<PAGE> 1
C.H. HEIST CORP.
AND SUBSIDIARIES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
Quarterly Report Under Section 13 or 15(d)
of the Securities Exchange Act of 1934
June 28, 1998
<PAGE> 2
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
Quarterly Report Under Section 13 or 15(d)
of the Securities Exchange Act of 1934
[x] Quarterly Report under Section 13 or 15(d) of the Securities Exchange
Act of 1934 for the quarter period ended June 28, 1998.
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934.
Commission file number 0-7907
C.H. Heist Corp.
- ----------------
(Exact name of registrant as specified in its charter)
New York 16-0803301
-------- ----------
(State or other jurisdiction of (I.R.S. Employer Identification Number)
incorporation or organization)
810 North Belcher Road
Clearwater, Florida 33765
------------------- -----
(Address of principal executive offices) (Zip Code)
727-461-5656
------------
(Registrant's telephone number, including area code)
(Former name, former address and former fiscal year, if changed since
last report)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes X No
----- ----
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date - July 17, 1998.
Common stock, $.05 par value 2,877,963
---------------------------- ---------
(Class) (Outstanding shares)
1
<PAGE> 3
C.H. HEIST CORP. AND SUBSIDIARIES
Index
<TABLE>
<CAPTION>
<S> <C> <C>
Part I
Financial Information
Condensed Consolidated Balance Sheets - June 28, 1998 - (Unaudited) and 3
December 28, 1997
Condensed Consolidated Statements of Operations and Comprehensive Income 4
(Loss) - (Unaudited) Thirteen and twenty-six week periods ended June 28,
1998 and June 29, 1997
Condensed Consolidated Statements of Cash Flows - (Unaudited) 5
Twenty-six week periods ended June 28, 1998 and June 29, 1997
Notes to Condensed Consolidated Financial Statements 6 - 7
Independent Auditors' Review Report 8
Management's Discussion and Analysis of Results of Operations and Financial
Condition 9 - 10
Part II
Other Information 11
Signatures 12
</TABLE>
* * * * *
2
<PAGE> 4
Part I-Financial Information
C.H. HEIST CORP. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
<TABLE>
<CAPTION>
June 28, December 28,
Assets 1998 1997
------ ---- ----
(Unaudited)
<S> <C> <C>
Current assets:
Cash and cash equivalents $ 2,375 2,948
Receivables 18,491 16,621
Services in progress 2,203 1,357
Income taxes receivable 217 --
Parts and supplies 1,155 1,254
Prepaid expenses 767 539
Deferred income taxes 401 806
-------- --------
Total current assets 25,609 23,525
-------- --------
Property, plant and equipment, at cost 55,214 52,677
Less accumulated depreciation 37,944 35,838
-------- --------
Net property, plant and equipment 17,270 16,839
-------- --------
Deferred income taxes 173 176
Intangible assets, net 9,195 3,386
Other assets 160 160
-------- --------
$ 52,407 44,086
======== ========
Liabilities and Stockholders' Equity
------------------------------------
Current liabilities:
Current installments of long-term debt $ 24 38
Accounts payable 2,792 2,660
Accrued expenses 5,372 3,814
Income taxes payable -- 454
-------- --------
Total current liabilities 8,188 6,966
Long-term debt, excluding current installments 15,850 8,755
Deferred incentive compensation 458 479
Deferred income taxes 398 398
-------- --------
Total liabilities 24,894 16,598
-------- --------
Stockholders' equity (note 3):
Common stock of $.05 par value. Authorized
8,000,000 shares; issued 3,167,092 shares 158 158
Additional paid-in capital 4,277 4,274
Retained earnings 26,092 25,882
Accumulated other comprehensive losses (1,776) (1,583)
-------- --------
28,751 28,731
Less cost of common stock in treasury: 289,129 and
290,269 shares for 1998 and 1997, respectively (1,238) (1,243)
-------- --------
Total stockholders' equity 27,513 27,488
-------- --------
$ 52,407 44,086
======== ========
</TABLE>
See accompanying notes to condensed consolidated financial statements.
3
<PAGE> 5
C.H. HEIST CORP. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(Unaudited)
(In thousands, except share data)
<TABLE>
<CAPTION>
Thirteen Thirteen Twenty-six Twenty-six
week period week period week period week period
ended ended ended ended
June 28, June 29, June 28, June 29,
1998 1997 1998 1997
----------- ----------- ------------ ------------
<S> <C> <C> <C> <C>
Net service revenues $ 34,136 31,123 62,304 56,084
Cost of services (note 1) 24,064 22,490 44,633 41,071
----------- ----------- ----------- -----------
Gross profit 10,072 8,633 17,671 15,013
Selling, general and administrative
expenses (note 1) 8,493 7,853 16,812 14,998
Amortization of intangible assets 141 52 218 88
----------- ----------- ----------- -----------
Operating income (loss) 1,438 728 641 (73)
----------- ----------- ----------- -----------
Other income (expense):
Interest income 15 7 47 18
Interest expense (247) (163) (384) (285)
Loss on disposal of property, plant
and equipment, net (29) (8) (36) (5)
Miscellaneous, net 96 97 115 (206)
----------- ----------- ----------- -----------
Total other expense, net (165) (67) (258) (478)
----------- ----------- ----------- -----------
Earnings (loss) before
income taxes 1,273 661 383 (551)
Income tax expense (benefit) 570 205 173 (164)
----------- ----------- ----------- -----------
Net earnings (loss) $ 703 456 210 (387)
=========== =========== =========== ===========
Basic and diluted net earnings (loss) per
share $ .24 .16 .07 (.13)
=========== =========== =========== ===========
Weighted average number of common shares
outstanding 2,877,953 2,876,854 2,877,856 2,876,186
=========== =========== =========== ===========
Net earnings (loss) $ 703 456 210 (387)
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments (305) (57) (193) (145)
----------- ----------- ----------- -----------
Comprehensive income (loss) $ 398 399 17 (532)
=========== =========== =========== ===========
</TABLE>
See accompanying notes to condensed consolidated financial statements.
4
<PAGE> 6
C.H. HEIST CORP. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
<TABLE>
<CAPTION>
Twenty-six Twenty-six
week period week period
ended ended
June 28, 1998 June 29, 1997
------------- -------------
<S> <C> <C>
Cash flows from operating activities:
Net earnings (loss) $ 210 (387)
Adjustments to reconcile net earnings (loss) to net cash
provided by operating activities:
Depreciation of plant and equipment 2,602 2,590
Amortization of intangible assets 218 88
Loss on disposal of property, plant
and equipment, net 36 5
Stock compensation awards 8 15
Changes in assets and liabilities (see below) (1,284) (1,909)
-------- --------
Net cash provided by operating activities 1,790 402
-------- --------
Cash flows from investing activities:
Additions to property, plant and equipment (3,202) (2,777)
Proceeds from disposal of property, plant and equipment 42 110
Acquisitions and earnout payments, net of cash acquired (6,257) (1,892)
-------- --------
Net cash used in investing activities (9,417) (4,559)
-------- --------
Cash flows from financing activities:
Proceeds from bank line of credit borrowings 17,250 8,350
Repayment of bank line of credit borrowings (10,150) (6,600)
Repayment of other long-term debt (19) (19)
-------- --------
Net cash provided by financing activities 7,081 1,731
-------- --------
Effect of exchange rate changes on cash and cash equivalents (27) (41)
-------- --------
Net decrease in cash and cash equivalents (573) (2,467)
Cash and cash equivalents at beginning of period 2,948 2,692
-------- --------
Cash and cash equivalents at end of period $ 2,375 225
======== ========
Changes in assets and liabilities providing (using) cash:
Receivables $ (802) (1,446)
Services in progress (591) (736)
Income taxes receivable/payable, net (724) (778)
Parts and supplies 97 216
Prepaid expenses (224) (940)
Other assets 5 335
Accounts payable (58) 766
Accrued expenses 1,032 674
Deferred incentive compensation (19) --
-------- --------
Total $ (1,284) (1,909)
======== ========
</TABLE>
See accompanying notes to condensed consolidated financial statements
5
<PAGE> 7
C.H. HEIST CORP. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. In the opinion of management of C. H. Heist Corp. and Subsidiaries (the
Company), the accompanying condensed consolidated financial statements
contain all normal recurring adjustments necessary to fairly present the
Company's consolidated financial position as of June 28, 1998 and the
results of its operations and cash flows for the twenty-six week periods
ended June 28, 1998 and June 29, 1997.
The Company has reclassified 1997 branch expenses that are not directly
attributable to the services it performs from cost of services to selling,
general and administrative expenses to conform to the 1998 classification.
The effect of this reclassification was to lower cost of services and
increase selling, general and administrative expenses by $3,783,000 and
$7,463,000 for the thirteen and twenty-six week periods ended June 29,
1997. Management believes that its current presentation is generally
consistent with industry practice.
2. The results of operations for the twenty-six week period ended June 28,
1998 are not necessarily indicative of the results to be expected for the
full year.
3. The changes in stockholders' equity for the twenty-six week period ended
June 28, 1998 are summarized as follows (in thousands, except shares):
<TABLE>
<CAPTION>
Accumulated
Additional other Total
Common paid-in Retained comprehensive Treasury Stock Stockholders'
stock capital Earnings losses Shares Amount Equity
----- ------- -------- ------ ------ ------ ------
<S> <C> <C> <C> <C> <C> <C> <C>
Balance at
December 28, 1997 $ 158 $ 4,274 $ 25,882 $ (1,583) 290,269 $ (1,243) $ 27,488
Net earnings -- -- 210 -- -- -- 210
Foreign currency
translation Adjustment -- -- -- (193) -- -- (193)
Stock compensation awards -- 3 -- -- (1,140) 5 8
-------- --------- --------- -------- ------- -------- ---------
Balance at June 28, 1998 $ 158 $ 4,277 $ 26,092 $ (1,776) 289,129 $ (1,238) $ 27,513
======== ========= ========= ======== ======= ======== =========
</TABLE>
Accumulated other comprehensive losses consist solely of equity
adjustments from foreign currency translation.
4. For the 26 week period ended June 28, 1998, 38,803 additional stock
options were granted and no stock options were exercised or expired. As of
June 28, 1998 and December 28, 1997, the Company had exercisable options
outstanding to employees to purchase 169,484 common shares respectively,
at prices ranging from $6.94 to $10.13 per share.
5. The Company has adopted the provision of Statement of Financial Accounting
Standards No. 131, "Disclosures about Segments of an Enterprise and
Related Information". Disclosures are not required until fiscal year end
reporting. Management believes that the adoption of this standard will not
have a material effect on the reported operating results of the Company.
6. On April 13, 1998, Ablest Service Corp., a wholly owned subsidiary of
C.H. Heist Corp. acquired one hundred percent of the stock of Milestone
Technologies, Inc. ("Milestone") for approximately $6.6 million paid in
cash to the shareholders at closing and agreed to pay additional
consideration based on the achievement of certain pre-established earning
targets for 1998. Milestone provides information technology staffing
services in the Phoenix, Arizona metropolitan area and had fiscal 1997
revenues of approximately $9.0 million. The purchase price was determined
through negotiations and has been assigned, based on a preliminary
allocation, to the fair value of the assets and liabilities acquired with
the excess being assigned to goodwill.
6
<PAGE> 8
Pro Forma Condensed Combined Financial Information - (Unaudited) thirteen
and twenty-six week periods ended June 28, 1998 and June 29, 1997.
The unaudited pro forma condensed combined financial information
reflects the pro forma results of operations of the Company for
the thirteen and twenty-six week periods ended June 28, 1998 and
June 29, 1997 assuming the acquisition of Milestone had been
consummated as of the beginning of the periods presented.
Milestone uses a November 30th fiscal year end and therefore the
accompanying unaudited pro forma financial information include
their results of operations for comparable periods. Those periods
include the historical results of operations for the thirteen and
twenty-six week periods ended May 31, 1997 and the thirteen week
period ended February 28, 1998.
The purchase method of accounting has been used for this
acquisition and in the preparation of the pro forma condensed
combined financial information. Management believes that the
assumptions used in preparing this unaudited pro forma condensed
combined financial information provide a reasonable basis of
presenting all of the significant effects of the acquisition of
Milestone. The pro forma condensed combined financial information
does not purport to be indicative of the actual results that would
have occurred had the acquisition been consummated on or as of the
dates assumed, and are not necessarily indicative of the future
results of operations which will be obtained as a result of the
acquisition.
<TABLE>
<CAPTION>
Thirteen Thirteen Twenty-six Twenty-six
week period week period week period week period
ended ended ended ended
June 28, June 29, June 28, June 29,
1998 1997 1998 1997
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Net service revenues $ 34,136 33,260 65,143 60,066
Net earnings (loss) 703 497 270 (329)
Basic and diluted earnings (loss) per share $ .24 .17 .09 (.11)
</TABLE>
7
<PAGE> 9
Independent Auditors' Review Report
The Board of Directors and Stockholders
C.H. Heist Corp:
We have reviewed the condensed consolidated balance sheet of C.H. Heist Corp.
and subsidiaries as of June 28, 1998 and the related condensed consolidated
statements of operations and comprehensive income (loss) and cash flows for the
thirteen and twenty-six week periods ended June 28, 1998 and June 29, 1997.
These condensed consolidated financial statements are the responsibility of the
Company's management.
We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should
be made to the condensed consolidated financial statements referred to above
for them to be in conformity with generally accepted accounting principles.
We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of C.H. Heist Corp. and subsidiaries
as of December 28, 1997, and the related consolidated statements of earnings,
stockholders' equity and cash flows for the year ended (not presented herein);
and in our report dated February 11, 1998, we expressed an unqualified opinion
on those consolidated financial statements. In our opinion, the information set
forth in the accompanying condensed consolidated balance sheet as of December
28, 1997, is fairly stated, in all material respects, in relation to the
consolidated balance sheet from which it has been derived.
Buffalo, New York KPMG Peat Marwick LLP
July 24, 1998
8
<PAGE> 10
MANAGEMENT DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
AND FINANCIAL CONDITIONS
RESULTS OF OPERATIONS
Net service revenue increased by $3.0 million or 9.7% to $34.1 million from
$31.1 million during the current fiscal quarter and by $6.2 million or 11.1% to
$62.3 million from $56.1 million for the fiscal year to date period, compared
to one year ago. Service revenue in the staffing services segment increased by
$2.4 million or 14.5% during the current fiscal quarter and by $4.6 million or
15.6% for the fiscal year to date period compared to one year ago. Milestone
Technologies, Inc. (Milestone), acquired on April 13, 1998, contributed $2.4
million of this increase during the current fiscal quarter and year to date
period. The Ablest Technology Services (ATS) division, of which Milestone is
part, increased revenues by $3.2 million and accounted for 26.6% of total
staffing services revenues during the current fiscal quarter, which puts this
division on target for being 25% of this segment's revenue for fiscal 1998.
These increases were partially offset by a decline in the staffing services
segment's commercial staffing division of approximately $832,000. This division
nearly overcame the loss of approximately $3.0 million in service revenue
during the first half of fiscal 1997 from two large, lower margin, customers
who we are not servicing in the current fiscal year.
Service revenues in the industrial maintenance segment increased by $637,000 or
4.3% during the current fiscal quarter and by $1.6 million or 6.0% for the
fiscal year to date period compared to one year ago. Contributing to these
increases was a new office which opened during the current fiscal quarter in
Timmins, Ontario Canada to service a new multi-year contract to provide
maintenance services for a large mining operation. Additional improvements were
achieved in hourly rated maintenance services in our core service line of high
pressure water cleaning and industrial vacuuming services, as well as
relatively new areas such as chemical cleaning and indoor air quality (IAQ)
services.
Gross profit (margin) increased by $1.4 million or 16.7% for the current fiscal
quarter and by $2.7 million or 17.7% for the fiscal year to date period,
compared to one year ago. Gross profit as a percent of revenues increased to
29.5% from 27.7% and to 28.4% from 26.8% during the current fiscal quarter and
year to date periods, respectively. The increase in both gross profit dollars
and percentages are partially attributed to acquisitions of information
technology offices that were made during the current fiscal quarter and in the
prior fiscal year. The ATS division of the staffing services segment
contributed approximately $911,000 and $1.3 million of this improvement in
gross profit dollars for the current fiscal quarter and year to date period,
respectively. Gross profit improvements in the industrial maintenance segment
were achieved in hourly rated maintenance equipment services as well as higher
margins in new services such as chemical cleaning and IAQ services. Also
contributing to the improvement in gross profit dollars and percentages was a
reduction in the insurance expense being charged for general liability, auto
and workers compensation coverages. This reduction was based on lower claims
and improved risk management. Claims and reserves are reviewed on a regular
basis and adjustments, if necessary, are made on a quarterly basis to more
accurately reflect period results.
Selling, general and administrative expenses increased by $729,000 or 9.2% and
by $1.9 million or 12.9% for the current fiscal quarter and year to date
periods, respectively. Selling, general and administrative expenses for the
Company's staffing services segment increased by approximately $376,000 or
12.4% and by $1.1 million or 19.7% for the current fiscal quarter and year to
date periods, respectively. Contributing to this increase in both fiscal
quarter and year to date periods are costs associated with new offices and
acquisitions including increased amortization expense of intangible assets.
These increases were partially offset by a reduction in bad debt expense of
approximately $324,000 as compared to the prior fiscal year due mostly to two
write-offs that were made during the second quarter of the prior fiscal year
which were not repeated during the current fiscal year.
9
<PAGE> 11
RESULTS OF OPERATIONS: (CONT'D)
Selling, general and administrative expenses for the Company's industrial
maintenance segment increased by $353,000 or 7.3% and by $851,000 or 8.9% for
the current fiscal quarter and year to date periods, respectively. Partially
contributing to this increase in both quarter and fiscal year to date expenses
is the further development and hiring of regional sales representatives for
this segment. Also contributing to this increase is the higher cost of
maintenance and continued development of our information systems, both hardware
and software related. Additionally, approximately $200,000 more in accrued
EVA(R) (Economic Value Added) bonus' were recorded during the current fiscal
quarter as compared to the same period one year ago, due to improved
performance within certain divisions of this segment.
Other expense, net increased by $98,000 or 146.3% and decreased by $220,000 or
46.0% for the current fiscal quarter and year to date periods, respectively.
The increase in the current fiscal quarter was primarily due to an increase in
interest expense of $84,000 caused by borrowings used to pay for the
acquisition of Milestone. The reduction in other expense, net for the fiscal
year to date period is attributable to costs associated with the planned
spin-off and initial public offering of Ablest Service Corp., the Company's
staffing services segment, which were written off during the first fiscal
quarter of the prior year and not repeated. The spin-off and initial public
offering were subsequently called off by the Company's Board of Directors.
The effective tax rate for the current fiscal quarter was 44.8% and 45.2% for
the fiscal year to date period. The effective rates are the result of the
multiple taxing jurisdictions in which the Company operates.
FINANCIAL CONDITION:
The quick ratio was 2.8 to 1 compared to 3.1 to 1 and the current ratio was 3.0
to 1 compared to 3.4 to 1 as of June 28, 1998 and December 28, 1997,
respectively. Net working capital increased by $862,000 primarily due to an
increase in accounts receivable and services in progress associated with the
Milestone acquisition and partially offset by an increase in accrued expenses
which now contain $713,000 in accrued earnout costs associated with
acquisitions that were completed during the current and prior fiscal years.
Reference should be made to the statements of cash flows which detail the
sources and uses of cash.
Open credit commitments as of June 28, 1998 were approximately $9.2 million.
During the current fiscal quarter, the Company utilized its open line of credit
to fund the purchase price associated with the Milestone acquisition. The
Company also has approximately $340,000 (the U. S. dollar equivalent) available
for C. H. Heist, Ltd., the Company's Canadian subsidiary.
Capital expenditures for the current fiscal quarter were approximately $1.8
million. Of this amount, $977,000 was for additions to the mobile equipment
fleet, $536,000 was for computer hardware and software including office
automation and communication systems, $56,000 was for new facilities and the
balance was for other equipment. Open purchase commitments at June 28, 1998
were $845,000 of which $517,000 was for new mobile equipment and the balance
for other equipment. It is anticipated that existing internally available
funds, cash flows from operations and available borrowings will be sufficient
to cover working capital requirements and capital expenditures for the
remainder of fiscal 1998.
RECENT DEVELOPMENTS:
On June 30, 1998, subsequent to the end of the second quarter, the Company's
facility located in Rouyn-Noranda, Quebec, Canada sustained a fire that will in
all probability require the demolition and rebuilding of the entire facility.
It is the Company's intent to rebuild this facility. In the interim, the
operations have been relocated to a leased facility in the same general area
and are continuing to service customers. Management believes that the Company's
insurance policies will cover substantially all of the losses sustained to the
facility and its contents. At this time it is anticipated that the insurance
proceeds are fully recoverable and that any uncovered losses will not be
material.
10
<PAGE> 12
Part II-Other Information
Item 6 Exhibits and Reports on Form 8-K
(A) Exhibit 27.1 Financial Data Schedules
(B) Reports on Form 8-K:
On April 24, 1998, the Company filed a report on Form 8-K
regarding its wholly owned subsidiary, Ablest Service Corp.'s
acquisition of one hundred percent of the stock of Milestone
Technologies, Inc. for approximately $6.6 million cash at
closing plus additional contingent consideration to be paid
in 1999 based on the achievement of certain 1998 earnings
goals.
On June 22, 1998, the Company filed a report on Form 8-KA
regarding the required audited financial statements of
Milestone Technologies, Inc. and pro forma financial
statements not previously included with the initial Form 8-K
filing on April 24, 1998.
11
<PAGE> 13
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
C.H. Heist Corp.
(Registrant)
Date August 7, 1998 /s/ Mark P. Kashmanian
---------------- ----------------------
Mark P. Kashmanian
Chief Accounting Officer
12
<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-27-1998
<PERIOD-START> DEC-29-1997
<PERIOD-END> JUN-28-1998
<CASH> 2,375
<SECURITIES> 0
<RECEIVABLES> 18,491
<ALLOWANCES> 0
<INVENTORY> 1,155
<CURRENT-ASSETS> 26,014
<PP&E> 55,214
<DEPRECIATION> 37,944
<TOTAL-ASSETS> 52,812
<CURRENT-LIABILITIES> 8,593
<BONDS> 0
0
0
<COMMON> 158
<OTHER-SE> 27,355
<TOTAL-LIABILITY-AND-EQUITY> 52,812
<SALES> 34,136
<TOTAL-REVENUES> 34,136
<CGS> 24,064
<TOTAL-COSTS> 24,064
<OTHER-EXPENSES> 10,072
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 247
<INCOME-PRETAX> 1,273
<INCOME-TAX> 570
<INCOME-CONTINUING> 703
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 703
<EPS-PRIMARY> .24
<EPS-DILUTED> .24
</TABLE>
