HIBERNIA CORP
S-4, 1998-01-21
NATIONAL COMMERCIAL BANKS
Previous: HERLEY INDUSTRIES INC /NEW, DEF 14A, 1998-01-21
Next: HOUGHTON MIFFLIN CO, 4, 1998-01-21






            As Filed with the Securities and Exchange Commission on
                                January 21, 1998

                                      REGISTRATION NO. 333-_____

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549
                         -----------------------------
                                    FORM S-4


                            REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                         -----------------------------
                              HIBERNIA CORPORATION
             (Exact name of registrant as specified in its charter)

Louisiana              6711                     72-0724532
(State or other        (Primary Standard        (I.R.S. Employer
jurisdiction of        Industrial               Identification No.)
incorporation or       Classification
organization)          Code Number)

                              313 Carondelet Street
                          New Orleans, Louisiana 70130
                                 (504) 533-5332
   (Address, including zip code, and telephone number, including area code, of
                    registrant's principal executive offices)
                          -----------------------------
                                  Gary L. Ryan
                   Senior Vice President and Corporate Counsel
                              Hibernia Corporation
                              313 Carondelet Street
                          New Orleans, Louisiana 70130
                                 (504) 533-5560
       (Name, address, including zip code, and telephone number, including
                        area code of agent for service)

                                   COPIES TO:

Mark A. Fullmer, Esq.                 Joseph M. Ford, Esq.
Locke Purnell Rain Harrell            Ford & Ferraro, LLP
Pan American Life Center              Suite 2000
601 Poydras Street, Suite 2400        98 San Jacinto Boulevard
New Orleans, Louisiana  70130-6036    Austin, Texas  78701-4286
(504) 558-5148                        (512) 476-2020



                      ----------------------------



APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF SECURITIES TO
THE PUBLIC:

     As soon as  practicable  after  this  registration  statement  is  declared
effective.

     If the  securities  being  registered  on this  Form are being  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. ______
                                               /------/


CALCULATION OF REGISTRATION FEE

- -----------------------------------------------------------------

Title of each   Amount to be   Proposed   Proposed   Amount of
class of        registered     maximum    maximum    registration
securities to                  offering   aggregate  fee (1)
be registered                  price per  offering
                               share (1)  price (1)
- -----------------------------------------------------------------

Class A
Common Stock,
no par value   3,690,616       $6.73      $24,843,262   $7,329
               shares
- -----------------------------------------------------------------

(1) Based upon the book value of the securities to be received by the registrant
or  cancelled  in the  exchange  or  transaction  as of  September  30,  1997 of
$24,843,262  pursuant  to Rule  457(f)(2)  of the  Securities  Act of  1933,  as
amended.

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT WILL FILE A
FURTHER AMENDMENT WHICH  SPECIFICALLY  STATES THAT THIS  REGISTRATION  STATEMENT
WILL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A)  OF THE
SECURITIES  ACT OF  1933,  OR  UNTIL  THE  REGISTRATION  STATEMENT  WILL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.


              NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                                OF
                      FIRSTSHARES OF TEXAS, INC.
                       ________ __, 1998

     NOTICE IS HEREBY GIVEN that, pursuant to the call of the Board of Directors
of  Firstshares  of  Texas,  Inc.  ("Firstshares"),  a  Special  Meeting  of the
shareholders  of  Firstshares  will be held at the main office of Firstshares of
Texas,  Inc., 100 North Bolivar,  Marshall,  Texas 75670 on ________ __, 1998 at
3:00 P.M., for the purpose of considering and voting upon the following matters:

     1. A proposal to approve (a) the Agreement and Plan of Merger  effective as
of  October  24,  1997  (the  "Agreement")   between  Firstshares  and  Hibernia
Corporation  ("Hibernia")  pursuant to which (i) Firstshares will be merged (the
"Merger")  into  Hibernia   (which  will  survive  the  Merger)  and  (ii)  each
outstanding  share of common stock,  $4.00 per share par value,  of  Firstshares
("Firstshares  Common  Stock")  will be  converted  into 7.15  shares of Class A
common  stock,  no par  value,  of  Hibernia  as  described  more  fully  in the
accompanying Proxy Statement - Prospectus) and (b) the Merger.

     2. The  transaction  of such other business as may properly come before the
Special Meeting and any adjournments or postponements thereof.

     The Board of Directors  has fixed the close of business on _______ __, 1998
as the record date for determining the  shareholders  entitled to receive notice
of, and to vote at, the Special Meeting.

     Each share of  Firstshares  Common Stock will entitle the holder thereof to
one vote on all matters  that come before the Special  Meeting.  Approval of the
Merger  will  require  the  affirmative  vote of  two-thirds  of the  issued and
outstanding  shares of Firstshares  Common Stock,  in person or by proxy, at the
Special Meeting.

     THE BOARD OF DIRECTORS  UNANIMOUSLY  RECOMMENDS THAT HOLDERS OF FIRSTSHARES
COMMON STOCK VOTE "FOR" THE APPROVAL OF THE AGREEMENT AND THE MERGER.

     Whether you intend to attend the Special  Meeting,  and  regardless  of the
number  of  shares  you own,  your vote is  important.  Please  take a moment to
complete,  date and sign the enclosed  proxy card.  Your proxy may be revoked by
notice to the Secretary of Firstshares prior to the date of the Special Meeting,
by attending the Special  Meeting or by executing  and  delivering a later dated
proxy to the Secretary prior to the Special Meeting.

                                        By Order of the Board of Directors,


                                        Norman S. Bynum
                                        Secretary



                                PROXY STATEMENT


                           FIRSTSHARES OF TEXAS, INC.
                        SPECIAL MEETING OF SHAREHOLDERS
                        TO BE HELD ON ________ __, 1998


                                   PROSPECTUS

                              HIBERNIA CORPORATION

                              3,690,616 SHARES OF
                              CLASS A COMMON STOCK
                                 (NO PAR VALUE)


        This Proxy  Statement-Prospectus  is being  furnished  to the holders of
common stock,  par value $4.00 per share (the  "Firstshares  Common Stock"),  of
Firstshares of Texas, Inc., a Texas corporation  ("Firstshares"),  in connection
with the  solicitation  of proxies by the Board of Directors of Firstshares  for
use at a special meeting of shareholders  (the "Special  Meeting") to be held at
3:00 P.M.,  local time, on ________ __, 1998, at the office of Firstshares,  100
North Bolivar,  Marshall,  Texas 75670, and at any adjournments or postponements
thereof.

        At the  Special  Meeting,  the holders of record of  Firstshares  Common
Stock as of the close of business on _______ __, 1998 (the  "Record  Date") will
consider  and vote upon a proposal  to  approve  (a) the  Agreement  and Plan of
Merger effective as of October 24, 1997 (the  "Agreement")  between  Firstshares
and Hibernia Corporation  ("Hibernia") pursuant to which (i) Firstshares will be
merged  (the  "Merger")  into  Hibernia  and  Hibernia  will be the  corporation
surviving  the  Merger and (ii) each  outstanding  share of  Firstshares  Common
Stock,  except for shares of  Firstshares  Common Stock owned by Hibernia or its
subsidiaries and shares as to which  dissenters'  rights have been exercised and
perfected  under Texas law, will be converted  into 7.15 shares of common stock,
no par value,  of Hibernia  ("Hibernia  Common Stock") and (b) the Merger.  Cash
will be paid in lieu of issuing  fractional  shares.  For a  description  of the
Agreement,  which is  included  in its  entirety  as  Appendix  A to this  Proxy
Statement-Prospectus, see "PROPOSED MERGER."

        This  Proxy   Statement-Prospectus  also  constitutes  a  prospectus  of
Hibernia  with  respect  to the  shares of  Hibernia  Common  Stock to be issued
pursuant to the  Agreement if the Merger is  consummated.  The actual  number of
shares of Hibernia  Common Stock to be issued will be  determined  in accordance
with the terms of the Agreement.
See "PROPOSED MERGER -- Terms of the Merger."

        The  outstanding  shares of Hibernia  Common Stock are listed on the New
York Stock Exchange, Inc. (the "NYSE"). The reported last sale price of Hibernia
Common Stock on the NYSE Composite  Transactions Reporting System on January __,
1998 was $______ per share.

        This  Proxy  Statement-Prospectus  and the  accompanying  proxy card are
first being mailed to shareholders of Firstshares on or about January __, 1998.

        No  person  is  authorized  to  give  any  information  or to  make  any
representations other than those contained in this Proxy Statement-  Prospectus,
and, if given or made, such information or representation may not be relied upon
as having been made by Hibernia or Firstshares.

        THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED UPON THE  ACCURACY OR
ADEQUACY OF THIS PROXY STATEMENT-PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

        THE SHARES OF  HIBERNIA  COMMON  STOCK  OFFERED  HEREBY ARE NOT  SAVINGS
ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF A BANK OR SAVINGS ASSOCIATION AND ARE
NOT  INSURED  BY  THE  FEDERAL  DEPOSIT  INSURANCE   CORPORATION  OR  ANY  OTHER
GOVERNMENTAL AGENCY.

The date of this Proxy Statement-Prospectus is January 21, 1998.



                               TABLE OF CONTENTS


                                                                 Page
INTRODUCTION                                                        9
AVAILABLE INFORMATION                                               9
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE                    10
THE PARTIES TO THE MERGER                                          11
Hibernia                                                           11
Results for the Year Ended December 31, 1997                       13
Selected Financial Data                                            14
Firstshares                                                        17
Firstshares Selected Financial Information                         18
Pro Forma Combined Selected Financial Information (Unaudited)      21
Comparative Per Share Information (Unaudited)                      23
SUMMARY                                                            25
The Proposed Merger                                                25
Management and Operations After the Merger                         25
Recommendation of the Board of Directors                           25
Basis for the Terms of the Merger                                  26
Advice and Opinion of Financial Advisor                            26
Votes Required                                                     26
Conditions; Abandonment; Amendment                                 28
Interests of Certain Persons in the Merger                         28
Employee Benefits                                                  28
Material Tax Consequences                                          29
Dissenters' Rights                                                 30
Differences in Shareholders' Rights                                30
Accounting Treatment                                               30
Merger Activity                                                    30
MEETING INFORMATION                                                31
Solicitation and Revocation of Proxies                             31
Vote Required                                                      32
Recommendation                                                     33
PROPOSED MERGER                                                    33
General                                                            33
Background of and Reasons for the Merger                           34
Terms of the Merger                                                35
Opinion of Financial Advisor                                       36
Closing Date and Effective Date of the Merger                      38
Employee Benefits                                                  38
Surrender and Exchange of Stock Certificates                       39
Expenses                                                           40
Representations and Warranties; Conditions to the Merger; Waiver   40
Regulatory and Other Approvals                                     41
Business Pending the Merger                                        42
Termination                                                        43
Management and Operations After the Merger                         44
Certain Differences in Rights of Shareholders                      44
Interests of Certain Persons in the Merger                         48
Material Tax Consequences                                          49
Resale of Hibernia Common Stock                                    50
Rights of Dissenting Shareholders                                  51
Accounting Treatment                                               54
CERTAIN REGULATORY CONSIDERATIONS                                  54
General                                                            54
Payment of Dividends                                               55
Restrictions on Extensions of Credit                               55
PRO FORMA FINANCIAL INFORMATION                                    57
CERTAIN INFORMATION CONCERNING FIRSTSHARES                         68
Description of Business                                            68
Supervision and Regulation                                         69
Competition                                                        70
Employees                                                          70
Properties                                                         71
Legal Proceedings                                                  71
Market Prices and Dividends                                        72
Security Ownership of Principal Shareholders and Management        73
FIRSTSHARES CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS
ENDED AS OF AND FOR SEPTEMBER 30, 1997 AND 1996 (Unaudited)        76
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS OF FIRSTSHARES OF TEXAS, INC. FOR THE
NINE MONTHS ENDED SEPTEMBER 30, 1997 AND SEPTEMBER 30, 1996        84
FIRSTSHARES CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED
AS OF AND FOR DECEMBER 31, 1996 AND DECEMBER 31, 1995
(Audited)                                                          90
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS OF FIRSTSHARES OF TEXAS, INC. FOR THE
TWELVE MONTHS ENDED DECEMBER 31, 1996 AND DECEMBER 31, 1995       111
RELATIONSHIP WITH INDEPENDENT AUDITORS                            122
VALIDITY OF SHARES                                                122
EXPERTS                                                           122
APPENDICES                                                        123
APPENDIX A                                                        123
APPENDIX B                                                        148
APPENDIX C                                                        149
APPENDIX D                                                        155
PART II.  INFORMATION NOT REQUIRED IN PROSPECTUS                  156
     Item 20 Indemnification of Directors and Officers            156
     Item 21 Exhibits and Financial Statement Schedules           158
Item 22 Undertakings                                              162



                                  INTRODUCTION

        If the shareholders of Firstshares approve the Agreement and the Merger,
Firstshares  will be merged into Hibernia and Hibernia  will be the  corporation
surviving the Merger.  If the Merger is completed,  shareholders  of Firstshares
(except for shareholders who exercise and perfect their dissenters' rights under
Texas law) will receive  7.15 shares of Hibernia  Common Stock for each share of
Firstshares  Common  Stock  they  own at  the  time  the  Merger  is  effective.
Shareholders of Firstshares  will be paid cash in lieu of any fractional  shares
of Hibernia Common Stock to which they may otherwise be entitled.  See "PROPOSED
MERGER - Terms of the Merger." This Registration  Statement relates to 3,690,616
shares  of  Hibernia  Common  Stock,  which is the  maximum  number of shares of
Hibernia  Common  Stock  that  Hibernia  will  issue  to  the   shareholders  of
Firstshares in connection with the Merger.

        Shareholders  of Firstshares  will be asked to approve the Agreement and
Merger at a Special Meeting to be held on ________ __, 1998. The proxy statement
relating to such Special Meeting is included in this Proxy Statement-Prospectus.

        The  terms  of  the  Merger  are  described  in  this  Proxy  Statement-
Prospectus  (see  "Proposed  Merger"),  and a copy of the  Agreement is attached
hereto as Appendix A for reference.

                              AVAILABLE INFORMATION

        Hibernia is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith  files  reports,  proxy  statements  and  other  information  with the
Securities  and Exchange  Commission  (the  "Commission").  Such reports,  proxy
statements  and other  information  can be  inspected  and  copied at the public
reference  facilities of the  Commission at Room 1024,  450 Fifth Street,  N.W.,
Washington,  D.C. 20549, and at the  Commission's  Regional Offices located at 7
World Trade Center,  Suite 1300,  New York,  New York 10007 and 500 West Madison
Street, Suite 1400, Chicago,  Illinois 60661-2511.  Copies of such materials can
be obtained  from the Public  Reference  Section of the  Commission at 450 Fifth
Street,  N.W.,  Washington,  D.C.  20549,  at prescribed  rates.  The Commission
maintains a Web Site that contains reports, proxy and information statements and
other  information  and the  address  of that  site  is  http://www.sec.gov.  In
addition,  reports,  proxy statements and other information  concerning Hibernia
may be  inspected  at the  offices of the New York  Stock  Exchange,  Inc.  (the
"NYSE"),  20 Broad  Street,  New York,  New York  10005,  on which the shares of
Hibernia Common Stock are listed.

        In addition to the above,  Hibernia news  releases,  product and service
information and other useful data can be accessed  through  Hibernia's  internet
Web Site at http:/www.hiberniabank.com.

        Hibernia has filed with the Commission a registration  statement on Form
S-4  (together  with all  amendments  and exhibits  thereto,  the  "Registration
Statement") under the Securities Act of 1933, as amended (the "Securities Act"),
with respect to the Hibernia Common Stock offered hereby.  This Proxy Statement-
Prospectus does not contain all of the information set forth in the Registration
Statement.  For further  information  with  respect to Hibernia and the Hibernia
Common  Stock  offered  hereby,  reference  is hereby  made to the  Registration
Statement.  Statements contained in this Proxy  Statement-Prospectus  concerning
the provisions of certain  documents are not  necessarily  complete and, in each
instance,  reference is made to the copy of the document  filed as an exhibit to
the Registration Statement,  each such statement being qualified in all respects
by such  reference.  Copies  of all or any part of the  Registration  Statement,
including  exhibits  thereto,  may be obtained,  upon payment of the  prescribed
fees, at the offices of the Commission and the NYSE, as set forth above.

        All information contained in this Proxy Statement-Prospectus relating to
Hibernia and its subsidiaries has been supplied by Hibernia, and all information
relating to Firstshares and its subsidiaries has been supplied by Firstshares.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

        Incorporated  by  reference in this Proxy  Statement-Prospectus  are the
following  documents  filed by  Hibernia  with the  Commission  pursuant  to the
Exchange  Act:  Hibernia's  (1)  Annual  Report on Form 10-K for the year  ended
December 31, 1996, (2) definitive  Proxy Statement dated March 19, 1997 relating
to its 1997 Annual Meeting of Shareholders held on April 29, 1997 except for the
information  contained  therein under the headings  "Executive  Compensation  --
Report of the Executive Compensation  Committee" and "Executive  Compensation --
Stock Performance  Graph",  which are expressly  excluded from  incorporation in
this Registration  Statement,  (3) Quarterly Reports on Form 10-Q for the fiscal
quarters  ended March 31, 1997,  June 30, 1997 and September  30, 1997,  (4) the
Description  of Capital Stock  included in its Current  Report on Form 8-K dated
November 2, 1994, and (5) Current Reports on Form 8-K dated May 12, May 28, July
1, July 28, September 22, October 27, 1997 and January 12, 1998.

        All  documents  subsequently  filed  by  Hibernia  with  the  Commission
pursuant to Sections  13(a),  13(c),  14 or 15(d) of the  Exchange Act after the
date of this  Proxy  Statement-Prospectus  and prior to the  termination  of the
offering of Hibernia  Common Stock made hereby will be deemed to be incorporated
by reference in this Proxy Statement-Prospectus and to be a part hereof from the
date such documents are filed,  except that any and all information  included in
any proxy statement filed by Hibernia under the headings "Executive Compensation
- -- Report of the Executive Compensation  Committee" and "Executive  Compensation
- --  Stock   Performance   Graph"  are  hereby   expressly   excluded  from  such
incorporation by reference. No statement made herein will be deemed to modify or
supercede any  statement  contained in a document  incorporated  or deemed to be
incorporated  by reference.  Any statement so modified or superseded will not be
deemed, except as so modified or superseded,  to constitute a part of this Proxy
Statement-Prospectus.

        Hibernia will provide, without  charge,  to each person,  including  any
beneficial owner, to whom this Proxy Statement- Prospectus is delivered,  on the
written  or  oral  request  of any  such  person,  a  copy  of any or all of the
information  incorporated  herein  by  reference  other  than  exhibits  to such
information  (unless such exhibits are  specifically  incorporated  by reference
into such information).  Written or oral requests should be directed to Hibernia
Corporation,  313 Carondelet  Street, New Orleans,  Louisiana 70130,  Attention:
Assistant Secretary,  Telephone (504) 533-3411.  To ensure timely delivery,  any
request should be made before __________, 1998.

                            THE PARTIES TO THE MERGER

Hibernia

        Hibernia is a Louisiana  corporation  registered  under the Bank Holding
Company Act of 1956, as amended ("BHCA"). As of September 30, 1997, Hibernia had
total  consolidated  assets of  approximately  $10.1  billion and  shareholders'
equity of  approximately  $1 billion.  As of September  30,  1997,  Hibernia was
ranked,  on the basis of total  assets,  as the  largest  bank  holding  company
headquartered in Louisiana.

        As of  September  30,  1997,  Hibernia  had  two  banking  subsidiaries,
Hibernia  National Bank ("HNB"),  that provides  retail and  commercial  banking
services through  approximately 202 banking offices  throughout  Louisiana,  and
Hibernia  National Bank of Texas  ("HNBT"),  that provides retail and commercial
banking  services  through  approximately  12  banking  offices  in  four  Texas
counties.  As of September 30, 1997, HNB was the largest bank  headquartered  in
Louisiana.

        From  time to time,  Hibernia  investigates  and holds  discussions  and
negotiations in connection with possible  mergers or similar  transactions  with
other  financial  institutions.  On August 31, 1997,  Hibernia  consummated  the
acquisition of Executive  Bancshares,  Inc. in northeast  Texas.  On November 7,
1997, Hibernia consummated the acquisition of Unicorp Bancshares-Texas,  Inc. in
southeast  Texas.  On January 1, 1998,  Hibernia  consummated the acquisition of
Northwest  Bancshares of  Louisiana,  Inc. in northwest  Louisiana.  At the date
hereof, Hibernia has entered into a definitive merger agreement with ArgentBank.
The  proposed  transaction  with  ArgentBank  is subject to various  conditions,
including  approval by the  shareholders  of ArgentBank.  See "Summary -- Merger
Activity".

        Hibernia expects to pursue other possible acquisition  opportunities and
intends  to  continue  to pursue  such  opportunities  in the near  future  when
available and feasible in the light of Hibernia's  business and strategic plans.
Although  it is  anticipated  that such  transactions  may be entered  into both
before and after the Merger,  there can be no assurance as to when or if, or the
terms upon which, such  transactions may be pursued or consummated.  If required
under  applicable  law,  any such  transactions  would be subject to  regulatory
approval and the approval of shareholders of the acquired institution.

     The principal  executive  offices of Hibernia are located at 313 Carondelet
Street,  New  Orleans,  Louisiana  70130,  and its  telephone  number  is  (504)
533-5532.  For  additional  information  concerning  the business and  financial
condition of Hibernia,  reference is made to the Hibernia  reports  incorporated
herein by reference. See "INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE."




Results for the Year Ended December 31, 1997

        On January 14, 1998, Hibernia reported 1997 net income of $137.4 million
($1.00 per common share),  up 22% from $112.8 million ($.85 per common share) in
1996.  In addition,  loans and deposits  continued  to grow,  and  profitability
measures improved.

        For the fourth  quarter,  net  income  rose to $38.3  million  ($.28 per
common share), up 21% from $31.8 million ($.23 per common share) during the same
period in 1996.



EARNINGS SNAPSHOT
(000s, except per common share)

FULL YEAR           `97            `96            Chg

Net income          $137,389       $112,818       22%


Net income
per common
share                  $1.00           $.85       18%


Avg common
shares*              130,795        130,161        -%

FOURTH QUARTER      `97            `96            Chg

Net income           $38,348        $31,791       21%


Net income
per common
share                   $.28           $.23       22%


Avg common
Shares*              131,103        130,475        -%

* Net of uncommitted ESOP shares



     Returns on assets (ROA) and common  equity (ROCE) grew to 1.38% and 14.63%,
respectively,  for 1997,  up from  1.34%  and  13.83%  in 1996.  For the  fourth
quarter, ROA and ROCE were 1.44% and 15.70%,  respectively,  strong improvements
from 1.37% and 14.37% for the same period in 1996.

     Total  loans  were $7.6  billion at  December  31,  1997,  up 23% from $6.2
billion  at  December  31,  1996.  Consumer  loans at the end of 1997  were $3.1
billion, an 18% increase from a year earlier;  small-business banking loans grew
15% to $1.4 billion;  and commercial  loans were up 32% to $3.1 billion.

     Nonperforming  assets totaled $25.2 million at December 31, 1997, virtually
unchanged from $25.0 million a year earlier and down 15.4% from $29.7 million at
September 30, 1997.  Delinquencies  at year-end 1997 declined in all  categories
compared to year-end 1996.  Loans delinquent 30 days or more were 0.79% of total
loans  at  December  31,  1997,  down  from  1.23%  a  year  earlier.   Consumer
delinquencies  at the  end of  1997  were  1.30%,  an  improvement  from  1.55%.
Commercial  and  small-business  delinquencies  declined  to  0.18%  and  1.00%,
respectively,  from .84% and 1.31%. The  nonperforming-asset  ratio was 0.33% at
the  end  of  1997,  down  from  0.40%  a  year  earlier.  Reserve  coverage  of
nonperforming  loans totaled 528% at December 31, 1997,  compared to 802% at the
end of 1996.

     Total deposits at December 31, 1997, increased 7% to $8.6 billion, compared
to $8.1  billion a year  earlier.  Contributing  to the growth  was Tower  Super
Savings,  introduced in early 1997 and  featuring  competitive  interest  rates,
liquidity  and safety.

     Additional 1997 results were as follows:

          Total assets were $11.0  billion at the end of 1997,  up 15% from $9.6
          billion a year earlier.

          An 18% increase in average  earning  assets in 1997  resulted in a 14%
          increase in net interest  income to $427.8 million from $375.6 million
          in 1996. The net interest margin was 4.75%, compared to 4.89% in 1996.
          The margin change resulted from the increased use of market-rate funds
          to support Hibernia's growing loan volume.

          Excluding  gains and losses on  securities  transactions,  noninterest
          income grew 21% to $142.7 million from $117.9 million in 1996.

          Noninterest expense totaled $361.9 million, up 11% from $327.0 million
          in 1996. Excluding certain merger-related  expenses for both years and
          nonrecurring items in 1996, noninterest expense would have been $358.6
          million, up 14% compared to $315.3 million in 1996.

          The  efficiency  ratio  was  62.45%,  improved  from  65.40%  in 1996.
          Excluding the effect of the  amortization  of  intangibles  related to
          purchase  transactions,  the tangible  efficiency ratio was 60.31%, an
          improvement from 64.07% for 1996.

          Shareholders'  equity  grew 10% to $1,050.3  million at  December  31,
          1997, from $951.9 million a year earlier.  Market  capitalization grew
          43% to $2.5 billion, an all-time high, from $1.8 billion at the end of
          1996.

Selected Financial Data

        The closing market price per share of Hibernia  Common Stock on the NYSE
on October 23, 1997, the business day prior to the  announcement of the proposed
Merger was $17.9375. There can be no assurance  of the market  price of Hibernia
Common Stock on the Closing Date.

<PAGE>
Selected Fianacial Data of Hibernia 

        The  following   table  sets  forth  certain   consolidated   financial
information  for  Hibernia.  This  information  is  based  on  the  consolidated
financial  statements and related notes of Hibernia  contained in (i) its Annual
Report on Form 10-K for the year ended December 31, 1996 after giving effect for
the merger with Executive Bancshares, Inc. consummated on August 31, 1997, which
was accounted for as a pooling of  interests,  and (ii) its Quarterly  Report on
Form 10-Q for September 30, 1997. See "Incorporation by Reference."

<TABLE>
<CAPTION>
HIBERNIA CORPORATION
SELECTED FINANCIAL INFORMATION

                                                              Year Ended December 31                     9 Months Ended September 30
- ------------------------------------------------------------------------------------------------------------------------------------
Unaudited ($ in thousands, except per share amounts)             
                                            1996          1995          1994          1993          1992          1997          1996
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                   <C>           <C>           <C>           <C>           <C>           <C>           <C>       
Net interest income ................  $  370,326    $  324,309    $  304,397    $  299,337    $  296,654    $  313,185    $  268,585
Income from continuing operations ..     110,717       129,698       102,335        73,543        13,395        97,823        79,583
Per common share:
   Income from continuing operations        0.85          1.01          0.79          0.57          0.18          0.72          0.62
   Cash dividends ..................        0.29          0.25          0.19          0.03             -          0.24          0.21
   Book value ......................        6.58          6.06          4.98          4.66          4.01          7.08          6.34


SELECTED PERIOD-END BALANCES

Debt ...............................      53,881        36,069        23,395        41,921        42,544       106,777        20,863
Total assets .......................   9,443,127     7,855,631     7,388,374     7,211,785     7,063,099    10,081,093     8,932,304

</TABLE>


Firstshares

        Firstshares is a Texas corporation and a registered bank holding company
under the BHCA which owns all of the issued and  outstanding  shares of stock of
Firstshares  Intermediate  Holding Company,  Inc., a Delaware  corporation and a
registered  bank holding  company  under the BHCA  ("Firstshares  -  Delaware").
Firstshares - Delaware owns all of the outstanding stock of First National Bank,
a  national  banking  association  (the  "Bank").  As  of  September  30,  1997,
Firstshares  had total  consolidated  assets of $289  million and  shareholders'
equity of $25 million.  The Bank has five offices in five counties in Texas. The
Bank  engages  in retail  and  commercial  banking  services,  including  taking
deposits and extending secured and unsecured credit.

        The principal  offices of Firstshares  are located at 100 North Bolivar,
Marshall, Texas 75670 and its telephone number is (903) 935-9331. For additional
information  concerning the business of Firstshares and its financial condition,
see "CERTAIN INFORMATION CONCERNING  FIRSTSHARES",  "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF OPERATIONS OF  FIRSTSHARES"  and
"FIRSTSHARES CONSOLIDATED FINANCIAL INFORMATION."

<PAGE>


Selected Financial Data of Firstshares of Texas, Inc.

         The  following  selected  financial  information  of  Firstshares  with
respect to each year in the three-year  period  ended  December 31, 1996 and the
nine-month  periods ended  September 30, 1997 and 1996 has been derived from the
financial  statements of Firstshares.  The information set forth below should be
read in conjunction with Firstshares'  financial statements,  the notes thereto,
and Firstshares' Management's Discussion and Analysis of Financial Condition and
Results of  Operations  for the years ended  December  31, 1996 and 1995 and the
nine-month periods ended September 30, 1997 and 1996 appearing elsewhere in this
Proxy Statement/Prospectus.

<TABLE>
<CAPTION>

FIRSTSHARES OF TEXAS, INC.
SELECTED FINANCIAL INFORMATION
                                                                                     (Unaudited)
                                                  Year Ended December 31       9 Months Ended September 30
- -------------------------------------------------------------------------------------------------------------
($ in thousands, except per share amounts)  
                                            1996        1995        1994             1997          1996
- -------------------------------------------------------------------------------------------------------------
<S>                                     <C>         <C>         <C>              <C>            <C>     
Net interest income ................    $ 10,204    $  9,238    $  8,834         $  8,559       $  7,561
Income from continuing operations ..       2,739       2,132       1,901            2,539          1,882
Per common share:
   Income from continuing operations        5.33        4.20        3.48             4.92           3.65
   Cash dividends ..................        0.73        0.58        0.50             0.54           0.48
   Book value ......................       41.70       39.37       31.87            48.13          39.61


SELECTED PERIOD-END BALANCES

Debt ...............................           -         675           -                -              -
Total assets .......................     253,927     245,826     214,963          288,813        247,318
</TABLE>

<TABLE>
<CAPTION>
FIRSTSHARES OF TEXAS, INC.

QUARTERLY INCOME RESULTS
- --------------------------------------------------------------------------------
Unaudited ($ in thousands, except per share amounts)

<S>                         <C>           <C>           <C>           <C>   
- --------------------------------------------------------------------------------
                           3/31/97       6/30/97       9/30/97
- --------------------------------------------------------------------------------
Interest income ....        $4,375        $4,820        $5,070
Net interest income          2,652         2,853         3,054
Net income .........           753           967           819
Net income per share          1.46          1.87          1.59



- --------------------------------------------------------------------------------
                           3/31/96       6/30/96       9/30/96      12/31/96
- --------------------------------------------------------------------------------
Interest income ....        $4,234        $4,218        $4,359        $4,393
Net interest income          2,490         2,480         2,591         2,643
Net income .........           587           653           642           857
Net income per share          1.14          1.27          1.25          1.66


- --------------------------------------------------------------------------------
                           3/31/95       6/30/95       9/30/95      12/31/95
- --------------------------------------------------------------------------------
Interest income ....        $3,593        $3,750        $4,087        $4,210
Net interest income          2,302         2,275         2,275         2,386
Net income .........           539           497           518           578
Net income per share          1.06          0.98          1.02          1.14
</TABLE>




<PAGE>
Pro Forma Combined Selected Financial Data (Unaudited)

         The  following  table sets forth certain  unaudited pro forma  combined
selected financial  information for Hibernia,  after giving effect to the merger
with Executive Bancshares,  Inc. (Executive),  consummated on August 31, 1997 as
discussed  in  Note  A  to  the  Pro  Forma  Combined  Income  Statements,   and
Firstshares.  The pro forma  information,  which  reflects  the  Merger  and the
consummated  merger  with  Executive  using the  pooling-of-interests  method of
accounting,  is  presented  for  informational  purposes  only and should not be
construed as  indicative of the actual  operations  that would have occurred had
the mergers been  consummated at the beginning of the periods  indicated or that
may be obtained in the future. See "Pro Forma Financial  Information"  contained
elsewhere herein.

<TABLE>
<CAPTION>
PRO FORMA HIBERNIA CORPORATION*
PRO FORMA COMBINED SELECTED FINANCIAL INFORMATION


                                                       Year Ended December 31            9 Months Ended September 30
- ------------------------------------------------------------------------------------------------------------------------
Unaudited ($ in thousands, except per share amounts)  
                                                1996            1995            1994            1997           1996
- ------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>             <C>             <C>             <C>             <C>        
Net interest income ................     $   380,530     $   333,547     $   313,231     $   321,744     $   276,146
Income from continuing operations ..         113,456         131,830         104,236         100,362          81,465
Per common share:
   Income from continuing operations            0.85            1.00            0.79            0.72            0.62
   Cash dividends ..................            0.29            0.25            0.19            0.24            0.21
   Book value ......................            6.56            6.04            4.97            7.07            6.32


SELECTED PERIOD-END BALANCES

Debt ...............................          53,881          36,744          23,395         106,777          20,863
Total assets .......................       9,697,054       8,101,457       7,603,337      10,369,906       9,179,622
- ---------------
*  Includes Hibernia Corporation and Firstshares of Texas, Inc.
</TABLE>




<PAGE>
Comparative Per Share Information (Unaudited)

         The  following   table  sets  forth  for  Hibernia   Common  Stock  and
Firstshares  Common Stock certain unaudited pro forma combined and unaudited pro
forma  equivalent per share  financial  information  for the nine-month  periods
ended  September  30, 1997 and 1996 and for the years ended  December  31, 1996,
1995 and 1994.  Information  under the column titled  "Hibernia  Corporation" is
based on (i)  Hibernia's  Annual Report on Form 10-K for the year ended December
31, 1996,  after giving effect for the merger with  Executive  Bancshares,  Inc.
(Executive) consummated on August 31, 1997, which was accounted for as a pooling
of  interests,  and  (ii)  Hibernia's  Quarterly  Report  on Form  10-Q  for the
nine-month period ended September 30, 1997.  Information under the column titled
"Firstshares  of Texas,  Inc." is based on,  and  should be read in  conjunction
with, the  historical  financial  statements and related notes and  Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  of
Firstshares contained elsewhere in this Proxy Statement/Prospectus.

     Information under the column entitled "Pro Forma Hibernia Corporation (with
Firstshares of Texas,  Inc.)" is based upon the pro forma  financial  statements
and  related  notes  contained   elsewhere  herein.   Such  pro  forma  combined
information,   which  reflects  the  Merger  and  the  consummated  merger  with
Executive,  is  presented  for  informational  purposes  only and  should not be
construed as  indicative of the actual  operations  that would have occurred had
the mergers been  consummated at the beginning of the periods  indicated or that
may be obtained in the future.  The pro forma combined  information gives effect
to the  issuance,  in each of the  periods  presented,  of  1,161,680  shares of
Hibernia  Common Stock for all of the  outstanding  shares of  Executive  Common
Stock and of 7.15 shares of Hibernia Common Stock for each outstanding  share of
Firstshares Common Stock. The pro forma combined information assumes the Average
Market  Price of  Hibernia  Common  Stock  will be $18.50  per  share.  See "THE
PROPOSED MERGER - Terms of the Merger."

         The information  under the column entitled  "Firstshares of Texas, Inc.
Pro Forma  Equivalent"  is derived by multiplying  the amounts  contained in the
column titled "Pro Forma Hibernia Corporation (with Firstshares of Texas, Inc.)"
by the Exchange  Ratio (as defined in the Merger  Agreement)  of 7.15.  See "THE
PROPOSED MERGER - Terms of the Merger."


<TABLE>
<CAPTION>
HIBERNIA CORPORATION AND FIRSTSHARES OF TEXAS, INC.

COMPARATIVE PER SHARE INFORMATION
- -------------------------------------------------------------------------------------------
Unaudited
                                                                              PRO FORMA
                                                              HIBERNIA      FIRSTSHARES
                                                           CORPORATION    OF TEXAS, INC.
                          HIBERNIA     FIRSTSHARES   (WITH FIRSTSHARES        PRO FORMA
                       CORPORATION   OF TEXAS, INC.    OF TEXAS, INC.)       EQUIVALENT
- -------------------------------------------------------------------------------------------
<S>                         <C>             <C>               <C>               <C>   
Per Common Share:
Income from continuing operations:
  For the nine months ended September 30,
       1997                 $ 0.72          $ 4.92            $ 0.72            $ 5.15
       1996                   0.62            3.65              0.62              4.43
  For the year ended December 31,
       1996                 $ 0.85          $ 5.33            $ 0.85            $ 6.08
       1995                   1.01            4.20              1.00              7.15
       1994                   0.79            3.48              0.79              5.65

Cash dividends:
  For the nine months ended September 30,
       1997                 $ 0.24          $ 0.54            $ 0.24            $ 1.72
       1996                   0.21            0.48              0.21              1.50

 For the year ended December 31,
       1996                 $ 0.29          $ 0.73            $ 0.29            $ 2.07
       1995                   0.25            0.58              0.25              1.79
       1994                   0.19            0.50              0.19              1.36

Book Value:
  At September 30, 1997     $ 7.08          $48.13            $ 7.07            $50.55
  At December 31, 1996        6.58           41.70              6.56             46.90

</TABLE>



                                     SUMMARY

        This  summary  is  necessarily  general  and  abbreviated  and has  been
prepared to assist  shareholders  of  Firstshares  in their review of this Proxy
Statement-Prospectus.  This summary is not intended to be a complete explanation
of the matters  covered in this Proxy  Statement-Prospectus  and is qualified in
its entirety by reference to the more detailed  information  contained elsewhere
in this Proxy  Statement-Prospectus,  the  Appendices  hereto and the  documents
incorporated herein by reference.  Shareholders of Firstshares are urged to read
all of those documents in their entirety prior to the Special Meeting.

The Proposed Merger

        The  shareholders  of  Firstshares  will  consider  and  vote  upon  the
Agreement  and  the  Merger  at the  Special  Meeting.  If the  shareholders  of
Firstshares approve the Agreement and the Merger and the other conditions to the
consummation   of  the   Merger  are   satisfied   (see   "PROPOSED   MERGER  --
Representations and Warranties;  Conditions to the Merger;  Waiver"), the Merger
will be consummated on a date  thereafter  chosen by the parties (the "Effective
Date").

        Shareholders of Firstshares, other than shareholders of Firstshares  who
exercise  and perfect  dissenters'  rights  under Texas law,  will  receive 7.15
shares of Hibernia Common Stock in exchange of each share of Firstshares  Common
Stock they own (the "Exchange Rate"). Firstshares shareholders will also be paid
cash in lieu of any fractional  share of Hibernia Common Stock to which they may
otherwise be entitled.

Management and Operations After the Merger

        Firstshares,  Firstshares  -  Delaware  and the Bank will cease to exist
after Merger.  The business of the Bank will be conducted through HNBT after the
merger.  The Boards of Directors of Hibernia and HNBT following the Merger shall
consist of those persons serving as directors immediately prior to the Merger.

Recommendation of the Board of Directors

        THE BOARD OF  DIRECTORS  OF  FIRSTSHARES  HAS  UNANIMOUSLY  APPROVED THE
AGREEMENT AND THE MERGER,  BELIEVES THAT THE MERGER IS IN THE BEST  INTERESTS OF
THE  SHAREHOLDERS OF FIRSTSHARES AND RECOMMENDS THAT THE  SHAREHOLDERS  VOTE FOR
THE MERGER AND THE RELATED AGREEMENT.  (See "MEETING INFORMATION.") The Board of
Directors has received from Keefe, Bruyette & Woods, Inc. ("Keefe, Bruyette") an
opinion that the terms of the Merger are fair,  from a financial  point of view,
to the shareholders of Firstshares. See "PROPOSED MERGER -- Opinion of Financial
Advisor."  Firstshares  Board believes that the Merger will provide  significant
value  to all  Firstshares  shareholders.  In  recommending  the  Merger  to the
shareholders,  Firstshares Board of Directors  considered,  among other factors,
the  financial  terms of the Merger,  the  liquidity it will afford  Firstshares
shareholders  and the  business  earnings  and  potential  for future  growth of
Firstshares and Hibernia.  See "PROPOSED MERGER -- Background of and Reasons for
the Merger."

Basis for the Terms of the Merger

        A number  of  factors  were  considered  by the  Board of  Directors  of
Firstshares in approving the terms of the Merger, including, without limitation,
information  concerning  the  financial  condition,  results of  operations  and
prospects of Hibernia,  Firstshares,  HNB,  HNBT,  and the Bank;  the ability of
Firstshares to compete in its relevant  banking  markets and to face  additional
competitive pressures due to changes in the regulatory  environment;  the market
price of Hibernia  Common  Stock;  the absence of an active  trading  market for
Firstshares  Common  Stock;  the  consideration  to be received  by  Firstshares
shareholders in relation to Firstshares earnings and book value; the anticipated
tax-free nature of the Merger to Firstshares shareholders for federal income tax
purposes;  and the financial terms of other recent business  combinations in the
banking  industry.  See  "PROPOSED  MERGER --  Background of and Reasons for the
Merger."

Advice and Opinion of Financial Advisor

        Keefe,  Bruyette has rendered an opinion to Firstshares  that,  based on
and subject to the procedures,  matters and limitations described in its opinion
and such other matters as it considered relevant, as of the date of its opinion,
the  terms of the  Merger  are  fair,  from a  financial  point of view,  to the
shareholders of Firstshares. Keefe, Bruyette's opinion is attached as Appendix B
to this Proxy Statement - Prospectus. Shareholders are urged to read the opinion
in  its  entirety  for  a  description  of  the  procedures  followed,   matters
considered,  and limitations on the reviews undertaken in connection  therewith.
See "PROPOSED MERGER - - Opinion of Financial Advisor."

Votes Required

     Approval  of the Merger  requires  the  affirmative  vote of the holders of
two-thirds of the issued and outstanding  shares of Firstshares Common Stock, in
person or by proxy, at the Special  Meeting.  (See "MEETING  INFORMATION.")  The
Board of  Directors  has fixed the close of  business on _______ __, 1998 as the
record date (the "Record Date") for  determining  the  shareholders  entitled to
receive notice of, and to vote at, the Special Meeting.  Directors and executive
officers  of  Firstshares  own  273,085  shares  of  Firstshares  Common  Stock,
representing 52.90% of the Firstshares Common Stock issued and outstanding as of
the Record Date.  See "CERTAIN  INFORMATION  CONCERNING  FIRSTSHARES -- Security
Ownership of Principal  Shareholders  and  Management."  Subject to the fairness
opinion  from  Keefe,  Bruyette  having not been  withdrawn,  the  directors  of
Firstshares  have agreed to vote the stock for which they have  voting  power in
favor of  approval  of the Merger and the  related  Agreement  at any meeting of
Firstshares  shareholders  held  before  June 30,  1998 at which  the  Merger is
considered,  unless they are legally  required to abstain from voting or to vote
against the Merger in the opinion of their  counsel.  See "MEETING  INFORMATION"
and "CERTAIN INFORMATION  CONCERNING FIRSTSHARES -- Ownership of Management." In
the absence of those circumstances, approval of the Merger and related Agreement
by the  shareholders  of  Firstshares  is  assured.  Approval  of the  Merger by
shareholders  of  Hibernia  is not  required  under  the  laws of the  State  of
Louisiana.

Conditions; Abandonment; Amendment

        Consummation of the Merger is subject to the satisfaction of a number of
conditions,  including,  among others, approval of the Agreement by the required
vote of the shareholders of Firstshares,  approval of the proposed  transactions
by the Board of  Governors  of the  Federal  Reserve  System  ("Federal  Reserve
Board") and the Office of the  Comptroller of the Currency  ("OCC") and exercise
and perfection of dissenters'  rights  pursuant to Texas law by  shareholders of
Firstshares  holding in the aggregate no more than 10% of the Firstshares Common
Stock  outstanding on the Closing Date.  Applicable law provides that the Merger
may not be consummated until at least 15, and the Federal Reserve Board requires
that the  Merger be  consummated  no more than 90,  days after  approval  of the
Federal Reserve Board is obtained.  See "PROPOSED MERGER -- Representations  and
Warranties; Conditions to the Merger; Waiver" and "PROPOSED MERGER -- Regulatory
and Other Approvals."

     Substantially  all of the conditions to  consummation of the Merger (except
for required shareholder and regulatory  approvals) may be waived at any time by
the party for whose benefit they were created,  and the Agreement may be amended
or supplemented at any time by written agreement of the parties,  except that no
such waiver, amendment or supplement executed after approval of the Agreement by
Firstshares  shareholders  may  reduce  the ratio of  Hibernia  Common  Stock to
Firstshares  Common Stock to be issued in the Merger.  Any other material change
to the Agreement after the date of the Special Meeting would require, however, a
resolicitation  of  Firstshares  shareholders  for the  purpose of voting on the
transaction as amended.  In addition,  the Agreement may be  terminated,  either
before or after shareholder approval, under certain circumstances. See "PROPOSED
MERGER -- Representations and Warranties;  Conditions to the Merger; Waiver" and
"PROPOSED MERGER -- Closing Date and Effective Date of the Merger; Termination."

Interests of Certain Persons in the Merger

        The  executive  officers  and  members  of the  Board  of  Directors  of
Firstshares have interests in the Merger that are in addition to their interests
as  shareholders  of  Firstshares.  These benefits  include,  among others,  the
continuation of certain employee benefits generally, provisions in the Agreement
relating  to  the  indemnification  of  officers,  directors  and  employees  of
Firstshares for certain  liabilities up to certain  aggregate  limitations,  and
payments to be received by executive  officers  pursuant to agreements  with the
Bank.  See "PROPOSED  MERGER -- Employee  Benefits" and -- "Interests of Certain
Persons in the Merger."

Employee Benefits

        Hibernia has agreed as part of the  Agreement  that it will offer to all
former employees of Firstshares and/or the Bank who become employees of Hibernia
or its  subsidiaries  the same  employee  benefits as those offered by Hibernia,
HNB, and HNBT to their  employees,  except that former  employees of Firstshares
and/or  the Bank  will not be  required  to wait for any  period  in order to be
eligible to  participate  in  Hibernia's  Flex Plan  (including  its medical and
dental coverage).  Hibernia will also give Firstshares employees full credit for
their years of service (for both  eligibility and vesting) with  Firstshares for
purposes of Hibernia's 401(k) plan, the Retirement  Security Plan and Hibernia's
Employee Stock  Ownership Plan ("ESOP") to the extent  permitted under the terms
of those plans.

        Hibernia  has agreed to assume  Firstshares  and the Bank's  obligations
under the  Firstshares'  severance plan.  Hibernia has also agreed to assume the
Bank's  employment  agreements with certain of the Bank's  employees,  including
executive officers of Firstshares.  Each of those employment agreements provides
for a  severance  payment  equal to the  employees  annual  base  salary for the
remainder  of  the  term  of  the  agreement  if the  employee's  employment  is
terminated by the Bank without cause. Certain of the employment  agreements also
provide  that for a 30 day period  commencing  on the first  anniversary  of the
Effective  Date,  the employee may terminate his or her employment and receive a
cash payment in an amount  equal to the sum of all or a part of such  employee's
annual  base  salary and all or part of the amount of the last bonus paid to the
employee. Finally, certain of the employment agreement provide that the employee
shall  receive a  specified  payment  if the  employee  remains in the employ of
Hibernia  until the  earlier to occur of (i) the date on which all of the Bank's
computer systems are converted to Hibernia's  systems or (ii) 120 days after the
Effective Date.  See "PROPOSED MERGER---Employee Benefits."

Material Tax Consequences

        It is a  condition  to  consummation  of the Merger  that,  the  parties
receive an opinion of a  nationally  recognized  public  accounting  firm to the
effect that (i) the Merger when  consummated in accordance with the terms of the
Agreement will constitute a reorganization  within the meaning of Section 368(a)
of the Internal Revenue Code of 1986, as amended (the "Code"), (ii) the exchange
of Firstshares  Common Stock to the extent  exchanged for Hibernia  Common Stock
will not  give  rise to gain or loss to the  shareholders  of  Firstshares  with
respect  to such  exchange,  (iii)  the  basis of  Hibernia  Common  Stock to be
received by the holders of  Firstshares  Common Stock will be, in each instance,
the  same as the  basis  in  their  stock  surrendered  in  exchange  therefore,
decreased by the amount of cash received, if any, and increased by the amount of
gain, if any,  recognized in the  exchange,  and (iv) the holding  period of the
Hibernia Common Stock to be received by the holders of Firstshares  Common Stock
in the  transaction  will include in each  instance the period  during which the
Firstshares  Common Stock surrendered in exchange therefore is held as a capital
asset on the date of surrender.  The parties have received an opinion from Ernst
& Young LLP, certified public accountants, who serve as independent auditors for
Hibernia,  to these  effects.  A copy of such  opinion  is  attached  hereto  as
Appendix D. See "PROPOSED MERGER -- Material Tax Consequences."

        Because  of the  complexities  of the  tax  laws  and  because  the  tax
consequences may vary depending upon a holder's individual  circumstances or tax
status,  it is recommended that each  shareholder of Firstshares  consult his or
her tax advisor  concerning  the federal  (and any  applicable  state,  local or
other) tax consequences of the Merger to him, her or it.

Dissenters' Rights

        Each holder of  Firstshares  Common  Stock who objects to the Merger and
perfects  his or her rights to dissent  from the Merger in  accordance  with the
Texas  Business  Corporation  Act is  entitled  to the  rights and  remedies  of
dissenting shareholders provided in the Texas Business Corporation Act, Articles
5.11,  5.12,  and 5.13,  copies  of which are  attached  hereto as  Appendix  C.
However,  if dissenters'  rights are exercised and perfected with respect to 10%
or more of the  outstanding  shares of  Firstshares  Common Stock,  Hibernia may
abandon the Merger. In addition,  dissenting  shareholders may receive value for
their shares that is more or less than, or equal to, the value received by other
shareholders  in the  Merger.  See  "PROPOSED  MERGER --  Rights  of  Dissenting
Shareholders."

Differences in Shareholders' Rights

        Shareholders  of  Firstshares,  to the  extent  they  receive  shares of
Hibernia  Common Stock in the Merger,  will become  shareholders of Hibernia and
their rights as such will be governed by  Hibernia's  Articles of  Incorporation
and Bylaws and the laws of the State of Louisiana. The rights of shareholders of
Hibernia are different in certain  respects from the rights of  shareholders  of
Firstshares.   See  "PROPOSED  MERGER  --  Certain   Differences  in  Rights  of
Shareholders."

Accounting Treatment

        The  parties  intend the Merger to be treated as a pooling of  interests
for financial accounting purposes.  If, among other things, holders of more than
10% of the outstanding  shares of Firstshares  Common Stock exercise and perfect
dissenters'  rights,  the  Merger  will  not  qualify  for  pooling-of-interests
accounting treatment, and Hibernia will not be obligated to complete the Merger.
See "PROPOSED MERGER -- Accounting Treatment."

Merger Activity

        On August 31, 1997,  Hibernia  consummated  the acquisition of Executive
Bancshares,  Inc.  ("Executive") in a transaction  accounted for as a pooling of
interest.  Executive  operates three banking  offices in northeast Texas and had
$138 million in consolidated assets and $8 million in shareholders' equity as of
June 30, 1997. On November 7, 1997,  Hibernia  consummated  the  acquisition  of
Unicorp Bancshares-Texas,  Inc. ("Unicorp") which was accounted for as a pooling
of interest.  Unicorp  operates three banking offices in southeast Texas and had
$119 million in consolidated assets and $7 million in shareholders' equity as of
September 30, 1997. On January 1, 1998, Hibernia  consummated the acquisition of
Northwest Bancshares of Louisiana,  Inc.  ("Northwest") which was also accounted
for as a pooling  of  interest.  Northwest  operates  five  banking  offices  in
northwest  Louisiana and had $105 million in consolidated assets and $12 million
in shareholders' equity as of September 30, 1997.

        On July 16, 1997,  Hibernia announced the definitive  agreement to merge
with  ArgentBank.   As  of  September  30,  1997,   ArgentBank   reported  total
consolidated  assets of $758  million and  shareholders'  equity of $86 million.
Hibernia  expects to issue a maximum of  approximately  13 million shares of its
Common Stock in the merger with ArgentBank which Hibernia expects to account for
as a pooling of interests.  Shareholders of Firstshares  will not be entitled to
vote on the merger with ArgentBank.  The merger with  ArgentBank,  if completed,
will not have a material  impact on Hibernia's  assets,  liabilities,  financial
condition or results of  operations.  The merger with  ArgentBank  is subject to
terms and conditions  similar or identical to those applicable to the Merger and
may be completed or abandoned before or after completion of the Merger.

                               MEETING INFORMATION

     This  Proxy  Statement-Prospectus  is  furnished  in  connection  with  the
solicitation  of proxies by the Board of Directors of Firstshares for use at the
Special Meeting. Each copy of this Proxy Statement-Prospectus  mailed to holders
of  Firstshares  Common  Stock  is  accompanied  by a proxy  card  furnished  in
connection with the Firstshares  Board's  solicitation of proxies for use at the
Special Meeting and at any adjournment thereof. The Special Meeting is scheduled
to be held at 3:00 P.M.,  local time,  on  _________,  ________ __, 1998, at the
main office of Firstshares,  100 North Bolivar, Marshall, Texas. Only holders of
record of  Firstshares  Common Stock at the close of business on the Record Date
are  entitled to receive  notice of and to vote at the Special  Meeting.  At the
Special  Meeting,  shareholders  will  consider  and vote upon (a) a proposal to
approve the Agreement and Merger,  and (b) such other matters as may properly be
brought before the Special Meeting or any adjournment thereof.

HOLDERS  OF  FIRSTSHARES  COMMON  STOCK  ARE  REQUESTED  TO  COMPLETE,  DATE AND
SIGN THE ACCOMPANYING PROXY CARD AND RETURN IT PROMPTLY IN THE ENCLOSED, POSTAGE
PAID ENVELOPE.

Solicitation and Revocation of Proxies

     Any holder of Firstshares Common Stock who has delivered a proxy may revoke
it any time before it is voted by  attending  the Special  Meeting and voting in
person,  or by giving  notice of  revocation  in  writing  to the  Secretary  of
Firstshares  prior to the date of the  Special  Meeting or  submitting  a signed
proxy  card  bearing a later  date  before the  Special  Meeting.  The shares of
Firstshares  Common Stock  represented by properly executed proxy cards received
at or prior to the Special Meeting and not subsequently revoked will be voted as
directed by the  shareholders  submitting such proxies.  If instructions are not
given,  executed proxy cards received by Firstshares  will be voted FOR approval
of the Agreement and Merger. If any other matters are properly  presented at the
Special Meeting for consideration,  the persons named in the proxy card enclosed
herewith will have discretionary authority to vote on such matters in accordance
with their best judgment.  The Firstshares  Board is unaware of any matter to be
presented at the Special  Meeting  other than the proposal to approve the Merger
and the related Agreement.

     The cost of soliciting proxies from shareholders of Firstshares,  including
expenses   incurred   in   preparing,   assembling   and   mailing   this  Proxy
Statement-Prospectus,  will be borne by  Firstshares,  except that Hibernia will
bear all expenses  incurred in printing  this Proxy  Statement-Prospectus.  Such
solicitation  will be made by mail but also  may be made by  telephone  or other
means  of  telecommunications  or in  person  by  the  directors,  officers  and
employees of Firstshares (who will receive no additional  compensation for doing
so).

     FIRSTSHARES  SHAREHOLDERS  SHOULD NOT FORWARD ANY STOCK  CERTIFICATES  WITH
THEIR  PROXY  CARDS.  IF THE  MERGER  IS  APPROVED,  SHAREHOLDERS  WILL  RECEIVE
INSTRUCTIONS REGARDING THE EXCHANGE OF THEIR STOCK CERTIFICATES AFTER THE MERGER
HAS BEEN CONSUMMATED.

Vote Required

     Approval of the Agreement  requires the affirmative  vote of the holders of
two-thirds of the issued and outstanding  shares of Firstshares Common Stock, in
person or by proxy, at the Special Meeting.  The Firstshares Board has fixed the
close of business on _______ __, 1998, as the Record Date for the  determination
of shareholders  entitled to notice of and to vote at the Special Meeting. As of
the  Record  Date,  there  were  516,170  shares  of  Firstshares  Common  Stock
outstanding and entitled to vote at the Special  Meeting,  with each share being
entitled to one vote.

     A  majority  of  the  outstanding   shares  of  Firstshares   Common  Stock
constitutes a quorum for purposes of the Special Meeting.  An abstention will be
considered present for quorum purposes,  but will have the same effect as a vote
against the proposal to be considered at the Special  Meeting.  Because a quorum
is determined based on the total number of shares outstanding, a broker non-vote
would make it more difficult to obtain a quorum, because the shares would not be
present for quorum purposes. In addition, because approval requires a two-thirds
vote of the total shares outstanding,  a broker non-vote would count the same as
a vote against the Agreement and Merger.

     As of the Record Date, the directors and executive  officers of Firstshares
beneficially  owned a total of 273,085 shares,  or  approximately  52.90% of the
outstanding  shares,  of Firstshares  Common Stock. Such directors and executive
officers have agreed to vote their stock, in favor of the Merger and the related
Agreement, unless the fairness opinion from Keefe, Bruyette is withdrawn or they
are legally  required to abstain  from voting or to vote  against the Merger and
the related  Agreement  in the opinion of their  counsel.  Consequently,  in the
absence of such circumstances,  approval of the Merger and the related Agreement
by the shareholders of Firstshares is assured.

Recommendation

     For the reasons  described below, the Board of Directors of Firstshares has
unanimously approved the Agreement, believes the Merger is in the best interests
of Firstshares and its  shareholders  and recommends that holders of Firstshares
Common  Stock vote FOR  approval  of the  Agreement  and  Merger.  In making its
recommendation to shareholders,  the Firstshares  Board considered,  among other
things, the opinion of Firstshares financial advisor,  Keefe, Bruyette, that the
consideration to be received by the holders of Firstshares Common Stock pursuant
to the Merger is fair to such  shareholders  from a financial point of view. See
"Background  of and Reasons for the Merger" and "Opinion of  Financial  Advisor"
under "PROPOSED MERGER", below.

                                 PROPOSED MERGER

        This section of the Proxy Statement-Prospectus describes certain aspects
of the Merger. The following  description does not purport to be complete and is
qualified in its entirety by  reference to the  Agreement,  which is attached as
Appendix  A to this Proxy  Statement-Prospectus  and is  incorporated  herein by
reference. All shareholders are urged to read the Agreement carefully and in its
entirety.

General

        If the shareholders of Firstshares  approve the Agreement and the Merger
and the other  conditions  to the  consummation  of the  Merger  are  satisfied,
Firstshares  will be  merged  with and into  Hibernia,  whereupon  the  separate
existence of Firstshares will cease.  Firstshares - Delaware will also be merged
with and into  Hibernia  and its  separate  existence  will  cease at that time.
Simultaneously  with the Merger and the merger of  Firstshares  - Delaware  into
Hibernia,  the Bank will be merged into HNBT, and the separate  existence of the
Bank will also cease.  As soon as practicable  following the Effective Date, the
operations  previously conducted by the Bank will be conducted under the name of
HNBT.

        In the Merger,  Hibernia will  exchange  7.15 shares of Hibernia  Common
Stock, plus cash in lieu of any fractional shares, for each outstanding share of
Firstshares  Common Stock as to which dissenters' rights have not been perfected
and exercised. Each share of Hibernia Common Stock outstanding immediately prior
to the effective date of the Merger will remain  outstanding  and unchanged as a
result of the Merger.

Background of and Reasons for the Merger

     Background.  In July,  1997,  after  discussion,  the Board of  Firstshares
concluded  that it should  explore  the  potential  sale of  Firstshares  or the
potential merger of Firstshares with another  financial  institution.  The Board
engaged Keefe,  Bruyette to assist in locating  potential parties  interested in
acquiring Firstshares and evaluating  expressions of interest and proposals from
such parties.  The result of this process was the  negotiation  and execution of
the Agreement on October 24, 1997.

     Reasons for the Merger. The terms of the Agreement,  including the Exchange
Rate,  are  the  result  of  arms-length   negotiations   between  Hibernia  and
Firstshares and their respective representatives. Firstshares Board of Directors
believes that the Merger is fair and in the best interests of its  shareholders.
In reaching that decision,  the  Firstshares  Board consulted with its financial
and other advisors,  as well as with  Firstshares  management,  and considered a
number of factors, including, but not limited to, the following:

     (a) the financial  condition  and results of  operations  of, and prospects
for, each of Hibernia and Firstshares;

     (b) the financial terms of the Merger, including the amount and type of the
Merger Consideration to be received by Firstshares  shareholders pursuant to the
Agreement;

     (c) the  Hibernia  Common  Stock to be received  by holders of  Firstshares
Common Stock  pursuant to the  Agreement  will be listed for trading on the NYSE
and will provide liquidity that is unavailable to holders of Firstshares  Common
Stock, for which an active trading market does not exist;

     (d) the Agreement will allow holders of Firstshares  Common Stock to become
shareholders  of Hibernia,  an institution  which was, as of September 30, 1997,
the second largest bank holding company headquartered in Louisiana;

     (e) the  Firstshares  Board  believes that recent changes in the regulatory
environment will result in Firstshares facing additional  competitive  pressures
in its market area from other  financial  institutions  with  greater  financial
resources capable of offering a broad array of financial services;

     (f) the Merger is expected to qualify as a tax-free  reorganization so that
neither  Firstshares nor the holders of Firstshares  Common Stock (except to the
extent that cash is received in lieu of a  fractional  share of Hibernia  Common
Stock)  will  recognize  any  gain  in  the   transaction   (see  "Material  Tax
Consequences"); and

     (g) the opinion received from Keefe,  Bruyette that the terms of the Merger
are fair, from a financial point of view, to the  shareholders of Firstshares as
of the date of such opinion (see "Opinion of Financial Advisor").

     The Firstshares Board did not assign any specific or relative weight to the
foregoing factors in its considerations. The Firstshares Board believes that the
Agreement  and the Merger  will  provide  significant  value to all  Firstshares
shareholders.

     Based on the foregoing,  the Firstshares Board has unanimously approved the
Agreement and the Merger,  believes that the Agreement and the Merger are in the
best interests of Firstshares  shareholders,  and recommends that all holders of
Firstshares  Common  Stock  vote "FOR" the  approval  of the  Agreement  and the
Merger.

Terms of the Merger

        If the shareholders of Firstshares  approve the Agreement and the Merger
and the other  conditions to the  consummation  of the Merger are satisfied (see
"PROPOSED  MERGER--Representations  and  Warranties;  Conditions  to the Merger;
Waiver"),  the Merger will be  consummated  on the Effective  Date.  Firstshares
shareholders  who do not  exercise and perfect  dissenters'  rights will receive
7.15 shares of Hibernia Common Stock for each share of Firstshares  Common Stock
they own. Also, each shareholder of Firstshares who would be entitled to receive
a fraction of a share of Hibernia Common Stock will receive  (without  interest)
an amount in cash equal to such part of a  fractional  share  multiplied  by the
Average Market Price of Hibernia Common Stock instead of a fractional share. For
this purpose,  the Average Market Price of Hibernia  Common Stock is the average
of the closing  price of one share of Hibernia  Common Stock for the 10 business
days  preceding  the last trading day  immediately  prior to the Closing Date as
reported in The Wall Street Journal.

        On the Closing Date each share of Firstshares  Common Stock,  other than
shares held by  shareholders  who  exercise  and perfect  dissenters'  rights in
accordance  with Texas law and shares  owned  beneficially  by  Hibernia  or its
subsidiaries,  will  automatically  convert to the number of shares of  Hibernia
Common Stock described above.  Firstshares  shareholders  will  automatically be
entitled to all of the rights and privileges  afforded to Hibernia  shareholders
as of such date.  However,  the exchange of Firstshares  stock  certificates for
certificates  representing  Hibernia  Common  Stock will occur after the Closing
Date.

     SHAREHOLDERS OF FIRSTSHARES  SHOULD NOT FORWARD THEIR STOCK CERTIFICATES TO
FIRSTSHARES OR HIBERNIA AT THIS TIME. IF THE MERGER IS CONSUMMATED,  FIRSTSHARES
SHAREHOLDERS  WILL  RECEIVE   INSTRUCTIONS   REGARDING  THE  EXCHANGE  OF  THEIR
CERTIFICATES FOR HIBERNIA COMMON STOCK.

        For a discussion of the rights of dissenting shareholders, see
"PROPOSED MERGER -- Rights of Dissenting Shareholders."

Opinion of Financial Advisor

     Keefe, Bruyette was retained by Firstshares to act as its financial advisor
in  connection  with  its  ongoing  consideration  of a merger  partner.  Keefe,
Bruyette, as part of its investment banking business, is continuously engaged in
the  evaluation of  businesses  and  securities  in connection  with mergers and
acquisitions,  negotiated underwriting, and distributions of listed and unlisted
securities.  Keefe,  Bruyette is familiar  with the market for common  stocks of
publicly traded banks,  savings  institutions  and bank and savings  institution
holding  companies.  The  Board of  Directors  of  Firstshares  selected  Keefe,
Bruyette on the basis of the firm's  reputation and its experience and expertise
in  transactions  similar to the  Merger.  Except as  described  herein,  Keefe,
Bruyette is not  affiliated  with  Firstshares,  Hibernia,  or their  respective
affiliates.

     Pursuant to this engagement, Keefe, Bruyette was asked to render an opinion
as to the fairness from a financial  point of view of the terms of the Merger to
the  stockholders of Firstshares.  Keefe,  Bruyette  delivered a verbal fairness
opinion  dated as of October 14, 1997 to the Board of Directors  of  Firstshares
that the terms of the Merger are fair to the  stockholders of Firstshares from a
financial point of view. No limitations  were imposed by Firstshares upon Keefe,
Bruyette  in  rendering  its  opinion.  Keefe,  Bruyette  has  consented  to the
inclusion  herein of the summary of its opinion to the Board of Firstshares  and
to the entire opinion being attached hereto as Appendix B.

     The full text of the opinion of Keefe, Bruyette,  updated as of the date of
this  Proxy  Statement-Prospectus  which sets forth  certain  assumptions  made,
matters  considered  and  limitations on the review  undertaken,  is attached as
Appendix B to the Proxy Statement-Prospectus and should be read in its entirety.
The  summary of the  opinion set forth in this Proxy  Statement-  Prospectus  is
qualified in its  entirety by  reference  to the opinion.  Such opinion does not
constitute a recommendation by Keefe, Bruyette to any Firstshares shareholder as
to how such stockholder should vote with respect to the Agreement and Merger.

     In rendering its opinion,  Keefe,  Bruyette  reviewed (i) the financial and
business data supplied to it by Firstshares including the Agreement; (ii) Annual
Reports to  Stockholders  for the three years ended December 31, 1996,  1995 and
1994 for Firstshares  and Hibernia;  (iii) certain interim reports to holders of
Firstshares Common Stock and Hibernia Common Stock and quarterly reports on Form
10-Q of Hibernia and certain other  communications from Firstshares and Hibernia
to their respective  shareholders;  (iv) other financial information  concerning
the businesses and  operations of Firstshares  and Hibernia  furnished to Keefe,
Bruyette  from  Firstshares  and Hibernia  for the purpose of Keefe,  Bruyette's
analysis including certain internal financial analyses and forecasts prepared by
senior  management;  (v) certain publicly available  information  concerning the
trading of, and the trading market for, the Hibernia Common Stock;  (vi) certain
publicly available  information with respect to banking companies and the nature
and terms of certain other transactions that Keefe, Bruyette considered relevant
to its inquiry. Additionally, in connection with its written opinion attached as
Appendix  B to  this  Proxy  Statement-Prospectus,  Keefe,  Bruyette  also  held
discussions with senior management of Firstshares and Hibernia  concerning their
past and current operations,  financial condition and prospects. Keefe, Bruyette
also considered such financial and other factors as it deemed  appropriate under
the  circumstances  and took into account its  assessment  of general  economic,
market  and  securities  valuation  and its  knowledge  of banks,  bank  holding
companies  and thrift  institutions  generally.  Keefe,  Bruyette's  opinion was
necessarily  based upon conditions as they existed and could be evaluated on the
date thereof and the information  made available to Keefe,  Bruyette through the
date thereof.

     In  rendering  its  opinion,  Keefe,  Bruyette  assumed and relied upon the
accuracy  and  completeness  of the  information  provided to it by Hibernia and
Firstshares  and  obtained by it from public  sources.  In its review,  with the
consent  of the  Firstshares'  Board,  Keefe,  Bruyette  did not  undertake  any
independent appraisal or evaluation of the assets or liabilities of Firstshares,
or of potential  or  contingent  liabilities  of Hibernia or  Firstshares.  With
respect to the financial  information  including  forecasts and asset valuations
received from Firstshares,  Keefe,  Bruyette assumed (with Firstshares' consent)
that such information had been reasonably prepared.

     Keefe,  Bruyette also calculated the imputed value of the Hibernia offer to
holders of Firstshares  Common Stock. Based on a Hibernia stock price at October
14, 1997 of $18.25, the exchange ratio which the offer represents of 7.15 yields
a value to holders of Firstshares Common Stock as of October 14, 1997 equivalent
to $130.49 per share of  Firstshares  Common  Stock.  The offer  represents  the
following  multiples:  2.85 times June 30, 1997 book value,  3.45 times June 30,
1997 tangible book value,  19.81 times  estimated  1997 earnings and 17.27 times
estimated 1998 earnings. In Keefe, Bruyette's experience,  these are acquisition
multiples  which compare  favorably to other  acquisitions of comparable size in
Texas and throughout the nation.

     In preparing its analysis,  Keefe,  Bruyette made numerous assumptions with
respect to industry performance,  business conditions and other matters, many of
which are beyond the control of Keefe,  Bruyette and  Firstshares.  The analyses
performed by Keefe, Bruyette are not necessarily  indicative of actual values or
future results, which may be significantly more or less favorable than suggested
by such  analyses and do not purport to be  appraisals  or reflect the prices at
which a business may be sold.

     On July 30,  1997,  Firstshares  engaged  Keefe,  Bruyette  to, among other
things,  assist Firstshares in evaluating and advising  Firstshares  relative to
potential  merger  offers,  to  prepare a summary of recent  merger  acquisition
trends in the financial service industry, advise Firstshares as to the structure
of the  proposed  merger,  and  render  an  opinion  as to the  fairness  of the
consideration  to be paid in any  proposed  merger.  Firstshares  agreed  to pay
Keefe,  Bruyette  for such  services  a fee of  $25,000  upon  execution  of the
engagement  letter,  $50,000 upon the delivery of the fairness opinion,  1.0% of
the  amount of all  consideration  paid to  shareholders  (any  prior fees to be
credited  against the amount) upon  consummation of the Merger.  Firstshares has
also  agreed to  reimburse  Keefe,  Bruyette  for its  reasonable  out-of-pocket
expenses up to $10,000.  Keefe, Bruyette's  compensation,  including the success
fee which is  contingent  upon  completion  of the  Merger,  was  determined  by
arm's-length  negotiations between Firstshares and Keefe, Bruyette.  Firstshares
has further agreed to indemnify  Keefe,  Bruyette and its affiliates,  and their
respective  directors,  officers  and  employees  and  each  such  other  person
controlling  Keefe,  Bruyette or any of its affiliates  from and against any and
all losses, claims,  damages, and liabilities,  joint and several, to which such
indemnified  parties may become  subject under any  applicable  federal or state
law, or otherwise, and related to or arising out of the Merger or the engagement
of Keefe,  Bruyette  pursuant to, and the performance by Keefe,  Bruyette of the
services contemplated by Firstshares with Keefe, Bruyette.

Closing Date and Effective Date of the Merger

        Unless otherwise agreed upon by Hibernia and Firstshares, and subject to
the  conditions  to the  obligations  of the parties to effect the  Merger,  the
Closing Date will occur on the first  business day  occurring  after the last to
occur of:  (i) the date that  falls 15 days  after the later to occur of (a) the
date of the order of the Federal  Reserve Board approving the Merger pursuant to
the Bank  Holding  Company  Act or (b) the date of approval of the Merger of the
Bank with and into HNBT by the Office of the  Comptroller  of the Currency;  and
(ii) the date that falls  five days after the date on which the last  meeting of
shareholders  called to approve the Agreement is held; or such later date within
60 days of such date as may be agreed upon  between  Hibernia  and  Firstshares.
After all  conditions  to  consummation  of the Merger  have been  satisfied  or
waived, the effective date of the Merger (the "Effective Date") will be the date
and time of the  consummation  of the Merger  evidenced  by the  issuance by the
Louisiana  Secretary of State and Texas  Secretary of State of  certificates  of
merger relating to the Merger. It is expected that the Effective Date will occur
shortly after the Closing Date, on a date chosen by the parties to the Merger.

        No  assurance  can  be  provided  that  the  necessary  shareholder  and
regulatory  approvals can be obtained or the other  conditions  precedent to the
Merger can or will be satisfied.  Hibernia and  Firstshares  anticipate that all
conditions  to  consummation  of the Merger will be satisfied so that the Merger
can be  consummated  in the  first  quarter  of  1998.  However,  delays  in the
consummation of the Merger could occur.

        The Board of Directors of either  Hibernia or Firstshares  may terminate
the Agreement if the Merger is not consummated by June 30, 1998 or any condition
to the  consummation of the Merger cannot be satisfied by June 30, 1998 and will
not be waived by the party or parties entitled to waive it. See "PROPOSED MERGER
- -- Conditions  to  Consummation  of the Merger" and "PROPOSED  MERGER -- Waiver,
Amendment, and Termination of the Agreement."

Employee Benefits

        Hibernia has agreed as part of the  Agreement  that it will offer to all
former  employees of Firstshares and the Bank who become employed by Hibernia or
its  subsidiaries  as of the Effective Date the same employee  benefits as those
offered by Hibernia, HNB, and HNBT to their employees,  except that employees of
Firstshares and the Bank will not be required to wait for any period in order to
be eligible to  participate in Hibernia's  Flex Plan  (including its medical and
dental coverage).  Hibernia will also give Firstshares employees full credit for
their years of service (for both  eligibility and vesting) with  Firstshares for
purposes of Hibernia's  401(k) plan, the Retirement  Security Plan, and its ESOP
(to the extent permitted under the terms of those plans). If, however,  Hibernia
decides that it cannot merge any benefit plan of  Firstshares  into a comparable
benefit plan of Hibernia or HNB without creating  material  potential  liability
for  Hibernia's or HNB's plans,  then  Hibernia  shall be entitled to freeze the
existing  benefit  plan of  Firstshares  and  prohibit  participation  by former
employees of  Firstshares  in  Hibernia's  or HNB's plans for the period of time
required by  applicable  law to ensure that  Hibernia's  and HNB's plans are not
deemed to be successor plans of the Firstshares plan in question.

        Firstshares  and the Bank have  adopted a  severance  plan that  permits
severance  payments to employees.  Hibernia has agreed to assume Firstshares and
the Bank's  obligations under such severance plan with respect to Firstshares or
the Bank's employees who continue as employees of Hibernia or its  subsidiaries.
Hibernia has also agreed to assume the Bank's employment agreements with certain
of the Bank's employees,  including  executive officers of Firstshares.  Each of
those  employment  agreements  provides  for a  severance  payment  equal to the
employee's annual base salary for the  remainder of the term of the agreement if
the employee's  employment is terminated by the Bank without  cause.  Certain of
the employment  agreements  also provide that for a 30 day period  commencing on
the first  anniversary of the Effective  Date, the employee may terminate his or
her  employment  and receive a cash payment in an amount equal to the sum of all
or a portion of such  employee's  annual base salary and all or a portion of the
amount  of  the  last  bonus  paid  to the  employee.  Finally,  certain  of the
employment agreement provide that the employee shall receive a specified payment
if the employee  remains in the employ of Hibernia until the earlier to occur of
(i) the date on which  all of the  Bank's  computer  systems  are  converted  to
Hibernia's systems or (ii) 120 days after the Effective Date.

Surrender and Exchange of Stock Certificates

        As soon as  practicable  after the Effective  Date,  Hibernia will cause
Chase Mellon Shareholder Services,  acting in its capacity as Exchange Agent, to
mail all  non-dissenting  shareholders  of Firstshares a letter of  transmittal,
together with  instructions for the exchange of their  Firstshares  Common Stock
certificates  for  certificates  representing  Hibernia  Common Stock.  Until so
exchanged,  each certificate  representing  Firstshares Common Stock outstanding
immediately  prior to the  Effective  Date will be deemed  for all  purposes  to
evidence  ownership of the number of shares of Hibernia  Common Stock into which
such shares have been converted on the Effective Date.

        FIRSTSHARES  SHAREHOLDERS  SHOULD NOT SEND IN THEIR  STOCK  CERTIFICATES
UNTIL  THEY  RECEIVE  THE FORM  LETTER OF  TRANSMITTAL  AND  INSTRUCTIONS.  Upon
surrender to the Exchange Agent of certificates  for  Firstshares  Common Stock,
together with a properly  completed letter of transmittal,  there will be issued
and mailed to each holder of Firstshares  Common Stock surrendering such items a
certificate  representing the number of shares of Hibernia Common Stock to which
such holder is entitled as a result of the Merger and a check  representing cash
paid in lieu of a fractional  share.  After the  Effective  Date,  to the extent
permitted  by law,  holders  of record  of  Firstshares  Common  Stock as of the
Effective Date will be entitled to vote at any meeting of Hibernia  shareholders
the number of shares of  Hibernia  Common  Stock into  which  their  Firstshares
Common Stock has been  converted  regardless of whether such  shareholders  have
surrendered their stock certificates.  No dividend or other distribution payable
after the Effective Date with respect to Hibernia common stock, however, will be
paid to the holder of any unsurrendered  Firstshares stock certificate until the
holder duly surrenders such  certificate.  Upon such surrender,  all undelivered
dividends and other distributions will be delivered to such shareholder, in each
case without  interest and less the amount of taxes,  if any, that may have been
withheld, imposed or paid thereon.

        Firstshares  shareholders  who cannot  locate  their  Firstshares  stock
certificates are encouraged to contact Suzanne H. Turner,  Treasurer,  100 North
Bolivar,  Marshall, Texas 75670, telephone:  (903) 935-9331 prior to the Special
Meeting.  New certificates  will be issued to Firstshares  shareholders who have
misplaced  their  certificates  only if the  shareholder  executes an  affidavit
certifying  that the  certificate  cannot be located and  agreeing to  indemnify
Firstshares and Hibernia (as its successor),  against any claim that may be made
against either of them by the owner of the lost  certificate(s).  Firstshares or
Hibernia  (as its  successor)  may  require a  shareholder  to post a bond in an
amount  sufficient  to support  the  shareholder's  indemnification  obligation.
Shareholders  who have misplaced their stock  certificates  and shareholders who
hold  certificates in names other than their own are encouraged to resolve those
matters  prior to the  Effective  Date of the Merger in order to avoid delays in
receiving   their  Hibernia   Common  Stock,  if  the  Merger  is  approved  and
consummated.

Expenses

        The Agreement provides that all expenses incurred in connection with the
negotiation  and execution of the Agreement and the  consummation  of the Merger
will be borne by the party that incurred them,  regardless whether the Merger is
consummated, provided that printing expenses will be borne by Hibernia.

Representations and Warranties; Conditions to the Merger; Waiver

        The Agreement  contains  representations  and  warranties by Firstshares
regarding,  among other things,  its  organization,  authority to enter into the
Agreement,   capitalization,   properties,  financial  statements,  pending  and
threatened litigation,  contractual obligations and contingent liabilities.  The
Agreement also contains  representations  and warranties by Hibernia  regarding,
among other things,  its organization and authority to enter into the Agreement,
capitalization,  financial  statements and public  reports.  Except as otherwise
provided in the Agreement, these representations and warranties will not survive
the Effective Date.

        The obligations of Hibernia and Firstshares to consummate the Merger are
conditioned  upon,  among other things,  approval of the Agreement and Merger by
Firstshares  shareholders;   the  receipt  of  necessary  regulatory  approvals,
including  the  approval  of the  Federal  Reserve  Board and the  Office of the
Comptroller  of the  Currency;  the receipt of an opinion to the effect that the
Merger,  when  consummated in accordance  with the terms of the Agreement,  will
constitute a reorganization within the meaning of Section 368(a) of the Code and
that, to the extent  Firstshares  Common Stock is exchanged for Hibernia  Common
Stock,  Firstshares  shareholders  will  recognize  no gain or loss for  federal
income tax purposes with respect to such exchange;  the effectiveness  under the
Securities Act of a registration statement relating to the Hibernia Common Stock
to be issued in  connection  with the  Merger  and the  absence  of a stop order
suspending  such  effectiveness;  the absence of an order,  decree or injunction
enjoining or prohibiting  the  consummation  of the Merger;  the accuracy of the
representations  and  warranties  set forth in the  Agreement  as of the Closing
Date; the listing of the Hibernia Common Stock to be issued in the Merger on the
NYSE;  the receipt of certain  opinions of counsel;  Hibernia  and/or HNBT shall
have entered into an employment  agreement with George E. Grobowsky (Chairman of
the  Board  and Chief  Executive  Officer  of  Firstshares)  and  Joseph A. Wood
(President of  Firstshares),  each agreement having a term of at least two years
and other  provisions  mutually  acceptable  to Hibernia and Mr.  Grobowsky  and
Hibernia  and Mr.  Wood,  as  applicable;  and in the case of  Firstshares,  the
receipt of updated fairness opinions of Keefe,  Bruyette within five days of the
scheduled mailing of the proxy statement to Firstshares  shareholders and within
five days of the Closing  Date.  Hibernia may abandon the Merger if  Firstshares
shareholders  holding more than 10% of the outstanding  Firstshares Common Stock
exercise and perfect dissenters' rights.

        Except with respect to any required  shareholder or regulatory approval,
substantially  all of the conditions to consummation of the Merger may be waived
at any time by the party for whose benefit they were created,  and the Agreement
may be amended or supplemented at any time by written  agreement of the parties,
except that no such waiver,  amendment or supplement  executed after approval of
the  Agreement by  Firstshares  shareholders  may reduce the Exchange  Rate.  In
addition,  any  material  change in the terms of the  Merger  after the  Special
Meeting would require a resolicitation of votes from Firstshares shareholders.

Regulatory and Other Approvals

        Hibernia is a registered  bank holding  company and as such is regulated
by the Federal  Reserve Board.  The approval of the Federal Reserve Board of the
Merger is required  in order to  consummate  the Merger,  and the Merger must be
consummated within 90 calendar days after such approval is obtained.

        HNBT is regulated by the OCC,  and consequently  the  merger of the Bank
with and into HNBT must be approved by the OCC before it may be effected.

        Firstshares  and  Hibernia  must wait at least 15 days after the date of
the Federal Reserve Board approval before they may consummate the Merger. During
this  15-day  period,  the  Department  of  Justice  may object to the Merger on
antitrust grounds.

        The  shares of  Hibernia  Common  Stock  offered  pursuant  to the Proxy
Statement-Prospectus  have been  registered  with the  Commission.  The  shares,
however, will not be registered in any state due to the enactment on October 11,
1996 of the National  Securities Markets  Improvements Act of 1996 which exempts
from state regulation, among other things, securities listed on the NYSE such as
the shares of Hibernia  Common Stock offered  pursuant to this Proxy Statement -
Prospectus.

        The  regulatory  approvals  sought in connection  with the Merger may be
obtained or denied prior to or after the Special Meeting. The vote on the Merger
at the Special Meeting is not dependent or conditioned  upon receipt of any such
approvals  prior to the Special  Meeting.  Even if the Merger is approved at the
Special Meeting, there is a possibility that it will not be consummated. Failure
to receive the requisite  regulatory  approvals  will result in a termination of
the Agreement.

Business Pending the Merger

        Under  the terms of the  Agreement,  neither  Firstshares  nor the Bank,
among other things,  may,  without the prior  written  consent of Hibernia or as
otherwise  provided in the Agreement:  (i) create or issue any additional shares
of capital stock or any options or other rights to purchase or acquire shares of
capital stock; (ii) enter into employment contracts with directors,  officers or
employees or otherwise agree to increase the  compensation of or pay or agree to
pay any bonus or severance  payment to such persons  except in  accordance  with
existing  agreements or past practices  during the preceding three years;  (iii)
enter into or  substantially  modify any employee  benefits  plans,  except that
Firstshares may amend its employee pension plan to award additional  benefits to
participants in the plan to the extent the plan is overfunded;  (iv) amend their
Articles  of  Incorporation  or  Association  or Bylaws;  (v)  establish  or add
additional  automatic teller machines or branch or other banking  offices;  (vi)
make any capital  expenditure(s)  in excess of $50,000,  except in the  ordinary
course of  business  consistent  with past  practices;  (vii)  except in certain
limited  circumstances,  merge with any other  company or bank or  liquidate  or
otherwise  dispose of its assets;  (vii) acquire another company or bank (except
in connection with foreclosures of bona fide loan  transactions);  (viii) in the
case of  Firstshares,  and not the  Bank,  make,  declare,  set aside or pay any
dividend or make any distribution on, or directly or indirectly combine, redeem,
purchase or otherwise  acquire,  any shares of  Firstshares  Common Stock (other
than in a fiduciary  capacity),  except that Firstshares may make, declare,  set
aside and pay  regular  dividends  not to exceed  $.18 per share of  Firstshares
Common  Stock per  calendar  quarter  for each  quarter  completed  prior to the
Effective  Date,  consistent in timing with past practices  during the preceding
three years; or (ix) carry on its business other than in the usual,  regular and
ordinary course in substantially  the same manner as previously  conducted or as
provided in the  Agreement.  In  addition,  Firstshares  may not solicit bids or
other  transactions that would result in a merger of Firstshares,  Firstshares -
Delaware  or the Bank with an  entity  other  than  Hibernia  or HNBT  except in
certain  very  limited  circumstances.  The Bank may pay  normal  and  customary
dividends prior to the Closing Date.

Termination

        Prior to the Effective  Date,  the Agreement may be terminated by either
party,  whether  before or after  approval  of the  Agreement  and the Merger by
Firstshares  shareholders,  for the following reasons,  among others: (i) in the
event of a breach by the other party of any covenant or  agreement  set forth in
the  Agreement or of any  representation  or warranty in the  Agreement,  if the
facts  constituting  such breach  reflect a material  and adverse  change in the
financial  condition,  results of operations,  business or prospects  taken as a
whole,  of the breaching  party,  which in either case cannot be or is not cured
within  60 days  after  written  notice  of such  breach  is given to the  party
committing  such breach,  or in the event of a breach of a warranty or covenant,
such  breach  results in a material  increase  in the cost of the  non-breaching
party's  performance of the Agreement;  (ii) if any application for any required
federal  or state  regulatory  approval  has been  denied,  and the time for all
appeals of such denial has expired;  (iii) if the  shareholders  of  Firstshares
fail to approve the Merger at the Special Meeting; or (iv) in the event that the
Merger is not  consummated by June 30, 1998 or any condition to  consummation of
the Merger  cannot be  satisfied  by June 30, 1998 and will not be waived by the
party or parties  entitled to waive it. The Agreement also may be terminated (i)
at any time by the  mutual  consent of the  parties;  (ii) by  Hibernia,  if the
holders of more than 10% of the  outstanding  Firstshares  Common Stock exercise
statutory  rights of dissent  and  appraisal  pursuant  to Texas  law;  (iii) by
Firstshares,  if after June 30,  1997 a material  adverse  change  occurs in the
financial condition,  results of operations,  business or prospects of Hibernia,
HNB or  HNBT  (excluding  changes  in  laws  or  regulations  affecting  banking
institutions  generally);  (iv) by  Hibernia,  if after June 30, 1997 a material
adverse  change  occurs  in the  financial  condition,  results  of  operations,
business or prospects of Firstshares and the Bank (excluding  changes in laws or
regulations  affecting banking institutions  generally);  (v) by Hibernia, if it
shall   determine  in  good  faith  that  the  Merger  does  not  qualify  as  a
pooling-of-interests  for  accounting  purposes;  or  (vi)  by  Firstshares,  if
Firstshares does not receive an updated  fairness  opinion from Keefe,  Bruyette
dated  within  five  days  of the  date  of  scheduled  mailing  of  this  Proxy
Statement-Prospectus to its shareholders, and updated to within five days of the
Closing Date, to the effect that the terms of the Merger are fair to Firstshares
from a financial point of view. Certain  provisions of the Agreement,  including
provisions  relating to indemnification  and  confidentiality,  survive both the
Merger  and a  termination  of the  Agreement  without  the Merger  having  been
completed.

Management and Operations After the Merger

        On the Effective Date, Firstshares will be merged with and into Hibernia
and will cease to exist after the Merger.  Firstshares  - Delaware  will also be
merged with and into  Hibernia,  and its separate  existence  will cease at that
time.  Simultaneously  with the Merger and the merger of  Firstshares - Delaware
with and into  Hibernia,  the Bank  will be merged  into  HNBT and the  separate
existence of the Bank will also cease. HNBT will continue to operate as a wholly
owned  subsidiary of Hibernia and will offer banking  services  similar to those
offered prior to the Merger.

        The Boards of Directors of Hibernia and HNBT  following  the Merger will
consist of those persons serving as directors  immediately  prior to the Merger.
Certain  information  regarding the directors of Hibernia  elected at its annual
meeting of shareholders on April 29, 1997 is contained in documents incorporated
herein by reference. See "AVAILABLE INFORMATION."

Certain Differences in Rights of Shareholders

        If the shareholders of Firstshares  approve the Merger and the Merger is
subsequently  consummated,  all  shareholders  of  Firstshares,  other  than any
shareholders  who  exercise  and  perfect   dissenters'   rights,   will  become
shareholders  of Hibernia.  As  shareholders  of Hibernia,  their rights will be
governed  by and subject to  Hibernia's  Articles  of  Incorporation  and Bylaws
rather than Firstshares'  Articles of Incorporation and Bylaws,  and the laws of
the State of Louisiana rather than the laws of the State of Texas. The following
is a summary of the principal  differences between the rights of shareholders of
Firstshares    and   Hibernia   not   described    elsewhere   in   this   Proxy
Statement-Prospectus  which are due to  differences  in  Hibernia's  Articles of
Incorporation and ByLaws and Firstshares'  Articles of Incorporation and By-Laws
and the fact that Hibernia Common Stock is listed on the NYSE.

        Stock. The total number of shares of all classes of stock which Hibernia
will have  authority  to issue is three  hundred  million,  of which two hundred
million  shares will be  designated  as Class A Common Stock of no par value and
one hundred  million shares will be designated as Preferred  Stock,  without par
value.  The  rights,  preferences  and  privileges  with  respect  to  shares of
preferred   stock  may  be  determined  by  the  Hibernia  Board  of  Directors.
Consequently,  shares of  preferred  stock could be issued in  circumstances  in
which it  would  make an  attempted  acquisition  of  Hibernia  more  difficult.
Hibernia  currently has 2,000,000  shares of preferred  stock  outstanding.  The
holders  of those  preferred  shares are  entitled  to  receive  dividends  on a
quarterly  basis and would have limited  voting rights if the dividends on their
stock were not paid for a certain  period of time.  If those voting  rights were
triggered,  the  preferred  shareholders  may be able to elect a director to the
board of directors of Hibernia.  Firstshares  is authorized to issue two classes
of shares of stock.  The total  number of shares of stock which  Firstshares  is
authorized to issue  consists of 1,000,000  shares of Series A preferred  stock,
par value $10.00 per share,  and  1,500,000  shares of common  stock,  par value
$4.00 per share.

        Liquidity of Stock. There currently is no ready market for the shares of
Firstshares  Common  Stock,  and such a market is not  likely to  develop in the
future.  The shares of Hibernia Common Stock,  if issued in the Merger,  will be
registered under  applicable  securities laws and may therefore be freely resold
by persons who are not  "affiliates" of Firstshares or Hibernia.  See "Resale of
Hibernia  Stock." In addition,  the Hibernia  Common Stock is listed on the NYSE
and  actively  traded on that  exchange.  Current  quotes of the market price of
Hibernia  Common Stock are available from brokerage  firms and other  securities
professionals,  as well as other sources,  and are published in major newspapers
on a daily basis.

        Directors'  Qualifications.  No individual will be elected a director of
Hibernia  unless such  individual  owns, in his or her own right, at the time of
such election,  not less than 100 shares of Hibernia voting stock. No individual
will be eligible for election as a director of Hibernia who has attained the age
of 71 prior to the date of such  election.  No  individual  who is or  becomes a
business  competitor  or who is or becomes  affiliated  with,  employed  by or a
representative of any individual, corporation,  association,  partnership, firm,
business  enterprise or other entity or  organization  which the Hibernia  Board
determines to be in competition with Hibernia will be eligible for election as a
director of Hibernia.  Any financial  institution  having branches or affiliates
within any state in which Hibernia or any of its subsidiaries operates or having
(together with its  affiliates)  total assets or total  deposits  exceeding $500
million will be presumed to be a business  competitor  of  Hibernia,  unless the
Hibernia  Board  determines   otherwise.   Firstshares  does  not  have  similar
qualification  limitations for its directors.  Firstshares directors need not be
residents of Texas or shareholders of the corporation.

        Number  of  Directors.  The  number  of  Hibernia  directors  will be as
determined,  from time to time, by  resolution  of the Board of  Directors.  The
number of  Firstshares  directors is set at 20 persons in the By-Laws,  provided
that the number of directors  may be increased or decreased by resolution of the
Board of Directors to a number of directors not less than one nor more than 30.

        Removal of Directors. Shareholders of Hibernia may remove a director for
cause  (defined  as gross  negligence  or willful  misconduct)  by the vote of a
majority of the total voting power and may remove a director  without cause by a
vote  of  two-thirds  of the  total  voting  power.  One or  more  directors  of
Firstshares may be removed at any time, with or without cause, at any special or
annual meeting of the shareholders, by the affirmative vote of a majority of the
shares of the shareholders  present,  in person or by proxy, at such meeting and
entitled to vote for the  election of  directors,  if notice of intention to act
upon such matter will have been given in the notice calling such meeting.

        Amendment of Articles and Bylaws.  Hibernia's  Articles of Incorporation
may be  amended  by a vote of a  majority  of the  voting  power  present at any
meeting called for that purpose.  Firstshares'  Articles of Incorporation do not
have similar  provisions;  however,  Texas law requires the affirmative  vote of
two-thirds of the issued and outstanding shares of Firstshares Common Stock.

        The  Bylaws  of  Hibernia  may be  amended  or  repealed  by a  vote  of
two-thirds of the total voting power  outstanding  or by a vote of two-thirds of
the  "continuing  directors"  of  the  company,  as  defined  in the  Bylaws.  A
"continuing director" for this purpose is generally a director who was nominated
for election by a majority of the existing directors. Firstshares' Bylaws may be
altered, amended, or repealed and new Bylaws may be adopted by the Board, at any
meeting of the Board at which a quorum is present,  by the affirmative vote of a
majority  of the  directors  present  at such  meeting  (provided  notice of the
proposed  alteration,  amendment  or repeal is  contained  in the  notice of the
meeting) but Bylaws  adopted by the Board will be subject to repeal or change by
action of the  shareholders at any meeting of the shareholders at which a quorum
is present, by the affirmative vote of a majority of the shareholders present at
such meeting (provided notice of the proposed alteration, amendment or repeal is
contained in the notice of the meeting).

        Special Meetings of  Shareholders.  Special meetings of the shareholders
of Hibernia may be called by the Chairman of the Board, the President, the Chief
Executive  Officer,  the  Treasurer,  or the Board of  Directors.  In  addition,
shareholders holding one-fifth or more of the total voting power of Hibernia may
request a special meeting of shareholders and, upon receipt of such request, the
Secretary of Hibernia is required to call a special meeting of the shareholders.
A special  meeting of  shareholders  of Firstshares may be called at any time by
the  President,  the Board of  Directors,  or the  holders  of not less than ten
percent (10%) of all shares entitled to vote at such meeting.

        Shareholder  Proposals.  Hibernia's  Bylaws contain  certain  provisions
expressly allowing  shareholders to submit shareholder proposals and to nominate
individuals for election as directors,  under certain circumstances and provided
the  shareholder  complies  with  all of  the  conditions  set  forth  in  those
provisions.  Firstshares'  Bylaws  provide that all  proposals  of  shareholders
intended to be presented at an annual meeting of  shareholders  must be received
by Firstshares no later than 120 days in advance of the date Firstshares'  proxy
statement was released to  shareholders  of Firstshares  in connection  with the
previous year's annual meeting of shareholders.

        Inspection Rights.  The Bylaws of Firstshares  provide that at least ten
days  before  each  meeting of  Firstshares  shareholders,  the officer or agent
having  charge of the stock  transfer  books  will  prepare a  complete  list of
Firstshares  shareholders  entitled to vote at such  meeting or any  adjournment
thereof,   arranged  in  alphabetical  order,  including  the  address  of  each
shareholder  and the number of voting  shares  held by each  shareholder.  For a
period of ten days prior to such meeting,  such list will be kept on file at the
registered  office of  Firstshares  and will be  subject  to  inspection  by any
shareholder  during  usual  business  hours.  Such list will be produced at such
meeting,  and at all times during such meeting will be subject to  inspection by
any shareholder.  Hibernia's  Articles of  Incorporation  and By-Laws contain no
specific  provision  relating  to  inspection  rights;  however,  Louisiana  law
requires that a list of shareholders  entitled to vote, arranged  alphabetically
and  certified by the  Secretary  or by the agent in charge of share  transfers,
showing  the number and class of shares held by each  shareholder  on the record
date for the  meeting  shall be made  available  at a  shareholder  meeting  and
produced at the request of any shareholder.

        Shareholders' Meetings - Telephone Conference. The Bylaws of Firstshares
permit  shareholders to participate in and hold a meeting by means of conference
telephone  or  similar  communication  equipment  by means of which all  persons
participating  in the  meeting  can hear  each  other.  Participation  in such a
meeting  constitutes  presence in person at the  meeting,  except where a person
participates  in the  meeting  for  the  express  purpose  of  objecting  to the
transaction of any business on the ground the meeting is not lawfully  called or
convened. Telephonic shareholder meetings are not permitted under Louisiana law.

        Vacancy on Board of Directors.  Any vacancy occurring in the Firstshares
board of directors  may be filled by the  affirmative  vote of a majority of the
remaining directors though less than a quorum of the board of directors,  except
that any  vacancy  in the board of  directors  resulting  from the  removal of a
director by the shareholders  shall be filled only by the shareholders  entitled
to vote at an annual  meeting or a special  meeting  called for that purpose.  A
director  elected to fill a vacancy shall be elected for the  unexpired  term of
his  predecessor  in  office.  Any  directorship  to be  filled  by reason of an
increase  in the  number  of  directors  either  may be  filled  by the Board of
Directors  for a term of  office  continuing  only  until the next  election  of
directors by  shareholders  or may be filled by election at an annual meeting or
at a special  meeting  of the  shareholders  entitled  to vote  called  for that
purpose.  Hibernia's  Bylaws  permit  the  Board  to fill any  vacancy,  however
created.

        Merger or  Consolidation.  Hibernia's  Articles  allow an  agreement  of
merger or  consolidation  to be approved by a majority vote of the voting shares
issued  and  outstanding,  taken at a meeting  called  for the  purpose  of such
approval.  Firstshares'  Articles contain no similar provision;  however,  under
Texas law, an agreement of merger or consolidation,  such as the Agreement,  may
be approved by a vote of two-thirds of the Firstshares Common Stock.

        Dissenting   Shareholder's  Rights.  Each  Firstshares  shareholder  who
objects to the Merger is  entitled  to the rights  and  remedies  of  dissenting
shareholders provided by Texas law. See "PROPOSED MERGER -- Rights of Dissenting
Shareholders." Louisiana law provides that a shareholder's right to dissent does
not exist in the case of shareholders  holding shares of any class of stock that
are listed on a national  securities  exchange,  such as Hibernia  Common Stock,
unless  the  articles  of  incorporation  of  the  issuing  corporation  provide
otherwise or the shares of such  shareholders are not converted by the merger or
consolidation  solely into shares of the surviving or new  corporation.  In such
event,  a  shareholder  who votes  against  the  merger  shall have the right to
dissent only if the  shareholders  authorize  the merger by less than 80% of the
total voting power.

Interests of Certain Persons in the Merger

        The terms of the Agreement  include certain  provisions that protect the
officers and directors of  Firstshares  and the Bank from and against  liability
for actions arising while they served in those capacities for  Firstshares.  The
Agreement  provides  for  indemnification  of such persons to the same extent as
they would have been indemnified  under the Articles of Incorporation and Bylaws
of Hibernia  in effect on October 24,  1997,  except that the  Agreement  limits
Hibernia's  aggregate  liability  for such  indemnification  to $5  million  and
requires each officer and director eligible for such  indemnification to execute
a joinder  agreement in which such persons  agree to cooperate  with Hibernia in
any litigation or proceeding giving rise to a claim of indemnification.

        The Agreement also provides for  indemnification  of Firstshares and the
Bank's  officers,  directors and certain  affiliates from and against  liability
arising under the Securities Act or otherwise  insofar as such liability  arises
out of or is based on an untrue  statement  or  alleged  untrue  statement  of a
material fact contained in this Proxy  Statement-Prospectus  or arises out of or
is based upon the omission or alleged  omission to state herein a material  fact
required to be stated herein or necessary to make the statements made herein not
misleading.  This  indemnification does not apply to statements made in reliance
on information  furnished to Hibernia by Firstshares for use in the Registration
Statement, including this Proxy Statement-Prospectus.

        The Agreement also requires Hibernia to enter into mutually satisfactory
employment  agreements with George E. Grobowsky (Chairman of the Board and Chief
Executive Officer of Firstshares) and Joseph A. Wood (President of Firstshares).
These agreements will provide for a term of employment of at least two years and
salary,  bonus and other  provisions  mutually  acceptable to Mr.  Grobowsky and
Hibernia and Mr. Wood and Hibernia, as applicable.

Material Tax Consequences

        The  following   summary   description   of  the  material   income  tax
consequences  of the Merger is not intended to be a complete  description of the
federal income tax  consequences of the Merger.  Tax laws are complex,  and each
shareholder's  individual  circumstances may affect the tax consequences to such
shareholder.  In addition,  no  information  is provided with respect to the tax
consequences of the Merger under applicable state, local or other tax laws. Each
shareholder  is  therefore  urged to  consult a tax  advisor  regarding  the tax
consequences of the Merger to him, her or it.

        Consummation of the Merger is conditioned upon the receipt of an opinion
to the effect that the Merger,  when consummated in accordance with the terms of
the Agreement,  will constitute a  reorganization  within the meaning of Section
368 of the Code, and that the exchange of Firstshares  Common Stock for Hibernia
Common Stock will not give rise to the  recognition  of gain or loss for federal
income tax purposes to Firstshares  shareholders  with respect to such exchange.
See  "PROPOSED  MERGER --  Representations  and  Warranties;  Conditions  to the
Merger; Waiver."

        If the Merger constitutes a reorganization within the meaning of Section
368 of the Code:  (i) no gain or loss will be  recognized  by  Firstshares,  the
Bank,  Hibernia,  HNB or HNBT by reason of the  Merger;  (ii) a  shareholder  of
Firstshares  will not recognize any gain or loss for federal income tax purposes
to the extent  Hibernia  Common  Stock is received in the Merger in exchange for
Firstshares  Common  Stock;  (iii) the tax basis in the  Hibernia  Common  Stock
received by a shareholder  of  Firstshares  will be the same as the tax basis in
the  Firstshares  Common Stock  surrendered in exchange  therefor;  and (iv) the
holding  period,  for federal  income tax  purposes,  for Hibernia  Common Stock
received in exchange for Firstshares Common Stock will include the period during
which the  shareholder  held the  Firstshares  Common Stock  surrendered  in the
exchange, provided that the Firstshares Common Stock was held as a capital asset
at the Effective Date.

        The parties have  received  the opinion of Ernst & Young LLP,  certified
public accountants,  to the effect that the Merger, if consummated in accordance
with the terms of the Agreement,  will constitute a reorganization  for purposes
of  Section  368 of the Code and will  have the tax  effects  described  in this
section.  A copy of the  opinion of Ernst & Young LLP in this regard is attached
hereto as Appendix D. As noted in the opinion, the opinion is based upon certain
representations and assumptions  described therein.  Shareholders of Firstshares
are urged to review the full text of the  opinion of Ernst & Young LLP  attached
hereto as Appendix D with regard to the tax consequences of the Merger to them.

        Because  of the  complexities  of the  tax  laws,  and  because  the tax
consequences  to a  particular  shareholder  may  be  affected  by  matters  not
discussed herein, it is recommended that each shareholder consult his or her own
tax advisor concerning the applicable federal,  state and local tax consequences
of the Merger.

        For  information  regarding the federal income tax  consequences of cash
payments received by dissenting shareholders,  see "PROPOSED MERGER -- Rights of
Dissenting Shareholders."

Resale of Hibernia Common Stock

        The  shares  of  Hibernia  Common  Stock  issuable  to  shareholders  of
Firstshares  upon  consummation  of the Merger  have been  registered  under the
Securities  Act. It is a  condition  to closing of the Merger that all shares of
Hibernia  Common  Stock  issued in  connection  with the Merger be approved  for
listing,  upon  official  notice of  issuance,  on the NYSE.  Such shares may be
traded freely by those  shareholders  not deemed to be affiliates of Firstshares
as that term is defined under the Securities Act. The term "affiliate" generally
means each person who controls,  or is a member of a group that controls, or who
is under common  control  with,  Firstshares,  and for purposes  hereof could be
deemed to include all  executive  officers,  directors and 10%  shareholders  of
Firstshares.

        Hibernia  Common  Stock  received  and   beneficially   owned  by  those
shareholders  who are  deemed  to be  affiliates  of  Firstshares  may be resold
without registration as provided by Rule 145, or as otherwise  permitted,  under
the  Securities  Act.  Such  affiliates,  provided  they are not  affiliates  of
Hibernia,  may publicly  resell  Hibernia  Common Stock  received by them in the
Merger if they  register  the  resale of those  shares or they  comply  with the
restrictions  of Rule 145.  Anyone who is or may be an affiliate of  Firstshares
should carefully consider the resale  restrictions  imposed by Rule 145 prior to
attempting to transfer any shares of Hibernia Common Stock after the Merger.  In
addition, shares of Hibernia Common Stock issued to affiliates of Firstshares in
the Merger will not be transferable until financial statements  pertaining to at
least 30 days of  post-Merger  combined  operations of Hibernia and  Firstshares
have been published,  in order to satisfy certain requirements of the Commission
relating to pooling-of-interests accounting treatment.

        The Agreement  requires  Firstshares to use its best efforts to identify
those  persons who may be deemed to be affiliates  of  Firstshares  and to cause
each person so identified to deliver to Hibernia a written  agreement  providing
that such person will not dispose of Firstshares Common Stock or Hibernia Common
Stock received in the Merger except in compliance  with the Securities  Act, the
rules and regulations promulgated thereunder and the Commission's rules relating
to pooling-of-interests  accounting treatment. In addition,  Hibernia intends to
place stop transfer  instructions  with its transfer  agent  regarding  Hibernia
Common Stock issued to affiliates  of  Firstshares  to ensure that  transfers by
those  persons  comply with Rule 145 and the terms of any  applicable  affiliate
resale agreement with Hibernia.

Rights of Dissenting Shareholders

        Holders of shares of Firstshares  Common Stock have a statutory right to
dissent from the Merger by following the specific procedures set forth below. If
the Merger is approved and consummated,  holders of shares of Firstshares Common
Stock who properly perfect their dissenters'  rights will be entitled to receive
an amount of cash equal to the fair value of their shares of Firstshares  Common
Stock rather than being required to accept the  consideration  therefor provided
in the  Agreement.  The  following  summary is not a complete  statement  of the
statutory dissenters' rights of appraisal,  and such summary is qualified in its
entirety  by  reference  to the  applicable  provisions  of the  Texas  Business
Corporation Act ("TBCA"),  which are reproduced in full at Appendix C hereto.  A
Firstshares  shareholder must follow the exact procedure required by the TBCA in
order to properly exercise his dissenter's  rights of appraisal and avoid waiver
of those rights.

        Holders of shares of Firstshares Common Stock who desire to dissent from
the Merger must file a written  objection  to the Merger with the  Secretary  of
Firstshares,  Mr. Norman S. Bynum,  100 North  Bolivar,  Marshall,  Texas 75670,
prior to the Special  Meeting at which a vote on the Merger  will be taken.  The
written  notice  must  state that the  shareholder  will  exercise  his right to
dissent if the Merger is consummated and give the shareholder's address to which
notice of effectiveness of the Merger will be sent. A vote against the Merger is
not sufficient to perfect a  shareholder's  statutory  right to dissent from the
Merger.  If the  Merger is  consummated,  each  shareholder  who sent  notice to
Firstshares as described  above and who did not vote in favor of the Merger will
be deemed to have dissented from the Merger ("Dissenting Shareholder").  Failure
to vote  against  the Merger  will not  constitute  a waiver of the  dissenters'
rights of  appraisal;  on the other  hand,  a vote in favor of the  Merger  will
constitute such a waiver.

        Hibernia will be liable for any payments to Dissenting  Shareholders and
will,  within  ten  (10)  days of the  Effective  Date,  notify  the  Dissenting
Shareholders  in  writing  that the Merger has been  effected.  Each  Dissenting
Shareholder so notified must, within ten (10) days of the delivery or mailing of
such notice,  make a written  demand on Hibernia at 313 Carondelet  Street,  New
Orleans,  Louisiana  70130,  Attention:  Patricia C.  Meringer,  Secretary,  for
payment of the fair value of the Dissenting  Shareholder's shares of Firstshares
Common Stock as estimated by the Dissenting Shareholder.  Failure to follow this
procedure  will  constitute a waiver of his  dissenter's  rights of appraisal by
such  Dissenting  Shareholder.  The  demand  will  state the number of shares of
Firstshares Common Stock owned by the Dissenting  Shareholder and the fair value
of the shares as estimated by the Dissenting Shareholder.  The fair value of the
shares  will be the  value  thereof  as of the date  immediately  preceding  the
Special  Meeting,  excluding any appreciation or depreciation in anticipation of
the Merger. Dissenting Shareholders who fail to make a written demand within the
ten (10)  day  period  will be bound by the  Merger  and lose  their  rights  to
dissent.  Within  twenty  (20)  days  after  making  a  demand,  the  Dissenting
Shareholder  must submit  certificates  representing  his shares of  Firstshares
Common Stock to Hibernia  for  notation  thereon that such demand has been made.
Dissenting  Shareholders who have made a demand for payment of their shares will
not thereafter be entitled to vote or exercise any other rights of a shareholder
except the right to receive  payment for their shares pursuant to the provisions
of the TBCA and the right to maintain an appropriate  action to obtain relief on
the basis of fraud.

        Within  twenty  (20) days after  receipt of a  Dissenting  Shareholder's
demand  letter  as  described  above,  Hibernia  will  deliver  or  mail  to the
Dissenting  Shareholder  written  notice (i) stating that  Hibernia  accepts the
amount claimed in the demand letter and agrees to pay that amount, within ninety
(90) days after the Effective Date, upon surrender of the relevant  certificates
of Firstshares Common Stock duly endorsed by the Dissenting Shareholder, or (ii)
containing  Hibernia's  written  estimate  of the fair  value of the  shares  of
Firstshares Common Stock together with an offer to pay such amount within ninety
(90) days after the Effective  Date if Hibernia  receives  notice,  within sixty
(60) days after the  Effective  Date,  stating that the  Dissenting  Shareholder
agrees to accept that amount and upon surrender of the relevant  certificates of
Firstshares Common Stock duly endorsed by the Dissenting Shareholder.  In either
case, the Dissenting  Shareholder  will cease to have any ownership  interest in
Hibernia or Firstshares following payment of the agreed value.

        If the  Dissenting  Shareholder  and  Hibernia  cannot agree on the fair
value of the  shares  within  sixty  (60) days  after the  Effective  Date,  the
Dissenting Shareholder or Hibernia may, within sixty (60) days of the expiration
of such sixty (60) day  period,  file a  petition  ("Petition")  in any court of
competent  jurisdiction  in Harrison  County,  Texas,  requesting  a finding and
determination  of the fair value of the Dissenting  Shareholder's  shares.  Each
Dissenting Shareholder is not required to file a separate Petition.
 If one Dissenting  Shareholder  files a Petition,  Hibernia must file, with the
clerk of the court in which the Petition was filed, a list  containing the names
and  addresses of the  Dissenting  Shareholders  with whom  agreements as to the
value of their shares have not been  reached.  The court will give notice of the
time and place of the  hearing on the  Petition to the  Dissenting  Shareholders
named on the list.  Dissenting  Shareholders  so  notified  by the court will be
bound by the final judgment of the court regarding fair value of the shares.  If
no petition is filed within the  appropriate  time period,  then all  Dissenting
Shareholders  who have not reached an  agreement  with  Hibernia on the value of
their shares will be bound by the Merger and lose their right to dissent.

        After a hearing concerning the petition,  the court will determine which
Dissenting  Shareholders  have complied with the provisions of the TBCA and have
become  entitled to the  valuation of, and payment for,  their shares,  and will
appoint one or more qualified appraisers to determine the value of the shares of
Firstshares  Common Stock in question.  The appraisers will determine such value
and file a report with the court. The court will then in its judgment  determine
the fair value of the shares of Firstshares Common Stock, which judgment will be
binding on Hibernia and on all Dissenting  Shareholders  receiving notice of the
hearing.  The court will  direct  Hibernia  to pay such  amount,  together  with
interest  thereon,  beginning 91 days after the Effective  Date of the Merger to
the date of judgment,  to the  Dissenting  Shareholders  entitled  thereto.  The
judgment  will be  payable  upon  the  surrender  to  Hibernia  of  certificates
representing  shares of Firstshares Common Stock duly endorsed by the Dissenting
Shareholder.  Upon payment of the judgment,  the  Dissenting  Shareholders  will
cease to have any  interest in Hibernia.  The court will allow the  appraisers a
reasonable fee as court costs,  and all court costs will be allotted between the
parties in the manner that the court determines to be fair and equitable.

        Any Dissenting Shareholder who has made a written demand on Hibernia for
payment of the value of his Firstshares Common Stock may withdraw such demand at
any time before  payment  for his shares has been made or before a petition  has
been filed with an appropriate court for determination of the fair value of such
shares but no such demand may be withdrawn  after such payment has been made or,
unless Hibernia will consent  thereto,  after such petition has been filed. If a
Dissenting  Shareholder withdraws his demand, or if he is otherwise unsuccessful
in asserting his dissenters'  rights of appraisal,  such Dissenting  Shareholder
will  be  bound  by the  Merger  and  his  status  as a  former  shareholder  of
Firstshares  will be restored  without  prejudice to any corporate  proceedings,
dividends, or distributions which may have occurred during the interim.

        In the absence of fraud in the transaction,  a Dissenting  Shareholder's
statutory  right of  appraisal is the  exclusive  remedy for the recovery of the
value of his shares or money  damages  to the  shareholder  with  respect to the
Merger.

        Cash received by a Dissenting Shareholder of Firstshares in exchange for
his or her  Firstshares  Common  Stock  will  generally  be subject to state and
federal  income  tax and  should be  treated  as having  been  received  by such
shareholder as a distribution in redemption of his or her stock,  subject to the
provisions  and  limitations of Section 302 of the Code. If, as a result of such
distribution,  a  shareholder  owns no stock  either  directly  or  through  the
application of Section  318(a) of the Code, the redemption  should be a complete
termination of interest within the meaning of Section  302(b)(3) of the Code and
such cash will be treated as a distribution  in full payment in exchange for his
or her stock,  as  provided  by Section  302(a) of the Code.  In that case,  the
shareholder would recognize ordinary income or capital gain, as the case may be,
in an amount  equal to the  difference  between  the amount of cash  received in
redemption of his shares and his basis in his Firstshares Common Stock.

Accounting Treatment

        It is anticipated  that the Merger will be accounted for as a pooling of
interests.  In  order  for  the  Merger  to  qualify  for   pooling-of-interests
accounting  treatment,  among  other  things,  90% or  more  of the  outstanding
Firstshares Common Stock must be exchanged for Hibernia Common Stock. If holders
of more  than 10% of the  outstanding  Firstshares  Common  Stock  exercise  and
perfect  dissenters'  rights,  the  Merger  will not  qualify  as a  pooling  of
interests.  Also,  in order for the  pooling-of-interests  accounting  method to
apply,  "affiliates"  of  Firstshares  cannot,  directly  or  indirectly,  sell,
transfer, pledge or otherwise alienate or encumber any shares of Hibernia Common
Stock  received in the Merger until such time as at least 30 days of post-Merger
combined  operations of Firstshares  and Hibernia have been  published.  Persons
believed  by  Firstshares  to be  "affiliates"  have agreed to comply with these
restrictions.

        Firstshares has agreed to use its best efforts to permit the transaction
to be  accounted  for as a  pooling of interests.  Hibernia is not  obligated to
consummate  the Merger if the Merger does not  qualify for  pooling-of-interests
accounting treatment under these circumstances.


                       CERTAIN REGULATORY CONSIDERATIONS

General

        As a bank holding  company,  Hibernia is subject to the  regulation  and
supervision of the Federal Reserve Board. Under the BHCA, bank holding companies
may not directly or indirectly  acquire the ownership or control of more than 5%
of  the  voting  shares  or  substantially  all of the  assets  of any  company,
including a bank,  without the prior approval of the Federal  Reserve Board.  In
addition,  bank holding  companies are generally  prohibited from engaging under
the BHCA in nonbanking activities, subject to certain exceptions.

        Hibernia's   banking   subsidiaries,   HNB  and  HNBT,  are  subject  to
supervision  and examination by applicable  federal and state banking  agencies.
HNB and HNBT are national  banking  associations  subject to the  regulation and
supervision of the Comptroller of the Currency (the "Comptroller"). HNB and HNBT
are also subject to various  requirements  and  restrictions  under  federal and
state  law,  including  requirements  to  maintain  reserves  against  deposits,
restrictions  on the types and  amounts  of loans  that may be  granted  and the
interest that may be charged thereon and limitations on the types of investments
that may be made and the types of services that may be offered. Various consumer
laws and regulations  also affect the operations of HNB and HNBT. In addition to
the impact of regulation,  commercial  banks are affected  significantly  by the
actions of the Federal  Reserve Board as it attempts to control the money supply
and credit availability in order to influence the economy.

Payment of Dividends

        Hibernia  generally depends upon payment of dividends by HNB and HNBT in
order to pay dividends to its  shareholders and to meet its other needs for cash
to pay  expenses.  Hibernia  derives  substantially  all of its income  from the
payment  of  dividends  by HNB and HNBT,  and its  ability to pay  dividends  is
affected  by the  ability  of HNB and  HNBT to pay  dividends.  HNB and HNBT are
subject to various  statutory  restrictions on their ability to pay dividends to
Hibernia. Under such restrictions, the amount available for payment of dividends
to Hibernia by HNB was approximately  $221 million and by HNBT was approximately
$5 million at September 30, 1997. In addition, the Comptroller has the authority
to prohibit any national  bank from  engaging in an unsafe or unsound  practice,
and the  Comptroller has indicated its view that it generally would be an unsafe
and unsound  practice to pay  dividends  if the  payment of the  dividend  would
deplete a bank's  capital to an adequate  level.  The ability of HNB and HNBT to
pay  dividends in the future is presently,  and could be further,  influenced by
bank  regulatory  policies or agreements and by capital  guidelines.  Additional
information in this regard is contained in documents  incorporated  by reference
herein. See "AVAILABLE INFORMATION."

        In addition, consistent with its policy regarding bank holding companies
serving as a source of strength for their subsidiary  banks, the Federal Reserve
Board has stated that, as a matter of prudent  banking,  a bank holding  company
generally  should not  maintain a rate of cash  dividends  unless its net income
available  to  common  stockholders  has  been  sufficient  to  fully  fund  the
dividends,  and  the  prospective  rate  of  earnings  retention  appears  to be
consistent with the holding company's  capital needs,  asset quality and overall
financial condition.

Restrictions on Extensions of Credit

        HNB and HNBT are subject to  restrictions  imposed by federal law on the
ability of any national bank to extend credit to affiliates, including Hibernia,
to purchase the assets  thereof,  to issue a guarantee,  acceptance or letter of
credit on their behalf (including an endorsement or standby letter of credit) or
to purchase or invest in the stock or  securities  thereof or to take such stock
or securities as collateral for loans to any borrower. Such extensions of credit
and issuances generally must be secured by eligible collateral. In addition, all
such  transactions with a single affiliate are generally limited to 10% of HNB's
and HNBT's capital and surplus and all such transactions with affiliates may not
exceed 20% of HNB's and HNBT's capital and surplus.

        Hibernia's banking subsidiaries are also limited in the aggregate amount
that may be loaned to a single  borrower or a group of borrowers that are deemed
to be  affiliated  with each other for purposes of these rules.  These loans are
limited to 15% of HNB's and HNBT's capital and surplus.


<PAGE>


                         PRO FORMA FINANCIAL INFORMATION

         The following unaudited pro forma combined balance sheet of Hibernia as
of  September  30, 1997 and income  statements  of Hibernia  for the  nine-month
periods ended September 30, 1997 and 1996 and the years ended December 31, 1996,
1995 and 1994 give effect to the pending merger with  Firstshares,  assuming the
Merger is accounted for using the pooling-of-interests method of accounting, and
as if the Merger had been consummated on January 1, 1994.

         The  information at September 30, 1997 and for the  nine-month  periods
ended September 30, 1997 and 1996 in the column titled "Hibernia Corporation" is
summarized  from the  unaudited  consolidated  financial  statements of Hibernia
contained  in  Hibernia's  Quarterly  Report on Form 10-Q for the quarter  ended
September 30, 1997.

         For the years ended  December 31, 1996,  1995 and 1994,  information in
the column titled  "Hibernia  Corporation" is summarized  from the  consolidated
financial  statements of Hibernia  contained in Hibernia's Annual Report on Form
10-K for the year ended  December 31,  1996.  Information  in the column  titled
"Restated Hibernia Corporation" reflects the impact of the merger with Executive
Bancshares,  Inc. on August 31, 1997,  which was  accounted  for as a pooling of
interests.

         The information  contained in the column titled  "Firstshares of Texas,
Inc." is  based  on,  and  should  be read in  conjunction  with  the  financial
statements  and  related  notes and  Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations of Firstshares contained elsewhere
in this Proxy Statement/Prospectus.

         The Pro  Forma  Financial  Statements  are  presented  for  information
purposes  only and are not  necessarily  indicative  of the  combined  financial
position or results of  operations  which would  actually  have  occurred if the
mergers had been consummated in the past or which may be obtained in the future.


<PAGE>


Pro Forma Combined Balance Sheet (Unaudited)

         The following  unaudited pro forma combined  balance sheet combines the
balance  sheets of Hibernia and  Firstshares as if the Merger had been effective
on September 30, 1997. This unaudited pro forma combined balance sheet should be
read in conjunction with the financial  statements and related notes of Hibernia
contained  in  Hibernia's  Quarterly  Report on Form 10-Q for the quarter  ended
September    30,   1997    incorporated    by   reference    into   this   Proxy
Statement/Prospectus,  and the  September  30,  1997  financial  statements  and
related notes of Firstshares included elsewhere herein.

<PAGE>
<TABLE>
<CAPTION>
PRO FORMA COMBINED BALANCE SHEET
Hibernia Corporation and Subsidiaries
September 30, 1997

- ---------------------------------------------------------------------------------------------------------------------------
                                                                                                   PRO        PRO FORMA
                                                             HIBERNIA     FIRSTSHARES            FORMA         HIBERNIA
Unaudited ($ in thousands)                                CORPORATION   OF TEXAS, INC.     ADJUSTMENTS      CORPORATION
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>               <C>            <C>              <C>         
ASSETS
  Cash and due from banks ..........................     $    415,518      $  11,785                       $    427,303
  Short-term investments ...........................          240,555          4,018                            244,573
  Securities available for sale ....................        2,010,247        129,618                          2,139,865
  Securities held to maturity ......................                -              -                                  -
  Loans, net of unearned income ....................        7,041,630        132,445                          7,174,075
      Reserve for possible loan losses .............         (113,796)        (1,425)                          (115,221)
- ---------------------------------------------------------------------------------------------------------------------------
          Loans, net ...............................        6,927,834        131,020                -         7,058,854
- ---------------------------------------------------------------------------------------------------------------------------
  Bank premises and equipment ......................          172,620          5,382                            178,002
  Customers' acceptance liability ..................              821              -                                821
  Goodwill .........................................          129,297          3,942                            133,239
  Other intangibles assets .........................           22,931              -                             22,931
  Other assets .....................................          161,270          3,048                            164,318
- ---------------------------------------------------------------------------------------------------------------------------
          TOTAL ASSETS .............................     $ 10,081,093      $ 288,813      $         0      $ 10,369,906
===========================================================================================================================

LIABILITIES
  Deposits:
      Demand, noninterest-bearing ..................     $  1,465,049      $  60,029                       $  1,525,078
      Interest-bearing .............................        6,636,694        183,518                          6,820,212
- ---------------------------------------------------------------------------------------------------------------------------
          Total Deposits ...........................        8,101,743        243,547                          8,345,290
- ---------------------------------------------------------------------------------------------------------------------------
  Short-term borrowings ............................          718,499         17,000                            735,499
  Liability on acceptances .........................              821              -                                821
  Other liabilities ................................          142,969          3,423                            146,392
  Debt .............................................          106,777              -                            106,777
- ---------------------------------------------------------------------------------------------------------------------------
          TOTAL LIABILITIES ........................        9,070,809        263,970                -         9,334,779
- ---------------------------------------------------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY
  Preferred Stock ..................................          100,000              -                            100,000
  Common Stock .....................................          250,919          2,404      $     4,682           258,005
  Surplus ..........................................          381,879          4,374           (7,044)          379,209
  Retained earnings ................................          285,596         19,346                            304,942
  Treasury stock ...................................             (643)        (2,362)           2,362              (643)
  Unrealized gains (losses) on securities
      available for sale ...........................                         l10,808            1,081            11,889
  Unearned compensation ............................          (18,275)             -                            (18,275)
- ---------------------------------------------------------------------------------------------------------------------------
          TOTAL SHAREHOLDERS' EQUITY ...............        1,010,284         24,843                -         1,035,127
- ---------------------------------------------------------------------------------------------------------------------------
          TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY     $ 10,081,093      $ 288,813      $         0      $ 10,369,906
===========================================================================================================================
- ---------------
See notes to Pro Forma Combined Balance Sheet.
</TABLE>

<PAGE>
HIBERNIA CORPORATION
NOTES TO PRO FORMA COMBINED BALANCE SHEET
September 30, 1997

A.       Hibernia  plans to issue  approximately  3,690,616  shares of  Hibernia
         Common Stock,  with an aggregate market value at the date of the Merger
         of $68,276,396  based upon an assumed market value of $18.50 per share,
         in exchange for all the outstanding  shares of Firstshares Common Stock
         at September 30, 1997 to effect the Merger with  Firstshares  resulting
         in an exchange  rate of 7.15.  The stated value of the Hibernia  Common
         Stock is $1.92 per share.

         In accordance with the pooling-of-interests  method of accounting,  the
         historical  equities  of the  merged  companies  are  combined  for the
         purposes of this pro forma combined balance sheet.



<PAGE>


Pro Forma Combined Income Statements (Unaudited)

         The following  unaudited pro forma combined  income  statements for the
nine months ended  September 30, 1997 and 1996 and the years ended  December 31,
1996,  1995, and 1994 combine the income  statements of Hibernia and Firstshares
as if the Merger had been effective on January 1, 1994 and reflect the impact of
the merger with Executive  Bancshares,  Inc. consummated in the third quarter of
1997 as discussed in Note A to the Pro Forma  Combined  Income  Statements.  The
unaudited pro forma  combined  income  statements  should be read in conjunction
with the consolidated  financial  statements and notes of Hibernia  contained in
Hibernia's  Quarterly  Report on Form 10-Q for the quarter  ended  September 30,
1997 and  Hibernia's  Annual Report on Form 10-K for the year ended December 31,
1996, each incorporated by reference into this Proxy  Statement/Prospectus,  and
the  financial  statements  and notes for the years ended  December 31, 1996 and
1995 and the nine-month periods ended September 30, 1997 and 1996 of Firstshares
contained elsewhere herein. The cost associated with the Merger, estimated to be
approximately  $XXX,XXX,  will be accounted for as a current period expense when
incurred.

<PAGE>
<TABLE>
<CAPTION>
HIBERNIA CORPORATION
PRO FORMA COMBINED INCOME STATEMENT
Nine months ended September 30, 1997

                                                                                             PRO FORMA
                                                            HIBERNIA       FIRSTSHARES        HIBERNIA
Unaudited ($ in thousands, except per share data)        CORPORATION     OF TEXAS, INC.    CORPORATION
- -----------------------------------------------------------------------------------------------------------
<S>                                                    <C>                <C>            <C>          
Interest income
    Interest and fees on loans ...................     $     428,469      $    8,439     $     436,908
    Interest on securities available for sale ....           106,313           5,668           111,981
    Interest on securities held to maturity ......                 -               -                 -
    Interest on short-term investments ...........             9,651             158             9,809
- -----------------------------------------------------------------------------------------------------------
        Total interest income ....................           544,433          14,265           558,698
- -----------------------------------------------------------------------------------------------------------
Interest expense
    Interest on deposits .........................           210,770           5,213           215,983
    Interest on short-term borrowings ............            18,786             493            19,279
    Interest on debt .............................             1,692               -             1,692
- -----------------------------------------------------------------------------------------------------------
        Total interest expense ...................           231,248           5,706           236,954
- -----------------------------------------------------------------------------------------------------------
Net interest income ..............................           313,185           8,559           321,744
    Provision for possible loan losses ...........                64             189               253
- -----------------------------------------------------------------------------------------------------------
Net interest income after provision
   for possible loan losses ......................           313,121           8,370           321,491
- -----------------------------------------------------------------------------------------------------------
Noninterest income
    Service charges on deposits ..................            51,828           1,474            53,302
    Trust fees ...................................            10,878             545            11,423
    Other service, collection and exchange charges            31,707             277            31,984
    Other operating income .......................             9,064             104             9,168
    Securities gains (losses), net ...............               372               -               372
- -----------------------------------------------------------------------------------------------------------
        Total noninterest income .................           103,849           2,400           106,249
- -----------------------------------------------------------------------------------------------------------
Noninterest expense
    Salaries and employee benefits ...............           130,761           3,886           134,647
    Occupancy expense, net .......................            22,863             582            23,445
    Equipment expense ............................            21,098             687            21,785
    Data processing expense ......................            16,270              49            16,319
    Foreclosed property expense, net .............              (498)              -              (498)
    Amortization of intangibles ..................            10,261             128            10,389
    Other operating expense ......................            65,828           1,999            67,827
- -----------------------------------------------------------------------------------------------------------
        Total noninterest expense ................           266,583           7,331           273,914
- -----------------------------------------------------------------------------------------------------------
Income before income taxes .......................           150,387           3,439           153,826
Income tax expense ...............................            52,564             900            53,464
- -----------------------------------------------------------------------------------------------------------
Income from continuing operations ................     $      97,823      $    2,539     $     100,362
===========================================================================================================

Income from  continuing operations
    applicable to common shareholders ............     $      92,648      $    2,539     $      95,187
===========================================================================================================

Pro forma weighted average common shares .........       128,458,086       3,690,616       132,148,702
===========================================================================================================

Pro forma income per common share from
    continuing operations  (B) ...................     $        0.72                     $        0.72
===========================================================================================================
- -------------
See notes to Pro Forma Combined Income Statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
HIBERNIA CORPORATION
PRO FORMA COMBINED INCOME STATEMENT
Nine months ended September 30, 1996

                                                                                               PRO FORMA
                                                            HIBERNIA       FIRSTSHARES          HIBERNIA
Unaudited ($ in thousands, except per share data)        CORPORATION     OF TEXAS, INC.      CORPORATION
- -------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                <C>              <C>          
Interest income
    Interest and fees on loans ...................     $     348,196      $     7,242      $     355,438
    Interest on securities available for sale ....           104,309            5,450            109,759
    Interest on securities held to maturity ......                 -                -                  -
    Interest on short-term investments ...........             7,618              119              7,737
- -------------------------------------------------------------------------------------------------------------
        Total interest income ....................           460,123           12,811            472,934
- -------------------------------------------------------------------------------------------------------------
Interest expense
    Interest on deposits .........................           179,351            4,921            184,272
    Interest on short-term borrowings ............            10,939              286             11,225
    Interest on debt .............................             1,248               43              1,291
- -------------------------------------------------------------------------------------------------------------
        Total interest expense ...................           191,538            5,250            196,788
- -------------------------------------------------------------------------------------------------------------
Net interest income ..............................           268,585            7,561            276,146
    Provision for possible loan losses ...........           (12,490)             349            (12,141)
- -------------------------------------------------------------------------------------------------------------
Net interest income after provision
   for possible loan losses ......................           281,075            7,212            288,287
- -------------------------------------------------------------------------------------------------------------
Noninterest income
    Service charges on deposits ..................            42,161            1,188             43,349
    Trust fees ...................................             9,820              406             10,226
    Other service, collection and exchange charges            25,048              181             25,229
    Other operating income .......................             7,585              114              7,699
    Securities gains (losses), net ...............            (5,470)              (2)            (5,472)
- -------------------------------------------------------------------------------------------------------------
        Total noninterest income .................            79,144            1,887             81,031
- -------------------------------------------------------------------------------------------------------------
Noninterest expense
    Salaries and employee benefits ...............           119,694            3,583            123,277
    Occupancy expense, net .......................            20,163              518             20,681
    Equipment expense ............................            22,112              592             22,704
    Data processing expense ......................            16,088               44             16,132
    Foreclosed property expense, net .............            (1,901)              (3)            (1,904)
    Amortization of intangibles ..................             3,653               94              3,747
    Other operating expense ......................            58,253            1,727             59,980
- -------------------------------------------------------------------------------------------------------------
        Total noninterest expense ................           238,062            6,555            244,617
- -------------------------------------------------------------------------------------------------------------
Income before income taxes .......................           122,157            2,544            124,701
Income tax expense ...............................            42,574              662             43,236
- -------------------------------------------------------------------------------------------------------------
Income from continuing operations ................     $      79,583      $     1,882      $      81,465
=============================================================================================================

Income from  continuing operations
    applicable to common shareholders ............     $      79,583      $     1,882      $      81,465
=============================================================================================================

Pro forma weighted average common shares .........       127,821,487        3,690,616        131,512,103
=============================================================================================================

Pro forma income per common share from
    continuing operations  (B) ...................     $        0.62                       $        0.62
=============================================================================================================
- -------------
See notes to Pro Forma Combined Income Statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
HIBERNIA CORPORATION
PRO FORMA COMBINED INCOME STATEMENT
Year ended December 31, 1996
                                                                                 (A)
                                                                               RESTATED                           PRO FORMA
                                                            HIBERNIA           HIBERNIA       FIRSTSHARES          HIBERNIA
Unaudited ($ in thousands, except per share data)        CORPORATION        CORPORATION     OF TEXAS, INC.      CORPORATION
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                <C>                <C>              <C>          
Interest income
    Interest and fees on loans ...................     $     477,299      $     482,488      $     9,934      $     492,422
    Interest on securities available for sale ....           138,549            140,723            7,127            147,850
    Interest on securities held to maturity ......                 -                  -                -                  -
    Interest on short-term investments ...........             9,780             10,550              143             10,693
- -------------------------------------------------------------------------------------------------------------------------------
        Total interest income ....................           625,628            633,761           17,204            650,965
- -------------------------------------------------------------------------------------------------------------------------------
Interest expense
    Interest on deposits .........................           242,570            246,374            6,576            252,950
    Interest on short-term borrowings ............            15,288             15,287              381             15,668
    Interest on debt .............................             1,553              1,774               43              1,817
- -------------------------------------------------------------------------------------------------------------------------------
        Total interest expense ...................           259,411            263,435            7,000            270,435
- -------------------------------------------------------------------------------------------------------------------------------
Net interest income ..............................           366,217            370,326           10,204            380,530
    Provision for possible loan losses ...........           (12,625)           (12,460)             582            (11,878)
- -------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision
   for possible loan losses ......................           378,842            382,786            9,622            392,408
- -------------------------------------------------------------------------------------------------------------------------------
Noninterest income
    Service charges on deposits ..................            58,330             58,733            1,633             60,366
    Trust fees ...................................            13,397             13,397              554             13,951
    Other service, collection and exchange charges            33,985             34,045              273             34,318
    Gain on sale of business lines ...............               517                517                -                517
    Other operating income .......................             9,436              9,664              246              9,910
    Securities gains (losses), net ...............            (5,306)            (5,306)              (2)            (5,308)
- -------------------------------------------------------------------------------------------------------------------------------
        Total noninterest income .................           110,359            111,050            2,704            113,754
- -------------------------------------------------------------------------------------------------------------------------------
Noninterest expense
    Salaries and employee benefits ...............           161,170            162,882            4,767            167,649
    Occupancy expense, net .......................            26,959             27,232              705             27,937
    Equipment expense ............................            28,735             29,052              825             29,877
    Data processing expense ......................            20,234             20,426               59             20,485
    Foreclosed property expense, net .............            (1,743)            (1,736)              (3)            (1,739)
    Amortization of intangibles ..................             7,290              7,334              126              7,460
    Other operating expense ......................            77,088             78,064            2,241             80,305
- -------------------------------------------------------------------------------------------------------------------------------
        Total noninterest expense ................           319,733            323,254            8,720            331,974
- -------------------------------------------------------------------------------------------------------------------------------
Income before income taxes .......................           169,468            170,582            3,606            174,188
Income tax expense ...............................            59,518             59,865              867             60,732
- -------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations ................     $     109,950      $     110,717      $     2,739      $     113,456
===============================================================================================================================

Income from  continuing operations
    applicable to common shareholders ............     $     108,210      $     108,977      $     2,739      $     111,716
===============================================================================================================================

Pro forma weighted average common shares .........       126,765,513        127,927,193        3,690,616        131,617,809
===============================================================================================================================

Pro forma income per common share from
    continuing operations  (B) ...................                        $        0.85      $      0.85      $        0.85
===============================================================================================================================
- ---------------
See notes to Pro Forma Combined Income Statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
HIBERNIA CORPORATION
PRO FORMA COMBINED INCOME STATEMENT
Year ended December 31, 1995
                                                                                  (A)
                                                                               RESTATED                          PRO FORMA
                                                            HIBERNIA           HIBERNIA      FIRSTSHARES          HIBERNIA
Unaudited ($ in thousands, except per share data)        CORPORATION        CORPORATION    OF TEXAS, INC.      CORPORATION
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                <C>                <C>              <C>          
Interest income
    Interest and fees on loans ...................     $     389,609      $     394,278      $     8,404      $     402,682
    Interest on securities available for sale ....            49,632             50,546            6,471             57,017
    Interest on securities held to maturity ......           116,237            117,110                -            117,110
    Interest on short-term investments ...........             7,368              7,603              765              8,368
- -------------------------------------------------------------------------------------------------------------------------------
        Total interest income ....................           562,846            569,537           15,640            585,177
- -------------------------------------------------------------------------------------------------------------------------------
Interest expense
    Interest on deposits .........................           226,669            229,592            5,999            235,591
    Interest on short-term borrowings ............            13,791             13,809              337             14,146
    Interest on debt .............................             1,630              1,827               66              1,893
- -------------------------------------------------------------------------------------------------------------------------------
        Total interest expense ...................           242,090            245,228            6,402            251,630
- -------------------------------------------------------------------------------------------------------------------------------
Net interest income ..............................           320,756            324,309            9,238            333,547
    Provision for possible loan losses ...........             1,140              1,260              124              1,384
- -------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision
   for possible loan losses ......................           319,616            323,049            9,114            332,163
- -------------------------------------------------------------------------------------------------------------------------------
Noninterest income
    Service charges on deposits ..................            48,715             49,063            1,030             50,093
    Trust fees ...................................            12,498             12,498              549             13,047
    Other service, collection and exchange charges            28,673             28,818              236             29,054
    Gain on divestiture of banking offices .......             2,361              2,361                -              2,361
    Gain on sale of business lines ...............             3,402              3,402                -              3,402
    Other operating income .......................             8,317              8,450              273              8,723
    Securities gains (losses), net ...............               248                227                -                227
- -------------------------------------------------------------------------------------------------------------------------------
        Total noninterest income .................           104,214            104,819            2,088            106,907
- -------------------------------------------------------------------------------------------------------------------------------
Noninterest expense
    Salaries and employee benefits ...............           136,804            138,077            4,447            142,524
    Occupancy expense, net .......................            26,501             26,761              746             27,507
    Equipment expense ............................            21,648             21,968              690             22,658
    Data processing expense ......................            19,373             19,493               49             19,542
    Foreclosed property expense, net .............              (699)              (693)             (12)              (705)
    Amortization of intangibles ..................             3,709              3,709               98              3,807
    Other operating expense ......................            76,742             77,522            2,240             79,762
- -------------------------------------------------------------------------------------------------------------------------------
        Total noninterest expense ................           284,078            286,837            8,258            295,095
- -------------------------------------------------------------------------------------------------------------------------------
Income before income taxes .......................           139,752            141,031            2,944            143,975
Income tax expense ...............................            10,867             11,333              812             12,145
- -------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations ................     $     128,885      $     129,698      $     2,132      $     131,830
===============================================================================================================================

Income from  continuing operations
    applicable to common shareholders ............     $     128,885      $     129,698      $     2,132      $     131,830
===============================================================================================================================

Pro forma weighted average common shares .........       126,880,767        128,042,447        3,690,616        131,733,063
===============================================================================================================================

Pro forma income per common share from
    continuing operations  (B) ...................                        $        1.02      $      1.01      $        1.00
===============================================================================================================================
- ---------------
See notes to Pro Forma Combined Income Statements.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
HIBERNIA CORPORATION
PRO FORMA COMBINED INCOME STATEMENT
Year ended December 31, 1994
                                                                                   (A)
                                                                               RESTATED                          PRO FORMA
                                                            HIBERNIA           HIBERNIA       FIRSTSHARES         HIBERNIA
Unaudited ($ in thousands, except per share data)        CORPORATION        CORPORATION     OF TEXAS, INC.     CORPORATION
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                <C>                <C>              <C>          
Interest income
    Interest and fees on loans ...................     $     307,545      $     311,134      $     6,558      $     317,692
    Interest on securities available for sale ....            53,134             55,107            6,023             61,130
    Interest on securities held to maturity ......           111,325            111,325                -            111,325
    Interest on short-term investments ...........             7,941              8,105              609              8,714
- -------------------------------------------------------------------------------------------------------------------------------
        Total interest income ....................           479,945            485,671           13,190            498,861
- -------------------------------------------------------------------------------------------------------------------------------
Interest expense
    Interest on deposits .........................           169,633            171,887            4,216            176,103
    Interest on short-term borrowings ............             6,225              6,226              140              6,366
    Interest on debt .............................             2,971              3,161                -              3,161
- -------------------------------------------------------------------------------------------------------------------------------
        Total interest expense ...................           178,829            181,274            4,356            185,630
- -------------------------------------------------------------------------------------------------------------------------------
Net interest income ..............................           301,116            304,397            8,834            313,231
    Provision for possible loan losses ...........           (17,869)           (17,826)              40            (17,786)
- -------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision
   for possible loan losses ......................           318,985            322,223            8,794            331,017
- -------------------------------------------------------------------------------------------------------------------------------
Noninterest income
    Service charges on deposits ..................            47,139             47,499              889             48,388
    Trust fees ...................................            13,092             13,092              523             13,615
    Other service, collection and exchange charges            22,487             22,503              239             22,742
    Other operating income .......................            12,129             12,329              150             12,479
    Securities gains (losses), net ...............            (1,669)            (1,672)               -             (1,672)
- -------------------------------------------------------------------------------------------------------------------------------
        Total noninterest income .................            93,178             93,751            1,801             95,552
- -------------------------------------------------------------------------------------------------------------------------------
Noninterest expense
    Salaries and employee benefits ...............           133,002            134,111            4,122            138,233
    Occupancy expense, net .......................            28,338             28,537              652             29,189
    Equipment expense ............................            17,871             18,108              698             18,806
    Data processing expense ......................            21,231             21,331               36             21,367
    Foreclosed property expense, net .............            (7,064)            (7,034)             (31)            (7,065)
    Amortization of intangibles ..................            23,231             23,231               78             23,309
    Other operating expense ......................            86,309             87,128            2,368             89,496
- -------------------------------------------------------------------------------------------------------------------------------
        Total noninterest expense ................           302,918            305,412            7,923            313,335
- -------------------------------------------------------------------------------------------------------------------------------
Income before income taxes .......................           109,245            110,562            2,672            113,234
Income tax expense ...............................             7,785              8,227              771              8,998
- -------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations ................     $     101,460      $     102,335      $     1,901      $     104,236
===============================================================================================================================

Income from  continuing operations
    applicable to common shareholders ............     $     101,460      $     102,335      $     1,901      $     104,236
===============================================================================================================================

Pro forma weighted average common shares .........       127,595,944        128,757,624        3,690,616        132,448,240
===============================================================================================================================

Pro forma income per common share from
    continuing operations  (B) ...................                        $        0.80      $      0.79      $        0.79
===============================================================================================================================
- ---------------
See notes to Pro Forma Combined Income Statements.
</TABLE>


<PAGE>
HIBERNIA CORPORATION
NOTES TO PRO FORMA COMBINED INCOME STATEMENTS

A.       On  August  31,  1997,  Hibernia   Corporation  merged  with  Executive
         Bancshares,  Inc.  in a  transaction  accounted  for  as a  pooling  of
         interests. Hibernia issued 1,161,680 shares of Hibernia Common Stock in
         such transaction, with a market value of $16,837,390.

B.       Hibernia  expects to achieve  savings  through  reductions in operating
         costs in  connection  with the Merger.  The majority of savings will be
         achieved  through  consolidation of certain  operations.  The extent to
         which the savings will be achieved depends,  among other things, on the
         regulatory environment and economic conditions,  and may be affected by
         unanticipated  changes in business  activities,  inflation  and certain
         external  factors.  Therefore,  there  can be no  assurance  that  such
         savings  will be  realized.  No  adjustment  has been  included  in the
         unaudited pro forma financial statements for the anticipated savings.



                   CERTAIN INFORMATION CONCERNING FIRSTSHARES


Description of Business

        Firstshares was organized in 1982 as a Texas corporation for the purpose
of becoming a bank holding company through the acquisition of all the issued and
outstanding  common  stock  of the  Bank.  The  Company  was  inactive  until it
consummated  its  acquisition  of the Bank on January 1, 1989.  Organized in the
state of Delaware in 1994,  Firstshares-Delaware,  a wholly-owned  subsidiary of
Firstshares, acquired all of the issued and outstanding common stock of the Bank
and of The First National Company of Marshall  ("FNCO"),  a non-active  company,
from  Firstshares  on March 21,  1995.  Unless the context  otherwise  requires,
references to Firstshares include all subsidiaries.

        Firstshares'   primary   activity  is  to  provide   assistance  to  the
subsidiaries in the management and  coordination of its financial  resources and
to provide capital.  The subsidiaries  operate under the management of their own
officers  and  formulate  their own policies  with  respect to banking  matters.
Firstshares  presently  conducts no  activity  other than the  operation  of its
subsidiaries  and  the  investment  of its  own  funds  and  derives  all of its
operating revenues from the Bank.

        The Bank services a large portion of the East Texas area with offices in
Marshall,  serving Harrison County, in Longview, serving Gregg County, in Tyler,
serving Smith County, in Texarkana,  serving Bowie County,  and in Jacksonville,
serving  Cherokee  County.  The Bank is the largest  Marshall-based  bank in the
Marshall  area. The Bank was  established in 1877,  making it the oldest bank in
Harrison County.

        Firstshares conducts substantially all of its business through the Bank.
The principal services provided by the Bank are as follows:

        Commercial Services.  The Bank provides a full range of banking services
for its  commercial,  industrial  and financial  customers.  Commercial  lending
activities   include   short-term  and  medium-term   loans,   revolving  credit
arrangements,  inventory and accounts receivable financing,  equipment financing
and leasing, and interim,  medium-term and permanent real estate lending,  which
includes home equity lending  beginning  January 1, 1998. Other services include
cash management programs, federal tax depository and night depository services.

        Consumer  Services.  The Bank also  provides  a wide  range of  consumer
banking  services,  including  savings and checking  accounts,  various  savings
programs,  and installment  and other personal  loans.  It makes  automobile and
other  installment  loans directly to customers,  as well as through  dealers to
whom the Bank may also provide various forms of "floor plan" financing.
 The Bank makes home  improvement  and real estate loans,  provides safe deposit
services,  and provides  24-hour  routine  banking service through six automated
teller  machines.  The  Bank  also  provides  24-hour  banking  service  through
telebanking through which customers can make account transfers, retrieve account
balances, verify deposits, make loan payments and conduct other transactions.

        Trust  Services.   The  Bank  provides  trust  and  agency  services  to
individuals,  partnerships  and  corporations.  The Bank's trust  division  also
provides investment management,  administration and advisory services for agency
and trust accounts, and acts as trustee for pension and profit sharing funds.

        The  business  of the Bank is not  seasonal,  and  neither the loans nor
deposits of the Bank are  concentrated in any individual or group that, if lost,
would have a material adverse effect on the business of the Bank.

Supervision and Regulation

        [As a bank holding company, Firstshares is subject to the supervision of
and  regulations  adopted by the  Federal  Reserve  Board  pursuant to the BHCA.
Firstshares is required under the BHCA to file quarterly and annual reports with
the Federal Reserve Board and such additional information as the Federal Reserve
Board may  require.  The Federal  Reserve  Board may also make  examinations  of
Firstshares  and the  Bank.  Under  the  BHCA,  Firstshares  also  is  generally
prohibited,  with certain  exceptions,  from engaging in or acquiring control of
any  company  that is engaged in  non-banking  activities  or from  engaging  in
certain  tie-in  arrangements  in  connection  with any  extension  of credit or
provision of any property or services.

        The Bank is chartered  under the National Bank Act and is subject to the
supervision  and  regulation  of, and is  examined  by, the  Comptroller  of the
Currency.  The Bank is a member of the  Federal  Reserve  System and the Federal
Deposit Insurance Corporation ("FDIC").  Both of those agencies further regulate
and examine their respective member banks. The supervision and regulation of the
Bank by all these authorities is intended to protect the interests of depositors
rather than shareholders.

        The Bank's  deposits are insured by the Bank  Insurance  Fund ("BIF") of
the FDIC, which insures up to $100,000 per each insured deposit  account.  As of
January 1, 1993,  the FDIC  implemented  a  traditional  risk-related  insurance
assessment  system whereby the FDIC places each insured bank in one of nine risk
categories based on its level of capital and other relevant  information.  Under
the system,  there is a twenty-seven  basis point spread between the highest and
lowest  assessment,  with the  strongest  banks  (including  the Bank) paying an
insurance  premium  equal to 0.00% of deposits  and the weakest  banks  paying a
premium of 0.27% of deposits. The FDIC Board of Directors has the flexibility to
adjust the entire BIF  assessment  rate  schedule  twice a year without  seeking
public  comment  first,  but only within a range of five cents per $100 above or
below the premium  schedule  adopted.  Changes in the rate schedule  outside the
five cent range  above or below the  current  schedule  will be made by the FDIC
Board of  Directors  only after a full rule making with  opportunity  for public
comment.  The  Bank is not  currently  paying  any  deposit  insurance  premium.
Congress recently  adopted,  and the President signed into law, an act requiring
BIF-insured institutions, such as the Bank, to pay a portion of the interest due
on bonds that were issued by the Financing Corporation ("FICO") to help shore up
the ailing Federal  Savings and Loan Insurance  Corporation.  The amount of FICO
debt service to be paid by all BIF-insured  institutions,  in the aggregate,  is
approximately  $320,343,000 per year, or .0128 per $100.00 of domestic deposits,
from 1997 until the year 2000 when the  obligation of  BIF-insured  institutions
increases  to  approximately  $600,000,000  per year,  or $.0240 per  $100.00 of
domestic deposits, through the year 2019.

        The  operations  of the Bank,  and  therefore  Firstshares,  is affected
significantly  by the actions of the Federal  Reserve Board  intended to control
the money  supply and credit  availability  in order to  influence  the national
economy.

Competition

        The Bank is  engaged in a highly  competitive  business.  All  financial
activities and the geographic  markets  served  involve  competition  with other
banks  as  well  as  with  non-bank  financial  institutions  and  non-financial
enterprises.  The Bank  actively  competes with other banks in efforts to obtain
deposits and make loans, in the scope and type of services offered,  in interest
rates  paid on time  deposits  and  charged  on loans  and in other  aspects  of
banking. In addition to competing with other commercial banks within and outside
its primary service areas,  the Bank competes with other financial  institutions
engaged in the business of making loans and accepting deposits,  such as savings
and loan associations, credit unions, insurance companies, small loan companies,
finance  companies,   investment  brokers,   mortgage  companies,   real  estate
investment trusts, certain governmental agencies,  credit card organizations and
other enterprises. Additional competition for deposits comes from government and
private  issuers  of debt  obligations  and other  investment  alternatives  for
depositors such as money market funds.  The Bank also competes with suppliers of
equipment in providing equipment financing.

Employees

        Firstshares and the Bank had in the aggregate approximately 168 full and
part time employees as of November 30, 1997.  None of such employees are subject
to a collective bargaining agreement.

Properties

        The Bank's main office is located in a  three-story,  40,900 square foot
building  owned by the Bank and located at 100 North Bolivar,  Marshall,  Texas.
The Bank owns and operates a  one-story,  4,250  square foot  drive-in  facility
located two city blocks from the main  banking  building at 100 North  Columbus.
The Bank also owns a 22,257 square foot parking lot immediately east of the main
banking building for use by employees of the Bank. The Bank owns and operates an
automated teller machine on the parking lot of the main building. All facilities
owned by the Bank in Marshall, Texas are unencumbered.

        The Bank's  Longview,  Texas office is located in a 17,500  square foot,
two-story  building  owned by the Bank and located at 1111 Judson Road. The Bank
also owns a facility adjacent to 1100 Judson Road which has eight drive-in lanes
and an automated  teller machine.  Also in Longview,  the Bank owns but does not
currently occupy a two-story,  5,355 square foot building located at 1302 Judson
Road. In addition,  the Bank owns the one-story,  four-station drive-in facility
adjacent to this  property  and an  automated  teller  machine is located in the
parking  lot.  All  facilities  owned  by  the  Bank  in  Longview,   Texas  are
unencumbered.

        The Bank's Tyler, Texas office is located on leased  property at 909 ESE
Loop 323.  The lease  commenced on January 1, 1989 and ends on December 31, 2003
with an option to renew for an additional five years. The Bank owns and operates
a 1,995 square foot, one-story, seven-station drive-in facility and an automated
teller  machine,  both  located  adjacent  to the leased  branch  facility.  All
facilities owned by the Bank in Tyler, Texas are unencumbered.

        The Bank's  Texarkana,  Texas  office is located in a  one-story,  6,457
square foot facility,  with two drive-in lanes and one automated teller machine,
owned by the Bank and  located  at 4605  Texas  Boulevard.  The Bank owns  these
facilities which are unencumbered.

        The Bank's  Jacksonville,  Texas  office is  located in a 37,375  square
foot,  four-story  building owned by the Bank and located at 222 South Ragsdale.
The automated teller machine is located in the parking lot of this facility. The
Bank also leases a drive-in  facility in Jacksonville,  Texas with five drive-in
lanes. The lease commenced on June 20, 1997 and ends on June 20, 1999.

Legal Proceedings

        In the normal course of its business,  Firstshares  from time to time is
involved in legal proceedings.  Other than such legal proceedings  incidental to
its business,  Firstshares  management is not aware of any pending or threatened
legal proceedings,  which upon resolution,  would have a material adverse effect
upon Firstshares financial condition or results of operations.

Market Prices and Dividends

        Firstshares'  authorized  capital stock consists of 1,500,000  shares of
common stock, par value $4.00 per share, of which 516,170 shares were issued and
outstanding  on the Record  Date,  and  1,000,000  shares of Series A  preferred
stock, par value $10.00 per share,  none of which were issued and outstanding on
the Record Date. There are 215  shareholders of record of Firstshares.  There is
no established  public market for  Firstshares  Common Stock,  nor are there any
published quotations for such shares. Firstshares acts as its own transfer agent
and registrar.

        Firstshares  declared  and paid  cash  dividends  of $0.72 per share and
$0.64 per share in 1997 and 1996, respectively. The amount of dividends that may
be paid by  Firstshares is restricted  under the terms of the  Agreement,  which
provides  that the  amount of such  dividends  may not  exceed  $0.18 per fiscal
quarter for each quarter  completed  prior to the Effective  Date of the Merger,
consistent in timing with past practices  during the preceding three years. As a
bank holding  company that does not, as an entity,  engage in separate  business
activities,  Firstshares'  ability to pay cash dividends depends upon the income
it receives from the Bank. Firstshares' only sources of income are (i) dividends
paid to it indirectly by the Bank and (ii) tax savings, if any, that result from
the filing of consolidated tax returns for Firstshares and the Bank. Firstshares
must pay all of its operating  expenses from the funds  received by  Firstshares
from the Bank.

        The  ability of the Bank,  as a  national  banking  association,  to pay
dividends is restricted under applicable law and regulations. [Ask Gary Ryan for
a description of restrictions].



Security Ownership of Principal Shareholders and Management

Ownership of Principal Shareholders

        The following table sets forth information  concerning all persons known
to Firstshares to be beneficial owners, directly or indirectly,  of more than 5%
of the outstanding shares of Firstshares Common Stock, Firstshares only class of
voting securities,  as of the Record Date. Unless otherwise indicated, the named
persons  have  direct  beneficial  ownership  of the shares with sole voting and
investment power.

Name and Address              Amount and Nature             Percent of Class
of Beneficial Owner           of Beneficial
                              Ownership           


George E. Grobowsky                44,254                        8.57%
816 Shadowood Drive
Marshall, Texas  75672


Thomas L. Whaley (*)              167,488                       32.45% 
217 Pitts Avenue
Marshall, Texas  75672


* Includes  19,658  shares of Common Stock owned  jointly by Mr.  Whaley and his
wife,  with  respect  to  which  he has  shared  investment  and  shared  voting
authority.  Mr. Whaley serves as sole trustee and has sole  investment  and sole
voting authority with respect to 32,691 shares of Common Stock held by Thomas L.
Whaley,  Jr.  Trust;  32,689  shares of Common  Stock held by Benjamin P. Whaley
Trust;  37,689  shares of Common  Stock held by George P. Whaley  Trust;  13,474
shares of Common Stock held by Laura Street Pope Trust #1; and 31,287  shares of
Common Stock held Under the Will of Ben S. Pope.


Ownership of Management

        The  following  table sets forth  information  concerning  the shares of
Firstshares Common Stock  beneficially  owned,  directly or indirectly,  by each
director and executive  officer of Firstshares,  and all directors and executive
officers as a group as of the Record Date. Unless otherwise indicated, the named
persons  have  direct  beneficial  ownership  of the shares with sole voting and
investment power.

     Name of                  Amount and Nature
Beneficial Owner                of Beneficial               Percent of Class
                                  Iwbersguo


H.A. (Tony) Bridge,Jr. (1)         1,706                           *
Rex Brown (2)                      2,419                           *  
Harvey R. Clanton (3)              6,447                         1.25%
George E. Grobowsky (4)           44,254                         8.57%
James H. Harris, Jr. (5)           1,470                           *
Ray B.  Nesbitt (6)               24,619                         4.77%
James A.  Pedison (7)                250                           *
Larry Slone (8)                    2,088                           *
Bill  Sullivan (9)                 2,991                           *
George P. Whaley (10)             21,608                         4.19%
Thomas L.  Whaley (11)           167,488                        32.45%
Louis A.  Williams (12)            1,814                           *
Joseph A. Wood (13)               17,420                         3.37%
Michael L. Wood (14)               5,608                         1.09%

Directors and Officers             
of Firstshares as a
group (14 people)                300,182                        58.16%


* Represents  less than 1% of the issued and  outstanding  shares of Firstshares
Common Stock.

(1) Mr. Bridge serves as a Director of Firstshares.

(2) Mr. Brown serves as a Director of Firstshares.

(3) Mr. Clanton serves as a Director of Firstshares. Includes 4,962 shares owned
of record by Mr.  Clanton,  with  respect  to which he has sole  investment  and
voting authority,  and 1,485 shares owned by Harvey R. Clanton IRA, with respect
to which he has sole investment and voting authority.

(4) Mr.  Grobowsky  serves as the  Chairman  of the  Board  and Chief  Executive
Officer of Firstshares.

(5) Mr. Harris serves as a Director of Firstshares.

(6) Mr.  Nesbitt  serves as a Director of  Firstshares.  Includes  22,788 shares
owned of record by Mr. Nesbitt, with respect to which he has sole investment and
sole voting authority,  and 1,831 shares held of record individually by his wife
over which she exercises sole investment and sole voting authority.

(7) Mr. Pedison serves as a Director of Firstshares.

(8) Mr. Slone serves as a Director of Firstshares.

(9) Mr.  Sullivan  serves as a Director of  Firstshares.  Includes  1,109 shares
owned of record by Mr.  Sullivan,  with respect to which he has sole  investment
and sole voting  authority,  and 350 shares owned of record by Sullivan  Funeral
Home and Colonial Chapel, Inc. and 1,532 shares owned of record by Sullivan Life
Insurance  Co.,  Inc.,  with  respect to which he has sole  investment  and sole
voting authority.

(10) Mr. Whaley serves as a Director and a Vice President of Firstshares.

(11) Mr.  Whaley  serves as a Director of  Firstshares.  Includes  19,658 shares
owned  jointly by Mr.  Whaley and his wife,  with respect to which he has shared
investment  and shared voting  authority.  Mr. Whaley serves as sole trustee and
has sole investment and sole voting authority with respect to 32,691 shares held
by Thomas L. Whaley, Jr. Trust;  32,689 shares held by Benjamin P. Whaley Trust;
37,689 shares held by George P. Whaley Trust; 13,474 shares held by Laura Street
Pope Trust #1; and 31,287 shares held Under the Will of Ben S. Pope.

(12) Mr. Williams serves as a Director of Firstshares. Includes 350 shares owned
of record by Mr. Williams, with respect to which he has sole investment and sole
voting  authority  and 1,464  shares  owned of record by Louis A.  Williams  and
Associates,  Inc.  with respect to which he has sole voting and sole  investment
authority.

(13) Mr. Wood serves as a Director and the President of Firstshares.

(14) Mr. Wood serves as a Director of  Firstshares.  Includes 5,608 shares owned
of record  jointly  by Mr.  Wood and his wife,  with  respect to which he shares
investment and shares voting authority with his wife.


<PAGE>
<TABLE>
<CAPTION>

                   FIRSTSHARES OF TEXAS, INC. AND SUBSIDIARIES
                     Consolidated Balance Sheets (Unaudited)
                           September 30, 1997 and 1996



A S S E T S                                                Sept 30, 1997     Sept 30, 1996
- -------------------------------------------------------------------------------------------
<S>                                                            <C>           <C>       
Cash and due from banks ...................................    11,784,735    11,639,490
Federal funds sold ........................................     3,935,000             0
- -------------------------------------------------------------------------------------------
     Cash and cash equivalents ............................    15,719,735    11,639,490
- -------------------------------------------------------------------------------------------
Interest-bearing deposits with other financial institutions        83,041        98,770
Securities - available-for-sale ...........................   129,617,603   118,561,407
Loans, net ................................................   131,019,354   108,578,811
Bank premises and equipment, net ..........................     5,382,425     4,931,598
Accrued interest receivable ...............................     2,097,712     1,670,186
Other assets ..............................................     4,892,468     1,838,129
===========================================================================================
  TOTAL ASSETS ............................................   288,812,338   247,318,391
===========================================================================================


L I A B I L I T I E S 
Deposits:
  Demand ..................................................    60,029,104    39,566,964
  NOW accounts ............................................    44,706,828    51,729,204
  Money market and savings ................................    40,959,601    38,380,830
  Certificates of deposit and other time ..................    97,851,535    85,822,779
- -------------------------------------------------------------------------------------------
     Total deposits .......................................   243,547,068   215,499,777
- -------------------------------------------------------------------------------------------
Securities sold under agreements to repurchase ............    12,000,000     8,000,000
Federal funds purchased ...................................     5,000,000       730,000
Accrued interest payable and other liabilities ............     3,422,603     2,682,713
Note payable to a bank ....................................             0             1
- -------------------------------------------------------------------------------------------
  TOTAL LIABILITIES .......................................   263,969,671   226,912,491
- -------------------------------------------------------------------------------------------

S T O C K H O L D E R S' E Q U I T Y
Preferred stock ...........................................             0             0
Common stock ..............................................     2,403,516     2,403,516
Capital surplus ...........................................     4,374,285     4,359,147
Net unrealized gains on securities available-for-sale,
  net of income tax .......................................     1,080,677      (324,418)
Retained earnings .........................................    19,346,368    16,357,696
Treasury stock ............................................    (2,362,179)   (2,390,041)
- -------------------------------------------------------------------------------------------
  TOTAL STOCKHOLDERS' EQUITY ..............................    24,842,667    20,405,900
- -------------------------------------------------------------------------------------------
  TOTAL LIABILITIES AND
         STOCKHOLDERS' EQUITY .............................   288,812,338   247,318,391
===========================================================================================
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                   FIRSTSHARES OF TEXAS, INC. AND SUBSIDIARIES
                  Consolidated Statements of Income (Unaudited)
              For the Nine Months Ended September 30, 1997 and 1996

                                                               Sept 30, 1997   Sept 30, 1996
- ---------------------------------------------------------------------------------------------
<S>                                                             <C>             <C>      
Interest income:
  Loans .....................................................   $ 8,439,047     7,241,562
  Securities:
    Taxable .................................................     4,684,182     4,748,890
    Tax-exempt ..............................................       920,979       651,651
  Dividend income ...........................................        62,953        49,356
  Federal funds sold ........................................       153,437       114,486
  Interest-bearing deposits with other financial institutions         4,473         4,867
- ---------------------------------------------------------------------------------------------
        Total interest income ..............................    14,265,071    12,810,812
- ---------------------------------------------------------------------------------------------

Interest expense:
  Deposits:
    NOW accounts ............................................       848,697       729,771
    Money market and savings ................................       772,478       850,460
    Certificates of deposit and other time ..................     3,591,941     3,340,591
  Securities sold under agreements to repurchase ............       218,588       227,357
  Federal funds purchased ...................................       274,172        58,620
  Other borrowings ..........................................             0        43,488
- ---------------------------------------------------------------------------------------------
         Total interest expense .............................     5,705,876     5,250,287
- ---------------------------------------------------------------------------------------------
         Net interest income ................................     8,559,195     7,560,525
Provision for loan losses ...................................       188,528       349,067
- ---------------------------------------------------------------------------------------------
          Net interest income after provision for loan losses     8,370,667     7,211,458

Other income:
  Gains/(losses) on available-for-sale securities sold ......             0        (1,905)
  Income from Fiduciary activities ..........................       544,761       405,970
  Service charges on deposit accounts .......................     1,473,629     1,187,590
  Other service charges, commissions, and fees ..............       276,887       180,941
  Other .....................................................       103,798       114,662
- ---------------------------------------------------------------------------------------------
          Total other income ................................     2,399,075     1,887,258
- ---------------------------------------------------------------------------------------------
Other expenses:
  Salaries and benefits .....................................     3,885,505     3,583,333
  Occupancy and equipment ...................................     1,269,070     1,110,285
  Other .....................................................     2,176,056     1,861,912
- ---------------------------------------------------------------------------------------------
           Total other expense ..............................     7,330,631     6,555,530
- ---------------------------------------------------------------------------------------------
           Income before income taxes .......................     3,439,111     2,543,186
Income tax expense ..........................................       899,905       661,595
- ---------------------------------------------------------------------------------------------
           Net income .......................................   $ 2,539,206     1,881,591
=============================================================================================
Net income per common share .................................   $      4.92          3.65
=============================================================================================
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                   FIRSTSHARES OF TEXAS, INC. AND SUBSIDIARIES
           Consolidated Statements of Stockholders' Equity (Unaudited)
              For the Nine Months Ended September 30, 1997 and 1996

                                                                                          Net Unrealized
                                                                                                (Losses)
                                                                                                Gains on                     Total
                                          Preferred        Common     Capital  Available-For-   Retained    Treasury  Stockholders'
                                              Stock         Stock     Surplus  Sale Securities  Earnings       Stock        Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>          <C>          <C>         <C>           <C>         <C>       
Balance at December 31, 1995 ...........   $     ---    2,402,916    4,439,125    1,002,002   14,723,042   -2,604,060   19,963,025
  Net income ...........................         ---          ---          ---          ---    1,881,591          ---    1,881,591
  Cash dividends--common stock
    ($0.48 per share) ..................                      ---          ---          ---     -246,937          ---     -246,937
  Stock options exercised (7,500 shares)         ---          600      -85,005          ---          ---      204,405      120,000
  Net change in unrealized gains on
    available-for-sale securities, net
    of taxes ...........................         ---          ---          ---   -1,326,420          ---          ---   -1,326,420
  Purchase of treasury stock
    (684 shares) .......................         ---          ---        5,027          ---          ---   -23,758         -18,731
  Issuance of treasury stock
    (1,200 shares for stock award) .....         ---          ---          ---          ---          ---       33,372       33,372
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1996 ..........         ---    2,403,516    4,359,147     -324,418   16,357,696   -2,390,041   20,405,900
====================================================================================================================================


Balance at December 31, 1996 ...........         ---    2,403,516    4,374,285       22,246   17,085,895   -2,362,179   21,523,763
  Net income ...........................         ---          ---          ---          ---    2,539,206          ---    2,539,206
  Cash dividends--common stock
    ($0.54 per share) ..................         ---          ---          ---          ---     -278,733          ---     -278,733
  Net change in unrealized gains on
    available-for-sale securities, net
    of taxes ...........................         ---          ---          ---    1,058,431          ---          ---    1,058,431
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1997 ..........   $     ---    2,403,516    4,374,285    1,080,677   19,346,368   -2,362,179   24,842,667
====================================================================================================================================
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                   FIRSTSHARES OF TEXAS, INC. AND SUBSIDIARIES
                Consolidated Statements of Cash Flows (Unaudited)
              For the Nine Months Ended September 30, 1997 and 1996

                                                                           Sept 30, 1997   Sept 30, 1996
- ------------------------------------------------------------------------------------------------------------
Operating activities:
<S>                                                                            <C>            <C>      
   Net income ............................................................     2,539,206      1,881,591
   Adjustments to reconcile net income to net cash provided by
      operating activities:
        Net accretion of discounts and premiums on securities
           available-for-sale ............................................      (343,863)      (630,965)
        Provision for loan losses ........................................       188,528        349,067
        (Gains) losses on sale of other real estate ......................             -          1,838
        Depreciation and amortization ....................................       684,515        560,123
        Gains on sale of assets ..........................................          (263)        (5,500)
        Stock award expense ..............................................             -         33,372
        (Increase) decrease in accrued interest receivable and other assets      (272,610)     (181,599)
        Increase in accrued interest payable and other liabilities ........       182,411       271,268
- ------------------------------------------------------------------------------------------------------------
                Net cash provided by operating activities ................     2,977,924      2,279,194
- ------------------------------------------------------------------------------------------------------------
Investing activities:
   Proceeds from maturities and paydowns of securities
      available-for-sale .................................................    18,703,577     19,665,265
   Proceeds from sale of securities available-for-sale ...................     1,277,300      3,987,225
   Purchases of securities available-for-sale ............................   (37,974,432)   (17,421,736)
   Net (increase) decrease in interest-bearing deposits with
      other financial institutions .......................................        15,989        (73,247)
   Net increase in loans .................................................   (17,011,040)   (13,426,022)
   Proceeds from sales of other real estate ..............................             -         60,107
   Proceeds from sales of bank premises and other assets .................         1,137          9,140
   Purchases of bank premises and equipment ..............................    (1,005,205)      (616,515)
   Net cash received from acquisition ....................................    38,368,075              -
- ------------------------------------------------------------------------------------------------------------
                Net cash used (provided) by investing activities .........     2,375,401     (7,815,783)
- ------------------------------------------------------------------------------------------------------------
Financing activities:
   Net increase (decrease) in deposits ...................................   (20,539,853)     5,604,884
   Net increase (decrease) in securities sold under
      agreements to repurchase ...........................................     4,500,000     (4,200,000)
   Net increase in federal funds purchased ...............................     5,000,000        730,000
   Cash dividends paid ...................................................      (314,551)      (245,652)
   Payments on notes payable to a bank ...................................             -       (674,999)
   Proceeds from stock options exercised .................................             -        120,000
   Purchase of treasury stock ............................................             -        (18,731)
- ------------------------------------------------------------------------------------------------------------
                Net cash provided (used) by financing activities .........   (11,354,404)     1,315,502
- ------------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents .........................    (6,001,078)    (4,221,087)
Cash and cash equivalents at beginning of year ...........................    21,720,813     15,860,577
- ------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year .................................    15,719,735     11,639,490
- ------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

                   FIRSTSHARES OF TEXAS, INC. AND SUBSIDIARIES
             Notes of Consolidated Financial Statements (Unaudited)
              For the Nine Months Ended September 30, 1997 and 1996

Note A - Basis of Presentation

The accompanying  unaudited  consolidated  financial  statements for Firstshares
have been prepared in accordance with generally accepted  accounting  principles
for interim financial information.  Accordingly,  they do not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements. In the opinion of management, all adjustments
(consisting  of  normal  recurring  accruals)  considered  necessary  for a fair
presentation  have been  included.  Operating  results for the nine month period
ended September 30, 1997 are not necessarily  indicative of the results that may
be expected for the year ended December 31, 1997. For further information, refer
to the  consolidated  financial  statements  and footnotes  thereto  included in
Firstshares  financial statements for the year ended December 31, 1996 and 1995,
contained elsewhere in the Proxy Statement - Prospectus.


Note B - Merger Agreement

On October 24, 1997, Firstshares and Hibernia entered into an Agreement and Plan
of Merger pursuant to which Firstshares would merge with and into Hibernia.  The
Merger, to be accounted for as a pooling of interest,  will be affected with the
exchange of  approximately  $67 million in Hibernia  Common Stock for all of the
outstanding  Firstshares  Common Stock.  Each  outstanding  share of Firstshares
Common Stock (516,170 shares  outstanding) would be exchanged for 7.15 shares of
Hibernia Common Stock. The Merger is subject,  among other things, to receipt of
regulatory and shareholder  approval.  It is anticipated that the Merger will be
consummated during the first quarter of 1998.

Note C - Acquisitions

On June  20,  1997,  the Bank  purchased  certain  assets  and  assumed  certain
liabilities  of the  Jacksonville,  Texas  branch of Wells  Fargo,  N.A.  Assets
purchased  included  $38,368,075  of cash and due from  banks,  $392,172 of bank
premises,  furniture  and  fixtures,  and $10,650 of other  assets.  Liabilities
assumed included $41,914,072 of deposits and $77,203 of accrued interest payable
and other liabilities. In connection with the acquisition,  the Company recorded
goodwill of approximately $3,220,378 which is being amortized on a straight-line
basis over  twenty-five  years.  The purchase  method of accounting  was used to
record the acquisition.  Operations of the  Jacksonville,  Texas branch prior to
the acquisition are not included in these consolidated financial statements.




<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF
              FIRSTSHARES OF TEXAS, INC., FOR THE NINE MONTHS ENDED
                    SEPTEMBER 30, 1997 AND SEPTEMBER 30, 1996

The following  discussion provides certain information  concerning the financial
condition  and results of operations  of  Firstshares  for the nine months ended
September 30, 1997 and 1996. The financial position and results of operations of
Firstshares  resulted  primarily from  operations of  Firstshares-Delaware.  The
financial  position and results of operations of  Firstshares-Delaware  resulted
primarily  from  operations  at the  Bank.  Firstshares-Delaware  also  owns  an
inactive, nonbank subsidiary The First National Company of Marshall.

Overview

Firstshares  reported net income for the nine months ended September 30, 1997 of
$2,539,206 or $4.92 per share, an increase of 34.95% from the same period during
1996.  Annualized  returns of average  assets  and  average  equity for the nine
months ended  September 30, 1997 were 1.25% and 14.84%,  respectively,  compared
with 1.02% and 12.61% for the same period in 1996.

Firstshares' total assets at September 30, 1997 were  $288,812,338,  an increase
of 41,493,947 or 16.78% from September 30, 1996.  Loans grew to  $132,444,542 at
September  30, 1997 from  $109,904,342  at September  30,  1996,  an increase of
$22,540,200  or 20.51%.  Interest  bearing  deposits  increased  $19,747,391  to
$183,517,964 at September 30, 1997, and non-interest  bearing deposits increased
by $8,299,900 to  $60,029,104  at September 30, 1997.  The increases in deposits
were primarily the result of the June 20, 1997 acquisition of the  Jacksonville,
Texas branch of Wells Fargo, Texas, N.A. The increase in loans is primarily from
large commercial customers.

Results of Operations

Net Interest  Income.  The major source of Firstshares'  revenue is net interest
income.  Net interest income is the difference between gross interest on earning
assets (primarily loans and investment securities) and interest paid on deposits
and borrowed funds.  Net interest income for the nine months ended September 30,
1997 was  $8,559,195,  an increase of $998,672 or 13.21% from the same period in
1996, primarily as a result of growth in loans and investment securities.

The  following  table sets forth  certain  information  concerning  the  average
balances,  interest  income  (on a fully  taxable  equivalent  basis),  interest
expense,  and  average  rates  on  Firstshares'   interest-earning   assets  and
interest-bearing liabilities for the periods indicated. (Dollars in Thousands):

<TABLE>
<CAPTION>

                                                                         September 30,
- ----------------------------------------------------------------------------------------------------
                                                    1997                          1996
- ----------------------------------------------------------------------------------------------------
                                                          Average                        Average
                                                 Interest   Rates               Interest  Rates
                                     Average      Income/  Earned/    Average    Income/ Earned/
                                     Balance      Expense    Paid     Balance    Expense   Paid
- ----------------------------------------------------------------------------------------------------
<S>                                  <C>         <C>         <C>     <C>        <C>        <C>  
Earning Assets:
  Loans (before allowance for
   loan losses) ..................   $121,215    $  8,439    9.28%   $102,025   $  7,242   9.46%
- ----------------------------------------------------------------------------------------------------
  Investment Securities:
   Taxable securities ............     98,724       4,684    6.33%    103,554      4,749   6.11%
   Tax exempt securities*.........     23,771       1,395    7.82%     16,805        987   7.83%
- ----------------------------------------------------------------------------------------------------
    Total Investment securities ..    122,495       6,079    6.62%    120,358      5,736   6.35%

  Other corporate stocks .........      1,514          63    5.55%      1,191         49   5.49%

  Federal funds sold & due froms .      3,754         155    5.50%      2,875        119   5.52%
- ----------------------------------------------------------------------------------------------------

Total earning assets .............   $248,978    $ 14,736    7.89%   $226,449   $ 13,146   7.74%

*Taxable equivalent
====================================================================================================


Interest-bearing liabilities:
   Deposits ......................   $231,973    $  5,213    3.00%   $213,303   $  4,920   3.08%
   Securities sold under
     agreement to repurchase .....      6,300         219    4.63%      6,815        227   4.44%
   Federal funds purchased .......      6,523         274    5.60%      1,388         59   5.67%
   Notes payable .................          0           0    0.00%        654         43   8.77%
- ----------------------------------------------------------------------------------------------------
Total interest bearing liabilities   $244,796    $  5,706    3.11%   $222,160   $  5,249   3.15%
====================================================================================================

Net interest income ..............                  9,030                          7,897
====================================================================================================

Net interest margin ..............                  4.84%                          4.65%

</TABLE>



Net interest income is affected both by the interest rate earned and paid and by
changes in volume,  principally in loans,  investment  securities,  deposits and
borrowed funds. The following table sets forth for the periods indicated changes
in  taxable  equivalent  net  interest  income  between  the nine  months  ended
September  30, 1997 and  September  30, 1996 for each major  category of earning
assets  and  interest  bearing  liabilities  attributable  to changes in average
volumes and rates.

<TABLE>
<CAPTION>

                          CHANGES IN TAXABLE EQUIVALENT NET INTEREST INCOME
                                        (Dollars in Thousands)
                          Nine Months Ended September 30, 1997 Compared with
                                 Nine Months Ended September 30, 1996

                                           Increase (Decrease) Due to Change In:
                                                   Volume       Rate      Total
- ----------------------------------------------------------------------------------
<S>                                               <C>        <C>        <C>    
Interest earning assets:
  Loans .......................................   $ 1,349    ($  152)   $ 1,197
  Securities
    Taxable ...................................      (225)       160        (65)
    Tax-exempt ................................       409         (1)       408
  Dividend income .............................        14          -         14
  Federal funds sold ..........................        36          -         36
  Time deposits with banks ....................        (1)         1          -
- ----------------------------------------------------------------------------------
      Total Interest Income ...................     1,582          8      1,590
- ----------------------------------------------------------------------------------
Interest bearing funds:
  Interest-bearing demand .....................       110         10        120
  Money market & savings ......................       470       (548)       (78)
  Certificate of deposit and other time .......       254         (3)       251
  Federal funds purchased .....................       216         (1)       215
  Securities sold under agreement to repurchase       (17)         9         (8)
  Notes payable ...............................       (22)       (22)       (43)
- ----------------------------------------------------------------------------------
      Total Interest Expense ..................   $ 1,012    ($  555)   $   457
- ----------------------------------------------------------------------------------
      Net Interest Income .....................   $   570    $   563    $ 1,133
==================================================================================
- ----------
Variances  attributable  to  changes  in  rate/volume  (change in rate times the
change in volume) have been allocated equally between the change attributable to
rate and the change attributable to volume, on a consistent basis.
</TABLE>


Interest Rate  Sensitivity.  Interest  rate risk is the potential  impact on net
interest income due to changes in interest rates in any given time frame and the
opportunity to reprice interest earning assets and interest bearing liabilities.
Management uses simulation models to estimate the effect of significant interest
rate  changes on net  interest  income and the fair market  value of  securities
available  for sale.  Management  may alter the mix of floating  and  fixed-rate
assets and  liabilities,  change loan and deposit  pricing  schedules and adjust
maturities  through sales and  purchases of  securities  available for sale as a
means of limiting interest rate risk to an acceptable level.

Provision for Loan Losses.  The provision for possible loan losses is the amount
that is added to  Firstshares'  allowance for loan losses,  by a charge  against
earnings,  in order to maintain a balance in the  allowance for loan losses that
is deemed by  management  to be adequate to absorb the  inherent  risk of future
loan losses in  Firstshares'  loan  portfolio.  The amount of the  provision  is
dependent upon many factors, including managements evaluation of historical loan
loss  experience in relation to  outstanding  loans,  the existing  level of the
allowance,  reviews of loan quality, loan growth,  changes in the composition of
the loan portfolio,  general economic  factors,  the financial  condition of the
borrowers,  their  ability  to repay  the loan and the value  and  liquidity  of
collateral.

Non-Interest Income. Income other than from  interest-earning  assets is derived
primarily from services to customers for which fees are charged.  These services
are chiefly  deposit  services such as account  service  charges,  overdraft and
insufficient  funds charges,  issuance of cashier's  checks and similar services
and trust fees.  Non-interest  income for nine months ended  September  30, 1997
increased to  $2,339,075  from  $1,887,258 at September 30, 1996, an increase of
23.94%.  This increase was primarily due to an increase in service charge income
and an increase in trust fees.

Non-Interest  Expense.  Expenses  other than those  incurred in connection  with
interest-bearing  liabilities  include,  among  others,  those  associated  with
personnel,  facilities,  equipment and supplies,  advertising  and  professional
services.  Total  non-interest  expense for the nine months ended  September 30,
1997 increased to $7,330,632  from $6,555,532 at September 30, 1996, an increase
of 11.82%.  Salaries and benefits,  net occupancy  expenses,  and other expenses
increase due primarily to the acquisition of the  Jacksonville,  Texas branch in
June, 1997.

Income  Taxes.  Firstshares'  effective  tax  rate  for the  nine  months  ended
September  30,  1997 was 26.17%  compared to 26.01% for the same period in 1996.
The  effective  income tax rate is directly  affected by holdings of  tax-exempt
securities and tax-exempt loans.


Financial Condition

Investment  Securities.  On September  30,  1997,  the  estimated  fair value of
Firstshares' total securities  portfolio amounted to $129.6 million, as compared
to $118.6 million at September 30, 1996. The  securities  portfolio  represented
44.8% of total assets and 49.2% of earning  assets as of September 30, 1997. The
increase in the  securities  portfolio at September 30, 1997 was a result of the
investment  of cash  acquired from the  Jacksonville,  Texas branch  purchase in
June,  1997.  The  following  table  reflects the  breakdown  of the  investment
portfolio for September 30, 1997 and September 30, 1996.

<TABLE>
<CAPTION>

                                                                         September 30,
- ------------------------------------------------------------------------------------------------------
(in thousands)                                                  1997                  1996
- ------------------------------------------------------------------------------------------------------
                                                       Amortized   Estimated Amortized   Estimated
                                                            Cost  Fair Value      Cost  Fair Value
- ------------------------------------------------------------------------------------------------------
<S>                                                      <C>        <C>        <C>        <C>     
U. S. Treasury securities ............................   $ 18,365   $ 18,461   $ 34,101   $ 34,080
U.S. Government agency obligations:
    Issued by FNMA ...................................     30,245     30,443     28,181     28,069
    Issued by government-sponsored agencies ..........     22,033     22,387     14,187     14,201
    Guaranteed by GNMA ...............................      7,221      7,341      6,121      6,034
    Collateralized mortgage  obligations .............     20,848     20,980     17,693     17,366
Securities issued by states and political subdivision:
    General obligations ..............................     24,360     25,061     14,558     14,577
    Revenue obligations ..............................      3,636      3,673      2,997      3,019
Equity securities ....................................      1,272      1,272      1,215      1,215
- ------------------------------------------------------------------------------------------------------
Total securities portfolio ...........................   $127,980   $129,618   $119,053   $118,561
======================================================================================================
</TABLE>

Loans.  Total loans outstanding  increased by $22.5 million to $132.4 million at
September  30,  1997,  compared to $109.9  million at September  30,  1996.  The
largest  increase in the loan portfolio can be seen in the commercial area, both
in non-farm,  non-residential real estate and in commercial and industrial.  The
following  table  reflects  the  changes  in  Firstshares'  loan  portfolio  for
September 30, 1997 and September 30, 1996, net of unearned discount.

<TABLE>
<CAPTION>


 (in thousands)                                                                  September 30,
- ---------------------------------------------------------------------------------------------------------------
                                                                           1997                  1996
- ---------------------------------------------------------------------------------------------------------------
<S>                                                             <C>            <C>     <C>            <C>  
Loans secured by real estate:
    Construction and land development .......................   $   4,404      3.33%   $   3,490      3.18%
    Secured by farmland .....................................       2,959      2.23%       2,829      2.57%
    Secured by 1-4 family residential properties ............      24,788     18.72%      19,891     18.10%
    Secured by multifamily (5 or more) residential properties          39      0.03%          71      0.06%
    Secured by nonfarm nonresidential properties ............      38,889     29.36%      29,041     26.42%
Loans to finance agricultural production and
    other loans to farmers ..................................         836      0.63%         670      0.61%
Commercial and industrial loans .............................      34,393     25.97%      29,565     26.90%
Loans to individuals for household, family, and
    other personal expenditures .............................      25,070     18.93%      24,060     21.89%
Obligations of state and political subdivisions .............         143      0.11%         178      0.16%
Other loans .................................................       1,947      1.47%       1,322      1.20%
Less: Unearned income on loans ..............................      (1,024)    -0.77%      (1,201)    -1.09%
- ---------------------------------------------------------------------------------------------------------------
Total loans and leases, net of unearned income ..............   $ 132,444    100.00%   $ 109,916    100.00%
===============================================================================================================
</TABLE>


The following table summarizes non-performing assets for the periods indicated.

<TABLE>
<CAPTION>
(in thousands)


Non-performing assets:                       September 30,
- -------------------------------------------------------------
                                             1997     1996
- -------------------------------------------------------------
<S>                                        <C>      <C>   
  Non-accrual loans ....................   $  359   $  567
  90 days and over past due loans ......      884       43
- -------------------------------------------------------------
Total non-performing loans .............    1,243      610
Real estate acquired through foreclosure        0        0
- -------------------------------------------------------------
Total non-performing assets ............   $1,243   $  610
=============================================================
</TABLE>

The following table  summarizes the changes in the allowance for loan losses for
the periods indicated.


<TABLE>
<CAPTION>
                                         September 30,
                                      1997         1996
- -------------------------------------------------------------
<S>                               <C>          <C>       
Balance at beginning of period    $1,404,359   $1,149,632
Provision for loan losses .....      188,528      349,067
Loans charged to the allowance      -265,192     -209,912
Recoveries on charged off loans       97,492       36,742
- -------------------------------------------------------------
Balance at end of period ......   $1,425,187   $1,325,529
=============================================================
</TABLE>

 As of September  30, 1997,  the allowance  for loan losses was  $1,425,187,  as
compared to $1,325,529 at September 30, 1996. This represents a  reserve-to-loan
ratio of 1.08% at  September  30, 1997,  as compared to 1.21% at  September  30,
1996.

Deposits.  Total  deposits  increased  by $27.7  million  to $243.5  million  at
September 30, 1997 from $215.8  million at September  30, 1996.  The increase of
$27.7  million is  primarily  the net result of  deposits  acquired  through the
Jacksonville,  Texas branch and the loss of a school  depository  contract.  The
following table summarizes the period end balances of various deposit categories
for the dates indicated.

<TABLE>
<CAPTION>

(in thousands)                         SEPTEMBER
- ---------------------------------------------------------
                                     1997       1996
- ---------------------------------------------------------
<S>                              <C>        <C>     
Non-interest-bearing demand ..   $ 60,028   $ 51,729
Interest-bearing demand ......     44,707     39,567
Money market accounts ........     24,910     23,379
Savings accounts .............     16,050     15,002
Individual retirement accounts     15,611     14,358
Time deposit .................     82,241     71,465
- ---------------------------------------------------------
Total deposits ...............   $243,547   $215,500
=========================================================
</TABLE>

Capital Resources. The return on average shareholders' equity was 14.84% for the
first nine  months of 1997,  as  compared to 12.61% for the same period in 1996.
Shareholders' equity increased to $24.8 million at September 30, 1997 from $20.4
million at September 30, 1996.  Cash dividends  declared by Firstshares  for the
nine months ended September 30, 1997 totaled $0.54 per share,  compared to $0.48
for the same period of 1996.  The  following  table  illustrates  the changes in
shareholders' equity for September 30, 1997 and September 30, 1996.

<TABLE>
<CAPTION>


                                                                        SEPTEMBER
- --------------------------------------------------------------------------------------------
                                                                     1997          1996
- --------------------------------------------------------------------------------------------
<S>                                                           <C>           <C>        
Balance at beginning of year ..............................   $21,523,763   $19,963,025
Net income ................................................     2,539,206     1,881,591
Cash dividends declared ...................................      -278,732      -246,937
Treasury shares (purchased)/issued ........................             0       134,641
Net unrealized gain/(loss) on available-for-sale securities     1,058,430    -1,326,420
- --------------------------------------------------------------------------------------------
Balance at end of year ....................................   $24,842,667   $20,405,900
============================================================================================
</TABLE>


The following table  summarizes the risk based capital ratios of Firstshares for
the  periods  indicated.  All  three  ratios  for both  periods  are  considered
well-capitalized by regulatory authorities.

<TABLE>
<CAPTION>


(in thousands)                 SEPTEMBER
- ----------------------------------------------
                           1997       1996
- ----------------------------------------------
<S>                    <C>        <C>     
Tier I capital .....   $ 19,820   $ 19,849
Total capital ......   $ 21,245   $ 21,175
Risk-weighted assets   $156,744   $130,769
Average total assets   $284,155   $247,501
</TABLE>


<TABLE>
<CAPTION>


                                 SEPTEMBER
- -------------------------------------------------
                               1997     1996
- -------------------------------------------------
<S>                          <C>       <C>   
Tier I Capital Ratio ..      12.64%    15.18%
   (regulatory minimum)      (4.00%)   (4.00%)
Total Capital Ratio ...      13.55%    16.19%
   (regulatory minimum)      (4.00%)   (4.00%)
Tier I Leverage Ratio .       6.98%     8.02%
   (regulatory minimum)      (4.00%)   (4.00%)

</TABLE>

Liquidity. Liquidity represents Firstshares' ability to provide funds to satisfy
demands from depositors,  borrowers and other  commitments by either  converting
assets to cash or  accessing  new or existing  sources of funds.  The  principal
sources of funds  which  provide  liquidity  are  customer  deposits,  customers
payments of principal and interest on loans, maturities of securities,  earnings
and  borrowings.  Management  closely  monitors  the  maturities  of assets  and
liabilities through a periodic review of maturity and cash profiles,  yield/rate
behaviors and  loan/deposit  forecasts to minimize  funding risks.  The level of
cash on hand and other  liquid  assets is to provide,  at all times,  sufficient
cash for expected or unexpected  demand for funds.  At September 30, 1997,  cash
and due from banks,  securities,  net federal  funds were 57.7% of deposits,  as
compared to 60.1% at September 30, 1996. The loan-to-deposit  ratio at September
30, 1997 was 54.4% compared to 51.0% at September 30, 1996.




<PAGE>

                   FIRSTSHARES OF TEXAS, INC. AND SUBSIDIARIES
                        Consolidated Financial Statements
                           December 31, 1996 and 1995
                   (With Independent Auditors' Report Thereon)

<PAGE>
                          Independent Auditors' Report

The Board of Directors
Firstshares of Texas, Inc.:


We have audited the accompanying  consolidated  balance sheets of Firstshares of
Texas,  Inc. and  subsidiaries as of December 31, 1996 and 1995, and the related
consolidated statements of income,  stockholders' equity, and cash flows for the
years then ended. These consolidated financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of  Firstshares  of
Texas,  Inc. and  subsidiaries as of December 31, 1996 and 1995, and the results
of their  operations and their cash flows for the years then ended in conformity
with generally accepted accounting principles.



/s KPMG Peat Marwick LLP
Shreveport, Louisiana
March 12, 1997


<PAGE>
<TABLE>
<CAPTION>
                   FIRSTSHARES OF TEXAS, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets
                           December 31, 1996 and 1995



                                 Assets                                  1996               1995
- -----------------------------------------------------------------------------------------------------

<S>                                                             <C>                  <C>       
Cash and due from banks ...................................     $  17,055,813         12,785,577
Federal funds sold ........................................         4,665,000          3,075,000
- -----------------------------------------------------------------------------------------------------
                  Cash and cash equivalents ...............        21,720,813         15,860,577

Interest-bearing deposits with other financial institutions            99,030             25,523
Securities - available-for-sale ...........................       109,676,503        126,170,924
Loans, net ................................................       114,196,842         95,501,856
Bank premises and equipment, net ..........................         4,934,463          4,784,355
Accrued interest receivable ...............................         1,746,439          1,758,741
Other assets ..............................................         1,553,282          1,724,409
- -----------------------------------------------------------------------------------------------------

                                                                $ 253,927,372        245,826,385
=====================================================================================================

                  Liabilities and Stockholders' Equity

Deposits:
    Demand ................................................     $  55,603,782         47,125,812
    NOW accounts ..........................................        43,118,622         37,078,079
    Money market and savings ..............................        37,754,765         42,413,403
    Certificates of deposit and other time ................        85,695,680         83,277,599
- -----------------------------------------------------------------------------------------------------
                  Total deposits ..........................       222,172,849        209,894,893

Securities sold under agreements to repurchase ............         7,500,000         12,200,000
Accrued interest payable and other liabilities ............         2,730,760          3,093,467
Note payable to a bank ....................................                --            675,000
- -----------------------------------------------------------------------------------------------------
                                                                  232,403,609        225,863,360

Stockholders' equity:
    Preferred stock .......................................                --                 --
    Common stock, $4 par value; 1,500,000 shares
      authorized; 600,879 and 600,729 shares
      issued in 1996 and 1995, respectively ...............         2,403,516          2,402,916
    Capital surplus .......................................         4,374,285          4,439,125
    Net unrealized gains on securities available-for-sale,
      net of income tax ...................................            22,246          1,002,002
    Retained earnings .....................................        17,085,895         14,723,042
- -----------------------------------------------------------------------------------------------------
                                                                   23,885,942         22,567,085
    Less treasury stock, at cost ..........................        (2,362,179)        (2,604,060)
- -----------------------------------------------------------------------------------------------------
                  Total stockholders' equity ..............        21,523,763         19,963,025

Commitments and contingencies..............................                --                 --

                                                                $ 253,927,372        245,826,385
=====================================================================================================
- ------------
See accompanying notes to consolidated financial statements.
</TABLE>



<PAGE>
<TABLE>
<CAPTION>
                   FIRSTSHARES OF TEXAS, INC. AND SUBSIDIARIES
                        Consolidated Statements of Income
                     Years ended December 31, 1996 and 1995
                                                                                 1996            1995
                                                                                             ----                ----

Interest income:
<S>                                                                       <C>              <C>      
    Loans ...........................................................     $ 9,933,897       8,403,608
    Securities:
      Taxable .......................................................       6,239,877       5,862,363
      Tax-exempt ....................................................         886,894         608,763
    Federal funds sold ..............................................         136,653         710,665
    Interest-bearing deposits with other financial institutions .....           6,323          54,739
- ---------------------------------------------------------------------------------------------------------
                  Total interest income .............................      17,203,644      15,640,138
- ---------------------------------------------------------------------------------------------------------

Interest expense:
    Deposits:
      NOW accounts ..................................................         975,907       1,076,564
      Money market and savings ......................................       1,116,792       1,217,114
      Certificates of deposit and other time ........................       4,482,948       3,705,252
    Securities sold under agreements to repurchase ..................         302,411         329,658
    Other borrowings ................................................         121,669          74,044
- ---------------------------------------------------------------------------------------------------------
                  Total interest expense ............................       6,999,727       6,402,632
- ---------------------------------------------------------------------------------------------------------
                  Net interest income ...............................      10,203,917       9,237,506
Provision for loan losses ...........................................         582,474         123,990
- ---------------------------------------------------------------------------------------------------------

                  Net interest income after provision for loan losses       9,621,443       9,113,516

Other income:
    Income from fiduciary activities ................................         553,723         548,947
    Service charges on deposit accounts .............................       1,632,683       1,029,810
    Other service charges, commissions, and fees ....................         273,357         235,894
    Other ...........................................................         244,163         273,477
- ---------------------------------------------------------------------------------------------------------
                  Total other income ................................       2,703,926       2,088,128
- ---------------------------------------------------------------------------------------------------------

Other expenses:
    Salaries and benefits ...........................................       4,766,819       4,447,007
    Occupancy and equipment .........................................       1,530,333       1,435,847
    Other ...........................................................       2,422,782       2,375,110
- ---------------------------------------------------------------------------------------------------------
                  Total other expenses ..............................       8,719,934       8,257,964
- ---------------------------------------------------------------------------------------------------------

                  Income before income taxes ........................       3,605,435       2,943,680
Income tax expense ..................................................         866,917         812,140
- ---------------------------------------------------------------------------------------------------------

                  Net income ........................................     $ 2,738,518       2,131,540
=========================================================================================================

Net income per common share .........................................     $      5.33            4.20
=========================================================================================================
- -------------
See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                 Consolidated Statements of Stockholders' Equity
                     Years ended December 31, 1996 and 1995

                                                                             Net Unrealized
                                                                                    (Losses)
                                                                                   Gains on                                 Total
                                          Preferred       Common     Capital   Available-For-  Retained    Treasury  Stockholders'
                                              Stock        Stock     Surplus  Sale Securities  Earnings       Stock        Equity
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                             <C>    <C>         <C>         <C>          <C>            <C>         <C>       
Balance at December 31, 1994 ...............    $--    2,370,380   4,309,794   (1,215,792)  12,885,790     (705,446)   17,644,726
    Net income .............................     --           --          --           --    2,131,540           --     2,131,540
    Cash dividends - common stock
      ($.58 per share) .....................     --           --          --           --     (294,288)          --      (294,288)
    Stock options exercised (8,134 shares) .     --       32,536     129,331           --           --           --       161,867
    Net change in unrealized gains on
      available-for-sale securities, net
      of taxes .............................     --           --          --    2,217,794           --           --     2,217,794
    Purchase of treasury stock
      (55,773 shares) ......................     --           --          --           --           --   (1,935,782)   (1,935,782)
    Issuance of treasury stock
      (1,161 shares) .......................                  --          --           --           --       37,168        37,168
- ------------------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1995 ...............     --    2,402,916   4,439,125    1,002,002   14,723,042   (2,604,060)   19,963,025
    Net income .............................     --           --          --           --    2,738,518           --     2,738,518
    Cash dividends - common stock
      ($.73 per share) .....................     --           --          --           --     (375,665)          --      (375,665)
    Stock options exercised (7,500 shares) .     --          600     (85,005)          --           --      204,405       120,000
    Purchase of treasury stock (884 shares)      --           --          --           --           --      (30,759)      (30,759)
    Issuance of treasury stock (2,450 shares
      for stock award) .....................     --           --      20,165           --           --       68,235        88,400
    Net change in unrealized losses on
      available-for-sale securities, net
      of taxes .............................     --           --          --     (979,756)          --           --      (979,756)
- ------------------------------------------------------------------------------------------------------------------------------------


Balance at December 31, 1996 ...............    $--    2,403,516   4,374,285       22,246   17,085,895   (2,362,179)   21,523,763
====================================================================================================================================
- -------------
See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                      Consolidated Statements of Cash Flows
                     Years ended December 31, 1996 and 1995



                                                                                          1996              1995
- --------------------------------------------------------------------------------------------------------------------
Operating activities:
<S>                                                                               <C>                <C>      
    Net income ..............................................................     $  2,738,518         2,131,540
    Adjustments to reconcile net income to net cash provided by
      operating activities:
        Net accretion of discounts and premiums on securities
          available-for-sale ................................................         (785,276)          (58,810)
        Net accretion of discounts and premiums on securities
          held-to-maturity ..................................................               --        (1,051,618)
        Provision for loan losses ...........................................          582,474           123,990
        (Gains) losses on sale of other real estate .........................            1,838            (7,634)
        Depreciation and amortization .......................................          769,033           722,567
        Gains on sale of assets .............................................          (29,775)           (7,027)
        Deferred income tax benefit .........................................         (150,357)          (88,870)
        Stock award expense .................................................           88,400                --
        Increase in accrued interest receivable and other assets ............           (4,732)         (705,263)
        Increase in accrued interest payable and other liabilities ..........          244,780         1,024,323
- --------------------------------------------------------------------------------------------------------------------
                  Net cash provided by operating activities .................        3,454,903         2,083,198
- --------------------------------------------------------------------------------------------------------------------

Investing activities:
    Proceeds from maturities and paydowns of securities
      available-for-sale ....................................................       24,062,213        18,118,555
    Proceeds from maturities and paydowns of securities
      held-to-maturity ......................................................               --         5,337,173
    Proceeds from sale of securities available-for-sale .....................        9,814,880                --
    Purchases of securities available-for-sale ..............................      (18,081,874)      (34,818,257)
    Purchases of securities held-to-maturity ................................               --        (8,443,515)
    Net (increase) decrease in interest-bearing deposits with
      other financial institutions ..........................................          (73,507)        1,202,641
    Net increase in loans ...................................................      (19,277,460)      (13,700,151)
    Proceeds from sales of other real estate ................................           60,107            79,859
    Proceeds from sales of bank premises and other assets ...................           29,775            12,961
    Purchases of bank premises and equipment ................................         (792,926)         (471,992)
    Net cash received from acquisition ......................................               --        15,058,026
- --------------------------------------------------------------------------------------------------------------------
                  Net cash used by investing activities .....................       (4,258,792)      (17,624,700)
- --------------------------------------------------------------------------------------------------------------------

Financing activities:
    Net increase in deposits ................................................       12,277,956         4,829,929
    Net increase (decrease) in securities sold under agreements to repurchase       (4,700,000)        5,600,000
    Cash dividends paid .....................................................         (328,072)         (290,703)
    Proceeds from issuance of notes payable to a bank .......................               --         1,610,000
    Payments on notes payable to a bank .....................................         (675,000)         (935,000)
    Proceeds from stock options exercised ...................................          120,000           161,867
    Purchase of treasury stock ..............................................          (30,759)       (1,935,782)
    Sale of treasury stock ..................................................               --            37,168
- --------------------------------------------------------------------------------------------------------------------
                  Net cash provided by financing activities .................        6,664,125         9,077,479
- --------------------------------------------------------------------------------------------------------------------

Increase (decrease) in cash and cash equivalents ............................        5,860,236        (6,464,023)
Cash and cash equivalents at beginning of year ..............................       15,860,577        22,324,600
- --------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents at end of year ....................................     $ 21,720,813        15,860,577
====================================================================================================================
- --------------
See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>
                   FIRSTSHARES OF TEXAS, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                           December 31, 1996 and 1995

 (1)     Summary of Significant Accounting Policies

     Business -- Firstshares of Texas, Inc. ("Firstshares," or the "Company") is
a bank holding company with principal executive offices in Marshall,  Texas. The
Company  has one  subsidiary--Firstshares  Intermediate  Holding  Company,  Inc.
("Delaware"),  a Delaware incorporated  company.  Delaware has two subsidiaries:
First  National  Bank (the  "Bank"),  which  provides  a full  range of  banking
services  to  individual  and  corporate  customers  in east Texas and the First
National  Company (FNCO),  which is not an active  corporation at this time. The
Company and its  subsidiaries  are  subject to  regulations  of certain  federal
agencies and undergo periodic examinations by those regulatory authorities.

     Delaware  was  formed  in  1996 as an  intermediary  holding  company.  The
Company's investment in the Bank was contributed to Delaware in exchange for all
shares of Delaware.

     Principles  of  Consolidation  --  The  consolidated  financial  statements
include  the  accounts  of  Firstshares,  Delaware,  the  Bank,  and  FNCO.  All
significant  intercompany  balances and  transactions  have been  eliminated  in
consolidation.

     The consolidated financial statements have been prepared in conformity with
generally  accepted  accounting   principles.   In  preparing  the  consolidated
financial  statements,  management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities as of the date of the
balance  sheet and income and  expenses  for the period.  Actual  results  could
differ significantly from those estimates.

     Material estimates that are particularly  susceptible to significant change
relate to the  determination  of the allowance for loan losses and the valuation
of other real estate acquired in connection with foreclosures or in satisfaction
of loans. In connection with the  determination of the allowance for loan losses
and  the  valuation  of  other  real  estate,   management  obtains  independent
appraisals for significant properties.

     Cash and Cash Equivalents -- For purposes of reporting cash flows, cash and
cash equivalents include cash on hand, amounts due from banks, and federal funds
sold. Generally, federal funds are sold for one-day periods.

     Securities  -- The  Company  accounts  for its debt and  marketable  equity
securities under the provisions of Statement of Financial  Accounting  Standards
No. 115 (Statement 115),  Accounting for Certain  Investments in Debt and Equity
Securities.  Under Statement 115, the Company classifies its debt and marketable
equity securities in one of three categories:  trading,  available-for-sale,  or
held-to-maturity.  Trading  securities are bought and held  principally  for the
purpose of selling them in the near term.  Held-to-maturity securities are those
securities  in which the Company has the ability and intent to hold the security
until maturity. All other securities not included in trading or held-to-maturity
are classified as available-for-sale.

     Trading  and  available-for-sale  securities  are  recorded  at fair value.
Held-to-maturity  securities  are recorded at amortized  cost,  adjusted for the
amortization or accretion of premiums or discounts. Unrealized holding gains and
losses on trading securities are included in earnings.  Unrealized holding gains
and losses, net of the related tax effect, on available-for-sale  securities are
excluded from earnings and are reported as a separate component of stockholders'
equity until realized.  Transfers of securities  between categories are recorded
at fair value at the date of transfer.

     A decline in the market value of any available-for-sale or held-to-maturity
security  below cost that is deemed other than  temporary is charged to earnings
resulting in the establishment of a new cost basis for the security.

     Premiums  and  discounts  are  amortized  or accreted  over the life of the
related security as an adjustment to yield using the effective  interest method.
Dividend and interest  income are  recognized  when earned.  Realized  gains and
losses for securities classified as available-for-sale  and held-to-maturity are
included in earnings and are derived  using the specific  identification  method
for determining the cost of securities sold.

     Loans -- Interest on substantially all loans,  including impaired loans, is
accrued as  earned.  Interest  on  certain  installment  loans is  deferred  and
recognized under the sum-of-the-digits  method, which generally results in level
rates of  return  on  principal  balances  outstanding.  Loans  are  placed in a
nonaccrual  status when the loan is past due as to principal or interest and, in
management's opinion, the circumstances are such that the ultimate collection of
either is in doubt.  Normally,  loans are reviewed for placement in a nonaccrual
status when the  principal  or interest  has been billed and  uncollected  for a
period of ninety days.  Generally,  when a loan is placed on nonaccrual  status,
any  interest  previously  accrued  but not  collected  is  reversed  unless the
collateral  for the  loan is  sufficient  to cover  the  accrued  interest  or a
guarantor assures payment of interest.

     Effective  January  1,  1995,  the  Company  adopted  Financial  Accounting
Standards Board  Statement No. 114,  Accounting by Creditors for Impairment of a
Loan, as amended by Statement  118,  Accounting by Creditors for Impairment of a
Loan -  Income  Recognition  and  Disclosures.  Statements  114 and 118  address
recognition criteria for loan impairment and the measurement methods for certain
impaired and  restructured  loans.  A loan within the scope of Statement  114 is
considered  impaired  when,  based on  current  information  and  events,  it is
probable that the Company will be unable to collect all amounts due according to
the  contractual  terms  of the loan  agreement,  including  scheduled  interest
payments.  Under these standards, the reserve for credit losses related to loans
that are  identified  as  impaired is based on  discounted  cash flows using the
loan's  effective  interest  rate,  or the  fair  value  of the  collateral  for
collateral-dependent loans. The impact of the adoption of Statements 114 and 118
was not significant.

     Allowance for Loan Losses -- The allowance for loan losses is maintained at
a level  believed  adequate  by  management  to  absorb  probable  loan  losses.
Management's  determination  of the  adequacy  of the  allowance  is based on an
evaluation of the relative  risks  inherent in the loan  portfolio,  taking into
consideration the nature, volume, and quality of the portfolio, specific problem
loans,  past credit loss  experience,  current and future  economic  conditions,
results of internal review procedures, and other relevant factors. The provision
for loan losses is charged to expense, and loans charged off, net of recoveries,
are charged directly to the allowance.

     While  management uses available  information to recognize losses on loans,
future  additions to the allowance may be necessary based on changes in economic
conditions.  In addition,  various regulatory  agencies,  as an integral part of
their  examination  process,  periodically  review the Bank's allowance for loan
losses.  Such  agencies  may  require  the Bank to  recognize  additions  to the
allowance based on their judgments  about  information  available to them at the
time of their examination.

     Bank  Premises and  Equipment -- Bank premises and equipment are carried at
cost, less accumulated depreciation. Depreciation is provided over the estimated
useful lives of the respective  assets on the straight-line  basis.  Maintenance
and repairs are charged to operating  expense,  and renewals and betterments are
capitalized.  Gains or losses on  dispositions  are  reflected  currently in the
consolidated statements of income.

     Other Real Estate -- Other real estate represents property acquired through
foreclosure or deeded to the Bank in lieu of foreclosure on real estate mortgage
loans on which the  borrowers  have  defaulted  as to payment of  principal  and
interest.  Amounts are carried at the lower of the Bank's cost of acquisition or
the asset's estimated fair value,  less estimated  selling costs.  Reductions in
the balance at the date of  acquisition  are charged to the  allowance  for loan
losses. Any subsequent  write-downs to reflect current fair value are charged to
other  operating  expense.  The Bank had no  investment  in other real estate at
December 31, 1996.  At December 31, 1995,  the Bank had an  investment  in other
real estate of $59,000.

     Income  Taxes -- The  Company  uses  the  asset  and  liability  method  of
accounting for income taxes under which deferred tax assets and  liabilities are
recognized for the future tax consequences  attributable to differences  between
the financial  statement  carrying  amounts of assets and  liabilities and their
respective  tax bases.  Deferred tax assets and  liabilities  are measured using
enacted  tax rates  expected  to apply to  taxable  income in the years in which
those temporary differences are expected to be recovered or settled.

     Net Income Per Common  Share -- Net income per common  share is  calculated
based on the weighted  average  number of common shares  outstanding  during the
year. The weighted average common shares outstanding totaled 513,698 and 507,469
in 1996 and 1995, respectively.

     Excess  Cost  Over Net  Assets  Acquired  -- Excess  cost  over net  assets
acquired relate to the Company's 1992 acquisition of the Tyler, Texas, branch of
First  National  Bank  of  Winnsboro,  Texas,  as  well  as the  Company's  1995
acquisition of the Texarkana, Texas, branch of Bank of America Texas, N.A.

     The excess cost over net assets acquired for these acquisitions amounted to
$850,000  and  $976,000 at  December  31,  1996 and 1995,  respectively,  and is
included in other assets in the consolidated balance sheets.  Amortization is on
a  straight-line  basis over ten years and  amounted to $126,000  and $97,000 in
1996 and 1995, respectively.

     Reclassifications  -- Certain amounts in the 1995 financial statements have
been reclassified to conform to the 1996 presentation.

 (2)     Cash and Due From Banks

     The Bank is a member of the  Federal  Reserve  System  and is  required  to
maintain reserve balances in accordance with Federal Reserve Bank  requirements.
Such reserve requirements averaged $4,509,000 and $3,957,000 for the years ended
December 31, 1996 and 1995, respectively.

 (3)     Securities

     The  amortized  cost and  approximate  market  value  (carrying  value)  of
securities  available-for-sale  at December 31, 1996 and 1995, are summarized as
follows:

<TABLE>
<CAPTION>

                                                   December 31, 1996
                                                Gross             Gross
                           Amortized       Unrealized        Unrealized            Market
                                Cost            Gains            Losses             Value

<S>                     <C>                   <C>              <C>             <C>       
U.S. Treasury .....     $ 25,951,382          171,759          (197,094)       25,926,047
U.S. government
    agencies ......       14,172,370          133,655           (17,666)       14,288,359
State and municipal       18,201,457          269,829          (122,864)       18,348,422
Mortgage-backed
    securities ....       50,091,172          244,558          (448,470)       49,887,260
Other securities ..        1,226,415               --                --         1,226,415
- ----------------------------------------------------------------------------------------------

                        $109,642,796          819,801          (786,094)      109,676,503
==============================================================================================
</TABLE>



<TABLE>
<CAPTION>

                                                   December 31, 1995
                                                Gross             Gross
                           Amortized       Unrealized        Unrealized            Market
                                Cost            Gains            Losses             Value

<S>                     <C>                 <C>                <C>            <C>       
U.S. Treasury .....     $ 37,853,885          425,142          (100,941)       38,178,086
U.S. government
    agencies ......        8,172,236          188,180            (3,697)        8,356,719
State and municipal       15,797,079          394,634           (41,997)       16,149,716
Mortgage-backed
    securities ....       61,689,124          762,936          (106,072)       62,345,988
Other securities ..        1,140,415               --                --         1,140,415
- ----------------------------------------------------------------------------------------------

                        $124,652,739        1,770,892          (252,707)      126,170,924
==============================================================================================
</TABLE>




     The amortized cost and estimated market value of securities at December 31,
1996, by contractual maturity,  are shown below. Expected maturities will differ
from  contractual  maturities  because  borrowers  may have the right to call or
prepay obligations with or without call or prepayment penalties. 

<TABLE>
<CAPTION>

                                                     Securities
                                                  Available-For-Sale
- -----------------------------------------------------------------------------

                                              Amortized           Market
                                                   Cost            Value
- -----------------------------------------------------------------------------

<S>                                        <C>                <C>       
Due in one year ......................     $ 11,435,061       11,343,035
Due after one year through five years        33,877,798       34,217,986
Due after five years through ten years       10,573,511       10,631,452
Due after ten years ..................        2,438,839        2,370,355
Mortgage-backed securities ...........       50,091,172       49,887,260
Other securities .....................        1,226,415        1,226,415
- -----------------------------------------------------------------------------

                                           $109,642,796      109,676,503
=============================================================================
</TABLE>

     Proceeds from the sale of  available-for-sale  securities  during 1996 were
$9,814,880.  The gross  gains and losses on these  sales  were not  significant.
There were no sales of securities in 1995.

     Securities  having a book value of $35,587,000  and $48,115,000 at December
31, 1996 and 1995, respectively,  were pledged to secure public funds on deposit
or for other purposes as required or permitted by law.

     During 1995, the Bank  transferred  securities  having an amortized cost of
$48,338,000  from  its  held-to-maturity  portfolio  to  its  available-for-sale
portfolio.  At the time of the transfer,  these  securities had net unrealizable
gains of  approximately  $565,000.  This  transfer  was made during the one time
reassessment  allowed  by the  Financial  Accounting  Standards  Board  for  the
reclassification of held-to-maturity to  available-for-sale  investment security
category.

 (4)     Loans and Allowance for Loan Losses

     The composition of the Bank's loan portfolio at December 31, 1996 and 1995,
was as follows: 

<TABLE>
<CAPTION>

                                          1996               1995
- ----------------------------------------------------------------------

<S>                              <C>                   <C>       
Commercial and industrial ..     $  40,881,500         35,417,951
Real estate - construction .         5,156,568          2,582,210
Real estate - mortgage .....        47,660,151         38,756,429
Installment ................        22,729,464         21,047,494
Other ......................           352,908            113,738
- ----------------------------------------------------------------------
              Total ........       116,780,591         97,917,822
Less:
   Allowance for loan losses        (1,404,359)        (1,149,632)
   Unearned discount .......        (1,179,390)        (1,266,334)
- ----------------------------------------------------------------------

              Loans, net ...     $ 114,196,842         95,501,856
======================================================================
</TABLE>


     The Bank enters into various loans and other  transactions  in the ordinary
course of business with its  directors,  executive  officers,  and some of their
related  business  interests.  The  loans  and  other  transactions  are made on
substantially  the same  terms as those  prevailing  at the time for  comparable
loans and similar  transactions  with other persons.  The amounts of these loans
were $1,801,000 and $2,493,000 at December 31, 1996 and 1995, respectively.  The
change  during  1996  reflects   $1,216,000  in  new  loans  and  $1,908,000  of
repayments.

     At December  31, 1996 and 1995,  the Bank had  discontinued  the accrual of
interest on loans aggregating $460,000 and $554,000,  respectively. Net interest
income  for 1996 and 1995  would  have  been  higher  by  $48,000  and  $58,000,
respectively,  had interest been accrued at contractual rates on these loans. At
December 31, 1996 and 1995,  the Bank had no loans it considered  impaired other
than those on nonaccrual.

     Changes in the allowance for loan losses are summarized as follows:
 
<TABLE>
<CAPTION>
     
                                   1996             1995
- -------------------------------------------------------------

<S>                         <C>                <C>      
Balance, January 1 ....     $ 1,149,632        1,065,118
   Provision charged to
     operating expense          582,474          123,990
   Loans charged off ..        (390,188)         (85,076)
   Recoveries on loans           62,441           45,600
- -------------------------------------------------------------

Balance, December 31 ..     $ 1,404,359        1,149,632
=============================================================
</TABLE>

 (5)     Bank Premises and Equipment

         Bank  premises  and  equipment  at  December  31,  1996 and  1995,  are
summarized as follows:

<TABLE>
<CAPTION>

                                           Estimated                 December 31,
                                        Useful Lives             1996            1995
- ------------------------------------------------------------------------------------------

<S>                                       <C>              <C>              <C>      
Land ...............................              --      $   888,602      $   888,602
Bank buildings and motorbank .......        40 years        4,831,949        4,824,442
Furniture, fixtures, and equipment .      3-10 years        3,910,981        3,853,037
- ------------------------------------------------------------------------------------------
                                                            9,631,532        9,566,081
Less accumulated depreciation ......                       (4,697,069)      (4,781,726)
- ------------------------------------------------------------------------------------------

    Bank premises and equipment, net                      $ 4,934,463      $ 4,784,355
==========================================================================================
</TABLE>

         Amounts  charged to  operating  expenses  for  depreciation  aggregated
$643,000 and $625,000 in 1996 and 1995, respectively.

 (6)     Certificates of Deposit and Other Time Deposits

     Included in time deposits at December 31, 1996 and 1995,  were  $28,240,000
and  $27,882,000,  respectively,  of certificates of deposit in denominations of
$100,000 or more. Interest expense on time deposits of $100,000 or more amounted
to $1,484,000  and  $1,142,000  for the years ended  December 31, 1996 and 1995,
respectively.

         At December  31, 1996,  the  scheduled  maturities  of  certificate  of
deposits are as follows:

<TABLE>
<CAPTION>
<S>                <C>        
1997               $61,548,809
1998                13,237,484
1999                 4,754,758
2000                 5,351,666
2001                   802,963
- ----------------------------------
                   $85,695,680
</TABLE>

     During 1996 and 1995, the Company made interest  payments of  approximately
$6,900,000 and $5,952,000, respectively, to depositors.

 (7)     Note Payable to Another Bank

     As of December 31, 1995, the Company had a note payable to another bank due
on September 20, 2002,  with  interest  payments due quarterly at a bank's prime
plus 0.5%.  During 1996,  this note was paid in full.  The Company made interest
payments of $46,000 during 1996 on the note.

 (8)     Income Taxes

         Income tax  expense  for the years  ended  December  31, 1996 and 1995,
follows:

<TABLE>
<CAPTION>

                   1996              1995
- ---------------------------------------------

<S>          <C>                  <C>    
Current      $ 1,017,274          901,010
Deferred        (150,357)         (88,870)
- ---------------------------------------------

             $   866,917          812,140
=============================================
</TABLE>

     A reconciliation  of the expected  federal income tax expense  (computed by
applying  the  federal  corporate  income  tax rate of 34% to pretax  income) to
actual  income tax  expense  for the years  ended  December  31,  1996 and 1995,
follows:

<TABLE>
<CAPTION>
                                              1996              1995
- -----------------------------------------------------------------------

<S>                                    <C>                 <C>      
Computed "expected" tax expense ..     $ 1,225,848         1,000,851
Decrease in income taxes resulting
   from:
     Tax-exempt interest .........        (250,644)         (169,615)
     Other .......................        (108,287)          (19,096)
- -----------------------------------------------------------------------

                 Total tax expense     $   866,917           812,140
=======================================================================

Effective income tax rate ........            24.0%             27.6
=======================================================================
</TABLE>

     The Company has gross deferred tax assets of $117,706 and $77,053 and gross
deferred tax liabilities of $333,727 and $974,411 at December 31, 1996 and 1995,
respectively.  The tax  effects  of  temporary  differences  that  give  rise to
significant  portions of the deferred tax assets and liabilities at December 31,
1996 and  1995,  were  primarily  related  to the  allowance  for  loan  losses,
depreciation of fixed assets,  discount accretion on securities,  and unrealized
gains or losses on available-for-sale securities.

     No valuation  allowance was recorded  against the gross  deferred tax asset
because  management  believes  that it is more  likely  than not that the  gross
deferred tax asset will be realized in full. The Company based its conclusion on
various factors,  including ongoing profitable operations as well as significant
taxes available in the carryback period.

     At December 31, 1996,  current federal income taxes payable of $69,000 were
included in accrued  interest  payable and other  liabilities.  At December  31,
1995,  current federal income taxes receivable of $42,000 were included in other
assets.

         Income taxes paid during 1996 and 1995 totaled approximately $1,028,000
and $929,000, respectively.

 (9)     Stockholders' Equity

     Firstshares is authorized to issue 1,000,000 shares of $10 par value Series
A preferred stock. As of December 31, 1996 and 1995, there were no shares issued
and outstanding.

     On February 16, 1995, the shareholders of the Company approved an amendment
to the Company's Restated Articles of Incorporation to effect a reverse split of
its common  stock on a basis of one share for 700 shares of common  stock and to
then  effect a forward  split on a basis of 350 shares of stock for one share of
common stock. All share data presented in the consolidated  financial statements
has been restated to reflect the common stock splits.

     Subsequent to the splits,  the Company filed a Form 15 with the  Securities
and Exchange  Commission which terminated its Registration  under the Securities
Act of 1934.

     Common  treasury  shares  totaled  84,709 and 93,626 shares at December 31,
1996  and  1995,   respectively,   at  a  cost  of  $2,362,179  and  $2,604,060,
respectively.

(10)     Stock Options

     The Company has a Stock Option Plan which enables the Board of Directors to
grant to key  officers  and  employees  of the Company  and the Bank  (including
officers and directors who are employees)  options to purchase  shares of common
stock of the Company at a price  equal to 100% of the fair  market  value of the
stock on the date any such option is granted.  The Plan  provides  that  options
expire ten years from the date such  options are  granted.  Such options are not
exercisable  until 12 months after the date of grant and become  exercisable  at
twenty percent per year.

     The Plan is intended as an employment incentive.  In addition, the Board of
Directors  believes  that it is  beneficial  to the Company to  encourage  stock
ownership  by  certain  key  employees  of the  Company  and the Bank,  so as to
increase  their  proprietary  interest  in the  Company's  success.  The Plan is
administered by members of the Executive Committee of the Board of Directors who
are not officers of the Bank.

     At December 31, 1995,  7,500  shares were under option and  exercisable  at
$16.00 per share. During 1996, 7,500 options were exercised and were issued with
150 shares of  previously  unissued  common  stock and 7,350  shares of treasury
stock.  During 1995,  8,134 options were  exercised and issued out of previously
unissued common stock.  No options were granted in 1996 or 1995. In 1995,  3,016
options were canceled. At December 31, 1996, there were no options outstanding.

(11)     Regulatory Matters

     Applicable  federal  regulations  impose  restrictions  on the  amounts  of
dividends  that may be declared by the Company and the Bank.  In addition to the
formal  statutes  and  regulations,  regulatory  authorities  also  consider the
adequacy of the Bank's total  capital in relation to its assets,  deposits,  and
other such items.

     National  banks  are  required  to  obtain  approval  of the  Office of the
Comptroller of the Currency  (OCC) if dividends  declared in any year exceed the
profits of that year combined with the net retained profits of the preceding two
years. In 1997, the Bank will have available for the payment of dividends to the
Company, without approval of the OCC, its net retained profits of 1996 and 1995,
totaling $3,247,000 adjusted for 1997 operations.

     The Federal Deposit Insurance Corporation  Improvement Act of 1991 (FDICIA)
was signed into law on December 19, 1991. The prompt  corrective  actions of the
FDICIA place  restrictions on any insured  depository  institution that does not
meet certain  requirements,  including minimum capital ratios.  The restrictions
are  based on an  institution's  FDICIA  defined  capital  category  and  become
increasingly  more severe as an  institution's  capital  category  declines.  In
addition  to the prompt  corrective  action  requirements,  the FDICIA  includes
significant  changes  to  the  legal  and  regulatory  environment  for  insured
depository institutions,  including reductions in insurance coverage for certain
kinds of deposits,  increased  supervision by the federal  regulatory  agencies,
increased reporting  requirements for insured institutions,  and new regulations
concerning internal controls, accounting, and operations.

     The prompt corrective action regulations define specific capital categories
based on an institution's  capital ratios. The capital categories,  in declining
order, are "well  capitalized,"  "adequately  capitalized,"  "undercapitalized,"
"significantly  undercapitalized,"  and  "critically  undercapitalized."  To  be
considered "well  capitalized," an institution is required to have at least a 5%
leverage ratio, a 6% Tier I risk-based capital ratio, and a 10% total risk-based
ratio.  However,  the regulatory agencies may impose higher minimum standards on
individual  institutions  or may  downgrade  an  institution  from one  category
because of safety and soundness concerns.

     At December 31, 1996, the Bank's leverage ratio was 7.9%, Tier I risk-based
capital ratio was 14.6%, and total risk-based ratio was 16.3%.

(12)     Pension Plans

     The Bank has a defined benefit pension plan covering  substantially  all of
its  employees.  The  benefits are  generally  based on years of service and the
employee's salary level. The Bank's funding policy is to contribute annually the
amount necessary to satisfy the Internal Revenue Service's funding standards.

     The  following  table  sets  forth the plan's  funded  status  and  amounts
recognized in the Company's consolidated balance sheets at December 31, 1996 and
1995:

<TABLE>
<CAPTION>
                                                                 1996             1995
- ------------------------------------------------------------------------------------------

Actuarial present value of benefit obligations:
<S>                                                       <C>                <C>      
  Accumulated benefit obligation ....................     $ 1,804,714        1,648,638
==========================================================================================

  Vested benefit obligation .........................     $ 1,423,191        1,295,361
==========================================================================================

Projected benefit obligation for service rendered
  to date ...........................................     $ 2,222,885        2,087,993
Plan assets at fair value ...........................       2,357,215        2,190,170
- ------------------------------------------------------------------------------------------
Plan assets in excess of projected benefit obligation         134,330          102,177
Unrecognized net loss ...............................         182,704          318,822
Prior service costs not yet recognized ..............           4,155            4,606
Unrecognized net transition asset being amortized
  over 12.8 years ...................................        (159,422)        (214,930)
- ------------------------------------------------------------------------------------------

Prepaid pension cost included in other assets .......     $   161,767          210,675
==========================================================================================
</TABLE>

     Plan assets consist  primarily of listed stocks and U.S.  government bonds.
Additionally, the plan held 4,500 shares of Firstshares common stock at December
31, 1996 and 1995.

     Net pension cost for 1996 and 1995 included the following components:

<TABLE>
<CAPTION>

                                                        1996           1995 

<S>                                                <C>              <C>    
Service cost-benefits earned during the period     $ 127,837        116,742
Interest cost on projected benefit obligation        141,246        135,624
Actual return on plan assets .................      (319,021)      (408,352)
Net amortization and deferral ................        98,846        173,688
- ------------------------------------------------------------------------------
               Net pension cost ..............     $  48,908         17,702
==============================================================================
</TABLE>

     The  weighted  average  discount  rate used in  determining  the  actuarial
present value of the projected benefit obligation was 7.25% at December 31, 1996
and 1995, and the rate of increase in future  compensation  levels used 4.75% at
December 31, 1996 and 1995. The expected long-term rate of return on plan assets
in 1996 and 1995 was 8.5%.

     The Bank has a 401(k) plan that provides for employer  contributions  equal
to fifty percent of employee  contributions  up to six percent of the employee's
compensation.  Future Bank  contributions  are discretionary and will be decided
each year by the Board of  Directors.  During the years ended  December 31, 1996
and 1995, the Bank contributed $71,000 and $69,000, respectively.

(13)     Acquisitions

     On July 1, 1995,  the Bank  purchased  certain  assets and assumed  certain
liabilities of the Texarkana,  Texas, branch of Bank of America Texas, N.A. (the
"Texarkana Branch").  Assets purchased included $15,058,000 of cash and due from
banks, $48,000 of loans, $386,000 of bank premises,  furniture and fixtures, and
$19,000 of other assets.  Liabilities  assumed included  $15,984,000 of deposits
and $2,000 of accrued interest payable and other liabilities. In connection with
the acquisition,  the Company recorded goodwill of approximately  $475,000 which
is being amortized on a straight-line  basis over ten years. The purchase method
of accounting  was used to record the  acquisition.  Operations of the Texarkana
Branch prior to the acquisition are not included in these consolidated financial
statements.

     In March 1997, the Bank signed a definitive  agreement to purchase  certain
assets and assume the deposits of the Jacksonville, Texas branch of Wells Fargo,
N.A. (the "Jacksonville  Branch").  The value of assets to be purchased were not
available  as  of  this  report  date.   Deposits  to  be  assumed   approximate
$41,400,000.  In connection with this acquisition,  approximately  $3,400,000 of
goodwill will be recorded by the Company and will be amortized over ten years.

(14)     Commitments and Contingencies

     The Bank is involved  in various  claims and legal  actions  arising in the
ordinary  course of business.  In the opinion of management of the Company,  the
ultimate disposition of these matters will not have a material adverse effect on
the Company's consolidated financial position or results of operations.

     The Bank is  obligated  under  various  noncancelable  leases  for  certain
premises  and  equipment.  In 1996 and  1995,  the Bank  incurred  rent  expense
associated  with these  obligations of $107,000 and $106,000,  respectively.  At
December 31, 1996,  there are three years remaining under operating  leases that
have initial or remaining  non-cancelable  lease terms of one year or less,  and
the approximate  future minimum rental payments required  subsequent to December
31, 1996, for these leases are estimated to be $97,000 annually.

(15)     Financial Instruments With Off-Balance-Sheet Risk

     The Company is a party to financial instruments with off-balance-sheet risk
in the normal course of business to meet the financing  needs of its  customers.
These  financial  instruments  include  commitments to extend credit and standby
letters of credit.  Those instruments  involve, to varying degrees,  elements of
credit  risk in  excess of the  amount  recognized  in the  balance  sheet.  The
contractual  or  notional  amounts of those  instruments  reflect  the extent of
involvement the Company has in particular classes of financial instruments.

     The Company's exposure to credit loss in the event of nonperformance by the
other party to the financial  instrument  for  commitments  to extend credit and
standby  letters of credit is represented by the  contractual or notional amount
of those  instruments.  The  Company  uses the same  credit  policies  in making
commitments  and  conditional   obligations  as  it  does  for  on-balance-sheet
instruments.

<TABLE>
<CAPTION>
                                         Contract or
                                  Notional Amount at
                                   December 31, 1996

Financial  instruments  whose contract 
amounts  represent credit risk:
<S>                                     <C>        
    Commitments to extend credit ...    $20,348,000
    Standby letters of credit ......        951,000
</TABLE>

     Commitments  to extend credit are  agreements to lend to a customer as long
as  there  is no  violation  of  any  condition  established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future cash  requirements.  The  Company  evaluates  each  customer's
creditworthiness  on a case-by-case  basis.  The amount and nature of collateral
obtained if deemed  necessary by the Company upon extension of credit,  is based
on  management's  credit  evaluation of the  counterparty.  Such  collateral may
include accounts  receivable;  inventory;  property,  plant and equipment;  real
estate; and income-producing commercial and oil and gas properties.

     Standby letters of credit are conditional commitments issued by the Company
to guarantee the  performance of a customer to a third party.  Those  guarantees
are  primarily  issued  to  support  public  and  private  short-term  borrowing
arrangements.  The  credit  risk  involved  in  issuing  letters  of  credit  is
essentially the same as that involved in extending loan facilities to customers.
The Company holds collateral  supporting those  commitments for which collateral
is deemed necessary.

(16)     Concentration of Credit Risk

     The Bank grants real estate,  commercial, and industrial loans to customers
primarily in Marshall,  Longview,  Tyler, and Texarkana,  Texas, and surrounding
areas of east Texas.  Although  the Bank has a  diversified  loan  portfolio,  a
substantial portion  (approximately 45%) of its loans are secured by real estate
and its  ability to fully  collect its loans is  dependent  upon the real estate
market in this region.  The Bank  typically  requires  collateral  sufficient in
value to cover the principal amount of the loan. Such collateral is evidenced by
mortgages on property held and readily accessible to the Bank.

(17)     Fair Value of Financial Instruments

     Fairvalue estimates are made at a specific point in time, based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for sale at one time the  Company's  entire  holdings of a particular  financial
instrument.  Because no market exists for a significant portion of the Company's
financial  instruments,  fair value  estimates are based on judgments  regarding
future   expected   loss   experience,   current   economic   conditions,   risk
characteristics  of various  financial  instruments,  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant judgment and therefore cannot be determined with precision.  Changes
in assumptions could significantly affect the estimates.

     Fair  value  estimates  are  based on  existing  on- and  off-balance-sheet
financial  instruments  without  attempting  to estimate the value of assets and
liabilities that are not considered financial instruments. The following methods
and assumptions  were used to estimate the fair value of each class of financial
instruments for which it is practicable to estimate that value:

     Cash  and  Cash  Equivalents  and  Interest-Bearing   Deposits  with  Other
Financial Institutions -- For those short-term investments,  the carrying amount
is a reasonable estimate of fair value.

     Securities  -- The fair value,  which  approximates  the  estimated  market
values, of longer term securities and mortgage-backed securities, except certain
state and municipal  securities,  is estimated based on bid prices  published in
financial  newspapers or bid quotations  received from securities  dealers.  The
fair value, which approximates the estimated market values, of certain state and
municipal  securities is not readily available through market sources other than
dealer quotations,  so fair value estimates are based on quoted market prices of
similar instruments, adjusted for differences between the quoted instruments and
the instruments being valued.

     Loans -- Fair values are  estimated  for  portfolios  of loans with similar
financial  characteristics.  Loans are  segregated  by type such as  commercial,
commercial real estate,  residential mortgage, and consumer. The carrying amount
of performing  loans that were funded and will mature within three months of the
balance sheet date approximate the fair value of those loans. Additionally,  the
carrying  amount of adjustable  rate loans that reprice  within ninety days also
approximate  the fair  value of those  loans.  The fair  value of the  remaining
performing and nonperforming  loans is calculated by discounting  scheduled cash
flows through the estimated  maturity using estimated market discount rates that
reflect the credit and interest rate risk inherent in the loan.  The estimate of
maturity is based on the Company's  historical  experience  with  repayments for
each loan classification, modified, as required, by an estimate of the effect of
current economic and lending conditions.

     Accrued  Interest  -- The fair  value  of the  Company's  accrued  interest
receivable and accrued interest payable amounts approximate their carrying value
due to the short maturity of these financial instruments.

     Deposit Liabilities and Repurchase Agreements -- The fair value of deposits
with no stated maturity,  such as noninterest bearing demand deposits,  savings,
NOW accounts,  money market accounts,  and repurchase agreements is equal to the
amount payable as of December 31, 1996 and 1995. The fair value of  certificates
of  deposit  and  other  time  deposits  is  based  on the  discounted  value of
contractual cash flows. The discount rate is estimated using the rates currently
offered for deposits of similar remaining maturities.

     Note  Payable  to a Bank -- The fair  value of the note  payable  to a bank
approximates  the amount  payable as of December 31,  1995,  due to its variable
interest rate.

             The estimated fair values of the Company's financial instruments at
December 31, 1996 and 1995, are as follows:

<TABLE>
<CAPTION>

                                                  1996                    1995
- --------------------------------------------------------------------------------------------
                                                     Estimated               Estimated
                                        Carrying          Fair    Carrying        Fair
                                          Amount         Value      Amount       Value
                                        (dollars in thousands)    (dollars in thousands)

Financial assets:
<S>                                     <C>           <C>          <C>          <C>   
   Cash and due from banks ........     $ 17,056       17,056       12,786       12,786
   Federal funds sold .............        4,665        4,665        3,075        3,075
   Interest-bearing deposits with
     other financial institutions .           99           99           26           26
   Securities available-for-sale ..      109,677      109,677      126,171      126,171
   Loans, net receivable ..........      114,197      114,330       95,502       96,843
   Accrued interest receivable ....        1,746        1,746        1,759        1,759

Financial liabilities:
   Deposits:
     Demand, noninterest bearing ..       55,604       55,604       47,126       47,126
     NOW accounts .................       43,119       43,119       37,078       37,078
     Money market and savings .....       37,755       37,755       42,413       42,413
     Certificates of deposits and
        other time ................       85,696       85,905       83,278       83,940
   Securities sold under agreements
     to repurchase ................        7,500        7,500       12,200       12,200
   Accrued interest payable .......          806          806          750          750
   Note payable to a bank .........           --           --          675          675

</TABLE>




<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF
             FIRSTSHARES OF TEXAS, INC., FOR THE TWELVE MONTHS ENDED
                     DECEMBER 31, 1996 AND DECEMBER 31, 1995

The following  discussion provides certain information  concerning the financial
condition and results of operations of  Firstshares  for the twelve months ended
December 31, 1996 and 1995. The financial  position and results of operations of
Firstshares  resulted  primarily from  operations of  Firstshares-Delaware.  The
financial  position and results of operations of  Firstshares-Delaware  resulted
primarily  from  operations  at the  Bank.  Firstshares-Delaware  also  owns  an
inactive, nonbank subsidiary The First National Company of Marshall.

Overview

Firstshares reported net income for the twelve months ended December 31, 1996 of
$2,738,518 or $5.33 per share, an increase of 28.48% from the same period during
1995.  Returns on average  assets and average equity for the twelve months ended
December  31, 1996 were 1.12% and 13.56%  respectively  compared  with 0.94% and
11.60% for the same period in 1995.

Firstshares' total assets at December 31, 1996 were $253,927,372, an increase of
8,100,987  or 3.30%  from  December  31,  1995.  Loans grew to  $115,601,201  at
December  31,  1996 from  $96,651,488  at  December  31,  1995,  an  increase of
$18,949,713  or  19.61%.  Interest  bearing  deposits  increased  $3,799,986  to
$166,569,067 at December 31, 1996, and non-interest  bearing deposits  increased
by $8,477,970 to  $55,603,782  at December 31, 1996. The increase in deposits is
attributable  to growth,  primarily  in the  Longview,  Texas and  Tyler,  Texas
markets. The increase in loans comes primarily from large commercial customers.

Results of Operations

Net Interest  Income.  The major source of Firstshares'  revenue is net interest
income.  Net interest income is the difference between gross interest on earning
assets (primarily loans and investment securities) and interest paid on deposits
and borrowed funds. Net interest income for the twelve months ended December 31,
1996 was $10,203,917,  an increase of $966,411 or 10.46% from the same period in
1995, primarily as a result of growth in loans.

The  following  table sets forth  certain  information  concerning  the  average
balances,  interest  income  (on a fully  taxable  equivalent  basis),  interest
expense,  and  average  rates  on  Firstshares'   interest-earning   assets  and
interest-bearing liabilities for the periods indicated. (Dollars in Thousands):

<TABLE>
<CAPTION>

                                                                 December 31,
- -----------------------------------------------------------------------------------------------------
                                                   1996                           1995
- -----------------------------------------------------------------------------------------------------
                                                           Average                       Average
                                                 Interest    Rates              Interest   Rates
                                     Average      Income/   Earned/   Average    Income/  Earned/
                                     Balance      Expense     Paid    Balance    Expense    Paid
- -----------------------------------------------------------------------------------------------------
<S>                                  <C>         <C>          <C>    <C>        <C>         <C>  
Earning Assets:
  Loans (before allowance for
   loan losses) ..................   $104,811    $  9,934     9.48%  $ 87,767   $  8,405    9.58%

  Investment Securities:
   Taxable securities ............    101,514       6,240     6.15%    95,989      5,862    6.11%
   Tax exempt securities*.........     17,130       1,344     7.85%    11,834        922    7.79%
- -----------------------------------------------------------------------------------------------------
    Total Investment securities ..    118,644       7,584     6.39%   107,823      6,784    6.29%

  Other corporate stocks .........      1,200          66     5.50%     1,123         64    5.70%

  Federal funds sold & due froms .      2,586         143     5.53%    12,766        765    5.99%
- -----------------------------------------------------------------------------------------------------
Total earning assets .............   $227,241    $ 17,727     7.80%  $209,479   $ 16,018    7.65%
=====================================================================================================


Interest-bearing liabilities:
   Deposits ......................   $164,241    $  6,577     4.00%  $152,978   $  5,999    3.92%
   Securities sold under
     agreement to repurchase .....      6,759         302     4.47%     6,442        330    5.12%
   Federal funds purchased .......      1,400          78     5.57%       125          8    6.40%
   Notes payable .................        490          43     8.78%       464         66   14.22%
- -----------------------------------------------------------------------------------------------------
Total interest bearing liabilities   $172,890    $  7,000     4.05%  $160,009   $  6,403    4.00%
=====================================================================================================

Net interest income ..............                 10,727                          9,615
=====================================================================================================

Net interest margin ..............                  4.72%                          4.59%

*Taxable Equivalent
=====================================================================================================
</TABLE>


Net interest income is affected both by the interest rate earned and paid and by
changes in volume,  principally in loans,  investment  securities,  deposits and
borrowed funds. The following table sets forth for the periods indicated changes
in taxable  equivalent  net  interest  income  between the twelve  months  ended
December  31,  1996 and  December  31,  1995 for each major  category of earning
assets  and  interest  bearing  liabilities  attributable  to changes in average
volumes and rates.

<TABLE>
<CAPTION>


                          CHANGES IN TAXABLE EQUIVALENT NET INTEREST INCOME
                                        (Dollars in Thousands)
                         Twelve Months Ended December 31, 1996 Compared with
                                Twelve Months Ended December 31, 1995

                                           Increase (Decrease) Due to Change In:
                                                   Volume       Rate      Total
- -----------------------------------------------------------------------------------
<S>                                               <C>        <C>        <C>    
Interest earning assets:
  Loans .......................................   $ 1,623    ($   93)   $ 1,530
  Securities
    Taxable ...................................       339         39        378
    Tax-exempt ................................       414          7        421
  Dividend income .............................         4         (2)         2
  Federal funds sold ..........................      (544)       (30)      (574)
  Time deposits with banks ....................       (43)        (5)       (48)
- -----------------------------------------------------------------------------------
      Total Interest Income ...................     1,793        (84)     1,709

Interest bearing funds:
  Interest-bearing demand .....................        (1)      (100)      (101)
  Money market & savings ......................       (11)       (89)      (100)
  Certificate of deposit and other time .......       594        184        778
  Federal funds purchased .....................        76         (6)        70
  Securities sold under agreement to repurchase        15        (42)       (27)
  Notes payable ...............................         2        (68)       (66)
- -----------------------------------------------------------------------------------
      Total Interest Expense ..................   $   675    ($  121)   $   554
- -----------------------------------------------------------------------------------
      Net Interest Income .....................   $ 1,118    $    37    $ 1,155
===================================================================================
- ----------
Variances  attributable  to  changes  in  rate/volume  (change in rate times the
change in volume) have been allocated equally between the change attributable to
rate and the change attributable to volume, on a consistent basis.
</TABLE>


Interest Rate  Sensitivity.  Interest  rate risk is the potential  impact on net
interest income due to changes in interest rates in any given time frame and the
opportunity to reprice interest earning assets and interest bearing liabilities.
Management uses simulation models to estimate the effect of significant interest
rate  changes on net  interest  income and the fair market  value of  securities
available  for sale.  Management  may alter the mix of floating  and  fixed-rate
assets and  liabilities,  change loan and deposit  pricing  schedules and adjust
maturities  through sales and  purchases of  securities  available for sale as a
means of limiting interest rate risk to an acceptable level.

Provision for Loan Losses.  The provision for possible loan losses is the amount
that is added to  Firstshares'  allowance for loan losses,  by a charge  against
earnings,  in order to maintain a balance in the  allowance for loan losses that
is deemed by  management  to be adequate to absorb the  inherent  risk of future
loan losses in  Firstshares'  loan  portfolio.  The amount of the  provision  is
dependent upon many factors, including managements evaluation of historical loan
loss  experience in relation to  outstanding  loans,  the existing  level of the
allowance,  reviews of loan quality, loan growth,  changes in the composition of
the loan portfolio,  general economic  factors,  the financial  condition of the
borrowers,  their  ability  to repay  the loan and the value  and  liquidity  of
collateral.

Non-Interest Income. Income other than from  interest-earning  assets is derived
primarily from services to customers for which fees are charged.  These services
are chiefly  deposit  services such as account  service  charges,  overdraft and
insufficient  funds charges,  issuance of cashier's  checks and similar services
and trust fees.  Non-interest  income for twelve months ended  December 31, 1996
increased to  $2,703,926  from  $2,088,128  at December 31, 1995, an increase of
29.49%. This increase was primarily due to an increase in service charge income.

Non-Interest  Expense.  Expenses  other than those  incurred in connection  with
interest-bearing  liabilities  include,  among  others,  those  associated  with
personnel,  facilities,  equipment and supplies,  advertising  and  professional
services.  Total  non-interest  expense for the twelve months ended December 31,
1996 increased to $8,719,934  from  $8,257,964 at December 31, 1995, an increase
of 5.59%.  Salaries and  benefits,  net  occupancy  expenses and other  expenses
increased due primarily to the  acquisition  of the  Texarkana,  Texas branch in
July, 1995.

Income  Taxes.  Firstshares'  effective  tax rate for the  twelve  months  ended
December 31, 1996 was 24.04% compared to 27.59% for the same period in 1995. The
effective  income  tax rate is  directly  affected  by  holdings  of  tax-exempt
securities and tax-exempt loans.


Financial Condition

Investment  Securities.  On  December  31,  1996,  The  estimated  fair value of
Firstshares' total securities  portfolio amounted to $109.7 million, as compared
to $126.2  million at December 31, 1995. The  securities  portfolio  represented
43.2% of total assets and 47.7% of earning  assets as of December 31, 1996.  The
decrease in the securities portfolio from December 31, 1995 to December 31, 1996
was  primarily a result of an  increase  in loan  demand.  The  following  table
reflects the breakdown of the investment portfolio for the years ending December
31, 1996 and December 31, 1995.

<TABLE>
<CAPTION>

(in thousands)                                                                     December 31,
- ------------------------------------------------------------------------------------------------------
                                                                1996                  1995
- ------------------------------------------------------------------------------------------------------
                                                       Amortized   Estimated  Amortized  Estimated
                                                            Cost  Fair Value       Cost  Fair Value
- ------------------------------------------------------------------------------------------------------
<S>                                                      <C>        <C>        <C>        <C>     
U. S. Treasury securities ............................   $ 25,952   $ 25,926   $ 37,854   $ 38,178
U.S. Government agency obligations:
    Issued by FNMA ...................................     27,310     27,332     33,947     34,396
    Issued by government-sponsored agencies ..........     14,172     14,288      8,172      8,357
    Guaranteed by GNMA ...............................      5,915      5,959      5,941      5,985
    Collateralized mortgage  obligations .............     16,867     16,596     21,801     21,965
Securities issued by states and political subdivision:
    General obligations ..............................     15,212     15,329     12,777     13,071
    Revenue obligations ..............................      2,989      3,020      3,020      3,079
Equity securities ....................................      1,226      1,226      1,140      1,140
- ------------------------------------------------------------------------------------------------------
Total securities portfolio ...........................   $109,643   $109,676   $124,652   $126,171
======================================================================================================
</TABLE>


Loans.  Total loans outstanding  increased by $18.9 million to $115.6 million at
December 31, 1996, compared to $96.7 million at December 31, 1995. The following
table reflects the changes in  Firstshares'  loan portfolio for the years ending
December 31, 1996 and December 31, 1995, net of unearned discount.

<TABLE>
<CAPTION>

(in thousands)                                                                      DECEMBER
- ------------------------------------------------------------------------------------------------------------
                                                                           1996                 1995
- ------------------------------------------------------------------------------------------------------------
<S>                                                             <C>            <C>     <C>            <C>  
Loans secured by real estate:
    Construction and land development .......................   $   5,157      4.46%   $   2,695      2.79%
    Secured by farmland .....................................       3,047      2.64%       1,850      1.91%
    Secured by 1-4 family residential properties ............      20,921     18.10%      15,240     15.77%
    Secured by multifamily (5 or more) residential properties          69      0.06%         135      0.14%
    Secured by nonfarm nonresidential properties ............      29,044     25.12%      21,872     22.63%
Loan to depository institutions .............................           -      0.00%           -      0.00%
Loans to finance agricultural production and
    other loans to farmers ..................................         667      0.58%         489      0.51%
Commercial and industrial loans .............................      31,968     27.65%      31,816     32.92%
Loans to individuals for household, family, and
    other personal expenditures .............................      24,415     21.12%      22,823     23.61%
Obligations of state and political subdivisions .............         169      0.15%         202      0.21%
Other loans .................................................       1,261      1.09%         795      0.82%
Less: Unearned income on loans ..............................      (1,117)   -0.97%       (1,266)   -1.31%
- ------------------------------------------------------------------------------------------------------------
Total loans and leases, net of unearned income ..............   $ 115,601    100.00%   $  96,651    100.00%
============================================================================================================
</TABLE>


The following table summarizes non-performing assets for the period indicated.


<TABLE>
<CAPTION>

(in thousands)

Non-performing assets:                        December 31,
- -------------------------------------------------------------
                                             1996     1995
- -------------------------------------------------------------
<S>                                          <C>      <C> 
  Non-accrual loans ....................     $460     $555
  90 days and over past due loans ......       66       25
- -------------------------------------------------------------
Total non-performing loans .............      526      580
Real estate acquired through foreclosure        0       59
- -------------------------------------------------------------
Total non-performing assets ............     $526     $639
=============================================================
</TABLE>




The following table  summarizes the changes in the allowance for loan losses for
the periods indicated.

<TABLE>
<CAPTION>

                                             December 31,
                                          1996           1995
- ------------------------------------------------------------------
<S>                                 <C>            <C>       
Balance at beginning of period      $1,149,632     $1,065,118
Provision for loan losses .....        582,474        123,990
Loans charged to the allowance        -390,188        -85,076
Recoveries on charged off loans         62,441         45,600
- ------------------------------------------------------------------
Balance at end of period ......     $1,404,359     $1,149,632
==================================================================
</TABLE>


As of December  31,  1996,  the  allowance  for loan losses was  $1,404,359,  as
compared to $1,149,632 at December 31, 1995. This  represents a  reserve-to-loan
ratio of 1.21% at December 31, 1996, as compared to 1.19% at December 31, 1995.


Deposits.  Total  deposits  increased  by $12.4  million  to $222.5  million  at
December  31, 1996 from $210.1  million at December  31,  1995.  The increase of
$12.4 million is primarily attributable to growth, specifically in the Longview,
Texas market and the Tyler,  Texas market.  The following  table  summarizes the
period end balances of various deposit categories for the dates indicated.

<TABLE>
<CAPTION>

(in thousands)                           DECEMBER 31,
                                       1996         1995
- ------------------------------------------------------------
<S>                                <C>          <C>     
Non-interest-bearing demand ..     $ 55,604     $ 47,126
Interest-bearing demand ......       43,118       37,378
Money market accounts ........       22,962       26,025
Savings accounts .............       14,794       16,388
Individual retirement accounts       11,311       13,572
Time deposit .................       74,384       69,706
- ------------------------------------------------------------
Total deposits ...............     $222,173     $209,895
============================================================
</TABLE>

Capital Resources. The return on average shareholders' equity was 13.56% for the
twelve months ended December 31, 1996, compared to 11.60% for the same period in
1995. Shareholders' equity increased $1.5 million during 1996 from $20.0 million
at December 31, 1995.  Cash dividends  declared by Firstshares  for 1996 totaled
$0.73 per share, compared to $0.58 for the same period of 1995.

<TABLE>
<CAPTION>


                                                                       1996            1995
- ------------------------------------------------------------------------------------------------
<S>                                                             <C>             <C>        
Balance at beginning of year ..............................     $19,963,025     $17,644,726
Net income ................................................       2,738,518       2,131,540
Cash dividends declared ...................................        -375,665        -294,288
Treasury shares (purchased)/issued ........................         177,641      -1,736,747
Net unrealized gain/(loss) on available-for-sale securities        -979,756       2,217,794
- ------------------------------------------------------------------------------------------------
Balance at end of year ....................................     $21,523,763     $19,963,025
================================================================================================
</TABLE>

The  following  table   summarizes  the  risk  based  based  capital  ratios  of
Firstshares  for the periods  indicated.  All three  ratios for both periods are
considered well-capitalized by regulatory authorities.

<TABLE>
<CAPTION>

(in thousands)                    DECEMBER
- ---------------------------------------------------
                             1996         1995
- ---------------------------------------------------
<S>                      <C>          <C>     
Tier I capital .....     $ 20,652     $ 17,985
Total capital ......     $ 22,056     $ 19,135
Risk-weighted assets     $137,517     $120,139
Average total assets     $247,219     $243,497
</TABLE>


<TABLE>
<CAPTION>
                                   DECEMBER
- -----------------------------------------------------
                               1996       1995
- -----------------------------------------------------
<S>                           <C>        <C>   
Tier I Capital Ratio .        15.02%     14.97%
  (regulatory minimum)         4.00%      4.00%
Total Capital Ratio ..        16.04%     15.93%
  (regulatory minimum)         4.00%      4.00%
Tier I Leverage Ratio          8.35%      7.39%
  (regulatory minimum)         4.00%      4.00%
</TABLE>

Liquidity. Liquidity represents Firstshares' ability to provide funds to satisfy
demands from depositors,  borrowers and other  commitments by either  converting
assets to cash or  accessing  new or existing  sources of funds.  The  principal
sources of funds  which  provide  liquidity  are  customer  deposits,  customers
payments of principal and interest on loans, maturities of securities,  earnings
and  borrowings.  Management  closely  monitors  the  maturities  of assets  and
liabilities  through a  periodic  review  of  maturity  and cash flow  profiles,
yield/rate  behaviors and loan/deposit  forecasts to minimize funding risks. The
level of cash on hand and other  liquid  assets  is to  provide,  at all  times,
sufficient  cash for expected or  unexpected  demand for funds.  At December 31,
1996,  cash and due from  banks,  securities,  net  federal  funds were 59.2% of
deposits,  as compared to 67.7% at December 31, 1995. The loan-to-deposit  ratio
at December 31, 1996 was 52.0% compared to 46.0% at December 31, 1995.




                     RELATIONSHIP WITH INDEPENDENT AUDITORS

        KPMG Peat Marwick LLP, independent auditors,  has continuously served as
the  independent  auditor  for  Firstshares  from 1990  through the  present.  A
representative of KPMG Peat Marwick LLP is expected to be present at the Special
Meeting  of  Firstshares  shareholders,  will  have  an  opportunity  to  make a
statement if he or she desires and will be  available to respond to  appropriate
questions.

                               VALIDITY OF SHARES

        The  validity  of the  shares of Common  Stock  offered  hereby has been
passed  upon for  Hibernia  by  Patricia  C.  Meringer,  Corporate  Counsel  and
Secretary of Hibernia.  As of the date of this Proxy  Statement-Prospectus,  Ms.
Meringer  owned  2,050 shares  of  Hibernia  Common  Stock and held  options  to
purchase   shares  of  Hibernia  Common  Stock of  which  18,037  are  currently
exercisable.

                                    EXPERTS

     The consolidated financial statements of Hibernia Corporation  incorporated
by reference in Hibernia's  Corporation's Annual Report (Form 10-K) for the year
ended  December  31,  1996 have been  audited by Ernst & Young LLP,  independent
auditors, as set forth in their report thereon incorporated by reference therein
and incorporated herein by reference. Such consolidated financial statements are
incorporated  herein by  reference  in reliance  upon such report given upon the
authority of such firm as experts in accounting and auditing.

        The consolidated  financial statements of Firstshares as of December 31,
1996 and 1995,  and for the years  then ended  have been  included  in the Proxy
Statement  of  Firstshares,  which  is  referred  to and  made a  part  of  this
Prospectus and Registration  Statement, in reliance upon the report of KPMG Peat
Marwick LLP,  independent  certified  public  accountants,  appearing  elsewhere
herein,  and upon the  authority  of said  firm as  experts  in  accounting  and
auditing.



                                   APPENDICES

                                   APPENDIX A

                          AGREEMENT AND PLAN OF MERGER
                                       OF
                           FIRSTSHARES OF TEXAS, INC.
                                 WITH AND INTO
                              HIBERNIA CORPORATION

        THIS  AGREEMENT  AND PLAN OF MERGER,  effective  as of October  24, 1997
(this "Agreement"), adopted and made by and between Firstshares of Texas, Inc.
("Firstshares"), and Hibernia Corporation ("Hibernia").

        Firstshares is a corporation  duly  organized,  validly  existing and in
good standing under the laws of the State of Texas, has its registered office at
100 North Bolivar,  Marshall, Texas, 75670; is a bank holding company within the
meaning of the Bank Holding  Company Act of 1956,  as amended (the "Bank Holding
Company  Act");  and owns all of the  issued and  outstanding  shares of capital
stock of Firstshares  Intermediate Holding Company, Inc., a Delaware corporation
("Firstshares-Delaware").  The presently authorized capital stock of Firstshares
consists  solely of  1,500,000  shares of common stock of the par value of $4.00
each  ("Firstshares  Common  Stock") and 1,000,000  shares of Series A preferred
stock, par value $10.00 per share (the  "Firstshares  Preferred  Stock").  As of
September 30, 1997,  600,879 shares of Firstshares Common Stock had been issued,
516,170 shares of Firstshares  Common Stock were outstanding,  and 84,709 shares
of Firstshares Common Stock were held in Firstshares treasury,  and no shares of
Firstshares Preferred Stock were issued and outstanding.  All outstanding shares
of Firstshares  Common Stock have been duly issued and are validly  outstanding,
fully paid and  nonassessable.  The foregoing are the only voting  securities of
Firstshares  authorized,  issued,  or  outstanding.  There are no existing stock
options,  warrants,  calls, or commitments of any kind obligating Firstshares to
issue any share of its  capital  stock or any other  security  of which it is or
will be the issuer.  None of the shares of  Firstshares  capital  stock has been
issued in violation of preemptive rights of shareholders. Firstshares indirectly
owns 100 percent of the  outstanding  capital stock of First  National Bank (the
"Bank"), a national banking association, duly organized, validly existing and in
good standing under the laws of the United States of America. The Bank (i) is an
"insured  bank" as defined in the Federal  Deposit  Insurance Act and applicable
regulations  thereunder,  and (ii) has full authority to conduct its business as
and where currently conducted.

        Firstshares-Delaware  is a corporation duly organized,  validly existing
and in good  standing  under the laws of the State of Delaware and directly owns
all of the  issued and  outstanding  shares of  capital  stock of the Bank.  The
presently  authorized capital stock of  Firstshares-Delaware  consists solely of
1,200,000  shares of  common  stock of the par value of $.10  each,  and,  as of
September  30, 1997,  1,101,190  shares of such common stock had been issued and
were  outstanding  and owned  directly  by  Firstshares,  with no shares held in
treasury.  All outstanding  shares of  Firstshares-Delaware's  common stock have
been duly issued and are validly outstanding, fully paid and nonassessable.  The
foregoing  are the only voting  securities of  Firstshares-Delaware  authorized,
issued, or outstanding. There are no existing stock options, warrants, calls, or
commitments  of any kind  obligating  Firstshares  to issue  any  shares  of its
capital stock or any other  security of which it is or will be the issuer.  None
of the  shares  of  Firstshares-Delaware's  capital  stock  has been  issued  in
violation of preemptive rights of shareholders.

        Hibernia is a corporation  duly organized,  validly existing and in good
standing under the laws of the State of Louisiana;  has its registered office at
313  Carondelet  Street,  New Orleans,  Louisiana  70130;  and is a bank holding
company within the meaning of the Bank Holding Company Act. Hibernia owns all of
the issued and  outstanding  shares of capital  stock of Hibernia  National Bank
("HNB") and Hibernia National Bank of Texas ("HNBT").  The presently  authorized
capital  stock of Hibernia is  300,000,000  shares,  consisting  of  100,000,000
shares of  preferred  stock,  no par value,  and  200,000,000  shares of Class A
voting  common  stock,  no par value  (the  Class A voting  common  stock  being
referred to hereinafter as "Hibernia  Common Stock").  As of September 30, 1997,
2,000,000  shares of  Hibernia's  preferred  stock were issued and  outstanding,
130,634,764 shares of Hibernia Common Stock were outstanding,  and 51,898 shares
of Hibernia  Common  Stock were held in  Hibernia's  treasury.  All  outstanding
shares  of  Hibernia  Common  Stock  have  been  duly  issued  and  are  validly
outstanding,  fully paid and  nonassessable.  The  foregoing are the only voting
securities  of  Hibernia  authorized,  issued  or  outstanding  and there are no
existing options, warrants, calls or commitments of any kind obligating Hibernia
to issue any shares of its capital stock or any other security of which it is or
will be the issuer,  except that  Hibernia  anticipates  issuing an aggregate of
17,302,660 shares of Hibernia Common Stock in connection with mergers pending on
or prior to the date of this Agreement,  and further except that as of September
30, 1997 Hibernia had authorized or reserved 1,608,952 shares of Hibernia Common
Stock for issuance  under its 1987 Stock Option Plan,  pursuant to which options
covering  1,454,706 shares of Hibernia Common Stock were outstanding;  7,031,781
(as  adjusted)  shares of  Hibernia  Common  Stock for  issuance  under its 1992
Long-Term Incentive Plan, pursuant to which options covering 5,822,440 shares of
Hibernia Common Stock were outstanding;  932,500 shares of Hibernia Common Stock
for  issuance  under its 1993  Director  Stock  Option  Plan,  pursuant to which
options  covering  290,000  shares of Hibernia  Common  Stock were  outstanding;
17,237 shares of Hibernia  Common Stock were available for issuance  pursuant to
Hibernia's Dividend  Reinvestment and Stock Purchase Plan; and warrants covering
213,176 shares of Hibernia Common Stock were outstanding.  None of the shares of
Hibernia's  capital stock has been issued in violation of  preemptive  rights of
shareholders.

        HNB is a national banking  association duly organized,  validly existing
and in good standing  under the laws of the United States of America  having its
principal  registered office at 313 Carondelet  Street,  New Orleans,  Louisiana
70130. HNBT is a national banking  association duly organized,  validly existing
and in good  standing  under the laws of the United States of America and having
its principal office at 100 W. Broad Street, Texarkana,  Texas 75501. All of the
issued  and  outstanding  shares of  capital  stock of HNB and HNBT are owned by
Hibernia. HNB and HNBT (i) are "insured banks" as defined in the Federal Deposit
Insurance  Act  and  applicable  regulations  thereunder,  and  (ii)  have  full
authority to conduct their businesses as and where currently conducted.

        The  Boards  of  Directors  of  Firstshares  and of  Hibernia  have duly
approved this Agreement and have authorized the execution  hereof by Firstshares
Chairman of the Board and Chief Executive  Officer and Hibernia's  President and
Chief  Executive  Officer,  respectively.  Firstshares  has  directed  that this
Agreement be submitted to a vote of its  shareholders  in accordance  with Texas
law and the terms of this Agreement.

        In consideration  of their mutual promises and obligations,  the parties
hereto adopt and make this Agreement for the merger of Firstshares with and into
Hibernia and prescribe  the terms and  conditions of such merger and the mode of
carrying it into effect, which shall be as follows:

         1. The Merger. On the Effective Date (as defined in Section 14 hereof),
Firstshares  shall be  merged  with and into  Hibernia  under  the  Articles  of
Incorporation  of Hibernia,  pursuant to the  provisions of, and with the effect
provided in, (i) Part XI of the Louisiana Business  Corporation Law ("LBCL") and
(ii) Sections 5.01 through 5.04 of the Texas Business  Corporation  Act ("TBCA")
(the "Merger") and the Merger Agreement in  substantially  the form of Exhibit 1
hereto (the "Merger Agreement"). Immediately after the Merger, the Bank shall be
merged with and into HNBT,  with HNBT as the surviving  bank in such merger (the
"Bank Merger").

         2. Hibernia  Capital Stock. The shares of the capital stock of Hibernia
issued and  outstanding  immediately  prior to the Effective Date shall,  on the
Effective Date, continue to be issued and outstanding.

         3.     Firstshares Common Stock.

                3.1.    Conversion.  On the Effective Date and subject to the
provisions of Section 3.7 hereof,

                (a)  each  share  of   Firstshares   Common   Stock  issued  and
outstanding  immediately prior to the Effective Date other than (i) shares which
are held by  shareholders  who have not voted such shares in favor of the Merger
and who shall have  delivered a written  demand for payment of the fair value of
such shares  within the time and in the manner  provided in Article  5.12 of the
TBCA (unless such holder shall have failed to perfect or shall have  effectively
withdrawn or lost his right to appraisal and payment  under the TCBA),  and (ii)
shares owned  beneficially by Hibernia or its subsidiaries,  shall, by virtue of
the  Merger  automatically  and  without  any  action on the part of the  holder
thereof,  become and be converted  into the number of shares of Hibernia  Common
Stock that equals the Exchange Rate set forth in Section 3.8 hereof;

                (b)  holders  of   certificates   which   represent   shares  of
Firstshares  Common Stock  outstanding  immediately  prior to the Effective Date
(hereinafter  called  "Old  Certificates")  shall cease to be, and shall have no
rights as, shareholders of Firstshares;

                (c) each share of Firstshares  Common Stock held in the treasury
of  Firstshares  or owned  beneficially  by Hibernia or any of its  subsidiaries
shall be canceled; and

                (d)  Old  Certificates  shall  be  exchangeable  by the  holders
thereof in the manner provided in the transmittal  materials described below for
new  certificates  for the number of whole  shares of Hibernia  Common  Stock to
which such holders  shall be entitled in  accordance  with the Exchange Rate set
forth in Section 3.8 and a check  representing  cash paid in lieu of  fractional
shares as provided in Section 3.2 hereof.

                3.2.  Fractional  Shares.  Each holder of Old  Certificates  who
would  otherwise have been entitled to receive a fraction of a share of Hibernia
Common Stock (after taking into account all shares of  Firstshares  Common Stock
represented  by the  Old  Certificates  then  delivered  by such  holder)  shall
receive,  in lieu thereof,  cash  (without  interest) in an amount equal to such
fractional part of a share multiplied by the Average Market Price (as defined in
Section 3.8 hereof),  and no such holder shall be entitled to dividends,  voting
rights or any other rights of shareholders in respect of any fractional share.

                3.3. Transmittal Materials. As promptly as practicable after the
Effective  Date,  Hibernia  shall  send or  cause  to be  sent  to  each  former
shareholder of record of Firstshares transmittal materials for use in exchanging
Old Certificates for certificates representing Hibernia Common Stock and a check
representing  cash paid in lieu of  fractional  shares,  if any.  The  letter of
transmittal  will  contain  instructions  with  respect to the  surrender of Old
Certificates and the distribution of certificates  representing  Hibernia Common
Stock. If any certificate for shares of Hibernia Common Stock is to be issued in
a name other than that in which an Old  Certificate  surrendered for exchange is
issued,  the Old  Certificate  so  surrendered  shall be properly  endorsed  and
otherwise in proper form for transfer and the person  requesting  such  exchange
shall  affix any  requisite  stock  transfer  tax stamps to the Old  Certificate
surrendered or provide funds for their purchase or establish to the satisfaction
of the  exchange  agent to be  appointed  by  Hibernia in  connection  with such
exchange (the "Exchange Agent") that such taxes are not payable.

                3.4.  Rights as  Shareholders.  With  respect to any  meeting of
Hibernia shareholders the record date for which occurs after the Effective Date,
former  shareholders  of  Firstshares  will be able to vote at such  meeting  of
Hibernia  shareholders  the number of whole shares of Hibernia Common Stock into
which their shares of  Firstshares  Common Stock are  converted,  regardless  of
whether  they have  exchanged  their Old  Certificates.  Whenever a dividend  is
declared by Hibernia on the Hibernia Common Stock with a record date that occurs
after the  Effective  Date,  the  declaration  of such  dividend  shall  include
dividends on all shares issuable hereunder,  but no shareholder will be entitled
to receive his distribution of such dividends until physical exchange of his Old
Certificates  shall have been effected or until Hibernia has issued or caused to
be issued  certificates of Hibernia Common Stock for his Old  Certificates  that
have  been  lost,  stolen  or  destroyed.  Upon  physical  exchange  of his  Old
Certificates,  any such person  shall be entitled  to receive  from  Hibernia an
amount equal to all dividends  (without  interest thereon and less the amount of
taxes, if any, that may have been withheld,  imposed or paid thereon)  declared,
and for which the  payment  has  occurred,  on the shares  represented  thereby;
provided, however, that former shareholders of Firstshares shall not be entitled
to receive  any  dividend on their  Hibernia  Common  Stock with  respect to any
period for which Firstshares paid a dividend which had a record date on or prior
to the Effective Date.

                3.5.  Cancellation  of  Old  Certificates.   On  and  after  the
Effective  Date  there  shall be no  transfers  on the stock  transfer  books of
Firstshares  or Hibernia of the shares of  Firstshares  Common  Stock which were
issued and  outstanding  immediately  prior to the Effective Date. If, after the
Effective Date, Old Certificates are properly presented to Hibernia,  they shall
be canceled  and  exchanged  for  certificates  representing  shares of Hibernia
Common Stock and a check  representing cash paid in lieu of fractional shares as
herein provided. Any other provision of this Agreement notwithstanding,  neither
the  Exchange  Agent  nor any  party  hereto  shall be  liable  to a  holder  of
Firstshares Common Stock for any amount paid or property delivered in good faith
to a public official pursuant to any applicable abandoned property,  escheat, or
similar law.

                3.6.  Property  Transfers.  From  time  to  time,  as  and  when
requested by Hibernia and to the extent permitted by Texas law, the officers and
directors of Firstshares last in office shall execute and deliver such deeds and
other  instruments  and shall  take or cause to be taken  such  further or other
actions  as shall be  necessary  in order to vest or perfect in or to confirm of
record or otherwise to Hibernia  title to, and  possession of, all the property,
interests,  assets, rights,  privileges,  immunities,  powers,  franchises,  and
authorities  of  Firstshares,  and  otherwise  to carry out the purposes of this
Agreement.

                3.7. Dissenters' Shares. Shares of Firstshares Common Stock held
by any holder  having  rights of a dissenting  shareholder  as provided in Texas
law, who shall have properly  objected to the Merger and who shall have properly
demanded  payment on his stock in accordance  with and subject to the provisions
of Texas law,  shall not be  converted  as provided in Section 3.1 hereof  until
such time as such holder shall have failed to perfect, or shall have effectively
lost, his right to appraisal of and payment for his shares of Firstshares Common
Stock,  at which time such shares  shall be converted as provided in Section 3.1
hereof.

                3.8.    Exchange Rate.

                (a) The  Exchange  Rate shall be 7.15 shares of Hibernia  Common
Stock for each outstanding share of Firstshares Common Stock.

                (b) For purposes of this  Agreement,  the term  "Average  Market
Price"  shall mean the  average of the  closing  price of one share of  Hibernia
Common  Stock  (adjusted  as set forth in Section 9.7 of this  Agreement,  if an
adjustment is required by that section) for the ten business days  preceding the
last trading day  immediately  prior to the Closing Date as reported in The Wall
Street Journal.

         4. Articles of  Incorporation;  By-Laws.  The Articles of Incorporation
and By-Laws of Hibernia in force  immediately  prior to the Effective Date shall
on and after the Effective Date continue to be the Articles of Incorporation and
ByLaws of  Hibernia,  respectively,  unless  altered,  amended  or  repealed  in
accordance with applicable law.

         5.  Employees.   Hibernia  shall  cause  to  be  provided  as  soon  as
practicable  after the Effective  Date for each employee of  Firstshares  or the
Bank  immediately  prior to the Effective  Date who becomes a Hibernia  employee
immediately  after the Effective Date the employee  benefits then made available
to  employees  of  Hibernia  and its  subsidiaries,  subject  to the  terms  and
conditions  under which  those  employee  benefits  are made  available  to such
employees;  provided,  however, that for purposes of determining the eligibility
of an employee of Firstshares or the Bank (or both) to receive, and the benefits
to which such employee shall be entitled,  under Hibernia's benefits plans after
the Effective  Date, any period of employment of such employee with  Firstshares
or the Bank shall be deemed  equivalent  to having been  employed  for that same
period by Hibernia and/or its subsidiaries (and employees of Firstshares and the
Bank  will not be  denied  health  insurance  coverage  solely  as a result of a
preexisting  condition  that existed on the Effective  Date but did not exist on
the date the employee  commenced his or her employment  with  Firstshares or the
Bank) and provided further,  however,  that if Hibernia determines in good faith
that it cannot merge any benefit plan of Firstshares  into a comparable  benefit
plan of Hibernia or HNB or HNBT without creating  material  potential  liability
for  Hibernia's  or HNB's or HNBT's  plan,  then  Hibernia  shall be entitled to
freeze the existing  benefit plan of Firstshares and prohibit  participation  by
former  employees  of  Firstshares  in  Hibernia's  plan for the  period of time
required  by  applicable  law to ensure  that  Hibernia's  and HNB's and  HNBT's
benefit plans are not deemed to be successor  plans of the  Firstshares  plan in
question.

         6. Negative  Covenants.  From the date hereof until the Effective Date,
or until the  termination of this  Agreement,  Firstshares  covenants and agrees
that it will not do, or agree to commit to do,  and  Firstshares  will cause the
Bank not to do and not to agree or  commit  to do,  without  the  prior  written
consent of Hibernia, any of the following:

(a) in the case of Firstshares (and not the Bank), make,  declare,  set aside or
pay any  dividend  or  declare  or make any  distribution  on,  or  directly  or
indirectly  combine,  redeem,  purchase  or  otherwise  acquire,  any  shares of
Firstshares  Common  Stock  (other  than  in a  fiduciary  capacity),  provided,
however, that Firstshares may make, declare, set aside and pay regular dividends
not to exceed $.18 per share of  Firstshares  Common Stock per calendar  quarter
for each quarter  completed  prior to the Effective  Date,  consistent in timing
with past practices during the preceding three years;

                (b)   authorize  the  creation  or  issuance  of  or  issue  any
additional shares of its capital stock, or any options,  calls, warrants,  stock
appreciation  rights  or  commitments  relating  to  its  capital  stock  or any
securities or obligations  convertible  into or exchangeable  for, or giving any
person any right to  subscribe  for or acquire  from it,  shares of its  capital
stock;

                (c) enter into any employment  contracts with, increase the rate
of  compensation  of, or pay or agree to pay any bonus or severance  payment to,
any of its directors, officers or employees, except in accordance with the terms
of any employment  agreement  existing on the date hereof or in accordance  with
past practices during the preceding three years;

                (d)  enter  into  or  substantially  modify  (except  as  may be
required  by  applicable  law) any  pension,  retirement,  stock  option,  stock
purchase,   stock  appreciation  right,   savings,   profit  sharing,   deferred
compensation,  consulting,  bonus,  group  insurance or other employee  benefit,
incentive  or welfare  contract,  plan or  arrangement,  or any trust  agreement
related  thereto,  in  respect  of any  of  its  directors,  officers  or  other
employees, provided, however, that Firstshares may amend its profit sharing plan
to award additional  benefits to participants in the plan to the extent that the
plan is overfunded;

                (e) other than as contemplated  in this Agreement,  (i) carry on
its  business  other  than  in  the  usual,   regular  and  ordinary  course  in
substantially the same manner as heretofore  conducted,  (ii) amend its Articles
of  Incorporation  or  Association  or  By-Laws,  (iii)  impose,  or suffer  the
imposition,  on any share of stock held by  Firstshares-Delaware in the Bank, of
any material lien,  charge,  or  encumbrance,  or permit any such lien to exist,
other than as described on Schedule  7.3,  (iv)  establish or add any  automatic
teller  machines or branch or other banking  offices in addition to those listed
on schedule 6(e) hereto, (v) make any capital  expenditures in excess of $50,000
except in the ordinary course of business consistent with past practices or (vi)
take any action that would  materially  and adversely  affect the ability of any
party  hereto  to  obtain  the  approvals  necessary  for  consummation  of  the
transactions  contemplated  hereby or that would materially and adversely affect
Firstshares ability to perform its covenants and agreements hereunder;

                (f) except as  otherwise  provided  herein,  liquidate,  sell or
dispose of any asset other than in the  ordinary  course of business  consistent
with past  practices;  solicit or encourage  inquiries or proposals with respect
to, furnish any information  relating to, or participate in any  negotiations or
discussions  concerning,  any  acquisition  or purchase of all or a  substantial
portion of the assets of, or of a substantial  equity interest in,  Firstshares,
Firstshares-Delaware  or the Bank or any business  combination with Firstshares,
Firstshares-Delaware  or the Bank other than as  contemplated by this Agreement,
and  Firstshares  and the Bank shall instruct each officer,  director,  agent or
affiliate of it to refrain  from doing any of the above,  and  Firstshares  will
notify Hibernia promptly if any such inquiries or proposals are received by, and
such information is requested from, or any such  negotiations or discussions are
sought to be  initiated  with,  Firstshares,  Firstshares-Delaware  or the Bank;
provided,  however,  that nothing  contained in this section  shall be deemed to
prohibit  any  officer or director  of  Firstshares  or the Bank from taking any
action that,  in the written  opinion of counsel to  Firstshares  or the Bank, a
copy of which shall be  furnished to Hibernia  upon its request,  is required by
applicable  law or is necessary to discharge  properly the  fiduciary  duties of
such officer or director; or

                (g)  knowingly  fail  to  comply  with  any  laws,  regulations,
ordinances,  or governmental  actions applicable to it and to the conduct of its
business in a manner significant, material and adverse to its business.

         7. Representations and Warranties of Firstshares.  Firstshares (and not
its directors or officers in their personal  capacities)  hereby  represents and
warrants as follows:

                7.1.    Recitals.  The facts set forth in the preamble to this
Agreement with respect to it, Firstshares-Delaware and the Bank are true and
correct.

                7.2.  Organization  and  Qualification.   Each  of  Firstshares,
Firstshares-Delaware and the Bank has the corporate power and authority to carry
on its business as it is now being  conducted and to own,  lease and operate its
assets,  properties and business;  and  Firstshares  has all requisite power and
authority  to execute and deliver  this  Agreement  and perform its  obligations
hereunder.

               7.3. Ownership of Other Banks. Firstshares does not own, directly
or  indirectly,  5 percent  or more of the  outstanding  capital  stock or other
voting  securities of any corporation,  bank, or other  organization  except the
Bank,  Firstshares-Delaware  and First National  Company (which is not an active
corporation  and has no assets and no  liabilities).  The  presently  authorized
capital stock of the Bank consists solely of 1,151,190 shares of common stock of
the  par  value  of  $2.00  each,  all of  which  shares  of  common  stock  are
outstanding.  The  outstanding  shares of capital  stock of the Bank are validly
issued and outstanding,  fully paid and nonassessable and, except as provided on
Schedule 7.3 hereto, all of such shares are owned by Firstshares -Delaware, free
and clear of all liens, claims and encumbrances.

                7.4.  Corporate  Authorization.   The  execution,  delivery  and
performance  of this  Agreement  have been  authorized by  Firstshares  Board of
Directors, and, subject to the approval of this Agreement by its shareholders in
accordance  with  the  applicable  Texas  law and to the  regulatory  and  other
approvals   required  by  Section  12  hereof,  all  corporate  acts  and  other
proceedings  required for the due and valid authorization,  execution,  delivery
and  performance by Firstshares  of this Agreement and the  consummation  of the
Merger have been validly and  appropriately  taken.  Subject to such shareholder
approval  and to the  regulatory  and other  approvals  required  by  Section 12
hereof,  this Agreement is a legal, valid and binding obligation of Firstshares,
enforceable  against  Firstshares  in  accordance  with its terms,  except  that
enforcement may be limited by bankruptcy,  reorganization,  insolvency and other
similar laws and court  decisions  relating to or affecting the  enforcement  of
creditors' rights generally and by general equitable principles or principles of
Texas  law that are  similar  to  equitable  principles  in  jurisdictions  that
recognize a distinction between law and equity.

                7.5. No  Conflicts.  Except as disclosed on Schedule 7.5 hereto,
the execution and delivery of this  Agreement by  Firstshares  does not, and the
consummation of the transactions  contemplated hereby by it will not, constitute
(i) a breach or violation of, or a default under, any law, rule or regulation or
any  judgment,  decree,  order,  governmental  permit or license,  or agreement,
indenture or instrument of  Firstshares  or the Bank or to which  Firstshares or
the Bank is subject,  which  breach,  violation or default would have a material
and adverse effect on the financial condition, properties, businesses or results
of  operations  of  Firstshares  and  the  Bank  taken  as a  whole  or  on  the
transactions  contemplated  hereby,  (ii) to the best  knowledge of  Firstshares
officers,  a breach  or  violation  of,  or a default  under,  any law,  rule or
regulation or any judgment,  decree,  order,  governmental permit or license, or
agreement,  indenture  or  instrument  of  Firstshares  or the  Bank or to which
Firstshares  or the Bank is  subject,  or (iii) a breach or  violation  of, or a
default under,  the Articles of  Incorporation  or By-Laws of Firstshares or the
Bank; and the  consummation  of the  transactions  contemplated  hereby will not
require any consent or approval under any such law, rule, regulation,  judgment,
decree, order,  governmental permit or license or the consent or approval of any
other  party to any such  agreement,  indenture  or  instrument,  other than any
required approvals of shareholders and applicable regulatory authorities.

                7.6. Financial Statements;  Dividend  Restrictions.  Firstshares
has  delivered to Hibernia  prior to the  execution of this  Agreement  true and
correct copies of the following consolidated financial statements  (collectively
referred  to  herein as the  "Firstshares  Financial  Statements"):  Firstshares
Consolidated  Balance  Sheets  as of June  30,  1997 and  1996  (unaudited)  and
December 31, 1996,  1995 and 1994 (audited);  Consolidated  Statements of Income
and Changes in Stockholders'  Equity and  Consolidated  Statements of Cash Flows
for the years ended December 31, 1996, 1995 and 1994 (audited), and Consolidated
Statements  of Income for the  six-month  periods  ended June 30,  1997 and 1996
(unaudited). Each of the Firstshares Financial Statements (including the related
notes) fairly presents the consolidated results of operations of Firstshares and
the  Bank  for the  respective  periods  covered  thereby  and the  consolidated
financial  condition  of  Firstshares  and the Bank as of the  respective  dates
thereof  (subject,  in the  case of  unaudited  statements,  to  year-end  audit
adjustments  that will not be  material  in amount or  effect),  in each case in
accordance with generally accepted accounting  principles ("GAAP")  consistently
applied during the periods involved,  except as may be noted therein.  Except as
disclosed in the Firstshares Financial Statements,  including the notes thereto,
or Schedule  7.6 hereto,  and except as  otherwise  required by this  Agreement,
there  are no  restrictions  in  any  note,  indenture,  agreement,  statute  or
otherwise (except for statutes or regulations  applicable to Texas  corporations
or  state  banks  generally)  precluding  Firstshares  or the Bank  from  paying
dividends, in each case when, as and if declared by its Board of Directors.

                7.7. No Material Adverse Change.  Since June 30, 1997, there has
been no event or condition of any character (whether actual, or to the knowledge
of officers of Firstshares or the Bank, threatened or contemplated) that has had
or can  reasonably  be  anticipated  to have, or that, if concluded or sustained
adversely to  Firstshares,  would  reasonably be anticipated to have, a material
adverse effect on the financial  condition,  results of operations,  business or
prospects of Firstshares or the Bank,  excluding  changes in laws or regulations
that affect banking institutions generally.

                7.8. Litigation and Proceedings. Except as set forth on Schedule
7.8  hereto,  no  litigation,  proceeding  or  controversy  before  any court or
governmental  agency is pending against  Firstshares  that in the opinion of its
officers  is likely  to have a  material  and  adverse  effect on the  business,
results of operations or financial  condition of Firstshares  and the Bank taken
as a  whole,  and,  to  the  knowledge  of its  officers,  no  such  litigation,
proceeding or  controversy  has been  threatened or is  contemplated.  Except as
disclosed on Schedule 7.8 hereto, no member of Firstshares consolidated group is
subject to any written  agreement,  memorandum,  or order with or by any bank or
bank  holding  company  regulatory  authority   restricting  its  operations  or
requiring any material actions.

                7.9.   Material   Contracts.   Except  for  this  Agreement  and
arrangements  made in the  ordinary  course of business or disclosed on Schedule
7.9 hereto,  neither  Firstshares nor the Bank is bound by any material contract
to be performed  after the date hereof that is not  terminable by Firstshares or
the Bank without penalty or liability on thirty days prior notice.

                7.10.  Brokers' or Finders' Fees.  Neither  Firstshares  nor the
Bank has entered into an agreement with any agent,  broker,  investment  banker,
investment or financial  advisor or other person acting on behalf of Firstshares
or the Bank relating to any  commission,  broker's or finder's fee in connection
with  any of the  transactions  contemplated  by this  Agreement  except  Keefe,
Bruyette & Woods, Inc., which has been engaged by Firstshares in connection with
the Merger.  Firstshares  shall be permitted to pay to Keefe,  Bruyette & Woods,
Inc.  the fee  required in its  engagement  letter,  a copy of which is attached
hereto  as  Exhibit  7.10,  related  to the  transactions  contemplated  by this
Agreement,  provided that  Firstshares  is obligated to pay such fee at the time
payment is made.

                7.11.  Contingent  Liabilities.  Except as disclosed on Schedule
7.11 hereto or as reflected in the Firstshares  Financial  Statements and except
in the case of the Bank  for  unfunded  loan  commitments  made in the  ordinary
course of business consistent with past practices,  as of June 30, 1997, neither
Firstshares  nor the  Bank  has  any  obligation  or  liability  (contingent  or
otherwise) that was material, or that when combined with all similar obligations
or liabilities would have been material,  to Firstshares and the Bank taken as a
whole  and  there  does  not  exist  a  set  of  circumstances   resulting  from
transactions  effected or events occurring prior to, on, or after June 30, 1997,
or from any action omitted to be taken during such period that, to the knowledge
of officers of Firstshares,  could  reasonably be expected to result in any such
material obligation or liability.

                7.12. Tax Liability. The amounts set up as liabilities for taxes
in the  Firstshares  Financial  Statements are sufficient for the payment of all
respective taxes (including,  without  limitation,  federal,  state,  local, and
foreign excise, franchise,  property,  payroll, income, capital stock, and sales
and use taxes)  accrued  in  accordance  with GAAP and unpaid at the  respective
dates thereof.

                7.13.  Material  Obligations  Paid.  Other  than as set forth on
Schedule 7.13 hereto,  since June 30, 1997, neither Firstshares nor the Bank has
incurred  or paid  any  obligation  or  liability  that  would  be  material  to
Firstshares on a consolidated basis, except for obligations  incurred or paid in
connection  with  transactions  by it in the  ordinary  course  of its  business
consistent with its past practices.

                7.14. Tax Returns;  Payment of Taxes. All federal, state, local,
and foreign tax returns (including,  without limitation,  estimated tax returns,
withholding  tax returns with respect to  employees,  and FICA and FUTA returns)
required to be filed by or on behalf of Firstshares or the Bank have been timely
filed or requests for extensions have been timely filed and granted and have not
expired for periods ending on or before December 31, 1994, and all returns filed
are complete and accurate to the best  knowledge of their  respective  officers;
all taxes shown on filed returns have been paid. As of the date hereof, there is
no audit, examination,  deficiency or refund litigation or matter in controversy
with  respect  to any taxes  that  might  result in a  determination  materially
adverse to Firstshares or the Bank except as reserved against in the Firstshares
Financial  Statements.  All taxes,  interest,  additions  and penalties due with
respect to completed and settled  examinations or concluded litigation have been
paid, and Firstshares reserves for bad debts at December 31, 1994, as filed with
the Internal Revenue Service were not greater than the maximum amounts permitted
under the  provisions  of Section 585 of the Internal  Revenue Code of 1986,  as
amended (the "Internal Revenue Code").

                7.15.  Loans.  To the  knowledge  of  its  officers,  each  loan
reflected as an asset of Firstshares in the Firstshares Financial Statements, as
of June 30, 1997, or acquired since that date, is the legal,  valid, and binding
obligation  of the obligor named  therein,  enforceable  in accordance  with its
terms,  and no loan is subject to any asserted  defense,  offset or counterclaim
known to Firstshares,  except as disclosed in writing to Hibernia on or prior to
the date hereof.

                7.16. Allowance for Loan Losses. To the knowledge of Firstshares
officers,  allowances  for possible  loan losses shown on the balance  sheets of
Firstshares as of June 30, 1997 are adequate in all material  respects under the
requirements of GAAP to provide for possible losses, net of recoveries, relating
to loans  previously  charged  off,  on  loans  outstanding  (including  accrued
interest  receivable)  as of June 30,  1997,  and each such  allowance  has been
established in accordance with GAAP.

                7.17.   Title to Assets; Adequate Insurance Coverage.

        (a) Except as set forth on Schedule  7.17  hereto,  as of June 30, 1997,
Firstshares  and the Bank had, and except with respect to assets disposed of for
adequate  consideration  in the ordinary course of business since such date, now
have, good and merchantable title to all real property and good and merchantable
title to all other material  properties and assets  reflected in the Firstshares
Financial  Statements,   free  and  clear  of  all  mortgages,  liens,  pledges,
restrictions,  security interests, charges and encumbrances of any nature except
for (i) mortgages and encumbrances  which secure  indebtedness which is properly
reflected in the  Firstshares  Financial  Statements or which secure deposits of
public  funds as  required  by law;  (ii)  liens for taxes  accrued  but not yet
payable;  (iii)  liens  arising  as a matter  of law in the  ordinary  course of
business with respect to obligations incurred after June 30, 1997, provided that
the obligations  secured by such liens are not delinquent or are being contested
in good faith; (iv) such imperfections of title and encumbrances,  if any, as do
not materially  detract from the value or materially  interfere with the present
use of any of such  properties or assets or the potential sale of any such owned
properties or assets;  (v) capital  leases and leases,  if any, to third parties
for fair and adequate  consideration  and (vi)  securities  pledged for interest
rate swap, cap and floor contracts.  Firstshares and the Bank own, or have valid
leasehold  interests  in,  all  material  properties  and  assets,  tangible  or
intangible, used in the conduct of their businesses. Any real property and other
material  assets  held  under  lease by  Firstshares  or the Bank are held under
valid,  subsisting  and  enforceable  leases  with  such  exceptions  as are not
material,  and such  leases  do not  interfere  with the  continued  use made or
proposed  to be made by  Hibernia  in such lease of  property by Hibernia in the
manner presently utilized by Firstshares or the Bank.

     (b) With respect to each lease of any real property or a material amount of
personal  property  to which  Firstshares  or the Bank is a  party,  except  for
financing leases in which  Firstshares or the Bank is lessor,  (i) such lease is
in full force and effect in accordance with its terms;  (ii) all rents and other
monetary  amounts  that have become due and payable  thereunder  have been paid;
(iii) there exists no default or event, occurrence,  condition or act which with
the giving of notice,  the lapse of time or the happening of any further  event,
occurrence,  condition or act would become a default under such lease;  and (iv)
the  Merger  will  not  constitute  a  default  or a cause  for  termination  or
modification of such lease.

     (c) Neither Firstshares nor the Bank has any legal obligation,  absolute or
contingent,  to any other person to sell or otherwise dispose of any substantial
part of its  assets or to sell or  dispose  of any of its  assets  except in the
ordinary course of business consistent with past practices.

     (d)  To the  knowledge  of its  officers,  the  policies  of  fire,  theft,
liability  and  other  insurance  maintained  with  respect  to  the  assets  or
businesses of Firstshares and the Bank provide  adequate  coverage  against loss
and the fidelity  bonds in effect as to which  Firstshares  or the Bank is named
insured  provide  adequate  coverage  with  respect to amounts,  types and risks
involved.

                7.18. Employee Plans. To the knowledge of Firstshares  officers,
all  "employee  benefit  plans,"  as defined  in  Section  3(3) of the  Employee
Retirement Income Security Act of 1974, as amended ("ERISA"),  that cover one or
more employees  employed by Firstshares  or the Bank,  and  Firstshares  and the
Bank, with respect to such plans:

                        (i)     are  in  compliance  with all laws, regulations,
reporting  and  licensing  requirements and orders applicable to its business or
to  such  plan or any of its employees (because of such employee's activities on
behalf of  it),  the  breach  or  violation  of which could have a material  and
adverse  effect on such business; and

                        (ii)    have received no notification from any agency or
department of federal,  state or local government or the staff thereof asserting
that any such entity is not in compliance with any of the statutes,  regulations
or ordinances  that such  governmental  authority  enforces,  or  threatening to
revoke  any  license,  franchise,  permit  or  governmental  authorization,  and
Firstshares is not subject to any agreement with any such governmental authority
with respect to any such plan.

                7.19. Copies of Employee Plans. Firstshares has provided or will
provide to Hibernia  with true,  complete  and  accurate  copies of all pension,
retirement, stock purchase, stock bonus, stock ownership, stock option, savings,
stock  appreciation  right or  profit-sharing  plans,  any employment,  deferred
compensation,  consultant,  severance, bonus, or collective bargaining agreement
or group  insurance  contract,  or any other  incentive,  welfare,  or  employee
benefit  plan or  agreement  maintained  by it or the Bank for its or the Bank's
employees or former employees.

                7.20.  Plan  Liability.  Except for  liabilities  to the Pension
Benefit  Guaranty  Corporation  pursuant to Section 4007 of ERISA,  all of which
have been fully paid, and except for liabilities to the Internal Revenue Service
under section 4971 of the Internal  Revenue  Code,  all of which have been fully
paid, neither  Firstshares nor the Bank has any liability to the Pension Benefit
Guaranty  Corporation  or to the  Internal  Revenue  Service with respect to any
pension plan qualified under Section 401 of the Internal Revenue Code.

                7.21. No Default. Neither Firstshares nor the Bank is in default
in any material respect under any contract, agreement, commitment,  arrangement,
lease,  insurance  policy or other instrument to which it is a party or by which
its respective assets,  business or operations may be bound or affected or under
which it or its respective assets,  business or operations receive benefits, and
there has not  occurred  any event  that with the lapse of time or the giving of
notice or both would constitute such a default.

                7.22.  Minutes.  Firstshares  has made or will make available to
Hibernia,  for  inspection  pursuant  to the terms of Section  9.5  hereof,  the
minutes of meetings of  Firstshares  and the Bank's Board of  Directors  and all
committees  thereof held during the period  beginning June 30, 1991 and prior to
the date hereof, which minutes are complete and correct in all material respects
and fairly present the  deliberations  and actions of such Boards and committees
and  accurately  reflect in all material  respects the  business  condition  and
operations  of  Firstshares  and the Bank as of the  dates  and for the  periods
indicated therein.

                7.23. Insurance Policies.  Attached hereto as Schedule 7.23 is a
schedule  detailing all policies of fire,  theft,  public  liability,  and other
insurance   (including   without   limitation   fidelity  bonds)  maintained  by
Firstshares or the Bank at the date hereof. Except as disclosed on Schedule 7.23
hereto,  neither  Firstshares  nor the Bank has received any notice of a premium
increase or cancellation with respect to any of its insurance policies or bonds,
and within  the last  three  years,  neither  Firstshares  nor the Bank has been
refused any  insurance  coverage  sought or applied for, and it has no reason to
believe that existing  insurance coverage cannot be renewed as and when the same
shall  expire,  upon terms and  conditions  as favorable  as those  presently in
effect,  other than possible increases in premiums or unavailability of coverage
that do not result from any extraordinary  loss experience of Firstshares or the
Bank.

                7.24.  Investments.  Except for securities  pledged for interest
rate swap, cap and floor  contracts and pledged to secure public trust deposits,
none of the investments  reflected in the Firstshares Financial Statements under
the  heading  "Investment  Securities,"  and  none  of the  investments  made by
Firstshares or the Bank since June 30, 1997, and none of the assets reflected in
the  Firstshares  Financial  Statements  under  the  heading  "Cash and Due From
Banks," is subject to any restriction,  whether  contractual or statutory,  that
materially  impairs the ability of  Firstshares or the Bank freely to dispose of
such investment at any time. With respect to all repurchase  agreements to which
Firstshares or the Bank is a party, Firstshares or the Bank, as the case may be,
has a  valid,  perfected  first  lien or  security  interest  in the  government
securities or other  collateral  securing each such  repurchase  agreement which
equals or exceeds the amount of the debt secured by such  collateral  under such
agreement.

                7.25.  Environmental  Matters.  Except as set forth on  Schedule
7.25,  neither  Firstshares  nor the Bank nor, to the  knowledge  of officers of
Firstshares  and the Bank,  any previous  owner or operator of any properties at
any time owned  (including any properties  owned as a result of foreclosure of a
loan,  whether  still  owned or  subsequently  resold),  leased,  or occupied by
Firstshares or the Bank or used by  Firstshares or the Bank in their  respective
business  ("Firstshares  Properties"),  used,  generated,  treated,  stored,  or
disposed of any  hazardous  waste,  toxic  substance,  or similar  materials on,
under, or about Firstshares  Properties except in compliance with all applicable
federal,  state, and local laws,  rules,  and regulations  pertaining to air and
water  quality,  hazardous  waste,  waste  disposal,  air  emissions,  and other
environmental matters  ("Environmental  Laws"). Neither Firstshares nor the Bank
has received any notice of noncompliance  with  Environmental  Laws,  applicable
laws, orders, or regulations of any governmental  authorities  relating to waste
generated by any such party or otherwise or notice that any such party is liable
or responsible for the remediation, removal, or clean-up of any site relating to
Firstshares Properties.  Notwithstanding  anything in this  Section  7.25 to the
contrary,  the  parties  hereto  expressly  agree  that  Firstshares  shall  not
be  in  breach  of  this representation if any of the foregoing  representations
in  this  Section  7.25  are  inaccurate   solely  as  a  result  of, or due to,
circumstances  relating  to one or more properties as to which  Firstshares sole
interest is or was as mortgagee or holder of a security interest.

         8.  Representations  and Warranties of Hibernia.  Hibernia (and not its
directors  or officers  in their  personal  capacities)  hereby  represents  and
warrants as follows:

                8.1.  Recitals.  The  facts set  forth in the  preamble  to this
Agreement with respect to it are true and correct.

                8.2.  Organization and  Qualification.  Each of Hibernia and its
material  subsidiaries  has the  corporate  power and  authority to carry on its
business as it is now being  conducted and to own, lease and operate its assets,
properties and business,  and Hibernia has all requisite  power and authority to
execute and deliver this Agreement and perform its obligations hereunder.

                8.3.  Shares  Fully  Paid and Non  Assessable.  The  outstanding
shares of capital stock of Hibernia Corporation, HNB and HNBT are validly issued
and outstanding,  fully paid and nonassessable  (subject, in the case of HNB and
HNBT, to 12 U.S.C.  Section 55) and all of such shares of HNB are owned directly
or indirectly by Hibernia free and clear of all liens, claims, and encumbrances.
The shares of Hibernia  Common Stock to be issued in connection  with the Merger
pursuant to this  Agreement will have been duly  authorized  and, when issued in
accordance with the terms of this Agreement, will be validly issued, fully paid,
and nonassessable.

                8.4. Due Authorization.  The execution, delivery and performance
of this Agreement have been  authorized by Hibernia's  Board of Directors,  and,
subject to the regulatory and other approvals required by Section 12 hereof, all
corporate   acts  and  other   proceedings   required  for  the  due  and  valid
authorization, execution, delivery and performance by Hibernia of this Agreement
and the  consummation of the Merger have been validly and  appropriately  taken.
Subject to receipt of the regulatory and other approvals  required by Section 12
hereof,  this Agreement is a legal,  valid, and binding  obligation of Hibernia,
enforceable   against  Hibernia  in  accordance  with  its  terms,  except  that
enforcement may be limited by bankruptcy,  insolvency, and other laws of general
applicability  relating  to or  affecting  creditors'  rights  generally  and by
general equitable  principles or principles of Louisiana law that are similar to
equitable  principles in jurisdictions that recognize a distinction  between law
and equity.

                8.5. No  Conflicts.  Except as disclosed on Schedule 8.5 hereto,
the  execution  and  delivery of this  Agreement  by Hibernia  does not, and the
consummation of the transactions  contemplated hereby by it will not, constitute
(i) a breach or violation of, or a default  under,  any law, rule, or regulation
or any judgment,  decree,  order,  governmental permit or license, or agreement,
indenture, or instrument of Hibernia or its subsidiaries or by which Hibernia or
any of its  subsidiaries  is subject,  which breach,  violation or default would
have a material  and  adverse  effect on the  financial  condition,  properties,
businesses, or results of operations of Hibernia and its subsidiaries taken as a
whole or on the transactions  contemplated hereby, (ii) to the best knowledge of
Hibernia's  management,  a breach or violation of, or a default under,  any law,
rule,  or  regulation or any judgment,  decree,  order,  governmental  permit or
license, or agreement,  indenture, or instrument of Hibernia or its subsidiaries
or to which Hibernia or any of its subsidiaries is subject, or (iii) a breach or
violation of, or a default under the Articles of Incorporation or Association or
By-Laws  of  Hibernia  or of  its  subsidiaries  and  the  consummation  of  the
transactions  contemplated hereby will not require any consent or approval under
any such law, rule, regulation,  judgment, decree, order, governmental permit or
license or the consent or  approval  of any other  party to any such  agreement,
indenture, or instrument,  other than any required approvals of shareholders and
applicable regulatory authorities.

                8.6. Reports of Hibernia.  As of their respective dates, none of
its Annual Report on Form 10-K for the fiscal year ended  December 31, 1996, its
Quarterly  Reports  on Form 10-Q for the  period  ended  March 31,  1997 and the
period ended June 30, 1997, and its proxy  statement for its 1997 annual meeting
of shareholders, each in the form (including exhibits) filed with the Securities
and Exchange  Commission  (the "SEC") and its quarterly  reports to shareholders
for the  period  ended  March  31,  1997 and the  period  ended  June  30,  1997
(collectively,  the "Hibernia  Reports"),  contained  any untrue  statement of a
material fact or omitted to state a material fact required to be stated  therein
or necessary to make the statements made therein,  in light of the circumstances
under which they were made,  not  misleading.  There is no fact or  circumstance
that, individually or in the aggregate, materially and adversely has affected or
is so affecting,  or, in the opinion of the executive officers of Hibernia,  may
reasonably  be  expected  in the future to so affect,  the  business,  financial
condition, net worth, properties, prospects or results of operations of Hibernia
and its  subsidiaries,  taken as a whole,  that  has not been  disclosed  in the
Hibernia  Reports.  Each of the balance sheets in or  incorporated  by reference
into the Hibernia  Reports  (including  the related  notes) fairly  presents the
financial  position of the entity or entities to which it relates as of its date
and each of the statements of income and  stockholders'  equity and statement of
cash flows or  equivalent  statements  in the Hibernia  Reports  (including  any
related  notes and  schedules)  fairly  presents the results of  operations  and
changes in stockholders'  equity,  as the case may be, of the entity or entities
to which it relates for the periods set forth therein  (subject,  in the case of
unaudited statements, to year-end audit adjustments that will not be material in
amount or effect),  in each case in accordance  with GAAP  consistently  applied
during  the  periods  involved,  except as may be noted  therein.  Copies of the
Hibernia  Reports  have been  furnished  to  Firstshares  on or before  the date
hereof.

                8.7. No Material Adverse Change.  Since June 30, 1997 and except
as  otherwise  disclosed  publicly  prior to the date hereof in press  releases,
quarterly  reports to shareholders,  Quarterly  Reports on Form 10-Q and Current
Reports  on Form 8-K,  there  has been no event or  condition  of any  character
(whether  actual,  or to  the  knowledge  of  Hibernia  or  HNB,  threatened  or
contemplated) that has had or can reasonably be anticipated to have, or that, if
concluded or sustained adversely to Hibernia, would reasonably be anticipated to
have,  a  material  adverse  effect  on  the  financial  condition,  results  of
operations, business or prospects of Hibernia, HNB, or HNBT excluding changes in
laws or regulations that affecting banking institutions generally.

                8.8.  Certain  Litigation and  Proceedings.  Except as listed on
Schedule 8.8 hereto, to the knowledge of management of Hibernia,  no litigation,
proceeding or  controversy  has been  threatened or is  contemplated  before any
court or  governmental  agency  that,  in the  opinion of  Hibernia's  executive
officers is likely to have a material adverse effect on the business, results of
operations or financial condition of Hibernia, taken as a whole.

                8.9.  Brokers' or Finders'  Fees. No agent,  broker,  investment
banker,  investment  or financial  advisor or other  person  acting on behalf of
Hibernia  or under its  authority  is entitled  to any  commission,  broker's or
finder's  fee from  any of the  parties  hereto  in  connection  with any of the
transactions contemplated by this Agreement.

         9.  Agreements  and  Covenants.  Hibernia and  Firstshares  each hereby
agrees and covenants to the other that:

                9.1. Shareholder Approvals.  If required by applicable law, this
Agreement shall be submitted to its respective shareholders at a special meeting
called and held in accordance with applicable provisions of law (to be scheduled
to the extent possible for the date of the  shareholders'  meeting for the other
party hereto,  if any) at which its shareholders  shall be asked to consider and
vote upon this Agreement and the transactions contemplated hereby.

                9.2. Actions Necessary to Complete Merger. It shall use its best
efforts  in good  faith to take or cause to be taken  all  action  necessary  or
desirable  under this  Agreement on its part as promptly as practicable so as to
permit  the  consummation  of  this  Agreement  at the  earliest  possible  date
(including obtaining the consent or approval of each governmental  authority and
individual, partnership, corporation, association, or any other form of business
or   professional   entity  whose  consent  or  approval  is  required  for  the
consummation of the transactions contemplated hereby, requesting the delivery of
appropriate  opinions  and letters from its counsel and  recommending  that this
Agreement be approved by its  shareholders)  and cooperate  fully with the other
party hereto to that end;  provided,  however,  that  nothing  contained in this
section  shall be deemed to prohibit any officer or director of  Firstshares  or
the Bank from  taking  any action  that,  in the  written  opinion of counsel to
Firstshares  or the Bank,  is  required by  applicable  law or is  necessary  to
discharge properly the fiduciary duties of such officer or director.

     9.3.  Preparation of Registration  Statement and Proxy Statement.  It shall
prepare as promptly as  practicable  jointly with the other party hereto a proxy
statement to be mailed to the  shareholders  of each party the  shareholders  of
which  are to vote upon  this  Agreement  in  connection  with the  transactions
contemplated   hereby  and  to  be  part  of  a   registration   statement  (the
"Registration  Statement")  to be filed by Hibernia with the SEC pursuant to the
Securities  Act of 1933,  as amended (the "1933 Act") with respect to the shares
to  be  issued  in  the  Merger.   When  the   Registration   Statement  or  any
post-effective  amendment  thereto  shall  become  effective,  and at all  times
subsequent  to such  effectiveness,  up to and  including  the  time of the last
shareholder meeting with respect to the transactions  contemplated  hereby, such
Registration  Statement and all amendments or supplements thereto,  with respect
to all  information  set forth therein  furnished or to be furnished by Hibernia
relating to Hibernia and by Firstshares relating to Firstshares, (i) will comply
in all material  respects with the  provisions of the 1933 Act and the rules and
regulations of the SEC thereunder and (ii) will not contain any untrue statement
of a  material  fact or omit to state a  material  fact  required  to be  stated
therein or necessary to make the statements  contained  therein not  misleading.
Hibernia will advise  Firstshares  promptly after it receives  notice thereof of
the time when the Registration  Statement has become effective or any supplement
or  amendment  has  been  filed,  of the  issuance  of any  stop  order,  of the
suspension  of the  qualification  of the  Hibernia  Common  Stock  issuable  in
connection  with the Merger for  offering  or sale in any  jurisdiction,  of the
initiation or threat of any proceeding  for any such purpose,  or of any request
by the SEC for the amendment or supplement of the Registration  Statement or for
additional information.

                9.4. Press Releases and Public  Statements.  Unless  approved by
Hibernia and Firstshares in advance, neither party will issue any press release,
marketing  or  advertising  material  or other  written  statement  for  general
circulation  relating  to  the  transactions   contemplated  hereby,  except  as
otherwise   required  by  law.  The  parties   will   cooperate  in  any  public
announcements  directly related to the Merger;  provided,  however, that, in the
event  Hibernia  determines to file a current  report on Form 8-K that discloses
only the substantive facts of a previously  released press release,  such filing
may be made without prior  consultation  with Firstshares so long as Firstshares
is  furnished  with a copy of such  report  within a  reasonable  time after its
filing.

                9.5.    Material Developments; Access to Information.

     (i) In order to afford  Firstshares  access to such  information  as it may
reasonably  deem  necessary to perform its due diligence  review with respect to
Hibernia and its assets in connection with the Merger, Hibernia shall (and shall
cause HNB and HNBT to), (A) upon reasonable  notice,  afford Firstshares and its
officers,  employees, counsel, accountants and other authorized representatives,
during normal  business hours  throughout the period prior to the Effective Date
and to the  extent  consistent  with  applicable  law,  access to its  premises,
properties,   books  and   records,   and  to  furnish   Firstshares   and  such
representatives  with such financial and operating data and other information of
any kind  respecting its business and properties as Firstshares  shall from time
to time reasonably request to perform such review, (B) furnish  Firstshares with
copies of all reports filed by Hibernia with the SEC throughout the period after
the date hereof prior to the Effective  Date promptly  after such reports are so
filed,  and  (C)  promptly  advise  Firstshares  of the  occurrence  before  the
Effective Date of any event or condition of any character  (whether actual or to
the  knowledge  of Hibernia,  threatened  or  contemplated)  that has had or can
reasonably be anticipated to have, or that, if concluded or sustained  adversely
to Hibernia,  would reasonably be anticipated to have, a material adverse effect
on the financial condition, results of operations,  business or prospects of its
consolidated group as a whole.

     (ii) In order to  afford  Hibernia  access  to such  information  as it may
reasonably  deem  necessary to perform any due diligence  review with respect to
the assets of Firstshares to be acquired as a result of the Merger,  Firstshares
shall (and shall cause the Bank to), upon reasonable notice, afford Hibernia and
its   officers,   employees,   counsel,   accountants,   and  other   authorized
representatives, during normal business hours throughout the period prior to the
Effective Date, and to the extent  consistent with applicable law, access to all
of its and the Bank's properties,  books,  contracts,  commitments,  loan files,
litigation files, and records (including, but not limited to, the minutes of the
Boards of Directors of Firstshares and the Bank and all committees thereof), and
it shall (and shall cause the Bank to), upon reasonable notice and to the extent
consistent with applicable law, furnish promptly to Hibernia such information as
Hibernia may reasonably request to perform such review.

     (iii) No  investigation  pursuant to this  Section  9.5 shall  affect or be
deemed to modify any  representation  or warranty made by, or the  conditions to
the obligations to consummate the Merger of, either party to this Agreement.

                9.6.  Affiliates.  Prior  to the  Closing  Date (as  defined  in
Section 14 hereof),  Firstshares shall deliver to Hibernia a letter  identifying
all persons whom it believes to be  "affiliates"  of Firstshares for purposes of
Rule  145(c)  or Rule 144 (as  applicable)  under  the 1933 Act  ("Affiliates").
Firstshares  shall use its best  efforts to cause each person so  identified  to
deliver  to  Hibernia  prior  to the  Effective  Date  a  written  agreement  in
substantially the form of Exhibit 9.6 hereto providing, among other things, that
such person will not dispose of  Hibernia  Common  Stock  received in the Merger
except in compliance with the 1933 Act and the rules and regulations  thereunder
and  except in  accordance  with  Section  201.01 of the SEC's  Codification  of
Financial Reporting Policies;  provided, however, that Firstshares shall have no
such obligation to use its best efforts to cause any such  identified  person to
deliver to Hibernia such agreement if such person may not lawfully  execute such
agreement.

                9.7.  Adjustment for Changes in Outstanding Shares. In the event
that prior to the Effective Date the outstanding shares of Hibernia Common Stock
shall  have been  increased,  decreased,  or  changed  into or  exchanged  for a
different   number  or  kind  of  shares  or   securities   by   reorganization,
recapitalization,  reclassification,  stock dividend, stock split, or other like
changes in Hibernia's  capitalization,  then an  appropriate  and  proportionate
adjustment  shall be made in the  number and kind of shares of  Hibernia  Common
Stock to be thereafter delivered pursuant to Section 3.1 hereof.

                9.8.  Accounting  Treatment.  Each of the parties  shall use its
best efforts to cause the Merger to qualify for pooling-of-interests  accounting
treatment to the extent factors affecting such treatment are within its control.

                9.9.  Adoption of Accounting  Policies.  As soon as  practicable
after the  satisfaction  or waiver of all conditions to the Closing set forth in
Section  12 of this  Agreement  and in any  event  prior to the  Effective  Date
(unless this Agreement is terminated pursuant to Section 13 hereof), Firstshares
shall, and it shall cause the Bank to, take any and all necessary or appropriate
actions to adopt all Hibernia  accounting  procedures  and  policies  (including
without  limitation  those policies  pertaining to charged-off  and  non-accrual
assets); provided, however, that no such action taken by Firstshares or the Bank
at the request of Hibernia or HNB  pursuant to this  Section  shall be deemed to
be, or be deemed to cause,  a breach of any  representation  or warranty made by
Firstshares herein.

                9.10.  Indemnification  of Directors and Officers of Firstshares
and the Bank.

     (a) From and after the  Effective  Date of the Merger,  Hibernia  agrees to
indemnify and hold harmless each person who, as of the date immediately prior to
the Closing Date,  served as an officer or director of  Firstshares or the Bank,
(an "Indemnified Person") from and against all damages,  liabilities,  judgments
and claims (and related expenses including,  but not limited to, attorney's fees
and amounts  paid in  settlement)  based upon or arising from his capacity as an
officer or director of  Firstshares,  or the Bank to the same extent as he would
have been  indemnified  under the Articles of  Incorporation  and/or  By-Laws of
Hibernia,  as such  documents were in effect on the date of this Agreement as if
he were an officer or director of Hibernia at all relevant times.

     (b)  The  rights  granted  to  the  Indemnified  Persons  hereby  shall  be
contractual  rights inuring to the benefit of all Indemnified  Persons and shall
survive  this  Agreement  and any merger,  consolidation  or  reorganization  of
Hibernia, HNB, or HNBT.

     (c) The  rights to  indemnification  granted  by this  subsection  9.10 are
subject to the following limitations: (i) the total aggregate indemnification to
be provided by Hibernia  pursuant to subsection  9.10(a) shall not exceed, as to
all of the  Indemnified  Persons as a group,  the sum of $5,000,000 and Hibernia
shall have no responsibility  to any Indemnified  Person for the manner in which
such sum is  allocated  among  that group (but  nothing  in this  subsection  is
intended to prohibit the  Indemnified  Persons from seeking  reallocation  among
themselves);  (ii) a director or officer who would  otherwise be an  Indemnified
Person under this  subsection  9.10 shall not be entitled to the benefits hereof
unless such director or officer has executed a Joinder  Agreement  (the "Joinder
Agreement")  in the form of Exhibit 9.10  hereto;  and (iii)  amounts  otherwise
required  to be paid by  Hibernia  to an  Indemnified  Person  pursuant  to this
subsection  9.10 shall be reduced by any amounts  that such  Indemnified  Person
recovers  by  virtue  of the  claim  for  which  other  employees  and  officers
indemnification is sought.

     (d) Hibernia agrees that the $5,000,000  indemnification limit set forth in
paragraph (c) of this Section 9.10 shall not apply to any damages,  liabilities,
judgments  and  claims  (and  related  expenses,  including  but not  limited to
attorney's fees and amounts paid in settlement)  insofar as they arise out of or
are based upon the matters for which indemnification is provided in Section 11.2
hereof.

                9.11.  Covenant to Close. At such time as is deemed  appropriate
by the parties  hereto or as  otherwise  set forth in this  Agreement,  and upon
satisfaction  or waiver of each of the conditions to Closing of the Merger,  the
parties agree to take such actions as are reasonably necessary or appropriate to
effect the Closing and the Merger.

                9.12.  Cooperation in Rule 144 Transfers.  Hibernia will use its
best efforts to file in a timely manner all reports to be filed  pursuant to the
Securities  Exchange  Act of 1934,  as  amended,  or the rules  and  regulations
promulgated  thereunder,  so as to continue  the  availability  of Rules 144 and
145(d) of the General Rules and  Regulations  of the  Securities Act of 1933, as
amended,  for sales of shares of Hibernia Common Stock received  pursuant to the
Merger by former shareholders of Firstshares.

        10. Permits,  Consents and Approvals.  As promptly as practicable  after
the date hereof:

                (a)  Hibernia  shall  submit  an  application  to the  Board  of
Governors  of the Federal  Reserve  System  (the  "Federal  Reserve  Board") for
approval  of  the  transactions  contemplated  hereby  in  accordance  with  the
provisions of the Bank Holding Company Act;

                (b) Hibernia shall submit an application to any other regulatory
authority  whose approval of the  transactions  contemplated  hereby is required
including,  but not limited to, an application to the Office of the  Comptroller
of the Currency to approve the Bank Merger;

                (c) Firstshares shall endeavor to have its Affiliates  execute a
written  agreement in  substantially  the form of Exhibit 9.6 hereto;  provided,
however,  that Firstshares shall have no such obligation prior to the receipt by
the Board of Directors of Firstshares of the Fairness Opinion; and

                (d) Firstshares  shall endeavor to have each of the directors of
Firstshares  and the Bank  execute an  Agreement  in  substantially  the form of
Exhibit 10(d) hereto;  provided,  however,  that Firstshares  shall have no such
obligation  prior to the receipt by the Board of Directors of Firstshares of the
Fairness Opinion.

        11.     Confidentiality; Hold Harmless; Restriction on Acquisitions.

                11.1. Confidentiality. For a period of five years after the date
hereof,   the   parties   hereto   acknowledge   that  each  of  them  or  their
representatives or agents has engaged in, and may continue to engage in, certain
due diligence  reviews and  examinations  with respect to the other and that, in
the course of such reviews and  examination,  has received or may receive in the
future confidential or proprietary information.  Hibernia and Firstshares agree,
on  behalf of  themselves,  their  respective  officers,  directors,  employees,
representatives  and  agents,  that they will not use any  information  obtained
pursuant  to due  diligence  investigations  for any  purpose  unrelated  to the
consummation of the  transactions  contemplated  by this Agreement,  and, if the
Merger is not  consummated,  will hold all such  information  and  documents  in
confidence unless and until such time as such information or documents otherwise
become  publicly  available  or  as it is  advised  by  counsel  that  any  such
information  or document is required by law to be disclosed,  in which event the
party required to make such  disclosure  shall advise and consult with the other
party  reasonably  in  advance  of such  disclosure  regarding  the  information
proposed to be disclosed.  In the event of the  termination  of this  Agreement,
Hibernia and Firstshares shall, promptly upon request by the other party, either
destroy or return any  documents  so  obtained.  The  parties  hereto  expressly
acknowledge  and agree that the terms of this Section 11.1 shall  supersede  any
prior agreements relating to the confidentiality of information  received by the
parties hereto from each other,  specifically  the terms of the  confidentiality
agreement dated as of April 24, 1997 between Firstshares and Hibernia.

                11.2.  Hold Harmless.  Hibernia will indemnify and hold harmless
Firstshares,  each of its  directors  and officers and each person,  if any, who
controls  Firstshares or the Bank within the meaning of the 1933 Act against any
losses,  claims,  damages or liabilities,  joint, several or solidary,  to which
they or any of them may become subject, under the 1933 Act or otherwise, insofar
as such losses,  claims,  damages or liabilities (or actions in respect thereof)
arise out of or are based upon an untrue  statement or alleged untrue  statement
of a material fact contained in the Registration  Statement, or in any amendment
or supplement  thereto,  or arising out of or based upon the omission or alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary to make the statements therein not misleading, and will reimburse each
such person for any legal or other expenses  reasonably  incurred by such person
in  connection  with  investigating  or  defending  any such  action  or  claim;
provided,  however,  that  Hibernia  shall not be liable in any such case to the
extent  that any such loss,  claim,  damage or  liability  (or action in respect
thereof)  arises out of or is based upon any untrue  statement or alleged untrue
statement or omission or alleged omission made in the Registration  Statement or
any such  amendment  or  supplement  in  reliance  upon and in  conformity  with
information  furnished to Hibernia by  Firstshares  or the Bank for use therein.
Promptly  after  receipt  by an  indemnified  party  hereunder  of notice of the
commencement of any action,  such indemnified party shall, if a claim in respect
thereof is to be made against  Hibernia under this Section,  notify  Hibernia in
writing of the  commencement  thereof.  In case any such action shall be brought
against any indemnified  party and it shall notify Hibernia of the  commencement
thereof,  Hibernia shall be entitled to participate  therein,  and to the extent
that it shall wish, to assume the defense thereof,  with counsel satisfactory to
such  indemnified  party,  and,  after notice from Hibernia to such  indemnified
party of its election to so assume the defense  thereof,  Hibernia  shall not be
liable to such indemnified  party under this Section 11.2 for any legal expenses
of other counsel or any other expenses subsequently incurred by such indemnified
party.

        12. Conditions. The consummation of the Merger is conditioned upon:

                12.1.  Shareholder  Approval;   Dissenters.   Approval  of  this
Agreement by the required vote of  shareholders  of Firstshares and exercise and
perfection of dissenters' rights pursuant to Texas law by holders of Firstshares
Common Stock holding in the aggregate no more than 10% of the Firstshares Common
Stock outstanding on the Closing Date.

                12.2. Federal Reserve Board and Other Approvals.  Procurement by
Hibernia of the approval of the Federal  Reserve Board and any other  regulatory
authorities  whose  approval is required by law or  regulation of the Merger and
any and all other transactions contemplated hereby.

                12.3.  Other  Approvals.  Procurement  of all other consents and
approvals and satisfaction of all other requirements  prescribed by law that are
necessary  to  the  consummation  of  the  transactions   contemplated  by  this
Agreement.

                12.4.  No  Restraining   Action.  No  litigation  or  proceeding
initiated by any  governmental  authority  shall be pending  before any court or
agency  that shall  present a claim to  restrain,  prohibit  or  invalidate  the
transactions  contemplated  hereby and neither Hibernia nor Firstshares shall be
prohibited  by any  order  of any  court or other  governmental  authority  from
consummating the transactions provided for in this Agreement.

                12.5. Opinion of Hibernia Counsel. Firstshares and its directors
shall have received an opinion, dated the Closing Date, of counsel for Hibernia,
in form and substance reasonably satisfactory to Firstshares, as to such matters
as  Firstshares  may  reasonably   request  with  respect  to  the  transactions
contemplated hereby.

                12.6. Opinion of Firstshares  Counsel.  Hibernia,  its directors
and its  officers who sign the  Registration  Statement  shall have  received an
opinion, dated the Closing Date, of Ford & Ferraro, L.L.P., for Firstshares,  in
form and substance reasonably  satisfactory to Hibernia,  which shall cover such
matters as Hibernia may  reasonably  request  with  respect to the  transactions
contemplated hereby.

                12.7. Representations, Warranties and Agreements of Firstshares.
Each of the representations, warranties, and agreements of Firstshares contained
herein in all  material  respects  shall be true on, or  complied  with by,  the
Closing  Date as if made on such  date (or on the date  when made in the case of
any  representation or warranty which  specifically  relates to an earlier date)
and  Hibernia  shall have  received a  certificate  signed by the  President  of
Firstshares,  dated the Closing  Date,  to such effect;  Firstshares  shall have
furnished  to Hibernia  such other  certificates  as Hibernia  shall  reasonably
request in  connection  with the  Closing  (as  defined  in Section 14  hereof),
evidencing  compliance  with the  terms  hereof  and its  status,  business  and
financial condition. Firstshares shall have furnished Hibernia with such further
documents or other  materials  as Hibernia  shall have  reasonably  requested in
connection with the transactions contemplated hereby.

                12.8.  Representations,  Warranties  and Agreements of Hibernia.
Each of the  representations,  warranties and  agreements of Hibernia  contained
herein in all  material  respects  shall be true on, or  complied  with by,  the
Closing  Date as if made on such  date (or the date when made in the case of any
representations or warranty which  specifically  relates to an earlier date) and
Firstshares  shall have  received a  certificate  signed by the Chief  Executive
Officer and the  Treasurer of Hibernia,  dated the Closing Date, to such effect;
Hibernia  shall  have  furnished  to  Firstshares  such  other  certificates  as
Firstshares shall reasonably request in connection with the Closing,  evidencing
compliance  with  the  terms  hereof  and its  status,  business  and  financial
condition. Hibernia shall have furnished Firstshares with such further documents
or other materials as Firstshares shall have reasonably  requested in connection
with the transactions contemplated hereby.

                12.9.  Effective   Registration   Statement.   The  Registration
Statement  shall  have  become  effective  and  no  stop  order  suspending  the
effectiveness  of the  Registration  Statement  shall  have been  issued  and no
proceedings  for that purpose shall have been initiated or threatened by the SEC
and  Firstshares  shall have  received a  certificate  to such  effect  from the
officer of Hibernia designated as its agent for service on the cover page of the
Registration  Statement  (which  certificate  may be to the  knowledge  of  such
officer).

                12.10. Tax Opinion. Hibernia shall have received an opinion of a
nationally recognized public accounting firm satisfactory to Firstshares,  which
opinion shall be satisfactory in form and substance to Hibernia and Firstshares,
to the effect that (i) the Merger when  consummated in accordance with the terms
hereof will constitute a reorganization  within the meaning of Section 368(a) of
the Internal Revenue Code, (ii) the exchange of Firstshares  Common Stock to the
extent exchanged for Hibernia Common Stock will not give rise to gain or loss to
the shareholders of Firstshares  with respect to such exchange,  (iii) the basis
of Hibernia  Common  Stock to be received by the holders of  Firstshares  Common
Stock  will  be,  in  each  instance,  the  same as the  basis  of  their  stock
surrendered in exchange therefor,  decreased by the amount of cash received,  if
any, and  increased by the amount of gain,  if any,  recognized in the exchange,
and (iv) the holding  period of the Hibernia  Common Stock to be received by the
holders of  Firstshares  Common  Stock in the  transaction  will include in each
instance the period during which the  Firstshares  Common Stock  surrendered  in
exchange  therefor  is held as a  capital  asset on the  date of the  surrender.
Firstshares  shall have  received a copy of such  opinion,  which  shall  permit
Firstshares and its shareholders to rely on it.

                12.11.  Listing  on New  York  Stock  Exchange.  The  shares  of
Hibernia Common Stock issuable to the holders of Firstshares Common Stock in the
Merger shall have been approved for listing on the New York Stock Exchange, Inc.
on or before the Closing Date, subject to official notice of issuance.

                12.12.  Fairness  Opinion.  Firstshares  shall  have  received a
letter  from  Keefe,  Bruyette  & Woods,  Inc.  dated  within  five  days of the
scheduled  date of  mailing  of the Proxy  Statement  to its  shareholders,  and
updated to within five days of the Closing Date to the effect that consideration
to be paid to Firstshares  shareholders under the terms of the Merger is fair to
Firstshares   shareholders  from  a  financial  point  of  view  (the  "Fairness
Opinion").

                12.13.  Employment  Arrangement.   As  of  the  Effective  Date,
Hibernia and/or HNBT shall have entered into an employment agreement with George
E. Grobowsky  having a term mutually  acceptable to Mr.  Grobowsky and Hibernia,
but which  shall be at least 2 years,  and  salary,  bonus and other  provisions
mutually  acceptable  to Mr.  Grobowsky  and  Hibernia,  and with Joseph A. Wood
having a term mutually  acceptable to Mr. Wood and Hibernia,  but which shall be
at least 2 years, and salary,  bonus and other provisions  mutually agreeable to
Mr. Wood and Hibernia.

                12.14. Assertion of Conditions.  A failure to satisfy any of the
requirements  set forth in Section  12.5,  12.8 or 12.11  shall only  constitute
conditions  to  consummation  of the Merger if  asserted  by  Firstshares  and a
failure to satisfy  any of the  requirements  set forth in Section  12.6 or 12.7
shall only  constitute  conditions to  consummation of the Merger if asserted by
Hibernia.

     13.  Termination.  This  Agreement may be  terminated  prior to the Closing
Date,  either  before or after its approval by the  shareholders  of the parties
hereto, in any of the following events:

                13.1.  Mutual  Consent.  By the mutual  consent  of the  parties
hereto,  if the Board of  Directors  of each  party so  determines  by vote of a
majority of the members of its entire Board.

                13.2. Breach of Representation,  Warranty or Covenant. By either
party hereto, in the event of a breach by the other party (a) of any covenant or
agreement  contained herein or (b) of any  representation or warranty herein, if
(i) the facts  constituting such breach reflect a material and adverse change in
the financial condition, results of operations,  business, or prospects taken as
a whole, of the breaching party,  which in either case cannot be or is not cured
within  60 days  after  written  notice  of such  breach  is given to the  party
committing  such  breach,  or (ii) in the  event of a breach  of a  warranty  or
covenant,  such  breach  results in a material  increase in the cost of the non-
breaching party's performance of this Agreement.

                13.3.  Passage  of Time;  Inability  to Satisfy  Conditions.  By
either party hereto, in the event that (i) the Merger is not consummated by June
30, 1998, or (ii) any condition to Closing  cannot be satisfied by June 30, 1998
and will not be waived by the party or parties entitled to waive it.

                13.4.  Failure to Obtain  Regulatory  Approval.  By either party
hereto,  at any time after the Federal Reserve Board,  the Federal Reserve Bank,
the Office of the Comptroller of the Currency or any other regulatory  authority
whose approval is required by law or regulation has denied any  application  for
any  approval  or  clearance  required  to be  obtained  as a  condition  to the
consummation  of the Merger and the time period for all appeals or requests  for
reconsideration thereof has run.

                13.5.  Failure to Obtain Shareholder  Approval.  By either party
hereto,  if the Merger is not approved by the required vote of  shareholders  of
Firstshares.

                13.6.  Dissenters.  By  Hibernia,  if  holders  of more  than 10
percent of the outstanding Firstshares Common Stock exercise statutory rights of
dissent and appraisal pursuant to Texas law.

                13.7.  Material  Adverse Change.  By Firstshares,  if a material
adverse  change as described  in Section 8.7 of this  Agreement  occurs,  and by
Hibernia,  if a material  adverse  change as  described  in  Section  7.7 hereof
occurs, after the date hereof and prior to the Closing.

                13.8.  Use  of  Pooling-of-Interests  Accounting  Treatment.  By
Hibernia,  in the event it shall  determine in good faith,  that the Merger does
not qualify as a pooling-of-interests for accounting purposes.

                13.9.  Fairness  Opinion.  By Firstshares,  if it shall not have
received a letter from Keefe,  Bruyette & Woods,  Inc. dated within five days of
the scheduled date of mailing of its proxy  statement to its  shareholders,  and
updated to within five days of the Closing Date, to the effect that the terms of
the Merger are fair to  Firstshares  from a financial  point of view, or if such
letter is withdrawn before the Closing.

                13.10. Due Diligence. By Hibernia, within 30 days after the date
hereof,  if its due  diligence  review of  Firstshares  results in or  discloses
material  liabilities,  obstacles to the Merger or other  circumstances that are
not disclosed in this  Agreement or the  Schedules  hereto and that, in the good
faith  judgment  of  Hibernia,  materially  alter the  economic  basis  for,  or
feasibility  of,  the  Merger;  provided,  however,  that the sole  remedy  that
Hibernia  shall have in that event  pursuant to this Section  13.10 shall be the
termination of this Agreement.

        14.  Closing  and  Effective  Date.  The  closing  of  the  Merger  (the
"Closing") shall take place at the office of Hibernia at 313 Carondelet  Street,
New Orleans, Louisiana, at 11:00 a.m. local time, or at such other place or time
as shall be mutually  agreeable to the parties hereto, on the first business day
occurring  after the last to occur of: (i) the date that falls 15 days after the
later  to  occur  of (a) the date of the  order  of the  Federal  Reserve  Board
approving the Merger pursuant to the Bank Holding Company Act or (b) the date of
approval of the Bank Merger by the Office of the  Comptroller  of the  Currency;
and (ii) the date that falls 5 days after the date on which the last  meeting of
shareholders called to approve this Agreement is held; or such later date within
60 days of such date as may be agreed upon between the parties  hereto (the date
and time of the  Closing  being  referred  to  herein  as the  "Closing  Date").
Immediately upon consummation of the Closing, or on such other later date as the
parties hereto may agree,  the Merger  Agreement  shall be certified,  executed,
acknowledged  and  delivered  to (i) the  Secretary  of  State  of the  State of
Louisiana  for filing  pursuant  to and in  accordance  with the  provisions  of
Section 12:112 of the LBCL and (ii) the Secretary of State of the State of Texas
for filing  pursuant to and in  accordance  with Section  5.05 of the TBCA.  The
Merger  shall  become  effective  as of the date and  time of  issuance  by both
Secretaries  of State of a  certificate  of merger  relating to the Merger (such
date and time being referred to herein as the "Effective Date").

        15.     Survival and Termination of Representations, Warranties and
Covenants.

                15.1.  Except as  otherwise  provided  in this  Section  15, the
representations,  warranties  and covenants  contained in this  Agreement  shall
terminate as of the earlier of the  Effective  Date or the  termination  of this
Agreement.  Upon termination of such representations,  warranties and covenants,
such  provisions  shall be of no further  force or effect,  and no party  hereto
shall  have any legal  right to  redress,  whether  for  breach of  contract  or
otherwise, as a result of a breach of any such provision.

                15.2.  The provisions and agreements set forth in Sections 3, 5,
9.10,  9.12, 11 and 15 and the last sentence of Section 8.3 hereof shall survive
the  Closing,  if the  Closing  occurs,  for the  benefit  of the  shareholders,
directors and officers of Firstshares who are the intended beneficiaries of such
provisions.

15.3.  The  provisions  of  Section  11  and  liabilities  for a  breach  of the
provisions  of  Sections  9.2 or 9.10  shall  survive  the  termination  of this
Agreement if this Agreement  terminates without the Closing or the Merger having
occurred,  in which event  liability for a breach of Section 9.2 or Section 9.10
shall  survive  the  termination  of the  Agreement  for a  period  of 180  days
following the date on which the Agreement terminates.  Nevertheless, no party to
this  Agreement  shall  have a legal  right to  redress or cause of action for a
breach  of  Section  9.2  except in those  circumstances  in which  such  breach
directly resulted in the termination of the Agreement.

15.4 In the event of the breach of a representation  or warranty herein prior to
the Closing,  the  exclusive  remedy for the  non-breaching  party shall be that
specified in Section 13.2 above. Upon termination of this Agreement  pursuant to
Section 13.2,  all  representations,  warranties,  and covenants  shall be of no
further  force or effect,  and no party  hereto  shall  have any legal  right to
redress,  whether  for  breach  of  contract  or  otherwise,  as a result of the
termination of this Agreement pursuant to Section 13.2.

                15.5. In  consideration  of the mutual  benefits and  agreements
contained in this Agreement, each of the parties hereto, on behalf of itself and
its  successors  and assigns,  hereby  irrevocably  waives any right or cause of
action which otherwise would survive in the absence of this Section 15.

        16.  Amendment;  Waivers.  To the extent permitted under applicable law,
prior to the Closing  Date any  provision  of this  Agreement  may be amended or
modified at any time, either before or after its approval by the shareholders of
the parties  hereto,  (i) by an  agreement in writing  among the parties  hereto
approved by their respective Boards of Directors and executed in the same manner
as this  Agreement,  and (ii) as provided in Section 12:112 of the LBCL.  Except
with respect to any required  shareholder  or  regulatory  approval,  each party
hereto, by written instrument signed by a duly authorized officer of such party,
may at any time  (whether  before or after  approval  of this  Agreement  by the
shareholders of Hibernia or Firstshares)  extend the time for the performance of
any of the obligations or other acts of the other party hereto and may waive (i)
any  inaccuracies  of the  other  party  in the  representations  or  warranties
contained in this  agreement or any document  delivered  pursuant  hereto,  (ii)
compliance with any of the covenants,  undertakings,  or agreements of the other
party, or satisfaction  of any of the conditions  precedent to its  obligations,
contained  herein or (iii)  the  performance  by the  other  party of any of its
obligations  set out herein or therein;  provided  that no such waiver  executed
after approval of this Agreement by the  shareholders of Hibernia or Firstshares
shall change the number of shares of Hibernia  Common Stock into which shares of
Firstshares Common Stock will be converted by the Merger.

        17.  Execution  in  Counterparts.  This  Agreement  may be  executed  in
counterparts, each of which shall be deemed to constitute an original. Each such
counterpart  shall become effective when one counterpart has been signed by each
party hereto.

        18.  Governing Law. This Agreement shall be governed by, and interpreted
in accordance with, the laws of the State of Louisiana  applicable to agreements
made and entirely to be performed  within such State,  except as federal law may
be applicable.

        19. Expenses. Each party hereto will bear all expenses incurred by it in
connection  with  this  Agreement  and  the  transactions  contemplated  hereby,
including  the fees,  expenses and  disbursements  of its counsel and  auditors,
provided that printing expenses shall be borne by Hibernia.

        20. No Assignment. Prior to the Effective Date, neither party hereto may
assign any of its rights or obligations under this Agreement to any other person
without the prior  written  consent of the other bank holding  company that is a
party hereto, including any transfer or assignment by operation of law.

        21. Notices.  All notices or other  communications which are required or
permitted  hereunder shall be in writing and sufficient if delivered  personally
or sent by registered or certified mail, postage prepaid, to the Chief Executive
Officer  of each  party  hereto at the  address  of such  party set forth in the
preamble to this Agreement and shall be deemed to have been given as of the date
so personally delivered or mailed. A copy of all notices or other communications
directed to Hibernia shall be sent to:

                             Hibernia National Bank
                             313 Carondelet Street
                          New Orleans, Louisiana 70130
                       Attention: Corporate Law Division

and a copy of all notices or other communications directed to Firstshares shall
be sent to:

                              Joseph M. Ford, Esq.
                             Ford & Ferraro, L.L.P.
                                   Suite 2000
                            98 San Jacinto Boulevard
                            Austin, Texas 78701-4286

        22.     Headings.  The headings in this Agreement are inserted for
convenience of reference only and are not intended to be a part of or to affect
the meaning or interpretation of this Agreement.

        23.  Entire  Agreement.  This  Agreement  and the Schedules and Exhibits
hereto  supersede  any and all oral or  written  agreements  and  understandings
heretofore  made  relating to the subject  matter  hereof and contain the entire
agreement of the parties  relating to the subject matter  hereof.  The terms and
conditions of this  Agreement  shall inure to the benefit of and be binding upon
the parties hereto, and their respective  successors.  Nothing in this Agreement
or in the Merger  Agreement  is intended to or shall be construed to confer upon
or to give any  person  other than the  parties  hereto  any  rights,  remedies,
obligation  or  liabilities  under or by  reason  of this  Agreement  except  as
expressly provided herein.





        IN WITNESS WHEREOF, the parties hereto have caused this instrument to be
executed in counterparts  by their duly authorized  officers and their corporate
seals to be hereunto affixed, all as of the day and year first above written.

HIBERNIA CORPORATION


                                            /s/  Stephen A. Hansel
                                            By:  Stephen A. Hansel
                                                 President and Chief
                                                 Executive Officer

Attest:


/s/  Patricia C. Meringer
Patricia C. Meringer
Secretary

                                            FIRSTSHARES OF TEXAS,   INC.


                                            /s/  George E. Grobowsky
                                            By:  George E. Grobowsky,
                                                 Chairman of the Board and
                                                 Chief Executive Officer

Attest:


/s/  Norman S. Bynum
Norman S. Bynum
Secretary






                                   APPENDIX B
                    OPINION OF KEEFE, BRUYETTE & WOODS, INC.


                                January 21, 1998



Board of Directors
Firstshares of Texas, Inc.
100 North Bolivar
Marshall, TX  75761

Members of the Board:

     You have  requested our opinion as  investment  bankers as to the fairness,
from a financial  point of view, to the  shareholders  of  Firstshares of Texas,
Inc. ("Firstshares") of the exchange ratio in the proposed merger (the "Merger")
of  Firstshares  with and into  Hibernia  Corp.  ("Hibernia"),  pursuant  to the
Agreement  and Plan of Merger dated as of October 24, 1997  between  Firstshares
and Hibernia  (the  "Agreement").  Under the terms of the Merger,  each share of
common stock of Firstshares will be exchanged for 7.15 shares of common stock of
Hibernia (the  "Exchange  Ratio").  Keefe,  Bruyette & Woods,  Inc.  ("KBW") was
informed  by  Firstshares,  and assumed for  purposes of its  opinion,  that the
Merger would be accounted for as a pooling-of-interests under generally accepted
accounting principles.

     KBW as part of its investment  banking  business is continually  engaged in
the valuation of banking  businesses  and their  securities  in connection  with
mergers  and  acquisitions,   negotiated  underwriting,   competitive  biddings,
secondary  distributions of listed and unlisted  securities,  private placements
and valuations for estate,  corporate and other purposes.  As specialists in the
securities  of banking  companies we have  experience  in, and knowledge of, the
valuation of banking  enterprises.  In the ordinary  course of our business as a
broker-dealer,  we may, from time to time,  purchase  securities  from, and sell
securities to, Hibernia and as a market maker in securities, we may from time to
time  have a long or  short  position  in,  and  buy or  sell,  debt  or  equity
securities  of  Hibernia  for  our own  account  and  for  the  accounts  of our
customers.  To the  extent  we have  any  such  position  as of the date of this
opinion it has been  disclosed  to  Firstshares.  We have  acted as a  financial
advisor to the Board of Directors of  Firstshares  in  rendering  this  fairness
opinion and will receive a fee from Firstshares for our services.

     In connection with this opinion, we have reviewed,  among other things, the
Agreement;   the   Registration   Statement  on  Form  S-4,  Annual  Reports  to
Stockholders  of Firstshares and Hibernia for the three years ended December 31,
1996;   certain  interim  reports  to  stockholders  and  Quarterly  Reports  of
Firstshares and Hibernia,  and certain internal financial analyses and forecasts
for  Firstshares  and  Hibernia  prepared  by  management.  We  also  have  held
discussions  with members of the senior  management of Firstshares  and Hibernia
regarding the past and current business  operations,  regulatory  relationships,
financial  condition  and future  prospects of their  respective  companies.  In
addition,  we have compared certain  financial and stock market  information for
Firstshares  and Hibernia with similar  information  for certain other companies
the  securities of which are publicly  traded,  reviewed the financial  terms of
certain recent business  combinations in the banking industry and performed such
other studies and analyses as we considered appropriate.

     In conducting  our review and arriving at our opinion,  we have relied upon
and assumed the  accuracy and  completeness  of all of the  financial  and other
information  provided  to us or publicly  available  and we have not assumed any
responsibility  for  independently  verifying any of such  information.  We have
relied upon the management of Firstshares and Hibernia as to the  reasonableness
and achievability of the financial and operating  forecasts and projections (and
the  assumptions  and bases  therefor)  provided to us, and we have assumed that
such forecasts and projections  reflect the best currently  available  estimates
and  judgments  of Hibernia  and that such  forecasts  and  projections  will be
realized in the  amounts and in the time  periods  currently  estimated  by such
management.  We have also assumed that the aggregate  allowances for loan losses
for Firstshares and Hibernia are adequate to cover such losses. In rendering our
opinions,  we have not made or obtained any  evaluations  or  appraisals  of the
property of Firstshares or Hibernia,  nor have we examined any individual credit
files.

     We have  considered  such  financial  and other  factors as we have  deemed
appropriate under the circumstances,  including among others the following:  (I)
the  historical  and current  financial  position and results of  operations  of
Firstshares  and Hibernia;  (ii) the assets and  liabilities of Firstshares  and
Hibernia;  and (iii) the nature and terms of certain  other merger  transactions
involving banks and bank holding companies.  We have also taken into account our
assessment  of  general  economic,  market  and  financial  conditions  and  our
experience  in  other  transactions,  as well as our  experience  in  securities
valuation and our knowledge of the banking  industry  generally.  Our opinion is
necessarily based upon conditions as they exist and can be evaluated on the date
hereof and the information made available to us through the date hereof.

     Based upon and subject to the foregoing,  it is our opinion that, as of the
date hereof,  the exchange  ration in the Merger is fair, from a financial point
of view, to the common shareholders of Firstshares.

                                             Very truly yours,



                                             /s/ KEEFE, BRUYETTE & WOODS, INC.
                                             KEEFE, BRUYETTE & WOODS, INC






                                   APPENDIX C

                PROVISIONS OF THE TEXAS BUSINESS CORPORATION ACT
                                  RELATING TO
                       RIGHTS OF DISSENTING SHAREHOLDERS

                             (Articles 5.11 - 5.13)

Article 5.11.   Rights of Dissenting Shareholders in the Event of
Certain Corporate Actions

A. Any shareholder of a domestic corporation will have the right to dissent from
any of the following corporate actions:

(1) Any  plan of  merger  to which  the  corporation  is a party if  shareholder
approval  is required  by Article  5.03 or 5.16 of this Act and the  shareholder
holds  shares of a class or series that was  entitled to vote thereon as a class
or otherwise;

(2) Any sale,  lease,  exchange or other  disposition (not including any pledge,
mortgage,  deed of trust or trust  indenture  unless  otherwise  provided in the
articles of  incorporation)  of all, or  substantially  all,  the  property  and
assets,  with or  without  goodwill,  of a  corporation  requiring  the  special
authorization of the shareholders as provided by this Act;

(3) Any plan of  exchange  pursuant  to  Article  5.02 of this Act in which  the
shares of the  corporation of the class or series held by the shareholder are to
be acquired.

B.  Notwithstanding  the provisions of Section A of this Article,  a shareholder
will not have the right to dissent  from any plan of merger in which  there is a
single  surviving  or new domestic or foreign  corporation,  or from any plan of
exchange,  if (1) the shares held by the  shareholder are part of a class shares
of which are listed on a national securities exchange,  or are held of record by
not  less  than  2,000  holders,  on the  record  date  fixed to  determine  the
shareholders entitled to vote on the plan of merger or the plan of exchange, and
(2) the  shareholder  is not  required by the terms of the plan of merger or the
plan of  exchange  to accept  for his shares  any  consideration  other than (a)
shares of a corporation that, immediately after the effective time of the merger
or  exchange,  will be part of a class or  series  of  shares  of which  are (i)
listed,  or  authorized  for listing  upon  official  notice of  issuance,  on a
national  securities  exchange,  or (ii) held of  record by not less than  2,000
holders,  and (b) cash in lieu of  fractional  shares  otherwise  entitled to be
received.

Article 5.12.   Procedure for Dissent by Shareholders as to Said
Corporate Actions


B. Any shareholder of any domestic corporation who has the right to dissent from
any of the  corporate  actions  referred  to in  Article  5.11 of  this  Act may
exercise that right to dissent only by complying with the following procedures:

(1)(a) With respect to proposed  corporate action that is submitted to a vote of
shareholders at a meeting, the shareholder will file with the corporation, prior
to the  meeting,  a  written  objection  to the  action,  setting  out  that the
shareholder's  right to dissent will be exercised if the action is effective and
giving the shareholder's  address,  to which notice thereof will be delivered or
mailed in that event.  If the action is effected  and the  shareholder  will not
have voted in favor of the action, the corporation,  in the case of action other
than a merger,  or the  surviving  or new  corporation  (foreign or domestic) or
other entity that is liable to discharge the shareholder's  right of dissent, in
the case of a merger,  will,  within ten (10) days after the action is effected,
deliver  or mail to the  shareholder  written  notice  that the  action has been
effected,  and the  shareholder  may,  within ten (10) days from the delivery or
mailing of the notice,  make written demand on the existing,  surviving,  or new
corporation  (foreign  or  domestic)  or other  entity,  as the case may be, for
payment of the fair  value of the  shareholder's  shares.  The fair value of the
shares  will be the  value  thereof  as of the  day  immediately  preceding  the
meeting,  excluding any  appreciation  or  depreciation  in  anticipation of the
proposed action.  The demand will state the number and class of the shares owned
by the  shareholder  and the  fair  value  of the  shares  as  estimated  by the
shareholder.  Any  shareholder  failing to make  demand  within the ten (10) day
period will be bound by the action.

(b) With  respect to proposed  corporate  action  that is  approved  pursuant to
Section A of Article  9.10 of this Act, the  corporation,  in the case of action
other than a merger, and the surviving or new corporation  (foreign or domestic)
or other entity that is liable to discharge the shareholder's  right of dissent,
in the case of a merger, will, within ten (10) days after the date the action is
effected,  mail to each  shareholder  of record as of the effective  date of the
action  notice of the fact and date of the action and that the  shareholder  may
exercise the shareholder's  right to dissent from the action. The notice will be
accompanied by a copy of this Article and any articles or documents filed by the
corporation with the Secretary of State to effect the action. If the shareholder
will not have consented to the taking of the action, the shareholder may, within
twenty  (20) days after the mailing of the notice,  make  written  demand on the
existing,  surviving,  or new corporation (foreign or domestic) or other entity,
as the case may be, for payment of the fair value of the  shareholder's  shares.
The fair  value  of the  shares  will be the  value  thereof  as of the date the
written consent authorizing the action was delivered to the corporation pursuant
to  Section  A of  Article  9.10 of this  Act,  excluding  any  appreciation  or
depreciation in anticipation of the action. The demand will state the number and
class of shares owned by the  dissenting  shareholder  and the fair value of the
shares as estimated by the shareholder.  Any shareholder  failing to make demand
within the twenty (20) day period will be bound by the action.

(2) Within  twenty (20) days after receipt by the  existing,  surviving,  or new
corporation  (foreign or  domestic)  or other  entity,  as the case may be, of a
demand  for  payment  made  by  a  dissenting  shareholder  in  accordance  with
Subsection (1) of this Section,  the corporation  (foreign or domestic) or other
entity will deliver or mail to the shareholder a written notice that will either
set out that the  corporation  (foreign or domestic) or other entity accepts the
amount  claimed in the demand and agrees to pay that amount  within  ninety (90)
days after the date on which the action was effected, and, in the case of shares
represented  by  certificates,  upon  the  surrender  of the  certificates  duly
endorsed,  or will contain an estimate by the corporation  (foreign or domestic)
or other entity of the fair value of the shares,  together  with an offer to pay
the amount of that estimate  within ninety (90) days after the date on which the
action was  effected,  upon receipt of notice  within sixty (60) days after that
date from the shareholder that the shareholder agrees to accept that amount and,
in the case of shares  represented  by  certificates,  upon the surrender of the
certificates duly endorsed.

(3) If, within sixty (60) days after the date on which the corporate  action was
effected, the value of the shares is agreed upon between the shareholder and the
existing,  surviving,  or new corporation (foreign or domestic) or other entity,
as the case may be,  payment for the shares will be made within ninety (90) days
after  the date on which  the  action  was  effected,  and in the case of shares
represented by certificates,  upon surrender of the certificates  duly endorsed.
Upon  payment  of the  agreed  value,  the  shareholder  will  cease to have any
interest in the shares or in the corporation.

B. If,  within  the  period  of sixty  (60)  days  after  the date on which  the
corporate action was effected, the shareholder and the existing,  surviving,  or
new  corporation  (foreign or domestic) or other entity,  as the case may be, do
not so agree,  then the shareholder or the corporation  (foreign or domestic) or
other entity may,  within sixty (60) days after the expiration of the sixty (60)
day period, file a petition in any court of competent jurisdiction in the county
in which the principal office of the domestic corporation is located, asking for
a finding and determination of the fair value of the shareholder's  shares. Upon
the filing of any such  petition by the  shareholder,  service or a copy thereof
will be made upon the corporation  (foreign or domestic) or other entity,  which
will, within ten (10) days after service, file in the office of the clerk of the
court in which the petition was filed a list  containing the names and addresses
of all  shareholders of the domestic  corporation who have demanded  payment for
their shares and with whom  agreements  as to the value of their shares have not
been reached by the  corporation  (foreign or domestic) or other entity.  If the
petition will be filed by the corporation (foreign or domestic) or other entity,
the petition  will be  accompanied  by such a list.  The clerk of the court will
give  notice of the time and place  fixed for the  hearing  of the  petition  by
registered mail to the corporation  (foreign or domestic) or other entity and to
the shareholders named on the list at the addresses therein stated. The forms of
the  notices  by mail will be  approved  by the  court.  All  shareholders  thus
notified  and the  corporation  (foreign  or  domestic)  or  other  entity  will
thereafter be bound by the final judgment of the court.

C. After the hearing of the petition,  the court will determine the shareholders
who have complied with the  provisions of this Article and have become  entitled
to the valuation of and payment for their  shares,  and will appoint one or more
qualified  appraisers to determine that value. The appraisers will have power to
examine any of the books and records of the corporation the shares of which they
are charged with the duty of valuing,  and they will make a determination of the
fair value of the shares upon such investigation as to them may seem proper. The
appraisers will also afford a reasonable  opportunity to the parties  interested
to  submit  to them  pertinent  evidence  as to the  value  of the  shares.  The
appraisers  will also  have such  power and  authority  as may be  conferred  on
Masters in  Chancery  by the Rules of Civil  Procedure  or by the order of their
appointment.

D. The  appraisers  will   determine  the  fair   value  of  the  shares  of the
shareholders  adjudged by the court to be  entitled to payment for their  shares
and will  file  their  report of their  value in the  office of the clerk of the
court.  Notice  of the  filing of the  report  will be given by the clerk to the
parties in interest. The report will be subject to exceptions to be heard before
the  court  both upon the law and the  facts.  The  court  will by its  judgment
determine the fair value of the shares of the  shareholders  entitled to payment
for their  shares  and will  direct the  payment of that value by the  existing,
surviving,  or new corporation  (foreign or domestic) or other entity,  together
with interest thereon,  beginning 91 days after the date on which the applicable
corporate  action from which the shareholder  elected to dissent was affected to
the date of such judgment, to the shareholders entitled to payment. The judgment
will be payable to the holders of uncertificated  shares  immediately but to the
holders of shares  represented by  certificates  only upon,  and  simultaneously
with, the surrender to the existing,  surviving,  or new corporation (foreign or
domestic) or other entity, as the case may be, of duly endorsed certificates for
those shares.  Upon payment of the judgment,  the dissenting  shareholders  will
cease to have any interest in those shares or in the corporation. The court will
allow the appraisers a reasonable  fee as court costs,  and all court costs will
be allotted  between the parties in the manner that the court  determines  to be
fair and equitable.

E. Shares acquired by the existing,  surviving,  or new corporation  (foreign or
domestic) or other  entity,  as the case may be,  pursuant to the payment of the
agreed  value of the shares or pursuant to payment of the  judgment  entered for
the value of the shares,  as in this Article  provided,  will,  in the case of a
merger,  be treated as provided  in the plan of merger and, in all other  cases,
may be held and disposed of by the  corporation as in the case of other treasury
shares.

F. The  provisions of this Article will not apply to a merger if, on the date of
the filing of the articles of merger, the surviving  corporation is the owner of
all the outstanding shares of the other corporations,  domestic or foreign, that
are parties to the merger.

G. In the  absence  of fraud in the  transaction,  the remedy  provided  by this
Article to a  shareholder  objecting  to any  corporate  action  referred  to in
Article 5.11 of this Act is the  exclusive  remedy for the recovery of the value
of his shares or money damages to the shareholder with respect to the action. If
the  existing,  surviving,  or new  corporation  (foreign or  domestic) or other
entity, as the case may be, complies with the requirements of this Article,  any
shareholder  who fails to comply with the  requirements of this Article will not
be entitled  to bring suit for the  recovery of the value of his shares or money
damages to the shareholder with respect to the action.


Article 5.13.  Provisions Affecting Remedies of Dissenting
Shareholders

A. Any  shareholder  who has demanded  payment for his shares in accordance with
either  Article 5.12 or 5.16 of this Act will not thereafter be entitled to vote
or  exercise  any other  rights of a  shareholder  except  the right to  receive
payment for his shares  pursuant to the  provisions  of those  articles  and the
right to maintain an appropriate  action to obtain relief on the ground that the
corporate action would be or was fraudulent, and the respective shares for which
payment has been demanded will not thereafter be considered  outstanding for the
purposes of any subsequent vote of shareholders.

B. Upon  receiving a demand for payment  from any  dissenting  shareholder,  the
corporation  will  make  an  appropriate  notation  thereof  in its  shareholder
records.  Within  twenty  (20) days after  demanding  payment  for his shares in
accordance  with  either  Article  5.12  or 5.16 of this  Act,  each  holder  of
certificates   representing   shares  so  demanding  payment  will  submit  such
certificates to the  corporation for notation  thereon that such demand has been
made. The failure of holders of certificated shares to do so will, at the option
of the corporation,  terminate such shareholder's rights under Articles 5.12 and
5.16 of  this  Act  unless  a court  of  competent  jurisdiction  for  good  and
sufficient cause shown will otherwise direct. If uncertificated shares for which
payment  has been  demanded  or shares  represented  by a  certificate  on which
notation  has  been so made  will be  transferred,  any new  certificate  issued
therefor  will bear  similar  notation  together  with the name of the  original
dissenting holder of such shares and a transferee of such shares will acquire by
such transfer no rights in the  corporation  other than those which the original
dissenting  shareholder  had after  making  demand for payment of the fair value
thereof.

C. Any  shareholder  who has demanded  payment for his shares in accordance with
either  Article  5.12 or 5.16 of this Act may  withdraw  such demand at any time
before  payment for his shares or before any petition has been filed pursuant to
Article 5.12 or 5.16 of this Act asking for a finding and  determination  of the
fair  value of such  shares,  but no such  demand  may be  withdrawn  after such
payment has been made or, unless the corporation will consent thereto, after any
such  petition  has been filed.  If,  however,  such demand will be withdrawn as
hereinbefore  provided,  or  if  pursuant  to  Section  B of  this  Article  the
corporation will terminate the  shareholder's  rights under Article 5.12 of 5.16
of this Act,  as the case may be, or if no  petition  asking  for a finding  and
determination  of fair  value of such  shares by a court  will  have been  filed
within the time  provided  in Article  5.12 or 5.16 of this Act, as the case may
be, or if after the  hearing of a petition  filed  pursuant  to Article  5.12 or
5.16,  the court will  determine  that such  shareholder  is not entitled to the
relief provided by those articles,  then, in any such case, such shareholder and
all persons  claiming under him will be  conclusively  presumed to have approved
and ratified  the  corporate  action from which he  dissented  and will be bound
thereby,  the right of such  shareholder to be paid the fair value of his shares
will cease, and his status as a shareholder  will be restored without  prejudice
to any corporate  proceedings which may have been taken during the interim,  and
such   shareholders   will  be  entitled  to  receive  any  dividends  or  other
distributions made to shareholders in the interim.



                                   APPENDIX D

                    FORM OF TAX OPINION OF ERNST & YOUNG LLP


                                      Date



Hibernia Corporation
313 Carondelet Street
New Orleans, Louisiana  70130

Firstshares of Texas, Inc.
100 North Bolivar
Marshall, Texas  75671

Dear Sir or Madam:

     This  letter is in response  to your  request  that we provide you with our
opinion  concerning  certain federal income tax  consequences  which would arise
from  consummation  of  the  proposed  merger  of  Firstshares  of  Texas,  Inc.
("Firstshares")   with  and  into   Hibernia   Corporation   ("Hibernia")   (the
"Firstshares Merger"),  the proposed merger of Firstshares  Intermediate Holding
Company,   Inc.   ("Firstshares-Delaware")   with   and   into   Hibernia   (the
"Firstshares-Delaware  Merger"),  and the proposed merger of First National Bank
("Bank")  with and into  Hibernia  National  Bank of Texas  ("HNBT")  (the "Bank
Merger"). (Hereinafter, the Firstshares Merger, the Firstshares-Delaware Merger,
and the Bank Merger are referred to collectively as the "Proposed Mergers.")

     In rendering this opinion, we have relied upon the facts, summarized below,
as they have been  presented  to us orally by the  management  of  Hibernia  and
verified in: the Statements of Facts and Representations dated _____ provided by
the respective managements of Firstshares, Firstshares-Delaware, Bank, Hibernia,
and HNBT;  the Agreement and Plan of Merger made and entered into by and between
Firstshares and Hibernia as of October 24, 1997 (the "Agreement"); the Agreement
to Merge between  Firstshares-Delaware  and Hibernia (the  "Firstshares-Delaware
Plan of Merger");  the  Agreement to Merge between Bank and HNBT (the "Bank Plan
of Merger"); and the Registration Statement (Form S-4), as declared effective by
the  Securities  and  Exchange  Commission  on ______ and  containing  the Proxy
Statement  -   Prospectus   of   Firstshares   and   Hibernia   dated   ________
("Prospectus").  (These are sometimes  hereinafter  referred to  collectively as
"Documents.")

     You  have  represented  to us that the  facts  contained  in the  Documents
provide an accurate  and  complete  description  of the facts and  circumstances
concerning the Proposed  Mergers.  We have made no independent  investigation of
the factual matters and circumstances and, therefore, have relied upon the facts
and representations in the Documents for purposes of this letter. Any changes to
the facts or Documents may affect the conclusions stated herein.

     We  understand  that  reference  to Ernst & Young  LLP and our  opinion  is
included in the Prospectus  relating to the issuance of Hibernia Common Stock in
connection with the Proposed  Mergers and the special meeting of the Firstshares
shareholders  with  respect  thereto.  We  consent  to  such  reference  in  the
Prospectus under the captions "Summary,"  "Proposed  Merger-Representations  and
Warranties; Conditions to the Merger; Waiver" and "--Material Tax Consequences."
We also  understand  that the form of this  letter is included as an appendix to
the Form S-4  Registration  Statement  and the  Prospectus.  We  consent to such
inclusion.


STATEMENT OF FACTS

Firstshares    is   a  corporation  organized and existing under the laws of the
State of Texas,  and is a bank  holding  company  within the meaning of the Bank
Holding  Company  Act of  1956,  as  amended.  As of  September  30,  1997,  the
authorized  capital stock of Firstshares was 1,500,000 shares of common stock of
the par value of $4.00 each ("Firstshares Common Stock") and 1,000,000 shares of
Series A preferred stock, par value $10.00 per share (the "Firstshares Preferred
Stock").  As of September 30, 1997,  600,879 shares of Firstshares  Common Stock
had been issued,  516,170 shares of Firstshares  Common Stock were  outstanding,
84,709 shares of Firstshares  Common Stock were held in  Firstshares'  treasury,
and no shares of Firstshares  Preferred Stock were issued and  outstanding.  The
shares of Firstshares  Common Stock are held by approximately  215 shareholders.
There are no options, warrants,  subordinated rights or other rights to purchase
Firstshares Common Stock outstanding as of the date hereof.

Firstshares-Delaware  is  a  corporation  organized  and existing under the laws
of the State of Delaware and is a bank holding company within the meaning of the
Bank Holding Company Act of 1956, as amended.  The presently  authorized capital
stock of  Firstshares-Delaware  consists  solely of  1,200,000  shares of common
stock of the par value of $.10 each ("Firstshares-Delaware  Common Stock"), and,
as of September 30, 1997,  1,101,190 shares of such common stock had been issued
and were  outstanding and owned directly by Firstshares,  with no shares held in
treasury.

Bank  is  a  nationally  chartered  bank  engaged   principally  in  the banking
business in the state of Texas. The presently  authorized  capital stock of Bank
is  1,176,790  shares  of common  stock,  par value  $2.00 per  share,  of which
1,151,190  shares were issued and outstanding  and held by  Firstshares-Delaware
("Bank Common Stock").

Hibernia  is  a  bank  holding  company organized and existing under the laws of
the State of Louisiana.  The presently  authorized  capital stock of Hibernia is
300,000,000 shares,  consisting of 100,000,000 shares of preferred stock, no par
value, and 200,000,000  shares of Class A voting common stock, no par value (the
Class A voting common stock being referred to  hereinafter  as "Hibernia  Common
Stock").  As of September 30, 1997,  2,000,000  shares of  Hibernia's  preferred
stock were issued and outstanding,  130,634,764  shares of Hibernia Common Stock
were  outstanding,  and  51,598  shares of  Hibernia  Common  Stock were held in
Hibernia's  treasury.  As of  September  30, 1997,  Hibernia  has the  following
existing options, warrants, calls or commitments of any kind obligating Hibernia
to issue any share of its capital stock or any other  security of which it is or
will be the issuer:  Hibernia has  authorized  or reserved  1,608,952  shares of
Hibernia Common Stock for issuance under its 1987 Stock Option Plan, pursuant to
which  options   covering   1,454,706  shares  of  Hibernia  Common  Stock  were
outstanding as of September 30, 1997; 7,031,781 (as adjusted) shares of Hibernia
Common Stock for issuance under its Long-Term  Incentive Plan, pursuant to which
options  covering  5,822,440 shares of Hibernia Common Stock were outstanding as
of September  30,  1997;  932,500  shares of Hibernia  Common Stock for issuance
under its 1993 Directors' Stock Option Plan,  pursuant to which options covering
290,000  shares of Hibernia  Common Stock are  outstanding  as of September  30,
1997; 17,137 shares of Hibernia Common Stock are available for issuance pursuant
to  Hibernia's  Dividend  Reinvestment  and Stock  Purchase  Plan;  and warrants
covering 213,176 shares of Hibernia Common Stock are outstanding. On November 7,
1997,  Hibernia  completed a merger with Unicorp  Bancshares-Texas,  Inc.  which
resulted  in the  issuance of  2,233,388  shares of Hibernia  Common  Stock.  On
January 1, 1998,  Hibernia  completed  a merger  with  Northwest  Bancshares  of
Louisiana,  Inc. which resulted in the issuance of 1,508,019  shares of Hibernia
Common Stock. In addition,  one transaction currently pending, when consummated,
will result in the  issuance  of no more than  13,400,000  additional  shares of
Hibernia Common Stock.

Additionally,  on  March  14,  1995,  Hibernia  and  its   Board  of   Directors
authorized  an employee  stock  ownership  plan ("ESOP") to be funded with $30.0
million of Hibernia Common Stock.  The $30.0 million purchase of Hibernia Common
Stock  will be funded  through  a loan  from  Hibernia  National  Bank  ("HNB").
Hibernia Common Stock for the ESOP will be purchased as it becomes  available on
the open market at market prices, or in private negotiated  transactions,  other
than from former shareholders of Firstshares Common Stock, at such prices as may
be agreed by the parties to the transaction,  using funds drawn down on the loan
as needed. At September 30, 1997, 2,431,388 shares have been acquired.  Hibernia
Common Stock is traded on the New York Stock Exchange.

HNB  is  a  nationally  chartered  bank   engaged   principally  in  the banking
business  in the  state  of  Louisiana.  HNB is a  wholly  owned  subsidiary  of
Hibernia.

HNBT  is  a   nationally  chartered  bank engaged  principally  in  the  banking
business in the state of Texas. HNBT is a wholly owned subsidiary of Hibernia.


BUSINESS PURPOSE

The  management  of  Hibernia  has  represented  to us that Hibernia  desires to
consummate  the  Proposed  Mergers in order to improve its presence in the Texas
market.   As  discussed  in  the   Prospectus   under  the  caption,   "Proposed
Merger-Background of and Reasons for Merger," the Firstshares Board of Directors
believes  the  shareholders  of  Firstshares  will  benefit from being part of a
larger banking entity, the stock of which is publicly traded.


PROPOSED TRANSACTIONS

In  accordance  with  the   above-stated   business   purpose,   the   following
transactions have been proposed:

     1. After all  necessary  regulatory  and  shareholder  approvals  have been
granted,  there will be  simultaneous  mergers (i.e.,  the Proposed  Mergers) of
Firstshares  with and into  Hibernia in accordance  with the Louisiana  Business
Corporation  Law  ("LBCL")  and the Texas  Business  Corporation  Act  ("TBCA"),
Firstshares-Delaware  with and into  Hibernia  in  accordance  with the LBCL and
Delaware General Business Corporation Law ("DGBCL"), and Bank with and into HNBT
in accordance  with the  provisions of Bank Merger Act, 12 U.S.C.  Sections 1828
et. seq. and 12 U.S.C.  Section 215a ("Bank Merger Act"). Upon the completion of
the Firstshares Merger, Hibernia will cause the Firstshares-Delaware  Merger and
the Bank Merger to occur.

     2. In the Firstshares  Merger,  Hibernia will acquire all of the assets and
assume all of the  liabilities of  Firstshares  in exchange for Hibernia  Common
Stock.  As a result of the  Firstshares  Merger,  each  share of the  issued and
outstanding  Firstshares  Common  Stock shall be  converted  into and become the
number of shares of Hibernia  Common Stock  determined  in  accordance  with the
exchange rate (the "Exchange  Rate").  The Exchange Rate shall be 7.15 shares of
Hibernia Common Stock for each outstanding share of Firstshares Common Stock.
 
     3. Holders of shares of Firstshares  Common Stock  outstanding  immediately
prior to the  effective  date of the  Firstshares  Merger shall cease to be, and
shall have no rights  as,  shareholders  of  Firstshares  after the  Firstshares
Merger.

     4. In the Firstshares-Delaware Merger, Hibernia will acquire all the assets
and  assume  all of the  liabilities  of  Firstshares-Delaware  in  constructive
exchange  for Hibernia  Common  Stock.  As a result of the  Firstshares-Delaware
Merger,  each share of the issued and  outstanding  Firstshares-Delaware  Common
Stock shall cease to be outstanding and will be canceled.  No additional  shares
of Hibernia Common Stock will be issued in the Firstshares-Delaware Merger.

     5. In the Bank  Merger,  HNBT will acquire all the assets and assume all of
the liabilities of Bank in constructive exchange for Hibernia Common Stock. As a
result of the Bank Merger,  each share of the issued and outstanding Bank Common
Stock shall cease to be outstanding and will be canceled.  No additional  shares
of Hibernia Common Stock will actually be issued, nor will shares of HNBT Common
Stock be issued in the Bank Merger.

     6. No fractional shares will be issued.  Each holder of Firstshares  Common
Stock who would otherwise have been entitled to receive a fraction of a share of
Hibernia Common Stock shall receive in lieu thereof,  cash (without interest) in
an amount equal to such fractional part of a share  multiplied by the average of
the closing  price of one share of Hibernia  Common  Stock for the ten  business
days  preceding  the last trading day  immediately  prior to the Closing Date as
reported in The Wall Street Journal.
 
     7. By following certain statutory  procedures,  shareholders of Firstshares
Common Stock may exercise  dissenter's  rights entitling them to receive in cash
the value of their  respective  Firstshares  Common  Stock in lieu of  receiving
Hibernia Common Stock in the Firstshares Merger.
      

REPRESENTATIONS

     For  purposes  of our  evaluation,  we have  received  from the  respective
managements of  Firstshares,  Firstshares-Delaware,  Bank,  Hibernia,  and HNBT,
Statements  of Facts and  Representations,  dated  ______,  as set forth  below.
References to the "Code" are to the Internal Revenue Code of 1986, as amended.

The   following   representations   have   been   made in  connection  with  the
Firstshares Merger:

     (a) The fair market  value of the  Hibernia  Common Stock to be received by
each shareholder of Firstshares Common Stock will be approximately  equal to the
fair market value of the Firstshares Common Stock surrendered in the exchange.

     (b) There is no plan or intention by the  shareholders  of Firstshares  who
own  five  percent  or more of the  Firstshares  Common  Stock  and to the  best
knowledge of management of Firstshares, there is no intention on the part of the
remaining  shareholders of Firstshares,  to sell, exchange, or otherwise dispose
of a number of shares of Hibernia Common Stock received in the transaction  that
would reduce the Firstshares shareholders' ownership of Hibernia Common Stock to
a number of shares having a value,  as of the date of the  transaction,  of less
than  50  percent  of the  value  of  all  the  formerly  outstanding  stock  of
Firstshares as of the same date. For purposes of this representation, any shares
of Firstshares Common Stock surrendered by dissenters,  or exchanged for cash in
lieu  of  fractional  shares  of  Hibernia  Common  Stock,  will be  treated  as
outstanding  on the date of the  transaction.  Moreover,  shares of  Firstshares
Common  Stock and shares of  Hibernia  Common  Stock held by former  Firstshares
shareholders and otherwise sold,  redeemed,  or disposed of prior to October 24,
1997,  in  contemplation  of  this  transaction,  subsequent  to that  date,  or
subsequent to this transaction will be considered in making this representation.

     (c) Hibernia has no plan or intention to reacquire  any of its Common Stock
issued in the  Firstshares  Merger  other  than to  acquire a nominal  amount of
shares of Common  Stock that may be acquired in ordinary  business  transactions
(including, but not limited to, open market purchases in brokers' transactions).

     (d) Hibernia  has no plan or intention to sell or otherwise  dispose of any
of the assets of Firstshares acquired in the transaction except for dispositions
made in the ordinary course of business.

     (e) Any liabilities of Firstshares  assumed by Hibernia and any liabilities
to which the  transferred  assets of  Firstshares  are subject were  incurred by
Firstshares in the ordinary course of its business.

     (f)  Following  the  transaction,  Hibernia  will  continue,  substantially
unchanged,  the  business of  Firstshares  as  operated,  prior to the  Proposed
Mergers,  through Firstshares's  subsidiary (Bank) which will be merged with and
into HNBT.

     (g) Except for expenses relating to the registration of the Hibernia Common
Stock and  certain  proxy  printing  and  mailing  expenses to be paid solely by
Hibernia,  which are directly related to the Proposed Mergers in accordance with
the guidelines  established in Revenue Ruling 73-54,  1973-1 C.B. 187, Hibernia,
Firstshares,  and the  shareholders  of  Firstshares  will pay their  respective
expenses, if any, incurred in connection with the transactions.

     (h) There is no intercorporate  indebtedness  existing between  Firstshares
and its  affiliates on the one hand and Hibernia and its affiliates on the other
hand which was issued, acquired, or will be settled at a discount.

     (i) No two parties to the transaction  are investment  companies as defined
in Section 368(a)(2)(F)(iii) and (iv) of the Code.

     (j)  Firstshares is not under the  jurisdiction of a court in a Title 11 or
similar case within the meaning of Section 368(a)(3)(A) of the Code.

     (k) The fair market value of the assets of Firstshares to be transferred to
Hibernia  will equal or exceed the sum of the  liabilities  assumed by  Hibernia
plus the amount of  liabilities,  if any,  to which the  transferred  assets are
subject.

     (l) The payment of cash in lieu of  fractional  shares of  Hibernia  Common
Stock is solely for the purpose of avoiding  the  expense and  inconvenience  to
Hibernia  of  issuing  fractional  shares  and  does  not  represent  separately
bargained for  consideration.  The total cash consideration that will be paid in
the transaction to the Firstshares  shareholders  instead of issuing  fractional
shares of Hibernia will not exceed one percent of the total  consideration  that
will be issued in the  transaction to the  Firstshares  shareholders in exchange
for their shares of Firstshares  Common Stock. The fractional share interests of
each holder of Firstshares  Common Stock will be aggregated,  and no Firstshares
shareholder will receive cash in an amount equal to or greater than the value of
one full share of Hibernia Common Stock for its Firstshares Common Stock.

     (m)  None of the  compensation  received  by any  shareholder-employees  of
Firstshares or its affiliates will be separate  consideration  for, or allocable
to,  any of their  shares of  Firstshares  Common  Stock;  none of the shares of
Hibernia  Common Stock  received by any  shareholder-employees  will be separate
consideration  for,  or  allocable  to,  any  employment   agreement;   and  the
compensation  paid to any  shareholder-employees  will be for services  actually
rendered and will be commensurate with amounts paid to third parties  bargaining
at arm's-length for similar services.

     (n) The  Firstshares  Merger will  qualify as a statutory  merger under the
LBCL and the TBCA.

     (o) The  shareholders  of  Firstshares  (immediately  before  the  proposed
transaction) receiving shares of Hibernia Common Stock will not own (immediately
after the proposed transaction) more than fifty percent of the fair market value
of Hibernia Common Stock.


The   following   representations   have   been  made  in  connection  with  the
Firstshares-Delaware Merger:

     (aa) No additional Hibernia Common Stock will be issued or exchanged in the
Firstshares-Delaware Merger.

     (bb)   There   is  no   plan   or   intention   by   the   shareholder   of
Firstshares-Delaware  to sell,  exchange,  or  otherwise  dispose of a number of
shares of Hibernia Common Stock constructively  received in the transaction that
would reduce the Firstshares-Delaware shareholder's ownership of Hibernia Common
Stock to a number of shares having a value,  as of the date of the  transaction,
of less than 50 percent of the value of all the  formerly  outstanding  stock of
Firstshares-  Delaware as of the same date. For purposes of this representation,
any shares of  Firstshares-Delaware  Common Stock constructively  surrendered by
dissenters,  or  exchanged  for cash in lieu of  fractional  shares of  Hibernia
Common Stock,  will be treated as  outstanding  on the date of the  transaction.
Moreover,  shares of  Firstshares-Delaware  Common  Stock and shares of Hibernia
Common Stock held by Firstshares-Delaware or its shareholder and otherwise sold,
redeemed,  or disposed of prior to October 24, 1997,  in  contemplation  of this
transaction,  subsequent to that date, or subsequent to this transaction will be
considered in making this representation.

     (cc) Hibernia has no plan or intention to reacquire any of its Common Stock
constructively issued in the Firstshares-Delaware Merger.

     (dd) Hibernia has no plan or intention to sell or otherwise  dispose of any
of the assets of  Firstshares-Delaware  acquired in the  transaction  except for
dispositions made in the ordinary course of business.

     (ee) Any  liabilities of  Firstshares-Delaware  assumed by Hibernia and any
liabilities to which the transferred assets of Firstshares-Delaware  are subject
were incurred by Firstshares-Delaware in the ordinary course of its business.

     (ff)  Following  the  transaction,  Hibernia will  continue,  substantially
unchanged,  the  business  of  Firstshares-Delaware  as  operated,  prior to the
Proposed Mergers, through Firstshares-Delaware's subsidiary (Bank) which will be
merged with and into HNBT.

     (gg) Except for  expenses  relating  to the  registration  of the  Hibernia
Common Stock and certain proxy  printing and mailing  expenses to be paid solely
by Hibernia,  which are directly  related to the Proposed  Mergers in accordance
with the  guidelines  established  in Revenue  Ruling  73-54,  1973-1 C.B.  187,
Hibernia, Firstshares-Delaware, and the shareholder of Firstshares-Delaware will
pay  their  respective  expenses,  if  any,  incurred  in  connection  with  the
transactions.

     (hh)   There   is   no   intercorporate   indebtedness   existing   between
Firstshares-Delaware  and its  affiliates  on the one hand and  Hibernia and its
affiliates on the other hand which was issued, acquired, or will be settled at a
discount.

     (ii) No two parties to the transaction are investment  companies as defined
in Section 368(a)(2)(F)(iii) and (iv) of the Code.

     (jj)  Firstshares-Delaware  is not under the  jurisdiction  of a court in a
Title 11 or similar case within the meaning of Section 368(a)(3)(A) of the Code.

     (kk) The fair  market  value of the  assets of  Firstshares-Delaware  to be
transferred to Hibernia will equal or exceed the sum of the liabilities  assumed
by Hibernia  plus the amount of  liabilities,  if any, to which the  transferred
assets are subject.

     (ll) The  Firstshares-Delaware  Merger will  qualify as a statutory  merger
under the LBCL and the DGBCL.

     (mm)  The  shareholder  of  Firstshares-Delaware  (immediately  before  the
proposed transaction)  constructively  receiving shares of Hibernia Common Stock
will not constructively  own (immediately  after the proposed  transaction) more
than 50 percent of the fair market value of Hibernia Common Stock.



The following representations have been made in connection with the Bank Merger:

     (aaa) No  additional  Hibernia  Common Stock will be issued or exchanged in
the Bank  Merger.  No HNBT Common  Stock will be issued or exchanged in the Bank
Merger.

     (bbb) There is no plan or  intention  by the  shareholder  of Bank to sell,
exchange or  otherwise  dispose of a number of shares of Hibernia  Common  Stock
constructively   received  in  the  transaction   that  would  reduce  the  Bank
shareholder's  constructive  ownership  of Hibernia  Common Stock to a number of
shares  having  a  value,  as of the date of the  transaction,  of less  than 50
percent of the value of all of the formerly  outstanding Bank Common Stock as of
the same date.  For purposes of this  representation,  any shares of Bank Common
Stock  constructively  exchanged  for cash or  other  property,  surrendered  by
dissenters,  or exchanged for cash in lieu of  fractional  shares of HNBT Common
Stock  will be  treated  as  outstanding  Bank  Common  Stock on the date of the
transaction. Moreover, shares of Bank Common Stock and shares of Hibernia Common
Stock held by Bank or its shareholder and otherwise sold, redeemed,  or disposed
of prior to October 24, 1997, in contemplation of this  transaction,  subsequent
to that date,  or subsequent  to this  transaction  will be considered in making
this representation.

     (ccc) HNBT will acquire at least 90 percent of the fair market value of the
net assets and at least 70 percent of the fair market  value of the gross assets
held  by Bank  immediately  prior  to the  Bank  Merger.  For  purposes  of this
representation,  amounts paid by Bank to dissenters, Bank assets used to pay its
reorganization  expenses,  and all  redemptions  and  distributions  (except for
regular, normal dividends) made by Bank immediately preceding the transfer, will
be included as assets of Bank held immediately prior to the transaction.

     (ddd) Prior to the transaction,  Hibernia will be in control of HNBT within
the meaning of Section  368(c) of the Code wherein  "control" is defined to mean
the  ownership  of stock  possessing  at least 80 percent of the total  combined
voting power of all classes of stock entitled to vote and at least 80 percent of
the total number of shares of all other classes of the corporation.

     (eee) Following the transaction,  HNBT will not issue additional  shares of
its Common Stock that would result in Hibernia losing control of HNBT within the
meaning of Section 368(c) of the Code.

     (fff)  Hibernia has no plan or  intention  to  reacquire  any of its Common
Stock constructively issued in the Bank Merger.

     (ggg)  Hibernia has no plan or intention to liquidate  HNBT;  to merge HNBT
into another  corporation;  to sell or otherwise  dispose of the Common Stock of
HNBT; or to cause HNBT to sell or otherwise dispose of any of the assets of Bank
acquired in the transaction, except for dispositions made in the ordinary course
of business.  As Hibernia  consummates other mergers,  it is likely that some or
all of the merged  banks will be merged  with and into HNBT.  At this time,  the
discussion provided under the caption "Summary - Other Pending  Transactions for
Hibernia" in the Prospectus provides a complete list of all pending mergers that
are covered by definitive  agreements as of October 24, 1997. However, no Common
Stock of HNBT will be issued as consideration in any of the pending mergers.

     (hhh) The  liabilities of Bank assumed by HNBT and the liabilities to which
the transferred assets of Bank are subject were incurred by Bank in the ordinary
course of its business.

     (iii) Following the transaction,  HNBT will continue the historic  business
of Bank or will use a significant  portion of Bank's historic business assets in
its business.

     (jjj) Except for expenses  relating to the  registration of Hibernia Common
Stock and  certain  proxy  printing  and  mailing  expenses to be paid solely by
Hibernia,  which are directly related to the Proposed Mergers in accordance with
the guidelines  established in Revenue Ruling 73-54,  1973-1 C.B. 187, Hibernia,
HNBT, Bank and the shareholder of Bank will pay their  respective  expenses,  if
any, incurred in connection with the transaction.

     (kkk) There is no intercorporate indebtedness existing between Hibernia and
Bank and their affiliates or between HNBT and Bank that was issued, acquired, or
will be settled at a discount.

     (lll) No two parties to the Bank Merger are investment companies as defined
in Section 368(a)(2)(F)(iii) and (iv) of the Code.

     (mmm)  Bank is not  under  the  jurisdiction  of a court  in a Title  11 or
similar case within the meaning of Section 368(a)(3)(A) of the Code.

     (nnn) The basis and fair market value of the assets of Bank  transferred to
HNBT will each equal or exceed the sum of the liabilities  assumed by HNBT, plus
the amount of liabilities, if any, to which the transferred assets are subject.

     (ooo) The merger of Bank into HNBT will qualify as a statutory merger under
the Bank Merger Act.


TECHNICAL ANALYSIS

     Section 368(a)(1)(A) of the Code provides that a reorganization (a "Type A"
reorganization)   includes  a  statutory   merger  or   consolidation.   Such  a
reorganization  can only be achieved by strict  compliance  with the  applicable
corporation  laws of the  United  States or a state or  territory  of the United
States. A statutory merger occurs wherein one party (the surviving  corporation)
to the transaction  absorbs the other party whose corporate existence ceases. It
has  been  represented  by  the  management  of  Hibernia  that  the  merger  of
Firstshares  with and into  Hibernia,  wherein  Hibernia  Common  Stock is to be
exchanged for Firstshares  Common Stock, is to occur as a statutory merger under
applicable state law. Furthermore,  it has been represented by the management of
Hibernia that the merger of Firstshares-Delaware  with and into Hibernia wherein
Hibernia  Common  Stock  is  to  be  constructively  exchanged  for  Firstshares
- -Delaware Common Stock, is to occur as a statutory merger under applicable state
law.

     Section  368(a)(2)(D)  of the Code  provides  that the  acquisition  by one
corporation  in exchange for stock of a  corporation  which is in control of the
acquiring  corporation,  of  substantially  all of  the  properties  of  another
corporation,  shall not disqualify a transaction  under Section  368(a)(1)(A) if
(i) no stock of the acquiring  corporation is used in the  transaction  and (ii)
the transaction  would have otherwise  qualified as a Type A reorganization  had
the merger been into the controlling corporation. It has been represented by the
management  of  Hibernia  that the  merger of Bank with and into  HNBT,  wherein
Hibernia Common Stock is to be  constructively  exchanged for Bank Common Stock,
is to occur as a statutory merger under applicable state and national law.

     Revenue Procedure 77-37,  1977-2 C.B. 568 (3.01) provides that, for advance
ruling purposes,  the "substantially all" requirement of Section 368(a)(2)(D) is
satisfied if there is a transfer of assets  representing  at least 90 percent of
the fair  market  value of the net  assets  and at least 70  percent of the fair
market value of the gross assets held by the transferor corporation  immediately
prior to the  transfer.  Any  payments to  dissenters  and any  redemptions  and
distributions   (except  for  regular  dividend   distributions)   made  by  the
corporation  immediately  preceding  the  transfer  and  which are a part of the
transaction  will be  considered as assets held by the  corporation  immediately
prior to the  transfer.  Additionally,  the  payment  of  expenses  incurred  in
connection with the Proposed Mergers is taken into consideration in applying the
"substantially all" test.

     In the proposed  Bank Merger,  it has been  represented  by the  respective
managements of Bank and HNBT that HNBT will acquire assets representing at least
90 percent of the fair market value of the net assets and 70 percent of the fair
market value of the gross assets of Bank and that,  for this  purpose,  the fair
market  value of the net and  gross  assets of Bank  will be  determined  before
payment  by Bank of any  expenses  incurred  by it in  connection  with the Bank
Merger,  before  payment to any  dissenters  to the Bank Merger,  and before any
redemptions and  distributions  (except for regular,  normal  dividends) made by
Bank   immediately   preceding   the   transfer.   Based   upon  the   foregoing
representations,  the  "substantially  all"  requirement will be met in the Bank
Merger.


Additional Requirements

     Sections  1.368-1(b)  and  1.368-2(g)  of the Income Tax  Regulations  (the
"Regulations")  provide that the following  additional  requirements must be met
for a transaction to qualify as a  reorganization  within the meaning of Section
368 of the Code:

(i)     "continuity of interest" must be present,

(ii)    "continuity of business enterprise" must exist, and

(iii)   the   transaction   must   be   undertaken for reasons pertaining to the
continuance   of   the   business   of   a   corporation which is a party to the
transaction.


Continuity of Interest

     In general,  the  continuity  of interest  test  requires the owners of the
reorganized  entity to receive and retain a meaningful  equity in the  surviving
entity.  See e.g.,  Pinellas  Ice & Cold  Storage Co. v.  Comm'r,  287 U.S.  462
(1933);  Cortland Specialty Company v. Comm'r, 60 F.2d 937 (2d Cir. 1932), cert.
denied,  288 U.S.  599 (1932);  Helvering  v.  Minnesota  Tea Co.,  296 U.S. 378
(1935).

     Revenue Procedure 77-37,  1977-2 C.B. 568 (Section 3.02) provides that, for
advance ruling purposes,  the continuity of interest requirement is satisfied if
there is a continuing  interest  through  stock  ownership  in the  acquiring or
transferee corporation (or a corporation in "control" thereof within the meaning
of  Section  368(c) of the Code) on the part of the former  shareholders  of the
acquired or transferor  corporation  which is equal in value as of the effective
date of the  reorganization,  to at least 50  percent of the value of all of the
formerly outstanding stock of the acquired or transferor  corporation as of that
date.  Sales,  redemptions,  and other  dispositions of stock occurring prior or
subsequent to the exchange which are part of the plan of reorganization  will be
considered  in  determining  whether there is a 50 percent  continuing  interest
through stock ownership as of the effective date of the reorganization.

     Based upon our understanding of the facts presented to us orally and as set
forth in the  Statements  of Facts  and  Representations  dated  ______,  the 50
percent  continuity of interest test of Revenue Procedure 77-37,  supra, will be
met in the Firstshares  Merger,  the Firstshares-  Delaware Merger, and the Bank
Merger.  It has been  represented  by the  management  of  Firstshares  that the
shareholders  of  Firstshares  have no plan or  intention  to sell,  exchange or
otherwise  dispose  of a  number  of  Hibernia  shares  to be  received  in  the
transaction  that will reduce their Hibernia  Common Stock holdings to less than
the requisite 50 percent continuity of interest. Accordingly, in the Firstshares
Merger there will be a continuing  interest  through  Common Stock  ownership in
Hibernia on the part of the former shareholders of Firstshares.

     In Revenue Ruling  68-526,  1968-2 C.B. 156, the Internal  Revenue  Service
(the  "Service")  held that the  acquisition  of the assets (and  assumption  of
liabilities)  of a  parent  corporation  and  its 60  percent  owned  subsidiary
constituted  separate tax-free  reorganizations  when the transactions  occurred
pursuant  to one plan of  reorganization  and for  valid  business  reasons.  In
Revenue  Ruling  76-528,  1976-2  C.B.  103,  the  Service  clarified  that  the
continuity of interest requirement was met in Revenue Ruling 68-526 with respect
to the  subsidiary  acquisition  even when the parent  had no assets  other than
stock of a  subsidiary  because,  in light of the  acquisition  of the  parent's
assets, and its dissolution pursuant to the plan of reorganization, the parent's
shareholders, in effect, "stepped into the parent's shoes" as the only qualified
parties to receive and continue the stock  interest  formerly held by the parent
corporation. Although no assurance can be given that the Service will agree, the
rationale of the above Revenue Rulings  suggests that the continuity of interest
maintained by the Firstshares shareholders in the Firstshares Merger is relevant
in determining  whether the  continuity of interest  requirement is satisfied in
the  Firstshares-Delaware  Merger  and the Bank  Merger.  See  also PLR  9109044
(December  4, 1990)  where the  Service,  after  applying  the step  transaction
doctrine,  ruled that a sideways merger of a Bank Holding Company and its wholly
owned banking  subsidiary into an acquiring bank holding company and its banking
subsidiary respectively  constituted  reorganizations under Section 368(a)(1)(C)
and Section 368(a)(2)(D).

     In the past,  the Service has  frequently  ruled on certain  facts that the
simultaneous  mergers  of a  parent  and  its  wholly-owned  subsidiary  into an
acquiring parent corporation and its wholly- owned subsidiary, respectively each
qualified  as a Section  368(a)(1)(A)  reorganization  (see  e.g.,  PLR  9111025
(December 14, 1990),  9047015 (August 24, 1990) and 9003053 (October 26, 1989)).
In other rulings involving slightly different facts (i.e., minority shareholders
in the  subsidiary),  the Service held that the subsidiary  mergers were Section
368(a)(1)(A)  reorganizations  by reason of Section  368(a)(2)(D) (see e.g., PLR
9109044  (December  4, 1990),  8943067  (August 2, 1989) and  8942090  (July 27,
1989)).  These  private  letter  ruling  involve  simultaneous  mergers into two
different  acquiring  corporations (as with the Firstshares  Merger and the Bank
Merger). However, the same of continuity of interest principles would also apply
with a single  acquiring  corporation  (as with the  Firstshares  Merger and the
Firstshares-Delaware Merger).

     Although  private  letter  rulings  are  not  binding  on  the  Service  as
precedent, they are cited to illustrate a consistent rulings position. In recent
years, while the Service has declined to rule on whether a transaction qualifies
as a  reorganization  pursuant to Section  368(a)(1)(A) of the Code (see section
3.01(24) of Rev.  Proc.  97-3) it has  consistently  ruled that the receipt by a
target  parent's  shareholders  of stock of an  acquiring  corporation  will not
prevent a lower tier target's  merger from satisfying the continuity of interest
requirement  of Section  1.368-1(b) of the  Regulations.  See, for example,  PLR
9237031 (June 16, 1992),  PLR 9317027 (January 29, 1993), and PLR 9510059 (March
10, 1995).


Continuity of Business Enterprise

     Section  1.368-1(b) of the  Regulations  also provides that a continuity of
business enterprise (as described in Section 1.368-1(d) of the Regulations) is a
requisite to a reorganization.  Section  1.368-1(d) of the Regulations  provides
that continuity of business enterprise  requires that the acquiring  corporation
either  continue  the  acquired   corporation's   historic  business  or  use  a
significant portion of the acquired corporation's historic assets in a business.
The proposed Bank Merger will meet the continuity of business enterprise test of
Section 1.368-1(d)  because,  based upon the representation of the management of
HNBT, HNBT will continue the historic business of Bank or will use a significant
portion of Bank's historic assets in a business.

     Revenue Ruling 85-197,  1985-2 C.B. 120,  provides that for purposes of the
continuity  of  business  enterprise  requirement,  the  historic  business of a
holding company is the business of its operating subsidiary.  Similarly, Revenue
Ruling 85-198,  1985-2 C.B. 120, held that the continuity of business enterprise
requirement  was met upon the  merger of two bank  holding  companies  where the
business of a former  subsidiary of the acquired  holding  company was continued
through a subsidiary of the acquiring corporation.  Accordingly,  the continuity
of business enterprise  requirement is met with regard to the Firstshares Merger
and  Firstshares-  Delaware  merger because  Hibernia  through its  wholly-owned
subsidiary  HNBT,  will continue the banking  business  indirectly  conducted by
Firstshares and Firstshares-Delaware.


Business Purpose

     Section 1.368-2(g) of the Regulations  provides that a reorganization  must
be  undertaken  for  reasons  germane to the  continuance  of the  business of a
corporation which is a party to the reorganization.  As heretofore  indicated in
the "Business Purpose" Section set forth above,  there are substantial  business
reasons for the Proposed Mergers. Accordingly, the Proposed Mergers each satisfy
the business purpose requirement as set forth in the Regulations.


Constructive Exchange of Shares

     To avoid the expense and inconvenience of issuing Hibernia shares to itself
in  the  Firstshares-   Delaware  Merger  and  the  Bank  Merger,   and  because
Firstshares'  shareholders  will  have  already  received  fair  value for their
shares, the share of  Firstshares-Delaware  Common Stock obtained by Hibernia in
the Firstshares  Merger and the shares of Bank Common Stock obtained by Hibernia
in the  Firstshares-Delaware  Merger  shall  be  canceled.  (See  the  preceding
discussion  regarding Rev. Rul.  76-528).  In the  Firstshares-Delaware  Merger,
which occurs  simultaneously,  but is to be  described in the closing  documents
covering  the  Proposed  Mergers as a step  following  the  Firstshares  Merger,
Hibernia technically would acquire the assets of Firstshares-Delaware by issuing
shares  of  Hibernia  Common  Stock  to  the  Firstshares-Delaware  shareholder,
Hibernia  (as the  result  of the  Firstshares  Merger).  Likewise,  in the Bank
Merger,  which  occurs  simultaneously,  but is to be  described  in the closing
documents   covering   the   Proposed   Mergers   as  a   step   following   the
Firstshares-Delaware  Merger,  HNBT technically would acquire the assets of Bank
by issuing shares of Hibernia Common Stock to the Bank shareholder, Hibernia (as
the result of the Firstshares Merger and the Firstshares-Delaware Merger).

     The tax court has consistently held that the physical transfer of shares is
not necessary if it would be a "meaningless gesture," particularly in situations
where common ownership is present.  See, Fowler Hosiery Co., 36 T.C. 201 (1961),
aff'd 301 F.2d 394 (7th Cir.  1962)  and  William  Holton  George,  26 T.C.  396
(1956).  In fact,  the Service has ruled that the absence of an actual  physical
exchange of shares does not prevent a transaction from qualifying as a tax- free
reorganization if such an exchange would have been a "meaningless  gesture" or a
"useless  task." See Rev.  Rul.  70-240,  1970-1 C.B. 81 and Rev.  Rul.  75-383,
1975-2 C.B. 127. See also Davant v. Commissioner,  366 F.2d 874 (5th Cir. 1966);
James Armour, Inc., 43 T.C. 295 (1964);  American Manufacturing Co., 55 T.C. 204
(1970). In addition,  the Service held in Revenue Ruling 78-47, 1978-1 C.B. 113,
that a physical issuance of shares was unnecessary in order to eliminate certain
expenses associated with a reorganization.

     The Service  has also  consistently  permitted  constructive  exchanges  in
private  letter  rulings.  See e.g.,  PLR 9247019  (August 24, 1992) and 9137029
(June 13, 1991) citing  Revenue  Ruling  78-47;  PLR 9319017  (February 5, 1993)
citing  Revenue  Ruling  70-240;  PLR  8750071  (September  17,  1987),  8722021
(February 25, 1987),  8620043  (February 14, 1986),  8403028 (October 17, 1983),
and 8306010 (November 4, 1982).

     Based on the above,  the  constructive  exchanges  described  herein do not
prevent the  Firstshares-Delaware  Merger and the Bank Merger from qualifying as
tax-free reorganizations.


Other Statutory Provisions

     Section  368(b) of the Code defines the term "a party to a  reorganization"
to include a corporation resulting from a reorganization, and both corporations,
in  the  case  of  a  reorganization  resulting  from  the  acquisition  by  one
corporation of stock or properties of another.

     Section  361(a)  of the  Code  provides  that  no gain  or  loss  shall  be
recognized to a transferor  corporation  which is a party to a reorganization on
any  exchange  pursuant  to the  plan of  reorganization  solely  for  stock  or
securities in another corporation which is a party to the reorganization.

     Section 1032 of the Code  provides that no gain or loss shall be recognized
to a corporation on the receipt of money or other property in exchange for stock
of such  corporation.  Revenue Ruling 57-278,  1957-1 C.B. 124,  provides that a
subsidiary  will not recognize  gain upon the exchange of its parent's stock for
property  in  connection  with a  tax-free  reorganization.  See  also  Treasury
Regulations (Treas. Regs.) Section 1.1032-2.

     Section  354(a)(1)  of the  Code  provides  that no gain or loss  shall  be
recognized  if  stock  or  securities  in a  corporation  which  is a party to a
reorganization are, in pursuance of the plan of reorganization, exchanged solely
for stock or securities in such corporation or in another corporation which is a
party to the reorganization.

     Cash received by shareholders of Firstshares Common Stock who dissent, will
be  treated  as  received  in  exchange  for  his or her  stock  subject  to the
provisions  and  limitations  of Section 302 of the Code.  See Treas.  Reg. Sec.
1.354-1(d), Ex. (3). If, as a result of such distribution, a shareholder owns no
Firstshares  Common Stock either directly or indirectly  through the application
of  Section  318 of the Code,  the  redemption  will be  treated  as a  complete
termination of interest  under Section  302(b)(3) of the Code and such cash will
be treated as a  distribution  in exchange for stock under Section 302(a) of the
Code.

     Section 362(b) of the Code generally  provides that if property is acquired
by a corporation in connection with the reorganization,  then the basis shall be
the same as it would be in the hands of the transferor,  increased by the amount
of gain recognized to the transferor on such transfer.

     Section  1223(2) of the Code  provides  that in  determining  a  taxpayer's
holding  period for property,  there shall be included the period for which such
property was held by another  person,  if such  property has, for the purpose of
determining gain or loss from a sale or exchange,  the same basis in whole or in
part in such  taxpayer's  hands as it would  have had in the hands of such other
person.

     Section 381 of the Code applies to certain  transactions,  including  those
transactions to which Section 361 of the Code applies, where there is a transfer
in connection  with a  reorganization  described in Section  368(a)(1)(A)  or in
Section 368(a)(1)(A) and Section 368(a)(2)(D) of the Code.


FEDERAL INCOME TAX CONSEQUENCES

     Based  solely  upon  the  Statements  of  Facts  and  Representations,  the
Agreement, the Firstshares-Delaware Plan of Merger, and the Bank Plan of Merger,
it is our  opinion  that the  following  federal  income tax  consequences  will
result:


In the merger of Firstshares with and into Hibernia:

     (1) Provided  the proposed  merger of  Firstshares  with and into  Hibernia
qualifies as a statutory  merger under  Louisiana and Texas law, the Firstshares
Merger will be a  reorganization  within the meaning of Section  368(a)(1)(A) of
the Code.  Firstshares  and  Hibernia  will each be a party to a  reorganization
within the meaning of Section 368(b) of the Code.

     (2) No gain or loss will be recognized by Firstshares  upon the transfer of
its assets to Hibernia in exchange  solely for Hibernia  Common Stock,  cash for
dissenters,  if any,  and the  assumption  by  Hibernia  of the  liabilities  of
Firstshares,   since  any  cash  for  dissenters  will  be  distributed  to  the
shareholders (Sections 361(a), 361(b), and 357(a) of the Code).

     (3) No gain or loss  will be  recognized  by  Hibernia  on  receipt  of the
Firstshares  assets  in  exchange  for  Hibernia  Common  Stock,  cash  and  the
assumption by Hibernia of the liabilities of Firstshares (Section 1032(a) of the
Code).

     (4) The basis of the assets of  Firstshares  in the hands of Hibernia will,
in each  case,  be the  same as the  basis  of  those  assets  in the  hands  of
Firstshares immediately prior to the transaction (Section 362(b) of the Code).

     (5) The  holding  period  of the  assets  of  Firstshares  in the  hands of
Hibernia will, in each case,  include the period for which such assets were held
by Firstshares (Section 1223(2) of the Code).

     (6) No gain or loss will be  recognized,  with  respect  to the  receipt of
Hibernia  Common Stock,  by the  shareholders  of Firstshares who receive solely
Hibernia  Common  Stock and cash for  fractional  shares in  exchange  for their
shares of Firstshares Common Stock (Section 354(a)(1) of the Code). With respect
to the cash received in lieu of fractional shares, see Item 12 below.

     (7) The  cash  received  by a  dissenting  shareholder  of  Firstshares  in
exchange for his or her Firstshares  Common Stock will be treated as having been
received by such shareholder as a distribution in redemption of his or her stock
subject to the provisions  and  limitations of Section 302 of the Code. If, as a
result of such  distribution,  a shareholder  owns no  Firstshares  Common Stock
either  directly or  indirectly  through the  application  of Section  318,  the
redemption  will be treated as a complete  termination of interest under Section
302(b)(3) and such cash will be treated as a distribution  in exchange for stock
under Section 302(a).

     (8) The basis of Hibernia  Common Stock to be received by the  shareholders
of Firstshares Common Stock will be, in each instance,  the same as the basis of
their stock  surrendered in exchange  therefor,  decreased by the amount of cash
received, if any, and increased by the amount of gain, if any, recognized in the
exchange. (Section 358(a)(1) of the Code).

     (9) The holding  period of the Hibernia  Common Stock to be received by the
shareholders of Firstshares Common Stock in the transaction will include in each
instance,  the period during which the Firstshares  Common Stock  surrendered in
exchange  therefor  is held as a  capital  asset  on the  date of the  surrender
(Section 1223(l) of the Code).

     (10) Hibernia will succeed to and take into account those tax attributes of
Firstshares described in Section 381(c) of the Code. (Section 381(a) of the Code
and  Section  1.381(a)-1  of the  Regulations.)  These  items will be taken into
account by Hibernia  subject to the  conditions  and  limitations  specified  in
Sections 381, 382, 383, and 384 of the Code and the Regulations thereunder.

     (11) As provided by Section 381(c)(2) of the Code and Section 1.381(c)(2)-1
of the Regulations,  Hibernia will succeed to and take into account the earnings
and profits,  or deficit in earnings and profits,  of Firstshares as of the date
of transfer. Any deficit in the earnings and profits of Firstshares will be used
only to offset the earnings and profits accumulated after the date of transfer.

     (12) The payment of cash in lieu of fractional  share interests of Hibernia
Common Stock will be treated as if the  fractional  shares were  distributed  as
part of the exchange and then were  redeemed by  Hibernia.  These cash  payments
will be treated as  distributions  in full  payment  in  exchange  for the stock
redeemed,  subject to the  provisions  and  limitations of Section 302(a) of the
Code (Rev. Rul. 66-365, 1966-2 C.B. 116 and Rev. Proc. 77- 41, 1977-2 C.B. 574).

     (13)  Firstshares  will  close  its  taxable  year  as of the  date  of the
distribution  or  transfer.  Hibernia  will not close its  taxable  year  merely
because of the Firstshares Merger. (Section 381(b) of the Code).


In the merger of Firstshares-Delaware with and into Hibernia:

     (14)  Provided the proposed  merger of  Firstshares-Delaware  with and into
Hibernia  qualifies as a statutory  merger under Louisiana and Delaware law, the
Firstshares-Delaware  Merger  will be a  reorganization  within  the  meaning of
Section 368(a)(1)(A) of the Code.  Firstshare-Delaware and Hibernia will each be
a party to a reorganization within the meaning of Section 368(b) of the Code.

     (15) No gain or loss will be  recognized by  Firstshares-Delaware  upon the
transfer of its assets to Hibernia in constructive  exchange solely for Hibernia
Common   Stock  and  the   assumption   by  Hibernia  of  the   liabilities   of
Firstshares-Delaware (Sections 361(a), 361(b) and 357(a) of the Code).

     (16) No gain or loss will be  recognized  by  Hibernia  on  receipt  of the
Firstshares-Delaware  assets in constructive  exchange for Hibernia Common Stock
and the  assumption  by  Hibernia  of the  liabilities  of  Firstshares-Delaware
(Section 1032(a) of the Code).

     (17) The  basis  of the  assets  of  Firstshares-Delaware  in the  hands of
Hibernia  will,  in each case,  be the same as the basis of those  assets in the
hands of  Firstshares-Delaware  immediately  prior to the  transaction  (Section
362(b) of the Code).

     (18) The holding period of the assets of  Firstshares-Delaware in the hands
of Hibernia  will,  in each case,  include the period for which such assets were
held by Firstshares- Delaware (Section 1223(2) of the Code).

     (19)  No  gain  or  loss  will  be   recognized  by  the   shareholder   of
Firstshares-Delaware  who receives  solely Hibernia Common Stock in constructive
exchange for its share of  Firstshares-Delaware  Common Stock (Section 354(a)(1)
of the Code).

     (20) Hibernia will succeed to and take into account those tax attributes of
Firstshares-  Delaware described in Section 381(c) of the Code.  (Section 381(a)
of the Code and  Section  1.381(a)-1  of the  Regulations).  These items will be
taken  into  account  by  Hibernia  subject to the  conditions  and  limitations
specified in Section  381,  382,  383,  and 384 of the Code and the  Regulations
thereunder.

     (21) As provided by Section 381(c)(2) of the Code and Section 1.381(c)(2)-1
of the Regulations,  Hibernia will succeed to and take into account the earnings
and profits, or deficit in earnings and profits, of  Firstshares-Delaware  as of
the  date  of  the  transfer.  Any  deficit  in  the  earnings  and  profits  of
Firstshares-Delaware  will be used  only to  offset  the  earnings  and  profits
accumulated after the date of transfer.

     (22) Firstshares-Delaware will close its taxable year as of the date of the
distribution  or  transfer.  Hibernia  will not close its  taxable  year  merely
because of the Firstshares- Delaware Merger. (Section 381(b) of the Code).


In the merger of Bank with and into HNBT:

     (23) Provided the proposed  merger of Bank with and into HNBT  qualifies as
statutory  merger  under  the  Bank  Merger  Act,  the  acquisition  by  HNBT of
substantially  all of the assets of Bank  solely in  constructive  exchange  for
Hibernia  Common Stock and the  assumption by HNBT of the  liabilities  of Bank,
will qualify as a reorganization  under the provisions of Sections  368(a)(1)(A)
and 368(a)(2)(D) of the Code. Bank,  Hibernia and HNBT will each be a party to a
reorganization within the meaning of Section 368(b) of the Code.

     (24) No gain or loss will be recognized by either Hibernia or HNBT upon the
acquisition by HNBT of  substantially  all of the assets of Bank in constructive
exchange for  Hibernia  Common Stock and the  assumption  of Bank's  liabilities
(Section 1032(a) of the Code). (See Treas.  Regs. Section 1.1032-2 and Rev. Rul.
57-278, 1957-1 C.B. 124.)

     (25) The basis of the assets of Bank  acquired  by HNBT will be the same in
the hands of HNBT as the basis of such  assets in the hands of Bank  immediately
prior to the exchange (Section 362(b) of the Code).

     (26) The basis of the HNBT Common  Stock in the hands of  Hibernia  will be
increased  by an amount  equal to the  basis of the Bank  assets in the hands of
HNBT and decreased by the sum of the amount of the  liabilities  of Bank assumed
by HNBT and the amount of  liabilities  to which the assets of Bank are  subject
(Section 1.358-6(c)(1) of Treas. Regs.).

     (27) The holding  period of the assets of Bank  received  by HNBT will,  in
each  instance,  include  the  period for which  such  assets  were held by Bank
(Section 1223(2) of the Code).

     (28) As provided by Section 381(c) of the Code and Section 1.381(c)(2)-1 of
the  Regulations,  HNBT will  succeed to and take into  account the earnings and
profits, or deficit in earnings and profits, of Bank as of the date of transfer.
Any  deficit in the  earnings  and  profits of Bank or HNBT will be used only to
offset the earnings and profits accumulated after the date of transfer.

     (29)  The  shareholder  of HNBT  will  recognize  no gain or loss  upon the
constructive  exchange of Bank Common Stock solely for  Hibernia  Common  Stock.
(Section 354(a)(1) of the Code.)

     (30) Bank will  recognize  no gain or loss on the transfer of its assets to
HNBT in  constructive  exchange for Hibernia  Common Stock and the assumption by
HNBT of the liabilities of Bank, as described above. (Sections 361(a) and 357(a)
of the Code.)

     (31) Bank will close its taxable year as of the date of the distribution or
transfer.  HNBT will not close  its  taxable  year  merely  because  of the Bank
Merger. (Section 381(b) of the Code.)

     (32) Pursuant to Section  381(a) of the Code and Section  1.381(a)-1 of the
Regulations,  HNBT  will  succeed  to and take  into  account  the items of Bank
described in Section 381(c) of the Code.  These items will be taken into account
by HNBT subject to the  provisions  and  limitations  specified in Sections 381,
382, 383 and 384 of the Code and Regulations promulgated thereunder.



SCOPE OF OPINION

     The scope of this  opinion is expressly  limited to the federal  income tax
issues  specifically  addressed  in (1)  through  (32) in the  section  entitled
"Federal Income Tax Consequences"  above.  Specifically our opinion has not been
requested and none is expressed  with regard to the federal,  foreign,  state or
local income tax consequences for the shareholders of Hibernia or with regard to
the foreign, state or local income tax consequences to Firstshares, Firstshares-
Delaware,  Bank,  and HNBT.  We have made no  determination  nor  expressed  any
opinion  as to any  limitations,  including  those  which may be  imposed  under
Section 382, on the  availability  of net operating loss carryovers (or built-in
gains or losses),  if any, after the Proposed Mergers,  the application (if any)
of the alternative  minimum tax to this transaction,  nor the application of any
consolidated  return or employee  benefit  issues which may arise as a result of
the Proposed  Mergers unless expressly  stated above.  Further,  we have made no
determination as whether Firstshares dividend distributions have been sufficient
to eliminate  any  undistributed  personal  holding  company tax  liability,  if
applicable.  We have made no  determination  nor expressed any opinion as to the
fair market value of any of the assets being transferred in the Proposed Mergers
nor the common shares being exchanged in the Proposed Mergers.  Furthermore, our
opinion  has not  been  requested  and none is  expressed  with  respect  to any
foreign,  state or local tax consequences to Firstshares,  Firstshares-Delaware,
Bank, Hibernia, and HNBT.

     Our opinion,  as stated above,  is based upon the analysis of the Code, the
Regulations  thereunder,  current case law, and published rulings. The foregoing
are subject to change,  and such change may be retroactively  effective.  If so,
our views,  as set forth  above,  may be  affected  and may not be relied  upon.
Further,  any variation or differences in the facts or  representations  recited
herein,  for any reason,  might  affect our  conclusions,  perhaps in an adverse
manner,  and  make  them  inapplicable.  In  addition,  we  have  undertaken  no
obligation  to  update  this  opinion  for  changes  in facts  or law  occurring
subsequent to the date hereof.

     This letter  represents our opinions as to the  interpretation  of existing
law and,  accordingly,  no assurance can be given that the Service or the courts
will agree with the above analysis.
                


PART II.        INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.        Indemnification of Directors and Officers.

        The Louisiana Business  Corporation Law ("LBCL") contains two provisions
that  directly  affect the  liability  of officers  and  directors  of Louisiana
corporations to the corporations and  shareholders  whom they serve.  Section 83
permits Louisiana  corporations to indemnify officers and directors,  as well as
certain other  individuals who act on behalf of such  corporations.  Sections 91
and  92  set  forth  the  liability  of  officers  and  directors  of  Louisiana
corporations.

        Section 91 of the LBCL provides that officers and directors of Louisiana
corporations   are   fiduciaries   with  respect  to  the  corporation  and  its
shareholders  and requires that they discharge the duties of their  positions as
such in good  faith and with the  diligence,  care,  judgment  and  skill  which
ordinarily  prudent  men would  exercise  under  similar  circumstances  in like
positions.  Section 91 specifically provides that it is not intended to derogate
from any indemnification permitted under Section 83, discussed below.

        Section 92 of the LBCL limits the  liability of officers  and  directors
with  respect to certain  matters,  as well as imposes  personal  liability  for
certain  actions,  such as the knowing  issuance of shares in  violation  of the
LBCL.  Paragraph E of Section 92 permits a director,  in the  performance of his
duties,  to be fully  protected  from  liability in relying in good faith on the
records  of the  corporation  and upon such  information,  opinions,  reports or
statements  presented  to  the  corporation,  the  board  of  directors,  or any
committee of the board by any of the corporation's officers or employees,  or by
any committee of the board of directors, or by any counsel, appraiser,  engineer
or independent or certified public  accountant  selected with reasonable care by
the board of  directors  or any  committee  thereof  or any  officer  having the
authority  to make such a  selection  or by any other  person as to matters  the
directors  reasonably  believe are within such other  person's  professional  or
expert competence and which person is selected with reasonable care by the board
of directors or any  committee  thereof or any officer  having the  authority to
make such selection.

        Section 83 of the LBCL permits a Louisiana  corporation to indemnify any
person who is or was a party or is  threatened to be made a party to any action,
suit or proceeding by reason of the fact that he or she was a director, officer,
employee  or agent of the  corporation,  or was  serving  at the  request of the
corporation in one of those capacities for another business. Such persons may be
indemnified against expenses (including attorneys' fees),  judgments,  fines and
amounts paid in settlement  actually and reasonably  incurred by such persons in
connection with any such action as long as the  indemnified  party acted in good
faith and in a manner he or she reasonably believed to be in, or not opposed to,
the best  interests  of the  corporation.  With  respect to criminal  actions or
proceedings,  the indemnified  person must not only have acted in good faith and
in a  manner  believed  to be in or not  opposed  to the  best  interest  of the
corporation;  he or she must also not have had any  reasonable  cause to believe
that his or her conduct was unlawful.

        The  LBCL  treats  suits  by or in  the  right  of the  corporation,  or
derivative suits,  differently from other legal actions.  Indemnification is not
permitted in a  derivative  action for any  expenses if the  individual  seeking
indemnification   is  adjudged  liable  for  negligence  or  misconduct  in  the
performance of his or her duty to the corporation unless specifically ordered by
the court.  Otherwise,  officers and directors may be  indemnified in derivative
actions only with respect to expenses  (including  attorneys' fees) actually and
reasonably incurred in connection with the defense or settlement of the action.

        Indemnification  of  officers  and  directors  may  only  be made by the
corporation if the corporation has specifically authorized indemnification after
determining  that  the  applicable  standard  of  conduct  has  been  met.  This
determination  may be made (i) by the board of directors by a majority vote of a
quorum  consisting  of directors  who were not parties to such  action,  suit or
proceeding,  or  (ii)  if  such  a  quorum  is not  obtainable  or a  quorum  of
disinterested  directors so directs,  by independent legal counsel,  or (iii) by
the shareholders.

        Indemnification of officers and directors against reasonable expenses is
mandatory  under Section 83 of the LBCL to the extent the officer or director is
successful  on the merits or in the  defense of any action or suit  against  him
giving rise to a claim of indemnification.

        Louisiana  corporations are permitted to advance the costs of defense to
officers and directors  with respect to claims for which they may be indemnified
under  Section 83 of the LBCL.  In order to advance  such costs,  however,  such
procedure  must be approved by the board of  directors by a majority of a quorum
consisting of  disinterested  directors.  In addition,  a  corporation  may only
advance  defense  costs if it has  received an  undertaking  from the officer or
director to repay the amounts  advanced unless it is ultimately  determined that
he or she is entitled to be indemnified as otherwise authorized by Section 83.

        Louisiana  corporations  are  also  specifically  permitted  to  procure
insurance on behalf of officers and directors and former  officers and directors
for actions taken in their capacities as such. Insurance coverage may be broader
than the limits of indemnification  under Section 83. Also, the  indemnification
provided   for  in  Section  83  is  not   exclusive  of  any  other  rights  to
indemnification, whether arising from contracts or otherwise.

        Hibernia  Corporation (the  "Registrant") has adopted an indemnification
provision in its articles of incorporation that provides for  indemnification of
officers and directors under the  circumstances  permitted by Louisiana law. The
Registrant's  indemnification  provision  requires  indemnification,  except  as
prohibited  by law, of officers and  directors of the  Registrant  or any of its
wholly-owned subsidiaries against expenses, judgments, fines and amounts paid in
settlement  actually and reasonably incurred in connection with any action, suit
or  proceeding,  whether  civil or  criminal,  administrative  or  investigative
(including  any  action by or in the right of the  Registrant)  by reason of the
fact that the person  served as an officer or director of the  Registrant or one
of its  subsidiaries.  Officers and  directors may only be  indemnified  against
expenses in cases brought by the officer or director  against the  Registrant if
the action is a claim for  indemnification,  the officer or director prevails in
the action,  or  indemnification  is included in any settlement or is awarded by
the court.  The  indemnification  provision  further  requires the Registrant to
advance  defense costs to officers and  directors in such suits and  proceedings
upon receipt of an  undertaking  to repay such expenses  unless it is ultimately
determined  that the  officer or director  is  entitled  to  indemnification  as
authorized by the Article.

        The  Registrant's  Articles of  Incorporation  further  provide  that no
director  or  officer  of  the  Registrant  will  be  personally  liable  to the
Registrant or its shareholders for monetary damages for breach of fiduciary duty
as an officer or director.  This provision is limited to those  circumstances in
which such a limitation of liability is permitted under applicable law and would
not be  operative  in any  circumstances  in  which  the law  prohibits  such an
limitation.

Item 21.        Exhibits and Financial Statement Schedules.

  (a)

EXHIBIT      DESCRIPTION

     2  Agreement  and Plan of  Merger  (included  as  Appendix  A to the  Proxy
Statement-Prospectus)

   3.1  Exhibit 3.1  to the Annual Report on Form 10-K for the fiscal year ended
December 31, 1996, filed with the Commission by the Registrant  (Commission File
No. 0-7220) is hereby  incorporated by reference  (Articles of  Incorporation of
the Registrant, as amended to date)

   3.2  Exhibit 3.2  to the Annual Report on Form 10-K for the fiscal year ended
December 31, 1996, filed with the Commission by the Registrant  (Commission File
No. 0-7220) is hereby  incorporated by reference (By-Laws of the Registrant,  as
amended to date)

     5  Opinion of Patricia C. Meringer, Esq. re: legality of shares

     8  Opinion of Ernst & Young LLP, certified  public  accountants,  regarding
certain tax matters (included as Appendix D to the Proxy Statement-Prospectus)

 10.13  Exhibit  10.13  to  the  Annual  Report on Form 10-K for the fiscal year
ended December 31, 1988, filed with the Commission by the Registrant (Commission
File No. 0-7220) is hereby incorporated by reference (Deferred Compensation Plan
for Outside Directors of Hibernia  Corporation and its Subsidiaries,  as amended
to date)

 10.14  Exhibit  10.14   to  the  Annual Report on Form 10-K for the fiscal year
ended December 31, 1990, filed with the Commission by the Registrant (Commission
File No.  0-7220) is hereby  incorporated  by  reference  (Hibernia  Corporation
Executive Life Insurance Plan)

 10.16  Exhibit   4.7 to  the Registration  Statement on Form S-8 filed with the
Commission by the Registrant  (Registration No. 33-26871) is hereby incorporated
by reference (Hibernia Corporation 1987 Stock Option Plan, as amended to date)

 10.34  Exhibit   C  to the Registrant's definitive proxy statement dated August
17,  1992  relating  to its 1992  Annual  Meeting of  Shareholders  filed by the
Registrant with the Commission is hereby  incorporated  by reference  (Long-Term
Incentive Plan of Hibernia Corporation)

 10.35  Exhibit   A  to the Registrant's  definitive proxy statement dated March
23,  1993  relating  to its 1993  Annual  Meeting of  Shareholders  filed by the
Registrant  with the  Commission  is  hereby  incorporated  by  reference  (1993
Director Stock Option Plan of Hibernia Corporation)

 10.36  Exhibit   10.36  to the Registrant's  Annual Report on Form 10-K for the
fiscal year ended December 31, 1993 filed with the Commission  (Commission  file
no. 0-7220) is hereby  incorporated by reference  (Employment  agreement between
Stephen A. Hansel and Hibernia Corporation)

 10.37  Exhibit   10.37  to the Registrant's  Annual Report on Form 10-K for the
fiscal year ended December 31, 1994 filed with the Commission  (Commission  File
No. 0-7220) is hereby incorporated by reference (Employment Agreement between J.
Herbert Boydstun and Hibernia Corporation)

 10.38  Exhibit   10.38  to the Registrant's  Annual Report on Form 10-K for the
fiscal year ended December 31, 1993 filed with the Commission  (Commission  File
No. 0-7220) is hereby  incorporated by reference  (Employment  Agreement between
E.R. "Bo" Campbell and Hibernia Corporation)

 10.39  Exhibit   10.39  to the Registrant's  Annual Report on Form 10-K for the
fiscal year ended December 31, 1996 filed with the Commission  (Commission  File
No. 0-7220) is hereby  incorporated by reference  (Employment  Agreement between
B.D. Flurry and Hibernia Corporation)

 10.40  Exhibit   10.40  to the Registrant's  Annual Report on Form 10-K for the
fiscal year ended December 31, 1996 filed with the Commission  (Commission  File
No. 0-7220) is hereby  incorporated  by reference  (Split-Dollar  Life Insurance
Plan of Hibernia Corporation effective as of July 1996)

 10.41  Exhibit   10.41  to the Registrant's  Annual Report on Form 10-K for the
fiscal year ended December 31, 1996 filed with the Commission  (Commission  File
No.  0-7220)  is  hereby  incorporated  by  reference   (Nonqualified   Deferred
Compensation Plan for Key Management Employees of Hibernia Corporation effective
as of July 1996)

 10.42  Exhibit   10.42  to the Registrant's  Annual Report on Form 10-K for the
fiscal year ended December 31, 1996 filed with the Commission  (Commission  File
No. 0-7220) is hereby incorporated by reference (Supplemental Stock Compensation
Plan for Key Management Employees effective as of July 1996)

 10.43  Exhibit   10.43  to the Registrant's  Annual Report on Form 10-K for the
fiscal year ended  December 31, 1996 filed with the Commission  (Commission  No.
0-7220)  is  hereby  incorporated  by  reference  (Nonqualified  Target  Benefit
(Deferred Award) Plan of Hibernia Corporation effective as of July 1996))

    13  Exhibit 13 to the Registrant's Annual Report on Form 10-K for the fiscal
year ended  December  31, 1996 filed with the  Commission  (Commission  File No.
0-7220) is hereby  incorporated  by reference  (1996  Annual  Report to security
holders of Hibernia Corporation).

    21  Exhibit 21 to the Annual Report on Form 10-K of the  Registrant  for the
fiscal year ended December 31, 1996 filed with the Commission  (Commission  File
No. 0-7220) is hereby incorporated by reference (Subsidiaries of the Registrant)

 23(a)  Consent  of  Patricia  C.   Meringer,  Esq.  (included  with  Exhibit 5)
23(b)(i)  Consent  of KPMG Peat  Marwick  LLP (ii)  Consent of Ernst & Young LLP
(iii) Consent of Keefe, Bruyette & Woods, Inc.

    24  Powers of Attorney

    99  Form of Proxy of Firstshares of Texas, Inc.



  (b)

FINANCIAL STATEMENT SCHEDULES
N/A



Item 22.        Undertakings.

        The undersigned registrant hereby undertakes:

        (i) to file,  during any period in which  offers or sales are being made
pursuant to this  Registration  Statement,  a  post-effective  amendment to this
Registration Statement:

                (a) to  include  any  prospectus required by Section 10(a)(3) of
the Securities Act of 1933;

                (b) to reflect  in the  prospectus  any facts or events  arising
after the  effective  date of the  Registration  Statement  (or the most  recent
post-effective  amendment  hereof)  which,  individually  or in  the  aggregate,
represent a fundamental  change in the information set forth in the Registration
Statement; and

                (c) to include any material information with respect to the plan
of distribution not previously  disclosed in the  Registration  Statement or any
material change to such information in the Registration Statement;

        (ii)  that,  for  purposes  of  determining   any  liability  under  the
Securities Act of 1933, each such post-effective  amendment will be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities  at that time will be deemed to be the initial bona
fide offering thereof;

        (iii) to remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the offering;

        (iv)  that,  for  purposes  of  determining   any  liability  under  the
Securities Act of 1933, each filing of the  registrant's  annual report pursuant
to section 13(a) or section 15(d) of the  Securities  Exchange Act of 1934 (and,
where  applicable,  each  filing of an employee  benefit  plan's  annual  report
pursuant  to  section  15(d) of the  Securities  Exchange  Act of 1934)  that is
incorporated by reference in the  registration  statement will be deemed to be a
new registration  statement relating to the securities offered therein,  and the
offering of such  securities  at that time will be deemed to be the initial bona
fide offering thereof;

        (v) that prior to any public  reoffering  of the  securities  registered
hereunder  through  use of a  prospectus  which  is a part of this  registration
statement,  by any person or party who is deemed to be an underwriter within the
meaning of Rule 145(c),  the issuer  undertakes that such reoffering  prospectus
will contain the information called for by the applicable registration form with
respect to reofferings by persons who may be deemed underwriters, in addition to
information called for by the other Items of the applicable form;

        (vi) that every  prospectus  (a) that is filed pursuant to the preceding
paragraph,  or (b) that purports to meet the requirements of section 10(a)(3) of
the Act and is used in connection with an offering of securities subject to Rule
415, will be filed as a part of an amendment to the  registration  statement and
will not be used until such  amendment  is effective  and that,  for purposes of
determining   any  liability  under  the  Securities  Act  of  1933,  each  such
post-effective  amendment  will be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time will be deemed to be the initial bona fide offering thereof;

        (vii) to respond to requests for  information  that is  incorporated  by
reference into the prospectus  pursuant to Items 4, 10(b),  11 or 13 of Form S-4
within one business day of receipt of such request and to send the  incorporated
documents  by first class mail or other  equally  prompt  means.  This  includes
information contained in documents filed subsequent to the effective date of the
registration statement through the date of responding to the request; and

        (viii) to supply by means of a post-effective  amendment all information
concerning a transaction,  and the company being acquired involved therein, that
was not the subject of and included in the registration statement when it became
effective.


                                   SIGNATURES

        Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf  by the  undersigned,  thereunto  duly  authorized,  in the  City  of New
Orleans, State of Louisiana, on January 21, 1998.

                                       HIBERNIA CORPORATION



                                    By:  /s/ PATRICIA C. MERINGER
                                             Patricia C. Meringer
                                             Senior Vice President and
                                               Secretary


        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on January 21, 1998.



Signatures                                              Title

       *
_____________________________           Chairman of the Board
Robert H. Boh

       *
_____________________________           President and Chief Executive
Stephen A. Hansel                         Officer and Director

       *
_____________________________           Chief Financial Officer
Marsha M. Gassan

       *
_____________________________           Chief Accounting Officer
Ron E. Samford, Jr.

       *
_____________________________           Director
J. Herbert Boydstun

       *
_____________________________           Director
J. Terrell Brown

       *
_____________________________           Director
E. R. Campbell

       *
_____________________________           Director
Richard W. Freeman, Jr.

       *
_____________________________           Director
Dick H. Hearin

       *
_____________________________           Director
Robert T. Holleman

       *
_____________________________           Director
Elton R. King

       *
_____________________________           Director
Sidney W. Lassen

       *
_____________________________           Director
Laura A. Leach

       *
_____________________________           Director
James R. Murphy

       *
_____________________________           Director
Donald J. Nalty

       *
_____________________________           Director
William C. O'Malley


       *
_____________________________           Director
Robert T. Ratcliff

       *
_____________________________           Director
H. Duke Shackelford

       *
_____________________________           Director
Janee M. Tucker

       *
_____________________________           Director
Virgnia Eason Weinmann

       *
_____________________________           Director
Robert E. Zetzmann




*By: /s/ PATRICIA C. MERINGER
         Patricia C. Meringer
         Attorney-in-Fact




                                 EXHIBIT INDEX

Exhibit                                                Sequential
Page                                                     Number


 5 (a)      Opinion of Patricia C. Meringer, Esq.

 23         Consent of Patricia C. Meringer, Esq.
              (included with Exhibit 5)

 23(b)(i)    Consent of KPMG Peat Marwick LLP
     (ii)    Consent of Ernst & Young LLP
    (iii)    Consent of Keefe, Bruyette & Woods, Inc.

 24          Powers of Attorney

 99          Form of Proxy of Firstshares of Texas, Inc.



                                  EXHIBIT 5(a)




                                                        January 21, 1998




Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549


Ladies and Gentlemen:

        I am  Corporate  Counsel  and  Secretary  of Hibernia  Corporation  (the
"Company") and am delivering this opinion in connection with the registration by
the Company of shares of Class A Common Stock (the  "Shares) to be issued by the
Company in a proposed  merger (the  "Merger") with  Firstshares  of Texas,  Inc.
("Firstshares") in which the shareholders of Firstshares will receive the Shares
in  exchange  for  their  shares  of  common  stock  of  Firstshares,  to  which
registration statement (the "Registration  Statement") this opinion is attached.
The Shares will be reserved  for  issuance  upon the closing of the Merger.  The
Shares will be issued to  shareholders of Firstshares  upon  consummation of the
Merger  pursuant  to the  registration  statement  after  it has  been  declared
effective by the Securities and Exchange Commission.

        In furnishing  this opinion,  I or attorneys  under my supervision  have
examined such documents and have made such  investigation of matters of fact and
law as I have  deemed  necessary  or  appropriate  to  provide  a basis  for the
opinions set forth herein. In such examination and investigation, I have assumed
the genuineness of all signatures,  the legal capacity of natural  persons,  the
authenticity  of all  documents  submitted as originals  and the  conformity  to
original  documents of all  documents  submitted  as  certified  or  photostatic
copies.

        In rendering this opinion,  I do not express any opinion  concerning any
law other  than the law of the State of  Louisiana  and the  federal  law of the
United States, and I do not express any opinion, either implicitly or otherwise,
on any issue not expressly addressed below.

        Based  upon  and  limited  by  the  foregoing,   and  based  upon  legal
considerations  which I deem relevant and upon laws or  regulations in effect as
of the date hereof, I am of the opinion that:

        1. The Company has been duly incorporated and is validly existing and in
good standing under the laws of the State of Louisiana.

        2. The  Shares  have been duly  authorized  and  either  are,  or,  upon
issuance thereof pursuant to the terms of the offering thereof, will be, validly
issued, fully paid and non-assessable.

        I hereby  expressly  consent to the inclusion of this Opinion as exhibit
to the Registration Statement and to the reference to this Opinion therein.

        This  opinion is being  furnished  to you  pursuant to the filing of the
Registration  Statement  and may not be relied upon by any other  person or used
for any other purpose, except as provided for in the preceding paragraph.

                                          Very truly yours,



                                          /s/ PATRICIA C. MERINGER
                                              Patricia C. Meringer
                                              Corporate Counsel
                                                and Secretary




                                Exhibit 23(b)(i)
                         Independent Auditor's Consent


We  consent  to the use of our  report  dated  March 12,  1997,  related  to the
consolidated  financial  statements of Firstshares of Texas,  Inc. as of and for
the years ended December 31, 1996 and 1995 included  herein and to the reference
to our firm under the heading of "Experts" in the prospectus  constituting  part
of the Registration Statement on Form S-4 of Hibernia Corporation to be filed on
or about January 16, 1998.


/s/ KPMG PEAT MARWICK LLP
KPMG Peat Marwick LLP
Shreveport, Louisiana
January 16, 1998




                               Exhibit 23(b)(ii)
                          Consent of Independent Auditors


We consent to the  reference  to our firm under the  caption  "Experts"  in this
Registration Statement (Form S-4) and related Prospectus of Hibernia Corporation
for the  registration  of  3,690,616  shares  of its  common  stock to be issued
pursuant to its  proposed  merger with  Firstshares  of Texas,  Inc.  and to the
incorporation  by reference  therein of our report dated January 15, 1997,  with
respect  to  the  consolidated  financial  statements  of  Hibernia  Corporation
incorporated  by reference  in its Annual  Report (Form 10-K) for the year ended
December 31, 1996, filed with the Securities and Exchange Commission.


                                                        /s/ ERNST & YOUNG LLP
                                                        Ernst & Young LLP

New Orleans, Louisiana
January 15, 1998



                               Exhibit 23(b)(iii)
                    Consent of Keefe, Bruyette & Woods, Inc.


                                January 21, 1998


     We hereby consent to the use in this Registration  Statement on Form S-4 of
our letter to the Board of Directors of Firstshares of Texas,  Inc.  included as
Annex  IV to  the  Prospectus/Joint  Proxy  Statement  forming  a part  of  this
Registration  Statement  on Form S-4 and to all  references  to our firm in such
Prospectus/Joint Proxy Statement. In giving such consent, we do not hereby admit
that we come within the  category  of persons  whose  consent is required  under
Section 7 of the  Securities  Act of 1933 or the rules  and  regulations  of the
Securities and Exchange Commission thereunder.



                                     KEEFE, BRUYETTE & WOODS,INC.
                                     
                                     
                                     By:  /s/ CRAIG R. MCMAHEN
                                     Name:  Craig R. McMahen
                                     Title:  Vice President



                                   EXHIBIT 24
                               POWERS OF ATTORNEY


                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned Chairman and director
of Hibernia  Corporation,  a Louisiana  corporation  (the  "Corporation"),  does
hereby name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and
Gary L. Ryan,  and each of them (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or  other  appropriate  form)  and any and all  amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common  Stock  of the  Corporation  to be  issued  in  the  merger  between  the
Corporation  and  Firstshares  of  Texas,  Inc.   ("Firstshares")   wherein  the
Corporation  agrees  to  exchange  shares  of its  common  stock  for all of the
outstanding shares of common stock of Firstshares and merge Firstshares into the
Corporation,  authorized  by  resolutions  adopted by the Board of  Directors on
December 17, 1997 and (b) with the  securities  agencies or officials of various
jurisdictions,  all  applications,  qualifications,  registrations or exemptions
relating to such offering under the laws of any such jurisdiction, including any
amendments  thereto or other documents required to be filed with respect thereto
or in connection therewith, granting unto said agents and attorneys, and each of
them,  full power and  authority  to do and perform each and every act and thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms  all  that  said  agents  and  attorneys-  in-fact,  or any of them may
lawfully do or cause to be done by virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                               /s/ ROBERT H. BOH
                                                   Robert H. Boh
                                                   Chairman and Director
                                                   HIBERNIA CORPORATION




                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  his true and
lawful agents and attorneys-in-fact,  for him and on his behalf and in his name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                             /s/ J. HERBERT BOYDSTUN
                                                 J. Herbert Boydstun
                                                 Director
                                                 HIBERNIA CORPORATION




                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  his true and
lawful agents and attorneys-in-fact,  for him and on his behalf and in his name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                           /s/ J. TERRELL BROWN
                                               J. Terrell Brown
                                               Director
                                               HIBERNIA CORPORATION


                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  his true and
lawful agents and attorneys-in-fact,  for him and on his behalf and in his name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                                  /s/ E. R. "BO" CAMPBELL
                                                      E. R. "Bo" Campbell
                                                      Director
                                                      HIBERNIA CORPORATION



                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  his true and
lawful agents and attorneys-in-fact,  for him and on his behalf and in his name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                       /s/ RICHARD W. FREEMAN, JR.
                                           Richard W. Freeman, Jr.
                                           Director
                                           HIBERNIA CORPORATION



                                P0WER OF ATTORNEY


     KNOW  ALL MEN BY THESE  PRESENTS,  that the  undersigned  President,  Chief
Executive Officer and director of Hibernia Corporation,  a Louisiana corporation
(the "Corporation"),  does hereby name, constitute and appoint Marsha M. Gassan,
Patricia C. Meringer and Gary L. Ryan, and each of them (with full power to each
of them to act alone), his true and lawful agents and attorneys-in-fact, for him
and on his behalf and in his name,  place and stead,  in any and all capacities,
to sign,  execute,  acknowledge,  deliver,  and file (a) with the Securities and
Exchange  Commission  (or any other  governmental  or regulatory  authority),  a
Registration  Statement on Form S- 4 (or other appropriate form) and any and all
amendments  (including  post-effective  amendments)  thereto,  with  any and all
exhibits  and any and all other  documents  required  to be filed  with  respect
thereto or in  connection  therewith,  relating  to the  registration  under the
Securities  Act of 1933 of Common Stock of the  Corporation  to be issued in the
merger between the Corporation and  Firstshares of Texas,  Inc.  ("Firstshares")
wherein the Corporation agrees to exchange shares of its common stock for all of
the outstanding shares of common stock of Firstshares and merge Firstshares into
the Corporation,  authorized by resolutions adopted by the Board of Directors on
December 17, 1997 and (b) with the  securities  agencies or officials of various
jurisdictions,  all  applications,  qualifications,  registrations or exemptions
relating to such offering under the laws of any such jurisdiction, including any
amendments  thereto or other documents required to be filed with respect thereto
or in connection therewith, granting unto said agents and attorneys, and each of
them,  full power and  authority  to do and perform each and every act and thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms all that said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                      /s/ STEPHEN A. HANSEL
                                          Stephen A. Hansel
                                          President, Chief Executive
                                            Officer and Director
                                          HIBERNIA CORPORATION



                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  his true and
lawful agents and attorneys-in-fact,  for him and on his behalf and in his name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                        /s/ DICK H. HEARIN
                                            Dick H. Hearin
                                            Director
                                            HIBERNIA CORPORATION



                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  his true and
lawful agents and attorneys-in-fact,  for him and on his behalf and in his name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                       /s/ ROBERT T. HOLLEMAN
                                           Robert T. Holleman
                                           Director
                                           HIBERNIA CORPORATION




                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  his true and
lawful agents and attorneys-in-fact,  for him and on his behalf and in his name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                         /s/ ELTON R. KING
                                             Elton R. King
                                             Director
                                             HIBERNIA CORPORATION



                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  his true and
lawful agents and attorneys-in-fact,  for him and on his behalf and in his name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                         /s/ SIDNEY W. LASSEN
                                             Sidney W. Lassen
                                             Director
                                             HIBERNIA CORPORATION



                                P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  her true and
lawful agents and attorneys-in-fact,  for her and on her behalf and in her name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set her hand as of the
17th day of December, 1997.



                                             /s/ LAURA A. LEACH
                                                 Laura A. Leach
                                                 Director
                                                 HIBERNIA CORPORATION



                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  his true and
lawful agents and attorneys-in-fact,  for him and on his behalf and in his name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                       /s/ JAMES R. MURPHY
                                           James R. Murphy
                                           Director
                                           HIBERNIA CORPORATION



                                P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  Vice  Chairman and
director of Hibernia  Corporation,  a Louisiana corporation (the "Corporation"),
does hereby name, constitute and appoint Marsha M. Gassan,  Patricia C. Meringer
and Gary L.  Ryan,  and  each of them  (with  full  power to each of them to act
alone),  his true and lawful  agents and  attorneys-in-fact,  for him and on his
behalf and in his name,  place and stead,  in any and all  capacities,  to sign,
execute,  acknowledge,  deliver,  and file (a) with the  Securities and Exchange
Commission (or any other governmental or regulatory  authority),  a Registration
Statement  on Form S-4 (or other  appropriate  form) and any and all  amendments
(including post-effective amendments) thereto, with any and all exhibits and any
and all  other  documents  required  to be  filed  with  respect  thereto  or in
connection  therewith,  relating to the registration under the Securities Act of
1933 of Common Stock of the  Corporation  to be issued in the merger between the
Corporation  and  Firstshares  of  Texas,  Inc.   ("Firstshares")   wherein  the
Corporation  agrees  to  exchange  shares  of its  common  stock  for all of the
outstanding shares of common stock of Firstshares and merge Firstshares into the
Corporation,  authorized  by  resolutions  adopted by the Board of  Directors on
December 17, 1997 and (b) with the  securities  agencies or officials of various
jurisdictions,  all  applications,  qualifications,  registrations or exemptions
relating to such offering under the laws of any such jurisdiction, including any
amendments  thereto or other documents required to be filed with respect thereto
or in connection therewith, granting unto said agents and attorneys, and each of
them,  full power and  authority  to do and perform each and every act and thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms  all  that  said  agents  and  attorneys-  in-fact,  or any of them may
lawfully do or cause to be done by virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                       /s/ DONALD J. NALTY
                                           Donald J. Nalty
                                           Vice Chairman and Director
                                           HIBERNIA CORPORATION



                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  his true and
lawful agents and attorneys-in-fact,  for him and on his behalf and in his name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                           /s/ WILLIAM C. O'MALLEY
                                               William C. O'Malley
                                               Director
                                               HIBERNIA CORPORATION



                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  his true and
lawful agents and attorneys-in-fact,  for him and on his behalf and in his name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                      /s/ ROBERT T. RATCLIFF
                                          Robert T. Ratcliff
                                          Director
                                          HIBERNIA CORPORATION



                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  his true and
lawful agents and attorneys-in-fact,  for him and on his behalf and in his name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                       /s/ H. DUKE SHACKELFORD
                                           H. Duke Shackelford
                                           Director
                                           HIBERNIA CORPORATION



                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  her true and
lawful agents and attorneys-in-fact,  for her and on her behalf and in her name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set her hand as of the
17th day of December, 1997.



                                       /s/ JANEE M. "GEE" TUCKER
                                           Janee M. "Gee" Tucker
                                           Director
                                           HIBERNIA CORPORATION



                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  her true and
lawful agents and attorneys-in-fact,  for her and on her behalf and in her name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set her hand as of the
17th day of December, 1997.



                                            /s/ VIRGINIA E. WEINMANN
                                                Virginia E. Weinmann
                                                Director
                                                HIBERNIA CORPORATION



                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  director of Hibernia
Corporation,  a Louisiana  corporation  (the  "Corporation"),  does hereby name,
constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Gary L. Ryan,
and each of them (with full  power to each of them to act  alone),  his true and
lawful agents and attorneys-in-fact,  for him and on his behalf and in his name,
place and  stead,  in any and all  capacities,  to sign,  execute,  acknowledge,
deliver,  and file (a) with the Securities and Exchange Commission (or any other
governmental or regulatory authority),  a Registration Statement on Form S-4 (or
other  appropriate  form) and any and all amendments  (including  post-effective
amendments)  thereto,  with any and all exhibits and any and all other documents
required to be filed with respect thereto or in connection  therewith,  relating
to the  registration  under the  Securities  Act of 1933 of Common  Stock of the
Corporation to be issued in the merger between the  Corporation  and Firstshares
of Texas, Inc. ("Firstshares") wherein the Corporation agrees to exchange shares
of its  common  stock  for all of the  outstanding  shares  of  common  stock of
Firstshares  and  merge   Firstshares  into  the   Corporation,   authorized  by
resolutions  adopted by the Board of Directors on December 17, 1997 and (b) with
the securities agencies or officials of various jurisdictions, all applications,
qualifications,  registrations or exemptions relating to such offering under the
laws of any  such  jurisdiction,  including  any  amendments  thereto  or  other
documents required to be filed with respect thereto or in connection  therewith,
granting  unto said  agents  and  attorneys,  and each of them,  full  power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises in order to effectuate the same as fully to
all intents  and  purposes as the  undersigned  might or could do if  personally
present,  and the undersigned  hereby ratifies and confirms all that said agents
and  attorneys-in-fact,  or any of them may  lawfully  do or cause to be done by
virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                      /s/ ROBERT E. ZETZMANN
                                          Robert E. Zetzmann
                                          Director
                                          HIBERNIA CORPORATION



                               P0WER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS,  that the undersigned  Controller and Chief
Accounting  Officer  of  Hibernia  Corporation,  a  Louisiana  corporation  (the
"Corporation"),  does hereby  name,  constitute  and appoint  Marsha M.  Gassan,
Patricia C. Meringer and Gary L. Ryan, and each of them (with full power to each
of them to act alone), his true and lawful agents and attorneys-in-fact, for him
and on his behalf and in his name,  place and stead,  in any and all capacities,
to sign,  execute,  acknowledge,  deliver,  and file (a) with the Securities and
Exchange  Commission  (or any other  governmental  or regulatory  authority),  a
Registration  Statement on Form S- 4 (or other appropriate form) and any and all
amendments  (including  post-effective  amendments)  thereto,  with  any and all
exhibits  and any and all other  documents  required  to be filed  with  respect
thereto or in  connection  therewith,  relating  to the  registration  under the
Securities  Act of 1933 of Common Stock of the  Corporation  to be issued in the
merger between the Corporation and  Firstshares of Texas,  Inc.  ("Firstshares")
wherein the Corporation agrees to exchange shares of its common stock for all of
the outstanding shares of common stock of Firstshares and merge Firstshares into
the Corporation,  authorized by resolutions adopted by the Board of Directors on
December 17, 1997 and (b) with the  securities  agencies or officials of various
jurisdictions,  all  applications,  qualifications,  registrations or exemptions
relating to such offering under the laws of any such jurisdiction, including any
amendments  thereto or other documents required to be filed with respect thereto
or in connection therewith, granting unto said agents and attorneys, and each of
them,  full power and  authority  to do and perform each and every act and thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms all that said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set his hand as of the
17th day of December, 1997.



                                          s/ RON E. SAMFORD, JR.
                                             Ron E. Samford, Jr.
                                             Controller and Chief Accounting 
                                               Officer
                                             HIBERNIA CORPORATION



                               P0WER OF ATTORNEY


     KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  Chief  Financial
Officer of Hibernia  Corporation,  a Louisiana  corporation (the "Corporation"),
does hereby name, constitute and appoint Marsha M. Gassan,  Patricia C. Meringer
and Gary L.  Ryan,  and  each of them  (with  full  power to each of them to act
alone),  her true and lawful  agents and  attorneys-in-fact,  for her and on her
behalf and in her name,  place and stead,  in any and all  capacities,  to sign,
execute,  acknowledge,  deliver,  and file (a) with the  Securities and Exchange
Commission (or any other governmental or regulatory  authority),  a Registration
Statement  on Form S-4 (or other  appropriate  form) and any and all  amendments
(including post-effective amendments) thereto, with any and all exhibits and any
and all  other  documents  required  to be  filed  with  respect  thereto  or in
connection  therewith,  relating to the registration under the Securities Act of
1933 of Common Stock of the  Corporation  to be issued in the merger between the
Corporation  and  Firstshares  of  Texas,  Inc.   ("Firstshares")   wherein  the
Corporation  agrees  to  exchange  shares  of its  common  stock  for all of the
outstanding shares of common stock of Firstshares and merge Firstshares into the
Corporation,  authorized  by  resolutions  adopted by the Board of  Directors on
December 17, 1997 and (b) with the  securities  agencies or officials of various
jurisdictions,  all  applications,  qualifications,  registrations or exemptions
relating to such offering under the laws of any such jurisdiction, including any
amendments  thereto or other documents required to be filed with respect thereto
or in connection therewith, granting unto said agents and attorneys, and each of
them,  full power and  authority  to do and perform each and every act and thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms  all  that  said  agents  and  attorneys-  in-fact,  or any of them may
lawfully do or cause to be done by virtue hereof.

     IN WITNESS  WHEREOF,  the  undersigned  has hereunto set her hand as of the
17th day of December, 1997.



                                        /s/ MARSHA M. GASSAN
                                            Marsha M. Gassan
                                            Chief Financial Officer
                                            HIBERNIA CORPORATION



 



                                   EXHIBIT 99

                           FIRSTSHARES OF TEXAS, INC.
                                     PROXY

 THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF FIRSTSHARES OF
                                  TEXAS, INC.


The undersigned  shareholder of Firstshares of Texas,  Inc.  ("Firstshares"),  a
Texas  corporation,  hereby  constitutes  and appoints  George E.  Grobowsky and
Joseph A. Wood, or either of them,  proxies with full power of  substitution  to
vote and act for the  undersigned,  as  designated  below,  with  respect to the
number  of  shares  of  common  stock,  $4.00  par  value,  of  Firstshares  the
undersigned  would be  entitled  to vote if  personally  present at the  Special
Meeting  of  Shareholders  of  Firstshares,  which will be held at the office of
Firstshares of Texas, Inc., 100 North Bolivar, Marshall, Texas 75670 on ________
__,  1998 at 3:00 P.M.  (the  "Special  Meeting"),  and at any  adjournments  or
postponements  thereof, and, at their discretion,  the proxies are authorized to
vote upon such other business as may properly come before the Special Meeting.

        THE SHARES REPRESENTED BY THIS PROXY WILL BE VOTED AS DIRECTED HEREIN BY
THE  SHAREHOLDER.  IF NO DIRECTION IS SPECIFIED  WHEN THE DULY EXECUTED PROXY IS
RETURNED, SUCH SHARES WILL BE VOTED IN ACCORDANCE WITH THE RECOMMENDATION OF THE
BOARD OF DIRECTORS OF FIRSTSHARES, OR, IN THE EVENT A MATTER IS PROPERLY BROUGHT
BEFORE  THE  SPECIAL  MEETING  AS TO WHICH  THE BOARD OF  DIRECTORS  HAS MADE NO
RECOMMENDATION, THE PROXIES WILL VOTE THE SHARES IN THEIR DISCRETION.

        The Board of Directors of Firstshares  recommends  that you vote FOR the
approval of the Agreement and Plan of Merger  between  Firstshares  and Hibernia
dated as of October 24, 1997 and the merger (the "Merger") of  Firstshares  into
Hibernia Corporation ("Hibernia").

             THIS PROXY IS CONTINUED ON THE REVERSE SIDE
        PLEASE SIGN ON THE REVERSE SIDE AND RETURN PROMPTLY
                IN THE ENCLOSED POSTAGE PAID ENVELOPE



PLEASE MARK YOUR CHOICE LIKE
THIS ___ IN BLUE OR BLACK INK
    /---/


            --------------------
            Common Stock

     Approval  of the  Agreement  and Plan of  Merger  between  Firstshares  and
Hibernia dated as of October 24, 1997 and the Merger.

               For            Against             Abstain

               ---            ---                 ---
              /---/          /---/               /---/

        The  undersigned   hereby   acknowledges   receipt  of  a  copy  of  the
accompanying  Notice of Special Meeting of Shareholders  and Proxy Statement and
hereby revokes any proxy or proxies heretofore given.


Date_______________________________


Signature__________________________

Please  mark,  date and sign as your  account  name  appears  and  return in the
enclosed envelope. If acting as executor,  administrator,  trustee, guardian, or
in a similar  capacity,  you  should so  indicate  when  signing.  If the person
signing is a corporation, partnership or other entity, please sign the full name
of the corporation or partnership or other entity by a duly authorized  officer,
partner or other person. If the shares are held jointly,  each shareholder named
should sign.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission