HARVARD INDUSTRIES INC
10-Q/A, 1999-06-15
FABRICATED RUBBER PRODUCTS, NEC
Previous: HARVARD INDUSTRIES INC, 10-K405/A, 1999-06-15
Next: HARVARD INDUSTRIES INC, S-3/A, 1999-06-15




<PAGE>


     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 15, 1999


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------

                                  FORM 10-Q/A
                                AMENDMENT NO. 3


              /X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                 FOR THE QUARTERLY PERIOD ENDED JANUARY 3, 1999
                                       OR
             / / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

           FOR THE TRANSITION PERIOD FROM             TO
                          COMMISSION FILE NO. 0-21362

                            ------------------------

                            HARVARD INDUSTRIES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<S>                                                             <C>
                           DELAWARE                                                       21-0715310
               (STATE OR OTHER JURISDICTION OF                                         (I.R.S. EMPLOYER
                INCORPORATION OR ORGANIZATION)                                       IDENTIFICATION NO.)

                         3 WERNER WAY                                                       08833
                     LEBANON, NEW JERSEY                                                  (ZIP CODE)
           (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
</TABLE>

                                 (908) 437-4100
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                            ------------------------

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /x/ No / /

               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the Registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes /x/ No / /

                     APPLICABLE ONLY TO CORPORATE ISSUERS:


The number of shares outstanding of Registrant's Common Stock, as of  April 5,
1999, was 8,240,295.


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

                            HARVARD INDUSTRIES, INC.

                                     INDEX


<TABLE>
<CAPTION>
                                                                                                             PAGE
                                                                                                             -----
<S>                                                                                                          <C>
PART I. FINANCIAL INFORMATION:
Item 1. Financial Statements:
Consolidated Balance Sheets
  January 3, 1999 (Unaudited) Post-Confirmation
  And September 30, 1998 (Audited) Pre-Confirmation.......................................................       3
Consolidated Statements of Operations (Unaudited)
  One Month-Ended January 3, 1999 (Post-Confirmation),
  Three Months Ended December 31, 1997
  And Two Months Ended November 29, 1998 (Pre-Confirmation)...............................................       4
Consolidated Statements of Cash Flows (Unaudited)
  One Month Ended January 3, 1999 (Post-Confirmation),
  Three Months Ended December 31, 1997
  And Two Months Ended November 29, 1998 (Pre-Confirmation)...............................................       5
Notes to Consolidated Financial Statements--(Unaudited)...................................................    6-21
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.............   22-26

PART II. OTHER INFORMATION:
Item 1. Legal Proceedings.................................................................................      27
Item 2. Changes in Securities.............................................................................      27
Item 3. Defaults Upon Senior Securities...................................................................      27
Item 4. Submission of Matters to a Vote of Securities Holders.............................................      27
Item 5. Other Information.................................................................................      27
Item 6. Exhibits and Reports on Form 8-K..................................................................      28
SIGNATURES................................................................................................      29
</TABLE>



     This Quarterly Report on Form 10-Q for the quarterly period ended
January 3, 1999 is being amended hereby to clarify certain disclosures made as
of January 3, 1999 or as of the original dates of filing, as the case may be,
unless a different date is specified.


                                       2
<PAGE>

                            HARVARD INDUSTRIES, INC.

                          CONSOLIDATED BALANCE SHEETS

                JANUARY 3, 1999 (UNAUDITED) (POST-CONFIRMATION)
                   AND SEPTEMBER 30, 1998 (PRE-CONFIRMATION)
                           (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                                                                    POST-CONFIRMATION
                                                                                PRE-CONFIRMATION    -----------------
                                                                                ----------------        JANUARY 3,
                                                                                  SEPTEMBER 30,            1999
                                                                                      1998              (UNAUDITED)
                                                                                ----------------    -----------------
                                   ASSETS
<S>                                                                             <C>                 <C>
Current assets:
  Cash and cash equivalents..................................................       $ 11,624            $   7,319
  Accounts receivable, net...................................................         57,046               48,030
  Inventories................................................................         26,646               32,269
  Prepaid expenses and other current assets..................................          5,701                6,837
                                                                                    --------            ---------
       Total current assets..................................................        101,017               94,455
Property, plant and equipment, net...........................................        122,579              123,561
Intangible assets, net.......................................................          2,833              309,669
Other assets, net............................................................         24,552                5,535
                                                                                    --------            ---------
       Total assets..........................................................       $250,981            $ 533,220
                                                                                    --------            ---------
                                                                                    --------            ---------
              LIABILITIES AND SHAREHOLDERS' (DEFICIENCY) EQUITY
Current liabilities:
  Current portion of Debtor-in-Possession (DIP) loans........................       $ 39,161            $      --
  Creditors subordinated term loan...........................................         25,000                   --
  Short-term borrowings......................................................                               6,666
  Current portion of long-term debt..........................................             --                1,000
  Accounts payable...........................................................         25,098               40,654
  Accrued expenses...........................................................         93,337               61,364
  Income taxes payable.......................................................          8,445                7,602
                                                                                    --------            ---------
       Total current liabilities.............................................        191,041              117,286
Liabilities subject to compromise............................................        385,665                   --
Long-term debt...............................................................             --               73,750
Postretirement benefits other than pensions..................................         95,515               95,466
Other........................................................................         63,353               77,566
                                                                                    --------            ---------
       Total liabilities.....................................................        735,574              364,068
Commitments and Contingencies................................................             --                   --

14 1/4% Pay-In-Kind Exchangeable Preferred Stock, (includes
  $10,142 of undeclared accrued dividends)...................................        124,637                   --
Shareholders' (deficiency) equity:
  Common stock $.01 par value; 15,000,000 shares authorized 7,026,437 shares
     issued and outstanding; at September 30, 1998 and 50,000,000 shares
     authorized; 8,240,295 shares issued and outstanding; at January 3,
     1999....................................................................             70                   82
  Additional paid-in capital.................................................         32,134              174,918
  Additional minimum pension liability.......................................         (8,902)                  --
  Foreign currency translation adjustment....................................         (2,991)                (851)
  Accumulated (deficit) retained earnings....................................       (629,541)              (4,997)
                                                                                    --------            ---------
       Total shareholders' (deficiency) equity...............................       (609,230)             169,152
                                                                                    --------            ---------
       Total liabilities and shareholders' (deficiency) equity...............       $250,981            $ 533,220
                                                                                    --------            ---------
                                                                                    --------            ---------
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       3
<PAGE>

                            HARVARD INDUSTRIES, INC.

               CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

              ONE MONTH ENDED JANUARY 3, 1999 (POST-CONFIRMATION),
                      THREE MONTHS ENDED DECEMBER 31, 1997
           AND TWO MONTHS ENDED NOVEMBER 29, 1998 (PRE-CONFIRMATION)
           (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                                                           POST-
                                                                              PRE-CONFIRMATION          CONFIRMATION
                                                                        ----------------------------    ------------
                                                                        THREE MONTHS    TWO MONTHS       ONE MONTH
                                                                           ENDED           ENDED           ENDED
                                                                        DECEMBER 31,    NOVEMBER 29,    JANUARY 3,
                                                                           1997            1998            1999
                                                                        ------------    ------------    ------------
<S>                                                                     <C>             <C>             <C>
Sales................................................................    $  197,052      $   89,050      $   40,166
Cost of sales........................................................       191,722          79,628          35,634
                                                                         ----------      ----------      ----------
       Gross profit..................................................         5,330           9,422           4,532
Selling, general and administrative expense..........................         9,835           5,151           3,021
Amortization of intangible assets....................................           396             264           5,232
Restructuring charges................................................         5,000              --              --
Interest expense (contractual interest of $12,758 in 1997 and $6,931
  for the two months ended November 29, 1998)........................         3,853           1,636             991
Gain on sale of operations...........................................       (11,354)             --              --
Other (income) expense, net..........................................             8             (34)             (7)
                                                                         ----------      ----------      ----------
(Loss) income before reorganization items and income taxes...........        (2,408)          2,405          (4,705)
Reorganization items.................................................         2,942          50,384              --
                                                                         ----------      ----------      ----------
Loss before income taxes and extraordinary item......................        (5,350)        (47,979)         (4,705)
                                                                         ----------      ----------      ----------
Provision for income taxes...........................................           169             584             292
                                                                         ----------      ----------      ----------
Loss before extraordinary item.......................................        (5,519)        (48,563)         (4,997)
                                                                         ----------      ----------      ----------
Extraordinary item--gain on forgiveness of debt......................            --        (206,363)             --
                                                                         ----------      ----------      ----------
       Net (loss) income.............................................    $   (5,519)     $  157,800      $   (4,997)
                                                                         ----------      ----------      ----------
                                                                         ----------      ----------      ----------
PIK Preferred Dividends and Accretion (contractual amount for the
  three months ended December 31, 1997 was $4,763 and for the two
  months ended November 29, 1998 was $3,219).........................    $       --      $       --      $       --
                                                                         ----------      ----------      ----------
                                                                         ----------      ----------      ----------
       Net (loss) income attributable to common shareholders.........    $   (5,519)     $  157,800      ($   4,997)
                                                                         ----------      ----------      ----------
                                                                         ----------      ----------      ----------
Basic and diluted earnings per share:
       Loss before extraordinary item................................    $    (0.79)     $    (6.91)     $    (0.61)
Income from extraordinary item.......................................            --           29.37              --
                                                                         ----------      ----------      ----------
       Net (loss) income per share...................................    $    (0.79)     $    22.46      $    (0.61)
                                                                         ----------      ----------      ----------
                                                                         ----------      ----------      ----------
Weighted average number of common shares outstanding.................     7,026,437       7,026,437       8,240,295
                                                                         ----------      ----------      ----------
                                                                         ----------      ----------      ----------
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       4
<PAGE>

                            HARVARD INDUSTRIES, INC.

               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

              ONE MONTH ENDED JANUARY 3, 1999 (POST-CONFIRMATION),
                      THREE MONTHS ENDED DECEMBER 31, 1997
           AND TWO MONTHS ENDED NOVEMBER 29, 1998 (PRE-CONFIRMATION)
                           (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                                          PRE-CONFIRMATION          POST-CONFIRMATION
                                                                    ----------------------------    -----------------
                                                                    THREE MONTHS    TWO MONTHS          ONE MONTH
                                                                      ENDED           ENDED               ENDED
                                                                    DECEMBER 31,    NOVEMBER 29,        JANUARY 3,
                                                                       1997            1998               1999
                                                                    ------------    ------------    -----------------
<S>                                                                 <C>             <C>             <C>
Cash flows related to operating activities:
  Income (loss) from operations before reorganization items......     $ (2,577)       $  1,820          $  (4,997)
  Add back (deduct) items not affecting cash and cash
     equivalents:
     Depreciation and amortization...............................        8,108           3,979              6,166
     Gain on sale of operation...................................      (11,354)             --                 --
     Loss on disposition of property, plant and equipment........           15              --                 --
     Postretirement benefits.....................................        1,475              --                 --
Changes in operating assets and liabilities net of effects of
  divestitures and reorganization items:
  Accounts receivable............................................          878         (15,077)            24,093
  Inventories....................................................        5,882          (1,168)            (4,455)
  Other current assets...........................................       (1,234)            402             (1,538)
  Accounts payable...............................................          (27)         21,676             (6,120)
  Accrued expenses and income taxes payable......................        5,881         (23,745)            (4,620)
  Other noncurrent...............................................        5,905          (1,412)              (638)
                                                                      --------        --------          ---------
Net cash provided by (used in) operations before reorganization
  items..........................................................       12,952         (13,525)             7,891
Net cash used by reorganization items............................       (2,445)         (4,018)            (2,477)
                                                                      --------        --------          ---------
Net cash provided by (used in) operations........................       10,507         (17,543)             5,414
                                                                      --------        --------          ---------
Cash flows related to investing activities:
  Acquisition of property, plant and equipment...................       (1,354)         (2,856)            (3,100)
Net proceeds from sale of operation..............................       16,391              --                 --
                                                                      --------        --------          ---------
Net cash provided by (used in) investing activities..............       15,037          (2,856)            (3,100)
                                                                      --------        --------          ---------
Cash flows related to financing activities:
  Net borrowings (repayments) under DIP financing agreement......      (27,634)          1,062                 --
  Repayments of long-term debt...................................         (391)             --                 --
  Payment of EPA settlements.....................................          (36)             --                 --
  Net borrowings under financing/credit agreement................           --          81,425                 (9)
  Retirement of DIP financing....................................           --         (40,360)                --
  Retirement of creditors unsecured term loan....................           --         (25,000)                --
  Deferred financing costs.......................................           --          (3,338)                --
                                                                      --------        --------          ---------
Net cash (used in) provided by financing activities..............      (28,061)         13,789                 (9)
                                                                      --------        --------          ---------
Net (decrease) in cash and cash equivalents......................       (2,517)         (6,610)             2,305
Cash and cash equivalents, beginning of period...................        9,212          11,624              5,014
                                                                      --------        --------          ---------
Cash and cash equivalents, end of period.........................     $  6,695        $  5,014          $   7,319
                                                                      --------        --------          ---------
                                                                      --------        --------          ---------
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       5
<PAGE>

                            HARVARD INDUSTRIES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
           (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE DATA)

1. BASIS OF PRESENTATION AND EMERGENCE FROM BANKRUPTCY:

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring adjustments and fresh start reporting
adjustments) considered necessary for a fair presentation have been included.
Operating results for the one month period ended January 3, 1999 are not
necessarily indicative of the results that may be expected for the period ending
September 30, 1999. The balance sheet at September 30, 1998 has been derived
from the audited financial statements at that date. For further information,
refer to the consolidated financial statements and footnotes thereto included in
the Company's annual report on Form 10-K for the year ended September 30, 1998.

     On November 24, 1998 (the "Effective Date") the Company emerged from
Chapter 11 reorganization under the United States Bankruptcy Code. On the
effective date, pursuant to the Plan of Reorganization, substantially all
pre-petition unsecured debt at pre-reorganization Harvard was converted into
equity at post-reorganization Harvard in the form of common stock (the "New
Common Stock"). Each one hundred dollars ($100) of pre-petition debt allowed as
a claim by the United States Bankruptcy Court for the District of Delaware (the
"Bankruptcy Court") is entitled to receive 2.6607 shares of New Common Stock.
Under the terms of the Plan of Reorganization, its First Amended Modified
Consolidated Plan under Chapter 11 of the Bankruptcy Code ("Plan of
Reorganization") holders of Harvard's Pay-In-Kind Exchangeable Preferred ("PIK
Preferred Stock") and holders of Harvard's existing common stock (the "Old
Common Stock") have each received warrants ("Warrants") to acquire, in the
aggregate, approximately 5% of the New Common Stock, with holders of PIK
Preferred Stock each receiving their pro rata share of 66.67% of the Warrants
and holders of the Old Common Stock each receiving their pro rata share of
33.33% of the Warrants. On the Effective Date, the Old Common Stock and PIK
Preferred Stock were canceled in their entirety.

     In connection with its emergence from Chapter 11 bankruptcy proceedings,
the Company implemented "Fresh Start Reporting," as of November 29, 1998 (its
normal interim closing date), as set forth in Statement of Position 90-7,
"Financial Reporting by Entities in Reorganization Under the Bankruptcy Code"
(SOP 90-7), issued by the American Institute of Certified Public Accountants.
"Fresh Start Reporting" was required because there was more than a 50% change in
the ownership of the Company. Accordingly, all assets and liabilities were
restated to reflect their respective fair values. Consolidated financial
statement amounts of post-confirmation periods will be segregated by a black
line in order to signify that such consolidated statements of operations,
stockholders' equity (deficiency) and cash flows are those of a new reporting
entity and have been prepared on a basis not comparable to the pre-confirmation
periods. The Company, in accordance with SOP 90-7, has followed the accounting
and reporting guidelines for companies operating as debtor-in-possession since
its filing for bankruptcy protection on May 8, 1997 and until its emergence from
bankruptcy protection as described above.


     The reorganization value of the Company was determined by management, with
assistance from Chanin Kirkland Messina LLC, independent financial
professionals. The methodology employed involved estimation of enterprise value
(i.e., the market value of the Company's debt and stockholders' equity which was
determined to be $275,000), taking into account a discounted cash flow analysis
(Enterprise Value). The discounted cash flow analysis was based on five-year
cash flow projections prepared by management and average discount rates of 5.34
percent. The reorganization value of the Company was determined to be $552,428
as of November 29, 1998 (Reorganization Value).


                                       6
<PAGE>

                            HARVARD INDUSTRIES, INC.

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
           (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE DATA)

1. BASIS OF PRESENTATION AND EMERGENCE FROM BANKRUPTCY:--(CONTINUED)

     The reorganization value of the Company has been allocated to specific
asset categories as follows:

<TABLE>
<S>                                                                                           <C>
Current assets..............................................................................  $  110,250
Property, plant and equipment...............................................................     121,516
Other noncurrent assets.....................................................................       5,761
Reorganization value in excess of amounts allocable to identifiable assets..................     314,901
                                                                                              ----------
                                                                                              $  552,428
                                                                                              ----------
                                                                                              ----------
</TABLE>


     Current assets have been recorded at their historical carrying values.
Property, plant and equipment have been recorded at their appraised value as
determined by an independent appraisal performed by Norman Levy Associates,
Inc., independent appraiser, based on "orderly liquidation value," which assumes
that the assets will be used for the purpose for which they were designed and
constructed. Property held for sale is valued at net realizable value. Other
noncurrent assets are stated at historical carrying values which approximate
fair value. The portion of the reorganization value which cannot be attributed
to specific tangible or identifiable intangible assets of the reorganized
Company has been reported as "Reorganization value in excess of amounts
allocable to identifiable assets." This intangible asset is being amortized
using the straight-line method over 5 years.



     The Company selected a useful life of 5 years based on the Company's
previous experience, methodologies employed by the independent financial
professionals and the Company's turnaround business strategy.



     The Company continually evaluates whether changes have occurred that would
require revision of the remaining estimated useful life of the reorganization
value in excess of amounts allocable to identifiable assets or render such
assets not recoverable. To determine if reorganization value in excess of
amounts allocable to identifiable assets is recoverable, the Company compares
the net carrying amounts to undiscounted projected cash flows. If the
reorganization asset is not recoverable, the Company would record an impairment
based on the differences between the net carrying amount and fair value.


                                       7
<PAGE>

                            HARVARD INDUSTRIES, INC.

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
           (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE DATA)

1. BASIS OF PRESENTATION AND EMERGENCE FROM BANKRUPTCY:--(CONTINUED)

     The effect of the Plan on the Company's consolidated balance sheet as of
November 29, 1998 was as follows:

<TABLE>
<CAPTION>
                                                          ADJUSTMENTS TO RECORD EFFECTS OF THE PLAN
                                                --------------------------------------------------------------
                                                   PRE-                                            POST-
                                                CONFIRMATION                                    CONFIRMATION
                                                CONSOLIDATED    REORGANIZATION   FRESH START    CONSOLIDATED
                                                BALANCE SHEET     ADJUSTMENTS    ADJUSTMENTS    BALANCE SHEET
                                                -------------   --------------   ------------   --------------
<S>                                             <C>             <C>              <C>            <C>
Current assets................................    $ 110,250        $     --        $     --        $110,250
Property, plant and equipment, net............      117,816              --           3,700         121,516
Intangible assets, net........................        2,569              --          (2,569)             --
Other assets, net.............................        3,645              --           2,116           5,761
Reorganization value in excess of amounts
  allocable to identifiable assets............           --              --         314,901         314,901
                                                  ---------        --------        --------        --------
                                                  $ 234,280        $     --        $318,148        $552,428
                                                  ---------        --------        --------        --------
                                                  ---------        --------        --------        --------
Current liabilities...........................    $ 193,973        $     --        $(71,155)       $122,818
Liabilities subject to compromise.............      381,363        (381,363)             --              --
Long-term debt................................          200              --          81,225          81,425
Postretirement benefits other than
  pension.....................................       95,466              --              --          95,466
Other.........................................       77,719              --              --          77,719
14 1/4% PIK exchangeable preferred stock......      124,637                        (124,637)             --
Common stock..................................           70              82             (70)             82
Additional paid-in capital....................       32,134         174,918         (32,134)        174,982
Additional minimum pension liability..........       (8,902)             --           8,902              --
Foreign currency translation adjustment.......       (3,163)             --           3,163              --
Accumulated deficit...........................     (659,217)        206,363         452,854              --
                                                  ---------        --------        --------        --------
                                                  $ 234,280        $     --        $318,148        $552,428
                                                  ---------        --------        --------        --------
                                                  ---------        --------        --------        --------
</TABLE>

     Reorganization adjustments reflect the conversion of both the 12% Notes and
the 11 1/8% Notes and the related accrued interest as of May 7, 1997 and other
prepetition trade payables into new common stock resulting in an extraordinary
gain of $206,363. Fresh start adjustments reflect the adjustments to state
assets and liabilities at their respective fair values which resulted in a net
fair value adjustment of $50,431, which adjustment, net of interest income of
$47, has been shown as a reorganization item. All of the reorganization and
fresh start adjustments have been reflected in the consolidated statement of
operations for the two months ended November 29, 1998.


     The following table summarizes unaudited pro forma financial information as
if the Plan had become effective on October 1, 1998. The unaudited pro forma
financial information combines the Company's operations for the two months ended
November 29, 1998 with the one month ended January 3, 1999 and contains
adjustments for depreciation expense, interest expense and the amortization of
reorganization value in excess of amounts allocable to identifiable assets. The
unaudited pro forma financial information does not purport to be


                                       8
<PAGE>

                            HARVARD INDUSTRIES, INC.

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
           (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE DATA)

1. BASIS OF PRESENTATION AND EMERGENCE FROM BANKRUPTCY:--(CONTINUED)


indicative of the results which would have been obtained had the Plan been
effective as of October 1, 1998, or which may be obtained in the future.



<TABLE>
<CAPTION>
                                                                               PRO FORMA
                                                                    1998       ADJUSTMENTS    AS ADJUSTED
                                                                  ---------    -----------    -----------
<S>                                                               <C>          <C>            <C>
Sales..........................................................   $ 129,216                   $   129,216
Costs and expenses
  Cost of sales................................................     115,262                       115,262
  Selling, general and administrative expenses.................       8,172                         8,172
  Amortization of intangible asset.............................       5,496         2,352           7,848
  Interest expense.............................................       2,627        (1,140)          1,487
  Other expense................................................         (41)                          (41)
                                                                  ---------     ---------     -----------
     Total costs and expenses..................................     131,516         1,212         132,728

Loss from operations before income taxes, reorganization items
  and extraordinary items......................................      (2,300)       (1,212)         (3,512)
Reorganization items...........................................      50,384       (50,384)              0
Provision for income taxes.....................................         876                           876
Extraordinary item.............................................    (206,363)      206,363               0
                                                                  ---------     ---------     -----------
Net loss.......................................................   $ 152,803     $(157,191)    $    (4,388)
                                                                  ---------     ---------     -----------
                                                                  ---------     ---------     -----------
Basic and diluted earnings per share...........................                               $     (0.53)
                                                                                              -----------
                                                                                              -----------
Weighted average number of common and common equivalent shares
  outstanding..................................................                                 8,240,295
                                                                                              -----------
                                                                                              -----------
</TABLE>



     The net loss is before reorganization items.


     Continuation of the Company's business after reorganization is dependent
upon the success of future operations, including execution of the company's
turnaround business strategy and the ability to meet obligations as they become
due. The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. The Company has suffered recurring
losses from operations and at January 3, 1999 had a net working capital deficit.
These factors among others raise substantial doubt about the Company's ability
to achieve successful future operations. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.

2. DISPOSITION OF BUSINESS:

     Condensed operating data of operations disposed or being disposed of are as
follows:

<TABLE>
<CAPTION>
                                                                                                  POST-
                                                                     PRE-CONFIRMATION          CONFIRMATION
                                                               ----------------------------    ------------
                                                               THREE MONTHS    TWO MONTHS        ONE MONTH
                                                                   ENDED          ENDED            ENDED
                                                               DECEMBER 31,    NOVEMBER 29,      JANUARY 3,
                                                                   1997           1998              1999
                                                               ------------    ------------    ------------
<S>                                                            <C>             <C>             <C>
Sales.......................................................     $ 80,033        $  8,389        $  3,197
Gross profit (loss).........................................       (2,636)         (1,534)           (990)
</TABLE>


     On January 28, 1999, the Company sold the land, building, and certain other
assets of its Tiffin, Ohio facility for gross proceeds of approximately
$1.5 million. The Company recognized no material gain or loss on the sale. The
Company is actively pursuing the sale of its Ripley, Tennessee facility.


                                       9
<PAGE>

                            HARVARD INDUSTRIES, INC.

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
           (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE DATA)

3. INVENTORIES:

     Inventories consist of the following:

<TABLE>
<CAPTION>
                                                                                                 POST-
                                                                                             CONFIRMATION
                                                                       PRE-CONFIRMATION    -----------------
                                                                       ----------------        JANUARY 3,
                                                                         SEPTEMBER 30,            1999
                                                                             1998              (UNAUDITED)
                                                                       ----------------    -----------------
<S>                                                                    <C>                 <C>
Finished goods......................................................       $  6,476             $ 9,661
Work-in-process.....................................................          2,078               1,470
Tooling.............................................................          5,991               7,939
Raw materials.......................................................         12,101              13,199
                                                                           --------             -------
Total inventories...................................................       $ 26,646             $32,269
                                                                           --------             -------
                                                                           --------             -------
</TABLE>

4. LONG-TERM DEBT AND CREDIT AGREEMENTS:

     Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                                 POST-
                                                                                             CONFIRMATION
                                                                       PRE-CONFIRMATION    -----------------
                                                                       ----------------        JANUARY 3,
                                                                         SEPTEMBER 30,           1999
                                                                              1998            (UNAUDITED)
                                                                       ----------------    -----------------
<S>                                                                    <C>                 <C>
14 1/2% Senior Secured Notes Due 2003...............................       $     --             $25,000
Senior Secured Credit Facility......................................             --              49,750
                                                                           --------             -------
Total long-term debt................................................             --              74,750
Less current portion................................................             --              (1,000)
                                                                           --------             -------
Long-term portion...................................................       $     --             $73,750
                                                                           --------             -------
</TABLE>

     On November 24, 1998, the Company issued $25,000 of 14 1/2% Senior Secured
Notes (the "Notes") due September 1, 2003. The Notes were issued pursuant to an
indenture by and among the Company and Guarantors, which are subsidiaries of the
Company, and Norwest Bank Minnesota, National Association, as Trustee.

     In addition to the stated coupon interest rate the Notes have a Cash Flow
Participation Interest provision which entitles the holder to additional
interest computed as a percentage of consolidated cash flow as set forth in the
indenture. This interest can be no less than $1,000 for any 12 month period.

     The Notes are subject to restrictive covenants for Consolidated Leverage
Ratio and Consolidated Interest Coverage Ratio, as defined.

     On November 24, 1998 the Company entered into a $115,000 senior credit
facility that provides for up to $50,000 in term loan borrowings and up to
$65,000 of revolving credit borrowings. The term loan has an interest rate of
the base rate (prime rate) plus 2.250% or the Eurdollar base rate (Eurodollar
loan rate) plus 3.500%. The term loan has 16 quarterly installment payments of
principal in the amount of $250 commencing on January 3, 1999 with the balance
of the loan due on September 30, 2002. The revolver has an interest rate of the
base rate plus 2.125% or the Eurodollar base rate plus 3.375%. The revolving
credit facility terminates on November 24, 2001.

     The senior credit facility is subject to restrictive covenants for
Consolidated Leverage Ratio, Consolidated interest Coverage Ratio and Fixed
Charge Ratio, as defined.

                                       10
<PAGE>

                            HARVARD INDUSTRIES, INC.

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
           (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE DATA)

5. EARNINGS PER COMMON SHARE:

     Statement of Financial Accounting Standards No. 128, "Earnings per Share,"
which became effective for fiscal 1998, established new standards for computing
and presenting earnings per share (EPS). The new standard requires the
presentation of basic EPS and diluted EPS and the restatement of previously
reported EPS amounts.

     Basic EPS is calculated by dividing income available to common shareholders
by the weighted average number of shares of common stock outstanding during the
period. Diluted EPS is calculated by dividing income available to common
shareholders, adjusted to add back dividends or interest on convertible
securities, by the weighted average number of shares of common stock outstanding
plus additional common shares that could be issued in connection with
potentially dilative securities. Income (loss) available to common shareholders
used in determining both basic and diluted EPS was ($4,977) for the one month
ended January 3, 1999, $157,800 for the two months ended November 29, 1998 and
($5,519) for the three months ended December 31, 1997, respectively. The
weighted average number of shares of common stock used in determining basic and
diluted EPS was 8,240,295 for the one month ended January 3, 1999, 7,026,437 for
the two months ended November 29, 1998 and 7,026,437 for the three months ended
December 31, 1997.


     Although on February 16, 1999, 8,240,295 of the Company's 50,000,000
authorized shares were outstanding, the Registrant's Chapter 11 Plan of
Reorganization requires it to issue additional shares to certain claimants in
the Bankruptcy case. The exact number of shares to be issued is presently
unknown, as certain claims are unliquidated and others are disputed as to amount
or validity. However, management estimates that approximately 3,750,000
additional shares will be issued in the process of resolving claims. The
issuance of additional shares will not involve additional consideration, and
therefore no accounting recognition other than the impact on outstanding share
and per share amounts is expected.


     The Company's Reorganization Plan also provides for holders of its Old
Common Stock and PIK Preferred Stock to receive in the aggregate approximately
to receive 633,000 warrants, expiring November 23, 2003, permitting the purchase
of new common shares at an exercise price of $41.67 per share.

     Members of the Company's Board of Directors have each been granted 20,000
shares which vest over five (5) years. A total of 120,000 shares will be issued
as one director declined the grant and one member of management is ineligible.

     An incentive plan has been authorized by the Board of Directors providing
for a grant of options to certain members of senior management. No shares have
yet been awarded under this plan. The above options, warrants and shares to be
issued have been excluded from the computation of earnings per share as their
effect would be anti dilutive.

                                       11
<PAGE>

                            HARVARD INDUSTRIES, INC.

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
           (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE DATA)

6. COMPREHENSIVE INCOME:

     In June 1997, the Financial Accounting Standards Board (the "FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 130, "Reporting
Comprehensive Income," which is effective for fiscal years beginning after
December 15, 1997. Reclassification of financial statements for earlier periods
is required.

<TABLE>
<CAPTION>
                                                                PRE-CONFIRMATION           POST-CONFIRMATION
                                                          -----------------------------    -----------------
                                                           THREE MONTHS     TWO MONTHS         ONE MONTH
                                                              ENDED            ENDED             ENDED
                                                           DECEMBER 31,     NOVEMBER 29,       JANUARY 3,
                                                              1998             1998               1999
                                                          -------------    ------------    -----------------
<S>                                                       <C>              <C>             <C>
Net income (loss)......................................      $(5,519)        $157,800           $(4,997)
Other comprehensive income, net of tax:
  Foreign currency translation adjustment..............         (448)              --              (851)
                                                             -------         --------           -------
       Total other comprehensive income (loss).........         (448)              --              (851)
                                                             -------         --------           -------
       Comprehensive income (loss).....................      $(5,967)        $157,800           $(5,848)
                                                             -------         --------           -------
                                                             -------         --------           -------
</TABLE>

7. GUARANTOR SUBSIDIARIES:

     Both the $115,000 Senior Credit Facility and the 14 1/2% Senior Secured
Notes are unconditionally guaranteed (collectively, the "Guarantees") jointly
and severally on a senior basis, by each of the Company's domestic subsidiaries
(the "Subsidiary Guarantors"). The Senior Credit Facility is secured by a first
priority security interest and the Senior Secured Notes are senior obligations
of the Subsidiary Guarantors (including indebtedness incurred under the Senior
Credit Facility) and rank senior to all existing and future subordinated
obligations of such Subsidiary Guarantors. Senior Secured Notes are secured by a
second priority security interest in substantially all of the tangible property
(and all of the capital stock of the Subsidiary Guarantors) of the Company and
the Subsidiary Guarantors and all proceeds thereof. Harvard's Canadian
Subsidiary, Trim Trends Canada, Ltd. has pledged a majority of its common stock
under the Guarantees.

     The claims of the creditors (including trade creditors) of any subsidiary
that is not a Subsidiary Guarantor, i.e. Trim Trends Canada, Ltd. generally have
priority as to the assets of such subsidiaries over the claims of the holders of
the Notes.

     The Company conducts all of its automotive business through and derives
virtually all of its income from its subsidiaries. Therefore, the Company's
ability to make required principal and interest payments with respect to the
Company's indebtedness (including the Notes) and other obligations depends on
the earnings of its subsidiaries and on its ability to receive funds from its
subsidiaries through dividends or other payments. The ability of its
subsidiaries to pay such dividends or make payments on inter-company
indebtedness or otherwise will be subject to applicable state laws.

     Upon the sale or other disposition of a Guarantor or the sale or
disposition of all or substantially all of the assets of a Guarantor (in each
case other than to the Company or an affiliate of the Company) permitted by the
indenture governing the Notes, such Guarantor will be released and relieved from
all of its obligations under its Guaranty.

     The following condensed consolidating information presents--

          1. Condensed balance sheets as of January 3, 1999 (Post-Confirmation)
     and September 30, 1998 (Pre-Confirmation) and condensed statements of
     operations and cash flows for the one month ended January 3, 1999
     (Post-Confirmation) the three months ended December 31, 1997 and two months
     ended November 29, 1998 (Pre-Confirmation).

                                       12
<PAGE>

                            HARVARD INDUSTRIES, INC.

      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
           (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE DATA)

7. GUARANTOR SUBSIDIARIES:--(CONTINUED)

          2. The Parent Company and Combined Guarantor Subsidiaries with their
     investments in subsidiaries accounted for on the equity method.

          3. Elimination entries necessary to consolidate the Parent Company and
     all of its subsidiaries.

          4. Reorganization items have been included under the Parent Company in
     the accompanying condensed consolidating statements of operations and cash
     flows.

          5. The Parent Company, pursuant to the terms of an interest bearing
     note with Guarantor Subsidiaries, has included in their allocation of
     expenses, interest expense for the two months ended November 29, 1998 and
     the three months ended December 31, 1997.

     The Company believes that providing the following condensed consolidating
information is of material interest to investors in the Notes and has not
presented separate financial statements for each of the Guarantors, because it
was deemed that such financial statements would not provide the investor with
any material additional information.

                                       13
<PAGE>

                            HARVARD INDUSTRIES, INC.

                    CONSOLIDATING BALANCE SHEETS (UNAUDITED)

                      JANUARY 3, 1999 (POST-CONFIRMATION)
                           (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                                                COMBINED
                                                                COMBINED           NON-
                                                   PARENT       GUARANTOR       GUARANTOR
                                                  COMPANY     SUBSIDIARIES    SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                                  --------    ------------    ------------    ------------    ------------
<S>                                               <C>         <C>             <C>             <C>             <C>
                    ASSETS
Current assets:
  Cash and cash equivalents....................   $  2,626      $  4,424        $    269       $        0       $  7,319
  Accounts receivable, net.....................        412        40,577           7,041                0         48,030
  Inventories..................................          0        31,514             755                0         32,269
  Prepaid expenses and other current assets....      3,292         3,365             180                0          6,837
                                                  --------      --------        --------       ----------       --------
       Total current assets....................      6,330        79,880           8,245                0         94,455
Investment in subsidiaries.....................     53,268        14,087               0          (67,355)             0
Property, plant and equipment, net.............      2,154       113,627           7,780                0        123,561
Intangible assets, net.........................          0       309,669               0                0        309,669
Intercompany receivables.......................    128,243             0           2,195         (130,438)             0
Other assets, net..............................      4,553           908              74                0          5,535
                                                  --------      --------        --------       ----------       --------
                                                  $194,548      $518,171        $ 18,294       $ (197,793)      $533,220
                                                  --------      --------        --------       ----------       --------
                                                  --------      --------        --------       ----------       --------
     LIABILITIES AND SHAREHOLDERS' EQUITY
                  (DEFICIENCY)
Current liabilities:
  Current portion of DIP loans.................
  Creditors subordinated term loan.............
  Current portion of long-term debt............                    7,666                                           7,666
  Accounts payable.............................      6,220        31,047           3,387                          40,654
  Accrued expenses.............................      4,318        56,226             820                          61,364
  Income taxes payable.........................          0         7,602               0                           7,602
                                                  --------      --------        --------       ----------       --------
       Total current liabilities...............     10,538       102,541           4,207                0        117,286

Liabilities subject to compromise(a)
DIP loans......................................
Long-term debt.................................                   73,750                                          73,750
Postretirement benefits other than pensions....                   95,466                                          95,466
Intercompany payables..........................                  130,438                         (130,438)             0
Other..........................................     14,858        62,708                                0         77,566
                                                  --------      --------        --------       ----------       --------
       Total liabilities.......................     25,396       464,903           4,207         (130,438)       364,068
                                                  --------      --------        --------       ----------       --------
PIK Preferred..................................          0             0               0                0              0
                                                  --------      --------        --------       ----------       --------
Shareholders' equity (deficiency):
  Common stock and additional
     paid-in-capital...........................     17,200      (297,705)              9          297,696         17,200
  Additional minimum pension liability.........
  Foreign current translation adjustment.......       (851)         (851)           (851)           1,702           (851)
  Retained earnings (deficiency)...............    152,803       351,824          14,929         (366,753)       152,803
                                                  --------      --------        --------       ----------       --------
       Total shareholders' equity
          (deficiency).........................    169,152        53,268          14,087          (67,355)       169,152
                                                  --------      --------        --------       ----------       --------
       Total shareholders' equity
          (deficiency).........................   $194,548      $518,171        $ 18,294       $ (197,793)      $533,220
                                                  --------      --------        --------       ----------       --------
                                                  --------      --------        --------       ----------       --------
</TABLE>

- ------------------
(a) Includes $309,728 senior notes payable and accrued interest which are
    subject to the guaranty of the combined guarantor subsidiaries.

                                       14
<PAGE>

                            HARVARD INDUSTRIES, INC.

                          CONSOLIDATING BALANCE SHEETS

                     SEPTEMBER 30, 1998 (PRE-CONFIRMATION)
                           (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                          COMBINED         COMBINED
                                             PARENT       GUARANTOR      NON-GUARANTOR
                                             COMPANY     SUBSIDIARIES    SUBSIDIARIES     ELIMINATIONS    CONSOLIDATED
                                            ---------    ------------    -------------    ------------    ------------
<S>                                         <C>          <C>             <C>              <C>             <C>
                 ASSETS
Current assets:
  Cash and cash equivalents..............   $  10,229     $    1,395        $    --       $         --      $ 11,624
  Accounts receivable, net...............       2,217         50,990          3,839                 --        57,046
  Inventories............................       1,720         24,177            749                 --        26,646
  Prepaid expenses and other current
     assets..............................       1,982          3,702             17                 --         5,701
                                            ---------     ----------        -------       ------------      --------
       Total current assets..............      16,148         80,264          4,605                 --       101,017
Investment in subsidiaries                   (262,212)        14,653             --            247,559            --
Property, plant and equipment, net.......       2,755        112,057          7,767                 --       122,579
Intangible assets, net                             --          2,833             --                 --         2,833
Intercompany receivables.................     600,848        524,198         14,625         (1,139,671)           --
Other assets, net                              23,211          1,341             --                 --        24,552
                                            ---------     ----------        -------       ------------      --------
       Total assets......................   $ 380,750     $  735,346        $26,997           (892,112)      250,981
                                            ---------     ----------        -------       ------------      --------
                                            ---------     ----------        -------       ------------      --------
  LIABILITIES AND SHAREHOLDERS' EQUITY
               (DEFICIENCY)
Current liabilities:
  Current portion of Debtor-in-
     Possession (DIP) loans..............   $      --     $   39,161        $    --       $         --      $ 39,161
Creditors subordinated term loan.........          --         25,000             --                 --        25,000
Accounts payable.........................       2,382         19,812          2,904                 --        25,098
Accrued expenses.........................      12,285         81,104            (52)                --        93,337
Income taxes payable.....................       8,144            169            132                 --         8,445
                                            ---------     ----------        -------       ------------      --------
       Total current liabilities.........      22,811        165,246          2,984                 --       191,041
Liabilities subject to compromise(a).....     314,030         71,635             --                 --       385,665
DIP loans................................          --             --             --                 --            --
Long-term debt...........................          --             --             --                 --            --
Postretirement benefits other than
  pensions...............................           0         95,515             --                 --        95,515
Intercompany payables....................     505,109        625,531          9,031         (1,139,671)           --
Other....................................      23,393         39,631            329                 --        63,353
                                            ---------     ----------        -------       ------------      --------
       Total liabilities.................     865,343        997,558         12,344         (1,139,671)      735,574
                                            ---------     ----------        -------       ------------      --------
PIK preferred............................     124,637             --             --                 --       124,637
                                            ---------     ----------        -------       ------------      --------
Shareholders' equity (deficiency):
Common stock and additional
  paid-in-capital........................      32,204         16,937             10            (16,947)       32,204
  Additional minimum pension liability...      (8,902)        (8,902)            --              8,902        (8,902)
  Foreign current translation
     adjustment..........................      (2,991)        (2,991)        (2,991)             5,982        (2,991)
  Retained earnings (deficiency).........    (629,541)      (267,256)        17,634            249,622      (629,541)
                                            ---------     ----------        -------       ------------      --------
       Total shareholders' equity
          (deficiency)...................    (609,230)      (262,212)        14,653            247,559      (609,230)
                                            ---------     ----------        -------       ------------      --------
       Total liabilities and
          shareholders' equity
          (deficiency)...................   $ 380,750     $  735,346        $26,997       $   (892,112)     $250,981
                                            ---------     ----------        -------       ------------      --------
                                            ---------     ----------        -------       ------------      --------
</TABLE>

- ------------------
(a) Includes $309,728 senior notes payable and accrued interest which are
    subject to the guaranty of the combined guarantor subsidiaries.

                                       15
<PAGE>

                            HARVARD INDUSTRIES, INC.

               CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED)

              ONE MONTH ENDED JANUARY 3, 1999 (POST-CONFIRMATION)
                           (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                             COMBINED         COMBINED
                                                PARENT      GUARANTOR      NON-GUARANTOR
                                                COMPANY    SUBSIDIARIES     SUBSIDIARIES     ELIMINATIONS    CONSOLIDATED
                                                -------    ------------    --------------    ------------    ------------
<S>                                             <C>        <C>             <C>               <C>             <C>
Sales........................................   $     0      $ 38,645          $1,521          $      0        $ 40,166
                                                -------      --------          ------          --------        --------
  Costs and expenses:
     Cost of sales...........................         0        34,372           1,262                            35,634
     Selling, general and
       administrative........................       814         2,207               0                             3,021
     Interest expense........................         0           997              (6)                              991
     Restructuring charges...................         0             0               0                                 0
     Gain on sale of operation...............         0             0               0                                 0
     Amortization of goodwill................         0         5,232               0                             5,232
     Other (income) expense, net.............       (25)          (63)             81                                (7)
     Equity in (income) loss of
       subsidiaries..........................     3,999          (112)              0            (3,887)              0
     Allocated expenses......................       (10)           10               0                 0               0
                                                -------      --------          ------          --------        --------
       Total costs and expenses..............     4,778        42,643           1,337            (3,887)         44,871
                                                -------      --------          ------          --------        --------
Income (loss) before income taxes and
  reorganization items.......................    (4,778)       (3,998)            184             3,887          (4,705)
Reorganization items.........................         0             0               0                 0               0
                                                -------      --------          ------          --------        --------
Income (loss) before income taxes............    (4,778)       (3,998)            184             3,887          (4,705)
Provision for income taxes...................       219             1              72                 0             292
                                                -------      --------          ------          --------        --------
       Net gain (loss).......................   $(4,997)     $ (3,999)         $  112          $  3,887        $ (4,997)
                                                -------      --------          ------          --------        --------
                                                -------      --------          ------          --------        --------
</TABLE>

                                       16
<PAGE>

                            HARVARD INDUSTRIES, INC.

               CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED)

            THREE MONTHS ENDED DECEMBER 31, 1997 (PRE-CONFIRMATION)
                           (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                             COMBINED         COMBINED
                                                PARENT       GUARANTOR     NON-GUARANTOR
                                                COMPANY    SUBSIDIARIES     SUBSIDIARIES     ELIMINATIONS    CONSOLIDATED
                                                -------    ------------    --------------    ------------    ------------
<S>                                             <C>        <C>             <C>               <C>             <C>
Sales........................................   $ 4,018      $188,871          $4,163           $   --         $197,052
                                                -------      --------          ------           ------         --------
  Costs and expenses:
     Cost of sales...........................     3,933       183,738           4,051               --          191,722
     Selling, general and
       administrative........................     2,237         7,598              --               --            9,835
     Interest expense........................       833         3,017               3               --            3,853
     Restructuring charges...................     5,000            --              --               --            5,000
     Gain on sale of operation...............        --       (11,354)             --               --          (11,354)
     Amortization of goodwill................        --           396              --               --              396
     Other (income) expense, net.............        --            10              (2)              --                8
     Equity in (income) loss of
       subsidiaries..........................       (89)          219              --             (130)              --
     Allocated expenses......................    (5,369)        5,039             330               --               --
                                                -------      --------          ------           ------         --------
       Total costs and expenses..............     6,545       188,663           4,382             (130)         199,460
                                                -------      --------          ------           ------         --------
Income (loss) before income taxes and
  reorganization items.......................    (2,527)          208            (219)             130           (2,408)
Reorganization items.........................     2,992           (50)             --               --            2,942
                                                -------      --------          ------           ------         --------
Income (loss) before income taxes............    (5,519)          258            (219)             130           (5,350)
Provision for income taxes...................        --           169              --               --              169
                                                -------      --------          ------           ------         --------
       Net gain (loss).......................   $(5,519)     $     89          $ (219)          $  130         $ (5,519)
                                                -------      --------          ------           ------         --------
                                                -------      --------          ------           ------         --------
</TABLE>

                                       17
<PAGE>

                            HARVARD INDUSTRIES, INC.

               CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED)

             TWO MONTHS ENDED NOVEMBER 29, 1998 (PRE-CONFIRMATION)
                           (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                            COMBINED        COMBINED
                                                PARENT     GUARANTOR       NON-GUARANTOR
                                               COMPANY     SUBSIDIARIES    SUBSIDIARIES     ELIMINATIONS    CONSOLIDATED
                                               --------    ------------    -------------    ------------    ------------
<S>                                            <C>         <C>             <C>              <C>             <C>
Sales.......................................   $      0      $ 85,550         $ 3,500                         $ 89,050
                                               --------      --------         -------         --------        --------
  Costs and expenses:
     Cost of sales..........................          0        76,774           2,854                           79,628
     Selling, general and
       administrative.......................      2,230         2,921                                            5,151
     Interest expense.......................          0         1,633               3                            1,636
     Restructuring charges..................
     Gain on sale of operation..............
     Amortization of goodwill...............                      264               0                              264
     Other (income) expense, net............                     (198)            164                              (34)
     Equity in (income) loss of
       subsidiaries.........................      6,844          (269)                          (6,575)              0
     Allocated expenses.....................        (20)           20                                                0
                                               --------      --------         -------         --------        --------
       Total costs and expenses.............      9,054        81,145           3,021           (6,575)         86,645
                                               --------      --------         -------         --------        --------
Income (loss) before income taxes and
  reorganization items......................     (9,054)        4,405             479            6,575           2,405
Reorganization items........................          0        50,384               0                0          50,384
                                               --------      --------         -------         --------        --------
Income (loss) before income taxes...........     (9,054)      (45,979)            479            6,575         (47,979)
Provision for income taxes..................        300            74             210                0             584
                                               --------      --------         -------         --------        --------
       Net loss before extraordinary item...     (9,354)      (46,053)            269            6,575         (48,563)
Extraordinary item..........................    167,154        39,209               0                0         206,363
                                               --------      --------         -------         --------        --------
       Net income (loss)....................   $157,800      $ (6,844)        $   269         $  6,575        $157,800
                                               --------      --------         -------         --------        --------
                                               --------      --------         -------         --------        --------
</TABLE>

                                       18
<PAGE>

                            HARVARD INDUSTRIES, INC.

               CONSOLIDATING STATEMENTS OF CASH FLOWS (UNAUDITED)

            THREE MONTHS ENDED DECEMBER 31, 1997 (PRE-CONFIRMATION)
                           (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                             COMBINED        COMBINED
                                                PARENT      GUARANTOR      NON-GUARANTOR
                                                COMPANY    SUBSIDIARIES     SUBSIDIARIES    ELIMINATIONS    CONSOLIDATED
                                                -------    ------------    -------------    ------------    ------------
<S>                                             <C>        <C>             <C>              <C>             <C>
Cash flows related to operating activities:
  Loss from operations before reorganization
     items...................................   $(2,577)     $     39         $  (219)         $ (180)        $ (2,577)
  Add back (deduct) items not affecting cash
     and cash equivalents:
     Equity in (income) loss of
       subsidiaries..........................      (39)           219              --            (180)              --
     Depreciation and amortization...........      518          7,223             367              --            8,108
     Gain on sale of operation...............       --        (11,354)             --              --          (11,354)
     Loss on disposition of property, plant
       and equipment.........................       --             15              --              --               15
     Postretirement benefits.................       --          1,475              --              --            1,475
  Changes in operating assets and liabilities
     net of effects from reorganization
     items:
     Accounts receivable.....................      719          2,017          (1,858)             --              878
     Inventories.............................      410          5,317             155              --            5,882
     Other current assets....................     (627)          (601)             (6)             --           (1,234)
     Accounts payable........................     (138)          (222)            333              --              (27)
     Accrued expenses and income taxes
       payable...............................    4,984          2,933          (2,036)             --            5,881
     Other noncurrent........................      (40)         6,074            (129)             --            5,905
                                                -------      --------         -------          ------         --------
       Net cash provided by (used in)
          operations before reorganization
          items..............................    3,210         13,135          (3,393)             --           12,952
       Net cash provided by (used in)
          reorganization items...............   (2,495)            50              --              --           (2,445)
                                                -------      --------         -------          ------         --------
       Net cash provided by (used in)
          operations.........................      715         13,185          (3,393)             --           10,507
                                                -------      --------         -------          ------         --------
Cash flows related to investing activities:
  Acquisition of property, plant and
     equipment...............................      (85)        (1,181)            (88)             --           (1,354)
  Net proceeds from sale of operation........                  16,391              --              --           16,391
                                                -------      --------         -------          ------         --------
       Net cash provided by (used in)
          investing activities...............   $  (85)      $ 15,210         $   (88)         $   --         $ 15,057
                                                -------      --------         -------          ------         --------
Cash flows related to financing activities:
  Net borrowings (repayments) under DIP
     financing...............................     (235)       (27,399)             --              --          (27,634)
  Repayments of long-term debt...............       --           (391)             --              --             (391)
  Repayment of EPA settlements...............       --            (36)             --              --              (36)
  Net changes in intercompany balances.......     (122)        (2,072)          2,194              --               --
                                                -------      --------         -------          ------         --------
       Net cash provided by (used in)
          financing activities...............     (357)       (29,898)          2,194              --          (28,061)
                                                -------      --------         -------          ------         --------
Net increase (decrease) in cash and cash
  equivalents................................      273         (1,503)         (1,287)             --           (2,517)
Cash and cash equivalents:
  Beginning of period........................    3,324          5,376             512              --            9,212
                                                -------      --------         -------          ------         --------
  End of period..............................   $3,597       $  8,873         $  (775)         $   --         $  6,695
                                                -------      --------         -------          ------         --------
                                                -------      --------         -------          ------         --------
</TABLE>

                                       19
<PAGE>

                            HARVARD INDUSTRIES, INC.

               CONSOLIDATING STATEMENTS OF CASH FLOWS (UNAUDITED)

             TWO MONTHS ENDED NOVEMBER 29, 1998 (PRE-CONFIRMATION)
                           (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                              COMBINED       COMBINED
                                                   PARENT    GUARANTOR      NON-GUARANTOR
                                                   COMPANY   SUBSIDIARIES   SUBSIDIARIES    ELIMINATIONS   CONSOLIDATED
                                                   -------   ------------   -------------   ------------   ------------
<S>                                                <C>       <C>            <C>             <C>            <C>
Cash flows related to operating activities:
  Loss from operations before reorganization
    items........................................   (9,355)        4,331            269          6,575           1,820
  Add back (deduct) items not affecting cash and
    cash equivalents:
    Equity in (income) loss of subsidiaries......    6,844          (269)            --         (6,575)              0
    Depreciation and amortization................       12         3,799            168             --           3,979
    Gain on sale of operation....................       --            --             --             --              --
    Loss on disposition of property, plant and
      equipment..................................       --            --             --             --              --
    Postretirement benefits......................       --            --             --             --              --
  Changes in operating assets and liabilities net
    of effects from reorganization items:
    Accounts receivable..........................    1,654       (12,667)        (4,064)            --         (15,077)
    Inventories..................................    1,720        (2,986)            98             --          (1,168)
    Other current assets.........................      470            35           (103)            --             402
    Accounts payable.............................    4,199        17,713           (236)            --          21,676
    Accrued expenses and income taxes
      payable....................................  (16,671)       (7,456)           382             --         (23,745)
    Other noncurrent liabilities.................    5,266       (10,164)         3,486             --          (1,412)
                                                   -------      --------        -------         ------        --------
      Net cash provided by (used in) operations
         before reorganization items.............   (5,861)       (7,664)             0                        (13,525)
      Net cash provided by (used in)
         reorganization items....................        0        (4,018)             0             --          (4,018)
                                                   -------      --------        -------         ------        --------
      Net cash provided by (used in) operations..   (5,861)      (11,682)             0                        (17,543)
                                                   -------      --------        -------         ------        --------
Cash flows related to investing activities:
  Acquisition of property, plant and equipment...       --        (2,856)            --             --              --
  Net proceeds from sale of operation............       --            --             --             --              --
  Net change in other noncurrent accounts........       --            --             --             --              --
                                                   -------      --------        -------         ------        --------
      Net cash provided by (used in) investing
         activities..............................        0        (2,856)             0                         (2,856)
                                                   -------      --------        -------         ------        --------
Cash flows related to financing activities:
  Deferred financing costs.......................                 (3,338)                                       (3,338)
  Net borrowings (repayments) under DIP
    financing....................................       --                           --             --
  Net borrowings (and repayments) under
    financing/credit agreement...................                (39,298)                                      (39,298)
  Advance payment from customer..................       --                           --             --
  Repayments of long-term debt...................       --        81,425             --             --          81,425
  Retirement of creditors unsecured term loan....                (25,000)                                      (25,000)
  Repayment of EPA settlements...................       --                           --             --
  Net changes in intercompany balances...........       --            --             --             --              --
                                                   -------      --------        -------         ------        --------
      Net cash provided by (used in)
         financing activities....................        0        13,789              0             --          13,789
                                                   -------      --------        -------         ------        --------
Net increase (decrease) in cash and cash
  equivalents....................................   (5,861)         (749)             0             --          (6,610)
Cash and cash equivalents:
  Beginning of period............................   10,229         1,395              0             --          11,624
                                                   -------      --------        -------         ------        --------
  End of period..................................    4,368           646              0             --           5,014
                                                   -------      --------        -------         ------        --------
                                                   -------      --------        -------         ------        --------
</TABLE>

                                       20
<PAGE>

                            HARVARD INDUSTRIES, INC.

               CONSOLIDATING STATEMENTS OF CASH FLOWS (UNAUDITED)

              ONE MONTH ENDED JANUARY 3, 1999 (POST-CONFIRMATION)
                           (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                              COMBINED        COMBINED
                                                   PARENT     GUARANTOR     NON-GUARANTOR
                                                   COMPANY   SUBSIDIARIES    SUBSIDIARIES   ELIMINATIONS   CONSOLIDATED
                                                   -------   ------------   -------------   ------------   ------------
<S>                                                <C>       <C>            <C>             <C>            <C>
Cash flows related to operating activities:
  Loss from operations before reorganization
    items........................................  (4,997)      (3,999)            112          3,887         (4,997)
  Add back (deduct) items not affecting cash and
    cash equivalents:
    Equity in (income) loss of subsidiaries......   3,999         (112)             --         (3,887)             0
    Depreciation and amortization................       6        6,006             154             --          6,166
    Gain on sale of operation....................      --           --              --             --             --
    Loss on disposition of property, plant and
      equipment..................................      --           --              --             --             --
    Postretirement benefits......................      --           --              --             --             --
  Changes in operating assets and liabilities net
    of effects from reorganization items:
    Accounts receivable..........................     151       23,080             862             --         24,093
    Inventories..................................       0       (4,351)           (104)            --         (4,455)
    Other current assets.........................  (1,780)         302             (60)            --         (1,538)
    Accounts payable.............................    (361)      (6,478)            719             --         (6,120)
    Accrued expenses and income taxes
      payable....................................     541       (5,519)            358             --         (4,620)
    Other noncurrent.............................     699          435          (1,772)            --           (638)
                                                   ------       ------         -------         ------         ------
      Net cash provided by (used in) operations
         before reorganization items.............  (1,742)       9,364             269             --          7,891
      Net cash provided by (used in)
         reorganization items....................       0       (2,477)              0             --         (2,477)
                                                   ------       ------         -------         ------         ------
      Net cash provided by (used in) operations..  (1,742)       6,887             269             --          5,414
                                                   -------      ------         -------         ------         ------
Cash flows related to investing activities:
  Acquisition of property, plant and equipment...      --       (3,100)             --             --         (3,100)
  Net proceeds from sale of operation............      --           --              --             --             --
  Net change in other noncurrent accounts........      --           --              --             --             --
                                                   ------       ------         -------         ------         ------
      Net cash provided by (used in) investing
         activities..............................       0       (3,100)              0             --         (3,100)
                                                   ------       ------         -------         ------         ------
Cash flows related to financing activities:
  Net borrowings (repayments) under DIP
    financing....................................
  Net borrowing (and repayments) under
    Financing/Credit agreement...................
  Advance payment from customer..................       0           (9)              0             --             (9)
  Repayments of long-term debt...................      --           --              --             --             --
  Repayment of EPA settlements...................      --           --              --             --             --
  Net changes in intercompany balances...........      --           --              --             --             --
                                                   ------       ------         -------         ------         ------
      Net cash provided by (used in) financing
         activities..............................       0           (9)              0             --             (9)
                                                   ------       ------         -------         ------         ------
Net increase (decrease) in cash and cash
  equivalents....................................  (1,742)       3,778             269             --          2,305
Cash and cash equivalents:
  Beginning of period............................   4,368          646               0             --          5,014
                                                   ------       ------         -------         ------         ------
  End of period..................................   2,626        4,424             269             --          7,319
                                                   ------       ------         -------         ------         ------
                                                   ------       ------         -------         ------         ------
</TABLE>

                                       21
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                           (IN THOUSANDS OF DOLLARS)

FORWARD-LOOKING STATEMENTS

     This Quarterly Report on Form 10-Q contains forward-looking statements.
Additional written or oral forward-looking statements may be made by the Company
from time to time, in filings with the Securities and Exchange Commission or
otherwise. Such forward-looking statements are within the meaning of that term
in Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. Such statements may include, but not be limited to,
projections of revenues, income or losses, covenants provided for in the
financing agreements, capital expenditures, plans for future operations,
financing needs or plans, plans relating to products or services of the Company,
as well as assumptions relating to the foregoing. In addition, when used in this
discussion, the words "anticipates," "believes," "estimates," "expects,"
"intends," "plans" and similar expressions are intended to identify
forward-looking statements.

     Forward-looking statements are inherently subject to risks and
uncertainties, including, but not limited to, product demand, pricing, market
acceptance, risk of dependence on third party suppliers, intellectual property
rights and litigation, risks in product and technology development and other
risk factors detailed in the Company's Securities and Exchange Commission
filings, some of which cannot be predicted or quantified based on current
expectations. Consequently, future events and actual results could differ
materially from those set forth in, contemplated by, or underlying the
forward-looking statements. Statements in this Quarterly Report, particularly in
the Notes to Consolidated Financial Statements and "Management's Discussion and
Analysis of Financial Condition and Results of Operations," describe factors,
among others, that could contribute to or cause such differences. Other factors
that could contribute to or cause such differences include unanticipated
increases in launch and other operating costs, a reduction and inconsistent
demand for passenger cars and light trucks, labor disputes, capital
requirements, adverse weather conditions, and increases in borrowing costs.

     Readers are cautioned not to place undue reliance on any forward-looking
statements contained herein, which speak only as of the date hereof. The Company
undertakes no obligation to publicly release the result of any revisions to
these forward-looking statements that may be made to reflect events or
circumstances after the date hereof or to reflect the occurrence of
unanticipated events.

RESULTS OF OPERATIONS

GENERAL

     Effective November 24, 1998, the Company emerged from Chapter 11 bankruptcy
proceedings and implemented "Fresh Start Reporting." Accordingly, all assets and
liabilities were restated to reflect their respective fair values. The
consolidated financial statements after that date are those of a new reporting
entity and are not comparable to the Pre-Confirmation periods. However, for
purposes of this discussion, the month of December 1998 (Post-Confirmation) was
combined with the two months ended November 29, 1998 (Pre-Confirmation) and then
compared to the three months ended December 31, 1997. Differences between
periods due to "Fresh Start Reporting" adjustments are explained when necessary.
The following table is included solely

                                       22
<PAGE>

for use in comparative analysis of results of operations, and to complement
management's discussion and analysis.

<TABLE>
<CAPTION>
                                                                                     3 MONTHS ENDED
                                                                              ----------------------------
                                                                              JANUARY 3,      DECEMBER 31,
                                                                                 1999            1997
                                                                              ----------      ------------
<S>                                                                           <C>             <C>
Sales......................................................................     $129,216        $197,052
Cost of Sales..............................................................      115,262         191,722
                                                                                --------        --------
  Gross Profit.............................................................       13,954           5,330
Selling, General and Administrative Expenses...............................        8,172           9,835
                                                                                --------        --------
  Operating income.........................................................        5,782          (4,505)
Interest Expense...........................................................        2,627           3,853
Amortization of intangible assets..........................................        5,496             396
Restructuring Charges......................................................           --           5,000
(Gain) on Sale of Operation................................................           --         (11,354)
Other (Income) Expense, Net................................................          (41)              8
                                                                                --------        --------
  Income (loss) before Income Taxes, Reorganization Items and Extraordinary
     Item..................................................................       (2,300)         (2,408)
Reorganization Items.......................................................       50,384           2,942
Provision for Income Taxes.................................................          876             169
Extraordinary Item.........................................................     (206,363)             --
                                                                                --------        --------
  Net income (loss)........................................................     $152,803        ($ 5,519)
                                                                                --------        --------
                                                                                --------        --------
</TABLE>

THREE MONTHS ENDED JANUARY 3, 1999 COMPARED TO THE THREE MONTHS ENDED
DECEMBER 31, 1997.

     Sales.  Consolidated sales decreased $67,836 from $197,052 to $129,216, or
34.4%. Aggregate sales for the operations designated for sale or wind down
decreased approximately $68,447 from $80,033 to $11,586 as the Company's
divestiture program nears completion. Sales for the remaining operations
increased $611 from $117,019 to $117,630 as new business was partially offset by
the wind down of older programs.

     Gross Profit.  The consolidated gross margin, expressed as a percentage of
sales, increased from 2.7% to 10.8%, or $8,624. The gross (loss) for operations
designated for sale or wind-down decreased from ($2,636) to ($155) as operating
losses of ($2,369) were charged to loss contract reserves that were established
during the fourth quarter of fiscal year 1998. The increase of $6,143 in gross
profit for the remaining operations was mainly due to improved operating
efficiencies and management's focus on higher margin business.

     Selling, General and Administrative Expenses.  Selling, general and
administrative expenses decreased from $9,835 to $8,172 due to reduced levels of
staffing and spending as a result of the reorganization program implemented by
current management.

     Interest Expense.  Interest expense decreased from $3,852 to $2,627 as a
result of lower borrowing levels resulting from the cash generated by the sale
or wind down of unprofitable businesses and improved working capital management.

     Amortization of Intangibles.  Amortization of intangibles increased from
$396 to $5,496 as a result of the amortization on the $314,901 reorganization
asset, established as part of "Fresh Start Reporting," which is being amortized
over five years.

     Restructuring Costs.  During the period ended December 31, 1997 the Company
recorded $5,000 in restructuring charges for shutdown and relocation costs
relating to the move of the corporate headquarters from Tampa, Florida to
Lebanon, New Jersey. No restructuring charges were recorded during the period
ended January 3, 1999.

     Gain on Sale of Operation.  During the period ended December 31, 1997, the
Company recognized a gain on the sale of the Material Handling division of
Kingston Warren of $11,354.

                                       23
<PAGE>

     Other (Income) Expenses, Net.  Other (income) expense increased from $9 to
($41) due to rental income from an idle facility.

     Reorganization Items.  During the period ended January 3, 1999, the Company
recognized, as part of "Fresh Start Reporting," charges that aggregated $50,430
for adjustments to reflect all assets and liabilities at their respective fair
values. Reorganization charges during the period ended December 31, 1997
represent mainly professional fees incurred in connection with the bankruptcy
proceedings.

     Provision for Income Taxes.  The increase from $169 to $876 was principally
due to the reorganization of the Company. Items that materially contributed to
the increase were the Federal minimum tax and state income taxes.

     Extraordinary Item.  During the period ended January 3, 1999 an
extraordinary gain of $206,363 was recorded for the forgiveness of debt that
resulted from the reorganization of the Company in accordance with "Fresh Start
Reporting."

     Net Income (Loss).  The net income (loss) increased from ($5,519) to
$152,803 for the reasons described above.

LIQUIDITY AND CAPITAL RESOURCES

     On a pro forma basis, the cash flow (usage) for the two months ended
November 29, 1998 (pre-confirmation) and the one month ended January 3, 1999
(post-confirmation) have been combined for purposes of comparison to the three
months ended December 31, 1997.


     For the three months ended January 3, 1999, the Company had cash (used by)
operations of ($12,129) compared to cash provided by operations of $10,507 for
the three months ended December 31, 1997. The decrease was due to an increase in
financing, legal and professional fees and other payments related to the
Company's emergence from Chapter 11 proceedings on November 24, 1998 in addition
to significant expenditures related to its installation of a new management
information system that will allow its critical information systems and
technology infrastructure to be Year 2000 compliant. The prior year's results
included an advance from a major customer to partially defray the cost of
shutting down the Toledo, Ohio facility.


     The Company emerged from Chapter 11 on November 24, 1998, repaid the DIP
Facility, the Post-Petition Term Loan, and issued $25,000 of Senior Secured
Notes and entered into a $115,000 Senior Credit facility. The Company had
borrowing availability of approximately $30,000 as of February 16, 1999.
Management anticipates having sufficient liquidity to conduct its activities in
fiscal 1999 as result of the borrowing availability provided by these
facilities.

     Continuation of the Company's business after reorganization is dependent
upon the success of future operations, including execution of the company's
turnaround business strategy and the ability to meet obligations as they become
due. The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. The Company has suffered recurring
losses from operations and at January 3, 1999 had a net working capital deficit.
These factors among others raise substantial doubt about the Company's ability
to achieve successful future operations. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.

YEAR 2000 COMPLIANCE


     The Year 2000 issue is the result of many computer programs and imbedded
chips being written using two digits rather than four to define the applicable
year. Many of the Company's computer programs that have date-sensitive software
may recognize a date using "00" as the year 1900 rather than the year 2000.


     If not addressed and completed on a timely basis, failure of the Company's
computer systems to process Year 2000 related data correctly could have a
material adverse effect on the Company's financial condition and results of
operations. Failures of this kind could, for example, lead to incomplete or
inaccurate accounting, supplier and customer order processing or recording
errors in inventories or other assets and the disruption of its manufacturing
process as well as transactions with third parties. If not addressed, the
potential risks to the Company include financial loss, legal liability and
interruption to business.

                                       24
<PAGE>


  Year 2000 Readiness.



     During the summer of 1997, the Company undertook an evaluation of its
critical information systems and technology infrastructure for Year 2000
compliance and functionality. The Company determined as a result of its
evaluation that its computer systems and related software applications lacked
the Year 2000 compliance and functionality needed to support the Company's
operations. Based upon such determination, the Company decided to replace (i)
its computer hardware with new hardware and peripheral equipment, and (ii) its
computer software with Enterprise Resource Planning ("ERP") software.



     During the fourth quarter of 1997, the Company's cross-functional Year 2000
compliance team (consisting of members of the Company's materials management,
scheduling, manufacturing, marketing, engineering, information technology, cost
accounting and finance divisions) selected the "System 21" and "Future 3" ERP
software of JBA International as the software to replace the Company's existing
software.



     In January 1998, the Company engaged a consulting firm to provide project
management for the implementation of the new ERP software system.



     The Company's ERP implementation project consists of five phases, as
follows:



          Phase I--Analysis.  Document Harvard's business strategy and current
     processes at pilot sites (including various plants and the corporate
     accounting and finance offices), design future processes and conduct
     Company-wide integration meetings in order to obtain input from both the
     management and staff of all operating plants. This phase commenced in
     February 1998 and was completed in April 1998.



          Phase II--Design.  Designate a general corporate pilot site, determine
     improvements to planned systems to achieve full utilization of System 21
     software capabilities and design methods to implement such improvements.
     Phase II commenced in April 1998 and ended in June 1998.



          Phase III--Construction.  Begin conference room pilot programs at
     designated pilot sites, develop and approve policies and procedures and
     design training and education materials. Phase III commenced in June 1998
     and ended in August 1998.



          Phase IV--Implementation at Pilot Sites and Finance Division.  Provide
     training and education, implementation support and post-implementation
     reviews at pilot sites. Phase IV commenced in July 1998 and ended in
     October 1998.



          Phase V--Implementation Roll-out.  Provide training and education,
     implementation support and post-implementation reviews at all other sites.
     As of March 1, 1999, the Company had successfully implemented ERP software
     at eleven plants and in corporate finance. The new ERP software is
     scheduled to be installed at four additional plants between March 29, 1999
     and June 30, 1999.



     Concurrent with the implementation of the new ERP software system, the
Company completed an inventory of millennium-sensitive information technology
("IT") equipment (manufacturing, engineering, lab and measurement equipment, IT
infrastructure, general office equipment and electronic data interchange ("EDI")
interfaces). Components of such equipment containing microprocessors were
identified and are being tested for correct date processing. The Company
estimates that the final verification of date processing capabilities of
components containing microprocessors will be completed on or about September
30, 1999.



     Surveys.  Even if the changes made by the Company are successful, the
Company remains at risk from Year 2000 failures caused by third parties. The
Company's purchasing organization has evaluated systems in place for the supply
of many of the raw materials, services and other items, the disruption of which
could have an impact upon the Company's operations. Although various suppliers
and utilities have not yet responded to the Company's requests for information,
based upon the responses received, the Company does not currently foresee any
significant interruptions of its business arrangements due to Year 2000 issues.



     Nevertheless, failure by key suppliers or utilities to complete Year 2000
compliance work in a timely manner could have a material adverse effect on
certain of the Company's operations. Examples of problems that could result from
the failure by third parties with whom the Company interacts to remediate Year
2000 problems include, in the case of utilities, service failures such as power,
telecommunications, elevator operations and loss of security access control and,
in the case of suppliers, failures to satisfy orders on a timely basis and to
process


                                       25
<PAGE>

orders correctly. Additionally, general uncertainty regarding the success of
remediation may cause many suppliers to reduce their activities temporarily as
they assess and address their Year 2000 efforts in 1999. This could result in a
general reduction in available supplies in late 1999 and early 2000. Management
cannot predict the magnitude of any such reduction or its impact on the
Company's financial results. There can be no assurance that the systems of other
companies on which the Company's systems rely will be converted in a timely
fashion, or that a failure to convert by another company, or a conversion that
is incompatible with the Company's systems, would not have a material adverse
effect on the Company's consolidated financial statements.


     Remediation costs.  The Company expects to spend approximately $14,000 to
address issues related to Year 2000 compliance and functionality, including
$2,400 for new software, $2,000 for new hardware (mainframe, personal computers
and infrastructure wiring), $4,200 for software implementation and $5,400 for
project management consultants. Approximately $11,600 of such amount has been
spent through January 3, 1999. The source of such funds was working capital
loans. The balance of the remediation costs are expected to be incurred through
August 1999. The Company does not believe that the payment of such costs will
have a material impact on the Company's financial position or results of
operations.



     Contingency plans.  The Company is currently installing a backup hardware
system to supplement the Company's hardware in the event of Year 2000 failures.
The Company also plans to conduct a strategy session during the summer of 1999
to evaluate the necessity of preparing any additional contingency plans for
addressing the consequences of possible Year 2000 failures.


QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     Management does not believe that here is any material market risk exposure
with respect to derivative or other financial instruments that are required to
be disclosed.

                                       26
<PAGE>

                           PART II--OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     The Company is a party to various claims and routine litigation arising in
the normal course of its business. Obligations of the Company in respect of
litigation arising out of activities prior to the Petition Date, will be
discharged in accordance with the Plan of Reorganization. Based on information
currently available, management of the Company believes, after consultation with
legal counsel, that the result of such claims and litigation, will not have a
material adverse effect on the financial position or results of operations of
the Company.

ITEM 2. CHANGES IN SECURITIES

     On May 8, 1997 ("Petition Date"), Harvard filed a petition for relief under
Chapter 11 of the Bankruptcy Code with the United States Bankruptcy Court for
the District of Delaware. On November 24, 1998, the Company substantially
consummated its First Amended Modified Consolidated Plan Under Chapter 11 of The
Bankruptcy Code dated August 19, 1998 and emerged from bankruptcy.

     The Plan of Reorganization provided that New Common Stock, New Junior
Secured Debentures and the New Warrants issued under the Plan of Reorganization
may be resold by the holders thereof without registration unless any such holder
is deemed to be an "underwriter" with respect to such securities, as defined in
section 1145(b)(1) of the Bankruptcy Code.


     On November 24, 1998, the Company issued $25,000,000 of 14-1/2% Senior
Secured Notes due September 1, 2003. The Notes were issued pursuant to its
Chapter 11 Plan of Reorganization and subject to an exemption from the
registration requirements of the Securities Act of 1933 (and of equivalent state
securities or "blue sky" laws) provided by Section 1145(a)(1) of the Bankruptcy
Code. The Notes were issued to Lehman Brothers, as initial purchaser, and resold
pursuant to Rule 144A to Qualified Institutional Buyers (as defined in such
Rule) for an aggregate purchase price of $25,000,000, of which $1,000,000 was
retained by Lehman Brothers, as underwriter's discount, and $24,000,000 was
received by the Company.



     On or about November 24, 1998, in reliance upon Section 3(a)(7) of the
Securities Act and Section 1145(a)(1) of the Bankruptcy Code and pursuant to the
confirmed Plan of Reorganization, the Company issued 8,240,295 shares of New
Common Stock, in the aggregate, to holders of allowed unsecured claims in the
Company's bankruptcy proceeding. In addition, on and after November 24, 1998,
warrants to purchase an aggregate of approximately 626,200 shares of New Common
Stock have been issued pursuant to the confirmed Plan of Reorganization and in
reliance upon Section 3(a)(7) of the Securities Act and Section 1145(a)(1) of
the Bankruptcy Code, to holders of the Company's formerly outstanding shares of
common and preferred stock, which were cancelled pursuant to the Plan of
Reorganization. The warrants are exercisable until November 23, 2003 to purchase
shares of New Common Stock at an exercise price of $41.67 per share. The shares
of New Common Stock and warrants issued pursuant to the Plan of Reorganization
were issued without cash or other consideration.


     See Footnote 5 for the financial impact of the Plan of Reorganization on
registered securities.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

ITEM 5. OTHER INFORMATION

     See Footnote 1 for information related to Emergence from Chapter 11
Reorganization

                                       27
<PAGE>

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits:


          (27) Financial Data Schedule (for electronic submission only)


     (b) Reports on Form 8-K:

          None.

                                       28
<PAGE>

                                   SIGNATURES

     PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON
ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.


Date: June 14, 1999                       HARVARD INDUSTRIES, INC.


                                          By:        /s/ ROGER G. POLLAZZI
                                              ----------------------------------
                                                      Roger G. Pollazzi
                                                   Chairman of the Board
                                            Chief Executive Officer and Director

     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS
REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE
REGISTRANT AND IN THE CAPACITIES AND ON THE DATES INDICATED.


<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                             DATE
                ---------                                      -----                             ----
<S>                                         <C>                                           <C>
         /s/ THEODORE W. VOGTMAN            Executive Vice President and Chief                  June 14, 1999
- ------------------------------------------  Financial Officer (Principal Financial
           Theodore W. Vogtman              Officer)

          /s/ KEVIN L. B. PRICE             Vice President, Controller and Treasurer            June 14, 1999
- ------------------------------------------  (Principal Accounting Officer)
            Kevin L. B. Price
</TABLE>


                                       29






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission