HERLEY INDUSTRIES INC /NEW
10-Q, 1997-03-11
SEARCH, DETECTION, NAVAGATION, GUIDANCE, AERONAUTICAL SYS
Previous: AMERICAN HERITAGE FUND INC, NSAR-A, 1997-03-11
Next: DOVER INVESTMENTS CORP, 10KSB, 1997-03-11




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q
(Mark One)
         [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                     For the period ended: February 2, 1997
                                       or
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
     For the transition period from .................. to ..................
                          Commission File Number 0-5411
                             HERLEY INDUSTRIES, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          DELAWARE                                           #23-2413500
- -------------------------------                          ----------------------
(State or other jurisdiction of                           (I.R.S.  Employer
 incorporation or organization)                          Identification Number)

10 Industry Drive, Lancaster, Pennsylvania                        17603
- ------------------------------------------                     ----------
(Address of Principal Executive Offices)                       (Zip Code)

Registrant's Telephone Number, including Area Code:           717) 397-2777
                                                              -------------

         ---------------------------------------------------------------
         (Former name, former address and former fiscal year, if changed
                              since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                                   [X] Yes       [ ] No

                       APPLICABLE ONLY TO ISSUERS INVOLVED
                        IN BANKRUPTCY PROCEEDINGS DURING
                            THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
                                                   [ ] Yes       [ ] No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

As of March 6, 1997 - 3,167,012 shares of Common Stock


<PAGE>



                             HERLEY INDUSTRIES, INC
                                AND SUBSIDIARIES

                               INDEX TO FORM 10-Q





PART  I  -  FINANCIAL   INFORMATION                                   PAGE

Item 1  - Financial Statements:

     Consolidated Balance Sheets  -
           February 2, 1997 and July 28, 1996                             2

     Consolidated  Statements  of Operations  For the 
           thirteen and  twenty-seven weeks ended
           February 2, 1997, and the thirteen and
           twenty-six weeks ended January 28, 1996                        3

     Consolidated  Statements  of Cash Flows For the
           thirteen  and  twenty-seven weeks ended
           February 2, 1997, and the thirteen and
           twenty-six weeks ended January 28, 1996                        4

     Notes to Consolidated Financial Statements                           5

Item 2  -  Management's Discussion and Analysis of
           Financial Condition and Results of Operations                  7

PART II -  OTHER   INFORMATION                                            8

           Signatures                                                    10

           Computation of per share earnings                             11



<PAGE>



                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                        February 2,   July 28,
                                                           1997         1996
                                                        -----------   ----------
                                                         Unaudited     Audited
                                                        -----------   ----------
                        ASSETS
Current Assets:
         Cash and cash equivalents                     $    443,585 $  1,104,445
         Accounts receivable                              4,519,629    3,249,225
         Notes receivable-officers                        2,066,526    2,083,543
         Other receivables                                  133,057      124,992
         Inventories                                      8,783,608    8,010,687
         Deferred taxes and other                         1,740,451    1,689,988
                                                         ----------   ----------
                   Total Current Assets                  17,686,856   16,262,880
Property, Plant and Equipment, net                       12,113,364   12,579,044
Intangibles, net of amortization                          4,444,186    4,580,236
Available-for-sale Securities                              -           4,912,387
Other Investments                                         3,000,000    3,000,000
Other Assets                                              1,161,645    1,174,395
                                                         ==========   ==========
                                                       $ 38,406,051 $ 42,508,942
                                                         ==========   ==========

         LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
         Current portion of long-term debt             $    300,000 $    300,000
         Accounts payable and accrued expenses            4,295,201    5,123,868
         Billings in excess of costs and earnings
            on contracts in process                         528,336     -
         Income taxes payable                                32,170      166,295
         Reserve for contract losses                        279,900      489,110
         Advance payments on contracts                      959,234    1,480,033
                                                         ----------   ----------
                   Total Current Liabilities              6,394,841    7,559,306
                                                         ----------   ----------

Long-term Debt                                            6,546,000   11,021,000
Deferred Income Taxes                                     1,866,993    1,923,058
Excess of fair value of net assets of business
         acquired over cost, net of amortization            730,249      973,667
                                                         ----------   ----------
                                                         15,538,083   21,477,031
                                                         ----------   ----------
Commitments and Contingencies
Shareholders' Equity:
         Common stock,  $.10 par value;  authorized
           10,000,000  shares;  issued
           3,115,846 at February 2, 1997
           and 2,936,122 at July 28, 1996                   311,584      293,612
         Additional paid-in capital                      11,615,605   11,448,827
         Retained earnings                               10,940,779    9,289,472
                                                         ----------   ----------
                   Total Shareholders' Equity            22,867,968   21,031,911

                                                         ==========   ==========
                                                       $ 38,406,051   42,508,942
                                                         ==========   ==========

         The  accompanying  notes  are  an  integral  part  of  these  financial
statements.

                                        2
<PAGE>

                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>

                                                           Thirteen weeks ended     27 weeks ended  26 weeks ended
                                                        February 2,    January 28,    February 2,     January 28,
                                                           1997           1996           1997            1996
                                                        ---------      ---------      ----------      ---------- 
<S>                                                   <C>            <C>            <C>             <C>
Net sales                                             $ 7,146,208    $ 7,197,155    $ 14,654,112    $ 14,260,046
                                                        ---------      ---------      ----------      ---------- 

Cost and expenses:
      Cost of products sold                             4,916,166      5,028,481      10,087,340       9,916,902
      Selling and administrative expenses               1,352,441      1,541,345       2,751,210       2,955,906

                                                        ---------      ---------      ----------      ---------- 
                                                        6,268,607      6,569,826      12,838,550      12,872,808
                                                        ---------      ---------      ----------      ---------- 

           Operating income                               877,601        627,329       1,815,562       1,387,238
                                                        ---------      ---------      ----------      ---------- 

Other income (expense):
      Gain (loss) on sale of available-for-sale
           securities and other investments                  (173)     1,109,443          15,267       1,164,997
      Dividend and interest income                         89,930         99,608         137,885         162,394
      Interest expense                                   (187,779)      (218,531)       (317,407)       (445,549)

                                                        ---------      ---------      ----------      ---------- 
                                                          (98,022)       990,520        (164,255)        881,842
                                                        ---------      ---------      ----------      ---------- 

           Income before income taxes                     779,579      1,617,849       1,651,307       2,269,080

Provision for income taxes                                   -            80,700            -            216,100
                                                        ---------      ---------      ----------      ---------- 

           Net income                                 $   779,579    $ 1,537,149    $  1,651,307    $  2,052,980
                                                        =========      =========      ==========      ========== 


Earnings per common and common
      equivalent share                                $    .22       $    .49       $    .47        $   .70
                                                        =========      =========      ==========      =========
 
Weighted average number of common and
      common equivalent shares outstanding              3,575,365      3,131,001       3,548,711       2,944,782
                                                        =========      =========      ==========      ==========

</TABLE>

      The accompanying notes are an integral part of these financial statements.



                                        3
<PAGE>

                    HERLEY INDUSTRIES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
<TABLE>
<CAPTION>

                                                                       27 weeks ended   26 weeks ended
                                                                         February 2,     January 28,
                                                                            1997             1996
                                                                         ----------      ----------
<S>                                                                    <C>             <C>
Cash flows from operating activities:
      Net income                                                       $  1,651,307    $  2,052,980
                                                                         ----------      ---------- 
      Adjustments  to  reconcile  net income to net cash  provided
         by (used in) operating activities:
            Depreciation and amortization                                   754,083         773,071
            (Gain) loss on sale of available-for-sale
                 securities and other investments                           (15,440)     (1,164,997)
            Decrease (increase) in deferred tax assets                         -            214,380
            Increase (decrease) in deferred tax liabilities                 (56,065)        112,818
            Recovery of unrealized loss on securities                          -                550
            Changes in operating assets and liabilities:
                 Decrease (increase) in accounts receivable              (1,270,404)        851,504
                 Decrease (increase) in notes receivable-officers            17,017      (1,723,148)
                 Decrease (increase) in other receivables                    (8,065)        (57,410)
                 Decrease (increase) in inventories                        (772,921)      1,244,671
                 Decrease (increase) in deferred taxes and other            (50,463)       (271,060)
                 (Decrease) in accounts payable and accrued expenses       (828,667)     (1,211,505)
                 Increase in billings in excess of costs and earnings
                      on contracts in process                               528,336            -
                 Increase (decrease) in income taxes payable               (134,125)        204,370
                 Increase (decrease) in reserve for contract losses        (209,210)         55,660
                 Increase (decrease) in advance payments on contracts      (520,799)      1,094,896
                 Other, net                                                    -             40,001
                                                                         ----------      ---------- 
                      Total adjustments                                  (2,566,723)        163,801

                                                                         ----------      ---------- 
            Net cash provided by (used in) operating activities            (915,416)      2,216,781
                                                                         ----------      ---------- 

Cash flows from investing activities:
      Purchase of available-for-sale securities                            (159,364)     (6,617,407)
      Proceeds from sale of available-for-sale securities                 5,083,908       3,745,645
      Proceeds from sale of other investments                                  -          3,823,233
      Proceeds from sale of fixed assets                                      9,392            -
      Capital expenditures                                                 (389,130)       (287,803)
                                                                         ----------      ---------- 
            Net cash provided by investing activities                     4,544,806         663,668
                                                                         ----------      ---------- 

Cash flows from financing activities:
      Borrowings under bank line of credit                                2,325,000       7,875,000
      Proceeds from exercise of stock options                               184,750            -
      Payments under lines of credit                                     (6,800,000)     (8,975,000)
      Payments of long-term debt                                               -            (28,979)
      Purchase of treasury stock                                               -         (1,224,345)
                                                                         ----------      ---------- 
            Net cash (used in) financing activities                      (4,290,250)     (2,353,324)
                                                                         ----------      ---------- 

            Net increase (decrease) in cash and cash equivalents           (660,860)        527,125

Cash and cash equivalents at beginning of period                          1,104,445         272,755
                                                                         ----------      ---------- 

Cash and cash equivalents at end of period                             $    443,585    $    799,880
                                                                         ==========      ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                        4
<PAGE>

Herley Industries, Inc. and Subsidiaries

Notes to Consolidated Financial Statements - (Unaudited)

1.     The  consolidated  financial  statements  include the  accounts of Herley
       Industries, Inc. and its subsidiaries, all of which are wholly-owned. All
       significant  intercompany  accounts and transactions have been eliminated
       in consolidation.

       In the opinion of the Company,  the accompanying  consolidated  financial
       statements  reflect all adjustments  (which include only normal recurring
       adjustments)  necessary to present  fairly the results of operations  and
       cash flows for the periods presented.  These financial statements (except
       for the balance sheet  presented at July 28, 1996) are unaudited and have
       not been reported on by independent public accountants.

       Results of operations for interim periods are not necessarily  indicative
       of the  results of  operations  for a full year due to  external  factors
       which are beyond the control of the Company.

2.     Inventories  at  February  2, 1997 and July  28,1996  are  summarized  as
       follows:

                                               February 2, 1997  July 28,1996
                                               ----------------  ------------
          Purchased parts and raw materials      $ 4,077,807      $ 3,358,256
          Work in process                          4,610,603        4,580,538
          Finished products                           95,198           71,893
                                                   ---------        ---------
                                                 $ 8,783,608      $ 8,010,687
                                                   =========        =========

3.     The following is a summary of  available-for-sale  securities at July 28,
       1996:

                                               Gross        Gross    Estimated
                                            Unrealized   Unrealized    Fair
                                   Cost        Gains       Losses      Value
                                 ---------   --------     --------   ----------
         Government bonds      $ 3,783,402 $    -       $    -      $ 3,783,402
         Other                   1,125,700      -            -        1,125,700
                                 ---------   --------     --------   ----------
              Total debt 
                  securities     4,909,102      -            -        4,909,102
         Equity securities           3,285      -            -            3,285
                                 ---------   --------     --------   ----------
                               $ 4,912,387 $    -       $    -      $ 4,912,387
                                 =========   ========     ========   ==========

       The Company  liquidated all of its  available-for-sale  securities during
       the first quarter and used the proceeds to pay down its bank debt.

4.     In January 1997, the Company renewed its revolving  credit agreement with
       a bank  that  provides  for the  extension  of  credit  in the  aggregate
       principal  amount of  $11,000,000  and may be used for general  corporate
       purposes,  including  business  acquisitions.  The facility  requires the
       payment  of  interest  only  on  a  monthly  basis  and  payment  of  the
       outstanding principal balance on January 31, 1999. Interest is at 1% over
       the FOMC Target Rate applied to outstanding balances (none at February 2,
       1997)  up  to  80%  of  the  net  equity  value  of  available-  for-sale
       securities,  and at the bank's  Base Rate (8.25% at February 2, 1997) for
       outstanding balances in excess of this limit. The premium rate portion of
       the facility would be secured by any available-for-sale  securities.  The
       credit  facility  also  provides for the issuance of stand-by  letters of
       credit with a fee of 1.0% per annum of

                                        5

<PAGE>



       the amounts outstanding under the facility. At February 2, 1997, stand-by
       letters of credit aggregating $2,888,633 were outstanding.

       The agreement  contains various  financial  covenants,  including,  among
       other matters,  the maintenance of working  capital,  tangible net worth,
       and restrictions on cash dividends.

5.     No income tax  provision  was recorded in 1997 due to the decrease in the
       valuation  allowance for net operating loss carryforwards  expected to be
       realized.

6.     Supplemental cash flow information is as follows:

                                            February 2, 1997   January 28, 1996
                                            ----------------   ----------------
         Cash paid during the period for:
             Interest                         $   331,106        $   483,488
             Income Taxes                         134,527              5,488

         Cashless exercise of stock options   $ 1,884,708        $     -


                                        6

<PAGE>



Item   2:  Management's  Discussion  and  Analysis of  Financial  Condition  and
           Results of Operations

Liquidity and Capital Resources
- -------------------------------

As of  February 2, 1997 and July 28,  1996,  working  capital was  approximately
$11,292,015  and  $8,704,000,  respectively,  and the ratio of current assets to
current liabilities was 2.77 to 1 and 2.15 to 1, respectively.

As is customary  in the defense  industry,  inventory  is partially  financed by
progress  payments.  The  unliquidated  balance of these  advanced  payments was
approximately  $959,000 at February 2, 1997,  and $1,480,000 at July 28, 1996, a
reduction of $521,000 during the period.

Net cash used in operations during the quarter was approximately $915,000, which
was primarily  funded through the reduction in cash and cash equivalents and the
exercise of stock options.

Net cash provided from investing  activities of approximately  $4,545,000 during
the  period  results  primarily  from the  liquidation  of all of the  Company's
available-for-sale  securities.  The  Company  used  the  proceeds  to pay  down
$4,900,000 of its long term bank debt.

The Company  maintains a revolving  credit facility with a bank for an aggregate
of $11,000,000  which expires  January 31, 1999. As of February 2, 1997 and July
28, 1996, the Company had borrowings  outstanding of $2,475,000 and  $6,950,000,
respectively.

At February 2, 1997, the Company had cash and cash  equivalents of approximately
$444,000.

The Company believes that presently anticipated future cash requirements will be
provided by internally  generated  funds,  and existing credit  facilities.

The Board of  Directors  has  authorized  the  purchase of up to an aggregate of
300,000  shares of the  Company's  common stock from time to time, at prevailing
market prices, in the open market or in parivate transactions.

Results of Operations
- ---------------------

Thirteen weeks ended February 2, 1997 and January 28, 1996
- ----------------------------------------------------------

Net  sales for the  thirteen  weeks  ended  February  2,  1997 were  essentially
unchanged from the comparable period of the prior year.

Cost of products sold for the thirteen weeks ended February 2, 1997 decreased as
a  percentage  of net sales from 70% in 1996 to 69% in 1997.  This  decrease  is
attributable  to more  aggressive  pricing as well as  control  of our  variable
costs.

Selling and  administrative  expenses for the thirteen  weeks ended  February 2,
1997  decreased  by $188,900 as compared to the prior year second  quarter.  The
reduction is attributable primarily to reduced representative fees and personnel
costs.

Other income  (expense) for the thirteen  weeks ended February 2, 1997 decreased
$1,089,000  from the prior  year due to net  gains on the sale of a  partnership
interest  in M. D.  SASS  RE/ENTERPRISE  PARTNERS,  L.P.  and  other  marketable
securities  of  approximately  $1,109,000  in 1996 and a reduction in investment
income of $10,000 in 1997; offset by a decrease in interest expense of $30,000.

No income tax provision has been recorded in the thirteen  weeks ended  February
2,  1997 due to the  anticipated  utilization  of  certain  net  operating  loss
carryforwards.

                                        7

<PAGE>



Twenty-seven weeks ended February 2, 1997 and twenty-six weeks ended January 28,
1996
- --------------------------------------------------------------------------------

Net sales for the  twenty-seven  weeks  ended  February  2,  1997  increased  by
approximately $394,000, or 3%.

Cost of  products  sold  for the  twenty-seven  weeks  ended  February  2,  1997
decreased  as a  percentage  of net sales from 70% in 1996 to 69% in 1997.  This
decrease is  attributable  to higher margins due to more  aggressive  pricing as
well as control of our variable costs.

Selling and administrative expenses for the twenty-seven weeks ended February 2,
1997 decreased  approximately $205,000 from the prior year which is attributable
to decreased representative fees and personnel costs.

Other  income  (expense)  for the  twenty-seven  weeks  ended  February  2, 1997
decreased  approximately  $1,046,000 from the prior year period due to net gains
on the sale of a partnership interest in M. D. SASS RE/ENTERPRISE PARTNERS, L.P.
and  other  marketable  securities  of  approximately  $1,165,000  in 1996 and a
$25,000 decrease in investment  income in 1997; offset by a decrease in interest
expense of $128,000.

PART I I  -  OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS:

     In May, 1995, the Company was served with a Class Action Complaint  against
the Company and its Chief Executive  Officer in the United States District Court
for the Eastern District of Pennsylvania. The claim was made under Section 10(b)
and 20(a) of the  Securities  Exchange Act of 1934 and Rule 10(b)-5  thereunder.
The claim relates to the Company's  settlement of the Litton Action in the Essex
Superior  Court of  Massachusetts  and  alleges,  inter  alia,  that  there  was
insufficient  disclosure by the Company of its true  potential  exposure in that
claim.  In January,  1997 the parties  negotiated a settlement  of all claims in
consideration  for a payment of $170,000  subject to Certification of the Class,
Notice and Court  approval.  A Stipulation  of Settlement is being  prepared for
submission to the Court requesting a Preliminary Order and a Subsequent  hearing
prior to final Approval.

ITEM 2  - CHANGES IN SECURITIES:

          None

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES:

          None

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:

     (a)  The Registrant held its Annual Meeting of Stockholders on
          December 17, 1996.


                                        8

<PAGE>



     (b)  Five directors were elected at the Annual Meeting of Stockholders as
          follows:

          Class I - To serve until the Annual Meeting of Stockholders in 1997 or
          until their successors are chosen and qualified:

          Name                              Votes For            Votes Withheld
          ------------------------          ---------            --------------
          David H. Lieberman                2,425,780                10,050

          Class II - To serve until the Annual Meeting of  Stockholders  in 1998
          or until their successors are chosen and qualified:

          Name                              Votes For            Votes Withheld
          ------------------------          ---------            --------------
          Myron Levy                        2,425,780                10,050
          Adm. Thomas J. Allshouse          2,425,780                10,050

          Class III - To serve until the Annual Meeting of  Stockholders in 1999
          or until their successors are chosen and qualified:

          Name                              Votes For            Votes Withheld
          -----------------------           ---------            --------------
          Lee N. Blatt                      2,425,780               10,050
          John A. Thonet                    2,425,780               10,050

     (c)  A  proposal  to ratify  the  issuance  of  Warrants  to the  Company's
          executive  officers and certain  directors  was approved at the Annual
          Meeting. Votes cast at this meeting were 1,538,427 for, 125,596 shares
          against, and 12,610 shares abstaining.


ITEM 5 - OTHER INFORMATION:

          None

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K:

          (a)    Exhibit 11:  Computation of per share earnings.

          (b)    During  the  quarter  for  which  this  report  is  filed,  the
                 Registrant filed the following reports under Form 8-K:

                     None


                                        9

<PAGE>



                                    FORM 10-Q


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                             HERLEY INDUSTRIES, INC.
                                   Registrant




                                              BY:  /S/  Myron Levy
                                                 ---------------------
                                                 Myron Levy, President


                                              BY:  /S/ Anello C. Garefino
                                                 ------------------------
                                                 Anello C. Garefino
                                                 Principal Financial Officer


DATE: March 11, 1997


                                       10

Exhibit 11
- ----------
                             HERLEY INDUSTRIES, INC.
                                AND SUBSIDIARIES

                        COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>
                                                                     Thirteen weeks ended
                                                            February 2, 1997   January 28, 1996
                                                            ----------------   ----------------

<S>                                                         <C>                 <C>
Net Income                                                  $    779,579        $  1,537,149
                                                                 =======           =========
                                                                            
Weighted average shares outstanding:                                        
   Shares outstanding from beginning of period                  2,951,247          2,802,274
   Shares issued for options exercised                            240,594              -
   Treasury shares acquired                                      (103,617)             -
   Common equivalents - options and warrants                      487,141            328,727
                                                                ---------          ---------
Weighted average  common and common                                         
   equivalent shares outstanding                                3,575,365          3,131,001
                                                                =========          =========
                                                                            
Earnings per common and                                                     
      common equivalent share:                                   $ .22              $ .49
                                                                   ===                ===


</TABLE>                                                                 
<TABLE>
<CAPTION>

                                                              Twenty-seven         Twenty-six
                                                               weeks ended         weeks ended
                                                            February 2, 1997    January 28, 1996
                                                            ----------------    ----------------

<S>                                                         <C>                 <C>
Net Income                                                  $   1,651,307       $   2,052,980
                                                                =========           =========
                                                                            
Weighted average shares outstanding:                                        
   Shares outstanding from beginning of period                  2,936,122           3,015,988
   Shares issued for options exercised                            130,980               -
   Treasury shares acquired                                       (72,531)           (185,022)
   Common equivalents - options and warrants                      554,140             113,816
                                                                ---------           ---------
Weighted average  common and common                                         
   equivalent shares outstanding                                3,548,711           2,944,782
                                                                =========           =========
                                                                            
Earnings per common and                                                     
      common equivalent share:                                   $ .47               $ .70
                                                                   ===                 ===


</TABLE>                                                                 

                                       11

<TABLE> <S> <C>

<ARTICLE>                                           5
<LEGEND>
  THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM THE UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS FOR THE 27 WEEKS ENDED FEBRUARY 2, 1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                                 <C>
<PERIOD-TYPE>                                       6-MOS
<FISCAL-YEAR-END>                                                AUG-03-1997
<PERIOD-START>                                                   JUL-29-1996
<PERIOD-END>                                                     FEB-02-1997
<CASH>                                                               443,585
<SECURITIES>                                                               0
<RECEIVABLES>                                                      3,591,206
<ALLOWANCES>                                                               0
<INVENTORY>                                                        8,783,608
<CURRENT-ASSETS>                                                  17,686,856
<PP&E>                                                            24,183,559
<DEPRECIATION>                                                    12,070,195
<TOTAL-ASSETS>                                                    38,406,051
<CURRENT-LIABILITIES>                                              6,394,841
<BONDS>                                                                    0
                                                      0
                                                                0
<COMMON>                                                             311,584
<OTHER-SE>                                                        22,556,384
<TOTAL-LIABILITY-AND-EQUITY>                                      38,406,051
<SALES>                                                           14,654,112
<TOTAL-REVENUES>                                                  14,654,112
<CGS>                                                             10,087,340
<TOTAL-COSTS>                                                     12,838,550
<OTHER-EXPENSES>                                                           0
<LOSS-PROVISION>                                                           0
<INTEREST-EXPENSE>                                                   317,407
<INCOME-PRETAX>                                                    1,651,307
<INCOME-TAX>                                                               0
<INCOME-CONTINUING>                                                1,651,307
<DISCONTINUED>                                                             0
<EXTRAORDINARY>                                                            0
<CHANGES>                                                                  0
<NET-INCOME>                                                       1,651,307
<EPS-PRIMARY>                                                              0.47
<EPS-DILUTED>                                                              0.47
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission