TRIDEX CORP
10-Q, 1997-05-12
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: HERTZ CORP, 8-K, 1997-05-12
Next: DOVER INVESTMENTS CORP, 10QSB, 1997-05-12




                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark One)
   |X|   QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period  ended:      March 29, 1997
                                     
                                      OR

   |_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from:                 to:
                                     __________________________________________
Commission file number:
                                     __________________________________________

                              TRIDEX CORPORATION
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

         Connecticut                                    06-0682273
- --------------------------------------------------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)

                      61 Wilton Road, Westport CT 06880
- --------------------------------------------------------------------------------
                   (Address of principal executive offices)
                                  (Zip Code)

                                (203) 226-1144
- --------------------------------------------------------------------------------
             (Registrant's telephone number, including area code)

Former address:
________________________________________________________________________________
(Former name, former address and former fiscal year, if changed since last 
report.)

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 Months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                 YES |X| NO |_|

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDING DURING THE PRECEDING FIVE YEARS:

      Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.
                                 YES |_| NO |_|

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Class                                                Outstanding April 26, 1997
- ---------------                                      ---------------------------

Common stock, no par value                                            5,373,310
<PAGE>

                       TRIDEX CORPORATION AND SUBSIDIARIES


                                      INDEX


                                                                        Page No.
                                                                        --------

PART I.        Financial Information:
- -------        ----------------------

    Item 1.        Financial Statements

                   Consolidated Condensed Balance Sheets
                   March 29, 1997 and December 31, 1996                     3

                   Consolidated  Statements  of Income for the
                   Quarters  Ended  March  29,  1997 and March              4
                   30, 1996

                   Consolidated  Statements  of Cash Flows for
                   the  Quarters  Ended  March  29,  1997  and              5
                   March 30, 1996

                   Notes to Consolidated  Condensed  Financial              6
                   Statements

    Item 2.        Management's  Discussion  and  Analysis  of
                   the  Results of  Operations  and  Financial              8
                   Condition


PART II.      Other Information:
- --------      ------------------

    Item 6.        Exhibits and Reports on Form 8-K                         9

Signatures                                                                  10

                                EXHIBIT INDEX
                                -------------

Exhibit 11         Computation of Per Share Earnings                        11
- ----------                                                             
<PAGE>

                     TRIDEX CORPORATION AND SUBSIDIARIES
                      Consolidated Condensed Balance Sheets
                             (Dollars in Thousands)
                                   (Unaudited)

                                                   March 29, 1997       
                                                   --------------       December
                                                Historical  ProForma    31, 1996
                                               ----------  ----------  --------
                                                          (Note 7)
ASSETS
Current assets:
  Cash and cash equivalents                      $ 9,363     $ 9,363    $ 3,354
  Receivables                                      6,246       6,246      5,681
  Inventories                                      4,778       4,778      5,609
  Deferred tax assets                                140         140        140
  Other current assets                               399         399        345
                                               ----------  ----------  --------
   Total current assets                           20,926      20,926     15,129
                                               ----------  ----------  --------

  Plant and equipment, net                         3,777       3,777      3,535
  Excess of cost over fair value of net assets     6,319       6,319      6,493
acquired
  Other assets                                       849         849      1,923
  Investment in net assets of discontinued
TransAct operations                             
   (Notes 2 and 7)                                12,446           0     11,573
                                               ----------  ----------  --------
                                                 $44,317     $31,871    $38,653
                                               ==========  ==========  ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Bank loans payable                             $   909     $   909    $   740
  Current portion of long term debt                  454         454      3,997
  Accounts payable                                 3,308       3,308      3,859
  Accrued liabilities                              2,279       2,279      3,233
                                               ----------  ----------  --------
   Total current liabilities                       6,950       6,950     11,829
                                               ----------  ----------  --------

Long term debt, less current portion                 946         946        809
                                               ----------  ----------  --------
Shareholders' equity:
  Common stock, at stated value                    1,377       1,377      1,043
  Additional paid-in capital                      34,653      25,069     23,361
  Retained earnings                                2,877           0      2,239
  Cumulative valuation adjustments                   102         117        245
    Unearned compensation                           (822)       (822)
  Receivables from sale of stock                    (893)       (893)
  Common shares held in treasury, at cost           (873)       (873)      (873)
                                               ----------  ----------  --------
                                                  36,421      23,975     26,015
                                               ----------  ----------  --------
                                                 $44,317     $31,871    $38,653
                                               ==========  ==========  ========

            See notes to consolidated condensed financial statements.
<PAGE>

                       TRIDEX CORPORATION AND SUBSIDIARIES
                        Consolidated Statements of Income
                 (Dollars in Thousands Except Per Share Amounts)
                                   (Unaudited)

                                                           Quarters Ended
                                                       ----------------------
                                                       March 29,    March 30,
                                                         1997         1996
                                                       ---------    ---------
Net sales                                               $  9,392     $  7,752
                                                       ---------    ---------
Operating costs and expenses:
  Cost of sales                                            7,287        5,331
  Engineering, design and product development costs          294          283
  Selling, administrative and general expenses             2,393        1,804
                                                       ---------    ---------
                                                           9,974        7,418
                                                       ---------    ---------

Operating income (loss)                                     (582)         334

Other charges:
  Interest expense, net                                       21          311
  Other, net                                                  16           42
                                                       ---------    ---------
                                                              37          353
                                                       ---------    ---------

Loss from continuing operations before income taxes         (619)         (19)

Provision (benefit) for income taxes                        (384)          50
                                                       ---------    ---------
Loss from continuing operations                             (235)         (69)

Discontinued operations (Note 2):
   Equity in subsidiary's income from discontinued
operations
  (net of income taxes of $582,000 and $576,000)             873          865
                                                       ---------    ---------

Net income                                              $    638     $    796
                                                       =========    =========
Earnings (loss) per common and common equivalent share:
  Primary:
   Income (loss) from continuing operations             $  (0.05)    $  (0.02)
   Income from discontinued operations                      0.18         0.22
                                                       ---------    ---------
                                                        $   0.13     $   0.20
                                                       =========    =========
Weighted average common and common equivalent shares
outstanding
  Primary                                              4,822,000    3,938,000
                                                       =========    =========



            See notes to consolidated condensed financial statements.
<PAGE>

                     TRIDEX CORPORATION AND SUBSIDIARIES
                    Consolidated Statements of Cash Flows
                            (Dollars in Thousands)
                                 (Unaudited)

                                                           Quarters Ended
                                                       ----------------------
                                                       March 29,    March 30,
                                                          1997         1996
                                                       ---------    ---------

Cash flows from operating activities:
  Net income                                            $    638     $    796
  Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
  Equity in subsidiary's income from discontinued
  operations                                                (873)        (865)
  Stock incentive compensation  
  expense                                                    404
  Depreciation and amortization                              392          386
  Changes in operating assets and liabilities:
      Receivables                                           (766)        (567)
      Inventory                                              769          310
      Other current assets                                   (68)         (38)
      Other assets                                            13         (102)
      Accounts payable, accrued liabilities and
      income taxes payable                                  (894)        (148)
                                                       ---------    --------- 
        Net cash provided by (used in) operating  
        activities                                          (385)        (228)
                                                       ---------    ---------

Cash flows from investing activities:
  Purchases of plant and equipment                          (561)         (77)
  Receipt of principal of note receivable from      
  TransAct                                                 1,000
                                                       ---------    ---------

        Net cash provided by (used in) investing             439          (77)
                                                       ---------    ---------
activities

Cash flows from financing activities:
  Net change in borrowings under line of credit              201        1,058
  Net proceeds from issuance of long term debt               381           27
  Principal payments on long term borrowings                (104)        (263)
  Proceeds from exercise of stock options and warrants     5,503           26
  Net transactions with TransAct prior to IPO                          (1,111)
  Other                                                       (2)          (2)
                                                       ---------    ---------
        Net cash provided by (used in) financing    
        activities                                         5,979         (265)
                                                       ---------    ---------

Effect of exchange rate changes on cash                      (24)          
                                                       ---------    ---------

Increase in cash and cash equivalents                      6,009         (570)
Cash and cash equivalents at beginning of period           3,354          933
                                                       ---------    ---------
  Cash and cash equivalents at end of period            $  9,363     $    363
                                                       =========    =========

Supplemental cash flow information:
  Interest paid                                         $     97     $    294
  Income taxes paid                                           86           25

Supplemental non-cash investing and financing activities:
  Conversion of convertible notes and debentures to     $  3,710
common stock

            See notes to consolidated condensed financial statements.
<PAGE>

                       TRIDEX CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)




1.   In the opinion of the Company,  the accompanying  unaudited  consolidated
     condensed financial  statements contain all adjustments  (consisting only
     of  normal  recurring   adjustments)  necessary  to  present  fairly  its
     financial  position as of March 29, 1997,  the results of its  operations
     for the  quarters  ended March 29, 1997 and March 30, 1996 and changes in
     its cash  flows  for the  quarters  ended  March  29,  1997 and March 30,
     1996.  The December 31, 1996  consolidated  condensed  balance  sheet has
     been derived from the  Company's  audited  financial  statements  at that
     date. These interim  financial  statements  should be read in conjunction
     with the financial  statements included in the Company's Annual Report on
     Form  10-K  for  the  year  ended  December  31,  1996.  See  note  7 for
     discussion of pro forma presentation.

     The financial position and results of operations of the Company's foreign
     subsidiaries are measured using local currency as the functional currency.
     Assets and liabilities of such subsidiaries have been translated at current
     exchange rates, and related revenues and expenses have been translated at
     weighted average exchange rates. The aggregate effect of translation
     adjustments so calculated is included as a separate component of
     shareholders' equity. Transaction gains and losses are included in other
     income.

     The results of operations for the quarters ended March 29, 1997 and March
     30, 1996 are not necessarily indicative of the results to be expected for
     the full year.

2.   Discontinued  operations:  During 1996, the Company implemented a plan to
     spin-off  its  printer  group,  which  was  formed  in  December  1995 by
     combining  the  operations  of  its  subsidiaries,  Magnetec  Corporation
     ("Magnetec") and Ithaca  Peripherals  Incorporated  ("Ithaca").  In April
     1996,  the Company  announced  that it had engaged an investment  banking
     firm  to  pursue  an  underwritten  public  offering  of up to 20% of the
     printer  group.   In  June  1996,  the  Company   incorporated   TransAct
     Technologies  Incorporated  ("TransAct")  as a  wholly-owned  subsidiary.
     Following  the  incorporation,  Tridex,  TransAct,  Magnetec  and  Ithaca
     entered  into a Plan of  Reorganization  (the "Plan of  Reorganization"),
     pursuant  to which:  (i)  Ithaca  merged  into  Magnetec;  (ii)  Magnetec
     transferred to Tridex certain assets used in manufacturing  operations of
     the Tridex Ribbons  Division;  (iii) TransAct issued  5,400,000 shares of
     its common stock to Tridex in exchange for all the outstanding  shares of
     Magnetec;  (iv) TransAct  sold in an initial  public  offering  1,322,500
     shares or  approximately  19.7% of its common stock;  (v) TransAct repaid
     $8,500,000 of intercompany  indebtedness  to Tridex;  (vi) Tridex applied
     to the  Internal  Revenue  Service  (the "IRS") for a ruling that the pro
     rata  distribution  to Tridex  stockholders  of the  5,400,000  shares of
     TransAct  owned  by  Tridex  (the  "Distribution")   would  constitute  a
     tax-free  reorganization  for  federal  income  tax  purposes;  and (vii)
     Tridex  agreed to effect the  Distribution  promptly  after  receipt of a
     favorable  ruling  from the IRS and the  satisfaction  of  certain  other
     conditions.  TransAct received  approximately  $8,991,000 of net proceeds
     from  its  initial   public   offering  and  used   $7,500,000  to  repay
     intercompany   indebtedness   to  Tridex.   The   balance  was  used  for
     TransAct's  working  capital  and  general  corporate  purposes.  Of  the
     $7,500,000 received from TransAct,  Tridex used approximately  $5,254,000
     to repay all outstanding  indebtedness  to Fleet National Bank.  TransAct
     paid the remaining  $1,000,000 of  intercompany  indebtedness on February
     14, 1997, together with interest at the rate of 8.25 percent.

     On February 12, 1997, Tridex received a favorable ruling from the IRS
     confirming the tax-free nature of the Distribution and announced that it
     would effect the Distribution on March 31, 1997 to Tridex stockholders of
     record on March 14, 1997. Since the Distribution, Tridex and TransAct have
     been separate publicly traded companies. The Consolidated Financial
     Statements have been restated from historical financial statements to
     present the results of operations of TransAct as discontinued operations.
     TransAct's results are summarized below.
<PAGE>

                                                Quarters Ended
                                     -------------------------------------
                                     March 29, 1997         March 30, 1996
                                     -------------------------------------
                                            (Dollars in thousands)
      Net sales                         $14,014                $10,463
      Operating income                    1,833                  1,271
      Net income                          1,087                    865
      Earnings per share                $  0.16                $  0.16

3.   Primary  earnings  per  common  share is based  on the  weighted  average
     number of shares  outstanding  during the period after  consideration  of
     the dilutive  effect of stock options and warrants.  In February of 1997,
     the Financial  Accounting  Standards Board issued  Statement of Financial
     Accounting  Standard  No. 128,  "Earnings  Per  Share." The Company  will
     adopt this  standard,  as  required,  at the end of this  year.  Had this
     standard  been adopted in the first  quarter of 1997,  the Company  would
     have  reported  basic  earnings per share from  continuing  operations of
     $(0.05) and basic  earnings  per share from  discontinued  operations  of
     $0.19.

4.   Inventories:  Components of inventory are:

                                     March 29, 1997       December 31, 1996
                                     --------------------------------------
                                            (Dollars in Thousands)
     Raw materials and                   $ 2,191                $ 2,051
     component parts    
     Work-in-process                         385                    359
     Finished goods                        2,202                  3,199
                                         $ 4,778                $ 5,609
                                         =======                =======

5.   Other income, net: Other non-operating expense for the current quarter
     consists of net realized transactional foreign exchange losses. Other
     non-operating expenses in the prior year's quarter includes a $30,000
     provision for the estimated loss on disposal of unused real estate and
     $15,000 of net realized transactional foreign exchange losses.

6.   Commitments and contingencies: The Company is involved in an environmental
     matter discussed in footnote number 9 to the consolidated financial
     statements included in the Company's Annual Report on Form 10-K for the
     year ended December 31, 1996. As of March 29, 1997 and to the date of this
     report, there has been no material development in the resolution of this
     matter.

7.   Subsequent events: On March 31, 1997 the Company effected the distribution
     of 5,400,000 shares of common stock of TransAct to Tridex stockholders on
     the basis of 1.005 shares of TransAct common stock for each share of Tridex
     common stock owned. The accompanying March 29, 1997 pro forma consolidated
     condensed balance sheet reflects the financial position of the Company as
     if the distribution had occurred on that date.

     On April 17, 1997 Tridex announced that it had entered into a letter of
     intent to sell its wholly-owned subsidiary Cash Bases GB Limited to a group
     comprised of the present executive directors of Cash Bases and Lloyds
     Development Capital Limited for up to $6,200,000, consisting of $5,200,000
     in cash, a $250,000 unsecured promissory note bearing interest at the rate
     of 10% per annum payable in full on April 30, 2000, contingent payments of
     up to $750,000 depending upon Cash Bases' earnings before interest and
     taxes for the fiscal years ending December 31, 1998 and December 31, 1999,
     and a 10% equity stake in the newly organized buyer. The proposed
     transaction is subject to approval by the board of directors of Lloyds
     Development Capital Limited and to the execution of a definitive agreement.
     The Company expects to close the transaction in May, pending satisfactory
     completion of the above. The accompanying March 29, 1997 pro forma
     consolidated condensed balance sheet does not reflect this proposed
     transaction.
<PAGE>

Item 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            THE RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Certain statements included in this report, including, but not limited to,
statements in this Management's Discussion and Analysis of the Results of
Operations and Financial Condition, which are not historical facts may be deemed
to contain forward looking statements with respect to events the occurrence of
which involves risks and uncertainties, including, but not limited to, the
Company's expectations regarding net sales, gross profit, operating income,
financial condition and the previously announced proposed sale of Cash Bases GB
Limited..

Results of Operations

As described in Notes 2 and 7 of the Notes to Consolidated Financial Statements,
on March 31, 1997 the Company distributed all of its 5,400,000 shares of common
stock of TransAct pro rata to the holders of record of the Company's common
stock on March 14, 1997. The Company's Consolidated Condensed Financial
Statements have been restated from historical financial statements to present
the results of operations of TransAct as discontinued operations. The
Consolidated Financial Statements may not necessarily reflect what the results
of operations or the financial position of the Company would have been if
TransAct had been a separate entity during the periods presented. The discussion
and analysis set forth below is based upon continuing operations only.

Quarter Ended March 29, 1997 Compared to Quarter Ended March 30, 1996

Consolidated net sales for the quarter ended March 29, 1997 increased $1,640,000
(21%) to $9,392,000 from $7,752,000 in the comparable quarter of the prior year.
The increase reflects greater volume of shipments of certain point-of-sale
("POS") products, including cash drawers. Sales of POS terminal systems
decreased, while sales of other POS products increased compared to the prior
year's quarter. The Company expects sales of POS terminal systems to increase
during the remainder of 1997. The sales value of cash drawers manufactured in
Great Britain and sold into other European countries was adversely impacted by
the relatively strong value of the Pound Sterling compared to other European
currencies.

Consolidated gross profit decreased $316,000 (13%) to $2,105,000 from $2,421,000
in the prior year's quarter, primarily as a result of a change in sales mix to a
lower proportion of terminal systems sold into the domestic POS market and to
the adverse impact of foreign exchange rate changes in the European markets.
Consolidated gross profit decreased to 22% of sales from 31% of sales in the
prior year's quarter. The Company expects the gross profit generated by the sale
of POS products to improve during the remainder of 1997 as the mix of sales
shifts to a larger proportion of terminal systems. With respect to its European
cash drawer operations, the Company expects that gross profit will increase
during the remainder of 1997 as a result of increases in sales prices and cost
reductions attained through redesign of products and improved manufacturing
efficiencies.

Consolidated engineering, design and product development costs increased $
11,000 (4%) to $294,000 from $283,000 in the prior year's quarter. The increase
is primarily the result of the cost of developing new POS terminal products and,
to a lesser degree, enhancing existing products.

Consolidated selling, administrative and general expenses increased $589,000
(33%) to $2,393,000 from $1,804,000 in the prior year's quarter. The increase in
selling expenses is primarily the result of more intensive efforts in the
selling of POS terminal systems, including increased advertising and sales
support personnel. Administrative and general expenses include a current period
non-cash expense of $404,000 related to a stock incentive compensation agreement
with the principal executive officers of the Company's wholly-owned subsidiary,
Ultimate Technology Corporation.

Consolidated operating income (loss) for the current quarter was a loss of
$582,000 compared to income of $334,000 in the prior year's quarter. The loss in
the current period was primarily the result of the decrease in gross profit and
the expense of the stock incentive compensation agreement discussed above.
Consolidated operating income (loss) as a percentage of sales was a 6% loss
compared to 4% gain in the prior year's quarter. The Company expects operating
margins to improve during the reminder of 1997 as a result of a more favorable
mix of sales into the domestic POS market and productivity improvements at its
European cash drawer operations.
<PAGE>

Net interest expense decreased $290,000 (93%) to $21,000 from $311,000 in the
prior year's quarter. The decrease in interest expense reflects the lower level
of indebtedness as well as interest income of $75,000, primarily earned on
temporary cash investment.

Other non-operating income, net for the current quarter consists of net realized
transactional foreign exchange losses. Other non-operating expenses in the prior
year's quarter includes a $30,000 provision for the estimated loss on disposal
of unused real estate and $15,000 of net realized transactional foreign exchange
losses.

Provision for income taxes in the current quarter reflects an estimated
effective tax rate for 1997.

Loss from continuing operations was $235,000 (or $0.05 per share) compared to
$69,000 (or $0.02 per share) in the prior year's quarter. Discontinued
operations reflect the Company's equity in the income of TransAct.

Net income for the current quarter, which includes income from discontinued
operations, was $638,000 (or $0.13 per share) as compared to $796,000 (or $0.20
per share) in the prior year's quarter. The average number of common and common
equivalent shares outstanding increased to 4,822,000 shares from 3,938,000
shares in the prior year's quarter.

Liquidity and Capital Resources

The Company's working capital at March 29, 1997 was $13,976,000 compared with
$3,300,000 at December 31, 1996. The current ratio was 3.0 : 1.0 at March 29,
1997 and 1.3 : 1.0 at December 31, 1996. The increase in working capital
reflects (a) the receipt of cash upon the exercise of options and warrants for
the purchase of common stock and (b) the decrease in the current portion of long
term debt resulting from the conversion of notes and debentures into common
stock.

The Company has a $2,000,000 Working Capital Facility (the "Working Capital
Facility") with Fleet National Bank ("Fleet"). Under this facility, the Company
is required to comply with certain financial covenants, including a minimum
tangible net worth, a maximum leverage ratio, a minimum interest coverage ratio
and a minimum current ratio, otherwise Fleet may withdraw its commitment. The
Company was in compliance with these covenants at March 29, 1997 and expects to
be in compliance with these covenants for the remainder of 1997.

During the first quarter of 1997, the Company's operating cash needs were
satisfied by cash received upon the exercise of stock options and warrants and
cash received from TransAct in payment of a $1,000,000 note. At March 29, 1997,
the Company had availability of $2,000,000 under the Working Capital Facility
and no material commitment for capital expenditures. During the remainder of
1997, the Company expects that funds generated from operations, supplemented by
existing cash balances, if necessary, will be sufficient to satisfy its needs
for working capital, scheduled debt retirements and capital expenditures,
primarily tooling for new products.

Over the long term, the Company believes that funds generated from operations
and the use of existing cash balances, if necessary, will continue to satisfy
its working capital needs, support a certain level of growth and meet scheduled
debt retirements.


                           PART II. OTHER INFORMATION

Item 6.     Exhibits and Reports on Form  8-K

            a.    Exhibits

                  Exhibit 11. Computation of Per Share Earnings

            b.    Reports on Form 8-K

                  The Company filed a Current Report on Form 8-K on February 21,
                  1997 to report that on February 12, 1997 it received a ruling
                  from the Internal Revenue Service confirming the tax-free
                  nature of the pro-rata distribution of 5,400,000 shares of
                  common stock of TransAct to the Company's stockholders.
<PAGE>

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934 the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   TRIDEX CORPORATION
                                   ------------------

                                   (Registrant)


May 9, 1997                         /s/Seth M. Lukash
                                    ---------------------
                                    Seth M. Lukash
                                    Chairman of the Board, President, Chief 
                                    Executive Officer, and Chief Operating


May 9, 1997                         /s/George T. Crandall
                                    ---------------------
                                    George T. Crandall
                                    Vice President and Treasurer


                     TRIDEX CORPORATION AND SUBSIDIARIES
                 Exhibit 11 Computation of Per Share Earnings
                            (Dollars in Thousands)
                                 (Unaudited)

                                                    Quarters Ended
                                           -----------------------------------
                                           March 29, 1997      March 30, 1996
                                           ----------------  -----------------
PRIMARY:
  EARNINGS:
   Income (loss) from  continuing              $   (235)          $    (69)
   operations
   Income from discontinued operations              873                865
                                           ----------------  -----------------
   Net income                                  $    638           $    796
                                           ================  =================

  SHARES:
   Average common shares outstanding           4,528,000          3,804,000
   Dilutive   effect   of   outstanding
   options and warrants
   as   determined  by  the  treasury         
   stock method                                  294,000            134,000
                                           ----------------  -----------------
                                               4,822,000          3,938,000
                                           ================  =================
  EARNINGS PER COMMON AND COMMON
   EQUIVALENT SHARE:
   Income   (loss)   from    continuing        $  (0.05)              (0.02)
   operations
   Income from discontinued operations             0.18                0.22
                                           ----------------  -----------------
   Net income                                  $   0.13           $    0.20
                                           ================  =================

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   MAR-29-1997
<CASH>                                                9363
<SECURITIES>                                             0
<RECEIVABLES>                                         6364
<ALLOWANCES>                                           118
<INVENTORY>                                           4778
<CURRENT-ASSETS>                                     20926
<PP&E>                                                6286
<DEPRECIATION>                                        2509
<TOTAL-ASSETS>                                       44317
<CURRENT-LIABILITIES>                                 6950
<BONDS>                                                946
                                    0
                                              0
<COMMON>                                              1377
<OTHER-SE>                                           35044
<TOTAL-LIABILITY-AND-EQUITY>                         44317
<SALES>                                               9392
<TOTAL-REVENUES>                                      9392
<CGS>                                                 7287
<TOTAL-COSTS>                                         9974
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                      96
<INCOME-PRETAX>                                        (619)
<INCOME-TAX>                                           (384)
<INCOME-CONTINUING>                                    (235)
<DISCONTINUED>                                          873
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                           638
<EPS-PRIMARY>                                          .13
<EPS-DILUTED>                                          .13
                                       


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission