BANCORP HAWAII INC
11-K, 1995-06-29
STATE COMMERCIAL BANKS
Previous: HANNAFORD BROTHERS CO, S-8, 1995-06-29
Next: HEINZ H J CO, 11-K, 1995-06-29



                      

                 SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C.  20549



                            FORM 11-K




         [X]  ANNUAL REPORT PURSUANT TO SECTION 15(d) OF
                THE SECURITIES EXCHANGE ACT OF 1934

                For the fiscal year ended December 31, 1994


                                or


         [ ]  TRANSITION REPORT PURSUANT TO SECTION 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
                FOR THE TRANSITION PERIOD FROM

                   ____________ TO ____________



                BANK OF HAWAII PROFIT-SHARING PLAN
       _____________________________________________________
        Full title of the plan and the address of the plan,
        if different from that of the issuer named below:



                        Bancorp Hawaii, Inc.
                        130 Merchant Street
                      Honolulu, Hawaii  96846
       _____________________________________________________
       Name of issuer of the securities held pursuant to the
       plan and the address of its principal executive office


                               -1-
<PAGE>
Required Information

     Listed below are the financial statements and exhibits filed
as part of the annual report.

     A)  Financial Statements

         1)  Report of Independent Certified Public Accounts
         2)  Statements of Net Assets Available for Plan Benefits
               December 31, 1994 and 1993
         3)  Statements of Investment Operations - Years Ended
               December 31, 1994, 1993 and 1992
         4)  Statements of Changes in Net Assets Available for
               Plan Benefits - Years Ended December 31, 1994,
               1993 and 1992
         5)  Notes to financial statements
         6)  Schedule of Security Investments  December 31, 1994
         7)  Schedule of Transactions or Series of Transactions
               in Excess of 5% of the Current Value of Plan
               Assets December 31, 1994

     B)  Exhibits

         Consent of Independent Certified Public Accountants



                              SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the trustees (or other persons who administer the Plan)
have duly caused this annual report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                BANK OF HAWAII PROFIT-SHARING
                                  PLAN



Date:  June 26, 1995            By:  RICHARD J. DAHL
                                                
                                     Richard J. Dahl
                                     President and Director of
                                     Bancorp Hawaii, Inc.; and
                                     member of the Profit-Sharing
                                     Trust Committee
                                     


                               -2-
<PAGE>





                         Financial Statements
                   Including Supplemental Schedules

                  Bank of Hawaii Profit Sharing Plan


            Years ended December 31, 1994, 1993 and 1992
                  with Report of Independent Auditors


                               -3-
<PAGE>
                 Bank of Hawaii Profit Sharing Plan

                       Financial Statements
                Including Supplemental Schedules


          Years ended December 31, 1994, 1993 and 1992




                            Contents

Report of Independent Auditors . . . . . . . . . . . . . . . . 5
Statements of Net Assets Available for Plan Benefits . . . . . 6
Statements of Investment Operations. . . . . . . . . . . . . . 7
Statements of Changes in Net Assets Available for Plan 
     Benefits. . . . . . . . . . . . . . . . . . . . . . . . . 8
Notes to Financial Statements. . . . . . . . . . . . . . . . . 9

Supplemental Schedules

Schedule of Security Investments . . . . . . . . . . . . . . .15
Schedule of Transactions or Series of Transactions
     in Excess of 5% of the Current Value of Plan Assets . . .16


                               -4-
<PAGE>
                 Report of Independent Auditors

The Board of Directors
Bank of Hawaii and
The Profit Sharing Trust Committee
Bank of Hawaii Profit Sharing Plan

We have audited the accompanying statements of net assets
available for plan benefits of the Bank of Hawaii Profit Sharing
Plan as of December 31, 1994 and 1993 and the related statements
of investment operations and changes in net assets available for
plan benefits for each of the three years in the period ended
December 31, 1994. These financial statements are the
responsibility of the Plan's Trust Committee. Our responsibility
is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and
significant estimates made by the Trust Committee, as well as
evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above
present fairly, in all material respects, the net assets
available for plan benefits of the Plan at December 31, 1994 and
1993, and the results of its investment operations and changes in
net assets available for plan benefits for each of the three
years in the period ended December 31, 1994, in conformity with
generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the
financial statements taken as a whole. The accompanying
supplemental schedules of security investments as of December 31,
1994, and transactions or series of transactions in excess of 5%
of the current value of plan assets for the year then ended, are
presented for purposes of complying with the Department of
Labor's Rules and Regulations for Reporting and Disclosure under
the Employee Retirement Income Security Act of 1974, and are not
a required part of the financial statements. The supplemental
schedules have been subjected to the auditing procedures applied
in our audit of the 1994 financial statements and, in our
opinion, are fairly stated in all material respects in relation
to the 1994 financial statements taken as a whole.


                                      ERNST & YOUNG


Honolulu, Hawaii
April 6, 1995

                               -5-
<PAGE>
<TABLE>
                                   Bank of Hawaii Profit Sharing Plan

                          Statements of Net Assets Available for Plan Benefits
<CAPTION>

                                                                                                  December 31
                                                                                      1994                           1993
                                                                                  -------------                  -------------
<S>                                                                              <C>                            <C>           
Assets
Investments:
     Investment securities, at fair value (Notes 3 and 4):
       Wellington Fund                                                             $ 19,584,330                   $ 20,318,009
       Windsor Fund                                                                  20,996,062                     20,789,046
       Vanguard Fiduciary Trust Company Investment Contract Trust                    31,396,788                     30,853,711
       500 Portfolio of the Vanguard Index Trust                                      1,460,457                      1,351,122
       Short-Term Federal Bond Portfolio of the 
         Vanguard Fixed Income Securities Fund                                          955,817                        907,718
       Bancorp Stock Fund                                                            54,101,771                     51,227,238
                                                                                  -------------                  -------------
                                                                                    128,495,225                    125,446,844
Receivables:
     Employer contribution (Note 2)                                                   5,242,921                      6,918,685
     Employee contributions                                                             336,723                        293,598
     Accrued interest and other                                                             168                            746
                                                                                  -------------                  -------------
                                                                                      5,579,812                      7,213,029
                                                                                  -------------                  -------------
Net assets available for plan benefits                                             $134,075,037                   $132,659,873
                                                                                  =============                  =============


See accompanying notes.
</TABLE>

                                                    -6-
<PAGE>
<TABLE>
                                         Bank of Hawaii Profit Sharing Plan

                                        Statements of Investment Operations
<CAPTION>


                                                                                      Year ended December 31
                                                                      1994                     1993                    1992
                                                                                             
- ------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                       <C>                     <C>           
Investment income
Dividends on Bancorp Hawaii
     Common Stock (Note 4)                                        $  2,055,236              $  1,650,019            $  1,526,463 
Dividends on units of mutual funds                                   2,969,742                 3,005,359               1,969,976 
Interest income                                                      1,861,314                 1,861,871               1,817,079 
                                                                 -------------             -------------           ------------- 
Total investment income                                              6,886,292                 6,517,249               5,313,518 

Realized and unrealized gain on investments
Net realized gain from security transactions 
     (Notes 1 and 3)                                                 1,623,208                 3,378,609               1,816,084 
Unrealized appreciation of investments:
     Beginning of year                                              16,652,882                20,496,975              21,888,076 
     End of year                                                     7,213,565                16,652,882              20,496,975 
                                                                 -------------             -------------           ------------- 
     Changes in unrealized appreciation 
       (depreciation)                                               (9,439,317)               (3,844,093)             (1,391,101)
                                                                 -------------             -------------           ------------- 
     Net realized and unrealized gain (loss) 
       on investments                                               (7,816,109)                 (465,484)                424,983 
                                                                 -------------             -------------           ------------- 
Income and gain (loss) on investments                            $    (929,817)             $  6,051,765            $  5,738,501 
                                                                 =============             =============           ============= 

See accompanying notes.
</TABLE>

                                                     -7-
<PAGE>
<TABLE>
                                        Bank of Hawaii Profit Sharing Plan

                        Statements of Changes in Net Assets Available for Plan Benefits
<CAPTION>

                                                                                    Year ended December 31
                                                                    1994                       1993                    1992
- ------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                       <C>                     <C>           
Net assets available for plan benefits
     at beginning of year (Note 6)                                $132,659,873              $123,681,942            $112,815,473 

Contributions
Employee                                                             4,032,595                 3,531,630               3,222,787 
Employer                                                             5,247,290                 6,922,581               7,099,932 
Other                                                                  105,108                    59,745                 140,810 
                                                                 -------------             -------------           ------------- 
                                                                     9,384,993                10,513,956              10,463,529 

Investment income                                                    6,886,292                 6,517,249               5,313,518 
Net realized and unrealized gain 
     (loss) on investments                                          (7,816,109)                 (465,484)                424,983 
                                                                 -------------             -------------           ------------- 
Income and gain (loss) on investments                                 (929,817)                6,051,765               5,738,501 

Distributions to members                                            (7,040,012)               (7,587,790)             (5,335,561)
                                                                 -------------             -------------           ------------- 
Net assets available for plan benefits 
     at end of year                                               $134,075,037              $132,659,873            $123,681,942 
                                                                 =============             =============           ============= 

See accompanying notes.
</TABLE>

                                                    -8-
<PAGE>
Bank of Hawaii Profit Sharing Plan
Notes to Financial Statements
December 31, 1994, 1993 and 1991

1. Summary of Significant Accounting Policies

Investment securities are stated at fair value. Values for the
Bancorp Stock Fund and the mutual funds are determined based on
quoted values. Values for the Vanguard Fiduciary Trust Company
Investment Contract Trust (the "Investment Contract Trust") are
determined based upon book value. Net gains and losses from
securities transactions are computed using the average cost
method.

2. Description of the Plan

The following description of the Bank of Hawaii Profit Sharing
Plan (the "Plan") provides only general information. Participants
should refer to the Summary Plan Description for a more complete
description of the Plan's provisions. The Plan is a defined
contribution plan and covers regular staff members of Bank of
Hawaii and certain subsidiaries of Bancorp Hawaii, Inc. and Bank
of Hawaii collectively (the "Bank") who have fulfilled the Plan's
membership requirements. Bank of Hawaii is a wholly-owned
subsidiary of Bancorp Hawaii, Inc. The Plan is subject to
provisions of the Employee Retirement Income Security Act of 1974
("ERISA").

Each year, the Bank contributes to the Plan an amount determined
by a schedule based upon Bancorp Hawaii, Inc.'s profits for the
year. The contribution varies upward or downward depending on
Bancorp Hawaii, Inc.'s adjusted net income and adjusted return on
equity. Members are allowed to contribute up to 7% of their
eligible compensation to the Plan. However, members'
contributions are limited to a maximum annual amount as provided
under the Internal Revenue Code ($9,240 for 1994).

The Plan's trustee is the Vanguard Fiduciary Trust Company. The
members' investment options include the Bancorp Stock Fund, the
Wellington Fund, the Windsor Fund, the 500 Portfolio of the
Vanguard Index Trust (the "Vanguard 500 Portfolio"), Short-Term
Federal Bonds Portfolio of the Vanguard Fixed Income Securities
Fund (the "Short-Term Federal Bond Portfolio"), and the
Investment Contract Trust.

The Plan allows each member to elect to receive up to 50% of
his/her portion of the Bank's annual allocation in cash after
year end. The remaining amounts can be invested in any
combination of the six investment options. Members are fully
vested in the Plan's assets allocated to their accounts.


                               -9-
<PAGE>
2. Description of the Plan (continued)

Under the Plan, a member retiring may elect to defer payment of
benefits until a subsequent year. The benefits are disbursed upon
notice from the member or designated beneficiary. Under certain
conditions, a member may receive part or all of the value of his
or her accounts before termination or retirement. Otherwise,
distributions to retirees are normally made during the quarter
following retirement or withdrawal.

3. Investment Securities

During 1994, 1993 and 1992, the change in unrealized appreciation
(depreciation) in the Plan's investment securities is as follows:

<TABLE>
                                                                                    Year ended December 31
                                                               1994                       1993                        1992
<CAPTION>                                                                                    
- -----------------------------------------------------------------------------------------------------------
<S>                                                         <C>                          <C>                      <C>          
Bancorp Stock Fund                                           $(6,014,311)                 $(6,341,908)             $(2,963,855)
Wellington Fund                                               (1,183,965)                   1,026,703                  287,169 
Windsor Fund                                                  (2,121,852)                   1,425,941                1,262,881 
Vanguard 500 Portfolio                                           (67,785)                      47,576                   30,644 
Short-Term Federal Bond Portfolio                                (51,404)                      (2,405)                  (7,940)
                                                            ------------                 ------------             ------------ 
                                                             $(9,439,317)                 $(3,844,093)             $(1,391,101)

</TABLE>

                                                    -10-
<PAGE>
3. Investment Securities (continued)

The reporting requirements under ERISA specify that realized gains
and losses are to be calculated as the difference between the
proceeds of assets sold during the year and the fair value of those
assets at the beginning of the year (or the purchase price if the
assets sold were acquired during the year).  This differs from
generally accepted accounting principles which bases the
calculation of realized gains and losses on historical cost.  As a
result, the 1994 net realized gain in these financial statements
was $1,235,919 greater than that reported in Form 5500 as shown
below:

<TABLE>
<CAPTION>
                                                                      Gain (loss)
                                                                          Per
                               Aggregate           Aggregate           Vanguard                                Net realized
                               Proceeds              Cost                5500              Difference           gain (loss)
- ---------------------------------------------------------------------------------------------------------------
<S>                         <C>                 <C>                   <C>                <C>                 <C>          
Wellington
Fund                         $  2,904,821        $  2,954,908          $ (50,087)         $   225,016         $   174,929 

Windsor Fund                    2,778,641           2,749,481             29,160               62,219              91,379 

Investment
Contract
Trust                           5,567,818           5,567,818                  -                    -                   - 

Vanguard 
500 
Portfolio                         597,192             599,481             (2,289)              41,883              39,594 

Short-Term 
Federal 
Bond 
Portfolio                         326,647             335,161             (8,514)              (1,243)             (9,757)

Bancorp 
Stock Fund                      4,055,760           3,636,741            419,019              908,044           1,327,063 
                             ------------        ------------          ---------          -----------         ----------- 
                              $16,230,879         $15,843,590           $387,289           $1,235,919          $1,623,208 

</TABLE>

Gains and losses from securities transactions are computed using
the average cost method.

                               -11-
<PAGE>
4. Transactions with Related Parties

The Plan's investment portfolio at December 31, 1994, includes
$54,101,771 in the Bancorp Stock Fund.  Dividends received during
1994 by this fund from its investment in common stock of Bancorp
totaled $2,055,236.

Fees paid to the Plan trustee and other administrative expenses
were absorbed by Bank of Hawaii.

5. Federal Income Tax Status

The Plan has received a favorable determination letter from the
Internal Revenue Service that the Plan, in form, is qualified under
Internal Revenue Code (the "Code") Sections 401(a) and 401(k), and
its trust is exempt from income tax under Section 501(a) of the
Code.

                               -12-
<PAGE>
6. Changes in Net Assets Available for Plan Benefits by Fund

During 1994, the change in net assets available for plan benefits
by fund is as follows:

<TABLE>
                                                     Year ended December 31, 1994
- ---------------------------------------------------------------------------------------------
<CAPTION>
                                                                                                    
                                                                                             Bancorp
                                                  Wellington             Windsor               Stock                 500
                                                        Fund                Fund                Fund           Portfolio
- ---------------------------------------------------------------------------------------------
<S>                                            <C>                 <C>                 <C>                  <C>         
Net assets available
  for plan benefits at
  beginning of year                             $21,502,720         $22,173,418         $53,661,401          $1,590,825 

Employee transfers
  to (from) funds                                (1,519,974)           (941,258)          4,181,702            (146,574)

Contributions
Employee                                            612,710             757,673           1,495,005             206,866 
Employer                                            807,299             934,023           1,890,241             197,500 
Other                                                37,397              39,574               6,796               1,148 
                                                           -------------------------------------------------------------
                                                  1,457,406           1,731,270           3,392,042             405,514 

Investment income                                   917,301           2,006,054           2,076,718              46,387 
Net realized and
  unrealized gain
  on investments                                 (1,009,036)         (2,030,473)         (4,687,248)            (28,191)
                                                           -------------------------------------------------------------
Income and net gain
  on investments                                    (91,735)            (24,419)         (2,610,530)             18,196 
Distributions to
  Members                                          (909,924)           (947,805)         (2,506,009)           (192,410)
                                                           -------------------------------------------------------------
Net assets available
  for plan benefits at
  end of year                                   $20,438,493         $21,991,206         $56,118,606          $1,675,551 
                                                           =============================================================
Net asset value per
  unit:                                              $19.39              $12.59              $13.61              $42.97 
Number of
  participants with
  year end balances:                                  2,024               2,030               3,056                 603 
</TABLE>
<TABLE>
                                                    Year ended December 31, 1994
- ---------------------------------------------------------------------------------------------
<CAPTION>
                                                       Short
                                                        Term
                                                     Federal          Investment
                                                        Bond            Contract
                                                   Portfolio               Trust               Total
- ---------------------------------------------------------------------------------------------
<S>                                             <C>                <C>                <C>           
Net assets available
  for plan benefits at
  beginning of year                              $1,023,542         $32,707,967        $132,659,873 

Employee transfers
  to (from) funds                                   (48,675)         (1,525,221)                  - 

Contributions
Employee                                             85,307             875,034           4,032,595 
Employer                                             90,670           1,327,557           5,247,290 
Other                                                     -              20,193             105,108 
                                                       ---------------------------------------------
                                                    175,977           2,222,784           9,384,993 

Investment income                                    52,863           1,786,969           6,886,292 
Net realized and
  unrealized gain
  on investments                                    (61,161)                  -          (7,816,109)
                                                       ---------------------------------------------
Income and net gain
  on investments                                     (8,298)          1,786,969            (929,817)
Distributions to
  Members                                           (89,500)         (2,394,364)         (7,040,012)
                                                       ---------------------------------------------
Net assets available
  for plan benefits at
  end of year                                    $1,053,046         $32,798,135        $134,075,037 
                                                       =============================================
Net asset value per
  unit:                                               $9.69               $1.00 
Number of
  participants with,
  year end balances:                                    394               2,334               3,215 

</TABLE>

                                                    -13-
<PAGE>








                      Supplemental Schedules
















                               -14-
<PAGE>
<TABLE>
                                      Bank of Hawaii Profit Sharing Plan

                                       Schedule of Security Investments

                                             December 31, 1994
<CAPTION>

Identity of Issue                                 Description                      Cost                      Market Value
- ---------------------------------------------------------------------------------------------------------------
<S>                                            <C>                              <C>                          <C>          
Wellington Fund                                Mutual fund                      $  18,988,414                $  19,584,330

Windsor Fund                                   Mutual fund                         22,646,891                   20,996,062

Vanguard 500 Portfolio                         Mutual fund                          1,421,089                    1,460,457

Short-Term Federal 
  Bond Portfolio                               Mutual fund                          1,009,863                      955,817

Investment Contract 
  Trust                                        Pooled investment fund              31,396,788                   31,396,788

Bancorp Stock Fund                             Pooled investment fund              45,818,574                   54,101,771
                                                                                 ------------                 ------------
                                                                                 $121,281,619                 $128,495,225
                                                                                 ============                 ============
</TABLE>

                                                    -15-
<PAGE>
<TABLE>
                                 Bank of Hawaii Profit Sharing Plan

                          Schedule of Transactions or Series of Transactions
                         in Excess of 5% of the Current Value of Plan Assets

                                    Year ended December 31, 1994
<CAPTION>

                                    No.                No.of                                                         
          Description               of                Sales/            Cost of               Proceeds              Net 
           of Assets             Purchases           Maturities        Purchases            from Sales             Gain
- ---------------------------------------------------------------------------------------------------------------
<S>                                   <C>                <C>            <C>                    <C>                 <C>       
Windsor Fund                           94                139            $ 5,016,129            $2,778,641          $   91,379

Bancorp Stock Fund                    166                130             11,617,539             4,055,760           1,327,064

Investment Contract Fund              162                162              6,110,895             5,567,818                   -


</TABLE>

                                                    -16-

<PAGE>
                  Consent of Independent Auditors


We consent to the incorporation by reference in the Registration
Statement (Form S-8 No. 33-57267) pertaining to the Bank of Hawaii
Profit Sharing Plan, of our report dated April 6, 1995, with
respect to the financial statements and schedules of the Bank of
Hawaii Profit Sharing Plan included in this Annual Report
(Form 11-K) for the year ended December 31, 1994.



                                        ERNST & YOUNG LLP



Honolulu, Hawaii
June 23, 1995


                               -17-




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission