HERLEY INDUSTRIES INC /NEW
10-Q, 1995-12-06
ELECTRONIC COMPONENTS, NEC
Previous: HASTINGS MANUFACTURING CO, SC 13D/A, 1995-12-06
Next: SUMMIT FAMILY RESTAURANTS INC, 8-K, 1995-12-06



<PAGE>
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q
(Mark One)
         [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                     For the period ended: October 29, 1995
                                       or
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
             For the transition period from ..........to..........

                          Commission File Number 0-5411 HERLEY INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)

              DELAWARE                                       #23-2413500
- --------------------------------                       -----------------------
(State or other jurisdiction of                        (I.R.S.  Employer
  incorporation or organization)                        Identification Number)

10 Industry Drive, Lancaster, Pennsylvania                             17603
- ------------------------------------------                           ----------
 (Address of Principal Executive Offices)                            (Zip Code)

Registrant's Telephone Number, including Area Code:              (717) 397-2777
                                                                 --------------

              ----------------------------------------------------
              (Former    name, former address and former fiscal year, if changed
                         since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                                       [X] Yes    [ ] No

                       APPLICABLE ONLY TO ISSUERS INVOLVED
                        IN BANKRUPTCY PROCEEDINGS DURING
                            THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
                                                       [ ] Yes    [ ] No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

As of December 5, 1995 - 2,802,274 shares of Common Stock
<PAGE>
                             HERLEY INDUSTRIES, INC
                                AND SUBSIDIARIES

                               INDEX TO FORM 10-Q





PART  I  -  FINANCIAL   INFORMATION                                    PAGE

Item 1  - Financial Statements:

     Consolidated Balance Sheets  -
           October 29, 1995 and July 30,1995                             2

     Consolidated Statements of Operations  -
           For the thirteen weeks ended
           October 29, 1995 and October 30, 1994                         3

     Consolidated Statements of Cash Flows -
           For the thirteen weeks ended
           October 29, 1995 and October 30, 1994                         4

     Notes to Consolidated Financial Statements                          5

Item 2  -  Management's Discussion and Analysis of
           Financial Condition and Results of Operations                 7

PART II -  OTHER   INFORMATION                                           8

           Signatures                                                   10

           Computation of per share earnings                            11
<PAGE>
                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                    October 29,      July 30,
                                                        1995           1995
                                                    -----------     -----------
                                                     Unaudited       Audited
                                                     ---------       -------
                        ASSETS
Current Assets:
   Cash and cash equivalents                       $    928,651    $    272,755
   Accounts receivable                                4,122,772       4,679,917
   Other receivables                                    187,729         163,402
   Inventories                                        8,627,950       9,330,053
   Prepaid expenses and other                         1,079,943       1,006,503
                                                   ------------    ------------
               Total Current Assets                  14,947,045      15,452,630
Property, Plant and Equipment, net                   13,464,068      13,775,710
Intangibles, net of amortization                      4,784,311       4,852,336
Available-for-sale Securities                         3,113,995       4,114,614
Other Investments                                     3,727,506       3,727,506
Other Assets                                            258,604         306,486
                                                   ------------    ------------
                                                   $ 40,295,529    $ 42,229,282
                                                   ============    ============
         LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
   Current portion of long-term debt               $    343,708    $    357,078
   Accounts payable and accrued expenses              6,833,756       7,644,148
   Reserve for contract losses                          312,660         496,000
   Advance payments on contracts                      2,484,076       1,476,640
                                                   ------------    ------------
               Total Current Liabilities              9,974,200       9,973,866
                                                   ------------    ------------

Long-term Debt                                        9,325,000      10,525,000
Deferred Income Taxes                                 1,385,954       1,282,179
Excess of fair value of net assets of business
   acquired over cost, net of amortization            1,338,792       1,460,500
                                                   ------------    ------------
                                                     22,023,946      23,241,545
                                                   ------------    ------------
Commitments and Contingencies
Shareholders' Equity:
   Common stock, $.10 par value;  authorized 10,000,000 shares; issued 2,802,274
     at October 29, 1995 and 3,015,988 at
     July 30, 1995                                      280,227         301,599
   Additional paid-in capital                        11,837,649      13,040,622
   Retained earnings                                  6,136,347       5,620,516
                                                   ------------    ------------
                                                     18,254,223      18,962,737
   Less:
      Unrealized gain on available-for-sale
         securities                                     (17,360)        (25,000)
                                                   ------------    ------------
               Total Shareholders' Equity            18,271,583      18,987,737
                                                   ------------    ------------
                                                   $ 40,295,529    $ 42,229,282
                                                   ============    ============

         The  accompanying  notes  are  an  integral  part  of  these  financial
statements.


                                       2
<PAGE>

                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

                                                          13 weeks ended
                                                         ----------------
                                                    October 29,     October 30,
                                                        1995             1994
                                                    -----------     -----------

Net sales                                           $ 7,062,891     $ 6,298,609
                                                     ----------      ----------

Cost and expenses:
      Cost of products sold                           4,888,421       4,641,688
      Selling and administrative expenses             1,414,561       1,228,094
                                                     ----------      ----------
                                                      6,302,982       5,869,782
                                                     ----------      ----------

            Operating income                            759,909         428,827
                                                     ----------      ----------

Other income (expense):
      Gain (loss) on sale of marketable                  55,554        (190,628)
      securities
      Dividend and interest income                       62,786         237,734
      Interest expense                                 (227,018)       (286,850)
                                                     ----------      ----------
                                                       (108,678)       (239,744)
                                                     ----------      ----------

            Income before income taxes                  651,231         189,083

Provision for income taxes                              135,400           5,000
                                                     ----------      ----------

            Net income                              $   515,831     $   184,083
                                                     ==========      ==========


Earnings per common and common
      equivalent share                                  $ .17           $ .04
                                                         ====            ====

Weighted average number of common and
      common equivalent shares outstanding            2,960,242       4,175,689
                                                      =========       =========


      The accompanying notes are an integral part of these financial statements.


                                       3
<PAGE>

                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                        13 weeks ended
                                                                                        --------------
                                                                                  October 29,    October 30,
                                                                                      1995           1994
                                                                                 ------------    -----------
<S>                                                                             <C>             <C>
Cash flows from operating activities:
   Net income                                                                   $    515,831    $    184,083
                                                                                  ----------      ----------
   Adjustments  to  reconcile  net  income  to net cash  provided  by  operating
      activities:
         Depreciation and amortization                                               384,168         525,058
         (Gain) loss on sale of marketable securities                                (55,554)        262,349
         Decrease (increase) in deferred tax assets                                  (19,291)        (91,908)
         Increase in deferred tax liabilities                                        103,798          32,530
         Changes in operating assets and liabilities:
            Decrease (increase) in accounts receivable                               557,145       1,139,598
            Decrease (increase) in other receivables                                 (24,327)        101,150
            Decrease (increase) in inventories                                       702,103         122,939
            Decrease (increase) in prepaid expenses and other                        (54,172)       (101,171)
            Increase (decrease) in accounts payable and accrued expenses            (810,392)       (378,262)
            (Decrease) in reserve for contract losses                               (183,340)           -
            Increase (decrease) in advance payments on contracts                   1,007,436        (981,836)
            Other, net                                                                40,000           2,468
                                                                                  ----------      ----------
                   Total adjustments                                               1,647,574         632,915

                                                                                  ----------      ----------
         Net cash provided by operating activities                                 2,163,405         816,998
                                                                                  ----------      ----------

Cash flows from investing activities:
   Purchase of available-for-sale securities                                      (1,071,498)    (12,751,696)
   Proceeds from sale of available-for-sale securities                             2,120,031      12,547,732
   Capital expenditures                                                             (118,327)        (10,521)
                                                                                  ----------      ----------
         Net cash provided by (used in) investing activities                         930,206        (214,485)
                                                                                  ----------      ----------

Cash flows from financing activities:
   Borrowings under bank line of credit                                              275,000            -
   Payments under lines of credit                                                 (1,475,000)       (700,000)
   Payments of long-term debt                                                        (13,370)        (30,384)
   Purchase of treasury stock                                                     (1,224,345)           -
                                                                                  ----------      ----------
         Net cash provided by (used in) financing activities                      (2,437,715)       (730,384)
                                                                                  ----------       ----------

         Net increase (decrease) in cash and cash equivalents                        655,896        (127,871)

Cash and cash equivalents at beginning of period                                     272,755         539,729
                                                                                  ----------      ----------

Cash and cash equivalents at end of period                                      $    928,651    $    411,858
                                                                                  ==========      ==========
</TABLE>
The accompanying notes are an integral part of these financial statements.


                                       4
<PAGE>

Herley Industries, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Unaudited)

1.   The  consolidated  financial  statements  include the accounts of Herley
     Industries, Inc. and its subsidiaries,  all of which are wholly-owned.  All
     significant  intercompany accounts and transactions have been eliminated in
     consolidation.

     In the opinion of the  Company,  the  accompanying  consolidated  financial
     statements  reflect all  adjustments  (which include only normal  recurring
     adjustments) necessary to present fairly the results of operations and cash
     flows for the periods presented. These financial statements (except for the
     balance  sheet  presented at July  30,1995) are unaudited and have not been
     reported on by independent public accountants.

     Results of operations for interim periods are not necessarily indicative of
     the results of operations for a full year due to external factors which are
     beyond the control of the Company.

2.   Inventories at October 29, 1995 and July 30,1995 are summarized as follows:

                                            October 29, 1995     July 30,1995
                                            ----------------     ------------
       Purchased parts and raw materials      $ 4,942,473        $ 5,749,455
       Work in process                          3,571,026          3,478,268
       Finished products                          114,451            102,330
                                                ---------          ---------
                                              $ 8,627,950        $ 9,330,053
                                                =========          =========

3.    The following is a summary of available-for-sale securities:

                                               Gross         Gross     Estimated
                                            Unrealized    Unrealized     Fair
                                  Cost         Gains        Losses       Value
                                ---------    ---------    ---------    ---------
October 29, 1995
    Government bonds           $2,651,897   $   37,679   $    8,746   $2,680,830
    Other                         429,073          -            -        429,073
                                ---------    ---------    ---------    ---------
         Total debt
             securities         3,080,970       37,679        8,746    3,109,903
    Equity securities               4,092          -            -          4,092
                                ---------    ---------    ---------    ---------
                               $3,085,062   $   37,679   $    8,746   $3,113,995
                                =========    =========    =========    =========

July 30, 1995
    Government bonds           $3,878,937   $   72,968   $   31,302   $3,920,603
    Other                         189,919          -            -        189,919
                                ---------    ---------    ---------    ---------
         Total debt
             securities         4,068,856       72,968       31,302    4,110,522
    Equity securities               4,092          -            -          4,092
                                ---------    ---------    ---------    ---------
                               $4,072,948   $   72,968   $   31,302   $4,114,614
                                =========    =========    =========    =========

       During the  quarter  ended  October  29,  1995,  the  Company  liquidated
       $1,100,000 of its available-for-sale  securities and used the proceeds to
       purchase  shares of its  common  stock in the open  market.  The  Company
       purchased  a total of  213,714  shares of its  common  stock  during  the
       quarter, all of which have been retired.

4.     The Company has a revolving  credit facility with a bank,  secured by its
       portfolio  of  available-for-sale   securities,  that  provides  for  the
       extension of credit in the aggregate principal amount of $9,000,000.  The
       facility  requires  the payment of interest  only on a monthly  basis and
       payment  of the  outstanding  principal  balance  on  January  31,  1998.
       Interest  is set daily at 1% over the bank's  earliest  daily rate quoted
       for Federal  Funds  (5.75% at October 29,  1995)  applied to  outstanding


                                       5
<PAGE>

       balances up to 80% of the net equity value of certain investments, and at
       .5% over the bank's National  Commercial Rate (8.75% at October 29, 1995)
       for  outstanding  balances  in excess of this  limit.  In  addition,  the
       agreement  provides  for a fee of 1/8  of 1% of the  unused  availability
       under the facility payable quarterly.

       The agreement  contains various  financial  covenants,  including,  among
       other matters,  the maintenance of working  capital,  tangible net worth,
       aggregate debt levels, and restrictions on cash dividends.

       The  Company  maintains  a letter  of  credit  facility  with a bank that
       provides for the issuance of stand-by  letters of credit in the aggregate
       of  $4,200,000.  The facility  requires the payment of a fee of 1.25% per
       annum of the amounts outstanding under the facility. The facility expires
       January  31,  1997.  At  October  29,  1995  stand-by  letters  of credit
       aggregating $2,277,401 were outstanding under this facility.

5.     Supplemental cash flow information is as follows:

                                            October 29, 1995   October 30, 1994
                                            ----------------   ----------------
         Cash paid during the period for:
            Interest                          $   119,404        $   721,202
            Income Taxes                            1,538             69,699


                                       6
<PAGE>

Item 2:  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations

Liquidity and Capital Resources

     As of October 29, 1995 and July 30, 1995, working capital was approximately
$4,973,000  and  $5,479,000,  respectively,  and the ratio of current  assets to
current liabilities was 1.50 to 1 and 1.55 to 1, respectively.

     The Company  maintains a revolving credit facility with a bank,  secured by
available-for-sale  securities,  for an aggregate of  $9,000,000  which  expires
January 31,  1998.  As of October 29,  1995 and July 30,  1995,  the Company had
borrowings  outstanding of $5,800,000 and  $7,000,000,  respectively  under this
facility.

     At October 29, 1995,  the Company  owned high grade  investment  securities
having a market value of approximately $3,114,000, and cash and cash equivalents
of approximately $929,000.

     The Company believes that presently  anticipated  future cash  requirements
will be provided by internally generated funds, and existing credit facilities.

Results of Operations

Thirteen weeks ended October 29, 1995 and October 30, 1994

     Net sales for the  thirteen  weeks  ended  October 29,  1995  increased  by
$764,282 or 12% over the comparable  period of the prior year due to an increase
in flight  instrumentation  products net sales of  approximately  $1,663,000  of
which  the   acquisition  of  Stewart   Warner   Electronics   Co.   contributed
approximately  $1,193,000;  offset  by a  decrease  in net  sales  of  microwave
components of approximately $899,000.

     Cost of  products  sold for the  thirteen  weeks  ended  October  29,  1995
decreased  as a  percentage  of net sales from 74% in 1994 to 69% in 1995.  This
decrease  is  attributable  to higher  margins  on  foreign  sales,  which  were
$1,410,000  in the  quarter as  compared  to  $615,000  in 1994,  and  increased
absorption of fixed costs due to the increase in sales volume.

     Selling and  administrative  expenses for the thirteen  weeks ended October
29, 1995  increased  approximately  $186,000 over the  comparable  period of the
prior year. This increase is attributable to representative  fees of $198,000 on
foreign sales, personnel costs of $153,000,  and other costs of $74,000;  offset
by a reduction in legal fees of $239,000.

     Other  income  (expense)  for the  thirteen  weeks  ended  October 29, 1995
increased  $131,000  from the  comparable  prior year  period  due to  increased
investment income of $71,000, and a decrease in interest expense of $60,000.


                                       7
<PAGE>

Herley Industries, Inc. and Subsidiaries

PART I I  -  OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS:

     In April 1992, Litton Systems,  Inc.  Electron Devices Division  ("Litton")
commenced an action in the Essex  Superior  Court of  Massachusetts  against the
Company (the "Litton Action") alleging,  among other claims for relief, theft of
trade  secrets,  unfair  trade  practices  and  related  common  law  claims  in
connection  with the  defendants'  alleged  misappropriation  of Litton's beacon
magnetron  drawings.  In a jury trial which  ended  April 3, 1995,  a verdict on
liability was rendered against the Company and the other defendants.  Prior to a
separate,  subsequent trial to determine damages, the Company settled the action
on April  12,  1995 for the sum of  $4,000,000,  and  agreed  to the entry of an
injunction  precluding  the use by the  Company of the  alleged  misappropriated
drawings in connection with the manufacture of beacon magnetrons. The settlement
provides for two equal payments of $2,000,000 each without  interest,  the first
of which was paid, and the second is due in July, 1996.

     In May and  June  1994,  the  Company  was  served  with two  class  action
complaints  against the Company and certain of its officers and directors in the
United  States  District  Court for the Eastern  District of  Pennsylvania.  The
claims were made under Section 10(b) and 20(a) of the Securities Exchange Act of
1934 and Rule 10b-5  thereunder.  One of the  claims is also based upon  alleged
negligence.   The  claims  relate  to  the  Company's   acquisition  of  Carlton
Industries,  Inc. and its  subsidiary,  Vega  Precision  Laboratories,  Inc. The
claims were combined  into one matter and a  consolidated  Complaint.  In April,
1995, the Court  certified that the claims based on the Securities  Exchange Act
may proceed as a Class Action pursuant to Rule 23(b) (3), but without  prejudice
to the rights of the parties  thereafter  to seek  modification  of the Class or
revocation  of leave to proceed.  The Court  refused to certify  the  negligence
claim as a Class  Action.  In May,  1995,  the  parties  negotiated  a tentative
settlement of all claims in  consideration  for a payment of $450,000 subject to
the negotiation and execution of a satisfactory  Settlement  Agreement and Court
approval after notice to Class Members. The parties are negotiating the terms of
the Settlement Agreement for submission to the Court.

     In May, 1995, the Company was served with a Class Action Complaint  against
the Company and its Chief Executive  Officer in the United States District Court
for the Eastern District of Pennsylvania. The claim was made under Section 10(b)
and 20(a) of the  Securities  Exchange Act of 1934 and Rule 10(b)-5  thereunder.
The claim relates to the Company's  settlement of the Litton Action in the Essex
Superior  Court of  Massachusetts  and  alleges,  inter  alia,  that  there  was
insufficient  disclosure by the Company of its true  potential  exposure in that
claim.  The  Company  believes  it has a  meritorious  defense  and  intends  to
vigorously defend against the action.

     In or about March,  1994,  the principal  selling  shareholders  of Carlton
Industries,  Inc. ("Carlton") and its subsidiary,  Vega Precision  Laboratories,
Inc.  ("Vega"),  as claimants,  commenced an arbitration  proceeding  before the
American  Arbitration  Association in New York City pursuant to the terms of the
Stock Purchase  Agreement  ("Agreement") by which the Company acquired the stock
of Carlton and Vega. The claimants  principally  are seeking to recover  damages
for the Company's  alleged failure to register  timely the claimants'  shares of
the Company's  common stock in accordance  with the  provisions of the Agreement
and other  breaches of the  Agreement.  The Company has denied and has contested
vigorously the legitimacy of the  claimants'  claims and has interposed  several
counterclaims seeking  indemnification under the Agreement against the principal
selling shareholders, for damages suffered by the Company in an aggregate amount
exceeding  $1 million as a result of  breaches of  contractual  representations.
Hearings have been closed and final briefs were submitted. The matter has yet to
be determined by the Arbitrators.

     There is no  certainty as to the outcome of the above  unresolved  matters.
However, in the opinion of management,  the ultimate liability on these matters,
if any, will not have a material  adverse effect on the  consolidated  financial
position or results of operations of the Company.

ITEM 2  - CHANGES IN SECURITIES:
          None


                                       8
<PAGE>

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES:
          None

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:
          None

ITEM 5 - OTHER INFORMATION:
          None

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K:
          (a)    Exhibit 11:  Computation of per share earnings.
          (b) During the quarter for which this report is filed,  the Registrant
filed the following reports under Form 8-K:
                     None


                                       9
<PAGE>

                                    FORM 10-Q


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                                    HERLEY INDUSTRIES, INC.
                                                    -----------------------
                                                           Registrant




                                              BY:      /S/  Myron Levy
                                                  -------------------------
                                                    Myron Levy, President



                                              BY:  /S/  Anello C. Garefino
                                                  ---------------------------
                                                      Anello C. Garefino
                                                  Principal Financial Officer


DATE:  December 6, 1995
      ------------------


                                       10
<PAGE>



                             HERLEY INDUSTRIES, INC.
                                AND SUBSIDIARIES

                                   Exhibit 11



                        COMPUTATION OF PER SHARE EARNINGS


                                                    Thirteen weeks ended
                                                    --------------------
                                                   October 29,      October 30,
                                                      1995             1994
                                                   -----------      -----------

Net Income                                         $ 515,831        $ 184,083
                                                     =======          =======

Weighted average number of
      common shares outstanding                    2,960,242        4,175,689
                                                   =========        =========

Number of shares outstanding                       2,802,274        4,175,689
                                                   =========        =========

Earnings per common and common equivalent share:

      Net income                                     $ .17            $ .04
                                                       ===              ===


                                       11
<PAGE>


<TABLE> <S> <C>

<ARTICLE>                                                           5
<LEGEND>
  THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM THE UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS FOR THE 13 WEEKS ENDED OCTOBER 29, 1995 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                                                 <C>
<PERIOD-TYPE>                                                       3-MOS
<FISCAL-YEAR-END>                                                   JUL-28-1996
<PERIOD-START>                                                      JUL-31-1995
<PERIOD-END>                                                        OCT-29-1995
<CASH>                                                              928,651
<SECURITIES>                                                        0
<RECEIVABLES>                                                       4,122,772
<ALLOWANCES>                                                        0
<INVENTORY>                                                         8,627,950
<CURRENT-ASSETS>                                                    14,947,045
<PP&E>                                                              23,438,502
<DEPRECIATION>                                                      9,974,434
<TOTAL-ASSETS>                                                      40,295,529
<CURRENT-LIABILITIES>                                               9,974,200
<BONDS>                                                             0
<COMMON>                                                            280,227
                                               0
                                                         0
<OTHER-SE>                                                          17,991,356
<TOTAL-LIABILITY-AND-EQUITY>                                        40,295,529
<SALES>                                                             7,062,891
<TOTAL-REVENUES>                                                    7,062,891
<CGS>                                                               4,888,421
<TOTAL-COSTS>                                                       6,302,982
<OTHER-EXPENSES>                                                    0
<LOSS-PROVISION>                                                    0
<INTEREST-EXPENSE>                                                  227,018
<INCOME-PRETAX>                                                     651,231
<INCOME-TAX>                                                        135,400
<INCOME-CONTINUING>                                                 515,831
<DISCONTINUED>                                                      0
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                        515,831
<EPS-PRIMARY>                                                       0.17
<EPS-DILUTED>                                                       0.17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission