    Market Value.........       --
  Hartford Capital
   Appreciation Fund,
   Inc.
Shares
Cost
    Market Value.........       --
  Hartford Mortgage
   Securities Fund, Inc.
Shares
Cost
    Market Value.........       --
  Hartford Index Fund,
   Inc.
Shares
Cost
    Market Value.........       --
  Hartford International
   Opportunities Fund,
   Inc.
Shares
Cost
    Market Value.........       --
  Hartford Dividend and
   Growth Fund, Inc.
Shares
Cost
    Market Value.........       --
  Hartford International
   Advisers Fund, Inc.
Shares
Cost
    Market Value.........    $1,266,013
  Due from ITT Hartford
   Life and Annuity
   Insurance Company.....        20,460
  Receivable from fund
   shares sold...........       --
                           -------------
  Total Assets...........     1,286,473
                           -------------
LIABILITIES:
  Due to ITT Hartford
   Life and Annuity
   Insurance Company.....       --
  Payable for fund shares
   purchased.............        20,461
                           -------------
  Total Liabilities......        20,461
                           -------------
  Net Assets (variable
   annuity contract
   liabilities)..........    $1,266,012
                           -------------
                           -------------
DEFERRED ANNUITY
  CONTRACTS IN THE
  ACCUMULATION PERIOD:
INDIVIDUAL SUB-ACCOUNTS:
  Units Owned by
   Participants..........     1,187,856
  Unit Price.............    $ 1.065796
ANNUITY CONTRACTS IN THE
  ANNUITY PERIOD:
INDIVIDUAL SUB-ACCOUNTS:
  Units Owned by
   Participants..........       --
  Unit Price.............       --
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       63
<PAGE>
 SEPARATE ACCOUNT ONE
ITT HARTFORD LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                             MONEY
                             BOND FUND      STOCK FUND    MARKET FUND
                            SUB-ACCOUNT    SUB-ACCOUNT    SUB-ACCOUNT
                           -------------   ------------   ------------
<S>                        <C>             <C>            <C>
INVESTMENT INCOME:
  Dividends..............    $ 2,003,621   $  3,523,079    $1,272,735
EXPENSES:
  Mortality and expense
   undertakings..........       (373,029)    (1,791,724)     (275,929)
                           -------------   ------------   ------------
    Net investment income
     (loss)..............      1,630,592      1,731,355       996,806
                           -------------   ------------   ------------
  Capital gains income...       --           10,042,632       --
                           -------------   ------------   ------------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........           (374)          (399)      --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................      4,386,800     34,291,395       --
                           -------------   ------------   ------------
    Net gains (losses) on
     investments.........      4,386,426     34,290,996       --
                           -------------   ------------   ------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............    $ 6,017,018   $ 46,064,983    $  996,806
                           -------------   ------------   ------------
                           -------------   ------------   ------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       64
<PAGE>
<TABLE>
<CAPTION>
                                                CAPITAL           MORTGAGE                       INTERNATIONAL      DIVIDEND AND
                           ADVISERS FUND   APPRECIATION FUND   SECURITIES FUND   INDEX FUND    OPPORTUNITIES FUND   GROWTH FUND
                            SUB-ACCOUNT       SUB-ACCOUNT        SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT
                           -------------   -----------------   ---------------   -----------   ------------------   ------------
<S>                        <C>             <C>                 <C>               <C>           <C>                  <C>
INVESTMENT INCOME:
  Dividends..............  $  17,639,230      $ 2,005,116        $1,649,480      $   350,069      $ 2,336,509        $  608,905
EXPENSES:
  Mortality and expense
   undertakings..........     (5,680,157)      (2,297,631)         (309,548)        (163,356)      (1,343,921)         (228,907)
                           -------------   -----------------   ---------------   -----------   ------------------   ------------
    Net investment income
     (loss)..............     11,959,073         (292,515)        1,339,932          186,713          992,588           379,998
                           -------------   -----------------   ---------------   -----------   ------------------   ------------
  Capital gains income...     10,002,290       17,026,540           --                 8,809        1,900,624           --
                           -------------   -----------------   ---------------   -----------   ------------------   ------------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........         (7,267)            (554)           10,341           (1,058)          16,525               113
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................    103,783,366       45,303,765         3,230,997        4,302,893        3,843,369         4,658,735
                           -------------   -----------------   ---------------   -----------   ------------------   ------------
    Net gains (losses) on
     investments.........    103,776,099       45,303,211         3,241,338        4,301,835        3,859,894         4,658,848
                           -------------   -----------------   ---------------   -----------   ------------------   ------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............  $ 125,737,462      $62,037,236        $4,581,270      $ 4,497,357      $ 6,753,106        $5,038,846
                           -------------   -----------------   ---------------   -----------   ------------------   ------------
                           -------------   -----------------   ---------------   -----------   ------------------   ------------

<CAPTION>
                           INTERNATIONAL
                           ADVISERS FUND
                            SUB-ACCOUNT
                           -------------
<S>                        <C>
INVESTMENT INCOME:
  Dividends..............     $ 8,307
EXPENSES:
  Mortality and expense
   undertakings..........      (1,545)
                           -------------
    Net investment income
     (loss)..............       6,762
                           -------------
  Capital gains income...      --
                           -------------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........         388
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................      (4,260)
                           -------------
    Net gains (losses) on
     investments.........      (3,872)
                           -------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............     $ 2,890
                           -------------
                           -------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       65
<PAGE>
 SEPARATE ACCOUNT ONE
ITT HARTFORD LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                             MONEY
                            BOND FUND      STOCK FUND     MARKET FUND
                           SUB-ACCOUNT     SUB-ACCOUNT    SUB-ACCOUNT
                           ------------   -------------   ------------
<S>                        <C>            <C>             <C>
OPERATIONS:
  Net investment income
   (loss)................  $  1,630,592   $   1,731,355   $    996,806
  Capital gains income...       --           10,042,632        --
  Net realized gain
   (loss) on security
   transactions..........          (374)           (399)       --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     4,386,800      34,291,395        --
                           ------------   -------------   ------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............     6,017,018      46,064,983        996,806
                           ------------   -------------   ------------
UNIT TRANSACTIONS:
  Purchases..............     6,920,419      44,039,272     21,785,683
  Net transfers..........       820,910      16,364,610     (9,958,944)
  Surrenders.............    (1,623,856)     (4,931,827)    (2,789,813)
  Net annuity
   transactions..........       --                 (782)       --
                           ------------   -------------   ------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........     6,117,473      55,471,273      9,036,926
                           ------------   -------------   ------------
  Total increase
   (decrease) in net
   assets................    12,134,491     101,536,256     10,033,732
NET ASSETS:
  Beginning of period....    53,967,945     241,944,216     45,147,734
                           ------------   -------------   ------------
  End of period..........  $ 66,102,436   $ 343,480,472   $ 55,181,466
                           ------------   -------------   ------------
                           ------------   -------------   ------------

 ITT HARTFORD LIFE & ANNUITY INSURANCE COMPANY
 STATEMENT OF CHANGES IN NET ASSETS
 FOR THE YEAR ENDED DECEMBER 31, 1994

                                                             MONEY
                            BOND FUND      STOCK FUND     MARKET FUND
                           SUB-ACCOUNT     SUB-ACCOUNT    SUB-ACCOUNT
                           ------------   -------------   ------------
OPERATIONS:
  Net investment income
   (loss)................  $  2,545,533   $   1,930,589   $    953,750
  Capital gains income...       757,945       8,908,976        --
  Net realized gain
   (loss) on security
   transactions..........        (3,236)        (23,731)       --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................    (5,831,746)    (17,046,792)       --
                           ------------   -------------   ------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............    (2,531,504)     (6,230,958)       953,750
                           ------------   -------------   ------------
UNIT TRANSACTIONS:
  Purchases..............    21,372,612      89,041,867     40,174,720
  Net transfers..........    (2,221,994)     28,767,921    (14,446,701)
  Surrenders.............    (2,964,388)     (5,703,110)    (2,731,912)
  Net annuity
   transactions..........       --               73,792        --
                           ------------   -------------   ------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........    16,186,230     112,180,470     22,996,107
                           ------------   -------------   ------------
  Total increase
   (decrease) in net
   assets................    13,654,726     105,949,512     23,949,857
NET ASSETS:
  Beginning of period....    40,313,219     135,994,704     21,197,877
                           ------------   -------------   ------------
  End of period..........  $ 53,967,945   $ 241,944,216   $ 45,147,734
                           ------------   -------------   ------------
                           ------------   -------------   ------------
</TABLE>

* From Inception, March 8, 1994, to December 31, 1994.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       66
<PAGE>
<TABLE>
<CAPTION>
                                                CAPITAL          MORTGAGE                      INTERNATIONAL     DIVIDEND AND
                           ADVISERS FUND   APPRECIATION FUND  SECURITIES FUND   INDEX FUND   OPPORTUNITIES FUND  GROWTH FUND
                            SUB-ACCOUNT       SUB-ACCOUNT       SUB-ACCOUNT    SUB-ACCOUNT      SUB-ACCOUNT      SUB-ACCOUNT
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------
<S>                       <C>              <C>                <C>              <C>           <C>                 <C>
OPERATIONS:
  Net investment income
   (loss)................ $    11,959,073    $   (292,515)      $ 1,339,932    $    186,713     $    992,588     $    379,998
  Capital gains income...      10,002,290      17,026,540          --                 8,809        1,900,624          --
  Net realized gain
   (loss) on security
   transactions..........          (7,267)           (554)           10,341          (1,058)          16,525              113
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     103,783,366      45,303,765         3,230,997       4,302,893        3,843,369        4,658,735
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............     125,737,462      62,037,236         4,581,270       4,497,357        6,753,106        5,038,846
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------
UNIT TRANSACTIONS:
  Purchases..............      70,448,624      64,170,197         2,433,868       6,499,737       19,193,048       16,764,619
  Net transfers..........       9,554,186      26,291,671        (2,863,098)      3,380,761          283,967       10,592,179
  Surrenders.............     (20,100,240)     (5,636,277)       (1,456,623)       (417,023)      (3,342,465)        (515,845)
  Net annuity
   transactions..........         (21,849)           (316)         --               --                  (298)         --
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........      59,880,721      84,825,275        (1,885,853)      9,463,475       16,134,252       26,840,953
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------
  Total increase
   (decrease) in net
   assets................     185,618,183     146,862,511         2,695,417      13,960,832       22,887,358       31,879,799
NET ASSETS:
  Beginning of period....     825,128,804     304,796,291        48,569,926      21,048,963      207,656,043       22,178,078
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------
  End of period.......... $ 1,010,746,987    $451,658,802       $51,265,343    $ 35,009,795     $230,543,401     $ 54,057,877
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------

                                                CAPITAL          MORTGAGE                      INTERNATIONAL     DIVIDEND AND
                           ADVISERS FUND   APPRECIATION FUND  SECURITIES FUND   INDEX FUND   OPPORTUNITIES FUND  GROWTH FUND
                            SUB-ACCOUNT       SUB-ACCOUNT       SUB-ACCOUNT    SUB-ACCOUNT      SUB-ACCOUNT      SUB-ACCOUNT*
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------
OPERATIONS:
  Net investment income
   (loss)................ $    15,380,919    $ (1,940,695)      $ 2,663,939    $    228,555     $    293,757     $    192,756
  Capital gains income...      16,501,543      14,446,172           213,039         --             --                 --
  Net realized gain
   (loss) on security
   transactions..........          23,627        (149,645)          (34,292)         (7,380)         (12,268)            (265)
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     (59,864,328)     (9,016,266)       (4,263,500)       (259,651)      (6,002,430)        (396,930)
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............     (27,958,239)      3,339,566        (1,420,814)        (38,476)      (5,720,941)        (204,439)
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------
UNIT TRANSACTIONS:
  Purchases..............     323,714,540     122,054,442        10,417,811       7,532,638      101,186,682       15,598,653
  Net transfers..........      47,515,115      33,168,295        (6,272,107)      1,088,140       35,079,810        6,923,603
  Surrenders.............     (26,173,012)     (5,255,587)       (1,961,038)       (680,688)      (3,519,088)        (139,739)
  Net annuity
   transactions..........         176,273          23,166          --               --                23,455          --
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........     345,232,916     149,990,316         2,184,666       7,940,090      132,770,859       22,382,517
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------
  Total increase
   (decrease) in net
   assets................     317,274,677     153,329,882           763,852       7,901,614      127,049,918       22,178,078
NET ASSETS:
  Beginning of period....     507,854,127     151,466,409        47,806,074      13,147,349       80,606,125          --
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------
  End of period.......... $   825,128,804    $304,796,291       $48,569,926    $ 21,048,963     $207,656,043     $ 22,178,078
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------
                          ---------------  -----------------  ---------------  ------------  ------------------  ------------

<CAPTION>
                           INTERNATIONAL
                           ADVISERS FUND
                            SUB-ACCOUNT
                           -------------
<S>                       <C>
OPERATIONS:
  Net investment income
   (loss)................   $    6,762
  Capital gains income...      --
  Net realized gain
   (loss) on security
   transactions..........          388
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................       (4,260)
                           -------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............        2,890
                           -------------
UNIT TRANSACTIONS:
  Purchases..............      688,453
  Net transfers..........      585,159
  Surrenders.............      (10,490)
  Net annuity
   transactions..........      --
                           -------------
  Net increase (decrease)
   in net assets
   resulting from unit
   transactions..........    1,263,122
                           -------------
  Total increase
   (decrease) in net
   assets................    1,266,012
NET ASSETS:
  Beginning of period....      --
                           -------------
  End of period..........   $1,266,012
                           -------------
                           -------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       67
<PAGE>
 SEPARATE ACCOUNT ONE
ITT HARTFORD LIFE & ANNUITY INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS
 JUNE 30, 1995 (UNAUDITED)

 1.  ORGANIZATION:

    Separate  Account One (the Account) is  a separate investment account within
    ITT  Hartford  Life  &  Annuity  Insurance  Company  (the  Company)  and  is
    registered  with  the Securities  and Exchange  Commission  (SEC) as  a unit
    investment trust under the Investment Company Act of 1940, as amended.  Both
    the Company and the Account are subject to supervision and regulation by the
    Department of Insurance of the State of Connecticut and the SEC.

 2.  SIGNIFICANT ACCOUNTING POLICIES:

    The  following  is  a  summary of  significant  accounting  policies  of the
    Account,  which  are  in  accordance  with  generally  accepted   accounting
    principles in the investment company industry:

    a)  SECURITY TRANSACTIONS--Security  transactions are recorded  on the trade
       date (date the  order to buy  or sell is  executed). Cost of  investments
       sold  is determined on the basis of identified cost. Dividend and capital
       gains income are accrued as of the ex-dividend date.

    b) SECURITY VALUATION--The investment in shares of the Hartford mutual funds
       are valued at the closing net asset value per share as determined by  the
       appropriate Fund as of June 30, 1995.

    c)  FEDERAL INCOME TAXES--The operations of the  Account form a part of, and
       are taxed with, the total operations of the Company, which is taxed as an
       insurance company under the Internal Revenue Code. Under current law,  no
       federal  income taxes are  payable with respect to  the operations of the
       Account.

 3.  ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:

    a) MORTALITY AND  EXPENSE UNDERTAKINGS--The Company,  as issuer of  variable
       annuity  contracts, provides the mortality  and expense undertakings and,
       with respect to the  Account, receives a maximum  annual fee of 1.25%  of
       the Account's average daily net assets.

    b) DEDUCTION OF ANNUAL MAINTENANCE FEE--Annual maintenance fees are deducted
       through termination of units of interest from applicable contract owners'
       accounts, in accordance with the terms of the contracts.

                                       68
<PAGE>
ITT HARTFORD LIFE & ANNUITY
INSURANCE COMPANY
SEPARATE ACCOUNT FIVE
<PAGE>
 Separate Account Five
ITT HARTFORD LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF NET ASSETS & LIABILITIES
 JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                          MONEY
                            BOND FUND    STOCK FUND    MARKET FUND
                           SUB-ACCOUNT   SUB-ACCOUNT   SUB-ACCOUNT
                           -----------   -----------   -----------
<S>                        <C>           <C>           <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares      16,451
    Cost    $   15,674
    Market Value.........   $  16,408        --            --
  Hartford Stock Fund,
   Inc.
    Shares     139,528
    Cost    $  429,278
    Market Value.........      --         $ 438,495        --
  HVA Money Market Fund,
   Inc.
    Shares   1,032,430
    Cost    $1,032,430
    Market Value.........      --            --        $1,032,430
  Hartford Advisers Fund,
   Inc.
    Shares     218,670
    Cost    $  387,143
    Market Value.........      --            --            --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares     194,036
    Cost    $  605,376
    Market Value.........      --            --            --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares      30,623
    Cost    $   31,607
    Market Value.........      --            --            --
  Hartford Index Fund,
   Inc.
    Shares      19,909
    Cost    $   33,904
    Market Value.........      --            --            --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares     125,273
    Cost    $  150,378
    Market Value.........      --            --            --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares     137,542
    Cost    $  155,113
    Market Value.........      --            --            --
  Hartford International
   Advisers Fund, Inc.
    Shares      26,233
    Cost    $   27,135
    Market Value.........      --            --            --
  Receivable from fund
   shares sold...........      --            --           229,125
  Receivable from ITT
   Hartford Life and
   Annuity Insurance
   Co....................      --            --            --
                           -----------   -----------   -----------
  Total Assets...........      16,408       438,495     1,261,555
                           -----------   -----------   -----------
LIABILITIES:
  Payable to ITT Hartford
   Life and Annuity
   Insurance Co..........      --            --           228,020
  Payable for fund shares
   purchased.............      --            --            --
                           -----------   -----------   -----------
  Total Liabilities......      --            --           228,020
                           -----------   -----------   -----------
  Net Assets.............   $  16,408     $ 438,495    $1,033,535
                           -----------   -----------   -----------
                           -----------   -----------   -----------
VARIABLE LIFE POLICIES:
  Units Owned by
   Participants..........      14,747       374,632     1,005,537
  Unit Price.............   $1.112657     $1.170469    $ 1.027843
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       70
<PAGE>
<TABLE>
<CAPTION>
                                              CAPITAL          MORTGAGE                     INTERNATIONAL     DIVIDEND AND
                          ADVISERS FUND  APPRECIATION FUND  SECURITIES FUND  INDEX FUND   OPPORTUNITIES FUND  GROWTH FUND
                           SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT    SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
<S>                       <C>            <C>                <C>              <C>          <C>                 <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares      16,451
    Cost    $   15,674
    Market Value.........     --              --                 --              --            --                 --
  Hartford Stock Fund,
   Inc.
    Shares     139,528
    Cost    $  429,278
    Market Value.........     --              --                 --              --            --                 --
  HVA Money Market Fund,
   Inc.
    Shares   1,032,430
    Cost    $1,032,430
    Market Value.........     --              --                 --              --            --                 --
  Hartford Advisers Fund,
   Inc.
    Shares     218,670
    Cost    $  387,143
    Market Value.........   $ 392,314         --                 --              --            --                 --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares     194,036
    Cost    $  605,376
    Market Value.........     --             $ 619,444           --              --            --                 --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares      30,623
    Cost    $   31,607
    Market Value.........     --              --               $  32,205         --            --                 --
  Hartford Index Fund,
   Inc.
    Shares      19,909
    Cost    $   33,904
    Market Value.........     --              --                 --           $  35,833        --                 --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares     125,273
    Cost    $  150,378
    Market Value.........     --              --                 --              --           $ 149,741           --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares     137,542
    Cost    $  155,113
    Market Value.........     --              --                 --              --            --               $ 156,127
  Hartford International
   Advisers Fund, Inc.
    Shares      26,233
    Cost    $   27,135
    Market Value.........     --              --                 --              --            --                 --
  Receivable from fund
   shares sold...........     --                76,798           --              --            --                  11,207
  Receivable from ITT
   Hartford Life and
   Annuity Insurance
   Co....................     --              --                 --              --            --                 --
                          -------------  -----------------  ---------------  -----------     ----------       ------------
  Total Assets...........     392,314          696,242            32,205         35,833         149,741           167,334
                          -------------  -----------------  ---------------  -----------     ----------       ------------
LIABILITIES:
  Payable to ITT Hartford
   Life and Annuity
   Insurance Co..........           1           76,813           --              --                   1            11,207
  Payable for fund shares
   purchased.............     --              --                 --              --            --                 --
                          -------------  -----------------  ---------------  -----------     ----------       ------------
  Total Liabilities......           1           76,813           --              --                   1            11,207
                          -------------  -----------------  ---------------  -----------     ----------       ------------
  Net Assets.............   $ 392,313        $ 619,429         $  32,205      $  35,833       $ 149,740         $ 156,127
                          -------------  -----------------  ---------------  -----------     ----------       ------------
                          -------------  -----------------  ---------------  -----------     ----------       ------------
VARIABLE LIFE POLICIES:
  Units Owned by
   Participants..........     341,392          523,791            29,142         30,029         141,728           135,289
  Unit Price.............   $1.149155        $1.182589         $1.105096      $1.193297       $1.056533         $1.154020

<CAPTION>
                           INTERNATIONAL
                           ADVISERS FUND
                            SUB-ACCOUNT
                           -------------
<S>                       <C>
ASSETS:
Investments:
  Hartford Bond Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Stock Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  HVA Money Market Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Advisers Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Capital
   Appreciation Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Mortgage
   Securities Fund, Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Index Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford International
   Opportunities Fund,
   Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford Dividend and
   Growth Fund, Inc.
    Shares
    Cost
    Market Value.........      --
  Hartford International
   Advisers Fund, Inc.
    Shares
    Cost
    Market Value.........    $  27,661
  Receivable from fund
   shares sold...........      --
  Receivable from ITT
   Hartford Life and
   Annuity Insurance
   Co....................      --
                           -------------
  Total Assets...........       27,661
                           -------------
LIABILITIES:
  Payable to ITT Hartford
   Life and Annuity
   Insurance Co..........      --
  Payable for fund shares
   purchased.............      --
                           -------------
  Total Liabilities......      --
                           -------------
  Net Assets.............    $  27,661
                           -------------
                           -------------
VARIABLE LIFE POLICIES:
  Units Owned by
   Participants..........       25,845
  Unit Price.............    $1.070282
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       71
<PAGE>
 SEPARATE ACCOUNT FIVE
ITT HARTFORD LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF OPERATIONS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                            MONEY
                             BOND FUND     STOCK FUND    MARKET FUND
                            SUB-ACCOUNT    SUB-ACCOUNT   SUB-ACCOUNT
                           -------------   -----------   -----------
<S>                        <C>             <C>           <C>
INVESTMENT INCOME:
  Dividends..............      $  393        $ 1,780       $5,271
EXPENSES:
  Mortality and expense
   undertakings..........      --             --            --
                               ------      -----------   -----------
    Net investment
     income..............         393          1,780        5,271
                               ------      -----------   -----------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........      --                  1        --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................         735          9,217        --
                               ------      -----------   -----------
    Net gains (losses) on
     investments.........         735          9,218        --
                               ------      -----------   -----------
  Net increase (decrease)
   in net assets
   resulting from
   operations............      $1,128        $10,998       $5,271
                               ------      -----------   -----------
                               ------      -----------   -----------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       72
<PAGE>
<TABLE>
<CAPTION>
                                              CAPITAL          MORTGAGE                     INTERNATIONAL     DIVIDEND AND
                          ADVISERS FUND  APPRECIATION FUND  SECURITIES FUND  INDEX FUND   OPPORTUNITIES FUND  GROWTH FUND
                           SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT    SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
<S>                       <C>            <C>                <C>              <C>          <C>                 <C>
INVESTMENT INCOME:
  Dividends..............    $1,935           $ 1,230           $  475         $  194           $ 734            $  445
EXPENSES:
  Mortality and expense
   undertakings..........    --               --                --              --            --                 --
                             ------           -------           ------       -----------        -----            ------
    Net investment
     income..............     1,935             1,230              475            194             734               445
                             ------           -------           ------       -----------        -----            ------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........         1             1,163           --              --                 (1)           --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     5,171            14,068              598          1,929            (638)            1,014
                             ------           -------           ------       -----------        -----            ------
    Net gains (losses) on
     investments.........     5,172            15,231              598          1,929            (639)            1,014
                             ------           -------           ------       -----------        -----            ------
  Net increase (decrease)
   in net assets
   resulting from
   operations............    $7,107           $16,461           $1,073         $2,123           $  95            $1,459
                             ------           -------           ------       -----------        -----            ------
                             ------           -------           ------       -----------        -----            ------

<CAPTION>
                           INTERNATIONAL
                            ADVISERS
                              FUND
                           SUB-ACCOUNT
                           -----------
<S>                       <C>
INVESTMENT INCOME:
  Dividends..............    $230
EXPENSES:
  Mortality and expense
   undertakings..........    --
                            -----
    Net investment
     income..............     230
                            -----
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........    --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     526
                            -----
    Net gains (losses) on
     investments.........     526
                            -----
  Net increase (decrease)
   in net assets
   resulting from
   operations............    $756
                            -----
                            -----
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       73
<PAGE>
 SEPARATE ACCOUNT FIVE
ITT HARTFORD LIFE & ANNUITY INSURANCE COMPANY
STATEMENT OF CHANGES IN NET ASSETS
 FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                          MONEY
                            BOND FUND    STOCK FUND    MARKET FUND
                           SUB-ACCOUNT   SUB-ACCOUNT   SUB-ACCOUNT
                           -----------   -----------   ------------
<S>                        <C>           <C>           <C>
OPERATIONS:
  Net investment
   income................    $   393      $  1,780     $      5,271
  Net realized gain
   (loss) on security
   transactions..........     --                 1          --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................        735         9,217          --
                           -----------   -----------   ------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............      1,128        10,998            5,271
                           -----------   -----------   ------------
UNIT TRANSACTIONS:
  Purchases..............     10,000        10,000        2,786,011
  Net transfers..........      5,290       418,031       (1,740,167)
  Surrenders.............         (8)         (376)          (2,963)
  Loan Withdrawal........     --            --              (12,801)
  Cost of Insurance......         (2)         (158)          (1,816)
                           -----------   -----------   ------------
  Net increase in net
   assets resulting from
   unit transactions.....     15,280       427,497        1,028,264
                           -----------   -----------   ------------
  Total increase in net
   assets................     16,408       438,495        1,033,535
NET ASSETS:
  Beginning of period....     --            --              --
                           -----------   -----------   ------------
  End of period..........    $16,408      $438,495     $  1,033,535
                           -----------   -----------   ------------
                           -----------   -----------   ------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       74
<PAGE>
<TABLE>
<CAPTION>
                                              CAPITAL          MORTGAGE                     INTERNATIONAL     DIVIDEND AND
                          ADVISERS FUND  APPRECIATION FUND  SECURITIES FUND  INDEX FUND   OPPORTUNITIES FUND  GROWTH FUND
                           SUB-ACCOUNT      SUB-ACCOUNT       SUB-ACCOUNT    SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT
                          -------------  -----------------  ---------------  -----------  ------------------  ------------
<S>                       <C>            <C>                <C>              <C>          <C>                 <C>
OPERATIONS:
  Net investment
   income................   $  1,935         $  1,230           $   475        $   194         $    734         $    445
  Net realized gain
   (loss) on security
   transactions..........          1            1,163           --              --                   (1)          --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................      5,171           14,068               598          1,929             (638)           1,014
                          -------------      --------           -------      -----------       --------       ------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............      7,107           16,461             1,073          2,123               95            1,459
                          -------------      --------           -------      -----------       --------       ------------
UNIT TRANSACTIONS:
  Purchases..............     10,000           10,000            10,000         10,000           10,000           10,000
  Net transfers..........    375,793          595,101            21,171         23,755          139,754          144,335
  Surrenders.............       (414)          (1,973)              (27)           (33)             (77)             372
  Loan Withdrawal........     --              --                --              --             --                 --
  Cost of Insurance......       (173)            (160)              (12)           (12)             (32)             (39)
                          -------------      --------           -------      -----------       --------       ------------
  Net increase in net
   assets resulting from
   unit transactions.....    385,206          602,968            31,132         33,710          149,645          154,668
                          -------------      --------           -------      -----------       --------       ------------
  Total increase in net
   assets................    392,313          619,429            32,205         35,833          149,740          156,127
NET ASSETS:
  Beginning of period....     --              --                --              --             --                 --
                          -------------      --------           -------      -----------       --------       ------------
  End of period..........   $392,313         $619,429           $32,205        $35,833         $149,740         $156,127
                          -------------      --------           -------      -----------       --------       ------------
                          -------------      --------           -------      -----------       --------       ------------

<CAPTION>
                           INTERNATIONAL
                           ADVISERS FUND
                            SUB-ACCOUNT
                           -------------
<S>                       <C>
OPERATIONS:
  Net investment
   income................     $   230
  Net realized gain
   (loss) on security
   transactions..........      --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................         526
                           -------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............         756
                           -------------
UNIT TRANSACTIONS:
  Purchases..............      10,000
  Net transfers..........      16,937
  Surrenders.............         (23)
  Loan Withdrawal........      --
  Cost of Insurance......          (9)
                           -------------
  Net increase in net
   assets resulting from
   unit transactions.....      26,905
                           -------------
  Total increase in net
   assets................      27,661
NET ASSETS:
  Beginning of period....      --
                           -------------
  End of period..........     $27,661
                           -------------
                           -------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       75
<PAGE>
 SEPARATE ACCOUNT FIVE
ITT HARTFORD LIFE & ANNUITY INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS
 JUNE 30, 1995 (UNAUDITED)

 1.  ORGANIZATION:

    Separate  Account Five (the Account) is a separate investment account within
    ITT  Hartford  Life  &  Annuity  Insurance  Company  (the  Company)  and  is
    registered  with  the Securities  and Exchange  Commission  (SEC) as  a unit
    investment trust under the Investment Company Act of 1940, as amended.  Both
    the Company and the Account are subject to supervision and regulation by the
    Department of Insurance of the State of Connecticut and the SEC.

 2.  SIGNIFICANT ACCOUNTING POLICIES:

    The  following  is  a  summary of  significant  accounting  policies  of the
    Account,  which  are  in  accordance  with  generally  accepted   accounting
    principles in the investment company industry:

    a)  SECURITY TRANSACTIONS--Security  transactions are recorded  on the trade
       date (date the  order to buy  or sell is  executed). Cost of  investments
       sold  is determined on the basis of identified cost. Dividend and capital
       gains income are accrued as of the ex-dividend date.

    b) SECURITY VALUATION--The investment in shares  of the Funds are valued  at
       the  closing net asset  value per share as  determined by the appropriate
       Fund as of June 30, 1995.

    c) FEDERAL INCOME TAXES--The operations of  the Account form a part of,  and
       are taxed with, the total operations of the Company, which is taxed as an
       insurance  company under the Internal Revenue Code. Under current law, no
       federal income taxes are  payable with respect to  the operations of  the
       Account.

 3.  ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:

    In  accordance with the terms of the contracts, the Company makes deductions
    for mortality and  expense undertakings, cost  of insurance,  administrative
    fees,   and  state  premium  taxes.   These  charges  are  deducted  through
    termination of units of interest from applicable contract owners' accounts.

                                       76
<PAGE>
   HARTFORD MUTUAL FUNDS
   STATEMENTS OF NET ASSETS
<PAGE>
 Hartford Bond Fund, Inc.
STATEMENT OF NET ASSETS
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
 Principal                                      Market      Principal                                      Market
  Amount                                         Value       Amount                                         Value
- -----------                                  ------------- -----------                                  -------------
<C>          <S>                             <C>           <C>          <C>                             <C>
LONG-TERM BONDS -- 95.8%
             FEDERAL AGENCIES
             COLLATERALIZED MORTGAGE
             OBLIGATION -- 3.3%
             Federal Home Loan Mortgage
             Corporation
$ 1,000,000    7.800% due 05/15/12.........  $   1,010,580
    290,272    8.000% due 01/15/19.........        289,790
  1,974,531    8.100% due 12/15/04.........      2,003,260
             Federal National Mortgage
             Association
  5,848,731    7.500% due 01/25/19 -
               02/25/19....................      5,859,148
                                             -------------
                                                 9,162,778
                                             -------------
             COLLATERALIZED MORTGAGE
             OBLIGATIONS -- 2.8%
             Oakwood Mortgage Investors
  5,535,708    8.400% due 02/15/15.........      5,651,061
  2,238,543  Paine Webber 94-7 Class AA
               6.750% due 04/25/24.........      2,214,177
                                             -------------
                                                 7,865,238
                                             -------------
             FEDERAL AGENCIES -- 4.8%
             Federal National Mortgage
             Association
  5,000,000    5.800% due 12/10/03.........      4,790,810
  3,000,000    6.250% due 08/12/03.........      2,901,795
  5,000,000    8.200% due 03/10/16.........      5,637,945
                                             -------------
                                                13,330,550
                                             -------------
             U.S. GOVERNMENT SECURITIES --
             48.0%
             U.S. Treasury Bonds
 15,300,000    8.125% due 08/15/19.........     17,852,149
  2,900,000    8.750% due 05/15/17.........      3,576,967
 13,400,000    8.875% due 08/15/17.........     16,737,431
  1,500,000    11.750% due 11/15/14........      2,222,343
             U.S. Treasury Notes
  3,000,000    5.250% due 07/31/98.........      2,943,750
 13,000,000    5.750% due 10/31/97 -
               08/15/03....................     12,794,841
 10,600,000    6.500% due 04/30/99 -
               05/15/05....................     10,801,125
 32,500,000    6.875% due 02/28/97 -
               07/31/99....................     33,246,875
 10,200,000    7.500% due 01/31/97 -
               11/15/01....................     10,789,684
  1,000,000    7.750% due 11/30/99.........      1,067,187
 16,900,000    10.750% due 02/15/03........     21,536,938
                                             -------------
                                               133,569,290
                                             -------------
             BANKS -- 1.1%
             Bank of New York
  3,000,000    7.625% due 07/15/02.........      3,128,772
                                             -------------
             CHEMICALS -- 1.1%
             Ethyl Corp.
  3,000,000    9.800% due 09/15/98.........      3,022,992
                                             -------------
             CONSUMER NON-DURABLES -- 1.2%
             Archer Daniels Midland
  1,000,000    8.125% due 06/01/12.........      1,104,866
             Georgia-Pacific Corp.
  2,000,000    9.850% due 06/15/97.........      2,117,778
                                             -------------
                                                 3,222,644
                                             -------------
             ENERGY & SERVICES -- 1.8%
             Enron Corp.
  1,000,000    9.650% due 05/15/01.........      1,143,979
             Mobil Oil
    735,375    9.170% due 02/29/00.........        807,256
             ENERGY & SERVICES --
             (CONTINUED)
             Union Oil Co. of California
             Mountains
$ 2,500,000    9.375% due 02/15/11.........  $   2,947,300
                                             -------------
                                                 4,898,535
                                             -------------
             FINANCIAL SERVICES -- 7.5%
             Aristar Inc.
  3,000,000    6.250% due 07/15/96.........      3,002,139
             Associates Corp. N A
  2,500,000    9.700% due 05/01/97.........      2,647,963
             Chrysler Financial Corp.
  2,500,000    8.125% due 12/15/96.........      2,563,260
             Ford Motor Credit Company
  3,000,000    7.750% due 11/15/02.........      3,150,351
             General Motors Acceptance
             Corp.
  4,000,000    5.875% due 01/12/99.........      3,908,600
             Lehman Brothers
  3,000,000    10.000% due 05/15/99........      3,283,673
             Transamerica Financial
  2,500,000    6.340% due 06/20/00.........      2,474,325
                                             -------------
                                                21,030,311
                                             -------------
             FOREIGN GOVERNMENTS -- 4.3%
             Bank of Montreal
  3,000,000    10.000% due 09/01/98........      3,301,683
             KFW International Finance Inc.
  1,000,000    7.000% due 03/01/13.........        989,896
             Province of Manitoba Debenture
  3,000,000    9.625% due 12/01/18.........      3,732,150
             Republic of Italy
  1,500,000    6.000% due 09/27/03.........      1,422,447
             Skandinaviska Enskilda Banken
  2,500,000    6.875% due 02/15/09.........      2,417,398
                                             -------------
                                                11,863,574
                                             -------------
             HEALTH CARE -- 0.9%
             Columbia Healthcare
  2,500,000    6.410% due 06/15/00.........      2,483,200
                                             -------------
             TECHNOLOGY -- 1.3%
             Motorola Inc
  3,100,000    8.400% due 08/15/31.........      3,686,771
                                             -------------
             TELECOMMUNICATIONS -- 3.3%
             Cox Communications
  3,000,000    6.375% due 06/15/00.........      2,970,180
             Reed Elsevier Capital
  3,000,000    7.500% due 05/15/25.........      3,053,790
             Tele-Communications, Inc.
             Notes
  1,000,000    8.650% due 09/15/04.........      1,057,319
             Time Warner Entertainment
             Notes
  2,000,000    8.375% due 03/15/23.........      2,003,653
                                             -------------
                                                 9,084,942
                                             -------------
             UTILITIES -- 6.4%
             Bell Telephone Co. of
             Pennsylvania
  3,000,000    8.350% due 12/15/30.........      3,532,344
             Chesapeake & Potomac Telephone
  1,500,000    8.300% due 08/01/31.........      1,681,481
             Commonwealth Edison
  3,000,000    6.375% due 07/15/00.........      2,956,401
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       78
<PAGE>

<TABLE>
<CAPTION>
 PRINCIPAL                                      MARKET      PRINCIPAL                                      MARKET
  AMOUNT                                         VALUE       AMOUNT                                         VALUE
- -----------                                  ------------- -----------                                  -------------
<C>          <S>                             <C>           <C>          <C>                             <C>
LONG-TERM BONDS -- (CONTINUED)
             UTILITIES -- (CONTINUED)
             Commonwealth Edison First
             Mortgage
$ 1,450,000    5.250% due 04/01/96.........  $   1,435,080
             GTE Corp.
  3,000,000    8.850% due 03/01/98.........      3,185,937
             Ohio Edison Co. Mortgage Bond
  1,000,000    8.500% due 05/01/96.........      1,016,753
             Texas Utilities Electric
  4,000,000    5.875% due 04/01/98.........      3,939,308
                                             -------------
                                                17,747,304
                                             -------------
             ASSET-BACKED BONDS -- 6.8%
             American Express 92-1A
  2,000,000    6.050% due 06/15/98.........      1,997,280
             Corestates Home Equity Trust
             94-A1
  4,518,677    6.650% due 05/15/09.........      4,513,028
             Dean Witter Discover 93-1
  3,000,000    5.300% due 10/16/01.........      2,883,960
             Green-Tree Financial 93-3 A-2
  5,000,000    4.900% due 10/15/18.........      4,907,500
             Green-Tree Financial 93-3 A-3
  5,000,000    5.200% due 10/15/18.........      4,853,200
                                             -------------
                                                19,154,968
                                             -------------
             CERTIFICATES OF DEPOSIT --
             1.2%
             Abbey National First Capital
  3,000,000    8.200% due 10/15/04.........      3,270,654
                                             -------------
             Total Long-Term Bonds.........  $ 266,522,523
                                             -------------
                                             -------------
SHORT-TERM SECURITIES -- 2.4%
             REPURCHASE AGREEMENT
$ 6,769,000  Interest in $61,511,000 joint
               repurchase agreement dated
               06/30/95 with Shawmut Bank
               6.100% due 07/03/95;
               maturity amount $6,772,441;
               (Collateralized by
               $62,920,000 U.S. Treasury
               Note 4.250% due 11/16/95)...  $   6,769,000
                                             -------------
                                             -------------
</TABLE>
<TABLE>
<S>                                            <C>      <C>
DIVERSIFICATION OF ASSETS:
Total long-term bonds........................   95.8 %  $266,522,523
Total short-term securities..................    2.4       6,769,000
                                               ------   ------------
Total investment in securities
  *(Identified cost $264,330,074)............   98.2     273,291,523
Excess of cash and receivables over
  liabilities................................    1.8       4,849,637
                                               ------   ------------
Net assets (Applicable to $.99741 per share
  based on 278,863,409 shares outstanding)...  100.0%   $278,141,160
                                               ------   ------------
                                               ------   ------------

SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $.10 per share; authorized
  800,000,000 shares; outstanding 278,863,409
  shares.............................................   $ 27,886,341
Capital surplus......................................    255,340,249
Undistributed net realized (loss) on investments.....    (14,046,879)
Unrealized appreciation of investments...............      8,961,449
                                                        ------------
Net assets, applicable to shares outstanding.........   $278,141,160
                                                        ------------
                                                        ------------
<FN>
* Aggregate cost for Federal income tax purposes.
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       79
<PAGE>
 HARTFORD STOCK FUND, INC.
STATEMENT OF NET ASSETS
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                 MARKET                                                       MARKET
  SHARES                                          VALUE        SHARES                                          VALUE
- -----------                                  --------------- -----------                                  ---------------
<C>          <S>                             <C>             <C>          <C>                             <C>
COMMON STOCKS -- 90.9%
             COMPUTER & SERVICES -- 4.0%
    *40,000  BMC Software Inc..............  $     3,090,000
    190,000  International Business Machine
               Corp........................       18,240,000
   *200,000  Novell Inc....................        3,987,500
    285,000  Pitney Bowes Inc..............       10,936,875
    180,000  Xerox.........................       21,105,000
                                             ---------------
                                                  57,359,375
                                             ---------------
             CONSUMER DURABLES -- 2.4%
    320,000  Chrysler Corp.................       15,320,012
    425,000  General Motors Corp...........       19,921,875
                                             ---------------
                                                  35,241,887
                                             ---------------
             CONSUMER NON-DURABLES -- 9.2%
    300,000  Anheuser Busch Cos. Inc.......       17,062,500
    250,000  General Mills Company.........       12,843,750
    375,000  Kimberly Clark Corp...........       22,453,125
    340,000  Pepsico Inc...................       15,512,500
    425,000  Philip Morris.................       31,609,375
    200,000  Proctor and Gamble............       14,375,000
    707,000  Sara Lee Corp.................       20,149,500
                                             ---------------
                                                 134,005,750
                                             ---------------
             CONSUMER SERVICES -- 1.9%
   *575,000  Circus Circus Enterprises.....       20,268,750
    450,000  International Game
               Technology..................        6,918,750
                                             ---------------
                                                  27,187,500
                                             ---------------
             ELECTRONICS -- 0.9%
    200,000  Motorola Inc..................       13,425,000
                                             ---------------
             ENERGY AND SERVICES -- 8.8%
    300,000  Amoco Corporation.............       19,987,500
    500,000  Burlington Resources..........       18,437,500
    450,000  Exxon.........................       31,781,250
    300,000  Fluor Corp....................       15,600,000
    275,000  Kerr McGee Corp...............       14,746,875
    300,000  Schlumberger Ltd..............       18,637,500
    300,000  Total S.A. ADR................        9,075,000
                                             ---------------
                                                 128,265,625
                                             ---------------
             FINANCIAL SERVICES -- 11.9%
    500,000  Allstate Corp.................       14,812,500
    350,000  American Express Co...........       12,293,750
    200,000  Bank of New York Co...........        8,075,000
    350,000  Citicorp......................       20,256,250
    247,400  Franklin Resources Inc........       11,009,300
    325,000  Greenpoint Financial..........        7,678,125
    200,000  Marsh and McLennan Cos.,
               Inc.........................       16,225,000
    330,000  Merrill Lynch & Co. Inc.......       17,325,000
    230,000  J.P. Morgan...................       16,128,750
    200,000  Nationsbank Corp..............       10,725,000
    300,000  Salomon Inc...................       12,037,500
    117,200  State Street Boston Corp......        4,321,750
    500,000  Travelers Group Inc...........       21,875,000
                                             ---------------
                                                 172,762,925
                                             ---------------
             HEALTH CARE -- 10.5%
    580,000  Abbott Laboratories...........       23,490,000
    150,000  American Home Products
               Corp........................       11,606,250
    210,000  Bristol-Myers Squibb
               Company.....................       14,306,250
             HEALTH CARE -- (CONTINUED)
    300,000  IVAX Corp.....................  $     7,387,500
    270,000  Johnson & Johnson.............       18,258,750
    200,000  Pfizer, Inc...................       18,475,000
    375,000  SmithKline Beecham PLC ADR
               Unit........................       16,968,750
    875,000  US Healthcare Inc.............       26,796,875
    350,000  United States Surgical........        7,306,250
     80,000  Warner-Lambert Company........        6,910,000
                                             ---------------
                                                 151,505,625
                                             ---------------
             INDUSTRIAL MATERIALS -- 12.3%
    250,000  Air Products & Chemical
               Corp........................       13,937,500
    440,000  Aluminum Company of America...       22,055,000
    330,000  Dow Chemical..................       23,718,750
    525,000  Dupont EI De Nemours..........       36,093,750
    250,000  Eastman Chemical Co...........       14,875,000
     54,800  Englehard Corp................        2,349,550
    250,000  International Paper Co........       21,437,500
    650,000  Louisiana Pacific Corp........       17,062,500
    450,000  Phelps Dodge Corp.............       26,550,000
                                             ---------------
                                                 178,079,550
                                             ---------------
             MANUFACTURING -- 4.7%
    260,000  Caterpillar, Inc..............       16,705,000
    640,000  General Electric..............       36,080,000
    390,000  Ingersoll-Rand Company........       14,917,500
                                             ---------------
                                                  67,702,500
                                             ---------------
             MEDIA & SERVICES -- 9.3%
    190,000  CBS Inc.......................       12,730,000
    180,000  Capital Cities/ABC Inc........       19,440,000
    133,200  Carnival Corp. Class A........        3,113,550
    460,000  Gannett Co., Inc..............       24,955,000
    603,750  Gaylord Entertainment Class
               A...........................       15,244,688
    530,000  Time Warner Inc...............       21,796,250
   *815,001  Viacom Inc.-Class B...........       37,591,898
                                             ---------------
                                                 134,871,386
                                             ---------------
             REAL ESTATE -- 1.1%
    400,000  General Growth Properties.....        8,150,000
    350,000  Spieker Properties............        7,831,250
                                             ---------------
                                                  15,981,250
                                             ---------------
             RETAIL -- 7.7%
    450,000  Albertson's Inc...............       13,387,500
    425,000  Home Depot Inc................       17,265,625
    360,000  May Department Stores Co......       14,985,000
    875,000  McDonalds Corp................       34,234,375
  1,175,000  Wal-Mart......................       31,431,250
                                             ---------------
                                                 111,303,750
                                             ---------------
             TECHNOLOGY -- 0.6%
   *165,000  Computer Sciences Corp........        9,384,375
                                             ---------------
             TRANSPORTATION -- 1.4%
    360,000  Union Pacific Corp............       19,935,000
                                             ---------------
             UTILITIES -- 4.2%
    450,000  AT&T Corp.....................       23,906,250
    950,000  MCI Communications............       20,900,000
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       80
<PAGE>

<TABLE>
<CAPTION>
                                                 MARKET       PRINCIPAL                                       MARKET
  SHARES                                          VALUE        AMOUNT                                          VALUE
- -----------                                  --------------- -----------                                  ---------------
<C>          <S>                             <C>             <C>          <C>                             <C>
OMMON STOCKS -- (CONTINUED)
             UTILITIES -- (CONTINUED)
    *87,850  Portugal Telecom S.A. ADR.....  $     1,669,150
    500,000  Telefonos De Mexico ADR.......       14,812,500
                                             ---------------
                                                  61,287,900
                                             ---------------
             Total common stocks...........  $ 1,318,299,398
                                             ---------------
                                             ---------------
PREFERRED STOCKS -- 4.0%
             CONSUMER DURABLES -- 1.1%
    160,000  Ford Motor Company Series A...  $    15,540,000
                                             ---------------
             CONSUMER NON-DURABLES -- 1.6%
  3,850,000  RJR Nabisco Preferred Equity
               Redemption Cumulative
               Stock.......................       23,581,250
                                             ---------------
             ENERGY -- 0.8%
    191,000  Occidental Petroleum 144A.....       11,054,125
                                             ---------------
             REAL ESTATE -- 0.5%
    347,500  Security Pacific Trust........        7,731,875
                                             ---------------
             Total Preferred Stocks........  $    57,907,250
                                             ---------------
                                             ---------------

<CAPTION>

PRINCIPAL
 AMOUNT
- ------------
CONVERTIBLE CORPORATE BONDS -- 0.8%
             CONSUMER SERVICES -- 0.3%
             Autotote Corporation
$16,000,000   5.500% due 08/20/01.........   $     4,305,520
                                             ---------------
             INDUSTRIAL -- 0.5%
  1,400,000  Cemex SA
              4.250% due 11/01/97.........         1,057,000
             Empresas ICA Sociedad
 12,150,000   5.000% due 03/15/04.........         6,469,875
                                             ---------------
                                                   7,526,875
                                             ---------------
             Total Convertible Corporate
              Bonds........................  $     11,832,395

                                             ----------------
                                             ----------------
SHORT-TERM SECURITIES -- 4.8%
$69,100,000  Repurchase Agreement dated
              06/30/95 with Paine Webber
              6.200% due 07/03/95;
              maturity amount $69,135,702;
              (Collateralized by $68,480,000
              U.S. Treasury Notes 5.375% to
              10.500% due 08/15/95
              to 05/31/98).................  $    69,100,000
                                             ---------------
                                             ---------------
</TABLE>

<TABLE>
<S>                                            <C>      <C>
DIVERSIFICATION OF ASSETS:
Total common stocks..........................   90.9%  $1,318,299,398
Total preferred stocks.......................    4.0       57,907,250
Total convertible corporate bonds............    0.8       11,832,395
Total short-term securities..................    4.8       69,100,000
                                               ------  --------------
Total investment in securities
  **(Identified cost $1,249,434,845).........  100.5    1,457,139,043
Excess of liabilities over cash and
  receivables................................   (0.5)      (7,397,775)
                                               ------  --------------
Net assets (Applicable to $3.14270 per share
  based on 461,304,386 shares outstanding)...  100.0%  $1,449,741,268
                                               ------  --------------
                                               ------  --------------

SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $.10 per share; authorized
  800,000,000 shares; outstanding 461,304,386
  shares.............................................  $   46,130,439
Capital surplus......................................   1,172,453,289
Undistributed net realized gain on investments.......      23,453,342
Unrealized appreciation of investments...............     207,704,198
                                                       --------------
Net assets, applicable to shares outstanding.........  $1,449,741,268
                                                       --------------
                                                       --------------
<FN>
 * Non-income producing during period.
** Aggregate cost for Federal income tax purposes.
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       81
<PAGE>
 HVA MONEY MARKET FUND, INC.
STATEMENT OF NET ASSETS
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                               Amortized                                                  Amortized
 Principal                                     Cost and     Principal                                     Cost and
  Amount                                         Value       Amount                                         Value
- -----------                                  ------------- -----------                                  -------------
<C>          <S>                             <C>           <C>          <C>                             <C>
COMMERCIAL PAPER -- 83.0%
             Abbey National North American
$ 5,500,000    5.850% due 09/20/95.........  $   5,429,394
             Air Products & Chemicals
  5,000,000    5.830% due 09/15/95.........      4,940,081
  5,000,000    5.900% due 09/08/95.........      4,945,097
             American Home Food Products
  4,000,000    6.600% due 07/03/95.........      4,000,000
             American Honda Finance
  4,000,000    6.550% due 07/28/95.........      3,981,806
  5,000,000    6.560% due 07/06/95.........      4,997,267
             ANZ (Delaware) Inc.
  5,000,000    5.850% due 09/07/95.........      4,946,375
             Aristar Inc.
  5,000,000    5.850% due 09/27/95.........      4,930,125
  5,000,000    5.970% due 09/05/95.........      4,946,933
             AT&T Company
  5,000,000    5.820% due 08/30/95.........      4,953,117
  3,000,000    5.830% due 09/28/95.........      2,957,733
             Bass Finance C.I. Ltd.
  5,000,000    5.830% due 09/28/95.........      4,929,554
  5,000,000    6.120% due 07/19/95.........      4,986,400
             Bausch & Lomb Inc.
 10,000,000  5.850% due 09/21/95 -
               09/25/95....................      9,867,725
             Commerzbank U.S. Finance
  2,600,000    6.000% due 08/09/95.........      2,583,967
             Corporate Asset Funding
             Company
  1,700,000    5.970% due 08/04/95.........      1,690,979
             Dean Witter, Discover Card
  5,000,000    5.950% due 07/24/95.........      4,982,646
             Eaton Corp.
  5,000,000    5.870% due 09/22/95.........      4,933,963
             Eksportfinans
  5,000,000    5.810% due 11/06/95.........      4,898,325
             Finova Capital
  5,000,000    6.150% due 07/10/95.........      4,994,021
             Ford Motor Credit Corp.
  5,000,000    5.950% due 07/24/95.........      4,982,646
             General Electric Capital
  5,000,000    5.700% due 09/05/95.........      4,930,583
  5,000,000    5.880% due 09/26/95.........      4,949,333
             General Motors Acceptance
             Corp.
  5,000,000    6.100% due 07/14/95.........      4,990,681
  5,000,000    6.450% due 08/02/95.........      4,973,125
             General Signal Corp.
  5,000,000    5.920% due 08/28/95.........      4,953,956
  5,000,000    5.930% due 08/29/95.........      4,953,054
             Goldman Sachs Group Limited
             Partnership
  5,000,000    5.750% due 09/11/95.........      4,944,097
  5,000,000    6.500% due 07/17/95.........      4,987,361
             Greyhound Financial
  4,000,000    6.570% due 07/11/95.........      3,994,160
             MBNA America Bank Notes
  5,000,000    6.230% due 07/05/95.........      5,000,000
             Monsanto Co.
  5,000,000    5.850% due 10/02/95.........      4,926,063
  5,000,000    6.140% due 07/10/95.........      4,994,031
             National Rural Utilities
  5,000,000    5.870% due 08/22/95.........      4,959,236
             NYNEX Corp.
$ 5,000,000    5.770% due 09/05/95.........  $   4,948,711
  5,000,000    6.030% due 07/31/95.........      4,976,550
             Pacific Dunlop Australia
  5,000,000    5.920% due 08/14/95.........      4,965,466
             Pacific Dunlop Holding
  5,000,000    5.950% due 08/14/95.........      4,965,291
             RTZ America Inc.
 10,000,000    5.930% due 08/07/95 -
               08/09/95....................      9,940,700
             Sherwood Medical
  5,000,000    6.080% due 07/10/95.........      4,994,089
             Skandinaviska Enskiolda
  5,000,000    6.640% due 07/05/95.........      4,998,155
             Sony Capital Corp.
  5,000,000    5.940% due 07/19/95.........      4,986,800
             Spintab
  5,000,000    6.100% due 07/11/95.........      4,993,222
             Svenska Handelsbanken Inc.
  5,000,000    5.970% due 08/17/95.........      4,962,687
             Tambrands Inc.
  5,000,000    5.990% due 07/17/95.........      4,988,353
  5,000,000    6.070% due 08/16/95.........      4,962,905
             US Bankcorp
  5,000,000    5.950% due 07/20/95.........      4,985,951
  5,000,000    6.050% due 07/07/95.........      4,996,639
             USL Capital
  5,000,000    5.950% due 07/24/95.........      4,982,645
             Whirlpool Corp.
  5,000,000    5.980% due 08/01/95.........      4,975,914
  5,000,000    6.020% due 08/01/95.........      4,975,753
             Zeneca, Inc.
  5,000,000    5.900% due 08/21/95.........      4,959,847
                                             -------------
                                               257,993,512
                                             -------------
CORPORATE NOTES -- 1.6%
  5,000,000    5.840% due 11/16/95.........      4,998,558
                                             -------------
REPURCHASE AGREEMENT -- 11.4%
 35,486,000  Interest in $61,511,000 joint
               repurchase agreement dated
               06/30/95 with Shawmut Bank
               6.100% due 07/03/95;
               maturity amount $35,504,039;
               (Collateralized by
               $62,920,000 U.S. Treasury
               Note 4.250% due 11/16/95)...     35,486,000
                                             -------------
             Total Short-Term Securities...  $ 298,478,070
                                             -------------
                                             -------------
</TABLE>

<TABLE>
<S>                                            <C>      <C>
DIVERSIFICATION OF ASSETS:
Total investment in securities
  *(Identified cost $298,478,070)............   96.0%   $298,478,070
Excess of cash and receivables over
  liabilities................................    4.0      12,304,217
                                               ------   ------------
Net assets (Applicable to $1.00 per share
  based on 310,782,287 shares outstanding)...  100.0%   $310,782,287
                                               ------   ------------
                                               ------   ------------
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $.10 per share; authorized
  800,000,000 shares; outstanding 310,782,287
  shares.............................................   $ 31,078,228
Capital surplus......................................    279,704,059
                                                        ------------
Net assets, applicable to shares outstanding.........   $310,782,287
                                                        ------------
                                                        ------------
<FN>
* Aggregate cost for Federal income tax purposes.
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       82
<PAGE>
 HARTFORD ADVISERS FUND, INC.
STATEMENT OF NET ASSETS
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                 MARKET                                                      MARKET
  SHARES                                         VALUE        SHARES                                         VALUE
- -----------                                  -------------- -----------                                  --------------
<C>          <S>                             <C>            <C>          <C>                             <C>
COMMON STOCKS -- 57.6%
             COMPUTER & SERVICES -- 2.3%
    *50,000  BMC Software Inc..............  $    3,862,500
    235,000  International Business Machine
               Corp........................      22,560,000
   *200,000  Novell Inc....................       3,987,500
    500,000  Pitney Bowes Inc..............      19,187,500
    280,000  Xerox.........................      32,830,000
                                             --------------
                                                 82,427,500
                                             --------------
             CONSUMER DURABLES -- 1.5%
    500,000  Chrysler Corp.................      23,937,512
    650,000  General Motors Corp...........      30,468,750
                                             --------------
                                                 54,406,262
                                             --------------
             CONSUMER NON-DURABLES -- 6.1%
    430,000  Anheuser Busch Cos. Inc.......      24,456,250
    375,000  General Mills Co..............      19,265,625
    375,000  Kimberly Clark Corp...........      37,421,875
    600,000  Pepsico Inc...................      27,375,000
    650,000  Philip Morris.................      48,343,750
    310,000  Proctor and Gamble............      22,281,250
  1,218,000  Sara Lee Corp.................      34,713,000
                                             --------------
                                                213,856,750
                                             --------------
             CONSUMER SERVICES -- 1.4%
 *1,070,000  Circus Circus Enterprises.....      37,717,500
    650,000  International Game
               Technology..................       9,993,750
                                             --------------
                                                 47,711,250
                                             --------------
             ELECTRONICS -- 0.6%
    290,000  Motorola Inc..................      19,466,250
                                             --------------
             ENERGY AND SERVICES -- 5.5%
    500,000  Amoco Corporation.............      33,312,500
    640,000  Burlington Resources..........      23,600,000
    700,000  Exxon.........................      49,437,500
    450,000  Fluor Corp....................      23,400,000
    475,000  Kerr McGee Corp...............      25,471,875
    500,000  Schlumberger Ltd..............      31,062,500
    300,000  Total S.A. ADR................       9,075,000
                                             --------------
                                                195,359,375
                                             --------------
             FINANCIAL SERVICES -- 7.5%
    900,000  Allstate Corp.................      26,662,500
    500,000  American Express Co...........      17,562,500
    350,000  Bank of New York Co...........      14,131,250
    550,000  Citicorp......................      31,831,250
    279,800  Franklin Resources Inc........      12,451,100
    325,000  Greenpoint Financial Corp.....       7,678,125
    325,000  Marsh and McLennan Cos.,
               Inc.........................      26,365,625
    450,000  Merrill Lynch & Co. Inc.......      23,625,000
    400,000  J.P. Morgan...................      28,050,000
    350,000  Nationsbank Corp..............      18,768,750
    400,000  Salomon Inc...................      16,050,000
    117,300  State Street Boston Corp......       4,325,438
    850,000  Travelers Group Inc...........      37,187,500
                                             --------------
                                                264,689,038
                                             --------------
             HEALTH CARE -- 6.5%
    900,000  Abbott Laboratories...........      36,450,000
    200,000  American Home Products
               Corp........................      15,475,000
    320,000  Bristol-Myers Squibb
               Company.....................      21,800,000
             HEALTH CARE -- (CONTINUED)
    450,000  IVAX Corp.....................  $   11,081,250
    440,000  Johnson & Johnson.............      29,755,000
    300,000  Pfizer, Inc...................      27,712,500
    625,000  SmithKline Beecham PLC ADR
               Unit........................      28,281,250
  1,250,000  US Healthcare Inc.............      38,281,250
    600,000  United States Surgical........      12,525,000
     95,000  Warner-Lambert Company........       8,205,625
                                             --------------
                                                229,566,875
                                             --------------
             INDUSTRIAL MATERIALS -- 7.6%
    380,000  Air Products & Chemical
               Corp........................      21,185,000
    640,000  Aluminum Company of America...      32,080,000
    500,000  Dow Chemical..................      35,937,500
    775,000  Dupont EI De Nemours..........      53,281,250
    400,000  Eastman Chemical Co...........      23,800,000
    172,300  Englehard Corp................       7,387,363
    380,000  International Paper Co........      32,585,000
    950,000  Louisiana Pacific Corp........      24,937,500
    650,000  Phelps Dodge Corp.............      38,350,000
                                             --------------
                                                269,543,613
                                             --------------
             MANUFACTURING -- 2.9%
    340,000  Caterpillar, Inc..............      21,845,000
    990,000  General Electric..............      55,811,250
    630,000  Ingersoll-Rand Company........      24,097,500
                                             --------------
                                                101,753,750
                                             --------------
             MEDIA & SERVICES -- 5.9%
    320,000  CBS Inc.......................      21,440,000
    280,000  Capital Cities/ABC Inc........      30,240,000
    194,800  Carnival Corp. Class A........       4,553,450
    740,000  Gannett Co., Inc..............      40,145,000
    876,750  Gaylord Entertainment Class
               A...........................      22,137,938
    850,000  Time Warner Inc...............      34,956,250
 *1,200,000  Viacom Inc.-Class B...........      55,350,000
                                             --------------
                                                208,822,638
                                             --------------
             REAL ESTATE -- 0.7%
    600,000  General Growth Properties.....      12,225,000
    500,000  Spieker Properties............      11,187,500
                                             --------------
                                                 23,412,500
                                             --------------
             RETAIL -- 5.0%
  1,000,000  Albertson's Inc...............      29,750,000
    565,000  Home Depot Inc................      22,953,125
    600,000  May Department Stores Co......      24,975,000
  1,375,000  McDonalds Corp................      53,796,875
  1,725,000  Wal-Mart......................      46,143,750
                                             --------------
                                                177,618,750
                                             --------------
             TECHNOLOGY -- 0.5%
   *285,000  Computer Sciences Corp........      16,209,375
                                             --------------
             TRANSPORTATION -- 0.9%
    580,000  Union Pacific Corp............      32,117,500
                                             --------------
             UTILITIES -- 2.7%
    750,000  AT&T Corp.....................      39,843,750
  1,375,000  MCI Communications............      30,250,000
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       83
<PAGE>
 HARTFORD ADVISERS FUND, INC.
STATEMENT OF NET ASSETS -- (CONTINUED)
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                 MARKET      PRINCIPAL                                       MARKET
  SHARES                                         VALUE        AMOUNT                                         VALUE
- -----------                                  -------------- -----------                                  --------------
<C>          <S>                             <C>            <C>          <C>                             <C>
COMMON STOCKS -- (CONTINUED)
             UTILITIES -- (CONTINUED)
   *135,000  Portugal Telecom S.A. ADR.....  $    2,565,000
    770,000  Telefonos De Mexico ADR.......      22,811,250
                                             --------------
                                                 95,470,000
                                             --------------
             Total Common Stocks...........  $2,032,431,426
                                             --------------
                                             --------------
PREFERRED STOCKS -- 2.7%
             CONSUMER DURABLES -- 0.7%
    264,000  Ford Motor Company Series A...  $   25,641,000
                                             --------------
             CONSUMER NON-DURABLES -- 1.0%
  5,600,000  RJR Nabisco Preferred Equity
               Redemption Cumulative
               Stock.......................      34,300,000
                                             --------------
             ENERGY -- 0.7%
    397,200  Occidental Petroleum 144A.....      22,987,950
                                             --------------
             REAL ESTATE -- 0.3%
    591,900  Security Pacific Trust........      13,169,775
                                             --------------
             Total Preferred Stocks........  $   96,098,725
                                             --------------
                                             --------------
 PRINCIPAL
  AMOUNT
- -----------
U.S. TREASURIES & AGENCIES -- 30.9%
             U.S. TREASURY NOTES &
             BONDS -- 27.8%
$150,000,000   6.250% due 05/31/00.........     151,687,500
165,000,000    6.500% due 08/15/97.........     167,113,980
100,000,000    6.875% due 10/31/96.........     101,281,200
100,000,000    7.250% due 05/15/16.........     106,468,700
310,000,000    7.500% due 11/15/01 -
               11/15/16....................     335,229,600
110,000,000    7.750% due 12/31/99.........     117,425,000
                                             --------------
                                                979,205,980
                                             --------------
             FEDERAL HOME LOAN MORTGAGE
             CORP. CMO -- 0.0%
      2,073    8.500% due 03/15/97.........           2,138
                                             --------------
             FEDERAL NATIONAL MORTGAGE
             ASSOCIATION -- 0.2%
    646,424    6.000% due 02/01/20.........         612,234
  2,720,691    8.750% due 08/25/21.........       2,855,175
  4,261,291    9.000% due 09/25/00.........       4,287,754
                                             --------------
                                                  7,755,163
                                             --------------
             GOVERNMENT NATIONAL MORTGAGE
             ASSOCIATION -- 2.9%
 98,291,078    8.000% due 01/15/22 -
               04/15/25....................     100,569,998
                                             --------------
                                              1,087,533,279
                                             --------------
             Total U.S. Treasuries &
               Agencies....................  $1,087,533,279
                                             --------------
                                             --------------
CONVERTIBLE CORPORATE BONDS -- 0.4%
             CONSUMER SERVICES -- 0.1%
             Autotote Corporation
 24,000,000    5.500% due 08/20/01.........       6,458,280
                                             --------------
             INDUSTRIAL -- 0.3%
             Cemex SA
  1,400,000    4.250% due 11/01/97.........       1,057,000

CONVERTIBLE CORPORATE BONDS -- (CONTINUED)
             INDUSTRIAL -- (CONTINUED)
             Empresas ICA Sociedad
$15,400,000    5.000% due 03/15/04.........  $    8,200,500
                                             --------------
                                                  9,257,500
                                             --------------
             Total Convertible Corporate
               Bonds.......................  $   15,715,780
                                             --------------
                                             --------------
NON-CONVERTIBLE CORPORATE BONDS -- 6.6%
             ASSET-BACKED -- 0.2%
  5,000,000  Discover Card 92-A
               5.500% due 05/16/98.........       4,981,450
    550,753  GMAC 92-D Grantor Trust
               5.550% due 05/15/97.........         550,103
                                             --------------
                                                  5,531,553
                                             --------------
             CONSUMER SERVICES -- 0.3%
 10,000,000  Hertz Corp.
               6.000% due 02/01/01.........       9,664,760
                                             --------------
             FEDERAL AGENCIES -- 0.0%
  1,481,105  Resolution Trust Corp. 91-6 E
               11.626% due 05/25/24........       1,597,203
                                             --------------
             FINANCIAL SERVICES -- 4.7%
 10,000,000  Bank of Boston Corp.
               6.625% due 02/01/04.........       9,672,200
 15,000,000  CIT Group Holdings
               6.750% due 04/30/98.........      15,184,155
 10,000,000  Chemical Banking Corp.
               8.500% due 02/15/02.........      10,851,710
 12,000,000  Countrywide Funding
               6.100% due 07/31/96.........      11,971,440
 10,000,000  Dean Witter Discover
               5.000% due 04/01/96.........       9,920,720
  5,000,000  First National Bank of Boston
               8.000% due 09/15/04.........       5,311,260
 10,000,000  Ford Motor Credit Company
               5.625% due 12/15/98.........       9,745,600
 15,000,000  General Motors Acceptance
             Corp.
               5.625% due 02/01/99.........      14,530,260
 10,000,000  Great Western Financial
               8.625% due 12/01/98.........      10,582,270
 15,000,000  Home Savings America
               6.000% due 11/01/00.........      14,523,330
    880,075  Merrill Lynch Mortgage
             Investors
               6.850% due 04/15/12.........         880,392
  5,000,000  National Bank of Detroit
               8.250% due 11/01/24.........       5,570,425
 15,000,000  Society National Bank
               6.500% due 04/25/97.........      15,074,550
 19,000,000  Society Bank
               6.700% due 04/15/96.........      19,096,140
 12,000,000  World Savings & Loan
             Association
               7.625% due 02/18/97.........      12,264,120
                                             --------------
                                                165,178,572
                                             --------------
             HEALTHCARE -- 0.3%
             Zeneca Group PLC
 10,000,000    6.300% due 06/15/03.........       9,724,810
                                             --------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       84
<PAGE>

<TABLE>
<CAPTION>
 PRINCIPAL                                       MARKET                                                      MARKET
  AMOUNT                                         VALUE                                                       VALUE
- -----------                                  --------------                                              --------------
<C>          <S>                             <C>            <C>          <C>                             <C>
NON-CONVERTIBLE CORPORATE BONDS -- (CONTINUED)

             RETAIL -- 0.2%
             JC Penney
$ 9,500,000    6.000% due 05/01/06.........  $    8,787,500
                                             --------------
             UTILITIES -- 0.6%
             Pacific Gas & Electric
 11,000,000    7.875% due 03/01/02.........      11,637,527
             Southern California Gas Co.
 10,000,000    5.750% due 11/15/03.........       9,316,640
                                             --------------
                                                 20,954,167
                                             --------------
             Total Non-Convertible
               Corporate Bonds.............  $  221,438,565
                                             --------------
                                             --------------
FOREIGN GOVERNMENT -- 0.3%
             Thailand Kingdom MTN
 10,000,000    5.880% due 09/30/00.........       9,657,900
                                             --------------
                                             --------------
SHORT-TERM SECURITIES -- 2.5%
 89,165,000  Repurchase Agreement dated
               06/30/95 with Lehman
               Brothers 6.200% due
               07/03/95; maturity amount
               $89,211,069; (Collateralized
               by $56,330,000 U.S. Treasury
               Bond 13.250% due
               05/15/14)...................  $   89,165,000
                                             --------------
                                             --------------
</TABLE>

<TABLE>
<S>                                            <C>      <C>
DIVERSIFICATION OF ASSETS:
Total common stocks..........................   57.6 %  $2,032,431,426
Total preferred stocks.......................    2.7        96,098,725
Total U.S. Treasuries & Agencies.............   30.9     1,087,533,279
Total convertible corporate bonds............    0.4        15,715,780
Total non-convertible corporate bonds........    6.3       221,438,565
Total foreign governments....................    0.3         9,657,900
Total short-term securities..................    2.5        89,165,000
                                               ------   --------------
Total investment in securities
  **(Identified cost $3,214,407,852).........  100.7     3,552,040,675
Excess liabilities over cash and
  receivables................................   (0.7)      (25,577,704)
                                               ------   --------------
Net assets (Applicable to $1.79409 per share
  based on 1,965,604,865 shares
  outstanding)...............................  100.0%   $3,526,462,971
                                               ------   --------------
                                               ------   --------------
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $.10 per share; authorized
  3,000,000,000 shares; outstanding 1,965,604,865
  shares.............................................   $  196,560,485
Capital surplus......................................    2,979,003,016
Undistributed net realized gain on investments.......       13,266,646
Unrealized appreciation of investments...............      337,632,823
                                                        --------------
Net assets, applicable to shares outstanding.........   $3,526,462,971
                                                        --------------
                                                        --------------
<FN>
 * Non-income producing during period.
** Aggregate cost for Federal income tax purposes.
</TABLE>
<PAGE>
 HARTFORD U.S. GOVERNMENT MONEY MARKET FUND, INC.
STATEMENT OF NET ASSETS
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                               Amortized                                                  Amortized
 Principal                                     Cost and                                                   Cost and
  Amount                                         Value                                                      Value
- -----------                                  -------------                                              -------------
<C>          <S>                             <C>           <C>          <C>                             <C>
U.S. GOVERNMENT AGENCIES -- 82.0%
             Federal Farm Credit Bank
$   500,000    5.790% due 8/28/95..........  $     495,497
    460,000    5.820% due 8/17/95..........        456,654
    315,000    5.840% due 8/22/95..........        312,445
    500,000    5.870% due 07/21/95.........        498,533
    500,000    6.030% due 09/07/95.........        494,473
    260,000    6.380% due 07/18/95.........        259,309
             Federal Home Loan Banks
    500,000    5.700% due 09/05/95.........        494,933
    770,000    5.930% due 09/05/95 -
               09/25/95....................        760,993
             Federal Home Loan Mortgage
               Association
    500,000    5.860% due 08/10/95.........        496,907
    500,000    5.880% due 07/07/95.........        499,673
  1,000,000    5.900% due 07/07/95.........        999,344
    350,000    6.020% due 08/15/95.........        347,483
             Federal National Mortgage
               Association
    500,000    5.700% due 09/11/95.........        494,458
    300,000    5.730% due 10/23/95.........        294,652
    500,000    5.770% due 09/25/95.........        493,268
    500,000    5.890% due 07/14/95.........        499,100
                                             -------------
                                                 7,897,722
                                             -------------
REPURCHASE AGREEMENT -- 18.0%
  1,731,000  Interest in $61,511,000 joint
               repurchase agreement dated
               06/30/95 with Shawmut Bank
               6.100% due 07/03/95;
               maturity amount $1,731,880;
               (Collateralized by
               $62,920,000 U.S. Treasury
               Note 4.250% due 11/16/95)         1,731,000
                                             -------------
             Total Short-Term Securities...  $   9,628,722
                                             -------------
                                             -------------
</TABLE>
<TABLE>
<S>                                            <C>      <C>
DIVERSIFICATION OF ASSETS:
Total investment in securities
  *(Identified cost $9,628,722)..............  100.0%   $  9,628,722
Excess of cash and receivables over
  liabilities................................    0.0           1,290
                                               ------   ------------
Net assets (Applicable to $1.00 per share
  based on 9,630,012 shares outstanding).....  100.0%   $  9,630,012
                                               ------   ------------
                                               ------   ------------

SUMMARY OF SHAREHOLDERS' EQUITY:
Common stock, par value $.10 per share; authorized
  100,000,000 shares; outstanding 9,630,012 shares...   $    963,001
Capital surplus......................................      8,667,011
                                                        ------------
Net assets, applicable to shares outstanding.........   $  9,630,012
                                                        ------------
                                                        ------------
<FN>
* Aggregate cost for Federal income tax purposes.
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       86
<PAGE>
 HARTFORD CAPITAL APPRECIATION FUND, INC.
STATEMENT OF NET ASSETS
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                 MARKET                                                      MARKET
  SHARES                                         VALUE        SHARES                                         VALUE
- -----------                                  -------------- -----------                                  --------------
<C>          <S>                             <C>            <C>          <C>                             <C>
COMMON STOCKS -- 84.1%
             BUSINESS SERVICES -- 3.4%
   *315,000  Catalytica Inc................  $    1,023,750
   *525,000  Ionics Inc....................      18,243,750
    300,000  McKesson......................      14,025,000
    300,000  Pittston Services Group.......       7,200,000
   *420,300  Tetra Technologies............       5,096,137
   *160,000  Vivus.........................       2,400,000
    205,000  WMX Technologies Inc..........       5,816,875
                                             --------------
                                                 53,805,512
                                             --------------
             COMPUTER SERVICES -- 6.0%
   *287,000  Bisys Group Inc...............       6,385,750
   *300,000  BMC Software Inc..............      23,175,000
   *215,000  Compuware Corp................       6,611,250
    430,000  Danka Business Systems PLC....      10,400,625
    *80,000  General Magic Inc.............       1,080,000
   *200,000  Meridian Data.................       1,100,000
   *197,100  Planar Systems Inc............       4,385,475
   *222,600  Policy Management Systems.....      10,239,600
   *985,000  SHL Systemhouse Inc...........       6,895,000
   *440,000  Symbol Technologies...........      16,885,000
   *200,000  3D Systems Corp...............       3,700,000
   *100,000  UUNET Technologies............       2,750,000
                                             --------------
                                                 93,607,700
                                             --------------
             CONSUMER DURABLES -- 1.8%
    180,570  Chrysler Corp.................       8,644,789
   *150,000  Detroit Diesel Corp...........       3,168,750
    220,000  EK Chor China Motorcycle
               Co..........................       3,547,500
   *350,000  International Imaging
               Materials...................       8,925,000
   *330,000  Lojack Corporation............       3,650,625
                                             --------------
                                                 27,936,664
                                             --------------
             CONSUMER NON-DURABLES -- 2.0%
   *190,000  Duracraft Corp................       5,082,500
    205,000  Eastman Kodak.................      12,428,125
   *520,000  Fort Howard Corp..............       7,345,000
    *65,800  Neopath Inc...................       1,085,700
    280,000  Universal Corp. VA............       5,880,000
                                             --------------
                                                 31,821,325
                                             --------------
             CONSUMER SERVICES -- 0.8%
   *625,000  Hanover Direct Inc............       1,796,875
   *200,000  Rogers Cantel Mobile
               Communications Class B......       4,750,000
    450,000  Sotheby's Hlds-Class A........       6,131,250
                                             --------------
                                                 12,678,125
                                             --------------
             ELECTRONICS -- 7.3%
    346,100  Augat Inc.....................       7,095,050
   *141,300  Broadband Technologies Inc....       3,497,175
   *126,300  California Microwave..........       3,165,394
   *150,000  Cirrus Logic Inc..............       9,403,125
   *345,000  Cognex Corp...................      13,886,250
   *200,000  General Datacomm Industries
               Inc.........................       2,500,000
   *440,000  General Instrument............      16,885,000
    360,000  Molex Inc Non Voting..........      13,140,000
    350,000  Northern Telecom Ltd..........      12,775,000
    450,000  Philips NV ADR................      19,237,500
   *350,200  Silicon Valley Group..........      12,694,750
                                             --------------
                                                114,279,244
                                             --------------
             ENERGY & SERVICES -- 3.7%
    125,000  Coflexip ADR..................  $    3,171,875
   *250,000  ENSCO International Inc.......       3,968,750
   *300,000  Input Output Inc..............      10,800,000
    297,000  Pogo Producing Go.............       6,793,875
   *385,000  Rowan Cos.....................       3,128,125
    300,000  USX-Marathon Group............       5,925,000
   *300,000  Varco International...........       2,475,000
    300,000  Vastar Resources Inc..........       9,262,500
    700,000  YPF S.A. Sponsored ADR........      13,212,500
                                             --------------
                                                 58,737,625
                                             --------------
             FINANCIAL SERVICES -- 8.5%
    380,000  Ace Ltd.......................      11,020,000
    200,000  Charter One Financial.........       4,900,000
    150,000  Chubb Corp....................      12,018,750
   *700,000  Dime Bancorp Inc..............       7,000,000
    350,000  First Bank System Inc.........      14,350,000
    490,000  Greenpoint Financial Corp.....      11,576,250
   *261,800  Imperial Credit Industries....       3,239,775
     97,300  John Alden Financial..........       1,666,263
    361,300  Legg Mason Inc................       9,755,100
     80,070  Long Island Bancorp...........       1,521,330
    270,000  The Money Store...............       9,669,375
    312,300  Morgan Stanley Group..........      25,296,300
   *340,100  Prepaid Legal Services........       2,019,343
    320,000  Transatlantic Holding Inc.....      20,800,000
                                             --------------
                                                134,832,486
                                             --------------
             FOREIGN SECURITIES -- 1.1%
    400,000  Fujisawa Pharmaceutical
               (Japan).....................       4,196,597
    209,902  Hafslund Nyco A (Norway)......       4,944,407
   *260,000  Northstar Energy (Canada).....       2,107,929
   *300,000  Talisman Energy (Canada)......       5,574,989
                                             --------------
                                                 16,823,922
                                             --------------
             HEALTHCARE -- 11.0%
    290,000  A L Pharmaceutical Inc.-Class
               A...........................       5,437,500
   *200,000  Amylin Pharm Inc..............       1,575,000
   *200,000  Athena Neurosciences..........       1,825,000
   *400,000  Beverly Enterprises...........       4,950,000
   *419,700  Coram Healthcare..............       5,928,263
   *300,000  Datascope.....................       5,175,000
   *145,000  Genetics Institute-Depository
               Shares......................       4,893,750
   *348,750  Grancare Inc..................       5,623,594
   *450,000  Guidant Corp..................      10,800,000
   *450,000  Haemonetics...................       8,662,500
     91,520  Hafslund Nycomed-Class B
               ADR.........................       2,116,400
   *146,800  Healthdyne Technology Inc.....       1,504,700
   *250,000  Heart Technology Inc..........       4,843,750
   *213,100  Hillhaven Corp................       6,020,075
   *150,000  Immunex.......................       1,950,000
   *249,000  Incontrol.....................       2,365,500
   *185,700  Isomedix Inc..................       2,506,950
    215,000  Loewen Group Inc..............       7,659,375
   *380,000  Medisense.....................       7,362,500
   *340,000  Pacific Physician Services....       4,420,000
   *500,000  Physician Corp. of America....       6,812,500
    300,000  Pioneer Hi-Bred
               International...............      12,600,000
    200,000  Rhone-Poulenc Rorer...........       8,175,000
   *167,000  Sybron Corp...................       6,659,125
   *354,000  Syncor International Corp.....       3,849,750
     81,800  United Healthcare Corp........       3,384,475
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       87
<PAGE>
 HARTFORD CAPITAL APPRECIATION FUND, INC.
STATEMENT OF NET ASSETS -- (CONTINUED)
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                 MARKET                                                      MARKET
  SHARES                                         VALUE        SHARES                                         VALUE
- -----------                                  -------------- -----------                                  --------------
<C>          <S>                             <C>            <C>          <C>                             <C>
COMMON STOCKS -- (CONTINUED)
             HEALTHCARE -- (CONTINUED)
    575,000  United States Surgical........  $   12,003,125
   *240,000  Value Health Inc..............       7,740,000
    300,000  Zeneca Group ADR..............      15,375,000
                                             --------------
                                                172,218,832
                                             --------------
             INDUSTRIAL MATERIAL -- 10.0%
    500,000  Alcan Aluminum Ltd............      15,125,000
 *1,000,000  Algoma Steel Inc..............       5,080,000
   *415,400  Beazer Homes USA Inc..........       6,906,025
    315,000  British Steel PLC-ADR.........       8,741,250
    341,400  Commonwealth Aluminum.........       6,465,263
    150,000  Georgia-Pacific Corp..........      13,012,500
    300,000  Louisiana Pacific Corp........       7,875,000
   *242,000  M/I Schottenstein Homes
               Inc.........................       2,117,500
    270,000  Morton International..........       7,897,500
    350,000  Nova Corp.....................       2,975,000
   *280,000  Owens Corning Fiberglass
               Corp........................      10,325,000
    125,000  Phelps Dodge Corp.............       7,375,000
    678,700  Precision Castparts Corp......      23,839,338
    580,000  Quanex Corp...................      14,355,000
   *950,000  Repap Enterprises.............       7,362,500
   *320,000  Southern Energy Homes Inc.....       4,480,000
   *450,000  Uniroyal Chemical.............       5,118,750
    280,000  Wellman Inc...................       7,665,000
                                             --------------
                                                156,715,626
                                             --------------
             MANUFACTURING -- 5.4%
    115,000  Boeing Company................       7,201,875
    200,000  Cherry Corp-Class A...........       2,650,000
    487,500  Credence Systems Corp.........      14,746,875
     52,500  Kemet Corp....................       2,756,250
    200,000  McDonnell Douglas Corp........      15,350,000
    270,000  Northrop Grumman Corp.........      14,073,750
    460,000  Oak Industries Inc............      11,845,000
    350,000  Spartan Motors Inc............       3,062,500
    100,000  Watkins-Johnson Company.......       4,450,000
    200,000  York International Corp.......       9,000,000
                                             --------------
                                                 85,136,250
                                             --------------
             MEDIA & SERVICES -- 5.5%
    *87,200  American Radio Systems........       1,983,800
   *290,000  Comcast UK Cable..............       4,676,250
   *215,000  Emmis Broadcast Corp..........       5,858,750
   *268,000  Evergreen Media Corp. Class
               A...........................       6,968,000
   *381,100  Intl Family Entertainment
               Class B.....................       6,002,325
   *350,000  Jacor Communications Inc......       5,600,000
   *222,500  Lodgenet Entertainment
               Corp........................       2,002,500
    100,000  Mobil Media Corp..............       2,050,000
    103,200  SFA Broadcasting Inc Class
               A...........................       2,760,600
    278,700  E.W. Scripps Co...............       8,988,075
   *250,000  Viacom Inc.-Class B...........      11,531,227
   *415,000  Westwood One Inc..............       6,069,375
   *292,500  Young Broadcasting............       8,116,875
    200,000  Globalstar Telecom............       2,650,000
    470,000  Royal Caribbean...............      10,340,000
                                             --------------
                                                 85,597,777
                                             --------------
             REAL ESTATE -- 1.6%
    295,000  Avalon Properties Inc.........       5,863,125
    175,000  Felcor Suite Hotels Inc.......       4,462,500

             REAL ESTATE -- (CONTINUED)
    250,000  Liberty Property Trust........  $    4,906,250
    125,000  Oasis Residential.............       2,718,750
    210,000  Saul Centers Inc..............       3,360,000
    128,700  Starwood Lodging Trust........       3,024,450
                                             --------------
                                                 24,335,075
                                             --------------
             RETAIL -- 8.5%
   *640,000  Carr-Gottstein Foods Co.......       4,080,000
   *500,000  Cheesecake Factory............      12,875,000
   *250,000  Eckerd Corp...................       8,000,000
   *675,000  Egghead Inc...................       9,028,125
   *150,000  Ethan Allen Inc...............       2,662,500
   *400,000  Federated Department Store....      10,300,000
    230,800  Fingerhut Companies Inc.......       3,606,250
    200,000  The Gap, Inc..................       6,975,000
   *367,200  Good Guys Inc.................       4,039,200
    300,000  Intelligent Electronics.......       4,087,500
   *678,500  Landry's Seafood
               Restaurants.................      13,570,000
    200,000  Mercantile Stores, Inc........       9,300,000
   *300,000  Outback Steakhouse............       8,662,500
   *400,000  Perrigo.......................       4,425,000
   *220,000  Petsmart Inc..................       6,325,000
   *200,000  Rite Aid Corp.................       5,125,000
   *490,000  Sports And Recreation.........       6,431,250
   *278,700  The Sports Authority Inc......       5,678,512
   *379,500  Urban Outfitters Inc..........       8,254,125
                                             --------------
                                                133,424,962
                                             --------------
             TECHNOLOGY -- 1.3%
   *150,000  American Superconductor
               Corp........................       2,137,500
   *244,000  Chipcom Corp..................       5,795,000
   *100,000  Digital Equipment Corp........       4,075,000
    *10,000  LSI Logic Corp................         391,250
   *165,000  Picturetel Corp...............       7,940,623
                                             --------------
                                                 20,339,373
                                             --------------
             TRANSPORTATION & SERVICES --
             5.0%
   *250,000  AMR...........................      18,656,250
    300,000  American President Cos........       7,125,000
   *300,000  Landstar System Inc...........       7,725,000
   *460,000  M.S. Carriers.................       8,740,000
   *195,000  Railtex.......................       4,631,250
    300,000  Skywest Inc...................       6,787,500
   *350,000  Swift Transportation..........       5,862,500
    500,000  Transportation-Marine.........       2,500,000
    450,000  Werner Enterprises, Inc.......       9,000,000
    250,000  Stolt Nielson.................       7,187,500
                                             --------------
                                                 78,215,000
                                             --------------
             UTILITIES -- 1.2%
   *250,000  The Columbia Gas System,
               Inc.........................       7,937,500
   *380,000  Petersburg Long Distance
               Inc.........................       2,232,500
    200,000  Pinnacle West.................       4,900,000
   *200,000  Portugal Telecom S.A. ADR.....       3,800,000
                                             --------------
                                                 18,870,000
                                             --------------
             Total Common Stocks...........  $1,319,375,498
                                             --------------
                                             --------------
</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       88
<PAGE>
<TABLE>
<CAPTION>
                                                 MARKET                                                      MARKET
  SHARES                                         VALUE                                                       VALUE
- -----------                                  --------------                                              --------------
<C>          <S>                             <C>            <C>          <C>                             <C>
CONVERTIBLE PREFERRED STOCKS -- 1.4%
             BUSINESS SERVICES -- 0.4%
    200,000  Technip ADS 144A                $    6,230,000
                                             --------------
             CONSUMER NON-DURABLES -- 0.7%
  1,750,000  RJR Nabisco Preferred Equity
               Redemption Cumulative
               Stock.......................      10,718,750
                                             --------------
             FINANCIAL SERVICES -- 0.3%
    160,000  Glendale Federal..............       5,440,000
                                             --------------
             Total convertible preferred
               stocks......................  $   22,388,750
                                             --------------
                                             --------------

CONVERTIBLE CORPORATE BONDS -- 0.7%
             CONSUMER DURABLES
  6,850,000  Rohr Inc.
               7.750% due 05/15/04.........  $   10,531,875
                                             --------------
                                             --------------

NON-CONVERTIBLE PREFERRED STOCK -- 1.2%
    320,000  Nokia Preferred ADS...........  $   19,080,000
                                             --------------
                                             --------------

 PRINCIPAL
  AMOUNT
- -----------
SHORT-TERM SECURITIES -- 13.1%
$ 2,100,000  U.S. Treasury Bill
               5.660% due 12/14/95.........      2,045,853
  2,100,000    5.840% due 12/14/95.........      2,044,131
  1,600,000    6.035% due 12/14/95.........      1,556,012
  1,160,000    6.745% due 12/14/95.........      1,124,356
                                             --------------
                                                 6,770,352
                                             --------------
198,752,000  Repurchase Agreement dated
               06/30/95 with Swiss Bank
               Corp. 6.130% due 07/03/95
               maturity amount $198,853,529
               (Collateralized by
               $88,600,000 U.S. Treasury
               Bond 12.000% due 08/15/13
               and $57,790,000 U.S.
               Treasury Note 4.750% due
               08/31/98 and $12,050,000
               U.S. Treasury Bill 5.400%
               due 11/16/95)...............    198,752,000
                                             --------------
             Total Short-Term Securities...  $ 205,522,352
                                             --------------
                                             --------------
</TABLE>

<TABLE>
<S>                                            <C>      <C>
DIVERSIFICATION OF ASSETS:
Total common stocks..........................   84.1%   $1,319,375,498
Total convertible preferred stocks...........    1.4        22,388,750
Total convertible corporate bonds............    0.7        10,531,875
Total non-convertible preferred stocks.......    1.2        19,080,000
Total short-term securities..................   13.1       205,522,352
                                               ------   --------------
Total investment in securities
  **(Identified cost $1,389,628,020).........  100.5%    1,576,898,475
Excess of liabilities over
  cash and receivables.......................  (0.5)        (7,430,595)
                                               ------   --------------
Net assets (Applicable to $3.19242 per share
  based on 491,623,365 shares outstanding)...  100.0%   $1,569,467,880
                                               ------   --------------
                                               ------   --------------

SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $.10 per share; authorized
  800,000,000 shares; outstanding 491,623,365
  shares.............................................   $   49,162,337
Capital surplus......................................    1,266,712,284
Undistributed net realized gain on investments.......       66,496,625
***Unrealized gain on futures contracts..............          430,233
Unrealized appreciation of investments...............      187,270,455
Unrealized depreciation on forward currency
  contracts..........................................         (604,054)
                                                        --------------
Net assets, applicable to shares outstanding.........   $1,569,467,880
                                                        --------------
                                                        --------------
<FN>
  * Non-income producing during period.
 ** Aggregate cost for Federal income tax purposes.
*** The Fund has 280 Standard & Poor's 500 September 1995 futures contracts open
    at  June 30, 1995. These contracts have a value of $76,601,000. The fund has
    800 Standard & Poor's 400 (MIDCAP) September 1995 futures contracts open  at
    June 30, 1995. These contracts have a value of $79,820,000.
</TABLE>

      FUTURES CURRENCY CONTRACTS -- NOTE 2 -- OUTSTANDING AT JUNE 30, 1995

<TABLE>
<CAPTION>
                                                                    UNREALIZED
                                  TOTAL     AGGREGATE   DELIVERY   APPRECIATION/
DESCRIPTION                       VALUE     FACE VALUE    DATE     (DEPRECIATION)
- ------------------------------  ----------  ----------  ---------  -------------
<S>                             <C>         <C>         <C>        <C>
Dutch Guilders (Sell)           $12,604,054 $12,000,000  11/20/95    $(604,054)
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       89
<PAGE>
 HARTFORD MORTGAGE SECURITIES FUND, INC.
STATEMENT OF NET ASSETS
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
 Principal                                      Market      Principal                                      Market
  Amount                                         Value       Amount                                         Value
- -----------                                  ------------- -----------                                  -------------
<C>          <S>                             <C>           <C>          <C>                             <C>
LONG-TERM BONDS -- 97.1%
             FEDERAL AGENCIES
             COLLATERALIZED MORTGAGE
             OBLIGATION -- 8.1%
             Federal Home Loan Mortgage
               Corp.
$ 4,679,000    5.850% due 02/15/18.........  $  4,546,818
  2,112,748    8.100% due 12/15/04.........     2,143,489
                                             -------------
                                                6,690,307
                                             -------------
             Federal National Mortgage
               Association
  1,348,812    7.950% due 03/25/20.........     1,363,676
  6,654,440    8.500% due 03/25/19 -
               06/30/19....................     6,799,952
  5,000,000    8.750% due 02/25/18.........     5,043,600
  2,866,378    9.000% due 01/25/17 -
               03/25/19....................     2,872,847
  1,220,486    9.250% due 12/25/03.........     1,231,373
  1,345,093    11.000% due 04/01/09........     1,484,874
                                             -------------
                                               18,796,322
                                             -------------
             FEDERAL AGENCIES MORTGAGE
             PASS-THROUGHS -- 64.6%
             Federal Home Loan Mortgage
               Corp.
 16,382,008    6.500% due 12/01/23 -
               06/01/24....................    15,760,971
 14,591,359    7.000% due 03/01/23 -
               07/01/24....................    14,345,131
  2,600,000    7.500% due 05/01/24 -
               06/01/25....................     2,606,821
  8,105,363    8.000% due 02/01/13 -
               11/01/24....................     8,254,770
 18,951,656    8.500% due 07/01/01 -
               06/01/25....................    19,515,423
    643,316    10.000% due 09/01/05........       674,707
                                             -------------
                                               61,157,823
                                             -------------
             Federal National Mortgage
               Association
 15,150,000    6.500% due 01/01/09.........    14,913,206
 28,160,676    7.000% due 10/01/07 -
               08/01/24....................    27,758,157
 19,200,000    7.500% due 12/31/24.........    19,316,485
 19,508,705    8.000% due 06/01/24 - 01/01
               25..........................    19,868,311
 13,000,000    9.000% due 05/01/24.........    13,540,253
                                             -------------
                                               95,396,412
                                             -------------
             Government National Mortgage
               Association
 19,979,802    7.500% due 04/15/22 -
               10/15/24....................    20,079,767
  2,901,446    8.000% due 09/15/05 -
               11/15/06....................     2,993,830
 13,926,269    8.500% due 09/15/19 -
               06/15/25....................    14,457,916
  5,186,433    9.500% due 10/15/09 -
               11/15/09....................     5,558,559
  3,144,109    10.000% due 11/15/09 -
               05/15/13....................     3,425,393
    918,314    11.000% due 02/15/10 -
               09/15/10....................     1,041,561
    115,095    11.250% due 01/15/01........       122,695
    119,166    12.000% due 05/15/15........       135,864
    132,017    12.500% due 06/15/14 -
               08/15/15....................       152,957
     43,653    13.000% due 11/15/14........        50,924
      8,814    13.500% due 07/15/14........        10,352
                                             -------------
                                               48,029,818
                                             -------------
             ASSET BACKED -- 6.9%
             Corestates 94-1 A
  4,566,216    6.650% due 05/15/09.........     4,560,508
             Green Tree Financial
  5,000,000    4.900% due 10/15/18.........     4,907,500
  5,000,000    5.200% due 10/15/18.........     4,853,200
  3,100,000    5.450% due 10/15/18.........     2,985,455
  4,500,000    5.850% due 01/15/19.........     4,422,555
                                             -------------
                                               21,729,218
                                             -------------
             COLLATERALIZED MORTGAGE
             OBLIGATIONS -- 7.0%
             CMC 92-D IIL
$ 1,613,564    7.200% due 12/25/08.........  $  1,621,359
             CMO 52
(A) 1,192,121   0.000% due 05/01/17.........      931,976
             CWF 93-C
  4,077,624    6.500% due 01/25/24.........     4,070,300
             General Electric 94-24
  4,799,184    7.00% due 07/25/24..........     4,793,569
             Housing Securities Inc. 93E
  5,816,682    10.000% due 09/25/08........     6,385,501
             Paine Webber 94-7 CL AA
  4,477,086    6.750% due 04/25/24.........     4,428,354
                                             -------------
                                               22,231,059
                                             -------------
             CONVENTIONAL MORTGAGE PASS-
             THROUGHS -- 0.2%
             Ryland Series 82
    568,248    10.250% due 09/13/11........       586,006
                                             -------------
             U.S. GOVERNMENTS -- 10.3%
             U.S. Treasury Bond
 12,345,000    8.875% due 08/15/17.........    15,419,670
             U.S. Treasury Note
 10,525,000    7.875% due 11/15/04.........    11,715,642
  4,400,000    10.750% due 02/15/03........     5,607,250
                                             -------------
                                               32,742,562
                                             -------------
             Total Long-Term Bonds.........  $307,359,527
                                             -------------
                                             -------------
SHORT-TERM SECURITIES -- 27.0%
             COMMERCIAL PAPER -- 23.7%
             Electronic Data Systems
 10,000,000    5.980% due 07/17/95.........     9,976,744
             Fleet Mortgage Group
  5,000,000    6.020% due 07/19/95.........     4,986,622
             General Signal Corp.
 10,000,000    6.000% due 07/18/95.........     9,975,000
             Goldman Sachs Group
 10,000,000    5.900% due 07/17/95.........     9,977,056
             Pacific Dunlop Australia
 10,000,000    5.950% due 07/13/95.........     9,983,472
             USL Capital
 10,000,000    5.940% due 07/13/95.........     9,983,500
             Volkswagon of America
 10,000,000    5.970% due 07/19/95.........     9,973,467
             Whirlpool Corp.
  4,000,000    5.970% due 07/17/95.........     3,990,713
  6,035,000    5.980% due 07/17/95.........     6,020,966
                                             -------------
                                               74,867,540
                                             -------------
             REPURCHASE AGREEMENTS -- 3.3%
 10,634,000  Interest in $61,511,000 joint
               repurchase agreement dated
               06/30/95 with Shawmut Bank
               6.100% due 07/03/95;
               maturity amount $10,639,406;
               (Collateralized by
               $62,920,000 U.S. Treasury
               Note 4.250% due 11/16/95)...    10,634,000
                                             -------------
             Total Short-Term Securities...  $ 85,501,540
                                             -------------
                                             -------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       90
<PAGE>

<TABLE>
<CAPTION>
                                                           MARKET
                                                            VALUE
                                                        -------------
<S>                                            <C>       <C>
DIVERSIFICATION OF ASSETS:
Total long-term bonds........................    97.1%    $307,359,527
Total short-term securities..................    27.0      85,501,540
                                               --------   ------------
Total investment in securities
  *(Identified cost $387,296,394)............   124.1     392,861,067
Excess of liabilities over cash and
  receivables................................   (24.1)    (76,336,714 )
                                               --------   ------------
Net assets (Applicable to $1.05165 per share
  based on 300,979,294 shares outstanding)...   100.0%    $316,524,353
                                               --------   ------------
                                               --------   ------------
SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $.10 per share; authorized
  800,000,000 shares; outstanding 300,979,294 shares
  outstanding..........................................  $ 30,097,928
Capital surplus........................................   298,746,934
Undistributed net realized (loss) on investments.......   (17,885,182)
Unrealized appreciation of investments.................     5,564,673
                                                          ------------
Net assets, applicable to shares outstanding...........  $316,524,353
                                                          ------------
                                                          ------------

<FN>
  * Non-income producing during period.
 ** Aggregate cost for Federal income tax purposes.
(A)  Principal Only  -- Securities created  by investment  bankers by separating
    regular bonds into their  principal and coupon  components and selling  each
    piece  separately. If  the underlying bonds  are subject  to prepayment, the
    interest only investor is  at risk for  faster than anticipated  prepayments
    and  the  principal only  investor is  at risk  for slower  than anticipated
    prepayments.
   These instruments are used  for a very small  percentage of the funds  assets
    when they are determined they improve the portfolio's return profile.
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       91
<PAGE>
 HARTFORD INDEX FUND, INC.
STATEMENT OF NET ASSETS
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                MARKET                                                     MARKET
  SHARES                                         VALUE       SHARES                                         VALUE
- -----------                                  ------------- -----------                                  -------------
<C>          <S>                             <C>           <C>          <C>                             <C>
COMMON STOCKS -- 96.7%
             BUSINESS SERVICES -- 1.5%
      2,800  Alco Standard Corp............  $     223,650
     *2,025  Andrew Corp...................        117,197
      7,800  Donnelley (RR) & Sons.........        280,800
      8,700  Dun & Bradstreet Corp.........        456,750
      2,700  E G & G, Inc..................         45,225
     *2,900  Federal Express Corp..........        176,175
      1,900  Fleming Companies, Inc........         50,350
      6,350  Genuine Parts Co..............        240,506
      2,600  Grainger W W Inc..............        152,750
      5,100  Moore Corp. Ltd...............        112,838
      2,500  National Service Industries
               Inc.........................         72,188
      2,500  Ogden Corp....................         54,688
      2,100  Pittston Services Group.......         50,400
      4,100  Ryder Systems, Inc............         97,887
      3,000  Safety Kleen Corp.............         48,375
      3,600  Supervalu, Inc................        104,850
      9,400  Sysco Corp....................        277,300
     24,900  WMX Technologies Inc..........        706,537
                                             -------------
                                                 3,268,466
                                             -------------
             COMPUTER & SERVICES -- 3.7%
    *13,800  Cisco Systems Inc.............        697,762
     *1,900  Data General Corp.............         18,287
     29,900  International Business Machine
               Corp........................      2,870,400
    *29,900  Microsoft Corp................      2,702,213
    *18,900  Novell Inc....................        376,819
      7,800  Pitney Bowes Inc..............        299,325
     *7,400  Silicon Graphics Inc..........        295,075
      5,500  Xerox.........................        644,875
                                             -------------
                                                 7,904,756
                                             -------------
             CONSUMER DURABLES -- 2.8%
      4,400  Black & Decker Corporation....        135,850
      1,500  Briggs & Stratton.............         51,750
      4,900  Brunswick.....................         83,300
     19,000  Chrysler Corp.................        909,625
      4,300  Cooper Tire & Rubber
               Company.....................        104,813
      4,800  Dial Corp. Arizona............        118,800
      3,800  Echlin Inc....................        132,050
      2,400  Fleetwood.....................         47,400
     52,900  Ford Motor Co.................      1,573,775
     38,500  General Motors Corp...........      1,804,688
      1,300  The B.F. Goodrich Co..........         69,712
      7,800  Goodyear Tire & Rubber
               Company.....................        321,750
      8,100  Masco Corporation.............        218,700
      5,500  Maytag Corp...................         88,000
        600  Skyline Corp..................         10,875
      2,100  Snap-On Tools.................         81,375
      2,300  Stanley Works.................         87,112
      3,800  Whirlpool Corp................        209,000
                                             -------------
                                                 6,048,575
                                             -------------
             CONSUMER NON-DURABLES -- 12.7%
      1,400  Alberto Culver Co.............         42,350
      9,700  American Brands Inc...........        385,575
      3,800  American Greetings Corp. Class
               A...........................        111,625
     13,200  Anheuser Busch Cos. Inc.......        750,750
     26,625  Archer-Daniels-Midland........        495,891
      3,500  Avon Products.................        234,500
      1,600  Ball Corp.....................         55,800
      3,600  Brown-Forman..................        120,150
      4,000  Brunos Inc....................         46,500
      7,500  CPC International.............        463,125
             CONSUMER NON-DURABLES -- (CONTINUED)
     *5,900  CUC International.............  $     247,800
     12,800  Campbell Soup Co..............        627,200
      2,700  Clorox Company................        176,175
     65,200  Coca-Cola Co..................      4,156,500
      7,500  Colgate Palmolive Co..........        548,438
     12,550  Conagra Inc...................        437,681
      2,000  Coors (Adolph) Class B........         32,750
     17,500  Eastman Kodak.................      1,060,938
      3,900  Fruit of the Loom Inc.........         82,388
      8,100  General Mills Co..............        416,138
      3,100  Giant Food, Inc...............         87,963
     22,800  Gillette Co...................      1,017,450
      2,000  Great Atlantic & Pacific Tea
               Co..........................         52,750
      1,700  Handleman Co..................         16,363
      4,550  Hasbro, Inc...................        144,463
     12,500  H.J. Heinz Company............        554,688
      4,500  Hershey Foods Corp............        248,625
     11,300  Kellogg Co....................        806,537
      8,300  Kimberly Clark Corp...........        496,962
      3,900  Liz Claiborne, Inc............         82,875
      8,100  Newell Co.....................        198,450
      3,700  Nike, Inc. Class B............        310,800
     40,500  Pepsico Inc...................      1,847,812
     43,500  Philip Morris.................      3,235,312
      2,300  Polaroid Corp.................         93,725
      3,100  Premark International.........        160,812
     35,400  Proctor and Gamble............      2,544,375
      6,900  Quaker Oats Co................        226,837
      5,200  Ralston Purina Group..........        265,200
      4,100  Reebok International Ltd......        139,400
      8,300  Rubbermaid, Inc...............        230,325
      2,000  Russell Corp..................         57,500
     24,700  Sara Lee Corp.................        703,950
     19,200  Seagram.......................        664,800
      2,600  Stride Rite Corp..............         26,975
     10,100  UST Inc.......................        300,475
      8,200  Unilever NV New York Shares...      1,067,025
      3,300  V F Corp......................        177,375
      5,400  Whitman Corp..................        104,625
      3,900  Winn Dixie Stores Inc.........        225,224
      6,000  Wrigley Wm. Jr. Co............        278,250
                                             -------------
                                                26,860,197
                                             -------------
             CONSUMER SERVICES -- 1.0%
    *25,400  Airtouch Communications.......        723,900
     *3,000  Bally Entertainment Corp......         36,750
      5,400  H & R Block, Inc..............        222,075
      4,200  De Luxe Corp..................        139,125
      3,700  Harcourt General Inc..........        157,250
      1,600  John H. Harland Co............         36,600
      3,100  Hilton Hotels Corporation.....        217,775
      7,800  Marriott International Inc....        279,825
     *6,550  Promus Cos. Inc...............        255,450
      4,900  Service Corp. International...        154,963
                                             -------------
                                                 2,223,713
                                             -------------
             ELECTRONICS -- 2.9%
      5,300  Advanced Micro Devices Inc....        192,788
     10,800  Amp Inc. (I)..................        456,300
     *4,300  Applied Materials.............        372,488
     42,600  Intel Corp....................      2,697,112
     30,300  Motorola Inc..................      2,033,887
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       92
<PAGE>

<TABLE>
<CAPTION>
                                                MARKET                                                     MARKET
  SHARES                                         VALUE       SHARES                                         VALUE
- -----------                                  ------------- -----------                                  -------------
<C>          <S>                             <C>           <C>          <C>                             <C>
COMMON STOCKS -- (CONTINUED)
             ELECTRONICS -- (CONTINUED)
     13,000  Northern Telecom Ltd..........  $     474,500
                                             -------------
                                                 6,227,075
                                             -------------
             ENERGY & SERVICES -- 9.5%
      4,800  Amerada Hess Corp.............        234,600
     18,200  American Barrick Resource.....        459,550
     25,600  Amoco Corporation.............      1,705,600
      3,200  Ashland Inc...................        112,400
      8,300  Atlantic Richfield............        910,925
      7,300  Baker Hughes, Inc.............        149,650
      6,500  Burlington Resources..........        239,688
     33,600  Chevron Corp..................      1,566,600
      5,450  Coastal Corp..................        165,544
      9,400  Dresser Industries............        209,150
     63,900  Exxon.........................      4,512,938
      4,300  Fluor Corp....................        223,600
      5,900  Halliburton Co................        210,925
      1,300  Helmerich & Payne Inc.........         38,350
      2,700  Kerr McGee Corp...............        144,788
      1,700  Louisiana Land & Exploration
               Co..........................         67,788
      2,800  McDermott International.......         67,550
     20,400  Mobil Corp....................      1,958,400
        500  Nacco.........................         29,938
     16,300  Occidential Petroleum Corp....        372,863
     *5,300  Oryx Energy Company...........         72,875
      7,700  Panhandle Eastern Corp........        187,687
      2,400  Pennzoil Co...................        113,100
     13,500  Phillips Petroleum............        450,562
     *4,300  Rowan Cos.....................         34,937
     27,600  Royal Dutch Petroleum.........      3,363,750
     *4,612  Santa Fe Energy Resources
               Corp........................         43,813
     12,500  Schlumberger Ltd..............        776,563
      5,500  Sun Company, Inc..............        150,562
     13,400  Texaco Inc....................        879,375
     15,300  USX-Marathon Group............        302,175
     12,600  Unocal Corp...................        348,074
        600  Zurn Industries...............         12,000
                                             -------------
                                                20,116,320
                                             -------------
             FINANCIAL SERVICES -- 11.1%
      6,300  Aetna Life & Casualty Co......        396,113
      6,000  H.F. Ahmanson & Company.......        132,000
      2,300  Alexander & Alexander.........         54,913
     25,500  American Express Co...........        895,688
     10,200  American General Corp.........        344,250
     17,688  American International
               Group.......................      2,016,375
     20,290  Banc One Corp.................        654,353
      5,700  Bank of Boston................        213,750
      9,800  Bank of New York Co...........        395,675
     19,336  Bank America Corporation......      1,017,557
      4,000  Bankers Trust.................        248,000
      5,000  Barnett Banks Inc.............        256,250
      2,700  Beneficial Corp...............        118,800
      6,500  Boatman Bancshares............        229,125
      4,000  Cigna Corporation.............        310,500
      9,100  Chase Manhattan...............        427,700
     12,368  Chemical Banking Corp.........        584,388
      4,900  Chubb Corp....................        392,613
     20,500  Citicorp......................      1,186,438
      7,400  Corestates Financial Corp.....        258,075
      8,656  Dean Witter Discover & Co.....        406,832
      9,300  Federal Home Loan Mortgage
               Corp........................        639,375
     14,000  Federal National Mortgage
               Association.................      1,321,250
             FINANCIAL SERVICES --
             (CONTINUED)
      4,600  First Chicago Corporation.....  $     275,425
      4,200  First Fidelity Bancorp........        247,800
      3,900  First Interstate Bancorp......        312,975
      8,900  First Union Corporation.......        402,725
      7,300  Fleet Financial Group Inc.....        271,013
      4,600  General Re Corp...............        615,825
      3,000  Golden West Financial.........        141,375
      7,000  Great Western Financial
               Corp........................        144,375
      5,000  Household International
               Inc.........................        247,500
      2,400  Jefferson Pilot Corp..........        131,400
     12,201  Keycorp.......................        382,806
      5,300  Lincoln National Corp.........        231,875
      7,600  MBNA Corp.....................        256,500
      3,800  Marsh and McLennan Cos.,
               Inc.........................        308,275
      7,500  Mellon Bank Corporation.......        312,188
      9,100  Merrill Lynch & Co. Inc.......        477,750
      9,700  J.P. Morgan...................        680,213
      8,200  National Bank of Detroit......        262,400
      7,500  National City Corp............        220,313
     13,964  Nationsbank Corp..............        748,820
     16,700  Norwest Corporation...........        480,125
     11,800  PNC Bank Corp.................        311,225
      4,900  Providian Corp................        177,625
      1,400  Pulte Corp....................         39,200
      3,500  Safeco Corp...................        201,031
      4,700  St. Paul Cos, Inc.............        231,475
      5,500  Salomon Inc...................        220,687
      6,300  Shawmut National Corp.........        200,812
      5,900  Sun Trust Banks, Inc..........        343,674
      4,000  Torchmark Corp................        151,000
      3,400  Transamerica Corp.............        198,050
     16,491  Travelers Group Inc...........        721,480
      4,000  Unum Corp.....................        187,500
      5,500  USF&G Corporation.............         89,375
      5,150  U.S. Bancorp Oregon...........        123,921
      1,100  U.S. Life Corp................         44,274
      8,800  Wachovia Corp.................        314,600
      2,500  Wells Fargo & Company.........        450,625
                                             -------------
                                                23,658,252
                                             -------------
             HEALTHCARE -- 9.2%
     41,100  Abbott Laboratories...........      1,664,550
      3,300  Allergan Inc..................         89,513
     *4,200  Alza Corp. Del................         98,175
     15,900  American Home Products
               Corp........................      1,230,263
     *6,800  Amgen.........................        546,975
      2,700  Bard C. R. Inc................         81,000
      3,000  Bausch & Lomb Inc.............        124,500
     14,400  Baxter International..........        523,800
      3,400  Becton, Dickinson.............        198,050
     *4,400  Beverly Enterprises...........         54,450
     *6,000  Biomet........................         93,000
     *7,700  Boston Scientific Corp........        245,438
     26,100  Bristol-Myers Squibb
               Company.....................      1,778,063
     22,821  Columbia/HCA Healthcare
               Corp........................        987,019
      2,200  Community Psychiatric
               Centers.....................         24,750
     33,200  Johnson & Johnson.............      2,245,150
     15,100  Lilly Eli & Co................      1,185,350
      3,900  Mallinckrodt Group Inc........        138,450
      3,200  Manor Care Inc................         93,200
      5,900  Medtronic, Inc................        455,038
     63,700  Merck & Co., Inc..............      3,121,300
      1,200  Millipore Corp................         81,000

</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       93
<PAGE>
 HARTFORD INDEX FUND, INC.
STATEMENT OF NET ASSETS -- (CONTINUED)
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                MARKET                                                     MARKET
  SHARES                                         VALUE       SHARES                                         VALUE
- -----------                                  ------------- -----------                                  -------------
<C>          <S>                             <C>           <C>          <C>                             <C>
COMMON STOCKS -- (CONTINUED)
             HEALTHCARE -- (CONTINUED)
    *10,300  National Medical
               Enterprises.................  $     148,063
     16,300  Pfizer, Inc...................      1,505,713
      4,400  Pioneer Hi-Bred
               International...............        184,800
     *2,400  St. Jude Medical Inc..........        120,300
     19,200  Schering-Plough Corp..........        847,200
      1,200  Shared Medical Systems
               Corp........................         48,150
      8,900  United Healthcare Corp........        368,237
      8,200  US Healthcare Inc.............        251,124
      2,900  United States Surgical........         60,537
      8,900  The Upjohn Company............        337,087
      6,900  Warner-Lambert Company........        595,986
                                             -------------
                                                19,526,231
                                             -------------
             INDUSTRIAL MATERIALS -- 7.7%
      5,700  Air Products & Chemical
               Corp........................        317,775
     11,600  Alcan Aluminum Ltd............        350,900
      9,200  Aluminum Company of America...        461,150
     *5,500  Armco Inc.....................         37,125
      1,900  Armstrong World Industries,
               Inc.........................         95,238
      2,200  Asarco Corporation............         67,100
      2,700  Avery Dennison
               International...............        108,000
        662  Bassett Furniture Inc.........         18,536
      2,700  Bemis Co......................         70,200
     *5,700  Bethlehem Steel Corp..........         92,625
      2,400  Boise Cascade Corp............         97,200
      1,500  Centex Corp...................         42,375
      4,800  Champion International
               Corp........................        250,200
     11,800  Corning Inc...................        386,450
      1,600  Crane Company.................         58,000
     *4,600  Crown Cork & Seal.............        230,575
      4,800  Cyprus Amax Minerals..........        136,800
     14,400  Dow Chemical..................      1,035,000
     28,700  DuPont EI De Nemours..........      1,973,125
      4,275  Eastman Chemical Co...........        254,363
      5,800  Echo Bay Mines Ltd............         52,200
      3,300  Ecolab Inc....................         80,850
      4,875  Englehard Corp................        209,016
     *1,900  FMC Corp......................        127,775
      2,200  Federal Paper Board Inc.......         77,825
      1,100  First Mississippi Corp........         37,538
      4,700  Georgia-Pacific Corp..........        407,725
      1,800  Giddings & Lewis..............         32,175
      4,900  Grace (W.R.) Company..........        300,738
      3,400  Great Lakes Chemical..........        204,850
      6,100  Hercules Inc..................        297,375
      7,100  Homestake Mining..............        117,150
      6,000  Inco Co. Ltd..................        169,500
      2,500  Inland Steel Company..........         76,250
      5,700  International Flavors &
               Fragrances..................        283,575
      6,500  International Paper Co........        557,375
      4,200  James River Corp..............        116,025
      1,700  Kaufman & Broad Home Corp.....         24,650
      5,500  Louisiana Pacific Corp........        144,375
      2,900  Mead Corp. (The)..............        172,188
     21,600  Minnesota Mining &
               Manufacturing Co............      1,236,600
      6,000  Monsanto Co...................        540,750
      1,700  Morrison Knudsen Corp.........         11,475
      7,600  Morton International..........        222,300
      3,500  Nalco Chemical Co.............        127,313
      4,344  Newmont Mining................        181,918
      4,500  Nucor Corp....................        240,750
             INDUSTRIAL MATERIALS --
             (CONTINUED)
     *2,500  Owens Corning Fiberglass
               Corp........................  $      92,188
     10,700  PPG Industries, Inc...........        460,100
      6,033  Pall Corp.....................        134,234
      3,600  Phelps Dodge Corp.............        212,400
     12,300  Placer Dome, Inc..............        321,338
      1,500  Potlatch Corp.................         62,625
      7,100  Praxair.......................        177,500
      3,200  Reynolds Metal Co.............        165,600
      3,500  Rohm & Haas Co................        192,063
      6,807  Santa Fe Pacific Gold Corp....         82,535
      7,800  Scott Paper Co................        386,100
      4,400  Sherwin Williams..............        156,750
      2,600  Sigma Aldrich Corp............        127,725
      1,000  Springs Industries Inc........         37,250
     *4,730  Stone Container Corporation...        100,512
      2,900  Temple-Inland Inc.............        138,112
      3,860  USX-U.S. Steel Group..........        132,687
      3,600  Union Camp Corp...............        208,350
      7,100  Union Carbide Corp............        236,962
      3,500  Westvaco Corp.................        154,874
     10,600  Weyerhaeuser Company..........        499,524
      5,200  The Williams Companies........        181,349
      4,675  Worthington Industries........         95,545
                                             -------------
                                                16,489,321
                                             -------------
             MANUFACTURING -- 7.8%
     14,800  Allied Signal Inc.............        658,600
     17,600  Boeing Company................      1,102,200
     10,300  Caterpillar, Inc..............        661,775
      1,700  Cincinnati Milacron Inc.......         45,900
      6,000  Cooper Industries.............        237,000
      2,100  Cummins Engine................         91,613
      6,300  Dana Corporation..............        180,338
      4,500  Deere & Company...............        385,313
      2,900  Dover Corp....................        210,975
      4,000  Eaton Corp....................        232,500
     12,000  Emerson Electric Co...........        858,000
      1,800  Foster Wheeler Corp...........         63,450
      3,200  General Dynamics..............        142,000
     87,200  General Electric..............      4,915,900
      2,400  General Signal Corp...........         95,400
      2,400  Harnischfeger Industries
               Inc.........................         83,100
      6,600  Honeywell Inc.................        284,625
      5,900  Illinois Tool Works...........        324,500
      5,400  Ingersoll-Rand Company........        206,550
      2,100  Johnson Controls, Inc.........        118,650
     10,301  Lockheed Martin Corp..........        650,251
      4,400  Loral Corp....................        227,700
     11,427  Mattel, Inc...................        297,102
      5,900  McDonnell Douglas Corp........        452,825
     *6,400  National Semiconductor
               Corp........................        177,600
     *3,930  Navistar International
               Corp........................         59,441
      2,500  Northrop Grumman
               Corporation.................        130,313
      1,000  Outboard Marine Corp..........         19,625
      2,395  Paccar Inc....................        111,966
      3,750  Parker-Hannifin Corp..........        135,938
      2,300  Raychem Corp..................         88,263
      6,300  Raytheon Co...................        489,038
     11,100  Rockwell Intl. Corp...........        507,825
        700  SPX Corp......................          7,962
      3,400  TRW, Inc......................        271,574

</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       94
<PAGE>

<TABLE>
<CAPTION>
                                                MARKET                                                     MARKET
  SHARES                                         VALUE       SHARES                                         VALUE
- -----------                                  ------------- -----------                                  -------------
<C>          <S>                             <C>           <C>          <C>                             <C>
COMMON STOCKS -- (CONTINUED)
             MANUFACTURING -- (CONTINUED)
      1,700  Tektronix Inc.................  $      83,724
      9,300  Tenneco, Inc..................        427,800
      4,400  Textron, Inc..................        255,750
      1,600  Timken........................         73,800
      1,500  Trinova Corporation...........         52,500
      3,900  Tyco International Ltd........        210,600
      6,400  United Technologies Corp......        500,000
     *2,080  Varity Corp...................         91,520
     *2,700  Western Atlas Inc.............        119,811
     18,400  Westinghouse Electric
               Corporation.................        269,100
                                             -------------
                                                16,610,417
                                             -------------
             MEDIA & SERVICES -- 3.3%
      3,245  CBS Inc.......................        217,415
     *3,700  Cabletron Systems.............        197,025
      7,900  Capital Cities/ABC Inc........        853,200
     12,300  Comcast Corp. Class A.........        228,319
       *383  Cox Communications Class A....          7,415
     26,800  Walt Disney Company...........      1,490,750
      5,000  Dow Jones & Co................        184,375
      7,200  Gannett Co., Inc..............        390,600
      4,000  Interpublic Group.............        150,000
     *1,950  King World Productions,
               Inc.........................         78,975
      2,600  Knight Ridder Inc.............        147,875
      2,600  McGraw-Hill, Companies,
               Inc.........................        197,275
      1,400  Meredith Corp.................         35,525
      5,000  New York Times Co. Class A....        117,500
    *33,600  Tele-Communications, Inc.
               Class A.....................        787,500
     19,580  Time Warner Inc...............        805,228
      5,800  Times Mirror Co. Class A......        138,475
      3,400  Tribune Company...............        208,675
    *18,500  Viacom Inc. Class B...........        853,312
                                             -------------
                                                 7,089,439
                                             -------------
             POLLUTION CONTROL -- 0.3%
     11,000  Browning Ferris Industries
               Inc.........................        397,375
     14,300  Laidlaw Inc. Class B..........        137,638
                                             -------------
                                                   535,013
                                             -------------
             RETAIL -- 6.1%
     13,100  Albertson's Inc...............        389,725
      7,600  American Stores Co............        213,750
        900  Brown Group Inc...............         20,475
      5,300  Charming Shoppes Inc..........         27,825
      5,000  Circuit City Store Inc........        158,125
     *8,100  Darden Restaurants............         88,088
      3,700  Dayton Hudson Corporation.....        265,475
      5,800  Dillard Department Stores
               Class A.....................        170,375
      7,400  The Gap, Inc..................        258,075
     23,273  Home Depot Inc................        945,479
      2,300  Jostens Inc...................         48,875
     23,500  K Mart Corporation............        343,688
     *5,700  Kroger Co.....................        153,188
     18,400  The Limited, Inc..............        404,800
      3,300  Loews Corporation.............        399,300
      1,100  Longs Drug Store..............         41,250
      8,200  Lowe's Companies..............        244,975
      1,200  Luby's Cafeterias.............         24,150
     12,800  May Department Stores Co......        532,800
     35,700  McDonald's Corp...............      1,396,763
      5,400  Melville Corporation..........        184,950
      1,900  Mercantile Stores, Inc........         88,350
      4,200  Nordstrom Inc.................        173,775
     12,000  J.C. Penney...................        576,000
             RETAIL -- (CONTINUED)
      3,200  Pep Boys--Manny, Moe, Jack....  $      85,600
    *10,034  Price/Costco Inc..............        163,053
      4,300  Rite Aid Corp.................        110,188
     *2,700  Ryan's Family Steak House.....         21,263
     20,000  Sears Roebuck.................      1,197,500
     *2,100  Shoney's Inc..................         24,675
      3,700  TJX Companies.................         49,025
      3,749  Tandy Corp....................        194,478
    *14,300  Toys R Us.....................        418,274
    118,300  Wal-Mart......................      3,164,525
      6,300  Walgreen Co...................        315,787
      5,300  Wendy's International Inc.....         94,737
     *6,800  F.W. Woolworth Company........        102,850
                                             -------------
                                                13,092,211
                                             -------------
             TECHNOLOGY -- 3.9%
     *6,100  Amdahl Corp...................         67,863
      6,200  Apple Computer................        287,913
      2,500  Autodesk Inc..................        107,500
      7,400  Automatic Data Processing.....        465,275
     *2,300  Ceridian Corporation..........         84,813
    *13,500  Compaq Computer...............        612,563
      8,200  Computer Associates...........        555,550
     *2,800  Computer Sciences Corp........        159,250
     *1,300  Cray Research Inc.............         31,688
     *5,900  DSC Communications............        274,350
     *7,600  Digital Equipment Corp........        309,700
      6,200  First Data Corp...............        352,625
      2,000  Harris Corp. Del..............        103,250
     26,300  Hewlett-Packard Co............      1,959,350
     *2,400  Intergraph Corp...............         26,700
     *2,500  Lotus Development Corp........        159,375
      1,400  M/A Com, Inc..................         16,450
     10,600  Micron Technology Inc.........        581,675
    *22,500  Oracle Corporation............        859,406
      2,200  Perkin Elmer..................         78,100
      3,900  Scientific Atlanta, Inc.......         85,800
     *4,900  Sun Microsystems Inc..........        237,650
     *6,000  Tandem Computers..............         96,750
      2,900  Teledyne Inc..................         71,050
         24  Teledyne Inc. Preferred E
               Series......................            350
      4,800  Texas Instruments.............        642,600
      1,000  Thomas & Betts Corp...........         68,374
     *8,800  Unisys Corp...................         95,700
     *2,400  Zenith Electronics Corp.......         17,700
                                             -------------
                                                 8,409,370
                                             -------------
             TRANSPORTATION & SERVICES --
             1.4%
     *3,900  AMR...........................        291,038
      4,600  Burlington Northern Inc.......        291,525
      5,400  CSX Corp......................        405,675
      4,000  Consolidated Rail
               Corporation.................        222,500
      2,200  Consolidated Freightways,
               Inc.........................         48,675
      2,600  Delta Airlines, Inc...........        191,750
      6,800  Norfolk Southern Corp.........        458,150
      2,000  Roadway Services..............         94,500
      7,788  Santa Fe Pacific Corp.........        198,594
      7,400  Southwest Airlines............        176,675
     10,600  Union Pacific Corp............        586,975
      3,000  USAIR Group...................         34,875
      1,400  Yellow Corp...................         25,375
                                             -------------
                                                 3,026,307
                                             -------------

</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       95
<PAGE>
 HARTFORD INDEX FUND, INC.
STATEMENT OF NET ASSETS -- (CONTINUED)
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                MARKET                                                     MARKET
  SHARES                                         VALUE       SHARES                                         VALUE
- -----------                                  ------------- -----------                                  -------------
<C>          <S>                             <C>           <C>          <C>                             <C>
COMMON STOCKS -- (CONTINUED)
             UTILITIES -- 11.7%
     81,371  AT&T Corp.....................  $   4,322,834
      9,700  Alltel Corp...................        246,138
      9,600  American Electric Power.......        337,200
     28,500  Ameritech Corp................      1,254,000
      7,600  Baltimore Gas and Electric....        190,000
     22,500  Bell Atlantic Corp............      1,260,000
     25,500  Bell South Corp...............      1,619,250
      8,000  Carolina Power and Lighting...        242,000
      9,800  Central & Southwest Corp......        257,250
      7,958  Cinergy Corp..................        208,884
     *2,600  The Columbia Gas System,
               Inc.........................         82,550
     12,100  Consolidated Edison NY........        356,950
      4,800  Consolidated Natural Gas
               Co..........................        181,200
      7,500  Detroit Edison Inc............        221,250
      8,900  Dominion Resources, Inc.......        324,850
     10,500  Duke Power Co.................        435,750
      1,000  Eastern Enterprises...........         29,875
     13,000  Enron Corp....................        456,625
      3,500  Enserch Corp..................         59,938
     11,700  Entergy Corp..................        282,263
      9,500  Florida Power & Light Group
               Inc.........................        366,938
     49,900  GTE Corp......................      1,702,838
      5,900  General Public Utilities......        175,525
      6,800  Houston Industries Inc........        286,450
     35,000  MCI Communications............        770,000
      7,400  Niagara Mohawk Power Corp.....        109,150
      2,600  Nicor, Inc....................         69,875
      6,400  Noram Energy..................         41,600
      3,500  Northern States Power
               Company.....................        161,438
     21,900  Nynex Corporation.............        881,475
      7,900  Ohio Edison Co................        178,738
      1,400  Oneok Inc.....................         29,925
     11,400  Peco Energy Company...........        314,925
      4,200  Pacific Enterprises...........        102,900
     22,100  Pacific Gas & Electric
               Company.....................        640,900
     21,800  Pacific Telesis Group.........        583,150
     14,600  Pacificorp....................        273,750
      1,800  Peoples Energy Corp...........         46,575
     12,600  Public Service Enterprises....        349,650
     31,300  SBS Communications Inc........      1,490,663
     23,000  SCE Corp......................        393,875
      4,400  Sonat, Inc....................        134,200
     34,300  The Southern Co...............        767,462
     17,900  Sprint Corp...................        601,887
     11,600  Texas Utilities...............        398,750
             UTILITIES -- (CONTINUED)
     11,000  Unicom Corp...................  $     292,874
      5,300  Union Electric Co.............        197,424
     24,200  U.S. West, Inc................      1,007,324
                                             -------------
                                                24,739,068
                                             -------------
             Total Common Stocks...........  $ 205,824,731
                                             -------------
                                             -------------

 PRINCIPAL
  AMOUNT
- -----------
SHORT-TERM SECURITIES -- 3.0%
             CORPORATE NOTES
             Abbey National
$ 1,000,000    5.840% due 11/16/95.........  $     999,712
                                             -------------
             U.S. TREASURY BILLS
    250,000  U.S. Treasury Bill
               5.360% due 09/21/95.........        247,022
                                             -------------

REPURCHASE AGREEMENT
  5,186,000  Interest in $61,511,000 joint
               repurchase agreement dated
               06/30/95 with Shawmut Bank
               6.100% due 07/03/95;
               maturity amount $5,188,636;
               (Collateralized by
               $62,920,000 U.S. Treasury
               Note 4.250% due 11/16/95)...      5,186,000
                                             -------------
             Total Short-Term Securities...  $   6,432,734
                                             -------------
                                             -------------
</TABLE>

<TABLE>
<S>                                            <C>      <C>
DIVERSIFICATION OF ASSETS:
Total common stocks..........................   96.7 %  $205,824,731
Total short-term securities..................    3.0       6,432,734
                                               ------   ------------
Total investment in securities
  **(Identified cost $168,409,913)...........   99.7     212,257,465
Excess of cash and receivables over
  liabilities................................    0.3         659,394
                                               ------   ------------
Net assets (Applicable to $1.79983 per share
  based on 118,298,001 shares outstanding)...  100.0%   $212,916,859
                                               ------   ------------
                                               ------   ------------

SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $.10 per share; authorized
  400,000,000 shares; outstanding 118,298,001
  shares.............................................   $ 11,829,800
Capital surplus......................................    154,144,134
Undistributed net realized gain on investments.......      3,082,058
***Unrealized gain on futures contract...............         13,315
Unrealized appreciation of investments...............     43,847,552
                                                        ------------
Net assets, applicable to shares outstanding.........   $212,916,859
                                                        ------------
                                                        ------------
<FN>
  * Non-income producing during period.
 ** Aggregate cost for Federal income tax purposes.
*** The Fund has 21 Standard & Poor's 500, September 1995 futures contracts open
    at June 30, 1995. These contracts have a value of $15,745,075.
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       96
<PAGE>
 HARTFORD INTERNATIONAL OPPORTUNITIES FUND, INC.
STATEMENT OF NET ASSETS
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                 Market                                                      Market
  Shares                                         Value        Shares                                         Value
- -----------                                  -------------- -----------                                  --------------
<C>          <S>                             <C>            <C>          <C>                             <C>
COMMON STOCKS -- 93.0%
             ARGENTINA -- 0.3%
     34,000  Baesa ADR.....................  $     854,250
     55,000  YPF S.A. Sponsored ADR........      1,038,125
                                             --------------
                                                 1,892,375
                                             --------------
             AUSTRALIA -- 4.5%
    300,000  Advance BK Australia..........      1,937,065
  1,325,000  Australia & New Zealand
               Banking.....................      4,705,924
    876,035  Amcor Ltd.....................      6,459,187
    519,835  Broken Hill Proprietary.......      6,395,470
  1,829,001  Pacific Dunlop................      3,845,605
    374,127  National Australia Bank.......      2,955,173
                                             --------------
                                                26,298,424
                                             --------------
             AUSTRIAN -- 1.4%
     58,900  EVN...........................      8,255,705
                                             --------------
             BELGIUM -- 0.4%
     50,000  Delhaize Le Lion..............      2,252,332
                                             --------------
             CANADA -- 2.5%
    622,000  Canadian Pacific Ltd..........     10,807,250
    *75,000  Canadian Pacific Ltd. P.P.....      1,303,125
    160,000  Westcoast Energy..............      2,375,747
                                             --------------
                                                14,486,122
                                             --------------
             CHILE -- 0.6%
     27,500  Compania de Telefon Chile.....      2,237,813
     45,000  Enersis S.A-ADR...............      1,327,500
                                             --------------
                                                 3,565,313
                                             --------------
             DENMARK -- 1.8%
    378,000  Tele Danmark..................     10,584,000
                                             --------------
             FRANCE -- 8.7%
     20,335  Groupe Danone.................      3,426,752
     25,000  Canal Plus SA.................      3,433,286
     28,401  Euro RSCG.....................      2,973,650
    188,650  Renault.......................      5,921,731
     68,135  Saint Gobain..................      8,245,485
     94,700  Societe Generale..............     11,088,718
     97,700  Technip.......................      6,093,261
    106,000  Total SA......................      6,392,004
    *32,000  Ugine SA......................      2,253,475
                                             --------------
                                                49,828,362
                                             --------------
             GERMANY -- 3.9%
     22,700  Bayer AG......................      5,642,168
     32,749  Mannesmann AG.................     10,006,113
    *18,200  Veba AG.......................      7,146,803
                                             --------------
                                                22,795,084
                                             --------------
             HONG KONG -- 4.3%
  2,520,000  Cathay Pacific Airways........      3,680,972
  2,069,000  Hong Kong
               Telecommunications..........      4,091,998
  1,125,000  Hutchison Whampoa Ltd.........      5,438,857
    788,000  Sun Hung KAI..................      5,831,567
    650,000  Swire Pacific Ltd.............      4,957,342
    350,000  Wharf Holdings................      1,142,387
                                             --------------
                                                25,143,123
                                             --------------
             INDIA -- 0.8%
    200,000  India Tobacco Co. ADS.........      1,541,400
             INDIA -- (CONTINUED)
    225,000  Indo Gulf Fertilizer GDR......  $     426,353
    154,000  Reliance Industries GDS.......      2,589,541
                                             --------------
                                                 4,557,293
                                             --------------
             ITALY -- 1.7%
  1,530,000  Telecom Italia SPA............      4,148,915
  2,000,000  Stet..........................      5,533,476
                                             --------------
                                                 9,682,391
                                             --------------
             JAPAN -- 22.4%
        306  DDI Corp......................      2,458,122
    582,000  Hitachi Ltd...................      5,809,687
      2,000  Home Wide Corp................         22,469
     65,000  Ito-Yokado Ltd................      3,432,369
    500,000  Kajima Corp...................      4,973,420
  1,200,000  Kawasaki Heavy Industries.....      4,437,094
    175,000  Kokusai Electric..............      3,266,391
     80,000  Kyocera Corp..................      6,596,574
      9,000  Kyoritsu Air Tech.............        123,331
     50,000  Mabuchi Motor.................      3,449,498
    737,000  Minebea Co., Ltd..............      4,736,302
    615,000  Mitsubishi Corp...............      7,010,927
    499,000  Mitsui Petrochemical..........      3,784,501
     97,000  Murata Manufacturing Co.......      3,678,323
     69,000  Nihon Jumbo Co., Ltd..........      1,948,139
        490  Nippon Telegraph &
               Telephone...................      4,109,864
  2,165,000  NKK Corporation...............      5,089,604
    200,000  Nomura Securities.............      3,496,751
    782,000  Onoda Cement Co...............      3,565,883
     75,000  Orix Corp.....................      2,498,523
     25,000  Riso Kagaku...................      1,745,422
     35,000  Sakura Bank...................        365,918
    224,400  Sankyo........................      5,222,304
     53,000  Sanyo Shinpan Financial Co....      3,881,867
     85,000  Secom.........................      5,352,038
     74,700  Seven Eleven..................      5,356,515
     77,000  Shimamura Co. Ltd.............      2,728,884
     10,000  Shohkoh Fund..................      1,795,629
    350,000  Showa Corporation.............      2,315,416
    124,000  Sony Corp.....................      5,961,961
    761,000  Sumitomo Realty...............      4,548,919
    365,000  Sumitomo Trust & Banking......      4,441,229
    167,000  TDK Corp......................      7,615,121
    325,000  Tokio Marine & Fire
               Insurance...................      3,731,837
     12,000  Tsutsumi Jewelry..............        547,195
                                             --------------
                                               130,098,027
                                             --------------
             MALAYSIA -- 2.5%
    750,000  Resort World..................      4,400,361
  2,617,400  Sime Darby Berhad.............      7,302,474
     75,000  Telekom Malaysia..............        569,278
    500,000  Tenaga Nasional Berhad........      2,041,193
                                             --------------
                                                14,313,306
                                             --------------
             MEXICO -- 0.5%
    250,000  Kimberly Clark A..............      2,864,583
                                             --------------
             NETHERLANDS -- 5.4%
    530,000  Elesevier.....................      6,271,175
    200,515  International Nederlanden
               CVA.........................     11,110,911
     35,000  Royal Dutch Petroleum.........      4,281,650
     47,000  Unilever CVA..................      6,126,471
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       97
<PAGE>
 HARTFORD INTERNATIONAL OPPORTUNITIES FUND, INC.
STATEMENT OF NET ASSETS -- (CONTINUED)
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                 MARKET                                                      MARKET
  SHARES                                         VALUE        SHARES                                         VALUE
- -----------                                  -------------- -----------                                  --------------
<C>          <S>                             <C>
             NETHERLANDS -- (CONTINUED)
   *146,000  Vendex International NV.......  $   3,870,426
                                             --------------
                                                31,660,633
                                             --------------
             NEW ZEALAND -- 2.3%
  6,077,000  Brierley Investments..........      4,599,779
  1,916,000  Carter Holt...................      4,697,274
    700,000  Lion Nathan...................      1,387,903
     43,000  Telecom Corp. NZ ADR..........      2,606,875
                                             --------------
                                                13,291,831
                                             --------------
             NORWAY -- 4.3%
    232,101  Hafslund Nyco A Free..........      5,467,322
    135,000  Kvaerner......................      6,140,750
    141,000  Orkla AS A....................      6,322,048
    512,000  Saga Petro A Free.............      7,277,926
                                             --------------
                                                25,208,046
                                             --------------
             PHILIPPINES -- 0.2%
 *2,882,900  C&P Homes.....................      1,437,192
                                             --------------
             PORTUGAL -- 0.6%
      3,300  Banco Comm Port REGD..........         43,729
   *181,800  Portugal Telecom S.A. ADR.....      3,454,200
                                             --------------
                                                 3,497,929
                                             --------------
             SINGAPORE -- 3.3%
    512,875  Devel Bank of Singapore.......      5,835,215
  1,000,000  Keppel Corp...................      8,157,424
    325,000  OCBC FRGN.....................      3,604,651
    175,000  United O/S Bank FRGN..........      1,652,952
                                             --------------
                                                19,250,242
                                             --------------
             SPAIN -- 4.9%
    125,000  Argentaria SA.................      4,625,992
    245,000  Banco Bilbao Vizcaya..........      7,081,335
     94,000  Empresa Nac de Elec...........      4,648,693
     15,000  Empresa Nacional de
               Electricidad................        738,750
    750,000  Iberdrola SA..................      5,656,632
    160,000  Repsol........................      5,060,000
     30,000  Repsol SA.....................        945,253
                                             --------------
                                                28,756,655
                                             --------------
             SWEDEN -- 2.3%
    158,000  Astra A Free..................      4,885,274
    387,000  Pharmacia AB-A................      8,501,336
                                             --------------
                                                13,386,610
                                             --------------
             SWITZERLAND -- 3.5%
      9,200  Ciba Geigy AG.................      6,762,585
      6,600  Nestle SA.....................      6,892,005
     18,800  Schweizerischer Bankver.......      6,680,369
                                             --------------
                                                20,334,959
                                             --------------
             UNITED KINGDOM -- 9.9%
    373,000  Abbey National Plc............  $   2,782,340
    925,000  Bass..........................      8,868,146
  5,152,000  Bet Plc.......................     10,100,351
    782,000  British Telecom Co. Plc.......      4,885,942
  1,190,844  Cadbury Schweppes.............      8,712,104
  1,070,500  Redland Plc...................      7,029,742
    650,000  Royal Insurance Holding.......      3,201,307
  1,145,000  Smith WH and Son A............      5,985,974
  1,475,000  Tomkins Plc...................      5,289,687
                                             --------------
                                                56,855,593
                                             --------------
             Total Common Stocks...........  $ 540,296,130
                                             --------------
                                             --------------

 PRINCIPAL
  AMOUNT
- -----------

FOREIGN GOVERNMENT BONDS -- 0.5%
             DEUTSCHLAND GOVERNMENT BOND
$ 5,000,000  6.200% due 01/15/20...........  $   3,062,627
                                             --------------
                                             --------------
</TABLE>

<TABLE>
<C>          <S>                             <C>
SHORT-TERM SECURITIES -- 6.8%
39,730,000.. Repurchase Agreement dated
             6/30/95 with Paine Webber
               6.200% due 07/03/95;
               maturity amount $39,750,527;
               (Collateralized by
               $38,585,000 U.S. Treasury
               Note 7.125% due 10/15/98)...  $   39,730,000
                                             ---------------
                                             ---------------
</TABLE>

<TABLE>
<S>                                            <C>      <C>
DIVERSIFICATION OF ASSETS:
Total common stocks..........................   93.0%   $  540,296,130
Total foreign government bonds...............    0.5         3,062,627
Total short term securities..................    6.8        39,730,000
                                               ------   --------------
Total investment in securities
  **(identified cost $546,246,064)...........  100.3       583,088,757
Excess of liabilities over cash and
  receivables................................   (0.3)       (2,097,959)
                                               ------   --------------
Net assets (Applicable to $1.19531 per share
  based on 486,058,681 shares outstanding)...  100.0%   $  580,990,798
                                               ------   --------------
                                               ------   --------------

SUMMARY OF SHAREHOLDER'S EQUITY
Capital Stock, Par Value $.10 per share authorized
  1,500,000,000 shares, outstanding 486,058,681
  shares.............................................   $   48,605,868
Capital surplus......................................      503,827,138
Undistributed net realized (loss) on investments.....       (8,842,740)
Unrealized appreciation of investments...............       36,842,693
Unrealized appreciation on forward currency
  contracts..........................................          555,357
Unrealized appreciation on translation on other
  assets and liabilities in foreign currencies.......            2,482
                                                        --------------
Net assets, applicable to shares outstanding.........   $  580,990,798
                                                        --------------
                                                        --------------
<FN>
  * Non-income producing during period.
 ** Aggregate cost for Federal income tax purposes.
</TABLE>

      FORWARD CURRENCY CONTRACTS -- NOTE 2 -- OUTSTANDING AT JUNE 30, 1995

<TABLE>
<CAPTION>
                                  TOTAL     AGGREGATE   DELIVERY      UNREALIZED
DESCRIPTION                       VALUE     FACE VALUE    DATE     APPREC./(DEPREC.)
- ------------------------------  ----------  ----------  ---------  ----------------
<S>                             <C>         <C>         <C>        <C>
Japanese Yen (Sell)             $29,201,459 $28,645,231  08/23/95     $ (556,228)
Japanese Yen (Sell)             28,454,301  29,565,886   07/19/95      1,111,585
                                                                   ----------------
                                                                      $  555,357
                                                                   ----------------
                                                                   ----------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       98
<PAGE>
 HARTFORD DIVIDEND AND GROWTH FUND, INC.
STATEMENT OF NET ASSETS
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                             MARKET
  SHARES                                      MARKET VALUE    SHARES                                         VALUE
- -----------                                  -------------- -----------                                  --------------
<C>          <S>                             <C>            <C>          <C>                             <C>
COMMON STOCKS -- 96.0%
             BUSINESS SERVICES -- 0.7%
     15,700  Dun & Bradstreet Corp.........  $      824,250
                                             --------------
             COMPUTER & SERVICES -- 2.9%
     29,500  Xerox.........................       3,458,875
                                             --------------
             CONSUMER DURABLES -- 2.2%
     88,000  Ford Motor Co.................       2,618,000
                                             --------------
             CONSUMER NON-DURABLES -- 10.9%
     23,000  Avon Products.................       1,541,000
     29,100  Eastman Kodak.................       1,764,188
     49,600  Flowers Industries, Inc.......         979,600
     63,000  Interstate Bakeries...........       1,039,500
     28,700  Kimberly Clark Corp...........       1,718,413
     53,000  Philip Morris.................       3,941,874
     58,000  RJR Nabisco Holdings..........       1,616,750
      9,000  Sara Lee Corp.................         256,500
      4,000  Universal Corp................          84,000
                                             --------------
                                                 12,941,825
                                             --------------
             ENERGY AND SERVICES -- 12.8%
     40,800  Amoco Corporation.............       2,718,300
      2,000  Atlantic Richfield............         219,500
     40,200  Exxon.........................       2,839,125
     42,900  Pennzoil Co...................       2,021,663
     21,500  Phillips Petroleum............         717,563
     49,500  Texaco Inc....................       3,248,437
     91,600  USX-Marathon Group............       1,809,100
     53,300  Unocal Corp...................       1,472,412
                                             --------------
                                                 15,046,100
                                             --------------
             FINANCIAL SERVICES -- 15.0%
     49,500  Allstate Corp.................       1,466,438
     12,400  American International
               Group.......................       1,413,600
     40,900  Bank of New York Co...........       1,651,338
     33,000  Corestates Financial Corp.....       1,150,875
     70,100  First Bank System Inc.........       2,874,100
     62,600  First Union Corporation.......       2,832,650
     28,100  Fleet Financial Group Inc.....       1,043,212
     70,000  Nationsbank Corp..............       3,753,750
     32,000  St. Paul Cos. Inc.............       1,576,000
                                             --------------
                                                 17,761,963
                                             --------------
             HEALTH CARE -- 14.8%
     40,000  American Home Products
               Corp........................       3,095,000
     38,300  Baxter International..........       1,393,163
     41,800  Bristol-Myers Squibb
               Company.....................       2,847,625
     44,000  Lilly Eli & Co................       3,454,000
     72,900  Merck & Co., Inc..............       3,572,100
     35,200  Pfizer, Inc...................       3,251,600
                                             --------------
                                                 17,613,488
                                             --------------
             INDUSTRIAL MATERIALS -- 9.7%
     37,400  Albemarle Corp................         584,375
     22,600  Dow Chemical..................       1,624,375
     15,400  Dupont EI De Nemours..........       1,058,750
             INDUSTRIAL MATERIALS --
             (CONTINUED)
     28,400  Eastman Chemical Co...........  $    1,689,800
     37,000  International Paper Co........       3,172,750
     14,700  Minnesota Mining &
               Manufacturing Co............         841,575
     43,000  Nalco Chemical Co.............       1,564,125
     16,000  PPG Industries, Inc...........         688,000
     10,900  Witco Chemical Corp...........         351,525
                                             --------------
                                                 11,575,275
                                             --------------
             MANUFACTURING -- 6.8%
     12,000  Cooper Industries.............         474,000
     29,000  Dana Corporation..............         830,125
      7,200  Eaton Corp....................         418,500
     37,330  General Electric..............       2,104,479
     43,000  Northrop Grumman Corp.........       2,241,374
     15,600  Sundstrand Corp...............         932,100
     23,900  Tenneco, Inc..................       1,099,400
                                             --------------
                                                  8,099,978
                                             --------------
             MEDIA & SERVICES -- 1.3%
     28,200  Gannett Co., Inc..............       1,529,850
                                             --------------
             REAL ESTATE -- 0.2%
      9,600  Starwood Lodging Trust........         220,800
                                             --------------
             RETAIL -- 4.4%
     51,000  May Department Stores Co......       2,122,875
     67,000  Mercantile Stores, Inc........       3,115,500
                                             --------------
                                                  5,238,375
                                             --------------
             UTILITIES -- 14.3%
     35,000  AT&T Corp.....................       1,859,375
     21,400  BCE Inc.......................         687,475
      9,100  Bell Atlantic Corp............         509,600
     17,600  CMS Energy Corp...............         433,400
      6,900  Cincinnati Bell Inc...........         174,225
     18,200  Cinergy Corp..................         477,750
     31,950  DQE Inc.......................         750,825
     20,300  Entergy Corp..................         489,738
      9,100  Equitable Resources...........         262,763
     33,000  Florida Power & Light Group
               Inc.........................       1,274,625
     29,000  Frontier Corp.................         696,000
     19,000  N E Electric System...........         655,500
     26,000  New York State Energy & Gas...         607,750
     28,000  NYNEX Corporation.............       1,127,000
     30,800  Pacific Gas & Electric
               Company.....................         893,200
     40,700  Pinnacle West.................         997,150
     19,600  Public Service Co. of
               Colorado....................         637,000
     35,000  SBC Communications Inc........       1,666,875
     29,200  SCE Corp......................         500,050
     34,200  Sierra Pacific Res............         743,850
     78,000  Westcoast Energy Inc..........       1,150,500
     13,100  Western Resources Inc.........         404,461
                                             --------------
                                                 16,999,112
                                             --------------
             Total Common Stocks...........  $  113,927,891
                                             --------------
                                             --------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       99
<PAGE>
 HARTFORD DIVIDEND AND GROWTH FUND, INC.
STATEMENT OF NET ASSETS -- (CONTINUED)
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
 PRINCIPAL                                       MARKET                                                      MARKET
  AMOUNT                                         VALUE                                                       VALUE
- -----------                                  --------------                                              --------------
<C>          <S>                             <C>            <C>          <C>                             <C>
CONVERTIBLE CORPORATE BONDS -- 0.6%
             TRANSPORTATION
             AMR Corp.
$   710,000    6.125% due 11/01/24.........  $      738,400
                                             --------------
                                             --------------
SHORT-TERM SECURITIES --2.0%
  2,420,000  Repurchase Agreement dated
               06/30/95 with Lehman 6.200%
               due 07/03/95; maturity
               amount $2,421,250;
               (Collateralized by
               $2,280,000 U.S. Treasury
               Note 8.625% due 08/15/97)...  $    2,420,000
                                             --------------
                                             --------------
</TABLE>
<TABLE>
<S>                                             <C>     <C>
DIVERSIFICATION OF ASSETS:
Total common stocks                             96.0%   $113,927,891
Total convertible corporate bonds............    0.6         738,400
Total short-term securities..................    2.0       2,420,000
                                               ------   ------------
Total investment in securities
  **(Identified cost $107,581,979)...........   98.6     117,086,291
Excess of cash and receivables over
  liabilities................................    1.4       1,616,742
                                               ------   ------------
Net assets (Applicable to $1.13512 per share
  based on 104,572,714 shares outstanding)...  100.0%   $118,703,033
                                               ------   ------------
                                               ------   ------------

SUMMARY OF SHAREHOLDERS' EQUITY:
Capital stock, par value $.10 per share; authorized
  750,000,000 shares; outstanding 104,572,714
  shares.............................................   $ 10,457,271
Capital surplus......................................     98,197,196
Undistributed net realized gain on investments.......        544,253
Unrealized appreciation of investments...............      9,504,312
                                                        ------------
Net assets, applicable to shares outstanding.........   $118,703,033
                                                        ------------
                                                        ------------
<FN>
 * Non-income producing during period.
** Aggregate cost for Federal income tax purposes.
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      100
<PAGE>
 Hartford International Advisers Fund, Inc.
STATEMENT OF NET ASSETS
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                Market                                                     Market
  Shares                                         Value       Shares                                         Value
- -----------                                  ------------- -----------                                  -------------
<C>          <S>                             <C>           <C>          <C>                             <C>
COMMON STOCKS -- 63.7%
             ARGENTINA -- 0.3%
      2,000  YPF S.A. Sponsored ADR........  $     37,750
                                             -------------
             AUSTRALIA -- 3.2%
      7,000  Advance BK Australia..........        45,198
     15,750  Amcor Ltd.....................       116,128
     38,500  Australia & New Zealand
               Banking.....................       136,738
     10,376  Broken Hill Proprietary.......       127,655
      5,000  National Australia Bank.......        39,494
                                             -------------
                                                  465,213
                                             -------------
             AUSTRIAN -- 1.1%
      1,100  EVN...........................       154,181
                                             -------------
             BELGIUM -- 0.6%
      2,000  Delhaize Le Lion..............        90,093
                                             -------------
             CANADA -- 1.6%
     13,000  Canadian Pacific Ltd..........       225,875
                                             -------------
             CHILE -- 0.4%
        400  Compania de Telef Chile-ADR...        32,550
        750  Enersis S.A.-ADR..............        22,125
                                             -------------
                                                   54,675
                                             -------------
             DENMARK -- 1.4%
      7,000  Tele Danmark..................       196,000
                                             -------------
             FRANCE -- 6.0%
        750  Canal Plus SA.................       102,999
        450  Euro RSCG.....................        47,116
        203  Groupe Danone.................        34,209
      3,600  Renault.......................       113,004
      1,150  Saint Gobain..................       139,169
      1,500  Societe Generale..............       175,640
      2,000  Technip.......................       124,734
      2,000  Total SA......................       120,604
                                             -------------
                                                  857,475
                                             -------------
             GERMANY -- 2.9%
        400  Bayer AG......................        99,421
        650  Mannesmann AG.................       198,601
       *300  Veba AG.......................       117,805
                                             -------------
                                                  415,827
                                             -------------
             HONG KONG -- 2.8%
     32,000  Cathay Pacific Airways........        46,742
     36,000  Hong Kong Telecommunica.......        71,200
     25,000  Hutchison Whampoa Ltd.........       120,863
     13,000  Sun Hung Kai..................        96,206
     10,000  Swire Pacific Ltd.............        76,267
                                             -------------
                                                  411,278
                                             -------------
             INDIA -- 0.4%
     10,000  Indo Gulf GDR.................        18,949
      2,000  Reliance Inds GDS.............        33,630
                                             -------------
                                                   52,579
                                             -------------
             ITALY -- 1.2%
     46,000  Stet..........................       127,270
     15,000  Telecom Italia SPA............        40,676
                                             -------------
                                                  167,946
                                             -------------
             JAPAN -- 16.2%
         20  DDI Corp......................  $    160,662
         10  East Japan Railway............        51,388
      9,000  Fujisawa Pharmaceutical.......        94,412
      9,000  Hitachi Ltd...................        89,841
      2,000  Home Wide Corp................        22,469
      1,000  Ito-Yokado Ltd................        52,806
      9,000  Kajima Corp...................        89,522
     16,000  Kawasaki Heavy Industries.....        59,161
      1,000  Kyocera Corp..................        82,457
      2,000  Kyoritsu Air Tech.............        27,407
      1,000  Mabuchi Motor.................        68,990
      9,000  Mitsubishi Corp...............       102,599
      3,000  Mitsui Petrochemical..........        22,753
     10,000  Minebea Co., Ltd..............        64,265
      2,000  Murata Manufacturing Co.......        75,842
      1,000  Nihon Jumbo Co., Ltd..........        28,234
         10  Nippon Telegraph &
               Telephone...................        83,875
    *36,000  NKK Corporation...............        84,631
      4,000  Nomura Securities.............        69,935
     10,000  Onoda Cement Co...............        45,600
      2,000  Orix Corp.....................        66,626
        600  Riso Kagaku...................        41,890
     12,000  Sakura Bank...................       125,457
      3,300  Sankyo........................        76,798
      1,000  Sanyo Shinpan Fin Co..........        73,242
      1,000  Secom.........................        62,965
      1,000  Seven Eleven..................        71,707
      1,000  Shimamura Co. Ltd.............        35,440
        100  Shohkoh Fund..................        17,956
      3,000  Showa Corporation.............        19,846
      2,000  Sony Corp.....................        96,161
     10,000  Sumitomo Realty...............        59,776
      6,000  Sumitomo Trust & Banking......        73,007
      2,000  TDK Corp......................        91,199
      3,000  Tokio Marine & Fire
               Insurance...................        34,448
        100  Tsutsumi Jewelry..............         4,560
                                             -------------
                                                2,327,927
                                             -------------
             MALAYSIA -- 1.7%
     14,000  Resort World..................        82,140
     45,000  Sime Darby Berhad.............       125,549
      5,000  Telekom Malaysia..............        37,952
                                             -------------
                                                  245,641
                                             -------------
             NETHERLANDS -- 3.9%
      7,500  Elesevier.....................        88,743
      3,575  Intl. Nederlanden CVA.........       198,097
        500  Royal Dutch Petroleum.........        61,167
      1,050  Unilever CVA..................       136,868
     *3,000  Vendex International..........        79,529
                                             -------------
                                                  564,404
                                             -------------
             NEW ZEALAND -- 1.4%
    133,000  Brierley Investments..........       100,670
     28,000  Carter Holt...................        68,645
        500  Telecom Corp. NZ ADR..........        30,313
                                             -------------
                                                  199,628
                                             -------------
             NORWAY -- 2.9%
      4,344  Hafslund Nyco A-Free..........       102,326
      3,000  Kvaerner......................       136,461
      1,400  Orkla AS A....................        62,772
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      101
<PAGE>
 HARTFORD INTERNATIONAL ADVISERS FUND, INC.
STATEMENT OF NET ASSETS -- (CONTINUED)
JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                MARKET      PRINCIPAL                                      MARKET
  SHARES                                         VALUE       AMOUNT                                         VALUE
- -----------                                  ------------- -----------                                  -------------
<C>          <S>                             <C>           <C>          <C>                             <C>
COMMON STOCKS -- (CONTINUED)
             NORWAY -- (CONTINUED)
      8,000  Saga Petro A Free.............  $    113,718
                                             -------------
                                                  415,277
                                             -------------
             PHILIPPINES -- 0.4%
    *80,000  Pilipino Telephone............        62,671
                                             -------------
             PORTUGAL -- 0.3%
     *3,000  Portugal Telecom S.A. ADR.....        57,000
                                             -------------
             SINGAPORE -- 2.1%
      8,000  Development Bank of
               Singapore...................        91,020
     14,000  Keppel Corp...................       114,204
      5,000  OCBC Foreign..................        55,456
      5,000  United O/S Bank FRGN..........        47,227
                                             -------------
                                                  307,907
                                             -------------
             SPAIN -- 3.0%
      5,100  Banco Bilbao Vizcaya..........       147,407
      3,150  Empresa Nacional de
               Electricidad................       155,138
      4,350  Repsol........................       137,569
                                             -------------
                                                  440,114
                                             -------------
             SWEDEN -- 1.3%
      2,500  Astra A Free..................        77,299
      5,000  Pharmacia AB-A................       109,836
                                             -------------
                                                  187,135
                                             -------------
             SWITZERLAND -- 2.4%
        165  Ciba Geigy AG.................       121,285
        150  Nestle SA.....................       156,636
        200  Schweizerischer Bankver.......        71,068
                                             -------------
                                                  348,989
                                             -------------
             UNITED KINGDOM -- 6.1%
      5,000  Abbey National PLC                    37,297
     13,000  Bass..........................       124,633
     73,000  BET PLC.......................       143,114
     11,000  British Telecom Co. PLC.......        68,728
     20,500  Cadbury Schweppes.............       149,976
     15,000  Redland PLC...................        98,502
      7,500  Royal Insurance Holding.......        36,938
     27,500  Smith WH and Son A............       143,768
     20,000  Tomkins PLC...................        71,725
                                             -------------
                                                  874,681
                                             -------------
             Total Common Stocks...........  $  9,160,266
                                             -------------
                                             -------------
 PRINCIPAL
  AMOUNT
- -----------
U.S. GOVERNMENT NOTES -- 1.4%
$   200,000  U.S. Treasury Note
               6.250% due 05/31/00.........  $    202,250
                                             -------------
                                             -------------

FOREIGN GOVERNMENT BONDS -- 27.0%
             AUSTRALIA -- 1.0%
$   170,000  Australian Government
               12.000% due 11/15/01........  $    139,056
                                             -------------
             CANADA -- 1.5%
    225,000  Canadian Government
               6.500% due 06/01/04.........       148,967
    100,000    7.750% due 09/01/99.........        73,546
                                             -------------
                                                  222,513
                                             -------------
             DENMARK -- 1.7%
    410,000  Denmark Kingdom
               8.000% due 03/15/96.........        72,289
    875,000    9.000% due 11/15/98.........       167,934
                                             -------------
                                                  240,223
                                             -------------
             FRANCE -- 1.6%
  1,300,000  France O.A.T.
               5.500% due 04/25/04.........       233,567
                                             -------------
             GERMANY -- 5.5%
    825,000  German Fed Unity
               8.500% due 02/20/01.........       648,223
    235,000  Deutschland Rep DBR 6.2
               6.250% due 01/04/24.........       143,943
                                             -------------
                                                  792,166
                                             -------------
             IRELAND -- 1.1%
     95,000  Irish Gilts
               8.000% due 10/18/00.........       152,823
                                             -------------
             ITALY -- 1.9%
500,000,000  Italy BTPS
               8.500% due 01/01/99.........       275,848
                                             -------------
             JAPAN -- 8.1%
 80,000,000  Japan Govt. #145
               5.500% due 03/20/02.........     1,111,683
  4,000,000  Japan Govt. #10
               4.900% due 03/20/09.........        55,925
                                             -------------
                                                1,167,608
                                             -------------
             SPAIN -- 1.5%
  7,000,000  Spanish Govt.
               7.400% due 07/30/99.........        50,306
 20,000,000    12.250% due 03/25/00........       169,666
                                             -------------
                                                  219,972
                                             -------------
             SWEDEN -- 0.5%
    500,000  Swedish Govt.
               10.250% due 05/05/00........        68,037
                                             -------------
             UNITED KINGDOM -- 2.7%
    250,000  UK Treasury Gilt
               8.000% due 06/10/03.........       388,259
                                             -------------
             Total Foreign Government
               Bonds.......................  $  3,900,072
                                             -------------
                                             -------------
</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      102
<PAGE>

<TABLE>
<CAPTION>
 PRINCIPAL                                      MARKET                                                     MARKET
  AMOUNT                                         VALUE                                                      VALUE
- -----------                                  -------------                                              -------------
<C>          <S>                             <C>           <C>          <C>                             <C>
SHORT-TERM SECURITIES -- 9.5%
$ 1,375,000  Repurchase Agreement dated
               06/30/95 with Lehman 6.200%
               due 07/03/95; maturity
               amount $1,375,710;
               (Collateralized by
               $1,375,000 U.S. Treasury
               Note 7.375% due 05/15/96)...  $   1,375,000
                                             --------------
                                             --------------
</TABLE>

<TABLE>
<S>                                            <C>      <C>
DIVERSIFICATION OF ASSETS:
Total common stocks..........................   63.6%   $   9,160,266
Total U.S. government notes..................    1.4          202,250
Total foreign government bonds...............   27.1        3,900,072
Total short term securities..................    9.5        1,375,000
                                               ------   --------------
Total investment in securities
  **(Identified cost $14,109,050)............  101.6%      14,637,588
Excess of liabilities over cash and
  receivables................................   (1.6)        (227,613)
                                               ------   --------------
Net Assets (Applicable to $1.05445 per share
  based on 13,665,898 shares outstanding)....  100.0%   $  14,409,975
                                               ------   --------------
                                               ------   --------------
SUMMARY OF SHAREHOLDER'S EQUITY:
Capital stock, par value $.10 per share authorized
  750,000,000 shares, 13,665,898 outstanding
  shares.............................................   $   1,366,590
Capital surplus......................................      12,509,568
Undistributed net realized gain on investments.......          19,841
Unrealized appreciation of investments...............         528,538
Unrealized depreciation on forward currency
  contracts..........................................         (13,952)
Unrealized depreciation on translation on other
  assets and liabilities in foreign currencies.......            (611)
                                                        --------------
Net assets, applicable to shares outstanding.........   $  14,409,975
                                                        --------------
                                                        --------------
<FN>
  * Non-income producing during period.
 **Aggregate cost for Federal income tax purposes.
</TABLE>

      FORWARD CURRENCY CONTRACTS -- NOTE 2 -- OUTSTANDING AT JUNE 30, 1995

<TABLE>
<CAPTION>
                                                                    UNREALIZED
                                  TOTAL     AGGREGATE   DELIVERY   APPRECIATION/
DESCRIPTION                       VALUE     FACE VALUE    DATE     (DEPRECIATION)
- ------------------------------  ----------  ----------  ---------  -------------
<S>                             <C>         <C>         <C>        <C>
Japanese Yen (Buy)              $  141,085  $  142,221   07/10/95    $  (1,136)
Australian Dollars (Sell)          138,954     139,168   08/01/95          214
Canadian Dollars (Sell)             74,281      74,220   08/01/95          (62)
German Deutschemarks (Sell)        802,323     800,305   10/05/95       (2,019)
Danish Krone (Sell)                241,227     240,554   08/01/95         (673)
Spanish Pesetas (Sell)             216,658     215,136   08/01/95       (1,522)
French Francs (Sell)               235,403     234,659   07/17/95         (744)
British Pounds (Sell)              389,953     386,784   08/01/95       (3,168)
Irish Punts (Sell)                 152,696     152,612   08/01/95          (84)
Italian Lira (Sell)                277,284     276,328   08/01/95         (956)
Japanese Yen (Sell)                162,687     163,617   08/01/95          930
Japanese Yen (Sell)              1,019,382   1,014,737   09/05/95       (4,644)
Swedish Kronas (Sell)               68,090      68,003   08/01/95          (87)
                                                                   -------------
                                                                     $ (13,952)
                                                                   -------------
                                                                   -------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      103
<PAGE>
 Hartford Mutual Funds
STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                HVA
                              HARTFORD        HARTFORD         MONEY       HARTFORD
                                BOND            STOCK         MARKET       ADVISERS
                             FUND, INC.      FUND, INC.     FUND, INC.    FUND, INC.
                           --------------   -------------   -----------  -------------
<S>                        <C>              <C>             <C>          <C>
INVESTMENT INCOME:
  Dividends..............    $   --         $  16,738,435   $   --        $ 25,894,778
  Interest...............       9,465,947       2,110,842    9,141,640      47,807,293
  Less: Foreign Tax
   Withheld..............        --              --             --              (5,360)
                           --------------   -------------   -----------  -------------
    Total Income.........       9,465,947      18,849,277    9,141,640      73,696,711
                           --------------   -------------   -----------  -------------
EXPENSES:
  Investment advisory
   services..............         426,669       1,845,024      368,533       7,406,439
  Administrative
   services..............         230,538       1,137,132      257,973       2,868,082
  Accounting services....          14,969          62,385       17,208         163,388
  Custodian Fees.........          10,095          10,870        8,540          14,302
  Board of Directors.....           1,307           6,062        1,679          15,881
  Other..................          16,969          69,939       15,359         177,988
                           --------------   -------------   -----------  -------------
    Total expenses.......         700,547       3,131,412      669,292      10,646,080
                           --------------   -------------   -----------  -------------
  Net investment
   income................       8,765,400      15,717,865    8,472,348      63,050,631
                           --------------   -------------   -----------  -------------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........       2,978,945      23,453,342       --          13,266,646
  Net realized gain
   (loss) on futures
   contracts.............        --              --             --            --
  Net realized gain
   (loss) on options
   contracts.............        --              --             --            --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................      16,331,816     177,050,184       --         395,646,380
                           --------------   -------------   -----------  -------------
  Net gain (loss) on
   investments...........      19,310,761     200,503,526       --         408,913,026
                           --------------   -------------   -----------  -------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............    $ 28,076,161   $ 216,221,391   $8,472,348    $471,963,657
                           --------------   -------------   -----------  -------------
                           --------------   -------------   -----------  -------------
<FN>
* From inception March 1, 1995 to June 30, 1995.
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      104
<PAGE>
<TABLE>
<CAPTION>
                              HARTFORD U.S.         HARTFORD        HARTFORD                        HARTFORD         HARTFORD
                                GOVERNMENT           CAPITAL        MORTGAGE       HARTFORD      INTERNATIONAL       DIVIDEND
                               MONEY MARKET       APPRECIATION     SECURITIES        INDEX       OPPORTUNITIES      AND GROWTH
                                FUND, INC.         FUND, INC.      FUND, INC.     FUND, INC.       FUND, INC.       FUND, INC.
                           --------------------   -------------   -------------   -----------  ------------------   -----------
<S>                        <C>                    <C>             <C>             <C>          <C>                  <C>
INVESTMENT INCOME:
  Dividends..............       -$-               $  7,881,600     $   --         $ 2,179,951     $ 8,405,843       $1,549,226
  Interest...............        293,700             4,229,793       11,051,001       595,004       1,637,513          158,424
  Less: Foreign Tax
   Withheld..............       --                    (266,345)        --             (15,704)     (1,602,448)          (2,248)
                             -----------          -------------   -------------   -----------  ------------------   -----------
    Total Income.........        293,700            11,845,048       11,051,001     2,759,251       8,440,908        1,705,402
                             -----------          -------------   -------------   -----------  ------------------   -----------
EXPENSES:
  Investment advisory
   services..............         12,053             3,292,396          390,362       182,762       1,530,539          238,658
  Administrative
   services..............          8,437             1,174,065          273,253       159,917         494,236           72,635
  Accounting services....            524                61,247           16,861         8,511          29,704            2,649
  Custodian Fees.........          6,927                15,816           12,552        17,328         350,986            9,983
  Board of Directors.....             51                 5,989            1,615           824           2,919              268
  Other..................            813                72,592           34,948        11,905          31,492            7,543
                             -----------          -------------   -------------   -----------  ------------------   -----------
    Total expenses.......         28,805             4,622,105          729,591       381,247       2,439,876          331,736
                             -----------          -------------   -------------   -----------  ------------------   -----------
  Net investment
   income................        264,895             7,222,943       10,321,410     2,378,004       6,001,032        1,373,666
                             -----------          -------------   -------------   -----------  ------------------   -----------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........       --                  57,184,591          899,188       220,265      (7,908,035)         544,258
  Net realized gain
   (loss) on futures
   contracts.............       --                   9,102,534           39,780     2,993,376        --                 --
  Net realized gain
   (loss) on options
   contracts.............       --                     --              --             --             --                 --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................       --                 159,125,647       19,469,603    27,169,453      22,344,726       10,072,952
                             -----------          -------------   -------------   -----------  ------------------   -----------
  Net gain (loss) on
   investments...........       --                 225,412,772       20,408,571    30,383,094      14,436,691       10,617,210
                             -----------          -------------   -------------   -----------  ------------------   -----------
  Net increase (decrease)
   in net assets
   resulting from
   operations............        $264,895         $232,635,715     $ 30,729,981   $32,761,098     $20,437,723       $11,990,876
                             -----------          -------------   -------------   -----------  ------------------   -----------
                             -----------          -------------   -------------   -----------  ------------------   -----------

<CAPTION>
                             HARTFORD
                           INTERNATIONAL
                             ADVISERS
                            FUND, INC.*
                           -------------
<S>                        <C>
INVESTMENT INCOME:
  Dividends..............     $109,084
  Interest...............     121,009
  Less: Foreign Tax
   Withheld..............     (20,200)
                           -------------
    Total Income.........     209,893
                           -------------
EXPENSES:
  Investment advisory
   services..............      --
  Administrative
   services..............       6,904
  Accounting services....          25
  Custodian Fees.........      17,580
  Board of Directors.....           3
  Other..................       1,375
                           -------------
    Total expenses.......      25,887
                           -------------
  Net investment
   income................     184,006
                           -------------
NET REALIZED AND
  UNREALIZED GAIN (LOSS)
  ON INVESTMENTS:
  Net realized gain
   (loss) on security
   transactions..........      19,841
  Net realized gain
   (loss) on futures
   contracts.............      --
  Net realized gain
   (loss) on options
   contracts.............      --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     513,975
                           -------------
  Net gain (loss) on
   investments...........     533,816
                           -------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............     $717,822
                           -------------
                           -------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      105
<PAGE>
 HARTFORD MUTUAL FUNDS
STATEMENT OF CHANGES IN NET ASSETS
FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                HVA
                              HARTFORD        HARTFORD         MONEY       HARTFORD
                                BOND            STOCK         MARKET       ADVISERS
                             FUND, INC.      FUND, INC.     FUND, INC.    FUND, INC.
                           --------------   -------------   -----------  -------------
<S>                        <C>              <C>             <C>          <C>
OPERATIONS:
  Net investment
   income................    $  8,765,400   $  15,717,865   $8,472,348    $ 63,050,631
  Net realized gain
   (loss) on security
   transactions..........       2,978,945      23,453,342       --          13,266,646
  Net realized gain
   (loss) on futures
   contracts.............        --              --             --            --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................      16,331,816     177,050,184       --         395,646,380
                           --------------   -------------   -----------  -------------
    Net increase
     (decrease) in net
     assets resulting
     from operations.....      28,076,161     216,221,391    8,472,348     471,963,657
DISTRIBUTIONS TO
  SHAREHOLDERS FROM:
  Net investment
   income................      (8,765,400)    (15,717,865)  (8,472,348)    (63,050,631)
  Net realized gain on
   security
   transactions..........        --           (47,489,646)      --         (36,509,652)
CAPITAL SHARE
  TRANSACTIONS:
  Proceeds from Fund
   shares sold...........     102,339,072     249,203,734   553,048,584     93,483,246
  Net asset value of Fund
   shares issued upon
   reinvestment of
   dividends and capital
   gains.................       8,765,400      63,207,511    8,472,348      99,560,283
  Cost of Fund shares
   redeemed..............     (99,732,160)   (178,841,839)  (572,203,317)   (73,017,993)
                           --------------   -------------   -----------  -------------
  Net increase (decrease)
   in net assets
   resulting from capital
   share transactions....      11,372,312     133,569,406   (10,682,385)   120,025,536
                           --------------   -------------   -----------  -------------
    Total increase
     (decrease) in net
     assets..............      30,683,073     286,583,286   (10,682,385)   492,428,910
NET ASSETS:
  Beginning of period....     247,458,087   1,163,157,982   321,464,672  3,034,034,061
                           --------------   -------------   -----------  -------------
  End of period..........    $278,141,160   $1,449,741,268  $310,782,287 $3,526,462,971
                           --------------   -------------   -----------  -------------
                           --------------   -------------   -----------  -------------
CHANGE IN CAPITAL SHARES
  OUTSTANDING:
  Shares sold............     105,098,829      84,763,178   553,048,584     54,343,916
  Shares issued upon
   reinvestment of
   dividends and capital
   gains.................       9,077,589      22,717,761    8,472,348      59,720,053
  Shares redeemed........    (102,540,686)    (61,373,216)  (572,203,317)   (44,164,511)
                           --------------   -------------   -----------  -------------
  Net increase (decrease)
   in shares
   outstanding...........      11,635,732      46,107,723   (10,682,385)    69,899,458
                           --------------   -------------   -----------  -------------
                           --------------   -------------   -----------  -------------
<FN>
* From Inception March 1, 1995 to June 30, 1995.
</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      106
<PAGE>
<TABLE>
<CAPTION>
                              HARTFORD U.S.         HARTFORD        HARTFORD                        HARTFORD         HARTFORD
                                GOVERNMENT           CAPITAL        MORTGAGE       HARTFORD      INTERNATIONAL       DIVIDEND
                               MONEY MARKET       APPRECIATION     SECURITIES        INDEX       OPPORTUNITIES      AND GROWTH
                                FUND, INC.         FUND, INC.      FUND, INC.     FUND, INC.       FUND, INC.       FUND, INC.
                           --------------------   -------------   -------------   -----------  ------------------   -----------
<S>                        <C>                    <C>             <C>             <C>          <C>                  <C>
OPERATIONS:
  Net investment
   income................        $264,895         $   7,222,943    $ 10,321,410   $ 2,378,004     $ 6,001,032       $1,373,666
  Net realized gain
   (loss) on security
   transactions..........       --                   57,184,591         899,188       220,265      (7,908,035)         544,258
  Net realized gain
   (loss) on futures
   contracts.............       --                    9,102,534          39,780     2,993,376        --                 --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................       --                  159,125,647      19,469,603    27,169,453      22,344,726       10,072,952
                             -----------          -------------   -------------   -----------  ------------------   -----------
    Net increase
     (decrease) in net
     assets resulting
     from operations.....        264,895            232,635,715      30,729,981    32,761,098      20,437,723       11,990,876
DISTRIBUTIONS TO
  SHAREHOLDERS FROM:
  Net investment
   income................       (264,895)            (7,222,943)    (10,321,410)   (2,378,004)     (6,001,032)      (1,373,666)
  Net realized gain on
   security
   transactions..........       --                  (63,784,485)       --             (65,176)     (5,087,710)          --
CAPITAL SHARE
  TRANSACTIONS:
  Proceeds from Fund
   shares sold...........      1,654,018            470,596,756      11,590,165    65,849,259      32,584,888       52,377,825
  Net asset value of Fund
   shares issued upon
   reinvestment of
   dividends and capital
   gains.................        264,895             71,007,428      10,321,410     2,443,180      11,088,742        1,321,716
  Cost of Fund shares
   redeemed..............     (1,908,200)          (292,408,229)    (29,942,360)  (43,353,870)    (35,796,916)        (679,235)
                             -----------          -------------   -------------   -----------  ------------------   -----------
  Net increase (decrease)
   in net assets
   resulting from capital
   share transactions....         10,713            249,195,955      (8,030,785)   24,938,569       7,876,714       53,020,306
                             -----------          -------------   -------------   -----------  ------------------   -----------
    Total increase
     (decrease) in net
     assets..............         10,713            410,824,242      12,377,786    55,256,487      17,225,695       63,637,516
NET ASSETS:
  Beginning of period....      9,619,299          1,158,643,638     304,146,567   157,660,372     563,765,103       55,065,517
                             -----------          -------------   -------------   -----------  ------------------   -----------
  End of period..........      9,$630,012         $1,569,467,880   $316,524,353   $212,916,859    $580,990,798      $118,703,033
                             -----------          -------------   -------------   -----------  ------------------   -----------
                             -----------          -------------   -------------   -----------  ------------------   -----------
CHANGE IN CAPITAL SHARES
  OUTSTANDING:
  Shares sold............      1,654,018            159,979,935      11,292,626    38,902,843      27,934,434       48,594,608
  Shares issued upon
   reinvestment of
   dividends and capital
   gains.................        264,895             26,034,952      10,060,930     1,445,436       9,633,822        1,219,782
  Shares redeemed........     (1,908,200)           (99,529,241)    (29,347,435)  (25,624,797)    (31,018,718)        (634,462)
                             -----------          -------------   -------------   -----------  ------------------   -----------
  Net increase (decrease)
   in shares
   outstanding...........         10,713             86,485,646      (7,993,879)   14,723,482       6,549,538       49,179,928
                             -----------          -------------   -------------   -----------  ------------------   -----------
                             -----------          -------------   -------------   -----------  ------------------   -----------

<CAPTION>
                             HARTFORD
                           INTERNATIONAL
                             ADVISERS
                            FUND, INC.*
                           -------------
<S>                        <C>
OPERATIONS:
  Net investment
   income................     $184,006
  Net realized gain
   (loss) on security
   transactions..........      19,841
  Net realized gain
   (loss) on futures
   contracts.............      --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     513,975
                           -------------
    Net increase
     (decrease) in net
     assets resulting
     from operations.....     717,822
DISTRIBUTIONS TO
  SHAREHOLDERS FROM:
  Net investment
   income................    (184,006)
  Net realized gain on
   security
   transactions..........      --
CAPITAL SHARE
  TRANSACTIONS:
  Proceeds from Fund
   shares sold...........  13,938,728
  Net asset value of Fund
   shares issued upon
   reinvestment of
   dividends and capital
   gains.................      27,618
  Cost of Fund shares
   redeemed..............     (90,187)
                           -------------
  Net increase (decrease)
   in net assets
   resulting from capital
   share transactions....  13,876,159
                           -------------
    Total increase
     (decrease) in net
     assets..............  14,409,975
NET ASSETS:
  Beginning of period....      --
                           -------------
  End of period..........  14,$409,975
                           -------------
                           -------------
CHANGE IN CAPITAL SHARES
  OUTSTANDING:
  Shares sold............  13,873,108
  Shares issued upon
   reinvestment of
   dividends and capital
   gains.................      26,151
  Shares redeemed........    (233,361)
                           -------------
  Net increase (decrease)
   in shares
   outstanding...........  13,665,898
                           -------------
                           -------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      107
<PAGE>
 Hartford Mutual Funds
STATEMENT OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1994

<TABLE>
<CAPTION>
                               HARTFORD          HARTFORD             HVA
                                 BOND              STOCK         MONEY MARKET
                              FUND, INC.        FUND, INC.        FUND, INC.
                           ----------------   ---------------   ---------------
<S>                        <C>                <C>               <C>
OPERATIONS:
  Net investment
   income................    $   15,499,377   $    23,456,619   $    11,242,769
  Net realized gain
   (loss) on security
   transactions..........       (15,502,624)       47,489,646         --
  Net realized gain
   (loss) on futures
   contracts.............        (1,484,713)        --                --
  Net realized gain
   (loss) on options
   contracts.............         --                --                --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................        (8,713,699)      (91,880,275)        --
                           ----------------   ---------------   ---------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............       (10,201,659)      (20,934,010)       11,242,769
DISTRIBUTIONS TO
  SHAREHOLDERS FROM:
  Net investment
   income................       (15,499,377)      (23,456,619)      (11,242,769)
  Net realized gain on
   security
   transactions..........        (4,467,655)      (59,838,405)        --
CAPITAL SHARE
  TRANSACTIONS:
  Proceeds from Fund
   shares sold...........       321,606,810       491,044,914     1,169,307,801
  Net asset value of Fund
   shares issued upon
   reinvestment of
   dividends and capital
   gains.................        19,967,032        83,295,024        11,242,769
  Cost of Fund shares
   redeemed..............      (303,548,769)     (275,377,788)   (1,093,173,662)
                           ----------------   ---------------   ---------------
  Net increase (decrease)
   in net assets
   resulting from capital
   share transactions....        38,025,073       298,962,150        87,376,908
                           ----------------   ---------------   ---------------
    Total increase
     (decrease) in net
     assets..............         7,856,382       194,733,116        87,376,908
NET ASSETS:
  Beginning of period....       239,601,705       968,424,866       234,087,764
                           ----------------   ---------------   ---------------
  End of period..........    $  247,458,087   $ 1,163,157,982   $   321,464,672
                           ----------------   ---------------   ---------------
                           ----------------   ---------------   ---------------
CHANGE IN CAPITAL SHARES
  OUTSTANDING:
  Shares sold............       324,129,384       170,123,593     1,169,307,801
  Shares issued upon
   reinvestment of
   dividends and capital
   gains.................        20,471,697        28,261,576        11,242,769
  Shares redeemed........      (306,837,163)      (95,662,565)   (1,093,173,662)
                           ----------------   ---------------   ---------------
  Net increase (decrease)
   in shares
   outstanding...........        37,763,918       102,722,604        87,376,908
                           ----------------   ---------------   ---------------
                           ----------------   ---------------   ---------------
<FN>

* From Inception, March 8, 1994, to December 31, 1994.
</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      108
<PAGE>
<TABLE>
<CAPTION>
                                               HARTFORD
                                                 U.S.          HARTFORD          HARTFORD                        HARTFORD
                              HARTFORD        GOVERNMENT        CAPITAL          MORTGAGE        HARTFORD      INTERNATIONAL
                              ADVISERS       MONEY MARKET    APPRECIATION       SECURITIES         INDEX       OPPORTUNITIES
                             FUND, INC.       FUND, INC.      FUND, INC.        FUND, INC.      FUND, INC.      FUND, INC.
                          ----------------   ------------   ---------------   --------------   -------------   -------------
<S>                       <C>                <C>            <C>               <C>              <C>             <C>
OPERATIONS:
  Net investment
   income................  $    95,563,451   $   343,046    $     3,956,139    $  22,008,530   $   3,760,674   $  6,563,325
  Net realized gain
   (loss) on security
   transactions..........       36,509,652       --              65,960,774      (18,809,782)        303,039      8,495,707
  Net realized gain
   (loss) on futures
   contracts.............        --              --              (2,071,865)         (40,932)         60,051        --
  Net realized gain
   (loss) on options
   contracts.............        --              --               --                  26,563        --              --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................     (211,113,159)      --             (40,815,773)      (9,086,028)     (2,407,858)   (25,853,182)
                          ----------------   ------------   ---------------   --------------   -------------   -------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............      (79,040,056)      343,046         27,029,275       (5,901,649)      1,715,906    (10,794,150)
DISTRIBUTIONS TO
  SHAREHOLDERS FROM:
  Net investment
   income................      (95,563,451)     (343,046)        (3,956,139)     (22,008,530)     (3,760,674)    (6,563,325)
  Net realized gain on
   security
   transactions..........      (75,830,481)      --             (71,271,919)      (1,593,324)       --              --
CAPITAL SHARE
  TRANSACTIONS:
  Proceeds from Fund
   shares sold...........      753,833,772     3,263,991        882,948,421       19,488,680      94,987,497    311,466,613
  Net asset value of Fund
   shares issued upon
   reinvestment of
   dividends and capital
   gains.................      171,393,932       343,046         75,228,058       23,601,854       3,638,667      6,509,276
  Cost of Fund shares
   redeemed..............      (67,309,913)   (3,437,141)      (530,237,732)     (74,638,761)    (79,317,298)   (18,461,122)
                          ----------------   ------------   ---------------   --------------   -------------   -------------
  Net increase (decrease)
   in net assets
   resulting from capital
   share transactions....      857,917,791       169,896        427,938,747      (31,548,227)     19,308,866    299,514,767
                          ----------------   ------------   ---------------   --------------   -------------   -------------
    Total increase
     (decrease) in net
     assets..............      607,483,803       169,896        379,739,964      (61,051,730)     17,264,098    282,157,292
NET ASSETS:
  Beginning of period....    2,426,550,258     9,449,403        778,903,674      365,198,297     140,396,274    281,607,811
                          ----------------   ------------   ---------------   --------------   -------------   -------------
  End of period..........  $ 3,034,034,061   $ 9,619,299    $ 1,158,643,638    $ 304,146,567   $ 157,660,372   $563,765,103
                          ----------------   ------------   ---------------   --------------   -------------   -------------
                          ----------------   ------------   ---------------   --------------   -------------   -------------
CHANGE IN CAPITAL SHARES
  OUTSTANDING:
  Shares sold............      449,571,900     3,263,991        310,435,654       18,922,336      61,853,526    257,732,430
  Shares issued upon
   reinvestment of
   dividends and capital
   gains.................      102,233,951       343,046         25,754,762       23,146,211       2,385,383      5,455,472
  Shares redeemed........      (41,310,436)   (3,437,141)      (186,291,460)     (72,966,325)    (51,476,702)   (15,397,114)
                          ----------------   ------------   ---------------   --------------   -------------   -------------
  Net increase (decrease)
   in shares
   outstanding...........      510,495,415       169,896        149,898,956      (30,897,778)     12,762,207    247,790,788
                          ----------------   ------------   ---------------   --------------   -------------   -------------
                          ----------------   ------------   ---------------   --------------   -------------   -------------

<CAPTION>

                                HARTFORD
                           DIVIDEND AND GROWTH
                               FUND, INC.*
                           -------------------
<S>                       <C>
OPERATIONS:
  Net investment
   income................     $    709,451
  Net realized gain
   (loss) on security
   transactions..........           68,307
  Net realized gain
   (loss) on futures
   contracts.............        --
  Net realized gain
   (loss) on options
   contracts.............        --
  Net unrealized
   appreciation
   (depreciation) of
   investments during the
   period................         (900,465)
                           -------------------
  Net increase (decrease)
   in net assets
   resulting from
   operations............         (122,707)
DISTRIBUTIONS TO
  SHAREHOLDERS FROM:
  Net investment
   income................         (709,451)
  Net realized gain on
   security
   transactions..........          (68,307)
CAPITAL SHARE
  TRANSACTIONS:
  Proceeds from Fund
   shares sold...........       55,786,553
  Net asset value of Fund
   shares issued upon
   reinvestment of
   dividends and capital
   gains.................          701,056
  Cost of Fund shares
   redeemed..............         (521,627)
                           -------------------
  Net increase (decrease)
   in net assets
   resulting from capital
   share transactions....       55,965,982
                           -------------------
    Total increase
     (decrease) in net
     assets..............       55,065,517
NET ASSETS:
  Beginning of period....        --
                           -------------------
  End of period..........     $ 55,065,517
                           -------------------
                           -------------------
CHANGE IN CAPITAL SHARES
  OUTSTANDING:
  Shares sold............       55,208,333
  Shares issued upon
   reinvestment of
   dividends and capital
   gains.................          696,988
  Shares redeemed........         (512,536)
                           -------------------
  Net increase (decrease)
   in shares
   outstanding...........       55,392,785
                           -------------------
                           -------------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      109
<PAGE>
 HARTFORD MUTUAL FUNDS
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 1995 (UNAUDITED)

 1.  ORGANIZATION:

    Hartford  Bond Fund, Inc., Hartford Stock Fund, Inc., HVA Money Market Fund,
    Inc., Hartford Advisers  Fund, Inc., Hartford  U.S. Government Money  Market
    Fund,  Inc.,  Hartford Capital  Appreciation  Fund, Inc.  (formerly Hartford
    Aggressive Growth  Fund, Inc.),  Hartford  Mortgage Securities  Fund,  Inc.,
    Hartford  Index Fund, Inc., Hartford International Opportunities Fund, Inc.,
    Hartford Dividend and Growth Fund, Inc., and Hartford International Advisers
    Fund, Inc. (the Funds) are organized under the laws of the State of Maryland
    and are registered with the  Securities and Exchange Commission (SEC)  under
    the  Investment Company Act  of 1940, as  amended, as diversified open-ended
    management investment companies.

    Fund shares are made available to  serve as the underlying investment  media
    of the variable annuity, variable life insurance and group pension contracts
    issued by the affiliated life insurance company Separate Accounts of the ITT
    Hartford Life Insurance Companies (Hartford Life Insurance Company, Hartford
    Life  and  Accident  Insurance Company  and  ITT Hartford  Life  and Annuity
    Insurance Company.)

 2.  SIGNIFICANT ACCOUNTING POLICIES:

    The following is a summary of significant accounting policies of the  Funds,
    which are in accordance with generally accepted accounting principles in the
    investment company industry:

    a)  SECURITY TRANSACTIONS--Security  transactions are recorded  on the trade
      date (date  the order  to buy  or sell  is executed).  Security gains  and
      losses are determined on the basis of identified cost.

    b)  SECURITY VALUATION--Debt securities  (other than short-term obligations)
      are valued on the basis of valuations furnished by an unaffiliated pricing
      service which determines valuations for normal institutional size  trading
      units of debt securities. Mortgage securities are valued at the bid price.
      Short-term  securities held  in the  HVA Money  Market Fund,  Inc. and the
      Hartford U.S. Government Money Market  Fund, Inc. are valued at  amortized
      cost  or original  cost plus  accrued interest  receivable, both  of which
      approximate market value.  In the Hartford  Advisers Fund, Inc.,  Hartford
      Capital Appreciation Fund, Inc., Hartford Index Fund, Inc., Hartford Stock
      Fund,  Inc., Hartford Bond Fund,  Inc., Hartford Mortgage Securities Fund,
      Inc., Hartford International Opportunities  Fund, Inc., Hartford  Dividend
      and  Growth Fund,  Inc., and  Hartford International  Advisers Fund, Inc.,
      short-term investments with a maturity of  60 days or less when  purchased
      are  valued at amortized cost, which approximates market value. Short-term
      investments with a maturity of more than 60 days when purchased are valued
      based on market  quotations until  the remaining days  to maturity  become
      less  than 61  days. From  such time  until maturity,  the investments are
      valued at amortized cost.

      Equity securities are valued at the last sales price reported on principal
      securities exchanges (domestic or foreign). If no sale took place on  such
      day  and in the case of certain equity securities traded over-the-counter,
      then such securities  are valued  at the mean  between the  bid and  asked
      prices.  Securities quoted in foreign  currencies are translated into U.S.
      dollars at the current exchange rate. Options are valued at the last sales
      price; if no sale took place on  such day, then options are valued at  the
      mean  between  the  bid  and asked  prices.  Securities  for  which market
      quotations are not readily  available and all other  assets are valued  in
      good  faith at fair  value by a  person designated by  the Funds' Board of
      Directors.

    c) FOREIGN CURRENCY  TRANSACTIONS--The accounting records  of the Funds  are
      maintained in U.S. dollars. All assets and liabilities initially expressed
      in  foreign  currencies  are  converted into  U.S.  dollars  at prevailing
      exchange rates. Purchases and sales of investment securities, dividend and
      interest income,  and certain  expenses  are translated  at the  rates  of
      exchange prevailing on the respective dates of such transactions.

      The  funds  do  not isolate  that  portion  of the  results  of operations
      resulting from changes in the  foreign exchange rates on investments  from
      the  fluctuations arising from changes in  the market prices of securities
      held. Such fluctuations are included with the net realized and  unrealized
      gain or loss on investments.

      Net  realized  foreign  exchange  gains  or  losses  arise  from  sales of
      portfolio securities,  sales of  foreign  currencies, and  the  difference
      between asset and liability amounts initially stated in foreign currencies
      and the U.S. dollar value of the

                                      110
<PAGE>
      amounts  actually received or paid.  Net unrealized foreign exchange gains
      or losses arise  from changes  in the  value of  portfolio securities  and
      other assets and liabilities at the end of the reporting period, resulting
      from changes in the exchange rates.

    d)  REPURCHASE TRANSACTIONS--A repurchase agreement is an agreement by which
      the seller  of a  security agrees  to repurchase  the security  sold at  a
      mutually  agreed upon time and  price. At the time  the Funds enter into a
      repurchase   agreement,   the   value   of   the   underlying   collateral
      security(ies),  including accrued interest, will be equal to or exceed the
      value  of  the  repurchase  agreement  and,  in  the  case  of  repurchase
      agreements  exceeding one day, the  value of the underlying security(ies),
      including accrued interest, is required  during the term of the  agreement
      to be equal to or exceed the value of the repurchase agreement. Securities
      which  serve to  collateralize the repurchase  agreement are  held by each
      Fund's custodian in book entry or  physical form in the custodial  account
      of  the  Fund.  Repurchase  agreements are  valued  at  cost  plus accrued
      interest receivable.

    e) JOINT  TRADING ACCOUNT--Pursuant  to  an exemptive  order issued  by  the
      Securities and Exchange Commission, the Funds may transfer uninvested cash
      balances  into  a joint  trading  account managed  by  Hartford Investment
      Management Company (HIMCO). These balances may be invested in one or  more
      repurchase agreements and/or short-term money market instruments.

    f)  FUTURES, OPTIONS ON FUTURES AND OPTIONS ACCOUNTING PRINCIPLES--The Funds
      enter into futures contracts to retain their cash balance and yet be fully
      exposed to  the  market  thereby  providing  the  liquidity  necessary  to
      accommodate  redemptions while at the same time providing shareholders the
      investment return of a fully invested portfolio. A futures contract is  an
      agreement  between two parties to buy and  sell a security for a set price
      on a  future date.  When the  funds enter  into such  contracts, they  are
      required  to deposit with their custodian an amount of "initial margin" of
      cash or  U.S.  Treasury  bills. Subsequent  payments,  called  maintenance
      margin,  to and from the broker, are made on a daily basis as the price of
      the underlying  debt  security  fluctuates,  making  the  long  and  short
      positions   in  the  futures   contract  more  or   less  valuable  (i.e.,
      mark-to-market), which results in an unrealized gain or loss to the Funds.
      The current market  value of a  traded futures contract  is the last  sale
      price or, in the absence of a last sale price, the last offering price or,
      in  the  absence  of either  of  these  prices, fair  value  is determined
      according to procedures established by the Funds' Board of Directors.

      At any time  prior to expiration  of the futures  contract, the Funds  may
      close  the position by taking an  opposite position which would operate to
      terminate the position in the  futures contract. A final determination  of
      maintenance margin is then made, additional cash is required to be paid by
      or released to the Funds and the Funds realize a gain or loss.

      The  premium paid by the Fund for the  purchase of a call or put option is
      included in  the Fund's  Statement  of Net  Assets  as an  investment  and
      subsequently "marked to market" to reflect the current market value of the
      option purchased. If an option which the Fund has purchased expires on its
      stipulated  expiration date, the Fund realizes a loss in the amount of the
      cost of the  option. If  the Fund enters  into a  closing transaction,  it
      realizes  a gain or loss, depending on  whether the proceeds from the sale
      are greater or less than the cost  of the option. If the Fund exercises  a
      put  option, it realizes  a gain or  loss from the  sale of the underlying
      security and the proceeds from such sale will be decreased by the  premium
      originally  paid. If  the Fund  exercises a call  option, the  cost of the
      security which the Fund purchases upon  exercise will be increased by  the
      premium originally paid.

    g)  FEDERAL INCOME TAXES--For Federal income  tax purposes, the Funds intend
      to continue to qualify as regulated investment companies under  Subchapter
      M  of the Internal Revenue Code by distributing substantially all of their
      taxable income  to  their shareholders  or  otherwise complying  with  the
      requirements for regulated investment companies. Accordingly, no provision
      for Federal income taxes has been made.

    h)  FUND SHARE VALUATION AND  DIVIDEND DISTRIBUTIONS TO SHAREHOLDERS--Orders
      for the  Fund's shares  are  executed in  accordance with  the  investment
      instructions  of the contract owners. Dividend income is accrued as of the
      ex-dividend date.  Interest income  and expenses  are accrued  on a  daily
      basis.  The net asset value  of the Fund's shares  is determined as of the
      close of each business day of the New York Stock Exchange (the  Exchange).
      Orders  for the purchase of the Funds'  shares received prior to the close
      of the Exchange  on any day  on which the  fund is open  for business  are
      priced at

                                      111
<PAGE>
 HARTFORD MUTUAL FUNDS
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
      the  per-share net asset value determined as of the close of the Exchange.
      Orders received after the close of the Exchange, or on a day on which  the
      Exchange  and/or the  Fund is  not open  for business,  are priced  at the
      per-share net asset value next determined.

      Dividends are declared  by the Funds'  Board of Directors  based upon  the
      investment performance of the respective Funds. The policy with respect to
      the Hartford Bond Fund, Inc., Hartford Stock Fund, Inc., Hartford Advisers
      Fund,  Inc., Hartford  Capital Appreciation Fund,  Inc., Hartford Mortgage
      Securities Fund, Inc., Hartford  Index Fund, Inc., Hartford  International
      Opportunities  Fund, Inc.,  Hartford Dividend  and Growth  Fund, Inc., and
      Hartford International  Advisers Fund,  Inc., is  to distribute  dividends
      from  net investment income monthly and distribute realized capital gains,
      if any, annually.

      The HVA Money  Market Fund, Inc.  and the Hartford  U.S. Government  Money
      Market  Fund, Inc. seek to maintain a  stable net asset value per share of
      $1.00 by declaring a daily dividend from net investment income,  including
      net  short-term capital gains and losses, and by valuing their investments
      using the amortized cost method. Dividends are distributed monthly.

    i) RESTRICTED SECURITIES--The following  securities are restricted for  sale
      to qualified institutional investors.

<TABLE>
<CAPTION>
                                                       PAR       ACQUISITION                   MARKET        % OF
FUND        SECURITY                                  VALUE         DATE         COST          VALUE      NET ASSETS
- ----------  ------------------------------------  -------------  ----------  -------------  ------------  ----------
<S>         <C>                                   <C>            <C>         <C>            <C>           <C>
Stock       Autotote Corp
              5.500% due 8/15/01................  $  16,000,000   8/13/93    $  16,000,000  $  4,305,520     0.3%
Advisers    Autotote Corp
              5.500% due 8/15/01................  $  24,000,000   8/13/93    $  24,000,000  $  6,458,280     0.2%
</TABLE>

    j)   FOREIGN  CURRENCY  CONTRACTS--As   of  June  30,   1995,  the  Hartford
      International Opportunities  Fund,  Inc.,  Hartford  Capital  Appreciation
      Fund,  Inc. and Hartford  International Advisers Fund,  Inc., have entered
      into forward foreign currency exchange  contracts that obligate the  Funds
      to  repurchase currencies at specified future  dates. The Funds enter into
      forward foreign currency contracts to manage currency exchange rate risk.

      Forward contracts involve elements of market risk in excess of the  amount
      reflected  in the Statement of  Net Assets. The Fund  bears the risk of an
      unfavorable change in  the foreign  exchange rate  underlying the  forward
      contract.

 3.  EXPENSES:

    a)  INVESTMENT MANAGEMENT  AND ADVISORY  AGREEMENTS--The Hartford Investment
      Management Company  (HIMCO), a  wholly-owned subsidiary  of Hartford  Life
      Insurance  Company (HL) provides investment management and supervision for
      Hartford Stock Fund, Inc., Hartford Advisers Fund, Inc., Hartford  Capital
      Appreciation  Fund, Inc., Hartford International Opportunities Fund, Inc.,
      Hartford Dividend  and  Growth  Fund,  Inc.,  and  Hartford  International
      Advisers,  Fund,  Inc., pursuant  to  an Investment  Management Agreement,
      which was approved by each Fund's Board of Directors and shareholders.

      HIMCO also serves as investment adviser  to Hartford Bond Fund, Inc.,  HVA
      Money Market Fund, Inc., Hartford U.S. Government Money Market Fund, Inc.,
      Hartford  Mortgage Securities  Fund, Inc.,  and Hartford  Index Fund, Inc.
      pursuant to  an Agreement,  which was  approved by  each Fund's  Board  of
      Directors  and shareholders. The annual fees paid to HIMCO are .25% of the
      average daily net  assets for the  HVA Money Market  Fund, Inc.,  Hartford
      U.S.  Government Money Market Fund,  Inc. and Hartford Mortgage Securities
      Fund, Inc., and  .20% of  the average daily  net assets  for the  Hartford
      Index Fund, Inc.

                                      112
<PAGE>
      The  schedule below reflects  the rates of compensation  paid to HIMCO for
      services rendered:
<TABLE>
<CAPTION>
             HARTFORD BOND FUND, INC.
          AND HARTFORD STOCK FUND, INC.

AVERAGE DAILY NET ASSETS               ANNUAL FEE
- ------------------------------------  ------------
<S>                                   <C>
On first $250 million                      .325%
On next $250 million                       .300
On next $500 million                       .275
Over $1 billion                            .250

<CAPTION>
          HARTFORD ADVISERS FUND, INC.,
    HARTFORD CAPITAL APPRECIATION FUND, INC.,
 HARTFORD INTERNATIONAL OPPORTUNITIES FUND, INC.,
     HARTFORD DIVIDEND AND GROWTH FUND, INC.
  AND HARTFORD INTERNATIONAL ADVISERS FUND, INC.
AVERAGE DAILY NET ASSETS               ANNUAL FEE
- ------------------------------------  ------------
<S>                                   <C>
On first $250 million                      .575%
On next $250 million                       .525
On next $500 million                       .475
Over $1 billion                            .425
</TABLE>

      For the Hartford International  Advisers Fund, Inc.,  HIMCO has agreed  to
      waive its fees until its assets (excluding assets contributed by companies
      affiliated with HIMCO) reach $20 million.

      Wellington   Management  Company  (Wellington),   under  a  Sub-Investment
      Advisory Agreement with HIMCO, furnishes  an investment program to  HIMCO,
      for utilization by HIMCO in rendering services to the Hartford Stock Fund,
      Inc.,  Hartford Advisers  Fund, Inc., Hartford  Capital Appreciation Fund,
      Inc., Hartford International Opportunities  Fund, Inc., Hartford  Dividend
      and  Growth  Fund, Inc.  and  Hartford International  Advisers  Fund, Inc.
      Wellington determines the  purchase and sale  of portfolio securities  and
      places  such orders for execution, in the  name of the respective Fund. In
      conjunction with such activities,  Wellington regularly furnishes  reports
      to   the  Funds'  Board  of   Directors  concerning  economics  forecasts,
      investment strategy, portfolio activity and performance of the Funds.

    b) ADMINISTRATIVE  SERVICES  AGREEMENT--Under  the  Administrative  Services
      Agreement  between HL  and each of  the Funds,  HL provides administrative
      services to the Funds and receives monthly compensation at the annual rate
      of .175% of each Fund's average daily net assets. The Funds assume and pay
      certain  other  expenses  (including,  but  not  limited  to,  shareholder
      accounting,  state taxes  and directors' fees).  Directors' fees represent
      remuneration paid or accrued  to directors not affiliated  with HL or  any
      other related company.

    c)  OPERATING EXPENSES--Allocable expenses of the  Funds are charged to each
      fund based on the ratio of the net assets of each fund to the combined net
      assets of the Funds. Nonallocable expenses are charged to each fund  based
      on specific identification.

 4.  UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS:

    The  aggregate gross unrealized appreciation  on all investments where there
    was an  excess  of value  over  tax  cost, the  aggregate  gross  unrealized
    depreciation of investments where there was an excess of tax cost over value
    and the net unrealized appreciation (depreciation) on investments as of June
    30, 1995, were as follows:

<TABLE>
<CAPTION>
                                                                            AGGREGATE GROSS  AGGREGATE GROSS  NET UNREALIZED
                                                                              UNREALIZED       UNREALIZED      APPRECIATION
                                                                             APPRECIATION    (DEPRECIATION)   (DEPRECIATION)
                                                                            ---------------  ---------------  --------------
<S>                                                                         <C>              <C>              <C>
Hartford Bond Fund, Inc.                                                     $   9,434,395   $       472,946  $    8,961,449
Hartford Stock Fund, Inc.                                                      237,241,061        29,536,862     207,704,199
Hartford Advisers Fund, Inc.                                                   389,650,996        52,018,173     337,632,823
Hartford Capital Appreciation Fund, Inc.                                       250,599,759        63,329,304     187,270,455
Hartford Mortgage Securities Fund, Inc.                                          7,385,597         1,820,924       5,564,673
Hartford Index Fund, Inc.                                                       46,087,542         2,239,990      43,847,552
</TABLE>

                                      113
<PAGE>
 HARTFORD MUTUAL FUNDS
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                            AGGREGATE GROSS  AGGREGATE GROSS  NET UNREALIZED
                                                                              UNREALIZED       UNREALIZED      APPRECIATION
                                                                             APPRECIATION    (DEPRECIATION)   (DEPRECIATION)
                                                                            ---------------  ---------------  --------------
<S>                                                                         <C>              <C>              <C>
Hartford International Opportunities Fund, Inc.                                 58,528,422        21,685,729      36,842,693
Hartford Dividend and Growth Fund, Inc.                                         10,066,472           562,160       9,504,312
Hartford International Advisers Fund, Inc.                                         695,929           167,390         528,539
</TABLE>

 5.  EQUITY OF AFFILIATES:

    a)  HARTFORD DIVIDEND AND  GROWTH FUND, INC.--Hartford  Accident & Indemnity
      Insurance Company has ownership of  3,000,000 shares of Hartford  Dividend
      and Growth Fund, Inc. representing 2.9% of the total outstanding shares of
      the Fund as of June 30, 1995.

    b)  HARTFORD INTERNATIONAL ADVISERS FUND,  INC.--Hartford Life Insurance has
      ownership of 10,000,000  shares of Hartford  International Advisers  Fund,
      Inc.  representing 73.2% of the total outstanding shares of the Fund as of
      June 30, 1995.

    c) At June 30, 1995, certain  Hartford Life Insurance Company group  pension
      contracts held direct interest in shares as follows:

<TABLE>
<CAPTION>
                                                                                                                  PERCENT OF
                                                                                                                     TOTAL
                                                                                                       SHARES       SHARES
                                                                                                    ------------  -----------
<S>                                                                                                 <C>           <C>
Hartford Stock Fund, Inc..........................................................................        69,427     0.02%
Hartford Advisers Fund, Inc.......................................................................    11,223,184     0.57%
Hartford Capital Appreciation Fund, Inc...........................................................     7,595,736     1.55%
Hartford Mortgage Securities Fund, Inc............................................................    14,899,363     4.95%
Hartford Index Fund, Inc..........................................................................    10,243,867     8.66%
Hartford International Opportunities Fund, Inc....................................................     5,340,616     1.10%
</TABLE>

 6.  INVESTMENT TRANSACTIONS:

    Investment  transactions  (excluding  short-term  investments)  for  the six
    months ended June 30, 1995, were as follows:

<TABLE>
<CAPTION>
                                                                                            PURCHASES AT        SALES AT
                                                                                                COST            PROCEEDS
                                                                                          ----------------  ----------------
<S>                                                                                       <C>               <C>
Hartford Bond Fund, Inc.................................................................   $  304,261,221   $    278,793,382
Hartford Stock Fund, Inc................................................................      450,059,862        358,702,877
Hartford Advisers Fund, Inc.............................................................    1,409,917,053      1,333,334,706
Hartford Capital Appreciation Fund, Inc.................................................      594,807,077        493,791,367
Hartford Mortgage Securities Fund, Inc..................................................      837,105,177        838,915,216
Hartford Index Fund, Inc................................................................       34,028,483          1,780,092
Hartford International Opportunities Fund, Inc..........................................      132,239,755        115,673,082
Hartford Dividend and Growth Fund, Inc..................................................       71,913,408         21,414,555
Hartford International Advisers, Fund, Inc..............................................       14,104,902          1,390,694
</TABLE>

                                      114
<PAGE>
HARTFORD MUTUAL FUNDS
FINANCIAL HIGHLIGHTS
<PAGE>
 HARTFORD MUTUAL FUNDS
FINANCIAL HIGHLIGHTS
(FOR A SHARE OUTSTANDING THROUGHOUT THE INDICATED PERIOD)

<TABLE>
<CAPTION>
                                                       NET REALIZED
                                                           AND
                            NET ASSET                   UNREALIZED
                            VALUE AT         NET         GAINS OR    TOTAL FROM
                            BEGINNING    INVESTMENT    (LOSSES) ON   INVESTMENT
                            OF PERIOD      INCOME      INVESTMENTS   OPERATIONS
                           -----------  -------------  ------------  -----------
<S>                        <C>          <C>            <C>           <C>
HARTFORD BOND FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........   $   0.926     $    0.032     $  0.071        0.103
  For the Year Ended
   December 31, 1994.....       1.044          0.060       (0.100)      (0.040)
  1993...................       1.024          0.062        0.039        0.101
  1992...................       1.061          0.074       (0.019)       0.055
  1991...................       0.979          0.072        0.082        0.154
  1990...................       0.976          0.075        0.003        0.078
HARTFORD STOCK FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........       2.801          0.036        0.455        0.491
  For the Year Ended
   December 31, 1994.....       3.099          0.061       (0.111)      (0.050)
  1993...................       2.965          0.053        0.339        0.392
  1992...................       2.927          0.051        0.219        0.270
  1991...................       2.452          0.059        0.532        0.591
  1990...................       2.775          0.070       (0.179)      (0.109)
HVA MONEY MARKET FUND,
  INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........       1.000          0.029        --           0.029
  For the Year Ended
   December 31, 1994.....       1.000          0.039        --           0.039
  1993...................       1.000          0.029        --           0.029
  1992...................       1.000          0.036        --           0.036
  1991...................       1.000          0.059        --           0.059
  1990...................       1.000          0.078        --           0.078
HARTFORD ADVISERS FUND,
  INC.
For the Six Months Ended
  June 30, 1995
  (Unaudited)............       1.600          0.033        0.213        0.246
  For the Year Ended
   December 31, 1994.....       1.752          0.054       (0.099)      (0.045)
  1993...................       1.676          0.050        0.145        0.195
  1992...................       1.649          0.059        0.070        0.129
  1991...................       1.436          0.063        0.223        0.286
  1990...................       1.543          0.074       (0.059)       0.015
HARTFORD U.S. GOVERNMENT
  MONEY MARKET FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........       1.000          0.027        --           0.027
  For the Year Ended
   December 31, 1994.....       1.000          0.036        --           0.036
  1993...................       1.000          0.027        --           0.027
  1992...................       1.000          0.032        --           0.032
  1991...................       1.000          0.055        --           0.055
  1990...................       1.000          0.073        --           0.073
HARTFORD CAPITAL
  APPRECIATION FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........       2.860          0.016        0.488        0.504
  For the Year Ended
   December 31, 1994.....       3.052          0.011        0.070        0.081
  1993...................       2.634          0.003        0.526        0.529
  1992...................       2.607          0.008        0.388        0.396
  1991...................       1.709          0.021        0.898        0.919
  1990...................       2.020          0.029       (0.246)      (0.217)
HARTFORD MORTGAGE
  SECURITIES FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........       0.984          0.034        0.068        0.102
  For the Year Ended
   December 31, 1994.....       1.075          0.068       (0.085)      (0.017)
  1993...................       1.079          0.071       (0.004)       0.067
  1992...................       1.115          0.086       (0.036)       0.050
  1991...................       1.054          0.088        0.061        0.149
  1990...................       1.045          0.087        0.009        0.096
HARTFORD INDEX FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........       1.522          0.022        0.279        0.301
  For the Year Ended
   December 31, 1994.....       1.546          0.038       (0.024)       0.014
  1993...................       1.450          0.035        0.096        0.131
  1992...................       1.390          0.033        0.060        0.093
  1991...................       1.134          0.036        0.294        0.330
  1990...................       1.220          0.037       (0.086)      (0.049)
HARTFORD INTERNATIONAL
  OPPORTUNITIES FUND,
  INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........       1.176          0.012        0.030        0.042
  For the Year Ended
   December 31, 1994.....       1.215          0.016       (0.040)      (0.024)
  1993...................       0.917          0.009        0.298        0.307
  1992...................       0.973          0.013       (0.056)      (0.043)
  1991...................       0.871          0.011        0.102        0.113
  1990(1)................       1.000          0.015       (0.129)      (0.114)
HARTFORD DIVIDEND AND
  GROWTH FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........       1.000          0.017        0.136        0.153
  From inception March 8,
   1994 through December
   31, 1994..............       1.000          0.024       (0.005)       0.019
HARTFORD INTERNATIONAL
  ADVISERS, INC.
  From inception March 1,
   1995 through June 30,
   1995 (Unaudited)......       1.000          0.016        0.054        0.070
<FN>

 (1) From Effective Date (July 2, 1990) to December 31, 1990.
 (2) Annualized.
 (3) Management fees have been waived until assets (excluding assets contributed
     by companies affiliated with HIMCO) reach $20 million. The ratio of
     operating expenses to average net assets would have been higher if
     management fees were not waived. The ratio of net investment income to
     average net assets would have been lower if management fees were not
     waived.

</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      116
<PAGE>
<TABLE>
<CAPTION>
                                                                                             NET ASSETS        RATIO OF
                           DIVIDENDS                  NET INCREASE   NET ASSET                AT END OF        OPERATING
                            FROM NET   DISTRIBUTIONS   (DECREASE)    VALUE AT                  PERIOD          EXPENSES
                           INVESTMENT  FROM REALIZED       IN           END        TOTAL         (IN          TO AVERAGE
                             INCOME    CAPITAL GAINS   NET ASSETS    OF PERIOD    RETURN     THOUSANDS)      NET ASSETS(2)
                           ----------  -------------  ------------  -----------  ---------  -------------  -----------------
<S>                        <C>         <C>            <C>           <C>          <C>        <C>            <C>
HARTFORD BOND FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........   $ (0.032)    $  --            0.071     $     0.997    11.35%   $    278,141            0.53    %
  For the Year Ended
   December 31, 1994.....     (0.060)      (0.018)       (0.118)          0.926    (3.95)        247,458            0.55
  1993...................     (0.062)      (0.019)        0.020           1.044    10.24         239,602            0.57
  1992...................     (0.074)      (0.018)       (0.037)          1.024     5.53         128,538            0.64
  1991...................     (0.072)       --            0.082           1.061    16.43          97,377            0.66
  1990...................     (0.075)       --            0.003           0.979     8.39          70,915            0.67
HARTFORD STOCK FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........     (0.036)      (0.113)        0.342           3.143    18.27       1,449,741            0.48
  For the Year Ended
   December 31, 1994.....     (0.061)      (0.187)        0.298           2.801    (1.89)      1,163,158            0.50
  1993...................     (0.053)      (0.205)        0.134           3.099    14.34         968,425            0.53
  1992...................     (0.051)      (0.181)        0.038           2.965    10.04         569,903            0.57
  1991...................     (0.059)      (0.057)        0.475           2.927    24.58         406,489            0.60
  1990...................     (0.070)      (0.144)       (0.323)          2.452    (3.87)        257,553            0.66
HVA MONEY MARKET FUND,
  INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........     (0.029)       --             --             1.000     2.90         310,782            0.45
  For the Year Ended
   December 31, 1994.....     (0.039)       --             --             1.000     3.95         321,465            0.47
  1993...................     (0.029)       --             --             1.000     2.94         234,088            0.48
  1992...................     (0.036)       --             --             1.000     3.63         190,246            0.53
  1991...................     (0.059)       --             --             1.000     6.01         177,483            0.54
  1990...................     (0.078)       --             --             1.000     8.09         194,462            0.57
HARTFORD ADVISERS FUND,
  INC.
For the Six Months Ended
  June 30, 1995
  (Unaudited)............     (0.033)      (0.019)        0.194           1.794    15.65       3,526,463            0.65
  For the Year Ended
   December 31, 1994.....     (0.054)      (0.052)       (0.151)          1.600    (2.74)      3,034,034            0.65
  1993...................     (0.050)      (0.069)        0.076           1.752    12.25       2,426,550            0.69
  1992...................     (0.059)      (0.043)        0.027           1.676     8.30         985,747            0.78
  1991...................     (0.063)      (0.010)        0.213           1.649    20.33         631,424            0.81
  1990...................     (0.074)      (0.048)       (0.107)          1.436     1.26         416,839            0.89
HARTFORD U.S. GOVERNMENT
  MONEY MARKET FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........     (0.027)       --             --             1.000     2.77           9,630            0.60
  For the Year Ended
   December 31, 1994.....     (0.036)       --             --             1.000     3.67           9,619            0.58
  1993...................     (0.027)       --             --             1.000     2.68           9,449            0.58
  1992...................     (0.032)       --             --             1.000     3.22          10,525            0.75
  1991...................     (0.055)       --             --             1.000     5.61          11,257            0.73
  1990...................     (0.073)       --             --             1.000     7.52          10,496            0.73
HARTFORD CAPITAL
  APPRECIATION FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........     (0.016)      (0.156)        0.332           3.192    18.66       1,569,468            0.69
  For the Year Ended
   December 31, 1994.....     (0.011)      (0.262)       (0.192)          2.860     2.50       1,158,644            0.72
  1993...................     (0.003)      (0.108)        0.418           3.052    20.80         778,904            0.76
  1992...................     (0.008)      (0.361)        0.027           2.634    16.98         300,373            0.87
  1991...................     (0.021)       --            0.898           2.607    53.99         158,046            0.92
  1990...................     (0.029)      (0.065)       (0.311)          1.709   (10.90)         56,032            0.96
HARTFORD MORTGAGE
  SECURITIES FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........     (0.034)       --            0.068           1.052    10.45         316,524            0.47
  For the Year Ended
   December 31, 1994.....     (0.068)      (0.005)       (0.090)          0.984    (1.61)        304,147            0.48
  1993...................     (0.071)       --           (0.004)          1.075     6.31         365,198            0.49
  1992...................     (0.086)       --           (0.036)          1.079     4.64         258,711            0.56
  1991...................     (0.088)       --            0.061           1.115    14.71         162,484            0.58
  1990...................     (0.087)       --            0.009           1.054     9.70         105,620            0.58
HARTFORD INDEX FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........     (0.022)      (0.001)        0.278           1.800    19.81         212,917            0.42
  For the Year Ended
   December 31, 1994.....     (0.038)       --           (0.024)          1.522     0.94         157,660            0.45
  1993...................     (0.035)       --            0.096           1.546     9.12         140,396            0.49
  1992...................     (0.033)       --            0.060           1.450     6.82          82,335            0.60
  1991...................     (0.036)      (0.038)        0.256           1.390    29.53          47,770            0.67
  1990...................     (0.037)       --           (0.086)          1.134    (3.99)         26,641            0.91
HARTFORD INTERNATIONAL
  OPPORTUNITIES FUND,
  INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........     (0.012)      (0.011)        0.019           1.195     3.72         580,991            0.86
  For the Year Ended
   December 31, 1994.....     (0.016)       --           (0.040)          1.176    (1.94)        563,765            0.85
  1993...................     (0.009)       --            0.298           1.215    33.73         281,608            1.00
  1992...................     (0.013)       --           (0.056)          0.917    (4.43)         47,560            1.23
  1991...................     (0.011)       --            0.102           0.973    13.00          22,854            1.24
  1990(1)................     (0.015)       --           (0.129)          0.871   (11.76)          9,352            1.04
HARTFORD DIVIDEND AND
  GROWTH FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........     (0.017)      (0.001)        0.135           1.135    16.04         118,703            0.80
  From inception March 8,
   1994 through December
   31, 1994..............     (0.024)      (0.001)       (0.006)          0.994     1.96          55,066            0.83
HARTFORD INTERNATIONAL
  ADVISERS, INC.
  From inception March 1,
   1995 through June 30,
   1995 (Unaudited)......     (0.016)       --            0.054           1.054     7.03          14,410            0.63    (3)

<CAPTION>
                               RATIO OF
                                  NET
                              INVESTMENT
                                INCOME         PORTFOLIO
                              TO AVERAGE        TURNOVER
                             NET ASSETS(2)        RATE
                           -----------------  ------------
<S>                        <C>                <C>
HARTFORD BOND FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........           6.65%          113.7%
  For the Year Ended
   December 31, 1994.....           6.23           328.8
  1993...................           5.93           494.3
  1992...................           7.21           434.1
  1991...................           7.29           337.0
  1990...................           7.82           161.6
HARTFORD STOCK FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........           2.42            28.8
  For the Year Ended
   December 31, 1994.....           2.17            63.8
  1993...................           1.86            69.0
  1992...................           1.90            69.8
  1991...................           2.14            24.3
  1990...................           2.76            20.2
HVA MONEY MARKET FUND,
  INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........           5.75          --
  For the Year Ended
   December 31, 1994.....           3.99          --
  1993...................           2.91          --
  1992...................           3.60          --
  1991...................           5.88          --
  1990...................           7.80          --
HARTFORD ADVISERS FUND,
  INC.
For the Six Months Ended
  June 30, 1995
  (Unaudited)............           3.85            42.6
  For the Year Ended
   December 31, 1994.....           3.34            60.0
  1993...................           3.07            55.3
  1992...................           3.55            72.8
  1991...................           4.13            42.1
  1990...................           4.65            35.7
HARTFORD U.S. GOVERNMENT
  MONEY MARKET FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........           5.49          --
  For the Year Ended
   December 31, 1994.....           3.63          --
  1993...................           2.65          --
  1992...................           3.19          --
  1991...................           5.48          --
  1990...................           7.29          --
HARTFORD CAPITAL
  APPRECIATION FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........           1.08            41.1
  For the Year Ended
   December 31, 1994.....           0.40            73.3
  1993...................           0.12            91.4
  1992...................           0.36           100.3
  1991...................           0.92           107.2
  1990...................           1.58            51.8
HARTFORD MORTGAGE
  SECURITIES FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........           6.61           279.6
  For the Year Ended
   December 31, 1994.....           6.65           365.7
  1993...................           6.49           183.4
  1992...................           7.96           277.2
  1991...................           8.25           152.2
  1990...................           8.42            85.6
HARTFORD INDEX FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........           2.60             1.1
  For the Year Ended
   December 31, 1994.....           2.50             1.8
  1993...................           2.36             0.8
  1992...................           2.48             1.2
  1991...................           2.89             6.7
  1990...................           3.27            25.5
HARTFORD INTERNATIONAL
  OPPORTUNITIES FUND,
  INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........           2.12            22.5
  For the Year Ended
   December 31, 1994.....           1.42            46.4
  1993...................           0.84            31.8
  1992...................           1.40            25.1
  1991...................           1.17            24.7
  1990(1)................           2.65             3.0
HARTFORD DIVIDEND AND
  GROWTH FUND, INC.
  For the Six Months
   Ended June 30, 1995
   (Unaudited)...........           3.31            26.7
  From inception March 8,
   1994 through December
   31, 1994..............           3.52            27.8
HARTFORD INTERNATIONAL
  ADVISERS, INC.
  From inception March 1,
   1995 through June 30,
   1995 (Unaudited)......           4.66    (3)       12.0
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      117
<PAGE>
                          CALVERT RESPONSIBLY INVESTED
                               BALANCED PORTFOLIO
                         FINANCIAL STATEMENTS AND NOTES
<PAGE>
 INVESTMENT REVIEW - CALVERT RESPONSIBLY INVESTED BALANCED PORTFOLIO
 FORMERLY CALVERT SOCIALLY RESPONSIBLE SERIES
JUNE 30, 1995

 Both  stocks and bonds  rallied during the  six months ended  June 30, 1995, as
 measured by broad market indicators.

 The markets advanced as  investors realized that the  slowing pace of  economic
 growth  made further interest rate  hikes unlikely and a  cut even possible. In
 general, U.S. companies continued to post strong earnings, which also worked to
 drive stock prices  higher. Large-capitalization growth  stocks led the  rally.
 The  best performing stock market sectors  included technology, health care and
 financial services.

 Shortly after the close of this reporting period, the Federal Reserve moved  to
 lower  rates by reducing its target for  the federal funds rate (the rate banks
 charge each other) from 6% to 5.75%.

 In seeking  to provide  investors with  consistently competitive  returns,  the
 Board  of Directors selected  a different investment  manager. In February, NCM
 Capital assumed responsibility for managing the equity portion of the Portfolio
 and Calvert Asset  Management Company assumed  responsibility for managing  the
 Portfolio's  fixed-income assets. U.S. Trust Company of Boston was the previous
 investment manager.

 The CRI Balanced Portfolio  returned 17.35% for the  six months ended June  30,
 1995.  This  return  compares favorably  to  the  13.72% return  of  the Lipper
 Balanced Funds Average.

 The Portfolio's above-average gain was due to substantial equity investments in
 the  better  performing  market  sectors,  including  technology,   financials,
 consumer  staples and capital goods. In addition, our holdings of major foreign
 growth stocks, such as Ericsson and Philips, also contributed positive returns.
 The fixed-income portion also made a strong contribution as we quickly  brought
 the  Portfolio's duration out to a position longer than that of the benchmarks.
 In addition, we added  positions in corporate  bonds, which enhanced  Portfolio
 diversification and boosted yields.

 We  are now  adding to  our exposure to  cyclical stocks,  as this  area of the
 market looks to  be gathering  momentum. As  prices of  technology stocks  have
 enjoyed  an extended rally, the  risk of a slowdown in  this sector is high. We
 will remain market-weighted in this sector. Financial and capital goods  stocks
 continue to show promise.

 As  of this writing, the stock market is  giving back a little of the ground it
 had gained during its long,  previously uninterrupted rally. Bond markets  have
 corrected to a greater extent. This degree of volatility is to be expected, and
 serves to remind investors that the markets typically don't go up in a straight
 line. Despite such corrections, our outlook for the remainder of 1995 is one of

 cautious optimism.

EDGAR REPRESENTATION OF DATA POINTS USED IN PRINTED GRAPHIC

<TABLE>
<CAPTION>
            CRI BALANCED    S&P 500   90-DAY T-BILL   LEHMAN AGGREGATE BOND
<S>        <C>             <C>        <C>            <C>
9/1/86             10,000     10,000         10,000                   10,000
1986                9,680      9,667         10,181                   10,223
1987               10,336     10,175         10,782                   10,505
1988               11,551     11,860         11,521                   11,334
1989               13,941     15,611         12,492                   12,981
1990               14,523     15,126         13,459                   14,144
1991               16,905     19,724         14,196                   16,407
1992               18,192     21,225         14,690                   17,621
1993               19,647     23,360         15,137                   19,339
1994               18,999     23,665         15,789                   18,774
6/30/95            22,299     28,443         16,250                   20,922
</TABLE>

                                      119
<PAGE>
 Acacia Capital Corporation
CALVERT RESPONSIBLY INVESTED BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS
 JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                 Principal                                          Principal
                                   Amount      Value     Ratings (1)                 Amount      Value      Ratings (1)
                                 ----------  ----------  ----------                ----------  ----------  -----------
 <S>                             <C>         <C>          <C>
 CORPORATE DEBT -- (10.7%)
 AMR Corp., 9.82%, 3/7/01......  $  525,000  $   586,084  Baa3/BB+
 BellSouth Savings, 9.19%,
   7/1/03......................     404,118      445,257  Aa1/AAA
 BellSouth Telecommunications,
   6.25%, 5/15/03..............     500,000      491,425  Aaa/AAA
 Chugach Elec Assn., Inc.,
   9.14%, 3/15/22..............   1,000,000    1,122,530  A3/A
 CIT Group Hldgs, Inc., 6.11%,
   5/11/98.....................   3,000,000    2,976,243  AA3/A+
 Liberty Mutual Capital Corp.,
   7.90%, 3/14/03..............     500,000      520,033  A1/AA
 Nationsbank Corp., 5.375%,
   12/1/95.....................   1,000,000      997,500  A2/A
 Payless Cashways, Inc.,
   9.125%, 4/15/03.............     250,000      193,750  Ba3/B+
 Polaroid Corp., 8.00%,
   3/15/99.....................     250,000      260,663  Baa3/BBB+
 Potomac Electric Power Co.,
   6.70%, 5/28/97..............     500,000      503,456  A2/A-
 United Dominion Realty Trust,
   Inc., 8.50%, 9/15/24........   1,200,000    1,302,180  Baa1/BBB+
                                             -----------
 Total Corporate Debt (Cost
   $9,282,079).................                9,399,130
                                             -----------
 MUNICIPAL OBLIGATIONS -- (6.8%)
 Conneaut, Pennsylvania School
   District, 6.55% 11/1/03,
   Ambac Insured...............     350,000      345,548  Aaa/AAA
 Georgia State, 3.25%, 7/1/14..   2,000,000    1,413,640  Aaa/AA+
 Illinois Housing Development
   Authority, 8.35%, 8/1/26....   1,000,000    1,036,250  Aa/AA
 New York State Environmental
   General Obligation Bonds,
   7.65%, 5/1/99...............     550,000      559,735  A/A-
 New York State, Job
   Development Authority,
   7.70%, 3/1/03...............     500,000      516,525  A/NR
 Richmond County, Georgia
   Development Authority, Zero
   Coupon, 12/1/21.............   4,810,000      790,956  AAA
 San Diego County, General
   Obligation Bonds, Series A,
   6.38%, 8/15/03..............     750,000      692,933  A/A+
 University of Maryland Systems
   Facility & Tuition Revenue
   Bonds, Series B, 6.95%,
   4/1/11......................     670,000      642,108  Aa/AA+
                                             -----------
 Total Municipal Obligations
   (Cost $6,073,760)...........                5,997,695
                                             -----------
 REPURCHASE AGREEMENTS, FOR DEPOSIT AT COST,
 COLLATERALIZED BY SECURITIES ISSUED OR GUARANTEED
 BY THE U.S. GOVERNMENT -- (8.8%)
 Prudential Securities, Inc.,
   6.08%, dated 6/30/95, due
   7/5/95 ($7,911,171, FHLMC
   Bond, 9.00%, 6/1/25)........  $7,700,000  $ 7,700,000
                                             -----------
 Total Repurchase Agreements
   (Cost $7,700,000)...........                7,700,000
                                             -----------
 U.S. GOVERNMENT AGENCIES AND INSTRUMENTALITIES -- (20.1%)
 Federal Home Loan Mortgage
   Corp., 5.87%, 7/7/95........   2,000,000    1,998,696
 Federal Home Loan Mortgage
   Corp., 6.00%, 12/15/19......   1,000,000      968,450
 Federal Home Loan Mortgage
   Corp., 6.50%, 8/15/21.......   1,000,000      983,750
 Federal National Mortgage
   Assn., 6.00%, 9/5/95........   2,700,000    2,671,200
 Federal National Mortgage
   Assn., 5.90%, 9/11/95.......   1,000,000      988,508
 Federal National Mortgage
   Assn., 8.00%, 3/15/00.......   1,000,000    1,011,980
 Federal National Mortgage
   Assn., 5.49%, 10/2/03.......   1,000,000      932,870
 Federal National Mortgage
   Assn., 7.00%, 12/25/19......   1,000,000      982,810
 Federal National Mortgage
   Assn., 6.50%, 12/25/23......   1,000,000      954,290
 Federal National Mortgage
   Assn., 7.93%, 2/14/25.......   3,000,000    3,340,380
 Small Business Administration,
   8.05%, 6/1/12...............     885,761      931,776
 U.S. Department of Veteran
   Affairs, 8.00%, 7/15/18.....   1,000,000    1,077,700
 WNH Ltd Partnership, 9.40%,
   10/1/99.....................     705,000      753,955
                                             -----------
 Total U.S. Government Agencies
   and Instrumentalities (Cost
   $16,911,002)................               17,596,365
                                             -----------
 OTHER DEBT -- (1.4%)
 Puget Power Consv., 6.45%,
   4/11/05.....................   1,000,000      995,051  Aa2/AAA
 South Africa Republic, 9.625%,
   12/15/99....................     250,000      259,375  Baa3/BB
                                             -----------
 Total Other Debt (Cost
   $1,244,588).................                1,254,426
                                             -----------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      120
<PAGE>

<TABLE>
<CAPTION>
                                 SHARES     VALUE                                    SHARES      VALUE
                                 -------  ----------                                 -------  -----------
 <S>                             <C>      <C>        <C>                             <C>      <C>
 EQUITY SECURITIES -- (53.3%)
 BEVERAGE HOTEL AND LEISURE -- (0.9%)
 Delta Corp....................  550,000  $   804,094
                                          -----------
                                              804,094
                                          -----------
 BIOTECHNOLOGY -- (0.9%)
 Amgen, Inc. (2)...............    9,380      754,504
                                          -----------
                                              754,504
                                          -----------
 BUSINESS EQUIPMENT AND SERVICES -- (1.8%)
 Hewlett Packard Co............   10,000      745,000
 Xerox Corp....................    7,350      861,788
                                          -----------
                                            1,606,788
                                          -----------
 CAPITAL GOODS -- (0.5%)
 Grainger (W.W.), Inc..........    6,900      405,375
                                          -----------
                                              405,375
                                          -----------
 COMMUNICATIONS -- (2.0%)
 Ameritech Corp................   27,500    1,210,000
 DSC Communications Corp.
   (2).........................   12,425      577,763
                                          -----------
                                            1,787,763
                                          -----------
 COMPUTERS -- EQUIPMENT AND SERVICES -- (1.4%)
 Sun Microsystems, Inc. (2)....   25,400    1,231,900
                                          -----------
                                            1,231,900
                                          -----------
 COMPUTERS -- SOFTWARE -- (0.6%)
 Computer Associates
   International, Inc..........    6,900      467,475
                                          -----------
                                              467,475
                                          -----------
 CONSUMER PRODUCTS -- (4.7%)
 American Greetings Corp.......   42,100    1,236,688
 Colgate Palmolive Co..........    6,500      475,312
 Gillette Co...................   28,200    1,258,425
 Polygram N.V..................   20,000    1,182,500
                                          -----------
                                            4,152,925
                                          -----------
 DELIVERY -- (1.1%)
 Federal Express Corp. (2).....   16,400      996,300
                                          -----------
                                              996,300
                                          -----------
 ELECTRONICS -- (4.9%)
 EMC Corp. (2).................   53,300    1,292,525
 Intel Corp....................   10,600      671,113
 Linear Technology Corp........    7,900      521,400
 Philips Electrs N.V...........   24,300    1,038,825
 Teradyne, Inc. (2)............   11,500      751,812
                                          -----------
                                            4,275,675
                                          -----------
 ENERGY -- (0.5%)
 Northern Borders Partners
   Limited Partnership.........   19,200      468,000
                                          -----------
                                              468,000
                                          -----------
 FINANCIAL SERVICES -- (6.3%)
 Advanta Corp., Class A........   13,400      558,613
 Bank New York, Inc............   22,800      920,550
 Bank of Boston Corp...........   20,000      750,000
 Baybanks, Inc.................    7,000      554,750
 Federal National Mortgage
   Assn........................   10,600    1,000,375
 Green Tree Finl Corp..........   22,400      994,000
 FINANCIAL SERVICES -- (CONTINUED)
 UJB Finl Corp.................   24,200  $   735,075
                                          -----------
                                            5,513,363
                                          -----------
 FOOD SERVICES -- (2.6%)
 Kellogg Co....................   17,250    1,231,219
 Sysco Corp....................   34,500    1,017,750
                                          -----------
                                            2,248,969
                                          -----------
 HEALTH CARE -- (1.1%)
 Johnson & Johnson.............   14,800    1,000,850
                                          -----------
                                            1,000,850
                                          -----------
 INDUSTRIAL PRODUCTS -- (4.3%)
 Applied Materials, Inc. (2)...    8,300      718,988
 Briggs & Stratton Corp........   17,500      603,750
 Modine Manufacturing Co.......   15,000      551,250
 Sealed Air Corp. (2)..........   20,800      915,200
 Sigma Aldrich Corp............   20,625    1,013,203
                                          -----------
                                            3,802,391
                                          -----------
 INSURANCE -- (1.1%)
 AFLAC, Inc....................   11,100      485,625
 American International Group,
   Inc.........................    4,200      478,800
                                          -----------
                                              964,425
                                          -----------
 MACHINERY -- (1.7%)
 AGCO Corp.....................   20,000      750,000
 Deere & Co....................    8,200      702,125
                                          -----------
                                            1,452,125
                                          -----------
 MANUFACTURING -- (0.6%)
 Dover Corp....................    6,950      505,613
                                          -----------
                                              505,613
                                          -----------
 MEDIA AND PUBLISHING -- (0.8%)
 Houghton Mifflin Co...........   13,000      685,750
                                          -----------
                                              685,750
                                          -----------
 MEDICAL DEVICES AND SUPPLIES -- (4.5%)
 Becton Dickinson & Co.........   20,000    1,165,000
 Boston Scientific Corp. (2)...   21,400      682,125
 Cordis Corp. (2)..............   15,600    1,041,300
 Medtronic, Inc................   13,800    1,064,325
                                          -----------
                                            3,952,750
                                          -----------
 MERCHANDISING -- (1.4%)
 Albertson's, Inc..............   42,180    1,254,855
                                          -----------
                                            1,254,855
                                          -----------
 OIL & GAS -- (0.5%)
 Plains Petroleum Co...........   15,000      444,375
                                          -----------
                                              444,375
                                          -----------
 PAPER AND PACKAGING -- (2.1%)
 Chesapeake Corp...............       10          311
 Consolidated Papers, Inc......   17,500    1,008,438
 Nampak........................  190,000      851,690
                                          -----------
                                            1,860,439
                                          -----------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      121
<PAGE>
 ACACIA CAPITAL CORPORATION
CALVERT RESPONSIBLY INVESTED BALANCED PORTFOLIO
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
 JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                 SHARES     VALUE
                                 -------  ----------
 <S>                             <C>      <C>
 EQUITY SECURITIES -- (CONTINUED)
 PHARMACEUTICAL -- (1.7%)
 Merck & Co., Inc..............   30,500  $ 1,494,500
                                          -----------
                                            1,494,500
                                          -----------
 RETAIL -- (1.5%)
 Consolidated Stores Corp.
   (2).........................   61,300    1,279,638
                                          -----------
                                            1,279,638
                                          -----------
 TELECOMMUNICATIONS -- (1.2%)
 Ericsson L M Tel, Co., Class
   B...........................   52,400    1,048,000
                                          -----------
                                            1,048,000
                                          -----------
 UTILITIES -- (2.6%)
 Cinergy Corp..................   45,400    1,191,750
 Equitable Resources, Inc......   38,900    1,123,233
                                          -----------
                                            2,314,983
                                          -----------
 Total Equity Securities (Cost
   $39,309,360)................            46,773,825
                                          -----------
 Total Investments (101.1%) (3)
   (Cost $80,520,789) (4)......           $88,721,441
                                          -----------
                                          -----------
 <FN>
Notes to Portfolio of Investments:
 (1) Ratings:  Moody's Investors  Service, Inc.'s ratings  of long-term corporate
     debt obligations in descending  order of quality are:  Aaa, Aa, A, Baa,  and
     Ba. Standard & Poor's Corporation's ratings of long-term corporate debt are:
     AAA,  AA, A, BBB, BB, and B.  Numerical modifiers and plus or minus indicate
     the ranking  of  a security  within  its generic  rating  category.  Moody's
     ratings  are indicated before Standard &  Poor's ratings in the portfolio of
     investments. NR: Obligation  is not  rated by a  commercial rating  service.
     Obligation  has  been  determined  to  be  of  appropriate  quality  for the
     Portfolio by Calvert Asset Management Company, Inc., the Investment Advisor.
 (2) These equity  securities have  not  declared dividends  in the  past  twelve
     months.
 (3) The  percentages shown  represent the percentage  of the  investments to net
     assets.
 (4) Cost of  investments  is  substantially  the same  for  Federal  income  tax
     purposes.
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      122
<PAGE>
 ACACIA CAPITAL CORPORATION
CALVERT RESPONSIBLY INVESTED BALANCED PORTFOLIO
STATEMENT OF ASSETS AND LIABILITIES
 JUNE 30, 1995 (UNAUDITED)

<TABLE>
 <S>                                                                   <C>
 ASSETS:
   Investments in securities, at value, see accompanying
     portfolio......................................................   $88,721,441
   Cash.............................................................           359
   Interest and dividends receivable................................       469,460
   Receivable for shares sold.......................................        39,368
   Other assets.....................................................         3,687
                                                                       -----------
   Total assets.....................................................    89,234,315
                                                                       -----------

 LIABILITIES:
   Payable to Calvert Asset Management, Inc.--Note B................        69,569
   Payable for securities purchased.................................     1,431,283
   Payable for shares redeemed......................................         5,483
   Accrued expenses and other liabilities...........................         8,852
                                                                       -----------
   Total liabilities................................................     1,515,187
                                                                       -----------
 NET ASSETS.........................................................   $87,719,128
                                                                       -----------
                                                                       -----------
 NET ASSETS CONSISTING OF:
   Paid-in capital applicable to 51,873,106 outstanding shares of
     common stock, $1.00 par value
     (70,000,000 shares authorized).................................    75,589,690
   Accumulated net investment income--net of distributions..........     1,214,651
   Accumulated realized gains/(losses) on investments-- net of
     distributions..................................................     2,729,060
   Accumulated realized gains/(losses) on foreign currency
     transactions--net of distributions.............................       (14,982)
   Net unrealized appreciation (depreciation) on investments........     8,200,652
   Net unrealized appreciation (depreciation) on foreign currency...            57
                                                                       -----------
 NET ASSETS.........................................................   $87,719,128
                                                                       -----------
                                                                       -----------
 NET ASSET VALUE, offering and redemption price per share
 ($87,719,128  DIVIDED BY 51,873,106)...............................        $1.691
                                                                             -----
                                                                             -----
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      123
<PAGE>
 ACACIA CAPITAL CORPORATION
CALVERT RESPONSIBLY INVESTED BALANCED PORTFOLIO
STATEMENT OF OPERATIONS
 SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

<TABLE>
 <S>                                                                   <C>
 INVESTMENT INCOME:
   Interest income..................................................   $ 1,159,038
   Dividend income..................................................       403,033
                                                                       -----------
       Total investment income......................................     1,562,071
                                                                       -----------
   Expenses--Note B:
     Investment advisory fee........................................       261,386
     Directors' fees and expenses...................................        16,366
     Federal and state registration fees............................         2,804
     Insurance......................................................           778
     Postage and delivery...........................................           469
     Printing and stationery........................................        53,035
     Professional fees..............................................        11,179
     Miscellaneous expenses.........................................         1,381
                                                                       -----------
       Total expenses...............................................       347,398
                                                                       -----------
     Net investment income..........................................     1,214,673
                                                                       -----------
 REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND FOREIGN
 CURRENCY:
   Net realized gain (loss) on investments..........................     3,520,511
   Net realized gain (loss) on foreign currency.....................       (14,982)
   Change in unrealized appreciation or depreciation of
     investments....................................................     7,431,304
   Change in unrealized appreciation or depreciation of foreign
     currency.......................................................            57
                                                                       -----------
   Net realized and unrealized gain (loss) on investments and
     foreign currency...............................................    10,936,890
                                                                       -----------
   Net increase (decrease) in net assets resulting from
     operations.....................................................   $12,151,563
                                                                       -----------
                                                                       -----------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      124
<PAGE>
 ACACIA CAPITAL CORPORATION
CALVERT RESPONSIBLY INVESTED BALANCED PORTFOLIO
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                        SIX MONTHS
                                                                           ENDED
                                                                       JUNE 30, 1995       YEAR ENDED
                                                                        (UNAUDITED)     DECEMBER 31, 1994
                                                                       -------------    -----------------
 <S>                                                                   <C>              <C>
 INCREASE (DECREASE) IN NET ASSETS:
   Operations
     Net investment income..........................................    $  1,214,673       $ 2,063,409
     Net realized gain (loss) on investments........................       3,520,511          (604,541)
     Net realized gain (loss) on foreign currency...................         (14,982)         --
     Change in unrealized appreciation or depreciation of
      investments...................................................       7,431,304        (3,394,657)
     Change in unrealized appreciation or depreciation of foreign
      currency......................................................              57          --
                                                                       -------------    -----------------
     Net increase (decrease) in net assets resulting from
      operations....................................................      12,151,563        (1,935,789)
   Distributions to shareholders
     Net investment income..........................................        --              (2,067,159)
     Capital share transactions--Note C.............................       8,974,885        16,595,869
                                                                       -------------    -----------------
       Total increase (decrease) in net assets......................      21,126,448        12,592,921

 NET ASSETS:
   Beginning of period..............................................      66,592,680        53,999,759
                                                                       -------------    -----------------
   End of period (including accumulated net investment income--net
    of
    distributions of $1,214,651 and ($22) for 1995 and 1994,
    respectively.)..................................................    $ 87,719,128       $66,592,680
                                                                       -------------    -----------------
                                                                       -------------    -----------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                      125
<PAGE>
 ACACIA CAPITAL CORPORATION
 CALVERT RESPONSIBLY INVESTED BALANCED PORTFOLIO
 NOTES TO FINANCIAL STATEMENTS
 JUNE 30, 1995 (UNAUDITED)

 NOTE A -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 GENERAL:  The  Calvert Responsibly  Invested  Balanced Series  ("Series")  is a
 series  of  Acacia  Capital  Corporation  ("Fund").  The  Fund  is  a  Maryland
 corporation  and is  registered under  the Investment  Company Act  of 1940, as
 amended ("Act"), as a diversified, open-end management investment company.  The
 Fund  operates as a series fund, each series issuing a separate class of common
 stock. Shares in the series are offered only to separate accounts of  insurance
 companies  at a price equal  to the net asset value  per share, without a sales
 charge.

 PORTFOLIO VALUATION:  Investments in  the  Series are  valued as  follows:  (a)
 securities  for which market quotations are readily available are valued at the
 most recent  closing  price,  mean  between  bid  and  asked  price,  or  yield
 equivalent  as obtained from one or more market makers for such securities; (b)
 securities maturing  within 60  days are  valued  at cost,  plus or  minus  any
 amortized  discount or premium,  unless the Board  of Directors determines such
 method not to be appropriate under  the circumstances; and (c) fair values  for
 all  other securities  and assets for  which market quotations  are not readily
 available are determined by the Advisor in good faith under the supervision  of
 the Board of Directors.

 SECURITIES  TRANSACTIONS  AND  INVESTMENT INCOME:  Securities  transactions are
 recorded on  a trade-date  basis.  Realized gains  and losses  from  securities
 transactions  are recorded  on the  identified cost  basis. Dividend  income is
 recorded  on  the  ex-dividend  date  and  interest  income,  including,  where
 applicable, amortization of premium, and is recorded on the accrual basis.

 FOREIGN  CURRENCY TRANSACTIONS: The records of  the Fund are maintained in U.S.
 dollars. Foreign  currency amounts  are  translated into  U.S. dollars  at  the
 current  rate of exchange of such currency against the U.S. dollar to determine
 the  value  of  investments,  assets  and  liabilities  on  the  date  of   any
 determination of net asset value of the Fund. Purchases and sales of securities
 and income and expenses are converted at the prevailing rate of exchange on the
 respective dates of such transactions.

 SHARE  VALUATION, DIVIDENDS  AND DISTRIBUTIONS  TO SHAREHOLDERS:  The net asset
 value per share, the price at which shares are issued and redeemed, is computed
 by dividing the value of the Series' total assets, less its liabilities, by the
 total number of shares outstanding each  business day. The net asset value  per
 share  fluctuates  daily  in  response  to  changes  in  the  market  value  of
 investments. Dividends and distributions for the Series are paid annually.

 FEDERAL INCOME TAXES: It is the policy of the Fund to continue to qualify as  a
 regulated  investment company by complying with  the provisions of the Internal
 Revenue  Code  available   to  certain  investment   companies,  and  to   make
 distributions  of  taxable  income  sufficient  to  relieve  it  from  all,  or
 substantially all, federal income and excise taxes.

 The Fund has unused realized capital loss carryforwards for federal income  tax
 purposes of $791,451 at June 30, 1995, which expire in 2002.

 NOTE B -- INVESTMENT ADVISORY FEE

 The  Fund's  investment  advisor  is  Calvert  Asset  Management  Company, Inc.
 ("Advisor"), a wholly-owned subsidiary of Calvert Group, Ltd., which itself  is
 an  indirect, wholly-owned subsidiary of  Acacia Mutual Life Insurance Company.
 Under  the  Advisory   Contract,  the  Advisor   manages  the  investment   and
 reinvestment  of the Fund's assets, and subject to the direction and control of
 the Directors, provides  office space,  facilities and equipment  to the  Fund,
 pays  the salaries  and fees  of the  affiliated Directors,  and pays  all Fund
 advertising and promotional expenses. For its services, the Advisor receives  a
 fee  of 0.70%  of the  first $500 million  of average  daily net  assets of the
 Series, 0.65% of the next $500 million of such assets, and 0.60% of such assets
 in excess of $1 billion. Such fee is payable monthly.

 The Advisory Contract provides  for an expense  reimbursement from the  Advisor
 should  the Series' aggregate expenses, exclusive of interest, taxes, brokerage
 and extraordinary expenses,  exceed, on an  annual basis, 1.5%  of the  Series'
 average  daily  net  assets. In  addition,  Series expenses  reimbursed  by the
 Advisor may  include operating  expenses voluntarily  assumed by  the  Advisor.
 There  was no reimbursement of expenses for the Series for the six months ended
 June 30, 1995.

 Certain officers and directors of the Fund are "affiliated persons," as defined
 in the Act, of  the Advisor. Each  director of the Fund  who is not  affiliated
 with  the  Advisor  receives a  meeting  fee  of $500  for  each  Board meeting
 attended.

                                      126
<PAGE>
 ACACIA CAPITAL CORPORATION
 CALVERT RESPONSIBLY INVESTED BALANCED PORTFOLIO
 NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 JUNE 30, 1995 (UNAUDITED)

 NOTE C -- NET ASSETS

 The change in net assets resulting from capital share transactions for 1995 and
 1994 is indicated below:

<TABLE>
<CAPTION>
                                  SIX MONTHS
                                     ENDED
                                 JUNE 30, 1995      YEAR ENDED
                                  (UNAUDITED)    DECEMBER 31, 1994
                                 -------------   -----------------
 <S>                             <C>             <C>
 In dollars
   Shares sold.................   $ 11,875,276      $21,821,042
   Reinvestment of dividends...       --              2,067,159
   Shares redeemed.............     (2,900,391)      (7,292,332)
                                 -------------   -----------------
                                  $  8,974,885      $16,595,869
                                 -------------   -----------------
                                 -------------   -----------------
 In shares
   Shares sold.................      7,521,851       14,565,450
   Reinvestment of dividends...       --              1,425,675
   Shares redeemed.............     (1,892,312)      (4,889,932)
                                 -------------   -----------------
                                     5,629,539       11,101,193
                                 -------------   -----------------
                                 -------------   -----------------
</TABLE>

 NOTE D -- INVESTMENT TRANSACTIONS

 For the six months ended June 30, 1995, the Series made purchases and sales  of
 investment  securities, other  than short-term  securities, of  $66,805,397 and
 $54,650,807, respectively.

 NOTE E -- TAX BASIS OF INVESTMENT SECURITIES

 At June 30, 1995, the Series' cost of investment securities for federal  income
 tax purposes was $80,520,789. Net unrealized appreciation aggregated $8,200,652
 of  which $8,810,995 related to appreciated  securities and $610,343 related to
 depreciated securities.

                                      127
<PAGE>
 ACACIA CAPITAL CORPORATION
CALVERT RESPONSIBLY INVESTED BALANCED PORTFOLIO
FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
                                              SIX MONTHS
                                                ENDED                        YEAR ENDED DECEMBER 31,
                                            JUNE 30, 1995     ------------------------------------------------------
                                             (UNAUDITED)          1994          1993          1992          1991
                                          ------------------  ------------  ------------  ------------  ------------
 <S>                                      <C>                 <C>           <C>           <C>           <C>
 Net asset value, beginning of period....         $1.440           $1.537        $1.465        $1.403        $1.249
                                               ---------           ------        ------        ------        ------
 INCOME FROM INVESTMENT OPERATIONS:
   Net investment income.................           .025             .046          .045          .044          .050
   Net realized and unrealized gain
    (loss) on investments................           .226            (.097)         .072          .062          .154
                                               ---------           ------        ------        ------        ------
       Total from investment
        operations.......................           .251            (.051)         .117          .106          .204
                                               ---------           ------        ------        ------        ------
 DISTRIBUTIONS TO SHAREHOLDERS:
   Dividends from net investment
    income...............................             --            (.046)        (.045)        (.044)        (.050)
                                               ---------           ------        ------        ------        ------
       Total increase (decrease) in net
        asset value......................           .251            (.097)         .072          .062          .154
                                               ---------           ------        ------        ------        ------
 Net asset value, end of period..........         $1.691           $1.440        $1.537        $1.465        $1.403
                                               ---------           ------        ------        ------        ------
                                               ---------           ------        ------        ------        ------
 Total return............................          17.43%           (3.30)%        8.00%         7.61%        16.40%
                                               ---------           ------        ------        ------        ------
                                               ---------           ------        ------        ------        ------
 Ratio of expenses to average net
  assets.................................            .93%(a)          .80%          .81%          .85%          .85%
                                               ---------           ------        ------        ------        ------
                                               ---------           ------        ------        ------        ------
 Ratio of net investment income to
  average net assets.....................           3.25%(a)         3.39%         3.69%         4.05%         4.49%
                                               ---------           ------        ------        ------        ------
                                               ---------           ------        ------        ------        ------
 Portfolio turnover......................             83%              43%           14%           15%           12%
                                               ---------           ------        ------        ------        ------
                                               ---------           ------        ------        ------        ------
 Net assets, end of period............... $   87,719,128      $66,592,680   $53,999,759   $28,471,358   $14,945,973
                                          ------------------  ------------  ------------  ------------  ------------
                                          ------------------  ------------  ------------  ------------  ------------
 Number of shares outstanding at end of
  period (in thousands)..................         51,873           46,244        35,142        19,433        10,656
                                          ------------------  ------------  ------------  ------------  ------------
                                          ------------------  ------------  ------------  ------------  ------------
<FN>
(a) annualized
</TABLE>

                                      128
<PAGE>
    DIRECTORS OF THE FUNDS:
       JOSEPH A. BIERNAT - Director
       JOSEPH H. GAREAU - Director/President
       GOVERNOR WILLIAM A. O'NEILL - Director
       MILLARD H. PRYOR, JR. - Director
       LOWNDES A. SMITH - Director/Chairman
       JOHN K. SPRINGER - Director
       WINIFRED E. COLEMAN - Director

   CUSTODIAN:
       Chase Manahattan Bank
       Brooklyn, NY 11245

   INVESTMENT ADVISER FOR THE MUTUAL FUNDS:
       The Hartford Investment Management Company (HIMCO)
       Hartford Plaza
       Hartford, CT 06115

   SUB-ADVISER FOR THE HARTFORD STOCK FUND, INC., HARTFORD ADVISERS FUND, INC.,
   HARTFORD CAPITAL APPRECIATION FUND, INC., HARTFORD INTERNATIONAL
   OPPORTUNITIES
   FUND, INC., HARTFORD DIVIDEND & GROWTH FUND, INC., HARTFORD INTERNATIONAL
   ADVISERS FUND INC.:
       Wellington Management Company
       75 State Street
       Boston, MA 02109

   PRINCIPAL UNDERWRITER FOR THE SEPARATE ACCOUNTS:
       Hartford Equity Sales Company, Inc. (HESCO)
       Hartford Plaza
       Hartford, CT 06115

       Hartford Securities Distribution Company, Inc. (HSD)
       Hartford Plaza
       Hartford, CT 06115
<PAGE>
- --------------------------------------------------------------------------------
HARTFORD LIFE INSURANCE COMPANIES
                                   BULK RATE
P.O. BOX 2999
                                  U.S. POSTAGE
HARTFORD, CT 06104-2999
                                      PAID
                                PERMIT NO. 54201
                                   BOSTON, MA

HV-1892-18 Printed in U.S.A.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission