HIBERNIA CORP
424B3, 1997-11-18
NATIONAL COMMERCIAL BANKS
Previous: HERLEY INDUSTRIES INC /NEW, S-1/A, 1997-11-18
Next: WYANT CORP, SC 13D, 1997-11-18








                                                FILED PURSUANT TO RULE 424(B)(3)
                                                      REGISTRATION NO. 333-39635
<PAGE>
TO OUR SHAREHOLDERS:

You are  cordially  invited  to  attend a Special  Meeting  of  Shareholders  of
Northwest  Bancshares  of  Louisiana,  Inc. to be held at the Main office of the
Company at 214 South Washington, Mansfield, Louisiana 71052 on Tuesday, December
16, 1997 at 4:00 P.M. local time.

At this  meeting,  you will be asked to  consider  and vote upon the terms of an
Agreement  and  Plan of  Merger  dated  as of June 26,  1997  (the  "Agreement")
providing  for,  among  other  things,  the merger of  Northwest  Bancshares  of
Louisiana,  Inc. ("Northwest") with and into Hibernia Corporation  ("Hibernia"),
the parent  company of Hibernia  National  Bank (the  "Merger").  The  Agreement
provides  that,  on the effective  date of the Merger,  depending on the Average
Market Price of Hibernia  stock ten (10)  business  days prior to closing,  each
outstanding  share of common stock of Northwest will be converted into a maximum
of 4.531 shares and a minimum of 3.898 shares of Hibernia  common stock.  If the
average  price of Hibernia  common  stock is less than  $12.14,  the merger will
convert to a cash transaction at $55.00 per share. The details of the conversion
to stock and the  amount  of cash for each  share if the  Merger  becomes a cash
transaction are fully described in the accompanying Proxy Statement/Prospectus.

The  enclosed  Notice  of  Special   Meeting  of  Shareholders   and  the  Proxy
Statement/Prospectus  explain the Merger and provide specific  information about
the Merger and the Special  Meeting.  Please  carefully read these materials and
thoughtfully  consider the information  contained in them. Your vote is of great
importance,   as  the  approval  of  Northwest's  shareholders  is  required  to
consummate the Merger.

The Agreement has been approved by the Northwest  Board of Directors  and, while
the vote was not unanimous, your Board of Directors recommends that you vote FOR
the Agreement and the proposed Merger. As a result of the Merger,  you will have
the  opportunity  to become a shareholder  of Hibernia and own common stock in a
bank  holding  company  whose  stock is  publicly  traded on the New York  Stock
Exchange.

Whether  or not you  plan to  attend  the  Special  Meeting,  you are  urged  to
complete,  date, sign and promptly return the enclosed proxy card to assure that
your shares will be voted at the Special Meeting.

Sincerely,



/s/ JOHN W. GARMANY
John W. Garmany
President and Chief Executive Officer
<PAGE>
                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

                                       OF
                     NORTHWEST BANCSHARES OF LOUISIANA, INC.
                                December 16, 1997

NOTICE IS HEREBY  GIVEN that,  pursuant to the call of the Board of Directors of
Northwest Bancshares of Louisiana, Inc. ("Northwest"),  a Special Meeting of the
shareholders  of  Northwest  will  be  held  at the  main  office  of  Northwest
Bancshares of Louisiana, Inc., 214 South Washington, Mansfield, Louisiana 71052,
on December  16, 1997 at 4:00 p.m.,  for the purpose of  considering  and voting
upon the following matters:

     1. A proposal to approve (a) the Agreement and Plan of Merger, effective as
of June 26, 1997 (the "Agreement")  between  Northwest and Hibernia  Corporation
("Hibernia")  pursuant to which (i) Northwest will be merged (the "Merger") into
Hibernia  (which will survive the Merger),  and (ii) each  outstanding  share of
common stock,  no par value,  of Northwest  ("Northwest  Common  Stock") will be
converted  into  either (i) a minimum of 3.898 (if the Average  Market  Price of
Hibernia  Common  Stock is greater  than  $14.11) and a maximum of 4.531 (if the
Average  Market  Price is less than $14.11 and equal to or greater  than $12.14)
shares of common stock, no par value, of Hibernia  ("Hibernia  Common Stock")(if
the Average Market Price of Hibernia  Common Stock, as defined in the Agreement,
is greater than $14.11) or (ii) $55.00 per share in cash (if the Average  Market
Price of  Hibernia  Common  Stock,  as  defined in the  Agreement,  is less than
$12.14)  (as  described  more  fully  in  the  accompanying  Proxy  Statement  -
Prospectus) and (b) the Merger.

        2. The  transaction  of such other  business as may properly come before
the Special Meeting and any adjournments or postponements thereof.

        The Board of  Directors  has fixed the close of  business on November 7,
1997 as the record date for  determining  the  shareholders  entitled to receive
notice of, and to vote at, the Special Meeting.

        Each share of Northwest  Common Stock will entitle the holder thereof to
one vote on all matters  that come before the Special  Meeting.  Approval of the
Merger  will  require  the  affirmative  vote of a  majority  of the  issued and
outstanding shares of Northwest Common Stock,  present in person or by proxy, at
the Special Meeting.

        THE  BOARD  OF  DIRECTORS  RECOMMENDS  THAT HOLDERS OF NORTHWEST  COMMON
STOCK VOTE "FOR" THE APPROVAL OF THE AGREEMENT AND THE MERGER.

        Whether you intend to attend the Special Meeting,  and regardless of the
number  of  shares  you own,  your vote is  important.  Please  take a moment to
complete,  date and sign the enclosed  proxy card.  Your proxy may be revoked by
notice to the Secretary of Northwest  prior to the date of the Special  Meeting,
by attending the Special  Meeting or by executing  and  delivering a later dated
proxy to the Secretary prior to the Special Meeting.

                                        By Order of the Board of Directors,



                                        /s/ JOHN W. GARMANY
                                        John W. Garmany
                                        President and Chief Executive Officer
<PAGE>
                                 PROXY STATEMENT


                     NORTHWEST BANCSHARES OF LOUISIANA, INC.
                         SPECIAL MEETING OF SHAREHOLDERS
                         TO BE HELD ON DECEMBER 16, 1997


                                   PROSPECTUS

                              HIBERNIA CORPORATION

                               1,752,706 SHARES OF
                              CLASS A COMMON STOCK
                                 (NO PAR VALUE)


This Proxy  Statement-Prospectus  is being  furnished  to the  holders of common
stock, no par value (the "Northwest Common Stock"),  of Northwest  Bancshares of
Louisiana, Inc., a Louisiana corporation  ("Northwest"),  in connection with the
solicitation  of proxies by the Board of  Directors  of  Northwest  for use at a
special meeting of shareholders (the "Special Meeting") to be held at 4:00 p.m.,
local  time,  on  December  16,  1997,  at the  office of  Northwest,  214 South
Washington, Mansfield, Louisiana 71052, and at any adjournments or postponements
thereof.

     At the Special Meeting,  the holders of record of Northwest Common Stock as
of the close of business on November 7, 1997 (the "Record  Date") will  consider
and vote  upon a  proposal  to  approve  (a) the  Agreement  and Plan of  Merger
effective as of June 26, 1997 (the  "Agreement")  between Northwest and Hibernia
Corporation  ("Hibernia")  pursuant to which (i)  Northwest  will be merged (the
"Merger")  into  Hibernia and Hibernia  will be the  corporation  surviving  the
Merger and (ii) each  outstanding  share of Northwest  Common Stock,  except for
shares of  Northwest  Common  Stock owned by Hibernia  or its  subsidiaries  and
shares as to which  dissenters'  rights have been exercised and perfected  under
Louisiana  law,  will be  converted  into  either  (i) a minimum  of 3.898 and a
maximum of 4.531 shares of common stock,  no par value,  of Hibernia  ("Hibernia
Common Stock"),  or (ii) if the Average Market Price of Hibernia Common Stock is
less than  $12.14,  $55.00 per share in cash,  and (b) the Merger.  Cash will be
paid to holders of Northwest Common Stock in lieu of issuing  fractional shares.
Whether  Hibernia  Common  Stock or cash is  exchanged  for shares of  Northwest
Common Stock will depend upon the Average Market Price of Hibernia Common Stock,
as defined in the Agreement.  Also, if Hibernia  Common Stock is to be exchanged
for Northwest  Common Stock,  the actual  Exchange Rate (the number of shares of
Hibernia Common Stock to be exchanged for each share of Northwest Common Stock),
will depend upon the  Average  Market  Price of  Hibernia  Common  Stock.  For a
description of the Agreement, which is included in its entirety as Appendix A to
this Proxy Statement-Prospectus, see "PROPOSED MERGER."

        This  Proxy   Statement-Prospectus  also  constitutes  a  prospectus  of
Hibernia  with  respect  to the  shares of  Hibernia  Common  Stock to be issued
pursuant to the Agreement if the Merger is consummated.
See "PROPOSED MERGER -- Terms of the Merger."

     The outstanding  shares of Hibernia Common Stock are listed on the New York
Stock  Exchange,  Inc.  (the  "NYSE").  The last reported sale price of Hibernia
Common Stock on the NYSE Composite Transactions Reporting System on November 10,
1997 was $17.00 per share.

        This  Proxy  Statement-Prospectus  and the  accompanying  proxy card are
first being mailed to shareholders of Northwest on or about November 14, 1997.

        No  person  is  authorized  to  give  any  information  or to  make  any
representations other than those contained in this Proxy Statement-  Prospectus,
and, if given or made, such information or representation may not be relied upon
as having been made by Hibernia or Northwest.

        THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED UPON THE  ACCURACY OR
ADEQUACY OF THIS PROXY STATEMENT-PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

        THE SHARES OF  HIBERNIA  COMMON  STOCK  OFFERED  HEREBY ARE NOT  SAVINGS
ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF A BANK OR SAVINGS ASSOCIATION AND ARE
NOT  INSURED  BY  THE  FEDERAL  DEPOSIT  INSURANCE   CORPORATION  OR  ANY  OTHER
GOVERNMENTAL AGENCY.

The date of this Proxy Statement-Prospectus is November 14, 1997.
<PAGE>
                           TABLE OF CONTENTS


                                                           Page
INTRODUCTION...............................................  1
AVAILABLE INFORMATION......................................  1
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE............  2
THE PARTIES TO THE MERGER..................................  3
     Hibernia..............................................  3
     Northwest.............................................  7
     Pro Forma Combined Selected Financial Information
       (Unaudited)......................................... 11
     Comparative Per Share Information (Unaudited)......... 13
SUMMARY.................................................... 15
     The Proposed Merger................................... 15
     Management and Operations After the Merger............ 16
     Recommendation of the Board of Directors.............. 16
     Basis for the Terms of the Merger..................... 16
     The Fairness Opinion.................................. 17
     Votes Required........................................ 17
     Conditions; Abandonment; Amendment.................... 18
     Interests of Certain Persons in the Merger............ 18
     Employee Benefits..................................... 19
     Material Tax Consequences............................. 19
     Dissenters' Rights.................................... 20
     Differences in Shareholders' Rights................... 20
     Accounting Treatment.................................. 20
     Other Pending Merger Transactions for Hibernia........ 20
MEETING INFORMATION........................................ 21
     Solicitation and Revocation of Proxies................ 21
     Vote Required......................................... 22
     Recommendation........................................ 24
PROPOSED MERGER............................................ 24
     General............................................... 24
     Background of and Reasons for the Merger.............. 25
     Terms of the Merger................................... 27
     Opinion of Financial Advisor.......................... 28
     Closing Date and Effective Date of the Merger......... 31
     Closing Date and 
     Employee Benefits..................................... 32
     Distribution of Merger Consideration After the Merger. 32
     Expenses.............................................. 34
     Representations and Warranties;
       Conditions to the Merger; Waiver.................... 34
     Regulatory and Other Approvals........................ 35
     Business Pending the Merger........................... 36
     Termination........................................... 37
     Management and Operations After the Merger............ 38
     Certain Differences in Rights of Shareholders......... 38
     Interests of Certain Persons in the Merger............ 41
     Material Tax Consequences............................. 41
     Resale of Hibernia Common Stock....................... 43
     Rights of Dissenting Shareholders..................... 44
     Accounting Treatment.................................. 46
CERTAIN REGULATORY CONSIDERATIONS.......................... 46
PRO FORMA FINANCIAL INFORMATION............................ 49
CERTAIN INFORMATION CONCERNING NORTHWEST................... 61
SECURITY OWNERSHIP OF PRINCIPAL SHAREHOLDERS AND MANAGEMENT 66
NORTHWEST CONSOLIDATED FINANCIAL STATEMENTS
     (Unaudited) June 30, 1997 and 1996.................... 70
     Management's Discussion and Analysis of Financial
       Condition and Results of Operations
       June 30, 1997 and 1996.............................. 75
NORTHWEST CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY
  INFORMATION - DECEMBER 31, 1996 AND 1995................. 82
     Management's Discussion and Analysis of Financial
       Condition and Results of Operations
       December 31, 1996 and 1995..........................104
RELATIONSHIP WITH INDEPENDENT AUDITORS.....................116
VALIDITY OF SHARES.........................................116
EXPERTS....................................................116


APPENDIX A  --  AGREEMENT AND PLAN OF MERGER...............117
APPENDIX B  --  OPINION OF SOUTHARD FINANCIAL..............152
APPENDIX C  --  SELECTED PROVISIONS OF THE LOUISIANA BUSINESS
                    CORPORATION LAW RELATING TO RIGHTS OF
                    DISSENTING SHAREHOLDERS................158
APPENDIX D  --  OPINION OF ERNST & YOUNG LLP REGARDING CERTAIN
                    TAX MATTERS............................161
<PAGE>
                            INTRODUCTION

        If the  shareholders of Northwest  approve the Agreement and the Merger,
Northwest  will be merged into  Hibernia,  and Hibernia will be the  corporation
surviving  the Merger.  If the Merger is  completed,  shareholders  of Northwest
(except for shareholders who exercise and perfect their dissenters' rights under
Louisiana law) will receive either shares of Hibernia  Common Stock or $55.00 in
cash for each share of Northwest Common Stock they own at the time the Merger is
effective. Shareholders of Northwest will be paid cash in lieu of any fractional
shares of Hibernia  Common Stock to which they may  otherwise  be entitled.  See
"PROPOSED MERGER -- Terms of the Merger." This Registration Statement relates to
1,752,706 shares of Hibernia Common Stock, which is the maximum number of shares
of  Hibernia  Common  Stock  that  Hibernia  will issue to the  shareholders  of
Northwest in connection with the Merger.

        Shareholders of Northwest will be asked to approve the Agreement and the
Merger at a Special Meeting to be held on December 16, 1997. The proxy statement
relating to such Special Meeting is included in this Proxy Statement-Prospectus.

        The  terms  of  the  Merger  are  described  in  this  Proxy  Statement-
Prospectus  (see  "Proposed  Merger"),  and a copy of the  Agreement is attached
hereto as Appendix A for reference.

                              AVAILABLE INFORMATION

        Hibernia is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith  files  reports,  proxy  statements  and  other  information  with the
Securities  and Exchange  Commission  (the  "Commission").  Such reports,  proxy
statements  and other  information  can be  inspected  and  copied at the public
reference  facilities of the  Commission at Room 1024,  450 Fifth Street,  N.W.,
Washington,  D.C. 20549, and at the  Commission's  Regional Offices located at 7
World Trade Center,  Suite 1300,  New York,  New York 10007 and 500 West Madison
Street, Suite 1400, Chicago,  Illinois 60661-2511.  Copies of such materials can
be obtained  from the Public  Reference  Section of the  Commission at 450 Fifth
Street,  N.W.,  Washington,  D.C.  20549,  at prescribed  rates.  The Commission
maintains a Web Site that contains reports, proxy and information statements and
other  information  and the  address  of that  site  is  http://www.sec.gov.  In
addition,  reports,  proxy statements and other information  concerning Hibernia
may be  inspected  at the  offices of the New York  Stock  Exchange,  Inc.  (the
"NYSE"),  20 Broad  Street,  New York,  New York  10005,  on which the shares of
Hibernia Common Stock are listed.
<PAGE>
        Hibernia has filed with the Commission a registration  statement on Form
S-4  (together  with all  amendments  and exhibits  thereto,  the  "Registration
Statement")  under the Securities Act of 1933, as amended (the "Securities Act")
with respect to the Hibernia Common Stock offered hereby.  This Proxy Statement-
Prospectus does not contain all of the information set forth in the Registration
Statement.  For further  information  with  respect to Hibernia and the Hibernia
Common  Stock  offered  hereby,  reference  is hereby  made to the  Registration
Statement.  Statements contained in this Proxy  Statement-Prospectus  concerning
the provisions of certain  documents are not  necessarily  complete and, in each
instance,  reference is made to the copy of the document  filed as an exhibit to
the Registration Statement,  each such statement being qualified in all respects
by such  reference.  Copies  of all or any part of the  Registration  Statement,
including  exhibits  thereto,  may be obtained,  upon payment of the  prescribed
fees, at the offices of the Commission and the NYSE, as set forth above.

        All information contained in this Proxy Statement-Prospectus relating to
Hibernia and its subsidiaries has been supplied by Hibernia, and all information
relating to Northwest and its subsidiaries has been supplied by Northwest.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     Incorporated  by  reference  in  this  Proxy  Statement-Prospectus  are the
following  documents  filed by  Hibernia  with the  Commission  pursuant  to the
Exchange  Act:  Hibernia's  (1)  Annual  Report on Form 10-K for the year  ended
December 31, 1996, (2) definitive  Proxy Statement dated March 19, 1997 relating
to its 1997 Annual Meeting of Shareholders held on April 29, 1997 except for the
information  contained  therein under the headings  "Executive  Compensation  --
Report of the Executive Compensation  Committee" and "Executive  Compensation --
Stock Performance  Graph",  which are expressly  excluded from  incorporation in
this Registration  Statement,  (3) Quarterly Reports on Form 10-Q for the fiscal
quarters ended March 31 and June 30, 1997, (4) the  Description of Capital Stock
included  in its  Current  Report on Form 8-K dated  November  2, 1994,  and (5)
Current Reports on Form 8-K dated July 1, July 28, September 22, and October 28,
1997.

        All  documents  subsequently  filed  by  Hibernia  with  the  Commission
pursuant to Sections  13(a),  13(c),  14 or 15(d) of the  Exchange Act after the
date of this  Proxy  Statement-Prospectus  and prior to the  termination  of the
offering of Hibernia  Common Stock made hereby will be deemed to be incorporated
by reference in this Proxy Statement-Prospectus and to be a part hereof from the
date such documents are filed,  except that any and all information  included in
any proxy statement filed by Hibernia under the headings "Executive Compensation
- -- Report of the Executive Compensation  Committee" and "Executive  Compensation
- --  Stock   Performance   Graph"  are  hereby   expressly   excluded  from  such
incorporation by reference. No statement made herein will be deemed to modify or
supersede any  statement  contained in a document  incorporated  or deemed to be
incorporated  by reference.  Any statement so modified or superseded will not be
deemed, except as so modified or superseded,  to constitute a part of this Proxy
Statement-Prospectus.

        Hibernia will provide,  without  charge,  to each person,  including any
beneficial owner, to whom this Proxy Statement- Prospectus is delivered,  at the
written  or  oral  request  of any  such  person,  a  copy  of any or all of the
information  incorporated  herein  by  reference  other  than  exhibits  to such
information  (unless such exhibits are  specifically  incorporated  by reference
into such information).  Written or oral requests should be directed to Hibernia
Corporation,  313 Carondelet  Street, New Orleans,  Louisiana 70130,  Attention:
Assistant Secretary,  Telephone (504) 533-3411.  To ensure timely delivery,  any
request should be made before __________, 1997.

                            THE PARTIES TO THE MERGER

Hibernia

     Hibernia  is a  Louisiana  corporation  registered  under the Bank  Holding
Company Act of 1956,  as amended  ("BHCA").  As of June 30,  1997,  Hibernia had
total consolidated assets of approximately $9.7 billion and shareholders' equity
of approximately $970 million.  As of June 30, 1997, Hibernia was ranked, on the
basis of total  assets,  as the largest bank holding  company  headquartered  in
Louisiana.

        As of June 30,  1997,  Hibernia had two banking  subsidiaries,  Hibernia
National Bank ("HNB"),  that provides  retail and  commercial  banking  services
through  approximately 202 banking offices  throughout  Louisiana,  and Hibernia
National Bank of Texas  ("HNBT"),  that provides  retail and commercial  banking
services through  approximately 10 banking offices in two Texas counties.  As of
June 30, 1997, HNB was the largest bank headquartered in Louisiana.

        From  time to time,  Hibernia  investigates  and holds  discussions  and
negotiations in connection with possible  mergers or similar  transactions  with
other  financial  institutions.  At the date  hereof,  Hibernia has entered into
three  definitive  merger  agreements  with  financial  institutions  other than
Northwest.  See "Summary -- Other Pending  Merger  Transactions  for  Hibernia".
Hibernia expects to pursue other possible acquisition  opportunities and intends
to continue to pursue such  opportunities  in the near future when available and
feasible in the light of Hibernia's business and strategic plans. Although it is
anticipated that such transactions may be entered into both before and after the
Merger,  there can be no  assurance  as to when or if, or the terms upon  which,
such  transactions  may be pursued or consummated.  If required under applicable
law,  any such  transactions  would be subject to  regulatory  approval  and the
approval of shareholders of the acquired institution.

     The principal  executive  offices of Hibernia are located at 313 Carondelet
Street,  New  Orleans,  Louisiana  70130,  and its  telephone  number  is  (504)
533-5532.  For  additional  information  concerning  the business and  financial
condition of Hibernia,  reference is made to the Hibernia  reports  incorporated
herein by reference. See "INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE."


Selected  Financial  Data. The closing market price per share of Hibernia Common
Stock on the NYSE on June 25, 1997,  the business day prior to the  announcement
of the proposed Merger was $14.25. There can be no assurance of the market price
of Hibernia Common Stock on the Closing Date.


<PAGE>

         The  following   table  sets  forth  certain   consolidated   financial
information  for  Hibernia.  This  information  is  based  on  the  consolidated
financial  statements and related notes of Hibernia  contained in (i) its Annual
Report on Form 10-K for the year ended  December 31, 1996 and (ii) its Quarterly
Report on Form 10-Q for June 30, 1997. See  "INCORPORATION  OF CERTAIN DOCUMENTS
BY REFERENCE".



<PAGE>
<TABLE>
<CAPTION>

HIBERNIA CORPORATION
SELECTED FINANCIAL INFORMATION

                                                              Year Ended December 31                       6 Months Ended June 30
- -----------------------------------------------------------------------------------------------------------------------------------
Unaudited ($ in thousands, except per share amounts)
                                             1996         1995         1994         1993         1992         1997         1996
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                    <C>          <C>          <C>          <C>          <C>          <C>          <C>
Net interest income ................   $  366,217   $  320,756   $  301,116   $  295,990   $  293,134   $  203,123   $  175,194
Income from continuing operations ..      109,950      128,885      101,460       72,708       12,750       63,549       54,445
Per common share:
   Income from continuing operations         0.85         1.02         0.80         0.57         0.17         0.47         0.43
   Cash dividends ..................         0.29         0.25         0.19         0.03            -         0.16         0.14
   Book value ......................         6.58         6.07         4.99         4.67         4.73         6.84         6.18


SELECTED PERIOD-END BALANCES

Debt ...............................       51,349       34,361       21,012       39,198       39,071        7,028       26,842
Total assets .......................    9,306,796    7,755,719    7,294,469    7,119,012    6,970,946    9,673,268    7,855,221

</TABLE>





Northwest

        Northwest  is a Louisiana  corporation  and a  registered  bank  holding
company  under the BHCA which owns all of the issued and  outstanding  shares of
stock of First National Bank in Mansfield,  a national  banking  association(the
"Bank"). As of June 30, 1997,  Northwest had total consolidated assets of $106.7
million and shareholders'  equity of $11.9 million. The Bank has four offices in
DeSoto  Parish,  Louisiana.  The Bank engages in retail and  commercial  banking
services, including taking deposits and extending secured and unsecured credit.

        The principal  offices of Northwest are located at 214 South Washington,
Mansfield,  Louisiana  71052 and its  telephone  number  is(318)  872-5164.  For
additional  information  concerning  the business of Northwest and its financial
condition,   see  "CERTAIN  INFORMATION  CONCERNING  NORTHWEST",   "MANAGEMENT'S
DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS  OF
NORTHWEST" and "NORTHWEST CONSOLIDATED FINANCIAL INFORMATION."



<PAGE>


Selected Financial Data of Northwest

         The following selected financial  information of Northwest with respect
to each year in the five-year  period ended  December 31, 1996 and the six-month
periods  ended June 30,  1997 and 1996 has been  derived  from the  consolidated
financial  statements of Northwest.  The  information  set forth below should be
read in conjunction with Northwest's  financial  statements,  the notes thereto,
and Northwest's  Management's Discussion and Analysis of Financial Condition and
Results of  Operations  for the years ended  December  31, 1996 and 1995 and the
six-month periods ended June 30, 1997 and 1996 appearing elsewhere in this Proxy
Statement - Prospectus.

<TABLE>
<CAPTION>

NORTHWEST BANCSHARES OF LOUISIANA, INC.
SELECTED FINANCIAL INFORMATION

                                                             Year Ended December 31                     6 Months Ended June 30
- -------------------------------------------------------------------------------------------------------------------------------
Unaudited ($ in thousands, except per share amounts)
                                             1996         1995         1994         1993         1992       1997       1996
- -------------------------------------------------------------------------------------------------------------------------------

<S>                                    <C>          <C>          <C>          <C>          <C>          <C>        <C>
Net interest income ................   $    3,851   $    3,638   $    3,605   $    3,665   $    3,682   $  2,070   $  1,900
Income from continuing operations ..        1,370        1,226        1,127        1,341        1,230        771        671
Per common share:
   Income from continuing operations         3.54         3.17         2.91         3.47         3.18       1.99       1.73
   Cash dividends ..................         1.25         1.00         0.75         0.75         0.75          -          -
   Book value ......................        28.79        26.72        23.44        23.08        19.92      30.88      27.64


SELECTED PERIOD-END BALANCES

Debt ...............................            -            -            -            -            -          -          -
Total assets .......................       98,501       95,712       92,877       90,487       93,090    106,709    103,130
</TABLE>

<TABLE>
<CAPTION>

NORTHWEST BANCSHARES OF LOUSIANA, INC.

QUARTERLY INCOME RESULTS
- ---------------------------------------------------------------------------
Unaudited ($ in thousands, except per share amounts)



- ---------------------------------------------------------------------------
                         3/31/97     6/30/97
- ---------------------------------------------------------------------------
<S>                       <C>         <C>         <C>         <C>

Interest income ....      $1,737      $1,818
Net interest income        1,008       1,062
Net income .........         354         417
Net income per share        0.92        1.07



- ---------------------------------------------------------------------------
                         3/31/96     6/30/96     9/30/96    12/31/96
- ---------------------------------------------------------------------------

Interest income ....      $1,682      $1,737      $1,759      $1,665
Net interest income          923         977       1,012         939
Net income .........         322         349         350         349
Net income per share        0.83        0.90        0.91         .90



- ---------------------------------------------------------------------------
                         3/31/95     6/30/95     9/30/95    12/31/95
- ---------------------------------------------------------------------------

Interest income ....      $1,566      $1,680      $1,666      $1,603
Net interest income          895         960         912         871
Net income .........         279         311         313         323
Net income per share        0.72        0.80        0.81        0.84
</TABLE>




<PAGE>


Pro Forma Combined Selected Financial Information (Unaudited)

         The  following  table sets forth certain  unaudited pro forma  combined
selected financial  information for Hibernia,  after giving effect to the merger
with Northwest.  The pro forma information,  which reflects the Merger using the
pooling-of-interests  method  of  accounting,  is  presented  for  informational
purposes only and should not be construed as indicative of the actual operations
that would have occurred had the Merger been consummated at the beginning of the
periods  indicated  or that  may be  obtained  in the  future.  See  "Pro  Forma
Financial Information" contained elsewhere herein.

<TABLE>
<CAPTION>

PRO FORMA HIBERNIA CORPORATION*
PRO FORMA COMBINED SELECTED FINANCIAL INFORMATION


                                                   Year Ended December 31            6 Months Ended June 30
- --------------------------------------------------------------------------------------------------------------
Unaudited ($ in thousands, except per share amounts)
                                              1996          1995          1994          1997          1996
- --------------------------------------------------------------------------------------------------------------

<S>                                     <C>           <C>           <C>           <C>           <C>
Net interest income ................    $  370,068    $  324,394    $  304,721    $  205,193    $  177,094
Income from continuing operations ..       111,320       130,111       102,587        64,320        55,116
Per common share:
   Income from continuing operations          0.85          1.01          0.79          0.47          0.43
   Cash dividends ..................          0.29          0.25          0.19          0.16          0.14
   Book value ......................          6.59          6.08          5.00          6.86          6.19


SELECTED PERIOD-END BALANCES

Debt ...............................        51,349        34,361        21,012         7,028        26,842
Total assets .......................     9,405,296     7,851,459     7,387,346     9,779,996     7,958,257

*  Includes Hibernia Corporation and Northwest Bancshares of Louisiana, Inc.
</TABLE>


<PAGE>


Comparative Per Share Information (Unaudited)

         The following  table sets forth for Hibernia Common Stock and Northwest
Common  Stock  certain  unaudited  pro forma  combined and  unaudited  pro forma
equivalent per share financial  information for the six-month periods ended June
30,  1997 and 1996 and for the years ended  December  31,  1996,  1995 and 1994.
Information  under the  column  titled  "Hibernia  Corporation"  is based on (i)
Hibernia's  Annual Report on Form 10-K for the year ended  December 31, 1996 and
(ii)  Hibernia's  Quarterly  Report on Form 10-Q for the six-month  period ended
June 30, 1997.  Information  under the column  titled  "Northwest  Bancshares of
Louisiana,  Inc." is based on,  and  should  be read in  conjunction  with,  the
historical  financial  statements and related notes and Management's  Discussion
and  Analysis of  Financial  Condition  and Results of  Operations  of Northwest
contained elsewhere in this Proxy Statement - Prospectus.

         Information  under the column entitled "Pro Forma Hibernia  Corporation
(with  Northwest  Bancshares  of  Louisiana,  Inc.)" is based upon the pro forma
financial  statements and related notes  contained  elsewhere  herein.  Such pro
forma  combined  information,  which  reflects  the  Merger,  is  presented  for
informational  purposes  only and should not be construed as  indicative  of the
actual  operations  that would have occurred had the Merger been  consummated at
the  beginning  of the periods  indicated or that may be obtained in the future.
The pro forma combined information gives effect to the issuance,  in each of the
periods presented, of 3.898 shares of Hibernia Common Stock for each outstanding
share of Northwest Common Stock. The pro forma combined  information assumes the
Average  Market  Price of Hibernia  Common  Stock will be $18.00 per share.  See
"PROPOSED MERGER -- Terms of the Merger."

         The  information  under the column  entitled  "Northwest  Bancshares of
Louisiana,  Inc. Pro Forma  Equivalent"  is derived by  multiplying  the amounts
contained in the column titled "Pro Forma Hibernia  Corporation  (with Northwest
Bancshares of  Louisiana,  Inc.)" by the Exchange Rate (as defined in the Merger
Agreement) of 3.898. See "PROPOSED MERGER -- Terms of the Merger."


<TABLE>
<CAPTION>
HIBERNIA CORPORATION AND NORTHWEST BANCSHARES OF LOUISIANA, INC.

COMPARATIVE PER SHARE INFORMATION
- -------------------------------------------------------------------------------------------------------------------
Unaudited
                                                                                                   PRO FORMA
                                                                             HIBERNIA              NORTHWEST
                                                                            CORPORATION          BANCSHARES OF
                                                       NORTHWEST          (WITH NORTHWEST        LOUISIANA, INC.
                                      HIBERNIA       BANCSHARES OF         BANCSHARES OF          PRO FORMA
                                    CORPORATION      LOUISIANA, INC.       LOUISIANA, INC.)       EQUIVALENT
- -------------------------------------------------------------------------------------------------------------------
Per Common Share:

<S>                                   <C>                 <C>                  <C>                 <C>
Income from continuing operations:
 For the six months ended June 30,
                   1997               $   0.47            $    1.99            $   0.47            $    1.83
                   1996                   0.43                 1.73                0.43                 1.68
 For the year ended December 31,
                   1996               $   0.85            $    3.54            $   0.85            $    3.31
                   1995                   1.02                 3.17                1.01                 3.94
                   1994                   0.80                 2.91                0.79                 3.08

 Cash dividends:
 For the six months ended June 30,
                   1997               $   0.16            $    0.00            $   0.16            $    0.62
                   1996                   0.14                 0.00                0.14                 0.55
 For the year ended December 31,
                   1996               $   0.29            $    1.25            $   0.29            $    1.13
                   1995                   0.25                 1.00                0.25                 0.97
                   1994                   0.19                 0.75                0.19                 0.74

 Book Value:
   At June 30, 1997                   $   6.84            $   30.88            $   6.86            $   26.74
   At December 31, 1996                   6.58                28.79                6.59                25.68

</TABLE>




                                     SUMMARY

        This  summary  is  necessarily  general  and  abbreviated  and has  been
prepared  to assist  shareholders  of  Northwest  in their  review of this Proxy
Statement-Prospectus.  This summary is not intended to be a complete explanation
of the matters  covered in this Proxy  Statement-Prospectus  and is qualified in
its entirety by reference to the more detailed  information  contained elsewhere
in this Proxy  Statement-Prospectus,  the  Appendices  hereto and the  documents
incorporated  herein by reference.  Shareholders  of Northwest are urged to read
all of those documents in their entirety prior to the Special Meeting.

The Proposed Merger

        The  shareholders of Northwest will consider and vote upon the Agreement
and the Merger at the Special Meeting.  If the shareholders of Northwest approve
the Agreement and the Merger and the other  conditions to completing  the Merger
are  satisfied  (see  "PROPOSED  MERGER  --   Representations   and  Warranties;
Conditions  to the  Merger;  Waiver"),  the Merger will be  completed  on a date
thereafter  chosen  by the  parties  (the  "Effective  Date").  Shareholders  of
Northwest,  other than  shareholders  of  Northwest  who  exercise  and  perfect
dissenters'  rights under  Louisiana law, will receive either shares of Hibernia
Common Stock or $55.00 in cash in exchange  for each share of  Northwest  Common
Stock they own (the "Exchange Rate"), depending upon the Average Market Price of
Hibernia Common Stock (as defined in the Agreement). If the Average Market Price
of Hibernia Common Stock is $12.14 or higher,  holders of Northwest Common Stock
will  receive  shares of Hibernia  Common  Stock in exchange for their shares of
Northwest  Common  Stock.  The number of shares of Hibernia  Common  Stock to be
exchanged   for  each  share  of  Northwest   will  be  determined  as  follows:
($21,277,850  , 386,870) , the Average  Market Price of Hibernia  Common  Stock;
provided,  however, that if the Average Market Price of Hibernia Common Stock is
greater than $14.11,  the Exchange Rate will be 3.898 shares of Hibernia  Common
Stock for each share of Northwest  Common  Stock.  Consequently,  if the Average
Market Price is $12.14 or higher,  the Exchange  Rate will be between  3.898 and
4.53 shares of Hibernia  Common Stock for each share of Northwest  Common Stock.
If the Average Market Price is below $12.14,  holders of Northwest  Common Stock
will receive  $55.00 in cash for each share of Northwest  Common Stock held.  If
cash is exchanged for shares of Northwest Common Stock, however, the Merger will
not qualify as a pooling of interests for accounting  purposes and will not be a
tax-free  transaction to holders of Northwest  Common Stock.  (See "Material Tax
Consequences.").  If Hibernia  Common Stock is exchanged  for  Northwest  Common
Stock in the  Merger,  Northwest  shareholders  will be paid cash in lieu of any
fractional  share  of  Hibernia  Common  Stock to which  they may  otherwise  be
entitled.

        If shares of Hibernia Common Stock are exchanged for shares of Northwest
Common  Stock,  then the Merger will qualify as a tax-free  reorganization,  and
shareholders  of Northwest  will not be required to pay federal  income taxes on
the value of the Hibernia  Common  Stock they receive in the Merger.

Management and Operations After the Merger

        Northwest  and the Bank  will  cease  to exist  after  the  Merger.  The
business of the Bank will be conducted through HNB after the merger.  The Boards
of  Directors  of Hibernia  and HNB  following  the Merger will consist of those
persons serving as directors immediately prior to the Merger.

Recommendation of the Board of Directors

        THE BOARD OF DIRECTORS OF NORTHWEST ("NORTHWEST BOARD") HAS APPROVED THE
AGREEMENT AND THE MERGER,  BELIEVES THAT THE MERGER IS IN THE BEST  INTERESTS OF
THE SHAREHOLDERS OF NORTHWEST AND RECOMMENDS THAT THE SHAREHOLDERS  VOTE FOR THE
MERGER AND THE RELATED  AGREEMENT.  (See "MEETING  INFORMATION.")  The Northwest
Board has received from Southard  Financial (the  "Advisor") an opinion that the
consideration  to be paid to  shareholders  of  Northwest in the Merger is fair,
from a financial point of view, to the shareholders of Northwest.  See "PROPOSED
MERGER -- Opinion of Financial  Advisor." The Northwest  Board believes that the
Merger  will  provide  significant  value  to  all  Northwest  shareholders.  In
recommending  the Merger to the  shareholders,  the Northwest Board  considered,
among other factors,  the financial Terms of the Merger,  the liquidity it will
afford  Northwest's  shareholders  and the business  earnings and  potential for
future growth of Northwest and Hibernia.  See "PROPOSED  MERGER -- Background of
and Reasons for the Merger."

Basis for the Terms of the Merger

        A number of factors were  considered by the Northwest Board in approving
the Terms of the Merger, including,  without limitation,  information concerning
the  financial  condition,  results of  operations  and  prospects  of Hibernia,
Northwest,  HNB,  HNBT and the Bank;  the ability of Northwest to compete in its
relevant  banking  markets and to face additional  competitive  pressures due to
changes in the  regulatory  environment;  the market  price of  Hibernia  Common
Stock;  the absence of an active trading market for Northwest  Common Stock; the
consideration   to  be  received  by  Northwest   shareholders  in  relation  to
Northwest's  earnings and book value;  the  anticipated  tax-free  nature of the
Merger to  Northwest's  shareholders  for federal  income tax purposes;  and the
financial terms of other recent business  combinations in the banking  industry.
See "PROPOSED MERGER -- Background of and Reasons for the Merger."

Advice and Opinion of Financial Advisor

        The Advisor  has  rendered an opinion to  Northwest  that,  based on and
subject to the procedures,  matters and limitations described in its opinion and
such other matters as it considered relevant, as of the date of its opinion, the
consideration to be paid to shareholder of Northwest in the Merger is fair, from
a financial  point of view,  to the  shareholders  of  Northwest.  The Advisor's
opinion  is  attached  as  Appendix  B  to  this  Proxy  Statement-  Prospectus.
Shareholders  are urged to read the opinion in its entirety for a description of
the procedures  followed,  matters  considered,  and  limitations on the reviews
undertaken in connection therewith. See "PROPOSED MERGER -- Opinion of Financial
Advisor."

Votes Required

     Approval of the Merger  requires the  affirmative  vote of the holders of a
majority of the issued and outstanding shares of Northwest Common Stock, present
in person or by proxy, at the Special Meeting. (See "MEETING  INFORMATION.") The
Northwest  Board has fixed the close of  business  on  November 7,   1997 as the
record date (the "Record Date") for  determining  the  shareholders  entitled to
receive notice of, and to vote at, the Special  Meeting.  Directors of Northwest
and the Bank from whom Hibernia has received commitments to vote in favor of the
Merger own 132,191  shares  of Northwest Common Stock, representing   34.17%  of
the Northwest  Common Stock issued and  outstanding  as of the Record Date.  See
"CERTAIN  INFORMATION  CONCERNING  NORTHWEST -- Security  Ownership of Principal
Shareholders  and  Management."  The holders of those shares have agreed to vote
the stock for which they have  voting  power in favor of  approval of the Merger
and the Agreement at any meeting of Northwest's  shareholders  held before March
31, 1998 at which the Merger is considered, unless the fairness opinion from the
Advisor is withdrawn or they are legally  prohibited from voting in favor of the
Merger  and  the  Agreement  in the  opinion  of  their  counsel.  See  "MEETING
INFORMATION" and "CERTAIN INFORMATION CONCERNING NORTHWEST -- Security Ownership
of  Principal   Shareholders  and   Management."   Approval  of  the  Merger  by
shareholders  of  Hibernia  is not  required  under  the  laws of the  State  of
Louisiana.

Conditions; Abandonment; Amendment

        Consummation of the Merger is subject to the satisfaction of a number of
conditions,  including,  among others, approval of the Agreement by the required
vote of the shareholders of Northwest,  and approval of the proposed transaction
by the Board of  Governors  of the  Federal  Reserve  System  ("Federal  Reserve
Board"),  and the Office of the Comptroller of the Currency ("OCC").  Applicable
law provides that the Merger may not be  consummated  until at least 15, and the
Federal  Reserve Board  requires that the Merger be consummated no more than 90,
days after  approval of the Federal  Reserve  Board is obtained.  See  "PROPOSED
MERGER -- Representations and Warranties;  Conditions to the Merger; Waiver" and
"PROPOSED MERGER -- Regulatory and Other Approvals."

        Substantially  all of  the  conditions  to  consummation  of the  Merger
(except for required shareholder and regulatory  approvals) may be waived at any
time by the party for whose benefit they were created,  and the Agreement may be
amended or supplemented at any time by written agreement of the parties,  except
that no such waiver,  amendment or  supplement  executed  after  approval of the
Agreement  by  Northwest's  shareholders  may  change  the  number  of shares of
Hibernia Common Stock into which Northwest  Common Stock will be converted by in
the Merger.  Any other  material  change to the Agreement  after the date of the
Special  Meeting  would  require,   however,  a  resolicitation  of  Northwest's
shareholders  for the  purpose  of  voting on the  transaction  as  amended.  In
addition,  the Agreement may be terminated,  either before or after  shareholder
approval,  under certain circumstances.  See "PROPOSED MERGER -- Representations
and  Warranties;  Conditions  to the  Merger;  Waiver" and  "PROPOSED  MERGER --
Closing Date and Effective Date of the Merger; Termination."

Interests of Certain Persons in the Merger

        The executive  officers of Northwest and members of the Northwest  Board
have  interests  in the  Merger  that  are in  addition  to their  interests  as
shareholders  of  Northwest.   These  benefits   include,   among  others,   the
continuation  of certain  employee  benefits  generally  and  provisions  in the
Agreement relating to the  indemnification of officers,  directors and employees
of Northwest for certain  liabilities up to certain aggregate  limitations.  See
"PROPOSED  MERGER -- Employee  Benefits" and -- "Interests of Certain Persons in
the Merger."

Employee Benefits

        Hibernia has agreed as part of the  Agreement  that it will offer to all
former  employees of Northwest  and/or the Bank who become employees of Hibernia
or its subsidiaries the same employee  benefits as those offered by Hibernia and
HNB to their  employees,  except that former  employees of Northwest will not be
required  to wait for any  period  in order to be  eligible  to  participate  in
Hibernia's  flexible  benefits plan (including its medical and dental coverage).
Hibernia  will also give  Northwest  employees  full  credit for their  years of
service  (for both  eligibility  and  vesting)  with  Northwest  for purposes of
Hibernia's  401(k) plan,  the Retirement  Security Plan and Hibernia's  Employee
Stock  Ownership Plan ("ESOP") to the extent  permitted under the terms of those
plans.  Hibernia has also agreed to pay or provide certain other  benefits.  See
"PROPOSED MERGER---Employee Benefits."

Material Tax Consequences

        If the consideration to be paid to Northwest  shareholders in the Merger
(the "Merger  Consideration")  is to be paid in Hibernia  Common Stock,  it is a
condition to consummation of the Merger that the parties receive an opinion of a
nationally  recognized public accounting firm to the effect that (i) the Merger,
when  consummated  in accordance  with the Terms of the Merger  Agreement,  will
constitute a reorganization within the meaning of Section 368(a) of the Internal
Revenue Code of 1986,  as amended (the  "Code"),  (ii) the exchange of Northwest
Common Stock, to the extent  exchanged for Hibernia Common Stock,  will not give
rise to a gain or loss to the  shareholders  of  Northwest  with respect to such
exchange,  and (iii) the Louisiana  income tax treatment to the  shareholders of
Northwest will be substantially  the same as the federal income tax treatment to
the shareholders of Northwest. The parties have received an opinion from Ernst &
Young LLP, certified public accountants,  who serve as independent  auditors for
Hibernia,  to these  effects.  A copy of the tax opinion is  attached  hereto as
Appendix D. See "PROPOSED MERGER -- Material Tax Consequences."

        Because  of the  complexities  of the  tax  laws  and  because  the  tax
consequences may vary depending upon a holder's individual  circumstances or tax
status,  it is recommended that each shareholder of Northwest  consult his, her,
or its tax advisor  concerning the federal (and any applicable  state,  local or
other) tax consequences of the Merger to him, her or it.

Dissenters' Rights

        Each  holder of  Northwest  Common  Stock who  objects to the Merger and
perfects  his or her rights to dissent  from the Merger in  accordance  with the
Louisiana  Business  Corporation  Law  ("LBCL")  is  entitled  to the rights and
remedies of dissenting shareholders provided in the LBCL, Title 12, Section 131,
a copy of which is  attached  hereto  as  Appendix  C. As a  result,  dissenting
shareholders  may receive  value for their shares that is more or less than,  or
equal to, the value received by other  shareholders in the Merger. See "PROPOSED
MERGER -- Rights of  Dissenting  Shareholders."  Shareholders  who  exercise and
perfect  dissenters'  rights will  receive cash in exchange for their shares and
will be taxed on the cash they receive. See "Material Tax Consequences."

Differences in Shareholders' Rights

        Shareholders of Northwest, to the extent they receive shares of Hibernia
Common Stock in the Merger,  will become  shareholders  of  Hibernia,  and their
rights as such will be governed by  Hibernia's  Articles  of  Incorporation  and
By-Laws.  The  rights of  shareholders  of  Hibernia  are  different  in certain
respects from the rights of shareholders of Northwest.  See "PROPOSED  MERGER --
Certain Differences in Rights of Shareholders."

Accounting Treatment

     If the Merger  Consideration  is paid by exchanging  Hibernia Common Stock,
the  parties  intend the Merger to be  treated  as a pooling  of  interests  for
financial accounting purposes. See "PROPOSED MERGER -- Accounting Treatment."
Other Pending Merger Transactions for Hibernia

Other Pending Merger Transactions for Hibernia

     On August 31, 1997, Hibernia completed a merger with Executive  Bancshares,
Inc. ("Executive") and its wholly-owned subsidiaries, The First National Bank of
Paris and Collin County National Bank. As of June 30, 1997,  Executive had total
consolidated  assets of $138 million and shareholders'  equity of $8 million. On
November 7, 1997,  Hibernia  completed a merger with  Unicorp  Bancshares-Texas,
Inc. and its banking  subsidiary,  OrangeBank.  As of June 30, 1997, Unicorp had
assets of $115.3 million and shareholders'  equity of $8.3 million.  On July 16,
1997, Hibernia announced a definitive agreement to merge with ArgentBank.  As of
June 30, 1997, ArgentBank reported total consolidated assets of $760 million and
shareholders' equity of $81.3 million. On October 24, 1997, Hibernia announced a
definitive  agreement to merge with  Firstshares of Texas,  Inc. and its banking
subsidiary, First National Bank (Marshall). As of June 30, 1997, Firstshares had
consolidated  assets of  $291,492,000  and  shareholders  equity of $23,650,000.
Hibernia issued  1,161,680 shares in the Executive  merger,  2,233,389 shares in
the Unicorp  merger and expects to issue a maximum of  approximately  17 million
shares of its Common Stock in the aggregate in the  ArgentBank  and  Firstshares
mergers.  Hibernia  expects to account  for all of these  mergers as poolings of
interests. Shareholders of Northwest will not be entitled to vote on the mergers
with ArgentBank or Firstshares.  The mergers with ArgentBank and Firstshares, if
completed,  will not have a material impact on Hibernia's  assets,  liabilities,
financial  condition  or  results  of  operations.  The  mergers  with  Unicorp,
ArgentBank  and  Firstshares  are  subject  to terms and  conditions  similar or
identical  to those  applicable  to the Merger and may be completed or abandoned
before or after completion of the Merger.

                               MEETING INFORMATION

This Proxy Statement-Prospectus is furnished in connection with the solicitation
of proxies by the Northwest Board for use at the Special  Meeting.  Each copy of
this Proxy Statement-  Prospectus mailed to holders of Northwest Common Stock is
accompanied by a proxy card furnished in connection  with the Northwest  Board's
solicitation  of proxies for use at the Special  Meeting and at any  adjournment
thereof.  The  Special  Meeting is  scheduled  to be held at 4:00 p.m.,  Central
daylight  time, on December 16, 1997, at the main office of Northwest  (which is
the main office of the Bank), 214 South Washington,  Mansfield,  Louisiana. Only
holders of record of  Northwest  Common  Stock at the close of  business  on the
Record  Date  are  entitled  to  receive  notice  of and to vote at the  Special
Meeting. At the Special Meeting,  shareholders will consider and vote upon (a) a
proposal to approve the Agreement and the Merger,  and (b) such other matters as
may properly be brought before the Special Meeting or any adjournment thereof.

     HOLDERS OF NORTHWEST COMMON STOCK ARE REQUESTED TO COMPLETE,  DATE AND SIGN
THE ACCOMPANYING PROXY CARD AND RETURN IT PROMPTLY IN THE ENCLOSED, POSTAGE PAID
ENVELOPE.

Solicitation and Revocation of Proxies

Any holder of Northwest Common Stock who has delivered a proxy may revoke it any
time before it is voted by attending  the Special  Meeting and voting in person,
or by giving notice of revocation in writing to the Secretary of Northwest prior
to the date of the Special  Meeting or  submitting a signed proxy card bearing a
later date before the Special  Meeting.  The shares of  Northwest  Common  Stock
represented by properly executed proxy cards received at or prior to the Special
Meeting  and  not  subsequently  revoked  will  be  voted  as  directed  by  the
shareholders  submitting such proxies. If contrary instructions are not given on
a proxy card,  executed  proxy cards  received  by  Northwest  will be voted FOR
approval of the  Agreement  and the Merger.  If any other  matters are  properly
presented at the Special  Meeting for  consideration,  the persons  named in the
proxy  card  will  have  discretionary  authority  to vote on  such  matters  in
accordance  with  their best  judgment.  The  Northwest  Board is unaware of any
matter to be presented at the Special Meeting other than the proposal to approve
the Merger and the Agreement.

The  cost of  soliciting  proxies  from  shareholders  of  Northwest,  including
expenses   incurred   in   preparing,   assembling   and   mailing   this  Proxy
Statement-Prospectus, will be borne by Northwest, except that Hibernia will bear
all  expenses  incurred  in  printing  this  Proxy  Statement-Prospectus.   Such
solicitation  will be made by mail but also  may be made by  telephone  or other
means  of  telecommunications  or in  person  by  the  directors,  officers  and
employees of Northwest  (who will receive no additional  compensation  for doing
so).

NORTHWEST  SHAREHOLDERS  SHOULD NOT  FORWARD ANY STOCK  CERTIFICATES  WITH THEIR
PROXY CARDS. IF THE MERGER IS APPROVED,  SHAREHOLDERS WILL RECEIVE  INSTRUCTIONS
REGARDING  THE  EXCHANGE OF THEIR STOCK  CERTIFICATES  AFTER THE MERGER HAS BEEN
COMPLETED.

Vote Required

Approval of the  Agreement  requires  the  affirmative  vote of the holders of a
majority of the issued and outstanding shares of Northwest Common Stock, present
in person or by proxy, at the Special Meeting. The Northwest Board has fixed the
close of business on November 7, 1997, as the Record Date for the  determination
of shareholders  entitled to notice of and to vote at the Special Meeting. As of
the Record Date, there were 386,870 shares of Northwest Common Stock outstanding
and entitled to vote at the Special  Meeting,  with each share being entitled to
one vote.

A majority of the  outstanding  shares of Northwest  Common Stock  constitutes a
quorum for purposes of the Special  Meeting.  An  abstention  will be considered
present for quorum purposes, but will have the same effect as a vote against the
proposal to be considered  at the Special  Meeting.  A broker  non-vote will not
count for quorum or voting purposes because brokers will not have  discretionary
authority to vote with respect to the proposal and, therefore, a broker non-vote
will have no effect on the vote on the proposal.  However, broker non-votes will
make it more difficult to achieve a quorum.

As of the Record Date,  directors  who have agreed to vote their shares in favor
of the Merger of  Northwest  beneficially  owned a total of 132,191  shares,  or
approximately  34.17% of the outstanding  shares, of Northwest Common Stock. The
individuals  will not be required to vote in favor of the Merger if the fairness
opinion  from the Advisor is  withdrawn  or if they are  prohibited  by law from
voting in favor of the Merger and the Agreement in the opinion of their counsel.

Recommendation

For the reasons described below, the Northwest Board has approved the Agreement,
believes the Merger is in the best  interests of Northwest and its  shareholders
and recommends  that holders of Northwest  Common Stock vote FOR approval of the
Agreement  and  Merger.  In  making  its  recommendation  to  shareholders,  the
Northwest Board considered,  among other things, the opinion of the Advisor that
the  consideration  to be  received  by the holders of  Northwest  Common  Stock
pursuant to the Merger is fair to such  shareholders  from a financial  point of
view.  See  "Background of and Reasons for the Merger" and "Opinion of Financial
Advisor" under "PROPOSED MERGER", below.

                                 PROPOSED MERGER

        This section of the Proxy Statement-Prospectus describes certain aspects
of the Merger. The following  description does not purport to be complete and is
qualified in its entirety by  reference to the  Agreement,  which is attached as
Appendix  A to this Proxy  Statement-Prospectus  and is  incorporated  herein by
reference. All shareholders are urged to read the Agreement carefully and in its
entirety.

General

        If the  shareholders  of Northwest  approve the Agreement and the Merger
and the other  conditions  to the  consummation  of the  Merger  are  satisfied,
Northwest  will be merged with and into  Hibernia.  At that time,  the  separate
existence of Northwest will cease. Simultaneously with the Merger, the Bank will
be merged into HNB, and the separate  existence of the Bank will also cease.  As
soon as practicable  following the Effective  Date,  the  operations  previously
conducted by the Bank will be conducted under the name of HNB.

        The type of  consideration  to be paid to  Northwest  shareholders  will
depend upon the price at which  Hibernia  Common Stock is trading during the ten
business  days prior to the  trading  date that falls  immediately  prior to the
Closing Date. The mean of the high and low prices of a share of Hibernia  Common
Stock on those  ten days is the  "Average  Market  Price"  for  purposes  of the
Agreement.  If the  Average  Market  Price is  $12.14  or  greater,  the  Merger
Consideration  will be paid in shares of Hibernia  Common Stock.  If the Average
Market Price is less than $12.14, the Merger Consideration will be paid in cash.

        If the Merger Consideration is paid in stock,  shareholders of Northwest
will receive  between  3.898 and 4.530 shares of Hibernia  Common Stock for each
share of Northwest  Common Stock.  The precise  number of shares to be exchanged
will be determined by the following  formula:  ($21,277,850  divided by 386,870)
divided by the Average Market Price of Hibernia Common Stock;  provided that, if
the  Average  Market  Price of Hibernia  Common  Stock is greater  than  $14.11,
Northwest  shareholders  will receive 3.898 shares of Hibernia  Common Stock for
each share of Northwest Common Stock. As of the date hereof,  the Average Market
Price has exceeded $14.11 for over [twenty] trading days.

        If the Average Market Price is less than $12.14,  Northwest shareholders
will  receive  $55.00 in cash for each share of  Northwest  Common Stock held by
them. In that event,  the Merger will not qualify as a tax-free  reorganization,
and shareholders of Northwest will owe taxes on the cash received by them in the
Merger.  In addition,  if the Merger  Consideration  is paid in cash, the Merger
will be  accounted  for as a  purchase  transaction,  rather  than a pooling  of
interests.

Background of and Reasons for the Merger

Background.   Since  the  early  1990's,  Northwest  has  periodically  received
expressions  of  interest  as to the  potential  acquisition  of or merger  with
Northwest.   For  various  reasons,   such  expressions  of  interest  were  not
entertained by the Northwest  Board,  but the Board remained  willing to explore
the various  strategic  alternatives  available to  Northwest,  including  (i) a
strategy of independence,  focusing on efficiencies  and internal  growth,  (ii)
growth by acquisition of other institutions,  and (iii) a sale of Northwest.  In
late 1996,  Hibernia  presented an offer of merger to the Northwest Board which,
after negotiation, resulted in the Agreement.

Reasons for the Merger. The terms of the Agreement, including the Exchange Rate,
are the result of arms-length  negotiations  between  Hibernia and Northwest and
their respective  representatives.  The Northwest Board believes that the Merger
is  fair  and in the  best  interests  of its  shareholders.  In  reaching  that
decision,  the Northwest  Board consulted with its financial and other advisors,
as well as with  Northwest's  management,  and  considered  a number of factors,
including, but not limited to, the following:

(a) the financial  condition and results of  operations  of, and prospects  for,
each of Hibernia and Northwest;

(b) the  financial  terms  of the  Merger,  including  the  amount  and  type of
consideration  to be  received  by  Northwest's  shareholders  pursuant  to  the
Agreement;

(c) the Hibernia  Common Stock that is  anticipated to be received by holders of
Northwest  Common Stock  pursuant to the Agreement will be listed for trading on
the NYSE  and  will  provide  liquidity  (which  is  believed  to be  important,
particularly  to the older  shareholders  of Northwest),  that is unavailable to
holders of Northwest  Common Stock,  for which an active trading market does not
exist;

(d) the  Agreement  will  allow  holders  of  Northwest  Common  Stock to become
shareholders  of Hibernia,  an  institution  which was, as of June 30, 1997, the
largest bank holding company headquartered in Louisiana;

(e)  the  Merger  with  Hibernia  will  alleviate   concerns  about  maintaining
continuity  on the  Northwest  Board of  Directors  in  light of the  increasing
average age of the Northwest directors;

(f) the recent changes in the regulatory  environment,  which likely will result
in Northwest  facing  additional  competitive  pressures in its market area from
other  financial  institutions  with  greater  financial  resources  capable  of
offering a broad array of financial services;

(g) if the Merger  Consideration is paid in Hibernia Common Stock, the Merger is
expected to qualify as a tax-free  reorganization  so that neither Northwest nor
the  holders of  Northwest  Common  Stock  (except  to the  extent  that cash is
received in lieu of a fractional  share of Hibernia Common Stock) will recognize
any gain in the transaction (see "Material Tax Consequences"); and

(h) the opinion received from the Advisor that the  consideration to be received
by the holders of Northwest  Common Stock  pursuant to the  Agreement is fair to
such  shareholders  from a  financial  point  of  view  (as of the  date of such
opinion) (see "Opinion of Financial Advisor").

The  Northwest  Board did not  assign any  specific  or  relative  weight to the
foregoing factors in its  considerations.  The Northwest Board believes that the
Agreement  and the  Merger  will  provide  significant  value  to all  Northwest
shareholders.

        Based on the foregoing,  while not unanimously,  the Northwest Board has
approved the  Agreement  and the Merger,  believes  that the  Agreement  and the
Merger are in the best  interests of  Northwest's  shareholders,  and recommends
that all  holders of  Northwest  Common  Stock vote  "FOR" the  approval  of the
Agreement and the Merger.

Terms of the Merger

        If the  shareholders  of Northwest  approve the Agreement and the Merger
and the other  conditions to the  consummation  of the Merger are satisfied (see
"PROPOSED  MERGER--Representations  and  Warranties;  Conditions  to the Merger;
Waiver"),  the Merger  will be  consummated  on the  Effective  Date.  Northwest
shareholders  who do not  exercise and perfect  dissenters'  rights will receive
either  Hibernia  Common Stock or cash for each share of Northwest  Common Stock
they own as described above under "General."  Also, if the Merger  Consideration
is paid in Hibernia  Common Stock,  each  shareholder  of Northwest who would be
entitled to receive a fraction of a share of Hibernia  Common Stock will receive
(without  interest) an amount in cash equal to such part of a  fractional  share
multiplied  by the Average  Market Price of Hibernia  Common Stock  instead of a
fractional share. For this purpose,  the Average Market Price of Hibernia Common
Stock is the average of the closing price of one share of Hibernia  Common Stock
for the ten business days  preceding the last trading day  immediately  prior to
the Closing Date (as reported in The Wall Street Journal).

        On the Effective Date of the Merger, if the Merger Consideration is paid
in Hibernia Common Stock each share of Northwest Common Stock, other than shares
held by shareholders who exercise and perfect  dissenters'  rights in accordance
with   Louisiana  law  and  shares  owned   beneficially   by  Hibernia  or  its
subsidiaries,  will  automatically  convert to the number of shares of  Hibernia
Common Stock described  above.  Northwest  shareholders  will  automatically  be
entitled to all of the rights and privileges  afforded to Hibernia  shareholders
as of that  date  of that  event.  However,  the  exchange  of  Northwest  stock
certificates  for  certificates  representing  Hibernia  Common Stock will occur
after the Closing Date.

     If the Merger Consideration is paid in cash, shareholders of Northwest will
receive  $55.00 for each share of Northwest  Common Stock owned by them. In this
case,  shareholders  will owe  taxes on the cash  received.  See  "Material  Tax
Consequences."

        SHAREHOLDERS OF NORTHWEST SHOULD NOT FORWARD THEIR STOCK CERTIFICATES TO
NORTHWEST OR HIBERNIA AT THIS TIME.  IF THE MERGER IS  CONSUMMATED,  NORTHWEST'S
SHAREHOLDERS  WILL  RECEIVE   INSTRUCTIONS   REGARDING  THE  EXCHANGE  OF  THEIR
CERTIFICATES FOR HIBERNIA COMMON STOCK.

     For a discussion  of the rights of dissenting  shareholders,  see "PROPOSED
MERGER -- Rights of Dissenting Shareholders."

The Fairness Opinion

     Northwest  retained Southard  Financial,  a Memphis,  Tennessee,  financial
valuation  consulting  firm,  to render its opinion as to the  fairness,  from a
financial  point  of  view to the  holders  of  Northwest  Common  Stock  of the
consideration  to be paid in the Merger.  In  connection  with this  engagement,
Southard  Financial  evaluated  the financial  terms of the Merger,  but was not
asked to, and did not  recommend  the  specific  ratio of  exchange  between the
respective  common  stocks  of  Hibernia  and  Northwest  and did not  assist in
negotiating  the Merger.  The  Exchange  Ratio was  determined  by Hibernia  and
Northwest  after  arm's  length  negotiations.   Northwest  did  not  place  any
limitations on the scope of Southard Financial's investigation or review.

     Southard  Financial  provided a written  Fairness  Opinion  and  supporting
documentation  to the Northwest  Board.  The full text of the Fairness  Opinion,
dated  October 31, 1997,  which sets forth  certain  assumptions  made,  matters
considered,  and limitations on the review performed by Southard  Financial,  is
attached to this Proxy  Statement-Prospectus  as Appendix B and is  incorporated
herein by reference. The summary of the Fairness Opinion set forth in this Proxy
Statement-Prospectus  is  qualified in its entirety by reference to the Fairness
Opinion.

     THE FULL TEXT OF THE ADVISOR  OPINION (THE "FAIRNESS  OPINION")  WHICH SETS
FORTH,  AMONG OTHER  THINGS,  ASSUMPTIONS  MADE,  PROCEDURES  FOLLOWED,  MATTERS
CONSIDERED,  AND LIMITATIONS ON THE REVIEW UNDERTAKEN, IS ATTACHED AS APPENDIX B
TO THIS PROXY  STATEMENT-PROSPECTUS.  NORTHWEST'S SHAREHOLDERS ARE URGED TO READ
THE FAIRNESS  OPINION  CAREFULLY AND IN ITS ENTIRETY.  THE FAIRNESS OPINION DOES
NOT CONSTITUTE A  RECOMMENDATION  TO ANY SHAREHOLDER OF NORTHWEST AS TO HOW SUCH
SHAREHOLDER SHOULD VOTE AT THE SPECIAL MEETING.

     In arriving at its opinion,  Southard Financial  conducted  interviews with
officers of Hibernia and Northwest  and reviewed the documents  indicated in the
Fairness Opinion.  Southard Financial did not independently  verify the accuracy
and/or the  completeness  of the  financial  and other  information  reviewed in
rendering  its opinion.  Southard  Financial  did not, and was not requested to,
solicit  third party  indications  of interest  in  acquiring  any or all of the
assets of Northwest.  Further,  Southard  Financial did not make an  independent
determination  of the value of the assets of Northwest  or Hibernia,  nor was it
furnished with any such determinations of value.

     In connection with rendering its opinion,  Southard  Financial  performed a
variety of financial  analyses,  which are summarized below.  Southard Financial
believes that its analyses  must be  considered as a whole and that  considering
only selected  factors  could create an incomplete  view of the analyses and the
process  underlying the Fairness Opinion.  In its analyses,  Southard  Financial
made numerous assumptions, many of which are beyond the control of Northwest and
Hibernia. Any estimates contained in the analyses prepared by Southard Financial
are not  necessarily  indicative  of future  results or  values,  which may vary
significantly  from  such  estimates.  Estimates  of value of  companies  do not
purport to be appraisals or necessarily reflect the prices at which companies or
their  securities  may  actually  be sold.  None of the  analyses  performed  by
Southard Financial was assigned a greater significance than any other. According
to the  Agreement,  and assuming that the Average Market Price of Hibernia stock
is above $14.11 per share at closing, Northwest shareholders would receive 3.898
equivalent  shares of Hibernia stock for each share of Northwest stock exchanged
under the  Agreement.  Given the market  price of Hibernia  common stock at this
writing  (above $14.11 per share since mid-July 1997, an exchange ratio of 3.898
is used for purposes of the analysis  presented  below.  Further,  this analysis
assumes  that the Average  Market Price  remains  equal to or above $12.14 up to
closing,  such that the merger is still a stock-for-stock  transaction accounted
for as a pooling of interests.

     EARNINGS YIELD ANALYSIS: In evaluating the impact of the proposed Merger on
the shareholders of Northwest, Southard Financial determined that, based upon an
assumed  exchange  ratio of 3.898  shares of  Hibernia  stock for each  share of
Northwest  stock,  the  shareholders  of  Northwest  would have seen no material
impact on earnings per share (defined as post merger combined earnings per share
times the assumed  exchange  ratio),  had the merger been  consummated  prior to
January 1, 1997.  Further,  adjusting  Hibernia  earnings  for  amortization  of
goodwill and core deposit intangibles  (non-cash expenses),  the earnings impact
of the merger would be positive.

     DIVIDEND YIELD ANALYSIS: In evaluating the impact of the proposed Merger on
the shareholders of Northwest,  Southard  Financial reviewed the dividend paying
histories of Northwest and Hibernia. Based upon this review, it is reasonable to
expect that the  shareholders  of Northwest,  in total,  will receive  dividends
below the level  currently  paid by  Northwest  after  the  merger is  completed
(defined as post merger  dividends per share times the assumed  exchange ratio).
This is  predicated  on the  assumption  that  Hibernia  will continue per share
dividends at current levels.

     BOOK VALUE ANALYSIS: In evaluating the impact of the proposed Merger on the
shareholders of Northwest,  Southard Financial  determined that the shareholders
of Northwest would have experienced an adverse impact on the book value of their
investment  had the merger been  consummated  on  December  31, 1996 or June 30,
1997.  However,  the  shareholders of Northwest would be exchanging their shares
for Hibernia stock trading at 246% of book value.

     GROWTH OUTLOOK FOR EARNINGS:  An important  difference between Hibernia and
Northwest is the outlook for growth in earnings per share.  Northwest's earnings
per share remained  nearly  constant over the 1993-96  period,  increasing  from
$3.47 per share in 1993 to $3.54 per share in 1996.  In  comparison,  Hibernia's
earnings per share (fully taxable basis)  increased from $0.51 per share in 1993
to $0.90 per share in 1996,  with a projected  level of $1.00 in 1997.  Further,
the outlook for Hibernia is for continued  strong  earnings per share growth for
1998.

     ANALYSIS OF ALTERNATIVES: In evaluating the fairness of the proposed merger
to the shareholders of Northwest,  Southard  Financial  reviewed with management
the terms of other offers received and discussions  for the  purchase/merger  of
Northwest.  Further,  Southard Financial  considered recent public market merger
pricing information.

     ANALYSIS OF MARKET TRANSACTIONS: Based upon the merger terms and the recent
market price of Hibernia common stock, Northwest shareholders will receive about
239% of September 30, 1997 book value (based on peer levels of 10% capital) plus
dollar-for- dollar of excess capital ($1.628 million), 16.9 times estimated 1997
earnings,  and 25.5% of  assets.  Based upon the review  conducted  by  Southard
Financial,  the  pricing  for  Northwest  in the  merger is within  the range of
multiples  seen in  recent  bank  acquisitions.  Further,  the  shareholders  of
Northwest  would be  exchanging  their  stock for shares of  Hibernia,  which is
trading at 17.4x earnings and 246% of book value.

     FUNDAMENTAL   ANALYSIS:   Southard   Financial   reviewed   the   financial
characteristics of Hibernia and Northwest with respect to profitability, capital
ratios, liquidity, asset quality, and other factors. Southard Financial compared
Hibernia and  Northwest to a universe of publicly  traded banks and bank holding
companies  and to peers groups  prepared by the Federal  Financial  Institutions
Examination  Council.  Southard  Financial found that the  post-Merger  combined
entity  will have  capital  ratios and  profitability  ratios  near those of the
public peer group.

     LIQUIDITY:  Unlike Northwest stock, Hibernia shares are listed and actively
traded on the New York Stock Exchange.  Further, except in the case of officers,
directors, and certain large shareholders of Northwest, Hibernia shares received
will be freely tradeable with no restrictions.

     Southard Financial is a financial valuation  consulting firm,  specializing
in the valuation of closely-held companies and financial institutions. Since its
founding in 1987, Southard Financial has valued non-traded  securities of banks,
thrifts,  and other companies for mergers and acquisitions,  management buyouts,
employee stock ownership plans,  and other purposes.  For rendering the Fairness
Opinion,  Northwest has agreed to pay Southard Financial a fee of $10,000,  plus
reasonable  out-of- pocket expenses.  Southard  Financial has never been engaged
previously  by  Northwest  or  Hibernia.  Neither  Southard  Financial  nor  its
principals owns an interest in the securities of Northwest or Hibernia.


Closing Date and Effective Date of the Merger

        Unless otherwise  agreed upon by Hibernia and Northwest,  and subject to
the  conditions  to the  obligations  of the parties to effect the  Merger,  the
closing date will occur on the first  business day  occurring  after the last to
occur  of:  (i) the date that is 15 days  after  approval  of the  Merger by the
Federal Reserve Board;  (ii) the date that is 15 days after the date of approval
of the Bank  Merger by the OCC or (iii)  the date  that is five  days  after the
Special Meeting; or such later date within 60 days of such date as may be agreed
upon by Hibernia and  Northwest.  After all  conditions to  consummation  of the
Merger have been  satisfied or waived,  the  effective  date of the Merger ("the
"Effective  Date") will be the date and time of the  consummation  of the Merger
evidenced by the issuance by the  Louisiana  Secretary of State of a certificate
of merger  relating to the Merger.  It is expected that the Effective  Date will
occur  shortly  after the Closing  Date,  on a date chosen by the parties to the
Merger.

     It is possible that the necessary shareholder and regulatory approvals will
not be obtained  or that other  conditions  precedent  to the Merger will not be
satisfied. If all of the conditions to the Merger are met or waived, the parties
expect to complete the Merger during the fourth quarter of 1997.

     The Board of Directors of either  Hibernia or Northwest  may  terminate the
Agreement if the Merger is not consummated by March 31, 1998 or any condition to
the  consummation  of the Merger  cannot be satisfied by March 31, 1998 and will
not be waived by the party or parties entitled to waive it. See "PROPOSED MERGER
- --  Conditions  to  Consummation   of  the  Merger"  and  "PROPOSED   MERGER  --
Termination."

Employee Benefits

        Hibernia has agreed as part of the  Agreement  that it will offer to all
former  employees of Northwest  and the Bank who become  employed by Hibernia or
its  subsidiaries  as of the Effective Date the same employee  benefits as those
offered by Hibernia, HNB, and HNBT to their employees,  except that employees of
Northwest  and the Bank will not be  required to wait for any period in order to
be eligible to participate in Hibernia's  flexible  benefits plan (including its
medical and dental coverage).  Hibernia will also give Northwest  employees full
credit for their  years of  service  (for both  eligibility  and  vesting)  with
Northwest for purposes of Hibernia's 401(k) plan, the Retirement  Security Plan,
and its ESOP (to the  extent  permitted  under  the terms of those  plans).  If,
however, Hibernia determines in good faith that it cannot merge any benefit plan
of Northwest into a comparable  benefit plan of Hibernia or HNB without creating
material  potential  liability for Hibernia's or HNB's plans, then Hibernia will
be  entitled to freeze the  existing  benefit  plan of  Northwest  and  prohibit
participation  by former employees of Northwest in Hibernia's or HNB's plans for
the period of time required by applicable law to ensure that Hibernia's or HNB's
plans are not deemed to be successor plans of the Northwest plan in question.

        Hibernia has also agreed to permit Northwest to pay bonuses to employees
as of the closing date, as long as those bonuses are accrued,  pro rated for the
period of time that has  elapsed  prior to the  closing  and are  consistent  in
amount with past practices for annual employee  bonuses.  If the Merger does not
occur prior to December 31, 1997,  Hibernia  will pay these bonuses to employees
who remain with Hibernia after the Merger.  In that event,  bonuses will be paid
at the same time as Hibernia's 1997 bonuses are paid.

Distribution of Merger Consideration After the Merger

        Promptly  after the  Effective  Date,  Hibernia  will cause Chase Mellon
Shareholder Services,  acting in the capacity of Exchange Agent, to mail to each
non-dissenting  shareholder of Northwest a letter of transmittal,  together with
instructions for the exchange of such  shareholder's  certificates  representing
shares of Northwest  Common Stock. If the Merger  Consideration is to be paid by
exchanging  Hibernia Common Stock, the instructions will describe the procedures
for the  exchange  of shares of  Northwest  Common  Stock for shares of Hibernia
Common Stock. In that event, until so exchanged,  each certificate  representing
Northwest Common Stock outstanding  immediately prior to the Effective Date will
be deemed for all  purposes  to  evidence  ownership  of the number of shares of
Hibernia  Common  Stock  into  which  such  shares  have been  converted  on the
Effective  Date. If the Merger  Consideration  is to be paid in cash,  Northwest
shareholders'  shares of  Northwest  Common  Stock will be  cancelled  as of the
Effective Date, and the  instructions  received by Northwest  Shareholders  will
include the  procedures  for  exchanging  shares of Northwest  for cash. In that
case,  holders of Northwest Common Stock will have the right to receive cash for
their shares  (without  interest)  upon surrender of  certificates  representing
those shares.

        NORTHWEST'S  SHAREHOLDERS  SHOULD NOT SEND IN THEIR  STOCK  CERTIFICATES
UNTIL THEY RECEIVE THE LETTER OF TRANSMITTAL AND INSTRUCTIONS. Upon surrender to
the Exchange Agent of certificates for Northwest  Common Stock,  together with a
properly  completed  letter of  transmittal,  there will be issued and mailed to
each holder of  Northwest  Common  Stock  surrendering  such items  either (i) a
certificate  representing the number of shares of Hibernia Common Stock to which
such holder is entitled as a result of the Merger and a check  representing cash
paid in lieu of a fractional share, if any or (ii) a check in the amount of cash
due. If the Merger  Consideration  is paid by exchanging  Hibernia Common Stock,
holders of record of  Northwest  Common Stock as of the  Effective  Date will be
entitled to vote at any meeting of Hibernia's  shareholders the number of shares
of  Hibernia  Common  Stock into which  their  Northwest  Common  Stock has been
converted  regardless of whether such  shareholders have surrendered their stock
certificates to the extent  permitted by law. NO DIVIDEND OR OTHER  DISTRIBUTION
PAYABLE AFTER THE EFFECTIVE DATE WITH RESPECT TO HIBERNIA COMMON STOCK, HOWEVER,
WILL BE PAID TO THE  HOLDER OF ANY  UNSURRENDERED  NORTHWEST  STOCK  CERTIFICATE
UNTIL THE HOLDER DULY SURRENDERS  SUCH  CERTIFICATE.  Upon such  surrender,  all
undelivered  dividends  and  other  distributions  will  be  delivered  to  such
shareholder, in each case without interest and less the amount of taxes, if any,
that may have been withheld, imposed or paid thereon.

     If the Merger  Consideration  is paid in cash,  holders of Northwest Common
Stock will cease to have rights as shareholders  of Northwest  (except the right
to receive  cash for their  shares in  accordance  with the terms of the Merger)
after the Effective Date. Also, in that case,  holders of Northwest Common Stock
will acquire no rights as Hibernia shareholders as a result of the Merger.

        Northwest   shareholders   who  cannot  locate  their   Northwest  stock
certificates  are  encouraged to contact John W. Garmany,  President,  214 South
Washington,  Mansfield,  Louisiana 71052, telephone: (318) 872-5164 prior to the
Special Meeting.  New certificates will be issued to Northwest  shareholders who
have misplaced their certificates only if the shareholder  executes an affidavit
certifying  that the  certificate  cannot be located and  agreeing to  indemnify
Northwest  and  Hibernia (as its  successor)  against any claim that may be made
against  either of them by the owner of the lost  certificate(s).  Northwest  or
Hibernia  (as its  successor)  may  require a  shareholder  to post a bond in an
amount  sufficient  to support  the  shareholder's  indemnification  obligation.
Shareholders  who have misplaced their stock  certificates  and shareholders who
hold  certificates in names other than their own are encouraged to resolve those
matters  prior to the  Effective  Date of the Merger in order to avoid delays in
receiving their Hibernia Common Stock, as applicable,  if the Merger is approved
and consummated.

Expenses

        The Agreement provides that all expenses incurred in connection with the
negotiation  and execution of the Agreement and the  consummation  of the Merger
will be borne by the party that incurred them,  regardless of whether the Merger
is  consummated,   provided  that  printing  expenses  related  to  copying  and
distributing this Proxy Statement will be borne by Hibernia.

Representations and Warranties; Conditions to the Merger; Waiver

        The  Agreement  contains  representations  and  warranties  by Northwest
regarding,  among other things,  its  organization,  authority to enter into the
Agreement,   capitalization,   properties,  financial  statements,  pending  and
threatened litigation,  contractual obligations and contingent liabilities.  The
Agreement also contains  representations  and warranties by Hibernia  regarding,
among other things,  its organization and authority to enter into the Agreement,
capitalization,   financial  statements,   contractual  obligations  and  public
reports.  Except as otherwise provided in the Agreement,  these  representations
and warranties will not survive the Effective Date.

        The  obligations  of Hibernia and Northwest to consummate the Merger are
conditioned  upon,  among other things,  approval of the Agreement and Merger by
Northwest's  shareholders;   the  receipt  of  necessary  regulatory  approvals,
including the approval of the Federal  Reserve Board and the OCC; the receipt of
an opinion to the effect that the Merger,  when  consummated in accordance  with
the terms of the Agreement and if the Merger  Consideration is paid in shares of
Hibernia Common Stock,  will constitute a  reorganization  within the meaning of
Section 368(a) of the Code, that Northwest's shareholders will recognize no gain
or loss for  federal  income tax  purposes  with  respect to such  exchange  and
certain other tax- related matters;  the effectiveness  under the Securities Act
of a registration  statement  relating to the Hibernia Common Stock to be issued
in connection  with the Merger and the absence of a stop order  suspending  such
effectiveness;  the  absence  of an order,  decree or  injunction  enjoining  or
prohibiting  the  consummation  of the  Merger;  the  absence of  litigation  or
proceedings by a governmental  agency seeking to prevent the consummation of the
Merger; the material accuracy of the representations and warranties set forth in
the Agreement as of the Closing Date;  the listing of the Hibernia  Common Stock
to be issued in the  Merger on the NYSE;  the  receipt of  certain  opinions  of
counsel;  in the  case of  Hibernia,  more  than 6  directors  fail to  agree to
terminate their interest in the Northwest  retirement policy for directors;  and
in the case of  Northwest,  the  receipt of  updated  fairness  opinions  of the
Advisor  within five days of the  scheduled  mailing of the proxy  statement  to
Northwest shareholders and within five days of the Closing Date.

        Except with respect to any required  shareholder or regulatory approval,
substantially  all of the conditions to consummation of the Merger may be waived
at any time by the party for whose benefit they were created,  and the Agreement
may be amended or supplemented at any time by written  agreement of the parties,
except that no such waiver,  amendment or supplement  executed after approval of
the  Agreement by  Northwest's  shareholders  may change the number of shares of
Hibernia Common Stock into which Northwest Common Stock will be converted in the
Merger.  In addition,  any material  change in the terms of the Merger after the
Special  Meeting  would  require  a  resolicitation  of votes  from  Northwest's
shareholders.

Regulatory and Other Approvals

        Hibernia is a registered  bank holding  company and as such is regulated
by the Federal  Reserve Board.  The approval of the Federal Reserve Board of the
Merger is required  in order to  consummate  the Merger,  and the Merger must be
consummated  within 90 calendar days after such approval is obtained (unless the
Federal  Reserve Board  approves an extension of time).  Approval of the Federal
Reserve Board for the Merger is expected to be obtained in late November, 1997.

        HNB is regulated by the Office of the  Comptroller  of the Currency (the
"OCC",  and  consequently  the  merger  of the  Bank  with  and into HNB must be
approved by the OCC before it may be  effected.  The  approval of the OCC of the
Bank Merger is also a condition  to closing the  Merger.  The OCC  approved  the
Merger on October 31, 1997.

        Northwest  and Hibernia must wait at least 15 days after the date of the
Federal  Reserve  Board and the OCC  approval  before  they may  consummate  the
Merger.  During this 15-day period,  the Department of Justice may object to the
Merger on antitrust grounds. As of the date of this Proxy  Statement-Prospectus,
the Department of Justice has not objected to the Merger.

        The  shares of  Hibernia  Common  Stock  offered  pursuant  to the Proxy
Statement-Prospectus  have been  registered  with the  Commission.  The  shares,
however, will not be registered in any state due to the enactment on October 11,
1996 of the National  Securities Markets  Improvements Act of 1996 which exempts
from state regulation, among other things, securities listed on the NYSE such as
the  shares  of  Hibernia   Common   Stock   offered   pursuant  to  this  Proxy
Statement-Prospectus.

        Certain  conditions  to  completion  of the  Merger may not be met until
after  the date of the  Special  Meeting,  if they  are met at all.  Even if the
Merger is approved at the Special  Meeting,  there is a possibility that it will
not be consummated.

Business Pending the Merger

        Under the terms of the Agreement,  neither Northwest nor the Bank, among
other things, may, without the prior written consent of Hibernia or as otherwise
provided in the Agreement:  (i) create or issue any additional shares of capital
stock or any options or other  rights to  purchase or acquire  shares of capital
stock;  (ii)  enter  into  employment  contracts  with  directors,  officers  or
employees or otherwise agree to increase the compensation of or pay any bonus to
such persons  except in accordance  with  existing  agreements,  past  practices
during the preceding  three years or as provided for in the Agreement  (provided
that  Hibernia  has  consented  to the  payment on the  Closing  Date of bonuses
consistent  in amount  with past  practice in the  previous  three years if such
bonuses  have been  accrued and are pro rated  through the Closing  Date (if the
Closing  Date is a date other  than  December  31,  1997);  (iii)  enter into or
substantially  modify any employee benefits plans (other than termination of the
retirement  policy for  directors);  (iv) amend  their  respective  Articles  or
By-Laws;  (v)  other  than  as  contemplated  by the  Agreement,  establish  any
automatic  teller  machines or branch or other  banking  offices;  (vi) make any
capital  expenditure(s) in excess of $25,000; (vii) merge with any other company
or bank or liquidate or otherwise  dispose of its assets;  (viii) in the case of
Northwest,  and not the Bank,  make,  declare,  set aside or pay any dividend or
make any distribution on, or directly or indirectly combine, redeem, purchase or
otherwise  acquire,  any  shares of  Northwest  Common  Stock  (other  than in a
fiduciary capacity),  provided,  however,  that Northwest may make, declare, set
aside and pay regularly or specially  declared dividends not to exceed $1.50 per
share of  Northwest  Common  Stock  for the year  1997 to be pro  rated  for the
portion of the year that has passed as of the  Closing,  if the  Closing  occurs
prior to December  31,  1997;  or (ix) carry on its  business  other than in the
usual,  regular  and  ordinary  course  in  substantially  the  same  manner  as
previously conducted or as provided in the Agreement.

Termination

        Prior to the Effective  Date,  the Agreement may be terminated by either
party,  whether  before or after  approval  of the  Agreement  and the Merger by
Northwest's  shareholders,  for the following reasons,  among others: (i) in the
event of a breach by the other party of any representation, warranty or covenant
in the  Agreement  which  would  result  in a  material  adverse  change  in the
financial  condition,  results  of  operations,  business  or  prospects  of the
breaching  party and which has not been cured within 60 days after notice of the
breach or which results in a material  increase in the cost of the non-breaching
party's  performance of the Agreement;  (ii) if any application for any required
federal  or state  regulatory  approval  has been  denied,  and the time for all
appeals of such denial has expired;  (iii) if the shareholders of Northwest fail
to approve the Merger at the Shareholders Meeting; or (iv) in the event that the
Merger is not  consummated by March 31, 1998 or any condition to consummation of
the Merger  cannot be  satisfied by March 31, 1998 and will not be waived by the
party or parties  entitled to waive it. The Agreement also may be terminated (i)
at any time by the mutual  consent of the parties;  (ii) by Northwest,  if after
June 26,  1997 a material  adverse  change  occurs in the  financial  condition,
results of  operations,  business or  prospects  of  Hibernia or HNB  (excluding
changes in laws or regulations affecting banking institutions generally);  (iii)
by  Hibernia,  if after June 26, 1997 a material  adverse  change  occurs in the
financial condition,  results of operations,  business or prospects of Northwest
and  the  Bank  (excluding  changes  in laws or  regulations  affecting  banking
institutions  generally);  (iv) by Northwest,  if Northwest  does not receive an
updated  fairness opinion from the Advisor dated within five days of the date of
scheduled mailing of this Proxy  Statement-Prospectus  to its shareholders,  and
updated to within five days of the Closing Date, to the effect that the terms of
the Merger are fair to shareholders of Northwest from a financial point of view;
or (v) by  Hibernia  if more than 6 of the  directors  currently  serving on the
Board of Directors of Northwest fail to agree to terminate their interest in the
retirement policy for members of the Board. Certain provisions of the Agreement,
including  provisions relating to indemnification and  confidentiality,  survive
both the Merger and a  termination  of the  Agreement  without the Merger having
been completed.

Management and Operations After the Merger

        On the Effective  Date,  Northwest will be merged with and into Hibernia
and will cease to exist after the Merger.  Simultaneously  with the Merger,  the
Bank will be merged into HNB, and the  separate  existence of the Bank will also
cease. HNB will continue to operate as a wholly-owned subsidiary of Hibernia and
will offer banking services similar to those offered prior to the Merger.

        The Boards of Directors of Hibernia  and HNB  following  the Merger will
consist of those persons serving as directors  immediately  prior to the Merger.
Certain  information  regarding the directors of Hibernia  elected at its annual
meeting of shareholders on April 29, 1997 is contained in documents incorporated
herein by reference. See "AVAILABLE INFORMATION."

Certain Differences in Rights of Shareholders

        If the  shareholders  of Northwest  approve the Merger and the Merger is
subsequently consummated,  and if the Merger Consideration is paid by exchanging
Hibernia  Common  Stock  for  shares  of  Northwest   Common  Stock,   then  all
shareholders of Northwest,  other than any shareholders who exercise and perfect
dissenters'  rights,  will become  shareholders of Hibernia.  As shareholders of
Hibernia, their rights will be governed by and subject to Hibernia's Articles of
Incorporation and By-Laws rather than Northwest's  Articles of Incorporation and
Bylaws.  The  following is a summary of the  principal  differences  between the
rights of shareholders of Northwest and Hibernia not described elsewhere in this
Proxy  Statement-Prospectus  which are due to differences in Hibernia's Articles
of  Incorporation  and By-Laws and  Northwest's  Articles of  Incorporation  and
Bylaws and the fact that Hibernia Common Stock is listed on the NYSE.

        Stock. The total number of shares of all classes of stock which Hibernia
has  authority  to  issue  is  300,000,000,  of  which  200,000,000  shares  are
designated  as Class A Common Stock of no par value and  100,000,000  shares are
designated as preferred stock,  without par value.  The rights,  preferences and
privileges  with respect to shares of preferred  stock may be  determined by the
Hibernia  Board of  Directors.  Consequently,  shares  of  preferred  stock  and
additional  common stock could be issued in circumstances in which it would make
an attempted  acquisition  of Hibernia more  difficult.  Hibernia  currently has
2,000,000 shares of preferred stock outstanding.  The holders of those preferred
shares are  entitled to receive  dividends  on a quarterly  basis and would have
limited  voting  rights  if the  dividends  on their  stock  were not paid for a
certain  period of time.  If those voting rights were  triggered,  the preferred
shareholders  may be able to  elect a  director  to the  board of  directors  of
Hibernia. Northwest is authorized to issue 500,000 shares of no par value common
stock only.

        Liquidity of Stock. There currently is no ready market for the shares of
Northwest  Common  Stock,  and such a market  is not  likely to  develop  in the
future.  The shares of Hibernia Common Stock,  if issued in the Merger,  will be
registered under  applicable  securities laws and may therefore be freely resold
by persons who are not  "affiliates"  of Northwest  or Hibernia.  See "Resale of
Hibernia  Stock." In addition,  the Hibernia  Common Stock is listed on the NYSE
and  actively  traded on that  exchange.  Current  quotes of the market price of
Hibernia  Common Stock are available from brokerage  firms and other  securities
professionals,  as well as other sources,  and are published in major newspapers
on a daily basis.

        Directors'  Qualifications.  No individual will be elected a director of
Hibernia  unless such  individual  owns, in his or her own right, at the time of
such election,  not less than 100 shares of Hibernia voting stock. No individual
will be eligible for election as a director of Hibernia who has attained the age
of 71 prior to the date of such  election.  No  individual  who is or  becomes a
business  competitor  or who is or becomes  affiliated  with,  employed  by or a
representative of any individual, corporation,  association,  partnership, firm,
business  enterprise or other entity or  organization  which the Hibernia  Board
determines to be in competition with Hibernia will be eligible for election as a
director of Hibernia.  Any financial  institution  having branches or affiliates
within any state in which Hibernia or any of its subsidiaries operates or having
(together with its  affiliates)  total assets or total  deposits  exceeding $500
million will be presumed to be a business  competitor  of  Hibernia,  unless the
Board of Directors of Hibernia  (the  "Hibernia  Board")  determines  otherwise.
Northwest's   directors   need  not  be  residents  of  Louisiana  but  must  be
shareholders of the corporation.

        Number  of  Directors.  The  number  of  Hibernia  directors  will be as
determined,  from time to time, by resolution of the Hibernia Board.  Applicable
law  requires  at least  one  director  and  places  no limit on the  number  of
directors  of  Hibernia.  The  Northwest  Board will  consist of that  number of
directors,  not less than five nor more  than  twenty-five,  as may from time to
time be prescribed by the Northwest Board or by resolution of the shareholders.

        Term of  Office  of  Directors.  Hibernia's  By-Laws  provide  that  the
Hibernia  Board shall  consist of three  classes,  as nearly  equal in number as
practicable, and that the term of office of the directors in each class shall be
three years.  Northwest's  Bylaws  contain no similar  provision with respect to
classes of  directors  and contain no  provisions  regarding  directors'  terms.
Louisiana law provides that directors  serve until their  successors are elected
and qualified.

        Election of Directors.  Northwest has  cumulative  voting for directors,
and each holder of Northwest  Common Stock is entitled to cast a number of votes
equal to the number of shares he holds  multiplied by the number of directors to
be  elected.  All of these  votes  may be cast for a  single  nominee  or may be
distributed among the nominees, in the shareholder's  discretion.  Hibernia does
not allow cumulative voting.

        Removal of  Directors.  Shareholders  of Hibernia may remove one or more
director(s) for cause (defined as gross negligence or willful misconduct) by the
vote of a majority of the total voting  power and may remove a director  without
cause by a vote of two-thirds of the total voting power. A director of Northwest
may be removed from office by a vote of a majority of the total voting power.

        Amendment of By-Laws. The By-Laws of Hibernia may be amended or repealed
by a vote of a majority of the total  voting power  outstanding  or by a vote of
two-thirds  of the  "continuing  directors"  of the  company,  as defined in the
By-Laws.  A  "continuing  director" for this purpose is generally a director who
was nominated for election by a majority of the existing directors.
 The Northwest Bylaws may be amended, altered or repealed at any regular meeting
of the Board of Directors by a vote of a majority of the directors.

        Special Meetings of  Shareholders.  Special meetings of the shareholders
of Hibernia may be called by the Chairman of the Board, the President, the Chief
Executive  Officer,   the  Treasurer,   or  the  Hibernia  Board.  In  addition,
shareholders holding one-fifth or more of the total voting power of Hibernia may
request a special meeting of shareholders and, upon receipt of such request, the
Secretary of Hibernia is required to call a special meeting of the shareholders.
A special  meeting of  shareholders of Northwest may be called by the President,
the Board of Directors,  or the holders of not less than  one-third of the total
voting power.

        Shareholder  Proposals.  Hibernia's  By-Laws contain certain  provisions
expressly allowing  shareholders to submit shareholder proposals and to nominate
individuals for election as directors,  under certain circumstances and provided
the  shareholder  complies  with  all of  the  conditions  set  forth  in  those
provisions.  Northwest's  Bylaws  contain no  specific  provisions  relating  to
shareholder proposals,  except that shareholders may make nominations in writing
for election to the Board of Directors,  if made not less than fourteen nor more
than fifty days prior to the applicable shareholders' meeting.

        Merger or Consolidation.  Hibernia's  Articles of Incorporation allow an
agreement of merger or  consolidation  to be approved by a majority  vote of the
voting shares issued and outstanding,  taken at a meeting called for the purpose
of such  approval.  Northwest's  Articles  permit  approval of a merger upon the
affirmative vote of a majority of the voting power present.

Interests of Certain Persons in the Merger

        The terms of the Agreement  include certain  provisions that protect the
officers and directors of Northwest and the Bank from and against  liability for
actions  arising  while  they  served in those  capacities  for  Northwest.  The
Agreement  provides  for  indemnification  of such persons to the same extent as
they would have been indemnified  under the Articles of Incorporation and ByLaws
of  Hibernia  in  effect  on May 28,  1997,  except  that the  Agreement  limits
Hibernia's  aggregate  liability  for such  indemnification  to $5  million  and
requires each officer and director eligible for such  indemnification to execute
a joinder  agreement in which such persons  agree to cooperate  with Hibernia in
any litigation or proceeding giving rise to a claim of indemnification.

        The Agreement also provides for  indemnification  of Northwest's and the
Bank's  officers,  directors and certain  affiliates from and against  liability
arising under the Securities Act or otherwise  insofar as such liability  arises
out of or is based on an untrue  statement  or  alleged  untrue  statement  of a
material fact contained in this Proxy  Statement-Prospectus  or arises out of or
is based upon the omission or alleged  omission to state herein a material  fact
required to be stated herein or necessary to make the statements made herein not
misleading.  This  indemnification does not apply to statements made in reliance
on  information  furnished to Hibernia by Northwest for use in the  Registration
Statement, including this Proxy Statement-Prospectus.

Material Tax Consequences

        The  following   summary   description   of  the  material   income  tax
consequences  of the Merger is not intended to be a complete  description of the
federal income tax  consequences of the Merger.  Tax laws are complex,  and each
shareholder's  individual  circumstances may affect the tax consequences to such
shareholder.  In addition,  no  information  is provided with respect to the tax
consequences of the Merger under applicable state, local or other tax laws. Each
shareholder  is  therefore  urged to  consult a tax  advisor  regarding  the tax
consequences of the Merger to him.

        Payment of Merger Consideration in Stock. If the Merger Consideration is
paid in Hibernia Common Stock,  completion of the Merger is conditioned upon the
receipt of a tax  opinion.  This  opinion must  conclude  that the Merger,  when
consummated  in accordance  with the terms of the Agreement,  will  constitute a
reorganization  within  the  meaning  of  Section  368(a) of the Code,  that the
exchange of Northwest  Common Stock for Hibernia Common Stock will not give rise
to the  recognition  of  gain  or  loss  for  federal  income  tax  purposes  to
Northwest's  shareholders  with respect to such  exchange and certain  other tax
consequences  of  the  Merger.  See  "PROPOSED  MERGER  --  Representations  and
Warranties; Conditions to the Merger; Waiver."

        If the Merger constitutes a reorganization within the meaning of Section
368 of the Code: (i) no gain or loss will be recognized by Northwest,  the Bank,
Hibernia or HNB by reason of the Merger;  (ii) a shareholder  of Northwest  will
not  recognize  any gain or loss for federal  income tax  purposes to the extent
Hibernia Common Stock is received in the Merger in exchange for Northwest Common
Stock;  (iii)  the  tax  basis  in  the  Hibernia  Common  Stock  received  by a
shareholder  of  Northwest  will be the same as the tax  basis in the  Northwest
Common Stock surrendered in exchange therefor;  and (iv) the holding period, for
federal income tax purposes,  for Hibernia Common Stock received in exchange for
Northwest Common Stock will include the period during which the shareholder held
the  Northwest  Common Stock  surrendered  in the  exchange,  provided  that the
Northwest Common Stock was held as a capital asset at the Effective Date.

        The parties  have  received  an opinion of Ernst & Young LLP,  certified
public  accountants,  regarding  the tax  effects of the  Merger.  This  opinion
concludes that, if the Merger Consideration is paid in Hibernia Common Stock and
if the Merger is consummated in accordance with the terms of the Agreement,  the
Merger will  constitute a  reorganization  for purposes of Section 368(a) of the
Code and will have the tax effects  described  above in this section.  A copy of
the  opinion of Ernst & Young LLP above is  attached  hereto as  Appendix  D. As
noted in the  opinion,  the opinion is based upon  certain  representations  and
assumptions described therein. Shareholders of Northwest are urged to review the
full text of the opinion of Ernst & Young LLP attached hereto as Appendix D with
regard to the tax consequences of the Merger to them.

        Payment of Merger  Consideration in Cash. If the Merger Consideration is
paid  in  cash,   the  Merger  will  be  a  taxable   transaction  to  Northwest
shareholders.  In this case, a  shareholder  will  recognize  gain or loss in an
amount equal to the difference  between the total amount of cash received by the
shareholder  in the Merger and his adjusted tax basis in his shares of Northwest
Common Stock.  If the shares are capital assets in the hands of the holder,  the
gain will be treated as capital gain.

        Because  of the  complexities  of the  tax  laws,  and  because  the tax
consequences  to a  particular  shareholder  may be affected by matters that are
personal to him, it is  recommended  that each  shareholder  consult his own tax
advisor concerning the applicable  federal,  state and local tax consequences of
the Merger.

        For  information  regarding the federal income tax  consequences of cash
payments received by dissenting shareholders,  see "PROPOSED MERGER -- Rights of
Dissenting Shareholders."

Resale of Hibernia Common Stock

        The  shares  of  Hibernia  Common  Stock  issuable  to  shareholders  of
Northwest  upon  consummation  of the  Merger  have  been  registered  under the
Securities  Act. It is a  condition  to closing of the Merger that all shares of
Hibernia  Common  Stock  issued in  connection  with the Merger be approved  for
listing,  upon  official  notice of  issuance,  on the NYSE.  Such shares may be
traded freely by those  shareholders not deemed to be affiliates of Northwest as
that term is defined under the Securities  Act. The term  "affiliate"  generally
means each person who controls,  or is a member of a group that controls, or who
is under common control with, Northwest, and for purposes hereof could be deemed
to include all executive officers, directors and 10% shareholders of Northwest.

        Hibernia  Common  Stock  received  and   beneficially   owned  by  those
shareholders  who are deemed to be affiliates of Northwest may be resold without
registration  as  provided  by Rule 145,  or as  otherwise  permitted  under the
Securities Act. Such  affiliates,  provided they are not affiliates of Hibernia,
may publicly resell Hibernia Common Stock received by them in the Merger if they
register the resale of those shares or they comply with the restrictions of Rule
145. Anyone who is or may be an affiliate of Northwest should carefully consider
the resale restrictions  imposed by Rule 145 prior to attempting to transfer any
shares of  Hibernia  Common  Stock  after the  Merger.  In  addition,  shares of
Hibernia  Common Stock issued to  affiliates of Northwest in the Merger will not
be  transferable  until financial  statements  pertaining to at least 30 days of
post-Merger  combined  operations of Hibernia and Northwest have been published,
in  order  to  satisfy  certain  requirements  of  the  Commission  relating  to
pooling-of-interests accounting treatment.

        The Agreement  requires  Northwest to identify  those persons who may be
deemed to be  affiliates  of  Northwest  and to  endeavor to have each person so
identified to deliver to Hibernia a written agreement providing that such person
will not dispose of Northwest  Common Stock or Hibernia Common Stock received in
the  Merger  except  in  compliance  with the  Securities  Act,  the  rules  and
regulations  promulgated  thereunder  and the  Commission's  rules  relating  to
pooling-of-interests  accounting  treatment.  In addition,  Hibernia  intends to
place stop transfer  instructions  with its transfer  agent  regarding  Hibernia
Common Stock issued to affiliates of Northwest to ensure that transfers by those
persons  comply with Rule 145 and the terms of any applicable  affiliate  resale
agreement with Hibernia.

Rights of Dissenting Shareholders

        Louisiana law does not afford  dissenters'  rights to  shareholders  who
will receive solely shares of stock listed on a national  securities exchange in
the Merger.  Accordingly, if the Merger Consideration is paid in Hibernia Common
Stock, shareholders of Northwest will have no dissenters' rights.

        The following discussion describes the rights of dissenting shareholders
if and only if the Merger Consideration is paid in cash.

        Each Northwest  shareholder who objects to the Merger is entitled to the
rights and remedies of  dissenting  shareholders  provided in Section 131 of the
LBCL, a copy of which is set forth as Appendix D hereto.

        Section 131 provides that  shareholders  of Louisiana  corporations  who
vote against a merger have the right to dissent if the merger is  authorized  by
less than eighty percent of the total voting power of the corporation.  In order
to so  dissent,  the  shareholder  must  file  with the  corporation  a  written
objection  to the merger,  which  objection  must be filed with the  corporation
prior  to or at the  meeting  at which  the  vote is  taken.  In  addition,  the
shareholder  must vote  against  the  merger at the  meeting.  If the  merger is
approved  by  less  than  eighty  percent  of  the  total  voting  power  of the
corporation, the corporation must provide by registered mail notice of such vote
to shareholders  who filed a written  objection and voted against the merger.  A
dissenting  shareholder  may then file with the corporation a written demand for
the fair cash value of his, her, or its shares as of the day before the vote was
taken.  The demand must be made within  twenty days of the mailing of the notice
from the  corporation  and must  include the fair value being  requested  by the
dissenting  shareholder.  The shareholder must also include in the demand a post
office  address to which the  corporation's  reply may be sent and must  deposit
his, her or its shares in escrow at a bank or trust  company,  duly endorsed and
transferred  to the  corporation  on the sole  condition  that the fair value be
paid.  If the  corporation  does not agree with the fair value  requested by the
dissenting shareholder,  it must notify the shareholder within twenty days after
receipt of the  shareholder's  demand  and state in such  notice the value it is
willing to pay for the shares. If a disagreement  continues over the fair value,
the LBCL provides a method for  determination  of fair value by a district court
in the  parish in which  the  corporation  (if it still  exists)  or the  merged
corporation has its registered office.

        The amount  received  by a  dissenting  shareholder  may be more or less
than,  or equal to, the value of the  Hibernia  Common  Stock  received by other
Northwest shareholders in the Merger.

        Shareholders  who file a demand for  payment of fair value cease to have
any rights as shareholders of the corporation thereafter. Also, shareholders may
withdraw  their  demand  at any time  before  the  corporation  gives  notice of
disagreement.  Withdrawal of a demand thereafter requires the written consent of
the corporation in order to be effective.

        Each  step  must be  taken in  strict  compliance  with  the  applicable
provisions  of the statute in order for  holders of  Northwest  Common  Stock to
perfect dissenters' rights.

     Whether  Northwest  Shareholders will receive cash or Hibernia Common Stock
for their Northwest  shares will not be determined until the Closing Date, which
will occur after the Special Meeting of Shareholders.  Any Shareholder  desiring
to reserve  the right to dissent  if the Merger is for cash and is  approved  by
less than 80% of the  Northwest  Shareholders  must file a Written  Notice  with
Northwest prior to the Special Shareholders' Meeting.

        THE  FOREGOING  SUMMARY  OF THE  PROVISIONS  OF  THE  LBCL  RELATING  TO
DISSENTERS' RIGHTS IS NECESSARILY INCOMPLETE AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO EXCERPTS FROM THE LBCL SET FORTH HEREIN AS APPENDIX C.

        Shareholders  of Northwest who exercise and perfect  dissenters'  rights
and who receive cash for their shares of Northwest  Common Stock will  generally
be subject to federal and state  income tax on all or a portion of the amount of
cash  received.  Furthermore,  if the  Merger  is  effected,  the  cash  paid to
dissenting  shareholders  may be more or less  than the  value  of the  Hibernia
Common Stock issued to those shareholders of Northwest who voted in favor of the
Merger.  The receipt of cash for shares will be generally  treated as a complete
redemption  of the  shareholder's  interest in the stock and,  depending  on the
individual  shareholder's  circumstances,  may result in a capital  gain to such
shareholder.  The tax opinion  rendered by Ernst & Young LLP and attached hereto
as Appendix D states that  payments to  dissenting  shareholders  are not exempt
from  federal or state  income tax.  Shareholders  desiring to dissent  from the
Merger  are  urged  to  consult  their  tax  advisors  with  regard  to the  tax
implications to them of exercising dissenters' rights.

Accounting Treatment

        It is anticipated  that the Merger will be accounted for as a pooling of
interests.  In  order  for  the  Merger  to  qualify  for   pooling-of-interests
accounting  treatment,  among  other  things,  90% or  more  of the  outstanding
Northwest  Common Stock must be exchanged for Hibernia  Common  Stock.  Also, in
order for the pooling-of-interests  accounting method to apply,  "affiliates" of
Northwest cannot,  directly or indirectly,  sell, transfer,  pledge or otherwise
alienate or encumber any shares of Hibernia  Common Stock received in the Merger
until  such  time as at  least 30 days of  post-Merger  combined  operations  of
Northwest and Hibernia have been published. [Persons believed by Northwest to be
"affiliates" have agreed to comply with these restrictions.]


                        CERTAIN REGULATORY CONSIDERATIONS

General

        As a bank holding  company,  Hibernia is subject to the  regulation  and
supervision of the Federal Reserve Board. Under the BHCA, bank holding companies
may not directly or indirectly  acquire the ownership or control of more than 5%
of  the  voting  shares  or  substantially  all of the  assets  of any  company,
including a bank,  without the prior approval of the Federal  Reserve Board.  In
addition,  bank holding  companies are generally  prohibited from engaging under
the BHCA in nonbanking activities, subject to certain exceptions.

        Hibernia's   banking   subsidiaries,   HNB  and  HNBT,  are  subject  to
supervision  and examination by applicable  federal and state banking  agencies.
HNB and HNBT are national  banking  associations  subject to the  regulation and
supervision  of the OCC. HNB and HNBT are also  subject to various  requirements
and restrictions under federal and state law, including requirements to maintain
reserves against  deposits,  restrictions on the types and amounts of loans that
may be granted and the interest that may be charged  thereon and  limitations on
the types of investments  that may be made and the types of services that may be
offered. Various consumer laws and regulations also affect the operations of HNB
and HNBT. In addition to the impact of regulation, commercial banks are affected
significantly  by the  actions of the  Federal  Reserve  Board as it attempts to
control  the money  supply and credit  availability  in order to  influence  the
economy.

Payment of Dividends

        Hibernia  generally depends upon payment of dividends by HNB and HNBT in
order to pay dividends to its  shareholders and to meet its other needs for cash
to pay  expenses.  Hibernia  derives  substantially  all of its income  from the
payment  of  dividends  by HNB and HNBT,  and its  ability to pay  dividends  is
affected  by the  ability  of HNB and  HNBT to pay  dividends.  HNB and HNBT are
subject to various  statutory  restrictions on their ability to pay dividends to
Hibernia. Under such restrictions, the amount available for payment of dividends
to Hibernia by HNB was approximately  $190 million and by HNBT was approximately
$6 million at June 30, 1997. In addition,  the OCC has the authority to prohibit
any national  bank from engaging in an unsafe or unsound  practice,  and the OCC
has indicated its view that it generally would be an unsafe and unsound practice
to pay dividends if the payment of the dividend  would deplete a bank's  capital
to an  inadequate  level.  The ability of HNB and HNBT to pay  dividends  in the
future  is  presently,  and  could be  further,  influenced  by bank  regulatory
policies or agreements  and by capital  guidelines  applicable to banks and bank
holding  companies.  Additional  information  in this  regard  is  contained  in
documents incorporated by reference herein. See "AVAILABLE INFORMATION."

        In addition, consistent with its policy regarding bank holding companies
serving as a source of strength for their subsidiary  banks, the Federal Reserve
Board has stated that, as a matter of prudent  banking,  a bank holding  company
generally  should not  maintain a rate of cash  dividends  unless its net income
available  to  common  stockholders  has  been  sufficient  to  fully  fund  the
dividends,  and  the  prospective  rate  of  earnings  retention  appears  to be
consistent with the holding company's  capital needs,  asset quality and overall
financial condition.

Restrictions on Extensions of Credit

     HNB and HNBT are  subject to  restrictions  imposed  by federal  law on the
ability of any national bank to extend credit to affiliates, including Hibernia,
to purchase the assets  thereof,  to issue a guarantee,  acceptance or letter of
credit on their behalf (including an endorsement or standby letter of credit) or
to purchase or invest in the stock or  securities  thereof or to take such stock
or securities as collateral for loans to any borrower. Such extensions of credit
and issuances generally must be secured by eligible collateral. In addition, all
such  transactions with a single affiliate are generally limited to 10% of HNB's
and HNBT's capital and surplus,  and all such  transactions  with affiliates may
not exceed 20% of HNB's and HNBT's capital and surplus.

Hibernia's  banking  subsidiaries  are also limited in the aggregate amount that
may be loaned to a single borrower or a group of borrowers that are deemed to be
affiliated with each other for purposes of these rules.  These loans are limited
to 15% of HNB's and HNBT's capital and surplus.



<PAGE>


                         PRO FORMA FINANCIAL INFORMATION

         The following unaudited pro forma combined balance sheet of Hibernia as
of June 30, 1997 and income  statements  of Hibernia for the  six-month  periods
ended June 30, 1997 and 1996 and the years ended  December  31,  1996,  1995 and
1994 give effect to the pending  merger with  Northwest,  assuming the Merger is
accounted for using the pooling-of-interests method of accounting, and as if the
Merger had been consummated on January 1, 1994.

         The  information  at June 30, 1997 and for the six-month  periods ended
June 30, 1997 and 1996 in the column titled "Hibernia Corporation" is summarized
from the unaudited  consolidated  financial  statements of Hibernia contained in
Hibernia's Quarterly Report on Form 10-Q for the quarter ended June 30, 1997.

         The information for the years ended December 31, 1996, 1995 and 1994 in
the column titled  "Hibernia  Corporation" is summarized  from the  consolidated
financial  statements of Hibernia  contained in Hibernia's Annual Report on Form
10-K for the year ended December 31, 1996.

         The information contained in the column titled "Northwest Bancshares of
Louisiana,  Inc."  is based  on,  and  should  be read in  conjunction  with the
financial statements and related notes and Management's  Discussion and Analysis
of  Financial  Condition  and  Results  of  Operations  of  Northwest  contained
elsewhere in this Proxy Statement - Prospectus.

         The Pro  Forma  Financial  Statements  are  presented  for  information
purposes  only and are not  necessarily  indicative  of the  combined  financial
position or results of  operations  which would  actually  have  occurred if the
Merger had been consummated in the past or which may be obtained in the future.


<PAGE>
Pro Forma Combined Balance Sheet (Unaudited)

         The following  unaudited pro forma combined  balance sheet combines the
balance  sheets of Hibernia and Northwest as if the Merger had been effective on
June 30, 1997. This unaudited pro forma combined balance sheet should be read in
conjunction  with  the  financial  statements  and  related  notes  of  Hibernia
contained in Hibernia's Quarterly Report on Form 10-Q for the quarter ended June
30, 1997  incorporated by reference into this Proxy Statement - Prospectus,  and
the June 30, 1997 financial  statements and related notes of Northwest  included
elsewhere herein.

<PAGE>
<TABLE>
<CAPTION>
PRO FORMA COMBINED BALANCE SHEET
Hibernia Corporation and Subsidiaries
June 30, 1997

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                    NORTHWEST           PRO            PRO FORMA
                                                                     HIBERNIA     BANCSHARES OF        FORMA            HIBERNIA
Unaudited ($ in thousands)                                         CORPORATION   LOUISIANA, INC.    ADJUSTMENTS       CORPORATION
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>             <C>                <C>                 <C>
   ASSETS
     Cash and due from banks ..................................    $   462,991     $   4,566                           $   467,557
     Short-term investments ...................................        228,444         7,995                               236,439
     Securities available for sale ............................      2,050,015        39,390          $ 15,685  (B)      2,105,090
     Securities held to maturity ..............................              -        15,656           (15,656) (B)              -
     Loans, net of unearned income ............................      6,555,095        36,871                             6,591,966
         Reserve for possible loan losses .....................       (120,176)         (738)                -            (120,914)
- -----------------------------------------------------------------------------------------------------------------------------------
             Loans, net .......................................      6,434,919        36,133                 -           6,471,052
- -----------------------------------------------------------------------------------------------------------------------------------
     Bank premises and equipment ..............................        171,106         1,822                               172,928
     Customers' acceptance liability ..........................          1,183             -                                 1,183
     Goodwill .................................................        130,651             -                               130,651
     Other intangibles assets .................................         21,748             -                                21,748
     Other assets .............................................        172,211         1,147               (10) (B)        173,348
- -----------------------------------------------------------------------------------------------------------------------------------
             TOTAL ASSETS .....................................    $ 9,673,268     $ 106,709          $     19         $ 9,779,996
===================================================================================================================================

   LIABILITIES
     Deposits:
         Demand, noninterest-bearing ..........................    $ 1,433,559     $  16,571                           $ 1,450,130
         Interest-bearing .....................................      6,535,306        77,123                             6,612,429
- -----------------------------------------------------------------------------------------------------------------------------------
             Total Deposits ...................................      7,968,865        93,694                             8,062,559
- -----------------------------------------------------------------------------------------------------------------------------------
     Short-term borrowings ....................................        591,463             -                               591,463
     Liability on acceptances .................................          1,183             -                                 1,183
     Other liabilities ........................................        134,776         1,068                               135,844
     Debt .....................................................          7,028             -                                 7,028
- -----------------------------------------------------------------------------------------------------------------------------------
             TOTAL LIABILITIES ................................      8,703,315        94,762                 -           8,798,077
- -----------------------------------------------------------------------------------------------------------------------------------
   SHAREHOLDERS' EQUITY
     Preferred Stock ..........................................        100,000             -                           $   100,000
     Common Stock .............................................        248,011         4,515            (1,620) (A)        250,906
     Surplus ..................................................        379,918             7             1,463  (A)        381,388
     Retained earnings ........................................        257,550         8,156           265,706
     Treasury stock ...........................................           (639)         (157)              157  (A)           (639)
     Unrealized gains (losses) on securities available for sale          3,388          (574)               19  (B)          2,833
     Unearned compensation ....................................        (18,275)            -                               (18,275)
- -----------------------------------------------------------------------------------------------------------------------------------
             TOTAL SHAREHOLDERS' EQUITY .......................        969,953        11,947                19             981,919
- -----------------------------------------------------------------------------------------------------------------------------------
             TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY .......    $ 9,673,268     $ 106,709       $        19         $ 9,779,996
===================================================================================================================================
- ----------------
See notes to Pro Forma Combined Balance Sheet.
</TABLE>



<PAGE>
HIBERNIA CORPORATION
NOTES TO PRO FORMA COMBINED BALANCE SHEET
June 30, 1997

A.       Hibernia  plans to issue  approximately  1,508,019  shares of  Hibernia
         Common Stock,  with an aggregate market value at the date of the Merger
         of $27,144,342  based upon an assumed market value of $18.00 per share,
         in exchange for 386,870 shares of Northwest Common Stock outstanding at
         June 30,  1997 to effect  the Merger  with  Northwest  resulting  in an
         exchange rate of 3.898.  The stated value of the Hibernia  Common Stock
         is $1.92 per share.

         In accordance with the pooling-of-interests  method of accounting,  the
         historical  equities  of the  merged  companies  are  combined  for the
         purposes of this pro forma combined balance sheet.

B.       In  accordance  with  Hibernia's  investment  policies,  securities  of
         $15,656,000, with a market value of $15,685,000,  classified as held to
         maturity by Northwest  will be  reclassified  by Hibernia as securities
         available for sale. The impact on equity of the mark-to-market,  net of
         tax, is $19,000.




<PAGE>


Pro Forma Combined Income Statements (Unaudited)

         The following  unaudited pro forma combined  income  statements for the
six months  ended June 30, 1997 and 1996 and the years ended  December 31, 1996,
1995, and 1994 combine the income statements of Hibernia and Northwest as if the
Merger had been  effective on January 1, 1994.  The unaudited pro forma combined
income statements should be read in conjunction with the consolidated  financial
statements  and notes of Hibernia  contained in Hibernia's  Quarterly  Report on
Form 10-Q for the quarter  ended June 30, 1997 and  Hibernia's  Annual Report on
Form 10-K for the year ended December 31, 1996,  each  incorporated by reference
into this Proxy Statement - Prospectus,  and the financial  statements and notes
for the years ended  December 31, 1996 and 1995 and the six-month  periods ended
June  30,  1997 and  1996 of  Northwest  contained  elsewhere  herein.  The cost
associated  with the Merger,  estimated to be  approximately  $125,000,  will be
accounted for as a current period expense when incurred.

<PAGE>
<TABLE>
<CAPTION>
HIBERNIA CORPORATION
PRO FORMA COMBINED INCOME STATEMENT
Six months ended June 30, 1997

                                                                             NORTHWEST        PRO FORMA
                                                             HIBERNIA      BANCSHARES OF      HIBERNIA
Unaudited ($ in thousands, except per share data)          CORPORATION    LOUISIANA, INC.    CORPORATION
- --------------------------------------------------------------------------------------------------------------
<S>                                                      <C>               <C>              <C>
   Interest income
       Interest and fees on loans ...................    $     273,861     $       1,747    $     275,608
       Interest on securities available for sale ....           70,488             1,605           72,093
       Interest on securities held to maturity ......                -                 -                -
       Interest on short-term investments ...........            5,939               203            6,142
- --------------------------------------------------------------------------------------------------------------
           Total interest income ....................          350,288             3,555          353,843
- --------------------------------------------------------------------------------------------------------------
   Interest expense
       Interest on deposits .........................          136,326             1,485          137,811
       Interest on short-term borrowings ............           10,092                 -           10,092
       Interest on debt .............................              747                 -              747
- --------------------------------------------------------------------------------------------------------------
           Total interest expense ...................          147,165             1,485          148,650
- --------------------------------------------------------------------------------------------------------------
   Net interest income ..............................          203,123             2,070          205,193
       Provision for possible loan losses ...........                -                 -                -
- --------------------------------------------------------------------------------------------------------------
   Net interest income after provision
      for possible loan losses ......................          203,123             2,070          205,193
- --------------------------------------------------------------------------------------------------------------
   Noninterest income
       Service charges on deposits ..................           33,571               289           33,860
       Trust fees ...................................            7,185                 -            7,185
       Other service, collection and exchange charges           20,420               108           20,528
       Other operating income .......................            6,753                15            6,768
       Securities gains (losses), net ...............              371                 -              371
- --------------------------------------------------------------------------------------------------------------
           Total noninterest income .................           68,300               412           68,712
- --------------------------------------------------------------------------------------------------------------
   Noninterest expense
       Salaries and employee benefits ...............           84,568               731           85,299
       Occupancy expense, net .......................           14,708               134           14,842
       Equipment expense ............................           13,845               131           13,976
       Data processing expense ......................            9,793                12            9,805
       Foreclosed property expense, net .............             (574)                -             (574)
       Amortization of intangibles ..................            7,009                 -            7,009
       Other operating expense ......................           44,447               359           44,806
- --------------------------------------------------------------------------------------------------------------
           Total noninterest expense ................          173,796             1,367          175,163
- --------------------------------------------------------------------------------------------------------------
   Income before income taxes .......................           97,627             1,115           98,742
   Income tax expense ...............................           34,078               344           34,422
- --------------------------------------------------------------------------------------------------------------
   Income from continuing operations ................    $      63,549     $         771    $      64,320
==============================================================================================================

   Income from  continuing operations
       applicable to common shareholders ............    $      60,099     $         771    $      60,870
==============================================================================================================

   Pro forma weighted average common shares .........      127,240,768         1,508,019      128,748,787
==============================================================================================================

   Pro forma income per common share from
       continuing operations  (A) ...................    $        0.47                      $        0.47
==============================================================================================================
- -------------
See notes to Pro Forma Combined Income Statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
HIBERNIA CORPORATION
PRO FORMA COMBINED INCOME STATEMENT
Six months ended June 30, 1996

                                                                             NORTHWEST        PRO FORMA
                                                             HIBERNIA      BANCSHARES OF       HIBERNIA
Unaudited ($ in thousands, except per share data)          CORPORATION    LOUISIANA, INC.     CORPORATION
- --------------------------------------------------------------------------------------------------------------
<S>                                                      <C>               <C>              <C>
   Interest income
       Interest and fees on loans ...................    $     224,101     $       1,627    $     225,728
       Interest on securities available for sale ....           69,923             1,526           71,449
       Interest on securities held to maturity ......                -                 -                -
       Interest on short-term investments ...........            4,813               266            5,079
- --------------------------------------------------------------------------------------------------------------
           Total interest income ....................          298,837             3,419          302,256
- --------------------------------------------------------------------------------------------------------------
   Interest expense
       Interest on deposits .........................          115,844             1,519          117,363
       Interest on short-term borrowings ............            7,020                 -            7,020
       Interest on debt .............................              779                 -              779
- --------------------------------------------------------------------------------------------------------------
           Total interest expense ...................          123,643             1,519          125,162
- --------------------------------------------------------------------------------------------------------------
   Net interest income ..............................          175,194             1,900          177,094
       Provision for possible loan losses ...........              975                 -              975
- --------------------------------------------------------------------------------------------------------------
   Net interest income after provision
      for possible loan losses ......................          174,219             1,900          176,119
- --------------------------------------------------------------------------------------------------------------
   Noninterest income
       Service charges on deposits ..................           27,054               286           27,340
       Trust fees ...................................            6,451                 -            6,451
       Other service, collection and exchange charges           16,468               112           16,580
       Other operating income .......................            5,738                 -            5,738
       Securities gains (losses), net ...............              113                 -              113
- --------------------------------------------------------------------------------------------------------------
           Total noninterest income .................           55,824               398           56,222
- --------------------------------------------------------------------------------------------------------------
   Noninterest expense
       Salaries and employee benefits ...............           75,203               708           75,911
       Occupancy expense, net .......................           13,203               141           13,344
       Equipment expense ............................           11,333               120           11,453
       Data processing expense ......................           10,315                 7           10,322
       Foreclosed property expense, net .............           (1,675)                3           (1,672)
       Amortization of intangibles ..................            1,924                 -            1,924
       Other operating expense ......................           36,335               347           36,682
- --------------------------------------------------------------------------------------------------------------
           Total noninterest expense ................          146,638             1,326          147,964
- --------------------------------------------------------------------------------------------------------------
   Income tax expense ...............................           28,960               301           29,261
- --------------------------------------------------------------------------------------------------------------
   Income from continuing operations ................    $      54,445     $         671    $      55,116
==============================================================================================================

   Income from  continuing operations
       applicable to common shareholders ............    $      54,445     $         671    $      55,116
==============================================================================================================

   Pro forma weighted average common shares .........      126,571,918         1,508,019      128,079,937
==============================================================================================================

   Pro forma income per common share from
       continuing operations  (A) ...................    $        0.43                      $        0.43
==============================================================================================================
- -------------
See notes to Pro Forma Combined Income Statements.
</TABLE>


<PAGE>
HIBERNIA CORPORATION
NOTES TO PRO FORMA COMBINED INCOME  STATEMENT Six months ended June 30, 1997 and
1996

A.       Hibernia  expects to achieve  savings  through  reductions in operating
         costs in  connection  with the Merger.  The majority of savings will be
         achieved  through  consolidation of certain  operations.  The extent to
         which the savings will be achieved depends,  among other things, on the
         regulatory environment and economic conditions,  and may be affected by
         unanticipated  changes in business  activities,  inflation  and certain
         external  factors.  Therefore,  there  can be no  assurance  that  such
         savings  will be  realized.  No  adjustment  has been  included  in the
         unaudited pro forma financial statements for the anticipated savings.



<PAGE>
<TABLE>
<CAPTION>
HIBERNIA CORPORATION
PRO FORMA COMBINED INCOME STATEMENT
Year ended December 31, 1996

                                                                             NORTHWEST          PRO FORMA
                                                             HIBERNIA      BANCSHARES OF         HIBERNIA
Unaudited ($ in thousands, except per share data)          CORPORATION    LOUISIANA, INC.      CORPORATION
- --------------------------------------------------------------------------------------------------------------
<S>                                                      <C>               <C>               <C>
   Interest income
       Interest and fees on loans ...................    $     477,299     $       3,219     $     480,518
       Interest on securities available for sale ....          138,549             3,265           141,814
       Interest on securities held to maturity ......                -                 -                 -
       Interest on short-term investments ...........            9,780               359            10,139
- --------------------------------------------------------------------------------------------------------------
           Total interest income ....................          625,628             6,843           632,471
- --------------------------------------------------------------------------------------------------------------
   Interest expense
       Interest on deposits .........................          242,570             2,979           245,549
       Interest on short-term borrowings ............           15,288                13            15,301
       Interest on debt .............................            1,553                 -             1,553
- --------------------------------------------------------------------------------------------------------------
           Total interest expense ...................          259,411             2,992           262,403
- --------------------------------------------------------------------------------------------------------------
   Net interest income ..............................          366,217             3,851           370,068
       Provision for possible loan losses ...........          (12,625)                -           (12,625)
- --------------------------------------------------------------------------------------------------------------
   Net interest income after provision
      for possible loan losses ......................          378,842             3,851           382,693
- --------------------------------------------------------------------------------------------------------------
   Noninterest income
       Service charges on deposits ..................           58,330               576            58,906
       Trust fees ...................................           13,397                40            13,437
       Other service, collection and exchange charges           33,985               203            34,188
       Gain on sale of business lines ...............              517                 -               517
       Other operating income .......................            9,436                84             9,520
       Securities gains (losses), net ...............           (5,306)                -            (5,306)
- --------------------------------------------------------------------------------------------------------------
           Total noninterest income .................          110,359               903           111,262
- --------------------------------------------------------------------------------------------------------------
   Noninterest expense
       Salaries and employee benefits ...............          161,170             1,449           162,619
       Occupancy expense, net .......................           26,959               288            27,247
       Equipment expense ............................           28,735               273            29,008
       Data processing expense ......................           20,234                20            20,254
       Foreclosed property expense, net .............           (1,743)              (31)           (1,774)
       Amortization of intangibles ..................            7,290                 -             7,290
       Other operating expense ......................           77,088               777            77,865
- --------------------------------------------------------------------------------------------------------------
           Total noninterest expense ................          319,733             2,776           322,509
- --------------------------------------------------------------------------------------------------------------
   Income before income taxes .......................          169,468             1,978           171,446
   Income tax expense ...............................           59,518               608            60,126
- --------------------------------------------------------------------------------------------------------------
   Income from continuing operations ................    $     109,950     $       1,370     $     111,320
==============================================================================================================

   Income from  continuing operations
       applicable to common shareholders ............    $     108,210     $       1,370     $     109,580
==============================================================================================================

   Pro forma weighted average common shares .........      126,765,513         1,508,019       128,273,532
==============================================================================================================

   Pro forma income per common share from
       continuing operations  (A) ...................    $        0.85                       $        0.85
==============================================================================================================
- -------------
See notes to Pro Forma Combined Income Statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
HIBERNIA CORPORATION
PRO FORMA COMBINED INCOME STATEMENT
Year ended December 31, 1995

                                                                             NORTHWEST          PRO FORMA
                                                             HIBERNIA      BANCSHARES OF        HIBERNIA
Unaudited ($ in thousands, except per share data)          CORPORATION    LOUISIANA, INC.      CORPORATION
- --------------------------------------------------------------------------------------------------------------
<S>                                                      <C>               <C>               <C>
Interest income
       Interest and fees on loans ...................    $     389,609     $       2,903     $     392,512
       Interest on securities available for sale ....           49,632             3,257            52,889
       Interest on securities held to maturity ......          116,237                 -           116,237
       Interest on short-term investments ...........            7,368               355             7,723
- --------------------------------------------------------------------------------------------------------------
           Total interest income ....................          562,846             6,515           569,361
- --------------------------------------------------------------------------------------------------------------
   Interest expense
       Interest on deposits .........................          226,669             2,856           229,525
       Interest on short-term borrowings ............           13,791                21            13,812
       Interest on debt .............................            1,630                 -             1,630
- --------------------------------------------------------------------------------------------------------------
           Total interest expense ...................          242,090             2,877           244,967
- --------------------------------------------------------------------------------------------------------------
   Net interest income ..............................          320,756             3,638           324,394
       Provision for possible loan losses ...........            1,140                 -             1,140
- --------------------------------------------------------------------------------------------------------------
   Net interest income after provision
      for possible loan losses ......................          319,616             3,638           323,254
- --------------------------------------------------------------------------------------------------------------
   Noninterest income
       Service charges on deposits ..................           48,715               563            49,278
       Trust fees ...................................           12,498                40            12,538
       Other service, collection and exchange charges           28,673               184            28,857
       Gain on divestiture of banking offices .......            2,361                 -             2,361
       Gain on sale of business lines ...............            3,402                 -             3,402
       Other operating income .......................            8,317                77             8,394
       Securities gains (losses), net ...............              248                 -               248
- --------------------------------------------------------------------------------------------------------------
           Total noninterest income .................          104,214               864           105,078
- --------------------------------------------------------------------------------------------------------------
   Noninterest expense
       Salaries and employee benefits ...............          136,804             1,415           138,219
       Occupancy expense, net .......................           26,501               269            26,770
       Equipment expense ............................           21,648               228            21,876
       Data processing expense ......................           19,373                15            19,388
       Foreclosed property expense, net .............             (699)              (22)             (721)
       Amortization of intangibles ..................            3,709                 -             3,709
       Other operating expense ......................           76,742               853            77,595
- --------------------------------------------------------------------------------------------------------------
           Total noninterest expense ................          284,078             2,758           286,836
- --------------------------------------------------------------------------------------------------------------
   Income before income taxes .......................          139,752             1,744           141,496
   Income tax expense ...............................           10,867               518            11,385
- --------------------------------------------------------------------------------------------------------------
   Income from continuing operations ................    $     128,885     $       1,226     $     130,111
==============================================================================================================

   Income from  continuing operations
       applicable to common shareholders ............    $     128,885     $       1,226     $     130,111
==============================================================================================================

   Pro forma weighted average common shares .........      126,880,767         1,508,019       128,388,786
==============================================================================================================

   Pro forma income per common share from
       continuing operations  (A) ...................    $        1.02                       $        1.01
==============================================================================================================
- -------------
See notes to Pro Forma Combined Income Statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
HIBERNIA CORPORATION
PRO FORMA COMBINED INCOME STATEMENT
Year ended December 31, 1994

                                                                            NORTHWEST           PRO FORMA
                                                              HIBERNIA     BANCSHARES OF         HIBERNIA
Unaudited ($ in thousands, except per share data)          CORPORATION    LOUISIANA, INC.      CORPORATION
- --------------------------------------------------------------------------------------------------------------
<S>                                                      <C>               <C>               <C>
Interest income
       Interest and fees on loans ...................    $     307,545     $       2,343     $     309,888
       Interest on securities available for sale ....           53,134             3,290            56,424
       Interest on securities held to maturity ......          111,325                 -           111,325
       Interest on short-term investments ...........            7,941               214             8,155
- --------------------------------------------------------------------------------------------------------------
           Total interest income ....................          479,945             5,847           485,792
- --------------------------------------------------------------------------------------------------------------
   Interest expense
       Interest on deposits .........................          169,633             2,216           171,849
       Interest on short-term borrowings ............            6,225                26             6,251
       Interest on debt .............................            2,971                 -             2,971
- --------------------------------------------------------------------------------------------------------------
           Total interest expense ...................          178,829             2,242           181,071
- --------------------------------------------------------------------------------------------------------------
   Net interest income ..............................          301,116             3,605           304,721
       Provision for possible loan losses ...........          (17,869)                -           (17,869)
- --------------------------------------------------------------------------------------------------------------
   Net interest income after provision
      for possible loan losses ......................          318,985             3,605           322,590
- --------------------------------------------------------------------------------------------------------------
   Noninterest income
       Service charges on deposits ..................           47,139               530            47,669
       Trust fees ...................................           13,092                40            13,132
       Other service, collection and exchange charges           22,487                96            22,583
       Other operating income .......................           12,129                45            12,174
       Securities gains (losses), net ...............           (1,669)                -            (1,669)
- --------------------------------------------------------------------------------------------------------------
           Total noninterest income .................           93,178               711            93,889
- --------------------------------------------------------------------------------------------------------------
   Noninterest expense
       Salaries and employee benefits ...............          133,002             1,350           134,352
       Occupancy expense, net .......................           28,338               257            28,595
       Equipment expense ............................           17,871               191            18,062
       Data processing expense ......................           21,231                19            21,250
       Foreclosed property expense, net .............           (7,064)               (9)           (7,073)
       Amortization of intangibles ..................           23,231                 -            23,231
       Other operating expense ......................           86,309               935            87,244
- --------------------------------------------------------------------------------------------------------------
           Total noninterest expense ................          302,918             2,743           305,661
- --------------------------------------------------------------------------------------------------------------
   Income before income taxes .......................          109,245             1,573           110,818
   Income tax expense ...............................            7,785               446             8,231
- --------------------------------------------------------------------------------------------------------------
   Income from continuing operations ................    $     101,460     $       1,127     $     102,587
==============================================================================================================

   Income from  continuing operations
       applicable to common shareholders ............    $     101,460     $       1,127     $     102,587
==============================================================================================================

   Pro forma weighted average common shares .........      127,595,944         1,508,019       129,103,963
==============================================================================================================

   Pro forma income per common share from
       continuing operations  (A) ...................    $        0.80                       $        0.79
==============================================================================================================
- -------------
See notes to Pro Forma Combined Income Statements.
</TABLE>


<PAGE>
HIBERNIA CORPORATION
NOTES TO PRO FORMA COMBINED INCOME STATEMENT Years ended December 31, 1996, 1995
and 1994

A.       Hibernia  expects to achieve  savings  through  reductions in operating
         costs in  connection  with the Merger.  The majority of savings will be
         achieved  through  consolidation of certain  operations.  The extent to
         which the savings will be achieved depends,  among other things, on the
         regulatory environment and economic conditions,  and may be affected by
         unanticipated  changes in business  activities,  inflation  and certain
         external  factors.  Therefore,  there  can be no  assurance  that  such
         savings  will be  realized.  No  adjustment  has been  included  in the
         unaudited pro forma financial statements for the anticipated savings.




                    CERTAIN INFORMATION CONCERNING NORTHWEST

Description of Business

        Northwest was incorporated on July 21, 1981, under the laws of the State
of  Louisiana  for the purpose of becoming a bank  holding  company,  as defined
under the BHCA,  with  respect to the Bank.  Northwest  acquired  98.209% of the
stock of the Bank on May 1, 1982,  and the  remainder on March 25,  1986.  As of
June 30, 1997,  Northwest had, on a consolidated  basis,  total assets of $106.7
million, total deposits of $93.7 million and total shareholders' equity of $11.9
million.

        Northwest does not, as an entity, engage in separate business activities
of a material nature apart from the activities it performs for the Bank; it owns
no  significant  assets other than the stock of the Bank; and it derives all its
revenues from the Bank.

        The Bank is a national  banking  association that was organized on March
16, 1920. The Bank's main facility is located in Mansfield,  Louisiana,  and the
Bank  has  additional  branches  in  Grand  Cane,  Logansport,   and  Stonewall,
Louisiana.  The Bank is a  full-service  commercial  bank.  The Bank  meets  its
commercial,  industrial and financial  customers'  banking needs with a range of
financial  services.   Commercial  lending  activities  include  short-term  and
medium-term  loans,  Small  Business   Administration  loans,  revolving  credit
arrangements,  inventory and accounts receivable financing,  equipment financing
and  interim  real  estate  lending.  Other  services  include  cash  management
programs, federal tax depository services and night depository services.

        The Bank provides a full range of consumer banking  services,  including
savings and checking  accounts,  various  savings  programs and  installment and
other personal loans. It makes automobile and other  installment  loans directly
to customers. The Bank makes home improvement and real estate loans and provides
safe deposit  services.  The Bank offers MasterCard and VISA credit cards to its
customers as an agent for another bank. The Bank has trust powers.

        The business of the Bank is not seasonal in any  material  respect,  and
neither  the  loans  nor  the  deposits  of the  Bank  are  concentrated  in any
individual or group that, if lost,  would have a material effect on the business
of the Bank.

Supervision and Regulation

        Banking is a complex,  highly-regulated  industry. The primary goals for
the bank  regulatory  scheme are to maintain a safe and sound banking system and
to facilitate the conduct of monetary policy.
        As a bank holding  company under the BHCA,  Northwest is registered with
and subject to regulation by the Federal  Reserve Board.  Northwest files annual
and other reports with, and furnishes information to, the Federal Reserve, which
may make inspections of Northwest.

        The BHCA  provides  that a bank  holding  company  must obtain the prior
approval  of the  Federal  Reserve  for the  acquisition  of more than 5% of the
voting  stock or  substantially  all of the  assets of any bank or bank  holding
company.  In addition,  the BHCA  restricts  the extension of credit to any bank
holding  company by its  subsidiary  bank.  The BHCA also  provides  that,  with
certain exceptions,  a bank holding company may not (i) engage in any activities
other  than  those of  banking  or  managing  or  controlling  banks  and  other
authorized  subsidiaries,  or (ii) own or  control  more  than 5% of the  voting
shares of any company that is not a bank. The Federal Reserve has deemed certain
limited activities to be closely related to banking and, therefore,  permissible
activities for a bank holding company. Northwest has no intention of engaging in
any such activities at this time.

        The  Federal  Reserve  has  cease-and-desist  powers  over bank  holding
companies and their  nonbanking  subsidiaries if their  activities  constitute a
serious  threat to the safety,  soundness or  stability  of a  subsidiary  bank.
Federal  regulatory  agencies also have  authority to regulate debt  obligations
(other than commercial paper) issued by bank holding  companies.  This authority
includes the power to impose interest ceilings and reserve  requirements on such
debt  obligations.  A  bank  holding  company  and  its  subsidiaries  are  also
prohibited  from engaging in certain tie-in  arrangements in connection with any
extension of credit, lease or sale of property or furnishing of services.

        The Bank is subject to various  requirements and restrictions  under the
laws of the  United  States  and the  State  of  Louisiana,  and to  regulation,
supervision  and regular  examination  by the Office of the  Comptroller  of the
Currency  ("OCC").  The  Bank is  subject  to the  power  of the OCC to  enforce
compliance with applicable  banking statutes and regulations.  Such requirements
and restrictions  include requirements to maintain adequate capital and reserves
against  deposits,  restrictions  on the  nature and amount of loans that may be
made and the interest that may be charged thereon and  restrictions  relating to
investments and other activities of the Bank.

        The  capital   classification   of  a  bank  affects  the  frequency  of
examinations  of the Bank,  impacts the ability of the Bank to engage in certain
activities  and affects the deposit  insurance  premiums  paid by the Bank.  The
Bank's  deposits  are  insured  by the Bank  Insurance  Fund of the FDIC.  Under
applicable law, the FDIC is authorized to assess insurance  premiums on a bank's
deposits  at a variable  rate,  depending  on the  probability  that the deposit
insurance fund will incur a loss with respect to the Bank. (Under prior law, the
deposit  insurance  assessment was a flat rate,  regardless of the likelihood of
loss.) In this regard,  the FDIC  determines  the deposit  insurance  assessment
rates  on the  basis  of  the  Bank's  capital  classification  and  supervisory
evaluations. Each of the categories have three subcategories,  resulting in nine
assessment risk classifications. The three subcategories with respect to capital
are  "well  capitalized",   "adequately  capitalized",  "healthy",  "supervisory
concern" and "substantial supervisory concern". A bank is deemed "healthy" if it
is financially sound with only a few minor weaknesses.  A bank is deemed subject
to  "supervisory  concern" if it has weaknesses  that, if not  corrected,  could
result in significant  deterioration  of the Bank and increased risk to the Bank
Insurance Fund. A bank is deemed subject to "substantial supervisory concern" if
it poses a substantial probability of loss to the Bank Insurance Fund.

        THE  FOREGOING  IS AN ATTEMPT TO SUMMARIZE  SOME OF THE  RELEVANT  LAWS,
RULES AND REGULATIONS  GOVERNING BANKS AND BANK HOLDING COMPANIES,  BUT DOES NOT
PURPORT TO BE A COMPLETE  SUMMARY OF ALL APPLICABLE  LAWS, RULES AND REGULATIONS
GOVERNING BANKS AND BANK HOLDING COMPANIES.

Competition

        The  activities  in which the Bank engages are highly  competitive.  The
Bank  actively  competes  with other  financial  institutions  in its efforts to
obtain  deposits and make loans, in the scope and type of services  offered,  in
interest rates paid on time deposits and charged on loans,  and in other aspects
of banking.  In addition to  competing  with other  commercial  banks within and
without  its  primary  service  area,  the Bank  competes  with other  financial
institutions engaged in the business of making loans or accepting deposits, such
as savings and loan associations,  credit unions,  insurance companies,  finance
companies,  mortgage loan  companies,  certain  governmental  agencies and other
enterprises,  certain of which are  regulated to a lesser  extent than the Bank,
thereby enjoying a competitive  advantage.  Additional  competition for deposits
comes  from  government  and  private  issues  of  debt  obligations  and  other
investment alternatives for depositors, such as money market funds.

Employees

        The Bank's employees and directors conduct Northwest's business, but are
not  separately  compensated as Northwest  employees.  The Bank currently has 45
full-time employees and four part-time employees.

Properties

        The  Bank's  principal  offices  are  located  at 214 South  Washington,
Mansfield,  Louisiana.  The main  office of the Bank is located  in a  one-story
building,  containing approximately 11,255 square feet with an unattached 3-lane
drive-in facility located on approximately one acre. The main office facility is
owned by the Bank and is unencumbered.

        The Bank has a branch located at 102 Lake Road in Mansfield,  Louisiana.
This branch  consists of a 1,852  square foot  facility  with a 3-lane  drive-in
facility,  and an automated  teller machine.  This facility is owned by the Bank
and is unencumbered.

        The  Bank  has a  branch  located  at  8386  Highway  171,  Grand  Cane,
Louisiana.  This branch  consists of a 2,272 square foot  facility with a 1-lane
drive-in facility. This facility is owned by the Bank and is unencumbered.

        The Bank has a branch located at 105 Highway 5,  Logansport,  Louisiana.
This branch  consists of a 3,540  square foot  facility  with a 2-lane  drive-in
facility,  and an automated  teller machine.  This facility is owned by the Bank
and is unencumbered.

        The Bank has a branch located at 571 Highway 171, Stonewall,  Louisiana.
This branch  consists of a 1,840  square foot  facility  with a 1-lane  drive-in
facility,  and an automated  teller machine.  This facility is owned by the Bank
and is unencumbered.

Legal Proceedings

        Northwest and the Bank are involved in various legal  proceedings in the
normal course of their business.  No such matters,  either  singularly or in the
aggregate, would have, in the opinion of their respective management, a material
adverse  effect  upon the  financial  condition  of  Northwest  or the Bank,  if
adversely concluded.

Market for the Common Stock and Dividends

        Northwest's  authorized  capital  stock  consists  of 500,000  shares of
common stock,  no par value,  of which 386,870 shares  (excluding  13,130 shares
held as treasury  shares)  were issued and  outstanding  as of the Record  Date.
There  are  presently  180  shareholders  of record  of  Northwest.  There is no
established  public  market  for  Northwest  Common  Stock,  nor are  there  any
published  quotations for such shares.  Northwest acts as its own transfer agent
and registrar.

        Occasionally,  Northwest  becomes  aware of trades in  Northwest  Common
Stock and the prices at which such trades were  effected.  To the  knowledge  of
Northwest's management,  there has been only one trade of Northwest Common Stock
since January 1, 1997, involving a total of 1,128 shares, each at a price of $60
per share. Such price represents an actual trade, but may not include all trades
that  occurred  during  such  period,  and such  price is the  result of limited
trading  and may not be  representative  of the  actual  fair  market  value  of
Northwest Common Stock.

        Northwest  declared  dividends of $1.25 per share and $1.00 per share in
1996 and 1995, respectively. These dividends were paid the first business day of
the  following  year.  No dividends  have been  declared in 1997.  The amount of
dividends  that may be paid by  Northwest is  restricted  under the terms of the
Agreement, which provides that the amount of such dividends may not exceed $1.50
per share for the year 1997, to be prorated for the portion of the year that has
passed as of the Closing, if the Closing occurs prior to December 31, 1997. As a
bank holding  company that does not, as an entity,  engage in separate  business
activities, Northwest's ability to pay cash dividends depends upon the income it
receives  from the Bank.  Northwest's  only sources of income are (i)  dividends
paid to it  indirectly  by the Bank,  and (ii) tax savings,  if any, that result
from the  filing  of  consolidated  tax  returns  for  Northwest  and the  Bank.
Northwest  must pay all of its  operating  expenses  from the funds  received by
Northwest from the Bank.

        As a national  banking  association,  the Bank may pay cash dividends to
Northwest  only out of adjusted  retained  net profits for the year in which the
dividend is paid and the two preceding years. In addition, the OCC has indicated
its view  that it  generally  would be an unsafe  and  unsound  practice  to pay
dividends if the payout of the  dividend  would  deplete a bank's  capital to an
inadequate  level.  The  ability of the Bank to pay  dividends  in the future is
presently,  and could be  further,  influenced  by bank  regulatory  policies or
agreements and by capital guidelines applicable to national bank.

        The Bank is also  subject  to  certain  restrictions  on the  payment of
dividends as a result of the  requirement  that it maintain  adequate  levels of
capital in accordance with the guidelines  promulgated  from time to time by the
OCC. The OCC has issued risk-based capital  regulations,  which require banks to
maintain minimum capital levels based upon the relative safety of their assets.


Security Ownership of Principal Shareholders and Management

Ownership of Principal Shareholders

        The following table sets forth information  concerning all persons known
to Northwest to be beneficial owners, directly or indirectly, of more than 5% of
the  outstanding  shares of Northwest  Common Stock,  Northwest's  only class of
voting securities,  as of the Record Date. Unless otherwise indicated, the named
persons  have  direct  beneficial  ownership  of the shares with sole voting and
investment power.

                         Amount and Nature
Name and Address of       of Beneficial
Beneficial Owner            Ownership           Percent of Class
 ................................................................................
Lowrey Investment  Co.,
a Partnership                   77,324                  19.99%
P. O. Box 1139
Mansfield, LA  71052


Charles C. Hunter               32,078(1)                8.29%
P. O. Box 839
Mansfield, LA  71052


McLaurin Partnership            21,172                   5.47%
403 Herndon Avenue
Mansfield, LA  71052



     (1) Includes 1,452 shares held by Mr. Hunter's wife, Bobbie Rogers Hunter.


Security Ownership of Management

        The  following  table sets forth  information  concerning  the shares of
Northwest  Common Stock  beneficially  owned,  directly or  indirectly,  by each
director and  executive  officer of  Northwest,  and all directors and executive
officers as a group as of the Record Date. Unless otherwise indicated, the named
persons  have  direct  beneficial  ownership  of the shares with sole voting and
investment power.

                        Amount and Nature
Name and Address of       of Beneficial
Beneficial Owner            Ownership           Percent of Class
 ................................................................................
Joel Bianca,
Senior Vice President             100                  *
294 Pecan Drive
Shreveport, LA  71110


Larry Binning,
Vice President                     20                  *
P. O. Box 821
Mansfield, LA  71052


C. Alfred Flanders, Jr.,
Senior Vice President
and Director                    1,581                  *
P. O. Box 231
Mansfield, LA  71052


John W. Garmany, President
Chief Executive Officer and
Director                       10,755(1)               2.78%
251 Amy Lane
Mansfield, LA  71052


Dr. Jack L. Grindle,
Director                       12,380                  3.20%
689 Hunt Road
Grand Cane, LA  71032


Calvin W. Hall, II,
Director                        7,024(2)               1.82%
440 Forest Avenue
Mansfield, LA  71052


Charles C. Hunter,
Director                       32,078(3)               8.29%
P. O. Box 839
Mansfield, LA  71052


E.A. Laffitte, Jr.,
Director                        8,776                  2.27%
5274 Highway 509
Mansfield, LA  71052


John W. Lowery, Jr.,
Director                       80,272(4)              20.75%
P. O. Box 1139
Mansfield, LA  71052


J.C. McLaurin, Jr.,
Director                       21,172(5)              5.47%
403 Herndon Avenue
Mansfield, LA  71052


Green Rives, Jr.,
Director                        9,232(6)              2.39%
104 Julian Street
Mansfield, LA  71052


Joe B. Schmidt, Jr.,
Director                        6,740                 1.74%
P. O. Box 1329
Mansfield, LA  71052


Loretta Lowrey Woodward,
Director                        2,960(7)              *
P. O. Box 71
Mansfield, LA  71052


Thomas A. Woodward, Jr.,
Director                        3,560(8)              *
P. O. Box 71
Mansfield, LA  71052
                              __________              _______
Directors and
 Officers of
 Northwest as
 a Group                      196,650                 50.83%

* Less than 1%





        (1)  Includes  3,544  shares  held by the  Matthews  Trust of which  Mr.
Garmany as President of First National Bank is Trustee .

        (2) Includes 2,633 shares held by Mr. Hall's wife, Joyce C. Hall.

        (3) Includes   1,452   shares   held by Mr. Hunter's wife, Bobbie Rogers
Hunter.

        (4) Includes 2,548 shares held by Mr.  Lowrey's wife,  Sophvine  Lowery,
and 77,324 shares held by Lowrey  Investment  Co., a  partnership,  of which Mr.
Lowery is managing partner and in which he owns a 9.5% interest.

        (5) Shares are held by McLaurin Partnership in which Mr. McLaurin owns a
74.172% interest.

        (6) Includes 536 shares held by Mr. Rives' wife, Betty S. Rives.

        (7) Includes  1,560 of the 3,120 shares held by Lowrey Motor Co.,  Inc.,
of which Mrs. Woodward owns 50% (and her husband,  Thomas A. Woodward, Jr., owns
50%);  and  1,000  of the  2,000  shares  held  directly  or in  trust  for Mrs.
Woodward's minor child. Does not include 77,324 shares held by Lowrey Investment
Company,  a partnership in which Mrs. Woodward owns a 39% interest (which shares
are  included  in  shares of John W.  Lowrey,  Jr. as  managing  partner  of the
partnership) or 1,000 shares held by Mrs. Woodward's husband, Thomas A. Woodward
(which shares are included under his name).

        (8) Includes  1,560 of the 3,120 shares held by Lowrey Motor Co.,  Inc.,
of which Mr.  Woodward owns 50% (and his wife,  Loretta  Lowrey  Woodward,  owns
50%); and 1,000 of the 2,000 shares held directly or in trust for Mr. Woodward's
minor child.  Does not include 400 shares held by Mr.  Woodward's wife,  Loretta
Lowrey Woodward (which shares are included under her name).




<PAGE>
<TABLE>
<CAPTION>




             NORTHWEST BANCSHARES OF LOUISIANA, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                             (Dollars in Thousands)
                                                                                              June 30,

                                                                                       1997             1996
<S>                                                                               <C>              <C>
ASSETS: ...................................................................
Cash & due from banks .....................................................       $   4,761        $   4,998
Federal funds sold ........................................................           7,800            5,250
Securities:
       Available for sale .................................................          39,390           34,392
       Held to maturity ...................................................          15,656           23,142
Loans .....................................................................          36,871           32,882
       Less: Unearned interest ............................................              35               40
             Allowance for Loan losses ....................................             703              671
- ---------------------------------------------------------------------------------------------------------------
Net loans .................................................................          36,133           32,171
Bank premises and equipment ...............................................           1,822            1,892
Other real estate owned ...................................................              35               81
Other Assets ..............................................................           1,112            1,204
- ---------------------------------------------------------------------------------------------------------------
             Total assets .................................................       $ 106,709        $ 103,130
===============================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Non-interest bearing deposits .............................................       $  16,571        $  14,276
Interest bearing deposits .................................................          77,123           77,314
- ---------------------------------------------------------------------------------------------------------------
        Total deposits ....................................................          93,694           91,590
- ---------------------------------------------------------------------------------------------------------------
Federal funds purchased and security repurchase agreements ................             -0-              -0-
Treasury, Tax and Loan note ...............................................             708              474
Other liabilities .........................................................             360              372
- ---------------------------------------------------------------------------------------------------------------
       Total liabilities ..................................................          94,762           92,436
===============================================================================================================

Shareholder's equity:  Common stock, no par value 500,000
shares authorized, 400,00 shares issued,  386,870 shares
outstanding, 13,130 shares in treasury in 1996 and 1995 ...................           4,515            4,515
Paid in capital-gain on sale of treasury stock ............................               7                7
Retained earnings .........................................................           8,156            7,168
Cost of shares in treasury ................................................            (156)            (156)
Unrealized gain (loss) on securities available for sale net of income taxes            (575)            (840)
- ---------------------------------------------------------------------------------------------------------------
Total stockholders' equity ................................................          11,947           10,694
- ---------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity ................................       $ 106,709        $ 103,130
===============================================================================================================
- -------------
See accompanying notes
</TABLE>



<PAGE>
<TABLE>
<CAPTION>



             NORTHWEST BANCSHARES OF LOUISIANA, INC. AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
                (Dollars in Thousands, except per share amounts)
                                                                      Six months
ended June 30:

                                                                           1997           1996
<S>                                                                    <C>            <C>
Interest Income
Loans, including fees ..........................................       $  1,747       $  1.627
Securities:
      U. S. Government .........................................          1,418          1,355
      States and political subdivisions ........................             53             68
      Federal Agencies and other ...............................            134            103
Federal funds sold .............................................            203            266
- ---------------------------------------------------------------------------------------------------
           Total interest income ...............................          3,555          3,419
===================================================================================================

Interest expense:
      Deposits .................................................          1,477          1,514
      Federal funds purchased and security repurchase agreements            -0-            -0-
      Treasury, Tax & Loan note ................................              8              5
- ---------------------------------------------------------------------------------------------------
           Total interest expense ..............................          1,485          1,519
- ---------------------------------------------------------------------------------------------------
Net interest income ............................................          2,070          1,900
Provision for loan losses ......................................            -0-            -0-
Net interest income and provision for loan losses ..............          2,070          1,900
- ---------------------------------------------------------------------------------------------------
Non-interest income
      Service charges on deposit accounts ......................            289            286
      Mortgage servicing fees and other ........................            108            112
      Security and financial instrument gains, net .............             15            -0-
- ---------------------------------------------------------------------------------------------------
           Total non-interest income ...........................            412            398
- ---------------------------------------------------------------------------------------------------
Non-interest expenses
      Salaries and employees benefits ..........................            731            708
      Net occupancy of bank premises ...........................            265            261
      Other ....................................................            371            357
- ---------------------------------------------------------------------------------------------------
           Total non-interest expenses .........................          1,367          1,326
- ---------------------------------------------------------------------------------------------------
Income before taxes ............................................          1,115            972
Provision for income taxes .....................................            344            301
- ---------------------------------------------------------------------------------------------------
Net Income .....................................................       $    771       $    671
===================================================================================================
Per share information:
      Net income ...............................................       $   1.99       $   1.73
- ---------------------------------------------------------------------------------------------------
      Cash dividends ...........................................            -0-            -0-
- ---------------------------------------------------------------------------------------------------
      Weighted average number of shares outstanding ............        386,870        386,870
- ---------------------------------------------------------------------------------------------------
- ------------
See accompanying notes
</TABLE>



<PAGE>
<TABLE>
<CAPTION>



             NORTHWEST BANCSHARES OF LOUISIANA, INC. AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (Unaudited)
                             (Dollars in Thousands)

                                                                                                           Unrealized
                                                                       Paid in                            Gain (Loss)
                                                                  capital-gain                          On Securities
                                                  Capital Stock     on sale of    Retained      Treasury    Available
                                             Shares      Amount  Treasury Stock   Earnings         Stock     for Sale         Total

<S>                                         <C>          <C>          <C>          <C>          <C>           <C>           <C>
Balance at December 31, 1995 .........      386,870      $ 4,515      $     7      $ 6,497      $  (156)      $  (525)      $10,338
Net Income ...........................            -            -          671            -            -             -           671
Cash dividends .......................            -            -            -            -            -             -             -
Change in unrealized gain (loss)
     on securities available for sale,
     net of income taxes of $162 .....            -            -            -            -            -          (315)         (315)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at June 30, 1996 .............      386,870      $ 4,515      $     7      $ 7,168      $  (156)      $  (840)      $10,694
====================================================================================================================================

Balance at December 31, 1996 .........      386,870      $ 4,515      $     7      $ 7,385      $  (156)      $  (614)      $11,137
Net Income ...........................            -            -          771            -            -             -           771
Cash dividends .......................            -            -            -            -            -             -             -
Change in unrealized gain (loss)
     on securities available for sale,
     Net of income taxes of $20 ......            -            -            -            -            -            39            39
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at June 30, 1997 .............      386,870      $ 4,515      $     7      $ 8,156      $  (156)      $  (575)      $11,947
====================================================================================================================================
- ----------------
See accompanying notes
</TABLE>

<PAGE>
<TABLE>
<CAPTION>



             NORTHWEST BANCSHARES OF LOUISIANA, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in Thousands)


                                                                                         Six months ended June 30,
                                                                                           1997            1996

<S>                                                                                    <C>             <C>
Cash flow from operating activities:
       Net income ..............................................................       $    771        $    671
       Adjustments  to  reconcile  net income to net cash  provide by  operating
       activities:
            Depreciation and amortization ......................................            123             128
            Amortization of investment security premiums, net of discounts .....             16              19
            Increase in interest earned not collected ..........................            (89)            (59)
            Decrease in accrued interest payable ...............................            (28)            (27)
            (Increase) decrease in other assets ................................             35             (72)
             Increase in other liabilities .....................................            115             108
- --------------------------------------------------------------------------------------------------------------------
                  Net cash provided by operating activities ....................            943             768
- --------------------------------------------------------------------------------------------------------------------
Cash   flows from investing activities: Proceeds from maturities of securities:
             Held-to-maturity ..................................................          3,230           9,310
             Available for sale ................................................          1,043           3,056
       Purchase of securities:
            Held-to-maturity ...................................................         (2,501)         (5,015)
            Available for sale .................................................         (4,650)        (16,430)
Net increase in loans ..........................................................            (33)           (711)
Purchase of premises and equipment .............................................           (124)            (54)
Net decrease in interest bearing deposits with Banks ...........................            -0-             198
- --------------------------------------------------------------------------------------------------------------------
            Net cash provided by (used in) investing activities ................         (3,035          (9,646)
- --------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
        Net increase in demand deposits, NOW accounts, money market ............          6,878           4,211
           deposit accounts, and savings accounts
       Net increase in certificates of deposit .................................            592           2,875
       Net increase in short-term borrowings ...................................            282             359
       Cash dividends paid .....................................................           (484)           (387)
            Net cash provided by financing activities ..........................          7,268           7,058
- --------------------------------------------------------------------------------------------------------------------
       Net increase (decrease) in cash and cash equivalents ....................          5,176          (1,820)
       Cash and cash equivalents at January 1 ..................................          7,190          11,973
- --------------------------------------------------------------------------------------------------------------------
       Cash and cash equivalents at June 30 ....................................       $ 12,366        $ 10,153
====================================================================================================================
Suplemental disclosures:
       Interest paid ...........................................................       $  1,512        $  1,548
       Income taxes paid .......................................................       $    328        $    267
- --------------
See accompanying notes
</TABLE>




<PAGE>


Northwest Bancshares of Louisiana, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(Unaudited)

Note A - Basis of Presentation

The  accompanying  unaudited  consolidated  financial  statements  for Northwest
Bancshares of Louisiana,  Inc. and  Subsidiary  have been prepared in accordance
with generally accepted accounting principles for interim financial information.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results  for  the  six-month  period  ended  June  30,  1997  are not
necessarily  indicative  of the results  that may be expected for the year ended
December 31, 1997. For further information,  refer to the consolidated financial
statements and footnotes thereto included in Northwest  Bancshares of Louisiana,
Inc.  and  Subsidiary's  annual  report for the year  ended  December  31,  1996
contained elsewhere in this Proxy Statement - Prospectus.

Note B - Merger Agreement

On June 26, 1997,  Northwest  Bancshares of Louisiana,  Inc. and  Subsidiary and
Hibernia  entered  into an  Agreement  and  Plan of  Merger  pursuant  to  which
Northwest  Bancshares  of  Louisiana,  Inc.  and  Subsidiary  would  merge  with
Hibernia.  The Merger,  to be accounted for as a pooling of  interests,  will be
affected with the exchange of  approximately  $21.3  million in Hibernia  Common
Stock for all of the  outstanding  Northwest  Bancshares of Louisiana,  Inc. and
Subsidiary  Common  Stock.  Each  outstanding  share of Northwest  Bancshares of
Louisiana,  Inc. and  Subsidiary  Common Stock would be exchanged  for shares of
Hibernia  Common Stock with a market value of $55.00.  The Exchange Rate will be
based upon the average  closing price for one share of Hibernia Common Stock for
the ten-day period prior to closing subject to a minimum  Exchange Rate of 3.898
shares of Hibernia Common Stock. If the average market price of Hibernia is less
than $12.14 per share the merger shall  convert to a cash  transaction  and each
share of Northwest Common Stock shall receive $55.00 in cash.





<PAGE>





                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF
             NORTHWEST BANCSHARES OF LOUISIANA, INC. AND SUBSIDIARY
                            FOR THE SIX MONTHS ENDED
                         JUNE 30, 1997 AND JUNE 30, 1996


The following  discussion provides certain information  concerning the financial
condition and results of operations of Northwest  Bancshares of Louisiana,  Inc.
and  Subsidiary  for the six months ended June 30, 1997 and 1996.  The financial
position and results of  operations of Northwest  Bancshares of Louisiana,  Inc.
and Subsidiary resulted primarily from operations at its banking subsidiary, the
Bank.  Management's  discussion should be read in conjunction with the Northwest
Bancshares  of  Louisiana,   Inc.  and  Subsidiary   financial   statements  and
accompanying notes presented elsewhere in this Proxy Statement-Prospectus.

OVERVIEW

Northwest  Bancshares of Louisiana,  Inc. and Subsidiary reported net income for
the six months ended June 30, 1997 of $771,000, an increase of 14% from the same
period during 1996.  Annualized returns on average assets and average equity for
the six months ended June 30, 1997 were 1.46% and 15.39%  respectively  compared
with 1.31% and 13.61% for the same period in 1996. The increase in net income is
principally  attributed to improved net interest income resulting from growth in
the loan portfolio and non-interest bearing deposit accounts.

Northwest  Bancshares of Louisiana,  Inc. and Subsidiary's  total assets at June
30,  1997  were  $106,709,000,  increase  of 3.47%  from  June 30,  1996.  Loans
increased $3,994,000 from June 30, 1996 to June 30, 1997 due to continued growth
in consumer and commercial loans. Total deposits at June 30, 1997 of $93,694,000
were up 2.30%  compared  with June 30, 1996 due primarily to increases in retail
deposits.

RESULTS OF OPERATIONS

Net Interest Income. Tax equivalent net interest income for the six months ended
June 30, 1997 was $2,097,000,  a $163,000 or 8.43% increase from the same period
in 1996.  This increase was due to an increase in higher paying earning  assets.
Table 1 below presents the average balance sheets,  interest income and expense,
and average  yields or rates.  Table 2 below presents an analysis of the changes
in  tax-equivalent  net interest income between the six month periods ended June
30, 1997 and June 30, 1996.

The  following  table sets forth  certain  information  concerning  the  average
balances,  interest income (on a fully tax equivalent basis),  interest expense,
and average rates on Northwest  Bancshares of Louisiana,  Inc. and  Subsidiary's
interest-earnings  assets  and  interest-bearing  liabilities  for  the  periods
indicated (Dollars in Thousands).


<PAGE>
<TABLE>
<CAPTION>
Table 1
                                                                            June 30,
                                                       1997                                   1996


                                                                 Average        Average                  Average
                                      Average       Interest       Rates        Balance     Interest       Rates
                                      Balance        Income/      Earned/                    Income/      Earned/
                                                     Expense        Paid                     Expense        Paid

<S>                                   <C>            <C>            <C>         <C>           <C>           <C>
Earnings assets
    Loans (before
    allowance for
    loan losses) ..............       $37,015        $ 1,747        9.44%       $32,885       $ 1,627       9.90%
- ----------------------------------------------------------------------------------------------------------------------
Investment securities:
     Taxable securities .......        51,263          1,552        6.06%        50,131         1,457       5.81%
     Tax-exempt securities ....         2,278             80        7.02%         3,072           103       6.71%
- ----------------------------------------------------------------------------------------------------------------------
    Total investment securities        53,541          1,632        6.10%        53,203         1,560       5.86%
- ----------------------------------------------------------------------------------------------------------------------

Federal funds sold and
    securities purchased
     under agreement
     to resell ................         7,789            203        5.21%        10,157           266       5.24%
- ----------------------------------------------------------------------------------------------------------------------

Total earnings assets .........       $98,345        $ 3,582        7.28%       $96,245       $ 3,453       7.18%
======================================================================================================================

Interest-bearing liabilities:
     Deposits .................       $93,019        $ 1,477        3.18%       $91,481       $ 1,514       3.31%
    Federal funds, purchased
    and securities sold
    under agreement
     to repurchase ............             2             -0-          0%            -0-           -0-         0%
    Treasury Tax & Loan .......           277              8        5.78%           182             5       5.49%
- ----------------------------------------------------------------------------------------------------------------------

Total interest-bearing
   liabilities ................       $93,298        $ 1,485        3.18%       $91,663       $ 1,519       3.31%
======================================================================================================================

Net interest income ...........                      $ 2,097                                  $ 1,934
======================================================================================================================

Net yield on earnings
     assets....................                                     4.26%                                   4.02%

======================================================================================================================
</TABLE>


The  following  table  sets  forth  for the  periods  indicated  changes  in tax
equivalent  net interest  income  between the six months ended June 30, 1997 and
June 30, 1996 for each major  category of earning  assets and  interest  bearing
liabilities attributable to changes in average volumes and rates.

<TABLE>
<CAPTION>
Table 2

                  CHANGES IN TAX EQUIVALENT NET INTEREST INCOME
                             (Dollars in Thousands)
   Six months ended June 30, 1997 compared with six months ended June 30, 1996


                                                   Volume         Rate        Total

<S>                                                 <C>          <C>          <C>
Income earned on:
      Loans .................................       $ 204        $ (84)       $ 120
           Taxable securities ...............          33           62           95
           Tax-exempt securities ............         (27)           4          (23)
           Short term investments ...........          (2)         (61)         (63)
- ----------------------------------------------------------------------------------------

               Total ........................         208          (79)         129
- ----------------------------------------------------------------------------------------

Interest paid on:
      Deposits ..............................          25          (62)         (37)
      Federal funds purchased and securities
           sold under agreement to repurchase         -0-          -0-          -0-
      Treasury, Tax and Loan ................           3          -0-            3

               Total ........................          28          (62)         (34)
- ----------------------------------------------------------------------------------------

Net interest income .........................       $ 180        $ (17)       $ 163
========================================================================================
- -----------
Changes not solely due to volume or rate changes are allocated to rate.
</TABLE>


Interest Rate  Sensitivity.  Interest  rate risk is the potential  impact on net
interest income due to changes in interest rates in any given time frame and the
opportunity to reprice interest earning assets and interest bearing liabilities.
Management uses simulation models to estimate the effect of significant interest
rate  changes on net  interest  income and the fair market  value of  securities
available  for sale.  Management  may alter the mix of floating  and  fixed-rate
assets and  liabilities,  change loan and deposit  pricing  schedules and adjust
maturities  through  sales and purchase of  securities  available  for sale as a
means of limiting interest rate risk to an acceptable level.

Provision for Loan Losses.  The provision for possible loan losses is the amount
that is added to  Northwest  Bancshares  of  Louisiana,  Inc.  and  Subsidiary's
allowance for loan losses, by a charge against earnings,  in order to maintain a
balance in the  allowance  for loan  losses that is deemed by  management  to be
adequate  to absorb  the  inherent  risk of  future  loan  losses  in  Northwest
Bancshares of Louisiana, Inc. and Subsidiary's loan portfolio. The amount of the
provision is dependent upon many factors,  including management's  evaluation of
historical loan loss experience in relation to outstanding  loans,  the existing
level of the  allowance,  reviews of loan quality,  loan growth,  changes in the
composition  of the loan  portfolio,  general  economic  factors,  the financial
condition of the  borrowers,  their  ability to repay the loan and the value and
liquidity of collateral.

Northwest  Bancshares of  Louisiana,  Inc. and  Subsidiary's  provision for loan
losses for the six months  ended June 30, 1997 and 1996 was -0-.  The  allowance
for loan  losses at June 30,  1997 was 1.91% of net loans  outstanding  compared
with 2.04% at June 30, 1996.

Non-Interest Income.  Northwest  Bancshares of Louisiana,  Inc. and Subsidiary's
non-interest  income for the six months ended June 30, 1997 increased 3.52% from
the  same  period  in 1996  due to a  merger  of the ATM  switch  provider  that
Northwest owned stock in.

Non-Interest  Expense.  Total non-interest expense for the six months ended June
30, 1997 increased  $41,000 or 3.09% from the same period of 1996. This increase
is a result of increases in personnel, equipment and other costs.

Income Taxes. Northwest Bancshares of Louisiana, Inc. and Subsidiary's effective
estimated  tax rate for the six  months  ended  June 30,  1997  remained  fairly
constant.

ANALYSIS OF FINANCIAL CONDITION

Investment  Securities.  For the period ended June 30, 1997  average  investment
securities  increased  $338,000  or .64% from June 30,  1996.  This  increase is
attributed to average deposit growth over the period.

The  composition,   amortized  cost  and  estimated  fair  value  of  investment
securities at the dates indicated are as follows: (Dollars in Thousands)


<PAGE>
<TABLE>
<CAPTION>
Table 3
                                                         Estimated
                                      Amortized Cost    Fair Value
<S>                                          <C>           <C>
At June 30, 1997:

Available-for sale
      U. S. Government ...............       $ 3,484       $ 3,467
      State and political subdivisions           -0-           -0-
      Federal agencies ...............        19,897        19,853
      Mortgage-backed securities .....        12,840        12,795
- ----------------------------------------------------------------------
           Total debt securities .....        36,221        36,115
      Equity securities ..............         3,779         3,275
- ----------------------------------------------------------------------
             Total Available -for-Sale       $40,000       $39,390
======================================================================

Held-to-Maturity
      U. S. Government ...............       $ 4,518       $ 4,507
      State and political subdivisions         2,149         2,166
      Federal agencies ...............         8,989         9,012
- ----------------------------------------------------------------------
              Total Held-to-Maturity .       $15,656       $15,685
======================================================================

At June 30, 1996:

Available-for-sale
      U. S. Government ...............       $ 3,471       $ 3,401
      State and political subdivisions           100           100
      Federal agencies ...............        17,460        17,274
      Mortgage-backed securities .....        10,521        10,408
- ----------------------------------------------------------------------
           Total debt securities .....        31,552        31,183
      Equity securities ..............         3,782         3,209
- ----------------------------------------------------------------------
             Total Available-for-Sale        $35,334       $34,392
======================================================================

Held-to-Maturity
      U. S. Government ...............       $ 9,036       $ 9,000
      State and political subdivisions         2,918         2,911
      Federal agencies ...............        11,188        11,087
- ----------------------------------------------------------------------
             Total Held-to-Maturity ..       $23,142       $22,998
======================================================================
</TABLE>


Loans.  Average  loans  outstanding  for the six months  ended June 30,  1997 of
$37,015,000  were up  $4,130,000  or 12.56%  from the same  period  in 1996.  In
general,  all segments of the loan  portfolio have  experienced  growth with the
larger increases centered in the consumer and commercial loan areas.

The  following  table sets forth the type and amount of Northwest  Bancshares of
Louisiana,  Inc. and Subsidiary's  loans,  net of unearned  discount at June 30,
1997 and 1996: (Dollars in Thousands)

<TABLE>
<CAPTION>


                                                                    June 30,
                                                       1997                         1996
- ----------------------------------------------------------------------------------------------------

<S>                                          <C>             <C>          <C>             <C>
Commercial, financial and agricultural       $11,370         30.87%       $ 8,363         25.46%
Real estate:
     Construction ....................           363           .99%           651          1.98%
     Mortgage ........................        18,405         49.96%        17,970         54.72%
Installments .........................         6,698         18.18%         5,858         17.84%
- ----------------------------------------------------------------------------------------------------
                                             $36,836        100.00%       $32,842        100.00%
====================================================================================================
</TABLE>


The following table summarizes  changes in the allowance for loan losses for the
periods indicated:
(Dollars in Thousands)

<TABLE>
<CAPTION>

                                                     1997         1996
- -------------------------------------------------------------------------

<S>                                                 <C>          <C>
Balance at beginning of year ................       $ 670        $ 669
Provisions for loan losses charged to expense         -0-          -0-
Loans charged to the allowance ..............         (18)         (19)
Recoveries on charged off loans .............          51           21
- -------------------------------------------------------------------------
Balance at June 30 ..........................       $ 703        $ 671
=========================================================================
</TABLE>

The following table summarized non-performing assets for the periods indicated.
(Dollars in Thousands)

<TABLE>
<CAPTION>
                                               1997       1996
- -------------------------------------------------------------------
<S>                                            <C>        <C>
Non-performing loans
     Non-accrual loans .................       $ 28       $ 32
     90-day and over past due loans ....          4         43
- -------------------------------------------------------------------
     Total non-performing loans ........         32         75
Real estate acquired through foreclosure         35         81
Total non-performing assets ............       $ 67       $156
===================================================================
</TABLE>


Deposits.  Total  average  deposits  for the six months ended June 30, 1997 were
$93,019,000  an increase of 1.68% over the same  period of 1996.  The  following
table summarizes the average daily balance of various deposit categories for the
periods indicated (Dollars In Thousands).


<PAGE>
<TABLE>
<CAPTION>

                                              June 30,
                                         1997         1996
- --------------------------------------------------------------
<S>                                   <C>          <C>
Average daily deposits:
     Non-interest-bearing demand      $16,175      $14,291
     Interest-bearing demand ...       27,999       27,993
     Savings ...................        7,962        7,742
     Time deposits .............       40,883       41,455
- --------------------------------------------------------------
                                      $93,019      $91,481
==============================================================
</TABLE>

Capital. Northwest Bancshares of Louisiana, Inc. and Subsidiary's leverage ratio
at June 30, 1997 was 11.26%  compared  with 10.63% at June 30,  1996.  Northwest
Bancshares  of Louisiana,  Inc. and  Subsidiary  are both  considered to be well
capitalized according to standards established by various regulatory agencies as
defined by both leverage ratios and risk-based capital ratios.


<PAGE>

             NORTHWEST BANCSHARES OF LOUISIANA, INC. AND SUBSIDIARY
                        FIRST NATIONAL BANK IN MANSFIELD
                              MANSFIELD, LOUISIANA

                        CONSOLIDATED FINANCIAL STATEMENTS
                                       AND

                           December 31, 1996 and 1995


<PAGE>

                          INDEPENDENT AUDITOR'S REPORT


To The Board of Directors and Shareholders
Northwest Bancshares of Louisiana, Inc.
Mansfield, Louisiana

We have  audited  the  accompanying  consolidated  balance  sheets of  Northwest
Bancshares of Louisiana,  Inc. and  Subsidiary as of December 31, 1996 and 1995,
and the related  consolidated  statements  of income,  changes in  shareholders'
equity, and cash flows for the years then ended.  These  consolidated  financial
statements   are  the   responsibility   of  the   company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the consolidated  financial statements referred to in the first
paragraph present fairly, in all material respects,  the consolidated  financial
position of  Northwest  Bancshares  of  Louisiana,  Inc.  and  Subsidiary  as of
December 31, 1996 and 1995, and the consolidated results of their operations and
their cash flows for the years then ended, in conformity with generally accepted
accounting principles.




/s  Edmonson & Waddell
Certified Public Accountants
January 3, 1997
(Except for Note 19, as to which
 the date is September 30, 1997)


<PAGE>
<TABLE>
<CAPTION>
             NORTHWEST BANCSHARES OF LOUISIANA, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1996 and 1995

                                    ASSETS                                                   1996              1995
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>               <C>
Cash and due from banks ........................................................   $ 4,404,953.42    $ 3,772,210.30
Federal funds sold .............................................................     2,800,000.00      8,250,000.00
Interest-bearing deposits with banks ...........................................       195,000.00        293,000.00
Securities available for sale, at fair value (note 2) ..........................    35,748,321.86     21,340,905.71
Securities to be held to maturity, at amortized cost (note 2) ..................    16,393,636.38     27,447,902.88
Loans held for sale ............................................................       327,650.00        162,400.00
Loans receivable (note 3) ......................................................    36,477,780.20     32,033,459.09
   Less:
      Allowance for possible loan losses (note 4) ..............................      (669,587.76)      (669,372.64)
      Unearned interest ........................................................       (36,720.73)       (45,218.92)
- -----------------------------------------------------------------------------------------------------------------------
             Net loans receivable ..............................................    35,771,471.71     31,318,867.53
- -----------------------------------------------------------------------------------------------------------------------
Accrued income .................................................................       864,320.15        962,785.13
Properties and equipment, net (note 5) .........................................     1,820,638.57      1,965,923.72
Other real estate and repossessed assets .......................................        34,502.00         34,502.00
Other assets and deferred charges ..............................................       140,367.98        163,492.47
- -----------------------------------------------------------------------------------------------------------------------
             Total assets ......................................................   $98,500,862.07    $95,711,989.74
=======================================================================================================================

                     LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities
   Demand deposits .............................................................   $14,298,058.82    $13,828,700.23
   NOW account deposits ........................................................    13,313,804.24     13,742,881.62
   Savings and interest-bearing demand deposits ................................    20,278,907.77     19,236,129.72
   Time deposits (note 6) ......................................................    38,277,489.39     37,684,463.41
- -----------------------------------------------------------------------------------------------------------------------
             Total deposits ....................................................    86,168,260.22     84,492,174.98
- -----------------------------------------------------------------------------------------------------------------------
Other borrowed funds (note 7) ..................................................       425,401.25        114,964.79
Accrued expenses and other liabilities .........................................       770,674.92        766,547.01
- -----------------------------------------------------------------------------------------------------------------------
             Total liabilities .................................................    87,364,336.39     85,373,686.78
- -----------------------------------------------------------------------------------------------------------------------

Commitments and contingent liabilities (note 12) ...............................                -                 -

Shareholders' equity
   Common stock, no par value
   500,000 shares authorized, 400,000 shares issued, 386,870 shares outstanding,
   13,130 shares in
   treasury in 1996 and 1995 ...................................................     4,515,079.56      4,515,079.56
Paid in capital-gain on sale of treasury stock .................................         6,981.40          6,981.40
Retained earnings ..............................................................     7,385,071.55      6,498,174.79
Cost of shares in treasury
   13,130 shares in 1996 and in 1995 (deduction) ...............................      (156,832.80)      (156,832.80)
Net unrealized loss on securities available for sale,
   net of tax of $50,538.04 in 1996 and $50,718.06
   in 1995 (note 2) ............................................................      (613,774.03)      (525,099.99)
- -----------------------------------------------------------------------------------------------------------------------
             Total shareholders' equity ........................................    11,136,525.68     10,338,302.96
- -----------------------------------------------------------------------------------------------------------------------
             Total liabilities and shareholders' equity ........................   $98,500,862.07    $95,711,989.74
=======================================================================================================================
</TABLE>





<PAGE>
<TABLE>
<CAPTION>

             NORTHWEST BANCSHARES OF LOUISIANA, INC. AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME
                     Years Ended December 31, 1996 and 1995

                                                                 1996            1995
- ------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>
Interest income
   Loans receivable .................................   $3,218,789.70   $2,903,369.92
   Investment securities
     U.S. Treasury securities .......................      706,482.23      810,351.73
     Obligations of other U.S. Government agencies
       and corporations .............................    2,021,426.58    1,870,959.17
     Obligations of states and political subdivisions      133,981.94      154,929.28
     U.S. Government guaranteed securities ..........      121,737.61      130,719.24
     Collateralized mortgage obligations ............       63,482.52       66,174.79
     Mutual funds ...................................      159,893.00      163,839.30
     Other securities ...............................       57,950.54       59,843.14
   Federal funds sold ...............................      351,694.37      333,106.94
   Deposits with banks ..............................        7,475.58       21,618.74
- ------------------------------------------------------------------------------------------
           Total interest income ....................    6,842,914.07    6,514,912.25
- ------------------------------------------------------------------------------------------
Interest expense
   Savings and interest-bearing demand deposits .....      956,603.32      975,447.42
   Time deposits ....................................    2,022,573.52    1,881,090.90
   Other borrowed funds .............................       12,385.51       20,713.76
- ------------------------------------------------------------------------------------------
           Total interest expense ...................    2,991,562.35    2,877,252.08
- ------------------------------------------------------------------------------------------
           Net interest income ......................    3,851,351.72    3,637,660.17
- ------------------------------------------------------------------------------------------

Noninterest income
   Service charges on deposit accounts ..............      575,888.84      562,909.05
   Loan servicing fees ..............................       48,618.35       46,008.75
   Other service charges and fees ...................      154,879.75      137,842.33
   Net gains from sale of loans .....................       30,475.52       35,059.19
   Other income .....................................       93,615.48       82,309.20
- ------------------------------------------------------------------------------------------
           Total noninterest income .................      903,477.94      864,128.52
- ------------------------------------------------------------------------------------------

Noninterest expenses
   Salaries .........................................    1,175,959.54    1,130,938.02
   Employee benefits (note 8) .......................      272,572.11      283,753.78
   Occupancy expense ................................      288,003.86      269,376.94
   Equipment expense ................................      272,931.96      228,093.12
   Other expense ....................................      766,753.67      845,502.04
- ------------------------------------------------------------------------------------------
           Total noninterest expenses ...............    2,776,221.14    2,757,663.90
- ------------------------------------------------------------------------------------------

           Income before income taxes ...............    1,978,608.52    1,744,124.79

Provision for income taxes (note 9) .................      608,124.26      517,923.89
- ------------------------------------------------------------------------------------------

           Net income ...............................   $1,370,484.26   $1,226,200.90
==========================================================================================

Net income per share of common stock ................   $        3.54   $        3.17
==========================================================================================

Average shares outstanding ..........................         386,870         386,870
==========================================================================================
- ----------
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

             NORTHWEST BANCSHARES OF LOUISIANA, INC. AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                     Years Ended December 31, 1996 and 1995

                                                                                             Net Unrealized
                                                                                              Gain (Loss)
                                                                                              On Available         Total
                               Common         Paid In         Retained         Treasury         for Sale       Shareholders'
                               Stock          Capital         Earnings          Stock          Securities         Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>               <C>               <C>              <C>             <C>             <C>
BALANCES
  January 1, 1995 ......    $ 4,515,079.56    $     6,981.40    $ 5,658,843.89   $  (156,832.80) $  (953,996.75) $ 9,070,075.30
- ------------------------------------------------------------------------------------------------------------------------------------

ADDITIONS
Net income (loss)
  for year
    Parent Company .....                                                408.02                                           408.02
    Subsidiary Company .                                          1,225,792.88                                     1,225,792.88
- ------------------------------------------------------------------------------------------------------------------------------------
     Net income (page 3)                                          1,226,200.90                                     1,226,200.90
- ------------------------------------------------------------------------------------------------------------------------------------

Net change in
  unrealized loss
  on securities
  available for sale,
  net of tax
  of $139,373.24 .......                                                                             428,896.76      428,896.76
- ------------------------------------------------------------------------------------------------------------------------------------
      Total additions ..                                          1,226,200.90                       428,896.76    1,655,097.66
- ------------------------------------------------------------------------------------------------------------------------------------

DEDUCTIONS
Cash dividends paid
  - $1.00 per share ....                                            386,870.00                       386,870.00
- ------------------------------------------------------------------------------------------------------------------------------------

BALANCES
  December 31, 1995 ....      4,515,079.56          6,981.40      6,498,174.79      (156,832.80)    (525,099.99)  10,338,302.96
- ------------------------------------------------------------------------------------------------------------------------------------

ADDITIONS
Net income (loss)
  for year
    Parent Company .....                                            (3,192.50)                                        (3,192.50)
    Subsidiary Company .                                         1,373,676.76                                      1,373,676.76
- ------------------------------------------------------------------------------------------------------------------------------------
     Net income (page 3)                                         1,370,484.26                                      1,370,484.26
- ------------------------------------------------------------------------------------------------------------------------------------

DEDUCTIONS
Cash dividends paid
  -$1.25 per share .....                                           483,587.50                                        483,587.50
Net change in
  unrealized loss
  on securities
  available for sale,
  net of tax
  of $180.02 ...........                                                                              88,674.04       88,674.04
- ------------------------------------------------------------------------------------------------------------------------------------
      Total deductions .        483,587.50                                                            88,674.04      572,261.54
- ------------------------------------------------------------------------------------------------------------------------------------

BALANCES
  December 31, 1996 ....    $ 4,515,079.56    $     6,981.40    $ 7,385,071.55   $  (156,832.80) $  (613,774.03) $11,136,525.68
====================================================================================================================================
- ----------
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
             NORTHWEST BANCSHARES OF LOUISIANA, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     Years Ended December 31, 1996 and 1995

                                                                                       1996                   1995
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>                <C>
OPERATING ACTIVITIES
   Net income ..................................................................    $ 1,370,484.26     $ 1,226,200.90
   Adjustments to reconcile net income to net
     cash provided by operating activities:
     Provision for depreciation ................................................        277,838.30         245,254.48
     Amortization of investment security discounts .............................        (41,179.20)        (37,111.55)
     Amortization of investment security premiums ..............................         76,853.71          88,453.07
     Deferred income taxes .....................................................               -0-          27,730.52
     Decrease (increase) in interest receivable ................................         24,559.78         (19,528.68)
     Decrease (increase) in prepaid expenses ...................................             36.01           3,660.58
     Increase (decrease) in interest payable ...................................        (17,221.30)         59,811.16
     Increase (decrease) in taxes payable ......................................             23.26          (3,524.40)
     Increase (decrease) in deposits payable ...................................               -0-            (550.00)
     Equipment abandonment losses ..............................................               -0-           1,050.04
     Loss on sale of equipment .................................................          1,678.88                -0-
- ----------------------------------------------------------------------------------------------------------------------
               Total adjustments ...............................................      1,693,073.70       1,591,446.12
   Recoveries on loan losses ...................................................         47,025.48          62,735.91
   Decrease (increase) in other assets .........................................         22,908.46          80,595.09
   Increase (decrease) in loan principal payable ...............................         (1,486.35)         10,195.18
- ----------------------------------------------------------------------------------------------------------------------
                Net cash provided by operating activities ......................      1,761,521.29       1,744,972.30
- ----------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
   Net (increase) decrease in interest bearing deposits with banks .............         98,000.00         302,000.00
   Purchases of securities available for sale ..................................    (21,528,875.02)     (4,000,000.00)
   Purchases of securities to be held to maturity ..............................     (5,015,312.50)     (4,714,394.00)
   Proceeds from maturities of securities available for sale ...................      7,021,869.34       1,834,952.94
   Proceeds from maturities of securities to be held to maturity ...............     16,045,000.00      17,135,000.00
   Principal collected on longer-term loans ....................................     54,082,754.63      33,695,976.19
   Longer-term loans originated or acquired ....................................    (58,747,634.29)    (38,394,848.62)
   Purchase of land, building and improvements .................................        (16,014.00)        (68,970.99)
   Purchase of equipment .......................................................       (118,968.03)       (297,560.60)
   Proceeds from sale of equipment .............................................            750.00                -0-
- ----------------------------------------------------------------------------------------------------------------------
               Net cash (used) provided by investing activities ................     (8,178,429.87)      5,492,154.92
- ----------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
   Net increase (decrease) in demand deposits,
     NOW accounts and savings accounts .........................................    $ 1,083,059.26     $ 1,539,799.54
   Proceeds from sales of certificates of deposit ..............................     44,068,828.49      50,760,670.98
   Payments for maturing certificates of deposit ...............................    (43,475,802.51)    (48,101,866.35)
   Net increase (decrease) in borrowed funds ...................................        310,436.46      (2,794,696.87)
   Cash dividends ..............................................................       (386,870.00)       (290,152.50)
- ----------------------------------------------------------------------------------------------------------------------
             Net cash provided by financing activities .........................      1,599,651.70       1,113,754.80
- ----------------------------------------------------------------------------------------------------------------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ...............................     (4,817,256.88)      8,350,882.02

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR .................................     12,022,210.30       3,671,328.28
- ----------------------------------------------------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS AT END OF YEAR .......................................    $ 7,204,953.42     $12,022,210.30
======================================================================================================================

Supplemental  disclosures  of cash flow  information:  Cash paid during the year
  for:
     Interest ..................................................................    $ 3,008,783.65     $ 2,817,440.92
======================================================================================================================

     Income Taxes ..............................................................    $   590,660.00     $   446,563.04
======================================================================================================================
- ----------
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

</TABLE>



NORTHWEST BANCSHARES OF LOUISIANA, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 1996 and 1995

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The accounting and reporting policies of Northwest Bancshares of Louisiana,
     Inc.  (Company)  and its wholly owned  subsidiary,  First  National Bank in
     Mansfield (Bank) conform with generally accepted accounting  principles and
     general  practices  within  the  banking  industry.   The  following  is  a
     description of the more significant policies:

     Nature of Operations
     Northwest  Bancshares of Louisiana,  Inc. is a  bank-holding  company which
     owns  all of the  outstanding  common  stock  of  First  National  Bank  in
     Mansfield.  The Bank provides a variety of financial  services  through its
     branches  located  in DeSoto  Parish in  Northwest  Louisiana.  The  Bank's
     primary  deposit  products  are  demand  deposits,  savings  accounts,  and
     certificates  of  deposit.  Its primary  lending  products  are  commercial
     business loans, real estate loans, and installment loans.

     Principles of Consolidation
     The  consolidated  financial  statements  include the accounts of Northwest
     Bancshares  of  Louisiana,  Inc.  and its wholly  owned  subsidiary,  First
     National Bank in Mansfield,  after elimination of significant  intercompany
     balances and transactions.

     Use of Estimates
     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Material estimates that are particularly  susceptible to significant change
     relate to the  determination  of the  allowance for losses on loans and the
     valuation of real estate  acquired in connection  with  foreclosures  or in
     satisfaction  of  loans.  In  connection  with  the  determination  of  the
     allowances  for  losses on loans and  foreclosed  real  estate,  management
     obtains independent appraisals for significant properties.

     While  management uses available  information to recognize  losses on loans
     and  foreclosed  real estate,  future  additions to the  allowances  may be
     necessary  based on  changes in local  economic  conditions.  In  addition,
     regulatory  agencies,  as an integral  part of their  examination  process,
     periodically   review  the  Bank's  allowances  for  losses  on  loans  and
     foreclosed  real  estate.  Such  agencies may require the Bank to recognize
     additions to the  allowances  based on their  judgments  about  information
     available  to them at the  time of  their  examination.  Because  of  these
     factors,  it is reasonably possible that the allowances for losses on loans
     and foreclosed real estate may change materially in the near term.

     Investment in Securities
     At December 31, 1993, the Company adopted Statement of Financial Accounting
     Standards  (SFAS) No. 115,  Accounting for Certain  Investments in Debt and
     Equity  Securities.  SFAS No. 115 requires the classification of securities
     into one of three  categories:  Available  for Sale,  Held to  Maturity  or
     Trading.

     Management  determines the appropriate  classification of securities at the
     time of purchase and  re-evaluates  the  classifications  periodically.  If
     management  has the intent and the  Company  has the ability at the time of
     purchase to hold securities  until maturity or on a long-term  basis,  they
     are  classified  as  securities  to be held to maturity and are reported at
     cost,  adjusted for  amortization  of premiums  and  accretion of discounts
     which  are  recognized  in  interest  income.  Securities  to be  held  for
     indefinite  periods of time and not intended to be held to maturity or on a
     long-term  basis are  classified as  securities  available for sale and are
     carried  at fair  value.  Securities  held for  indefinite  periods of time
     include  securities that management intends to use as part of its asset and
     liability  management  strategy and that may be sold in response to changes
     in interest rates,  prepayment rates, and other factors related to interest
     rate,  liquidity needs or other reasons.  Trading securities are those held
     principally  for the  purpose of selling in the near future and are carried
     at fair value. The Company does not currently have any trading securities.

     Realized  and  unrealized  gains and  losses  for  trading  securities  are
     included in earnings.  Unrealized  gains and losses for  available for sale
     securities  are  excluded  from  earnings and  reported,  net of income tax
     effect, as a separate component of shareholders' equity. Realized gains and
     losses for  securities  classified as either  available for sale or held to
     maturity are reported in earnings.  Gains and losses from  securities  sold
     are determined using the specific identification method.

     Allowance for Possible Loan Losses
     The  allowance  for  possible  loan losses is  maintained  at a level which
     management  believes will be adequate to absorb probable losses on existing
     loans that may become uncollectible.  Management determines the adequacy of
     the  allowance  based upon  review of  individual  credits,  past loan loss
     experience,  current economic  conditions,  the risk characteristics of the
     various  categories  of loans and other  pertinent  factors.  Loans  deemed
     uncollectible are charged to the allowance.  Provisions for loan losses and
     recoveries on loans previously charged off are added to the allowance.

     Properties and Equipment
     Properties and equipment are stated at cost, less accumulated depreciation.
     The provision for  depreciation has been computed using  straight-line  and
     accelerated  methods  for both  financial  and tax  purposes,  based on the
     estimated useful lives of the respective assets.

     Loans Held for Sale
     Mortgage loans originated and intended for sale in the secondary market are
     carried at the lower of cost or estimated  market  value in the  aggregate.
     Net unrealized gains or losses are recognized through a valuation allowance
     by charges to expense or income.

     Interest Income on Loans
     Interest on loans is accrued and credited to income based on the  principal
     amount outstanding.  The accrual of interest on loans is discontinued when,
     in the opinion of management,  there is an indication that the borrower may
     be unable to meet  payments as they become due.  Upon such  discontinuance,
     all unpaid  accrued  interest  is  reversed  and,  thereafter,  interest is
     recognized when collected.

     Loan Origination Fees and Costs
     Loan  origination  fees  are  deferred  and  amortized  generally  over the
     contractual  life of the related loans as an adjustment to interest income.
     Likewise,  direct loan  origination  costs are deferred and recognized as a
     reduction in the yield of the loan.

     Unearned Discount
     Unearned  discount on  installment  loans is deferred  and  amortized  into
     earnings  by the  sum-of-the-digits  method,  the  result of which does not
     differ materially from the interest method.

     Other Real Estate and Repossessed Assets
     Other real  estate and  repossessed  assets  include  real estate and other
     collateral   acquired   upon  the   default   of  loans  and   in-substance
     foreclosures.  Amounts  are  carried  at the  lower of the  Bank's  cost of
     acquisition  or the  asset's  fair  value  based  upon  recent  appraisals.
     Reductions in the balance of loans at the date of  acquisition  are charged
     to the reserve for possible  loan losses.  Any  subsequent  write-downs  to
     reflect current fair value are charged to noninterest expense.

     Income Taxes
     Provisions for income taxes are based on amounts  reported in the statement
     of income (after exclusion of non-taxable  income such as interest on state
     and  municipal   securities)  and  include   deferred  taxes  on  temporary
     differences in the  recognition of income and expense for tax and financial
     statement purposes. Deferred tax assets and liabilities are included in the
     financial  statements at currently  enacted income tax rates  applicable to
     the period in which the deferred tax assets and liabilities are expected to
     be realized or settled as prescribed in SFAS No. 109, Accounting for Income
     Taxes. As changes in tax laws or rates are enacted, deferred tax assets and
     liabilities are adjusted through the provision for income taxes.

     Net Income Per Share of Common Stock
     Net income per share of common  stock is computed by dividing net income by
     the weighted  average number of shares of common stock  outstanding  during
     the period.

     Off-Balance Sheet Financial Instruments
     In the ordinary  course of business  the Bank has entered into  off-balance
     sheet financial instruments  consisting of commitments to extend credit and
     standby letters of credit.  Such financial  instruments are recorded in the
     financial statements when they become payable.

     Fair Values of Financial Instruments
     The following  methods and assumptions  were used by the Bank in estimating
     fair values of financial instruments as disclosed herein:

     Cash and cash  equivalents.  The  carrying  amounts of cash and  short-term
     instruments approximate their fair value.

     Securities to be held to maturity and securities  available for sale.  Fair
     values for investment  securities,  excluding restricted equity securities,
     are based on quoted market prices. The carrying values of restricted equity
     securities approximate fair values.

     Cash and Cash Equivalents
     For the purpose of  presentation  in the  consolidated  statements  of cash
     flows,  cash and cash  equivalents are defined as those amounts included in
     the balance  sheet  captions  "Cash and due from banks" and "Federal  funds
     sold".

     Prior Year Balances
     Certain prior year amounts have been  reclassified  to conform with current
     year presentation.


NOTE 2 - INVESTMENT SECURITIES

     The carrying amounts of investment  securities as shown in the consolidated
     balance sheets of the Company and their approximate fair values at December
     31 were as follows:

<TABLE>
<CAPTION>

                                                                    Gross            Gross
                                             Amortized         Unrealized       Unrealized              Fair
                                                  Cost              Gains           Losses             Value
- ----------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                <C>              <C>                <C>
Securities available for sale -
 December 31, 1996
  U.S. Treasury securities ........     $ 3,477,003.65     $          -0-   $    20,362.15     $ 3,456,641.50
  U.S. agency securities ..........      26,024,765.65         113,131.09       152,794.65      25,985,102.09
  U.S. Government
    guaranteed securities .........       2,028,632.76                -0-        80,992.76       1,947,640.00
  Collateralized mortgage
    obligation securities .........       1,000,000.00                -0-         7,610.40         992,389.60
  State and municipal
    securities ....................         100,000.00                -0-            12.43          99,987.57
  Equity securities ...............       3,662,231.87                -0-       515,670.77       3,146,561.10
  Restricted investment
    security ......................         120,000.00                -0-              -0-         120,000.00
- ----------------------------------------------------------------------------------------------------------------------
                                        $36,412,633.93     $   113,131.09   $   777,443.16     $35,748,321.86
======================================================================================================================

December 31, 1995
  U.S. agency securities ..........     $15,101,120.51     $   108,886.71   $   125,686.08     $15,084,321.14
  U.S. Government
    guaranteed securities .........       2,033,371.38                -0-        73,621.38       1,959,750.00
  Collateralized mortgage
    obligation securities .........       1,000,000.00                -0-        58,750.00         941,250.00
  Equity securities ...............       3,662,231.87                -0-       426,647.30       3,235,584.57
  Restricted investment
    security ......................         120,000.00                -0-              -0-         120,000.00
- ----------------------------------------------------------------------------------------------------------------------
                                        $21,916,723.76     $   108,886.71   $   684,704.76     $21,340,905.71
======================================================================================================================

Securities to be held to maturity -
December 31, 1996
  U.S. Treasury securities ........     $ 5,526,278.65     $    14,475.28   $    21,689.79     $ 5,519,064.14
  U.S. agency securities ..........       8,188,000.94          13,221.85        23,238.49       8,177,984.30
  State and municipal
    securities ....................       2,679,356.79          24,073.88         8,651.80       2,694,778.87
- ----------------------------------------------------------------------------------------------------------------------
                                        $16,393,636.38     $    51,771.01   $    53,580.08     $16,391,827.31
======================================================================================================================

December 31, 1995
  U.S. Treasury securities ........     $ 9,015,953.96     $    79,317.04   $     1,052.00     $ 9,094,219.00
  U.S. agency securities ..........      15,199,784.50          15,245.00        70,624.67      15,144,404.83
  State and municipal
    securities ....................       3,232,164.42          28,290.00         8,442.42       3,252,012.00
- ----------------------------------------------------------------------------------------------------------------------
                                        $27,447,902.88     $   122,852.04   $    80,119.09     $27,490,635.83
======================================================================================================================
</TABLE>

     Investment  securities with a carrying amount of $20,952,356.14 at December
     31, 1996 and  $16,714,162.00  at December 31, 1995,  were pledged to secure
     public deposits and for other purposes required or permitted by law.

     The  amortized  cost  and  estimated  market  value of debt  securities  at
     December 31,  1996,  by  contractual  maturity,  are shown below.  Expected
     maturities will differ from contractual  maturities  because  borrowers may
     have the  right  to call or  prepay  obligations  with or  without  call or
     prepayment penalties.

<TABLE>
<CAPTION>

                                         Held to Maturity                      Available for Sale
                                             Securities                            Securities
- ---------------------------------------------------------------------------------------------------------
                                   Amortized              Fair           Amortized               Fair
                                        Cost             Value                Cost              Value
- ---------------------------------------------------------------------------------------------------------
<S>                           <C>                <C>                <C>                <C>
Due in one year or less .     $ 7,442,015.94     $ 7,443,622.05     $12,178,084.78     $12,087,782.79
Due after one but within
  five years ............       8,951,620.44       8,948,205.26      13,716,004.65      13,741,973.76
Due after five but within
  ten years .............                -0-                -0-       5,273,858.65       5,224,649.77
Due after ten years .....                -0-                -0-       1,462,453.98       1,427,354.44
- ---------------------------------------------------------------------------------------------------------
                              $16,393,636.38     $16,391,827.31     $32,630,402.06     $32,481,760.76
=========================================================================================================
</TABLE>

     There were no sales of  securities  available  for sale or securities to be
     held to maturity during 1996 or 1995.

     To decrease the carrying  amount of equity  securities  to fair value,  the
     valuation allowance in shareholders'  equity was decreased by $88,674.04 in
     1996. To increase the carrying  amount of securities  available for sale to
     fair value, the valuation  allowance in shareholders'  equity was increased
     by $428,896.76 in 1995.

NOTE 3 - LOANS RECEIVABLE

     The composition of loans receivable in the  consolidated  balance sheets at
     December 31, 1996 and 1995 was as follows:

<TABLE>
<CAPTION>

                                           1996                1995
- -----------------------------------------------------------------------
<S>                           <C>                 <C>
Commercial ..............     $    6,945,412.97   $    7,426,164.72
Mortgage ................         29,125,503.19       24,093,564.00
Installment .............            406,864.04          513,730.37
- -----------------------------------------------------------------------
                                  36,477,780.20       32,033,459.09
Unearned discount .......            (36,720.73)         (45,218.92)
- -----------------------------------------------------------------------
                                  36,441,059.47       31,988,240.17
Allowance for loan losses           (669,587.76)        (669,372.64)
- -----------------------------------------------------------------------

Net loans receivable ....     $   35,771,471.71   $   31,318,867.53
=======================================================================
</TABLE>

     Loans on which the accrual of  interest  has been  discontinued  or reduced
     amounted to  $51,416.34  and  $74,017.25  at December 31, 1996 and 1995. If
     interest  on  those  loans  had  been  accrued,   such  income  would  have
     approximated $3,050.00 and $10,062.77 for 1996 and 1995. Interest income on
     those loans,  which is recorded only when  received,  amounted to $2,302.52
     for 1996 and $-0- for 1995.

     The Bank reduced loans through  foreclosures in the amount of $45,959.19 in
     1996 and $-0- in 1995.



NOTE 4 - ALLOWANCE FOR POSSIBLE LOAN LOSSES

     Changes in the  allowance  for  possible  loan losses for 1996 and 1995 are
     summarized as follows:

<TABLE>
<CAPTION>

                                     Year Ended December 31,
- -------------------------------------------------------------------
                                         1996             1995
- -------------------------------------------------------------------
<S>                            <C>              <C>
Balance, beginning of year     $   669,372.64   $   638,031.07
Loans charged off ........         (46,810.36)      (31,394.34)
Recoveries on loans ......          47,025.48        62,735.91
- -------------------------------------------------------------------

Balance, end of year .....     $   669,587.76   $   669,372.64
===================================================================
</TABLE>

     Impairment of loans having carrying values of $1,984,036.24 on December 31,
     1996 and $492,738.00 on December 31, 1995 has been recognized in conformity
     with FASB  Statement No. 114,  Accounting by Creditors for  Impairment of a
     Loan.  The total  allowance  for credit  losses  related to those loans was
     $198,212.00  on December  31, 1996 and  $76,250.00  on December  31,  1995.
     During 1996 and 1995 the average recorded  investment in impaired loans was
     $1,737,361.00 and $575,564.00,  respectively.  For impairment recognized in
     conformity  with FASB Statement No. 114, the entire change in present value
     of expected  cash flows is reported as bad debt  expense in the same manner
     in which  impairment  initially  was  recognized  or as a reduction  in the
     amount of bad debt expense that otherwise would be reported.

     Interest income  recognized in 1996 and 1995 during the period in which the
     underlying loans were impaired was $80,715.83 and $16,678.70, respectively.

NOTE 5 - PROPERTIES AND EQUIPMENT

     Properties  and equipment  included in the  consolidated  balance sheets at
     December 31, 1996 and 1995 were as follows:

<TABLE>
<CAPTION>

                                           1996              1995
- --------------------------------------------------------------------
<S>                               <C>               <C>
Land ........................     $  251,672.06     $  251,672.06
Banking houses ..............      2,380,004.90      2,363,990.90
Furniture and equipment .....      1,625,333.23      1,516,072.08
- --------------------------------------------------------------------
    Total cost ..............      4,257,010.19      4,131,735.04
Less accumulated depreciation      2,436,371.62      2,165,811.32
- --------------------------------------------------------------------

    Net book value ..........     $1,820,638.57     $1,965,923.72
====================================================================
</TABLE>

     Depreciation  expense charged to operating expenses amounted to $277,838.30
     in 1996 and $245,254.48 in 1995.



NOTE 6 - TIME DEPOSITS

     Included in time deposits at December 31, 1996 and 1995 are  $11,088,351.22
     and   $9,628,021.12,   respectively,   of   certificates   of   deposit  in
     denominations of $100,000 or more.

     Interest  expense  applicable to time deposits of $100,000 or more amounted
     to $636,437.58  and  $502,065.85  for the years ended December 31, 1996 and
     1995, respectively.

<TABLE>
<CAPTION>
     At December 31, 1996, the scheduled maturities of CDs are as follows:

         <S>                  <C>
         1997                 $30,720,147.53
         1998                   5,267,063.13
         1999                   1,303,210.04
         2000                     644,491.86
         2001 and thereafter      342,576.83
      -----------------------------------------
                              $38,277,489.39
      =========================================
</TABLE>

NOTE 7 - SHORT-TERM BORROWINGS

     Short-term  borrowings consist of term federal funds purchased and treasury
     tax and loan  deposits  that  generally  mature  within one to one  hundred
     twenty days from the transaction date.

NOTE 8 - EMPLOYEE BENEFITS

     Effective  January 1, 1992,  the Bank  established  a defined  contribution
     401(k)  plan.  The plan  covers  substantially  all  employees  who satisfy
     certain age and service requirements. Under the terms of the plan, the Bank
     may make  discretionary  contributions  out of net profits of the Bank. The
     amount of the  Bank's  contributions  to the plan is  determined  annually.
     Employees may also make  contributions to the plan through salary deduction
     provision.  The Bank's liability under the plan is limited to the extent of
     its contributions to the plan. The Bank made  contributions of $9,247.70 to
     the plan for the year ended  December 31, 1996 and  $8,280.97  for the year
     ended December 31, 1995.

NOTE 9 - INCOME TAXES

     The consolidated provision for income taxes consisted of the following:

<TABLE>
<CAPTION>

                                        1996            1995
- ----------------------------------------------------------------
<S>                              <C>             <C>
Current income taxes .......     $608,124.26     $490,193.37
Deferred income taxes ......             -0-       27,730.52
- ----------------------------------------------------------------

  Provision for income taxes     $608,124.26     $517,923.89
================================================================
</TABLE>

     The  provision  for  federal  income  taxes is less than that  computed  by
     applying the federal  statutory  rate of 34% in 1996 and 1995, as indicated
     in the following analysis:

<TABLE>
<CAPTION>

                                                       1996                             1995
- ----------------------------------------------------------------------------------------------------------
                                              Amount          Rate               Amount          Rate
- ----------------------------------------------------------------------------------------------------------
<S>                                      <C>                  <C>           <C>                 <C>
Income tax at federal statutory rate     $672,726.90          34.0%         $593,002.43         34.0%
Increase (decrease) resulting from:
  Tax-exempt income ................      (62,242.06)         (3.2%)         (67,402.82)        (3.9%)
  Dividends received deduction .....      (12,078.84)          (.6%)         (12,529.00)         (.7%)
  Non-deductible expenses ..........       13,002.34            .7%           12,967.38           .7%
  Other - net ......................       (3,284.08)          (.2%)          (8,114.10)         (.4%)
- ----------------------------------------------------------------------------------------------------------
      Provision for income taxes ...     $608,124.26          30.7%         $517,923.89         29.7%
- ----------------------------------------------------------------------------------------------------------
</TABLE>

     The  components of the deferred  income tax asset  included in other assets
     are as follows:

<TABLE>
<CAPTION>

                                                       1996            1995
- -------------------------------------------------------------------------------
<S>                                             <C>             <C>
Deferred tax asset ........................     $354,241.44     $340,985.13
Less deferred tax asset valuation allowance      283,334.08      269,897.76
- -------------------------------------------------------------------------------

    Net deferred tax asset ................     $ 70,907.36     $ 71,087.37
===============================================================================
</TABLE>

     The tax effects of each type of significant item that gave rise to deferred
     taxes are:

<TABLE>
<CAPTION>

                                                                         1996            1995
- -------------------------------------------------------------------------------------------------
<S>                                                               <C>             <C>
Deferred tax asset
  Net unrealized loss on equity securities available for sale     $175,328.06     $145,060.08
  Net unrealized loss on debt securities available for sale .       50,538.04       50,718.06
  Allowance for credit losses ...............................       92,227.64       95,498.06
  Capital loss carryforward .................................       15,778.38       29,339.62
  Other real estate losses ..................................       20,369.32       20,369.31
- -------------------------------------------------------------------------------------------------
      Deferred tax asset ....................................      354,241.44      340,985.13
- -------------------------------------------------------------------------------------------------

Deferred tax asset valuation allowance
  Net unrealized loss on equity securities available for sale      175,328.06      145,060.08
  Allowance for credit losses ...............................       92,227.64       95,498.06
  Capital loss carryforward .................................       15,778.38       29,339.62
- -------------------------------------------------------------------------------------------------
      Deferred tax asset valuation allowance ................      283,334.08      269,897.76
- -------------------------------------------------------------------------------------------------

      Net deferred tax asset ................................     $ 70,907.36     $ 71,087.37
=================================================================================================
</TABLE>

     A valuation  allowance was recorded  against the deferred tax asset because
     management  is of the  opinion  that it is more  likely  than  not that the
     deferred tax asset will not be realized in full.  The  valuation  allowance
     increased $13,436.32 during the year ended December 31, 1996.

NOTE 10 - LOAN SERVICING

     Mortgage  loans  serviced for others are not  included in the  accompanying
     consolidated  balance  sheets.  The unpaid  principal  balances of mortgage
     loans serviced for others was $15,813,307.58 and $13,675,249.32 at December
     31, 1996 and 1995, respectively.

     Custodial escrow balances  maintained in connection with the foregoing loan
     servicing,  and included in demand deposits, were approximately  $58,782.10
     and $45,962.70 at December 31, 1996 and 1995, respectively.

NOTE 11 - RELATED PARTIES

     The Bank has  entered  into  transactions  with  its  directors,  officers,
     employees, significant shareholders and their affiliates (related parties).
     Such  transactions  were made in the ordinary  course of business  with the
     Bank,  including  borrowings,  all of which,  in the opinion of management,
     were  on  substantially  the  same  terms,  including  interest  rates  and
     collateral,  as those  prevailing at the time for  comparable  transactions
     with  other  persons  and  did  not  involve  more  than a  normal  risk of
     collectibility  or present any other  unfavorable  features to the Bank. At
     December 31, 1996 and 1995, the aggregate indebtedness of those individuals
     and their interests as a group to the Bank was approximately  $1,268,030.08
     and  $870,391.30,  respectively.  During 1996, new loans to related parties
     amounted to $854,182.80 and repayments amounted to $456,544.02.

NOTE 12 - COMMITMENTS AND CONTINGENT LIABILITIES

     The  Bank's  consolidated  financial  statements  do  not  reflect  various
     commitments and contingent  liabilities which arise in the normal course of
     business and which involve elements of credit risk,  interest rate risk and
     liquidity risk. These commitments and contingent  liabilities are described
     in Note 13 - Financial Instruments.

     A summary of the Bank's commitments and contingent  liabilities at December
     31, 1996, is as follows:

<TABLE>
<CAPTION>

<S>                              <C>
Commitments to extend credit     $4,391,926.63
Standby letters of credit ..        198,900.00
- --------------------------------------------------
                                 $4,590,826.63
==================================================
</TABLE>


     During the year ended  December 31, 1992,  the Bank entered into a mortgage
     selling  and  servicing   contract  with  the  Federal  National   Mortgage
     Association.  In connection  with this  contract,  the Bank sells  mortgage
     notes to the Federal National Mortgage Association and contracts to service
     the loans.  As a result of the sales,  the Bank  makes  certain  warranties
     regarding the notes. In the event any warranty made by the Bank regarding a
     mortgage  note proves to be untrue,  the Bank may be required to repurchase
     the mortgage note and indemnify the Federal National  Mortgage  Association
     for any related losses.

     Under the terms of a  resolution  passed by the Board of Directors of First
     National Bank in Mansfield, any director who has served on the board for 20
     years  shall  have the option to retire  and upon  retirement,  the Bank is
     committed  to pay the director  $450.00 per month for the  remainder of the
     director's  life.  As of  December  31,  1996 and 1995,  one  director  was
     currently  being  paid  under  this  commitment  and  an  additional  eight
     directors were eligible to retire and receive this retirement compensation.
     The Bank's  potential  future  liability for this commitment  based on life
     expectancy of eligible directors was approximately  $625,320.00 at December
     31, 1996.




NOTE 13 - CONCENTRATIONS OF CREDIT

     The Bank primarily  serves customers  located in DeSoto Parish,  Louisiana.
     Consequently,  most of the Bank's loans,  commitments  and  commercial  and
     standby  letters of credit have been  granted to  customers  in that market
     area.   Investments  in  state  and  municipal   securities   also  involve
     governmental  entities within the Bank's market area. The concentrations of
     credit  by type of loan are set  forth  in Note 3.  Commitments  to  extend
     credit and commercial and standby letters of credit were granted  primarily
     to commercial  borrowers.  The Bank, as a matter of policy, does not extend
     credit to any single  borrower or group of related  borrowers  in excess of
     its legal limits of approximately $1,624,836.96.

NOTE 14 - FINANCIAL INSTRUMENTS

     The Bank is a party to financial instruments with off-balance sheet risk in
     the normal course of business to meet the financing  needs of its customers
     and to reduce its own exposure to  fluctuations  in interest  rates.  These
     financial  instruments  include  commitments  to extend  credit and standby
     letters of credit. Those instruments involve, to varying degrees,  elements
     of credit and interest-rate  risk in excess of the amount recognized in the
     statement of financial position.  The contract or notional amounts of those
     instruments  reflect  the extent of the Bank's  involvement  in  particular
     classes of financial instruments.

     The Bank's  exposure to credit loss in the event of  nonperformance  by the
     other party to the financial  instrument  for  commitments to extend credit
     and standby  letters of credit is represented by the  contractual  notional
     amount of those  instruments.  The Bank uses the same  credit  policies  in
     making  commitments and  conditional  obligations as it does for on-balance
     sheet instruments.

     Unless  noted  otherwise,  the Bank does not  require  collateral  or other
     security to support financial instruments with credit risk.

     Loan commitments - A loan commitment  represents a contractual agreement to
     lend up to a specified amount over a stated period of time as long as there
     is no violation of any condition  established in the contract and generally
     requires the payment of a fee.  Customers use credit  commitments to ensure
     that funds will be  available  for working  capital  purposes,  for capital
     expenditures  and  to  ensure  access  to  funds  at  specified  terms  and
     conditions.  Substantially  all of the Bank's  commitments to extend credit
     are contingent upon customers  maintaining specific credit standards at the
     time of loan funding.  Management  assesses the credit risk associated with
     certain  commitments  to extend  credit in  determining  the  allowance for
     possible  credit  losses.  Since the majority of the loan  commitments  are
     expected to expire unfunded,  the total commitment amounts do not represent
     future  cash  requirements.  Interest  rates,  in the event  funding of the
     commitments  is  required,  are  predominantly  based on floating  rates or
     prevailing   market  rates  at  the  time  such   commitments  are  funded.
     Substantially all of these  commitments  expire in 1-2 years unless renewed
     by the Bank.

     Letters  of credit - Standby  letters  of credit  are  issued to  improve a
     customer's  credit standing with third parties,  whereby the Bank agrees to
     honor a financial commitment by issuing a guarantee to third parties in the
     event the Bank's customer fails to perform.  These  instruments  frequently
     are issued in support of third-party debt, such as corporate debt issuance,
     industrial   revenue   bonds   and   municipal   securities,   as  well  as
     bid-or-performance-related  contracts.  Commercial  letters  of credit  are
     short-term commitments issued for trade purposes,  primarily to finance the
     movement of goods between a buyer and seller. This type of letter of credit
     ensures prompt payment to the seller in accordance with its terms. Although
     a  commercial  letter of  credit is  contingent  upon the  satisfaction  of
     specified  conditions,  it  represents  a current  exposure if the customer
     defaults on the underlying  transaction.  Credit risk exposure from standby
     and  commercial   letters  of  credit  is  minimized  by  subjecting  these
     off-balance  sheet instruments to the same credit policies and underwriting
     standards used when making loans or committing to extend  credit.  The Bank
     evaluates each customer's  credit  worthiness on a case-by-case  basis. The
     amount  of  collateral  obtained,  if  deemed  necessary,  is based on such
     evaluations.  Acceptable  collateral  includes  cash or  cash  equivalents,
     marketable securities, deeds of trust, receivables, inventory, fixed assets
     and financial guarantees.  As with loan commitments,  letters of credit are
     expected to expire  without  requiring  funding and  therefore the contract
     amounts do not represent future cash requirements.

     Generally accepted  accounting  principles require disclosure of fair value
     information  about  financial  instruments  for which it is  practicable to
     estimate  fair  value,  whether  or  not  the  financial   instruments  are
     recognized in the financial  statements.  When quoted market prices are not
     available,  fair values are based on estimates using present value or other
     valuation methods. The valuation methods are significantly  affected by the
     assumptions used,  including the discount rate and estimates of future cash
     flows. Certain financial instruments and all non-financial  instruments are
     excluded from the disclosure requirements.  Further, the disclosures do not
     include estimated fair values for items which are not financial instruments
     but which  represent  significant  value to the Company.  Accordingly,  the
     aggregate  fair value amounts  presented do not  represent  the  underlying
     value of the Company.

     The  estimated  fair  values of the Bank's  financial  instruments  were as
     follows:

<TABLE>
<CAPTION>

                                                                   December 31, 1996
- -------------------------------------------------------------------------------------------
                                                             Carrying               Fair
                                                               Amount              Value
- -------------------------------------------------------------------------------------------
<S>                                                    <C>                <C>
Financial assets:
    Cash and due from banks and federal funds sold     $ 7,204,953.42     $ 7,204,953.42
    Interest bearing deposits with banks .........         195,000.00         195,000.00
    Securities available for sale ................      35,748,321.86      35,748,321.86
    Securities to be held to maturity ............      16,393,636.38      16,391,827.31
    Loans held for sale ..........................         327,650.00         327,650.00
    Loans receivable .............................      35,771,471.71      35,771,471.71
    Accrued interest receivable ..................         864,320.15         864,320.15

Financial liabilities:
    Deposit liabilities ..........................      86,168,260.22      86,168,260.22
    Short-term borrowings ........................         425,401.25         425,401.25
</TABLE>

     The fair value  estimates  presented are based on information  available to
     management as of December 31, 1996. Although management is not aware of any
     factors that would  significantly  affect the estimated fair value amounts,
     these  amounts  have not been  revalued  for  purposes  of these  financial
     statements since that date. Therefore,  current estimates of fair value may
     differ  significantly  from the  amounts  presented.  None of the assets or
     liabilities included above are held for trading purposes.

     Management concluded that it is impracticable to estimate the fair value of
     loans receivable,  accrued interest receivable,  deposit  liabilities,  and
     off-balance sheet instruments  without incurring  excessive costs.  Outside
     specialists  would be needed due to the  complexity  involved in estimating
     the financial  instruments'  fair value.  Therefore,  fair values for these
     items are based on carrying amounts.


NOTE 15 - REGULATORY MATTERS

     The Bank is subject to various regulatory capital requirements administered
     by its primary federal regulator, the Office of Comptroller of the Currency
     (OCC).  Failure to meet the minimum  regulatory  capital  requirements  can
     initiate certain mandatory,  and possible additional  discretionary actions
     by regulators,  that if undertaken,  could have a direct material affect on
     the Bank's  financial  statements.  Under the regulatory  capital  adequacy
     guidelines and the regulatory  framework for prompt corrective  action, the
     Bank must meet specific capital guidelines involving  quantitative measures
     of the Bank's assets,  liabilities,  and certain off-balance-sheet items as
     calculated  under  regulatory  accounting  practices.  The  Bank's  capital
     amounts and  classification  under the prompt  corrective action guidelines
     are  also  subject  to  qualitative   judgments  by  the  regulators  about
     components, risk weightings, and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require the Bank to maintain minimum amounts and ratios of total risk-based
     capital  and Tier I capital  to  risk-weighted  assets  (as  defined in the
     regulations),  and Tier I capital to adjusted  total  assets (as  defined).
     Management  believes,  as of December 31, 1996, that the Bank meets all the
     capital adequacy requirements to which it is subject.

     As of December 31,  1996,  the most recent  notification  from the OCC, the
     Bank was categorized as well capitalized under the regulatory framework for
     prompt corrective  action. To remain  categorized as well capitalized,  the
     Bank will have to maintain minimum total risk-based, Tier I risk-based, and
     Tier I  leverage  ratios  as  disclosed  in the table  below.  There are no
     conditions  or events since the most recent  notification  that  management
     believes have changed the Bank's prompt corrective action category.


<TABLE>
<CAPTION>
                                                                                     For Capital
                                                                           Adequacy Purposes and
                                                                                to Be Adequately
                                                                           Capitalized Under The
                                                                               Prompt Corrective
                                                Actual                         Action Provisions
- ----------------------------------------------------------------------------------------------------
                                          Amount      Ratio                Amount          Ratio
- ----------------------------------------------------------------------------------------------------
<S>                                  <C>             <C>              <C>                   <C>
As of December 31, 1996:
    Total Risk-Based Capital
      (to Risk-Weighted Assets)      $10,243,000     21.53%     >     $ 3,806,720     >     8.0%
                                                                -                     -
    Tier I Capital
      (to Risk-Weighted Assets)        9,647,000     20.27%     >       1,903,360     >     4.0%
                                                                -                     -
    Tier I Capital
      (to Adjusted Total Assets)       9,647,000      9.68%     >       3,986,200     >     4.0%
                                                                -                     -

As of December 31, 1995:
    Total Risk-Based Capital
      (to Risk-Weighted Assets)      $10,102,000     23.47%     >     $ 3,443,301     >     8.0%
                                                                -                     -
    Tier I Capital
      (to Risk-Weighted Assets)        9,562,000     22.22%     >       1,721,651     >     4.0%
                                                                -                     -
    Tier I Capital
      (to Adjusted Total Assets)       9,562,000      9.88%     >       3,871,115     >     4.0%
                                                                -                     -
</TABLE>



NOTE 16 - RESTRICTIONS ON RETAINED EARNINGS

     The Bank, as a National Bank, is subject to the dividend  restrictions  set
     forth by the Comptroller of the Currency. Under such restrictions, the Bank
     may not,  without the prior  approval of the  Comptroller  of the Currency,
     declare  dividends in excess of the sum of the current year's earnings plus
     the  retained  earnings  from the prior two  years.  The  dividends,  as of
     December 31, 1996, that the Bank could declare, without the approval of the
     Comptroller of the Currency, amounted to approximately $2,225,381.89.

NOTE 17 - DIVIDENDS DECLARED

     On  November  25, 1996 the Board of  Directors  of First  National  Bank in
     Mansfield  declared a cash dividend of $12.00 per share payable  January 2,
     1997 to shareholders of record on December 31, 1996.

     On November  25, 1996 the Board of Directors  of  Northwest  Bancshares  of
     Louisiana, Inc. declared a cash dividend of $1.25 per share payable January
     2, 1997 to shareholders of records on December 31, 1996.

NOTE 18 - ORGANIZATION

     Northwest Bancshares of Louisiana,  Inc. was incorporated under the laws of
     the State of Louisiana on July 21, 1981. On November 20, 1981,  the Company
     received  the  approval of the Board of  Governors  of the Federal  Reserve
     System to become a bank holding  company under the Bank Holding Company Act
     of 1956,  as  amended,  and to acquire  outstanding  common  stock of First
     National Bank in Mansfield. In response to a private offer of exchange, the
     Company received  100,000 shares (100%) of the outstanding  common stock of
     First  National Bank in Mansfield.  For these shares the Company  exchanged
     200,000  shares of its common stock.  The Company's  investment in the Bank
     was recorded on the Company's books at an average cost of $45.15 per share.
     On December 7, 1993,  the Board of  Directors of  Northwest  Bancshares  of
     Louisiana, Inc. authorized a stock split whereby record shareholders at the
     close of  business on January 1, 1994,  received  one  additional  share of
     common  stock for each  share of stock held on such date  resulting  in the
     issuance of an additional  200,000  shares of common stock.  As a result of
     the stock  split,  the  number of issued  and  outstanding  shares of stock
     increased  to 386,870  shares and the number of shares of stock in treasury
     increased to 13,130 shares.



NOTE 19 - SUBSEQUENT EVENTS

     Under the terms of a  resolution  passed by the Board of Directors of First
     National Bank in Mansfield and Northwest Bancshares of Louisiana, Inc., the
     retirement  policy for members of the Board of Directors of First  National
     Bank in  Mansfield  (referred  to in Note 12) is  terminated  as of July 8,
     1997.

     On June 26, 1997,  Northwest  Bancshares of Louisiana,  Inc. and Subsidiary
     and  Hibernia  Corporation  entered  into an  Agreement  and Plan of Merger
     pursuant to which  Northwest  Bancshares of Louisiana,  Inc. and Subsidiary
     would merge with Hibernia.  The Merger, to be accounted for as a pooling of
     interests,  will be  affected  with the  exchange  of  approximately  $21.3
     million  in  Hibernia  Common  Stock for all of the  outstanding  Northwest
     Bancshares of Louisiana, Inc. and Subsidiary Common Stock. Each outstanding
     share of Northwest  Bancshares of  Louisiana,  Inc. and  Subsidiary  Common
     Stock would be exchanged for shares of Hibernia  Common Stock with a market
     value of $55.00.  The Exchange Rate will be based upon the average  closing
     price for one share of Hibernia  Common Stock for the ten-day  period prior
     to closing  subject to a minimum  Exchange Rate of 3.898 shares of Hibernia
     Common Stock.  If the average  market price of Hibernia is less than $12.14
     per share the merger shall convert to a cash  transaction and each share of
     Northwest Common Stock shall receive $55.00 in cash.



<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF
             NORTHWEST BANCSHARES OF LOUISIANA, INC. AND SUBSIDIARY
                     DECEMBER 31, 1996 AND DECEMBER 31, 1995



The following  discussion provides certain information  concerning the financial
condition and results of operations of Northwest  Bancshares of Louisiana,  Inc.
and Subsidiary for the two years ended December 31, 1996 and 1995. The financial
position and results of  operations of Northwest  Bancshares of Louisiana,  Inc.
And Subsidiary resulted primarily from operations at its banking subsidiary, the
Bank.  Management's  discussion should be read in conjunction with the Northwest
Bancshares  of  Louisiana,   Inc.  and  Subsidiary   financial   statements  and
accompanying notes presented elsewhere in this Proxy Statement- Prospectus.

OVERVIEW

Northwest  Bancshares of Louisiana,  Inc. and Subsidiary reported net income for
1996 of  $1,370,484,  an increase of 11.77%  from net income of  $1,226,201  for
1995.  Returns on  average  assets  and  average  equity for 1996 were 1.38% and
13.98%  compared with 1.27% and 12.63% for 1995.  The increase in net income for
1996 is due to improved net interest income due to an increase of earning assets
in relation to paying  liabilities.  Non  interest  income  increased  more than
non-interest expenses during the period.

Northwest  Bancshares  of  Louisiana,  Inc.  and  Subsidiary's  total  assets at
December 31, 1996 were $98,500,862, an increase of 2.91% from December 31, 1995.
Loans  increased  $4,641,000  from  December  31, 1995 to December  31, 1996 due
principally  to growth in  consumer  and  commercial  loans.  Total  deposits at
December 31, 1996 of $86,168,260  were up 1.98% compared with December 31, 1995.
This  increase  is  attributed  to the growth of all deposit  products  with the
exception of NOW account deposits.

RESULTS OF OPERATIONS

Net Interest Income. Tax equivalent net interest income for 1996 was $4,016,000,
a $206,000 or 5.41% increase from 1995.  This increase was due to an increase in
earnings  assets.  Table 1 below presents the average balance  sheets,  interest
income and expense, and average yields or rates for 1996 and 1995. Table 2 below
presents  an  analysis  of the changes in  tax-equivalent  net  interest  income
between 1995 and 1996.

The  following  table sets forth  certain  information  concerning  the  average
balances,  interest income (on a fully tax equivalent basis),  interest expense,
and average rates on Northwest  Bancshares of Louisiana,  Inc. and  Subsidiary's
interest-earning assets and interest-bearing liabilities for the years indicated
(Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                       December 31
                                                     1996                               1995
                                                               Average                           Average
                                                   Interest      Rates                Interest     Rates
                                      Average       Income/     Earned     Average     Income/    Earned/
                                      Balance       Expense       Paid     Balance     Expense      Paid


<S>                                    <C>          <C>           <C>      <C>         <C>         <C>
Earnings assets:
      Loans (before
        allowance for loan losses)     $33,566      $ 3,316       9.88%    $29,760     $ 3,000     10.08%
- ------------------------------------------------------------------------------------------------------------

Investment securities:
      Taxable securities .........      52,700        3,137       5.95%     51,903       3,126      6.02%
      Tax-exempt securities ......       2,994          203       6.78%      3,352         227      6.77%
- ------------------------------------------------------------------------------------------------------------
      Total investment securities       55,694        3,340       6.00%     55,255       3,353      6.07%
- ------------------------------------------------------------------------------------------------------------

Federal funds sold and
      securities purchased
      under agreement to resell ..       6,668          352       5.28%      5,755         333      5.79%
- ------------------------------------------------------------------------------------------------------------

Total earnings assets ............     $95,928      $ 7,008       7.31%    $90,770     $ 6,686      7.37%
============================================================================================================

Interest-bearing liabilities:
      Deposits ...................     $90,628      $ 2,980       3.29%    $85,862     $ 2,856      3.33%
      Federal funds purchased
      and securities sold
      under agreement to
repurchase .......................          18            1       5.56%         52           4      7.69%
Treasury Tax & Loan ..............         246           11       4.47%        296          16      5.41%
- ------------------------------------------------------------------------------------------------------------

Total interest-bearing
      liabilities ................     $90,892      $ 2,992       3.29%    $86,210     $ 2,876      3.34%
============================================================================================================

Net interest income ..............     $ 4,016      $ 3,810

Net yield on earnings assets .....                                                        4.12%     4.20%
============================================================================================================
</TABLE>

The  following  table  sets  forth  for the  periods  indicated  changes  in tax
equivalent net interest  income between 1995 and 1996 for each major category of
interest-earning assets and interest-bearing liabilities attributable to changes
in average volumes and rates.

<TABLE>
<CAPTION>



            CHANGES IN TAX EQUIVALENT NET INTEREST INCOME (Dollars in
                       Thousands) 1996 Compared with 1995



                                                          Increase (Decrease) Due to Change in:

                                                              Volume         Rate        Total

<S>                                                            <C>          <C>          <C>

Income earned on :
Loans ..................................................       $ 384        $ (68)       $ 316
      Taxable securities ...............................          48          (37)          11
      Tax-exempt securities ............................         (24)         -0-          (24)
      Short term investments ...........................          53          (34)          19
- --------------------------------------------------------------------------------------------------

           Total .......................................         461         (139)         322
==================================================================================================

Interest paid on:
      Deposits .........................................       $ 159        $ (35)       $ 124
      Federal funds purchased and  securities sold under
      agreement to repurchase ..........................          (3)          -0-          (3)
      Treasury, Tax & Loan .............................          (3)          (2)          (5)
- --------------------------------------------------------------------------------------------------

           Total .......................................       $ 153          (37)       $ 116
==================================================================================================

Net Interest income ....................................       $ 308        $(102)       $ 206
==================================================================================================
- ------------
Changes not solely due to volume or rate changes are allocated to rate.
</TABLE>

Interest Rate  Sensitivity.  Interest  rate risk is the potential  impact on net
interest income due to changes in interest rates in any given time frame and the
opportunity to reprice interest-earning assets and interest-bearing liabilities.
Management uses simulation models to estimate the effect of significant interest
rate  changes on net  interest  income and the fair market  value of  securities
available  for sale.  Management  may alter the mix of floating  and  fixed-rate
assets and liabilities,  change loan and deposit pricing  schedules,  and adjust
maturities  through sales and  purchases of  securities  available for sale as a
means of limiting interest rate risk to an acceptable level.

Provision for Loan Losses.  The provision for possible loan losses is the amount
that is added to  Northwest  Bancshares  of  Louisiana,  Inc.  and  Subsidiary's
allowance for loan losses, by a charge against earnings,  in order to maintain a
balance in the  allowance  for loan  losses that is deemed by  management  to be
adequate  to absorb  the  inherent  risk of  future  loan  losses  in  Northwest
Bancshares of Louisiana, Inc. and Subsidiary's loan portfolio. The amount of the
provision is dependent upon many factors,  including management's  evaluation of
historical loan loss experience in relation to outstanding  loans,  the existing
level of the  allowance,  reviews of loan quality,  loan growth,  changes in the
composition  of the loan  portfolio,  general  economic  factors,  the financial
condition of the  borrowers,  their  ability to repay the loan and the value and
liquidity of collateral.Northwest Bancshares of Louisiana, Inc. and Subsidiary's
1996 and 1995  provision  for loan losses was -0-. The allowance for loan losses
of  $669,588  was 1.82% of net loans  outstanding  at  December  31,  1996.  The
allowance  for loan  losses at December  31,  1995 was  $669,373 or 2.08% of net
loans outstanding.

Non-Interest Income.  Northwest  Bancshares of Louisiana,  Inc. and Subsidiary's
non-interest  income  for 1996  increased  4.55%  from 1995 due to  increase  in
service charges on deposit accounts from increased account activity.

Non-Interest  Expense.  Total non-interest expense for 1996 increased $18,557 or
 .67% from 1995.  This increase is a result of increases in personnel,  equipment
and other costs.

Income Taxes. Northwest Bancshares of Louisiana,  Inc. and Subsidiary's ratio of
taxable income to total income before income taxes  increased from 1996 to 1995,
resulting in an increase in the  effective  tax rate from 29.7% in 1995 to 30.7%
in 1996.

Financial Condition

Total Assets. At December 31, 1996 total consolidated assets were $98,500,862 an
increase of $2,788,872  or 2.91% from December 31, 1995.  This increase in total
assets is due to continued growth in total deposits.

Investment Securities.  Northwest Bancshares of Louisiana, Inc. and Subsidiary's
adopted  Statement of Financial  Accounting  Standards No. 115,  "Accounting for
Certain  Investments and Debt Securities"  ("SFAS 115") , as of January 1, 1994.
SFAS 115  addresses the  accounting  and  reporting  for  investments  in equity
securities that have readily  determinable fair value and for all investments in
debt securities and requires classification of securities as trading,  available
for  sale or held to  maturity.  Management  determines  the  classification  of
securities when they are purchased.  Securities  which  Northwest  Bancshares of
Louisiana,  Inc. and  Subsidiary  has the intent and ability to hold to maturity
are  classified  as held to  maturity  and are  stated  at  cost,  adjusted  for
amortization  of premiums and  accretion of discounts.  Securities  which may be
sold in  response  to  interest  rates,  liquidity  needs or other  factors  are
classified as available for sale.  These securities are reflected at fair value,
and net  unrealized  gains or losses are  reflected  as a separate  component of
shareholders' equity, net of income tax effects.

The  composition  of Northwest  Bancshares of Louisiana,  Inc. and  Subsidiary's
investment portfolio directly reflects Northwest  Bancshares of Louisiana,  Inc.
and Subsidiary's  investment strategy of maximizing  portfolio yields subject to
risk and liquidity considerations. The composition, amortized cost and estimated
fair  value of  investment  securities  at  December  31,  1996 and 1995 were as
follows:
(Dollars in Thousands)

<TABLE>
<CAPTION>

                                           Amortized     Estimated
                                                Cost    Fair Value
<S>                                          <C>           <C>

At December 31, 1996:
Available-for-Sale

      U. S. Government ...............       $ 3,477       $ 3,457
      State and political subdivisions           100           100
      Federal agencies ...............        28,053        27,933
      Mortgage-backed securities .....         1,000           992
- ---------------------------------------------------------------------
           Total debt securities .....       $32,630       $32,482
      Restricted investment security .           120           120
      Equity securities ..............         3,662         3,146
- ---------------------------------------------------------------------

           Total Available -for-Sale .       $36,412       $35,748
=====================================================================

Held to Maturity
      U.S. Government ................       $ 5,526       $ 5,519
      State and political subdivisions         2,679         2,695
      Federal agencies ...............         8,188         8,178
- ---------------------------------------------------------------------
Total Held-to-maturity ...............       $16,393       $16,392
=====================================================================

At December 31, 1995:

Available -for-Sale
      Federal agencies ...............       $17,134       $17,044
      Mortgage-backed securities .....         1,000           941
- ---------------------------------------------------------------------
      Total debt securities ..........        18,134        17,985
      Restricted investment security .           120           120
      Equity securities ..............         3,662         3,236
- ---------------------------------------------------------------------

           Total Available-for-sale ..       $21,916       $21,341
=====================================================================

Held-to-Maturity
      U.S. Government ................       $ 9,016       $ 9,094
      State and political subdivisions         3,232         3,252
      Federal agencies ...............        15,200        15,144
- ---------------------------------------------------------------------

           Total Held-to-maturity ....       $27,448       $27,490
=====================================================================
</TABLE>

The amortized cost and estimated  fair value of debt  securities at December 31,
1996, by contractual maturities,  are shown below. Actual maturities will differ
from  contractual  maturities  because  borrowers  may have the right to call or
prepay  obligations with or without call or prepayments  penalties.  (Dollars in
Thousands)

<TABLE>
<CAPTION>


                                    Available-for-Sale         Held-to-Maturity
                                         Securities                Securities

                                               Esimated                   Estimated
                                Amortized          Fair     Amortized          Fair
                                     Cost         Value          Cost         Value

<S>                               <C>           <C>           <C>           <C>
Due in one year or less ...       $12,178       $12,088       $ 7,442       $ 7,444

Due after one year
      through five years ..        13,716        13,742         8,952         8,948

Due after five years
      through ten years ...         5,274         5,225           -0-           -0-

Due after ten years .......           462           435           -0-           -0-
- ---------------------------------------------------------------------------------------

                                  $31,630       $31,490       $16,393       $16,392

 Mortgage-backed securities         1,000           992           -0-           -0-
- ---------------------------------------------------------------------------------------

                                  $32,630       $32,482       $16,393       $16,392
=======================================================================================
</TABLE>

Loans.  Northwest  Bancshares of Louisiana,  Inc. and Subsidiary engages in real
estate  lending  through real estate  mortgage  and  construction  lending,  and
commercial and consumer  lending.  The specific  underwriting  criteria for each
major loan category is outlined in detail in the formal  written loan policy and
is approved by the Board of Directors.  In general, each loan is evaluated based
on, among other things, character and leverage capacity of the borrower, capital
and investment in a particular property, if applicable,  cash flow,  collateral,
market conditions for the borrower's business or project and prevailing economic
trends and conditions. The loan policies of the Bank, including the underwriting
criteria for major loan categories,  are adjusted  periodically with each change
approved by the Bank's Board of Directors. New criteria and new policies are the
result  of  regulatory  changes,  the  experience  of  the  existing  portfolio,
financial and market  conditions and  competition in the Bank's primary  market.
The Bank's Board of Directors  weighs each new criteria  after  considering  the
foregoing  factors  and  in  light  of  the  overall  financial  conditions  and
performance of the Bank. The Bank's underwriting criteria are routinely reviewed
by management  and external  examiners  consistent  with Bank policy and banking
regulations.

The table  below  sets  forth the type and  amount of  Northwest  Bancshares  of
Louisiana,  Inc. and Subsidiary's  loans, net of unearned discount,  at December
31, 1996 and 1995. (Dollars in Thousands)

<TABLE>
<CAPTION>

                                                                                      December 31,
                                                                                   1996          1995

<S>                                                                             <C>           <C>
Commercial, financial and agricultural  loans, not secured by real estate       $13,874       $ 7,315
Real estate construction loans ..........................................           722         1,478
Real estate mortgage loans ..............................................        16,376        17,570
Installment loans to consumers,  not secured by real estate .............         5,798         5,766
- ---------------------------------------------------------------------------------------------------------
                                                                                $36,770       $32,129
=========================================================================================================
</TABLE>


As of  December  31,  1996,  the Bank had no  major  concentrations  of its loan
portfolio to any one customer or in any one business or industry classification.
Loans have increased  $4,641,000 or 14.44% for December 31, 1995 to December 31,
1996. This loan growth was primarily in commercial loans.

The  percentage of loans in each category to total loans for each of the periods
indicated is shown below:

<TABLE>
<CAPTION>

                                                 December 31,

                                               1996           1995
- ----------------------------------------------------------------------

<S>                                            <C>           <C>
Real estate loans:
      Construction ...................         1.96%         4.60%
      Mortgage .......................        44.54         54.68
      Total real estate loans ........        46.50         59.28

Commercial, financial and agricultural        37.73         22.77
Installment ..........................        15.77         17.95
- ----------------------------------------------------------------------
                                             100.00%       100.00%
======================================================================
</TABLE>

The maturity  schedule and rate structure of Northwest  Bancshares of Louisiana,
Inc. and  Subsidiary's  loan portfolio has an impact on Northwest  Bancshares of
Louisiana,  Inc.  and  Subsidiary's  ability to meet its  liquidity  demands and
respond  favorably to changes in interest rates. At December 31, 1996, 52.71% of
Northwest  Bancshares  of  Louisiana,  Inc.  and  Subsidiary's  total loans were
scheduled to mature  within one year or less and 51.68% of Northwest  Bancshares
of  Louisiana,  Inc. and  Subsidiary's  total loans had  floating or  adjustable
interest  rates.  The  following  table  provides  information  concerning  loan
portfolio  maturity,  based on remaining scheduled  repayments of principal,  by
type of loan.  Real  estate  loans are  included  in either  the  commercial  or
installment  classification depending upon the use of the real estate pledged as
collateral and are aged according. (Dollars in Thousands)

<TABLE>
<CAPTION>

At December 31, 1996:
                                                               Maturity or Earliest Reporting
                                                                                 Over One
                                                     One Year  Through Five     Over Five
                                                      Or Less         Years         Years         Total

<S>                                                   <C>           <C>           <C>           <C>
Commercial, financial and agricultural loans
  Fixed rate ..................................       $ 2,913       $ 3,072       $   132       $ 6,117
  Variable rate ...............................         5,215         2,538         7,753
Real estate loans:
  Fixed rate ..................................         1,407         3,463         1,068         5,938
  Variable rate ...............................         6,821         3,092         1,221        11,134
Installment loans:
  Fixed rate ..................................         2,859         2,731            71         5,661
  Variable rate ...............................           115             -             -           115

Total loans

(Excluding non-accrual ........................        19,330        14,896         2,492        36,718
  loans)
Non-accrual loans .............................            52             -             -            52
- -----------------------------------------------------------------------------------------------------------

Total loans ...................................       $19,382       $14,896       $ 2,492       $36,770
===========================================================================================================
</TABLE>

Normally  borrowers  are  expected  to meet  contractual  terms.  In some cases,
however,  borrowers are  permitted to roll over  obligations  after  appropriate
review of the credit quality and  determination  of the  borrower's  ability and
willingness to repay.

The data shown  above is in a format  which  conforms  with  reports to the bank
regulatory agencies and has not been restated to reflect anticipated  rollovers,
which management does not believe would materially affect the data presented.

Non-accrual,   Past  Due  and  Modified  Loans.  Non-performing  assets  include
non-performing  loans and foreclosed  real estate held for sale.  Non-performing
loans  include  loansclassified  as  non-accrual  or  renegotiated  to provide a
reduction  or deferral of  interest or  principal  and those past due 90 days or
more on which  interest is still  being  accrued.  It is the  general  policy of
Northwest  Bancshares  of  Louisiana,  Inc.  and  Subsidiary  to place  loans on
non-accrual  status when, in the opinion of management,  there exists sufficient
uncertainty as to the collectibility of the contractual interest or principal or
if the loan becomes 90 days delinquent, whichever comes first. Placing a loan on
a  non-accrual  status  causes an  immediate  charge  against  earnings  for the
interest which has been accrued but not yet collected on the loan and eliminates
future interest earnings with respect to that loan.

Interest on such loans is not recognized until all of the principal is collected
or until the loan is returned to a performing status. Interest income recognized
on non-accrual loans during 1996 and 1995 was not significant.

As of December 31, 1996, Northwest Bancshares of Louisiana,  Inc. and Subsidiary
had non-performing  assets totaling $92,000 or approximately .25% of total loans
and foreclosed property at such date compared with $120,000 and .37% at December
31, 1995.

Northwest Bancshares of Louisiana, Inc. and Subsidiary's non-performing loans at
December 31, 1996 and 1995 are shown below. (Dollars in Thousands)

<TABLE>
<CAPTION>

                                   December 31
- -------------------------------------------------------------------------------
                                                             1996      1995
                                                                                          ----              ----

<S>                                                           <C>       <C>
Loans accounted for on a  non-accrual basis ...........       $52       $65
Loans which are contractually  past due 90 or more days         6       -0-
Loans, the terms of which have  been renegotiated .....         -         -
- -------------------------------------------------------------------------------

Total non-performing loans ............................       $58       $65
===============================================================================
</TABLE>

Northwest Bancshares of Louisiana, Inc. and Subsidiary's management is not aware
of any loans  classified  for  regulatory  purposes and excluded  from the above
table  which  represent  or  result  from  trends  or  uncertainties  that  will
materially impact future operating results,  liquidity, or capital resources, or
represent  material  credits about which  management is aware of any information
which causes doubts as to the ability of such  borrowers to comply with the loan
repayment terms.

In May of 1993, the Financial Accounting Standards Board (FASB) issued Statement
of  Financial  Accounting  Standards  No.  114,  "Accounting  by  Creditors  for
Impairment  of a Loan," which was amended by  Statement of Financial  Accounting
Standards No. 118,  "Accounting  by Creditors for  Impairment of a Loan - Income
Recognition and Disclosure," issued in October of 1994. These statements require
that  impaired  loans be measured at the  present  value of expected  cash flows
discounted at the loan's effective interest rate, or, as a practical  expedient,
at the loans observable  market price or the fair value of the collateral if the
loan is  collateral  dependent.  Northwest  Bancshares  of  Louisiana,  Inc. and
Subsidiary's  adoption of these new standards on January 1, 1995, did not have a
significant  effect on the allowance for loan losses or Northwest  Bancshares of
Louisiana,  Inc.  and  Subsidiary's  method of income  recognition  for impaired
loans.

Allowance  for  Loan  Losses.  Northwest  Bancshares  of  Louisiana,   Inc.  and
Subsidiary  charges to  operating  expense an amount  necessary  to maintain the
balance in the  allowance  for possible loan losses at a level that is deemed to
be  adequate to absorb all  expected  loan  losses.  Management  determines  the
adequacy of its reserve and the amount of any  additional  provision or negative
provision  for  possible  loan  losses  based  on  many  factors,  including  an
evaluation of historical loan loss experience in relation to outstanding  loans,
the  existing  level of the  allowance,  reviews of loan  quality,  loan growth,
changes in the composition of the loan portfolio,  general economic factors, the
financial condition of the borrowers and their ability to repay the loan and the
value and liquidity of collateral. The amount in the allowance for possible loan
losses is  reviewed  by  management  on a  monthly  basis to  determine  whether
additional  provisions should be made or whether transfers from the allowance to
earnings are justified. Northwest Bancshares of Louisiana, Inc. and Subsidiary's
board of directors reviews the adequacy of the reserve on a quarterly basis.

The  following  table  summarized  averages  of loan  balances,  changes  in the
allowance for possible loan losses arising from loans charged off and recoveries
on loans  previously  charged  off, by loan  category,  and the  provision of or
possible  loan  losses  charged  to  operating  expense  as of the dates and the
periods indicated. (Dollars in Thousands):

<TABLE>
<CAPTION>

                                                            December 31
                                                      1996               1995
- -------------------------------------------------------------------------------


<S>                                                <C>              <C>
Average total loans net of discounts .......       $ 33,566         $ 29,760
===============================================================================

Beginning balance ..........................       $    669              638
Loans charged off:
           Real estate:
            Mortgage .......................             15               15
      Commercial, financial and agricultural            -0-                1
      Installment ..........................             32               15
           Total charged off ...............             47               31
Recoveries:
      Real estate:
            Mortgage .......................             30               43
      Commercial, financial and agricultural            -0-               11
      Installment ..........................             18                8
           Total recoveries ................             48               62
Net loans charged off ......................             (1)             (31)
Provision for loan losses ..................            -0-              -0-
Ending balance .............................            670              669
===============================================================================
Ratio of net charge-offs during period .....
      to average loans outstanding                      .0%            (.10%)
</TABLE>

Northwest Bancshares of Louisiana,  Inc. and Subsidiary's allowance for possible
loan losses at December 31, 1996 was $669,558,  which, in management's  opinion,
is adequate to cover possible losses in its current loan portfolio.  However, no
assurance  can be given that future  changes in economic  conditions  that might
adversely  affect  Northwest  Bancshares  of  Louisiana,  Inc. and  Subsidiary's
principal market area,  borrowers or collateral values, and other  circumstances
will not result in increased losses in Northwest Bancshares of Louisiana, Inc.
and Subsidiary's loan portfolio in the future.

Deposits and Other  Liabilities.  Northwest  Bancshares of Louisiana,  Inc. and
Subsidiary's  average total  deposits  increased  from  $85,862,000  in 1995 to
$90,627,000  in 1996. The growth in deposits is primarily  attributable  to new
customer deposits and additional  deposits from existing  customers as a result
of  consistent  and constant  marketing  and  advertising  programs.  Northwest
Bancshares  of  Louisiana,  Inc. and  Subsidiary  does not rely on any brokered
deposits.  The following table  summarizes the amounts of average  deposits and
average rates for the period indicated: (Dollars in Thousands):

<TABLE>
<CAPTION>

                                                                  December 31
                                                         1996                     1995
- -------------------------------------------------------------------------------------------------

                                                 Amount       Rate         Amount       Rate

<S>                                             <C>           <C>         <C>           <C>
Non-interest -
bearing demand deposits .................       $14,369       0.00%       $13,282       0.00%
Interest-bearing money market/NOW deposit        27,768       2.58%        26,944       2.45%
Savings deposits ........................         7,657       2.65%         7,657       2.56%
Time deposits ...........................        40,833       5.17%        37,979       4.97%
- -------------------------------------------------------------------------------------------------
Total average deposits ..................       $90,627       3.34%       $85,862       3.20%
=================================================================================================
</TABLE>

Northwest  Bancshares of Louisiana,  Inc. and Subsidiary also has liabilities in
the form of borrowed funds,  which generally  consist of federal funds purchased
and Treasury, Tax and Loan Borrowings.  Northwest Bancshares of Louisiana,  Inc.
and Subsidiary had federal funds purchased and Treasury, Tax and Loan Borrowings
totaling $425,401 at December 31, 1996.

Liquidity and Interest Rate  Sensitivity  Management.  The primary  functions of
asset and liability  management are to assure adequate liquidity and to maintain
an appropriate  balance  between  interest-earning  assets and  interest-bearing
liabilities.  Liquidity  represents  the Bank's ability to meet the daily demand
for funds from its customers to pay maturing deposits,  honor checks and drafts,
extend  credit  and  meet  other  commitments.   Management  monitors  liquidity
requirements  as  warranted  by interest  rate  trends,  changes in the economy,
changes in the  scheduled  maturities,  and  interest  rate  sensitivity  of the
investment and loan  portfolios as well as deposits.  The Bank attempts to match
rate  -sensitive  assets and  liabilities  in order to  minimize  exposure  from
fluctuations in interest rates and to enhance  consistent growth of net interest
income through periods of changing interest rates.

The asset portion of the balance sheet provides liquidity primarily through cash
and due from banks,  loan principal  repayments,  and cash flows from investment
securities, federal funds sold and investment securities available for sale.

The liability  portion of the balance sheet provides  liquidity  through various
interest and  non-interest-bearing  deposit  accounts,  federal funds purchased,
securities sold under agreements to repurchase, and other short-term borrowings.
Long-standing  relationships  with many institutions have provided the Bank with
the opportunity to buy and sell federal funds on a daily basis.

The Bank's liquidity,  which is monitored by an  Asset-Liability  Committee,  is
deemed by management to be adequate to meet all foreseen business demands.


Capital Resources.  Northwest  Bancshares of Louisiana,  Inc. and Subsidiary are
subject to regulatory  risk-based capital guidelines.  In the risk-based capital
computation,  all assets are weighted  based upon  assigned  risk  factors,  and
certain  off-balance  sheet items are  included,  such as loan  commitments  and
standby letters of credit. Capital is separated into two categories,  Tier 1 and
Tier 2, which combine for Total Capital.  Tier 1 consists of common  shareholder
equity and perpetual  preferred stock,  subject to certain  limitations.  Tier 2
capital consists of the reserve for loan losses and subordinated  debt,  subject
to certain limitations.  In order to be considered adequately  capitalized,  the
guidelines  provide for minimum Total Risk-Based  Capital of 8 percent,  half of
which must be Tier 1 capital.

In conjunction with the risk-based capital guidelines,  the regulators have also
issued  leverage  capital  guidelines.  The  leverage  ratio  consists of Tier 1
capital  as a  percent  of  average  total  assets.  In order  to be  considered
adequately  capitalized,  the minimum  leverage ratio for banks and bank holding
companies must equal at least 4 percent.

Using year end  financial  data,  the  following  table  indicates  the  capital
adequacy of Northwest  Bancshares  of Louisiana,  Inc. and  Subsidiary as of the
dates indicated  compared to the regulatory  requirements that were in effect at
such dates (Dollars in Thousands):

<TABLE>
<CAPTION>

                                                   December 31

                                                1996               1995
- -----------------------------------------------------------------------------
<S>                                       <C>                <C>

Capital
    Tier 1 capital ................       $   10,541         $    9,798
    Tier 2 capital:
          Allowance for loan losses              596                540
    Total risk-based capital ......       $   11,137         $   10,338
=============================================================================
Net risk-weighted assets ..........       $   47,584         $   43,041
=============================================================================
Adjusted total assets .............       $   99,655         $   95,816
=============================================================================

Capital Ratios:
    Leverage ratio ................            10.58%             10.23%
          (Regulatory minimum) ....            (4.00%)            (4.00%)
Tier 1 risk-based capital ratio ...            22.15%             22.76%
          (Regulatory minimum) ....            (4.00%)            (4.00%)
Total risk-based capital ratio ....            23.40%             24.02%
          (Regulatory minimum) ....            (8.00%)            (8.00%)

</TABLE>



                     RELATIONSHIP WITH INDEPENDENT AUDITORS

Edmonson  &  Waddell,  independent  auditors,  has  continuously  served  as the
independent   auditor  for   Northwest   from  1982 through  the   present.

                               VALIDITY OF SHARES

The validity of the shares of Common Stock  offered  hereby has been passed upon
for  Hibernia by Patricia  C.  Meringer,  Corporate  Counsel  and  Secretary  of
Hibernia. As of the date of this Proxy Statement-Prospectus,  Ms. Meringer owned
3,536 shares of Hibernia  Common  Stock and held  options to purchase  shares of
Hibernia  Common Stock of which  options to acquire  18,037 shares are currently
exercisable.

                                    EXPERTS

        The  consolidated  financial  statements  of  Hibernia  incorporated  by
reference in Hibernia's  Annual Report (Form 10- K) for the year ended  December
31, 1996 have been audited by Ernst & Young LLP,  independent  auditors,  as set
forth in their report thereon incorporated by reference therein and incorporated
herein by reference.  Such  consolidated  financial  statements are incorporated
herein by  reference in reliance  upon such report  given upon the  authority of
such firm as experts in accounting and auditing.

        The consolidated  financial statements of Northwest at December 31, 1996
and 1995,  and for each of the two years in the period ended  December 31, 1996,
included in this Proxy  Statement-  Prospectus  have been  audited by Edmonson &
Waddell,  independent auditors, as set forth in their report appearing elsewhere
herein,  and are included in reliance  upon such report given upon the authority
of such firm as experts in accounting and auditing.



                                   APPENDICES

                                   APPENDIX A

                          AGREEMENT AND PLAN OF MERGER
                                       OF
                    NORTHWEST BANCSHARES OF LOUISIANA, INC.
                                 WITH AND INTO
                              HIBERNIA CORPORATION


        AGREEMENT AND PLAN OF MERGER dated as of June 26, 1997 (this
"Agreement"), adopted and made by and between Northwest Bancshares
of Louisiana, Inc. (Northwest) and Hibernia Corporation
("Hibernia").

        Northwest is a corporation duly organized and existing under the laws of
the State of  Louisiana;  has its  registered  office  at 214 South  Washington,
Mansfield,  Louisiana 71052; and is a bank holding company within the meaning of
the Bank  Holding  Company Act of 1956,  as amended (the "Bank  Holding  Company
Act"). The presently  authorized  capital stock of Northwest  consists solely of
500,000 shares of common stock of no par value ("Northwest Common Stock"). As of
March 31,  1997,  400,000  shares of  Northwest  Common  Stock had been  issued,
386,870 shares of Northwest Common Stock were outstanding,  and 13,130 shares of
Northwest Common Stock were held in Northwest's treasury. All outstanding shares
of  Northwest  Common  Stock have been duly issued and are validly  outstanding,
fully paid and  nonassessable.  The foregoing are the only voting  securities of
Northwest authorized, issued, or outstanding, and there are no existing options,
warrants,  calls, or commitments of any kind  obligating  Northwest to issue any
share of its capital  stock or any other  security of which it is or will be the
issuer.  None of the  shares of  Northwest's  capital  stock has been  issued in
violation of preemptive  rights of  shareholders.  Northwest owns 100 percent of
the outstanding voting shares of First National Bank in Mansfield(the "Bank"), a
national banking association organized and existing under the laws of the United
States of America.  All of the issued and outstanding shares of capital stock of
the Bank are owned by Northwest. The Bank is (i) an "insured bank" as defined in
the Federal Deposit  Insurance Act and applicable  regulations  thereunder,  and
(ii) has been duly  organized  and is validly  existing as a national bank under
the laws of the United States, and has full authority to conduct its business as
and where currently conducted.

        Hibernia is a corporation  duly organized and existing under the laws of
the State of Louisiana;  has its registered office at 313 Carondelet Street, New
Orleans,  Louisiana  70130;  and is a bank holding company within the meaning of
the Bank Holding  Company Act.  Hibernia owns all of the issued and  outstanding
shares of capital stock of Hibernia  National Bank ("HNB") and Hibernia National
Bank of Texas ("HNBT").  The presently  authorized  capital stock of Hibernia is
300,000,000 shares,  consisting of 100,000,000 shares of preferred stock, no par
value, and 200,000,000  shares of Class A voting common stock, no par value (the
Class A voting common stock being referred to  hereinafter  as "Hibernia  Common
Stock").  As of March 31, 1997,  2,000,000 shares of Hibernia's  preferred stock
were issued and  outstanding,  128,940,436  shares of Hibernia Common Stock were
outstanding,  and 62,137 shares of Hibernia Common Stock were held in Hibernia's
treasury.  All outstanding shares of Hibernia Common Stock have been duly issued
and are  validly  outstanding,  fully  paid  and  nonassessable.  The  foregoing
Hibernia  Common Stock and (in limited  circumstances,  the  Hibernia  Preferred
Stock)  are the  only  voting  securities  of  Hibernia  authorized,  issued  or
outstanding and there are no existing options, warrants, calls or commitments of
any kind  obligating  Hibernia  to issue any share of its  capital  stock or any
other  security of which it is or will be the issuer,  except that  Hibernia has
authorized or reserved  1,968,750  shares of Hibernia  Common Stock for issuance
under its 1987 Stock Option Plan,  pursuant to which options covering  1,496,800
shares  of  Hibernia  Common  Stock  were  outstanding  as of the  date  hereof;
7,880,703 (as adjusted)  shares of Hibernia  Common Stock for issuance under its
1992 Long-Term  Incentive  Plan,  pursuant to which options  covering  6,263,264
shares  of  Hibernia  Common  Stock  were  outstanding  as of the  date  hereof;
1,000,000  shares of Hibernia  Common Stock for issuance under its 1993 Director
Stock Option Plan, pursuant to which options covering 248,750 shares of Hibernia
Common  Stock are  outstanding  on the date hereof;  144,780  shares of Hibernia
Common  Stock  are  available  for  issuance  pursuant  to  Hibernia's  Dividend
Reinvestment  and Stock Purchase Plan; and warrants  covering  213,176 shares of
Hibernia Common Stock are outstanding  None of the shares of Hibernia's  capital
stock has been issued in violation of preemptive rights of shareholders. Pending
mergers  with  Executive  Bancshares,  Inc.  and Unicorp  Bancshares,  Inc.  are
expected  to result in the  issuance of no more than an  additional  3.8 million
shares of Hibernia Common Stock.

        HNB is a national banking  association  organized and existing under the
laws of the United States of America having its principal  registered  office at
313  Carondelet  Street,  New Orleans,  Louisiana  70130.  All of the issued and
outstanding  shares of capital stock of HNB are owned by Hibernia.  HNB is(i) an
"insured  bank" as defined in the Federal  Deposit  Insurance Act and applicable
regulations  thereunder,  and (ii)  has  been  duly  organized  and are  validly
existing as national  banks  under the laws of the United  States,  and has full
authority to conduct its business as and where currently conducted.

        The Boards of  Directors of Northwest  and Hibernia  have duly  approved
this Agreement and have authorized the execution hereof by Northwest's President
and Hibernia's  President and Chief Executive Officer,  respectively.  Northwest
has directed that this Agreement be submitted to a vote of its  shareholders  in
accordance with Part XI of the Louisiana  Business  Corporation Law ("LBCL") and
the terms of this Agreement.

        In consideration  of their mutual promises and obligations,  the parties
hereto adopt and make this  Agreement for the merger of Northwest  with and into
Hibernia and prescribe  the terms and  conditions of such merger and the mode of
carrying it into effect, which shall be as follows:

         1. The Merger. On the Effective Date (as defined in Section 14 hereof),
Northwest  shall  be  merged  with and  into  Hibernia  under  the  Articles  of
Incorporation  of Hibernia,  pursuant to the  provisions of, and with the effect
provided  in, Part XI of the LBCL (the  "Merger")  and the Merger  Agreement  in
substantially the form of Exhibit 1 hereto (the "Merger Agreement").

         2. Hibernia  Capital Stock. The shares of the capital stock of Hibernia
issued and  outstanding  immediately  prior to the Effective Date shall,  on the
Effective Date, continue to be issued and outstanding.

         3.     Northwest Common Stock.

                3.1.  Conversion.  On the Effective Date and subject to
the provisions of Section 3.7 hereof,

                (a) each share of Northwest  Common Stock issued and outstanding
immediately  prior to the  Effective  Date,  other  than (i)  shares as to which
dissenters' rights have been perfected and not withdrawn or otherwise  forfeited
under Section 12: 131 of the LBCL and (ii) shares owned beneficially by Hibernia
or its  subsidiaries,  shall, by virtue of the Merger  automatically and without
any action on the part of the holder  thereof,  become and be converted into the
number of shares of  Hibernia  Common  Stock that equals the  Exchange  Rate set
forth in Section 3.8 hereof;

                (b) holders of certificates  which represent shares of Northwest
Common Stock  outstanding  immediately  prior to the Effective Date (hereinafter
called  "Old  Certificates")  shall  cease to be,  and shall  have no rights as,
shareholders of Northwest;

                (c) each share of Northwest Common Stock held in the treasury of
Northwest or owned  beneficially by Hibernia or any of its subsidiaries shall be
canceled; and

                (d)  Old  Certificates  shall  be  exchangeable  by the  holders
thereof in the manner provided in the transmittal  materials described below for
new  certificates  for the number of whole  shares of Hibernia  Common  Stock to
which such holders  shall be entitled in  accordance  with the Exchange Rate set
forth in Section 3.8 and a check  representing  cash paid in lieu of  fractional
shares as provided in Section 3.2 hereof.

                3.2.  Fractional  Shares.  Each holder of Old  Certificates  who
would  otherwise have been entitled to receive a fraction of a share of Hibernia
Common  Stock (after  taking into  account all shares of Northwest  Common Stock
represented  by the  Old  Certificates  then  delivered  by such  holder)  shall
receive,  in lieu thereof,  cash  (without  interest) in an amount equal to such
fractional part of a share multiplied by the average of the mean of high and low
prices  of one  share  of  Hibernia  Common  Stock  for the five  business  days
preceding the Effective Date as reported in The Wall Street Journal,  or, if the
Hibernia  Common Stock is not then so  reported,  the average of the fair market
values of one share of Hibernia Common Stock on the five business days preceding
the Effective Date determined pursuant to such reasonable method as the Board of
Directors  of  Hibernia  may adopt in good faith for such  purpose,  and no such
holder  shall be  entitled  to  dividends,  voting  rights or any other right of
shareholders in respect of any fractional share.

                3.3. Transmittal Materials. As promptly as practicable after the
Effective  Date,  Hibernia  shall  send or  cause  to be  sent  to  each  former
shareholder of record of Northwest  transmittal  materials for use in exchanging
Old Certificates for certificates representing Hibernia Common Stock and a check
representing  cash paid in lieu of  fractional  shares,  if any.  The  letter of
transmittal  will  contain  instructions  with  respect to the  surrender of Old
Certificates and the distribution of certificates  representing  Hibernia Common
Stock. If any certificate for shares of Hibernia Common Stock is to be issued in
a name other than that in which an Old  Certificate  surrendered for exchange is
issued,  the Old  Certificate  so  surrendered  shall be properly  endorsed  and
otherwise in proper form for transfer and the person  requesting  such  exchange
shall  affix any  requisite  stock  transfer  tax stamps to the Old  Certificate
surrendered or provide funds for their purchase or establish to the satisfaction
of the  exchange  agent to be  appointed  by  Hibernia in  connection  with such
exchange (the "Exchange Agent") that such taxes are not payable.

                3.4. Rights as  Shareholders.  Former  shareholders of Northwest
will be able to  vote  after  the  Effective  Date at any  meeting  of  Hibernia
shareholders  or pursuant to any written  consent  procedure the number of whole
shares of Hibernia  Common  Stock into which their  shares of  Northwest  Common
Stock  are  converted,  regardless  of  whether  they have  exchanged  their Old
Certificates. Whenever a dividend is declared by Hibernia on the Hibernia Common
Stock after the Effective Date, the declaration  shall include  dividends on all
shares issuable  hereunder,  but no shareholder  will be entitled to receive his
distribution of such dividends until physical  exchange of his Old  Certificates
shall have been effected.  Upon physical exchange of his Old  Certificates,  any
such person  shall be entitled to receive  from  Hibernia an amount equal to all
dividends  (without  interest thereon and less the amount of taxes, if any, that
may have been  withheld,  imposed or paid thereon)  declared,  and for which the
payment has occurred, on the shares represented thereby.

                3.5.  Cancellation  of  Old  Certificates.   On  and  after  the
Effective  Date  there  shall be no  transfers  on the stock  transfer  books of
Northwest or Hibernia of the shares of Northwest  Common Stock which were issued
and outstanding immediately prior to the Effective Date. If, after the Effective
Date,  Old  Certificates  are  properly  presented  to  Hibernia,  they shall be
canceled and exchanged for certificates  representing  shares of Hibernia Common
Stock and a check  representing cash paid in lieu of fractional shares as herein
provided.  Any other  provision of this Agreement  notwithstanding,  neither the
Exchange  Agent nor any party  hereto  shall be liable to a holder of  Northwest
Common Stock for any amount paid or property delivered in good faith to a public
official pursuant to any applicable abandoned property, escheat, or similar law.

                3.6.  Property  Transfers.  From  time  to  time,  as  and  when
requested by Hibernia and to the extent permitted by Louisiana law, the officers
and  directors of Northwest  last in office shall execute and deliver such deeds
and other  instruments and shall take or cause to be taken such further or other
actions  as shall be  necessary  in order to vest or perfect in or to confirm of
record or otherwise to Hibernia  title to, and  possession of, all the property,
interests,  assets, rights,  privileges,  immunities,  powers,  franchises,  and
authorities  of  Northwest,  and  otherwise  to carry out the  purposes  of this
Agreement.

                3.7.  Dissenters' Shares.  Shares of Northwest Common Stock held
by any holder having rights of a dissenting shareholder as provided in Part XIII
of the LBCL,  who shall have properly  objected to the Merger and who shall have
properly  demanded  payment on his stock in  accordance  with and subject to the
provisions of Section 12:131 of the LBCL,  shall not be converted as provided in
Section 3.1 hereof  until such time as such holder shall have failed to perfect,
or shall have  effectively  lost,  his right to appraisal of and payment for his
shares of Northwest  Common Stock,  at which time such shares shall be converted
as provided in Section 3.1 hereof.

                3.8.  Exchange Rate.

        (a) Except as otherwise  provided in this  Section 3.8 to the  contrary,
the Exchange Rate (i.e. the number of shares of Hibernia  Common Stock that will
exchanged for each share of Northwest  Common Stock) shall be the number that is
achieved by the following formula : ($21,277,850 , 386,870) , the Average Market
Price of Hibernia  Common  Stock (as defined in  paragraph  (d) of this  Section
3.8).

                (b) If the Average  Market  Price of Hibernia  Common  Stock (as
defined in  paragraph  (d) of this  Section  3.8) is greater  than  $14.11,  the
Exchange Rate shall be 3.898.

                (c) If the Average  Market  Price of Hibernia  Common  Stock (as
defined in paragraph  (e) of this  Section  3.8) is less than  $12.14,  then the
Merger shall  convert to a cash  transaction,  accounted  for as a purchase,  in
which the  aggregate  purchase  price for all of the shares of Northwest  Common
Stock shall be $21,277,850,  and  shareholders of Northwest shall receive $55.00
in cash for each share of Northwest Common Stock owned as of the Effective Date.

                (d) For purposes of this Agreement,  the Average Market Price of
Hibernia  Common  Stock on the Closing  Date shall be the average of the mean of
the high and low  prices  of one  share of  Hibernia  Common  Stock  for the ten
business days  preceding the last trading day  immediately  prior to the Closing
Date as reported in The Wall Street Journal.

         4. Articles of Incorporation; Bylaws. The Articles of Incorporation and
Bylaws of Hibernia in force immediately prior to the Effective Date shall on and
after the Effective Date continue to be the Articles of Incorporation and Bylaws
of Hibernia,  respectively,  unless  altered,  amended or repealed in accordance
with applicable law.

         5.  Employees.   Hibernia  shall  cause  to  be  provided  as  soon  as
practicable after the Effective Date for the employees of Northwest and the Bank
immediately  prior  to the  Effective  Date  the  employee  benefits  then  made
available to employees  of Hibernia and its  subsidiaries,  subject to the terms
and conditions  under which those  employee  benefits are made available to such
employees;  provided,  however, that for purposes of determining the eligibility
of an employee of Northwest  or the Bank (or both) to receive,  and the benefits
to which such employee shall be entitled,  under Hibernia's benefits plans after
the Effective  Date, any period of employment of such employee with Northwest or
the Bank shall be deemed equivalent to having been employed for that same period
by Hibernia  and/or its  subsidiaries  and provided  further,  however,  that if
Hibernia  determines  in good faith  that it cannot  merge any  benefit  plan of
Northwest  into a comparable  benefit  plan of Hibernia or HNB without  creating
material  potential  liability for Hibernia's or HNB's plan, then Hibernia shall
be  entitled to freeze the  existing  benefit  plan of  Northwest  and  prohibit
participation by former employees of Northwest in Hibernia's plan for the period
of time required by applicable  law to ensure that  Hibernia's and HNB's benefit
plans are not deemed to be successor plans of the Northwest plan in question.

         6. Negative  Covenants.  From the date hereof until the Effective Date,
or until the termination of this Agreement,  Northwest covenants and agrees that
it will not do, or agree to commit to do, and Northwest  will cause the Bank not
to do and not to agree or commit to do,  without  the prior  written  consent of
Hibernia, any of the following:

                (a) in the case of Northwest (and not the Bank), make,  declare,
set  aside or pay any  dividend  or  declare  or make any  distribution  on,  or
directly or  indirectly  combine,  redeem,  purchase or otherwise  acquire,  any
shares of Northwest Common Stock (other than in a fiduciary capacity); provided,
however,  that  Northwest may pay a dividend to its  shareholders  not to exceed
$1.50 per share for the year 1997,  to be  prorated  for the portion of the year
that has passed as of the Closing if the Closing  occurs  prior to December  31,
1997.

                (b)   authorize  the  creation  or  issuance  of  or  issue  any
additional shares of its capital stock, or any options,  calls, warrants,  stock
appreciation  rights  or  commitments  relating  to  its  capital  stock  or any
securities or obligations  convertible  into or exchangeable  for, or giving any
person any right to  subscribe  for or acquire  from it,  shares of its  capital
stock;

                (c) enter into any employment  contracts with, increase the rate
of  compensation  of, or pay or agree to pay any bonus to, any of its directors,
officers or employees,  except in accordance with the existing policy; provided,
however,  that  bonuses may be paid to  employees  on or about the Closing  Date
consistent  in amount  with past  practice in the  previous  three years if such
bonuses  have been  accrued and are  prorated  through the Closing  Date (if the
Closing Date is a date other than  December 31, 1997) or, if the Closing Date is
December 31, 1997, then Hibernia agrees to pay bonuses to employees of Northwest
in an amount at least equal to the amount accrued by Northwest for that purpose,
consistent in timing with Hibernia's payment of year-end 1997 bonuses.

                (d)  enter  into  or  substantially  modify  (except  as  may be
required  by  applicable  law) any  pension,  retirement,  stock  option,  stock
purchase,   stock  appreciation  right,   savings,   profit  sharing,   deferred
compensation,  consulting,  bonus,  group  insurance or other employee  benefit,
incentive  or welfare  contract,  plan or  arrangement,  or any trust  agreement
related  thereto,  in  respect  of any  of  its  directors,  officers  or  other
employees;  provided,  however,  that  Northwest  shall  terminate  the Board of
Directors' retirement policy in place on the date hereof.

                (e) other than as contemplated hereby, (i) carry on its business
other than in the usual,  regular and ordinary course in substantially  the same
manner as  heretofore  conducted,  (ii)  amend  its or the  Bank's  Articles  of
Incorporation or Bylaws, (iii) impose, or suffer the imposition, on any share of
stock  held  by  Northwest  in  the  Bank,  of any  material  lien,  charge,  or
encumbrance,  or  permit  any such  lien to  exist,  (iv)  establish  or add any
automatic  teller  machines  or branch or other  banking  offices,  (v) make any
capital  expenditures  in excess of $25,000  or (vi) take any action  that would
materially  and  adversely  affect the ability of any party hereto to obtain the
approvals necessary for consummation of the transactions  contemplated hereby or
that would  materially and adversely affect  Northwest's  ability to perform its
covenants and agreements hereunder;

                (f) except with  respect to  transactions  contemplated  hereby,
merge with any other corporation or bank or permit any other corporation or bank
to merge into it or  consolidate  with any other  corporation  or bank;  acquire
control over any other firm,  bank,  corporation or  organization  or create any
subsidiary (except in a fiduciary capacity or in connection with foreclosures in
bona fide loan  transactions);  liquidate;  or sell or  dispose of any assets or
acquire  any  assets,  otherwise  than in the  ordinary  course of its  business
consistent with its past practice; or

                (g)  knowingly  fail  to  comply  with  any  laws,  regulations,
ordinances,  or governmental  actions applicable to it and to the conduct of its
business in a manner significant, material and adverse to its business.

         7. Representations and Warranties of Northwest.  Northwest (and not its
directors  or officers  in their  personal  capacities)  hereby  represents  and
warrants as follows:

                7.1.  Recitals.  The facts set forth in the preamble to
this Agreement with respect to it are true and correct.

                7.2. Organization and Qualification.  Northwest is a corporation
and the Bank is a national banking association duly organized, validly existing,
and in good  standing  under the laws of the State of  Louisiana  and the United
States  of  America,  respectively;  each  of  Northwest  and the  Bank  has the
corporate  power  and  authority  to carry on its  business  as it is now  being
conducted and to own, lease and operate its assets, properties and business; and
Northwest  has all  requisite  power and  authority  to execute and deliver this
Agreement and perform its obligations hereunder.

                7.3. Ownership of Other Banks.  Northwest does not own, directly
or  indirectly,  5 percent  or more of the  outstanding  capital  stock or other
voting  securities of any corporation,  bank, or other  organization  except the
Bank.  The presently  authorized  capital  stock of the Bank consists  solely of
100,000 shares of common stock of the par value of $10.00 each, of which 100,000
shares of common stock are issued and  outstanding.  The  outstanding  shares of
capital stock of the Bank are validly  issued and  outstanding,  fully paid and,
except as may be affected by 12 U.S.C.  Section 55, nonassessable and, except as
provided on Schedule 7.3 hereto, all of such shares are owned by Northwest, free
and clear of all liens, claims and encumbrances.

                7.4.  Corporate  Authorization.   The  execution,  delivery  and
performance  of this  Agreement  have been  authorized by  Northwest's  Board of
Directors, and, subject to the approval of this Agreement by its shareholders in
accordance with the LBCL, all corporate acts and other proceedings  required for
the  due  and  valid  authorization,  execution,  delivery  and  performance  by
Northwest of this Agreement and the consummation of the Merger have been validly
and  appropriately  taken.  Subject  to such  shareholder  approval  and to such
regulatory  approvals as are required by law, this  Agreement is a legal,  valid
and binding obligation of Northwest, enforceable against Northwest in accordance
with  its  terms,   except  that  enforcement  may  be  limited  by  bankruptcy,
reorganization,  insolvency and other similar laws and court decisions  relating
to or affecting the  enforcement of creditors'  rights  generally and by general
equitable  principles  or  principles  of  Louisiana  law  that are  similar  to
equitable  principles in jurisdictions that recognize a distinction  between law
and equity.

                7.5. No  Conflicts.  Except as disclosed on Schedule 7.5 hereto,
the  execution  and delivery of this  Agreement  by Northwest  does not, and the
consummation of the transactions  contemplated hereby by it will not, constitute
(i) a breach or violation of, or a default under, any law, rule or regulation or
any  judgment,  decree,  order,  governmental  permit or license,  or agreement,
indenture or  instrument  of Northwest or the Bank or to which  Northwest or the
Bank is subject,  which  breach,  violation or default would have a material and
adverse effect on the financial condition, properties,  businesses or results of
operations  of  Northwest  and the Bank taken as a whole or on the  transactions
contemplated   hereby,  (ii)  to  the  best  of  the  knowledge  of  Northwest's
management,  a breach or  violation  of, or a default  under,  any law,  rule or
regulation or any judgment,  decree,  order,  governmental permit or license, or
agreement,  indenture  or  instrument  of  Northwest  or the  Bank  or to  which
Northwest  or the Bank is  subject,  or (iii) a breach  or  violation  of,  or a
default under, the Articles of Incorporation or Bylaws of Northwest or the Bank;
and the  consummation of the transactions  contemplated  hereby will not require
any consent or approval under any such law, rule, regulation,  judgment, decree,
order,  governmental  permit or license or the  consent or approval of any other
party to any such  agreement,  indenture or instrument,  other than any required
approvals of shareholders and applicable regulatory authorities.

                7.6. Financial Statements; Dividend Restrictions.  Northwest has
delivered to Hibernia  prior to the execution of this Agreement true and correct
copies of the following consolidated financial statements (collectively referred
to herein as the "Northwest  Financial  Statements"):  Northwest's  Consolidated
Balance Sheets as of March 31, 1997 and 1996  (unaudited) and December 31, 1996,
1995 and 1994  (audited);  Consolidated  Statements  of Income  and  Changes  in
Stockholders'  Equity and  Consolidated  Statements  of Cash Flows for the years
ended December 31, 1996, 1995 and 1994 (audited), and Consolidated Statements of
Income for the  three-month  periods ended March 31, 1997 and 1996  (unaudited).
Each of the Northwest Financial Statements  (including the related notes) fairly
presents the  consolidated  results of  operations of Northwest and the Bank for
the respective periods covered thereby and the consolidated  financial condition
of Northwest and the Bank as of the respective  dates thereof  (subject,  in the
case of unaudited  statements,  to year-end audit  adjustments  that will not be
material in amount or effect), in each case in accordance with GAAP consistently
applied during the periods involved,  except as may be noted therein.  Except as
disclosed in the Northwest Financial Statements, including the notes thereto, or
Schedule 7.6 hereto, and except as otherwise  required by this Agreement,  there
are no  restrictions  in any note,  indenture,  agreement,  statute or otherwise
(except for statutes or  regulations  applicable  to Louisiana  corporations  or
national  banks  generally)   precluding  Northwest  or  the  Bank  from  paying
dividends, in each case when, as and if declared by its Board of Directors.

                7.7. No Material Adverse Change. Since March 31, 1997, there has
been no event or condition of any character (whether actual, or to the knowledge
of  Northwest  or the  Bank,  threatened  or  contemplated)  that has had or can
reasonably be anticipated to have, or that, if concluded or sustained  adversely
to Northwest, would reasonably be anticipated to have, a material adverse effect
on the  financial  condition,  results of  operations,  business or prospects of
Northwest  or the Bank,  excluding  changes in laws or  regulations  that affect
banking institutions generally.

                7.8. Litigation and Proceedings. Except as set forth on Schedule
7.8  hereto,  no  litigation,  proceeding  or  controversy  before  any court or
governmental  agency is pending  against  Northwest  that in the  opinion of its
management  is likely to have a material  and  adverse  effect on the  business,
results of operations or financial  condition of Northwest and the Bank taken as
a whole,  and, to the best of its knowledge,  no such litigation,  proceeding or
controversy  has been  threatened  or is  contemplated.  Except as  disclosed on
Schedule 7.8 hereto, no member of Northwest's  consolidated  group is subject to
any written agreement,  memorandum, or order with or by any bank or bank holding
company  regulatory  authority  restricting  its  operations  or  requiring  any
material actions.

                7.9.   Material   Contracts.   Except  for  this  Agreement  and
arrangements  made in the  ordinary  course of business or disclosed on Schedule
7.9 hereto,  neither Northwest nor the Bank is bound by any material contract to
be performed  after the date hereof that is not  terminable  by Northwest or the
Bank without penalty or liability on thirty days prior notice.

                7.10.  Brokers' or Finders' Fees. No agent,  broker,  investment
banker,  investment  or financial  advisor or other  person  acting on behalf of
Northwest or the Bank or under their  authority  is entitled to any  commission,
broker's or finder's fee from any of the parties  hereto in connection  with any
of the transactions contemplated by this Agreement.

                7.11.  Contingent  Liabilities.  Except as disclosed on Schedule
7.11 hereto or as reflected in the Northwest Financial  Statements and except in
the case of the Bank for unfunded loan  commitments  made in the ordinary course
of  business  consistent  with past  practices,  as of March 31,  1997,  neither
Northwest nor the Bank has any obligation or liability (contingent or otherwise)
that was  material,  or that  when  combined  with all  similar  obligations  or
liabilities would have been material, to Northwest and the Bank taken as a whole
and there  does not exist a set of  circumstances  resulting  from  transactions
effected or events  occurring prior to, on, or after March 31, 1997, or from any
action  omitted  to be taken  during  such  period  that,  to the  knowledge  of
Northwest,  could  reasonably  be  expected  to  result  in  any  such  material
obligation or liability.

                7.12. Tax Liability. The amounts set up as liabilities for taxes
in the Northwest  Financial  Statements  are  sufficient  for the payment of all
respective taxes (including,  without  limitation,  federal,  state,  local, and
foreign excise, franchise,  property,  payroll, income, capital stock, and sales
and use taxes)  accrued  in  accordance  with GAAP and unpaid at the  respective
dates thereof.

                7.13.  Material  Obligations Paid. Since March 31, 1997, neither
Northwest  nor the Bank has incurred or paid any  obligation  or liability  that
would be material to Northwest on a consolidated  basis,  except for obligations
incurred or paid in connection with transactions by it in the ordinary course of
its business consistent with its past practices.

                7.14. Tax Returns;  Payment of Taxes. All federal, state, local,
and foreign tax returns (including,  without limitation,  estimated tax returns,
withholding  tax returns with respect to  employees,  and FICA and FUTA returns)
required to be filed by or on behalf of  Northwest  or the Bank have been timely
filed or requests for extensions have been timely filed and granted and have not
expired for periods ending on or before December 31, 1992, and all returns filed
are complete and accurate to the best information and belief of their respective
managements;  all taxes shown on filed  returns  have been paid.  As of the date
hereof,  there is no audit,  examination,  deficiency  or refund  litigation  or
matter  in  controversy  with  respect  to any  taxes  that  might  result  in a
determination  materially  adverse to  Northwest  or the Bank except as reserved
against in the Northwest Financial Statements.  All taxes,  interest,  additions
and  penalties  due with  respect  to  completed  and  settled  examinations  or
concluded  litigation have been paid, and Northwest's  reserves for bad debts at
December 31, 1994, as filed with the Internal  Revenue  Service were not greater
than the maximum  amounts  permitted  under the provisions of Section 585 of the
Internal Revenue Code of 1986, as amended (the "Internal Revenue Code").

                7.15. Loans. To the best knowledge and belief of its management,
each  loan  reflected  as an  asset  of  Northwest  in the  Northwest  Financial
Statements,  as of March 31, 1997,  or acquired  since that date,  is the legal,
valid,  and binding  obligation of the obligor  named  therein,  enforceable  in
accordance  with its terms  (except as such  enforceability  may be  affected by
bankruptcy,  reorganization,   insolvency  and  other  similar  laws  and  court
decisions  relating  to  or  affecting  the  enforcement  of  creditors'  rights
generally),  and  no  loan  is  subject  to  any  asserted  defense,  offset  or
counterclaim  known to Northwest,  except as disclosed in writing to Hibernia on
or prior to the date hereof.

                7.16.  Allowance for Loan Losses.  The  allowances  for possible
loan losses  shown on the balance  sheets of  Northwest as of March 31, 1997 are
adequate  in  all  material   respects  under  the  requirements  of  regulatory
accounting principles (and to the best knowledge and belief of Northwest,  GAAP)
and the balance  sheets of Northwest as of December 31, 1996 are adequate in all
material  respects  under the  requirements  of GAAP,  to provide  for  possible
losses,  net of recoveries,  relating to loans previously  charged off, on loans
outstanding  (including  accrued  interest  receivable)  as of March 31, 1997 or
December 31, 1996, respectively, and each such allowance has been established in
accordance  with GAAP (in the case of allowances  shown on the balance sheets of
Northwest as of December 31, 1996) or regulatory  accounting  principles (in the
case of  allowances  shown on the balance  sheets of  Northwest  as of March 31,
1997).

                7.17.  Title to Assets; Adequate Insurance Coverage.

                (a) As of March 31, 1997, Northwest and the Bank had, and except
with respect to assets  disposed of for adequate  consideration  in the ordinary
course of business since such date, now have, good and merchantable title to all
real property and good and merchantable  title to all other material  properties
and assets reflected in the Northwest  Financial  Statements,  free and clear of
all mortgages,  liens, pledges,  restrictions,  security interests,  charges and
encumbrances  of any nature  except for (i)  mortgages  and  encumbrances  which
secure  indebtedness  which is properly  reflected  in the  Northwest  Financial
Statements  or which secure  deposits of public  funds as required by law;  (ii)
liens for taxes accrued but not yet payable;  (iii) liens arising as a matter of
law in the  ordinary  course of business  with respect to  obligations  incurred
after March 31, 1997,  provided that the  obligations  secured by such liens are
not delinquent or are being contested in good faith; (iv) such  imperfections of
title and encumbrances,  if any, as do not materially  detract from the value or
materially interfere with the present use of any of such properties or assets or
the  potential  sale of any such owned  properties  or assets;  and (v)  capital
leases and leases, if any, to third parties for fair and adequate consideration.
Northwest and the Bank own, or have valid  leasehold  interests in, all material
properties  and  assets,  tangible  or  intangible,  used in the  conduct of its
business.  Any real  property  and other  material  assets  held under  lease by
Northwest or the Bank are held under valid,  subsisting and  enforceable  leases
with such  exceptions as are not material and do not interfere with the use made
or proposed to be made by Hibernia in such lease of such property.

                (b)  With  respect  to each  lease  of any  real  property  or a
material amount of personal  property to which Northwest or the Bank is a party,
except for financing  leases in which Northwest or the Bank is lessor,  (i) such
lease is in full force and effect in accordance  with its terms;  (ii) all rents
and other monetary amounts that have become due and payable thereunder have been
paid; (ii) there exists no default or event, occurrence,  condition or act which
with the giving of notice,  the lapse of time or the  happening  of any  further
event, occurrence, condition or act would become a default under such lease; and
(iv)  neither  the Merger nor the merger of the Bank and HNB will  constitute  a
default or a cause for termination or modification of such lease.

                (c)  Neither  Northwest  nor the Bank has any legal  obligation,
absolute or contingent,  to any other person to sell or otherwise dispose of any
substantial part of its assets or to sell or dispose of any of its assets except
in the ordinary course of business consistent with past practices.

                (d) To the knowledge and belief of its management,  the policies
of fire,  theft,  liability and other  insurance  maintained with respect to the
assets or businesses of Northwest and the Bank provide adequate coverage against
loss and the fidelity bonds in effect as to which Northwest or the Bank is named
insured.

                7.18.  Employee Plans. To the best of Northwest's  knowledge and
belief,  it, the Bank, and all "employee  benefit  plans," as defined in Section
3(3)  of the  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"), that cover one or more employees employed by Northwest or the Bank:

                        (i)  is in compliance with all laws, regulations,
reporting and licensing requirements and orders applicable to its business or to
such plan or any of its  employees  (because of such  employee's  activities  on
behalf of it),  the breach or  violation  of which  could  have a  material  and
adverse effect on such business; and

                        (ii)  has received no notification from any agency
or  department  of  federal,  state or local  government  or the  staff  thereof
asserting  that any such entity is not in  compliance  with any of the statutes,
regulations  or  ordinances  that  such  governmental   authority  enforces,  or
threatening   to  revoke  any  license,   franchise,   permit  or   governmental
authorization,  and is  subject  to no  agreement  with  any  such  governmental
authority with respect to its assets or business.

                7.19.  Copies of Employee Plans. On or prior to the date hereof,
Northwest has provided  Hibernia with true,  complete and accurate copies of all
pension, retirement, stock purchase, stock bonus, stock ownership, stock option,
savings,  stock  appreciation  right or  profit-sharing  plans,  any employment,
deferred compensation,  consultant,  severance,  bonus, or collective bargaining
agreement or group  insurance  contract,  or any other  incentive,  welfare,  or
employee  benefit plan or agreement  maintained by it or the Bank for its or the
Bank's employees or former employees.

                7.20.  Plan  Liability.  Except for  liabilities  to the Pension
Benefit  Guaranty  Corporation  pursuant to Section 4007 of ERISA,  all of which
have been fully paid, and except for liabilities to the Internal Revenue Service
under section 4971 of the Internal  Revenue  Code,  all of which have been fully
paid,  neither  Northwest nor the Bank has any liability to the Pension  Benefit
Guaranty  Corporation  or to the  Internal  Revenue  Service with respect to any
pension plan qualified under Section 401 of the Internal Revenue Code.

                7.21. No Default.  Neither  Northwest nor the Bank is in default
in any material respect under any contract, agreement, commitment,  arrangement,
lease,  insurance  policy or other instrument to which it is a party or by which
its respective assets,  business or operations may be bound or affected or under
which it or its respective assets,  business or operations receive benefits, and
there has not  occurred  any event  that with the lapse of time or the giving of
notice or both would constitute such a default.

                7.22.  Minutes.  Prior to the date  hereof,  Northwest  has made
available  to  Hibernia,  for  inspection  pursuant  to the terms of Section 9.5
hereof, the minutes of meetings of Northwest's and the Bank's Board of Directors
and all  committees  thereof  held prior to the date hereof,  which  minutes are
complete  and  correct  in  all  respects  and  fully  and  fairly  present  the
deliberations  and actions of such Boards and committees and accurately  reflect
the business  condition and operations of Northwest and the Bank as of the dates
and for the periods indicated therein.

                7.23. Insurance Policies.  Attached hereto as Schedule 7.23 is a
schedule  detailing all policies of fire,  theft,  public  liability,  and other
insurance  (including  without  limitation  fidelity  bonds  and  directors  and
officers  liability  insurance)  maintained by Northwest or the Bank at the date
hereof.  Except as disclosed on Schedule 7.23 hereto,  neither Northwest nor the
Bank has received any notice of a premium increase or cancellation  with respect
to any of its  insurance  policies  or bonds,  and within the last three  years,
neither Northwest nor the Bank has been refused any insurance coverage sought or
applied for, and it has no reason to believe that  existing  insurance  coverage
cannot be renewed as and when the same shall expire,  upon terms and  conditions
as favorable  as those  presently in effect,  other than  possible  increases in
premiums or unavailability of coverage that do not result from any extraordinary
loss experience of Northwest or the Bank.

                7.24. Investments.  Except for pledges to secure public or trust
deposits,   none  of  the  investments  reflected  in  the  Northwest  Financial
Statements  under  the  heading   "Investment   Securities,"  and  none  of  the
investments  made by Northwest or the Bank since March 31, 1997, and none of the
assets reflected in the Northwest  Financial  Statements under the heading "Cash
and Due From  Banks," is  subject to any  restriction,  whether  contractual  or
statutory,  that materially  impairs the ability of Northwest or the Bank freely
to dispose  of such  investment  at any time.  With  respect  to all  repurchase
agreements to which Northwest or the Bank is a party,  Northwest or the Bank, as
the case may be, has a valid,  perfected first lien or security  interest in the
government   securities  or  other  collateral  securing  each  such  repurchase
agreement  which  equals  or  exceeds  the  amount of the debt  secured  by such
collateral under such agreement.

                7.25. Environmental Matters. Neither Northwest nor the Bank nor,
to the  knowledge of Northwest and the Bank,  any previous  owner or operator of
any properties at any time owned  (including any properties owned as a result of
foreclosure of a loan,  whether still owned or subsequently  resold) leased,  or
occupied  by  Northwest  or the Bank or used by  Northwest  or the Bank in their
respective business ("Northwest  Properties") used, generated,  treated, stored,
or disposed of any hazardous waste,  toxic substance,  or similar  materials on,
under,  or about Northwest  Properties  except in compliance with all applicable
federal,  state, and local laws,  rules,  and regulations  pertaining to air and
water  quality,  hazardous  waste,  waste  disposal,  air  emissions,  and other
environmental matters ("Environmental Laws"). Neither Northwest nor the Bank has
received any notice of noncompliance with Environmental  Laws,  applicable laws,
orders,  or  regulations  of any  governmental  authorities  relating  to  waste
generated by any such party or otherwise or notice that any such party is liable
or responsible for the remediation, removal, or clean-up of any site relating to
Northwest Properties.

         8.  Representations  and Warranties of Hibernia.  Hibernia (and not its
directors  or officers  in their  personal  capacities)  hereby  represents  and
warrants as follows:

                8.1.  Recitals.  The facts set forth in the preamble to
this Agreement with respect to it are true and correct.

                8.2. Organization and Qualification.  Hibernia is a corporation,
and HNB is a national banking association,  duly organized, validly existing and
in good standing  under the laws of the State of Louisiana and the United States
of America, respectively. Each of Hibernia and its material subsidiaries has the
corporate  power  and  authority  to carry on its  business  as it is now  being
conducted and to own, lease and operate its assets, properties and business, and
Hibernia  has all  requisite  power and  authority  to execute and deliver  this
Agreement and perform its obligations hereunder.

                8.3.  Shares  Fully  Paid and Non  Assessable.  The  outstanding
shares of capital stock of Hibernia  Corporation  and HNB are validly issued and
outstanding,  fully paid and nonassessable  (subject,  in the case of HNB, to 12
U.S.C.  Section  55)  and all of  such  shares  of HNB  are  owned  directly  or
indirectly by Hibernia free and clear of all liens,  claims,  and  encumbrances.
The shares of Hibernia  Common Stock to be issued in connection  with the Merger
pursuant to this  Agreement will have been duly  authorized  and, when issued in
accordance with the terms of this Agreement, will be validly issued, fully paid,
and nonassessable.

                8.4. Due Authorization.  The execution, delivery and performance
of this Agreement have been  authorized by Hibernia's  Board of Directors,  and,
subject to the regulatory and other approvals required by Section 12 hereof, all
corporate   acts  and  other   proceedings   required  for  the  due  and  valid
authorization, execution, delivery and performance by Hibernia of this Agreement
and the  consummation of the Merger have been validly and  appropriately  taken.
Subject to receipt of the regulatory and other approvals  required by Section 12
hereof,  this Agreement is a legal,  valid,  and binding  obligation of Hibernia
enforceable   against  Hibernia  in  accordance  with  its  terms,  except  that
enforcement may be limited by bankruptcy,  insolvency, and other laws of general
applicability  relating  to or  affecting  creditors'  rights  generally  and by
general equitable  principles or principles of Louisiana law that are similar to
equitable  principles in jurisdictions that recognize a distinction  between law
and equity.

                8.5. No  Conflicts.  Except as disclosed on Schedule 8.5 hereto,
the  execution  and  delivery of this  Agreement  by Hibernia  does not, and the
consummation of the transactions  contemplated hereby by it will not, constitute
(i) a breach or violation of, or a default  under,  any law, rule, or regulation
or any judgment,  decree,  order,  governmental permit or license, or agreement,
indenture, or instrument of Hibernia or its subsidiaries or by which Hibernia or
any of its  subsidiaries  is subject,  which breach,  violation or default would
have a material  and  adverse  effect on the  financial  condition,  properties,
businesses, or results of operations of Hibernia and its subsidiaries taken as a
whole  or on the  transactions  contemplated  hereby,  (ii)  to the  best of the
knowledge  of  Hibernia's  management,  a breach or  violation  of, or a default
under, any law, rule, or regulation or any judgment, decree, order, governmental
permit or license,  or  agreement,  indenture,  or instrument of Hibernia or its
subsidiaries  or to which  Hibernia or any of its  subsidiaries  is subject,  or
(iii) a breach or violation of, or a default under the Articles of Incorporation
or  Association  or  Bylaws  of  Hibernia,  or  of  its  subsidiaries,  and  the
consummation  of the  transactions  contemplated  hereby  will not  require  any
consent or approval  under any such law,  rule,  regulation,  judgment,  decree,
order,  governmental  permit or license or the  consent or approval of any other
party to any such agreement,  indenture, or instrument,  other than any required
approvals of shareholders and applicable regulatory authorities.

                8.6. Reports of Hibernia.  As of their respective dates, none of
its Annual Report on Form 10-K for the fiscal year ended  December 31, 1996, its
Quarterly Report on Form 10-Q for the period ended March 31, 1997, and its proxy
statement  for its  1997  annual  meeting  of  shareholders,  each  in the  form
(including  exhibits)  filed with the  Securities and Exchange  Commission  (the
"SEC") and its quarterly  report to shareholders  for the period ended March 31,
1994 (collectively, the "Hibernia Reports"), contained any untrue statement of a
material fact or omitted to state a material fact required to be stated  therein
or necessary to make the statements made therein,  in light of the circumstances
under which they were made,  not  misleading.  There is no fact or  circumstance
that, individually or in the aggregate, materially and adversely has affected or
is so affecting,  or, in the opinion of the executive officers of Hibernia,  may
reasonably  be  expected  in the future to so affect,  the  business,  financial
condition, net worth, properties, prospects or results of operations of Hibernia
and its  subsidiaries,  taken as a whole,  that  has not been  disclosed  in the
Hibernia  Reports.  Each of the balance sheets in or  incorporated  by reference
into the Hibernia  Reports  (including  the related  notes) fairly  presents the
financial  position of the entity or entities to which it relates as of its date
and each of the statements of income and  stockholders'  equity and statement of
cash flows or  equivalent  statements  in the Hibernia  Reports  (including  any
related  notes and  schedules)  fairly  presents the results of  operations  and
changes in stockholders'  equity,  as the case may be, of the entity or entities
to which it relates for the periods set forth therein  (subject,  in the case of
unaudited statements, to year-end audit adjustments that will not be material in
amount or effect),  in each case in accordance  with GAAP  consistently  applied
during  the  periods  involved,  except as may be noted  therein.  Copies of the
Hibernia Reports have been furnished to Northwest on or before the date hereof.

                8.7. No Material Adverse Change. Since March 31, 1997, there has
been no event or condition of any character (whether actual, or to the knowledge
of Hibernia or HNB,  threatened or contemplated)  that has had or can reasonably
be  anticipated  to have,  or that,  if  concluded  or  sustained  adversely  to
Hibernia,  would reasonably be anticipated to have, a material adverse effect on
the  financial  condition,  results of  operations,  business  or  prospects  of
Hibernia or HNB, excluding changes in laws or regulations that affecting banking
institutions generally.

         9. Agreements and Covenants.  Hibernia and Northwest each hereby agrees
and covenants to the other that:

                9.1. Shareholder Approvals.  If required by applicable law, this
Agreement shall be submitted to its respective shareholders at a special meeting
called and held in accordance with applicable provisions of law (to be scheduled
to the extent possible for the date of the  shareholders'  meeting for the other
party hereto,  if any) at which its shareholders  shall be asked to consider and
vote upon this Agreement and the transactions contemplated hereby.

                9.2. Actions Necessary to Complete Merger. It shall use its best
efforts  in good  faith to take or cause to be taken  all  action  necessary  or
desirable  under this  Agreement on its part as promptly as practicable so as to
permit  the  consummation  of  this  Agreement  at the  earliest  possible  date
(including obtaining the consent or approval of each governmental  authority and
individual, partnership, corporation, association, or any other form of business
or   professional   entity  whose  consent  or  approval  is  required  for  the
consummation of the transactions contemplated hereby, requesting the delivery of
appropriate  opinions  and letters from its counsel and  recommending  that this
Agreement be approved by its  shareholders)  and cooperate  fully with the other
party  hereto  to that end;  provided,  however,  that  neither  party  shall be
obligated to take or cause to be taken any action which is or creates a material
burden  on  such  party,  except  to the  extent  such  actions  are  reasonably
anticipated to be required in order to effect the Merger.

                9.3. Preparation of Registration  Statement and Proxy Statement.
It shall prepare as promptly as practicable  jointly with the other party hereto
a  proxy  statement  to  be  mailed  to  the  shareholders  of  each  party  the
shareholders  of which are to vote upon this  Agreement in  connection  with the
transactions contemplated hereby and to be part of a registration statement (the
"Registration  Statement")  to be filed by Hibernia with the SEC pursuant to the
Securities  Act of 1933,  as amended (the "1933 Act") with respect to the shares
to  be  issued  in  the  Merger.   When  the   Registration   Statement  or  any
post-effective  amendment  thereto  shall  become  effective,  and at all  times
subsequent  to such  effectiveness,  up to and  including  the  time of the last
shareholder meeting with respect to the transactions  contemplated  hereby, such
Registration  Statement and all amendments or supplements thereto,  with respect
to all  information  set forth therein  furnished or to be furnished by Hibernia
relating to Hibernia and by Northwest relating to Northwest,  (i) will comply in
all  material  respects  with the  provisions  of the 1933 Act and the rules and
regulations of the SEC thereunder and (ii) will not contain any untrue statement
of a  material  fact or omit to state a  material  fact  required  to be  stated
therein or necessary to make the statements  contained  therein not  misleading.
Hibernia will advise Northwest  promptly after it receives notice thereof of the
time when the  Registration  Statement has become effective or any supplement or
amendment has been filed,  of the issuance of any stop order,  of the suspension
of the  qualification  of the Hibernia  Common Stock issuable in connection with
the Merger for offering or sale in any jurisdiction, of the initiation or threat
of any  proceeding  for any such  purpose,  or of any request by the SEC for the
amendment  or  supplement  of  the  Registration  Statement  or  for  additional
information.

                9.4. Press Releases and Public  Statements.  Unless  approved by
Hibernia in advance,  Northwest will not issue any press  release,  marketing or
advertising material or other written statement for general circulation relating
to the transactions  contemplated  hereby,  except as otherwise required by law.
The parties will cooperate in any public  announcements  directly related to the
Merger;  provided,  however,  that, in the event  Hibernia  determines to file a
current  report  on Form 8-K that  discloses  only  the  substantive  facts of a
previously  released  press  release,  such  filing  may be made  without  prior
consultation  with  Northwest so long as  Northwest is furnished  with a copy of
such report within a reasonable time after its filing.

                9.5.  Material Developments; Access to Information.

                        (i)  In order to afford Northwest access to such
information  as it may  reasonably  deem  necessary to perform its due diligence
review with  respect to Hibernia and its assets in  connection  with the Merger,
Hibernia  shall (and shall cause HNB to),  (A) upon  reasonable  notice,  afford
Northwest and its officers, employees, counsel, accountants and other authorized
representatives, during normal business hours throughout the period prior to the
Effective Date and to the extent  consistent  with applicable law, access to its
premises, properties, books, records and personnel, and to furnish Northwest and
such   representatives   with  such  financial  and  operating  data  and  other
information  of any kind  respecting  its business and  properties  as Northwest
shall from time to time reasonably  request to perform such review,  (B) furnish
Northwest  with copies of all reports filed by Hibernia with the  Securities and
Exchange Commission ("SEC") throughout the period after the date hereof prior to
the Effective  Date promptly  after such reports are so filed,  and (C) promptly
advise  Northwest of the  occurrence  before the Effective  Date of any event or
condition  of any  character  (whether  actual or to the  knowledge of Hibernia,
threatened or  contemplated)  that has had or can  reasonably be  anticipated to
have, or that, if concluded or sustained adversely to Hibernia, would reasonably
be  anticipated to have, a material  adverse effect on the financial  condition,
results of  operations,  business or  prospects of its  consolidated  group as a
whole.

                        (ii) In order to afford Hibernia access to such
information  as it may  reasonably  deem  necessary to perform any due diligence
review with respect to the assets of Northwest to be acquired as a result of the
Merger,  Northwest shall (and shall cause the Bank to), upon reasonable  notice,
afford Hibernia and its officers,  employees,  counsel,  accountants,  and other
authorized  representatives  access, during normal business hours throughout the
period prior to the  Effective  Date,  to all of its and the Bank's  properties,
books,  contracts,  commitments,  loan  files,  litigation  files,  and  records
(including,  but not  limited  to, the  minutes of the  Boards of  Directors  of
Northwest  and the Bank and all  committees  thereof),  and it shall  (and shall
cause the Bank to), upon  reasonable  notice and to the extent  consistent  with
applicable law,  furnish  promptly to Hibernia such  information as Hibernia may
reasonably request to perform such review.

                        (iii) No investigation pursuant to this Section 9.5
shall affect or be deemed to modify any  representation  or warranty made by, or
the  conditions to the  obligations to consummate the Merger of, either party to
this Agreement.

                9.6.  Prohibited  Negotiations.  Prior  to the  Effective  Date,
neither Northwest nor the Bank shall solicit or encourage inquiries or proposals
with respect to,  furnish any  information  relating to, or  participate  in any
negotiations or discussions concerning,  any acquisition or purchase of all or a
substantial  portion of the assets of, or of a substantial  equity  interest in,
Northwest or the Bank or any  business  combination  with  Northwest or the Bank
other than as  contemplated  by this  Agreement.  Northwest  shall instruct each
officer,  director,  agent, or affiliate of it or the Bank to refrain from doing
any of the above,  and  Northwest  will  notify  Hibernia  promptly  if any such
inquiries or proposals are received by, any such  information is requested from,
or any such  negotiations  or  discussions  are  sought  to be  initiated  with,
Northwest;  provided,  however,  that nothing contained in this section shall be
deemed to prohibit  any officer or director of Northwest or the Bank from taking
any action  that,  in the opinion of counsel to Northwest or the Bank, a copy of
which opinion  shall be furnished to Hibernia  upon its request,  is required by
applicable law.

                9.7.  Affiliates.  Prior  to the  Closing  Date (as  defined  in
Section 14 hereof), Northwest shall deliver to Hibernia a letter identifying all
persons whom it believes to be  "affiliates"  of Northwest  for purposes of Rule
145(c) or Rule 144 (as applicable) under the 1933 Act ("Affiliates").  Northwest
shall use its best  efforts to cause  each  person so  identified  to deliver to
Hibernia prior to the Effective Date a written  agreement in  substantially  the
form of Exhibit 9.7 hereto providing,  among other things, that such person will
not dispose of Hibernia Common Stock received in the Merger except in compliance
with the  1933 Act and the  rules  and  regulations  thereunder  and  except  in
accordance with Section 201.01 of the SEC's Codification of Financial  Reporting
Policies; provided, however, that Northwest shall have no such obligation to use
its best efforts to cause any such identified person to deliver to Hibernia such
agreement if such person may not lawfully execute such agreement.

               9.8.  Adjustment for Changes in Outstanding  Shares. In the event
that prior to the Effective Date  the  outstanding  shares of  Hibernia   Common
Stock shall have been increased,  decreased,   or changed into or exchanged fora
different  number  or   kind  of  shares  or   securities   by   reorganization,
recapitalization,  reclassification,  stock  dividend,  stock  split,   or other
like  changes  in  the  Hibernia's  capitalization,  then  an  appropriate   and
proportionate  adjustment  shall  be  made  in  the number and kind of shares of
Hibernia Common Stockto be  thereafter delivered pursuant to Section 3.1 hereof.

                9.9.  Accounting  Treatment.  It shall use its best  efforts  to
cause the Merger to qualify for pooling-of-interests accounting treatment to the
extent factors  affecting such treatment are within its control  (except that no
breach  of  this  Section  9.9  shall  have  occurred  if the  Exchange  Rate is
determined in accordance with paragraph (c) of Section 3.8).

                9.10.  Cooperation  in Bank  Merger.  Promptly  upon  request by
Hibernia,  Northwest  shall,  and it shall  cause the Bank to,  take any and all
necessary  or  appropriate  actions to cause the Bank to become  merged with and
into HNB effective as of, or as soon as practicable after, the Effective Date if
so requested by Hibernia;  provided,  however,  that Northwest  acknowledges and
agrees that the determination as to when and if the Bank and HNB shall be merged
shall be solely within Hibernia's discretion.

                9.11.  Adoption of Accounting  Policies.  As soon as practicable
after the  satisfaction  or waiver of all conditions to the Closing set forth in
Section  12 of this  Agreement  and in any  event  prior to the  Effective  Date
(unless this Agreement is terminated  pursuant to Section 13 hereof),  Northwest
shall, and it shall cause the Bank to, take any and all necessary or appropriate
actions to adopt all Hibernia  accounting  procedures  and  policies  (including
without  limitation  those policies  pertaining to charged-off  and  non-accrual
assets);  provided,  however, that no such action taken by Northwest or the Bank
at the request of Hibernia or HNB  pursuant to this  Section  shall be deemed to
be, or be deemed to cause,  a breach of any  representation  or warranty made by
Northwest herein.

                9.12. Indemnification of Directors and Officers of Northwest and
the Bank.

                (a) From and after the  Effective  Date of the Merger,  Hibernia
agrees  to  indemnify  and  hold  harmless  each  person  who,  as of  the  date
immediately  prior to the  Closing  Date,  served as an officer or  director  of
Northwest or the Bank (an  "Indemnified  Person")  from and against all damages,
liabilities,  judgments  and claims (and  related  expenses  including,  but not
limited  to,  attorney's  fees and  amounts  paid in  settlement)  based upon or
arising from his capacity as an officer or director of Northwest or the Bank, to
the same  extent  as he would  have  been  indemnified  under  the  Articles  of
Incorporation and/or Bylaws of Hibernia, as such documents were in effect on the
date of this  Agreement  as if he were an officer or director of Hibernia at all
relevant times;  provided,  however,  that the indemnification  provided by this
Section  shall not  apply to any claim  against  an  Indemnified  Person if such
Indemnified  Person knew or should have known of the  existence of the claim and
failed to make a good faith effort to require Northwest or the Bank, as the case
may be, to notify its director and officer  liability  insurance  carrier of the
existence of such claim prior to the Closing Date.

                (b) The rights granted to the  Indemnified  Persons hereby shall
be  contractual  rights  inuring to the benefit of all  Indemnified  Persons and
shall survive this Agreement and any merger,  consolidation or reorganization of
Hibernia or HNB.

                (c) The rights to  indemnification  granted  by this  subsection
9.12  are  subject  to  the  following  limitations:  (i)  the  total  aggregate
indemnification  to be provided by Hibernia pursuant to subsection 9.12(a) shall
not  exceed,  as to all of the  Indemnified  Persons  as a group,  the sum of $5
million, and Hibernia shall have no responsibility to any Indemnified person for
the manner in which such sum is allocated  among that group (but nothing in this
subsection  is  intended  to  prohibit  the  Indemnified  Persons  from  seeking
reallocation among  themselves);  (ii) a director or officer who would otherwise
be an Indemnified Person under this subsection 9.12 shall not be entitled to the
benefits hereof unless such director or officer has executed a Joinder Agreement
(the "Joinder  Agreement") in the form of Exhibit 9.12 hereto; and (iii) amounts
otherwise  required to be paid by Hibernia to an Indemnified  Person pursuant to
this  subsection  9.12  shall be reduced by any  amounts  that such  Indemnified
Person  recovers by virtue of the claim for which other  employees  and officers
indemnification is sought.

                (d) Hibernia  agrees that the $5 million  indemnification  limit
set forth in paragraph  (c) of this Section 9.12 shall not apply to any damages,
liabilities,  judgments  and claims (and  related  expenses,  including  but not
limited to attorney's fees and amounts paid in settlement) insofar as they arise
out of or are based upon the  matters for which  indemnification  is provided in
Section 11.2 hereof.

                9.13 Covenant to Close. At such time as is deemed appropriate by
the  parties  hereto  or as  otherwise  set  forth in this  Agreement,  and upon
satisfaction  or waiver of each of the conditions to Closing of the Merger,  the
parties agree to take such actions as are reasonably necessary or appropriate to
effect the Closing and the Merger.

        10. Permits,  Consents and Approvals.  As promptly as practicable  after
the date hereof:

                (a)  Hibernia  shall  submit  an  application  to the  Board  of
Governors  of the Federal  Reserve  System  (the  "Federal  Reserve  Board") for
approval  of  the  transactions  contemplated  hereby  in  accordance  with  the
provisions of the Bank Holding Company Act;

                (b) Hibernia shall submit an  application to the  Comptroller of
the Currency (the  "Comptroller") for approval of the transactions  contemplated
hereby in accordance with the provisions of the Bank Merger Act;

                (c) Northwest  shall endeavor to have its  Affiliates  execute a
written  agreement in  substantially  the form of Exhibit 9.7 hereto;  provided,
however,  that Northwest shall have no such  obligation  prior to the receipt by
the Board of Directors of Northwest of the Fairness Opinion; and

                (d)  Northwest  shall  endeavor to have each of the directors of
Northwest and the Bank execute a Non-Competition  Agreement in substantially the
form of Exhibit 10(d) hereto;  provided,  however,  that Northwest shall have no
such  obligation  prior to the receipt by the Board of Directors of Northwest of
the Fairness Opinion.

        11.  Confidentiality; Hold Harmless; Restriction on
Acquisitions.

                11.1. Confidentiality.  The parties hereto acknowledge that each
of them or their  representatives  or agents has engaged in, and may continue to
engage in, certain due diligence  reviews and  examinations  with respect to the
other and that, in the course of such reviews and  examination,  has received or
may receive in the future confidential or proprietary information.  Hibernia and
Northwest  agree,  for a period of five years after the date hereof on behalf of
themselves, their respective officers, directors, employees, representatives and
agents,  that  they  will  not  use any  information  obtained  pursuant  to due
diligence  investigations  for any purpose  unrelated to the consummation of the
transactions  contemplated  by  this  Agreement,  and,  if  the  Merger  is  not
consummated,  will hold all such information and documents in confidence  unless
and until such time as such  information or documents  otherwise become publicly
available or as it is advised by counsel that any such  information  or document
is required by law to be  disclosed,  in which event the party  required to make
such  disclosure  shall  advise and consult with the other party  reasonably  in
advance of such disclosure  regarding the information  proposed to be disclosed.
In the event of the termination of this Agreement, Hibernia and Northwest shall,
promptly upon request by the other party, either destroy or return any documents
so obtained.  The parties hereto expressly  acknowledge and agree that the terms
of this  Section  11.1 shall  supersede  any prior  agreements  relating  to the
confidentiality of information received by the parties hereto from each other.

                11.2.  Hold Harmless.  Hibernia will indemnify and hold harmless
Northwest,  each of its  directors  and  officers  and each  person,  if any who
controls  Northwest  or the Bank  within the meaning of the 1933 Act against any
losses,  claims,  damages or liabilities,  joint, several or solidary,  to which
they or any of them may become subject, under the 1933 Act or otherwise, insofar
as such losses,  claims,  damages or liabilities (or actions in respect thereof)
arise out of or are based upon an untrue  statement or alleged untrue  statement
of a material fact contained in the Registration  Statement, or in any amendment
or supplement  thereto,  or arising out of or based upon the omission or alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary to make the statements therein not misleading, and will reimburse each
such person for any legal or other expenses  reasonably  incurred by such person
in  connection  with  investigating  or  defending  any such  action  or  claim;
provided,  however,  that  Hibernia  shall not be liable in any such case to the
extent  that any such loss,  claim,  damage or  liability  (or action in respect
thereof)  arises out of or is based upon any untrue  statement or alleged untrue
statement or omission or alleged omission made in the Registration  Statement or
any such  amendment  or  supplement  in  reliance  upon and in  conformity  with
information  furnished  to Hibernia by  Northwest  or the Bank for use  therein.
Promptly  after  receipt  by an  indemnified  party  hereunder  of notice of the
commencement of any action,  such indemnified party shall, if a claim in respect
thereof is to be made against  Hibernia under this Section,  notify  Hibernia in
writing of the  commencement  thereof.  In case any such action shall be brought
against any indemnified  party and it shall notify Hibernia of the  commencement
thereof,  Hibernia shall be entitled to participate  therein,  and to the extent
that it shall wish, to assume the defense thereof,  with counsel satisfactory to
such  indemnified  party,  and,  after notice from Hibernia to such  indemnified
party of its election to so assume the defense  thereof,  Hibernia  shall not be
liable to such indemnified  party under this Section 11.2 for any legal expenses
of counsel  other than that selected by Hibernia as set forth above or any other
expenses subsequently incurred by such indemnified party.

        12. Conditions. The consummation of the Merger is conditioned upon:

                12.1.  Shareholder Approval; Dissenters.  Approval of
this Agreement by the required vote of shareholders of Northwest.

                12.2.  Federal  Reserve Board and OCC Approvals.  Procurement by
Hibernia  of the  approval of the  Federal  Reserve  Board of the Merger and the
Comptroller of the Bank Merger and any and all other  transactions  contemplated
hereby.

                12.3.  Other  Approvals.  Procurement  of all other consents and
approvals and satisfaction of all other requirements  prescribed by law that are
necessary  to  the  consummation  of  the  transactions   contemplated  by  this
Agreement.

                12.4.  No  Restraining   Action.  No  litigation  or  proceeding
initiated by any  governmental  authority  shall be pending  before any court or
agency  that shall  present a claim to  restrain,  prohibit  or  invalidate  the
transactions  contemplated  hereby and neither  Hibernia nor Northwest  shall be
prohibited  by any  order  of any  court or other  governmental  authority  from
consummating the transactions provided for in this Agreement.

                12.5.  Opinion of Hibernia Counsel.  Northwest and its directors
shall have received an opinion, dated the Closing Date, of counsel for Hibernia,
in form and substance satisfactory to Northwest, as to such matters as Northwest
may reasonably request with respect to the transactions contemplated hereby.

                12.6. Opinion of Northwest Counsel.  Hibernia, its directors and
its officers who sign the Registration Statement shall have received an opinion,
dated the Closing Date, of Gerrish & McCreary,  P.C., for Northwest, in form and
substance  satisfactory to Hibernia,  which shall cover such matters as Hibernia
may reasonably request with respect to the transactions contemplated hereby.

                12.7.  Representations,  Warranties and Agreements of Northwest.
Each of the representations,  warranties,  and agreements of Northwest contained
herein in all  material  respects  shall be true on, or  complied  with by,  the
Closing  Date as if made on such  date (or on the date  when made in the case of
any  representation or warranty which  specifically  relates to an earlier date)
and Hibernia  shall have  received a  certificate  signed by the Chairman of the
Board and the  President of  Northwest,  dated the Closing Date, to such effect;
Northwest  shall have furnished to Hibernia such other  certificates as Hibernia
shall  reasonably  request in connection with the Closing (as defined in Section
14 hereof), evidencing compliance with the terms hereof and its status, business
and  financial  condition.  Northwest  shall have  furnished  Hibernia with such
further documents or other materials as Hibernia shall have reasonably requested
in connection with the transactions contemplated hereby.

                12.8.  Representations,  Warranties  and Agreements of Hibernia.
Each of the  representations,  warranties and  agreements of Hibernia  contained
herein in all  material  respects  shall be true on, or  complied  with by,  the
Closing  Date as if made on such  date (or the date when made in the case of any
representations or warranty which  specifically  relates to an earlier date) and
Northwest  shall  have  received  a  certificate  signed by the Chief  Executive
Officer and the  Treasurer of Hibernia,  dated the Closing Date, to such effect;
Hibernia shall have furnished to Northwest such other  certificates as Northwest
shall reasonably request in connection with the Closing,  evidencing  compliance
with the terms hereof and its status, business and financial condition. Hibernia
shall have furnished Northwest with such further documents or other materials as
Northwest  shall have reasonably  requested in connection with the  transactions
contemplated hereby.

                12.9.  Effective   Registration   Statement.   The  Registration
Statement  shall  have  become  effective  and  no  stop  order  suspending  the
effectiveness  of the  Registration  Statement  shall  have been  issued  and no
proceedings  for that purpose shall have been initiated or threatened by the SEC
and Northwest  shall have received a certificate to such effect from the officer
of  Hibernia  designated  as its agent  for  service  on the  cover  page of the
Registration  Statement  (which  certificate  may be to the  knowledge  of  such
officer).

                12.10. Tax Opinion. Hibernia and shareholders of Northwest shall
have  received an opinion of a  nationally  recognized  public  accounting  firm
satisfactory  to  Northwest,  which opinion  shall be  satisfactory  in form and
substance  to  Hibernia  and  Northwest,  to the  effect  that the  Merger  when
consummated in accordance with the terms hereof will constitute a reorganization
within the meaning of Section 368(a) of the Internal  Revenue Code, and that the
exchange of Northwest  Common Stock to the extent  exchanged for Hibernia Common
Stock will not give rise to gain or loss to the  shareholders  of Northwest with
respect to such  exchange  and that the  Louisiana  income tax  treatment to the
shareholders of Northwest will be  substantially  the same as the federal income
tax treatment to the shareholders of Northwest.

                12.11.  Listing  on New  York  Stock  Exchange.  The  shares  of
Hibernia  Common Stock issuable to the holders of Northwest  Common Stock in the
Merger shall have been approved for listing on the New York Stock Exchange, Inc.
on or before the Closing Date, subject to official notice of issuance.

                12.12. Fairness Opinion.  Northwest shall have received a letter
from Southard  Financial dated within five days of the scheduled date of mailing
of the Proxy Statement to its  shareholders,  and updated to within five days of
the  Closing  Date to the  effect  that the terms of the  Merger are fair to its
shareholders from a financial point of view.

                12.13.  Termination of Interests in Retirement  Plan.  Northwest
shall use its best  efforts  to obtain  the  consent  of each  current  director
serving on the Board of Directors of Northwest and each director who has retired
from the Board of Directors  since  December of 1985 to the  termination  of the
retirement  plan in place for directors of Northwest  (which plan was adopted in
1985 and  amended in 1989) and to  termination  of any and all  interest in such
plan that each such directors may have.

                12.14. Assertion of Conditions.  A failure to satisfy any of the
requirements  set  forth in  Section  12.5,  12.8,  12.11 or  12.12  shall  only
constitute conditions to consummation of the Merger if asserted by Northwest and
a failure to satisfy any of the  requirements  set forth in Section 12.6 or 12.7
shall only  constitute  conditions to  consummation of the Merger if asserted by
Hibernia.

        13.  Termination.  This Agreement may be terminated prior to the Closing
Date,  either  before or after its approval by the  shareholders  of the parties
hereto, in any of the following events:

                13.1.  Mutual  Consent.  By the mutual  consent  of the  parties
hereto,  if the Board of  Directors  of each  party so  determines  by vote of a
majority of the members of its entire Board.

                13.2. Breach of Representation,  Warranty or Covenant. By either
party hereto, in the event of a breach by the other party (a) of any covenant or
agreement  contained herein or (b) of any  representation or warranty herein, if
(i) the facts  constituting such breach reflect a material and adverse change in
the financial condition, results of operations,  business, or prospects taken as
a whole, of the breaching party,  which in either case cannot be or is not cured
within  60 days  after  written  notice  of such  breach  is given to the  party
committing  such  breach,  or (ii) in the  event of a breach  of a  warranty  or
covenant,  such  breach  results  in a  material  increase  in the  cost  of the
non-breaching party's performance of this Agreement.

                13.3.  Passage  of Time;  Inability  to Satisfy  Conditions.  By
either  party  hereto,  in the event that (i) the Merger is not  consummated  by
March 31, 1998,  or (ii) any  condition to Closing  cannot be satisfied by March
31, 1998 and will not be waived by the party or parties entitled to waive it.

                13.4.  Failure to Obtain  Regulatory  Approval.  By either party
hereto, at any time after the Federal Reserve Board, the Federal Reserve Bank or
the  Comptroller  has denied  any  application  for any  approval  or  clearance
required to be obtained as a condition to the consummation of the Merger and the
time period for all appeals or requests for reconsideration thereof has run.

                13.5.  Failure to Obtain Shareholder  Approval.  By either party
hereto,  if the Merger is not approved by the required vote of  shareholders  of
Northwest.

                13.6.  Material  Adverse  Change.  By  Northwest,  if a material
adverse  change as described  in Section 8.7 of this  Agreement  occurs,  and by
Hibernia,  if a material  adverse  change as  described  in  Section  7.7 hereof
occurs, after the date hereof and prior to the Closing.

                13.8.  Fairness  Opinion.  By  Northwest,  if it shall  not have
received  a  letter  from  Southard  Financial  dated  within  five  days of the
scheduled  date of  mailing  of its proxy  statement  to its  shareholders,  and
updated to within five days of the Closing Date, to the effect that the terms of
the Merger are fair to its shareholders from a financial point of view.

                13.9. Due Diligence. By Hibernia,  within 30 days after the date
hereof, if its due diligence review of Northwest results in a discloses material
liabilities,  obstacles  to the  Merger  or  other  circumstances  that  are not
disclosed in this Agreement or the Schedules  hereto and that, in the good faith
judgment of Hibernia,  materially  alter the economic  basis for, or feasibility
of, the Merger; provided, however, that the sole remedy that Hibernia shall have
in that event  pursuant to this  Section 13.9 shall be the  termination  of this
Agreement.

                13.10. Termination of Retirement Plan. By Hibernia, in the event
that more than 6 of the directors currently serving on the Board of Directors of
Northwest,  fail to agree to terminate  their interest in the retirement  policy
for members of the Board adopted in 1985 and amended in 1989.

        14.  Closing  and  Effective  Date.  The  closing  of  the  Merger  (the
"Closing") shall take place at the office of Hibernia at 313 Carondelet  Street,
New Orleans, Louisiana, at 11:00 a.m. local time, or at such other place or time
as shall be mutually  agreeable to the parties hereto, on the first business day
occurring  after the last to occur of: (i) the date that falls 15 days after the
date of the order of the Federal  Reserve Board approving the Merger pursuant to
the Bank Holding Company Act; (ii) the date that falls 15 days after the date of
the order of the Comptroller  approving the merger of the Bank with and into HNB
pursuant to the Bank Merger Act;  and (iii) the date that falls 5 days after the
date on which the last meeting of shareholders  called to approve this Agreement
is held;  or such later date  within 60 days of such date as may be agreed  upon
between the parties  hereto (the date and time of the Closing being  referred to
herein as the "Closing Date").  Immediately upon consummation of the Closing, or
on such other later date as the parties hereto may agree,  the Merger  Agreement
shall be  certified,  executed,  acknowledged  and delivered to the Secretary of
State of the State of Louisiana (the  "Secretary") for filing pursuant to and in
accordance  with the  provisions of Section 12:112 of the LBCL. The Merger shall
become  effective  as of the date and time of  issuance  by the  Secretary  of a
certificate of merger  relating to the Merger (such date and time being referred
to herein as the "Effective Date").

        15.  Survival  and  Termination  of   Representations,   Warranties  and
Covenants.

                15.1.  Except as  otherwise  provided  in this  Section  15, the
representations,  warranties  and covenants  contained in this  Agreement  shall
terminate as of the earlier of the  Effective  Date or the  termination  of this
Agreement.  Upon termination of such representations,  warranties and covenants,
such  provisions  shall be of no further  force or effect,  and no party  hereto
shall  have any legal  right to  redress,  whether  for  breach of  contract  or
otherwise, as a result of a breach of any such provision.

                15.2.  The provisions and agreements set forth in Sections 3, 5,
9.12 and 11 and the last  sentence  of Section  8.3  hereof  shall  survive  the
Closing,  if the Closing occurs, for the benefit of the shareholders,  directors
and officers of Northwest who are the intended beneficiaries of such provisions.

                15.3. The provisions of Section 11 and  liabilities for a breach
of the provisions of Sections 9.2 or 9.13 shall survive the  termination of this
Agreement if this Agreement  terminates without the Closing or the Merger having
occurred,  in which event  liability for a breach of Section 9.2 or Section 9.13
shall  survive  the  termination  of the  Agreement  for a  period  of 180  days
following the date on which the Agreement terminates.  Nevertheless, no party to
this  Agreement  shall  have a legal  right to  redress or cause of action for a
breach  of  Section  9.2  except in those  circumstances  in which  such  breach
directly resulted in the termination of the Agreement.

                15.4. In  consideration  of the mutual  benefits and  agreements
contained in this Agreement, each of the parties hereto, on behalf of itself and
its  successors  and assigns,  hereby  irrevocably  waives any right or cause of
action which otherwise would survive in the absence of this Section 15.

        16.  Amendment;  Waivers.  To the extent permitted under applicable law,
prior to the Closing  Date any  provision  of this  Agreement  may be amended or
modified at any time, either before or after its approval by the shareholders of
the parties  hereto,  (i) by an  agreement in writing  among the parties  hereto
approved by their respective Boards of Directors and executed in the same manner
as this  Agreement,  and (ii) as provided in Section 12:112 of the LBCL.  Except
with respect to any required  shareholder  or  regulatory  approval,  each party
hereto, by written instrument signed by a duly authorized officer of such party,
may at any time  (whether  before or after  approval  of this  Agreement  by the
shareholders  of Hibernia or Northwest)  extend the time for the  performance of
any of the obligations or other acts of the other party hereto and may waive (i)
any  inaccuracies  of the  other  party  in the  representations  or  warranties
contained in this  agreement or any document  delivered  pursuant  hereto,  (ii)
compliance with any of the covenants,  undertakings,  or agreements of the other
party, or satisfaction  of any of the conditions  precedent to its  obligations,
contained  herein or (iii)  the  performance  by the  other  party of any of its
obligations  set out herein or therein;  provided  that no such waiver  executed
after  approval of this Agreement by the  shareholders  of Hibernia or Northwest
shall change the number of shares of Hibernia  Common Stock into which shares of
Northwest Common Stock will be converted by the Merger.

        17.  Execution  in  Counterparts.  This  Agreement  may be  executed  in
counterparts, each of which shall be deemed to constitute an original. Each such
counterpart  shall become effective when one counterpart has been signed by each
party hereto.

        18.  Governing Law. This Agreement shall be governed by, and interpreted
in accordance with, the laws of the State of Louisiana  applicable to agreements
made and entirely to be performed  within such State,  except as federal law may
be applicable.

        19. Expenses. Each party hereto will bear all expenses incurred by it in
connection  with  this  Agreement  and  the  transactions  contemplated  hereby,
including  the fees,  expenses and  disbursements  of its counsel and  auditors,
provided that printing expenses shall be borne by Hibernia.

        20. No Assignment. Prior to the Effective Date, neither party hereto may
assign any of its rights or obligations under this Agreement to any other person
without the prior  written  consent of the other bank holding  company that is a
party hereto, including any transfer or assignment by operation of law.

        21. Notices.  All notices or other  communications which are required or
permitted  hereunder shall be in writing and sufficient if delivered  personally
or sent by registered or certified mail, postage prepaid, to the Chief Executive
Officer  of each  party  hereto at the  address  of such  party set forth in the
preamble to this Agreement and shall be deemed to have been given as of the date
so personally delivered or mailed. A copy of all notices or other communications
directed to Hibernia shall be sent to:

                                Hibernia Corporation
                                313 Carondelet Street
                                New Orleans, Louisiana  70130
                                Attention:  Corporate Law Division

and a copy of all notices or other communications directed to
Northwest shall be sent to:

                                John Garmany
                                First National Bank of Mansfield
                                214 S. Washington
                                Mansfield, Louisiana  71052-2436


with a copy to:

                                Jeffrey C. Gerrish
                                Gerrish & McCreary, P.C.
                                700 Colonial Road, Suite 200
                                Memphis, Tennessee  38117

        22.   Headings.   The  headings  in  this  Agreement  are  inserted  for
convenience  of reference only and are not intended to be a part of or to affect
the meaning or interpretation of this Agreement.

        23.  Entire  Agreement.  This  Agreement  and the Schedules and Exhibits
hereto  supersede  any and all oral or  written  agreements  and  understandings
heretofore  made  relating to the subject  matter  hereof and contain the entire
agreement of the parties  relating to the subject matter  hereof.  The terms and
conditions of this  Agreement  shall inure to the benefit of and be binding upon
the parties hereto, and their respective  successors.  Nothing in this Agreement
or in the Merger  Agreement  is intended to or shall be construed to confer upon
or to give any  person  other than the  parties  hereto  any  rights,  remedies,
obligation  or  liabilities  under or by  reason  of this  Agreement  except  as
expressly provided herein.


        IN WITNESS WHEREOF, the parties hereto have caused this instrument to be
executed in counterparts  by their duly authorized  officers and their corporate
seals to be hereunto affixed, all as of the day and year first above written.

                                        Hibernia Corporation




                                        Stephen A. Hansel
                                        President and Chief Executive
                                        Officer

Attest:




Patricia C. Meringer
Secretary

                                Northwest Bancshares of Louisiana, Inc.



                                By:  Its Board of Directors

                                        __________________________________
                                        John C. Burford, Jr.

                                        __________________________________
                                        C. Alfred Flanders, Jr.

                                        __________________________________ 
                                        John W. Garmany

                                        __________________________________
                                        Jack L. Grindle

                                        __________________________________
                                        Calvin W. Hall, II

                                        __________________________________
                                        Charles C. Hunter

                                        __________________________________
                                        Earnest A. Lafitte, Jr.

                                        __________________________________    
                                        Jade W. Lowrey, Jr.

                                        __________________________________
                                        John C. McLaurin, Jr.

                                        __________________________________
                                        Joe B. Schmidt, Jr.

                                        __________________________________ 
                                        Loretta C. Woodward

                                        __________________________________  
                                        Thomas A. Woodward, Jr.

                                        __________________________________
                                        Green Rives, Jr.

Attest:



___________________________________
Secretary




                                   APPENDIX B
                          OPINION OF SOUTHARD FINANCIAL


                                FAIRNESS OPINION
                              MERGER BY AND BETWEEN
                              HIBERNIA CORPORATION
                                       AND
                              NORTHWEST BANCSHARES
                               OF LOUISIANA, INC.


                                November 3, 1997

Board of Directors
Northwest Bancshares of Louisiana, Inc.
Mansfield, Louisiana

RE:  Fairness Opinion Relative to Pending  Agreement of Northwest  Bancshares of
     Louisiana,  Inc.,  Mansfield,  Louisiana,  to Merge with and into  Hibernia
     Corporation, New Orleans, Louisiana.

Directors:

     The  Board  of  Directors  of  Northwest  Bancshares  of  Louisiana,   Inc.
("Northwest" or the Company") retained Southard Financial,  in its capacity as a
financial  valuation and consulting firm, to render its opinion of the fairness,
from a  financial  viewpoint,  of  the  acquisition  of  Northwest  by  Hibernia
Corporation  ("Hibernia").  Southard  Financial and its principals have no past,
present, or future contemplated  financial,  equity, or other interest in either
Northwest or Hibernia.  This opinion is issued based upon  financial  data as of
September 30, 1997.

Approach to Assignment

     The approach to this assignment was to consider the following factors:

     A review of the  financial  performance  and position of Northwest  and the
value of its common stock;

     A review of the  financial  performance  and  position of Hibernia  and the
value of its common stock;

     A review of recent Bank merger transactions;

     A review of the  current  and  historical  market  prices  of bank  holding
companies in Louisiana and surrounding states;

     A review of the investment characteristics of the common stock of Northwest
and Hibernia;

     A review of the Agreement and Plan of  Reorganization  between Hibernia and
Northwest;

     An  evaluation  of the impact of the merger on the  expected  return to the
current shareholders of Northwest; and,

     An evaluation of other factors as was  considered  necessary to render this
opinion.

     It is  Southard  Financial's  understanding  that the merger and  resulting
exchange of the stock of Hibernia for the outstanding  common stock of Northwest
constitutes a non- taxable exchange for federal income tax purposes.

DUE DILIGENCE REVIEW PROCESS

In performing this assignment, Southard Financial reviewed the documents
specifically outlined in Exhibit 1 pertaining to Northwest and in Exhibit 2
pertaining to Hibernia.

Review of Northwest Bancshares of Louisiana, Inc.

Southard Financial visited with the management of First National Bank in
Mansfield, Mansfield, Louisiana. Discussions included questions regarding the
current and historical financial position and performance of Northwest, its
outlook for the future, and other pertinent factors.

Review of Hibernia Corporation

Southard Financial visited with the management of Hibernia Corporation in
New Orleans, Louisiana. Discussions included questions regarding the current and
historical financial position and performance of Hibernia, its outlook for the
future, and other pertinent factors. Southard Financial also reviewed publicly
available information relative to Hibernia and its stock.

Merger Documentation

Southard Financial reviewed the Agreement and Plan of Reorganization (the
"Agreement"). Appropriate aspects of this Agreement were discussed with the
management of Northwest and Hibernia. (See Exhibit 3, Terms of the Agreement and
Plan of Reorganization.)

Southard Financial did not independently verify the information reviewed,
but relied on such information as complete and accurate in all material
respects. Southard Financial did not make any independent evaluation of the
assets of Hibernia or Northwest, but reviewed data supplied by the management of
both institutions.

MAJOR CONSIDERATIONS 

Numerous factors were considered in the overall review of the proposed
merger. The review process included considerations regarding Northwest,
Hibernia, and the proposed merger. The major considerations are as follows:

Northwest Bancshares of Louisiana, Inc.

        Historical earnings;
        Historical dividend payments;
        Outlook for future performance, earnings, and dividends;
        Economic conditions and outlook in Northwest's market;
        The competitive environment in Northwest's market;
        Comparisons with peer banks and bank holding companies;
        Potential risks in the loan and securities portfolios;
        Recent minority stock transactions in Northwest's common stock; and,
        Other such factors as were deemed appropriate in rendering this opinion.

Hibernia Corporation

        Historical earnings;
        Historical dividend payments;
        Outlook for future performance, earnings, and dividends;
        Economic conditions and outlook in Hibernia's market;
        The competitive environment in Hibernia's market;
        Comparisons with peer banks and bank holding companies;
        Recent minority stock transactions in Hibernia's common stock; and,
        Other such factors as were deemed appropriate in rendering this opinion.

Common Factors

        Historical and current bank merger pricing; and,
        Current  market  prices for minority blocks of common stocks of regional
bank holding companies in Louisiana and surrounding states.

The Proposed Merger

        The terms of the Agreement and Plan of Reorganization;
        The specific pricing of the merger;
        Adequacy of the consideration paid to the shareholders of Northwest;
        The assumption that the merger will be treated as a tax-free exchange;
        The impact on Hibernia's capital and liquidity positions;
        The  historical  dividend payments of Hibernia and  the likely  impact
        on   the   dividend   income    of    the    current   shareholders of
        Northwest (equivalency of cash dividends);
        Pro-forma combined income statements for Hibernia post  merger  and 
        the expected  returns  to  Northwest  shareholders  (equivalency of
        earnings yield);
        The market for minority blocks of Hibernia common stock; and,
        Other such factors as deemed appropriate.

OVERVIEW OF FAIRNESS ANALYSIS

In connection with rendering its opinion, Southard Financial performed a
variety of financial analyses, which are summarized below. Southard Financial
believes that its analyses must be considered as a whole and that considering
only selected factors could create an incomplete view of the analyses and the
process underlying the opinion. The preparation of a fairness opinion is a
complex process involving subjective judgment and is not susceptible to partial
analyses. In its analyses, Southard Financial made numerous assumptions, many of
which are beyond the control of Northwest and Hibernia. Any estimates contained
in the analyses prepared by Southard Financial are not necessarily indicative of
future results or values, which may vary significantly from such estimates.
Estimates of value of companies do not purport to be appraisals or necessarily
reflect the prices at which companies or their securities may actually be sold.
None of the analyses performed by Southard Financial was assigned greater
significance than any other. (More details on the analyses prepared by Southard
Financial are contained in Exhibits 3-7.)

Earnings Yield Analysis

     In  evaluating  the impact of the proposed  merger on the  shareholders  of
Northwest,  Southard  Financial  determined that, based upon an assumed exchange
ratio of 3.898 shares of Hibernia stock for each share of Northwest  stock,  the
shareholders  of  Northwest  would have seen no material  impact on earnings per
share  (defined as post  merger  combined  earnings  per share times the assumed
exchange  ratio),  had the  merger  been  consummated  prior to January 1, 1997.
Further,  adjusting  Hibernia  earnings  for  amortization  of goodwill and core
deposit intangibles (non-cash expenses), the earnings impact of the merger would
be positive (see Exhibit 4).

Dividend Yield Analysis

     In  evaluating  the impact of the proposed  merger on the  shareholders  of
Northwest,   Southard  Financial  reviewed  the  dividend  paying  histories  of
Northwest and Hibernia.  Based upon this review, it is reasonable to expect that
the shareholders of Northwest,  in total, will receive dividends below the level
currently  paid by  Northwest  after the merger is  completed  (defined  as post
merger dividends per share times the assumed exchange ratio). This is predicated
on the  assumption  that Hibernia  will continue per share  dividends at current
levels (see Exhibit 4).

Book Value Analysis

     In  evaluating  the impact of the proposed  merger on the  shareholders  of
Northwest,  Southard  Financial  determined  that the  shareholders of Northwest
would have  experienced an adverse impact on the book value of their  investment
had the merger been consummated on December 31, 1996 or June 30, 1997.  However,
the  shareholders  of Northwest  would be  exchanging  their shares for Hibernia
stock trading at 246% of book value (see Exhibit 4).

Growth Outlook for Earnings

     An important  difference  between Hibernia and Northwest is the outlook for
growth in earnings per share.  Northwest's  earnings per share  remained  nearly
constant  over the 1993-96  period,  increasing  from $3.47 per share in 1993 to
$3.54 per share in 1996.  In  comparison,  Hibernia's  earnings per share (fully
taxable  basis)  increased  from  $0.51  per share in 1993 to $0.90 per share in
1996, with a projected level of $1.00 in 1997. Further, the outlook for Hibernia
is for continued strong earnings per share growth for 1998.

Analysis of Alternatives

     In evaluating the fairness of the proposed  merger to the  shareholders  of
Northwest, Southard Financial reviewed with management the terms of other offers
received and discussions for the purchase/merger of Northwest. Further, Southard
Financial  considered  recent  public  market merger  pricing  information  (see
Exhibit 5).

Analysis of Market Transactions

     Based upon the merger terms and the recent market price of Hibernia  common
stock, Northwest shareholders will receive about 239% of September 30, 1997 book
value (based on peer levels of 10%  capital)  plus  dollar-for-dollar  of excess
capital  ($1.628  million),  16.9 times  estimated 1997  earnings,  and 25.5% of
assets.  Based upon the review conducted by Southard Financial,  the pricing for
Northwest  in the merger is within the range of  multiples  seen in recent  bank
acquisitions.  Further,  the shareholders of Northwest would be exchanging their
stock for shares of  Hibernia,  which is trading at 17.4x  earnings  and 246% of
book value (see Exhibit 5).

Fundamental Analysis

     Southard Financial reviewed the financial  characteristics of Northwest and
Hibernia  with  respect  to  profitability,  capital  ratios,  liquidity,  asset
quality,  and other factors.  Southard Financial compared Northwest and Hibernia
to a universe of publicly  traded banks and bank holding  companies  and to peer
groups  prepared  by the  Federal  Financial  Institutions  Examination  Council
(FFIEC). Southard Financial found that the post-merger combined entity will have
capital ratios and profitability  ratios near those of the public peer group and
the FFIEC peer group (predominantly non-publicly traded banks). (See Exhibits 6-
7.)

Liquidity

     Unlike Northwest  stock,  Hibernia shares are listed and actively traded on
the New York Stock Exchange. Further, except in the case of officers, directors,
and certain large  shareholders  of Northwest,  Hibernia shares received will be
freely tradeable with no restrictions.

Summary of Analyses

     The summary set forth does not purport to be a complete  description of the
analyses  performed by Southard  Financial.  The analyses  performed by Southard
Financial  are not  necessarily  indicative of actual  values,  which may differ
significantly from those suggested by such analyses.  Southard Financial did not
appraise  any  individual  assets  or  liabilities  of  Northwest  or  Hibernia.
Throughout the due diligence  process,  all  information  provided by Northwest,
Hibernia, and third party sources, was relied upon by Southard Financial without
independent  verification.  Based upon the analyses  discussed  above, and other
analyses  performed  by  Southard  Financial,  the  impact of the  merger on the
shareholders of Northwest is expected to be favorable.

FAIRNESS OPINION

     Based  upon  the  analyses  of the  foregoing  and  such  matters  as  were
considered  relevant,  it is the opinion of Southard Financial that the terms of
the offer for the  acquisition  of Northwest  Bancshares of  Louisiana,  Inc. by
Hibernia  Corporation  pursuant to the Agreement and Plan of Reorganization  are
fair, from a financial viewpoint, to the shareholders of Northwest Bancshares of
Louisiana,  Inc.  Thank  you  for  this  opportunity  to be of  service  to  the
shareholders of Northwest Bancshares of Louisiana, Inc.

                                        Sincerely yours,

                                        SOUTHARD FINANCIAL


                                        /s/ DAVID A. HARRIS, CFA, ASA
                                        David A. Harris, CFA, ASA


                                        /s/ DOUGLAS K. SOUTHARD, DBA, CFA, ASA
                                        Douglas K. Southard, DBA, CFA, ASA


Attachments:

Exhibit 1:  Northwest Bancshares of Louisiana, Inc., Document Review List
Exhibit 2:  Hibernia Corporation, Document Review List
Exhibit 3:  Terms of the Agreement and Plan of Reorganization
Exhibit 4:  Expected   Impact   of   the   Merger on the Shareholders  of 
            Northwest Bancshares of Louisiana, Inc.
Exhibit 5:  Comparison of the Merger Pricing to Public Market Transactions
Exhibit 6:  Overview of Northwest Bancshares of Louisiana, Inc.
Exhibit 7:  Overview of Hibernia Corporation
Exhibit 8:  Qualifications of Southard Financial


                                   APPENDIX C



                        Excerpts From Section 131 of the
                       Louisiana Business Corporation Law


        C.  Except as  provided in the last  sentence  of this  subsection,  any
shareholder  electing  to  exercise  such right of  dissent  shall file with the
corporation,  prior to or at the meeting of  shareholders at which such proposed
corporate  action is submitted to a vote, a written  objection to such  proposed
corporate action, and shall vote his shares against such action.
 If such proposed  corporate  action be taken by the required  vote, but by less
than eighty per cent of the total voting power, and the merger  consolidation or
sale,  lease  or  exchange  of  assets  authorized  thereby  be  effected,   the
corporation shall promptly thereafter give written notice thereof, by registered
mail,  to each  shareholder  who filed such written  objection to, and voted his
shares  against,  such  action,  at  such  shareholder's  last  address  on  the
corporation's  records.  Each such shareholder may, within twenty days after the
mailing of such notice to him, but not  thereafter,  file with the corporation a
demand in  writing  for the fair cash  value of his  shares as of the day before
such vote was taken;  provided that he state in such demand the value  demanded,
and a post office address to which the reply of the corporation may be sent, and
at the same time deposit in escrow in a chartered bank or trust company  located
in the parish of the  registered  office of the  corporation,  the  certificates
representing  his shares,  duly endorsed and transferred to the corporation upon
the sole condition that said certificates  shall be delivered to the corporation
upon  payment  of the value of the  shares  determined  in  accordance  with the
provisions of this section. With his demand the shareholder shall deliver to the
corporation, the written acknowledgment of such bank or trust company that it so
holds his certificates of stock. Unless the objection, demand and acknowledgment
aforesaid  be made and  delivered  by the  shareholder  within the period  above
limited,  he shall  conclusively be presumed to have acquiesced in the corporate
action proposed or taken.

        D. If the  corporation  does  not  agree  to the  value  so  stated  and
demanded,  or does not agree that a payment is due, it shall, within twenty days
after  receipt  of  such  demand  and  acknowledgment,  notify  in  writing  the
shareholder,  at the designated post office address,  of its  disagreement,  and
shall state in such notice the value it will agree to pay if any payment  should
be held to be due;  otherwise  it shall be  liable  for,  and  shall  pay to the
dissatisfied shareholder, the value demanded by him for his shares.

        E. In case of  disagreement as to such fair cash value, or as to whether
any payment is due,  after  compliance  by the parties  with the  provisions  of
subsections C and D of this section, the dissatisfied shareholder,  within sixty
days after receipt of notice in writing of the corporation's  disagreement,  but
not  thereafter,  may file  suit  against  the  corporation,  or the  merged  or
consolidated  corporation,  as the case  may be,  in the  district  court of the
parish in which the  corporation or the merged or consolidated  corporation,  as
the case may be, has its registered office,  praying the court to fix and decree
the fair  cash  value of the  dissatisfied  shareholder's  shares  as of the day
before such corporate  action  complained of was taken,  and the court shall, on
such evidence as may be adduced in relation thereto, determine summarily whether
any  payment  is  due,  and,  if  so,  such  cash  value,  and  render  judgment
accordingly.  Any  shareholder  entitled  to file  such suit  may,  within  such
sixty-day period but not thereafter, intervene as a plaintiff in such suit filed
by another shareholder, and recover therein judgment against the corporation for
the fair cash value of his shares. No order or decree shall be made by the court
staying the proposed  corporate  action,  and any such  corporate  action may be
carried to completion  notwithstanding any such suit. Failure of the shareholder
to bring suit,  or to intervene in such a suit,  within sixty days after receipt
of  notice  of  disagreement  by the  corporation  shall  conclusively  bind the
shareholder (1) by the corporation's statement that no payment is due, or (2) if
the corporation  does not contend that no payment is due, to accept the value of
his shares as fixed by the corporation in its notice of disagreement.

        F. When the fair value of the shares has been  agreed  upon  between the
shareholder and the  corporation,  or when the corporation has become liable for
the value  demanded  by the  shareholder  because of  failure to give  notice of
disagreement  and of the value it will pay, or when the  shareholder  has become
bound to accept the value the  corporation  agrees is due because of his failure
to bring suit  within  sixty days after  receipt of notice of the  corporation's
disagreement,  the  action of the  shareholder  to  recover  such  value must be
brought  within  five  years  from the date the value was  agreed  upon,  or the
liability of the corporation became fixed.

        G. If the corporation or the merged or consolidated corporation,  as the
case may be, shall,  in its notice of  disagreement,  have offered to pay to the
dissatisfied shareholder on demand an amount in cash deemed by it to be the fair
cash  value  of his  shares,  and  if,  on  the  institution  of a  suit  by the
dissatisfied  shareholder claiming an amount in excess of the amount so offered,
the corporation or the merged or consolidated  corporation,  as the case may be,
shall  deposit in the  registry  of the court,  there to remain  until the final
determination of the cause,  the amount so offered,  then, if the amount finally
awarded such  shareholder,  exclusive  of interest  and costs,  be more than the
amount offered and deposited as aforesaid,  the costs of the proceeding shall be
taxed against the corporation, or the merged or consolidated corporation, as the
case may be;  otherwise the costs of the proceeding  shall be taxed against such
shareholder.

        H. Upon  filing a demand for the value of his  shares,  the  shareholder
shall  cease  to have any of the  rights  of a  shareholder  except  the  rights
accorded by this section.  Such a demand may be withdrawn by the  shareholder at
any time before the  corporation  gives notice of  disagreement,  as provided in
subsection  D of this  section.  After  such  notice of  disagreement  is given,
withdrawal  of a notice of election  shall  require  the written  consent of the
corporation.  If a notice of election is  withdrawn,  or the proposed  corporate
action  is  abandoned  or  rescinded,  or  a  court  shall  determine  that  the
shareholder  is  not  entitled  to  receive  payment  for  his  shares,  or  the
shareholder  shall otherwise lost his dissenter's  rights, he shall not have the
right to  receive  payment  for his  shares,  his  share  certificates  shall be
returned to him (and, on his request, new certificates shall be issued to him in
exchange  for the  old  ones  endorsed  to the  corporation),  and he  shall  be
reinstated to all his rights as a shareholder as of the filing of his demand for
value,  including any intervening preemptive rights, and the right to payment of
any  intervening  dividend  or other  distribution,  or, if any such rights have
expired  or any  such  dividend  or  distribution  other  than in cash  has been
completed,  in lieu thereof, at the election of the corporation,  the fair value
thereof in cash as determined by the board as of the time of such  expiration or
completion,  but without prejudice  otherwise to any corporate  proceedings that
may have been taken in the interim.


                                   APPENDIX D

                    FORM OF TAX OPINION OF ERNST & YOUNG LLP

[date]


Hibernia Corporation
313 Carondelet Street
New Orleans, Louisiana  70130

Northwest Bancshares of Louisiana, Inc.
214 South Washington
Mansfield, Louisiana  71052


Dear Sir or Madam:

This letter is in response to your  request that we provide you with our opinion
concerning  certain  federal  income tax  consequences  which  would  arise from
consummation of the proposed merger of Northwest  Bancshares of Louisiana,  Inc.
("Northwest")  with and into Hibernia  Corporation  ("Hibernia") (the "Northwest
Merger"),  and the proposed merger of First National Bank in Mansfield  ("Bank")
with and into Hibernia National Bank ("HNB") (the "Bank Merger").  (Hereinafter,
the  Northwest  Merger and the Bank Merger are referred to  collectively  as the
"Proposed Mergers.")

In rendering this opinion,  we have relied upon the facts,  summarized below, as
they have been presented to us orally by the management of Hibernia and verified
in: the  Statements of Facts and  Representations  dated [date]  provided by the
respective managements of Northwest,  Bank, Hibernia, and HNB; the Agreement and
Plan of Merger made and entered into by and between Northwest and Hibernia as of
June 26, 1997 (the  "Agreement");  the  Agreement to Merge  between Bank and HNB
(the "Bank Plan of  Merger");  and the  Registration  Statement  (Form S-4),  as
declared  effective  by the  Securities  and Exchange  Commission  on [date] and
containing  the Proxy  Statement - Prospectus  of Northwest  and Hibernia  dated
[date] ("Prospectus"). (These are sometimes hereinafter referred to collectively
as "Documents.")

You have represented to us that the facts contained in the Documents  provide an
accurate and complete description of the facts and circumstances  concerning the
Proposed  Mergers.  We have made no  independent  investigation  of the  factual
matters  and  circumstances  and,  therefore,  have  relied  upon the  facts and
representations in the Documents for purposes of this letter. Any changes to the
facts or Documents may affect the conclusions stated herein.

We understand that reference to Ernst & Young LLP and our opinion is included in
the Prospectus  relating to the issuance of Hibernia  Common Stock in connection
with the Proposed Mergers and the special meeting of the Northwest  shareholders
with respect  thereto.  We consent to such reference in the Prospectus under the
captions "Summary," "Proposed Merger- Representations and Warranties; Conditions
to the Merger;  Waiver" and  "--Material Tax  Consequences."  We also understand
that  the  form of this  letter  is  included  as an  appendix  to the  Form S-4
Registration Statement and the Prospectus. We consent to such inclusion.


STATEMENT OF FACTS

Northwest is a corporation organized and existing under the laws of the State of
Louisiana,  and is a bank holding company within the meaning of the Bank Holding
Company Act of 1956, as amended.  As of June 30, 1997,  the  authorized  capital
stock of Northwest was 500,000 shares of common stock, no par value  ("Northwest
Common Stock").  As of June 30, 1997,  400,000 shares of Northwest  Common Stock
had been issued, 386,870 shares of Northwest Common Stock were outstanding,  and
13,130 shares of Northwest Common Stock were held in Northwest's  treasury.  The
shares of Northwest  Common Stock are held by  approximately  180  shareholders.
There are no options, warrants,  subordinated rights or other rights to purchase
Northwest Common Stock outstanding as of the date hereof.

Bank is principally  engaged in the banking business.  The presently  authorized
capital stock of Bank is 100,000  shares of common  stock,  par value $10.00 per
share, all of which were issued and outstanding and held by Northwest  (referred
to as "Bank Common Stock").

Hibernia is a bank holding company  organized and existing under the laws of the
State of  Louisiana.  The  presently  authorized  capital  stock of  Hibernia is
300,000,000 shares,  consisting of 100,000,000 shares of preferred stock, no par
value, and 200,000,000  shares of Class A voting common stock, no par value (the
Class A voting common stock being referred to  hereinafter  as "Hibernia  Common
Stock").  As of June 30, 1997,  2,000,000  shares of Hibernia's  preferred stock
were issued and  outstanding,  129,120,951  shares of Hibernia Common Stock were
outstanding,  and 51,598 shares of Hibernia Common Stock were held in Hibernia's
treasury.  As of June 30, 1997,  Hibernia has the  following  existing  options,
warrants,  calls or  commitments  of any kind  obligating  Hibernia to issue any
share of its capital  stock or any other  security of which it is or will be the
issuer:  Hibernia has authorized or reserved 1,626,421 shares of Hibernia Common
Stock for issuance  under its 1987 Stock Option Plan,  pursuant to which options
covering  1,472,175  shares of Hibernia Common Stock were outstanding as of June
30, 1997;  7,301,583 (as adjusted)  shares of Hibernia Common Stock for issuance
under its Long-Term Incentive Plan, pursuant to which options covering 6,209,782
shares of Hibernia  Common Stock were  outstanding as of June 30, 1997;  932,500
shares of Hibernia  Common Stock for issuance  under its 1993  Directors'  Stock
Option  Plan,  pursuant to which  options  covering  290,000  shares of Hibernia
Common  Stock are  outstanding  as of June 30, 1997;  81,999  shares of Hibernia
Common  Stock  are  available  for  issuance  pursuant  to  Hibernia's  Dividend
Reinvestment  and Stock Purchase Plan; and warrants  covering  213,176 shares of
Hibernia Common Stock are outstanding.  On August 31, 1997, Hibernia completed a
merger  with  Executive  Bancshares,  Inc.  which  resulted  in the  issuance of
1,161,680  shares of Hibernia  Common  Stock.  In addition,  three  transactions
currently pending, when consummated, will result in the issuance of no more than
19,300,000 additional shares of Hibernia Common Stock.

     Additionally,  on March  14,  1995,  Hibernia  and its  Board of  Directors
authorized  an employee  stock  ownership  plan ("ESOP") to be funded with $30.0
million of Hibernia Common Stock.  The $30.0 million purchase of Hibernia Common
Stock will be funded through a loan from HNB. Hibernia Common Stock for the ESOP
will be purchased as it becomes  available on the open market at market  prices,
or in private negotiated  transactions,  other than from former  shareholders of
Northwest  Common  Stock,  at such prices as may be agreed by the parties to the
transaction,  using  funds drawn down on the loan as needed.  At June 30,  1997,
2,431,388 shares have been acquired.  Hibernia Common Stock is traded on the New
York Stock Exchange.

HNB is a nationally  chartered bank engaged  principally in the banking business
in the state of Louisiana. HNB is a wholly owned subsidiary of Hibernia.


BUSINESS PURPOSE

The  management  of Hibernia  has  represented  to us that  Hibernia  desires to
consummate  the  Proposed  Mergers  in  order to  improve  its  presence  in the
Louisiana  market.  As discussed in the Prospectus under the caption,  "Proposed
Merger-Background  of and Reasons for Merger," the Northwest  Board of Directors
believes the  shareholders of Northwest will benefit from being part of a larger
banking entity, the stock of which is publicly traded.


PROPOSED TRANSACTIONS

In accordance with the above-stated business purpose, the following transactions
have been proposed:

1. After all necessary  regulatory and shareholder  approvals have been granted,
there will be  simultaneous  mergers (i.e.,  the Proposed  Mergers) of Northwest
with and into Hibernia in accordance with the Louisiana Business Corporation Law
("LBCL"),  and Bank with and into HNB in accordance  with the provisions of Bank
Merger Act, 12 U.S.C.  Sections 1828 et. seq. and 12 U.S.C.  Section 215a ("Bank
Merger Act"). Upon the completion of the Northwest  Merger,  Hibernia will cause
the Bank Merger to occur.

2. In the Northwest  Merger,  Hibernia will acquire all of the assets and assume
all of the  liabilities of Northwest in exchange for Hibernia Common Stock. As a
result  of the  Northwest  Merger,  each  share of the  issued  and  outstanding
Northwest  Common Stock shall be converted  into and become the number of shares
of Hibernia  Common Stock  determined in accordance  with the exchange rate (the
"Exchange Rate").  The Exchange Rate shall be the number that is obtained by the
following  formula:  ($21,277,850  ,  386,870)  , the  Average  Market  Price of
Hibernia Common Stock (as defined below); provided, however, that if the Average
Market Price of Hibernia Common Stock is greater than $14.11,  the Exchange Rate
shall be 3.898.  Furthermore,  if the Average  Market  Price of Hibernia  Common
Stock is less than $12.14,  then the  Northwest  Merger shall  convert to a cash
transaction,  in which  the  aggregate  purchase  price  for all the  shares  of
Northwest  Common Stock shall be $21,277,850,  and the shareholders of Northwest
shall receive $55.00 in cash for each share of Northwest Common Stock held as of
the effective date of the Northwest Merger.

 The Average Market Price of Hibernia  Common Stock is defined as the average of
the mean of the high and low prices of one share of  Hibernia  Common  Stock for
ten  business  days  preceding  the last  trading day  immediately  prior to the
Closing Date as reported in The Wall Street Journal.

3. Holders of shares of Northwest Common Stock outstanding  immediately prior to
the effective date of the Northwest  Merger shall cease to be, and shall have no
rights as, shareholders of Northwest after the Northwest Merger.

4. In the Bank  Merger,  HNB will  acquire  all the assets and assume all of the
liabilities of Bank in  constructive  exchange for Hibernia  Common Stock.  As a
result of the Bank Merger,  each share of the issued and outstanding Bank Common
Stock shall cease to be outstanding and will be canceled.  No additional  shares
of Hibernia Common Stock will actually be issued,  nor will shares of HNB Common
Stock be issued in the Bank Merger.

5. No fractional  shares will be issued.  Each holder of Northwest  Common Stock
who would  otherwise  have been  entitled  to receive a  fraction  of a share of
Hibernia Common Stock shall receive in lieu thereof,  cash (without interest) in
an amount equal to such fractional part of a share  multiplied by the average of
the mean of the high and low prices of one share of  Hibernia  Common  Stock for
the five business days preceding the last trading day  immediately  prior to the
Closing Date as reported in The Wall Street Journal.

6. By following certain statutory  procedures,  shareholders of Northwest Common
Stock may  exercise  dissenter's  rights  entitling  them to receive in cash the
value of their respective  Northwest Common Stock in lieu of receiving  Hibernia
Common Stock in the Northwest Merger.


REPRESENTATIONS

For purposes of our evaluation, we have received from the respective managements
of Northwest,  Bank,  Hibernia,  HNB,  Statements of Facts and  Representations,
dated [date],  as set forth below.  References to the "Code" are to the Internal
Revenue Code of 1986, as amended.


The following  representations  have been made in connection  with the Northwest
Merger:

(a) The fair market  value of the  Hibernia  Common Stock to be received by each
shareholder of Northwest  Common Stock will be  approximately  equal to the fair
market value of the Northwest Common Stock surrendered in the exchange.

(b) There is no plan or intention by the  shareholders of Northwest who own five
percent  or more of the  Northwest  Common  Stock and to the best  knowledge  of
management  of  Northwest,  there is no intention  on the part of the  remaining
shareholders of Northwest,  to sell, exchange,  or otherwise dispose of a number
of shares of Hibernia Common Stock received in the transaction that would reduce
the Northwest  shareholders'  ownership of Hibernia  Common Stock to a number of
shares  having  a  value,  as of the date of the  transaction,  of less  than 50
percent of the value of all the  formerly  outstanding  stock of Northwest as of
the same date.  For  purposes of this  representation,  any shares of  Northwest
Common  Stock  surrendered  by  dissenters,  or  exchanged  for  cash in lieu of
fractional  shares of Hibernia  Common Stock,  will be treated as outstanding on
the date of the  transaction.  Moreover,  shares of  Northwest  Common Stock and
shares of  Hibernia  Common  Stock  held by former  Northwest  shareholders  and
otherwise  sold,   redeemed,   or  disposed  of  prior  to  June  26,  1997,  in
contemplation  of this  transaction,  subsequent  to that date, or subsequent to
this transaction will be considered in making this representation.

(c)  Hibernia  has no plan or  intention  to  reacquire  any of its Common Stock
issued in the Northwest  Merger other than to acquire a nominal amount of shares
of  Common  Stock  that  may  be  acquired  in  ordinary  business  transactions
(including, but not limited to, open market purchases in brokers' transactions).

(d) Hibernia has no plan or intention to sell or otherwise dispose of any of the
assets of Northwest  acquired in the transaction except for dispositions made in
the ordinary course of business.

(e) Any  liabilities  of Northwest  assumed by Hibernia and any  liabilities  to
which the transferred assets of Northwest are subject were incurred by Northwest
in the ordinary course of its business.

(f) Following the transaction,  Hibernia will continue, substantially unchanged,
the business of Northwest as operated,  prior to the Proposed  Mergers,  through
Northwest's subsidiary (Bank) which will be merged with and into HNB.

(g) Except for expenses  relating to the  registration  of the  Hibernia  Common
Stock and  certain  proxy  printing  and  mailing  expenses to be paid solely by
Hibernia,  which are directly related to the Proposed Mergers in accordance with
the guidelines  established in Revenue Ruling 73-54,  1973-1 C.B. 187, Hibernia,
Northwest, and the shareholders of Northwest will pay their respective expenses,
if any, incurred in connection with the transactions.

(h) There is no intercorporate  indebtedness  existing between Northwest and its
affiliates  on the one hand and  Hibernia and its  affiliates  on the other hand
which was issued, acquired, or will be settled at a discount.

(i) No two parties to the  transaction  are  investment  companies as defined in
Section 368(a)(2)(F)(iii) and (iv) of the Code.

(j) Northwest is not under the  jurisdiction of a court in a Title 11 or similar
case within the meaning of Section 368(a)(3)(A) of the Code.

(k) The fair  market  value of the  assets of  Northwest  to be  transferred  to
Hibernia  will equal or exceed the sum of the  liabilities  assumed by  Hibernia
plus the amount of  liabilities,  if any,  to which the  transferred  assets are
subject.

(l) The payment of cash in lieu of fractional shares of Hibernia Common Stock is
solely for the purpose of avoiding the expense and  inconvenience to Hibernia of
issuing  fractional  shares  and does not  represent  separately  bargained  for
consideration. The total cash consideration that will be paid in the transaction
to the Northwest  shareholders  instead of issuing fractional shares of Hibernia
will not exceed one  percent of the total  consideration  that will be issued in
the  transaction to the Northwest  shareholders  in exchange for their shares of
Northwest  Common  Stock.  The  fractional  share  interests  of each  holder of
Northwest  Common Stock will be aggregated,  and no Northwest  shareholder  will
receive  cash in an amount  equal to or greater than the value of one full share
of Hibernia Common Stock for its Northwest Common Stock.

(m) None of the compensation received by any shareholder- employees of Northwest
or its affiliates  will be separate  consideration  for, or allocable to, any of
their shares of Northwest  Common Stock;  none of the shares of Hibernia  Common
Stock received by any shareholder-employees  will be separate consideration for,
or allocable to, any  employment  agreement;  and the  compensation  paid to any
shareholder-employees  will  be for  services  actually  rendered  and  will  be
commensurate  with amounts paid to third parties  bargaining at arm's-length for
similar services.

(n) The Northwest Merger will qualify as a statutory merger under the LBCL.

(o) The shareholders of Northwest  (immediately before the proposed transaction)
receiving  shares of Hibernia Common Stock will not own  (immediately  after the
proposed  transaction) more than 50 percent of the fair market value of Hibernia
Common Stock.


The following representations have been made in connection with the Bank Merger:

(aa) No additional Hibernia Common Stock will be issued or exchanged in the Bank
Merger. No HNB Common Stock will be issued or exchanged in the Bank Merger.

(bb) There is no plan or intention by the shareholder of Bank to sell,  exchange
or  otherwise   dispose  of  a  number  of  shares  of  Hibernia   Common  Stock
constructively   received  in  the  transaction   that  would  reduce  the  Bank
shareholder's  constructive  ownership  of Hibernia  Common Stock to a number of
shares  having  a  value,  as of the date of the  transaction,  of less  than 50
percent of the value of all of the formerly  outstanding Bank Common Stock as of
the same date.  For purposes of this  representation,  any shares of Bank Common
Stock  constructively  exchanged  for cash or  other  property,  surrendered  by
dissenters,  or exchanged  for cash in lieu of  fractional  shares of HNB Common
Stock  will be  treated  as  outstanding  Bank  Common  Stock on the date of the
transaction. Moreover, shares of Bank Common Stock and shares of Hibernia Common
Stock held by Bank or its shareholder and otherwise sold, redeemed,  or disposed
of prior to June 26, 1997, in contemplation of this  transaction,  or subsequent
to this transaction will be considered in making this representation.

(cc) HNB will  acquire at least 90 percent of the fair  market  value of the net
assets and at least 70 percent of the fair market value of the gross assets held
by  Bank   immediately   prior  to  the  Bank  Merger.   For  purposes  of  this
representation,  amounts paid by Bank to dissenters, Bank assets used to pay its
reorganization  expenses,  and all  redemptions  and  distributions  (except for
regular, normal dividends) made by Bank immediately preceding the transfer, will
be included as assets of Bank held immediately prior to the transaction.

(dd)  Prior to the  transaction,  Hibernia  will be in control of HNB within the
meaning of Section  368(c) of the Code wherein  "control" is defined to mean the
ownership of stock  possessing at least 80 percent of the total combined  voting
power of all  classes of stock  entitled  to vote and at least 80 percent of the
total number of shares of all other classes of the corporation.

(ee)  Following the  transaction,  HNB will not issue  additional  shares of its
Common  Stock that would  result in  Hibernia  losing  control of HNB within the
meaning of Section 368(c) of the Code.

(ff)  Hibernia has no plan or  intention  to  reacquire  any of its Common Stock
constructively issued in the Bank Merger.

(gg)  Hibernia  has no plan or  intention  to  liquidate  HNB; to merge HNB into
another corporation; to sell or otherwise dispose of the Common Stock of HNB; or
to cause HNB to sell or otherwise  dispose of any of the assets of Bank acquired
in the  transaction,  except for  dispositions  made in the  ordinary  course of
business.  As Hibernia  consummates other mergers, it is likely that some or all
of the  merged  banks  will be  merged  with and into  HNB.  At this  time,  the
discussion  provided under the caption  "Summary Other Pending  Transactions for
Hibernia" in the Prospectus provides a complete list of all pending mergers that
are covered by  definitive  agreements as of June 26, 1997.  However,  no Common
Stock of HNB will be issued as consideration in any of the pending mergers.

(hh) The  liabilities  of Bank assumed by HNB and the  liabilities  to which the
transferred  assets of Bank are subject  were  incurred by Bank in the  ordinary
course of its business.

(ii) Following the transaction,  HNB will continue the historic business of Bank
or will use a  significant  portion of Bank's  historic  business  assets in its
business.

(jj) Except for expenses  relating to the  registration of Hibernia Common Stock
and certain proxy  printing and mailing  expenses to be paid solely by Hibernia,
which are  directly  related  to the  Proposed  Mergers in  accordance  with the
guidelines established in Revenue Ruling 73-54, 1973-1 C.B. 187, Hibernia,  HNB,
Bank and the  shareholder of Bank will pay their  respective  expenses,  if any,
incurred in connection with the transaction.

(kk) There is no intercorporate  indebtedness existing between Hibernia and Bank
and their affiliates or between HNB and Bank that was issued,  acquired, or will
be settled at a discount.

(ll) No two parties to the Bank Merger are  investment  companies  as defined in
Section 368(a)(2)(F)(iii) and (iv) of the Code.

(mm) Bank is not under the jurisdiction of a court in a Title 11 or similar case
within the meaning of Section 368(a)(3)(A) of the Code.

(nn) The basis and fair market  value of the assets of Bank  transferred  to HNB
will each equal or exceed the sum of the  liabilities  assumed by HNB,  plus the
amount of liabilities, if any, to which the transferred assets are subject.

(oo) The merger of Bank into HNB will  qualify as a statutory  merger  under the
Bank Merger Act.


TECHNICAL ANALYSIS

The following  technical analysis is applicable only if the Average Market Price
of Hibernia  Common  Stock is equal to or greater  than  $12.14.  If the Average
Market Price of Hibernia  Common Stock is less than $12.14,  no Hibernia  Common
Stock will be exchanged in the transaction  and the following  discussion is not
applicable.

Section  368(a)(1)(A)  of the Code  provides that a  reorganization  (a "Type A"
reorganization)   includes  a  statutory   merger  or   consolidation.   Such  a
reorganization  can only be achieved by strict  compliance  with the  applicable
corporation  laws of the  United  States or a state or  territory  of the United
States. A statutory merger occurs wherein one party (the surviving  corporation)
to the transaction  absorbs the other party whose corporate existence ceases. It
has been  represented by the management of Hibernia that the merger of Northwest
with and into  Hibernia,  wherein  Hibernia  Common Stock is to be exchanged for
Northwest Common Stock, is to occur as a statutory merger under applicable state
law.

Section   368(a)(2)(D)  of  the  Code  provides  that  the  acquisition  by  one
corporation  in exchange for stock of a  corporation  which is in control of the
acquiring  corporation,  of  substantially  all of  the  properties  of  another
corporation,  shall not disqualify a transaction  under Section  368(a)(1)(A) if
(i) no stock of the acquiring  corporation is used in the  transaction  and (ii)
the transaction  would have otherwise  qualified as a Type A reorganization  had
the merger been into the controlling corporation. It has been represented by the
management  of  Hibernia  that the  merger of Bank  with and into  HNB,  wherein
Hibernia Common Stock is to be  constructively  exchanged for Bank Common Stock,
is to occur as a statutory merger under applicable state and national law.

Revenue  Procedure  77-37,  1977-2 C.B. 568 (3.01)  provides  that,  for advance
ruling purposes,  the "substantially all" requirement of Section 368(a)(2)(D) is
satisfied if there is a transfer of assets  representing  at least 90 percent of
the fair  market  value of the net  assets  and at least 70  percent of the fair
market value of the gross assets held by the transferor corporation  immediately
prior to the  transfer.  Any  payments to  dissenters  and any  redemptions  and
distributions   (except  for  regular  dividend   distributions)   made  by  the
corporation  immediately  preceding  the  transfer  and  which are a part of the
transaction  will be  considered as assets held by the  corporation  immediately
prior to the  transfer.  Additionally,  the  payment  of  expenses  incurred  in
connection with the Proposed Mergers is taken into consideration in applying the
"substantially all" test.

In  the  proposed  Bank  Merger,  it has  been  represented  by  the  respective
managements of Bank and HNB that HNB will acquire assets  representing  at least
90 percent of the fair market value of the net assets and 70 percent of the fair
market value of the gross assets of Bank and that,  for this  purpose,  the fair
market  value of the net and  gross  assets of Bank  will be  determined  before
payment  by Bank of any  expenses  incurred  by it in  connection  with the Bank
Merger,  before  payment to any  dissenters  to the Bank Merger,  and before any
redemptions and  distributions  (except for regular,  normal  dividends) made by
Bank   immediately   preceding   the   transfer.   Based   upon  the   foregoing
representations,  the  "substantially  all"  requirement will be met in the Bank
Merger.


Additional Requirements

Sections   1.368-1(b)  and  1.368-2(g)  of  the  Income  Tax  Regulations   (the
"Regulations")  provide that the following  additional  requirements must be met
for a transaction to qualify as a  reorganization  within the meaning of Section
368 of the Code:

(i)     "continuity of interest" must be present,

(ii)    "continuity of business enterprise" must exist, and

(iii)  the  transaction  must  be  undertaken  for  reasons  pertaining  to  the
continuance  of  the  business  of  a  corporation  which  is  a  party  to  the
transaction.


Continuity of Interest In general,  the continuity of interest test requires the
owners of the  reorganized  entity to receive and retain a meaningful  equity in
the surviving entity.  See e.g.,  Pinellas Ice & Cold Storage Co. v. Comm'r, 287
U.S. 462 (1933);  Cortland  Specialty  Company v.  Comm'r,  60 F.2d 937 (2d Cir.
1932), cert.  denied,  288 U.S. 599 (1932);  Helvering v. Minnesota Tea Co., 296
U.S. 378 (1935).

Revenue  Procedure  77-37,  1977-2 C.B. 568 (Section  3.02)  provides  that, for
advance ruling purposes,  the continuity of interest requirement is satisfied if
there is a continuing  interest  through  stock  ownership  in the  acquiring or
transferee corporation (or a corporation in "control" thereof within the meaning
of  Section  368(c) of the Code) on the part of the former  shareholders  of the
acquired or transferor  corporation  which is equal in value as of the effective
date of the  reorganization,  to at least 50  percent of the value of all of the
formerly outstanding stock of the acquired or transferor  corporation as of that
date.  Sales,  redemptions,  and other  dispositions of stock occurring prior or
subsequent to the exchange which are part of the plan of reorganization  will be
considered  in  determining  whether there is a 50 percent  continuing  interest
through stock ownership as of the effective date of the reorganization.

Based  upon our  understanding  of the facts  presented  to us orally and as set
forth in the  Statements  of Facts  and  Representations  dated  [date],  the 50
percent  continuity of interest test of Revenue Procedure 77-37,  supra, will be
met in the Northwest Merger and the Bank Merger.  It has been represented by the
management  of Northwest  that the  shareholders  of  Northwest  have no plan or
intention to sell,  exchange or otherwise dispose of a number of Hibernia shares
to be received in the  transaction  that will reduce their Hibernia Common Stock
holdings  to  less  than  the  requisite  50  percent  continuity  of  interest.
Accordingly, in the Northwest Merger there will be a continuing interest through
Common  Stock  ownership in Hibernia on the part of the former  shareholders  of
Northwest.

In Revenue Ruling  68-526,  1968-2 C.B. 156, the Internal  Revenue  Service (the
"Service")   held  that  the  acquisition  of  the  assets  (and  assumption  of
liabilities)  of a  parent  corporation  and  its 60  percent  owned  subsidiary
constituted  separate tax-free  reorganizations  when the transactions  occurred
pursuant  to one plan of  reorganization  and for  valid  business  reasons.  In
Revenue  Ruling  76-528,  1976-2  C.B.  103,  the  Service  clarified  that  the
continuity of interest requirement was met in Revenue Ruling 68-526 with respect
to the  subsidiary  acquisition  even when the parent  had no assets  other than
stock of a  subsidiary  because,  in light of the  acquisition  of the  parent's
assets, and its dissolution pursuant to the plan of reorganization, the parent's
shareholders, in effect, "stepped into the parent's shoes" as the only qualified
parties to receive and continue the stock  interest  formerly held by the parent
corporation. Although no assurance can be given that the Service will agree, the
rationale of the above Revenue Rulings  suggests that the continuity of interest
maintained by the Northwest  shareholders in the Northwest Merger is relevant in
determining  whether the continuity of interest  requirement is satisfied in the
Bank Merger.  See also PLR 9109044  (December 4, 1990) where the Service,  after
applying the step transaction  doctrine,  ruled that a sideways merger of a Bank
Holding  Company and its wholly owned banking  subsidiary into an acquiring bank
holding   company   and  its   banking   subsidiary   respectively   constituted
reorganizations under Section 368(a)(1)(C) and Section 368(a)(2)(D).

In the  past,  the  Service  has  frequently  ruled on  certain  facts  that the
simultaneous  mergers  of a  parent  and  its  wholly-owned  subsidiary  into an
acquiring parent corporation and its wholly-owned subsidiary,  respectively each
qualified  as a Section  368(a)(1)(A)  reorganization  (see  e.g.,  PLR  9111025
(December 14, 1990),  9047015 (August 24, 1990) and 9003053 (October 26, 1989)).
In other rulings involving slightly different facts (i.e., minority shareholders
in the  subsidiary),  the Service held that the subsidiary  mergers were Section
368(a)(1)(A)  reorganizations  by reason of Section  368(a)(2)(D) (see e.g., PLR
9109044  (December  4, 1990),  8943067  (August 2, 1989) and  8942090  (July 27,
1989)).

Although  private  letter  rulings are not binding on the Service as  precedent,
they are cited to  illustrate a consistent  rulings  position.  In recent years,
while the Service has declined to rule on whether a  transaction  qualifies as a
reorganization  pursuant  to  Section  368(a)(1)(A)  of the  Code  (see  section
3.01(24) of Rev.  Proc.  97-3) it has  consistently  ruled that the receipt by a
target  parent's  shareholders  of stock of an  acquiring  corporation  will not
prevent a lower tier target's  merger from satisfying the continuity of interest
requirement  of Section  1.368-1(b) of the  Regulations.  See, for example,  PLR
9237031 (June 16, 1992),  PLR 9317027 (January 29, 1993), and PLR 9510059 (March
10, 1995).


Continuity of Business Enterprise

Section  1.368-1(b)  of the  Regulations  also  provides  that a  continuity  of
business enterprise (as described in Section 1.368-1(d) of the Regulations) is a
requisite to a reorganization.  Section  1.368-1(d) of the Regulations  provides
that continuity of business enterprise  requires that the acquiring  corporation
either  continue  the  acquired   corporation's   historic  business  or  use  a
significant portion of the acquired corporation's historic assets in a business.
The proposed Bank Merger will meet the continuity of business enterprise test of
Section 1.368-1(d)  because,  based upon the representation of the management of
HNB, HNB will  continue the historic  business of Bank or will use a significant
portion of Bank's historic assets in a business.

Revenue  Ruling  85-197,  1985-2 C.B.  120,  provides  that for  purposes of the
continuity  of  business  enterprise  requirement,  the  historic  business of a
holding company is the business of its operating subsidiary.  Similarly, Revenue
Ruling 85-198,  1985-2 C.B. 120, held that the continuity of business enterprise
requirement  was met upon the  merger of two bank  holding  companies  where the
business of a former  subsidiary of the acquired  holding  company was continued
through a subsidiary of the acquiring corporation.  Accordingly,  the continuity
of business  enterprise  requirement is met with regard to the Northwest  Merger
because  Hibernia  through its  wholly-owned  subsidiary  HNB, will continue the
banking business indirectly conducted by Northwest.


Business Purpose

Section  1.368-2(g) of the Regulations  provides that a  reorganization  must be
undertaken  for  reasons  germane  to  the  continuance  of  the  business  of a
corporation which is a party to the reorganization.  As heretofore  indicated in
the "Business Purpose" Section set forth above,  there are substantial  business
reasons for the Proposed Mergers. Accordingly, the Proposed Mergers each satisfy
the business purpose requirement as set forth in the Regulations.


Constructive Exchange of Shares

To avoid the expense and  inconvenience  of issuing Hibernia shares to itself in
the Bank Merger, and because Northwest's shareholders will have already received
fair  value for their  shares,  the  shares of Bank  Common  Stock  obtained  by
Hibernia  in  the  Northwest  Merger  shall  be  canceled.  (See  the  preceding
discussion  regarding  Rev.  Rul.  76-528).  In the Bank  Merger,  which  occurs
simultaneously,  but is to be  described in the closing  documents  covering the
Proposed Mergers as a step following the Northwest Merger, HNB technically would
acquire  the assets of Bank by issuing  shares of Hibernia  Common  Stock to the
Bank shareholder, Hibernia (as the result of the Northwest Merger).

The tax court has consistently  held that the physical transfer of shares is not
necessary if it would be a  "meaningless  gesture,"  particularly  in situations
where common ownership is present.  See, Fowler Hosiery Co., 36 T.C. 201 (1961),
aff'd 301 F.2d 394 (7th Cir.  1962)  and  William  Holton  George,  26 T.C.  396
(1956).  In fact,  the Service has ruled that the absence of an actual  physical
exchange of shares does not prevent a transaction  from qualifying as a tax-free
reorganization if such an exchange would have been a "meaningless  gesture" or a
"useless  task." See Rev.  Rul.  70-240,  1970-1 C.B. 81 and Rev.  Rul.  75-383,
1975-2 C.B. 127. See also Davant v. Commissioner,  366 F.2d 874 (5th Cir. 1966);
James Armour, Inc., 43 T.C. 295 (1964);  American Manufacturing Co., 55 T.C. 204
(1970). In addition,  the Service held in Revenue Ruling 78-47, 1978-1 C.B. 113,
that a physical issuance of shares was unnecessary in order to eliminate certain
expenses associated with a reorganization.

The Service has also consistently  permitted  constructive  exchanges in private
letter  rulings.  See e.g., PLR 9247019  (August 24, 1992) and 9137029 (June 13,
1991) citing Revenue Ruling 78-47; PLR 9319017 (February 5, 1993) citing Revenue
Ruling 70-240;  PLR 8750071  (September 17, 1987),  8722021 (February 25, 1987),
8620043  (February 14, 1986),  8403028 (October 17, 1983), and 8306010 (November
4, 1982).

Based on the above, the constructive  exchange described herein does not prevent
the Bank Merger from qualifying as a tax-free reorganization.


Other Statutory Provisions

Section  368(b) of the Code  defines the term "a party to a  reorganization"  to
include a corporation resulting from a reorganization, and both corporations, in
the case of a  reorganization  resulting from the acquisition by one corporation
of stock or properties of another.

Section  361(a) of the Code provides that no gain or loss shall be recognized to
a transferor  corporation  which is a party to a reorganization  on any exchange
pursuant to the plan of reorganization solely for stock or securities in another
corporation which is a party to the reorganization.

Section  1032  of  the  Code  provides that  no gain or loss shall be recognized
to a corporation on the receipt of money or other property in exchange for stock
of such  corporation.  Revenue Ruling 57-278,  1957-1 C.B. 124,  provides that a
subsidiary  will not recognize  gain upon the exchange of its parent's stock for
property  in  connection  with a  tax-free  reorganization.  See  also  Treasury
Regulations (Treas. Regs.) Section 1.1032-2.

Section  354(a)(1) of the Code provides that no gain or loss shall be recognized
if stock or  securities in a  corporation  which is a party to a  reorganization
are, in pursuance of the plan of  reorganization,  exchanged solely for stock or
securities in such corporation or in another corporation which is a party to the
reorganization.

Cash received by  shareholders  of Northwest  Common Stock who dissent,  will be
treated as received in exchange for his or her stock  subject to the  provisions
and limitations of Section 302 of the Code. See Treas. Reg. Sec. 1.354-1(d), Ex.
(3).  If, as a result of such  distribution,  a  shareholder  owns no  Northwest
Common Stock either  directly or indirectly  through the  application of Section
318 of the Code,  the  redemption  will be treated as a complete  termination of
interest under Section  302(b)(3) of the Code and such cash will be treated as a
distribution in exchange for stock under Section 302(a) of the Code.

Section 362(b) of the Code generally  provides that if property is acquired by a
corporation in connection with the  reorganization,  then the basis shall be the
same as it would be in the hands of the  transferor,  increased by the amount of
gain recognized to the transferor on such transfer.

Section  1223(2) of the Code provides that in  determining a taxpayer's  holding
period for property,  there shall be included the period for which such property
was held by another person, if such property has, for the purpose of determining
gain or loss from a sale or exchange, the same basis in whole or in part in such
taxpayer's hands as it would have had in the hands of such other person.

Section  381 of the  Code  applies  to  certain  transactions,  including  those
transactions to which Section 361 of the Code applies, where there is a transfer
in connection  with a  reorganization  described in Section  368(a)(1)(A)  or in
Section 368(a)(1)(A) and Section 368(a)(2)(D) of the Code.


FEDERAL INCOME TAX CONSEQUENCES

Based solely upon the  Statements of Facts and  Representations,  the Agreement,
and the Bank Plan of Merger, it is our opinion that the following federal income
tax  consequences  will result,  but only to the extent that the Average  Market
Price of Hibernia Common Stock equals or exceeds $12.14:

In the merger of Northwest with and into Hibernia:

(1) Provided the proposed  merger of Northwest with and into Hibernia  qualifies
as a statutory  merger  under  Louisiana  law,  the  Northwest  Merger will be a
reorganization within the meaning of Section 368(a)(1)(A) of the Code. Northwest
and  Hibernia  will each be a party to a  reorganization  within the  meaning of
Section 368(b) of the Code.

(2) No gain or loss will be  recognized  by  Northwest  upon the transfer of its
assets to  Hibernia in  exchange  solely for  Hibernia  Common  Stock,  cash for
dissenters,  if any,  and the  assumption  by  Hibernia  of the  liabilities  of
Northwest, since any cash for dissenters will be distributed to the shareholders
(Sections 361(a), 361(b), and 357(a) of the Code).

(3) No gain or loss will be  recognized  by Hibernia on receipt of the Northwest
assets in  exchange  for  Hibernia  Common  Stock,  cash and the  assumption  by
Hibernia of the liabilities of Northwest (Section 1032(a) of the Code).

(4) The basis of the assets of Northwest in the hands of Hibernia  will, in each
case,  be the same as the  basis  of  those  assets  in the  hands of  Northwest
immediately prior to the transaction (Section 362(b) of the Code).

(5) The holding period of the assets of Northwest in the hands of Hibernia will,
in each case,  include the period for which such  assets were held by  Northwest
(Section 1223(2) of the Code).

(6) No gain or loss will be recognized,  with respect to the receipt of Hibernia
Common  Stock,  by the  shareholders  of Northwest who receive  solely  Hibernia
Common  Stock and cash for  fractional  shares in exchange  for their  shares of
Northwest Common Stock (Section 354(a)(1) of the Code). With respect to the cash
received in lieu of fractional shares, see Item 12 below.

     (7) The cash received by a dissenting  shareholder of Northwest in exchange
for his or her Northwest Common Stock will be treated as having been received by
such  shareholder as a distribution in redemption of his or her stock subject to
the  provisions  and  limitations of Section 302 of the Code. If, as a result of
such distribution,  a shareholder owns no Northwest Common Stock either directly
or indirectly  through the  application of Section 318, the  redemption  will be
treated as a complete  termination of interest under Section  302(b)(3) and such
cash will be treated as a  distribution  in  exchange  for stock  under  Section
302(a).

(8) The basis of Hibernia  Common  Stock to be received by the  shareholders  of
Northwest Common Stock will be, in each instance, the same as the basis of their
stock  surrendered  in  exchange  therefor,  decreased  by the  amount  of  cash
received, if any, and increased by the amount of gain, if any, recognized in the
exchange. (Section 358(a)(1) of the Code).

(9) The  holding  period of the  Hibernia  Common  Stock to be  received  by the
shareholders of Northwest  Common Stock in the transaction  will include in each
instance,  the period during which the  Northwest  Common Stock  surrendered  in
exchange  therefor  is held as a  capital  asset  on the  date of the  surrender
(Section 1223(l) of the Code).

(10)  Hibernia  will succeed to and take into account  those tax  attributes  of
Northwest  described in Section 381(c) of the Code.  (Section 381(a) of the Code
and  Section  1.381(a)-1  of the  Regulations.)  These  items will be taken into
account by Hibernia  subject to the  conditions  and  limitations  specified  in
Sections 381, 382, 383, and 384 of the Code and the Regulations thereunder.

(11) As provided by Section  381(c)(2) of the Code and Section  1.381(c)(2)-1 of
the Regulations, Hibernia will succeed to and take into account the earnings and
profits,  or deficit in earnings  and  profits,  of  Northwest as of the date of
transfer. Any deficit in the earnings and profits of Northwest will be used only
to offset the earnings and profits accumulated after the date of transfer.

(12) The  payment of cash in lieu of  fractional  share  interests  of  Hibernia
Common Stock will be treated as if the  fractional  shares were  distributed  as
part of the exchange and then were  redeemed by  Hibernia.  These cash  payments
will be treated as  distributions  in full  payment  in  exchange  for the stock
redeemed,  subject to the  provisions  and  limitations of Section 302(a) of the
Code (Rev. Rul. 66-365, 1966-2 C.B. 116 and Rev. Proc. 77-41, 1977-2 C.B.
574).

(13) Northwest will close its taxable year as of the date of the distribution or
transfer.  Hibernia  will not close  its  taxable  year  merely  because  of the
Northwest Merger.
(Section 381(b) of the Code).


In the merger of Bank with and into HNB:

(14)  Provided  the  proposed  merger  of Bank  with and into HNB  qualifies  as
statutory  merger  under  the  Bank  Merger  Act,  the  acquisition  by  HNB  of
substantially  all of the assets of Bank  solely in  constructive  exchange  for
Hibernia Common Stock and the assumption by HNB of the liabilities of Bank, will
qualify as a  reorganization  under the provisions of Sections  368(a)(1)(A) and
368(a)(2)(D)  of the  Code.  Bank,  Hibernia  and HNB will  each be a party to a
reorganization within the meaning of Section 368(b) of the Code.

(15) No gain or loss  will be  recognized  by  either  Hibernia  or HNB upon the
acquisition by HNB of  substantially  all of the assets of Bank in  constructive
exchange for  Hibernia  Common Stock and the  assumption  of Bank's  liabilities
(Section 1032(a) of the Code). (See Treas.  Regs. Section 1.1032-2 and Rev. Rul.
57-278, 1957-1 C.B. 124.)

(16) The  basis of the  assets of Bank  acquired  by HNB will be the same in the
hands of HNB as the basis of such assets in the hands of Bank immediately  prior
to the exchange (Section 362(b) of the Code).

(17)  The  basis  of the HNB  Common  Stock in the  hands  of  Hibernia  will be
increased by an amount equal to the basis of the Bank assets in the hands of HNB
and decreased by the sum of the amount of the liabilities of Bank assumed by HNB
and the amount of liabilities  to which the assets of Bank are subject  (Section
1.358-6(c)(1) of Treas. Regs.).

(18) The  holding  period of the assets of Bank  received  by HNB will,  in each
instance,  include the period for which such  assets were held by Bank  (Section
1223(2) of the Code).

(19) As provided by Section 381(c) of the Code and Section  1.381(c)(2)-1 of the
Regulations, HNB will succeed to and take into account the earnings and profits,
or deficit in earnings and profits, of Bank as of the date of transfer.
 Any  deficit in the  earnings  and  profits of Bank or HNB will be used only to
offset the earnings and profits accumulated after the date of transfer.

(20) The shareholder of HNB will recognize no gain or loss upon the constructive
exchange  of Bank  Common  Stock  solely for  Hibernia  Common  Stock.  (Section
354(a)(1) of the Code.)

(21) Bank will recognize no gain or loss on the transfer of its assets to HNB in
constructive exchange for Hibernia Common Stock and the assumption by HNB of the
liabilities  of Bank,  as described  above.  (Sections  361(a) and 357(a) of the
Code.)

(22) Bank will  close its  taxable  year as of the date of the  distribution  or
transfer. HNB will not close its taxable year merely because of the Bank Merger.
(Section 381(b) of the Code.)

(23)  Pursuant  to  Section  381(a) of the Code and  Section  1.381(a)-1  of the
Regulations,  HNB  will  succeed  to and take  into  account  the  items of Bank
described in Section 381(c) of the Code.  These items will be taken into account
by HNB subject to the provisions and limitations specified in Sections 381, 382,
383 and 384 of the Code and Regulations promulgated thereunder.


SCOPE OF OPINION

The scope of this opinion is expressly  limited to the federal income tax issues
specifically  addressed  in (1) through  (23) in the section  entitled  "Federal
Income Tax Consequences" above.
 Specifically,  our opinion has not been  requested  and none is expressed  with
regard to the  federal,  foreign,  state or local  income tax  consequences  for
Hibernia,  HNB,  Northwest,  the  Bank  or  any  of  their  shareholders  if the
transaction is solely for cash  consideration due to the Average Market Price of
Hibernia  Common  Stock  being  less than  $12.14 as  described  in the  section
entitled "Proposed  Transactions"  above. Our opinion has not been requested and
none is expressed with regard to the federal, foreign, state or local income tax
consequences  for the  shareholders  of Hibernia or with regard to the  foreign,
state or local income tax consequences for the shareholders of Northwest,  Bank,
and HNB.  We have made no  determination  nor  expressed  any  opinion as to any
limitations,  including  those which may be imposed  under  Section  382, on the
availability of net operating loss carryovers (or built-in gains or losses),  if
any, after the Proposed  Mergers,  the  application  (if any) of the alternative
minimum tax to this transaction,  nor the application of any consolidated return
or employee  benefit issues which may arise as a result of the Proposed  Mergers
unless expressly stated above. Further, we have made no determination as whether
Northwest   dividend   distributions  have  been  sufficient  to  eliminate  any
undistributed  personal  holding company tax liability,  if applicable.  We have
made no  determination  nor expressed any opinion as to the fair market value of
any of the assets  being  transferred  in the  Proposed  Mergers  nor the common
shares being exchanged in the Proposed Mergers. Furthermore, our opinion has not
been requested and none is expressed with respect to any foreign, state or local
tax consequences to Northwest, Bank, Hibernia, and HNB.

Our  opinion,  as stated  above,  is based upon the  analysis  of the Code,  the
Regulations  thereunder,  current case law, and published rulings. The foregoing
are subject to change,  and such change may be retroactively  effective.  If so,
our views, as set forth above, may be affected and may not be relied upon.

Further,   any variation or differences in the facts or representations  recited
herein,  for any reason,  might  affect our  conclusions,  perhaps in an adverse
manner,  and  make  them  inapplicable.  In  addition,  we  have  undertaken  no
obligation  to  update  this  opinion  for  changes  in facts  or law  occurring
subsequent to the date hereof.

This letter  represents  our opinions as to the  interpretation  of existing law
and, accordingly,  no assurance can be given that the Service or the courts will
agree with the above analysis.

                                            /s/ ERNST & YOUNG LLP
                                            Ernst & Young LLP


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission