HEALTH CHEM CORP
10-Q, 1995-11-13
BROADWOVEN FABRIC MILLS, MAN MADE FIBER & SILK
Previous: HAWKEYE BANCORPORATION, 10-Q, 1995-11-13
Next: HEALTH CHEM CORP, 8-K, 1995-11-13






<PAGE>


                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549


                                   FORM 10-Q


               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

                    OF THE SECURITIES EXCHANGE ACT OF 1934



For the Quarter Ended September 30, 1995      Commission File Number   1-6787




                             HEALTH-CHEM CORPORATION                         
 
            (Exact name of registrant as specified in its charter)



       Delaware                                            13-2682801
(State of Incorporation)                    (I.R.S. Employer Identification
No.)



          1212 Avenue of the Americas, 24th Floor, New York, NY 10036
                   (Address of principal executive offices)



                 Registrant's Telephone Number:  212-398-0700



The registrant has filed all reports required to be filed by Section 13 or
15(d)
of the Securities Exchange Act of 1934 during the preceding 12 months, and has
been subject to such filing requirements for the past 90 days.


As of October 31, 1995, 7,982,424 shares of Common Stock, $.01 Par Value were
outstanding.  









                                    Page 1<PAGE>
<PAGE>
<TABLE>

                               HEALTH-CHEM CORPORATION                 Part I
                            CONSOLIDATED BALANCE SHEETS                Item 1
                                   (In thousands)                      Page 2


<CAPTION>
                                                 September 30,    December 31,
ASSETS                                                1995            1994   

<S>                                                (Unaudited)
CURRENT ASSETS                                         <C>            <C>
  Cash and cash equivalents                            $   287        $   624
  Accounts receivable, net                               6,394          5,224
  Inventories (Note 3)                                   8,413          9,540
  Other current assets                                   1,962          1,097
            Total Current Assets                        17,056         16,485

PROPERTY, PLANT & EQUIPMENT 
  Land and buildings                                     5,713          5,696
  Other Property, Plant & Equipment                     20,026         18,087
      Total Property, Plant & Equipment                 25,739         23,783
  Less accumulated depreciation & amortization          13,626         12,419
            Net Property, Plant & Equipment             12,113         11,364

NON-CURRENT ASSETS
  Notes receivable                                       1,500          1,500
  Cash surrender value of life insurance policies        1,888          1,808
  Excess of cost over fair value of assets acquired        737            755
  Other non-current assets                                 211            265
            Total Non-Current Assets                     4,336          4,328
TOTAL ASSETS                                           $33,505        $32,177



LIABILITIES AND STOCKHOLDERS' EQUITY 

CURRENT LIABILITIES
  Accounts payable                                     $ 3,912        $ 4,215
  Accrued expenses and other current liabilities         2,829          3,069
  Deferred and other income taxes payable                  623          1,022
            Total Current Liabilities                    7,364          8,306

LONG-TERM LIABILITIES
  10.375% Convertible Subordinated Debentures           11,000         12,500
  Long-term bank debt (Note 6)                           4,917          1,519
  Other long-term debt                                     466            400
  Deferred and other long-term income taxes              1,250            741

STOCKHOLDERS' EQUITY         
  Convertible special stock                                  7              7
  Common stock                                             145            145
  Additional paid in capital                            18,287         18,281
  Less stockholder notes receivable                       <148>          <188>
  Accumulated deficit                                   <2,100>        <1,851>
      Subtotal                                          16,191         16,394
  Less treasury stock, at cost                          <7,683>        <7,683>
            Total Stockholders' Equity                   8,508          8,711
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY             $33,505        $32,177

<FN>
See Notes to Consolidated Financial Statements.<PAGE>
<PAGE>

</TABLE>
<TABLE>


                              HEALTH-CHEM CORPORATION                  Part I
                 CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)     Item 1
                      (In thousands, except per share amounts)         Page 3



<CAPTION>                                               For The Nine Months
                                                        Ended September 30,
                                                          1995        1994 
<S>      
REVENUE:                                                <C>         <C>
  Net sales                                             $36,009     $34,771
  Cost of goods sold                                     25,986      23,659
  Gross profit                                           10,023      11,112

OPERATING EXPENSES:
  Selling, general and administrative expense             7,024       6,396
  Research and development expense                        2,539       2,612
  Net interest expense                                    1,038       1,065
    Total operating expenses                             10,601      10,073

INCOME <LOSS> FROM OPERATIONS                              <578>      1,039
  Other income - net                                        389         517

INCOME <LOSS> FROM OPERATIONS BEFORE TAXES                 <189>      1,556
  Income tax provision                                       63         610 

INCOME <LOSS> BEFORE EXTRAORDINARY GAIN                    <252>        946
  Extraordinary gain from repurchase of 
  debentures                                                  3           3

NET INCOME <LOSS>                                       $  <249>    $   949



Earnings per Common Share (Primary & Fully Diluted)
(Note 4):

  Income <loss> before extraordinary gain               $  <.03>    $   .12 
  Extraordinary gain from repurchase of 
  debentures                                                .00         .00
NET INCOME <LOSS> PER SHARE                             $  <.03>    $   .12

Average number of common and common equivalent
  shares outstanding excluding redeemable common 
  shares in 1994 (Note 4):
     Primary                                              7,992       7,603
     Fully Diluted                                        7,994       7,603





<FN>

See Notes to Consolidated Financial Statements.




<PAGE>

</TABLE>
<TABLE>

                              HEALTH-CHEM CORPORATION                  Part I
                 CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)     Item 1
                      (In thousands, except per share amounts)         Page 4


<CAPTION>
                                                       For The Three Months
                                                       Ended September 30, 
                                                         1995         1994 
<S>
REVENUE:                                               <C>          <C>
  Net sales                                            $13,012      $11,811
  Cost of goods sold                                     8,901        8,039
  Gross profit                                           4,111        3,772

OPERATING EXPENSES:
  Selling, general and administrative expense            2,416        2,096
  Research and development expense                         970          697
  Net interest expense                                     359          358
    Total operating expenses                             3,745        3,151

INCOME FROM OPERATIONS                                     366          621
  Other income - net                                        89          114

INCOME FROM OPERATIONS BEFORE TAXES                        455          735
  Income tax provision                                     186          318 

INCOME BEFORE EXTRAORDINARY GAIN                           269          417
  Extraordinary gain from repurchase of        
  debentures                                                 2            1 

NET INCOME                                             $   271      $   418


Earnings per Common Share (Primary & Fully Diluted)
(Note 4):

  Income before extraordinary gain                     $   .03      $   .05 
  Extraordinary gain from repurchase of            
  debentures                                               .00          .00
NET INCOME PER SHARE                                   $   .03      $   .05

Average number of common and common equivalent
  shares outstanding, excluding redeemable     
  common shares in 1994 (Note 4):

     Primary                                             7,988        7,910
     Fully diluted                                       7,988        7,910





<FN>

See Notes to Consolidated Financial Statements.





<PAGE>

</TABLE>
<TABLE>
                              HEALTH-CHEM CORPORATION                  Part I
                         CONSOLIDATED CASH FLOW STATEMENTS             Item 1
                                    (Unaudited)                        Page 5
                                  (In thousands)


<CAPTION>                                                For The Nine Months
                                                         Ended September 30, 
                                                           1995         1994 

<S>
Cash was Provided by <Used for>:                         <C>         <C>
OPERATIONS:
 Income <loss> from operations                           $  <252>    $   946 
 Adjustments to reconcile to net cash <used by>   
 provided by operations:
   Depreciation and amortization                           1,302       1,196
   Deferred income taxes                                    <104>        231 
   Changes in:
    Accounts receivable                                   <1,171>       <711>
    Inventories                                            1,127      <2,067>
    Other current assets                                    <619>        495 
    Other noncurrent assets                                  <79>        109 
    Accounts payable                                        <303>        670 
    Accrued expenses and other current liabilities            54        <744>
    Interest and income taxes payable                       <463>        310
    Other long term liabilities                              266           0
   Other, net                                                 11        <110>
 Net cash provided by <used for> operations                 <231>        325

INVESTING:
 Additions to property, plant and equipment               <2,007>     <1,153>
 Payments received on notes receivable                        71         258
 Proceeds on disposals of property, plant and equipment       11          11
 Net cash used for investing                              <1,925>       <884>

FINANCING:
 Long-term debt proceeds                                   8,067       5,107
 Long-term debt payments                                  <4,669>     <4,064>
 Repurchase of convertible subordinated debentures        <1,584>       <384>
 Purchase of redeemable common stock                           0      <1,104>
 Issuance of treasury stock                                    0       1,113
 Stock options exercised                                       5           0
 Net cash provided by financing                            1,819         668 

Net Increase <Decrease> in Cash and Cash Equivalents        <337>        109 

Cash and Cash Equivalents at beginning of period             624         460

Cash and Cash Equivalents at end of period               $   287     $   569

Supplemental Disclosures of Cash Flow Information:
  Cash paid during the period for interest               $   945     $   807
  Cash paid during the period for income taxes               235         481



<FN>

See Notes to Consolidated Financial Statements.
<PAGE>
<PAGE>
                                HEALTH-CHEM CORPORATION                Part I
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS       Item 1
                                      (Unaudited)                      Page 6


1.  Basis of Presentation and Subsidiary Reorganization

    The Consolidated Balance Sheet as of September 30, 1995, the Consolidated
    Statements of Operations and the Consolidated Cash Flow Statements for the
    interim periods ended September 30, 1995 and 1994 have been prepared by
    the Company, without audit.  In the opinion of the Company, all necessary
    adjustments, consisting of normal recurring items, have been made to
    present fairly the financial position, results of operations and cash
    flows at September 30, 1995 and for all periods presented.  

    Certain information and note disclosures normally included in financial
    statements prepared in accordance with generally accepted accounting
    principles have been condensed or omitted.  It is suggested that these
    consolidated financial statements be read in conjunction with the
    consolidated financial statements and notes thereto included in the
    Company's December 31, 1994 Annual Report on Form 10-K.  The results of
    operations for the periods ended September 30, 1995 and 1994 are not
    necessarily indicative of the operating results for the full years.

    In April 1995, the Company's Board of Directors approved a plan to
    realign certain of its business operations in order to separate its
    transdermal pharmaceutical business from its hospital and industrial
    laminated fabrics and environmental chemical business.  As part of
    such realignment, Hercon Laboratories Corporation ("Hercon")
    effectively transferred its environmental chemical business to a
    subsidiary of Health-Chem, Hercon Environmental Corporation.

    Following the completion of the transfer of the environmental
    business, the Company and its subsidiaries Transderm Laboratories
    Corporation ("Transderm") and Herculite Products, Inc. ("Herculite")
    entered into a Plan of Reorganization and Asset Exchange Agreement
    effective August 31, 1995.

    The Plan of Reorganization and Asset Exchange Agreement required:

       .    The transfer to Transderm of the manufacturing
            facility in which Hercon's operations are conducted
            and the 985 shares of Hercon common stock owned by
            Herculite in exchange for the issuance by Transderm of
            1,000,000 shares of its Redeemable Preferred Stock,
            $10.00 par value, representing all of the authorized
            preferred shares.

       .    Hercon to issue to the Company a $7,000,000, 9%
            Subordinated Promissory Note in exchange for the
            Company's long-term debt.

       .    Transderm to issue 40,000,000 shares of its authorized
            60,000,000 shares of common stock, $.001 par value, in
            exchange for the previously issued 50 shares of its
            $.01 par value common stock.

       .    Transderm to pay the Company as it uses its net
            operating loss and tax credit carryforwards to offset
            future taxable income as a result of entering into a
            Tax Sharing Agreement.



<PAGE>

                                HEALTH-CHEM CORPORATION                Part I
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS       Item 1
                                      (Unaudited)                      Page 7





    Transactions between Transderm, the Company, and the Company's
    subsidiaries were properly eliminated in consolidation.  At September
    30, 1995 the above transactions had no effect on the consolidated
    balance sheet and consolidated statements of operations.


2.  Taxes on Income  (In thousands)                    For the Nine Months
                                                       Ended September 30,
                                                         1995         1994 

    The income tax provision <benefit> includes:      
      State and local income taxes                     $   102      $   160 
      Federal income taxes                                 <38>         451 
        Total                                          $    64      $   611 

    Taxes on income are comprised of:
      Currently payable                                $   168      $   380 
      Deferred <benefit> payable                          <104>         231 
        Total                                          $    64      $   611 

    Taxes are charged to:           
      Continuing operations                            $    63      $   610 
      Extraordinary gain on repurchase of debentures         1            1
        Total                                          $    64      $   611 


    A reconciliation of taxes on income to the federal statutory rate is as
    follows:
                                                         For the Nine Months
                                                         Ended September 30,
                                                           1995         1994 

    Tax provision <benefit> at statutory rate            $   <63>     $   530 
    Increase <decrease> resulting from:
      Proceeds from officers life insurance                    0          <81>
      Intangibles and officers life insurance  
        premiums                                              46           59
      State and local taxes, net of federal tax benefit       66          100
      Other                                                   15            3
        Tax provision                                    $    64      $   611 














<PAGE>
                                HEALTH-CHEM CORPORATION                Part I
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS       Item 1
                                      (Unaudited)                      Page 8


3.  Inventories (In thousands)

                                       September 30, 1995    December 31, 1994

    Raw materials                             $ 5,212             $ 5,222
    Finished goods and work-in-process          3,201               4,318
            Total Inventories                 $ 8,413             $ 9,540

4.  Earnings Per Share

    Primary and fully diluted earnings per share are based upon the
    weighted average number of common and common equivalent shares
    outstanding.  Shares issuable upon exercise of dilutive stock options
    are included in the number of common and common equivalent shares
    outstanding for 1995 and 1994.  Subordinated debentures are anti-
    dilutive for all periods presented.  Accretion of discount on
    redeemable common stock (redeemed in July 1994) of $45,000 for the
    nine months ended September 30, 1994 has been deducted from net income
    and income before extraordinary gain for the purposes of computing
    earnings per share for the respective periods.

5.  Rights Offering

    On September 18, 1995, the Securities and Exchange Commission declared
    effective a registration statement covering subscription rights for shares
    representing 10% of the outstanding common stock of Transderm.  In
    September 1995, subsequent to September 18, 1995, subscription rights to
    purchase up to 4,000,000 shares of Transderm common stock for $.10 per
    share were issued to holders of the Company's Common Stock.  The Rights
    Offering expired on November 10, 1995.  A preliminary count indicated that
    shareholders had subscribed to only approximately 2,960,000 shares of
    Transderm pursuant to Basic Subscription Rights.  However, rights to
    purchase in excess of 5,560,000 additional shares were exercised pursuant
    to Oversubscription privileges.  Oversubscriptions are in the process of
    being prorated.

    Expenses of the Rights Offering are expected to consume all of the
    proceeds to be received ($400,000).  Expenses incurred through
    September 30, 1995 ($397,000) have been deferred and are classified as
    an other current asset. 

6.  Subsequent Event

    On October 11, 1995, Pacific Combining Corporation ("Pacific"), a
    subsidiary of Health-Chem, obtained a $1,750,000 term loan from The
    First National Bank of Maryland ("FNBM").  Borrowings under the term
    loan, as with the Company's $6,000,000 line of credit with FNBM, are
    secured by a pledge of substantially all of the assets with the
    exception of real estate of Pacific, the Company, and its other
    operating subsidiaries.  Unless Pacific elects otherwise in accordance
    with the loan documents, borrowings under the term loan will bear
    interest at the lender's prime rate plus .375%.  The term loan
    requires quarterly principal payments starting February 1996 through
    November 2000 and expires on November 15, 2000 and is subject to
    various financial covenants which are similar to the covenants of the
    line of credit agreement.




<PAGE>

                                HEALTH-CHEM CORPORATION                Part I
                        MANAGEMENT'S DISCUSSION AND ANALYSIS OF        Item 2
                     FINANCIAL CONDITION & RESULTS OF OPERATIONS       Page 9






Liquidity

The following measures of liquidity are derived from the Company's
Consolidated
Financial Statements:

                                               September 30,     December 31,
                                                   1995               1994   

Working capital (current assets less current
  liabilities, in thousands)                          $9,692           $8,179

Current ratio (current assets/current 
  liabilities)                                           2.3              2.0

Quick ratio (cash & receivables/current 
  liabilities)                                            .9               .7


Working capital increased $1.5 million from December 31, 1994 to September 30,
1995 due to a $.6 million increase in current assets and a $.9 million
decrease in current liabilities.  Increases in working capital were primarily
the result of increases in accounts receivable, net, and other current assets
of $1.2 million and $.9 million, respectively, along with decreases in
accounts payable, accrued expenses and other current liabilities, and deferred
and other income taxes payable of $.3 million, $.2 million and $.4 million,
respectively.  These increases to working capital were partially offset by
decreases to cash & cash equivalents and inventory of $.3 million and $1.1
million, respectively.  Synthetic fabric inventory has been reduced $1.5
million as compared to December 31, 1994 reflecting improved material
management from the implementation of the new computer system . 

Cash used by operations and investing activities of $.2 million and $1.9
million, respectively, was partially offset by cash provided by financing
activities of $1.8 million for the nine months ended September 30, 1995.

The Company expects to fund $.7 million of debenture interest payments each
April and October and other periodic interest payments out of working capital. 
The required $1.5 million sinking fund payment on the Company's subordinated
debentures due on April 15. 1995 was satisfied by application of $.5 million
debentures previously repurchased and by calling for redemption the remaining
$1 million.  The Company owns an additional $.6 million of debentures which
may be used to meet the 1996 sinking fund requirement.

The Company has not paid cash dividends on its common stock and does not
anticipate doing so in the foreseeable future.








<PAGE>

                                                                       Part I
                                                                       Item 2
                                                                      Page 10




Capital Resources

At September 30, 1995, the Company had borrowed $4.9 million on its $6.0
million line of credit from FNBM.  The line of credit bears interest, at the
Company's option, at either the bank's prime rate or the London Inter-Bank
Offer Rate and is secured by the Company's assets with the exception of real
estate.  The line of credit, which expires on October 15, 1997, is subject to
various financial covenants.  At September 30, 1995, the Company was in
compliance with the covenants.  It is the Company's practice to utilize the
line of credit to fund current obligations when required and to pay down the
line of credit when funds become available.  Subsequent to September 30, 1995,
the Company paid $.8 million on the line of credit.

On October 11, 1995, Pacific borrowed $.8 million against the $1.8 million
term loan from FNBM (See Note 6).  Proceeds from the term loan are being used
to finance capital expenditures and inventory associated with a new production
line Pacific is presently installing.  Pacific intends to borrow the remaining
$1.0 million by the end of 1995.

During the nine months ended September 30, 1995, the Company purchased in
market transactions $.6 million principal amount of its 10.375% convertible
subordinated debentures for approximately $.6 million.  The Company may
repurchase and retire or, if debentures are not available for purchase, the
Company may call for redemption the amount required to meet sinking fund
requirements. 

The Company's debt to equity ratio was 3:1 at September 30, 1995 unchanged
from December 31, 1994.  

Management believes 1995 capital expenditures, debenture repurchases, research
and development costs and other operating expenses will be funded with cash
generated from operations, supplemented by the utilization of the line of
credit and term loan.  The Company estimates that 1995 capital expenditures
for property, plant and equipment will be approximately $3.0 million to $3.5
million.  These capital expenditures will primarily consist of manufacturing
tooling and equipment and leasehold improvements. 


Results of Operations

Sales increased $1.2 million, or 4%, for the nine months ended September 30,
1995 as compared to the same period in 1994.  Sales of transdermal
nitroglycerin patches increased $1.4 million, offset by sales decreases of $.1
million each for synthetic fabrics and environmental products.  Transdermal
nitroglycerin patch sales increased due partially to increased market demand
and partially due to distributors adjusting their inventories.  Synthetic
fabrics sales are lower due primarily to timing of customer demand for certain
fabrics related to foreign and governmental sales.  The environmental product
sales decrease is due primarily to the loss of a customer for the Japanese
Beetle Lures.






<PAGE>
                                                                       Part I
                                                                       Item 2
                                                                      Page 11



Sales increased $1.2 million, or 10%, for the quarter ended September 30, 1995
as compared to the same period in 1994.  Sales of transdermal nitroglycerin
patches, synthetic fabrics and environmental products increased $.9 million,
$.2 million and $.1 million, respectively.  Transdermal nitroglycerin patch
sales increased due partially to market demand and partially due to
distributors adjusting their inventories. Synthetic fabrics sales are higher
due primarily to increased sales of fabrics used for general industrial
manufacturing, tents and awnings,  partially offset by decreased sales related
to foreign and governmental sales.  Environmental products sales increased due
primarily to an increase in sales of the Company's insecticides and lures.

Gross profit decreased $1.1 million, or 10%, and gross profit as a percentage
of sales decreased to 28% from 32% for the nine months ended September 30,
1995 as compared to the same period in 1994.  Gross profit for synthetic
fabrics and environmental products decreased $2.1 million and $.1 million,
respectively, while transdermal nitroglycerin patch gross profit increased
$1.1 million as compared to the same period last year.  Gross profit for
synthetic fabrics was lower due primarily to cost of sales increases of $1.7
million reflecting unfavorable manufacturing variances, rising raw material
costs and $.4 million for increased plant overhead. Transdermal nitroglycerin
patch gross profit increased due primarily to increased sales volumes of
higher margin products.

Gross profit increased $.3 million, or 9%, and gross profit as a percentage of
sales was unchanged at 32% for the three months ended September 30, 1995 as
compared to the same period in 1994.  Gross profit for transdermal
nitroglycerin patches and environmental products increased $.6 million and $.1
million, respectively, while synthetic fabrics gross profit decreased $.3
million.  These increases and decreases in gross profit were attributable to
the factors noted above for the nine months ended September 30, 1995.

Selling, general and administrative expenses increased $.6 million for the
nine months ended September 30, 1995 as compared to the same period in 1994. 
The increase is due primarily to increases in payroll-related expenses of $.6
million.  The remaining increase is partially due to a non-recurring reduction
to 1994 expenses from a receipt for life insurance proceeds relating to a
former officer.  For the quarter ended September 30, 1995, selling, general
and administrative expenses increased $.3 million due primarily to increases
for payroll-related expenses of $.2 million.

Research and development expenses decreased $.1 million for the nine months
ended September 30, 1995 as compared to the same period in 1994.  These
decreases are due primarily to lower outside testing expenses partially offset
by higher payroll related costs related to pharmaceutical product research. 
The Company believes this decrease is temporary and anticipates research and
development expenses in 1995 related to pharmaceutical products to equal or
exceed 1994 levels as new studies for patch applications are developed from
initial formulation work through commercial scale-up and current studies
advance through various phases of completion.

Research and development expenses increased $.3 million for the three months
ended September 30, 1995 as compared to the same period in 1994.  The increase
is due primarily to higher outside testing and payroll related expenses
related to pharmaceutical product research.  






<PAGE>
                                                                       Part I
                                                                       Item 2
                                                                      Page 12
 


Interest expense decreased slightly for the nine months ended September 30,
1995 and is approximately the same for the three months ended September 30,
1995 as compared to the same periods in 1994.  Total debt has increased $2.1
at September 30, 1995 as compared to September 30, 1994, however the average
interest rate is lower.  The balance on the Company's long-term line of credit
increased $3.9 million while the balance of the Company's subordinated
debentures decreased $1.8 million at September 30, 1995 as compared to
September 30, 1994.

Other income - net decreased $.1 million for the nine months ended September
30, 1995 and decreased slightly for the three months ended September 30, 1995
as compared to the same periods in 1994. The decrease was due primarily to
non-recurring income producing items in 1994.

Income from operations before taxes decreased $1.7 million and $.3 million for
the nine months and three months ended September 30, 1995, respectively as
compared to the same periods in 1994 due primarily to the factors discussed
above.  Income tax provision or benefit varies with the amount and nature of
the components of income or loss from operations before income taxes (See Note
2).  For the nine months ended September 30, 1995 the Company reported a $.1
million tax provision.  Even though the Company reported a loss from
operations for the nine months ended September 30, 1995, the federal tax
benefit resulting from this loss was offset by the provision for state taxes
and non-deductible expenses.  The provision for state taxes was generated from
income associated with the sale of transdermal nitroglycerin patches (See Note
2).

The results of operations for the periods ended September 30, 1995 and 1994
are not necessarily indicative of the operating results for the full years.

<PAGE>
<PAGE>
                                                                      Part II
                                                                       Item 1
                                                                      Page 13




PART II.  OTHER INFORMATION



Item 1.     Legal Proceedings

1.  In August 1995, Key Pharmaceuticals, Inc., a subsidiary of Schering-
    Plough Corporation ("Key"), commenced an action against the Company's
    Hercon Laboratories Corporation subsidiary ("Hercon") in the United
    States District Court for the District of Delaware alleging that
    Hercon's submission to the United States Food and Drug Administration
    ("FDA") of three Abbreviated New Drug Applications ("ANDAs") relating
    to some of Hercon's improved transdermal nitroglycerin products for
    which the Company is awaiting FDA approval constitutes infringement of
    Key's patent for its Nitro-Dur(R) products.  Key seeks certain
    injunctive relief, monetary damages if commercial manufacture, use or
    sale occurs, and a judgment that the effective date for FDA approval
    of the above-referenced ANDAs be not earlier than February 16, 2010,
    the expiration date of Key's patent.

    By Answer and Counterclaim dated August 28, 1995, Hercon denied the
    material allegations of the complaint, asserting, among other things,
    that the Key patent is invalid and unenforceable and that Hercon has
    not infringed and does not infringe any claim of the patent.  In its
    counterclaim against Key, Hercon seeks a declaratory judgment of
    patent noninfringement, invalidity and unenforceability.  Discovery in
    this action has recently commenced.  In the opinion of management,
    Key's claims are without merit.

2.  In October 1995, Gershon Yormack, a stockholder of the Company,
    initiated an action in the Delaware Chancery Court (New Castle County)
    against the Company, its directors and its subsidiary, Transderm
    Laboratories Corporation ("Transderm"), seeking injunctive and
    declaratory relief with respect to certain options to purchase
    Transderm common stock to be granted to each of Marvin M. Speiser, the
    Company's Chairman of the Board and President, and Robert D. Speiser,
    the Company's Executive Vice President, in 1995.

    Pursuant to Employment Agreements entered into in April 1995, the
    Company is obligated to cause Transderm to issue an option to purchase
    shares of Transderm's common stock at an exercise price of $.10 per
    share to each of Marvin M. Speiser and Robert D. Speiser.  The
    plaintiff alleges that this exercise price, which is the same per
    share price as the subscription price for Transderm common stock
    currently being offered by the Company to stockholders under a
    registered subscription rights offering (via a prospectus dated
    September 18, 1995), is substantially less than the fair market value
    of such Transderm common stock.  The plaintiff does not seek to enjoin
    or otherwise to interfere with the rights offering or its
    consummation.  After preliminary review, the Company believes that the
    action is entirely without merit and intends to defend it vigorously.





<PAGE>                                                                Part II
                                                                       Item 6
                                                                      Page 14

Item 6.     Exhibits and Reports on Form 8-K

(a) Exhibits

    10.1    Modification Agreement dated August 31, 1995 by and between The
            First National Bank of Maryland, the Company, Hercon, Herculite
            Products, Inc. ("Herculite"), Pacific Combining Corporation
            ("Pacific"), Hercon Environmental Corporation ("Environmental")
            and Transderm Laboratories Corporation ("Transderm"), filed as
            Exhibit 10.6(b) to Amendment No. 1 filed with the Commission on
            September 6, 1995 ("Amendment No. 1") to Transderm's Registration
            Statement on Form S-1 No. 33-95080 filed with the Commission on
            July 28, 1995 and incorporated herein by reference.

    10.2    $7,000,000 principal amount Subordinated Promissory Note of
            Hercon, filed as Exhibit 10.8 to Amendment No. 1 and incorporated
            herein by reference.

    10.3    Corporate Services Agreement dated as of August 31, 1995 between
            the Company and Transderm, filed as Exhibit 10.9 to Amendment No.
            1 and incorporated herein by reference.

    10.4    Tax Sharing Agreement dated as of August 31, 1995 between the
            Company and Transderm filed as Exhibit 10.10 Amendment No. 1 and
            incorporated herein by reference.

    10.5    Second Modification Agreement dated as of October 11, 1995 by and
            between the Company, Hercon, Herculite, Pacific, Environmental and
            Transderm, filed herewith beginning on page 15.

    10.6    Loan and Security Agreement dated as of October 11, 1995 by and
            between Pacific, the Company, Hercon, Herculite, Environmental and
            Transderm and The First National Bank of Maryland, filed as
            Exhibit 1 to the Company's October 11, 1995 Current Report on Form
            8-K and incorporated herein by reference.

b.  During the three months ended September 30, 1995, the Company did not file
    any reports on Form 8-K.  On October 24, 1995, the Company filed a report
    on Form 8-K with respect to a term loan obtained by Pacific from The First
    National Bank of Maryland and guaranteed by the Company, Hercon,
    Herculite, Environmental and Transderm.

                                     SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                    HEALTH-CHEM CORPORATION

November 13, 1995                   /s/  Marvin M. Speiser               
                                    By:  Marvin M. Speiser
                                         Chairman of the Board and
                                         President (Principal
                                         Executive Officer)

                                    /s/  Paul R. Moeller                 
                                    By:  Paul R. Moeller   
                                         Vice President - Finance
                                         (Principal Financial Officer) 

</TABLE>


                SECOND MODIFICATION AGREEMENT



   THIS SECOND MODIFICATION AGREEMENT ("AGREEMENT") is made as
of the 11th day of October, 1995 by and between HEALTH-CHEM
CORPORATION, a Delaware corporation, HERCON LABORATORIES
CORPORATION, a Delaware corporation, HERCULITE PRODUCTS, INC.,
a New York corporation, PACIFIC COMBINING CORP., a California
corporation, HERCON ENVIRONMENTAL CORPORATION, a Delaware
corporation and TRANSDERM LABORATORIES CORPORATION, a Delaware
corporation (collectively, "BORROWERS") and THE FIRST NATIONAL
BANK OF MARYLAND, a national banking association ("LENDER"). 


                          RECITALS


   Pursuant to the terms and provisions of a Loan And Security
Agreement dated July 15, 1994 by and between the LENDER,
HEALTH-CHEM CORPORATION, HERCON LABORATORIES CORPORATION,
HERCULITE PRODUCTS, INC., and PACIFIC COMBINING CORP., as
amended pursuant to the terms of a Modification Agreement dated
August 31, 1995 by and between the BORROWERS and the LENDER
("LOAN AGREEMENT"), the LENDER is providing the BORROWERS a
revolving line of credit in the maximum principal amount of Six
Million Dollars ($6,000,000.00) ("LOAN").  The LOAN is
evidenced by an Amended and Restated Promissory Note dated
August 31, 1995 from the BORROWERS to the order of the LENDER
in the stated principal amount of Six Million Dollars
($6,000,000.00) ("NOTE").

   The BORROWERS have requested that the LENDER:  (a) extend
the maturity date of the REVOLVER; and (b) modify certain of
the covenants contained in the LOAN AGREEMENT.  The LENDER is
willing to consent to the BORROWERS' request subject to the
terms and provisions contained in this AGREEMENT.  

   NOW, THEREFORE, in consideration of the premises, and other
good and valuable consideration, the receipt and adequacy of
which are hereby acknowledged, the parties agree as follows:

   SECTION 1.     RECITALS.  The parties hereto acknowledge the
accuracy of the above recitals and hereby incorporate the
recitals into this AGREEMENT.

   SECTION 2.     AMENDMENT TO NOTE.  The NOTE is hereby
amended by deleting the date "July 15, 1997" from the first
paragraph of the NOTE, which paragraph commences with the words
"FOR VALUE RECEIVED," and substituting in lieu thereof the date
"October 15, 1997."  It is the intention of the parties that
the "MATURITY DATE," as that term is used in the NOTE, shall be
October 15, 1997.
<PAGE>
   SECTION 3.     AMENDMENT TO LOAN AGREEMENT.  The LOAN
AGREEMENT is hereby amended as follows:

        (a)  Section 1.18.  Section 1.18 of the LOAN AGREEMENT
is hereby amended by deleting its present language in its
entirety and substituting in lieu thereof the following:

             Section 1.18.  Fixed Charge Coverage.  The term
             "FIXED CHARGE COVERAGE" means, for the four fiscal
             quarters of determination, the number obtained by
             dividing:  (a) the sum of the consolidated net
             profits (before minority interests) of the
             BORROWERS (minus dividends) plus consolidated
             depreciation expense, consolidated interest
             expense and consolidated lease expense, by (b) the
             sum of (i) consolidated interest expense, (ii)
             consolidated lease expense and (iii) consolidated
             prospective current portion of long-term debt,
             including payments to be made to the sinking fund
             for the SUBORDINATED INDENTURE, provided that for
             purposes of determining the prospective current
             portion of long-term debt for this definition any
             prepayments on long-term debt (except for up to
             Five Hundred Thousand Dollars ($500,000.00) of
             either early sinking fund payments under the
             SUBORDINATED INDENTURE or purchases of portions of
             the INDEBTEDNESS under the SUBORDINATED INDENTURE,
             during the period between July 1, 1995 and
             September 30, 1996, inclusive) shall be deemed to
             be applied in the inverse order of scheduled
             maturities.

        (b)  Section 1.48.  Article 1 of the LOAN AGREEMENT is
hereby amended by inserting after the presently existing
Section 1.47 the following new section:

             Section 1.48.  Term Loan.  The term "TERM LOAN"
             means the term loan in the maximum principal
             amount of One Million Seven Hundred Fifty Thousand
             Dollars ($1,750,000.00) being provided by the
             LENDER to PACIFIC COMBINING CORP., a California
             corporation, pursuant to the terms and provisions
             of a Loan And Security Agreement dated October 11,
             1995, as the same may be hereafter amended or
             modified.

        (c)  Section 2.1.  Section 2.1 of the LOAN AGREEMENT is
hereby amended by deleting its present language in its entirety
and substituting in lieu thereof the following:
             Section 2.1.  Advances of Loan Proceeds.  Subject
             to the continued satisfaction of all conditions
             precedent to the making of advances hereunder, and
             the continued absence of any event, circumstance, 
<PAGE>
             act or omission which with the giving of notice,
             the passage of time, or both would constitute an
             EVENT OF DEFAULT, the LENDER shall advance to the
             BORROWERS by depositing into the COMMERCIAL
             ACCOUNT from time to time such sums as any
             BORROWER may request, provided that the aggregate
             outstanding principal balance of the LOAN at any
             one time shall never exceed the lesser of:  (a)
             Six Million Dollars ($6,000,000.00) ("DOLLAR
             CAP"); or (b) the sum of (i) eighty percent (80%)
             of the face amount of billed ELIGIBLE ACCOUNTS,
             plus (ii) thirty-five percent (35%) of the value
             (i.e., the lower of the BORROWERS' manufacturing
             costs and the lowest selling price) of the
             BORROWERS' INVENTORY, minus (iii) the principal
             balance outstanding under the TERM LOAN minus Five
             Hundred Thousand Dollars ($500,000.00).  The
             amount of the DOLLAR CAP shall be reduced, from
             time to time, by the aggregate amount of "Equity
             Proceeds" (as hereafter defined) received by any
             BORROWER, each such reduction to occur five (5)
             calendar days after a BORROWER'S receipt of Equity
             Proceeds.  As used herein, the term "Equity
             Proceeds" means an amount equal to (a) the net
             proceeds obtained by any BORROWER in connection
             with any sale or offering of any equity interest
             in any of the BORROWERS (excluding net proceeds
             obtained in the offering made, or to be made, in
             1995 in connection with equity interests in
             Transderm Laboratories Corporation and net
             proceeds obtained by the exercise of any presently
             existing stock options for stock in Health-Chem
             Corporation), minus (b) the portion of such net
             proceeds which have been paid to the LENDER to
             prepay all or a portion of the TERM LOAN.  The
             BORROWERS shall not request any advance under the
             LOAN which would cause the aggregate amount of
             advances made to or for the BORROWERS and
             outstanding under the LOAN DOCUMENTS to exceed the
             limitations as to the maximum amount of advances
             as herein set forth, or as set from time to time
             by the LENDER.  In the event the principal amount
             outstanding under the LOAN ever exceeds the
             maximum amount which may be outstanding pursuant
             to the above limitations the BORROWERS shall
             immediately, upon demand of the LENDER, reduce the
             principal amount outstanding under the LOAN to an
             amount which does not exceed the above
             limitations.  Any termination of the LOAN pursuant
             to the terms of this AGREEMENT, shall relieve the
             LENDER of the LENDER'S obligation to lend money or
             to make financial accommodations to or for the
             BORROWERS and the BORROWER'S account, and shall in
             no way release, terminate, discharge or excuse the
<PAGE>
             BORROWERS from their absolute duty to pay and
             perform the obligations.

        (d)  Section 2.3.  Section 2.3 of the LOAN AGREEMENT is
hereby amended by deleting the date "July 15, 1997" and
substituting in lieu thereof the date "October 15, 1997."

        (e)  Section 2.5.a.  Article 2 of the LOAN AGREEMENT is
hereby amended by inserting immediately after the presently
existing Section 2.5 the following new section:

             Section 2.5.a. Quarterly Fee.  The BORROWERS shall
             pay to the LENDER a quarterly fee equal to one-
             quarter of one percent (.25%) per annum of the
             DOLLAR CAP as of the end of each fiscal quarter of
             the BORROWERS in which the FIXED CHARGE COVERAGE
             of the BORROWERS for the immediately preceding
             four fiscal quarters is less than 1.25.  Such
             quarterly fee is payable on the same date the
             certificate described in Section 6.17.c is
             required to be delivered to the LENDER.

        (f)  Subsection 6.24.c.  Subsection 6.24.c of the LOAN
AGREEMENT is hereby amended by deleting its present language in
its entirety and substituting in lieu thereof the following:

             Subsection 6.24.c.  Fixed Charge Coverage.  As of
             the end of each fiscal quarter of the BORROWERS,
             the BORROWERS shall maintain on a consolidated
             basis a FIXED CHARGE COVERAGE for the immediately
             preceding four fiscal quarters of not less than: 
             i) 1.0 as of the end of the fiscal quarter ending
             September 30, 1995; ii) 1.05 as of the end of the
             fiscal quarters ending December 31, 1995 and March
             31, 1996; iii) 1.2 as of the end of the fiscal
             quarters ending June 30, 1996 and September 30,
             1996; and iv) 1.25 as of the end of each fiscal
             quarter after June 30, 1996.

        (g)  Section 7.7.  Section 7.7 of the LOAN AGREEMENT is
hereby amended by deleting its present language in its entirety
and substituting in lieu thereof the following:

             Section 7.7.   Capital Expenditures.  The
             BORROWERS, on a consolidated basis, shall not make
             any CAPITAL EXPENDITURES in excess of:  (a) Four
             Million Two Hundred Thousand Dollars
             ($4,200,000.00) in the BORROWERS' 1995 FISCAL
             YEAR; (b) Seven Hundred Fifty Thousand Dollars
             ($750,000.00) in the BORROWERS' 1996 FISCAL YEAR;
             and (c) One Million Five Hundred Thousand Dollars
             ($1,500,000.00) in any of the BORROWERS' FISCAL
             YEARS after 1996; provided, however, that in the 
<PAGE>
             event that the BORROWERS do not make CAPITAL
             EXPENDITURES in an aggregate amount up to the
             maximum amount permitted above in any one FISCAL
             YEAR, the difference between the maximum amount
             permitted above and the actual amount of CAPITAL
             EXPENDITURES made by the BORROWERS may be spent on
             CAPITAL EXPENDITURES in the immediately succeeding
             FISCAL YEAR in addition to the maximum amount set
             forth above.

        (h)  Section 7.13.  Article 7 of the LOAN AGREEMENT is
hereby amended by inserting immediately after the presently
existing Section 7.12 the following new section:

             Section 7.13.  Subordinated Indenture.  The
             BORROWERS shall not prepay any INDEBTEDNESS under
             the SUBORDINATED INDENTURE or acquire portions of
             such INDEBTEDNESS which would result in the
             aggregate amount of such prepayments and
             acquisitions to exceed the amount of One Million
             Five Hundred Thousand Dollars ($1,500,000.00)
             (excluding prepayments and acquisitions which have
             reduced previously due payments on the sinking
             fund established by the SUBORDINATED INDENTURE).

   SECTION 4.     OTHER TERMS.  Except as specifically modified
herein, all other terms and provisions of the NOTE, the LOAN
AGREEMENT and all documents and agreements evidencing, securing
or otherwise documenting the LOAN (collectively, "LOAN
DOCUMENTS") remain in full force and effect and are hereby
ratified and confirmed.  It is the specific intention of the
parties hereto that the modifications contained herein shall
not constitute a novation of any of the BORROWERS' obligations
to the LENDER.

   SECTION 5.     WARRANTIES AND REPRESENTATIONS.  As an
inducement to the LENDER to enter into this AGREEMENT, the
BORROWERS make the following representations and warranties to
the LENDER and acknowledge the LENDER'S justifiable reliance
thereon:

        (a)  No BORROWER is in default under any of the LOAN
DOCUMENTS;

        (b)  The LOAN DOCUMENTS, as modified and amended
herein, are the valid and binding obligations of each of the
BORROWERS and are fully enforceable in accordance with their
terms; and

        (c)  The LENDER'S security interests and liens set
forth in the LOAN DOCUMENTS in the assets of each of the
BORROWERS (excluding real estate) secure all of each BORROWER'S
obligations, whether now existing or hereafter incurred, to the
LENDER under the LOAN DOCUMENTS, as amended and modified
herein.
<PAGE>
   SECTION 6.     ENFORCEABILITY.  This AGREEMENT shall be
binding and enforceable upon and inure to the benefit of the
LENDER, the BORROWERS and their respective successor and
assigns.

   SECTION 7.     FEES AND EXPENSES.  The BORROWERS shall pay
all of the fees, costs and expenses, including the LENDER'S
counsel fees and expenses, in connection with the negotiation
and preparation of this AGREEMENT.

   SECTION 8.     CHOICE OF LAW.  This AGREEMENT and all of the
LOAN DOCUMENTS shall be governed by and enforced pursuant to,
the internal laws of the State of Maryland, and the parties
hereto consent to the non-exclusive jurisdiction and venue of
the Circuit Court of any county in the State of Maryland, the
Circuit Court for the City of Baltimore and the State of
Maryland, or the U.S. District Court for the District of
Maryland.

   SECTION 9.     WAIVER OF JURY TRIAL.  The parties hereto
each hereby waive the right to a trial by jury in any action,
suit or proceeding arising out of or related to the LOAN or
this AGREEMENT.

   IN WITNESS WHEREOF, the parties have executed this SECOND
MODIFICATION AGREEMENT with the specific intention of creating
a document under seal as of the day and year first above
written.

WITNESS/ATTEST:             BORROWERS:

                            HEALTH-CHEM CORPORATION,
                            A Delaware Corporation

_________________________   By:  _______________________(SEAL)
                                 Marvin M. Speiser,
                                 Chairman of the Board

                            HERCON LABORATORIES CORPORATION,
                            A Delaware Corporation


_________________________   By:  _______________________(SEAL)
                                 Marvin M. Speiser,
                                 Chairman of the Board

                            HERCULITE PRODUCTS, INC.,
                            A New York Corporation


_________________________   By:  _______________________(SEAL)
                                 Marvin M. Speiser,
                                 Chairman of the Board
<PAGE>
WITNESS/ATTEST:             PACIFIC COMBINING CORP.,
                            A California Corporation



_________________________   By:  _______________________(SEAL)
                                 Name:  __________________
                                 Title: __________________

                            HERCON ENVIRONMENTAL CORPORATION,
                            A Delaware Corporation



_________________________   By:  _______________________(SEAL)
                                 Name:  __________________
                                 Title: __________________

                            TRANSDERM LABORATORIES CORPORATION,
                            A Delaware Corporation



_________________________   By:  _______________________(SEAL)
                                 Name:  __________________
                                 Title: __________________


                            LENDER:

                           THE FIRST NATIONAL BANK OF MARYLAND,
                           A National Banking Association


_________________________   By:  _______________________(SEAL)
                                 Name:____________________
                                 Title:___________________




                       ACKNOWLEDGMENTS


STATE OF MARYLAND, CITY OF BALTIMORE, TO WIT:

   I HEREBY CERTIFY that on this _____ day of October, 1995,
before me, the undersigned Notary Public of the State
aforesaid, personally appeared _____________________, and
acknowledged himself to be the ___________________ of HEALTH-
CHEM CORPORATION, a Delaware corporation, and that he, as such
_____________ being authorized so to do, executed the foregoing
<PAGE>
instrument for the purposes therein contained by signing the
name of HEALTH-CHEM CORPORATION by himself as _________.

   IN WITNESS MY Hand and Notarial Seal.


                            ___________________________(SEAL)
                                   NOTARY PUBLIC
My Commission Expires:

_____________________


STATE OF MARYLAND, CITY OF BALTIMORE, TO WIT:

   I HEREBY CERTIFY that on this _____ day of October, 1995,
before me, the undersigned Notary Public of the State
aforesaid, personally appeared MARVIN M. SPEISER, and
acknowledged himself to be the Chairman of the Board of HERCON
LABORATORIES CORPORATION, a Delaware corporation, and that he,
as such Chairman of the Board being authorized so to do,
executed the foregoing instrument for the purposes therein
contained by signing the name of HERCON LABORATORIES
CORPORATION by himself as Chairman of the Board.

   IN WITNESS MY Hand and Notarial Seal.


                            ___________________________(SEAL)
                                   NOTARY PUBLIC
My Commission Expires:

_____________________

STATE OF MARYLAND, CITY OF BALTIMORE, TO WIT:

   I HEREBY CERTIFY that on this _____ day of October, 1995,
before me, the undersigned Notary Public of the State
aforesaid, personally appeared MARVIN M. SPEISER, and
acknowledged himself to be the Chairman of the Board of
HERCULITE PRODUCTS, INC., a New York corporation, and that he,
as such Chairman of the Board being authorized so to do,
executed the foregoing instrument for the purposes therein
contained by signing the name of HERCULITE PRODUCTS, INC. by
himself as Chairman of the Board.

   IN WITNESS MY Hand and Notarial Seal.


                            ___________________________(SEAL)
                                   NOTARY PUBLIC
My Commission Expires:

_____________________
<PAGE>

STATE OF MARYLAND, CITY OF BALTIMORE, TO WIT:

   I HEREBY CERTIFY that on this _____ day of October, 1995,
before me, the undersigned Notary Public of the State
aforesaid, personally appeared _____________________, and
acknowledged himself to be the ___________________ of PACIFIC
COMBINING CORP., a California corporation, and that he, as such
_____________ being authorized so to do, executed the foregoing
instrument for the purposes therein contained by signing the
name of PACIFIC COMBINING CORP. by himself as _________.

   IN WITNESS MY Hand and Notarial Seal.


                            ___________________________(SEAL)
                                   NOTARY PUBLIC
My Commission Expires:

_____________________


STATE OF MARYLAND, CITY OF BALTIMORE, TO WIT:

   I HEREBY CERTIFY that on this _____ day of October, 1995,
before me, the undersigned Notary Public of the State
aforesaid, personally appeared _____________________, and
acknowledged himself to be the ______________________ of HERCON
ENVIRONMENTAL CORPORATION, a Delaware corporation, and that he,
as such _____________ being authorized so to do, executed the
foregoing instrument for the purposes therein contained by
signing the name of HERCON ENVIRONMENTAL CORPORATION by himself
as _______________.

   IN WITNESS MY Hand and Notarial Seal.


                            ___________________________(SEAL)
                                   NOTARY PUBLIC
My Commission Expires:

_____________________



STATE OF _______________, CITY/COUNTY OF _______________, TO
WIT:

   I HEREBY CERTIFY that on this _____ day of October, 1995,
before me, the undersigned Notary Public of the State
aforesaid, personally appeared _____________________, and
acknowledged himself to be the ______________________ of
TRANSDERM LABORATORIES CORPORATION, a Delaware corporation, and
that he, as such _____________ being authorized so to do,
executed the foregoing instrument for the purposes therein 
<PAGE>
contained by signing the name of TRANSDERM LABORATORIES
CORPORATION by himself as _________________.

   IN WITNESS MY Hand and Notarial Seal.


                            ___________________________(SEAL)
                                   NOTARY PUBLIC
My Commission Expires:

_____________________

STATE OF MARYLAND, CITY OF BALTIMORE, TO WIT:

   I HEREBY CERTIFY, that on this ____ day of October, 1995,
before me, the undersigned a Notary Public of the State of
Maryland, personally appeared GARTH C. HARDING, who
acknowledged himself to be a Vice President of THE FIRST
NATIONAL BANK OF MARYLAND, a national banking association, and
acknowledged that he, as such Vice President, being authorized
so to do, executed the foregoing instrument for the purposes
therein contained by signing the name of THE FIRST NATIONAL
BANK OF MARYLAND by himself as Vice President.

   IN WITNESS MY Hand and Notarial Seal.


                            ___________________________(SEAL)
                                   NOTARY PUBLIC
My Commission Expires:

_____________________


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                             287
<SECURITIES>                                         0
<RECEIVABLES>                                     6759
<ALLOWANCES>                                     (365)
<INVENTORY>                                       8413
<CURRENT-ASSETS>                                 17056
<PP&E>                                           25739
<DEPRECIATION>                                 (13626)
<TOTAL-ASSETS>                                   33505
<CURRENT-LIABILITIES>                             7364
<BONDS>                                          11844
<COMMON>                                           145
                                0
                                          0
<OTHER-SE>                                        8508
<TOTAL-LIABILITY-AND-EQUITY>                     33505
<SALES>                                          36009
<TOTAL-REVENUES>                                 36009
<CGS>                                            25986
<TOTAL-COSTS>                                    25986
<OTHER-EXPENSES>                                  9563
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                1038
<INCOME-PRETAX>                                  (189)
<INCOME-TAX>                                       63
<INCOME-CONTINUING>                              (252)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      3
<CHANGES>                                            0
<NET-INCOME>                                     (249)
<EPS-PRIMARY>                                    (.03)
<EPS-DILUTED>                                    (.03)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission