HEIN WERNER CORP
10-K, 1998-03-31
SPECIAL INDUSTRY MACHINERY, NEC
Previous: HAWTHORNE FINANCIAL CORP, 10-K405, 1998-03-31
Next: REGENCY EQUITIES CORP, 10-K405, 1998-03-31





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                    FORM 10-K

   [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997

                                       OR

   [_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _________ TO
        _________

                          Commission File Number 1-2725

                             HEIN-WERNER CORPORATION         
             (Exact name of registrant as specified in its charter)

                    Wisconsin                            39-0340430    
         (State or other jurisdiction of              (I.R.S. Employer
          incorporation or organization)            Identification No.)

                2120 Pewaukee Road                         53188   
               Waukesha, Wisconsin                       (Zip Code)
     (Address of principal executive offices)

   Registrant's telephone number, including area code:  (414) 542-6611

   Securities registered pursuant to Section 12(b) of the Act:

                                          Name of each exchange
          Title of each class              on which registered   

      Common Stock, $1 par value         American Stock Exchange

     Common Stock Purchase Rights        American Stock Exchange

   Securities registered pursuant to Section 12(g) of the Act:      None

   Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the preceding 12 months (or such shorter period that the
   registrant was required to file such reports), and (2) has been subject to
   such filing requirements for at least the past 90 days.  Yes      X   No  

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
   405 of Regulation S-K is not contained herein, and will not be contained,
   to the best of registrant's knowledge, in definitive proxy or information
   statements incorporated by reference in Part III of this Form 10-K, or any
   amendment to this Form 10-K [   ]

   Aggregate market value of the voting stock held by non-affiliates of the
   registrant as of March 27, 1998:  $21,816,743

   The number of shares outstanding of each registrant's classes of common
   stock as of March 27, 1998:  Common Stock, $1 par value -- 2,908,899
   shares

   DOCUMENTS INCORPORATED BY REFERENCE:

        Definitive Proxy Statement relating to the 1998 annual meeting
        of shareholders (Part III of Form 10-K).

   <PAGE>

                                     PART I

   ITEM 1.   BUSINESS

             GENERAL.  Hein-Werner Corporation was incorporated under the
   laws of the State of Wisconsin on April 16, 1921 and is headquartered in
   Waukesha, Wisconsin.  Throughout the remainder of this Form 10-K, Hein-
   Werner Corporation and its subsidiaries will be referred to as the
   "Company" or the "Registrant" except where the context otherwise requires.

             THE DISPOSITIONS.  In order to reposition the Company around its
   core business, Hein-Werner sold two of its three operating divisions in
   fiscal 1997: (i) the Great Bend Industries Division ("Great Bend"),
   located in Great Bend, Kansas, and (ii) the Winona Van Norman Division
   ("Winona"), located in Winona, Minnesota (together, the sale of Great Bend
   and Winona are referred to as the "Dispositions").

             Great Bend, which was sold for approximately $22.8 million in
   cash on May 29, 1997, designed, manufactured, and supplied high
   performance hydraulic cylinders and related hydraulic components to
   original equipment manufacturers in the construction, transportation,
   solid waste, utility, and energy industries.  Great Bend employed
   approximately 230 people and accounted for net sales of approximately $7.4
   million, $20.2 million, and $20.9 million in fiscal 1997, 1996, and 1995,
   respectively.  Winona, which was sold for cash on August 28, 1997,
   designed, manufactured and supplied engineering machinery for the
   automotive aftermarket (primarily for automotive, truck, diesel, and high-
   performance engine rebuilding) and also manufactured brake lathes and
   related equipment.  Winona employed approximately 59 people and accounted
   for net sales of $5.6 million, $6.7 million, and $11.0 million in fiscal
   1997, 1996, and 1995, respectively.  The proceeds from the Dispositions
   were used to reduce domestic debt levels.

             Income statement data included herein have been restated to
   reflect continuing and discontinued operations as a result of the
   Dispositions.  For additional information concerning the Dispositions, see
   "Management's Discussion and Analysis of Financial Condition and Results
   of Operations" and "Notes to the Consolidated Financial Statements,"
   contained herein.

             THE BUSINESS.  The Company designs, manufactures, markets and
   sells proprietary collision repair equipment worldwide, with operations
   centered in North America and in Europe.

             Collision repair equipment is comprised of vehicle correction
   equipment for straightening collision damaged cars, vehicle alignment
   equipment for measuring cars as they are straightened, and heavy duty
   collision repair equipment for the truck market.  The collision repair
   market is made up of autobody shops and other collision repair facilities
   owned by automotive dealers, franchisees, and independents.  The Company's
   collision repair equipment is designed to straighten collision-damaged
   cars and trucks to original manufacturers' specifications.  Using computer
   aided design and patented measuring systems, the Company measures each new
   model of automobile soon after its introduction and provides to its
   customers books or magnetic media that detail measurement data covering
   every model of car over the preceding three model years.  When a damaged
   automobile is to undergo collision repair, an autobody repair technician
   applies controlled pressure to designated points on the body using chains
   and hydraulic pumps to restore the body to its designated size and shape
   utilizing the measurement equipment and specification data published by
   the Company.

             The majority of cars are now made with a unibody shell compared
   to older vehicles built with frames.  Unibody vehicles are designed to
   better absorb the impact of a collision which necessitates more vehicle
   straightening and a higher degree of accuracy in measuring vehicles as
   they are straightened.  The closer tolerances needed in repairing unibody
   vehicles requires the use of sophisticated straightening and measurement
   systems such as those designed, manufactured, and marketed by the Company. 
   The insurance industry and automobile manufacturers encourage the use of
   such systems.

             In North America, the Company services the market with its
   Kansas Jack,/R/ Blackhawk,/R/ Hein-Werner Heavy Duty,/R/ and Hein-Werner
   SHARK/R/ brands.  The Company's strategy is to offer the most complete
   line of collision repair equipment available in the marketplace at a range
   of price levels.  The product offering is a full range of frame
   straightening and vehicle alignment equipment for both trucks and
   automobiles including floor-pull correction systems, rack and bench repair
   systems, and universal and dedicated vehicle alignment systems employing
   state of the art technology for laser, mechanical, and ultrasonic
   measurement of collision damaged vehicles.  From North America, the
   Company services the markets in North and South America, the Caribbean,
   and certain Pacific Rim countries.

             The Company serves the rest of the international market through
   wholly-owned subsidiaries in Europe.  European operating units accounted
   for approximately 53% of the Company's 1997 collision repair sales. 
   International operations are headquartered in Strasbourg, France.  The
   Company maintains manufacturing and sales facilities in the United Kingdom
   and Italy; distribution and training facilities in France; and sales
   offices in France and Germany.

             In the international market served from Europe, the Company
   principally sells collision repair equipment under the Blackhawk and Hein-
   Werner trade names.  All collision repair manufacturing facilities provide
   product to markets worldwide.  U.S. manufactured products are modified for
   international markets at the Company's plant in Italy.  European
   manufactured products are modified for the North American market at the
   Company's facilities in the United States.

             The Company markets its collision repair products through sales
   representatives, equipment distributors, automotive jobbers, and a direct
   sales force, depending upon the country and local market.  The Company
   also participates in the equipment programs of all major U.S. and foreign
   automotive manufacturers including Ford, General Motors, Chrysler, Nissan,
   Toyota, Hyundai, Peugeot, and Volvo, and national tool marketing programs
   of the companies.  The Company's products have been approved by all major
   European automobile manufacturers.  Such approvals provide the Company
   with a significant competitive advantage.

             Sales of the Company's SHARK/R/ product represented
   approximately 28.7%, 26.2% and 25.4% of the Company's net sales for the
   years ended December 31, 1997, 1996, and 1995, respectively.

             RAW MATERIALS.  The Company's principal raw materials are steel
   products,  castings, and forgings. The Company customarily procures its
   castings and forgings from unaffiliated foundries.  Steel products are
   purchased by the Company from a number of steel mills and steel service
   centers. The principal materials and supplies used by the Company can
   ordinarily be procured in the general market.  Raw materials, parts, and
   components are purchased from many different sources, generally on a
   purchase order basis.

             MANUFACTURING/PRODUCT SOURCING.  The Company has supply
   arrangements with manufacturers in Taiwan and the People's Republic of
   China for equipment manufactured exclusively to the Company's standards
   and specifications.  Such equipment is shipped to the Company's facilities
   in Wisconsin and France for packaging and shipment to the Company's
   customers.

             The Company has the ability to switch sources of manufacturing
   to take advantage of wage rates, foreign exchange rates, foreign trade
   developments, and other factors.  The Company can manufacture products
   domestically as well.

             PATENTS AND TRADEMARKS.  The Company owns certain patents and
   trademarks which are considered to be important to the success of the
   Company.  The remaining term on the Company's patents is one to seventeen
   years.

             SEASONALITY.  The Company experiences a significant decline in
   order demand during July and August.

             CUSTOMERS.  The Company is not dependent upon a single customer
   or on a few customers, the loss of which would have a material adverse
   effect on the Company.

             BACKLOG.  The estimated amount of backlog at December 31, 1997
   was approximately $1.2 million; the comparable figure for December 31,
   1996 was approximately $2.4 million.  The Company anticipates that all
   orders on hand as of December 31, 1997 will be filled during 1998.  Most
   orders are filled within three months.

             COMPETITION.  The Company experiences intense competition with
   numerous domestic and foreign producers.  Some of the Company's
   competitors are significantly larger than the Company and have
   substantially greater resources.  The Company expects that it will
   continue to encounter highly competitive conditions.  The Company believes
   that it competes favorably primarily on the basis of the Company's
   recognized brand names, reputation for product innovation and engineering
   of high quality products, and the Company's distribution channels.

             RESEARCH AND DEVELOPMENT.  The Company has 15 engineering
   employees who devote all or a portion of their time to the development and
   improvement of its products, and many of the features of the Company's
   products are the result of its own development work.  The Company spent
   approximately $1.0 million, $1.2 million, and $1.2 million in the years
   ended December 31, 1997, 1996, and 1995, respectively, on engineering and
   research activities for continuing operations relating to product
   development and improvement, all of which were Company sponsored.

             IMPACT OF ENVIRONMENTAL LEGISLATION.  The Company did not during
   1997, nor does it expect to during 1998, experience any material capital
   expenditures as a result of federal, state, or local environmental
   legislation.

             FOREIGN AND EXPORT SALES.  Information concerning foreign and
   export sales is part of the "Notes to Consolidated Financial Statements"
   and "Geographic Data," which can be found in "FINANCIAL STATEMENTS AND
   SUPPLEMENTARY DATA," Item 8 of this report.

             EMPLOYEES.  The Company's continuing operations had about 250
   and 253 employees at the end of 1997 and 1996, respectively, none of whom
   were represented by labor unions.  The Company considers its employee
   relations to be satisfactory.

             MISCELLANEOUS.  On January 23, 1998, the Company paid a 5% stock
   dividend to shareholders of record on January 2, 1998.

   ITEM 2.   PROPERTIES

             The following table sets forth certain information with respect
   to the principal manufacturing facilities (20,000 square feet or more)
   which the Company uses in its operations:

                                  Owned         Expiration        Square
             Location           or Leased     Date of Lease       Footage

    Baraboo, WI                   Leased      December 2005        73,000
    Ashford, Kent, England        Leased      September 2002       20,000
    Verona, Italy                 Leased       August 1999         43,000

             Sales, marketing, administrative, and distribution and training
   facilities are leased in Wisconsin, France, and Germany.  The properties
   above are considered to be adequate for present and planned future
   business.

   ITEM 3.   LEGAL PROCEEDINGS

             The Company is involved in various legal proceedings, claims,
   and administrative actions arising in the normal course of business.  For
   additional information, see the footnote "Commitments and Contingencies"
   in "Notes to Consolidated Audited Financial Statements" (Item 8 of this
   report).

   ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

             The Company did not submit any matters to a vote of its security
   holders during the fourth quarter of 1997.

                        EXECUTIVE OFFICERS OF REGISTRANT

             Set forth below is certain information concerning the executive
   officers of the Registrant as of March 27, 1998:

    Name, Age and Position        Business Experience During Past 5 Years

    Joseph L. Dindorf, 57         President and Chief Executive Officer,
    President and Chief           Hein-Werner Corporation (elected in
    Executive Officer             1976).

    Reinald D. Liegel, 55         Senior Vice President-Technology, Hein-
    Senior Vice President-        Werner Corporation (elected June, 1988).
    Technology

    Jean-Paul Barthelme, 60       Vice President, and President of European
    Vice President, and           Operations, Hein-Werner Corporation
    President-European            (elected September, 1988).
    Operations

    Michael J. Koons, 58          Vice President-Industrial Relations and
    Vice President-Industrial     Personnel, Hein-Werner Corporation
    Relations and Personnel       (elected in 1979).

    Maurice J. McSweeney, 59      Elected March, 1983; partner, Foley &
    Secretary                     Lardner, attorneys, Milwaukee, Wisconsin.

             The officers of Registrant are elected annually by the Board of
   Directors following the Annual Meeting of Shareholders and each officer
   holds office until his successor has been duly elected and qualified or
   until his prior death, resignation, or removal. 

   <PAGE>

                                     PART II

   ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON STOCK AND
             RELATED SECURITY HOLDER MATTERS                        

             The Company's Common Stock is listed on the American Stock
   Exchange under the symbol "HNW."  The following table sets forth the range
   of high and low closing sales prices per share as reported on the American
   Stock Exchange for the Company's Common Stock and the cash dividends
   declared per share of Common Stock thereon during the periods indicated. 
   The Company paid a 5% stock dividend on (i) January 24, 1997 to
   shareholders of record on January 3, 1997 and (ii) January 23, 1998 to
   shareholders of record on January 2, 1998.

                                        Closing sale price          Cash
                                                                  dividends
                                        High           Low        declared
    1996
         4th quarter  . . . . . .         $7.250       $6.250        --
         3rd quarter  . . . . . .          8.000        5.750        --
         2nd quarter  . . . . . .          8.750        5.813        --
         1st quarter  . . . . . .          6.375        4.250        --

    1997
         4th quarter  . . . . . .         $8.375       $6.875        --
         3rd quarter  . . . . . .          8.375        7.250        --
         2nd quarter  . . . . . .          8.250        6.375        --
         1st quarter  . . . . . .          7.500        6.375        --



   As of March 27, 1998, the closing sales price of the Company's Common
   Stock, as reported on the American Stock Exchange, was $7.50 per share. 
   As of that date there were approximately 568 holders of record of the
   Company's Common Stock.  Holders of Common Stock are entitled to receive
   such dividends, if any, as may be declared from time to time by the Board
   of Directors out of funds legally available therefor.  The Company's
   credit agreement with domestic banks, which is not currently being
   utilized, contains a restriction against the payment of cash dividends
   which could be enforced should the Company begin to utilize this credit
   facility.

   ITEM 6.   SELECTED FINANCIAL DATA

   (Amounts in thousands, except per share data)

                                1997      1996     1995     1994      1993

    Net sales from
     continuing operations   $39,037   $41,696  $41,819  $36,615   $33,515
    Net income (loss) from 
     continuing operations     1,337     1,908      892      281    (1,622)
    Net income (loss) . . .    6,299     2,176    1,013      827    (1,576)
    Earnings per share from
     continuing operations -
    basic . . . . . . . . .     0.46      0.66     0.31     0.10     (0.56)
    Earnings per share -
     basic  . . . . . . . .     2.17      0.75     0.35     0.29     (0.55)
    Earnings per share from
     continuing operations -
     diluted  . . . . . . .     0.42      0.57     0.26     0.08     (0.56)1
    Earnings per share -
     diluted  . . . . . . .     1.96      0.69     0.32     0.24     (0.55)1
    Total assets  . . . . .   37,348    45,598   49,657   46,101    45,345
    Long-term debt,
     excluding current
     installments . . . . .      310    10,161   10,902   13,256    14,071
    Cash dividends declared
     per common share . . . $   0.00  $   0.00 $   0.00 $   0.00  $   0.00

   Per share data has been restated to give effect to stock dividends paid
   through January 23, 1998.

   1  Diluted earnings per share was anti-dilutive for this period.

   ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATIONS                                 

        The following discussion includes forward-looking statements that
   reflect management's current assumptions and estimates concerning the
   Company's performance and financial results. Each forward-looking
   statement contained herein is either preceded by or contained in a
   paragraph beginning with the phrase, "management expects" or words of
   similar import. A variety of factors could cause the Company's actual
   results to differ materially from the anticipated results. These factors
   include, but are not limited to, increased competition; unfavorable
   fluctuation of currency exchange rates; rising interest rates; instability
   of foreign governments; and the escalation of raw material prices,
   primarily steel.

        During 1997, the Company sold its Engine Rebuilding and Fluid Power
   industry segments for cash. The remaining segment is Collision Repair with
   operations in North America and Europe. Operations are categorized by
   where sales originate from, North America or Europe. North American
   operations mainly serve markets in the United States, Central America,
   South America, the Caribbean, Canada, and Mexico while operations in
   Europe mainly serve markets in Europe, Russia, Japan, the Pacific Rim, the
   People's Republic of China, South Korea, New Zealand, Africa, India, the
   Middle East, Indochina, and Australia. The income statement data herein
   have been restated to reflect continuing and discontinued operations.
   Balance sheet information for prior years has not been restated.
   Additional information concerning the discontinued operations is included
   in the Notes to the Consolidated Financial Statements.

   Results of Operations

        Net sales

        Consolidated net sales for 1997 decreased 6.4% from 1996 following
   virtually no change between 1996 and 1995.

   (Amounts in
   thousands)             1997      1996      1995
   North America       $18,220   $18,510   $15,777
   Europe               20,817    23,186    26,042
                        ------    ------    ------
   Total net sales     $39,037   $41,696   $41,819
                        ======    ======    ======


        Sales by the Company's North American operations remained steady
   between 1997 and 1996, following an increase between 1995 and 1996 of
   17.3%.

        European operations experienced a 10.2% decline in sales following an
   11.0% decrease between 1996 and 1995. The decrease between 1996 and 1997
   resulted from unfavorable foreign exchange translation reflecting weak
   business conditions in certain European countries as well as the downturn
   in the Asian markets during 1997. The decrease between 1995 and 1996
   resulted from a weakening in both the French and German markets.

        Management expects sales levels to improve in 1998. During 1997, we
   restructured our business units on a country-by-country basis in an effort
   to meet current and future economic demands. Our North American operation
   is expected to remain strong with potential for future growth in the Latin
   American region. International sales made through European operations
   should improve with strong growth potential in the East European countries
   as well as Turkey, China, Russia, and the Ukraine. Weakness in the
   Southeast Asia economy may adversely impact European sales; however,
   management expects such impact to be less than in 1997.

        Costs and profit margins

        Gross profit as a percent of net sales decreased 1.5% between 1997
   and 1996 mainly due to reduced sales volume, pricing pressure and
   unfavorable exchange rates in the European markets. Gross profit
   percentages in North American markets remained stable between 1997 and
   1996. The 1996 gross profit as a percent of sales decreased 1.0% from
   1995. Gross margins in the markets served by North American operations
   rose 10.0% between 1995 and 1996 while margins for European markets for
   the same time period declined 6.9%.

        The North American operations were able to maintain gross profit
   percentages despite pricing pressures for certain products due to several
   reasons. The manufacturing facility implemented procedures to improve
   productivity while maintaining its fixed costs. This work process
   improvement led to their receipt of ISO 9002 certification during 1997.
   Strong sales of more advanced equipment during 1997 resulted in higher
   margins for the Company because these sales were typically direct to the
   end-user. This benefit was partially offset by commissions paid to
   distributors. In addition, the North American operation continues to
   benefit from the value engineering program. This program involves
   reengineering products to reduce their material cost content and to better
   utilize raw material in the production process.

        The gains maintained in the North American operation were offset,
   however, by lower margins in the markets served by the European
   operations. Margins in certain countries were lower due to overall
   economic conditions fostering pricing pressures and unfavorable exchange
   rates.

        Operating expenses and profit

           (Amounts in               1997        1996        1995
           thousands)
           Operating expenses      $16,518     $16,865     $18,168

           Operating profit        $ 1,809     $ 2,970     $ 1,937

        Operating expenses for 1997 were 2.1% below the 1996 level. This
   reduction in operating expenses was achieved even with the inclusion of
   restructuring charges incurred for the elimination of the sales office in
   Geneva, Switzerland. Operating expenses in 1996 were down 7.2% from 1995.
   The decreases in these two years can be attributed to the Company's
   continued emphasis on cost control. Over the past several years, insurance
   premiums have been reduced due to favorable workers' compensation
   experience, a favorable settlement of a patent infringement lawsuit during
   1996 allowed the Company to recover fees incurred in prior years, and the
   1995 restructuring of the German sales office reduced both marketing and
   administrative expenses during 1996 and 1997.

        Operating profits decreased 39.1% between 1997 and 1996 mainly due to
   reduced sales and margins from the European operations. Operating profit
   rose 53.3% from 1995 to 1996 mainly due to above-mentioned cost reduction
   programs and the restructuring of the German sales office.

        Operating expenses as a percent of net sales for 1997 increased 4.7%
   over 1996 due to reduced sales volume. Operating expenses as a percent of
   net sales decreased 6.9% between 1996 and 1995 due to the restructuring of
   the German sales office during 1995 and continued emphasis on cost
   control.

        Nonoperating income and expense 

        Historically, interest expense has been the largest component of
   nonoperating expense, consisting of interest paid to banks, leasing
   companies, and other lenders for borrowed money or for capitalized leases.
   Interest expense was reduced during 1997 as the result of the Company
   applying the proceeds from the sale of discontinued businesses to reduce
   domestic debt levels by 97.5%. European debt levels were also reduced due
   to improved cash flow in 1997. Improved cash flow during 1996 allowed the
   Company to lower overall borrowing levels. The reduction in 1996 was
   combined with a negotiated reduction in interest rates during the last
   half of the year. Both of these factors provided for a 21.7% reduction in
   interest expense between 1996 and 1995.

   (Amounts in thousands)           1997       1996        1995
   Interest expense               $   95      $  775      $  990
   Loss on foreign exchange          161         207         135
   Miscellaneous, net                (81)        (42)        (44)
                                   -----       -----       -----
   Total nonoperating expense,
    net                           $  175      $  940      $1,081
                                   =====       =====       =====

        The foreign exchange gains and losses are primarily attributable to
   European operations where a considerable amount of buying and selling is
   done in nonlocal currencies. Receivables and payables denominated in
   nonlocal currencies give rise to foreign exchange gains and losses on a
   regular basis. Normally, foreign exchange risk in this category is managed
   by a review of the balance of receivables and payables and, where
   warranted, the purchase of foreign exchange contracts to hedge risk.

        Income tax expense

        Income tax expense from continuing operations in 1997 was entirely
   from European operations. No income tax was allocated to continuing North
   American operations since all of such current tax expense would have been
   completely offset by the reduction of the previously established valuation
   reserve for deferred tax assets. Thus, all North American income tax was
   allocated to the discontinued North American operations. Income tax
   expense in 1996 was primarily from European operations, as North American
   operations were able to make use of net operating loss carryforwards. The
   income tax benefit recorded in 1995 was the result of recoverable income
   taxes from net operating loss carrybacks and the favorable resolution of
   audits of prior year tax returns.

        Discontinued operations

        Effective May 29, 1997, the Company sold for cash substantially all
   of the business and assets, and transferred certain of the liabilities, of
   its Great Bend Industries fluid power division. The fluid power division
   designed, manufactured, and supplied high performance single-acting,
   double-acting, and telescopic hydraulic cylinders and related hydraulic
   components to original equipment manufacturers in the construction,
   transportation, solid waste, utility, and energy industries.

        Effective August 28, 1997, the Company sold for cash substantially
   all of the business, including certain assets and liabilities, of its
   Winona Van Norman engine rebuilding division. The engine rebuilding
   division designed, manufactured, and supplied advanced machinery for the
   automotive aftermarket, primarily for automotive, truck, diesel, and high-
   performance engine rebuilding. The division also manufactured brake lathes
   and related equipment, as well as provided contract machining services.

   Financial Condition

        Liquidity

        Net income adjusted for noncash items for 1997 decreased $3.7 million
   from 1996 mainly due to expenses associated with the sale of the
   discontinued operations combined with the satisfaction of associated lease
   and accounts payable commitments. In 1996, net income adjusted for noncash
   items increased $484,000 over the previous year's level.

   (Amounts in thousands)                 1997         1996         1995
   Net income (loss)                    $ 6,299      $ 2,176      $ 1,013
   Adjustments for noncash items         (6,342)       1,523        2,202
                                         ------       ------       ------
                                            (43)       3,699        3,215
   Changes in cash from certain
    assets and liabilities                 (177)        (724)      (2,676)
                                         ------       ------       ------
   Cash provided by operating
    activities                         $   (220)     $ 2,975      $   539
                                         ======       ======       ======

        Management expects cash provided by operating activities to supply
   the Company with sufficient cash to satisfy debt service requirements and
   investments in capital assets in 1998.


   (Amounts in thousands)       1997         1996         1995
   Current assets             $33,386      $37,090      $41,525
   Current liabilities         12,885       16,197       20,749
                             --------     --------     --------
   Working capital            $20,501      $20,893      $20,776
                             ========     ========     ========

   Current ratio             2.6 to 1     2.3 to 1     2.0 to 1
                             ========     ========     ========

        During 1997, the Company completed the sale of both the Great Bend
   Industries fluid power division and the Winona Van Norman engine
   rebuilding division. Both sales were cash transactions. Current assets and
   liabilities from the discontinued operations were $10.8 and $1.1 million
   in 1996 and $13.8 and $4.6 million in 1995, respectively. The proceeds
   from these transactions were used to reduce domestic debt levels. The
   Company's current ratio continued to improve in 1997 and working capital
   remained strong. In 1996, the Company maintained inventory levels while
   increasing accounts receivable collections allowing a significant
   reduction in accounts payable and notes payable. The Company repaid $1.3
   million of subordinated debt on schedule during the last half of 1996
   while reducing overall debt levels by 2.8%.

   Financing Activities

        Credit arrangements in Europe are short-term in nature and designed
   to satisfy seasonal fluctuations in liquidity requirements. Those
   arrangements are renewed annually and management expects they will be
   sufficient to support the needs of the Company's European operations in
   1998.

        The Company currently is not utilizing its credit agreements with
   domestic banks. Cash remaining from the sale of the two divisions after
   reducing domestic debt levels is invested in short-term instruments. At
   the end of the year, the Company entered into an agreement with
   Massachusetts Mutual Life Insurance Company to repurchase certain warrants
   to purchase Company common stock that arose from convertible subordinated
   debt which was repaid during 1996 and 1997. This transaction will have a
   positive impact on future earnings per share by reducing common stock
   dilution. During 1996, the Company had a maximum $12.0 million credit line
   dependent on the balances of underlying collateral. At December 31, 1996,
   based on the balances of underlying collateral, the Company could borrow
   $8.4 million of the line of credit of which $6.1 million was utilized.
   Management intends to expand into one or more complementary and counter-
   cyclical businesses during 1998. Management believes that the current cash
   position, along with cash provided by operating activities, will be
   sufficient to satisfy the cash needs of the Company's North American
   operations and that adequate financing will be obtained, if required, for
   any future acquisition activity.

   Year 2000 Compliance

        Many software programs will experience malfunctions associated with
   the turning of the year 2000. The Company has undertaken a review of
   potential year 2000 concerns, and management expects that the Company will
   be year 2000 compliant by the end of 1998. The Company's North American
   operation currently is compliant and management expects the European
   operations to be compliant prior to the end of 1998. Management does not
   expect the cost of the year 2000 compliance to have a material adverse
   effect on its financial results.


   ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        Not applicable.


   ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                                      Index

                              Report of Management

                          Independent Auditors' Report

                        Consolidated Statements of Income

                           Consolidated Balance Sheets

                      Consolidated Statements of Cash Flows

                   Notes to Consolidated Financial Statements


   <PAGE>

                              REPORT OF MANAGEMENT

        The management of Hein-Werner Corporation is responsible for the
   preparation and presentation of financial statements. Management believes
   the established policies, internal accounting controls and review
   procedures provide reasonable assurance that the consolidated financial
   statements included herein are prepared in accordance with generally
   accepted accounting principles. This preparation has been based upon the
   best estimates and judgments and giving due consideration to materiality.

        The Company maintains internal accounting control systems and related
   policies and procedures. These systems are designed to provide reasonable
   assurance that assets are safeguarded, transactions are executed in
   accordance with management's authorization and properly recorded, and
   accounting records may be relied upon for the preparation of financial
   statements and other financial information. The design, monitoring and
   revision of internal accounting control systems involve, among other
   things, management's judgment with respect to the relative cost and
   expected benefits of specific control measures.

        The independent auditors are responsible for expressing their opinion
   as to whether the financial statements present fairly the financial
   position, operating results and cash flows of the Company. In this
   process, they obtain a sufficient understanding of the internal accounting
   systems to establish the audit scope, review selected transactions and
   carry out other audit procedures.

        The Audit Committee of the Board of Directors is composed of three
   nonemployee directors who meet periodically with the independent auditors
   and the Company's management. This Committee considers the audit scope,
   discusses financial and reporting subjects and reviews management actions
   on these matters. The independent auditors have full and free access to
   the Audit Committee.

                       /s/ Mary L. Kielich      /s/ Joseph L. Dindorf

                       Mary L. Kielich          Joseph L. Dindorf
                       Corporate Controller          President and Chief
   Executive Officer

   Waukesha, Wisconsin
   February 13, 1998


   <PAGE>

                          INDEPENDENT AUDITORS' REPORT

   The Board of Directors and Stockholders of Hein-Werner Corporation:

        We have audited the accompanying consolidated balance sheets of Hein-
   Werner Corporation and subsidiaries as of December 31, 1997 and 1996, and
   the related consolidated statements of income and cash flows for each of
   the years in the three-year period ended December 31, 1997. These
   consolidated financial statements are the responsibility of the Company's
   management. Our responsibility is to express an opinion on these
   consolidated financial statements based on our audits.

        We conducted our audits in accordance with generally accepted
   auditing standards. Those standards require that we plan and perform the
   audit to obtain reasonable assurance about whether the financial
   statements are free of material misstatement. An audit includes examining,
   on a test basis, evidence supporting the amounts and disclosures in the
   financial statements. An audit also includes assessing the accounting
   principles used and significant estimates made by management, as well as
   evaluating the overall financial statement presentation. We believe that
   our audits provide a reasonable basis for our opinion.

        In our opinion, the consolidated financial statements referred to
   above present fairly, in all material respects, the financial position of
   Hein-Werner Corporation and subsidiaries as of December 31, 1997 and 1996,
   and the results of their operations and their cash flows for each of the
   years in the three-year period ended December 31, 1997, in conformity with
   generally accepted accounting principles.


                                      /s/ KPMG Peat Marwick LLP

                                      KPMG Peat Marwick LLP

   Milwaukee, Wisconsin
   February 13, 1998

   <PAGE>


                        CONSOLIDATED STATEMENTS OF INCOME


   Years Ended December 31:
   (Amounts in thousands, except
   per share data)                      1997          1996          1995
   Net sales                          $39,037        $41,696       $41,819
   Cost of sales                       20,710         21,861        21,714
                                       ------         ------        ------
   Gross profit                        18,327         19,835        20,105

   Selling, engineering, and
    administrative expenses            16,518         16,865        18,168
                                       ------         ------        ------
   Operating profit                     1,809          2,970         1,937

   Interest expense, net                   95            775           990
   Other expense, net                      80            165            91
                                       ------         ------        ------
   Income from continuing
     operations, before income tax      1,634          2,030           856
   Income tax expense (benefit)           297            122           (36)
                                       ------         ------        ------
   Net income from continuing
     operations                         1,337          1,908           892

   Discontinued businesses:
   Income (loss) from operations
     of discontinued businesses,
     net of related income tax            (79)           268           121
   Gain on the disposal of
     discontinued businesses, net
     of related income tax              5,041            ---           ---
                                       ------         ------        ------

   Net income                         $ 6,299        $ 2,176       $ 1,013
                                       ======         ======        ======
   Earnings per share from
     continuing operations - basic    $  0.46        $  0.66       $  0.31

   Earnings per share from
     discontinued operations -
     basic                               1.71           0.09          0.04
                                       ------         ------        ------
   Earnings per share - basic         $  2.17        $  0.75       $  0.35
                                       ======         ======        ======
   Earnings per share from
     continuing operations
     - diluted                        $  0.42        $  0.57       $  0.26

   Earnings per share from
     discontinued operations
     - diluted                           1.54           0.12          0.06
                                        -----         ------         -----
   Earnings per share - diluted       $  1.96        $  0.69       $  0.32
                                        =====         ======        ======

   See accompanying notes to consolidated financial statements.

   <PAGE>

                           CONSOLIDATED BALANCE SHEETS
   As of December 31:                                1997          1996
   (Amounts in thousands, except share data)
   Assets
   Current Assets:

     Cash and cash equivalents                     $ 9,696       $    ---
     Accounts receivable, net                       12,180         18,794
     Inventories                                     9,876         17,415
     Prepaid expenses and other                      1,634            881
                                                    ------         ------
     Total current assets                           33,386         37,090
                                                    ------         ------

   Property, plant, and equipment, net               2,800          5,451
   Other assets                                      1,162          3,057
                                                    ------         ------
                                                   $37,348        $45,598
                                                    ======         ======
   Liabilities and Stockholders' Equity
   Current Liabilities:
     Notes payable                                 $ 2,674        $ 3,281
     Current installments of long-term debt             91          1,856
     Accounts payable                                4,530          4,873
     Other current liabilities                       5,590          6,187
                                                    ------         ------
     Total current liabilities                      12,885         16,197
                                                    ------         ------
   Long-term debt, excluding current
    installments                                       310         10,161
   Other long-term liabilities                       2,051          1,304
                                                    ------         ------
   Commitments and contingencies
     Total liabilities                              15,246         27,662
                                                    ------         ------

   Stockholders' Equity:
     Common stock of $1 par value per share
      Authorized: 20,000,000 shares; Issued:
      2,770,630 and 2,629,320 shares
      at December 31, 1997 and 1996,
      respectively                                   2,771          2,629
     Capital in excess of par value                 11,769         11,995
     Retained earnings                               8,312          2,921
     Cumulative translation adjustments               (750)           443
                                                    ------         ------
                                                    22,102         17,988

   Less cost of common shares in treasury -
     3,104 at December 31, 1996                        ---             52
                                                    ------         ------
     Total stockholders' equity                     22,102         17,936
                                                    ------         ------
                                                   $37,348        $45,598
                                                    ======         ======

   See accompanying notes to consolidated financial statements.

   <PAGE>

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

   Years Ended December 31:
   (Amounts in thousands)                    1997        1996        1995
   Cash From Operating Activities:
   Net income                               $ 6,299     $ 2,176     $ 1,013


   Adjustments to reconcile net income
     to cash provided by operating
     activities:
     Adjustments to net income for items
      not using or providing cash:
        Depreciation and amortization           837       1,103       1,234
        Bad debt expense                        265         420         970
        Gain on sale of property, plant
         and equipment                          (23)        ---          (2)
        Gain on sale of discontinued
         business                            (7,421)        ---         ---
     Increase (decrease) in cash due to
      changes in:
        Accounts receivable                   3,492       4,063      (4,372)

        Inventories                           1,157        (144)     (1,117)
        Prepaid expenses and other
         assets                                (327)        (75)        806
        Accounts payable                     (1,343)     (4,358)      1,929
        Other liabilities                    (3,156)       (210)         78
                                             ------      ------      ------
     Cash provided by (used in)
      operating activities                     (220)      2,975         539
                                            -------      ------      ------
   Cash From Investing Activities:
   Capital expenditures                        (859)     (1,139)     (1,174)
   Proceeds from sale of property,
    plant, and equipment                        ---          14          28
                                            -------      ------      ------
     Cash used in investing activities         (859)     (1,125)     (1,146)
                                            -------      ------      ------
   Cash From Financing Activities:
   Increase (decrease) in notes payable        (607)       (928)      1,020
   Proceeds from long-term debt                 ---         551         163
   Proceeds from sale of discontinued
    businesses                               23,861         ---         ---
   Proceeds from exercise of stock
    options                                      60         ---         ---
   Repayment of long-term debt              (11,346)     (1,485)     (1,363)
                                            -------     -------     -------
     Cash provided by (used in)
      financing activities                   11,968      (1,862)       (180)
                                            -------     -------     -------
   Cumulative translation adjustments        (1,193)       (384)        717
                                             ------     -------     -------

   Total cash provided (used)                 9,696        (396)        (70)

   Cash and cash equivalents - beginning
    of year                                     ---         396         466
                                            -------     -------     -------
   Cash and cash equivalents - end of
    year                                    $ 9,696    $    ---     $   396
                                           ========     =======     =======

   See accompanying notes to consolidated financial statements.

   <PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   Summary of Significant Accounting Policies

   (A) NATURE OF OPERATIONS

        The Company is a worldwide manufacturer and marketer of collision
   repair equipment. The Company has manufacturing operations and offices in
   the United States and Europe, with distribution channels throughout the
   rest of the world.  During 1997, the Company sold its Engine Rebuilding
   and Fluid Power industry segments.

   (B) FINANCIAL STATEMENT PRESENTATION

        The consolidated financial statements include the accounts of the
   Company and its subsidiaries, all of which are wholly-owned.  All
   significant intercompany balances and transactions have been eliminated in
   consolidation.

        Management of the Company has made a number of estimates and
   assumptions relating to the reporting of assets and liabilities and the
   disclosure of contingent assets and liabilities at the date of these
   consolidated financial statements and the reported amounts of revenues and
   expenses during the reporting periods to prepare these consolidated
   financial statements in conformity with generally accepted accounting
   principles.  Actual results could differ from those estimates.

   (C) CASH EQUIVALENTS

        For purposes of the statements of cash flows, the Company considers
   all highly liquid investments purchased with a maturity of three months or
   less to be cash equivalents.

   (D) INVENTORIES

        Inventories are stated at the lower of cost or market.  Cost is
   determined on the first-in, first-out ("FIFO") basis.  Inventory which is
   repossessed is recorded at the lesser of its original FIFO cost, the
   amount receivable from the customer, or its fair market value.

   (E) PROPERTY, PLANT, AND EQUIPMENT

        The cost of plant and equipment is depreciated over the estimated
   useful lives of the respective assets using the straight-line method. 
   Major replacements and betterments are capitalized, while maintenance and
   repairs are expensed as incurred.

   (F) INTANGIBLES

        Patents and trademarks are amortized over their estimated useful
   lives but not exceeding seventeen years.  The excess cost over net assets
   of acquired companies is amortized on the straight-line basis over a
   forty-year period.  Deferred debt issuance costs are amortized over the
   term of the underlying debt agreements.  The Company periodically
   evaluates the carrying value and remaining amortization periods of
   intangible assets for impairment.

   (G) LONG-LIVED ASSETS

        Long-lived assets and certain identifiable intangibles, including
   goodwill, are reviewed for impairment whenever events or changes in
   circumstances indicate that the carrying amount of an asset may not be
   recoverable.  Recoverability of assets to be held and used is measured by
   a comparison of the carrying amount of an asset to future net cash flows
   expected to be generated by the asset.  If such assets are considered to
   be impaired, the impairment to be recognized is measured by the amount by
   which the carrying amount of the assets exceeds the fair value of the
   assets.

   (H) NONCURRENT RECEIVABLES 

        Certain accounts receivable from distributors in the Collision Repair
   segment were renegotiated during 1993 to notes with payment schedules
   which extend beyond one year.  These notes, which bear an interest rate of
   8%, have been collateralized with personal guarantees of the owners,
   partners, and principals of the distributors and are presented as
   noncurrent assets.  The allowance for uncollectible notes is management's
   estimate of uncollectible amounts based upon a review of the outstanding
   balances.

   (I) REVENUE RECOGNITION AND CONCENTRATION OF CREDIT RISK

        Sales are recognized upon shipment of products to equipment
   distributors, automotive jobbers, warehouse distributors, and retail
   dealers for resale, and on shipments directly to end-users.  Estimated
   losses on accounts receivable and guaranteed notes are provided for in
   allowance for losses.

        The Company extends customary industry credit terms to customers in
   North America and in Europe.  Sales outside these regions are generally
   supported by letters of credit.  Accounts receivable from resellers of
   equipment are generally collateralized by the products sold and the
   Company also obtains guarantees from some owners, partners, or principals.

        When product is repossessed for which the Company has obtained a
   guarantee, the guarantor takes possession of the product and the Company
   records a receivable from the guarantor.  If there is no third party
   guarantor, the Company takes possession of the equipment and charges any
   recognizable loss to an allowance account established for that purpose.

   (J) INCOME TAXES

        The Company uses the asset and liability method of accounting for
   income taxes.  Under the asset and liability method, deferred tax assets
   and liabilities are recognized for the estimated future tax consequences
   attributable to differences between the financial statement carrying
   amounts of existing assets and liabilities and their respective tax bases. 
   Deferred tax assets and liabilities are measured using enacted tax rates
   in effect for the year in which those temporary differences are expected
   to be recovered or settled.  The effect on deferred tax assets and
   liabilities of a change in tax rates is recognized in income in the period
   that includes the enactment date.

   (K) TRANSLATION OF FOREIGN FINANCIAL STATEMENTS

        Assets and liabilities of foreign subsidiaries are translated at
   year-end exchange rates and the statements of operations are translated at
   the average exchange rates for the year.  Gains or losses resulting from
   translating foreign currency financial statements are accumulated as a
   separate component of stockholders' equity until the entity is sold or
   liquidated, at which time any gain or loss is included in net earnings.

        The Company enters into forward foreign exchange contracts relating
   to the anticipated settlement in local currencies of intercompany
   purchases.  These contracts generally require the Company to exchange U.S.
   dollars for foreign currencies.  The contracts are marked to market, and
   the related adjustment is recognized in other expense, net.  Intercompany
   purchases and sales are eliminated at the consolidated level.  At December
   31, 1997, the Company had outstanding forward exchange contracts to buy
   approximately $487,000 in foreign currencies of countries in which it
   operates. 

        Gains or losses from foreign currency transactions (transactions
   denominated in a currency other than the entity's functional currency) are
   included in net earnings.

   (L) ADVERTISING EXPENSES

        The Company incurred advertising costs for continuing operations of
   approximately $845,000 in 1997, $938,000 in 1996, and $1,184,000 in 1995. 
   Advertising costs are expensed as incurred.

   (M) RESEARCH & DEVELOPMENT EXPENSES

        The Company incurred research and development costs for continuing
   operations of approximately $1,019,000 in 1997, $1,151,000 in 1996, and
   $1,166,000 in 1995.  Research and development costs are expensed as
   incurred.

   (N) EARNINGS PER SHARE

        Earnings per share ("EPS") data and weighted average shares
   outstanding have been restated for all years presented to give effect to
   the 5% stock dividend paid January 23, 1998 and all previous stock
   dividends.

        The Company adopted the provisions of Statement of Financial
   Accounting Standards ("SFAS") No. 128, Earnings per Share, on December 15,
   1997.  This Statement replaces the presentation of primary EPS and fully
   diluted EPS with basic EPS and diluted EPS.  Basic EPS is computed by
   dividing income available to common stockholders by the weighted-average
   number of common shares outstanding for the period.  Basic EPS does not
   consider common stock equivalents as did primary EPS.  Diluted EPS
   reflects the dilution that would occur if convertible debt securities and
   employee stock options were exercised or converted into common stock or
   resulted in the issuance of common stock that then shared in the earnings
   of the entity.  The computation of diluted EPS uses "if converted" and
   "treasury stock" methods to reflect dilution in a manner similar to fully
   diluted EPS under Accounting Principles Board ("APB") Opinion No. 15.  The
   statement requires that at adoption, all prior period EPS data presented
   be restated (including interim financial statements, summaries of
   earnings, and selected financial data).

        As adjusted for stock dividends, the number of shares used in
   calculating basic earnings per share was 2,896,000 in 1997, 2,895,000 in
   1996, and 2,888,000 in 1995.  The number of shares used in calculating
   diluted earnings per share was 3,258,000 in 1997, 3,631,000 in 1996, and
   3,659,000 in 1995.  The difference between the number of shares used in
   the two calculations is due to the convertible debt securities and
   employee stock options.

   (O) STOCK OPTION PLAN

        Prior to January 1, 1996, the Company accounted for its stock option
   plan in accordance with the provisions of APB Opinion No. 25, Accounting
   for Stock Issued to Employees, and related interpretations.  As such,
   compensation expense would be recorded on the date of grant only if the
   current market price of the underlying stock exceeded the exercise price. 
   On January 1, 1996, the Company adopted SFAS No. 123, Accounting for
   Stock-Based Compensation, which permits entities to continue to apply the
   provisions of APB Opinion No. 25 and provide pro forma net income and pro
   forma earnings per share disclosures for employee stock option grants made
   in 1995 and future years as if the "fair-value-based method" defined in
   SFAS No. 123 had been applied.  The Company has elected to continue to
   apply the provisions of APB Opinion No. 25 and provide the pro forma
   disclosure when required by SFAS No. 123.

   (P) RECLASSIFICATIONS

        Certain amounts in 1996 and 1995 have been reclassified to conform to
   the 1997 presentation.

   (Q) PENDING ACCOUNTING CHANGES

        In June 1997, the Financial Accounting Standards Board ("FASB")
   issued SFAS No. 130, Reporting Comprehensive Income.  As a result , the
   Company will be required to separately report comprehensive income
   components previously excluded from net income.  Comprehensive income
   includes all changes to equity during a period except those resulting from
   investments by or distributions to shareholders.  Because comprehensive
   income is subject to external factors beyond the Company's control,
   including, but not limited to, foreign currency fluctuations and economic
   factors, the impact from SFAS No. 130 cannot be estimated at this time.

    Accounts Receivable
    (Amounts in thousands)                 1997            1996
    Accounts receivable                    $13,750        $20,445
    Less allowance for losses                1,570          1,651
                                            ------         ------
                                           $12,180        $18,794
                                            ======         ======

    Inventories
    (Amounts in thousands)                   1997           1996
    Raw material                            $ 2,065        $ 5,574
    Work-in-process                             958          1,172
    Finished goods                            6,853         10,669
                                             ------         ------
                                            $ 9,876        $17,415
                                             ======         ======

    Property, Plant, and Equipment, Net

    (Amounts in thousands)                 1997             1996
    Land                                   $   ---           $   90
    Buildings                                1,191            3,125
    Machinery and equipment                  6,338           14,361
                                            ------           ------
                                             7,529           17,576
    Less accumulated depreciation            4,729           12,125
                                            ------           ------
                                           $ 2,800          $ 5,451
                                            ======           ======

    Other Assets
    (Amounts in thousands)                1997               1996
    Patents and trademarks                  $1,033            $1,359
    Goodwill                                   141             2,282
                                            ------            ------
                                             1,174             3,641
    Less accumulated amortization              720             1,467
                                            ------            ------
    Net intangibles                            454             2,174
    Noncurrent notes receivable                850             1,159
    Less allowance for
     uncollectible notes                       473               500
                                            ------            ------
    Net notes receivable                       377               659
    Other                                      331               224
                                            ------            ------
                                            $1,162            $3,057
                                            ======            ======


        The fair value of noncurrent notes receivable is estimated using
   discounted cash flows on expected payments to be received based on the
   terms of the notes and current interest rates.  The fair value of the
   noncurrent notes receivable is estimated to be approximately $340,000 and
   $532,000 at December 31, 1997 and 1996, respectively.

   Short-term Borrowings and Lines of Credit

        The Company has various unsecured lines of credit with foreign banks
   aggregating $6,168,000.  The amount of unused available borrowings under
   these various lines of credit was $3,494,000 at December 31, 1997.  The
   weighted average interest rate on outstanding amounts was 5.85% and 7.5%
   at December 31, 1997 and 1996, respectively.

        In addition, the Company has the ability to borrow funds outside of
   these lines of credit at foreign banks by using local currency receivables
   as collateral.  The Company was not utilizing this facility as of December
   31, 1997.

    Other Current Liabilities

    (Amounts in thousands)                  1997            1996

    Accrued payroll and related           $ 1,684          $ 2,199
     expenses
    Accrued commissions                       876            1,055
    Other accrued expenses                  2,031            2,667
    Accrued income taxes                      999              266
                                           ------           ------
                                          $ 5,590          $ 6,187
                                           ======           ======

    Long-term Debt
    (Amounts in thousands)                   1997             1996
    Revolving credit agreement            $     ---         $ 6,070
    8% Convertible subordinated                 
      notes due 1996 to 1999                    ---           3,375

    11.5% Financing due to 2000                 ---             791
    8.75% Financing due to 2004                 ---             272
    5.0% Financing due to 2002                  ---             188
    Capitalized leases due to 2005              112             670
    Other                                       289             651
                                            -------         -------
                                                401          12,017
    Less current installments of
      long-term debt                             91           1,856

                                            -------         -------
    Total long-term debt, excluding
      current installments                     $310         $10,161
                                            =======          ======


        Aggregate required annual principal payments, including capital
   leases, for the next five years are:

                   (Amounts in thousands)
                   1998                                $  91
                   1999                                  104
                   2000                                  130
                   2001                                   76
                   2002                                  ---

        The Company is not currently using its credit arrangements with
   domestic banks, however a line of $6.0 million is available.  Were this
   facility to be utilized, borrowings would be based on the availability of
   collateral assets, primarily inventory and accounts receivable, and would
   be at an interest rate of prime plus .65%.  The prime rate at December 31,
   1997, was 8.5%.

        The 8% convertible subordinated notes were convertible into common
   stock at a price of approximately $5.98 per share after giving effect to
   the 5% stock dividend paid January 24, 1997.  The note agreement, as
   modified in 1994, also called for the issuance of nondetachable warrants,
   fixed in price and quantity, to purchase common stock when scheduled
   principal repayments were made.  Under the agreement, 179,000 of
   exercisable warrants were issued in 1996 at an exercise price of $5.98.  A
   similar number of warrants was to be issued when scheduled principal
   repayments were made in 1997 and 1998.  All of the warrants issued under
   the agreement were to expire when the final scheduled principal repayment
   was to be made in 1999.  The notes were repaid on May 29, 1997 and
   warrants were issued concurrently to the holder of the notes.  On December
   30, 1997 the Company entered into an agreement to repurchase all of the
   approximately 750,000 outstanding warrants for $1.0 million.

        The 11.5% financing was collateralized by machinery and equipment
   with a net book value at December 31, 1996 of $1.1 million.  The 8.75%
   financing was collateralized by buildings and fixtures with a net book
   value at December 31, 1996 of $565,000.  In 1995, the Company entered into
   a 5% financing arrangement with a county in the state of Kansas allowing
   borrowings up to $195,000.  The borrowings were collateralized by a second
   mortgage on buildings and fixtures with a net book value at December 31,
   1996 of $933,000.  Each of these obligations was repaid in conjunction
   with the sale of the discontinued operations.

        Included in other long-term debt is a liability for the present
   value, discounted at the Company's current borrowing rate, of future
   payments expected to be made in connection with the acquisition of
   distribution and trademark rights to Blackhawk collision repair equipment
   for Central and South America and selected Asian markets.

        The fair value of the Company's long-term debt was estimated using
   discounted cash flow analyses based on the Company's current incremental
   borrowing rates for similar types of borrowing arrangements.  The carrying
   amount of long-term debt approximated fair value at December 31, 1997 and
   1996.

        Interest paid during 1997, 1996, and 1995 was $145,000, $1,524,000,
   and $1,842,000, respectively.

   Commitments and Contingencies

   (A) FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

        To meet the financing needs of consumers of its collision repair and
   engine rebuilding products, the Company is, in the normal course of
   business, a party to financial instruments with off-balance-sheet risk. 
   The instruments are guarantees of notes payable to financing institutions
   arranged by the Company.  The Company performs credit reviews on all such
   guarantees.  These guarantees extend for periods up to five years and
   expire in decreasing amounts through 2001.  The amount guaranteed to each
   institution is contractually limited to a portion of the amount financed
   in a given year.  The notes are collateralized by the equipment financed. 
   Proceeds from the resale of recovered equipment have generally
   approximated 90% of repurchased notes.

        The maximum credit risk to the Company at December 31, 1997 and 1996
   was approximately $1,538,000 and $2,199,000, respectively.  Proceeds from
   guaranteed notes totaled approximately $241,000, and $728,000 in 1997 and
   1996, respectively.

        In 1997, the Company adopted SFAS No. 125, Accounting for Transfers
   and Servicing of Financial Assets and Extinguishments of Liabilities. 
   This Statement provides accounting and reporting standards for transfers
   and servicing of financial assets and extinguishments of liabilities based
   on consistent application of a financial-components approach that focuses
   on control.  It distinguishes transfers of financial assets that are sales
   from transfers that are secured borrowings.  Adoption of this
   pronouncement did not have a material impact on the Company's financial
   position, results of operations, or liquidity.

   (B) LITIGATION

        The Company is involved in legal proceedings, claims, and
   administrative actions arising in the normal course of business.  In the
   opinion of management, the Company's liability, if any, under any pending
   litigation or administrative proceeding would not materially affect its
   financial condition or operations.

   (C) ENVIRONMENTAL CLAIMS

        From time to time, the Company is identified as a potentially
   responsible party in environmental matters primarily related to waste
   disposal sites which contain residuals from the manufacturing process
   which were previously disposed of by the Company in accordance with
   applicable regulations in effect at the time of disposal.  Materials
   generated by the Company in these sites have been small and claims against
   the Company have been handled on a de minimis basis.  In addition, the
   Company has indemnified purchasers of property previously sold by the
   Company against any environmental damage which may have existed at the
   time of the sale.  In the opinion of management, the Company's liability,
   if any, under any pending administrative proceeding or claim would not
   materially affect its financial condition or operations.

   (D) LEASES

        At December 31, 1997, future minimum lease payments under capital
   leases and under noncancelable operating leases with initial terms greater
   than one year are as follows:

                                         Capitalized        Operating
      (Amounts in thousands)               leases             leases
      1998                                   $  50              $1,201
      1999                                      35               1,096
      2000                                      44               1,114
      2001                                     ---                 913
      2002-2005                                ---                 312
                                           -------             -------
      Total minimum lease payments             129              $4,636
      Less amount representing
       interest                                 17
                                          --------
      Present value of minimum
        lease payments                      $  112
                                          ========
      Current portion of
       capitalized
       lease obligations                   $    39
                                          ========

        Property, plant, and equipment includes the following amount relating
   to leases which have been capitalized:

    (Amounts in thousands)               1997            1996
    Machinery and equipment              $ 130         $ 1,041
    Less accumulated depreciation           18             513
                                         -----          ------
                                         $ 112         $   528
                                         =====          ======


        Operating leases are for buildings, warehouses, and equipment. 
   Included in the above operating leases is $199,000 each year for the next
   four years for an obligation related to one of the discontinued
   operations.  The present value of these lease payments is included in
   current and noncurrent liabilities of discontinued operations.  Rental
   expense for operating leases was $1,565,000 in 1997, $1,857,000 in 1996,
   and $1,955,000 in 1995.

   <TABLE>
   <CAPTION>
   Changes in Stockholders' Equity
                                                         Capital in                    Cumulative                    Total
   (Amounts in thousands, except           Common         excess of       Retained     translation    Treasury   stockholders'
   share data)                              stock         par value       earnings     adjustments      stock        equity

   <S>                                      <C>               <C>          <C>           <C>          <C>             <C>

   Balance at December 31, 1994             $ 2,386           $11,377      $   827       $   110      $   (378)       $14,322
     Net income                                 ---               ---        1,013           ---           ---          1,013
     Translation adjustments                    ---               ---          ---           717           ---            717
     5% Stock dividend paid January
      27, 1995, 117,944 shares issued           118               413         (531)          ---           ---            ---

     5% Stock dividend, fractional
      shares                                    ---               ---           (1)          ---           ---             (1)
     Shares contributed to employee
      benefit plan                              ---              (232)         ---           ---           326             94
                                             ------            ------       ------        ------        ------         ------
   Balance at December 31, 1995               2,504            11,558        1,308           827           (52)        16,145

     Net income                                 ---               ---        2,176           ---           ---          2,176
     Translation adjustments                    ---               ---          ---          (384)          ---           (384)
     5% Stock dividend paid January
      26, 1996, 124,899 shares issued           125               437         (562)          ---           ---            ---

     5% Stock dividend, fractional
      shares                                    ---               ---           (1)          ---           ---             (1)
                                             ------            ------       ------        ------       -------        -------
   Balance at December 31, 1996               2,629            11,995        2,921           443           (52)        17,936

     Net income                                 ---               ---        6,299           ---           ---          6,299
     Translation adjustments                    ---               ---          ---        (1,193)          ---         (1,193)
     5% Stock dividend paid January
      24, 1997, 131,169 shares issued           131               738         (869)          ---           ---            ---
     5% Stock dividend, fractional
      shares                                    ---               ---           (2)          ---           ---             (2)

     Issue treasury shares - exercise
      of employee stock options -
      3,190 shares                              ---               ---          (36)          ---            51             15
     Exercise of employee stock
      options, 10,210 shares issued              11                36          ---           ---           ---             47
     Return 69 treasury shares to
      authorized but unissued                   ---               ---           (1)          ---             1            ---
     Repurchase outstanding warrants            ---            (1,000)         ---           ---           ---         (1,000)
                                             ------            ------       ------        ------       -------         ------
   Balance at December 31, 1997             $ 2,771           $11,769      $ 8,312       $  (750)     $    ---        $22,102
                                             ======            ======       ======        ======       =======         ======

   </TABLE>


   Stock Plans

        Under the 1987 Stock Option and Incentive Plan (the "Plan"), the
   Company is authorized to grant 141,381 stock options.  No option may be
   exercised until three years after the date of grant when 50% of the
   options granted become exercisable.  Five years after the date of grant
   100% of the options granted are exercisable.  Options expire ten years
   after the date of grant.  Under provisions defined in the Plan, all
   options become exercisable in the event of a public tender offer or if an
   exchange offer is made for the Company's stock.  Stock options arising
   from stock dividends are exercisable upon issuance of the dividend.

        Stock option activity for each of the three years in the period
   ended December 31, 1997 follows:

                                          Option            Price
                                          shares         per share*
    December 31, 1994                     112,455     $         4.61
      Cancelled                            (5,788)
      Granted via stock dividend            5,623
                                          -------          ---------
    December 31, 1995                     112,290     $         4.61
      Cancelled                            (3,473)
      Granted via stock dividend            5,441
                                          -------          ---------
    December 31, 1996                     114,258     $         4.61
      Exercised                           (13,400)
      Cancelled                            (9,573)
      Granted via stock dividend            5,713
                                          -------
    December 31, 1997                      96,998
                                          =======
    Exercisable at December 31,
     1997:                                 96,998     $         4.61
                                          =======          =========

    Available for future grants            44,383
                                          =======

    *Option shares and price are adjusted to give effect to the stock
    dividend paid January 24, 1997.

        Each outstanding share of common stock is entitled to one common
   share purchase right.  Pursuant to the Rights Agreement and under certain
   circumstances, each right entitles the holder to purchase one share of
   common stock at $65, subject to adjustment.  The rights are not
   exercisable until ten days after a public announcement that a person or
   group has acquired at least 20% of the outstanding common stock or ten
   business days (or later date determined by the Board of Directors) after a
   person or group announces an intention to make, or commences, a tender or
   exchange offer that would result in ownership of 20% or more of the
   Company's common stock.  Subject to certain limitations, the Company's
   Board of Directors may reduce the thresholds applicable to the rights to
   not less than 10%.

        If a person or group acquires 20% or more of the outstanding common
   stock, or certain other events occur, each right not owned by a 20% or
   greater stockholder will become exercisable for that number of shares of
   common stock having a market value of twice the exercise price of the
   right.  If the Company is acquired in a merger or other business
   combination, or 50% or more of its consolidated assets or earning power is
   sold at any time after the rights become exercisable, the rights will
   entitle the holder thereof to purchase common stock of the acquiring
   company having a market value equal to two times the exercise price of the
   rights.

        The rights, which do not have voting privileges, may be redeemed by
   the Company at a price of $.03 per right at any time prior to public
   announcement that a person or group has acquired 20% or more of the
   Company's common stock.  In addition, under certain circumstances the
   rights may be redeemed by stockholder action in connection with an
   acquisition proposal.  Further, at any time after a person or group
   acquires 20% or more of the Company's common stock and prior to that
   person or group acquiring 50% or more of the common stock, the Company may
   exchange the rights (other than rights owned by such 20% or greater
   stockholder) in whole or in part for one share of common stock per right. 
   The rights expire on May 23, 1999.

   Employee Benefit Plans

        A profit sharing and retirement plan is in effect for all domestic
   employees of the Company.  The Company can contribute between 5% and 16%
   of its earnings before income taxes in excess of varying levels, ranging
   from $250,000 to $4,500,000.  The Company's expense under the terms of the
   plan was $179,000, $314,000, and $96,600 in 1997, 1996, and 1995,
   respectively.  In addition, the Board of Directors authorized a special
   1997 contribution of $73,215 in the form of 10,000 shares of the Company's
   common stock to be made in 1998.  The shares were valued at the year end
   closing price of $7.3215 per share.  The Company does not provide post-
   retirement benefits under current benefit programs.  Obligations under
   previous programs are not material.

        A foreign subsidiary maintains a defined benefit plan which is not
   material to the financial position of the Company.  The Company's expense
   under this benefit plan was $54,000, $58,000, and $54,000 in 1997, 1996,
   and 1995, respectively.

   Income Taxes

        Income from continuing operations before income tax consists of the
   following:

    (Amounts in thousands)      1997           1996           1995
    Domestic                  $ 1,279        $ 1,574       $  (672)
    Foreign                       355            456         1,528
                               ------         ------        ------
                              $ 1,634        $ 2,030       $   856
                               ======         ======        ======


        Income tax expense (benefit) from continuing operations consists of
   the following:

    (Amounts in
    thousands)              1997         1996         1995
    Current:
    U.S. Federal         $   369      $   143     $  (306)
    Foreign                  291          109         270
                          ------       ------      ------
                             660          252         (36)
    Deferred:
    U.S. Federal            (369)        (130)        ---
    Foreign                    6          ---         ---
                          ------       ------      ------

                            (363)        (130)        ---
                          ------       ------      ------
                         $   297       $  122     $   (36)
                          ======       ======      ======



        Income tax expense (benefit) related to the operation of the
   discontinued businesses was ($38,000) in 1997, $2,000 in 1996, and zero in
   1995.  Amounts for 1996 and 1995 reflect the utilization of net operating
   loss carryforwards and the reduction in the valuation allowance for
   deferred tax assets.  Income tax expense related to the sale of the
   discontinued businesses was $2.4 million. 

        The significant components of deferred income tax expense (benefit)
   attributable to income from continuing operations before income tax are as
   follows:

    (Amounts in thousands)          1997      1996      1995
    Deferred income tax expense
      (benefit) (exclusive of
      the effects of other
      components listed below)   $  (79)  $ 1,040     $  32
    Increase (decrease) in the
      valuation allowance for
      deferred tax assets          (284)   (1,170)      (32)
                                 ------    ------     -----
                                 $ (363)  $  (130)   $  ---
                                 ======    ======     =====



        The tax effects of temporary differences that give rise to
   significant portions of the deferred tax assets and deferred tax
   liabilities are as follows: 

    (Amounts in thousands)                        1997           1996
    Inventory valuation                        $     79         $  150
    Accounts receivable valuation                   304            140
    Vacation accrual                                 93            166
    Self-insurance accrual                          146            244
    Accrual related to discontinued
    operations                                      719            ---
    Net operating loss carryforwards                349            792
    Foreign tax credit carryforwards                401            ---
    Other                                           363            899
                                                 ------         ------
    Gross deferred tax assets                     2,454          2,391

    Less valuation allowance                        913          1,387
                                                 ------         ------
      Deferred tax assets                         1,541          1,004
                                                 ------         ------
    Depreciation                                   (356)          (874)
    Other                                           (81)           ---
                                                 ------         ------
      Deferred tax liabilities                     (437)          (874)
                                                 ------          -----
    Net deferred tax asset                      $ 1,104         $  130
                                                 ======         ======


        The net deferred tax asset is included in prepaid expenses and other.

        The Company made net income tax payments of $3,309,000 during 1997
   and received net income tax refunds of $171,000 and $306,000 during 1996
   and 1995, respectively.

        Deferred income taxes have been provided on that portion of the
   undistributed earnings of foreign subsidiaries which the Company expects
   to recover in a taxable manner, such as through the receipt of dividends. 
   A provision has not been made for U.S. or additional foreign taxes on
   foreign earnings which have been and will continue to be reinvested.  It
   is not practicable to estimate the amount of additional tax that might be
   payable on these foreign earnings.  At December 31, 1997, the
   undistributed earnings of these foreign subsidiaries on which taxes have
   not been provided were approximately $4,200,000.

        A reconciliation of actual income tax expense (benefit) attributable
   to income from continuing operations before income tax to the "expected"
   income tax expense (benefit) computed by applying the U.S. Federal
   corporate tax rate to income before income tax follows:

    (Percent of pretax earnings)             1997         1996        1995
    Statutory rate                          34.0%        34.0%     34.0%
    Amortization of excess cost over
     net assets of acquired companies         0.8          2.0       2.0

    Effect of foreign operations             14.8         (2.0)     20.9
    Net operating losses utilized            (4.9)       (29.7)     --- 
    Foreign tax credit carryforwards
     utilized                               (11.6)        ---       --- 
    Resolution of income tax
     examinations                            ---          ---      (31.8)

    Change in the valuation allowance
     for deferred tax assets
     allocatedto income tax expense         (17.4)         5.6     (30.7)
    Other items, net                          2.5         (3.9)      1.4
                                            -----        -----      ----
                                            18.2%         6.0%      (4.2)%
                                            =====        =====      ====

        Approximate net operating loss carryforwards available at December
   31, 1997, to offset future taxable earnings of the Company are as follows:

    (Amounts in thousands)          Amount     Year of expiration

    State                           $4,000     1998 through 2010
    Foreign                             45     1999 through 2000

        A valuation allowance has been provided for the future benefit of the
   above net operating loss carryforwards.

   Discontinued Operations

        Effective May 29, 1997, the Company sold for cash substantially all
   of the business and assets, and transferred certain of the liabilities, of
   its Great Bend Industries fluid power division.  The fluid power division
   designed, manufactured, and supplied high performance single-acting,
   double-acting, and telescopic hydraulic cylinders and related hydraulic
   components to original equipment manufacturers in the construction,
   transportation, solid waste, utility, and energy industries.

        Effective August 28, 1997, the Company sold for cash substantially
   all of the business, including certain assets and liabilities, of its
   Winona Van Norman engine rebuilding division.  The engine rebuilding
   division designed, manufactured, and supplied advanced machinery for the
   automotive aftermarket, primarily for automotive, truck, diesel, and high-
   performance engine rebuilding.  The division also manufactured brake
   lathes and related equipment, as well as provided contract machining
   services.

        At December 31, 1996, assets and liabilities of the discontinued
   operations consisted of the following:

    (Amounts in thousands)

    Accounts receivable, net                         $  4,224
    Inventories, net                                    6,567
    Property, plant, and equipment, net                 2,557
    Other assets                                        1,367
                                                      -------
    Total assets                                     $ 14,715
                                                      -------
    Less:     Current portion of long-term debt           464
              Current liabilities                         605

              Long-term debt                            1,457
                                                      -------
    Net assets of discontinued operations            $ 12,189
                                                      =======



        Assets and liabilities relating to the discontinued operations on the
   balance sheet as of December 31, 1997 were $505,000 and $1,844,000,
   respectively.  The assets consist mainly of receivables retained in the
   sale of the engine rebuilding segment and the balance in an escrow account
   relating to the sale of the fluid power segment.  The liabilities consist
   mainly of reserves for estimated costs associated with the sale of the
   businesses, including lease commitments.  Current liabilities of $669,000
   are included in other accrued expenses with the balance in other long-term
   liabilities.

        Net sales of the fluid power division for the period January 1, 1997
   through May 29, 1997 were $7.4 million, and $20.2 million and $20.9
   million for the years ended December 31, 1996 and 1995, respectively.  Net
   sales of the engine rebuilding division for the period January 1, 1997
   through August 28, 1997 were $5.6 million, and $6.7 million and $11.0
   million for the years ended December 31, 1996 and 1995, respectively. 
   Interest has been allocated to the discontinued operations based on the
   ratio of the net assets to be sold to the sum of total assets of the net
   consolidated entity plus consolidated debt other than (a) debt of the
   discontinued operations that was assumed by the buyer and (b) debt that
   can be directly attributable to other operations of the enterprise.

   Segment Information

        During 1997, the Company sold its Engine Rebuilding and Fluid Power
   industry segments.  The remaining segment is Collision Repair, with
   operations in North America and Europe.  The Collision Repair segment
   includes frame straightening and vehicle measurement equipment, as well as
   various tools and accessories.

   Supplemental Information

   Quarterly Data

        The following table contains selected unaudited quarterly
   consolidated financial data for the last two years including all
   adjustments which the Company considers necessary to a fair presentation
   thereof:

   (Amounts in thousands, except
   per share amounts)
   1997:                    Quarter:   1st        2nd       3rd       4th

   Net sales from continuing
    operations                     $ 9,599    $10,040   $ 7,482   $11,916
   Gross profit from continuing
    operations                       4,434      4,635     3,529     5,729
   Net income (loss) from
    continuing operations              351        339      (125)      772
   Earnings (loss) from
    discontinued operations            (81)     5,690      (374)     (273)

   Net income (loss)                   270      6,029      (499)      499
                                     -----      -----    ------     -----
   Earnings (loss) per share from
    continuing operations - basic     0.12       0.12     (0.04)     0.27
   Earnings (loss) per share from
    discontinued operations - basic  (0.03)      1.96     (0.13)    (0.10)

   Earnings (loss) per share -
    basic                             0.09       2.08     (0.17)     0.17
                                     -----     ------     -----     -----
   Earnings (loss) per share from
    continuing operations - diluted   0.11       0.10     (0.04)     0.25
   Earnings (loss) per share from
    discontinued operations -
    diluted                          (0.02)      1.69     (0.12)    (0.09)

   Earnings (loss) per share -
    diluted                           0.09       1.79     (0.16)     0.16
                                    ------     ------     -----     -----
   Stock price high                  7.500      8.250     8.375     8.375
   Stock price low                   6.375      6.375     7.250     6.875
                                    ------     ------     -----     -----


   (Amounts in thousands, except per
    share amounts)

   1996:                        Quarter:   1st       2nd     3rd      4th
   Net sales from continuing operations$10,580   $10,005 $ 8,827  $12,284
   Gross profit from continuing
    operations                           5,021     4,706   4,151    5,957
   Net income from continuing
    operations                             704       462     206      536

   Earnings (loss) from discontinued
    operations                              76        20      (4)     176
   Net income                              780       482     202      712
                                        ------    ------  ------   ------
   Earnings per share from continuing
    operations - basic                    0.24      0.16    0.07     0.19

   Earnings per share from discontinued
    operations - basic                    0.03      0.01    0.00     0.06
   Earnings per share - basic             0.27      0.17    0.07     0.25
                                         -----     -----   -----    -----
   Earnings per share from continuing
    operations - diluted                  0.21      0.14    0.07     0.16

   Earnings per share from discontinued
    operations - diluted                  0.03      0.01    0.01     0.06
   Earnings per share - diluted           0.24      0.15    0.08     0.22
                                         -----    ------  ------   ------
   Stock price high                      6.375     8.750   8.000    7.250

   Stock price low                       4.250     5.813   5.750    6.250

   Earnings per share data have been adjusted to give effect to the 5% stock
   dividend paid January 23, 1998.

   Geographic Data

   Data for geographic regions, excluding corporate expenses and
   eliminations, is presented below:

    (Amounts in thousands)

                                Net sales     Earnings before
    1997:                     unaffiliated      income taxes       Assets
    North America                  $18,220          $ 1,827        $11,956
    Europe                          20,817              355         19,406
                                    ------           ------         ------

                                   $39,037          $ 2,182        $31,362
                                    ======           ======         ======
    1996:
    North America                  $18,510          $ 2,233        $11,548

    Europe                          23,186              456         24,011
                                    ------           ------         ------
                                   $41,696          $ 2,689        $35,559
                                    ======           ======         ======

    1995:
    North America                  $15,777          $   992        $11,389
    Europe                          26,042            1,528         25,935
                                    ------           ------         ------
                                   $41,819          $ 2,520        $37,324

                                    ======           ======         ======

    Export sales of United States operations made to unaffiliated customers
    located in foreign countries aggregated $1,875,000, $1,992,000, and
    $1,461,000, in 1997, 1996, and 1995, respectively.




   ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
             ON ACCOUNTING AND FINANCIAL DISCLOSURES              

        The Company did not file a Form 8-K within the 24 months prior to the
   date of its most recent financial statements that reports a change of
   accountants and a disagreement on any matter of accounting principles or
   practices or financial statement disclosure.

                                    PART III

   ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

        The information required by this Item with respect to directors and
   Section 16 compliance is included under the headings "ELECTION OF
   DIRECTORS" and "SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE"
   in the definitive Proxy Statement, relating to the 1998 annual meeting of
   shareholders (the "Proxy Statement"), and is incorporated herein by
   reference.  Information about executive officers appears at the end of
   Part I of this Form 10-K under the caption "EXECUTIVE OFFICERS OF
   REGISTRANT."

   ITEM 11.  EXECUTIVE COMPENSATION

        Information concerning executive compensation is included under the
   heading "EXECUTIVE COMPENSATION" in the Proxy Statement and is
   incorporated herein by reference; provided, however, that the subsection
   entitled "Report on Executive Compensation" shall not be deemed to be
   incorporated herein by reference.

   ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
             AND MANAGEMENT                                                   
         

        Information concerning security ownership is included under the
   heading "STOCK OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT" in
   the Proxy Statement and is incorporated herein by reference.

   ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        Information concerning relationships and related transactions is
   included under the headings "EXECUTIVE COMPENSATION - Compensation
   Committee Interlocks and Insider Participation" and "CERTAIN RELATIONSHIPS
   AND RELATED TRANSACTIONS" in the Proxy Statement and is incorporated
   herein by reference.

                                     PART IV

   ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS
             ON FORM 8-K                                                      
                     

        (a)  1. and 2. Financial Statements and Financial Statement
                       Schedules.  Reference is made to the separate index to
                       consolidated financial statements and schedules
                       contained hereinafter.

             3.        Exhibits.  Reference is made to the Exhibit Index
                       contained hereinafter.

        (b)  Form 8-K

             There were no reports on Form 8-K filed during the fiscal
             quarter ended December 31, 1997.

   <PAGE>

                                   SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
   Exchange Act of 1934, the Registrant has duly caused this report to be
   signed on its behalf by the undersigned, thereunto duly authorized.

        Dated March 31, 1998

                                 HEIN-WERNER CORPORATION


                                 By:  /s/ J. L. Dindorf                    
                                      J. L. Dindorf
                                      President and Chief Executive Officer

        Pursuant to the requirements of the Securities Exchange Act of 1934,
   this report has been signed below by the following persons on behalf of
   the Registrant and in the capacities and on the dates indicated.


    Dated March 31, 1998      By:/s/ J. L. Dindorf                          
                                       J. L. Dindorf
                                 President and Chief Executive Officer;
                                 Director (Principal Executive Officer,
                                 Principal Financial Officer and Principal
                                 Accounting Officer)



    Dated March 31, 1998      By:                                           
                                 O. A. Friend
                                 Director

    Dated March 31, 1998      By:/s/ J. S. Jones                            
                                 J. S. Jones
                                 Director


    Dated March 31, 1998      By:/s/ M. J. McSweeney                        
                                 M. J. McSweeney
                                 Director


    Dated March 31, 1998      By:/s/ D. J. Schuetz                          
                                 D. J. Schuetz
                                 Director
                              By:/s/ D. L. Krause                           
    Dated March 31, 1998         D. L. Krause
                                 Director

   <PAGE>

     Index to Consolidated Financial Statements and Schedules for Form 10-K



   The consolidated financial statements of Hein-Werner Corporation and
   Subsidiaries, together with the opinion thereon of KPMG Peat Marwick LLP
   dated February 13, 1998, appear in Item 8 of this report.  The following
   additional financial data should be read in conjunction with the financial
   statements in such 1997 Annual Report to Shareholders.


                            Additional Financial Data



   Independent Auditors' Report on Financial Statement Schedules

   Schedule Submitted:

   II- Valuation and qualifying accounts


   All other schedules are omitted because they are either not applicable or
   the required information is shown in the financial statements or the notes
   thereto.

   <PAGE>

                          INDEPENDENT AUDITORS' REPORT


   The Board of Directors and Stockholders
   Hein-Werner Corporation:

   Under date of February 13, 1998, we reported on the consolidated balance
   sheets of Hein-Werner Corporation and subsidiaries as of December 31, 1997
   and 1996, and the related consolidated statements of income and cash flows
   for each of the years in the three-year period ended December 31, 1997, as
   contained in the Annual Report on Form 10-K for the year 1997.  In
   connection with our audits of the aforementioned consolidated financial
   statements, we also audited the related financial statement schedule as
   listed in the accompanying index.  This financial statement schedule is
   the responsibility of the Company's management.  Our responsibility is to
   express an opinion on the financial statement schedule based on our
   audits.

   In our opinion, such financial statement schedule, when considered in
   relation to the basic consolidated financial statements taken as a whole,
   presents fairly, in all material respects, the information set forth
   therein.


                                                    /s/ KPMG Peat Marwick LLP
                                                        KPMG Peat Marwick LLP


   Milwaukee, Wisconsin
   February 13, 1998




   <PAGE>

                                                                  Schedule II


   VALUATION AND QUALIFYING ACCOUNTS
   Years ended December 31, 1997, 1996 and 1995
   (Dollars in thousands)



   Allowances for Losses(1)

        Balance at    Charged to                                     Balance
         beginning     cost and         Other(2)                      at end
         of period      expenses       Additions  Deduction(3)     of period


   1997     $2,151        $  265          $  230       $  603         $2,O43

   1996     $2,469        $  420          $   --       $  738         $2,151

   1995     $2,625        $  970          $   --       $1,126         $2,469






   Inventory Valuation Reserve

        Balance at    Charged to                                     Balance
         beginning      cost and           Other                      at end
         of period      expenses       Additions  Deduction(4)     of period


   1997     $  455        $  314         $    --       $  437         $  332

   1996     $  690        $   91         $    --       $  326         $  455

   1995     $  588        $  576         $    --       $  474         $  690


   _____________

   (1)    Includes allowances for losses on accounts receivable and non-
          current notes receivable.
   (2)    Increase in allowance for losses on accounts receivable for
          discontinued operations.
   (3)    Bad debts written off, net of any recoveries.
   (4)    Inventory written off, net of any recoveries.

     Exhibits

     (2)  Plan of acquistion, reorganization, arrangement, liquidation, or
          succession:

          (2.1)  Asset Purchase Agreement, dated as of April
                 9, 1997, by and among the Company, Kaydon
                 Corporation and Kaydon Acquisition VIII, Inc.
                 (incorporated by reference to Exhibit 2 to
                 the Company's Form 8-K, dated April 9, 1997)

          (2.2)  Escrow Agreement, dated as of May 29, 1997,
                 by and among the Company, Kaydon Acquisition
                 VIII, Inc. and Firstar Trust Company
                 (incorporated by reference to Exhibit 2.2 to
                 the Company's Form 8-K, dated May 29, 1997)

          (2.3)  Asset Purchase Agreement, dated as of August
                 18, 1997, by the Company and Van Norman
                 Equipment Co., Inc. (incorporated by
                 reference to Exhibit 2.1 to the Company's
                 Form 8-K, dated August 28, 1997)

     (3)  Articles of Incorporation and By-Laws:

          (3.1)  Amendments to the By-Laws of the Company

          (3.2)  By-Laws of the Company, as amended through
                 March 12, 1998

          (3.3)  Restated Articles of Incorporation, as
                 amended through February 21, 1991
                 (incorporated by reference to Exhibit 3.2 to
                 the Company's Form 10-K for the year ended
                 December 31, 1993)

     (4)  Instruments defining the rights of security holders,
          including indentures:

          (4.1)  Revolving Loan and Security Agreement dated
                 October 13, 1993 by and between the Company
                 and Firstar Bank Milwaukee, N.A. and
                 Continental Bank N.A. (incorporated by
                 reference to Exhibit 4.1 to the Company's
                 Form 10-Q for the quarter ended October 2,
                 1993)

          (4.2)  Letter dated October 27, 1994 by Firstar Bank
                 Milwaukee, N.A., as administrator of the
                 Revolving Loan and Security Agreement dated
                 October 13, 1993 by and between the
                 Registrant and Firstar Bank Milwaukee, N.A.
                 and BankAmerica N.A.'s Pacific Business
                 Credit Inc. (formerly Continental Bank,
                 N.A.), extending the Revolving Loan and
                 Security Agreement to May 31, 1996
                 (incorporated by reference to Exhibit 4.1 to
                 the Company's Form 10-Q for the quarter ended
                 October 1, 1994)

          (4.3)  Letter dated June 25, 1996 by Firstar Bank
                 Milwaukee, N.A., as administrator of the
                 Revolving Loan and Security Agreement dated
                 October 13, 1993 by and between the Company
                 and Firstar Bank Milwaukee, N.A., amending
                 and extending the agreement through June 30,
                 1999 (incorporated by reference to Exhibit 4
                 to the Company's Form 10-Q for the quarter
                 ended June 29, 1996)

          (4.4)  Letter dated November 27, 1996 by Firstar
                 Bank Milwaukee, N.A., as administrator of the
                 Revolving Loan and Security Agreement dated
                 October 13, 1993 by and between the Company
                 and Firstar Bank Milwaukee, N.A., amending
                 the agreement (incorporated by reference to
                 Exhibit 4.4 to the Company's Form 10-K for
                 the year ended December 31, 1996)

          (4.5)  Rights Agreement by and between the Company
                 and Firstar Trust Company (formerly First
                 Wisconsin Trust Company) (incorporated by
                 reference to Exhibit 4.8 to the Company's
                 Form 10-K for the year ended December 31,
                 1993)

     (10)        Material contracts:

          (10.1) *Change of Control Agreement between the
                 Company and Joseph L. Dindorf dated January
                 27, 1984 (incorporated by reference to
                 Exhibit 10.1 to the Company's Form 10-K for
                 the year ended December 31, 1993)

          (10.2) Lease dated January 25, 1983 between the
                 Company and Winvan, Inc. (incorporated by
                 reference to Exhibit 10.3 to the Company's
                 Form 10-K for the year ended December 31,
                 1993)

          (10.3) *1987 Stock Option and Incentive Plan
                 (incorporated by reference to Exhibit 10.4 to
                 the Company's Form 10-K for the year ended
                 December 31, 1993)

          (10.4) *1988 Corporate Officer Incentive Bonus
                 Schedule (incorporated by reference to
                 Exhibit 10.5 to the Company's Form 10-K for
                 the year ended December 31, 1993)

          (10.5) Option Purchase Agreement, dated as of
                 December 30, 1997, by and between the Company
                 and Massachusetts Mutual Life Insurance
                 Company.

     (21)        Subsidiaries (incorporated by reference to
                 Exhibit 21 to the Company's Form 10-K for the
                 year ended December 31, 1996)

     (23)        Consent of KPMG Peat Marwick LLP

     (27.1)      1997 Financial Data Schedule

     (27.2)      Restated 1996 Financial Data Schedule

     (27.3)      Restated 1995 Financial Data Schedule

     (99)        Definitive Proxy Statement relating to the
                 1998 Annual Meeting of Shareholders (to be
                 filed within 120 days of the Company's fiscal
                 1997 year end)

          [Except to the extent specifically incorporated by
          reference, the Company's Proxy Statement relating to the
          1998 Annual Meeting of Shareholders is not deemed to be
          filed with the Commission as part of this Annual Report on
          Form 10-K]


   ________________
     * A management contract or compensatory plan or arrangement


                                                                  Exhibit 3.1

                    Amendments to the By-Laws of the Company

   1.)  Pursuant to a resolution of the Board of Directors, the By-Laws of
   the Company were amended by changing the third sentence of Section 2.05 to
   read as follows:

        "In lieu of closing the stock transfer books, the Board of
        Directors may fix in advance a date as the record date for any
        such determination of shareholders, such date in any case to be
        not more than seventy days and, in case of a meeting of
        shareholders, not less than ten days prior to the date on which
        the particular action, requiring such determination of
        shareholders, is to be taken."

   2.)  Pursuant to a resolution of the Board of Directors, the By-Laws of
   the Company were amended by changing the second sentence of the first
   paragraph of Section 3.01 to read as follows:

        "The number of directors of the corporation shall be six."



                                                                  Exhibit 3.2










                                     BY-LAWS

                                       OF



                             HEIN-WERNER CORPORATION
                            (a Wisconsin corporation)
























                               ARTICLE I.  OFFICES

        1.01.     Principal and Business Offices.  The principal office of
   the corporation shall be located in Waukesha, Wisconsin.  The corporation
   may have such other business offices, either within or without the State
   of Wisconsin, as the Board of Directors may designate or as the business
   of the corporation may require from time to time.

        1.02.     Registered Office.  The registered office of the
   corporation required by the Wisconsin Business Corporation Law to be
   maintained in the State of Wisconsin may be, but need not be, identical
   with the principal office in the State of Wisconsin, and the address of
   the registered office may be changed from time to time by the Board of
   Directors or by the registered agent.  The business office of the
   registered agent of the corporation shall be identical to such registered
   office.


                            ARTICLE II.  SHAREHOLDERS

        2.01.     Annual Meeting.  The annual meeting of the shareholders
   shall be held on the second Thursday in April in each year at 2:00 o'clock
   P.M., or at such other time and date within thirty days before or after
   said date as may be fixed by or under the authority of the Board of
   Directors, for the purpose of electing directors and for the transaction
   of such other business as may come before the meeting.  If the day fixed
   for the annual meeting shall be a legal holiday in the State of Wisconsin,
   such meeting shall be held on the next succeeding business day.  If the
   election of directors shall not be held on the day designated herein, or
   fixed as herein provided, for any annual meeting of the shareholders, or
   at any adjournment thereof, the Board of Directors shall cause the
   election to be held at a special meeting of the shareholders as soon
   thereafter as conveniently may be.

        2.02.     Special Meeting.  Special meetings of the shareholders, for
   any purpose or purposes, unless otherwise prescribed by statute, may be
   called by the President or the Board of Directors or by the person
   designated in the written request of the holders of not less than one-
   tenth of all shares of the corporation entitled to vote at the meeting.

        2.03.     Place of Meeting.  The Board of Directors may designate any
   place, either within or without the State of Wisconsin, as the place of
   meeting for any annual meeting or for any special meeting called by the
   Board of Directors. A waiver of notice signed by all shareholders entitled
   to vote at a meeting may designate any place, either within or without the
   State of Wisconsin, as the place for the holding of such meeting.  If no
   designation is made, or if a special meeting may otherwise be called, the
   place of meeting shall be the principal business office of the corporation
   in the State of Wisconsin or such other suitable place in the county of
   such principal office as may be designated by the person calling such
   meeting, but any meeting may be adjourned to reconvene at any place
   designated by vote of a majority of the shares represented thereat.

        2.04.     Notice of Meeting.  Written notice stating the place, day
   and hour of the meeting and, in case of a special meeting, the purpose or
   purposes for which the meeting is called, shall be delivered not less than
   ten days (unless a longer period is required by law or the Restated
   Articles of Incorporation) nor more than fifty days before the date of the
   meeting, either personally or by mail, by or at the direction of the
   President, or the Secretary, or other officer or persons calling the
   meeting, to each shareholder of record entitled to vote at such meeting. 
   If mailed, such notice shall be deemed to be delivered when deposited in
   the United States mail, addressed to the shareholder at his address as it
   appears on the stock record books of the corporation, with postage thereon
   prepaid.

        2.05.     Closing of Transfer Books or Fixing of Record Date.  For
   the purpose of determining shareholders entitled to notice of or to vote
   at any meeting of shareholders or any adjournment thereof, or shareholders
   entitled to receive payment of any dividend, or in order to make a
   determination of shareholders for any other proper purpose, the Board of
   Directors may provide that the stock transfer books shall be closed for a
   stated period but not to exceed, in any case, fifty days.  If the stock
   transfer books shall be closed for the purpose of determining shareholders
   entitled to notice of or to vote at a meeting of shareholders, such books
   shall be closed for at least ten days immediately preceding such meeting. 
   In lieu of closing the stock transfer books, the Board of Directors may
   fix in advance a date as the record date for any such determination of
   shareholders, such date in any case to be not more than seventy days and,
   in case of a meeting of shareholders, not less than ten days prior to the
   date on which the particular action, requiring such determination of
   shareholders, is to be taken.  If the stock transfer books are not closed
   and no record date is fixed for the determination of shareholders entitled
   to notice of or to vote at a meeting of shareholders, or shareholders
   entitled to receive payment of a dividend, the close of business on the
   date on which notice of the meeting is mailed or on the date on which the
   resolution of the Board of Directors declaring such dividend is adopted,
   as the case may be, shall be the record date for such determination of
   shareholders. When a determination of shareholders entitled to vote at any
   meeting of shareholders has been made as provided in this section, such
   determination shall be applied to any adjournment thereof except where the
   determination has been made through the closing of the stock transfer
   books and the stated period of closing has expired.

        2.06.     Voting Records.  The officer or agent having charge of the
   stock transfer books for shares of the corporation shall, before each
   meeting of shareholders, make a complete record of the shareholders
   entitled to vote at such meeting, or any adjournment thereof, with the
   address of and the number of shares held by each.  Such record shall be
   produced and kept open at the time and place of the meeting and shall be
   subject to the inspection of any shareholder during the whole time of the
   meeting for the purposes of the meeting.  The original stock transfer
   books shall be prima facie evidence as to who are the shareholders
   entitled to examine such record or transfer books or to vote at any
   meeting of shareholders.  Failure to comply with the requirements of this
   section shall not affect the validity of any action taken at such meeting.

        2.07.     Quorum.  Except as otherwise provided in the Restated
   Articles of Incorporation, a majority of the shares entitled to vote,
   represented in person or by proxy, shall constitute a quorum at a meeting
   of shareholders.  If a quorum is present, the affirmative vote of the
   majority of the shares represented at the meeting and entitled to vote on
   the subject matter shall be the act of the shareholders unless the vote of
   a greater number or voting by classes is required by law or the Restated
   Articles of Incorporation. Though less than a quorum of the outstanding
   shares are represented at a meeting, a majority of the shares so
   represented may adjourn the meeting from time to time without further
   notice.  At such adjourned meeting at which a quorum shall be present or
   represented, any business may be transacted which might have been
   transacted at the meeting as originally notified.

        2.08.     Conduct of Meeting.  The President, and in his absence, a
   Vice President in the order provided under Section 4.06, and in their
   absence, any person chosen by the shareholders present shall call the
   meeting of the shareholders to order and shall act as chairman of the
   meeting, and the Secretary of the corporation shall act as secretary of
   all meetings of the shareholders, but, in the absence of the Secretary,
   the presiding officer may appoint any other person to act as secretary of
   the meeting.

             2.09.     Proxies.  At all meetings of shareholders, a
   shareholder entitled to vote may vote in person or by proxy appointed in
   writing by the shareholder or by his duly authorized attorney in fact. 
   Such proxy shall be filed with the Secretary of the corporation before or
   at the time of the meeting.  Unless otherwise provided in the proxy, a
   proxy may be revoked at any time before it is voted, either by written
   notice filed with the Secretary or the acting secretary of the meeting or
   by oral notice given by the shareholder to the presiding officer during
   the meeting.  The presence of a shareholder who has filed his proxy shall
   not of itself constitute a revocation.  No proxy shall be valid after
   eleven months from the date of its execution, unless otherwise provided in
   the proxy.  The Board of Directors shall have the power and authority to
   make rules establishing presumptions as to the validity and sufficiency of
   proxies.

             2.10.     Voting of Shares.  Each outstanding share shall be
   entitled to one vote upon each matter submitted to a vote at a meeting of
   shareholders, except to the extent that the voting rights of the shares of
   any class or classes are enlarged, limited or denied by the Restated
   Articles of Incorporation.

             2.11.     Voting of Shares by Certain Holders.

             (a)  Other Corporations.  Shares standing in the name of another
        corporation may be voted either in person or by proxy, by the
        president of such corporation or any other officer appointed by such
        president.  A proxy executed by any principal officer of such other
        corporation or assistant thereto shall be conclusive evidence of the
        signer's authority to act, in the absence of express notice to this
        corporation, given in.writing to the Secretary of this corporation,
        of the designation of some other person by the board of directors or
        the by-laws of such other corporation.

             (b)  Legal Representatives and Fiduciaries. Shares held by any
        administrator, executor, guardian, conservator, trustee in
        bankruptcy, receiver, or assignee for creditors may be voted by him,
        either in person or by proxy, without a transfer of such shares into
        his name provided that there is filed with the Secretary before or at
        the time of meeting proper evidence of his incumbency and the number
        of shares held.  Shares standing in the name of a fiduciary may be
        voted by him, either in person or by proxy.  A proxy executed by a
        fiduciary, shall be conclusive evidence of the signer's authority to
        act, in the absence of express notice to this corporation, given in
        writing to the Secretary of this corporation, that such manner of
        voting is expressly prohibited or otherwise directed by the document
        creating the fiduciary relationship.

             (c)  Pledgees.  A shareholder whose shares are pledged shall be
        entitled to vote such shares until the shares have been transferred
        into the name of the pledgee, and thereafter the pledgee shall be
        entitled to vote the shares so transferred.

             (d)  Treasury Stock and Subsidiaries.  Neither treasury shares,
        nor shares held by another corporation if a majority of the shares
        entitled to vote for the election of directors of such other
        corporation is held by this corporation, shall be voted at any
        meeting or counted in determining the total number of outstanding
        shares entitled to vote, but shares of its own issue held by this
        corporation in a fiduciary capacity, or held by such other
        corporation in a fiduciary capacity, may be voted and shall be
        counted in determining the total number of outstanding shares
        entitled to vote.

             (e)  Minors.  Shares held by a minor may be voted by such minor
        in person or by proxy and no such vote shall be subject to
        disaffirmance or avoidance, unless prior to such vote the Secretary
        of the Corporation has received written notice or has actual
        knowledge that such shareholder is a minor.

             (f)  Incompetents and Spendthrifts.  Shares held by an
        incompetent or spendthrift may be voted by such incompetent or
        spendthrift in person or by proxy and no such vote shall be subject
        to disaffirmance or avoidance, unless prior to such vote the
        Secretary of the corporation has been adjudicated an incompetent or
        spendthrift or actual knowledge of filing of judicial proceedings for
        appointment of a guardian.

             (g)  Joint Tenants.  Shares registered in the names of two or
        more individuals who are named in the registration as joint tenants
        may be voted in person or by proxy signed by any one or more such
        individuals if either (i) no other such individual or his legal
        representative is present and claims the right to participate in the
        voting of such shares or prior to the vote filed with the Secretary
        of the corporation a contrary written voting authorization or
        direction or written denial of authority of the individual present or
        signing the proxy proposed to be voted or (ii) all such other
        individuals are deceased and the Secretary of the corporation has no
        actual knowledge that the survivor has been adjudicated not to be the
        successor to the interests of those deceased.

             2.12.     Waiver of Notice by Shareholders.  Whenever any notice
   whatever is required to be given to any shareholder of the corporation
   under the Restated Articles of Incorporation or By-laws or any provision
   of law, a waiver thereof in writing, signed at any time, whether before or
   after the time of meeting, by the shareholder entitled to such notice,
   shall be deemed equivalent to the giving of such notice; provided that
   such waiver in respect to any matter of which notice is required under any
   provision of the Wisconsin Business Corporation Law, shall contain the
   same information as would have been required to be included in such
   notice, excePt the time and place of meeting.

             2.13.     Unanimous Consent without Meeting.  Any action
   required or permitted by the Restated Articles of Incorporation or By-laws
   or any provision of law to be taken at a meeting of the shareholders, may
   be taken without a meeting if a consent in writing, setting forth the
   action so taken, shall be signed by all of the shareholders entitled to
   vote with respect to the subject matter thereof.


                        ARTICLE III.  BOARD OF DIRECTORS

             3.01.     General Powers, Classification and Number. The
   business and affairs of the corporation shall be managed by its Board of
   Directors.  The number of directors of the corporation shall be six.

             At the 1978 annual meeting of shareholders, the directors of the
   first class shall be elected for a term to expire at the first annual
   meeting of shareholders after their election, the directors of the second
   class shall be elected for a term to expire at the second annual meeting
   of shareholders after their election, and the directors of the third class
   shall be elected for a term to expire at the third annual meeting of
   shareholders after their election. At each annual meeting of shareholders
   the successors to the class of directors whose terms shall expire at the
   time of such annual meeting shall be elected to hold office until the
   third succeeding annual meeting of shareholders.

             Each director shall hold office for the term for which he is
   elected and until his successor is elected and qualified or until his
   prior death, resignation or removal. A director may resign at any time by
   filing his written resignation with the Secretary of the corporation.

             3.02.     Tenure and Qualifications.  Directors shall be
   shareholders of the corporation.  No director will stand for re-election
   as a director who has attained age 72 on or before the annual meeting of
   shareholders.  A director who is an officer of the corporation and who
   shall retire or otherwise terminate employment as such officer shall
   automatically be retired as a director of the corporation and thereafter
   shall not be eligible for reelection as a director, unless his continued
   service as a director is approved by the number of directors specified in
   Article IX of the Restated Articles of Incorporation.

             3.03.     Regular Meetings.  A regular meeting of the Board of
   Directors shall be held without other notice than this By-Law immediately
   after the annual meeting of share-holders, and each adjourned session
   thereof.  The place of such regular meeting shall be the same as the place
   of the meeting of shareholders which precedes it, or such other suitable
   place as may be announced at such meeting of shareholders.  The Board of
   Directors may provide, by resolution, the time and place, either within or
   without the State of Wisconsin, for the holding of additional regular
   meetings without other notice than such resolution.

             3.04.     Special Meetings.  Special meetings of the Board of
   Directors may be called by or at the request of the President, Secretary
   or any two directors.  The person or persons calling any special meeting
   of the Board of Directors may fix any place, either within or without the
   State of Wisconsin, as the place for holding any special meeting of the
   Board of Directors called by them, and if no other place is fixed the
   place of meeting shall be the principal business office of the corporation
   in the State of Wisconsin.

             3.05.     Notice: Waiver.  Notice of each meeting of the Board
   of Directors (unless otherwise provided in or pursuant to Section 3.03)
   shall be given to each director not less than 48 hours prior to the
   meeting by giving oral, telephone or written notice to a director in
   person, or by telegram of not not less than four days prior to a meeting
   by delivering or mailing written notice to the business address or such
   other address as a director shall have designated in writing filed with
   the Secretary.  If mailed, such notice shall be deemed to be delivered
   when deposited in the United States mail so addressed, with postage
   thereon prepaid.  If notice be given by telegram, such notice shall be
   deemed to be delivered when the telegram is delivered to the telegraph
   company.  Whenever any notice whatever is required to be given to any
   director of the corporation under the Restated Articles of Incorporation
   or By-laws or any provision of law, a waiver thereof in writing, signed at
   any time, whether before or after the time of meeting, by the director
   entitled to such notice, shall be deemed equivalent to the giving of such
   notice.  The attendance of a director at a meeting shall constitute a
   waiver of notice of such meeting, except where a director attends a
   meeting and objects thereat to the transaction of any business because the
   meeting is not lawfully called or convened.  Neither the business to be
   transacted at, nor the purpose of, any regular or special meeting of the
   Board of Directors need be specified in the notice of waiver of notice of
   such meeting.

             3.06.     Quorum.  Except as otherwise provided by law or by the
   Restated Articles of Incorporation or these By-laws, a majority of the
   number of directors as provided in Section 3.01 shall constitute a quorum
   for the transaction of business at any Meeting of the Board of Directors,
   but a majority of the directors present (though less than such quorum) may
   adjourn the meeting from time to time without further notice.

             3.07.     Manner of Acting.  The act of the majority of the
   directors present at a meeting at which a quorum is present shall be the
   act of the Board of Directors, unless the act of a greater number is
   required by law or by the Restated Articles of Incorporation or these By-
   laws.

             3.08.     Conduct of Meetings.  The President, and in his
   absence, a Vice-President in the order provided under Section 4.06, and in
   their absence, any director chosen by the directors present, shall call
   meetings of the Board of Directors to order and shall act as chairman of
   the meeting. The Secretary of the Board of Directors, but in the absence
   of the Secretary, the presiding officer may appoint any Assistant
   Secretary or any director or other person present to act as secretary of
   the meeting.

             3.09.     Vacancies.  If the office of any director or directors
   becomes vacant for any reason, the vacancy shall be filled as provided for
   in the Restated Articles of Incorporation.

             3.10.     Compensation.  The Board of Directors, by affirmative
   vote of a majority of the directors then in office, and irrespective of
   any personal interest of any of its members, may establish reasonable
   compensation of all directors for services to the corporation as
   directors, or may delegate such authority to an appropriate committee. The
   Board of Directors shall establish the compensation of the President, who
   shall have the authority under Section 4.05 to establish the compensation,
   exclusive of the benefits hereinafter referred to in this Section 3.10, of
   the other officers, employees and agents of the corporation.  The Board of
   Directors also shall have authority to provide for or to delegate
   authority to an appropriate committee to provide for reasonable pensions,
   disability or death benefits, and other benefits or payments, to
   directors, officers and employees and.to their estates, families,
   dependents or beneficiaries on account of prior services rendered by such
   directors, officers and employees to the corporation.

             3.11.     Presumption of Assent.  A director of the corporation
   who is present at a meeting of the Board of Directors or committee thereof
   of which he is a member at which action on any corporate matter is taken
   shall be presumed to have assented to the action taken unless his dissent
   shall be entered in the minutes of the meeting or unless he shall file his
   written dissent to such action with the person acting as the secretary of
   the meeting before the adjournment thereof or shall forward such dissent
   by registered mail to the Secretary of the corporation immediately after
   the adjournment of the meeting.  Such right to dissent shall not apply to
   a director who voted in favor of such action.

             3.12.     Committees.  The Board of Directors by resolution
   adopted by the affirmative vote of a majority of the number of directors
   as provided in Section 3.01 may designate one or more committees, each
   committee to consist of three or more directors elected by the Board of
   Directors, which to the extent provided in said resolution as initially
   adopted, and as thereafter supplemented or amended by further resolution
   adopted by a like vote, shall have and may exercise, when the Board of
   Directors is not in session, the powers of the Board of Directors in the
   management of the business and affairs of the corporation, except action
   in respect to dividends to shareholders, election of the principal
   officers or the filing of vacancies in the Board of Directors or
   committees created pursuant to this section.  The Board of Directors may
   elect one or more of its members as alternate members of any such
   committee who may take the place of any absent member or members at any
   meeting of such committee, upon request by the President or upon request
   by the chairman of such meeting.  Each such committee shall fix its own
   rules governing the conduct of its activities and shall make such reports
   to the Board of Directors of its activities as the Board of Directors may
   request.

             3.13.     Unanimous Consent Without Meeting.  Any action
   required or permitted by the Restated Articles of Incorporation or By-laws
   or any provision of law to be taken by the Board of Directors at a meeting
   or by resolution may be taken without a meeting if a consent in writing,
   setting forth the action so taken, shall be signed by all of the directors
   then in office.

                              ARTICLE IV.  OFFICERS

             4.01.     Number.  The principal officers of the corporation
   shall be a President, Vice-Presidents, a Secretary, and a Treasurer, each
   of whom shall be elected by the Board of Directors.  Such other officers
   and assistant officers as may be deemed necessary may be elected or
   appointed by the Board of Directors.  Any two or more offices may be held
   by the same person, except the offices of President and Secretary and the
   offices of President and Vice President.

             4.02.     Election and Term of Office.  The officers of the
   corporation to be elected by the Board of Directors shall be elected
   annually by the Board of Directors at the first meeting of the Board of
   Directors held after each annual meeting of the shareholders.  If the
   election of officers shall not be held at such meeting, such election
   shall be held as soon thereafter as conveniently may be. Each officer
   shall hold office until his successor shall have been duly elected or
   until his prior death, resignation or removal.

             4.03.     Removal.  Any officer or agent may be removed by the
   Board of Directors whenever in its judgment the best interests of the
   corporation will be served thereby, but such removal shall be without
   prejudice to the contract rights, if any, of the person so removed. 
   Election or appointment shall not of itself create contract rights.

                  4.04.  Vacancies.  A vacancy in any principal office
   because of death, resignation, removal, disqualification or otherwise,
   shall be filled by the Board of Directors for the unexpired portion of the
   term.

                  4.05.     President.  The President shall be the principal
   executive offIcer of the corporation and, subject to the control of the
   Board of Directors, shall in general supervise and control all of the
   business and affairs of the corporation.  He shall, when present, preside
   at all meetings of the shareholders and of the Board of Directors.  He
   shall have authority, subject to such rules as may be prescribed by the
   Board of Directors, to appoint such employees and agents of the
   corporation as he shall deem necessary, to prescribe their powers, and
   duties and to delegate authority to them.  The President shall establish
   the compensation, exclusive of certain benefits provided by the Board of
   Directors under Section 3.10, of the other officers, employees and agents
   of the corporation.  Such employees and agents shall hold office at the
   discretion of the President.  He shall have authority to sign, execute and
   acknowledge, on behalf of the corporation, all deeds, mortgages, bonds,
   stock certificates, contracts, leases, reports and all other documents or
   instruments necessary or proper to be executed in the course of the
   corporation's regular business, or which shall be authorized by resolution
   of the Board of Directors; and, except as otherwise provided by law or the
   Board of Directors, he may authorize any Vice President or other officer
   or agent of the corporation to assign, execute and acknowledge such
   documents or instruments in his place and stead.  In general he shall
   perform all duties incident to the office of president and such other
   duties as may be prescribed by the Board of Directors from time to time.

            4.06.  The Vice Presidents.  In the absence of the President or
   in the event of his death, inability or refusal to act, or in the event
   for any reason it shall be impracticable for the President to act
   personally, the Vice-President (or in the event there be more than one
   Vice-President, the Vice-Presidents in the order designated by the Board
   of Directors, or in the absence of any designation, then in the order of
   their election) shall perform the duties of the President, and when so
   acting, shall have all the powers of and be subject to all the
   restrictions upon the President.  Any Vice-President may sign, with the
   Secretary or Assistant Secretary, certificates for shares of the
   corporation; and shall perform such other duties and have such authority
   as from time to time may be delegated or assigned to him by the President
   or by the Board of Directors.  The execution of any instrument of the
   corporation by any Vice-President shall be conclusive evidence, as to
   third parties, of his authority to act in the stead of the President.

             4.07.     The Secretary.  The Secretary shall: (a) keep the
   minutes of the meetings of the shareholders and of the Board of Directors
   in one or more books provided for that purpose; (b) see that all notices
   are duly given in accordance with the provisions of these By-laws or as
   required by law; (c) be custodian of the corporate records and of the seal
   of the corportion and see that the seal of the corporation is affixed to
   all documents the execution of which on behalf of the corporation under
   its seal is duly authorized; (d) keep or arrange for the keeping of a
   register of the post office address of each shareholder which shall be
   furnished to the Secretary by such shareholder; (e) sign with the
   President, or a Vice President, certificates for shares of the
   corporation, the issuance of which shall have been authorized by
   resolution of the Board of Directors; (f) have general charge of the stock
   transfer books of the corporation; and (g) in general perform all duties
   incident to the office of Secretary and have such other duties and
   exercise such authority as from time to time may be delegated or assigned
   to him by the President or by the Board of Directors.

             4.08.     The Treasurer.  The Treasurer shall: (a) have charge
   and custody of and be responsible for all funds and securities of the
   corporation; (b) receive and give receipts for moneys due and payable to
   the corporation from any source whatsoever, and deposit all such moneys in
   the name of the corporation in such banks, trust companies or other
   depositaries as shall be selected in accordance with the provisions of
   Section 5.04; and (c) in general perform all of the duties incident to the
   office of Treasurer and have such other duties and exercise such other
   authority as from time to time may be delegated or assigned to him by the
   President or by the Board of Directors.  If required by the Board of
   Directors, the Treasurer shall give a bond for the faithful discharge of
   his duties in such sum and with such surety or sureties as the Board of
   Directors shall determine.

             4.09.  Assistant Secretaries and Assistant Treasurers. There
   shall be such number of Assistant Secretaries and Assistant Treasurers as
   the Board of Directors may from time to time authorize.  The Assistant
   Secretaries may sign with the President or a Vice-President certificates
   for shares of the corporation the issuance of which shall have been
   authorized by-a resolution of the Board of Directors.  The Assistant
   Treasurers shall respectively, if required by the Board of Directors, give
   bonds for the faithful discharge of their duties in such sums and with
   such sureties as the Board of Directors shall determine.  The Assistant
   Secretaries and Assistant Treasurers, in general, shall perform such
   duties and have such authority as shall from time to time be delegated or
   assigned to them by the Secretary or the Treasurer, respectively, or by
   the President or the Board of Directors.

        4.10.     Other Assistants and Acting Officers.  The Board of
   Directors shall have the power to appoint any person to act as assistant
   to any officer, or as agent for the corporation in his stead, or to
   perform the duties of such officer whenever for any reason it is
   impracticable for such officer to act personally, and such assistant or
   acting officer or other agent so appointed by the Board of Directors shall
   have the power to Perform all the duties of the office to which he is so
   appointed to be assistant, or as to which he is so appointed to act,
   except as such power may be otherwise defined or restricted by the Board
   of Directors.

             ARTICLE V.  CONTRACTS, LOANS, CHECKS
             AID DEPOSITS; SPECIAL CORPORATE ACTS

        5.01.     Contracts.  The Board of Directors may authorize any
   officer or officers, agent or agents, to enter into any contract or
   execute or deliver any instrument in the name of and on behalf of the
   corporation, and such authorization may be general or confined to specific
   instances.  In the absence of other designation, all deeds, mortgages and
   instruments of assignment or pledge made by the corporation shall be
   executed in the name of the corporation by the President or one of the
   Vice-Presidents and by the Secretary, an Assistant Secretary, the
   Treasurer or an Assistant Treasurer; the Secretary or an Assistant
   Secretary, when necessary or required, shall affix the corporate seal
   thereto; and when so executed no other party to such instrument or any
   third party shall be required to make any inquiry into the authority of
   the signing officer or officers.

        5.02.     Loans.  No indebtedness for borrowed money shall be
   contracted on behalf of the corporation and no evidences of such
   indebtedness shall. be issued in its name unless authorized by or under
   the authority or a resolution of the Board of Directors.  Such
   authorization may be general or confined to specific instances.

        5.03.     Checks, Drafts, etc.  All checks, drafts or other orders
   for the payment of money, notes or other evidences of indebtedness issued
   in the name of the corporation, shall be signed by such officer or
   officers, agent or agents of the corporation and in such manner as shall
   from time to time be determined by or under the authority of a resolution
   of the Board of Directors.

        5.04.     Deposits.  All funds of the corporation not otherwise
   employed shall be deposited from time to time to the credit of the
   corporation in such banks, trust companies or other depositaries as may be
   selected by or under the authority of a resolution of the Board of
   Directors.

        5.05.     Voting of Securities Owned by this Corporation.  Subject
   always to the specific directions of the Board Directors, (a) any shares
   or other securities issued by any other corporation and owned or
   controlled by this corporation may be voted at any meeting of security
   holders of such other corporation by the President of this corporation if
   he be present, or in his absence by any Vice President of this corporation
   who may be present, and (b) whenever, in the judgment of the President, or
   on his absence by any Vice President, it is desirable for this corporation
   to execute a proxy or written consent in respect to any shares or other
   securities issued by any other corporation and owned by this corporation,
   such proxy or consent shall be executed in the name of this corporation by
   the President or one of the Vice Presidents of this corporation without
   necessity of any authorization by the Board of Directors, affixation of
   corporate seal or countersignature or attestation by another officer.  Any
   person or persons designated in the manner above stated as the proxy or
   proxies of this corporation shall have full right, power and authority to
   vote the shares or other securities issued by such other corporation and
   owned by this corporation the same as such shares or other securities
   might be voted by this corporation.

             ARTICLE VI.  CERTIFICATES FOR SHARES AND THEIR TRANSFER

        6.01.     Certificates for Shares.  Certificates representing shares
   of the corporation shall be in such form, consistent with law, as shall be
   determined by the Board of Directors.  Such certificates shall be signed
   by the President or a Vice-President and by the Secretary or an Assistant
   Secretary.  All certificates for shares shall be consecutively numbered or
   otherwise identified.  The name and address of the person to whom the
   shares represented thereby are issued, with the number of shares and date
   of issue, shall be entered on the stock transfer books of the corporation. 
   All certificates surrendered to the corporation for transfer shall be
   canceled and no new certificate shall be issued until the former
   certificate for a like number of shares shall have been surrendered and
   canceled, except as provided in Section 6.06.

        6.02.     Facsimile Signatures and Seal.  The seal of the corporation
   on any certificate for snares may be a facsimile.  The signatures of the
   President or Vice President and the Secretary or Assistant Secretary upon
   a certificate may be facsimiles if the certificate is manually signed on
   behalf of a transfer agent, or a registrar, other than the corporation
   itself or an employee of the corporation.

        6.03.     Signature by Former Officers.  In case any officer, who has
   signed or whose facsimile signature has been placed upon any certificate
   for shares, shall have ceased to be such officer before such certificate
   is issued, it may be issued by the corporation with the same effect as if
   he were such officer at the date of its issue.

        6.04.     Transfer of Shares.  Prior to due presentment of a
   certificate for shares for registration of transfer the corporation may
   treat the registered owner of such shares as the person exclusively
   entitled to vote, to receive notifications and otherwise to have and
   exercise all the rights and power of an owner.  Where a certificate for
   shares is presented to the corporation with a request to register for
   transfer, the corporation shall not be liable to the owner or any other
   person suffering loss as a result of such registration of transfer if (a)
   there were on or with the certificate the necessary endorsements, and (b)
   the corporation had no duty to inquire into adverse claims or has
   discharged any such duty.  The corporation may require reasonable
   assurance that said endorsements are genuine and effective and compliance
   with such other regulations as may be prescribed by or under the authority
   of the Board of Directors.

        6.05.     Restrictions on Transfer.  The face or reverse side of each
   certificate representing shares shall bear a conspicuous notation of any
   restriction imposed by the corporation upon the transfer of such shares.

        6.06.     Lost, Destroyed or Stolen Certificates. Where the owner
   claims that his certificate for shares has been lost, destroyed or
   wrongfully taken, a new certificate shall be issued in place thereof if
   the owner (a) so requests before the corporation has notice that such
   shares have been acquired by a bona fide purchaser, and (b) files with the
   corporation a sufficient indemnity bond, and (c) satisfies such other
   reasonable requirements as may be prescribed by or under the authority of
   the Board of Directors.

        6.07.     Consideration for Shares.  The shares of the corporation
   may be issued for such consideration as shall be fixed from time to time
   by the Board of Directors, provided that any shares having a par value
   shall not be issued for a consideration less than the par value thereof. 
   The consideration to be paid for shares may be paid in whole or in part,
   in money, in other property, tangible or intangible, or in labor or
   services actually performed for the corporation. When payment of the
   consideration for which shares are to be issued shall have been received
   by the corporation, such shares shall be deemed to be fully paid and
   nonassessable by the corporation.  No certificate shall be issued for any
   share until such share is fully paid.

        6.08.     Stock Regulations.  The Board of Directors shall have the
   power and authority to make all such further rules and regulations not
   inconsistent with the statutes of the State of Wisconsin as it may deem
   expedient concerning the issue, transfer and registration of certificates
   representing shares of the corporation.

                               ARTICLE VII.  SEAL

        7.01.     The Board of Directors shall provide a corporate seal which
   shall be circular in form and shall have inscribed thereon the name of the
   corporation and the state of incorporation and the words, "Corporate
   Seal".

                         ARTICLE VIII.  INDEMNIFICATION

        8.01.     Certain Definitions.  All capitalized terms used in this
   Article VIII and not otherwise hereinafter defined in this Section 8.01
   shall have the meaning set forth in Section 180.042 of the Statute.  The
   following capitalized terms (including any plural forms thereof) used in
   this Article VIII shall be defined as follows:

        (a) "Affiliate" shall include, without limitation, any corporation,
   partnership, joint venture, employee benefit plan, trust or other
   enterprise that directly or indirectly through one or more intermediaries,
   controls or is controlled by, or is under common control with, the
   corporation.

        (b)  "Authority" shall mean the entity selected by the Director or
   Officer to determine his or her right to indemnification pursuant to
   Section 8.04.

        (c)  "Board" shall mean the entire then elected and serving board of
   directors of the corporation, including all members thereof who are
   parties to the subject proceeding or any related proceeding.

        (d)  "Breach of Duty" shall mean the Director or Officer breached or
   failed to perform his or her duties to the corporation and his or her
   breach of or failure to perform those duties is determined, in accordance
   with Section 8.04, to constitute misconduct under Section 180.044(2) (a)
   l, 2, 3 or 4 of this Statute.

        (e)  "Corporation," as used herein and as defined in the Statute and
   incorporated by reference into the definitions of certain other
   capitalized terms used herein, shall mean this corporation, including,
   without limitation, any successor corporation or entity to this
   corporation by way of merger, consolidation or acquisition of all or
   substantially all of the capital stock or assets of this corporation.

        (f)  "Director or Officer" shall have the meaning set forth in the
   Statute; provided, that, for purposes of this Article VIII, it shall be
   conclusively presumed that any Director or Officer serving as a director,
   officer, partner, trustee, member of any governing or decision-making
   committee, employee or agent of an Affiliate shall be so serving to the
   request of the corporation.

        (g)  "Disinterested Quorum" shall mean a quorum of the Board who are
   not parties to the subject proceeding or any related proceeding.

        (h)  "Party" shall have the meaning set forth in the Statute;
   provided, that, for purposes of this Article VIII the term "Party" shall
   also include any Director or Officer who is or was witness in a preceeding
   at a time when he or she has not otherwise been formally named a party
   thereto.

        (i) "Proceeding" shall have the meaning set forth in the Statute;
   provided, that, for purposes of this Article VIII, the term "Proceeding"
   shall also include all Proceedings (i) brought under (in whole or in part)
   the Securities Act of 1933, as amended, the Securities Exchange Act of
   1934, as amended, their respective state counterparts, and/or any rule or
   regulation promulgated under any of the foregoing;  (ii) brought before an
   Authority or otherwise to enforce rights hereunder; (iii) any appeal from
   a Proceeding; and (iv) any Proceeding in which the Director or Officer is
   a plaintiff or petitioner because he or she is a Director or Officer;
   provided, however, that such Proceeding is authorized by a majority vote
   of a Disinterested Quorum.

        (j)  "Statute" shall mean Sections 180.042 through 180.059,
   inclusive, of the Wisconsin Business Corporation Law, Chapter 180 of the
   Wisconsin Statutes, as the same shall then be in effect, including any
   amendments thereto, but, in the case of any such amendment, only to the
   extent such amendment permits or requires the corporation to provide
   broader indemnification rights than the Statute permitted or required the
   corporation to provide prior to such amendment.

        8.02.     Mandatory Indemnification.  To the fullest extent permitted
   or required by the Statute, the corporation shall indemnify a Director or
   Officer against all liabilities incurred by or on behalf of such Director
   or Officer in connection with a proceeding in which the Director or
   Officer is a party because he or she is a Director or Officer.

        8.03.  Procedure Requirements.

        (a)  A Director or Officer who seeks indemnification under Section
   8.02 shall make a written request therefor to the corporation.  Subject to
   Section 8.03(b), within sixty days of the corporation's receipt of such
   request, the corporation shall pay or reimburse the Director or Officer
   for the entire amount of liabilities incurred by the Director or Officer
   in connection with the subject proceeding (net of any expenses previously
   advanced pursuant to Section 8.05).

        (b) No indemnification shall be required to be paid by the
   corporation pursuant to Section 8.02 if, within such sixty-day period: (i)
   a Disinterested Quorum, by a majority vote thereof, determines that the
   Director or Officer requesting indemnification engaged in misconduct
   constituting a Breach of Duty; or (ii) a Disinterested Quorum cannot be
   obtained.

        (c)  In either case of nonpayment pursuant to Section 8.03(b), the
   Board shall immediately authorize by resolution that an Authority, as
   provided in Section 8.04, determine whether the Director's or Officer's
   conduct constituted a Breach of Duty and, therefore, whether
   indemnification should be denied hereunder.

        (d)  If the Board does not authorize an Authority to determine the
   Director's or Officer's right to indemnification hereunder within such
   sixty-day period and/or if indemnification of the requested amount of
   Liabilities is paid by the Corporation, then it shall be conclusively
   presumed for all purposes that a Disinterested Quorum has determined that
   the Director or Officer did not engage in misconduct constituting a Breach
   of Duty.

        8.04.     Determination of Indemnification.

        (a)  If the Board authorizes an Authority to determine a Director's
   or Officer's right to indemnification pursuant to Section 8.03, then the
   Director or Officer requesting indemnification shall have the absolute
   discretionary authority to select one of the following as such Authority.

             (i)  An independent legal counsel; provided, that such counsel
   shall be mutually selected by such Director or Officer and by a majority
   vote of a Disinterested Quorum or, if a Disinterested Quorum cannot be
   obtained, then by a majority vote of the Board.

             (ii) A panel of three arbitrators selected from the panels of
   arbitrators of the American Arbitration Association in Milwaukee
   Wisconsin; provided, that (A) one arbitrator shall be selected by such
   Director or Officer, the second arbitrator shall be selected by a majority
   vote of a Disinterested Quorum or, if a Disinterested Quorum cannot be
   obtained, than by a majority vote of the Board, and the third arbitrator
   shall be selected by the two previously selected arbitrators; and (B) in
   all other respects, such panel shall be governed by the American
   Arbitration Association's then existing. Commercial Arbitration Rules; or

             (iii) A court pursuant to and in accordance with Section 180.051
        of the Statute.

        (b)  In any such determination by the selected Authority there shall
   exist a rebuttable presumption that the Director's or Officer's conduct
   did not constitute a Breach of Duty and that indemnification against the
   requested amount of Liabilities is required.  The burden of rebutting such
   a presumption by clear and convincing evidence shall be on the Corporation
   or such other party asserting that such indemnification should not be
   allowed.

        (c)  The Authority shall make its determination within sixty days of
   being selected and shall submit a written opinion of its conclusion
   simultaneously to both the corporation and the Director or Officer.

        (d)  If the Authority determines that indemnification is required
   hereunder, the corporation shall pay the entire requested amount of
   Liabilities (net of any Expenses previously advanced pursuant to Section
   8.05), including interest thereon at a reasonable rate, as determined by
   the Authority, within ten days of receipt of the Authority's opinion;
   provided, that, if it is determined by the Authority that a Director or
   Officer is entitled to indemnification as to some claims, issues or
   matters, but not as to other claims, issues or matters, involved in the
   subject Proceeding, the corporation shall be required to pay (as set forth
   above) only the amount of such requested Liabilities ask the authority
   shall deem appropriate in light of all of the circumstances of such
   Proceeding.

        (e)  The determination by the Authority that indemnification is
   required hereunder shall be binding upon the corporation regardless of any
   prior determination that the Director or Officer engaged in a Breach of
   Duty.

        (f)  All Expenses incurred in the determination process under this
   Section 8.04 by either the corporation or the Director or Officer,
   including, without limitation, all Expenses of the selected Authority,
   shall be paid by the corporation.

        8.05.     Mandatory Allowance of Expense.

        (a)  The corporation shall pay or reimburse, within ten days after
   the receipt of the Director's or Officer's written request therefor, the
   reasonable Expenses of the Director or Officer as such Expenses are
   incurred, provided the following conditions are satisfied:

             (i)  The Director or Officer furnishes to the corporation an
   executed written certificate affirming his or her good faith belief that
   he or she has not engaged in misconduct which constitutes a Breach of
   Duty; and

             (ii) The Director or Officer furnishes to the corporation an
   unsecured executed written agreement to repay any advances made under this
   Section 8.05 if it is ultimately determined by an Authority that he or she
   is not entitled to be indemnified by the corporation for such Expenses
   pursuant to this Section 8.04.

        (b)  If the Director or Officer must repay any previously advanced
   Expenses pursuant to this Section 8.05, such Director or Officer shall not
   be required to pay interest on such amounts.

        8.06.     Indemnification and Allowance of Expenses of Certain
   Others.

        (a)  The corporation shall indemnify a director or officer of an
   Affiliate (who is not otherwise serving as a Director or Officer) against
   all Liabilities, and shall advance the reasonable Expenses, incurred by
   such director or officer in a Proceeding to the same extent hereunder as
   if such director or officer incurred such Liabilities because he or she
   was a Director or Officer, if such director or officer is a Party thereto
   because he or she is or was a director or officer of the Affiliate.

        (b)  The Board may, in its sole and absolute discretion as it deems
   appropriate, pursuant to a majority vote thereof, indemnify against
   Liabilities incurred by, and/or provide for the allowance of reasonable
   Expenses of, an authorized employee or agent of the corporation acting
   within the scope of his or her duties as such and who is not otherwise a
   Director or Officer.

        8.07.     Insurance.  The corporation may purchase and maintain
   insurance on behalf of a Director or Officer or any individual who is or
   was an authorized employee or agent of the corporation against any
   Liability asserted against or incurred by such individual in his or her
   capacity as such or arising from his or her status as such, regardless of
   whether the corporation is required or permitted to indemnify against any
   such Liability under this Article VIII.

        8.08.     Notice to the Corporation.  A Director or Officer shall
   promptly notify the corporation in writing when he or she has actual
   knowledge of a Proceeding which may result in a claim of indemnification
   against Liabilities or allowance of Expenses hereunder, but the failure to
   do so shall not relieve the corporation of any liability to the Director
   or Officer hereunder unless the corporation shall have been irreparably
   prejudiced by such failure (as determined by an Authority).

        8.09.     Severability.  If any provision of this Article VIII shall
   be deemed invalid or inoperative, or if a court of competent jurisdiction
   determines that any of the provisions of this Article VIII contravene
   public policy, this Article VIII shall be construed so that the remaining
   provisions shall not be affected, but shall remain in full force and
   effect and any such provisions which are invalid or inoperative or which
   contravene public policy shall be deemed, without further action or deed
   by or on behalf of the corporation, to be modified, amended and/or
   limited, but only to the extent necessary to render the same valid and
   enforceable.

        8.10.     Nonexclusivity, of Article VIII.  The rights of a Director
   or Officer (or any other person) granted under this Article VIII shall not
   be deemed exclusive of any other rights to indemnification against
   Liabilities or advancement of Expenses which the Director or Officer (or
   such other person) may be entitled to under any written agreement, Board
   resoLution, vote of shareholders of the corporation or otherwise,
   including, without limitation, under the Statute. Nothing contained in
   this Article VIII shall be deemed to limit the corporation's obligations
   to indemnify a Director or Officer under the Statute.

        8.11.     ContractuaL Nature of Article VIII: Repeal or Limitation of
   Rights.  This Article VIII shall be deemed to be a contract between the
   corporation and each Director and Officer and any repeal or other
   limitation of this Article VIII or any repeal or limitation of the Statute
   or any other applicable law shall not limit any rights of indemnification
   against Liabilities or allowance of Expenses then existing or arising out
   of events, acts or omissions occurring prior to such repeal or limitation,
   including, without limitation, the right to indemnification against
   Liabilities or allowance of Expenses for Proceedings commenced after such
   repeal or limitation to enforce this Article VIII with regard to acts,
   omissions or events arising prior to such repeal or limitation.

                             ARTICLE IX.  AMENDMENTS

        9.01.     Except as otherwise provided in the Restated Articles of
   Incorporation, these By-laws may be altered, amended or repealed and new
   By-laws may be adopted by the shareholders by the affirmative vote of a
   majority of the shares present or represented at any annual or special
   meeting of the shareholders or by the affirmative vote of a majority of
   the entire number of directors authorized, at any general or special
   meeting of such Board of Directors.



                                                                 Exhibit 10.5

                            OPTION PURCHASE AGREEMENT

             This OPTION PURCHASE AGREEMENT dated effective as of December
   30, 1997 by and between Hein-Werner Corporation, a Wisconsin corporation
   (the "Company") and Massachusetts Mutual Life Insurance Company, a
   Massachusetts corporation, MassMutual Participation Investors and
   MassMutual Corporate Investors (collectively the "Seller"),

                                   WITNESSETH

             WHEREAS, the Seller is the holder of certain options entitling
   the holder thereof to purchase a total of 752,478 duly authorized, validly
   issued and fully paid shares of the Company's common stock, at a purchase
   price of $5.98 per share and represented by certain Hein-Werner
   Corporation Certificates dated as of September 3, 1996 and May 30, 1997
   (the "Options"), and 

             WHEREAS, the Company desires to acquire the Options and the
   Seller desires to sell the Options in accordance with the terms,
   conditions and provisions set forth herein.

             NOW THEREFORE, in consideration of the foregoing, the mutual
   covenants and agreements set forth herein, and other fair and valuable
   consideration, the receipt and adequacy of which are hereby acknowledged,
   the parties agree as follows:

   1.        Purchase and Sale of the Options.

             Terms.  Subject to the terms and conditions of this Agreement,
   the Seller hereby sells the Options to the Company, and the Company hereby
   purchases the Options from the Seller, for an aggregate purchase price of
   $1,000,000 (One Million Dollars).  Payment of the aggregate purchase price
   shall be made by the Company in immediately available funds and the Seller
   will thereafter promptly deliver the Options to the Company duly endorsed
   in form to be transferred to the Company.  Such payment and delivery shall
   occur as soon as possible, but in no event later than January 30, 1998.

   2.        Representations and Warranties of the Seller.  The Seller hereby
   represents and warrants to the Company as follows:

             (a)   Corporate Organization and Authority.  The Seller is a
   corporation duly organized, validly existing and in good standing under
   the laws of the Commonwealth of Massachusetts, with corporate power to own
   its properties and to conduct its business as now conducted.  The Seller
   has full legal right, power and authority to enter into and perform this
   Agreement.

             (b)   Authorization.  The execution and delivery of this
   Agreement by the Seller and the consummation by Seller of the transactions
   contemplated hereby have been duly authorized by all necessary corporate
   action on the part of the Seller.

             (c)   Title.  The Seller has good and marketable title to the
   Options, with full power to deliver the Options hereunder.  Upon payment
   for the Options pursuant to this Agreement, the Company will receive good
   and marketable title to the Options, free and clear of all liens,
   encumbrances, claims, security interests and defects.

   3.        Representations and Warranties of the Company.  The Company
   hereby represents and warrants to the Seller as follows:

             (a)   Corporate Organization.  The Company is a corporation
   duly organized, validly existing and in good standing under the laws of
   the State of Wisconsin, with corporate power to own its properties and to
   conduct its business as now conducted.  The Company has full legal right,
   power and authority to enter into and perform this Agreement.

             (b)   Authorization.  The execution and delivery of this
   Agreement by the Company and the consummation by the Company of the
   transactions contemplated hereby have been duly authorized by all
   necessary corporate action on the part of the Company.  This Agreement
   constitutes a legal, valid and binding agreement of the Company.

             (c)   No Conflicts.  Neither the execution and delivery of this
   Agreement by the Company, nor the consummation of the transactions
   contemplated hereby, will violate or conflict with (i) any provisions of
   the Certificate of Incorporation or Bylaws of the Company, (ii) any
   agreement or instrument to which the Company is a party or by which the
   Company or any of its assets or properties are subject or (iii) any law,
   rule, regulation, writ, judgment, injunction, decree, determination, award
   or other order of any court, government, government agency or
   instrumentality, domestic or foreign, binding upon the Company.

   4.        Price Adjustment Event.  If at any time prior to January 20,
   1999, any Price Adjustment Event (as hereinafter defined) occurs or an
   agreement in principle concerning the material terms of a Price Adjustment
   Event is reached, then the Company shall immediately notify the Seller. 
   Contemporaneously with the consummation of the Price Adjustment Event, the
   Company shall pay to the Seller an amount equal to 752,478 times the
   excess, if any, of (i) the per share purchase price determined as of the
   date upon which such Price Adjustment Event is consummated and paid in
   connection with the Price Adjustment Event, over (ii) $7.31 per share. 
   All computations made pursuant to this section and paid to Seller shall be
   made in writing and shall be satisfactory to Seller.

             For purposes herein, Price Adjustment Event shall mean any
   Change of Control of the Company.  "Change of Control" shall mean and
   shall be deemed to have occurred if at any time for whatever reason any
   Person together with "affiliates" and "associates" of such Person, within
   the meaning of Rule 12b-2 of the Commission under the Exchange Act, shall
   acquire control or beneficial ownership (including beneficial ownership
   resulting from the formation of a "group" within the meaning of Rule 13d-5
   of the Commission under the Exchange Act) of more than 51% of the shares
   of any class of voting stock of the Company.



   5.        Miscellaneous.

             (a)   Severability.  If any term, provision, covenant or
   restriction of this Agreement is held by a court of competent jurisdiction
   to be invalid, void or unenforceable, the remainder of the terms,
   provisions, covenants and restrictions of this Agreement shall remain in
   full force and effect and shall in no way be affected, impaired or
   invalidated.  It is hereby stipulated and declared to be the intention of
   the parties that they would have executed the remaining terms, provisions,
   covenants and restrictions without including any of such which may be
   hereafter declared invalid, void or unenforceable.

             (b)   Expenses.  Each party shall bear its own expenses and
   costs for any and all transactions contemplated by this Agreement.

             (c)   Successors and Assigns.  This Agreement shall be binding
   upon and shall inure to the benefit of and be enforceable by and against
   the successors and assigns of the parties hereto.

             (d)   Amendments.  This Agreement embodies all representations,
   warranties and agreements of the parties hereto, supersedes any prior
   agreement and the understanding between the parties with respect to the
   subject matter of this Agreement.  This Agreement may not be modified,
   amended, altered or supplemented except upon the execution and delivery of
   a written agreement executed by both the parties hereto.  However, either
   party may waive any condition to the obligation of the other party
   hereunder.

             (e)   Notices.  All notices, requests, claims, demands and
   other communications hereunder shall be in writing and shall be given (and
   shall be deemed to have been duly given, if given) by delivery, by
   facsimile transmission or by mail (registered or certified mail, postage
   prepaid, return receipt requested) to the respective parties as follows:

                                 If to the Company:

                                 Hein-Werner Corporation
                                 2120 Pewaukee Road
                                 Waukesha, Wisconsin 53188

                                 Attention:     J.L. Dindorf, President and
   C.E.O.


                                 If to the Seller:

                                 Massachusetts Mutual Life Insurance Company
                                 1295 State Street
                                 Springfield, MA 01111-0001

                                 Attention:     Roger W. Crandall

   or at such other address as either party may have furnished to the other
   in writing in accordance herewith, except that notices of change of
   address shall only be effective upon receipt.

             (f)   Governing Law.  This Agreement shall be governed by and
   construed in accordance with the substantive law of the Commonwealth of
   Massachusetts without giving effect to the principles of conflict of laws
   thereof.

             (g)   Counterparts.  This Agreement may be executed in several
   counterparts, each of which shall be an original, but all of which
   together shall constitute one and the same agreement.

             IN WITNESS WHEREOF, HEIN-WERNER CORPORATION and MASSACHUSETTS
   MUTUAL LIFE INSURANCE COMPANY have caused this Agreement to be duly
   executed as of the day and year first above written.

                                      HEIN-WERNER CORPORATION

                                      By:/s/ Joseph L. Dindorf                
             
                                           Name:  Joseph L. Dindorf
                                           Title: President and
                                           Chief Executive Officer

                                      Seller:

                                      MASSACHUSETTS MUTUAL LIFE
                                      INSURANCE COMPANY, MassMutual
                                      Participation Investors and 
                                      MassMutual Corporate Investors

                                      By:/s/ Charles C. McCobb                
              
                                           Name:  Charles C. McCobb 
                                           Title: Managing Director



                                                                   Exhibit 23


                        Consent of KPMG Peat Marwick LLP


   The Board of Directors
   Hein-Werner Corporation:

   We consent to incorporation by reference in the registration statement
   (Registration No. 333-48633) on Form S-8 of Hein-Werner Corporation of our
   report dated February 13, 1998, relating to the consolidated balance
   sheets of Hein-Werner Corporation and subsidiaries as of December 31, 1997
   and 1996, and the related consolidated statements of operations and cash
   flows for each of the years in the three-year period ended December 31,
   1997, and our report dated February 13, 1998, relating to the financial
   statement schedule for each of the years in the three-year period ended
   December 31, 1997 which reports appear in the December 31, 1997 Annual
   Report on Form 10-K of Hein-Werner Corporation.


                                                    /s/ KPMG Peat Marwick LLP
                                                        KPMG Peat Marwick LLP


   Milwaukee, Wisconsin 
   March 31, 1998

<TABLE> <S> <C>

   <ARTICLE> 5
   <LEGEND>  THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
   FROM THE CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 1997, THE
   CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31,
   1997; AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
   STATEMENTS.
   </LEGEND>
   <MULTIPLIER>1,000
          
   <S>                                  <C>
   <PERIOD-TYPE>                        YEAR
   <FISCAL-YEAR-END>              DEC-31-1997
   <PERIOD-END>                   DEC-31-1997
   <CASH>                               9,696
   <SECURITIES>                             0
   <RECEIVABLES>                       13,750
   <ALLOWANCES>                         1,570
   <INVENTORY>                          9,876
   <CURRENT-ASSETS>                    33,386
   <PP&E>                               7,529
   <DEPRECIATION>                       4,729
   <TOTAL-ASSETS>                      37,348
   <CURRENT-LIABILITIES>               12,885
   <BONDS>                                  0
   <COMMON>                             2,771
                       0
                                 0
   <OTHER-SE>                          19,331
   <TOTAL-LIABILITY-AND-EQUITY>        37,348
   <SALES>                             39,037
   <TOTAL-REVENUES>                    39,037
   <CGS>                               20,710
   <TOTAL-COSTS>                       37,228
   <OTHER-EXPENSES>                        80
   <LOSS-PROVISION>                       265
   <INTEREST-EXPENSE>                      95
   <INCOME-PRETAX>                      1,634
   <INCOME-TAX>                           297
   <INCOME-CONTINUING>                  1,337
   <DISCONTINUED>                       4,962
   <EXTRAORDINARY>                          0
   <CHANGES>                                0
   <NET-INCOME>                         6,299
   <EPS-PRIMARY>                         2.17
   <EPS-DILUTED>                         1.96
           
   
</TABLE>

<TABLE> <S> <C>

   <ARTICLE> 5
   <LEGEND>  THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
   FROM THE CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 1996, AND THE
   COMPUTATION OF EARNINGS PER SHARE (EXHIBIT 11) FOR THE YEAR ENDED DECEMBER
   31, 1996; AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
   STATMENTS.
   </LEGEND>
   <RESTATED>
   <MULTIPLIER>1,000
          
   <S>                        <C>
   <PERIOD-TYPE>              YEAR
   <FISCAL-YEAR-END>              DEC-31-1996
   <PERIOD-END>                   DEC-31-1996
   <CASH>                                   0
   <SECURITIES>                             0
   <RECEIVABLES>                       20,445
   <ALLOWANCES>                         1,651
   <INVENTORY>                         17,415
   <CURRENT-ASSETS>                    37,090
   <PP&E>                              17,576
   <DEPRECIATION>                      12,125
   <TOTAL-ASSETS>                      45,598
   <CURRENT-LIABILITIES>               16,197
   <BONDS>                                  0
   <COMMON>                             2,629
                       0
                                 0
   <OTHER-SE>                          15,307
   <TOTAL-LIABILITY-AND-EQUITY>        45,598
   <SALES>                             41,696
   <TOTAL-REVENUES>                    41,696
   <CGS>                               21,861
   <TOTAL-COSTS>                       38,726
   <OTHER-EXPENSES>                       165
   <LOSS-PROVISION>                       420
   <INTEREST-EXPENSE>                     775
   <INCOME-PRETAX>                      2,030
   <INCOME-TAX>                           122
   <INCOME-CONTINUING>                  1,908
   <DISCONTINUED>                         268
   <EXTRAORDINARY>                          0
   <CHANGES>                                0
   <NET-INCOME>                         2,176
   <EPS-PRIMARY>                         0.75
   <EPS-DILUTED>                         0.69
           
   
</TABLE>

<TABLE> <S> <C>

   <ARTICLE> 5
   <LEGEND>  THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
   FROM THE CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 1995, AND THE
   CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31,
   1995, AND THE COMPUTATION OF EARNINGS PER SHARE (EXHIBIT 11) FOR THE YEAR
   ENDED DECEMBER 31, 1995; AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
   SUCH FINANCIAL STATMENTS.
   </LEGEND>
   <RESTATED>
   <MULTIPLIER>1,000
          
   <S>                      <C>
   <PERIOD-TYPE>            YEAR
   <FISCAL-YEAR-END>              DEC-31-1995
   <PERIOD-END>                   DEC-31-1995
   <CASH>                                 396
   <SECURITIES>                             0
   <RECEIVABLES>                       25,019
   <ALLOWANCES>                         1,742
   <INVENTORY>                         17,271
   <CURRENT-ASSETS>                    41,525
   <PP&E>                              16,517
   <DEPRECIATION>                      11,163
   <TOTAL-ASSETS>                      49,657
   <CURRENT-LIABILITIES>               20,749
   <BONDS>                                  0
   <COMMON>                             2,504
                       0
                                 0
   <OTHER-SE>                          13,641
   <TOTAL-LIABILITY-AND-EQUITY>        49,657
   <SALES>                             41,819
   <TOTAL-REVENUES>                    41,819
   <CGS>                               21,714
   <TOTAL-COSTS>                       39,882
   <OTHER-EXPENSES>                        91
   <LOSS-PROVISION>                       970
   <INTEREST-EXPENSE>                     990
   <INCOME-PRETAX>                        856
   <INCOME-TAX>                          (36)
   <INCOME-CONTINUING>                    892
   <DISCONTINUED>                         121
   <EXTRAORDINARY>                          0
   <CHANGES>                                0
   <NET-INCOME>                         1,013
   <EPS-PRIMARY>                         0.35
   <EPS-DILUTED>                         0.32
           

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission