HIBERNIA CORP
S-4, 1999-04-02
NATIONAL COMMERCIAL BANKS
Previous: HELLER FINANCIAL INC, 424B3, 1999-04-02
Next: HOMASOTE CO, 10-K, 1999-04-02



April 2, 1999



Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street, N. W.
Washington, D. C.  20549

Re:      Hibernia Corporation
         Registration Statement Under Form S-4
         Commission File No. 1-10294

Dear Sirs:

         On behalf of Hibernia Corporation,  attached herewith  for filing under
the Securities Act of 1933, is a Registration Statement on Form S-4.

         Please  call the undersigned at (504) 533-2486 or Mark Fullmer at (504)
584-9324 if you have any questions concerning this filing.

                                    Very truly yours,

                                    Patricia C. Meringer

                                    /s/Patricia C. Meringer
                                    Corporate Counsel and
                                    Secretary

PCM/mch
Enclosure

cc:      Joseph Lomnicky
         Robert M. Walmsley, Jr.
<PAGE>

AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON  April 2, 1999
                                                REGISTRATION NO. 333-___________


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                        --------------------------------
                                    FORM S-4

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                        --------------------------------

                              HIBERNIA CORPORATION
             (Exact name of Registrant as specified in its Charter)

   Louisiana                        6711                         72-0724532
(State or other              (Primary Standard               (I.R.S. Employer
jurisdiction of           Industrial Classification       Identification Number)
incorporation or                  Code Number)
organization)
                              313 Carondelet Street
                          New Orleans, Louisiana 70130
                                 (504) 533-5332
          (Address, including  zip code,  and  telephone  number,including
             area code, of registrant's principal executive offices)

                    ----------------------------------------

                                  Gary L. Ryan
                   Senior Vice President and Corporate Counsel
                              HIBERNIA CORPORATION
                              313 Carondelet Street
                          New Orleans, Louisiana 70130
                                 (504) 533-5560
            (Name, address, including zip code, and telephone number,
                    including area code of agent for service)
                    ----------------------------------------

                                   COPIES TO:
Mark A. Fullmer                              Robert M. Walmsley, Jr.
PHELPS DUNBAR, L.L.P.                        CORRERO, FISHMAN, HAYGOOD, PHELPS
Suite 3000                                   WALMSLEY & CASTEIX, L.P.
400 Poydras Street                           46th Floor, 201 St. Charles Avenue
New Orleans,  LA.  70130                     New Orleans, LA  70161
(504) 584-9324                              (504) 586-5263

                    ----------------------------------------

 APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF SECURITIES TO THE PUBLIC


         As soon as practicable  after this  registration  statement is declared
effective.

         If the  securities  being  registered on this Form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [_] __________________

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement  number of the earlier effective
registration statement for the same offering. [_] _________________

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for same. [_] _________________

<TABLE>
<CAPTION>
CALCULATION OF REGISTRATION FEE
- ------------------------ ---------------------- ---------------------- ----------------------- ----------------------
<S>                      <C>                    <C>                    <C>                     <C>
Title of each class      Amount to be           Proposed               Proposed                Amount of
of securities            Registered (1)         maximum offering       maximum aggregate       Registration
to be registered                                price per share (1)    offering price (1)      fee (1)
                                                                                 
- ------------------------ ---------------------- ---------------------- ----------------------- ----------------------
- ------------------------ ---------------------- ---------------------- ----------------------- ----------------------

Class A
Common Stock, no par     4,021,517 shares       $4.32                  $17,376,000             $ 4,831
value

- ------------------------ ---------------------- ---------------------- ----------------------- ----------------------
</TABLE>

                  (1) Based upon the book value of the securities to be received
         by the  registrant  or canceled in the  exchange or  transaction  as of
         December  31, 1998 of  $17,376,000  pursuant to Rule  457(f)(2)  of the
         Securities Act of 1933, as amended,  excluding  32,944 shares of common
         stock  of  First  Guaranty  owned  by  Hibernia   Corporation  and  its
         affiliates.

    -------------------------------------------------------------------------

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
     DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE  DATE UNTIL THE REGISTRANT
     WILL  FILE  A  FURTHER  AMENDMENT  WHICH  SPECIFICALLY   STATES  THAT  THIS
     REGISTRATION  STATEMENT WILL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
     SECTION  8(A) OF THE  SECURITIES  ACT OF 1933,  OR UNTIL  THE  REGISTRATION
     STATEMENT  WILL BECOME  EFFECTIVE  ON SUCH DATE AS THE  COMMISSION,  ACTING
     PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.


<PAGE>


                          NOTICE OF SPECIAL MEETING OF
                       SHAREHOLDERS OF FIRST GUARANTY BANK
                        TO BE HELD ________________, 1999

         You are  hereby  notified  that a special  meeting of  shareholders  of
common  stock of First  Guaranty  Bank will be held at the main  office of First
Guaranty Bank, 400 East Thomas Street, Hammond,  Louisiana,  70401-3320,  in the
Second Floor  Auditorium  on  ______________,  1999, at _____ p.m. The following
matters will be considered and voted upon at this meeting:

         1.       A proposal to approve the  Agreement  and Plan of Merger dated
                  as of July 30, 1998, among First Guaranty,  Hibernia  National
                  Bank  and  Hibernia  Corporation.  The  Agreement  and Plan of
                  Merger  provides  that  First  Guaranty  will be  merged  into
                  Hibernia  National  Bank.  As a  result  of the  merger,  each
                  outstanding  share of common stock of First  Guaranty  will be
                  converted  into 1.33  shares of  Hibernia  Corporation  common
                  stock.

         2.       A proposal to  approve the merger  between First  Guaranty and
                  Hibernia National Bank.

         3.       Such other  business  as may be  properly  brought  before the
                  meeting  or  at  any  adjournments  or  postponements  of  the
                  meeting.


         Each shareholder who is the owner of First Guaranty common stock at the
close of business  on  ________________,  1999,  is entitled to notice of and to
vote on the matters presented at the Special Meeting.  You are cordially invited
to attend the meeting in person.  We urge you,  however,  to complete,  date and
sign the accompanying  proxy card and return it promptly in the enclosed postage
prepaid envelope, whether or not you plan to attend the Special Meeting.

     Dissenting  holders of First  Guaranty  common  stock who  comply  with the
procedural  requirements of 12 U.S.C.  ss.215a and La. R.S.  6:376,  attached as
Appendix  F to the  proxy  statement/prospectus,  will be  entitled  to  receive
payment  of the fair cash  value of their  shares.  Those  rights are more fully
described in the accompanying proxy statement/prospectus.

                       By Order of the Board of Directors,



                             /s/ R. Collins Bonicard
                         R. Collins Bonicard, Secretary

Hammond, Louisiana
          , 1999


          Please sign, date and return the enclosed proxy card promptly
                 whether or not you plan to attend the meeting.


<PAGE>


FIRST GUARANTY BANK                     HIBERNIA CORPORATION
PROXY STATEMENT                         PROSPECTUS
SPECIAL MEETING OF SHAREHOLDERS         4,021,517 SHARES OF CLASS A COMMON STOCK

         The Board of Directors of First  Guaranty  Bank  approved the merger of
First  Guaranty Bank into  Hibernia  National Bank at a meeting held on July 28,
1998 but now makes no  recommendation  as to how you should vote with respect to
the merger. If the merger is completed, you will receive 1.33 shares of Hibernia
common stock for each share of First  Guaranty  common stock and generally  will
not recognize  federal income tax gain or loss for the Hibernia common stock you
receive.

         On _______, 1999, the closing price of Hibernia common stock on the New
York Stock  Exchange  was  $_____,  making the value of 1.33  shares of Hibernia
common stock equal to $______. The price of Hibernia common stock, however, will
fluctuate between now and the merger.

         At the special meeting,  you will consider and vote on the merger.  The
merger cannot be approved  unless  holders of  two-thirds of the First  Guaranty
common stock approve it. No vote of Hibernia shareholders is required to approve
the merger.

         As  part of an  agreement  to  settle  litigation  involving  Hibernia,
Marshall Reynolds and First Guaranty, Mr. Reynolds, the Chairman of the Board of
First Guaranty, recommends that you vote in favor of the merger.

         The proxy  statement/prospectus  provides you with detailed information
about the merger. We encourage you to read this document carefully. You also can
obtain other information about Hibernia from documents filed with the Securities
and Exchange Commission.

         Whether or not you plan to attend the  meeting,  if you are a holder of
First  Guaranty  common stock,  please take the time to vote by  completing  and
mailing the  enclosed  proxy card to us. If you fail to return your card or vote
in person, the effect will be a vote against the approval of the merger. You may
revoke your proxy by writing to First  Guaranty's  Secretary  at any time before
the meeting or by attending the meeting and voting in person.


         Neither the Securities and Exchange Commission nor any state regulators
have approved the Hibernia common stock to be issued in the merger or determined
if the proxy statement/prospectus is accurate or adequate.
Any representation to the contrary is a criminal offense.

         The date of this proxy  statement/prospectus is  _____________________,
1999,   and  will  be  mailed  to  the   shareholders   of  First   Guaranty  on
_______________, 1999.



<PAGE>                                             
<TABLE>
<CAPTION>

                                TABLE OF CONTENTS
<S>                                                                                                                <C>
SUMMARY .........................................................................................................  1

         Exchange Rate of Hibernia common stock for each First Guaranty Share....................................  1

         No Federal Income Tax on Shares Received in the Merger..................................................  1

         Exchange Rate Fair to Shareholders According to Investment Banks........................................  1

         The Companies...........................................................................................  2

         The Merger..............................................................................................  2

         Meeting to Be Held ______________, 1999.................................................................  2

         Record Date Set at ____________, 1999; One Vote Per Share of First Guaranty Stock.......................  2

         First Guaranty Shareholder Vote Required................................................................  2

         Hibernia Shareholder Approval Not Required..............................................................  3

         Litigation and Settlement Agreement.....................................................................  3

         Monetary Benefits to Officers and Directors of First Guaranty in the Merger.............................  4

         Conditions That Must Be Satisfied for the Merger to Occur...............................................  4

         Termination and Amendment of the Merger Agreement.......................................................  5

         Hibernia to Use Pooling-of-Interests Accounting Treatment...............................................  5

         Dissenters' Rights......................................................................................  6

         Share Price Information.................................................................................  6

THE PARTIES TO THE MERGER........................................................................................  6

         Introduction............................................................................................  6

         Hibernia Corporation....................................................................................  6

         Selected Financial Data.................................................................................  8

         Selected Financial Data of Hibernia.....................................................................  8

         First Guaranty..........................................................................................  10

         Selected Financial Data of First Guaranty...............................................................  10

         Pro Forma Combined Selected Financial Information (Unaudited)...........................................  13

         Comparative Per Share Information (Unaudited)...........................................................  15

MEETING INFORMATION..............................................................................................  17

         Solicitation and Revocation of Proxies..................................................................  17

         Quorum; Vote Required; Record Date......................................................................  17

         Recommendation by Marshall Reynolds.....................................................................  18

PROPOSED MERGER..................................................................................................  18

         General.................................................................................................  19

         Background of the Merger................................................................................  19

         Terms of the Merger.....................................................................................  23

         Financial Advisors......................................................................................  23

         First Guaranty's Financial Advisor......................................................................  24

         Opinions of Other Financial Advisors....................................................................  27

         Closing Date and Effective Date of the Merger...........................................................  39

         Employee Benefits.......................................................................................  40

         Surrender and Exchange of Stock Certificates............................................................  40

         Expenses................................................................................................  41

         Representations and Warranties..........................................................................  41

         Conditions to the Merger; Waiver........................................................................  42

         Regulatory and Other Approvals..........................................................................  43

         Business Pending the Merger.............................................................................  43

         Termination.............................................................................................  44

         Management and Operations After the Merger..............................................................  45

         Certain Differences in Rights of Shareholders...........................................................  45

         Interests of Certain Persons in the Merger..............................................................  47

         Material Tax Consequences...............................................................................  48

         Resale of Hibernia common stock.........................................................................  49

         Rights of Dissenting Shareholders.......................................................................  50

         Accounting Treatment....................................................................................  52

CERTAIN REGULATORY CONSIDERATIONS................................................................................  52

         General.................................................................................................  52

         Payment of Dividends....................................................................................  52

         Restrictions on Extensions of Credit....................................................................  53

PRO FORMA FINANCIAL INFORMATION..................................................................................  53

         Pro Forma Combined Balance Sheet (Unaudited)............................................................  53

         Pro Forma Combined Income Statements (Unaudited)........................................................  56

CERTAIN INFORMATION CONCERNING FIRST GUARANTY....................................................................  61

         Principal Business......................................................................................  61

         Competition.............................................................................................  61

         Seasonality of Business and Customers...................................................................  62

         Employees...............................................................................................  62

         Properties..............................................................................................  62

         Litigation and Settlement Agreement.....................................................................  62

         Other Legal Proceedings.................................................................................  64

         Stock Prices and Dividends..............................................................................  65

         Security Ownership of Principal Shareholders and Management.............................................  66

FIRST GUARANTY FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997 (AUDITED).....................  68

MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF OPERATIONS OF FIRST GUARANTY
         FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1998 AND 1997..................................................  88

RELATIONSHIP WITH INDEPENDENT AUDITORS...........................................................................  106

VALIDITY OF SHARES...............................................................................................  106

EXPERTS  106.....................................................................................................  106

AVAILABLE INFORMATION............................................................................................  106

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE..................................................................  107

FORWARD-LOOKING STATEMENTS.......................................................................................  108
</TABLE>



APPENDICES

APPENDIX A - AGREEMENT AND PLAN OF MERGER
APPENDIX B - SETTLEMENT  AGREEMENT  DATED AS OF DECEMBER 30, 1998 AMONG HIBERNIA
             CORPORATION,  HIBERNIA  NATIONAL  BANK,  FIRST  GUARANTY  BANK  AND
             MARSHALL T. REYNOLDS
APPENDIX C - FAIRNESS OPINION OF CHAFFE & ASSOCIATES, INC.
APPENDIX D - FAIRNESS OPINION OF KEEFE, BRUYETTE & WOODS, INC.
APPENDIX E - FAIRNESS OPINION OF NATIONAL CAPITAL CORPORATION
APPENDIX F - CERTAIN PROVISIONS OF FEDERAL  AND STATE LAW RELATING TO RIGHTS  OF
             DISSENTERS' SHAREHOLDERS
APPENDIX G - TAX OPINION OF ERNST & YOUNG




<PAGE>
                                                  


                                     SUMMARY


         This  summary   highlights   selected   information   from  this  proxy
statement/prospectus  and  may  not  contain  all of  the  information  that  is
important to you. To understand the merger or for a more detailed description of
the legal terms of the merger,  you should read carefully  this entire  document
and the  documents to which we refer you. See  "AVAILABLE  INFORMATION"  on page
106.

EXCHANGE RATE OF HIBERNIA COMMON STOCK FOR EACH FIRST GUARANTY SHARE (P. 23)

         If the merger is  completed,  you will  receive 1.33 shares of Hibernia
common stock for each share of First  Guaranty  common stock you own,  plus cash
instead of any  fractional  share.  On  _________,  1999,  the closing  price of
Hibernia common stock on the New York Stock Exchange was $________.  Because the
market  price of Hibernia  common stock  fluctuates,  you will not know when you
vote what the Hibernia shares will be worth when issued in the merger.

NO FEDERAL INCOME TAX ON SHARES RECEIVED IN THE MERGER  (P. 48)

         First Guaranty  shareholders  generally will not recognize gain or loss
for federal income tax purposes on shares of Hibernia  common stock they receive
in the merger. Ernst & Young LLP, independent auditors for Hibernia,  has issued
an opinion to this effect,  which we have included as Appendix "G" to this proxy
statement/prospectus. First Guaranty shareholders will be taxed on cash received
instead of any fractional  share. Tax matters are  complicated,  and tax results
may vary  among  shareholders.  We urge you to contact  your own tax  advisor to
understand fully how the merger will affect you.

BOARD OF FIRST GUARANTY MAKES NO RECOMMENDATION (P. 19)

         First  Guaranty's  board  of  directors  voted  unanimously,  with  two
abstentions, to make no recommendation to the shareholders as to how they should
vote their shares on the merger.

INVESTMENT BANKERS FIND MERGER FAIR (P. 23)

         Chaffe & Associates,  Inc., First  Guaranty's  financial  advisor,  has
advised that the  consideration to be received in the merger by the shareholders
of First  Guaranty  was within the range of fairness  from a financial  point of
view so long as the  price for  Hibernia  common  stock  was in a range  between
$15.98  to  $18.45  a share  and thus as of  January  6,  1998  was fair  from a
financial  point of view at a price of $17.38 a share but also has advised  that
in their opinion the transaction was not sufficiently  favorable that they would
advise the board to recommend the transaction to First Guaranty's  shareholders.
Two other investment banking firms,  Keefe,  Bruyette & Woods, Inc. and National
Capital  Corporation,  were hired to render  fairness  opinions for inclusion in
this  proxy  statement/prospectus  as part  of a  settlement  of the  litigation
between Hibernia,  on the one hand, and First Guaranty and Marshall Reynolds, on
the other hand. Both have advised that in their respective opinions the value of
the Hibernia stock to be received by First Guaranty  shareholders  in the merger
was  fair  from a  financial  point  of  view.  Keefe,  Bruyette  described  the
transaction as near the upper end of the transactions that Keefe,  Bruyette used
in analyzing the merger.  National  Capital  advised that it believed the bottom
end of the  fairness  range to be a price  of $15 a share  for  Hibernia  common
stock.  The full text of the three  fairness  opinions  rendered are attached to
this proxy  statement/prospectus  as Appendices  "C", "D", and "E". We encourage
you to read the opinions carefully.

THE COMPANIES (P. 6)

HIBERNIA CORPORATION
313 Carondelet Street
New Orleans,  Louisiana  70130
(504) 533-3333

         Hibernia  Corporation  is a bank holding  company with a $14 billion in
assets. As of December 31, 1998,  Hibernia  Corporation was ranked, on the basis
of total assets, as the largest bank holding company headquartered in Louisiana.

FIRST GUARANTY BANK
400 East Thomas Street
Hammond, Louisiana   70141-3320
(504) 375-0300

         First  Guaranty Bank operates two  full-service  facilities in Hammond,
Louisiana and four additional  banking  centers.  As of December 31, 1998, First
Guaranty had total assets of $245 million.

THE MERGER (P. 19)

         We have  attached the  Agreement  and Plan of Merger as Appendix "A" to
this proxy statement/prospectus.  We encourage you to read that agreement, as it
is the legal document that governs the merger.

MEETING TO BE HELD ______________, 1999 (P. 17)

         First Guaranty will hold the special  shareholders'  meeting at _______
P.M. on  _____________,  1999, at the office of First Guaranty,  400 East Thomas
Street,  Hammond,  Louisiana.  At the  meeting  you  will  vote  on  the  merger
agreement, the merger, and conduct any other business that properly arises.

RECORD DATE SET AT ____________, 1999; ONE  VOTE PER  SHARE  OF  FIRST  GUARANTY
STOCK (P. 17)

         If you owned  shares  of First  Guaranty  common  stock at the close of
business on  __________,  1999, you are entitled to notice of and to vote on the
merger agreement, the merger and any other matters considered at the meeting.

         On  ____________,  1999,  there were 3,056,041 shares of First Guaranty
common stock  outstanding.  You will have one vote at the meeting for each share
of First Guaranty stock you owned on __________, 1999.

FIRST GUARANTY SHAREHOLDER VOTE REQUIRED (P. 17)

         Approval of the merger requires the  affirmative  vote of holders of at
least  two-thirds  of the  outstanding  shares of First  Guaranty  common stock.
Marshall  Reynolds,  who owns 966,096 shares of First Guaranty  common stock, or
31.6%  of the  outstanding  shares,  has  agreed  as part of the  settlement  of
litigation  involving  Hibernia,  Mr.  Reynolds  and First  Guaranty to vote his
shares  in favor  of the  merger  at the  Special  Meeting,  except  in  limited
circumstances  described in the  settlement  agreement.  The other  directors of
First Guaranty own 501,691 shares of First  Guaranty  common stock,  or 16.4% of
the outstanding  shares. All have indicated their intention to vote their shares
against the merger.

HIBERNIA SHAREHOLDER APPROVAL NOT REQUIRED

         The merger does not require approval of Hibernia's shareholders.

LITIGATION AND SETTLEMENT AGREEMENT (P. 62)

         The merger agreement was signed by First Guaranty, Hibernia Corporation
and Hibernia  National  Bank on July 30,  1998.  In August,  1998,  employees of
Hibernia  Corporation and First Guaranty met and First Guaranty began to provide
to Hibernia  information  requested  by Hibernia.  On September 6, 1998,  at the
direction of First Guaranty's Board of Directors, Marshall Reynolds, Chairman of
First Guaranty's Board, requested that Hibernia agree to a voluntary termination
of the  merger  agreement  due to a decline  in the price of  Hibernia's  common
stock.  Hibernia  advised Mr.  Reynolds that Hibernia  wanted First  Guaranty to
proceed  with a  shareholder  vote on the  merger.  Following  that  meeting  to
mid-September,  Hibernia  Corporation and First Guaranty disagreed over the type
of  information  that First Guaranty was to provide to Hibernia under the merger
agreement.  First Guaranty supplied less information than Hibernia requested and
which Hibernia believed was necessary in order for the merger to be completed.

         On September 22, 1998,  Hibernia filed a lawsuit against First Guaranty
and Marshall  Reynolds  alleging that First Guaranty had engaged in actions that
constituted  a breach of the merger  agreement  and that  Marshall  Reynolds had
engaged  in actions  that  interfered  with the  contractual  relations  between
Hibernia  and  First  Guaranty.  First  Guaranty  and Mr.  Reynolds  denied  the
allegations.

         On December 30, 1998,  Hibernia  Corporation,  Hibernia  National Bank,
First Guaranty and Marshall  Reynolds signed an agreement  settling the lawsuit.
In the settlement agreement:

         --       First Guaranty agreed to:

                  .   Include  in   this  proxy  statement/prospectus   fairness
                      opinions of (1) Keefe,  Bruyette & Woods,  Inc.,  hired by
                      First  Guaranty at  Hibernia's  expense,  and (2) National
                      Capital Corporation, hired by Hibernia at its own expense;
                  .   To  permit  Keefe, Bruyette &  Woods,  Inc.  and  National
                      Capital  Corporation   to  make   presentations  to  First
                      Guaranty's Board; and
                  .   To extend the deadline for the completion of the merger to
                      May 31, 1999.

         --       Mr. Reynolds agreed to:

                  .   Vote his shares in favor of the merger; and
                  .   Recommend  to the  shareholders  of First Guaranty in this
                      proxy  statement/prospectus that they vote their shares in
                      favor of the merger.

         --       Hibernia agreed that,  following First  Guaranty's  compliance
                  with the  settlement  agreement,  it will  dismiss the lawsuit
                  following a First Guaranty shareholder vote on the merger.

MONETARY BENEFITS TO OFFICERS AND DIRECTORS OF FIRST GUARANTY IN THE MERGER
(P. 47)

         You should be aware that First  Guaranty  directors  and officers  have
interests in the merger that differ from the  interests of other First  Guaranty
shareholders.

         Officers of First  Guaranty who remain  employed by Hibernia  after the
merger will continue to receive a salary and employee benefits.

         The merger agreement  provides for the  indemnification of officers and
directors  of  First  Guaranty  for  specified  liabilities  up  to a  total  of
$10,000,000.

         Stanley M. Dameron has agreed to an 18-month employment  agreement with
Hibernia at his current salary of approximately $69,000 per year.

         Don W. Ayres, the President and Chief Executive  Officer and a Director
of First  Guaranty,  will be entitled  under an agreement  between him and First
Guaranty to be paid  $250,000  following  the merger if either (1) Hibernia does
not continue the employment of Mr. Ayres or (2) Mr. Ayres elects, within 90 days
after the  merger,  not to continue  his  employment  with  Hibernia or Hibernia
National Bank.

         As part of the settlement of litigation  involving  Hibernia,  Marshall
Reynolds and First Guaranty,  Mr. Reynolds agreed (1) to recommend in this proxy
statement/prospectus  that the First Guaranty  shareholders vote in favor of the
merger  agreement  and the merger  and (2) to vote his shares of First  Guaranty
common stock in favor of the merger agreement and the merger if Keefe,  Bruyette
and  Woods,  Inc.  does  not  withdraw  its  fairness  opinion.   Following  the
shareholder  vote  on the  merger  agreement  and  the  merger,  the  litigation
involving  Hibernia,  First  Guaranty and Mr.  Reynolds  will be  dismissed  and
Hibernia  Corporation,  Hibernia  National Bank, Mr. Reynolds and First Guaranty
will be prohibited  from suing or sponsoring  suits against each other and their
officers, directors, shareholders, investment bankers and agents.

CONDITIONS THAT MUST BE SATISFIED FOR THE MERGER TO OCCUR  (P. 42)

         The following conditions must be met for us to complete the merger:

         .     The  merger  agreement  and  merger  must be  approved  by  First
               Guaranty  shareholders;
         .     Regulatory  approvals must be obtained, particularly the approval
               for the Office of the   Comptroller  of the  Currency,  which was
               obtained on November 12,1998 and will expire on November 11, 1999
               unless the  Office of the Comptroller  of the Currency  grants an
               extension of its approval;
         .     Receipt  of an opinion  concerning  the tax  consequences  of the
               merger;
         .     The  continuing   effectiveness   of  the  registration statement
               filed with the SEC;
         .     The  absence of legal  restraints that prevent the  completion of
               the merger;
         .     The  representations  and  warranties  set  forth  in  the merger
               agreement must be accurate on the date of the merger;
         .     The  Hibernia  common  stock to be issued in the  merger  must be
               approved for listing on the New York Stock Exchange;
         .     The  merger  must  qualify  for  pooling-of-interests  accounting
               treatment;
         .     The  favorable  opinions of counsel must be obtained;
         .     Loan  participations  selected by Hibernia that  previously  were
               sold by First Guaranty must be repurchased by First Guaranty;
         .     Loan  participations  owned  by  First  Guaranty and  selected by
               Hibernia must be sold by First Guaranty; and
         .     Receipt  by First  Guaranty  of an  updated  opinion  of Chaffe &
               Associates,  Inc., that the exchange  rate in the merger is fair,
               from a financial point of view,to the First Guaranty shareholders
               within five days  of  the  merger  or  if  Chaffe & Associates is
               unable or unwilling to update its opinion,an updated opinion from
               Keefe, Bruyette & Woods, Inc.,  to that  effect  within five days
               of the date of the merger.

TERMINATION AND AMENDMENT OF THE MERGER AGREEMENT (P. 42 and 44)

         We can agree at any time to  terminate  the  merger  agreement  without
completing the merger.  Either company may terminate the merger agreement in the
following circumstances:

         .     if the other company breaches its covenants,  representations  or
               warranties in the merger agreement and the breach cannot be or is
               not cured within 60 days after written notice of the breach;
         .     any application  for  any required  federal  or state  regulatory
               approval is denied and the time for all appeals has expired;
         .     the  First  Guaranty  shareholders  fail  to  approve  the merger
               agreement and the merger at the meeting; or
         .     the merger is not  completed by March 31,  1999,  or a date after
               March 31, 1999 but not later than May 31, 1999, calculated in the
               manner  provided   in  the  agreement  settling   the  litigation
               involving  Hibernia,  First  Guaranty  and  Mr.  Reynolds  or any
               condition to the merger cannot be satisfied by that date and will
               not be waived by the party entitled to waive it.

         Hibernia  also can  terminate  the merger  agreement  in the  following
circumstances:

         .     if the  holders  of  more  than  8.9%  of the  outstanding  First
               Guaranty  common stock  exercise statutory  rights of dissent and
               appraisal;
         .     if, after March 31, 1998, a material adverse change occurs in the
               financial condition, result of operations,  business or prospects
               of First Guaranty; or
         .     if it shall  determine  in good faith  that the  merger  does not
               qualify as a pooling-of-interests for accounting purposes.

         First Guaranty can also terminate the merger agreement in the following
circumstances:

         .     if after March 31, 1998, a material  adverse change occurs in the
               financial condition, results of operations, business or prospects
               of Hibernia Corporation or Hibernia National Bank; or
         .     if First Guaranty does not receive an updated fairness opinion of
               Chaffe & Associates,  Inc.  dated within five days of the closing
               of the merger or if Chaffe &  Associates  is unable or  unwilling
               to update its opinion, First Guaranty does not receive an updated
               fairness  opinion from Keefe,  Bruyette & Woods, Inc. within five
               days of the date of the closing of the merger.

HIBERNIA TO USE POOLING-OF-INTERESTS ACCOUNTING TREATMENT (P. 52)

         Hibernia  will account for the merger as a  pooling-of-interests.  This
will enhance  future  earnings by avoiding the creation of goodwill  relating to
the  merger  and  enable  Hibernia  to avoid  charges  against  future  earnings
resulting from amortizing goodwill. This accounting method also means that after
the merger,  Hibernia will report financial  results as if First Guaranty always
had been combined with Hibernia.

DISSENTERS' RIGHTS (P. 50)

         If you object to the merger and perfect your rights to dissent from the
merger as provided under applicable  federal and state law, you will be entitled
to receive in cash the fair value of your shares of First Guaranty common stock.


SHARE PRICE INFORMATION  (P. 8 and 65)

         Hibernia  common stock is listed on the New York Stock  Exchange  under
the symbol  HIB.  On July 29,  1998,  the last full  trading  day before  public
announcement  of the proposed  merger,  Hibernia common stock closed at $19.0625
per share. On ___________, 1999, Hibernia common stock closed at $________.

         First  Guaranty  shares  of  common  stock  are not  traded  on a stock
exchange  or  in  any  established   market.   Trades  occur  primarily  between
individuals at a price mutually agreed upon by the buyer and seller.  Trading in
First Guaranty's common stock has been infrequent.


                            THE PARTIES TO THE MERGER


INTRODUCTION

         Hibernia Corporation  ("Hibernia"),  Hibernia National Bank ("HNB") and
First Guaranty Bank ("First  Guaranty") are parties to the Agreement and Plan of
Merger dated as of July 30, 1998 (referred to herein as the "Merger Agreement").
The Merger  Agreement  provides that First Guaranty will be merged into HNB (the
"Merger") and HNB will survive the Merger.  If the Merger is completed,  holders
of First Guaranty common stock will receive 1.33 shares of Hibernia common stock
for each First Guaranty share (the "Exchange Rate").

HIBERNIA CORPORATION

         Hibernia is a Louisiana  corporation  registered under the Bank Holding
Company Act of 1956, as amended (the "BHCA").  As of December 31, 1998, Hibernia
had total  consolidated  assets of approximately  $14 billion and  shareholders'
equity of approximately $1.3 billion.  As of that time,  Hibernia was ranked, on
the basis of total assets, as the largest bank holding company  headquartered in
Louisiana.

         As of December 31, 1998, Hibernia had two banking subsidiaries: HNB and
Hibernia  National Bank of Texas.  HNB provides  retail and  commercial  banking
services  through   approximately  203  banking  offices  throughout  Louisiana.
Hibernia National Bank of Texas provides retail and commercial  banking services
through  approximately  25 banking offices in 17 Texas counties.  As of December
31, 1998, HNB was the largest bank headquartered in Louisiana.

         Effective  January 1, 1999,  Hibernia National Bank of Texas was merged
into HNB which  survived the merger.  HNB will carry on the business  previously
conducted by Hibernia National Bank of Texas.

         From time to time,  Hibernia  investigates  and holds  discussions  and
negotiations in connection with possible  mergers or similar  transactions  with
other financial  institutions.  On July 1, 1998,  Hibernia  completed its merger
with Peoples  Holding  Corporation,  the holding company of Peoples Bank & Trust
Company headquartered in Minden, Louisiana. On March 8, 1999, Hibernia completed
its merger with MarTex  Bancshares,  Inc., the holding  company of First Service
Bank headquartered in Marshall, Texas.

         On December 1, 1998,  Hibernia  announced  that it had entered  into an
agreement to acquire four branches in Texas from Chase  Manhattan  Corp. for $87
million.  Hibernia will acquire $452 million in deposits and will take over $1.3
billion  in  managed  assets  which  include  money in trust or  personal  asset
accounts.  The acquisition of the branches is subject to regulatory approval and
is  expected  to close in the  second  quarter  of 1999.  Shareholders  of First
Guaranty  will not have the  right to vote on this  acquisition  or any  similar
transaction.

         Hibernia expects to pursue other possible acquisition opportunities and
intends  to  continue  to pursue  such  opportunities  in the near  future.  Any
transactions  may be entered  into before or after the merger.  The terms of any
future  transactions cannot be predicted at this time. Also, future transactions
would be subject to regulatory  approval and the approval of shareholders of the
acquired institution if required by law.

         On March  11,  1999,  Hibernia  reported  that it  expected  to add $18
million to its planned $12 million loan loss  provision in the first  quarter of
1999, bringing the total  first-quarter loan loss provision to $30 million.  The
increase is primarily  related to one credit  consisting of unsecured loans to a
large  commercial  customer  which  Hibernia  has served  with both  lending and
deposit  services for more than 25 years and which recently filed for bankruptcy
protection. Also affecting the loan loss provision is a loss on a loan made to a
company that experienced internal fraud. That loan had been placed on nonaccrual
status in the fourth quarter of 1998 and was disposed of completely through sale
and charge-off during the first quarter of 1999, as planned.

         Hibernia  further  reported on March 11, 1999 that it expects to report
first-quarter  earnings per share,  assuming  dilution,  that are  approximately
$0.10  lower than the $0.28  consensus  estimate  of  analysts.  This  reduction
consists of approximately $0.03 per share for costs related to Hibernia's merger
with  MarTex  Bancshares,  Inc.  and  approximately  $0.07  per  share  for  the
additional loan loss provision.

         Hibernia also reported that looking ahead to additional  March 31, 1999
results that it believes  that  nonperforming  assets could be up as much as $25
million  compared  to  December  31,  1998.  Hibernia  projects  the reserve for
possible  loan  losses as a  percentage  of total loans to be 1.44% at March 31,
1999,  compared to 1.28% at year-end 1998 and 1.39% at March 31, 1998.  Reserves
as a percentage of nonperforming  loans are expected to total approximately 230%
at March 31, 1999, compared to 319% at year-end 1998 and 425% at March 31, 1998.
Consistent with its policy,  at year-end 1998,  Hibernia had no commercial loans
90 days or more past due that were not on nonaccrual status. Hibernia expects to
continue to adhere to this policy.

         The  principal  executive  offices  of  Hibernia  are  located  at  313
Carondelet  Street,  New Orleans,  Louisiana  70130, and its telephone number is
(504) 533-3333. For additional information concerning the business and financial
condition of Hibernia, please refer to Hibernia's reports incorporated herein by
reference. See "INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE".


SELECTED FINANCIAL DATA

         The closing market price per share of Hibernia common stock on the NYSE
on July 29,  1998 was  $19.0625.  (That  day was the last  business  day  before
Hibernia and First Guaranty announced their proposed Merger.) The parties do not
know what the market price of Hibernia common stock will be on the Closing Date.

SELECTED FINANCIAL DATA OF HIBERNIA

         The  following   table  sets  forth  certain   consolidated   financial
information  for  Hibernia.  This  information  is  based  on  the  consolidated
financial  statements  and  related  notes of Hibernia  contained  in its Annual
Report on Form 10-K for the year ended December 31, 1998. See  "INCORPORATION OF
CERTAIN DOCUMENTS BY REFERENCE".


<PAGE>

<TABLE>
<CAPTION>
HIBERNIA CORPORATION
SELECTED FINANCIAL INFORMATION
                                                                                        Year Ended December 31
- ----------------------------------------------------------------------------------------------------------------------------------
Unaudited ($ in thousands, except per share amounts)           1998          1997          1996          1995        1994
 
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                            <C>           <C>           <C>           <C>         <C>
Net interest income                                            $  530,534    $  482,036    $  422,269    $371,360    $  348,714
Income from continuing operations                                 178,629       144,796       127,893     146,206       117,072
Per common share:
   Income from continuing operations                                 1.12          0.90          0.83    0.96          0.76
   Income from continuing operations -
     assuming dilution                                               1.10          0.89          0.82    0.95          0.76
   Cash dividends                                                    0.375         0.33          0.29    0.25          0.19
   Book value                                                        7.94          7.15          6.41    5.93          4.92


SELECTED PERIOD-END BALANCES

Debt                                                              805,689       506,548        57,192    36,744        23,461
Total assets                                                   14,011,531    12,388,184    10,730,936    9,017,639     8,502,277
</TABLE>



<PAGE>


FIRST GUARANTY

         First Guaranty is a Louisiana banking  corporation.  As of December 31,
1998, First Guaranty had total assets of $245 million and  shareholders'  equity
of $19.4  million.  First  Guaranty has six offices,  all located in  Tangipahoa
Parish in southeast  Louisiana.  First Guaranty engages in retail and commercial
banking services,  including taking deposits and extending secured and unsecured
credit.

         The principal  offices of First Guaranty are located at 400 East Thomas
Street,  Hammond,  Louisiana,  70401-3320  and its  telephone  number  is  (504)
375-0300.  Additional  information concerning the business of First Guaranty and
its financial condition is included below under the heading "CERTAIN INFORMATION
CONCERNING FIRST GUARANTY",  "FIRST GUARANTY FINANCIAL  STATEMENTS FOR THE YEARS
ENDED  DECEMBER 31, 1998 AND1997" and  "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF
FINANCIAL  CONDITION  AND  RESULTS OF  OPERATIONS  FOR THE TWELVE  MONTHS  ENDED
DECEMBER 31, 1998 AND 1997".

SELECTED FINANCIAL DATA OF FIRST GUARANTY

         The following  selected  financial  information  of First Guaranty with
respect to the  five-year  period ended  December 31, 1998 has been derived from
the financial  statements of First  Guaranty.  The  information  set forth below
should be read in conjunction with First  Guaranty's  financial  statement,  the
notes  thereto,  and First  Guaranty's  Management's  Discussion and Analysis of
Financial  Condition and Results of Operations  included elsewhere in this proxy
statement/prospectus.


<PAGE>


<TABLE>
<CAPTION>

FIRST GUARANTY BANK
SELECTED FINANCIAL INFORMATION

                                                                                   Year Ended December 31
- -----------------------------------------------------------------------------------------------------------------------------------
($ in thousands, except per share amounts)                             1998          1997          1996       1995         1994
 
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                 <C>           <C>           <C>           <C>           <C>
Net interest income                                                 $11,182       $10,428       $ 9,827      $9,355       $ 8,284
Income from continuing operations                                     3,401         3,366         3,301       2,051         1,729
Per common share:
   Income from continuing operations                                   1.04          1.03          1.01       0.62          0.57
   Income from continuing operations -
     assuming dilution                                                 1.04          1.03          1.01       0.62          0.57
   Cash dividends                                                      0.40          0.40          0.34       0.28          0.20
   Book value                                                          5.68          5.04          4.41       3.75          3.35


SELECTED PERIOD-END BALANCES

Debt                                                                      -             -             -       -             -
Total assets                                                        245,329       223,537       198,064       184,311       167,990
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
FIRST GUARANTY BANK

QUARTERLY INCOME RESULTS
- --------------------------------------------------------------------------------------------------------------------------
Unaudited ($ in thousands, except per share amounts)
 
- --------------------------------------------------------------------------------------------------------------------------
                                            3/31/98              6/30/98               9/30/98               12/31/98
                                       ------------------    -----------------     -----------------
- -----------------
<S>                                               <C>                  <C>                   <C>              <C>
Interest income                                   $4,610               $4,787                $4,881           $4,900
Net interest income                                2,716                2,861                 2,762            2,843
Net income                                           923                  912                   930              636
Net income per share                                0.28                 0.28                  0.29             0.19
 
 
- --------------------------------------------------------------------------------------------------------------------------
                                            3/31/97              6/30/97               9/30/97               12/31/97
                                       ------------------    -----------------     -----------------
- -----------------
<S>                                               <C>                  <C>                   <C>              <C>
Interest income                                   $4,106               $4,309                $4,466           $4,480
Net interest income                                2,464                2,609                 2,707            2,648
Net income                                           781                  783                   866              936
Net income per share                                0.24                 0.24                  0.27             0.28
</TABLE>



<PAGE>


PRO FORMA COMBINED SELECTED FINANCIAL INFORMATION (UNAUDITED)

         The  following  table sets forth certain  unaudited pro forma  combined
selected  financial  information for Hibernia and First Guaranty.  The pro forma
information,  which reflects the Merger using the pooling-of-interests method of
accounting, is presented for informational purposes only. The results shown here
are not necessarily indicative of the actual results that might have occurred if
the Merger had been completed at the beginning of the periods  presented.  Also,
this information is not necessarily indicative of results that might be achieved
in the future if the Merger is completed.  See "PRO FORMA FINANCIAL INFORMATION"
contained elsewhere herein.


<PAGE>


<TABLE>
<CAPTION>
PRO FORMA HIBERNIA CORPORATION*
PRO FORMA COMBINED SELECTED FINANCIAL INFORMATION
                                                                                   Year Ended December 31
- -------------------------------------------------------------------------------------------------------------
Unaudited ($ in thousands, except per share amounts)                         1998          1997         1996
                                                                    -----------------------------------------
<S>                                                                    <C>           <C>          <C>
Net interest income                                                    $  541,716    $  492,464   $  432,096
Income from continuing operations                                         182,030       142,206      131,194
Per common share:
   Income from continuing operations                                         1.11          0.90         0.83
   Income from continuing operations -
     assuming dilution                                                       1.09          0.89         0.82
   Cash dividends                                                            0.375         0.33         0.29
   Book value                                                                7.85          7.07         6.33


SELECTED PERIOD-END BALANCES

Debt                                                                      805,689       506,548       57,192
Total assets                                                           14,254,857    12,611,726   10,928,883
- ----------
*  Includes Hibernia Corporation and First Guaranty Bank
</TABLE>



<PAGE>


COMPARATIVE PER SHARE INFORMATION (UNAUDITED)

         The  following  table sets forth for  Hibernia  common  stock and First
Guaranty  common stock certain  unaudited  pro forma  combined and unaudited pro
forma  equivalent per share  financial  information for the years ended December
31,  1998,  1997 and 1996.  Information  under  the  column  entitled  "Hibernia
Corporation"  is based on  Hibernia's  Annual  Report  on Form 10-K for the year
ended December 31, 1998.  Information under the column entitled "First Guaranty"
is based on, and should be read in conjunction  with,  the historical  financial
statements  and  related  notes and  Management's  Discussion  and  Analysis  of
Financial  Condition  and  Results of  Operations  of First  Guaranty  contained
elsewhere in this proxy statement/prospectus.

         Information  under the column entitled "Pro Forma Hibernia  Corporation
(with First Guaranty Bank)" is based upon the pro forma financial statements and
related notes contained elsewhere herein.  Such pro forma combined  information,
which  reflects the Merger,  is presented  for  informational  purposes only and
should not be construed as indicative of the actual  operations  that would have
occurred had the Merger been completed at the beginning of the periods indicated
or that may be obtained in the future. The pro forma combined  information gives
effect to the  issuance,  in each of the  periods  presented,  of 1.33 shares of
Hibernia common stock for each outstanding share of First Guaranty common stock.

         The  information  under the column  entitled  "First  Guaranty Bank Pro
Forma  Equivalent" is derived by multiplying the amount  contained in the column
entitled "Pro Forma Hibernia  Corporation  (with First Guaranty  Bank)" by 1.33,
the Exchange Rate for purposes of this pro forma presentation.


<PAGE>


<TABLE>
<CAPTION>
HIBERNIA CORPORATION AND FIRST GUARANTY BANK

COMPARATIVE PER SHARE INFORMATION
- ------------------------------------------------------------------------------------------------------------------------------------
Unaudited
                                                                                                    PRO FORMA
                                                       HIBERNIA               FIRST                  HIBERNIA              FIRST
                                                       CORPORATION           GUARANTY              CORPORATION         GUARANTY BANK
                                                                               BANK                (WITH FIRST           PRO FORMA
                                                                           GUARANTY BANK)           EQUIVALENT
 
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                   <C>                      <C>                  <C>

Per Common Share:

Income from continuing operations:
   For the year ended December 31,
        1998                                              $1.12                 $1.04                    $1.11                $ 1.48
        1997                                               0.90                  1.03                     0.90                  1.20
        1996                                               0.83                  1.01                     0.83                  1.10

Income from continuing operations assuming dilution:
   For the year ended December 31,
        1998                                              $1.10                 $1.04                    $1.09                $ 1.45
        1997                                               0.89                  1.03                     0.89                  1.18
        1996                                               0.82                  1.01                     0.82                  1.09

Cash dividends:
   For the year ended December 31,
        1998                                              $0.375                $0.40                   $0.375                $ 0.50
        1997                                               0.33                  0.40                     0.33                  0.44
        1996                                               0.29                  0.34                     0.29                  0.39

Book Value:
   At December 31, 1998                                   $7.94                 $5.68                    $7.85                $10.44

</TABLE>



<PAGE>




                               MEETING INFORMATION


         You have  received  this proxy  statement/prospectus  because the First
Guaranty  Board of Directors is soliciting  your proxy for the Special  Meeting.
Each copy of this proxy statement/prospectus mailed to holders of First Guaranty
common stock is accompanied  by a proxy card for use at the Special  Meeting and
at any adjournment of the Special  Meeting.  The Special Meeting is scheduled to
be held at ____ p.m., local time, on ________________, 1999, at the main offices
of First Guaranty, 400 East Thomas Street, Hammond,  Louisiana,  70401-3320,  in
the Second Floor  Auditorium.  Only holders of record of First  Guaranty  common
stock at the close of business  on the Record  Date are  entitled to vote at the
Special Meeting. At the Special Meeting,  holders of First Guaranty common stock
will  consider  and vote upon the Merger  Agreement  and the  Merger.  Any other
matters that are properly  brought before the Special Meeting or any adjournment
of the Meeting also will be voted upon.

         Please complete,  date and sign the accompanying  proxy card and return
it promptly in the enclosed, postage-paid envelope.

SOLICITATION AND REVOCATION OF PROXIES

         If you have  delivered a proxy for the  Meeting,  you may revoke it any
time before it is voted by attending  the Special  Meeting and voting in person.
You also may give notice in writing to the  Secretary of First  Guaranty  before
the Special Meeting that you are revoking your proxy.  Finally, you may submit a
completed and signed proxy card bearing a date later than your initial proxy and
if it is received  before the Special  Meeting,  the  later-dated  proxy will be
voted.   Proxy  cards  received  at  or  before  the  Special  Meeting  and  not
subsequently  revoked  will be voted as  directed  with  respect  to the  Merger
Agreement and the Merger (either "FOR", "AGAINST" or "ABSTAIN"). If instructions
are not given,  executed  proxy  cards will be voted FOR  approval of the Merger
Agreement  and the Merger.  If any other  matters are properly  presented at the
Special Meeting for consideration, the persons named in the proxy card will have
discretionary  authority to vote on those  matters.  The First Guaranty Board is
not aware of any matter to be  presented at the Special  Meeting  other than the
proposal to approve the Merger and the Merger Agreement.

         The cost of soliciting proxies from First Guaranty's  shareholders will
be borne by First Guaranty, except that Hibernia will bear all expenses incurred
in printing this proxy statement/prospectus.

         Hibernia intends to use services of Chase Mellon Shareholder  Services,
a professional  proxy solicitation firm, to help solicit proxies for the meeting
at  a  cost  of   approximately   $15,000  plus  individual   solicitation   and
out-of-pocket expenses.

     FIRST GUARANTY  SHAREHOLDERS SHOULD NOT FORWARD ANY STOCK CERTIFICATES WITH
THEIR  PROXY  CARDS.  IF THE  MERGER  IS  APPROVED,  SHAREHOLDERS  WILL  RECEIVE
INSTRUCTION  REGARDING THE EXCHANGE OF THEIR STOCK CERTIFICATES AFTER THE MERGER
HAS BEEN CONSUMMATED.

QUORUM; VOTE REQUIRED; RECORD DATE

         A majority of the  outstanding  shares of First  Guaranty  common stock
constitutes a quorum for purposes of the Special  Meeting.  The affirmative vote
of the  holders of  two-thirds  of the issued  and  outstanding  shares of First
Guaranty  common  stock  is  required  to  approve  the  Merger  and the  Merger
Agreement.  Votes may be cast in person or by proxy for the Special Meeting. The
record date for the Special  Meeting is  __________,  1999 (the "Record  Date").
Shareholders  of record  as of the  close of  business  on the  Record  Date are
entitled to notice of the Special Meeting and to vote at the Meeting.  As of the
Record  Date,  there  were  3,056,641  shares  of First  Guaranty  common  stock
outstanding  and  entitled to vote at the Special  Meeting.  Each share of First
Guaranty common stock is entitled to one vote at the Special Meeting.

         Shares of First Guaranty  common stock that are present in person or by
proxy, regardless of whether they are actually voted on the Merger Agreement and
the Merger,  will be counted as present for the purpose of determining a quorum.
An  "abstention"  will  have the same  effect  as a vote  "against"  the  Merger
Agreement  and the Merger  (except  that  shares  voted as  abstentions  are not
entitled to exercise  dissenters'  rights  unless the holder has given notice in
writing at or before the  Special  Meeting  that the  holder  dissents  from the
Merger,  because  dissenters'  rights are available  only to  shareholders  that
actually vote (against) the Merger Agreement and the Merger or give such written
notice in writing of their objection thereto). Similarly, shares present but not
voted  by  brokers  with  discretionary  voting  authority  (so  called  "broker
non-votes") will have the same effect as "abstentions".

         As of the Record Date,  the directors  and executive  officers of First
Guaranty beneficially owned a total of 1,467,787 shares of First Guaranty common
stock,  or 48% of the issued and  outstanding  shares of First  Guaranty  common
stock. Mr.  Reynolds,  who owns 966,096 shares of First Guaranty common stock or
31.6% of the issued and  outstanding  shares,  agreed in the agreement  settling
litigation  involving  Hibernia,  HNB,  Mr.  Reynolds  and First  Guaranty  (the
"Settlement  Agreement") and in a non-competition  and lock-up agreement to vote
his  shares in favor of the  Merger  Agreement  and the  Merger  at the  Special
Meeting.  See "CERTAIN  INFORMATION  CONCERNING  FIRST GUARANTY - Litigation and
Settlement  Agreement."  However, if Keefe,  Bruyette withdraws its opinion that
the Exchange  Rate is fair,  from a financial  point of view,  to the holders of
First Guaranty  common stock or if Mr.  Reynolds is legally  required to abstain
from  voting or to vote  against  the  Merger and the  Merger  Agreement  in the
opinion of his  counsel,  he is not  required to vote in favor of the Merger and
the Merger Agreement.  The remaining 13 directors of First Guaranty beneficially
owning 501,691 shares of First Guaranty common stock, or 16.4% of the issued and
outstanding  shares of First Guaranty  common stock,  were requested to agree to
the vote in favor of the Merger Agreement and the Merger but did not agree to do
so and have  indicated  an  intention as of the Record Date to vote their shares
against the Merger Agreement and the Merger.

         Under the Articles of Incorporation of First Guaranty, holders of First
Guaranty  preferred  stock are not entitled to notice of the Special Meeting and
are not entitled to vote on either the proposal to approve the Merger  Agreement
or the proposal to approve the Merger.

RECOMMENDATION BY MARSHALL REYNOLDS

         In accordance with his commitment under the Settlement  Agreement,  Mr.
Reynolds  recommends  that you vote in favor  of the  Merger  Agreement  and the
Merger.


                                 PROPOSED MERGER

         This  section  of  the  proxy  statement/prospectus  describes  certain
aspects of the Merger. The following description is not intended to include each
aspect of the Merger,  but rather  contains  only the  significant  terms of the
Merger.  This discussion is qualified in its entirety by reference to the Merger
Agreement,  which is attached  as Appendix A to this proxy  statement/prospectus
and is  incorporated  herein  by  reference.  We  urge  you to read  the  Merger
Agreement carefully and in its entirety.

GENERAL

         If the  holders  of First  Guaranty  common  stock  approve  the Merger
Agreement  and the  Merger and the other  conditions  to the  completion  of the
Merger are  satisfied,  First Guaranty will be merged with and into HNB. At that
time,  the  separate  existence  of  First  Guaranty  will  cease.  As  soon  as
practicable following the Effective Date, the operations previously conducted by
First Guaranty will be conducted under the name of HNB.

         Hibernia  will  exchange  shares of Hibernia  common  stock,  plus cash
instead of any fractional  share, for each  outstanding  share of First Guaranty
common  stock as to  which  dissenters'  rights  have  not  been  perfected  and
exercised.  Hibernia  also will pay $1,030  cash,  plus any  accrued  and unpaid
dividends on the First Guaranty Series B preferred  stock,  for each outstanding
share of First Guaranty  preferred  stock.  Each share of Hibernia  common stock
outstanding  immediately  before the  effective  date of the Merger  will remain
outstanding and unchanged as a result of the Merger.  See "Terms of the Merger",
below, for a discussion of Exchange Rate for the First Guaranty common stock.

BACKGROUND OF THE MERGER

         At various times in the 1990's,  Hibernia and First Guaranty  discussed
informally Hibernia's possible acquisition of First Guaranty. In early 1998, Mr.
Reynolds,  the chairman of the Board of Directors of First Guaranty,  informally
requested of Chaffe & Associates,  Inc., a financial  advisor of First  Guaranty
("Chaffe & Associates"),  its suggestion as to a possible asking price for First
Guaranty. Chaffe & Associates suggested an asking price of $80 million.

         At a meeting between Mr. Reynolds and Stephen A. Hansel,  the President
and Chief Executive Officer of Hibernia Corporation, Hibernia offered to acquire
First  Guaranty in a fixed  exchange  rate  transaction  in which the holders of
First Guaranty  common stock would receive 1.33 shares of Hibernia  common stock
for each share of First  Guaranty  common  stock that they owned.  Mr.  Reynolds
presented this proposal to the Board of Directors of First Guaranty.

         On March 26, 1998,  First  Guaranty's  Board of Directors for the first
time gave formal  consideration  to the Hibernia  proposal.  Chaffe & Associates
presented an analysis of the value of First  Guaranty and estimated the fairness
range  for  First  Guaranty  common  stock to be  between  $60 and $68  million,
equivalent  to a market  price of Hibernia  common stock of $14.76 to $16.73 per
share based on the  Exchange  Rate of 1.33 shares of Hibernia  common  stock for
each share of First Guaranty common stock. Chaffe & Associates advised the Board
that, in their  opinion,  the terms of the offer were  preemptively  fair to the
holders of First  Guaranty  common  stock,  that is, the offer was  sufficiently
favorable  that  Chaffe  &  Associates  believed  it  highly  unlikely  that any
potential  acquiror  would be  willing  at that time to pay an equal or  greater
price,  even if it had the  capacity  to do so.  This  analysis  was  based on a
closing  price for  Hibernia  Stock on March 23, 1998 of $21 per share.  At that
price,  the Exchange Rate of Hibernia  common stock for First  Guaranty's  stock
placed an aggregate  value of the  transaction  to the holders of First Guaranty
common stock of $85.365 million.  First Guaranty's Board decided to proceed with
further  discussions with Hibernia.  Officers for First Guaranty were instructed
to proceed  with further  discussions  with  Hibernia and to permit  Hibernia to
proceed with a due diligence investigation of First Guaranty.

         After the March 26 meeting of the First  Guaranty  Board,  Hibernia and
First Guaranty negotiated the Merger Agreement. First Guaranty did not request a
provision  in the Merger  Agreement  that  allowed  First  Guaranty to terminate
Hibernia's  proposed  acquisition  of First  Guaranty  if the price of  Hibernia
common stock dropped below a certain price. Instead, First Guaranty's obligation
to go forward with the Merger was conditioned  not only on shareholder  approval
but also on its  receipt of a fairness  opinion of its  financial  advisor  both
before mailing this proxy statement/prospectus and before closing.

         On July 28,  1998,  at a special  meeting of the Board of  Directors of
First  Guaranty,  the  Board  reviewed  and  discussed  a  draft  of the  Merger
Agreement.  Chaffe & Associates  made another  presentation to the Board. In its
oral report,  Chaffe & Associates  advised  that since its  presentation  at the
March 26, 1998 meeting of the Board of Directors,  it had adjusted its valuation
approach to give most weight to values  derived by  comparisons  to the earnings
multiples of selected  merger peer  groups.  Due in large part to that change in
emphasis,  it raised the fairness range from its original estimate of $60 to $68
million to a fairness range of $65 and $75 million, equivalent to a market price
of Hibernia common Stock of $15.98 to $18.45 per share based on an Exchange Rate
of 1.33 shares of Hibernia  common stock for each share of First Guaranty common
stock.  Chaffe &  Associates  expressed  their view that  although  the price of
Hibernia  common  stock had  declined as of July 24, 1998 to $19.12 per share or
total  transaction  value of $77.723  million to the  holders of First  Guaranty
common  stock,  the stock  price had  averaged  $20.37  per share in the  period
between  March 26 and July 24 and the value of the  transaction  at those prices
had averaged $82.8 million and the transaction remained preemptively fair from a
financial point of view to the holders of First Guaranty common stock. The Board
then accepted the fixed exchange rate offer of Hibernia and authorized  entering
into the Merger Agreement  with  Hibernia.  On July 30, 1998, the parties signed
the Merger Agreement.  The parties then began preparation of materials necessary
to obtain required regulatory and shareholder approval.

         Since 1994,  Hibernia has completed 22 bank mergers.  In the process of
acquiring those banks,  Hibernia has developed procedures designed to facilitate
the flow of  information  between  Hibernia  and the banks  which it  intends to
acquire.  It is  Hibernia's  belief  that this  sharing of  information  assists
Hibernia in planning for the  transition  to Hibernia of the  operations  of the
acquired bank after the completion of the merger and enables Hibernia to provide
reliable  service to the customers of the acquired bank after the  completion of
the merger.

         In August, 1998, Hibernia,  consistent with its past practices in other
bank acquisitions, began to request information from First Guaranty and schedule
meetings with  management of First  Guaranty to facilitate the transition of the
business of First Guaranty to Hibernia upon completion of the Merger. In August,
representatives  of  Hibernia  and  First  Guaranty  met and  began to  exchange
information.

         During  August,  1998,  the United  States stock market  experienced  a
significant  decline. As examples,  during August, 1998 the Dow Jones Industrial
Average  declined 15% and the  Standard & Poors 500 Index  declined  14.5%.  The
price of Hibernia common stock declined 28.5% during August. On August 27, 1998,
at a regularly scheduled meeting of the Board of Directors, the Board determined
that  the  value of the  transaction  to the shareholders of First Guaranty  had
declined to such  an extent that the  Board was no longer of the belief that the
transaction  was  fair to  the shareholders  from a financial point of view. The
Board then authorized its chairman,  Mr. Reynolds, to explore a voluntary mutual
termination of the Merger Agreement.

     On September 6, 1998, Mr. Reynolds and Mr. Hansel met. At that meeting, Mr.
Reynolds  requested that Hibernia  consider a termination of the  transaction by
mutual  consent of the  parties  and Mr.  Hansel  expressed  his  concerns  that
Hibernia  believed  that First  Guaranty  was not  responding  to  requests  for
information  from Hibernia.  In response to Mr.  Reynolds'  request,  Mr. Hansel
advised  Mr.  Reynolds  that  Hibernia  wanted  First  Guaranty  to proceed to a
shareholder vote on the Merger.

         The meeting of  September 6 was  followed by a meeting on  September 8,
1998 between counsel for the parties in which Mr. Reynolds' request for a mutual
termination  was  reiterated  by  First  Guaranty's  counsel.  At that  meeting,
Hibernia's  counsel advised First Guaranty's  counsel that Hibernia  intended to
proceed with the Merger. The meeting of September 8 was followed,  in turn, by a
letter dated  September 14, 1998, from counsel for Hibernia to counsel for First
Guaranty confirming that Hibernia wished to proceed with the Merger.

         In the second week of  September,  Hibernia  believes  that it began to
encounter  delays in receiving  requested  information  from First Guaranty.  In
September,  First Guaranty  advised Hibernia that it believed that, while it was
obligated to cooperate toward bringing the Merger to a vote of its shareholders,
it had no  obligation,  before a favorable  vote on the Merger by First Guaranty
shareholders,  to share sensitive competitive  information not necessary for the
completion of Hibernia's due diligence.  Hibernia and First Guaranty  thereafter
began to disagree over the type of information  that was to be provided prior to
the Special Meeting of First Guaranty's  shareholders.  First Guaranty  supplied
less  information  than  Hibernia  requested  and which  Hibernia  believed  was
necessary in order for the Merger to be completed.

         On September 17, 1998,  at a regular  meeting of the Board of Directors
of First  Guaranty,  the Board  reviewed with counsel the  obligations  of First
Guaranty  under  the  Merger  Agreement  and the Board of  Directors'  fiduciary
obligations with respect to making a recommendation to the shareholders of First
Guaranty with respect to the shareholder  vote on the Merger.  The Board decided
to  consider  the matter  more fully at a special  meeting to be called for that
purpose.

         On  September  22,  1998,   Hibernia  and  HNB  filed  a  lawsuit  (the
"Litigation")  against  First  Guaranty  and Mr.  Reynolds  alleging  that First
Guaranty Bank had engaged in actions  constituting an anticipatory breach of the
Merger  Agreement  and  alleging  that  Mr.  Reynolds  had  engaged  in  actions
constituting tortious interference with contractual relations.  Hibernia and HNB
requested that the court issue a preliminary and permanent injunction requesting
First Guaranty and Mr.  Reynolds (1) to perform  specifically  First  Guaranty's
obligations under the Merger Agreement,  (2) to cease and desist further conduct
undermining  or likely to undermine  the  completion  of the Merger,  and (3) to
employ their best  efforts to assure that all actions  necessary to complete the
Merger were conducted in a timely fashion, or alternatively, for damages against
First Guaranty and Mr. Reynolds. First Guaranty and Mr. Reynolds filed an answer
denying the allegations of Hibernia and HNB.

         On September 24, 1998,  at a special  meeting of the Board of Directors
of First Guaranty,  the Board  considered both the status of the transaction and
the  Litigation.  Chaffe & Associates  made another  presentation  to the Board.
Based on the closing price of Hibernia common stock on September 22, 1998 of $15
per share,  which placed an aggregate value of the transaction to the holders of
First Guaranty common stock of  approximately  $61 million,  Chaffe & Associates
informed  the  Board  that it could not have  issued a  fairness  opinion  as of
September  24,  1998,  if called upon to do so. By a vote of 10-1,  the Board of
Directors of First  Guaranty  concluded  that the proposed  Merger had ceased at
that time to be in the best  interest  of the holders of First  Guaranty  common
stock.  The Board then  instructed the officers of First Guaranty to continue to
discharge  the  contractual  obligations  of First  Guaranty  under  the  Merger
Agreement  but  to  seek  at the  same  time  Hibernia's  approval  of a  mutual
termination of the Merger Agreement.

         After two  months  of  discovery  in the  Litigation,  First  Guaranty,
Hibernia,  HNB and Mr.  Reynolds  during  December 1998 entered into  settlement
discussions.   First  Guaranty,  Hibernia,  HNB  and  Mr.  Reynolds  signed  the
Settlement  Agreement  on December 30, 1998, a copy of which is attached to this
proxy  statement/prospectus as Appendix B. Under the Settlement Agreement, First
Guaranty and Mr. Reynolds agreed to allow the  shareholders of First Guaranty to
decide  whether or not to proceed  with the  Merger.  First  Guaranty  agreed to
include in this  proxy  statement/prospectus  the  fairness  opinions  of Keefe,
Bruyette  &  Woods,  Inc.  ("Keefe,  Bruyette"),  who  were to be hired by First
Guaranty at Hibernia's  expense,  and National  Capital  Corporation  ("National
Capital"), who were to be hired by Hibernia at its own expense, to permit Keefe,
Bruyette and National Capital to make  presentations to the First Guaranty Board
of Directors  and to extend the deadline for the  completion  of the Merger to a
date no later than May 31, 1999.  First Guaranty also agreed to send a letter to
all  directors  of  First   Guaranty   requesting   them  to  sign  lock-up  and
non-competition  agreements  committing themselves to vote their shares in favor
of the  Merger.  Mr.  Reynolds  agreed  to sign a  lock-up  and  non-competition
agreement thereby agreeing to vote his shares in favor of the Merger and further
agreed to recommend  in this proxy  statement/prospectus  that the  shareholders
vote in favor of the Merger. Hibernia and HNB agreed that, upon First Guaranty's
compliance with the Settlement Agreement, they would dismiss the Litigation with
prejudice  following a  shareholder  vote in favor or against  the  Merger.  See
"CERTAIN  INFORMATION  CONCERNING  FIRST  GUARANTY - Litigation  and  Settlement
Agreement."

         On January 6, 1999,  the Board of Directors of First  Guaranty  began a
meeting to receive and consider presentations made by Chaffe & Associates, First
Guaranty's financial advisor, as well as presentations made by Keefe,  Bruyette,
National  Capital,  and Mr.  Hansel,  as  agreed  to by  First  Guaranty  in the
Settlement Agreement, and to vote on what recommendation,  if any, would be made
to the  shareholders  of  First  Guaranty  in  this  proxy  statement/prospectus
regarding the Merger  Agreement and the Merger.  The meeting began at 9 a.m. and
continued  until 4 p.m.,  when it was adjourned to 9 a.m. the next morning.  The
Board of Directors of First  Guaranty  reconvened its meeting on January 7, 1999
and received a further report from Chaffe & Associates  both with respect to the
presentations  made by Keefe,  Bruyette and National Capital and with respect to
Chaffe & Associates'  recommendation  as financial advisor to the First Guaranty
Board of Directors on to the Merger Agreement and the Merger. The First Guaranty
Board of Directors then voted unanimously,  with Mr. Reynolds, as Chairman,  not
voting, to submit the matter to vote of the shareholders without recommendation.

         In making its  decision to withhold  any  recommendation,  the Board of
Directors  relied on the advice of Chaffe & Associates,  its financial  advisor,
and also gave special consideration to the following:

      .  Chaffe & Associates  advised that,  although  the  consideration  to be
         received in the Merger by the holders of First  Guaranty  common  stock
         was fair to them from a financial point of view,  based on then current
         market prices for Hibernia common stock, the  consideration  was at the
         low end of the fairness range.  Chaffe & Associates further advised the
         Board that the Merger was not a  transaction  that Chaffe &  Associates
         would advise the Board of  Directors of First  Guaranty to recommend to
         the shareholders because, in their view, the value of the consideration
         to be received in the Merger was near the low end of the fairness range
         based on the average daily  closing price of Hibernia  common stock for
         the month of December, 1998 and for the three months ended December 31,
         1998 and the short term  prospects  for Hibernia  common stock were not
         favorable.

      .  The fairness opinions and  presentations  made  by Chaffe & Associates,
         Keefe,   Bruyette  and   National   Capital  to  the  effect  that  the
         consideration  to be  received  in the  Merger by the  holders of First
         Guaranty common stock was fair to them from a financial point of view.

      .  The liquidity of Hibernia common stock which is traded on the  New York
         Stock  Exchange  compared  to the  relative  illiquidity  of the  First
         Guaranty  common stock,  particularly  in the case of First  Guaranty's
         larger shareholders.

      .  The respective earnings of Hibernia and First Guaranty.

      .  The past performance and prospects of Hibernia common stock.

TERMS OF THE MERGER

         If the  holders  of First  Guaranty  common  stock  approve  the Merger
Agreement  and the  Merger and the other  conditions  to the  completion  of the
Merger are  satisfied,  the Merger will be completed on the date that the Office
of the  Comptroller  of the  Currency  ("OCC")  issues a  certificate  of merger
relating  to  the  Merger  (the  "Effective   Date").  See  "PROPOSED  MERGER  -
Representation  and  Warranties;   Conditions  to  the  Merger;  Waiver"  for  a
discussion of the other conditions to completing the Merger.

         On the Effective Date each  outstanding  share of First Guaranty common
stock,  other  than  shares  held  by  shareholders  who  exercise  and  perfect
dissenters'  rights,  automatically  will  convert  into 1.33 shares of Hibernia
common stock.  Shareholders  who held First Guaranty common stock  automatically
will be  entitled  to all of the rights and  privileges  afforded  to holders of
Hibernia  common stock at that time.  However,  the  exchange of First  Guaranty
stock  certificates  for  certificates  representing  Hibernia common stock will
occur after the Effective Date.

     YOU SHOULD  NOT  FORWARD  YOUR  STOCK  CERTIFICATES  TO FIRST  GUARANTY  OR
HIBERNIA AT THIS TIME. IF THE MERGER IS COMPLETED, YOU WILL RECEIVE INSTRUCTIONS
REGARDING THE EXCHANGE OF YOUR  CERTIFICATES  OF FIRST GUARANTY COMMON STOCK FOR
HIBERNIA COMMON STOCK.

         For  a  discussion  of  the  rights  of  dissenting  shareholders,  See
"PROPOSED MERGER - Rights of Dissenting Shareholders".

FINANCIAL ADVISORS

         Three financial  advisors made  presentations on January 6, 1999 to the
First  Guaranty  Board of  Directors:  Chaffe  &  Associates,  First  Guaranty's
financial  advisor;  Keefe,  Bruyette,  hired by First  Guaranty  as part of the
settlement of the Litigation;  and National Capital,  hired by HNB and Hibernia.
Chaffe & Associates  has been the  exclusive  financial  advisor to the Board of
Directors and First Guaranty since 1990. As part of the settlement  discussions,
First  Guaranty  agreed to select an investment  banker to render an opinion for
inclusion in this proxy  statement/prospectus  on the fairness, from a financial
point of view, of the number of shares of Hibernia  common stock to be exchanged
for each share of First Guaranty common stock (the "Merger Consideration"),  and
Hibernia agreed to pay the fees of that investment banker. Hibernia submitted to
First  Guaranty the names of 15 investment  banking firms.  Keefe,  Bruyette was
selected by First  Guaranty from that list.  National  Capital  Corporation  was
initially  engaged by Hibernia and HNB in connection  with the  Litigation  and,
thereafter,  for the purpose of rendering a Fairness  Opinion in connection with
the  proposed  Merger.  The  Fairness  Opinions of Keefe,  Bruyette and National
Capital  are  included  in this Proxy  Statement  by reason of First  Guaranty's
agreement to do so contained in the Settlement Agreement. The Board of Directors
of First  Guaranty has  received and  considered  the  presentations  of each of
Chaffe & Associates,  Keefe,  Bruyette and National  Capital.  Each of the three
financial advisors has rendered its opinion that the Merger  Consideration to be
received by the holders of the First Guaranty  common stock is fair to them from
a financial  point of view.  Copies of the  opinions  are attached to this proxy
statement/prospectus  as  Appendices  C,  D and  E.  At  the  same  time,  First
Guaranty's  financial advisor,  Chaffe & Associates,  advised the First Guaranty
Board of Directors that in its view,  although the  consideration to be received
by the  holders  of the First  Guaranty  common  stock was  within  the range of
fairness  which Chaffe & Associates  estimated to be between $65 million and $75
million,  equivalent  to a market  price of Hibernia  common stock of $15.98 and
$18.45, it was at the lower end of that range - $66 million based on the average
daily closing  market price of Hibernia  common stock of $16.24 for the month of
December 1998 or $65.6  million based on the average daily closing  market price
of Hibernia common stock of $16.14 for the three months ended December 31, 1998.
Chaffe & Associates  further  advised  that it could not, in the  circumstances,
recommend the transaction to First  Guaranty's  board of directors  because,  in
their view, the value of the consideration to be received in the Merger was near
the low end of the  fairness  range and the short term  prospects  for  Hibernia
Common Stock were not favorable.  Keefe,  Bruyette, on the other hand, described
the transaction as near the upper end of the transactions  that Keefe,  Bruyette
used in analyzing the Merger.  National Capital's  representative  described the
consideration as average for his selected peer group.

First Guaranty's Financial Advisor

         Chaffe & Associates  was engaged by First  Guaranty to advise its Board
of  Directors  with  respect to the  proposed  Merger and the  fairness,  from a
financial  point of view,  of the  consideration  to be paid by  Hibernia to the
holders  of the  First  Guaranty  common  stock.  On March  26,  1998,  Chaffe &
Associates  made their first formal  presentation  on the proposed Merger to the
First  Guaranty  Board of Directors.  They presented an analysis of the value of
the First Guaranty and estimated the fairness  range for First  Guaranty  common
stock to be  between  $60 and $68  million,  equivalent  to a market  price  for
Hibernia  common stock of $14.76 and $16.73 per share.  Based on a closing price
of $21 per share for Hibernia  common stock on March 23, 1998, the Exchange Rate
of 1.33 shares of Hibernia  common stock for one share of First Guaranty  common
stock placed a value on First  Guaranty  common stock of $85.365  million in the
aggregate.  Chaffe & Associates  advised that in their  opinion the terms of the
offer were  preemptively fair to the holders of First Guaranty common stock that
is, the offer was  sufficiently  favorable that Chaffe & Associates  believed it
highly unlikely that any potential acquiror would be willing at that time to pay
an equal or greater price, even if it had the capacity to do so.

         At a  meeting  of the Board of  Directors  on July 28,  1998,  Chaffe &
Associates  expressed  their  view  that the  fairness  range  for the  proposed
acquisition of First Guaranty common stock in the Merger was between $65 and $75
million,  equivalent  to a market  price of Hibernia  common stock of $15.98 and
$18.45 per share,  and that,  based on a closing price for Hibernia common stock
of $19.13 per share on July 24, 1998 and an average  closing price of $20.38 per
share for the period  between  March 26 and July 24, which placed a value on the
transaction to the holders of First Guaranty common stock of $77.749 million and
$82.8 million,  respectively,  the transaction remained preemptively fair and in
the best interests of the holders of First Guaranty common stock.

         At a meeting of the First Guaranty Board of Directors held on September
24, 1998,  Chaffe & Associates  made  another  presentation.  Based on a closing
price on  September  22, 1998 for  Hibernia  common stock of $15 per share and a
consequent  aggregate value of $61 million for the  consideration  to be paid in
the Merger to the holders of First  Guaranty  common stock,  Chaffe & Associates
advised the Board of Directors that the value of the  consideration had declined
below the bottom end of the fairness range and that Chaffe & Associates would be
unable at that time to deliver a fairness opinion if called upon to do so.

         On January 6, 1999,  at a special  meeting of the Board of Directors of
First  Guaranty  called to  evaluate  the  fairness of the  consideration  to be
received in the proposed  Merger and whether the proposed Merger was in the best
interests of the holders of First  Guaranty  common  stock,  Chaffe & Associates
reiterated  its  previously   expressed  opinion  that,  despite  a  significant
reduction in the number and size of bank merger  transactions over the preceding
three months, the values implied in the reported transactions selected by Chaffe
& Associates  as  comparable  to the proposed  Merger had not changed  since the
presentation  they made on July 28,  1998 and that  range of  fairness  remained
between $65 to $75  million,  equivalent  to a market  price of Hibernia  common
stock of $15.98 and $18.45 per share.  With Hibernia  stock  averaging  $15.97 a
share in the period between  September 23 and December 24, 1998 and closing at $
17.38 a share on December 31, 1998, the value of the  transaction to the holders
of First Guaranty common stock based on these prices was approximately $64.9 and
$70.6 million,  respectively.  At these prices,  the  transaction was within the
fairness range for the proposed  acquisition of First Guaranty  common stock and
Chaffe & Associates advised that the transaction was fair from a financial point
of view to the holders of First Guaranty  common stock but was not  sufficiently
favorable to cause Chaffe & Associates to advise that the Board should recommend
the transaction to its shareholders. Chaffe further advised that it believed HNB
to be an excellent  and well run bank but lacked  confidence in HNB's ability to
show near-term appreciation in the price of its stock.

         Methods  of  valuation  used by  Chaffe  &  Associates  in  making  its
evaluations  and  recommendations  included  three  approaches:  (1)  comparable
publicly-traded  banks or bank holding  companies  which  values First  Guaranty
common stock by reference to the market price of the common stock of  comparable
institutions,  plus an added control premium; (2) comparable  transactions which
values  First  Guaranty  common  stock by  reference  to  prices  paid in merger
transactions for comparable institutions;  and (3) dividend discount model which
values the present  discounted  value of a projected  stream of dividends over a
period  of one to four  years,  followed  by the sale of the bank.  The  results
estimated  through  use of those  varying  methods are  summarized  in the table
included below:



<PAGE>

<TABLE>
<CAPTION>
                               FIRST GUARANTY BANK
                          Summary of Value Indications

    <S>               <C>             <C>            <C>            <C>             <C>            <C>            <C>
                      Comparable                       Comparable   Transactions                      Selected    Transactions
                      Publicly-Traded       One Year                     Six Month
                      Companies           US             South           US            Asset           ROAA           ROAE
    Price-Earnings    $ 72,204,546    $ 76,567,780   $ 67,096,624   $ 76,084,027    $ 70,604,800   $ 55,012,907   $ 49,018,853
    Price-to-Tangible $ 53,717,036    $ 60,320,025   $ 63,273,564   $ 56,292,795    $ 50,410,386   $ 63,606,221   $ 63,133,193
      Book (Adjusted)
    Price-to-Assets   $ 61,694,676    $ 64,326,933   $ 65,356,137   $ 54,759,971    $ 53,840,262   $ 72,035,586   $ 66,169,334
    Price-to-Deposits $ 63,477,658    $ 67,055,467   $ 67,915,407   $ 57,215,860    $ 61,777,695   $ 76,234,856   $ 72,490,066
    Tangible Book            N/A      $ 57,788.084   $ 59,796,031   $ 48,755,846    $ 42,632,624   $ 58,394,251   $ 56,628,560
    Premium
</TABLE>

<TABLE>
<CAPTION>
                             Dividend Discount Model
     <S>                      <C>             <C>            <C>            <C>                            <C>
                                                                            Price-to-Earnings Multiple
     Holding Period (Years)                     17.0                           20.0                          23.0
          1                   $ 60,977,596    $ 63,174,987   $ 71,503,073   $ 74,079,760    $ 82,028,549   $ 84,984,533
          2                   $ 59,659,623    $ 63,987,114   $ 69,727,470   $ 74,793,646    $ 79,795,318   $ 85,600,178
          3                   $ 58,398,953    $ 64,791,925   $ 68,029,068   $ 75,501,101    $ 77,659,183   $ 86,210,277
          4                   $ 57,193,096    $ 65,589,485   $ 66,404,510   $ 76,202,182    $ 75,615,924   $ 86,814,879
</TABLE>

         While Chaffe & Associates did not assign any specific  weighting to the
different  factors and  methods,  it did advise that it had given most weight to
those values derived by comparison to the earnings  multiples of the merger peer
groups it had selected.

         The fairness  opinion of Chaffe & Associates  (the "Chaffe & Associates
Fairness Opinion") is directed only to the question of whether the consideration
to be received by the First Guaranty  shareholders under the Merger Agreement is
fair and  equitable  from a  financial  perspective  and does not  constitute  a
recommendation to any First Guaranty shareholder to vote in favor of the Merger.
No  limitations  were imposed on Chaffe & Associates  regarding the scope of its
investigation or otherwise by First Guaranty.

         Based on the results of the various analyses described above,  Chaffe &
Associates  concluded  that the Merger  Consideration  to be  received  by First
Guaranty  shareholders  under  the  Merger  Agreement  is  fair from a financial
perspective to the common shareholders of First Guaranty.

         Chaffe &  Associates  is  entitled  to  receive  fees in the  amount of
$25,000,  plus  out-of-pocket  expenses,  for  rendering the Chaffe & Associates
Fairness Opinion. In addition, as financial advisor to First Guaranty,  Chaffe &
Associates is entitled to receive fees on the basis of its standard hourly rates
for time expended in connection with advising First Guaranty with respect to the
Merger, in rendering the Chaffe & Associates Fairness Opinion,  and with respect
to the  Litigation.  The fees received by Chaffe & Associates in connection with
these services are not dependent or contingent on the closing of the Merger.  It
is estimated  that total fees payable to Chaffe & Associates in connection  with
these matters will be approximately  $300,000.  In addition,  First Guaranty has
agreed  to  indemnify  Chaffe  &  Associates  and its  directors,  officers  and
employees, from liability in connection with the transaction, and to hold Chaffe
& Associates  harmless from any losses,  actions,  claims  damages,  expenses or
liabilities  related to any of Chaffe &  Associate's  acts or decisions  made in
the absence of gross negligence or willful misconduct.

Opinions of Other Financial Advisors

         KEEFE, BRUYETTE

         As part of the  settlement of the  Litigation  and under the Settlement
Agreement,  a copy of which is  attached to this proxy  statement/prospectus  as
Exhibit B, First Guaranty hired Keefe, Bruyette on December 22, 1998 to render a
fairness  opinion  as to  the  fairness  of  the  Merger  Consideration,  from a
financial point of view, to the holders of First Guaranty common stock.

         Under the terms of the Settlement Agreement,  representatives of Keefe,
Bruyette  attended  the meeting of the First  Guaranty  Board held on January 6,
1999 at which the First  Guaranty  Board  reviewed  Keefe,  Bruyette's  fairness
opinion.  At the  January 6, 1999  meeting,  Keefe,  Bruyette  rendered  an oral
opinion  (previously  submitted in writing)  that, as of December 28, 1998,  the
Merger  Consideration was fair to the holders of shares of First Guaranty Common
from a financial point of view.

         The full text of Keefe, Bruyette's updated written opinion (the "Keefe,
Bruyette   Fairness   Opinion")   is  attached  as  Appendix  D  to  this  proxy
statement/prospectus and is incorporated herein by reference. The description of
the opinion set forth  herein is  qualified  in its  entirety  by  reference  to
Appendix  D. First  Guaranty  stockholders  are urged to read the opinion in its
entirety for a description of the procedures followed, assumptions made, matters
considered,  and  qualifications  and  limitations  on the review  undertaken by
Keefe, Bruyette in connection therewith.

         Keefe,  Bruyette's  opinion is directed to the First Guaranty Board and
addresses only the Exchange  Rate. It does not address the  underlying  business
decision  of the Board of  Directors  to  proceed  with the  Merger and does not
constitute a  recommendation  to any First  Guaranty  shareholder as to how such
shareholder should vote at the Special Meeting with respect to the Merger or any
other matter related thereto.

         Keefe,  Bruyette has informed  First  Guaranty  that in arriving at its
written  opinion,  Keefe,  Bruyette,  among other  things:  (1)  reviewed  First
Guaranty's Annual Reports on Form 10-K and related audited financial information
for the  three  fiscal  years  ended  December  31,  1997 and  certain  of First
Guaranty's  quarterly  reports  on Form  10-Q and  related  unaudited  financial
information;  (2) reviewed  Hibernia's  Annual  Reports on Form 10-K and related
audited financial information for the three fiscal years ended December 31, 1997
and certain of Hibernia's  quarterly  reports on Form 10-Q and related unaudited
financial  information;  (3) reviewed  certain  limited  financial  information,
including financial budgets,  relating to the respective  businesses,  earnings,
assets and prospects of First Guaranty and Hibernia furnished to Keefe, Bruyette
by senior management of First Guaranty and Hibernia;  and; (4) conducted certain
limited  discussions  with members of senior  management  of First  Guaranty and
Hibernia concerning the respective  businesses,  financial condition,  earnings,
assets,  liabilities,  operations,  regulatory  condition,  financial forecasts,
contingencies  and prospects of First Guaranty and Hibernia and their respective
views as to the future financial  performance of First Guaranty,  Hibernia,  and
the combined entity, as the case may be, following the Merger;  (5) reviewed the
historical  market prices and trading  activity for First Guaranty  common stock
and Hibernia common stock and compared them with that of certain publicly traded
companies  which  Keefe,  Bruyette  deemed  to be  relevant;  (6)  compared  the
respective  results of operations  of First  Guaranty and Hibernia with those of
certain companies which Keefe, Bruyette deemed to be relevant;  (7) compared the
proposed financial terms of the Merger contemplated by the Merger Agreement with
the  financial  terms of certain  other  mergers and  acquisitions  which Keefe,
Bruyette deemed to be relevant; (8) considered,  based upon information provided
by  Hibernia's  senior  management,  the pro forma  impact of the  Merger on the
earnings  and book  value per share,  consolidated  capitalization  and  certain
balance  sheet and  profitability  ratios of  Hibernia;  (9) reviewed the Merger
Agreement;  and (10)  reviewed  such other  financial  studies and  analyses and
performed such other  investigations and took into account such other matters as
Keefe, Bruyette deemed necessary.

         In  preparing  its  opinion,  Keefe,  Bruyette,  with First  Guaranty's
consent,  assumed and relied on the accuracy and  completeness  of all financial
and other  information  supplied  or  otherwise  made  available  to it by First
Guaranty and Hibernia,  including that contemplated in the numbered items above,
and Keefe, Bruyette has not assumed  responsibility for independently  verifying
such  information  or undertaken an  independent  evaluation or appraisal of the
assets or liabilities, contingent or otherwise, of First Guaranty or Hibernia or
any of their  subsidiaries,  nor has it been  furnished  any such  evaluation or
appraisal.  Keefe, Bruyette is not an expert in the evaluation of allowances for
loan losses,  and, with First Guaranty's consent, it has not made an independent
evaluation of the adequacy of the allowance for loan losses of First Guaranty or
Hibernia,  nor has it reviewed any  individual  credit  files  relating to First
Guaranty or Hibernia,  and, with First Guaranty's  consent,  it assumed that the
respective  aggregate  allowances  for loan losses for both First  Guaranty  and
Hibernia  are  adequate to cover such losses and will be adequate on a pro forma
basis for the combined  entity.  In addition,  it has not conducted any physical
inspection of the properties or facilities of First  Guaranty or Hibernia.  With
First  Guaranty's  consent,  Keefe,  Bruyette  also  assumed and relied upon the
senior  management of First Guaranty and Hibernia as to the  reasonableness  and
achievability  of the  financial  budgets and the  assumptions  and bases of the
budgets provided to, and discussed with, Keefe, Bruyette. In that regard, Keefe,
Bruyette  has  assumed  with  First  Guaranty's  consent  that  such  forecasts,
including without limitation,  financial forecasts, evaluations of contingencies
and operating  synergies  resulting  from the Merger and  projections  regarding
under-performing  and  nonperforming   assets,  net  charge-offs,   adequacy  of
reserves,  future economic conditions and results of operations reflect the best
currently  available  estimates and judgments of the senior  management of First
Guaranty and Hibernia  and/or the combined  entity,  as the case may be.  Keefe,
Bruyette's  opinion is predicated on the Merger receiving the tax and accounting
treatment  contemplated in the Merger Agreement.  Keefe,  Bruyette's opinion was
necessarily based on economic,  market and other conditions as in effect on, and
the information made available to it as of, the date of its opinion.

         Keefe,  Bruyette's opinion was rendered without regard to the necessity
for, or level of, any  restrictions,  obligations,  undertakings or divestitures
which may be imposed or required in the course of obtaining  regulatory approval
for the Merger.

          In connection  with  rendering  its opinion  dated  December 28, 1998,
Keefe,  Bruyette performed a variety of financial analyses,  consisting of those
summarized  below. The summary set forth below does not purport to be a complete
description  of the  analyses  performed  by  Keefe,  Bruyette  in this  regard,
although it describes all material analyses  performed by Keefe,  Bruyette.  The
preparation of a fairness opinion involves various determinations as to the most
appropriate  and relevant  methods of financial  analysis and the application of
these methods to the particular circumstances and, therefore, such an opinion is
not  readily   susceptible  to  a  partial  analysis  or  summary   description.
Accordingly,  notwithstanding  the separate  factors  summarized  below,  Keefe,
Bruyette  believes  that its  analyses  must be  considered  as a whole and that
selecting  portions  of its  analyses  and  factors  considered  by it,  without
considering all analyses and factors,  or attempting to ascribe relative weights
to some or all such analyses and factors, could create an incomplete view of the
evaluation process underlying Keefe, Bruyette's opinion.

         In performing its analyses,  Keefe,  Bruyette made numerous assumptions
with respect to industry  performance,  general business and economic conditions
and other  matters,  many of which are beyond the  control  of  Hibernia,  First
Guaranty and Keefe,  Bruyette. The analyses performed by Keefe, Bruyette are not
necessarily  indicative  of  actual  values  or  future  results,  which  may be
significantly  more or less  favorable  than  suggested by such  analyses.  Such
analyses  were  prepared  solely as part of Keefe,  Bruyette's  analysis  of the
fairness to the  stockholders  of First  Guaranty of the Exchange Ratio and were
provided to the First Guaranty  Board in connection  with the delivery of Keefe,
Bruyette's  opinion.  Keefe,  Bruyette gave the various analyses described below
approximately  similar weight and did not draw any specific  conclusions from or
with regard to any one method of  analysis.  With respect to the  comparison  of
selected  companies  analysis and the analysis of selected  merger  transactions
summarized  below,  no company  utilized as a  comparison  is identical to First
Guaranty or  Hibernia.  Accordingly,  an analysis of  comparable  companies  and
comparable business combinations is not mathematical; rather it involves complex
considerations  and  judgments  concerning  the  differences  in  financial  and
operating  characteristics  of the companies and other factors that could affect
the public trading values or announced merger  transaction  values,  as the case
may be, of the companies concerned. The analyses do not purport to be appraisals
or to reflect the process at which First Guaranty and Hibernia might actually be
sold or the prices at which any  securities  may trade at the present time or at
any time in the future.  In addition,  as  described  above,  Keefe,  Bruyette's
opinion  is just one of many  factors  taken  into  consideration  by the  First
Guaranty Board.

         The projections  furnished to Keefe, Bruyette and used by it in certain
of its  analyses  were  generated  by a number of sources  including  the senior
management  of First  Guaranty and  Hibernia,  and by research  equity  analysts
estimating  Hibernia's  future  earnings.  First  Guaranty  and  Hibernia do not
publicly disclose internal management projections of the type provided to Keefe,
Bruyette  in  connection  with its review of the Merger,  and as a result,  such
projections  were  not  prepared  with a view  towards  public  disclosure.  The
projections  were  based  on  numerous   variables  and  assumptions  which  are
inherently uncertain,  including, without limitation, factors related to general
economic and competitive conditions, and accordingly,  actual results could vary
significantly from those set forth in such projections.

         The following is a summary of the material analyses presented by Keefe,
Bruyette  to the First  Guaranty  Board on  January 6, 1999 in  connection  with
Keefe, Bruyette's opinion.

         Summary of Proposal.  Keefe,  Bruyette  calculated  the purchase  price
multiples on two dates:  at the  announcement of the transaction and at year-end
1998. At announcement on July 29, 1998, the assumed per share purchase price was
$25.35, which was derived by multiplying the Exchange Rate of 1.33 by $19.06 for
Hibernia  Common before the public  announcement  of the execution of the Merger
Agreement,  and at  year-end  1998,  the price per share was  $23.11,  which was
derived by  multiplying  the Exchange Rate of 1.33 by $17.38,  the last reported
sale price for  Hibernia  Common on December  31,  1998.  The  announcement  and
current  aggregate deal values to holders of First  Guaranty  Common were $77.50
million and $70.64 million, respectively. The announcement and year-end price to
stated book value  multiples were 4.69 times and 4.27 times,  respectively,  the
announcement  and year-end  price to stated  tangible book value  multiples were
4.69 times and 4.27 times, respectively,  the announcement and year-end price to
last  twelve  months  earnings  multiples  were  22.55  times and  20.55  times,
respectively,  the  announcement  and year-end  price to estimated 1999 earnings
multiples were 20.39 times and 18.59 times,  respectively,  the announcement and
year-end  price to asset  ratios were 31.95% and 29.12%,  respectively,  and the
announcement  and year-end core deposit  premium  ratios were 38.24% and 33.94%,
respectively.

         Analysis of Selected  Merger  Transactions.  Keefe,  Bruyette  reviewed
certain  financial  data  related  to  acquisitions  of bank  holding  companies
announced  after January 1, 1998 with  announced deal values between $50 million
to $250 million. The first set (Group 1) was comprised of transactions where the
selling institution was based in the Southeast or Southwest and had less than $1
billion in total assets.  Group 1  transactions  included  Southwest  Bancorp of
Texas/Fort  Bend Holding Co., Union  Planters  Corp./Ready  State Bank,  Regions
Financial/Arkansas Banking Co., Hibernia  Corporation/MarTex  Bancshares,  First
American  Corp./Middle  Tennessee Bk., First Charter Corp./HFNC Financial Corp.,
BancFirst  Corp./AmQuest Financial Corp.,  BancorpSouth  Inc./Merchants Capital,
Colonial  BancGroup/First  Macon B&T,  Synovus  Financial/Community  BK Cap Crp,
Regions Financial/Village  Bankshares,  Union Planters  Corp./Transflorida Bank,
Regions  Financial/Jacobs  Bank,  SouthTrust  Corp./American  Banks of  Florida,
Hibernia   Corporation/Peoples  Holding  Corp.,  Union  Planters  Corp./Merchant
Bcshs., Regions Financial/Etowah Bank, and Union Planters Corp./CB&T Inc.,

         The  second  set  (Group 2) was  comprised  of  transactions  where the
selling  institution was based in the Southeast or Southwest and had a return on
average  assets  above  1.50%.   Group  2  transactions   included  Fifth  Third
Bancorp/South  Florida BHC, Union Planters Corp./FSB Inc.,  Norwest  Corp./First
National  Bank,  Alabama  National/Community  Finl  Corp.,  One  Valley  Bcp  of
WV/Summit Bankshares,  Colonial  BancGroup/FirstBank,  Colonial  BancGroup/First
Macon B&T, First American  Corp./Peoples Bank, Synovus  Financial/Georgia Bank &
Trust,  National  Commerce  Bncp/First  Community Bncp,  Colonial  BancGroup/CNB
Holding   Co.,   Union   Planters   Corp./Transflorida   Bank,   First   Liberty
Finl/Southland   Bank   Corp.,    Hibernia/Peoples    Holding   Corp.,   Premier
Bancshares/Button Gwinnett Finl and Union Planters Corp./Merchants Bancshares.

         Keefe,  Bruyette  calculated  median deal  multiples  for each of these
groups based on announcement  date deal values and year-end deal values adjusted
by percentage change in buyer's stock price.

                                        Hibernia/
                                        First Guaranty   Group 1         Group 2
                                        Transaction      Median          Median
Announcement
Deal Price/Book Value                  4.69x             2.73x            3.20x
Deal Price/Tangible Book Value         4.69x             2.92x            3.20x
Deal Price/Last Twelve Months Earnings 22.55x            22.23x           19.81x
Deal Price/Total Assets                31.95%            28.13%           32.65%
Core Deposit Premium                   38.24%            25.66%           29.86%

Year-End
Deal Price/Book Value                  4.27x             2.44x            2.69x
Deal Price/Tangible Book Value         4.27x             2.66x            2.69x
Deal Price/Last Twelve Months Earnings 20.55x            18.77x           16.01x
Deal Price/Total Assets                29.12%            23.78%           28.29%
Core Deposit Premium                   33.94%            21.46%           24.37%

         No company or transaction used as a comparison in the above analysis is
identical to First Guaranty, Hibernia or the Merger. Accordingly, an analysis of
the results of the foregoing is not  mathematical;  rather,  it involves complex
considerations and judgments  concerning  differences in financial and operating
characteristics  of the companies and other factors that could affect the public
trading value of the companies to which they are being compared.

         Selected Peer Group Analyses.  Keefe,  Bruyette  compared the operating
performance  and market  performance  of  Hibernia  based on  various  financial
measures of earnings  performance,  operating  efficiency,  capital adequacy and
asset quality and various measures of market performance,  including market/book
values,  price to earnings and dividend yields to those of a group of comparable
Southeast and Southwest bank holding  companies.  For purposes of such analysis,
the financial  information used by Keefe, Bruyette was as of and for the quarter
ended September 30, 1998. Capital ratios, book value multiples and tangible book
value multiples were pro forma for recent acquisitions.  Stock price information
was as of December 31, 1998. The operating and market performance peer group for
Hibernia consisted of SouthTrust Corp.,  Regions Financial Corp., Union Planters
Corp.,  AmSouth  BanCorp.,  First  American  Corp.,  Compass  Bancshares,  Inc.,
Colonial BancGroup,  Inc.,  Cullen/Frost Bankers, Inc., Trustmark Corp., Whitney
Holding Corp., BancorpSouth,  Inc., and Hancock Holding Company. For purposes of
the earnings  multiple  calculations,  all  earnings  estimates  were  consensus
estimates published by a nationally recognized earnings consolidator.


                                                 Hibernia      Peer Group Median
Return on Average Assets                            1.44%                  1.24%
Return on Average Equity                           14.63%                 14.57%
Net Interest Margin                                 4.45%                  4.22%
Efficiency Ratio                                   53.23%                 56.78%
Equity/Assets                                       9.86%                  8.45%
Tangible Equity/Tangible Assets                     8.72%                  7.24%
Loan Loss Reserve/Nonperforming Loans             410.00%                291.00%
Net Charge Offs/Average Loans                       0.18%                  0.24%
Nonperforming Assets/Loans + OREO                   0.41%                  0.65%
Price Change Since 7/29/98                         -8.85%                 -8.03%
Beta vs. S&P 500                                     0.98                   0.96
Market/Book                                         2.21x                  2.35x
Market/Tangible Book                                2.53x                  2.65x
Price/1998 Earnings per Share                      15.65x                 16.08x
Price/1999 Earnings per Share                      14.24x                 14.48x
Dividend Yield                                      2.42%                  2.27%

         Keefe,  Bruyette  also  compared  the  operating  performance  of First
Guaranty based on various financial measures of earnings performance,  operating
efficiency,  capital  adequacy  and  asset  quality  to a group of bank  holding
companies that Keefe,  Bruyette selected as comparable.  The First Guaranty peer
group included Louisiana, Texas, Mississippi and Arkansas bank holding companies
with between $200 million and $1 billion in total assets.  Keefe,  Bruyette also
compared First Guaranty to the Keefe,  Bruyette  BankBook Peer Group of 66 banks
covered by the Keefe,  Bruyette Equity Research  Department with total assets of
less than $2 billion and to the Keefe,  Bruyette BankBook  Composite Average for
all 187 banks included in the Keefe, Bruyette BankBook publication. For purposes
of such analysis,  the financial  information used by Keefe,  Bruyette was as of
and for the quarter ended September 30, 1998

<TABLE>
<CAPTION>
    <S>                                 <C>               <C>                <C>                  <C> 
                                                                             Keefe, Bruyette      Keefe, Bruyette
                                                          First Guaranty      BankBook Peer        BankBook Peer
                                        First Guaranty      Peer Group       Group - Less Than    Group - Composite
                                                                                   $2B
    Return on Average Assets                  1.50%              1.18%               1.23%               1.28%
    Return on Average Equity                 19.47%             14.00%              13.92%              14.76%
    Net Interest Margin                       4.84%              4.48%               4.44%               4.30%
    Efficiency Ratio                         54.97%             62.41%              60.08%              59.20%
    Equity/Assets                             7.69%              8.41%               8.84%               8.67%
    Tangible Equity/Tangible Assets           7.69%              7.87%               8.12%               7.58%
    Loan Loss Reserve/Nonperforming         356.00%            393.00%             234.00%             296.00%
    Loans
    Net Charge Offs/Average Loans             0.10%              0.15%               0.17%               0.27%
    Nonperforming Assets/Loans + OREO         0.54%              0.62%               0.71%               0.64%
</TABLE>

         Contribution   Analysis.   Keefe,   Bruyette   analyzed   the  relative
contribution  of each of First  Guaranty and  Hibernia to the pro forma  balance
sheet and income statement items of the combined entity, including assets, gross
loans, loan loss reserve,  nonperforming  assets,  common equity,  total equity,
deposits,  quarter  ended June 30, 1998  annualized  net  interest  income,  non
interest income, non interest expense, net income and estimated 1999 net income.
Keefe,  Bruyette  compared the relative  contribution  of such balance sheet and
income  statement items with the estimated pro forma ownership of 2.5% for First
Guaranty based on an Exchange Rate of 1.33. The  contribution  showed that First
Guaranty would contribute approximately 1.8% of the combined assets, 1.5% of the
gross loans, 1.4% of the loan loss reserve,  2.2% of the  nonperforming  assets,
2.1% of the deposits,  1.4% of common equity,  1.3% of the total equity, 2.0% of
annualized  quarter ended June 30, 1998 net interest income,  1.3% of annualized
quarter  ended June 30, 1998 non interest  income,  1.8% of  annualized  quarter
ended June 30, 1998 non interest expense,  1.9% of annualized quarter ended June
30, 1998 net income and 1.9% of estimated 1999 net income.

         Discounted Cash Flow Analysis.  Keefe,  Bruyette  estimated the present
value of the future cash flows that would accrue to a holder of a share of First
Guaranty common stock assuming the  stockholder  held the stock through the year
2003 and then sold it at the end of year 2003.  This  stand-alone  analysis  was
based on several assumptions,  including earnings per share of $1.24 in 1999 and
7% - 15% earnings per share growth rate thereafter.  A 37% dividend payout ratio
was  assumed for First  Guaranty  through  the year 2003.  A terminal  value was
calculated for 2003 by multiplying First Guaranty's projected 2003 earnings by a
price/earnings  multiple  of 17 to 21  times  trailing  earnings.  The  terminal
valuation  and  the  estimated  dividends  were  discounted  at a rate  of  12%,
producing a range of prices from $18 to $26 per share.

          Keefe,  Bruyette advised the Board of Directors of First Guaranty that
the discounted  cash flow analysis is a widely-used  valuation  methodology  but
noted  that it relies on  numerous  assumptions,  including  asset and  earnings
growth rates,  dividend payout rates,  terminal  values and discount rates.  The
analysis  did not  purport to be  indicative  of the actual  values or  expected
values of First Guaranty common stock.

         Keefe,  Bruyette  has been  retained by the Board of Directors of First
Guaranty  as an  independent  contractor  to act as  financial  adviser to First
Guaranty with respect to the Merger.  Keefe,  Bruyette as part of its investment
banking business,  is continually engaged in the valuation of banking businesses
and their  securities in connection  with mergers and  acquisitions,  negotiated
underwritings,  competitive  biddings,  secondary  distributions  of listed  and
unlisted securities, private placements and valuations for estate, corporate and
other purposes.  As specialists in the securities of banking  companies,  Keefe,
Bruyette  has  experience  in,  and  knowledge  of,  the  valuation  of  banking
enterprises.  In the ordinary course of its business as a broker-dealer,  Keefe,
Bruyette may, from time to time,  purchase  securities from, and sell securities
to, First  Guaranty and  Hibernia  and as a market  maker in  securities  Keefe,
Bruyette  may from time to time  have a long or short  position  in,  and buy or
sell,  debt or equity  securities of Hibernia for Keefe,  Bruyette's own account
and for the accounts of its customers.

         First  Guaranty,  Hibernia  and  Keefe,  Bruyette  negotiated  a letter
agreement  dated  December 22, 1998 between First  Guaranty and Keefe,  Bruyette
relating to the services to be provided by Keefe,  Bruyette in  connection  with
the Merger. Under the agreement,  First Guaranty agreed to pay Keefe, Bruyette a
fee on a basis that was in part  contingent  on whether it delivered a favorable
fairness  opinion and  whether  the Merger is  consummated:  (1)  $100,000  upon
mailing of this proxy statement/prospectus with a favorable fairness opinion and
(2) $100,000 if and when the Merger closes.  Otherwise,  it would be compensated
only on the basis of its time at its standard hourly rates.  In addition,  First
Guaranty also agreed to reimburse Keefe,  Bruyette for reasonable  out-of-pocket
expenses and  disbursements  incurred in  connection  with its  retention and to
indemnify Keefe,  Bruyette against certain  liabilities,  including  liabilities
under the federal securities laws.  Hibernia agreed in the Settlement  Agreement
to reimburse  First Guaranty to all costs and expenses  billed to First Guaranty
by Keefe, Bruyette.

         The Keefe,  Bruyette Fairness Opinion is directed only to the questions
of whether the Merger  Consideration  is fair from a financial  perspective  and
does not constitute a recommendation  to any First Guaranty  shareholder to vote
in favor of the Merger. No limitations were imposed on Keefe, Bruyette regarding
the scope of its investigation, or otherwise, by First Guaranty.

         Based on the results of the various analyses  described  above,  Keefe,
Bruyette  concluded that the Merger  Consideration to be received by the holders
of First Guaranty  common stock pursuant to the Merger is fair, from a financial
point of view, to the holders of First Guaranty common stock.

         National Capital

         Hibernia  retained the services of National Capital initially to assist
Hibernia in connection  with the  Litigation  and  thereafter for the purpose of
rendering a fairness  opinion with respect to the Merger based on the experience
of  National  Capital as a  financial  advisor in mergers  and  acquisitions  of
financial institutions and its knowledge of financial institutions.  On December
28, 1998,  National  Capital  rendered a report to the First  Guaranty  Board of
Directors  concerning the fairness of the Merger Consideration to the holders of
First Guaranty common stock.

         On January 6, 1999, National Capital attended a meeting of the Board of
Directors of First  Guaranty and  rendered its fairness  opinion (the  "National
Capital Fairness Opinion") to the Board of Directors.  The full text of National
Capital's   written   opinion  is   attached   as   Appendix  E  to  this  proxy
statement/prospectus  and sets forth,  among  other  things,  assumptions  made,
procedures  followed and  limitations on the review  undertaken.  First Guaranty
shareholders are urged to read the National  Capital Fairness Opinion  carefully
and its  entirety.  The National  Capital  Fairness  Opinion is addressed to the
First  Guaranty  Board of  Directors  and may be relied  upon by First  Guaranty
shareholders  but does not  constitute a  recommendation  to any First  Guaranty
shareholder as to how such shareholder should vote at the First Guaranty Special
Meeting.

         Analysis  of  Selected  bank  merger  transactions.   National  Capital
reviewed  the  consideration  paid in recently  announced  transactions  whereby
certain  banks  were   acquired.   Specifically,   National   Capital   reviewed
transactions  involving  acquisitions  of banks in the United  States  announced
between  September  20, 1997 and  December  8, 1998 which were not  subsequently
terminated  with seller total assets between $125 million and $400 million as of
the date of announcement, with equity capital to total asset ratio between 6.25%
and 10.00%,  with year to date return on average assets between 1.20% and 2.00%;
and with non  performing  assets to total  assets  between  0% and  1.50%.  This
criteria was developed and utilized in order to create a relatively large number
of comparable transactions with financial performance characteristics similar to
First Guaranty.  It is National  Capital's opinion that a significant  number of
transactions are necessary in order to draw appropriate  market  inferences from
the data.

         Five-year  historical  balance  sheets,  profit and loss statements and
performance  ratios  of each  comparable  transaction  were  then  prepared  and
synopsis  tables  were  prepared  for each  financial  measure  containing  each
comparable bank or bank holding  company and First  Guaranty.  These tables were
then sorted in order to determine  First  Guaranty's  rank within the comparable
transactions on each financial performance measure.

         First Guaranty ranked 11th of 21 in total assets. First Guaranty ranked
10th of 21 in equity  capital.  First  Guaranty  ranked 13th of 21 in  1996-1997
total asset growth rate. First Guaranty ranked 16th of 20 in 1996-1997  earnings
growth rate.  First  Guaranty  ranked 16th of 21 in 1993 - 1997  compound  total
asset growth rate.  First Guaranty  ranked 16th of 21 in 1993 - 1997 total asset
growth in  dollars.  First  Guaranty  ranked  8th of 21 in 1993 - 1997  compound
growth rate of equity  capital.  First Guaranty  ranked 8th of 21 in 1993 - 1997
growth of equity capital in dollars.  First Guaranty ranked 12th of 21 in 1993 -
1997 compound  earnings  growth rate.  First  Guaranty  ranked 4th of 21 in 1997
return on assets.  First  Guaranty  ranked  3rd of 21 in 1997  return on equity.
First Guaranty ranked 13th of 21 in 1993 - 1997 average return on assets.  First
Guaranty ranked 3rd of 21 in 1993 - 1997 average return on equity.

         The  composite  rank for the  financial  performance  measures of First
Guaranty were then computed on  unweighted  and weighted  bases as summarized in
the table below:

<TABLE>
<CAPTION>
    <S>                                       <C>               <C>            <C>           <C>        <C> 
                                                 First             Total                                Weighted
    Measurement                               Guaranty Bank     Observations   Percentile    Weight      Average
    ---------------------------------         -------------     ------------   ----------    ------      -------
    12/31/97 Total Assets                          11                21            52%        8.0%         4%
    12/31/97 Total Equity Capital                  10                21            48%        8.0%         4%
    96-97 Asset Growth Rate                        13                21            62%        5.0%         3%
    96-97 Earnings Growth Rate                     16                20            80%        5.0%         4%
    5 Year Asset Growth Rate                       16                21            76%        9.0%         7%
    5 Year Capital Growth Rate                      8                21            38%        8.0%         3%
    5 Year Compound Earnings
             Growth Rate                           12                21            57%        9.0%         5%
    1997 ROA                                        4                21            19%        12.0%        2%
    1997 ROE                                        4                21            19%        12.0%        2%
    5 Year Average ROA                              4                20            20%        12.0%        2%
    5 Year Average ROE                              4                20            20%        12.0%        2%
    Total Weights                                                                             100%

                                                                 Raw Percentile   Weighted    Weighted
                                                   Raw Rank                          Rank     Percentile
            Average of Rankings                      9/21              45%           8/21        40%
</TABLE>


         First Guaranty is ranked 8th of 21 on the weighted composite  financial
measures ranking and 9th of 21 on the unweighted  composite  financial  measures
ranking.  These weightings  reflect that there are approximately an equal number
of comparable banks which rank above and below the financial performance rank of
First Guaranty.

         National Capital compiled figures illustrating  measures of value which
included the total consideration to be received by all holders of First Guaranty
Stock (the "deal price") to tangible book  percentage,  the deal price to annual
earnings  multiple,  the deal price to  deposits  percentage,  the deal price to
assets  percentage,  and  the  premium  over  tangible  book  to  core  deposits
percentage for each  comparable bank or bank holding company and First Guaranty.
Tables were then prepared for each measure of value  containing  each comparable
bank or bank holding  company and First Guaranty using  consideration  for First
Guaranty  calculated on the basis of Hibernia  common stock at $16.00 per share.
These tables were then sorted on each measure of value and First Guaranty's rank
was determined.

         The following rankings reflect the measures of value for First Guaranty
using  financial  data for First Guaranty at September 30, 1998 and the price of
Hibernia common stock at $16.00 per share. Each comparable  transaction  measure
of value is calculated using seller financial information as of the announcement
date of each transaction and the closing price of each respective  buyer's stock
as of the announcement date of each transaction.

         The  First  Guaranty  transaction  ranked  7th of 21 in deal  price  to
tangible book percentage.  The First Guaranty  transaction  ranked 14th of 21 in
deal price to annual earnings  multiple.  The First Guaranty  transaction ranked
12th of 21 in deal price to deposits. The First Guaranty transaction ranked 11th
of 21 in deal price to assets percentage.  The First Guaranty transaction ranked
8th of 21 in tangible book premium to core deposits percentage.

         The  composite  rank for  First  Guaranty  at a value  determined  with
Hibernia common stock at $16.00 per share was then computed on an unweighted and
weighted basis as summarized in the table below:

<TABLE>
<CAPTION>
    <S>                                 <C>                <C>              <C>            <C>          <C> 
                                           First              Total                                     Weighted
    Measurement                         Guaranty Bank      Observations     Percentile      Weight       Average
    -----------------------------       -------------      ------------     ----------      ------       -------
    Deal Price / Tangible Book                7                 21             33%          30.00%         10%
    Deal Price / Earnings                    14                 21             67%          30.00%         20%
    Deal Price / Deposits                    12                 21             57%          15.00%          9%
    Deal Price / Assets                      11                 21             52%          15.00%          8%
    Premium  / Core Deposits                  8                 21             38%          10.00%          4%
    Total Weights                                                                          100.00%

                                                             Raw            Weighted       Weighted
                                        Raw Rank           Percentile       Rank           Percentile
            Average of Rankings           10/21            50%              10/21             50%
</TABLE>

         First  Guaranty is ranked  10th of 21 on the  weighted  and  unweighted
composite  measures  of value  ranking.  This  analysis  reflects  that there is
approximately an equal number of comparable banks which rank above and below the
composite measure of value rank of First Guaranty.

         Tables were then  prepared  for each measure of value  containing  each
comparable bank or bank holding  company and First Guaranty using  consideration
for First  Guaranty  calculated on the basis of Hibernia  common stock at $15.00
per share.  These  tables  were then  sorted on each  measure of value and First
Guaranty's rank was determined.

         The following rankings reflect the measures of value for First Guaranty
using  financial  data for First Guaranty as of September 30, 1998 and the price
of  Hibernia  common  stock at $15.00 per  share.  Each  comparable  transaction
measure of value is  calculated  using seller  financial  information  as of the
announcement  date of each  transaction and the closing price of each respective
buyer's stock as of the announcement date of each transaction.

         The  First  Guaranty  transaction  ranked  10th of 21 in deal  price to
tangible book percentage.  The First Guaranty  transaction  ranked 16th of 21 in
deal price to annual earnings  multiple.  The First Guaranty  transaction ranked
12th of 21 in deal price to deposits. The First Guaranty transaction ranked 12th
of 21 in deal price to assets percentage.  The First Guaranty transaction ranked
8th of 21 in tangible book premium to core deposits percentage.

         The  composite  rank for  First  Guaranty  at a value  determined  with
Hibernia  stock at $15.00  per  share was then  computed  on an  unweighted  and
weighted basis as summarized in the table below:

<TABLE>
<CAPTION>
    <S>                                 <C>                 <C>              <C>             <C>          <C> 
                                           First               Total                                      Weighted
    Measurement                         Guaranty Bank       Observations     Percentile      Weight        Average
    ------------                        -------------       ------------     ----------      ------        -------
    Deal Price / Tangible Book               10                  21              48          30.00%          14%
    Deal Price / Earnings                    16                  21              76          30.00%          23%
    Deal Price / Deposits                    12                  21              57          15.00%          9%
    Deal Price / Assets                      12                  21              57          15.00%          9%
    Premium  / Core Deposits                  8                  21              38          10.00%          4%
    Total Weights                                                                            100.00%

                                                               Raw           Weighted        Weighted
                                          Raw Rank          Percentile         Rank          Percentile
            Average of Rankings            11/21             55%               12/21             58%
</TABLE>

         First Guaranty is ranked 12th of 21 on the weighted  composite rank and
ranked 11th of 21 on the unweighted  composite  measure of value  ranking.  This
analysis  reflects  that there is  approximately  an equal number of  comparable
banks which rank above and below the measure of value rank of First Guaranty.

         In summary,  National  Capital  ranked the First  Guaranty  transaction
measures of value at Hibernia  common stock share prices of $16.00 per share and
$15.00 per share and developed composite rankings at each share price. The table
below summarizes the National Capital's findings of this analysis.

<TABLE>
<CAPTION>
    <S>                                           <C>                             <C>             <C>
                                                       First Guaranty                Total
    Measurement                                    Weighted Composite Rank        Observations    Percentile
    Financial Measures                                        9                        21              43%
    Hibernia common stock share price   of
    $16.00 per share                                         10                        21              48%
    Hibernia common stock share price   of
    $15.00 per share                                         12                        21              57%
</TABLE>

         Our analysis  reflects that First Guaranty ranks 9th of 21 in financial
measures, 10th of 21 at a Hibernia common stock share price of $16.00 per share,
12th of 21 at a Hibernia common stock share price of $15.00 per share.

         Investment   Valuation  Method.   National  Capital  then  performed  a
valuation using the investment valuation method. The investment valuation method
involves  determining a stream of future financial  benefits which accrue to the
common stock shareholders of the bank. This future stream of projected dividends
are then  discounted  using an  appropriate  discount rate to a present value. A
terminal  sales  value of the bank is then  determined  at some end point in the
future and that terminal value is also  discounted to present value.  The sum of
the present  value of the dividend  stream and the present value of the terminal
sales value then represent the value in today's  dollars of the future stream of
financial benefits.

         The future  earnings and  dividends of First  Guaranty  were  developed
according  to the  assumptions  based on  analysis  of the recent  earnings  and
dividends  performance of First Guaranty.  While these  projections are the work
product of National  Capital,  the general  assumptions  incorporated  into this
projection were discussed with the Chief Financial Officer of First Guaranty and
determined  by the Chief  Financial  Officer  to be a  reasonable  basis for the
projections.

         National  Capital  determined that 12.99% is the appropriate  mid-point
discount rate to use in these calculations.



<PAGE>



         The common stock  dividend of First Guaranty per year was determined on
the basis of paying  approximately 40% of current earnings each year in the form
of  dividends.  The table below is a summary of earnings net of preferred  stock
dividend and common dividends of First Guaranty.


                                Common Dividends
                  Year       Earnings (000)            (000)
                  ----       --------------            -----
                  1998            $  3,279           $  1,192
                  1999            $  3,952           $  1,461
                  2000            $  4,418           $  1,647
                  2001            $  4,934           $  1,854
                  2002            $  5,569           $  2,108

         The  terminal  sales  value  of First  Guaranty  at the end of 2002 was
determined by preparing the pricing matrix set forth below. The National Average
measurements of value were computed from the 21 comparable transactions selected
for the  market  valuation  method  discussed  previously.  An average of the 21
comparable transactions was computed and is displayed below. The relevant factor
represents  projected  balance  sheet  and  income  statement  values  for First
Guaranty at the end of the year 2002. The projected market value was computed by
multiplying  the measure of value times the relevant  factor for First Guaranty.
This method  resulted in a range of terminal  values of $85.8  million to $111.6
million.  This range was reconciled by means of assigning weights to each method
and then computing a weighted average result.

<TABLE>
<CAPTION>

                                               Terminal Sales Value
                                              Market Valuation Record
<S>                           <C>               <C>                 <C>                   <C>           <C>
                              National Average  Relevant Factor     Terminal Value
                                                       (000)              (000)           Weight          (000)
                                                       -----              -----           ------          -----
Book Value Multiple                  329.28        $   29,305          $   96,496           20%         $ 19,299
Earnings Multiple                     20.04         $   5,569           $ 111,603           35%         $ 39,061
Price to Deposits                     28.66        $  334,059          $   95,741           20%         $ 19,148
Price to Assets                       25.16        $  372,473          $   93,714           20%         $ 18,743
Premium Core Deposits                 23.71        $  238,435          $   85,838           5%          $  4,292
                                                                     Terminal Sales Value               $100,543
</TABLE>

         The table below  summarizes the calculation of the present value of the
stream of dividends  and the terminal  sales value  computed in the table above.
The assumed  discount rate is 12.99%.  Present value factors are then calculated
for each  year.  The  dividend  stream is  discounted  each year by that  year's
present value factor and then totaled for the five years. The sum of the present
value of the dividend stream ($5,623,000) plus the present value of the terminal
sales  value  ($54,595,000)  equal an  investment  value of  First  Guaranty  of
$60,218,000.

<TABLE>
<CAPTION>
              <S>       <C>                     <C>             <C>               <C>               <C>    
                        Discount Rate 12.99%    Dividends       Dividends
                        Present Value Factor    Future Value    Present Value     Sale Future       Sale Present
              Year                                  (000)           (000)         Value (000)       Value (000)
              1998            88.5034%            $   1,192        $   1,055
              1999            78.3285%            $   1,461        $   1,144
              2000            69.3234%            $   1,647        $   1,142
              2001            61.3536%            $   1,854        $   1,137
              2002            54.3000%            $   2,108        $   1,145      $   100,543       $   54,595
                                                                   $   5,623                        $   54,595
                                                 Sum of Present Values            $    60,218
</TABLE>

         In summary,  National Capital  analyzed the First Guaranty  transaction
using the  market  value  method at two  different  price  points for a share of
Hibernia  common stock and developed a value using the investment  value method.
The table below summarizes the value of First Guaranty of each method.

       Measurement                                              Value (000)
       Investment Value Method Value                              $  60,218
       Market Value Method at a per share price
           of Hibernia common stock = $15                         $  63,980
       Market Value Method at a per share price
           of Hibernia common stock = $16                         $  67,045

         National Capital concluded that the First Guaranty  transaction is fair
to the  shareholders of First Guaranty at a Hibernia common stock share price of
$15.00 and above.

         Pursuant  to an  engagement  letter  dated  October  8,  1998,  between
Hibernia and National  Capital,  Hibernia  agreed to pay National  Capital a fee
based on the time  expended by employees of National  Capital on the  engagement
and the hourly rate charged by those  employees.  Total fees payable to National
Capital in this matter are estimated to be approximately $40,000.  Hibernia also
agreed to indemnify and hold harmless National Capital and its officers,  agents
and employees against certain  liabilities in connection with its services under
the engagement letter,  except for liabilities  resulting from the negligence of
National Capital.

         The National  Capital Fairness Opinion is directed only to the question
of whether the Merger  Consideration  is fair from a financial  perspective  and
does not constitute a recommendation  to any First Guaranty  shareholder to vote
in  favor of the  Merger.  No  limitations  were  imposed  on  National  Capital
regarding the scope of its  investigation,  or otherwise,  by First  Guaranty or
Hibernia.

         Based on the results of the various analyses described above,  National
Capital concluded that the Merger Consideration to be received by the holders of
First  Guaranty  common stock  pursuant to the Merger is fair,  from a financial
point of view, to the holders of First Guaranty common stock.

CLOSING DATE AND EFFECTIVE DATE OF THE MERGER

         If the holders of First Guaranty common stock approve the Merger at the
Special Meeting, then Hibernia will select the closing date (the "Closing Date")
which shall be within  five  business  days of the date of the Special  Meeting.
After the Closing Date,  the parties will choose an Effective  Date on which the
Merger  will  be  effective.  The  Effective  Date  will  be  set  forth  in the
Certificate of Merger issued by the OCC relating to the Merger. If the Merger is
approved, the parties currently anticipate an Effective Date in May, 1999.

         Regulatory approval of the Merger was obtained on November 12, 1998 and
will expire on November  11,  1999,  unless the OCC grants an  extension  of its
approval.  The  necessary  shareholder  approval  may  not  be  obtained.  Other
conditions  precedent to the Merger also may not be satisfied.  These conditions
are not all within the  control  of  Hibernia  and/or  First  Guaranty,  and the
parties cannot assure that they will be obtained.

         Hibernia  and  First  Guaranty   anticipate   that  all  conditions  to
completing  the Merger will be  satisfied so that the Merger can be completed in
May, 1999. However, delays in the completion of the Merger could occur.

         The  Board of  Directors  of  either  Hibernia  or First  Guaranty  may
terminate  the Merger  Agreement if the Merger is not  completed by the later to
occur of either March 31, 1999 or the  "Extended  Closing Date" or any condition
to completing  the Merger cannot be satisfied by the later to occur of March 31,
1999 or the  "Extended  Closing  Date"  and will not be  waived  by the party or
parties  entitled  to waive it. The  "Extended  Closing  Date" means a day which
occurs after March 31, 1999 and is  calculated by extending the date of March 31
a sufficient number of days to provide for a period of 50 calendar days from the
date of this proxy  statement/prospectus to the date of the Special Meeting plus
five  business  days after the date of the Special  Meeting,  provided  that the
Extended  Closing  Date shall not be extended to a date later than May 31, 1999.
See "PROPOSED  MERGER - Conditions to  Consummation of the Merger" and "PROPOSED
MERGER - Waiver, Amendment, and Termination of the Merger Agreement".

EMPLOYEE BENEFITS

         Former  employees of First Guaranty who become  employed by Hibernia or
its  subsidiaries as of the Effective Date will be entitled to the same employee
benefits  as those  offered by  Hibernia  and HNB to their  employees.  However,
employees of First Guaranty will not be required to wait for any period in order
to be eligible to participate in Hibernia's Flex Plan (including its medical and
dental coverage). Hibernia also will give First Guaranty's employees full credit
for their  years of  service  (for both  eligibility  and  vesting)  with  First
Guaranty for purposes of Hibernia's 401(k) plan and its Employee Stock Ownership
Plan (to the extent  permitted  under the terms of those  plans).  If,  however,
Hibernia  decides that it cannot merge any benefit plan of First Guaranty into a
comparable  benefit plan of Hibernia or HNB without creating material  potential
liability for  Hibernia's or HNB's plans,  then Hibernia may freeze the existing
plan of First Guaranty and prohibit  participation  by former employees of First
Guaranty  in  Hibernia's  or HNB's  plans  for the  period of time  required  by
applicable  law to ensure that  Hibernia's  and HNB's plans are not deemed to be
successor plans of the First Guaranty plan in question.

SURRENDER AND EXCHANGE OF STOCK CERTIFICATES

         Chase  Mellon  Shareholder  Services  will act as  exchange  agent (the
"Exchange  Agent") for purposes of the exchange of First  Guaranty  common stock
for  Hibernia  common  stock.  Shortly  after the  Effective  Date,  a letter of
transmittal  will be  mailed to all  non-dissenting  holders  of First  Guaranty
common  stock.  This letter of  transmittal  will include  instructions  for the
exchange of their First  Guaranty  common stock  certificates  for  certificates
representing Hibernia common stock. Each certificate representing First Guaranty
common stock outstanding  immediately prior to the Effective Date will be deemed
for all  purposes  to  evidence  ownership  of the number of shares of  Hibernia
common stock into which such shares have been  converted on the Effective  Date,
regardless of when they actually are exchanged.

         FIRST GUARANTY SHAREHOLDERS SHOULD NOT SEND IN THEIR STOCK CERTIFICATES
UNTIL THEY RECEIVE THE LETTER OF TRANSMITTAL AND INSTRUCTIONS.

         When the Exchange Agent receives certificates for First Guaranty common
stock,  together with a properly completed letter of transmittal,  it will issue
and mail to each holder of First  Guaranty  common stock who  surrendered  those
items a certificate  representing  the number of shares of Hibernia common stock
to which such holder is entitled.  If the holder would  otherwise be entitled to
receive a fraction of a share of Hibernia  Stock,  the Exchange  Agent will mail
the holder a check representing cash paid instead of the fractional share.

         Holders of record of First Guaranty  common stock on the Effective Date
will be entitled to vote at any meeting of Hibernia  shareholders  if the record
date for the Hibernia meeting is after the Effective Date of the Merger. In that
case, holders of First Guaranty common stock would be able to vote the number of
shares of Hibernia common stock into which their First Guaranty common stock has
been  converted   regardless  of  whether  they  have  surrendered  their  stock
certificates.  Dividends or other distributions payable after the Effective Date
on Hibernia common stock will be paid only after you surrender your certificates
for First Guaranty  common stock.  When you surrender your First Guaranty common
stock  certificate  for  exchange,  the  Exchange  Agent  will  send  to you all
undelivered  dividends and other  distributions on your Hibernia stock. You will
not receive interest on those distributions for any period during which Hibernia
holds them awaiting the exchange of your First Guaranty stock.  Also,  taxes may
be deducted from those distributions.

         If you cannot locate your First Guaranty  common stock  certificate(s),
please contact  Michael D. Landry,  Chief  Financial  Officer of First Guaranty,
prior to the Special  Meeting.  First  Guaranty will issue new  certificates  to
shareholders who have misplaced their  certificates only if (1) the shareholders
sign an affidavit certifying that the certificate(s)  cannot be located, and (2)
shareholders  agree to indemnify  First Guaranty and Hibernia  against any claim
that may be made against either of them by the owner of the lost certificate(s).
First Guaranty or Hibernia may require a shareholder to post a bond in an amount
sufficient to support the shareholder's  indemnification obligation. If you have
misplaced your stock certificate or if you hold certificates in names other than
your own, we encourage you to resolve those matters before the Effective Date of
the Merger.  This will help to avoid delays in  exchanging  your First  Guaranty
common stock.

EXPENSES

         Hibernia will pay all expenses of printing and distributing  this proxy
statement/prospectus  and  will  reimburse  First  Guaranty  for all  costs  and
expenses   billed  to  First   Guaranty  by  Keefe,   Bruyette,   including  any
indemnification  obligation of First  Guaranty to Keefe,  Bruyette.  The parties
otherwise  will  pay all of  their  own  expenses  related  to  negotiating  and
completing the Merger.

REPRESENTATIONS AND WARRANTIES

         First  Guaranty and  Hibernia  have made  certain  representations  and
warranties  to each  other as part of the  Merger  Agreement.  First  Guaranty's
representations and warranties relate to, among other things:

         .    its  organization  and authority to enter into the Merger
              Agreement;
         .    its capitalization,  properties, and financial statements;
         .    pending and threatened litigation against First  Guaranty; and
         .    First Guaranty contractual obligations and contingent liabilities.

         First Guaranty's representations and warranties are generally contained
in Section 7 of the Merger Agreement.

         Hibernia's  representations  and  warranties  relate  to,  among  other
things:

                       its  organization  and authority to enter into the Merger
                       Agreement; its capitalization;  its financial statements;
                       and its public reports.

         Hibernia's  representations  and warranties are generally  contained in
Section 8 of the Merger Agreement.

         The  representations  and warranties of the parties  generally will not
survive the  Effective  Date.  Consequently,  the parties'  only recourse in the
event of a breach of a  representation  or  warranty  by the  other  party is to
re-negotiate the Merger or to terminate the Merger Agreement. Once the Merger is
completed,  the parties  will have no basis for  litigation  against  each other
based on the Merger Agreement.

CONDITIONS TO THE MERGER; WAIVER

         The Merger Agreement  contains a number of conditions to completing the
Merger.  The  conditions  must either be met or waived (if they are waivable) in
order for the Merger to occur.  The conditions to completing the Merger include,
among other things:

         .     the  Merger  Agreement  and  Merger  must be  approved  by  First
               Guaranty  shareholders;
         .     necessary regulatory approvals must be obtained, particularly the
               approval of the OCC which  was  obtained  on  November  12,  1998
               and will  expire  on November  11,  1999  unless  the OCC  grants
               an  extension  of its approval;
         .     Ernst & Young LLP must  issue  its  opinion  (the "Tax  Opinion")
               regarding the tax consequences of the Merger;
         .     the  Registration  Statement  must  become  effective  under  the
               Securities  Act of 1933, as amended  (the  "Securities  Act") and
               there must not be a stop order suspending its effectiveness;
         .     there  may  not  be an order,  decree or injunction  enjoining or
               prohibiting  completion of the Merger;
         .     the  representations  and  warranties  set forth  in  the  Merger
               Agreement must be accurate as of the Closing Date;
         .     the  Hibernia  common  stock to  be  issued in the Merger must be
               approved for listing on the New York Stock Exchange ("NYSE");
         .     the  Merger  must  qualify  for  pooling-of-interests  accounting
               treatment;
         .     certain opinions of counsel must be received by the parties;
         .     loan participations  selected  by Hibernia that  previously  were
               sold by First Guaranty must be repurchased by First Guaranty;
         .     loan  participations  owned by  First  Guaranty  and  selected by
               Hibernia  must be sold by First Guaranty; and
         .     First  Guaranty  must have  received an updated  Keefe,  Bruyette
               Fairness Opinion  within five  days of  the scheduled  mailing of
               this  proxy   statement/prospectus   and  an   updated   Chaffe &
               Associates Fairness Opinion from Chaffe & Associates  within five
               days of the Closing Date or if Chaffe &  Associates  is unable or
               unwilling to  update  its opinion,  an  updated  Keefe,  Bruyette
               Fairness  Opinion  from  Keefe,  Bruyette within five days of the
               Closing Date.

         Most of the  conditions to  completing  the Merger may be waived at any
time  by  the  party  for  whose  benefit  they  were  created.  Regulatory  and
shareholder approvals may not be waived, however. Also, the Merger Agreement may
be amended or  supplemented  at any time by written  agreement  of the  parties.
Nevertheless,  no waiver,  amendment  or  supplement  executed  after the Merger
Agreement  has been  approved  by First  Guaranty  shareholders  may  reduce the
Exchange Rate.  Also,  any material  change in the terms of the Merger after the
Special  Meeting would  require a  resolicitation  of votes from First  Guaranty
shareholders.

REGULATORY AND OTHER APPROVALS

         Hibernia is a registered  bank holding  company and is regulated by the
Federal  Reserve  Board.  HNB, as a national  bank, is regulated by the OCC. The
Merger of First Guaranty with and into HNB must be approved by the OCC before it
may be  completed.  The OCC  approved  the Merger on  November  12, 1998 and the
approval will expire on November 11, 1999, unless the OCC grants an extension of
its  approval.  The 15-day  period  during which the  Department  of Justice may
object to the Merger on antitrust grounds has expired.

         The  exchange of shares of  Hibernia  common  stock for First  Guaranty
common stock in the Merger has been  registered  with the SEC.  The  transaction
will not be registered in any state due to an exemption from state regulation.

BUSINESS PENDING THE MERGER

         The Merger Agreement requires First Guaranty to continue to operate its
business in the ordinary  course pending the Merger.  Among other things,  First
Guaranty may not, without Hibernia's consent:

         .     create or issue any  additional  shares of  capital  stock or any
               options or other rights to purchase or acquire  shares of capital
               stock;
         .     enter into  employment  contracts  with  directors,  officers  or
               employees or otherwise agree to increase the compensation of such
               persons, except  in  accordance  with  existing  policy  and past
               practice in the preceding two years;
         .     pay or agree to pay any bonus or severance  payment to directors,
               officers  or  employees,  except  in  accordance   with  existing
               agreements  or  past  practice, and  further  except  that  First
               Guaranty  may  pay  pro-rated bonuses  to  employees  and  make a
               contribution to the 401(k) plan of First Guaranty at times and in
               amounts consistent  with existing policy and past practice in the
               preceding two years;
         .     enter into  or  substantially  modify any employee benefit plans,
               except as may be required by applicable law;
         .     amend its Articles of Incorporation or Bylaws;
         .     establish or add additional automatic teller machines or branches
               or other  banking  offices,  other  than installation  of certain
               automated teller machines previously agreed to by Hibernia;
         .     make any capital  expenditure(s) in excess of $25,000,  except in
               the ordinary course of business  consistent  with past practices,
               with certain exceptions previously agreed to by Hibernia;
         .     merge with any other  company or bank or  liquidate  or otherwise
               dispose of its assets;
         .     acquire  another  company  or  bank,  except  in connection  with
               foreclosures of bona fide loan transactions;
         .     make,  declare,  set  aside  or pay  any  dividend  or  make  any
               distribution  on,  or  directly  or  indirectly  combine, redeem,
               purchase or otherwise acquire,any shares of First Guaranty common
               stock,  other  than in a  fiduciary capacity,  except  that First
               Guaranty  may pay any and all dividends  required to be paid with
               respect to the First Guaranty preferred stock and may pay regular
               quarterly  dividends  not  to  exceed  $.10  per  share  of First
               Guaranty   common stock per calendar  quarter  pro-rated  through
               the Closing Date; or
         .     dispose  of a  specified  undeveloped  parcel  of land in  Denham
               Springs,  Louisiana or take any action to develop a branch office
               at that site.

First Guaranty may not solicit bids or other transactions that would result in a
merger of First  Guaranty  with an entity  other than HNB except in very limited
circumstances.

TERMINATION

         Either party may terminate the Merger  Agreement prior to the Effective
Date for certain  reasons.  A party may terminate the Merger Agreement for these
reasons  even after the Merger  Agreement  and the Merger is  approved  by First
Guaranty shareholders. These reasons include, among others:

         .     a breach by the other party of any  covenant,  representation  or
               warranty in the Merger Agreement  which cannot be or is not cured
               within 60 days  after written  notice  of such breach is given to
               the party committing the breach;
         .     any  application for  any required  federal  or  state regulatory
               approval is denied,and the time for all appeals of the denial has
               expired;
         .     the  holders of First  Guaranty common stock fail to approve  the
               Merger at the  Special Meeting;
         .     the Merger is not  consummated by the later to occur of March 31,
               1999 or the Extended Closing Date or any  condition to the Merger
               cannot  be  satisfied by that  date and will not be waived by the
               party entitled to waive it;
         .     at any time by the mutual consent of the parties;
         .     by Hibernia,  if the holders of more than 8.9% of the outstanding
               First Guaranty  Stock  exercise  statutory  rights of dissent and
               appraisal;
         .     by First  Guaranty,  if after March 31, 1998, a material  adverse
               change occurs in the financial  conditions, results of operation,
               business or prospect of Hibernia or HNB (excluding changes in law
               or regulations affecting banking institutions generally);
         .     by Hibernia,  if after March 31, 1998 a material  adverse  change
               occurs in the financial condition, results of operation, business
               or  prospects  of First  Guaranty  (excluding  changes in laws or
               regulations affecting banking institutions generally);
         .     by  Hibernia, if it shall determine in good faith that the Merger
               does  not  qualify  as  a  pooling-of-interests  for   accounting
               purposes; or
         .     by First Guaranty,  if First Guaranty does not receive an updated
               Keefe,  Bruyette  Fairness Opinion  dated within five days of the
               date of scheduled  mailing of this proxy statement/prospectus  to
               its  shareholders,  and an updated  Chaffe &  Associates Fairness
               Opinion from Chaffe & Associates  within five days of the Closing
               Date or if Chaffe &  Associates is unable or  unwilling to update
               its opinion,  an updated  Keefe, Bruyette  Fairness  Opinion from
               Keefe, Bruyette within five days of the Closing Date.

Certain  provisions of the Merger Agreement,  including  provisions  relating to
indemnification and confidentiality survive both the Merger and a termination of
the Merger Agreement without the Merger having been completed.

MANAGEMENT AND OPERATIONS AFTER THE MERGER

         If the conditions to the Merger are met or waived,  First Guaranty will
be merged with and into HNB on the Effective Date. At that time,  First Guaranty
will cease to exist as a separate  company.  HNB will  continue  to operate as a
wholly-owned  subsidiary  of  Hibernia  after the Merger and will offer  banking
services similar to those offered prior to the Merger.

         The Boards of Directors of Hibernia and HNB will not change as a result
of the  Merger.  If you would  like more  information  about  the  directors  of
Hibernia, you may request a copy of Hibernia's Annual Report to Shareholders for
1997 and/or its proxy  statement  for its 1998 annual  meeting of  shareholders.
Both of these  documents are  incorporated  herein by reference.  See "AVAILABLE
INFORMATION".

CERTAIN DIFFERENCES IN RIGHTS OF SHAREHOLDERS

         If the Merger is completed, all holders of First Guaranty common stock,
other than those who  exercise  and  perfect  dissenters'  rights,  will  become
shareholders of Hibernia.  Their rights as shareholders will then be governed by
Hibernia's  Articles of  Incorporation  or Bylaws  rather than First  Guaranty's
Articles  of  Incorporation  and  Bylaws.  The  following  is a  summary  of the
significant  differences  between the rights of the First Guaranty  shareholders
and   Hibernia    shareholders   not   described   elsewhere   in   this   proxy
statement/prospectus.

         Stock.  The  total  number  of shares  of all  classes  of stock  which
Hibernia has authority to issue is four hundred  million.  Three hundred million
shares are  designated  as Class A Common  Stock of no par value and one hundred
million shares are designated as Preferred Stock, without par value. The rights,
preferences  and  privileges  with respect to shares of  preferred  stock may be
determined by the Hibernia Board of Directors. Consequently, shares of preferred
stock  could be  issued in  circumstances  in which it would  make an  attempted
acquisition of Hibernia more difficult.  Hibernia currently has 2,000,000 shares
of  preferred  stock  outstanding.  The  holders of those  preferred  shares are
entitled to receive dividends on a quarterly basis and would have limited voting
rights if the  dividends  on their  stock were not paid for a certain  period of
time. If those voting rights were triggered,  the preferred  shareholders may be
able to elect a director to the Board of Directors of Hibernia. The total number
of shares of all classes of stock which First Guaranty has authority to issue is
one hundred  million  seven hundred  thousand.  One hundred  million  shares are
designated  common  stock,  $1.00 par value,  six  hundred  thousand  shares are
designated  common stock,  $5.00 par value,  and one hundred thousand shares are
designated preferred stock, $1,000 par value. Of the one hundred thousand shares
of preferred  stock,  5,000 shares are designated  convertible  Preferred Stock,
Series A, 5,000 shares are designated Preferred Stock, Series B, and the balance
of the preferred shares have not been designated by the Board of First Guaranty.

         Liquidity  of Stock.  First  Guaranty's  shares of common stock are not
traded on a stock exchange or in any established over-the-counter market. Trades
occur primarily between individuals at a price mutually agreed upon by the buyer
and the seller.  Trading in First  Guaranty's  common stock has been infrequent,
and such  trades  cannot be  characterized  as  constituting  an active  trading
market.  The shares of Hibernia common stock,  if issued in the Merger,  will be
registered under  applicable  securities laws and may therefore be freely resold
by persons who are not "affiliates" of First Guaranty of Hibernia. See "PROPOSED
MERGER -- Resale of Hibernia  common  stock." The Hibernia  common stock also is
listed on the NYSE and actively  traded on that exchange.  Current quotes of the
market price of Hibernia  common stock are available  from  brokerage  firms and
other securities  professionals,  as well as other sources, and are published in
major newspapers on a daily basis.

         Directors' Qualifications.

         Hibernia maintains certain qualifications for its directors:

         .     must be no more than 71 years old at the time  they  are elected,
               and  must  retire  at the annual  meeting  following their having
               reached that age;
         .     they  must own at least  $1,000  of  Hibernia  Stock  at the time
               they are  first elected as a director; and
         .     they may  not  be  affiliated  with  any  business  competitor of
               Hibernia.

         First Guaranty has the following qualifications for its directors:

         .     they must own First Guaranty Stock  with  an aggregate book value
               of $5,000 or an aggregate par value of $1,000, unless waived   by
         .     the   Louisiana    Commissioner   of  Financial Institutions; and
         .     a majority of the directors  must be citizens of domiciliaries of
               the State of Louisiana.

         Removal of  Directors.  Shareholders  of Hibernia may remove a director
for gross  negligence  or willful  misconduct  by the vote of a majority  of the
total  voting  power  and may  remove  a  director  without  cause  by a vote of
two-thirds of the total voting power. Directors of First Guaranty may be removed
at any time,  with or without cause, at any meeting of the  shareholders  called
expressly for that purpose. The affirmative vote of a majority of the issued and
outstanding  shares of First Guaranty entitled to vote on the matter is required
to remove directors of First Guaranty.

         Amendment of Articles and Bylaws.  Hibernia's Articles of Incorporation
may be amended by a vote of the  majority  of the  voting  power  present at any
meeting called for that purpose.  First Guaranty's  Articles of Incorporation do
not have similar  provisions;  however,  Louisiana law requires the  affirmative
vote of  two-thirds  of the voting  power  present  at the  meeting at which the
amendment is considered.

         The  Bylaws  of  Hibernia  may be  amended  or  repealed  by a vote  of
two-thirds of the total voting power  outstanding  or by a vote of two-thirds of
the "continuing  directors" of Hibernia, as defined in the Bylaws. A "continuing
director"  for this  purpose is  generally  a  director  who was  nominated  for
election by a majority of the existing directors. First Guaranty's Bylaws may be
altered, amended, or repealed and new Bylaws may be adopted by the Board, at any
meeting of the board at which a quorum is present,  by the affirmative vote of a
majority of the directors  present.  Bylaws  adopted by the First Guaranty Board
will be subject to repeal or change by action of the shareholders at any meeting
of the  shareholders at which a quorum is present,  by the affirmative vote of a
majority of the shareholders present.

         Special Meetings of Shareholders.  Special meetings of the shareholders
of Hibernia may be called by the Chairman of the Board, the President, the Chief
Executive  Officer,  the  Treasurer,  or the Board of  Directors.  In  addition,
shareholders holding one-fifth or more of the total voting power of Hibernia may
request a special meeting of the shareholders and, upon receipt of such request,
the  Secretary  of  Hibernia  is  required  to  call a  special  meeting  of the
shareholders.  A special meeting of shareholders of First Guaranty may be called
at any time by the Chairman of the Board, the President, the Board of Directors,
or the holders of one-fifth or more of the total voting power of First Guaranty.

         Shareholder  Proposals.  Hibernia's  Bylaws contain certain  provisions
expressly allowing  shareholders to submit shareholder proposals and to nominate
individuals for election as directors under certain  circumstances  and provided
the  shareholder  complies  with  all of  the  conditions  set  forth  in  those
provisions.   First  Guaranty's   Bylaws  contain   provisions   requiring  that
shareholders submit shareholder  proposals a specified number of days in advance
of an annual meeting.

         Vacancy on Board of  Directors.  Hibernia's  Bylaws permit the Board to
fill any vacancy on the Board,  however created.  First Guaranty's  Bylaws allow
the Board to fill vacancies,  however created  (including any vacancy  resulting
from an  increase  in the  size  of the  Board),  subject  to the  right  of the
shareholders to fill any vacancy.

         Merger or  Consolidation.  Hibernia's  Articles  allow an  agreement of
merger or  consolidation  to be approved by a majority vote of the voting shares
issued  and  outstanding,  taken at a meeting  called  for the  purpose  of such
approval. A merger of First Guaranty may be approved by two-thirds of the shares
present at the meeting, as long as a quorum is present.

         Dissenting  Shareholder's  Rights.  Louisiana  law  provides  that  the
shareholders of First Guaranty who object to a merger are entitled to the rights
and remedies of dissenting shareholders provided by Louisiana law if a merger is
approved  by  less  than  80%  of the  total  shares  of  First  Guaranty  Stock
outstanding.  Louisiana law provides that a shareholders'  right to dissent does
not exist in the case of shareholders  holding shares of any class of stock that
are listed on a national  securities  exchange,  such as Hibernia  common stock,
unless  the  articles  of  incorporation  of  the  issuing  corporation  provide
otherwise or the shares of such  shareholders are not converted by the merger or
consolidation  solely into shares of the surviving or new  corporation.  In that
event, a shareholder  who votes against a merger would have the right to dissent
only if the  shareholders  authorize  the  merger  by less than 80% of the total
voting power.

INTERESTS OF CERTAIN PERSONS IN THE MERGER

         As part of the  settlement  of the  Litigation,  under the terms of the
Settlement Agreement,  Mr. Reynolds, among other things, (1) agreed to recommend
in this proxy  statement/prospectus  that the holders of First  Guaranty  common
stock  vote in favor of the  Merger  Agreement  and  Merger  and (2)  signed and
delivered a non-competition and lock-up agreement in which he agreed to vote his
shares of First Guaranty common stock in favor of the Merger Agreement,  subject
in both cases to Keefe,  Bruyette's first issuing and not withdrawing the Keefe,
Bruyette Fairness Opinion.  Generally,  the Litigation  against Mr. Reynolds and
First Guaranty will be dismissed by Hibernia with  prejudice and Hibernia,  HNB,
Mr. Reynolds and First Guaranty will be prohibited from suing or sponsoring suit
against  each  other and their  respective  officers,  directors,  shareholders,
investment bankers and agents following the shareholder vote in the Merger.

         In the Merger  Agreement,  Hibernia has agreed to  indemnify  officers,
directors and employees of First Guaranty for actions  arising while they served
as officers and/or  directors of First Guaranty to the same extent as they would
have been indemnified  under the Articles of Incorporation  and Bylaws of HNB in
effect on the Effective Date. Hibernia's aggregate liability for indemnification
to those  people is limited to $10  million.  Also,  each  officer and  director
eligible for such  indemnification  must execute a joinder agreement in which he
or she agrees to cooperate with Hibernia in any litigation or proceeding  giving
rise to a claim of indemnification.

         Hibernia  also has  agreed  to  indemnify  First  Guaranty's  officers,
directors and certain  affiliates against liability under the Securities Act. In
particular,  Hibernia will provide  indemnification if any liability is based on
an actual or  alleged  untrue  statement  of a  material  fact (or the actual or
alleged    omission   of   a   material   fact)    contained   in   this   proxy
statement/prospectus.  This  indemnification does not apply to statements in the
Registration  Statement on which Hibernia relied upon  information  furnished by
First Guaranty.

         Stanley   Dameron  and  Hibernia  have  agreed  to  an   eighteen-month
employment  agreement  at Mr.  Dameron's  current  salary.  The  agreement  also
provides for the payment of a bonus to Mr.  Dameron to induce him to remain with
Hibernia and in partial  consideration  of his agreement to forego any rights he
may have under this change of control employment with First Guaranty.

         Under an  agreement  between  Don W.  Ayres,  the  President  and Chief
Executive  Officer and a Director of First  Guaranty,  and First  Guaranty,  Mr.
Ayres will be entitled to be paid  $250,000  following  the Merger if either (1)
Hibernia does not continue the  employment of Mr. Ayres or (2) Mr. Ayres elects,
within 90 days after the Merger, not to continue his employment with Hibernia or
HNB.

         Mr.  Reynolds has agreed from and after the Effective Date to indemnify
Hibernia, HNB and each of their respective subsidiaries,  officer, directors and
employees  against  certain  liability and  payments.  Mr.  Reynolds'  aggregate
liability for such indemnification is limited to $1 million.

MATERIAL TAX CONSEQUENCES

         The  following  is a summary  description  of the  material  income tax
consequences of the Merger.  It is not intended to be a complete  description of
the federal income tax consequences of the Merger. Tax laws are complex and your
individual circumstances may affect the tax consequences to you. In addition, we
have not included  information  about the tax  consequences  of the Merger under
state,  local or other tax law. We urge you to consult a tax  advisor  regarding
the tax consequences of the Merger to you.

         The parties  must  receive  the Tax  Opinion in order to  complete  the
Merger.   The  Tax   Opinion  is   included   as   Appendix  G.  to  this  proxy
statement/prospectus. We urge you to read the Tax Opinion and to discuss it with
your tax and financial advisors so that you will understand the tax consequences
of the Merger to your situation.

         The Tax  Opinion is based upon  representations  made by  Hibernia  and
First Guaranty  about the terms of the Merger and certain other  matters.  Based
upon the accuracy of those  representations  and certain other matters described
in the Tax Opinion, it concludes that:

         .     the Merger will constitute a reorganization within the meaning of
               Section 368 of the Code; and
         .     First Guaranty's  shareholders who exchange First Guaranty common
               stock for Hibernia  common stock in the Merger will not recognize
               gain or loss for federal  income tax purposes in that exchange to
               the extent they receive Hibernia common stock.

See "PROPOSED MERGER - Representations and Warranties; Conditions to the Merger;
Waiver".

         If the  Merger  constitutes  a  reorganization  within  the  meaning of
Section 368 of the Code, then:

         .     none of First  Guaranty,  Hibernia or HNB will recognize any gain
               or loss by reason of the Merger;
         .     First Guaranty's shareholders will not recognize any gain or loss
               for  federal income  tax  purposes  to the  extent  they  receive
               Hibernia common stock in exchange for First Guaranty common stock
               in the Merger;
         .     the tax basis in the Hibernia common stock received in the Merger
               will be the same as the tax  basis in the  First Guaranty  common
               stock surrendered in exchange therefor; and
         .     the holding period, for federal income tax purposes, for Hibernia
               common stock received in exchange for First Guaranty common stock
               will  include the period  during  which the  shareholder held the
               First Guaranty common stock  surrendered in the exchange, as long
               as the First Guaranty common stock was held as a capital asset at
               the Effective Date.

         Tax laws are complex and the tax consequences to you may be affected by
matters  that are not  discussed  in the Tax  Opinion.  For  these  reasons,  we
recommend  that you  consult  your own tax  advisor  concerning  the  applicable
federal, state and local tax consequences of the Merger to you.

RESALE OF HIBERNIA COMMON STOCK

         The shares of Hibernia  common stock that will be  exchanged  for First
Guaranty  common stock in the Merger have been  registered  under the Securities
Act.  Those shares also must be approved for listing,  upon  official  notice of
issuance, on the NYSE as a condition to completing the Merger. Once those shares
are listed on the NYSE, shareholders who are not "affiliates" for First Guaranty
may freely trade them. The term "affiliate"  generally means each person who was
an executive  officer,  director or a 10% shareholder of First Guaranty prior to
the Merger.

         Those  shareholders  who are deemed to be affiliates of First  Guaranty
may  sell  their  Hibernia  common  stock  only as  provided  by Rule 145 of the
Securities  Act, or as  otherwise  permitted  under the  Securities  Act.  Those
shareholders  may publicly  resell Hibernia common stock received by them in the
Merger if they  register  the  resale of those  shares or they  comply  with the
restrictions of Rule 145, unless they are  "affiliates" of Hibernia.  If you are
or may be an  affiliate of First  Guaranty,  you should  carefully  consider the
resale  restrictions  imposed  by Rule 145 before you  attempt to  transfer  any
shares of  Hibernia  common  stock  after the  Merger.  In  addition,  shares of
Hibernia  common stock issued to affiliates of First Guaranty in the Merger will
not be  transferable  until  financial  results that include at least 30 days of
post-Merger  combined  operations  of  Hibernia  and  First  Guaranty  have been
published.   This   restriction  is  necessary  in  order  to  satisfy   certain
requirements for pooling-of-interests accounting treatment.

         First  Guaranty  must  identify  those  persons who may be deemed to be
affiliates. Also, First Guaranty must use it best efforts to have each person it
identifies as an affiliate deliver to Hibernia a written  agreement  relating to
the transfer restrictions on their Hibernia common stock. In addition,  Hibernia
will place stop transfer instructions with its transfer agent regarding Hibernia
common stock issued to affiliates of First  Guaranty to ensure that transfers by
those  persons  comply with Rule 145 and the terms of any  applicable  affiliate
resale agreement with Hibernia.

RIGHTS OF DISSENTING SHAREHOLDERS

         IF YOU OBJECT TO THE MERGER AND DESIRE TO PERFECT  DISSENTERS'  RIGHTS,
YOU  WILL  LOSE THE  RIGHT TO  DISSENT  FROM THE  MERGER  IF YOU DO NOT TAKE THE
FOLLOWING STEPS TIMELY.  IF YOU LOSE YOUR RIGHT TO DISSENT,  THE SHARES OF FIRST
GUARANTY  COMMON  STOCK  YOU OWN WILL BE  CONVERTED  INTO THE  RIGHT TO  RECEIVE
HIBERNIA  COMMON STOCK AND CASH FOR  FRACTIONAL  SHARES IN  ACCORDANCE  WITH THE
TERMS OF THE MERGER AGREEMENT.

         Because First Guaranty is merging with and into a national  bank,  each
holder of First  Guaranty  common stock who objects to the Merger is entitled to
the rights and remedies of dissenting  shareholders  under  federal  banking law
provided in 12 U.S.C.  ss.215a and  Louisiana  law  provided in La. R.S.  6:376,
copies of the relevant  portions of which are set forth as Appendix F hereto and
should be read in their  entirety.  Section 215a  provides that holders of First
Guaranty  common stock who vote  against the Merger or otherwise  give notice in
writing at or prior to the Special  Meeting  that they  dissent  from the Merger
shall be  entitled  to  receive  the fair  value  of  their  shares  held at the
Effective  Date upon  written  request at any time before  thirty days after the
Effective Date.  Prior to the Effective Date,  dissenting  shareholders of First
Guaranty  should send their written  notice to First  Guaranty,  400 East Thomas
Street, Hammond Louisiana 70401-3320,  Attention: Chief Financial Officer. On or
within 30 days  after  the  Effective  Date,  dissenting  shareholders  of First
Guaranty should send such written request to Secretary,  Hibernia National Bank,
at 313 Carondelet Street, New Orleans, Louisiana, 70130. All such communications
should be signed by or on behalf of the dissenting  First Guaranty  shareholders
in the form appearing on their stock certificates.

         Section 215a provides if the Merger is approved by the shareholders and
the  OCC  the  value  of  the  shares  of any  dissenting  shareholder  will  be
ascertained, as of the Effective Date, under applicable state law, which in this
instance is set forth under  Louisiana law in La. R.S.  6:376. If First Guaranty
or HNB receive the written  requests  described in the preceding  paragraph from
dissenting  holders of First  Guaranty  common stock,  HNB will send a notice by
registered mail to the dissenting  shareholder advising them that the Merger has
been completed.  If you receive this notice and wish to perfect your dissenters'
rights, you must send HNB a written demand for payment of the fair value of your
First Guaranty  common stock.  The demand must be received by HNB within 20 days
after the date on which HNB's  notice was mailed to you.  This demand must state
the amount that you are demanding  for your shares and a post office  address to
which  HNB  may  reply  to  you.  You  must  also  deposit  the   certificate(s)
representing your shares of First Guaranty common stock in escrow with a bank or
trust company  located in Tangipahoa  Parish,  Louisiana.  You must also include
with your demand to HNB the written acknowledgement of the bank or trust company
that holds your certificate(s) that it is holding the certificate(s) on the sole
condition that the  certificate(s)  will be delivered to HNB upon payment of the
value of the shares in accordance with ss.376. The  certificate(s)  also must be
duly endorsed and transferred to HNB.

         YOU MUST DO ALL OF THE THINGS DESCRIBED ABOVE IN ORDER TO PRESERVE YOUR
RIGHT TO DISSENT AND TO RECEIVE THE FAIR VALUE OF YOUR SHARES IN CASH. IF YOU DO
NOT FOLLOW EACH OF THESE STEPS AS  DESCRIBED,  YOU WILL HAVE NO RIGHT TO RECEIVE
CASH FOR YOUR SHARES.

         If HNB does not agree with the fair value that you demand,  or does not
agree that  payment is due, HNB will notify you within 20 days after it receives
your demand and acknowledgement.  In that case, HNB's notice to you will include
the value HNB is willing to pay for the shares or its belief  that no payment is
due. If you do not accept the amount  offered by HNB, you must file suit against
HNB in the state  district  court for the  Parish of  Tangipahoa  for a judicial
determination  of the fair  cash  value of the  shares.  This suit must be filed
within 60 days after you receive HNB's notice.  Any  shareholder who is entitled
to file such a suit may  intervene as a plaintiff in any suit filed  against HNB
by any other former First Guaranty  shareholder for a judicial  determination of
the fair cash value of his  shares.  This  intervention  must  occur  within the
60-day  period  allowed  to the  initial  shareholder  to  bring  his  suit  and
intervention may not occur  thereafter.  If you fail to bring or to intervene in
such a suit  within the  applicable  60-day  period,  you will be deemed to have
consented to accept HNB's  position in its notice (either that no payment is due
or that HNB owes you only the amount specified).

         If a suit is filed and HNB deposits with the court the amount,  if any,
that it specified in its notice of disagreement, then the costs, excluding legal
fees, of the suit will be taxed against the  shareholder  if the amount  finally
awarded to him,  exclusive  of interest  or costs,  is equal to or less than the
amount  deposited by HNB.  Otherwise,  the costs,  excluding legal fees, will be
taxed against HNB. The same rules apply to  interventions in this instance as to
the filing of the suit itself.

         If you file a demand  for the value of your  shares,  you will cease to
have any  rights as a  shareholder  of First  Guaranty  or HNB except the rights
created by ss.376.  You may voluntarily  withdraw your demand at any time before
HNB gives it notice of  disagreement.  If you wish to withdraw your demand after
that time,  you may only do so with the written  consent of HNB. If you withdraw
your demand or otherwise lose your dissenters' rights under ss.376,  your rights
as a shareholder  will be restored as of the time you filed your demand for fair
cash value.

         The amount  received by a  dissenting  shareholder  may be more or less
than or equal to, the value of the Hibernia common stock received by other First
Guaranty shareholders in the Merger.

         A holder of First Guaranty common stock must follow the exact procedure
provided in 12 U.S.C.  ss.215a and La. R.S. 6:376 in order to properly  exercise
his or her dissenters'  rights and rights of appraisal and avoid waiver of those
rights.

     THE FOREGOING  SUMMARY OF THE PROVISIONS OF 12 U.S.C.  ss.215a AND LA. R.S.
6:376 RELATING TO DISSENTERS' RIGHTS IS NECESSARILY  INCOMPLETE AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO THE EXCERPTS OF SUCH PROVISIONS SET FORTH HEREIN
AS APPENDIX F.

         Holders  of First  Guaranty  common  stock  who  exercise  and  perfect
dissenters'  rights and who  receive  cash for their  shares  generally  will be
subject  to  federal  and state  income tax on all or a portion of the amount of
cash  received.  The receipt of cash for shares  generally  will be treated as a
distribution  in redemption  of the  shareholders'  stock and,  depending on the
individual  shareholder's  circumstances,   may  be  deemed  to  be  a  complete
termination of interest, resulting in a capital gain or loss to the shareholder.
The Tax  Opinion  attached  hereto as  Appendix G states  that cash  payments to
dissenting  shareholders  are not  exempt  from  federal  or state  income  tax.
Shareholders  desiring to dissent from the Merger are urged to consult their tax
advisors with regard to the tax  implications to them of exercising  dissenters'
rights.

         Hibernia has the right to terminate the Merger  Agreement if the number
of  shares  of First  Guaranty  common  stock as to which  holders  are  legally
entitled  to  assert   dissenters'  rights  constitutes  8.9%  or  more  of  the
outstanding  shares  of  First  Guaranty  Stock.  See  "THE  PROPOSED  MERGER  -
Amendment; Termination".

ACCOUNTING TREATMENT

         Hibernia  intends to account for the Merger as a  pooling-of-interests.
In  order  for  the  Merger  to  qualify  for  pooling-of-interests   accounting
treatment,  among other things,  91.1% or more of the outstanding First Guaranty
common stock must be exchanged for Hibernia common stock. Also, in order for the
pooling-of-interests  accounting method to apply, "affiliates" of First Guaranty
cannot sell,  transfer,  pledge or otherwise  alienate or encumber any shares of
Hibernia  common  stock  received in the Merger until the results of at least 30
days of post-Merger combined operations of First Guaranty and Hibernia have been
published.  Persons believed by First Guaranty to be "affiliates" have agreed to
comply with these restrictions.

         First  Guaranty  has  agreed  to use its best  efforts  to  permit  the
transaction  to be  accounted  for as a  pooling-of-interests.  Hibernia  is not
obligated  to  consummate  the  Merger  if  the  Merger  does  not  qualify  for
pooling-of-interests accounting treatment under these circumstances.


                        CERTAIN REGULATORY CONSIDERATIONS


GENERAL

         Hibernia is regulated  and  supervised  by the Federal  Reserve  Board.
Under the BHCA,  bank holding  companies may not directly or indirectly  acquire
the ownership or control of more than 5% of the voting  shares of  substantially
all of the assets of any company,  including a bank,  without the prior approval
of the  Federal  Reserve  Board.  Bank  holding  companies  also  generally  are
prohibited under the BHCA from engaging in non-banking activities, with specific
exceptions.

         Hibernia's  national  banking  subsidiary is regulated,  supervised and
examined by the OCC.  Hibernia's  banking  subsidiary also is subject to various
requirements and restrictions under federal and state law, including:

         .     requirements  to  maintain   reserves  against  deposits;
         .     restrictions  on the types and amounts of loans that may be made;
         .     restrictions on the interest  that  may be charged  on loans; and
               limitations on the types of investment that  may  be made and the
               types of services that may be offered.

         Various  consumer laws and  regulations  also affect the  operations of
HNB.  Commercial  banks such as HNB also are  affected  by the  Federal  Reserve
Board's attempts to control the money supply and credit availability in order to
influence the economy.

PAYMENT OF DIVIDENDS

         Hibernia  derives  substantially  all of its income from the payment of
dividends by its banking  subsidiary.  The ability of its banking  subsidiary to
pay dividends affects  Hibernia's  ability to pay dividends to its shareholders.
Various  statutory  restrictions  apply to HNB's  ability  to pay  dividends  to
Hibernia.   As  of  December  31,  1998,   Hibernia's   banking  subsidiary  had
approximately  $212  million,   plus  retained  earnings  through  the  dividend
declaration date, available to pay dividends to Hibernia.

         The OCC may  prohibit a  national  bank from  engaging  in an unsafe or
unsound practice. The OCC has indicated that it generally would be an unsafe and
unsound practice to pay dividends if the payment of the dividend would deplete a
bank's  capital to an  inadequate  level.  HNB's ability to pay dividends in the
future is influenced by bank  regulatory  policies or agreements  and by capital
guidelines. The level of this influence could increase in the future. Additional
information  on this  topic  is  available  in some of the  documents  that  are
incorporated by reference herein. See "AVAILABLE INFORMATION".

         The Federal Reserve Board maintains a policy that requires bank holding
companies  to serve as a source of  strength  for  their  subsidiary  banks.  In
furtherance of this policy,  the Federal  Reserve has stated that a bank holding
company  generally  should not maintain a rate of cash dividends  unless its net
income  available to common  stockholders  has been sufficient to fully fund the
dividends,  and  the  prospective  rate  of  earnings  retention  appears  to be
consistent with the holding company's  capital needs,  asset quality and overall
financial condition.

RESTRICTIONS ON EXTENSIONS OF CREDIT

         Federal law restricts HNB's ability to:

         .     extend credit to affiliates, including Hibernia;
         .     purchase assets of its affiliates;
         .     issue a guarantee, acceptance  or  letter  of  credit  on  behalf
               of its  affiliates, including an endorsement or standby letter of
               credit; or
         .     purchase or invest in  the  stock or  securities  of an affiliate
               or  to  take  that stock or securities as collateral for loans to
               any borrower.

         Extensions  of credit and  issuances to  affiliates  generally  must be
secured by eligible collateral. In addition, all such transactions with a single
affiliate generally are limited to 10% of HNB's capital and surplus and all such
transactions with affiliates may not exceed 20% of HNB's capital and surplus.

         Hibernia's  banking  subsidiary also is limited in the aggregate amount
that may be loaned to a single  borrower or a group of borrowers that are deemed
to be affiliated with each other for purposes of these rules.
These loans are limited to 15% of HNB's capital and surplus.

         The  limitations  described above in this section apply to all national
banks.



                         PRO FORMA FINANCIAL INFORMATION

         The following unaudited pro forma combined balance sheet of Hibernia as
of December  31,  1998 and income  statements  of  Hibernia  for the years ended
December  31, 1998,  1997 and 1996 give effect to the pending  merger with First
Guaranty.  The  statements  also  assume that the Merger is  accounted  for as a
pooling-of-interests.  The pro forma combined balance sheet treats the Merger as
if it occurred on December 31, 1998;  the pro forma combined  income  statements
treat the Merger as if it had occurred on January 1, 1996.

         The  information  for the years ended December 31, 1998, 1997 and 1996,
in  the  column   entitled   "Hibernia   Corporation"  is  summarized  from  the
consolidated  financial  statements of Hibernia  contained in Hibernia's  Annual
Report on From 10-K for the year ended December 31, 1998.

         The information  contained in the column  entitled "First  Guaranty" is
based on the financial statements and related notes, and Management's Discussion
and Analysis of Financial  Condition and Results of Operations of First Guaranty
contained elsewhere in this proxy statement/prospectus. We encourage you to read
this column in  conjunction  with the other  financial  information  about First
Guaranty contained in this proxy statement/prospectus.

         The Pro  Forma  Financial  Statements  are  presented  for  information
purposes only. The results shown in them are not  necessarily  indicative of the
actual  results  that might have  occurred if the Merger had been  completed  on
January 1, 1996. Also, they are not necessarily indicative of results that might
be achieved in the future if the Merger is completed.

PRO FORMA COMBINED BALANCE SHEET (UNAUDITED)

         The following  unaudited  combined  balance sheet  combines the balance
sheets of Hibernia  and First  Guaranty as if the Merger had been  effective  on
December 31, 1998.  You should read this balance sheet in  conjunction  with the
financial  statements  and related  notes of  Hibernia,  which are  contained in
Hibernia's  Annual Report on Form 10-K for the year ended  December 31, 1998 and
incorporated herein by reference, and the December 31, 1998 financial statements
and related notes of First Guaranty,  which are included elsewhere in this proxy
statement/prospectus.


<PAGE>


<TABLE>
<CAPTION>

PRO FORMA COMBINED BALANCE SHEET
Hibernia Corporation and Subsidiaries
December 31, 1998
- -------------------------------------------------------------------------------------------------------------------------
                                                                        FIRST            PRO            PRO FORMA
                                                  HIBERNIA            GUARANTY          FORMA            HIBERNIA
Unaudited ($ in thousands)                      CORPORATION             BANK         ADJUSTMENTS       CORPORATION
- -------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                    <C>            <C>                <C>
ASSETS

  Cash and due from banks                       $   555,756            $ 19,895                        $   575,651
  Short-term investments                            350,132                   -       ($2,060) (A)         348,072
  Securities available for sa                     2,676,311               2,714        64,280  (B)       2,743,305
  Securities held to maturity                             -              64,192       (64,192) (B)           -
  Loans, net of unearned inco                    10,006,182             153,324                         10,159,506
      Reserve for possible loan losses             (127,976)             (1,869)                          (129,845)
- -------------------------------------------------------------------------------------------------------------------------
          Loans, net                              9,878,206             151,455             -           10,029,661
- -------------------------------------------------------------------------------------------------------------------------
  Bank premises and equipment                       187,978               4,647                            192,625
  Customers' acceptance liability                       331                   -                                331
  Goodwill                                          138,393                   -                            138,393
  Other intangible assets                            40,761                   -                             40,761
  Other assets                                      183,663               2,426           (31) (B)         186,058
- -------------------------------------------------------------------------------------------------------------------------
    TOTAL ASSETS                                $14,011,531            $245,329       ($2,003)         $14,254,857
=========================================================================================================================

LIABILITIES
  Deposits:
      Demand, noninterest-bearing               $ 2,026,219            $ 42,603                        $ 2,068,822
      Interest-bearing                            8,576,787             181,104                          8,757,891
- -------------------------------------------------------------------------------------------------------------------------
          Total Deposits                         10,603,006             223,707                         10,826,713
- -------------------------------------------------------------------------------------------------------------------------
  Short-term borrowings                           1,134,136                   -                          1,134,136
  Liability on acceptances                              331                   -                                331
  Other liabilities                                 150,268               2,246                            152,514
  Debt                                              805,689                   -                            805,689
- -------------------------------------------------------------------------------------------------------------------------
    TOTAL LIABILITIES                            12,693,430             225,953             -           12,919,383
- -------------------------------------------------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY
  Preferred Stock                                   100,000               2,000       ($2,000) (A)         100,000
  Common Stock                                      300,289               4,989         2,732  (C)         308,010
  Surplus                                           407,436               9,270        (2,732) (C)         413,974
  Retained earnings                                 521,016               3,125           (60) (A)         524,081
  Unrealized gains (losses) on
      securities available for sale                  27,111                  (8)           57  (B)          27,160
  Unearned compensation                             (37,751)                  -                            (37,751)
- -------------------------------------------------------------------------------------------------------------------------
    TOTAL SHAREHOLDERS' EQUITY                    1,318,101              19,376        (2,003)           1,335,474
- -------------------------------------------------------------------------------------------------------------------------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  $14,011,531            $245,329       ($2,003)         $14,254,857
=========================================================================================================================
- ----------
See notes to Pro Forma Combined Balance Sheet.
</TABLE>



<PAGE>


HIBERNIA CORPORATION
NOTES TO PRO FORMA COMBINED BALANCE SHEET
September 30, 1998



         A.       Hibernia  plans  to  redeem  all  outstanding  First  Guaranty
                  preferred  stock,  with a par value of $1,000 per share,  at a
                  redemption  price of $1,030  per share  plus any  accrued  and
                  unpaid dividends thereon. Based upon the 2,000 shares of First
                  Guaranty  preferred stock  outstanding,  Hibernia's total cash
                  payment would be $2,060,000.

         B.       In accordance with Hibernia's investment policies,  securities
                  of $64,192,000  with a market value of $64,280,000  classified
                  as held to maturity by First Guaranty, will be reclassified by
                  Hibernia  as  securities  available  for sale.  The  impact on
                  equity of this mark-to-market, net of tax, is $57,000.

         C.       Based upon an assumed Exchange Rate of 1.33 shares of Hibernia
                  common stock for each share of First  Guaranty  common  stock,
                  Hibernia  plans to issue  approximately  4,021,500  shares  of
                  Hibernia  common  stock in the  Merger.  At an assumed  market
                  value of $16.00, this results in an aggregate market value for
                  the  shares  to be  issued  in  the  Merger  of  approximately
                  $64,344,000.  The stated value of the Hibernia common stock is
                  $1.92 per share.

In accordance with the  pooling-of-interests  accounting  method, the historical
equities of the merged  companies  are  combined  for purposes of this pro forma
combined balance sheet.

PRO FORMA COMBINED INCOME STATEMENTS (UNAUDITED)

         The following  unaudited pro forma combined  income  statements for the
years ended  December 31, 1998,  1997 and 1996 combine the income  statements of
Hibernia and First Guaranty as if the Merger had occurred on January 1, 1996. We
encourage  you to read the pro  forma  income  statements  in  conjunction  with
Hibernia's  consolidated  financial statements and notes contained in its Annual
Report  for  1998,   which  is   incorporated   by  reference  into  this  proxy
statement/prospectus,  and the  financial  statements  and related notes for the
years ended  December 31, 1998 and 1997 for First Guaranty  contained  elsewhere
herein. The costs associated with the Merger,  estimated to be $831,000, will be
accounted for as a current period expense when incurred.



<PAGE>


<TABLE>
<CAPTION>
HIBERNIA CORPORATION
PRO FORMA COMBINED INCOME STATEMENT
December 31, 1998
- ------------------------------------------------------------------------------------------------------
                                                                           FIRST         PRO FORMA
                                                      HIBERNIA            GUARANTY        HIBERNIA
Unaudited ($ in thousands, except per share data)   CORPORATION            BANK         CORPORATION
- ------------------------------------------------------------------------------------------------------
<S>                                                 <C>                  <C>            <C>
Interest income
    Interest and fees on loans                      $   779,401          $  14,746      $   794,147
    Interest on securities available for sale           160,379              4,079          164,458
    Interest on securities held to maturity                   -                  -                -
    Interest on short-term investments                   13,942                353           14,295
- ------------------------------------------------------------------------------------------------------
        Total interest income                           953,722             19,178          972,900
- ------------------------------------------------------------------------------------------------------
Interest expense
    Interest on deposits                                343,174              7,905          351,079
    Interest on short-term borrowings                    40,238                 91           40,329
    Interest on debt                                     39,776                  -           39,776
- ------------------------------------------------------------------------------------------------------
        Total interest expense                          423,188              7,996          431,184
- ------------------------------------------------------------------------------------------------------
Net interest income                                     530,534             11,182          541,716
    Provision for possible loan losses                   26,000                475           26,475
- ------------------------------------------------------------------------------------------------------
Net interest income after provision
   for possible loan losses                             504,534             10,707          515,241
- ------------------------------------------------------------------------------------------------------
Noninterest income
    Service charges on deposits                          85,567              1,707           87,274
    Trust fees                                           16,678                  3           16,681
    Retail investment service fees                       17,231                  -           17,231
    Mortgage loan origination and servicing fees         15,235                  -           15,235
    Other service, collection and exchange charges       28,446                498           28,944
    Other operating income                               16,100                249           16,349
    Securities gains (losses), net                        5,678                 (3)           5,675
- ------------------------------------------------------------------------------------------------------
        Total noninterest income                        184,935              2,454          187,389
- ------------------------------------------------------------------------------------------------------
Noninterest expense
    Salaries and employee benefits                      207,132              3,223          210,355
    Occupancy expense, net                               33,923                757           34,680
    Equipment expense                                    30,584                683           31,267
    Data processing expense                              28,808                 21           28,829
    Advertising and promotional expense                  14,991                111           15,102
    Foreclosed property expense, net                       (999)                93             (906)
    Amortization of intangibles                          16,715                  -           16,715
    Other operating expense                              85,430              3,122           88,552
- ------------------------------------------------------------------------------------------------------
        Total noninterest expense                       416,584              8,010          424,594
- ------------------------------------------------------------------------------------------------------
Income before income taxes                              272,885              5,151          278,036
Income tax expense                                       94,256              1,750           96,006
- ------------------------------------------------------------------------------------------------------
Income from continuing operations                   $   178,629          $   3,401      $   182,030
======================================================================================================

Income from continuing operations
    applicable to common shareholders               $   171,729          $   3,401      $   175,130
======================================================================================================

Pro forma weighted average common shares            153,718,782          4,021,517      157,740,299
======================================================================================================

Pro forma weighted average common
    shares - assuming dilution                      156,165,470          4,021,517      160,186,987
======================================================================================================

Pro forma income per common share from
    continuing operations (A)                       $      1.12                         $      1.11
======================================================================================================

Pro forma income per common share from
    continuing operations - assuming dilution       $      1.10                         $      1.09
======================================================================================================
- ----------
See notes to Pro Forma Combined Income Statements.
</TABLE>



<PAGE>


<TABLE>
<CAPTION>

HIBERNIA CORPORATION
PRO FORMA COMBINED INCOME STATEMENT
December 31, 1997
- ------------------------------------------------------------------------------------------------------
                                                                            FIRST          PRO FORMA
                                                      HIBERNIA             GUARANTY         HIBERNIA
Unaudited ($ in thousands, except per share data)    CORPORATION             BANK         CORPORATION
- ------------------------------------------------------------------------------------------------------
<S>                                                 <C>                   <C>            <C>
Interest income
    Interest and fees on loans                      $   653,260           $  13,474      $   666,734
    Interest on securities available for sale           171,667               3,478          175,145
    Interest on securities held to maturity                   -                   -                -
    Interest on short-term investments                   17,131                 409           17,540
- ------------------------------------------------------------------------------------------------------
        Total interest income                           842,058              17,361          859,419
- ------------------------------------------------------------------------------------------------------
Interest expense
    Interest on deposits                                323,247               6,799          330,046
    Interest on short-term borrowings                    31,189                 134           31,323
    Interest on debt                                      5,586                   -            5,586
- ------------------------------------------------------------------------------------------------------
        Total interest expense                          360,022               6,933          366,955
- ------------------------------------------------------------------------------------------------------
Net interest income                                     482,036              10,428          492,464
    Provision for possible loan losses                    3,148                 300            3,448
- ------------------------------------------------------------------------------------------------------
Net interest income after provision
   for possible loan losses                             478,888              10,128          489,016
- ------------------------------------------------------------------------------------------------------
Noninterest income
    Service charges on deposits                          78,132               1,732           79,864
    Trust fees                                           15,519                  13           15,532
    Retail investment service fees                       12,070                   -
    Mortgage loan origination and servicing fees          9,642                   -
    Other service, collection and exchange charges       22,636                 461           23,097
    Other operating income                               13,273                 256           13,529
    Securities gains (losses), net                        2,725                   -            2,725
- ------------------------------------------------------------------------------------------------------
        Total noninterest income                        153,997               2,462          134,747
- ------------------------------------------------------------------------------------------------------
Noninterest expense
    Salaries and employee benefits                      203,044               3,315          206,359
    Occupancy expense, net                               33,956                 795           34,751
    Equipment expense                                    30,808                 706           31,514
    Data processing expense                              26,181                  23           26,204
    Advertising and promotional expense                  15,634                 122
    Foreclosed property expense, net                     (3,235)                132           (3,103)
    Amortization of intangibles                          14,593                   -           14,593
    Other operating expense                              88,273               2,744           91,017
- ------------------------------------------------------------------------------------------------------
        Total noninterest expense                       409,254               7,837          401,335
- ------------------------------------------------------------------------------------------------------
Income before income taxes                              223,631               4,753          222,428
Income tax expense                                       78,835               1,387           80,222
- ------------------------------------------------------------------------------------------------------
Income from continuing operations                   $   144,796           $   3,366      $   142,206
======================================================================================================

Income from continuing operations
    applicable to common shareholders               $   137,896           $   3,366      $   141,262
=======================================================================================================

Pro forma weighted average common shares            152,873,513           4,021,517      156,895,030
=======================================================================================================

Pro forma weighted average common
    shares - assuming dilution                      155,403,644           4,021,517      159,425,161
=======================================================================================================

Pro forma income per common share from
    continuing operations (A)                       $      0.90                          $      0.90
=======================================================================================================

Pro forma income per common share from
    continuing operations - assuming dilution       $      0.89                          $      0.89
=======================================================================================================
- ----------
See notes to Pro Forma Combined Income Statements.
</TABLE>



<PAGE>


<TABLE>
<CAPTION>

HIBERNIA CORPORATION
PRO FORMA COMBINED INCOME STATEMENT
December 31, 1996
- ------------------------------------------------------------------------------------------------------
                                                                           FIRST         PRO FORMA
                                                      HIBERNIA            GUARANTY        HIBERNIA
Unaudited ($ in thousands, except per share data)   CORPORATION             BANK        CORPORATION
- ------------------------------------------------------------------------------------------------------
<S>                                                 <C>                  <C>            <C>
Interest income
    Interest and fees on loans                      $   535,016          $  12,601      $   547,617
    Interest on securities available for sale           173,601              2,610          176,211
    Interest on securities held to maturity                   -                  -                -
    Interest on short-term investments                   13,481                742           14,223
- ------------------------------------------------------------------------------------------------------
        Total interest income                           722,098             15,953          738,051
- ------------------------------------------------------------------------------------------------------
Interest expense
    Interest on deposits                                281,973              6,125          288,098
    Interest on short-term borrowings                    15,887                  1           15,888
    Interest on debt                                      1,969                  -            1,969
- ------------------------------------------------------------------------------------------------------
        Total interest expense                          299,829              6,126          305,955
- ------------------------------------------------------------------------------------------------------
Net interest income                                     422,269              9,827          432,096
    Provision for possible loan losses                  (12,127)               325          (11,802)
- ------------------------------------------------------------------------------------------------------
Net interest income after provision
   for possible loan losses                             434,396              9,502          443,898
- ------------------------------------------------------------------------------------------------------
Noninterest income
    Service charges on deposits                          64,982              1,646           66,628
    Trust fees                                           14,055                  6           14,061
    Retail investment service fees                        8,659                  -            8,659
    Mortgage loan origination and servicing fees          8,131                  -            8,131
    Other service, collection and exchange charges       18,898                569           19,467
    Gain on sale of business lines                          517                  -              517
    Other operating income                               10,611                272           10,883
    Securities gains (losses), net                       (5,152)                 -           (5,152)
- ------------------------------------------------------------------------------------------------------
        Total noninterest income                        120,701              2,493          123,194
- ------------------------------------------------------------------------------------------------------
Noninterest expense
    Salaries and employee benefits                      181,138              3,016          184,154
    Occupancy expense, net                               30,244                725           30,969
    Equipment expense                                    31,723                533           32,256
    Data processing expense                              22,813                 61           22,874
    Advertising and promotional expense                  10,907                124           11,031
    Foreclosed property expense, net                     (1,786)               184           (1,602)
    Amortization of intangibles                           7,791                  -            7,791
    Other operating expense                              76,985              2,723           79,708
- ------------------------------------------------------------------------------------------------------
        Total noninterest expense                       359,815              7,366          367,181
- ------------------------------------------------------------------------------------------------------
Income before income taxes                              195,282              4,629          199,911
Income tax expense                                       67,389              1,328           68,717
- ------------------------------------------------------------------------------------------------------
Income from continuing operations                   $   127,893          $   3,301      $   131,194
======================================================================================================

Income from continuing operations
    applicable to common shareholders               $   126,153          $   3,301      $   129,454
======================================================================================================

Pro forma weighted average common shares            152,238,818          4,021,517      156,260,335
======================================================================================================

Pro forma income per common share
    assuming dilution                               153,736,922          4,021,517      157,758,439
======================================================================================================

Pro forma income per common share from
    continuing operations (A)                       $      0.83                         $      0.83
======================================================================================================

Pro forma income per common share from
    continuing operations - assuming dilution       $      0.82                         $      0.82
======================================================================================================
- ----------
See notes to Pro Forma Combined Income Statements.
</TABLE>



<PAGE>


HIBERNIA CORPORATION
NOTES TO PRO FORMA COMBINED INCOME STATEMENTS


         A.       Hibernia  expects to achieve savings in the Merger by reducing
                  operating costs. Most of these savings will occur when certain
                  operations of the two companies are  consolidated.  The extent
                  of  any  savings  will  depend,  among  other  things,  on the
                  regulatory  environment  and economic  conditions,  and may be
                  affected  by  unanticipated  changes in  business  activities,
                  inflation  and  other  external  factors.   There  can  be  no
                  assurance that any such savings will be realized.  We have not
                  adjusted  the  unaudited  pro  forma  financial  statement  to
                  reflect any anticipated costs savings.




<PAGE>




                  CERTAIN INFORMATION CONCERNING FIRST GUARANTY


PRINCIPAL BUSINESS

         First  Guaranty was  organized on March 6, 1934 as a Louisiana  banking
corporation.  Although its deposits are insured by the FDIC,  First  Guaranty is
not a member of the Federal  Reserve.  At December 31, 1998,  First Guaranty had
total assets of approximately $245 million, total deposits of approximately $224
million and total  shareholders'  equity of approximately  $19.3 million.  First
Guaranty is domiciled in Hammond,  Louisiana and its principal executive offices
are located at 400 East Thomas  Street,  Hammond,  Louisiana  70401-3320 and its
telephone  number is (504)  375-0300.  First  Guaranty  currently  operates  two
full-service  facilities  in  Hammond,  Louisiana  and four  additional  banking
centers in Amite, Independence, Kentwood and Ponchatoula, Louisiana.

         First Guaranty conducts general commercial banking business  throughout
Tangipahoa Parish.  Its services include furnishing deposit products,  including
demand deposits,  time deposits,  and savings accounts;  consumer and commercial
lending; mortgage loan origination; issuance of credit cards; and retail banking
services.

         The deposit  services are  delivered  through six banking  centers that
provide  walk-in and  drive-through  teller  services  and also  through  twelve
automated  proprietary teller machines (ATM's), as well as regional and national
ATM networks. Loan products are delivered through all six banking centers.

         First  Guaranty is extensively  regulated  under both federal and state
laws. To the extent the following  information  describes  particular  statutory
provisions,  it is qualified  in its  entirety by  reference  to the  particular
statutory and regulatory provisions.  Any change in applicable law or regulation
could have a material effect on the business and prospects of First Guaranty.

         Both federal and state laws extensively regulate various aspects of the
banking industry,  including  requirements  regarding the maintenance of reserve
against  deposits,  limitations  on the rates  that can be  charged on loans and
restrictions  on the nature and  amounts  of loans and  investments  that can be
made.

         As a state bank, First Guaranty is subject to the supervisory authority
of the Louisiana Commissioner of Financial  Institutions,  whose office conducts
periodic  examinations  of First  Guaranty.  As a  federally-insured  bank First
Guaranty also is subject to supervision  and  regulation by the Federal  Deposit
Insurance  Corporation.  This regulation is intended  primarily to protect First
Guaranty's creditors and depositors rather than First Guaranty's shareholders.

COMPETITION

         First  Guaranty has a main office and one banking center in Hammond and
banking centers elsewhere in Tangipahoa Parish. Its main competitors are Deposit
Guaranty, Hancock Bank and Central Progressive Bank.

         First  Guaranty  competes  actively  with  national  and state banks in
southeastern  Louisiana for all types of loans and deposits. In addition,  First
Guaranty  competes  for  funds  with  savings  and loan  associations,  the U.S.
Government,  credit unions, and other financial service  companies.  It competes
for loans with other financial  service  institutions,  such as savings and loan
associations,  insurance companies, small loan companies, credit union, mortgage
companies and certain government agencies.

SEASONALITY OF BUSINESS AND CUSTOMERS

         First  Guaranty's  deposits  represent  a  cross-section  of the area's
economy. There is no material concentration of deposits from any single customer
or group of customers  except that deposits held for public entities  constitute
approximately  30% of First  Guaranty's  depositors.  No significant  portion of
First  Guaranty's  loans is  concentrated  within a single  industry or group of
related industries.

         Historically,  the business of First  Guaranty has not been seasonal in
nature and management of First Guaranty does not anticipate any seasonal  trends
in the  future.  First  Guaranty  does not rely on  foreign  sources of funds or
income.

EMPLOYEES

         First Guaranty has approximately 98 full-time equivalent employees.

PROPERTIES

         The principal  properties of First Guaranty are its main office located
at 400 East Thomas Street,  Hammond,  Louisiana 70401-3320,  and five additional
banking  centers in Amite,  Hammond,  Independence,  Kentwood  and  Ponchatoula,
Louisiana - all of which are owned and occupied  exclusively by First  Guaranty.
Management  believes its buildings and premises,  taken as a whole,  are in good
condition in all material respects, subject to ordinary wear and tear.

LITIGATION AND SETTLEMENT AGREEMENT

         On  September  22,  1998,  Hibernia and HNB  initiated  the  Litigation
against First Guaranty and Mr. Reynolds alleging that First Guaranty had engaged
in actions  constituting  an  anticipatory  breach of the Merger  Agreement  and
alleging  that  Mr.  Reynolds  had  engaged  in  actions  constituting  tortious
interference  with  contractual  relations.  Hibernia and HNB requested that the
court issue a preliminary and permanent  injunction requiring First Guaranty and
Mr. Reynolds (1) to perform specifically First Guaranty's  obligations under the
Merger Agreement,  (2) to cease and desist further conduct undermining or likely
to undermine the completion of the Merger,  and (3) to employ their best efforts
to assure that all actions  necessary to complete the Merger were conducted in a
timely  fashion.  First  Guaranty and Mr.  Reynolds  filed an answer denying the
allegations of Hibernia and HNB.

         On December 30, 1998,  Hibernia,  HNB, First Guaranty and Mr.  Reynolds
signed  the  Settlement  Agreement,  a copy of which is  attached  to this proxy
statement/prospectus  as Appendix B. In the  Settlement  Agreement,  the parties
agreed, among other things, as follows:

               First Guaranty  agreed to retain Keefe,  Bruyette,  at Hibernia's
              expense,  to undertake  to provide to the Board of  Directors  and
              shareholders of First Guaranty an opinion as to whether the Merger
              Consideration  is fair,  from a  financial  point of view,  to the
              holders  of First  Guaranty  common  stock.  A copy of the  Keefe,
              Bruyette   Fairness   Opinion  to  the  effect   that  the  Merger
              Consideration  is fair,  from a  financial  point of view,  to the
              holders of First  Guaranty  common stock is attached to this proxy
              statement/prospectus   as  Appendix  D.  See  "PROPOSED  MERGER  -
              Opinions of Other Financial Advisors".

               Hibernia  agreed to  reimburse  First  Guaranty for all costs and
              expenses  billed  to it by  Keefe,  Bruyette,  including  (without
              limitation) any  indemnification  obligations of First Guaranty to
              Keefe,  Bruyette,  other than indemnity obligations resulting from
              claims or lawsuits  against Keefe,  Bruyette  brought or funded by
              First Guaranty or any of its officers or directors.

               First  Guaranty  agreed to allow  National  Capital to  determine
              whether it could deliver an opinion that the Merger  Consideration
              is fair,  from a financial  point of view, to the holders of First
              Guaranty  common stock.  A copy of the National  Capital  Fairness
              Opinion to the effect that the Merger  Consideration is fair, from
              a financial point of view, to the holders of First Guaranty common
              stock is attached to this proxy  statement/prospectus  as Appendix
              E. See "PROPOSED MERGER - Opinions of Other Financial Advisors".

               First  Guaranty  agreed to invite  Keefe,  Bruyette  and National
              Capital  to make a  presentation  to its Board of  Directors  with
              respect  to the  fairness  of  the  Merger  Consideration,  from a
              financial  point of view, to the holders of First Guaranty  common
              stock  and to  invite  Stephen  A.  Hansel,  President  and  Chief
              Executive  Officer of  Hibernia,  to that  meeting to address  the
              Board of Directors of First Guaranty regarding the Merger.

               First Guaranty waived compliance with the condition to completion
              of the Merger that First  Guaranty  receive a letter from Chaffe &
              Associates  dated  within  five  days of the  date  of this  proxy
              statement/prospectus  to the  effect  that the terms of the Merger
              are fair to its shareholders,  from a financial point of view, and
              agreed to accept the opinion of Keefe,  Bruyette dated within five
              days of the date of this proxy  statement/prospectus to the effect
              that the Merger  Consideration  is fair, from a financial point of
              view, to the holders of First Guaranty common stock.

               The parties  agreed to include the Chaffe &  Associates  Fairness
              Opinion,  the Keefe,  Bruyette  Fairness  Opinion and the National
              Capital Fairness Opinion in this proxy statement/prospectus.

               First  Guaranty  agreed that if Chaffe & Associates  is unable or
              unwilling to update the Chaffe & Associates  Fairness Opinion to a
              date  within five days of the Closing  Date,  then First  Guaranty
              will accept an update by Keefe,  Bruyette  of the Keefe,  Bruyette
              Fairness  Opinion in satisfaction of the requirement in the Merger
              Agreement  that First  Guaranty  receive an update of the Chaffe &
              Associates  Fairness  Opinion as of a date within five days of the
              Closing Date.

               If the First Guaranty  shareholders  approve the Merger Agreement
              at  the  Special  Meeting,  Hibernia  promptly  will  dismiss  the
              Litigation  with  prejudice,  and the parties agreed not to make a
              claim against or sue or sponsor any claim or lawsuit  against each
              other  and  their   officers,   directors,   investment   bankers,
              shareholders  or agents  except  for (1) claims  against  Hibernia
              arising out of Hibernia's  indemnification and expense advancement
              obligations  under the Merger  Agreement or (2) claims against Mr.
              Reynolds arising under his indemnification obligations in favor of
              Hibernia  under the Merger  Agreement or (3) claims  against First
              Guaranty or Hibernia for breach of their respective  obligation to
              complete the Merger upon  satisfaction  or waiver,  as provided in
              the Merger Agreement, of all conditions to that obligation.

               If the First  Guaranty  shareholders  fail to approve  the Merger
              Agreement  by the later to occur of March 31, 1999 or the Extended
              Shareholder  Meeting Date,  then First  Guaranty may terminate the
              Merger  Agreement,  Hibernia  will  dismiss  the  Litigation  with
              prejudice  upon the  termination  of the Merger  Agreement and the
              parties  agree not to make a claim  against or sue or sponsor  any
              claims or lawsuit against each other or their officers, directors,
              investment  bankers,  shareholders or agents except for (1) claims
              against  Hibernia  under  its  indemnification   obligation  under
              Section 11.2 of the Merger Agreement or (2) claims for breaches of
              the  confidentiality  provision  of the  Merger  Agreement  or (3)
              claims for the violation of the federal proxy rules  applicable to
              the  solicitation  of  proxies  in  connection  with  the  Special
              Meeting.

               Mr. Reynolds agreed that if Keefe, Bruyette does not withdraw the
              Keefe,  Bruyette Fairness Opinion before the Special Meeting, then
              Mr. Reynolds will (1) vote 966,096 shares of First Guaranty common
              stock  (31.6%  of the  issued  and  outstanding  shares  of  First
              Guaranty  common  stock)  owned by him at the  Special  Meeting in
              favor of the Merger  Agreement and the Merger and (2) recommend in
              this proxy  statement/prospectus  that the other  holders of First
              Guaranty  common stock vote at the Special Meeting in favor of the
              Merger Agreement and the Merger.

               All directors and shareholders of First Guaranty,  other than Mr.
              Reynolds,  are free to vote  their  shares and  communicate  their
              views with respect to the Merger Agreement, as they see fit.

               First Guaranty  agreed to send a letter to the directors of First
              Guaranty, other than Mr. Reynolds,  requesting that such directors
              contractually  obligate  themselves to vote in favor of the Merger
              Agreement   and   Merger.   As  of  the   date   of   this   proxy
              statement/prospectus,  all 13 other directors  owning an aggregate
              of 501,691  shares of First  Guaranty  common stock,  16.4% of the
              issued and  outstanding  shares)  have  declined to do so and have
              indicated to First Guaranty  their  intention to vote their shares
              against the Merger Agreement and the Merger.

               First  Guaranty  and  Hibernia  agreed to extend the date for the
              completion  of the Merger to the later to occur of March 31,  1999
              or the Extended  Closing Date and further agreed that either First
              Guaranty or Hibernia may terminate the Merger Agreement after such
              date.

OTHER LEGAL PROCEEDINGS

         The FDIC issued on April 30,  1996,  under  Section 8(e) of the Federal
Deposit Insurance Act, a Notice of Intention to Remove and Prohibit from Further
Participation  (the "Notice")  naming among the  respondents the chief financial
officer of First  Guaranty and certain of its former  officers  (the  "Section 8
Proceedings").  The Notice alleges a variety of acts of the  respondents  during
1991 and 1992  alleged  to  constitute  violations  of law and of safe and sound
banking  practices and seeks the removal from office of First  Guaranty's  chief
financial officer and prohibition of all respondents from further  participation
in the affairs of First Guaranty and any other insured  depository  institution.
Allegations  include  causing  First  Guaranty  to expend  funds on  speculative
enterprises,  improperly exposing First Guaranty to potential liability, causing
or permitting  First Guaranty to make speculative  extensions of credit,  filing
incomplete or misleading Quarterly Reports and otherwise misleading the FDIC. An
evidentiary hearing before an administrative law judge was held in October 1997.
In August 1998,  the  presiding  administrative  law judge issued a  recommended
decision against the respondents.  First Guaranty itself is not a party to these
proceedings,  but it would be obligated to indemnify  certain of the respondents
against  reasonable   expenses  incurred  by  them  in  successfully   defending
themselves in those proceedings.

         Under  applicable  law and its  Articles of  Incorporation  and Bylaws,
First  Guaranty is obligated to  indemnify  its current and former  officers and
directors against reasonable expenses incurred by them in defense of proceedings
to which they are parties by reason of having  been  officers  or  directors  of
First  Guaranty  if they are  successful  in  defense  of such  proceedings.  In
addition,   First  Guaranty  has   discretionary   authority  in  certain  other
circumstances  to indemnify its officers and directors and to advance them their
reasonable  expenses in defending such proceedings before a final  determination
is made as to their entitlement to indemnification.  First Guaranty has not been
advised as to the  likelihood  of success of the  respondents  in the  Section 8
Proceedings  and also is unable to estimate  with any precision the likely total
of  potentially  indemnifiable  expenses  in  connection  with  those  Section 8
Proceedings, but is advised that they currently total in excess of $500,000.

         First  Guaranty also is subject to various other legal  proceedings  in
the normal  course of  business.  It is  management's  belief that the  ultimate
resolution  for such other claims  arising in the normal course of business will
not have a material  adverse effect on First  Guaranty's  financial  position or
results of operations.

STOCK PRICES AND DIVIDENDS

         First  Guaranty's  shares  of common  stock  are not  traded on a stock
exchange or in any established  over-the-counter  market. Trades occur primarily
between  individuals  at a price  mutually  agreed upon by the buyer and seller.
Trading in First Guaranty's  common stock has been  infrequent,  and such trades
cannot be  characterized  as  constituting  an active trading  market.  Based on
information   recorded  in  First   Guaranty's  Stock  Transfer  Agent  records,
management believes that approximately 385,322 shares of First Guaranty's common
stock were traded during the 12-month period ended December 31, 1998. However, a
majority of the  outstanding  shares of common stock currently are controlled by
First Guaranty's  directors,  officer and their affiliates.  No assurance can be
given that an active  trading  market for the common stock will  develop.  First
Guaranty  has no present  intention  to list its  common  stock on NASDAQ or any
other exchange.

         The following table presents information regarding the trading range of
First Guaranty's shares of common stock for the previous eleven fiscal quarters,
as reflected in the stock transfer agent records  maintained by First  Guaranty,
and  dividends  paid on those shares for those same  periods.  Transactions  not
reflected on the stock transfer  agent records,  if any, are not included in the
table below.



<TABLE>
<CAPTION>

                               1998                            1997                             1996
<S>                  <C>        <C>        <C>         <C>       <C>    <C>              <C>       <C>     <C>
                     High       Low        Dividends   High      Low    Dividends        High      Low     Dividends
                                  
- -------------------- ------------------------------ -------------------------------- --------------------------------
March 31             $11.00     $11.00     $ .10       $12.50    $ 8.50   $   .10        $  8.33   $8.33   $   .07
June 30                --         --         .10        10.50      8.50       .10           8.33    8.33       .07
September 30           --         --         .10        11.00     10.50       .10           8.67    8.33       .10
December 31            --         --         .10        11.00     10.50       .10           8.67    8.67       .10
- -------------------- ------------------------------ -------------------------------- --------------------------------
</TABLE>

         On the Record  Date,  there were ____  shareholders  of record of First
Guaranty's Common Stock.

SECURITY OWNERSHIP OF PRINCIPAL SHAREHOLDERS AND MANAGEMENT

         The  following   table  sets  forth  as  of  the  Record  Date  certain
information with respect to the beneficial ownership as defined in Rule 13d-3 of
the Exchange Act for each person who is the  beneficial  owner of more than five
percent of the First Guaranty common stock.

- -------------------------- -------------------------------- --------------------
NAME AND ADDRESS            AMOUNT OF BENEFICIAL OWNERSHIP     PERCENT OF CLASS
- -------------------------- -------------------------------- --------------------

Douglas V. Reynolds
2450 First Avenue                   225,000                                7.4%
Huntington, WV    25703

Marshall T. Reynolds
2450 First Avenue                   966,096                               31.6%
Huntington, WV    25703

Robert L. Shell, Jr.
5 Nichols Drive                     293,748 (*)                            9.6%
Barboursville, WV 25504

- --------------------------------------------------------------------------------

         (*)  Includes  14,000 shares owned by Mr.  Shell's wife,  who exercises
              sole voting and investment power over such shares;  124,474 shares
              held in trust for his father and 8,600 shares held by Mr. Shell as
              custodian for certain of his grandchildren, as to all of which Mr.
              Shell exercises sole voting and investment power.

         The following table shows the number of shares of First Guaranty common
stock beneficially  owned by each director and named executive officer,  and all
of the directors and executive  officers of First Guaranty as a group, as of the
Record Date. Except as otherwise indicated, all shares indicated as beneficially
owned are held with sole voting and investment power.

- -------------------------- ---------------------------------- ------------------
NAME                          AMOUNT OF BENEFICIAL OWNERSHIP    PERCENT OF CLASS
- -------------------------- ---------------------------------- ------------------
Directors:
F. Fanancy Anzalone, M.D.          333                                      *
Don W. Ayres                       300                                      *
Anthony J. Berner, Jr.           1,500                                      *
Robert H. Beymer                93,629 (1)                                 3.0%
R. Collins Bonicard             27,000                                      *
Charles Brister                  3,000 (2)                                  *
Mary Ann Cefalu                 26,325                                      *
Andrew Gasaway, Jr.              6,939                                      *
William K. Hood                 29,115 (3)                                  *
Edwin L. Hoover, Jr.             1,277                                      *
Marshall T. Reynolds           966,096                                    31.6%
Nicholas A. Saladino             7,500                                      *
Sam P. Scelfo, Jr.               1,800                                      *
Robert L. Shell, Jr.           293,748 (4)                                 9.6%
NAMED EXECUTIVE OFFICERS:

Stanley M. Dameron                 525                                      *

Michael D. Landry                8,250                                      *

ALL DIRECTORS AND EXECUTIVE OFFICERS
AS A GROUP                   1,467,787                                    48.0%
(16 PERSONS)
- --------------------------------------------------------------------------------

     *   Less than one percent.
     (1) Includes  8,000 shares owned by Mr.  Beymer's  wife, who exercises sole
         voting and investment power over such shares.
     (2) Includes 1,500 shares owned by Mr.  Brister's  wife, who exercises sole
         voting and investment power over such shares.
     (3) Includes 240 shares owned by Mr.  Hood's  daughters  who exercise  sole
         voting and investment power over such shares; and 7,376 shares owned by
         WKH  Management,  Inc., as to which Mr. Hood  exercises sole voting and
         investment power.
     (4) Includes  14,000 shares owned by Mr.  Shell's wife,  who exercises sole
         voting and  investment  power over such shares;  124,474 shares held in
         trust for his father and 8,600  shares held by Mr.  Shell as  custodian
         for  certain  of  his  grandchildren,  as to  all of  which  Mr.  Shell
         exercises sole voting and investment power.




<PAGE>




             FIRST GUARANTY FINANCIAL STATEMENTS FOR THE YEARS ENDED
                      DECEMBER 31, 1998 AND 1997 (AUDITED)


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
FIRST GUARANTY BANK
STATEMENTS OF CONDITION
(in thousands, except share data)
- ----------------------------------------------------------------------------------------------------
                                                                                    December 31,
- ----------------------------------------------------------------------------------------------------
                                                                                 1998         1997
- ----------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>
Assets:
Cash and cash equivalents:
  Cash and due from banks ................................................   $  16,724    $  12,113

Interest-bearing deposits with banks .....................................       3,171        2,976
Securities available for sale (amortized cost of $2,722 and $3,135
  at December 31, 1998 and 1997, respectively) ...........................       2,714        3,132
Securities held to maturity (fair value of $64,280 and $59,099
  at December 31, 1998 and 1997, respectively) ...........................      64,192       59,091

Loans ....................................................................     153,324      140,078
Less: allowance for loan loss ............................................       1,869        1,688
- ----------------------------------------------------------------------------------------------------
    Net loans ............................................................     151,455      138,390
- ----------------------------------------------------------------------------------------------------
Premises and equipment, net ..............................................       4,647        5,023
Other real estate ........................................................         282          399
Accrued interest receivable ..............................................       1,622        1,698
Other assets .............................................................         522          715
- ----------------------------------------------------------------------------------------------------
      TOTAL ASSETS .......................................................   $ 245,329    $ 223,537
====================================================================================================

Liabilities and Stockholders' Equity:
Deposits:
  Noninterest-bearing demand .............................................   $  42,603    $  36,670
  Interest-bearing demand ................................................      43,973       43,738
  Savings ................................................................      20,775       20,371
  Time deposits less than $100,000 .......................................      59,858       57,055
  Time deposits of $100,000 and over .....................................      56,498       39,675
- ----------------------------------------------------------------------------------------------------
    Total deposits .......................................................     223,707      197,509
- ----------------------------------------------------------------------------------------------------
Federal funds purchased ..................................................           -        6,150
Accrued interest payable .................................................       1,477        1,441
Other liabilities ........................................................         769        1,023
- ----------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES ..................................................     225,953      206,123
- ----------------------------------------------------------------------------------------------------
Commitments and contingencies

Stockholders' equity:
Preferred stock:
  $1,000 par value, Series B - nonconvertible - authorized 5,000 shares
     issued and outstanding 2,000 shares .................................       2,000        2,000
Common stock:
  $1 par value- authorized 100,000,000 shares,
     issued and outstanding 2,573,351 ....................................       2,573        2,573
  $5 par value- authorized 600,000 shares,
     issued and outstanding 483,290 shares ...............................       2,416        2,416
Surplus ..................................................................       9,270        9,270
Retained earnings ........................................................       3,125        1,157
Accumulated other comprehensive income ...................................          (8)          (2)
- ----------------------------------------------------------------------------------------------------
      TOTAL STOCKHOLDERS' EQUITY .........................................      19,376       17,414
- ----------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .........................   $ 245,329    $ 223,537
====================================================================================================

See notes to financial statements.
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
FIRST GUARANTY BANK
STATEMENTS OF INCOME
(in thousands, except per share information)
- ----------------------------------------------------------------------------------------------------
                                                                     Years Ended December 31,
- ----------------------------------------------------------------------------------------------------
                                                                1998           1997          1996
- ----------------------------------------------------------------------------------------------------
<S>                                                           <C>            <C>             <C>
Interest income:
  Loans (including fees) ................................     $  14,746    $    13,474     $  12,601
  Deposits with other banks .............................           227            240           263
  Securities ............................................         4,079          3,478         2,610
  Federal funds sold ....................................           126            169           479
- ----------------------------------------------------------------------------------------------------
    TOTAL INTEREST INCOME ...............................        19,178         17,361        15,953
- ----------------------------------------------------------------------------------------------------
Interest expense:
  Demand deposits .......................................         1,134          1,219         1,168
  Savings deposits ......................................           474            504           507
  Time deposits .........................................         6,297          5,076         4,450
  Federal funds purchased and other obligations .........            91            134             1
- ----------------------------------------------------------------------------------------------------
    TOTAL INTEREST EXPENSE ..............................         7,996          6,933         6,126
- ----------------------------------------------------------------------------------------------------
Net interest income .....................................        11,182         10,428         9,827
  Provision for loan losses .............................           475            300           325
- ----------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses .....        10,707         10,128         9,502
- ----------------------------------------------------------------------------------------------------
Noninterest income:
  Service charges on deposit accounts ...................         1,707          1,732         1,646
  Other service charges, commissions and fees ...........           431            474           575
  Securities losses .....................................            (3)             -             -
  Other .................................................           319            256           272
- ----------------------------------------------------------------------------------------------------
    TOTAL NONINTEREST INCOME ............................         2,454          2,462         2,493
- ----------------------------------------------------------------------------------------------------
Noninterest expense:
  Salaries and employee benefits ........................         3,223          3,315         3,016
  Occupancy expense .....................................           757            795           725
  Equipment expense .....................................           683            706           533
  Other .................................................         3,347          3,021         3,092
- ----------------------------------------------------------------------------------------------------
    TOTAL NONINTEREST EXPENSE ...........................         8,010          7,837         7,366
- ----------------------------------------------------------------------------------------------------
  Income before income taxes ............................         5,151          4,753         4,629
  Provision for income taxes ............................         1,750          1,387         1,328
- ----------------------------------------------------------------------------------------------------
Net income ..............................................         3,401          3,366         3,301
- ----------------------------------------------------------------------------------------------------
Preferred dividend requirements .........................           210            212           209
- ----------------------------------------------------------------------------------------------------
Income applicable to common shares ......................     $   3,191      $   3,154     $   3,092
- ----------------------------------------------------------------------------------------------------
Per common share:
  Earnings ..............................................     $    1.04      $    1.03     $    1.01
  Cash dividends paid ...................................     $    0.40      $    0.40     $    0.34
Average common shares outstanding .......................     3,056,641      3,056,641     3,056,641
====================================================================================================

See notes to financial statements
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
FIRST GUARANTY BANK
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(in thousands, except per share information)
- ------------------------------------------------------------------------------------------------------------------------------------
 
Accumulated
                                          Preferred  Preferred     Common     Common                           Other
                                             Stock      Stock       Stock      Stock             Retained
Comprehensive
                                           Series A   Series B     $1 Par     $5 Par   Surplus   Earnings
Income       Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>         <C>        <C>        <C>       <C>       <C>          <C>        <C>
Balance December 31, 1995 ..............   $  1,000    $ 1,000    $ 2,573    $ 2,416   $ 9,284   $(2,796)      $-       $ 13,477
  Net income ...........................          -          -          -          -         -     3,301        -          3,301
    Comprehensive income ...............          -          -          -          -         -         -        -          3,301
 
  Redemption of Series A
    preferred stock ....................     (1,000)         -          -          -         -       (50)       -         (1,050)
  Issuance of Series B
    preferred stock ....................          -      1,000          -          -       (14)        -        -            986
  Cash dividends paid:
    Common stock ($0.34 per share) .....          -          -          -          -         -    (1,020)       -         (1,020)
    Preferred stock:
     Series A ($8.18 per share) ........          -          -          -          -         -        (8)       -             (8)
     Series B ($99.79 per share) .......          -          -          -          -         -      (201)       -           (201)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance December 31, 1996 ..............          -      2,000      2,573      2,416     9,270      (774)       -         15,485
  Net income ...........................          -          -          -          -         -     3,366        -          3,366
  Net change in unrealized loss on
   available for sale securities .......          -          -          -          -         -         -        (2)          (2)
    Comprehensive income ...............          -          -          -          -         -         -        -          3,364
 
  Cash dividends paid:
    Common stock ($0.40 per share) .....          -          -          -          -         -    (1,223)       -         (1,223)
    Preferred stock:
     Series B ($105.83 per share) ......          -          -          -          -         -      (212)       -           (212)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance December 31, 1997 ..............          -      2,000      2,573      2,416     9,270     1,157        (2)        17,414
  Net income ...........................          -          -          -          -         -     3,401         -          3,401
  Net change in unrealized loss on
   available for sale securities .......          -          -          -          -         -         -        (9)            (9)
  Reclassification adjustment for
   losses included in net income .......          -          -          -          -         -         -         3              3
    Comprehensive income ...............          -          -          -          -         -         -         -          3,395
 
  Cash dividends paid:
Common stock ($0.40 per share) .........          -          -          -          -         -    (1,223)        -         (1,223)
    Preferred stock:
     Series B ($104.54 per share) ......          -          -          -          -         -      (210)        -           (210)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance December 31, 1998 ..............   $      -    $ 2,000    $ 2,573    $ 2,416   $ 9,270   $ 3,125       $(8)      $ 19,376
====================================================================================================================================

See notes to financial statements
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
FIRST GUARANTY BANK
STATEMENTS OF CASH FLOWS
(in thousands)
- ----------------------------------------------------------------------------------------------------
                                                                       Years Ended December 31,
- ----------------------------------------------------------------------------------------------------
                                                                    1998         1997         1996
- ----------------------------------------------------------------------------------------------------
<S>                                                             <C>          <C>          <C>
Increase (decrease) in cash and cash equivalents:
  Cash flows from operating activities:
    Interest received .......................................   $  18,451    $  16,454    $  15,157
    Other operating cash receipts ...........................       3,311        3,168        3,238
    Interest paid ...........................................      (7,960)      (6,869)      (6,208)
    Cash payments for salaries and benefits .................      (3,371)      (3,258)      (3,016)
    Income taxes paid .......................................      (2,018)      (1,629)      (1,971)
    Other operating cash payments ...........................      (3,795)      (4,070)      (3,119)
- ----------------------------------------------------------------------------------------------------
      NET CASH PROVIDED BY OPERATING ACTIVITIES .............       4,618        3,796        4,081
- ----------------------------------------------------------------------------------------------------
  Cash flows from investing activities:
    Maturities of interest-bearing deposits with banks ......       3,669        5,863        5,456
    Funds invested in interest-bearing deposits with banks ..      (3,864)      (4,171)      (5,961)
    Maturities of securities ................................      72,435       40,744       49,234
    Proceeds from sales of securities .......................       8,990            -            -
    Funds invested in securities ............................     (86,251)     (52,432)     (65,272)
    Principal collected on loans ............................     100,255       80,041       76,687
    Loans made to customers .................................    (114,114)     (95,156)     (85,966)
    Recoveries of loans previously charged against
      the allowance for loan losses .........................          61          167          149
    Expenditures for premises and equipment .................        (214)        (737)        (834)
    Proceeds from sales of premises and equipment ...........           3            -           17
    Proceeds from sales of other real estate ................         392          688          333
    Other, net ..............................................          16           34           68
- ----------------------------------------------------------------------------------------------------
      NET CASH USED BY INVESTING ACTIVITIES .................     (18,622)     (24,959)     (26,089)
- ----------------------------------------------------------------------------------------------------
  Cash flows from financing activities:
    Net increase in deposits ................................      26,198       18,233       11,407
    Net increase (decrease) in federal funds purchased ......      (6,150)       6,150            -
    Proceeds from issuance of preferred stock ...............           -            -          986
    Redemption of preferred stock ...........................           -            -       (1,050)
    Dividends paid ..........................................      (1,433)      (1,435)      (1,229)
- ----------------------------------------------------------------------------------------------------
      NET CASH PROVIDED BY FINANCING ACTIVITIES .............      18,615       22,948       10,114
- ----------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents ........       4,611        1,785      (11,894)
Cash and cash equivalents at the beginning of the year ......      12,113       10,328       22,222
- ----------------------------------------------------------------------------------------------------
Cash and cash equivalents at the end of the year ............   $  16,724    $  12,113    $  10,328
====================================================================================================
Reconciliation of net income to net cash
  provided by operating activities:

Net income ..................................................   $   3,401    $   3,366    $   3,301
Adjustments:
  Provision for loan losses .................................         475          300          325
  Provision for deferred taxes ..............................          62          116         (471)
  Depreciation and amortization .............................         775          691          724
  Provision for other real estate writedowns ................           -           22          124
  Loss on sales of securities ...............................           3            -            -
  (Gain) loss on sales of assets ............................         (20)          36          (18)
  Change in prepaid expense and interest receivable .........         171         (219)        (193)
  Change in accrued expenses and interest payable ...........        (249)        (516)         289
- ----------------------------------------------------------------------------------------------------
    TOTAL ADJUSTMENTS .......................................       1,217          430          780
- ----------------------------------------------------------------------------------------------------
Net cash provided by operating activities ...................   $   4,618    $   3,796    $   4,081
====================================================================================================
See notes to financial statements
</TABLE>



<PAGE>


FIRST GUARANTY BANK
NOTES TO FINANCIAL STATEMENTS

1. Business and Summary of Significant Accounting Policies

Business

     FIRST  GUARANTY BANK (the Bank) is a Louisiana  state-chartered  commercial
bank which provides a diversified  range of financial  services to consumers and
businesses  in the  communities  in which it operates.  These  services  include
consumer and  commercial  lending;  mortgage loan  origination;  the issuance of
credit cards; and retail banking services. The Bank is subject to the regulation
of certain  federal and state agencies and undergoes  periodic  examinations  by
those  regulatory  authorities.  The Bank has six  banking  offices  and  twelve
automated  teller  machines  (ATMs)  located   throughout   Tangipahoa   Parish,
Louisiana.

Summary of Significant Accounting Policies

     The  accounting  and  reporting  policies of the Bank  conform to generally
accepted accounting  principles and to predominant  accounting  practices within
the banking  industry.  The more  significant  of its  accounting  and reporting
policies are as follows:

Management's estimates
     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of contingent  assets and  liabilities  at the dates of the financial
statements and the reported  amounts of revenue and expense during the reporting
periods.  Actual results could differ from those estimates.
     Material estimates that are particularly  susceptible to significant change
in the  near-term  economic  environment  and  market  conditions  relate to the
determination  of the allowance for loan losses and the valuation of real estate
acquired  in  connection  with  foreclosures  or in  satisfaction  of loans.  In
connection  with the  determination  of the  allowance  for loan losses and real
estate  owned,   the  Bank  obtains   independent   appraisals  for  significant
properties.

Securities
     The Bank  reviews its  financial  position,  liquidity  and future plans in
evaluating the criteria for classifying investment securities.
     Securities  available  for sale are stated at fair  value.  The  unrealized
difference, if any, between amortized cost and fair value of these securities is
excluded from income and is reported,  net of deferred  taxes, as a component of
stockholders'  equity.  Securities held to maturity are stated at cost, which is
adjusted for amortization of premiums and accretion of discounts,  both computed
by the interest method.  Most of the Bank's securities are classified as held to
maturity  since  it has both the  positive  intent  and  ability  to hold  these
investments to maturity.  Realized  gains and losses on securities,  if any, are
computed  based on the  specific  identification  method and are  reported  as a
separate component of other income.

Loans
     Loans are stated at the  principal  amounts  outstanding,  net of  unearned
income and deferred loan fees.  Interest income on all  classifications of loans
is  calculated  using  the  simple  interest  method  on daily  balances  of the
principal amount outstanding.
     Accrual of interest is  discontinued  on a loan when  management  believes,
after considering economic and business conditions and collection efforts,  that
the borrower's  financial  condition is such that reasonable  doubt exists as to
the full and timely collection of principal and interest.  When a loan is placed
in  nonaccrual  status,  all interest  previously  accrued but not  collected is
reversed  against current period interest  income.  Income on such loans is then
recognized  only to the  extent  that cash is  received  and  where  the  future
collection of interest and principal is probable.  Loans are returned to accrual
status when, in the judgment of management,  all principal and interest  amounts
contractually  due are reasonably  assured of repayment within a reasonable time
frame and when the borrower has demonstrated payment performance of cash or cash
equivalents for a minimum of six months.
     The Bank classifies loans as impaired if, based on current  information and
events,  it is probable  that the Bank will be unable to collect  the  scheduled
payments of principal and interest when due according to the  contractual  terms
of the loan agreement. The measurement of impaired loans is based on the present
value of the  expected  future  cash flows  discounted  at the loan's  effective
interest rate or the loan's  observable  market price or based on the fair value
of the collateral if the loan is collateral-dependent.

Loans held for sale
     Mortgage loans originated and intended for sale in the secondary market are
carried  at the lower of cost or  estimated  fair  value in the  aggregate.  Net
unrealized losses are recognized in a valuation  allowance by charges to income.
Gains on sales of loans are recognized when the proceeds from the loan sales are
received by the Bank.

Loan fees and costs
     Nonrefundable  loan  origination  and  commitment  fees  and  direct  costs
associated with originating  loans are deferred and recognized over the lives of
the related  loans as an  adjustment  to the loans'  yield using the level yield
method.

Allowance for loan losses
     The allowance for loan losses is  established  through a provision for loan
losses  charged to expense.  Loans are charged  against the  allowance  for loan
losses when  management  believes  that the  collectibility  of the principal is
unlikely.  The allowance,  which is based on evaluation of the collectibility of
loans and prior loan loss experience, is an amount that management believes will
be adequate to reflect the risks  inherent in the existing  loan  portfolio  and
commitments to extend credit which exist at the reporting  date. The evaluations
take into  consideration a number of subjective factors including changes in the
nature and volume of the loan portfolio,  overall portfolio  quality,  review of
specific problem loans, current economic conditions that may affect a borrower's
ability to pay,  adequacy of loan  collateral,  and other relevant  factors.  In
addition, regulatory agencies, as an integral part of their examination process,
periodically review the estimated losses on loans. Such agencies may require the
Bank to recognize  additional  losses based on their judgments about information
available to them at the time of their examination.
     Although  management  uses  available  information  to recognize  losses on
loans,  because of  uncertainties  associated  with local  economic  conditions,
collateral  values,  and future cash flows on impaired  loans,  it is reasonably
possible that a material  change could occur in the allowance for loan losses in
the near term.  However,  the amount of the change that is  reasonably  possible
cannot be estimated.
     The  evaluation  of the  adequacy  of loan  collateral  is often based upon
estimates  and  appraisals.   Because  of  changing  economic  conditions,   the
valuations  determined  from such  estimates  and  appraisals  may also  change.
Accordingly,  the Bank may ultimately incur losses which vary from  management's
current estimates. Adjustments to the allowance for loan losses will be reported
in the period such  adjustments  become known or are reasonably  estimable.  All
loan losses are charged to the  allowance for loan losses when the loss actually
occurs or when management  believes that the  collectibility of the principal is
unlikely. Recoveries are credited to the allowance at the time of recovery.

Premises and equipment
     Premises and equipment are stated at cost, less  accumulated  depreciation.
Depreciation   is  computed  for   financial   reporting   purposes   using  the
straight-line method over the estimated useful lives of the respective assets as
follows:

         Buildings and improvements                   10-40 years
         Equipment, fixtures, and automobiles          3-10 years

     Expenditures  for renewals and  betterments are capitalized and depreciated
over their estimated useful lives.  Repairs,  maintenance and minor improvements
are charged to operating expense as incurred. Gains or losses on disposition, if
any, are recorded in the statements of income.

Other real estate
     Other real estate  includes  properties  acquired  through  foreclosure  or
acceptance of deeds in lieu of foreclosure. These properties are recorded at the
lower of the  recorded  investment  in the  property  or its fair value less the
estimated  cost of  disposition.  Any valuation  adjustments  required  prior to
foreclosure  are  charged  to the  allowance  for  loan  losses.  Subsequent  to
foreclosure,  losses on the periodic  revaluation of the property are charged to
current period  earnings as other real estate  expenses.  Costs of operating and
maintaining  the properties,  net of related  income,  are charged to other real
estate expense as incurred.  Any subsequent  gains or losses on dispositions are
credited or charged to income in the period of disposition.

Income taxes
     Deferred  tax  assets and  liabilities  are  recognized  for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income in the years in which  the  deferred  tax
assets  or  liabilities  are  expected  to be  settled  or  realized.  Valuation
allowances are  established  when necessary to reduce deferred tax assets to the
amount expected to be utilized.

Comprehensive income
     The  Financial  Accounting  Standards  Board  (FASB)  issued  Statement  of
Financial Accounting Standards (SFAS) No. 130, "Reporting Comprehensive Income,"
which  the Bank  adopted  in 1998.  This  statement  establishes  standards  for
reporting and display of comprehensive income and its components,  which include
revenues,  expenses,  gains,  and  losses,  in a  full  set  of  general-purpose
financial statements.  This statement requires that an enterprise classify items
of other  comprehensive  income by their  nature in a  financial  statement  and
display  the  accumulated  balance of other  comprehensive  income as a separate
component in the  stockholders'  equity  section of the statements of condition.
The  components  of  comprehensive  income are  disclosed in the  statements  of
changes in stockholders' equity.

Earnings per common share
     In 1998,  the Bank  adopted  SFAS No.  128,  "Earnings  Per  Share,"  which
establishes  standards  for computing and  presenting  earnings per share.  This
statement simplifies the standards for computing earnings per share and requires
dual  presentation  of basic and diluted  earnings  per share on the face of the
income statements for all entities with complex capital structures. The Bank has
no  outstanding  convertible  shares or other  contracts to issue common  stock.
Shares  of the  Bank's  common  stock,  both $1 par and $5 par,  have  the  same
privileges,  restrictions, and rights, including voting and dividend rights. The
adoption of SFAS No. 128 in 1998 had no effect on the financial statements.

Current accounting developments
     The FASB issued SFAS No. 131,  "Disclosures about Segments of an Enterprise
and Related  Information,"  which becomes  effective for fiscal years  beginning
after December 15, 1997. This statement  establishes standards for the reporting
of financial information from operating segments in annual and interim financial
statements.  SFAS No. 131 requires that financial information be reported on the
same basis that it is reported internally for evaluating segment performance and
allocating  resources to  segments.  The Bank adopted SFAS No. 131 in 1998 which
had no effect on the financial statements.
     In February  1998,  the FASB issued SFAS No. 132,  "Employers'  Disclosures
about Pensions and Other  Postretirement  Benefits," which becomes effective for
fiscal years beginning after December 15, 1997. SFAS No. 132 revises  employers'
disclosures   about  pension  and  other   postretirement   benefit  plans.   It
standardizes the disclosure  requirements for pensions and other  postretirement
benefits.  The Bank expects to adopt SFAS No. 132 in 1999, which is not expected
to have a  material  impact on the  Bank's  financial  position  or  results  of
operations.
     The FASB issued SFAS No. 133,  "Accounting  for Derivative  Instruments and
Hedging  Activities,"  which becomes  effective for fiscal years beginning after
June 15, 1999. This statement establishes accounting and reporting standards for
derivative   instruments  and  for  hedging  activities.   This  statement  also
establishes  standards  for  accounting  for  changes  in the  fair  value  of a
derivative.  The  provisions  of this  statement  will be adopted by the Bank in
1999. Although the adoption of this statement is not expected to have a material
impact on the Bank's  financial  position  or results  of  operations,  the Bank
expects to reclassify a significant portion of its securities portfolio from the
held to maturity  category to the available for sale category as provided  under
this statement.

Other
     For purposes of reporting  cash flows,  cash and cash  equivalents  include
cash and due from banks,  and federal funds sold.  Generally,  federal funds are
purchased and sold for one-day periods.
     Certain  reclassifications  have been  made to the 1996 and 1997  financial
statements to conform to the 1998 method of presentation.

2. Cash and Due From Banks

     The Bank is required to maintain  certain  reserves at the Federal  Reserve
Bank.  The  requirement   approximated  $3,871,000  at  December  31,  1998  and
$3,436,000   at  December  31,  1997.
     The Bank's assets  included  certain  interest-bearing  deposits in various
other financial institutions which totaled $3,171,000 and $2,976,000 at December
31, 1998 and 1997,  respectively.  Such deposits are  maintained at levels which
afford the Bank coverage under the Federal Deposit Insurance Act.

3. Securities

     The Bank invests  primarily in securities of U. S. Government  agencies.  A
summary  comparison  of  securities  available  for sale and held to maturity by
type, at December 31, 1998 and 1997, is shown below.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                   December 31, 1998                                  December 31, 1997
- ---------------------------------------------------------------------------------------------------------------------------
                                      Gross       Gross                                  Gross         Gross
                       Amortized    Unrealized  Unrealized    Fair        Amortized    Unrealized    Unrealized    Fair
                          Cost        Gains       Losses      Value          Cost        Gains         Losses      Value
- ---------------------------------------------------------------------------------------------------------------------------
                                                               (in thousands)
<S>                     <C>          <C>         <C>       <C>            <C>            <C>         <C>          <C>
Securities available for
sale:
 Mortgage-backed
  securities            $  2,029     $    -      $   (8)   $  2,021       $  3,135       $    -      $  (3)        $ 3,132
 Equity securities           693          -           -         693              -            -          -              -
- ---------------------------------------------------------------------------------------------------------------------------
                        $  2,722     $    -      $   (8)   $  2,714       $  3,135       $    -      $  (3)        $3,132
===========================================================================================================================
Securities held to
maturity:
 U.S. government and
  agencies securities   $ 23,450     $   92      $   (8)   $ 23,534       $ 38,650       $   26      $ (39)        $38,637
 Mortgage-backed
  securities              40,742        162        (158)     40,746         20,441           34        (13)         20,462
- ---------------------------------------------------------------------------------------------------------------------------
                        $ 64,192     $  254      $ (166)   $ 64,280       $ 59,091       $   60      $ (52)        $59,099
===========================================================================================================================
</TABLE>

     The Bank has an investment in Federal Home Loan Bank stock that is included
in equity  securities and is carried at cost which  approximates fair value. The
cost of these  securities,  including  shares  purchased  as part of a  dividend
reinvestment program, was approximately $693,000.
     Included in the category of U.S. government and agencies securities held to
maturity  at  December  31,  1998 and 1997 are  structured  notes  that  have an
amortized cost of $0.3 million and $4.5 million and a fair value of $0.3 million
and $4.5 million,  respectively.  Structured  notes consist of step-up notes and
adjustable  rate notes that are subject to interest rate caps. The step-up notes
have interest rates that are scheduled to increase by  predetermined  amounts at
predetermined  dates and are callable at par on each date the  interest  rate is
scheduled to increase.
     The  scheduled  maturities  of  securities  available  for sale (other than
equity  securities)  and  securities  held to maturity at December  31, 1998 and
1997, by contractual  maturity,  is shown below.  Expected maturities may differ
from  contractual  maturities  because  borrowers  may have the right to call or
prepay obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                            December 31, 1998                December 31, 1997
- -------------------------------------------------------------------------------------------------
                                         Amortized         Fair            Amortized      Fair
                                            Cost           Value             Cost         Value
- -------------------------------------------------------------------------------------------------
                                                               (in thousands)
<S>                                      <C>             <C>               <C>          <C>
Securities available for sale:
 Mortgage-backed securities              $   2,029       $   2,021         $  3,135     $  3,132
- -------------------------------------------------------------------------------------------------
                                         $   2,029       $   2,021         $  3,135     $  3,132
=================================================================================================

Securities held to maturity:
 Due in one year or less                 $  12,233       $  12,355         $ 22,377     $ 22,359
 Due after one year through five years      11,217          11,179           16,273       16,278
- -------------------------------------------------------------------------------------------------
                                            23,450          23,534           38,650       38,637
Mortgage-backed securities                  40,742          40,746           20,441       20,462
- -------------------------------------------------------------------------------------------------
                                         $  64,192       $  64,280         $ 59,091     $ 59,099
=================================================================================================
</TABLE>

     Gross realized  gains and gross  realized  losses on sales of available for
sale securities were $100 and $3,000, respectively, in 1998. There were no sales
of securities  available for sale or securities  held to maturity during 1997 or
1996.
     Securities with a carrying value of $65,425,000 (fair value $66,196,000) at
December 31, 1998,  and  $58,591,000  (fair value  $58,598,000)  at December 31,
1997, were pledged to secure public deposits and for other purposes  required or
permitted by law.

4. Loans and Allowance  for Loan Losses

     The following table  summarizes the components of the Bank's loan portfolio
as of December 31, 1998 and 1997:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------
                                                             December 31,
- -----------------------------------------------------------------------------
Category                                                   1998         1997
- -----------------------------------------------------------------------------
                                                            (in thousands)
<S>                                                   <C>          <C>
Real estate .......................................   $  96,773    $  91,477
Agricultural ......................................       3,511        3,640
Commercial and industrial .........................      39,298       31,397
Consumer ..........................................      13,771       13,629
Other .............................................          41            -
- -----------------------------------------------------------------------------
                                                        153,394      140,143
Less: unearned income .............................         (70)         (65)
- -----------------------------------------------------------------------------
  Total loans .....................................   $ 153,324    $ 140,078
=============================================================================
</TABLE>

     Changes in the allowance for loan losses are as follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------
                                      Years ended December 31,
- ------------------------------------------------------------------
                                     1998       1997       1996
- ------------------------------------------------------------------
                                           (in thousands)
<S>                                <C>        <C>        <C>
Balance at beginning of year....   $ 1,688    $ 1,649    $ 1,513
Provision charged to expense....       475        300        325
Loans charged off ..............      (355)      (428)      (338)
Recoveries .....................        61        167        149
- ------------------------------------------------------------------
Balance at end of year .........   $ 1,869    $ 1,688    $ 1,649
==================================================================
</TABLE>

     The  allowance for loan losses is reviewed by management on a monthly basis
and  additions  thereto are  recorded in order to maintain  the  allowance at an
adequate level. In assessing the adequacy of the allowance, management considers
a variety of internal and external factors which might impact the performance of
individual  loans.  These  factors  include,  but are not limited  to,  economic
conditions and their impact upon borrowers'  ability to repay loans,  respective
industry  trends,  borrower  estimates,  and  independent  appraisals.  Periodic
changes in these factors  impact  management's  assessment as to the adequacy of
the allowance for loan losses.
     Impaired loans having recorded  investments of $0.4 million at December 31,
1998 have been recognized in accordance with SFAS No. 114 as amended by SFAS No.
118.  Impaired  loans at December 31, 1997 were $0.8 million.  The allowance for
loan losses  related to these loans was $49,000 at December 31, 1998 and $84,000
at December 31, 1997. All nonaccrual loans were considered  impaired at December
31, 1998 and 1997.
     As of December 31, 1998 and 1997, the Bank had loans totaling  $436,000 and
$753,000,  respectively, on which the accrual of interest had been discontinued.
Had these  nonaccrual  loans  performed in accordance with their original terms,
the Bank's interest income would have been increased by  approximately  $53,000,
$60,000, and $123,000, in 1998, 1997, and 1996, respectively.

5. Premises and Equipment, Owned and Leased

     The major categories comprising premises and equipment at December 31, 1998
and 1997 are as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------
                                       December 31,
- --------------------------------------------------------
                                    1998        1997
- --------------------------------------------------------
                                     (in thousands)
<S>                               <C>         <C>
Land ..........................   $  1,090    $  1,082
Bank premises .................      5,740       5,696
Furniture and equipment .......      7,168       7,054
- --------------------------------------------------------
                                    13,998      13,832
Less accumulated depreciation
  and amortization ............     (9,351)     (8,809)
- --------------------------------------------------------
   Net book value .............   $  4,647    $  5,023
========================================================
</TABLE>

     Included in occupancy and equipment expense are charges for depreciation of
$634,000, $734,000, and $586,000 in 1998, 1997, and 1996, respectively.
     Future minimum lease  payments  under all operating  leases with initial or
remaining noncancellable lease terms at December 31, 1998 are as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------
                                  Operating
            Year                    Leases
- -----------------------------------------------
                               (in thousands)
<S>                                <C>
1999...........................    $  131
2000...........................       127
2001...........................       124
2002...........................        91
2003...........................        17
Remaining Years................         3
- -----------------------------------------------
Total minimum lease payments...    $  493
===============================================
</TABLE>

     Included in occupancy, equipment, and other expenses are rents of $146,000,
$136,000, and $126,000 in 1998, 1997, and 1996, respectively.


6. Other Real Estate

     Real estate  under lease or subject to contract of sale  totaling  $329,000
and $118,000, at December 31, 1998 and 1997, respectively,  is included in other
real estate.
     The  allowance  for  other  real  estate  losses is  established  through a
provision  charged to other  expense.  Changes in the  allowance  for other real
estate losses are as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                         Years ended December 31,
- --------------------------------------------------------------------------------
                                    1998           1997           1996
- --------------------------------------------------------------------------------
                                              (in thousands)
<S>                                <C>          <C>            <C>
Balance at beginning of year       $   76       $    150       $    100
Provision charged to expense            5             22            124
Writedowns                              -            (96)           (74)
- --------------------------------------------------------------------------------
Balance at end of year             $   81       $     76       $    150
================================================================================
</TABLE>


7. Deposits

     The aggregate amount of short-term jumbo certificates of deposit, each with
a  minimum   denomination  of  $100,000,   was  approximately   $56,498,000  and
$39,675,000 at December 31, 1998 and 1997,  respectively.
     At December 31, 1998, the scheduled  maturities of  certificates of deposit
are as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------
  Year              December 31, 1998
- ---------------------------------------------------
                      (in thousands)
  <S>                  <C>
  1999                 $    85,228
  2000                      20,189
  2001                       4,528
  2002                       2,050
  2003 and Thereafter        4,360
- ---------------------------------------------------
                       $   116,356
===================================================
</TABLE>


8. Preferred Stock

     On  February 1, 1996,  the Bank  redeemed  all  outstanding  shares  (1,000
shares)  of $1,000 par value  convertible  preferred  stock,  Series A (Series A
Preferred  Stock),  at a  redemption  price of  $1,050  per share  plus  accrued
dividends,  and sold 1,000 shares of $1,000 par value  nonconvertible  preferred
stock,  Series B (Series B Preferred Stock) to Premier Financial  Bancorp,  Inc.
(Premier),  the holder of the redeemed  Series A Preferred  Stock,  in a private
placement  transaction.  These  preferred stock  transactions  resulted in a net
decrease in stockholders' equity of approximately $72,000.
     Premier is a Kentucky based bank holding company.  Mr. Marshall T. Reynolds
is the Chairman of the Board of Directors of Premier and the beneficial owner of
10.7% of Premier's outstanding common stock.  Additionally,  the Bank is advised
that the directors and  stockholders of Premier  include Mr.  Reynolds' son, Mr.
Jack M. Reynolds,  and Mr. Toney K. Adkins,  an officer of Champion  Industries,
Inc., of which Mr. Marshall T. Reynolds is President,  Chief Executive  Officer,
Chairman  of the Board and holder of a majority of the  capital  stock.  None of
these individuals participated in the negotiations of this transaction.
     Each share of Series A  Preferred  Stock has a  liquidation  preference  of
$1,000  per  preferred  share.  Shares  of  Series  A  Preferred  Stock  have no
preemptive  rights or general voting rights.  Shares of Series A Preferred Stock
are  convertible  into  shares  of the  Bank's  $1 par  value  common  stock  in
accordance  with a formula based upon the  estimated  market price of the $1 par
value common stock at the time of issuance of the Series A Preferred  Stock.  On
or  after  the  second  anniversary  of the date of  their  respective  original
issuance,  shares of the Series A Preferred Stock may be redeemed by the Bank at
$1,050 per share plus dividends accrued and unpaid at the respective  redemption
date.  Dividends  on  Series A  Preferred  Stock  are  noncumulative  and,  when
declared,  are paid  quarterly.  The dividend rate,  which is adjusted daily, is
determined by adding one percent  (1.0%) to the Wall Street  Journal prime rate.
Dividend  payments on the Series A Preferred Stock totaled $8,000 in 1996. There
were no dividend payments on Series A Preferred Stock during 1997 or 1998. There
are no outstanding shares of Series A Preferred Stock.
     Each share of Series B  Preferred  Stock has a  liquidation  preference  of
$1,000  per  preferred  share.  Shares  of  Series  B  Preferred  Stock  have no
preemptive  rights or general voting rights.  Shares of Series B Preferred Stock
are not convertible into shares of the Bank's common stock. Shares of the Series
B Preferred Stock may be redeemed by the Bank at $1,030 per share plus dividends
accrued and unpaid at the  respective  redemption  date.  Dividends  on Series B
Preferred Stock are noncumulative  and, when declared,  are paid quarterly.  The
dividend  rate,  which is adjusted  daily,  is  determined by adding two percent
(2.0%) to the Wall Street Journal prime rate.  Dividend payments on the Series B
Preferred Stock totaled $210,000,  $212,000 and $201,000 in 1998, 1997 and 1996,
respectively. There were 2,000 outstanding shares of Series B Preferred Stock at
December 31, 1998 and 1997.


9. Minimum Capital Requirements

     The Bank is subject to  regulatory  capital  requirements  administered  by
federal and state banking agencies. Failure to meet minimum capital requirements
can initiate actions by regulators that, if undertaken,  could have an effect on
the Bank's  financial  statements.  Under the  framework  for prompt  corrective
action, the Bank must meet capital guidelines that involve quantitative measures
of the Bank's assets,  liabilities,  and certain  off-balance-sheet  items.  The
Bank's  capital  amounts  and  classification  are also  subject to  qualitative
judgments by the regulators.  Capital adequacy guidelines require minimum ratios
of 4.00% for tier 1 risk-based  capital,  8.00% for total risk-based capital and
4.00% for tier 1 leverage  capital.  To be considered,  "well  capitalized," the
ratios are 6.00%, 10.00% and 5.00%, respectively.
     At December 31, 1998, the Bank is considered to be "well capitalized" under
the regulatory framework. There are no conditions or events since that time that
management believes have changed the Bank's category. Management believes, as of
December  31, 1998,  that the Bank meets all capital  adequacy  requirements  to
which it is subject.
     The Bank's actual capital amounts and ratios are presented below:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                          Capital Levels
 
- ------------------------------------------------------------------------------
                                                                            Adequately
                                                    Actual                  Capitalized                 Well Capitalized
                                            --------------------   ---------------------------     -------------------------
                                               Amount    Ratio            Amount       Ratio         Amount        Ratio
                                            --------------------   ---------------------------     -------------------------
                                                                      (dollars in thousands)
<S>                                          <C>         <C>            <C>            <C>         <C>             <C>
As of December 31, 1998
Total risk-based capital
 (to risk weighted assets(1)                 $  21,137   12.67%         $ 13,344       8.00%       $ 16,680        10.00%
Tier 1 capital (to risk weighted assets)(1)     19,268   11.55%            6,672       4.00%         10,008         6.00%
Tier 1 leverage capital (1)                     19,268    7.69%           10,021       4.00%         12,527         5.00%

As of December 31, 1997
Total risk-based capital
 (to risk weighted assets)(1)                $  18,986   12.65%         $ 12,003       8.00%       $ 15,004        10.00%
Tier 1 capital (to risk weighted assets)(1)     17,298   11.53%            6,002       4.00%          9,002         6.00%
Tier 1 leverage capital (1)                     17,298    7.86%            8,806       4.00%         11,007         5.00%

==================================================================================================================================

(1) As defined by the  regulations.  Generally,  tier 1 leverage capital or core
capital  consists  of  common  stockholders'  equity,   noncumulative  perpetual
preferred  stock,  and minority  interests in consolidated  subsidiaries.  Total
capital  represents both tier 1 and tier 2 capital.  Tier 2 capital may include,
among  other  supplementary  capital  elements,  limited-life  preferred  stock,
subordinated debt, and allowance for loan losses, subject to certain limits.
</TABLE>

10. Dividend Restrictions

     Bank regulations require the approval of bank regulatory authorities if the
dividends  declared by a bank exceed certain  prescribed  limits.  For 1999, the
aggregate  dividend  declarations by the Bank without prior regulatory  approval
are limited to approximately $2.0 million of the Bank's  undistributed  earnings
at December 31, 1998,  plus an additional  amount equal to the 1999 net profits,
as  defined,  up to the  date  of any  dividend  declaration.  However,  for any
dividend  declaration,  the Bank must consider  additional  factors such as: the
amount of current period net income, liquidity,  asset quality, capital adequacy
and economic  conditions.  In addition,  banking  regulators  have  authority to
prohibit  banks from paying  dividends if they deem such payment to be an unsafe
or unsound practice.


11. Related Party Transactions

     In the normal course of business,  the Bank has loans,  deposits, and other
transactions  with  its  executive  officers,  directors  and  certain  business
organizations  and  individuals  with  which such  persons  are  associated.  An
analysis of the activity of loans made to such borrowers  during the years ended
December 31, 1998 and 1997 follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                          Years ended December 31,
- --------------------------------------------------------------------------------
                                             1998          1997
- --------------------------------------------------------------------------------
                                               (in thousands)
<S>                                       <C>            <C>
Balance at beginning of year              $  5,832       $ 2,421
New loans                                    1,767         6,269
Repayments                                  (2,379)       (2,858)
Other reductions                            (1,553)            -
- --------------------------------------------------------------------------------
Balance at end of year                    $  3,667       $ 5,832
================================================================================
</TABLE>

     The  other  reductions  in 1998  represent  the  outstanding  loans  of two
directors who resigned in 1998.
     Additionally,  included in the Bank's loan portfolio are  participations in
individual  loans  totaling  $5,472,000  and $5,748,000 at December 31, 1998 and
1997, respectively, which were purchased from affiliated financial institutions.
     The Bank paid approximately $224,000, $295,000, and $220,000 in 1998, 1997,
and 1996, respectively, for printing supplies and office furniture and equipment
to Champion  Industries,  Inc. (or subsidiary  companies of Champion Industries,
Inc.), of which Mr. Marshall T. Reynolds,  a director of the Bank, is President,
Chief  Executive  Officer,  Chairman of the Board of Directors,  and holder of a
majority of the capital stock, and of which Mr. Robert H. Beymer, a director and
Vice  Chairman of the Board of Directors of the Bank, is a director and a holder
of less  than 1% of such  stock.  The Bank  also  paid  approximately  $261,000,
$251,000,  and $236,000,  in 1998,  1997,  and 1996,  respectively,  to Champion
Industries,  Inc. to permit the Bank's  employees to participate in the Champion
Industries, Inc. employee medical benefit plan.


12. Employee Benefit Plans

     The Bank has an employee savings plan to which employees,  who meet certain
service  requirements,  may defer one to fifteen percent of their base salaries,
6% of which may be matched up to 100% by the Bank, at its sole discretion.  Bank
contributions  to the savings plan were $73,000,  $64,000,  and $51,000 in 1998,
1997, and 1996, respectively.
     The Bank has an  Incentive  Stock  Option  Plan  under  which  certain  key
officers and employees can be granted options, for an aggregate of 50,000 shares
of the  Bank's $5 par value  common  stock,  at the  greater of (1) 100% of fair
market  value of the  stock on the date the  option is  granted;  or (2) the par
value per share of common stock. The Incentive Stock Option Committee determines
the  expiration  dates of the options which may not be later than ten years from
the date of the grant.  Options are  eligible  for exercise on an equal pro rata
basis over a three-year period beginning on the date of the grant. No option may
be granted  under the  Incentive  Stock  Option  Plan after March 10,  1998.  No
options were granted or exercised  under the Incentive  Stock Option Plan during
1998 and 1997. No options are outstanding  under the Incentive Stock Option Plan
as of December 31, 1998.


13. Other Expense

     The following is a summary of the significant components of other expense:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------
                                                     Years ended December 31,
- ---------------------------------------------------------------------------------
                                                   1998        1997        1996
- ---------------------------------------------------------------------------------
                                                          (in thousands)
<S>                                               <C>         <C>         <C>
Other expense:
  Legal and other professional fees ........      $1,161      $  692      $  919
  Operating supplies .......................         292         360         289
  Marketing and public relations ...........         238         270         229
  Insurance ................................         197         153         104
  Software .................................         177         215         204
  Taxes ....................................         169         160         198
  Telephone ................................         146         136         120
  Postage ..................................         158         164         164
  Travel ...................................         153         136         164
  Other ....................................         656         735         701
- ---------------------------------------------------------------------------------
    Total other expense ....................      $3,347      $3,021      $3,092
=================================================================================
</TABLE>



14. Income Taxes

     The following is a summary of the  provision  for income taxes  included in
the statements of income:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------
                                                    Years ended December 31,
- ---------------------------------------------------------------------------------
                                                  1998        1997        1996
- ---------------------------------------------------------------------------------
                                                         (in thousands)
<S>                                             <C>         <C>         <C>
Current .....................................   $ 1,712     $ 1,271     $ 1,799
Deferred ....................................        62         140        (447)
Benefit of operating loss carryforward ......       (24)        (24)        (24)
- ---------------------------------------------------------------------------------
  Total .....................................   $ 1,750     $ 1,387     $ 1,328
=================================================================================
</TABLE>

     The income tax  provision  included no amounts  resulting  from  securities
transactions.
     The  difference  between  income taxes  computed by applying the  statutory
federal  income tax rate and the  provision  for income  taxes in the  financial
statements is reconciled as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------
                                                    Years ended December 31,
- ---------------------------------------------------------------------------------
                                                 1998         1997        1996
- ---------------------------------------------------------------------------------
                                                         (in thousands)
<S>                                             <C>         <C>         <C>
Statutory tax rate ..........................      34.0%       34.0%       34.0%
Federal income taxes at statutory rate ......   $ 1,751     $ 1,616     $ 1,574
Change in valuation allowance ...............       (24)        (24)        (23)
Tax benefit of previously unrecognized
 deferred tax assets ........................         -        (247)       (231)
Other .......................................        23          42           8
- ---------------------------------------------------------------------------------
                                                $ 1,750     $ 1,387     $ 1,328
=================================================================================
</TABLE>

     Deferred  taxes are recorded based upon  differences  between the financial
statement  and tax bases of assets and  liabilities,  and  available  tax credit
carryforwards.  Temporary  differences  between the financial  statement and tax
values of assets and liabilities give rise to deferred tax assets (liabilities).
The significant  components of the Bank's deferred tax assets and liabilities at
December 31, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------
                                                                   December 31,
- ---------------------------------------------------------------------------------
Category                                                         1998       1997
- ---------------------------------------------------------------------------------
                                                                (in thousands)
<S>                                                             <C>        <C>
Deferred tax assets:
 Net operating loss carryforwards .........................     $ 211      $ 235
 Allowance for other real estate losses ...................        49        134
 Interest on nonaccrual loans .............................        32         32
- ---------------------------------------------------------------------------------
  Gross deferred tax assets ...............................       292        401
 Less: Valuation allowance for deferred tax assets ........       (71)       (94)
- ---------------------------------------------------------------------------------
  Deferred tax assets .....................................       221        307
- ---------------------------------------------------------------------------------
Deferred tax liabilities:
  Allowance for loan losses ...............................      (186)      (248)
  Depreciation and amortization ...........................       (78)       (67)
  Other ...................................................       (27)         -
- ---------------------------------------------------------------------------------
    Gross deferred tax liabilities ........................      (291)      (315)
- ---------------------------------------------------------------------------------
Net deferred tax liability ................................     $ (70)     $  (8)
=================================================================================
</TABLE>

     The  valuation  allowance  was  established  to reserve  against the future
temporary differences related to the net operating loss carryforwards.  Based on
recent earning trends and projections,  the Bank reduced the valuation allowance
during 1998 and 1997 by approximately $23,000 and $24,000,  respectively,  which
reduced the corresponding provisions for income taxes.
     As of December 31, 1998, the Bank has net operating loss  carryforwards  of
$623,000, for income tax purposes,  which are available to offset future taxable
income. These carryforwards expire from 2001 to 2007.


15. Federal Funds Purchase Agreement and Other Short-term Borrowings

     The Bank has entered  into formal and  informal  agreements  whereby it may
purchase  federal  funds from  correspondent  banks.  At December 31, 1998,  the
aggregate  amount of such  borrowings  under these  agreements  is not to exceed
$13.5 million.  Certain  agreements  require  borrowings to be collateralized by
marketable securities with current values equal to 125% of the borrowed amounts.
Borrowings  under such  agreements  bear  interest at the current  federal funds
rate.  At December 31, 1998,  there were no  outstanding  borrowings  under such
agreements.
     The Bank also  maintains  an open line of credit with the Federal Home Loan
Bank of  Dallas,  which  originated  in June,  1998.  The  total  line of credit
available with the Federal Home Loan Bank amounts to approximately $13.8 million
at December 31, 1998. This amount is computed based on the Bank's stock position
less current  advances.  This line of credit is collateralized by a blanket lien
on 1-4 family residential mortgage loans. Generally,  the available credit under
this line should not exceed 65% of the Bank's outstanding 1-4 family residential
mortgage loans,  unless the Bank provides additional  collateral.  The agreement
provides for interest  based upon the federal  funds rate. At December 31, 1998,
there were no  outstanding  borrowings  under the Federal Home Loan Bank line of
credit. The following  schedule provides certain  information about the advances
from the Federal Home Loan Bank during 1998.

<TABLE>
<CAPTION>
- -------------------------------------------------------
                                                1998
- -------------------------------------------------------
                                (dollars in thousands)
<S>                                             <C>
Advances outstanding at end of year .........       -
Rate at end of year .........................       -
Maximum borrowing during year ...............   4,500
Average borrowing during year ...............     239
Weighted average rate .......................    5.55%
=======================================================
</TABLE>


16. Financial Instruments

     The Bank is a party to financial instruments with off-balance-sheet risk in
the normal course of business to meet the  financing  needs of its customers and
to reduce its own exposure to fluctuations  in interest  rates.  These financial
instruments  include  commitments  to extend  credit and standby and  commercial
letters of credit.  Those instruments  involve, to varying degrees,  elements of
credit  and  interest  rate  risk in  excess  of the  amount  recognized  in the
statements  of financial  condition.  The contract or notional  amounts of those
instruments  reflect the extent of the Bank's  involvement in particular classes
of financial instruments.
     The Bank's  exposure to credit loss in the event of  nonperformance  by the
other party to the financial  instrument  for  commitments  to extend credit and
standby  and  commercial  letters of credit is  represented  by the  contractual
notional amount of those instruments.  The Bank uses the same credit policies in
making commitments and conditional  obligations as it does for  on-balance-sheet
instruments.
     Unless  otherwise  noted,  the Bank does not  require  collateral  or other
security to support financial instruments with credit risk.

     Commitments  to Extend Credit and Letters of Credit.  Commitments to extend
     credit  are  agreements  to lend to a  customer  as  long  as  there  is no
     violation  of  any  condition  established  in  the  contract.  Commitments
     generally have fixed expiration dates or other termination  clauses and may
     require payment of a fee. Since  commitments may expire without being drawn
     upon, the total commitment amounts do not necessarily represent future cash
     requirements.  The Bank evaluates  each  customer's  creditworthiness  on a
     case-by-case basis. The amount of collateral obtained,  if deemed necessary
     by the Bank upon  extension  of  credit,  is based on  management's  credit
     evaluation  of the  counterparty.  Collateral  requirements  vary  but  may
     include accounts  receivable,  inventory,  property,  plant, and equipment,
     residential real estate, and commercial properties.

     Standby and commercial letters of credit are conditional commitments issued
     by the Bank to guarantee  the  performance  of a customer to a third party.
     These  guarantees  are  primarily  issued to  support  public  and  private
     borrowing  arrangements,  including  commercial paper, bond financing,  and
     similar  transactions.  The majority of these  guarantees  are  short-term,
     one-year or less;  however,  some guarantees  extend for up to three years.
     The credit risk involved in issuing  letters of credit is  essentially  the
     same as that involved in extending loan facilities to customers. Collateral
     requirements are the same as  on-balance-sheet  instruments and commitments
     to extend credit.

     The Bank has not incurred any losses on its  commitments  in either 1998 or
     1997.

     Fair value  estimates are generally  subjective in nature and are dependent
upon a number of  significant  assumptions  associated  with each  instrument or
group of similar  instruments,  including  estimates  of discount  rates,  risks
associated with specific financial  instruments,  estimates of future cash flows
and relevant available market information. Fair value information is intended to
represent  an  estimate of an amount at which a  financial  instrument  could be
exchanged in a current  transaction  between a willing buyer and seller engaging
in an exchange  transaction.  However,  since there are no  established  trading
markets for a significant portion of the Bank's financial instruments,  the Bank
may not be able to immediately  settle its financial  instruments;  as such, the
fair values are not necessarily indicative of the amounts that could be realized
through immediate settlement.  In addition, the majority of the Bank's financial
instruments,  such as loans and deposits,  are held to maturity and are realized
or paid according to the contractual agreement with the customer.
     Where  available,  quoted  market  prices are used to estimate fair values.
However,  due to the  nature  of  the  Bank's  financial  instruments,  in  many
instances  quoted market  prices are not  available.  Accordingly,  the Bank has
estimated fair values based on other valuation  techniques,  such as discounting
estimated future cash flows using a rate commensurate with the risks involved or
other  acceptable  methods.  Fair  values are  estimated  without  regard to any
premium  or  discount  that may  result  from  concentrations  of  ownership  of
financial   instruments,   possible  income  tax  ramifications,   or  estimated
transaction costs. The fair value estimates are subjective in nature and involve
matters  of  significant  judgment  and  therefore  cannot  be  determined  with
precision.  Fair values are also  estimated at a specific  point in time and are
based on interest rates and other assumptions at that date. As events change the
assumptions underlying these estimates, the fair values of financial instruments
will change.
     Disclosure  of fair values is not required for certain  items such as lease
financing,  investments  accounted  for under the equity  method of  accounting,
obligations  of  pension  and  other  postretirement   benefits,   premises  and
equipment,   other  real  estate,  prepaid  expenses,  the  value  of  long-term
relationships  with  depositors  (core deposit  intangibles)  and other customer
relationships,  other  intangible  assets and income tax assets and liabilities.
Fair value  estimates  are  presented  for  existing on- and  off-balance  sheet
financial  instruments  without  attempting to estimate the value of anticipated
future business and the value of assets and liabilities  that are not considered
financial  instruments.  In  addition,  the  tax  ramifications  related  to the
realization of the unrealized  gains and losses have not been  considered in the
estimates.  Accordingly,  the  aggregate  fair value  amounts  presented  do not
purport  to  represent  and  should  not  be  considered  representative  of the
underlying "market" or franchise value of the Bank.
     Because the standard  permits many alternative  calculation  techniques and
because numerous  assumptions have been used to estimate the Bank's fair values,
reasonable  comparison of the Bank's fair value information with other financial
institutions' fair value information cannot necessarily be made.
     The methods and assumptions  used to estimate the fair values of each class
of financial instruments are as follows:

     Cash and due from banks,  interest-bearing  deposits  with  banks,  federal
     funds  sold,  and  federal  funds  purchased.  These  items  are  generally
     short-term in nature and, accordingly, the carrying amounts reported in the
     statements of condition are reasonable approximations of their fair values.

     Securities.  Fair values are principally  based on quoted market prices. If
     quoted  market  prices are not  available,  fair values are based on quoted
     market prices of comparable instruments.

     Loans.  The  fair  value of loans is  estimated  for  segments  of the loan
     portfolio with similar financial  characteristics.  For variable rate loans
     that reprice  frequently  with no  significant  change in credit risk,  the
     carrying  amounts  reported in the  statements of condition are  reasonable
     approximations  of their fair  values.  The fair  values of other  types of
     loans are  estimated by  discounting  the future cash flows using  interest
     rates that  consider  the credit and  interest  rate risks  inherent in the
     loans, and current economic and lending conditions.

     The fair  value of  nonaccrual  loans is either  estimated  by  discounting
     management's  estimate of future cash flows using a rate  commensurate with
     the risks involved or based upon recent internal or external appraisals.

     Accrued  interest  receivable.  The  carrying  amount of  accrued  interest
     receivable approximates its fair value.

     Deposits.  The fair values of deposits subject to immediate withdrawal such
     as interest and noninterest  bearing demand  deposits and savings  deposits
     are equal to their carrying amounts. The carrying amounts for variable-rate
     certificates  of deposit  and other time  deposits  approximate  their fair
     values at the reporting  date.  Fair values for fixed-rate  certificates of
     deposit are estimated by discounting future cash flows using interest rates
     currently offered on time deposits with similar remaining maturities.

     Accrued interest  payable.  The carrying amount of accrued interest payable
     approximates its fair value.

     Other unrecognized financial instruments.  The fair value of commitments to
     extend  credit is  estimated  using the fees  charged to enter into similar
     legally binding agreements,  taking into account the remaining terms of the
     agreements and customers' credit ratings.  For fixed-rate loan commitments,
     fair value also considers the difference between current levels of interest
     rates and the  committed  rates.  The fair  values of letters of credit are
     based on fees  charged  for  similar  agreements  or on  estimated  cost to
     terminate them or otherwise settle the obligations with the  counterparties
     at the reporting date.

     The estimated fair values of the Bank's  financial  instruments at December
31, 1998 and 1997 are presented in the following table.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
                                                                      December 31,
- -----------------------------------------------------------------------------------------------------
                                                              1998                      1997
- -----------------------------------------------------------------------------------------------------
                                                                 Estimated                Estimated
                                                     Carrying         Fair     Carrying        Fair
                                                       Value         Value       Value        Value
- -----------------------------------------------------------------------------------------------------
                                                                     (in thousands)
<S>                                                  <C>          <C>          <C>          <C>
ASSETS:
 Cash and due from banks .......................     $ 16,724     $ 16,724     $ 12,113     $ 12,113
 Interest-bearing deposits with banks ..........        3,171        3,171        2,976        2,976
 Securities:
  Available for sale ...........................        2,714        2,714        3,132        3,132
  Held to maturity .............................       64,192       64,280       59,091       59,099
 Loans .........................................      151,455      153,592      138,390      140,010
Accrued interest receivable ....................        1,622        1,622        1,698        1,698

LIABILITIES
 Deposits ......................................      223,707      224,977      197,509      197,688
 Federal funds purchased .......................            -            -        6,150        6,150
 Accrued interest payable ......................        1,477        1,477        1,441        1,441
=====================================================================================================
</TABLE>

     A summary of the notional amounts of the Bank's financial  instruments with
off-balance sheet risk at December 31, 1998 and 1997, follow:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
                                                 Contract Amount
                                                   December 31,
- -----------------------------------------------------------------
                                                 1998       1997
- -----------------------------------------------------------------
                                                (in thousands)
<S>                                            <C>        <C>
Financial instruments whose contract amounts
represent credit risk:
Commitments to extend credit ..............    $28,538    $28,795
StandBy and commercial letters of credit ...     1,681      1,149
=================================================================
</TABLE>

     There  is no  material  difference  between  the  contract  amount  and the
estimated fair value of off-balance sheet items which are primarily comprised of
short-term unfunded loan commitments which are generally priced at market.


17. Concentrations of Credit and Other Risks

     The Bank grants personal,  commercial,  and residential loans to customers,
most of whom reside in Tangipahoa Parish and the surrounding areas. Although the
Bank has a diversified  loan portfolio,  a significant  portion of the loans are
collateralized  by real  estate  located in  Tangipahoa  Parish and  surrounding
parishes in southeast Louisiana.  Declines in the Louisiana economy could result
in lower real estate values which could, under certain circumstances,  result in
losses to the Bank.
     The   distribution  of  commitments  to  extend  credit   approximates  the
distribution of loans outstanding. Commercial and standby letters of credit were
granted primarily to commercial borrowers. The Bank, generally,  does not extend
credit  in excess of  $3,000,000  to any  single  borrower  or group of  related
borrowers.
     A  significant  portion  of the  Bank's  deposits  (approximately  27%) are
derived  from  local  governmental  agencies.   These  governmental   depositing
authorities  are  generally  long-term  customers  of the Bank.  A number of the
depositing  authorities  are under  contractual  obligation  to  maintain  their
operating funds  exclusively  with the Bank. In most cases, the Bank is required
to pledge  securities  to the  depositing  authorities  to  collateralize  their
deposits.  Under  certain  circumstances,   the  withdrawal  of  all  of,  or  a
significant  portion  of,  the  deposits  of  one  or  more  of  the  depositing
authorities  may  result  in a  temporary  reduction  in the  Bank's  liquidity,
depending  primarily on the maturities and/or  classifications of the securities
pledged  against such  deposits and the Bank's  ability to replace such deposits
with either new deposits or other borrowings.


18.  Merger Agreement

     On July 30, 1998, the Bank entered into a definitive  merger agreement with
Hibernia Corporation which is pending stockholder and regulatory  approval.  The
agreement  provides for  stockholders  of the Bank's common  stock,  both $1 par
value and $5 par value,  to receive 1.33 shares of Hibernia  Corporation  common
stock for each share of the Bank's common stock  outstanding  on the date of the
merger.


19. Litigation
     On September 22, 1998,  Hibernia  Corporation  (Hibernia) filed suit in the
21st Judicial District Court, Parish of Tangipahoa,  State of Louisiana, against
the Bank and Marshall T.  Reynolds,  its Chairman (the  "Hibernia  Litigation"),
alleging  that the Bank had  engaged in  actions  constituting  an  anticipatory
breach of the definitive  merger agreement (the Agreement)  discussed in Note 17
and alleging  that Mr.  Reynolds had engaged in actions  constituting  tortious
interference with contractual relations. Hibernia requested that the court issue
a preliminary and permanent  injunction  requiring the Bank and Mr. Reynolds (a)
to perform specifically the Bank's obligations under the Agreement, (b) to cease
and desist further conduct  undermining or likely to undermine the completion of
the  merger,  and (c) to employ  their best  efforts to assure  that all actions
necessary to complete the merger were  conducted in a timely  fashion.  The Bank
and Mr. Reynolds filed an answer denying the allegations of Hibernia.
     On December 23,  1998,  Hibernia,  the Bank,  and Mr.  Reynolds  executed a
settlement  agreement  regarding  the  Hibernia  Litigation.  In the  settlement
agreement, the parties agreed, among other things, as follows:

 --  The Bank agreed to retain  Keefe,  Bruyette & Woods,  Inc.,  at  Hibernia's
     expense, to undertake to provide to the Board of Directors and stockholders
     of the Bank an opinion as to whether the merger consideration is fair, from
     a financial point of view, to the holders of the Bank's common stock.

 --  If the Bank's  stockholders  approve the Agreement at a special  meeting of
     stockholders  called  specifically to vote on the Agreement,  Hibernia will
     promptly  dismiss the Hibernia  Litigation with prejudice,  and the parties
     agreed not to make a claim  against or sue or sponsor  any claim or lawsuit
     against  each other,  or their  officers,  directors,  investment  bankers,
     stockholders, or agents, except for (a) claims against Hibernia arising out
     of Hibernia's indemnification and expense advancement obligations under the
     Agreement,   or  (b)  claims  against  Mr.   Reynolds   arising  under  his
     indemnification  obligations in favor of Hibernia  under the Agreement,  or
     (c) claims  against  the Bank or  Hibernia  for breach of their  respective
     obligation to complete the merger upon  satisfaction or waiver, as provided
     in the Agreement, of all conditions to that obligation.

 --  If the Bank's  stockholders  fail to approve the  Agreement by the later of
     March 31, 1999 or the Extended  Stockholder  Meeting  Date  (defined in the
     settlement  agreement  as no later  than May 24,  1999),  then the Bank may
     terminate the Agreement, Hibernia will dismiss the Hibernia Litigation with
     prejudice  upon the  termination of the Agreement and the parties agree not
     to make a claim  against  or sue or sponsor  any claims or lawsuit  against
     each other or their officers, directors,  investment bankers, stockholders,
     or agents, except for (a) claims against Hibernia arising out of Hibernia's
     indemnification obligations under the Agreement, or (b) claims for breaches
     of the  confidentiality  provision  of the  Agreement,  or (c)  claims  for
     violation of the federal  proxy rules  applicable  to the  solicitation  of
     proxies in connection  with the special  meeting of stockholders to be held
     to vote on the Agreement.

     The FDIC issued on April 30, 1996 under Section 8(e) of the Federal Deposit
Insurance  Act a Notice  of  Intention  to  Remove  and  Prohibit  from  Further
Participation  (the "Notice")  naming among the  respondents the chief financial
officer of the Bank and  certain of its former  officers.  The Notice  alleges a
variety of acts of the  respondents  during 1991 and 1992 alleged to  constitute
violations of law and of safe and sound banking  practices and seeks the removal
from  office of the  Bank's  chief  financial  officer  and  prohibition  of all
respondents from further  participation in the affairs of the Bank and any other
insured depository  institution.  Allegations include causing the Bank to expend
funds on  speculative  enterprises,  improperly  exposing  the Bank to potential
liability,  causing or  permitting  the Bank to make  speculative  extensions of
credit,   filing  incomplete  or  misleading  Quarterly  Reports  and  otherwise
misleading the FDIC. An evidentiary  hearing before an administrative  law judge
was held in  October  1997.  The Bank  itself  is not a party to the  Section  8
Proceedings,  but it would be obligated to indemnify  certain of the respondents
against  reasonable   expenses  incurred  by  them  in  successfully   defending
themselves in those proceedings.
     Under  applicable law and its articles of  incorporation  and by-laws,  the
Bank is  obligated to indemnify  its current and former  officers and  directors
against reasonable  expenses incurred by them in defense of proceedings to which
they are parties by reason of having been  officers or  directors of the Bank if
they are successful in defense of such  proceedings.  In addition,  the Bank has
discretionary authority in certain other circumstances to indemnify its officers
and directors and to advance them their  reasonable  expenses in defending  such
proceedings  before a final  determination  is made as to their  entitlement  to
indemnification.  The Bank has not been advised as to the  likelihood of success
of the  respondents in the Section 8 Proceedings  and is also unable to estimate
with any precision  the likely total of  potentially  indemnifiable  expenses in
connection  with  the  Section  8  Proceedings,  but is  advised  that  they may
currently  total in excess of $350,000 and could, in the end, total in excess of
$500,000. In addition, in connection with other proceedings described above, the
Bank has incurred  charges in  connection  with  advance of, or  indemnification
against,  expenses  of  officers  and  directors  in  defending  certain  of the
proceedings and anticipates that it may incur additional  charges for such items
in connection with certain of these proceedings.
     The Bank is also subject to various other legal  proceedings  in the normal
course of business.  It is management's  belief that the ultimate  resolution of
such  other  claims  arising in the normal  course of  business  will not have a
material  adverse  effect  on  the  Bank's  financial  position  or  results  of
operations.


20. Commitments and Contingencies

     In the  ordinary  course  of  business,  the Bank has  various  outstanding
commitments   and  contingent   liabilities   that  are  not  reflected  in  the
accompanying  financial statements.  Included among these contingent liabilities
are certain provisions in agreements, entered into with outside third parties to
sell  loans  that are  originated  by the  Bank,  that may  require  the Bank to
repurchase a loan if it becomes delinquent within a specified period of time.

<PAGE>

                    HANNIS T. BOURGEOIS, L.L.P. AUDIT REPORT

To the Stockholders and Board of Directors of First Guaranty Bank:

     We have audited the  statement of  condition of First  Guaranty  Bank as of
December 31, 1998 and 1997, and the related  statements  of  income,  changes in
stockholders' equity and  cash flows for the  years then ended.  These financial
statements are the  responsibility of the Bank's management.  Our responsibility
is to express an opinion on these financial statemetns based on our audits.  The
financial  statements  of  First  Guaranty  Bank  as of  and  for the year ended
December 31, 1996  were audited  by other auditors  whose report  dated February
28, 1997 expressed an unqualified opinion on those statemetns.

     We  conducted our  audits  in  accordance with  generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
asssessing  the  accounting  principles  used  and significant estimates made by
management, as well as evaluating  the overall financial statement presentation.
We believe that our audits provide a resonable basis for our opinion.

     In our opinion, the financial  statements referred to above present fairly,
in all material respects,  the financial  position of  First Guaranty Bank as of
December 31, 1998 and 1997, and the results of its operations and its cash flows
for  the  years  then  ended  in  conformity  with generally accepted accounting
principles.


Hannis T. Bourgeois, L.L.P.
Baton Rouge, Louisiana
January 29, 1999

<PAGE>

                    COOPERS & LYBRAND, L.L.P., AUDIT REPORT


To the Stockholders and Board of Directors of First Guaranty Bank:

We have audited the statements of income,  changes in  stockholders'  equity and
cash flows of First  Guaranty Bank for the year ended  December 31, 1996.  These
financial  statements  are the  responsibility  of the  Bank's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the  financial  statements  of First  Guaranty Bank referred to
above present fairly,  in all material  respects,  the results of its operations
and its cash flows for the year ended  December 31,  1996,  in  conformity  with
generally accepted accounting principles.


Coopers & Lybrand, L.L.P.


New Orleans, Louisiana
February 28, 1997

<PAGE>




   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
            OPERATIONS OF FIRST GUARANTY FOR THE TWELVE MONTHS ENDED
                           DECEMBER 31, 1998 AND 1997


     The  following  discussion  and  analysis  is  intended  to  highlight  the
significant  factors affecting the financial condition and results of operations
of FIRST GUARANTY presented in the financial  statements  included in this proxy
statement/prospectus. This discussion is designed to provide readers with a more
comprehensive  review of the operating results and financial position than would
be obtained from reading the financial  statements  alone.  Reference  should be
made to those statements and the selected financial data presented  elsewhere in
this report for an understanding of the following review and analysis.
     In September  1996,  FIRST  GUARANTY  completed a 3-for-2 stock split.  All
historical data used in this report has been restated to reflect the split.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
TABLE 1 - SELECTED FINANCIAL DATA
- ----------------------------------------------------------------------------------------------
(in thousands, except share data and ratios)
- ----------------------------------------------------------------------------------------------
                                                              December 31,
                                              1998      1997      1996      1995      1994
- ----------------------------------------------------------------------------------------------
<S>                                      <C>        <C>       <C>       <C>       <C>
Earnings:
  Net interest income                    $  11,182  $ 10,428  $  9,827  $  9,355  $  8,284
  Provision for loan losses                    475       300       325       185       235
  Noninterest income                         2,454     2,462     2,493     2,381     2,268
  Noninterest expense                        8,010     7,837     7,366     8,474     7,983
  Provision for income taxes                 1,750     1,387     1,328     1,026       605
  Net income                                 3,401     3,366     3,301     2,051     1,729
- ----------------------------------------------------------------------------------------------
Financial Position:
  Total assets                             245,329   223,537   198,064   184,311   167,990
  Loans                                    153,324   140,078   126,105   117,719   113,613
  Allowance for loan losses                  1,869     1,688     1,649     1,513     1,502
  Securities                                66,906    62,223    50,492    34,592    32,289
  Deposits                                 223,707   197,509   179,276   167,869   153,727
  Stockholders' equity                      19,376    17,414    15,485    13,477    11,071
- ----------------------------------------------------------------------------------------------
Share Data:
  Earnings per common share                   1.04      1.03      1.01      0.62      0.57
  Book value
     per common share (year end)              5.68      5.04      4.41      3.75      3.35
  Cash dividends on common stock              0.40      0.40      0.34      0.28      0.20
  Cash dividends on preferred stock:
      Series A                                   -         -      8.18     99.07     23.08
      Series B                           $  104.54  $ 105.83  $  99.79  $  54.35  $      -
  Common shares outstanding (year end)   3,056,641 3,056,641 3,056,641 3,056,641 3,005,219
  Average common shares outstanding      3,056,641 3,056,641 3,056,641 3,052,414 3,005,219
- ----------------------------------------------------------------------------------------------
Ratios:
  Return on average assets                   1.41%     1.57%     1.67%     1.14%     1.03%
  Return on average equity                  18.20%    20.39%    22.64%    16.48%    17.21%
  Dividend payout                           38.46%    38.84%    33.66%    45.16%    35.09%
  Efficiency                                58.74%    60.80%    59.79%    72.21%    75.65%
  Leverage capital                           7.69%     7.86%     7.62%     7.27%     6.53%
- ----------------------------------------------------------------------------------------------
Other Significant Measures:
  Percent change in common dividend             -%     17.6%     21.4%     40.0%    233.3%
  Percent change in net income                1.0%      2.0%     60.9%     18.6%    -16.9%
  Percent change in total assets              9.7%     12.9%      7.5%      9.7%      5.8%
  Equity growth                              11.3%     12.5%     14.9%     21.7%     22.9%
- ----------------------------------------------------------------------------------------------
</TABLE>



OVERVIEW

     FIRST  GUARANTY  reported  earnings of $3.4 million in 1998,  compared with
$3.4  million  and $3.3  million in 1997 and 1996,  respectively.  Earnings  per
common  share  increased  1.0%,  reflecting  solid  revenue  growth,  offset  by
increased  overhead.  Earnings per common share totaled $1.04 in 1998,  compared
with $1.03 in 1997 and $1.01 in 1996.
     First  Guaranty's  return  on average  assets (ROA)  decreased  slightly to
1.41% in 1998 from 1.57% in 1997.  Return on average  equity  (ROE)  declined to
18.20% in 1998 from 20.39% in 1997. In 1996, ROA was 1.67% and ROE was 22.64%
     Net  interest  income was up 7.2% to $11.2  million,  due to an increase in
earning  assets,  partially  offset  by a 20 basis  point  reduction  in the net
interest   margin   resulting   primarily  from  an  increase  in  the  cost  of
interest-bearing  deposits.  Noninterest  income decreased 0.3%,  primarily as a
result of a decline in service  charges on deposit  accounts  and other  service
charges,  commissions and fees.  Noninterest  expense rose $0.2 million in 1998.
This 2.2% increase was primarily due to increased  legal and other  professional
fees associated  with the proposed merger with Hibernia  Corporation and certain
litigation related to the proposed merger.
     Total assets were $245.3  million at December 31, 1998, an increase of 9.7%
from the end of 1997.  Total loans  increased by nearly $13.2 million,  or 9.5%.
Total deposits grew by 13.3% from year-end 1997. In terms of the average balance
sheet, total assets increased by 12.3%.


1998 COMPARED TO 1997

RESULTS OF OPERATIONS

Net Interest Income

     Net interest income is the largest component of First Guaranty's  earnings.
It is calculated by subtracting the cost of  interest-bearing  liabilities  from
the income earned on  interest-earning  assets, and represents the earnings from
First  Guaranty's  primary  business of gathering  deposits and making loans and
investments.  First Guaranty's  long-term  objective is to manage this income to
provide the largest  possible  amount of income while  balancing  interest rate,
credit and liquidity risks.
     A financial  institution's  asset and liability  structure is substantially
different from that of an industrial  company,  in that virtually all assets and
liabilities  are  monetary in nature.  Accordingly,  changes in interest  rates,
which are generally  impacted by inflation rates, may have a significant  impact
on a financial  institution's  performance.  The impact of interest rate changes
depends on the sensitivity to change of First Guaranty's interest-earning assets
and  interest-bearing  liabilities.  The effects of the changing  interest  rate
environment in recent years and First Guaranty's interest  sensitivity  position
are discussed below.
     Net interest  income for 1998 was $11.2 million,  compared to $10.4 million
in  1997.  The  increase  in net  interest  income  from  1997 to  1998  was due
principally  to the increase in interest  earned due to the increased  volume of
securities  and loans  which  were  partially  offset by  increases  in costs of
interest-bearing   liabilities.   The  increase  in  cost  of   interest-bearing
liabilities was primarily attributable to an increase in volume on time deposits
and increased rate on federal funds purchased.


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
TABLE 2 - RATE/VOLUME  VARIANCE  ANALYSIS
- --------------------------------------------------------------------------------------------------------
(in thousands)                                        Years ended December 31,
- --------------------------------------------------------------------------------------------------------
                                    1998 Compared to 1997                   1997 Compared to 1996
                                 Increase (Decrease) Due To              Increase (Decrease) Due To
                                Volume        Rate          Net           Volume      Rate       Net
- --------------------------------------------------------------------------------------------------------
<S>                           <C>          <C>           <C>            <C>          <C>      <C>
Interest earned on:
  Interest-bearing deposits
    with banks                $     8      $   (21)      $   (13)       $   (28)     $   5    $  (23)
  Securities                      722         (121)          601            732        136       868
  Federal funds sold              (49)           6           (43)          (330)        20      (310)
  Loans                         1,469         (197)        1,272            942        (69)      873
- --------------------------------------------------------------------------------------------------------
    Total interest income       2,150         (333)        1,817          1,316         92     1,408
- --------------------------------------------------------------------------------------------------------

Interest paid on:
  Demand deposits                 (35)         (50)          (85)            37         14        51
  Savings deposits                  2          (32)          (30)            (2)        (1)       (3)
  Time deposits                 1,298          (77)        1,221            607         19       626
  Federal funds purchased
    and other                     (46)           3           (43)           132          1       133
- --------------------------------------------------------------------------------------------------------
    Total interest expense      1,219         (156)        1,063            774         33       807
- --------------------------------------------------------------------------------------------------------
    Change in net
       interest income        $   931      $  (177)      $   754        $   542      $  59    $  601
========================================================================================================
- ----------
     The increase (decrease) due to changes in average balances reflected in the
above table was calculated by applying the  preceding  year's rate to the current
year's  change in average  balance.  The increase  (decrease)  due to changes in
average  rates was  calculated  by  applying  the current  year's  change in the
average  rates to the  prior  year's  average  balance.  Using  this  method  of
calculating increases (decreases),  any increase or decrease due to both changes
in  average  balances  and  rates is  reflected  proportionately  between  gross
differences  due to changes  in average  balance  and gross  differences  due to
growth in earning assets.
- -------------------------------------------------------------------------------------------------------
</TABLE>

     The net interest margin  percentage  (margin) is calculated by dividing net
interest income by First  Guaranty's  average  interest-earning  assets and is a
measure of the efficiency of the earnings from balance sheet  activities.  It is
affected  by changes in the  difference  between  interest  on  interest-earning
assets and interest-bearing  liabilities, and the percentage of interest-earning
assets funded by interest-bearing  liabilities  (leverage).  The margin for 1998
was 5.0%,  compared to 5.3% for 1997.  Comparing 1997 to 1998,  First Guaranty's
yield  on  interest-earning  assets  declined  by  0.2%  and  the  rate  paid on
interest-bearing  liabilities  increased  0.1%.  Therefore,  the interest spread
between  these  two major  components  of the  balance  sheet  contracted.  This
contraction in the interest spread from 1997 to 1998 was slightly exacerbated by
the decrease in leverage during 1998. Leverage decreased to 123.7% for 1998 from
123.9% in 1997,  due  primarily  to the growth in  interest-bearing  liabilities
outpacing the growth in earning assets.

Provision and Allowance for Loan Losses

     First  Guaranty  maintains its allowance for loan losses  (allowance)  at a
level  that is  considered  sufficient  to absorb  potential  losses in the loan
portfolio.  The  allowance  is  increased  by  the  provision  for  loan  losses
(provision) as well as recoveries of previously  charged-off loans (recoveries),
and is  decreased  by  loan  charge-offs  (charge-offs).  The  provision  is the
necessary  charge to expense to provide for current  loan losses and to maintain
the allowance at an adequate level commensurate with management's  evaluation of
the risks  inherent  in the loan  portfolio.  Various  factors  are  taken  into
consideration when First Guaranty determines the amount of the provision and the
adequacy of the allowance. Some of these factors include

  -- Past due and nonperforming assets;

  -- Specific internal analyses of loans requiring special attention;

  -- The current level of regulatorily  classified and criticized assets and the
     associated risk factors with each;

  -- Examinations and reviews by the First  Guaranty's  independent  accountants
     and third-party independent loan review personnel; and

  -- Examinations  of  the  loan  portfolio  by  federal  and  state  regulatory
     agencies.

     The data  collected  from these sources is evaluated with regard to current
national and local economic trends,  prior loss history,  underlying  collateral
values,  credit  concentrations,  and industry  risks.  An estimate of potential
future loss on specific loans is developed in  conjunction  with an overall risk
evaluation of the total loan portfolio.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
TABLE 3 - COMPARATIVE AVERAGE BALANCES - YIELDS AND RATES
- ----------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands, except yields/rates)
                                                                Years ended December 31,
                                            1998                         1997                          1996
                                 Average             Yield     Average            Yield      Average            Yield
                                 Balance  Interest   /Rate     Balance  Interest  /Rate      Balance  Interest  /Rate
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>         <C>       <C>      <C>       <C>       <C>       <C>       <C>       <C>
Assets:
 Interest-earning assets:
  Interest-bearing deposits
    with banks                 $   4,210   $   227    5.4%    $  4,077  $   240    5.9%     $  4,559  $   263    5.8%
  Securities                      70,875     4,079    5.8%      58,414    3,478    6.0%       45,551    2,610    5.7%
  Federal funds sold               2,175       126    5.8%       3,027      169    5.6%        8,950      479    5.4%
  Loans, net                     144,426    14,746   10.2%     130,064   13,474   10.4%      120,984   12,601   10.4%
- ----------------------------------------------------------------------------------------------------------------------------------
      Total interest-
        earning assets           221,686    19,178    8.7%     195,582   17,361    8.9%      180,044   15,953    8.9%
- ----------------------------------------------------------------------------------------------------------------------------------

 Noninterest-earning assets:
  Cash & due from banks           10,036                         9,872                         9,302
  Premises and
   equipment, net                  5,013                         5,301                         4,772
  Other assets                     4,394                         3,900                         3,269
- ----------------------------------------------------------------------------------------------------------------------------------
      TOTAL                    $ 241,129   $19,178            $214,655  $17,361             $197,387  $15,953
- ----------------------------------------------------------------------------------------------------------------------------------

Liabilities and
Stockholders' Equity
 Interest-bearing liabilities:
   Demand deposits             $  43,246   $ 1,134    2.6%    $ 44,565  $ 1,219    2.7%     $ 43,205  $ 1,168    2.7%
   Savings deposits               20,780       474    2.3%      20,679      504    2.4%       20,746      507    2.4%
   Time deposits                 113,663     6,297    5.5%      90,255    5,076    5.6%       79,457    4,450    5.6%
   Federal funds purchased
     and other                     1,530        91    5.9%       2,307      134    5.8%           24        1    4.2%
- ----------------------------------------------------------------------------------------------------------------------------------
      Total interest-
        bearing liabilities      179,219     7,996    4.5%     157,806    6,933    4.4%      143,432    6,126    4.3%
- ----------------------------------------------------------------------------------------------------------------------------------

 Noninterest-bearing
   liabilities:
   Demand deposits                38,682                        36,384                        35,115
   Other                           4,542                         3,956                         4,262
     Total liabilities           222,443     7,996             198,146    6,933              182,809    6,126
     Stockholders' equity         18,686                        16,509                        14,578
- ----------------------------------------------------------------------------------------------------------------------------------
      TOTAL                    $ 241,129   $ 7,996            $214,655  $ 6,933             $197,387  $ 6,126
- ----------------------------------------------------------------------------------------------------------------------------------
    Net interest income                    $11,182                      $10,428                       $ 9,827
- ----------------------------------------------------------------------------------------------------------------------------------
    Net yield on interest-
      earning assets                                  5.0%                         5.3%                          5.5%
==================================================================================================================================
</TABLE>

     Provisions made pursuant to these processes  totaled  $475,000 and $300,000
in 1998 and 1997, respectively.  These provisions were necessary to maintain the
allowance at an adequate  level based on loan risk factors and the levels of net
loan charge-offs. Net charge-offs for 1998 were $294,000, an increase of $33,000
from the 1997 level of $261,000.
     The  allowance  at December  31,  1998,  was $1.9  million or 1.2% of total
loans.  Management  believes that the current level of the allowance is adequate
to cover losses in the loan  portfolio  given the current  economic  conditions,
expected net charge-offs and nonperforming asset levels.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
TABLE 4 - SUMMARY OF LOAN LOSS EXPERIENCE
- ---------------------------------------------------------------------------------------
(in thousands, except ratios)
- ---------------------------------------------------------------------------------------
                                               Years ended December 31,
          Category                    1998      1997      1996      1995     1994
- ---------------------------------------------------------------------------------------
<S>                              <C>       <C>       <C>       <C>       <C>
Loans:
  Average outstanding            $146,159  $131,791  $123,088  $116,374 $  107,875
  Balance at end of year         $153,324  $140,078  $126,105  $117,719 $  113,613
=======================================================================================

Allowance for loan losses:
  Balance at beginning of year   $  1,688  $  1,649 $   1,513  $  1,502   $  1,511
  Provision charged to expense        475       300       325       185        235
  Loans charged off                  (355)     (428)     (338)     (343)      (500)
  Recoveries                           61       167       149       169        256
- ---------------------------------------------------------------------------------------
  Balance at end of year         $  1,869  $  1,688 $   1,649  $  1,513   $  1,502
=======================================================================================

Ratios:
  Net loan chargeoffs to
     average loans                   0.2%      0.2%      0.2%      0.1%       0.2%
  Net loan chargeoffs to
     loans at end of year            0.2%      0.2%      0.1%      0.1%       0.2%
  Allowance for loan losses to
     loans at end of year            1.2%      1.2%      1.3%      1.3%       1.3%
  Net loan chargeoffs to
     allowance for loan losses      17.4%     15.8%     12.5%     11.6%      16.1%
  Net loan chargeoffs to
     provision charged to expense   61.9%     87.0%     58.2%     94.1%     103.8%
=======================================================================================
</TABLE>

Noninterest Income

     Noninterest  income is a significant  component of First  Guaranty's  total
income. First Guaranty continues to develop and enhance existing products and to
create new  products in order to augment  fee income as trends in the  financial
services industry and the economic environment continue to put pressure on First
Guaranty's  ability to increase  its net  interest  income.  Noninterest  income
includes  deposit  service  charges,  and fees and  commissions  from many other
corporate and retail products.
     Core business revenue, which includes service charges, trust fees, and fees
and commissions from other retail banking  operations,  totaled $2.14 million in
1998 compared to $2.21 million in 1997.  Noninterest income, which includes core
business revenues,  securities gains, and other  miscellaneous  income,  totaled
$2.5 million in 1998 compared to $2.5 million in 1997. Other noninterest  income
increased by $63,000 in 1998.
     Service charges on deposit accounts decreased 1.4% in 1998 after increasing
5.2% in 1997.  The  decrease  from 1997 to 1998 was  principally  the  result of
increased  account  balances  and  reduced   chargeable   activity  among  First
Guaranty's demand deposit accounts.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
TABLE 5 - NONINTEREST INCOME
- --------------------------------------------------------------------------------
(in thousands)                                         Years ended December 31,
- --------------------------------------------------------------------------------
                                                      1998      1997       1996
<S>                                             <C>        <C>        <C>
Service charges on deposit accounts             $    1,707 $   1,732  $   1,646
Other service charges, commissions and fees            431       474        575
- --------------------------------------------------------------------------------
     Core business revenue                           2,138     2,206      2,221
- --------------------------------------------------------------------------------
Securities losses                                       (3)        -          -
Other                                                  319       256        272
- --------------------------------------------------------------------------------
     Other revenue                                     316       256        272
- --------------------------------------------------------------------------------
     Total noninterest income                   $    2,454 $   2,462  $   2,493
================================================================================
</TABLE>

Noninterest Expense

     Noninterest  expense  totaled  $8.01  million  in 1998,  compared  to $7.84
million in 1997.  Noninterest  expense  in 1998  included  charges  of  $544,000
incurred in relation to the merger  agreement,  which is more fully discussed in
Note 18 to the financial statements, and certain litigation, which is more fully
discussed in Note 19 to the  financial  statements.  Adjusting for these unusual
items, noninterest expense totaled $7.47 million in 1998.
     Salaries and  benefits is the largest  component  of  noninterest  expense.
Salaries and benefits decreased $92,000 in 1998 to $3.22 million. This decrease,
from the 1997 level of $3.32 million,  was  principally due to reduced levels of
recruiting  and  relocation  expense  which were  partially  offset by increased
levels of bonuses and 401(k)  savings plan match.  At December 31, 116 employees
represented  the full-time  equivalent of 98 staff members in 1998,  compared to
full-time equivalents of 104 in 1997.
     Occupancy  expense totaled $757,000 in 1998, a decrease from the 1997 level
of $795,000. The decrease in 1998 was primarily due to a decrease in maintenance
and  repairs  due  to  improved  building   conditions   resulting  from  recent
capitalized improvements.  Further improvements are scheduled for First Guaranty
premises in 1999.  Equipment  expense  decreased  $23,000 to $683,000 in 1998 as
compared to $706,000 in 1997. The decrease in 1998 is primarily  attributable to
the completion of the depreciation  cycle for certain electronic data processing
equipment.
     Other  noninterest  expense,  which includes  legal and other  professional
fees, the cost of outside data  processing  services,  provisions for Other Real
Estate  writedowns,  the cost of  carrying  foreclosed  assets,  and general and
administrative  expenses,  increased by $326,000 from 1997 to 1998.  Included in
other  noninterest  expense  are charges of $544,000  [costs  associated  with a
proposed merger more fully discussed in Note 18 to the financial  statements and
litigation more fully discussed in Note 19 to the financial statements] in 1998.
The increase in 1998 was mainly the result of increased  legal and  professional
fees.  There was no provision for Other Real Estate  writedowns  (provision)  in
1998, compared to $22,000 in 1997. Foreclosed assets are independently appraised
annually  and, if  necessary,  a charge to the  allowance  for Other Real Estate
losses  (allowance)  is made to record such assets at the lower of their cost or
market  value.  The  allowance is  established  by a provision  charged to other
noninterest expense.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
TABLE 6 - NONINTEREST EXPENSE
- --------------------------------------------------------------------------------
(in thousands)                                        Years ended December 31,
                                                      1998      1997      1996
- --------------------------------------------------------------------------------
<S>                                              <C>        <C>        <C>
Salaries and benefits                            $  3,223   $  3,315   $ 3,016
Occupancy expense                                     757        795       725
Equipment expense                                     683        706       533
Other:
  Legal and other professional fees                 1,161        692       919
  Outside data processing expense                      21         23        61
  Other real estate expense                            93        114        65
  Provision for other real estate writedowns            -         22       124
  Other expense                                     2,072      2,170     1,923
- --------------------------------------------------------------------------------
    Total other                                     3,347      3,021     3,092
- --------------------------------------------------------------------------------
    Total noninterest expense                    $  8,010   $  7,837   $ 7,366
================================================================================
</TABLE>

     Other  noninterest  expense also included the carrying  costs of foreclosed
assets  (Other  Real Estate  expense)  which  decreased  to $93,000 in 1998 from
$114,000 in 1997.  This  decrease  resulted  from the overall  reduction  in the
number  of  parcels  of  other  real  estate  held by  First  Guaranty.  Further
reductions in the carrying costs of foreclosed  assets will be realized as First
Guaranty disposes of the remaining Other Real Estate properties.
     Other  noninterest  expense  includes  the  cost of FDIC  insurance,  which
decreased  to $24,000 in 1998 after  totaling  $57,000 in 1997.  Although  First
Guaranty's  actual  risk-rated  premium for FDIC insurance for 1998 was 0.00% of
gross  deposits  (subject to a $2,000 minimum  annual  assessment),  legislation
enacted in September,  1996 to recapitalize  the Savings  Association  Insurance
Fund resulted in a special assessment of $22,000.
     The overhead  ratio was 2.51% in 1998,  compared to last year's 2.75%.  The
decreased  level of overhead is primarily  attributable to the growth in average
assets significantly outpacing the growth in net noninterest expense. Details of
noninterest expense over the past three years are shown in Table 6.
     As First  Guaranty  strategically  plans for the  future,  management  will
continue   to  develop   and   enhance   productivity   through   organizational
reengineering and investments in technology.

Provision for Income Taxes

     First  Guaranty's  provision for income taxes rose to $1.8 million in 1998,
compared with $1.4 million in 1997.  The effective tax rate  increased  slightly
from 1997, as First  Guaranty  continued to recognize the tax benefit of certain
deferred tax assets that had previously been unrecognized.

INTEREST RATE RISK AND LIQUIDITY MANAGEMENT

Interest Rate Risk Management

     The interest  spread and  liability  funding  discussed  below are directly
related  to  changes  in asset and  liability  mixes,  volumes,  maturities  and
repricing   opportunities  of  interest-earning   assets  and   interest-bearing
liabilities.  Interest-sensitive  assets  and  liabilities  are those  which are
subject  to  being  repriced  in the  near  term,  including  both  floating  or
adjustable rate instruments and instruments  approaching maturity.  The interest
sensitivity gap is the difference  between total  interest-sensitive  assets and
total interest-sensitive liabilities. Interest rates on First Guaranty's various
asset and  liability  categories  do not respond  uniformly  to changing  market
conditions. Interest rate risk is the degree to which interest rate fluctuations
in the marketplace can affect net interest income.
     To maximize its margin,  First Guaranty  attempts to be somewhat more asset
sensitive  during  periods of rising rates and more liability  sensitive  during
periods of falling rates.  The need for interest  sensitivity  gap management is
most critical in times of rapid change in overall interest rates. Although First
Guaranty  generally seeks to limit its exposure to interest rate fluctuations by
maintaining a relatively  balanced mix of rate sensitive  assets and liabilities
on a one-year  time horizon,  management  believes that the rewards of extending
the  maturities of securities and other earning assets do not mitigate the risks
given the current interest rate  environment.  This mix is altered  periodically
depending upon  management's  assessment of current business  conditions and the
interest rate  outlook.  Exposure to interest  rate  fluctuations  is maintained
within prudent levels by the use of varying investment strategies.
     One tool  which  is used to  monitor  interest  rate  risk is the  interest
sensitivity  analysis as shown in Table 7. This analysis  reflects the repricing
characteristics  of assets and  liabilities  over various time periods.  The gap
indicates  whether more assets or  liabilities  are subject to repricing  over a
given time period.  First Guaranty's interest  sensitivity  analysis at December
31,  1998  reflects  an  asset  sensitive  position  with  a  positive  gap on a
cumulative one-year basis.

Liquidity Management

     Liquidity  for a  financial  institution  can  be  expressed  in  terms  of
maintaining   sufficient   cash  flows  to  meet  both  existing  and  unplanned
obligations in a cost effective manner. Adequate liquidity allows First Guaranty
to meet the demands of both the borrower and the depositor on a timely basis, as
well as pursuing other business  opportunities  as they arise.  Thus,  liquidity
management embodies both an asset and liability aspect.  Liquidity is maintained
through  First  Guaranty's  ability to  convert  assets  into  cash,  manage the
maturities of liabilities  and generate funds on a short-term  basis through the
attraction of local deposits.
     As part of its liquidity,  First Guaranty  maintains funding  relationships
with other financial  institutions.  The average amount of those  borrowings was
$1,530,000 in 1998 and $2,307,000 in 1997.
     Additionally,  First Guaranty maintains a sufficient level of liquid assets
(cash and cash equivalents and  interest-bearing  deposits with banks) which may
be converted to cash to meet its liquidity needs.  These liquid assets represent
8.1% of total  assets at December  31, 1998 as compared to 6.8% at December  31,
1997.

CREDIT RISK

     Credit risk is inherent in each financial institution's loan and investment
portfolios.  In an effort to minimize  credit risk, First  Guaranty  utilizes an
extensive credit administration network,  including specific lending authorities
for each loan officer,  a system of loan committees to review and approve loans,
and an internal  loan review and credit  quality  rating  system.  This  network
assists  in  the  evaluation  of  the  quality  of new  loans  and in the  early
identification of problem or potential problem credits and provides  information
to aid management in determining the adequacy of the allowance for loan losses.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
TABLE 7 - INTEREST SENSITIVITY AT DECEMBER 31, 1998
- --------------------------------------------------------------------------------------------------------------
(in thousands, except for percentages)
- --------------------------------------------------------------------------------------------------------------
                                               Interest sensitivity within
                              0-30      31-90    91-180    181-365    Total       Over
                              Days      Days      Days      Days    One Year    One Year      Total
- --------------------------------------------------------------------------------------------------------------
<S>                         <C>        <C>       <C>       <C>       <C>       <C>           <C>
Earning assets:
  Loans, net                $  47,502  $ 13,415  $ 15,507  $ 21,350  $ 97,774  $  53,681     $ 151,455
  Securities                    2,990         -     1,504     8,432    12,926     53,980        66,906
  Other earning assets(1)       5,988       396     1,091     1,189     8,664          -         8,664
- --------------------------------------------------------------------------------------------------------------
    Total earning assets    $  56,480  $ 13,811  $ 18,102  $ 30,971  $119,364  $ 107,661     $ 227,025
- --------------------------------------------------------------------------------------------------------------

Source of funds:
  Interest-bearing accounts:
    Demand deposits         $  10,970  $      -  $      -  $      -  $ 10,970  $  33,003     $  43,973
    Savings deposits            5,194         -         -         -     5,194     15,581        20,775
    Time deposits              12,248    22,410    21,766    28,804    85,228     31,128       116,356
  Noninterest-bearing, net          -         -         -         -         -     45,921        45,921
- --------------------------------------------------------------------------------------------------------------
    Total source of funds      28,412    22,410    21,766    28,804   101,392    125,633     $ 227,025
- --------------------------------------------------------------------------------------------------------------
Period gap                     28,068    (8,599)   (3,664)    2,167    17,972    (17,972)
Cumulative gap              $  28,068  $ 19,469  $ 15,805  $ 17,972  $ 17,972  $       -
==============================================================================================================
Cumulative gap as a
 percent of earning assets      12.4%      8.6%      7.0%      7.9%      7.9%
==============================================================================================================
- ----------
(1) Includes Due from Bank balances held at the Federal Home Loan Bank of $5,493.
</TABLE>

Nonperforming Assets

     Nonperforming  assets  consist  of  loans on which  interest  is no  longer
accrued,  certain restructured loans where the interest rate or other terms have
been  renegotiated,  and real estate acquired  through  foreclosure  (Other Real
Estate).
     The accrual of interest is discontinued  on loans when management  believes
there is  reasonable  uncertainty  about the full  collection  of principal  and
interest, or when the loan is contractually past due ninety days or more and not
fully secured. If the principal amount of the loan is adequately  secured,  then
interest  income on such  loans is  subsequently  recognized  only in periods in
which actual payments are received.
     Nonperforming  assets  totaled  $0.7  million  or 0.3% of total  assets  at
December 31, 1998,  compared to $1.2 million or 0.5% of total assets at December
31, 1997.  Factors  contributing to the decrease in 1998 included  reductions in
Other Real Estate of approximately  $497,000 from sales of such property.  These
reductions were offset by the transfer of  approximately  $376,000 to Other Real
Estate from nonaccrual as a result of the completion of foreclosure actions.
     At December  31,  1998,  First  Guaranty had  approximately  $2,789,000  of
outstanding  loans which are not considered  nonperforming,  but whose borrowers
are  experiencing   financial   difficulties  severe  enough  to  require  close
management  supervision.  These loans are considered in determining the adequacy
of the allowance.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
TABLE 8 - NONPERFORMING ASSETS
- --------------------------------------------------------------------------------
(in thousands)                                     December 31,
                                     1998    1997     1996    1995    1994
- --------------------------------------------------------------------------------
<S>                               <C>      <C>     <C>      <C>     <C>
Nonaccrual loans                  $   436  $  753  $ 1,268  $  809  $  601
Restructured loans                      -       -      243   1,750   1,651
Other real estate and
   repossessed collateral             282     399      555     495   1,900
- --------------------------------------------------------------------------------
   Total nonperforming assets     $   718  $1,152  $ 2,066  $3,054  $4,152
================================================================================
</TABLE>

EARNING ASSETS

     Average earning assets  increased 13.3% in 1998,  primarily  reflecting the
investment of financial  resources available due to the increase in core funding
sources.

Loans

     Loans are First Guaranty's primary use of financial resources and represent
the  largest  component  of  earning  assets.  First  Guaranty's  loans are made
predominantly  within the  Tangipahoa  Parish area and the  portfolio  is highly
diversified.  There are no significant  concentrations of credit to any borrower
or  industry,  and the  portfolio  is balanced  between  wholesale  and consumer
lending.  A  significant  portion  of the  portfolio  is  secured  primarily  or
secondarily by real estate.
     First Guaranty's loan portfolio at December 31, 1998 totaled $153.3 million
(gross loans), an increase of approximately  $13.2 million from the December 31,
1997 level of $140.1 million.  Loans  represented  68.5% of deposits at December
31, 1998,  compared to 70.9% of deposits at December 31, 1997. This decrease was
chiefly  the result of  increases  in deposit  acquisitions  outpacing  new loan
growth.  The  majority of the loan  increases  were in the  commercial  and real
estate loan segments of the portfolio.  Loan  charge-offs of $355,000 were taken
during 1998.  First Guaranty had recoveries of $61,000 on these loan charge-offs
and other loans  previously  charged off.  Although First Guaranty  continues to
emphasize  serving its core retail  customer base  consisting of individuals and
small  businesses,  increased  loan  volume  from  larger  commercial  customers
outpaced the current loan demand from First Guaranty's retail consumer clients.

Securities and Other Earning Assets

     The securities  portfolio  consists of debt securities  which provide First
Guaranty with a long-term, relatively stable source of income. Additionally, the
securities  portfolio  provides a balance to interest  rate and credit  risks in
other categories of the balance sheet.
     The mix of First  Guaranty's  securities  portfolio  emphasizes more liquid
short-term  investments  and variable rate securities in order to limit interest
rate  risk.  First  Guaranty's   securities   portfolio  consists  primarily  of
obligations of U. S. Government corporations or agencies with maturities ranging
up to four years.  At December 31, 1998, the average  maturity of the securities
portfolio was 3.2 years.
     The majority of First  Guaranty's  securities  are currently  classified as
held  to  maturity.  Management  periodically  assesses  the  quality  of  First
Guaranty's  investment  holdings  using  procedures  similar  to  those  used in
assessing the credit risks inherent in the loan portfolio. At December 31, 1998,
it is  management's  opinion that First Guaranty holds no investment  securities
which bear greater than the normal amount of credit risk for similar investments
and that no securities are recorded at greater than their recoverable value.
     Average securities as a percentage of average  interest-earning assets were
32.0% in 1998, and 29.9% in 1997, respectively.  The increase in this percentage
during 1998 resulted from the growth in securities outpacing the growth in total
earning assets, on an average basis. The current rate environment  offers little
reward to offset the risk of longer term investments;  therefore, management has
maintained  an  investment  strategy  which  emphasizes  more liquid  short-term
instruments such as federal funds sold and interest-bearing deposits with banks.
At December 31, 1998, securities  represented 30.2% of interest-earning  assets.
The  overall  yield on  taxable  securities  decreased  0.2%  from  1997 to 1998
primarily due to a generally lower interest rate environment.

DEPOSITS

     Managing the mix and repricing  alternatives  of deposit  liabilities is an
important factor affecting First Guaranty's ability to maximize its net interest
margin. The strategies used to manage  interest-bearing  deposit liabilities are
designed to adjust as the interest  rate  environment  changes.  In this regard,
management  of First  Guaranty  regularly  assesses its funding  needs,  deposit
pricing, and interest rate outlooks.  In recent years,  management's  assessment
has  resulted in a stressing  of the  servicing  of core  depositors  and growth
funded by increases in core non-public and public deposits.
     From   December   31,  1997  to  December  31,   1998,   First   Guaranty's
interest-bearing   deposits   increased   by   $20.3   million.   The   mix   of
interest-bearing  deposits  changed in 1998 from  December  31, 1997 as the more
expensive time deposits increased by approximately $19.6 million while the lower
cost savings and interest-bearing demand deposits increased by $0.6 million.
     Average  noninterest-bearing  deposits  increased to $38.7  million in 1998
from $36.4 million in 1997.  Average  noninterest-bearing  deposits  represented
17.8% of average  total  deposits in 1998,  compared to 19.0% in 1997.  As First
Guaranty  endeavors to maintain a strong interest  margin and improve  earnings,
attracting core noninterest-bearing  deposits will remain a primary emphasis for
First Guaranty. Management will continue to evaluate and update First Guaranty's
product mix in its efforts to attract additional core customers.  First Guaranty
currently  offers a number of  noninterest-bearing  deposit  products  which are
competitively priced.

CAPITAL AND DIVIDENDS

     First  Guaranty's  primary  source  of  additional  capital  is  internally
generated from earnings.  Stockholders' equity was $19.4 million at December 31,
1998, an increase of approximately $2.0 from December 31, 1997. This increase is
comprised of 1998 net income of  $3,401,000,  which was partially  offset by the
payment of $1,433,000 in dividends.
     As more  fully  discussed  in  Note 9 to the  financial  statements,  First
Guaranty is required to maintain  certain  minimum capital levels as established
by the FDIC in its Rules and Regulations.  The regulations require,  among other
things,  that commercial banks, based on their financial  condition,  maintain a
minimum leverage capital ratio of not less than four percent (4.0%). At December
31, 1998, First Guaranty's leverage capital ratio was 7.69%.  Additionally,  the
FDIC has established certain risk-based capital  requirements that require banks
to maintain a minimum of 8% total risk-based capital, at least one-half of which
must consist of tier 1 or core capital,  including common stockholders'  equity,
retained  earnings,  and perpetual  preferred stock. At December 31, 1998, First
Guaranty's tier 1 capital ratio and total risk-based  capital ratios were 11.55%
and 12.67%, respectively.
     Dividend payments during 1998 of $0.40 per common share totaled $1,223,000.
Additionally,  First Guaranty paid dividends on the outstanding shares of Series
B Preferred Stock of $104.54 per share or approximately $210,000.
     The capital guidelines will play a crucial role in a banking organization's
plans for business, asset allocations and expansion.  Adherence to these capital
guidelines is one of the ongoing challenges that First Guaranty management faces
and that will significantly impact the manner in which business is conducted now
and in the future.

1997 COMPARED TO 1996

     First  Guaranty  earned $3.4 million,  or $1.03 per share,  in 1997, a 2.0%
increase in per common share earnings from 1996.  This increase  reflected solid
income  growth,  primarily  due to an increase  in net  interest  income.  First
Guaranty's  return on average assets declined to 1.57% in 1997, down from 1.67%.
Return on average equity was 20.39% and 22.64% in 1997 and 1996, respectively.
     Net interest  income  increased to $10.4 million in 1997, from $9.8 million
in 1996. This increase was principally due to an increase in interest income due
to  increased  volume  and rate on  securities  and  increased  volume on loans.
Noninterest  income  decreased  by $31,000 from 1996 to 1997,  primarily  due to
declines in other service charges, commissions and fees.
     Noninterest  expense  increased from the 1996 level of $7.4 million to $7.8
million in 1997. Salaries and benefits increased as a result of staff additions,
increased  bonuses and  increases in the 401(k)  match.  Occupancy and equipment
expense  increased  primarily due to increases in  depreciation  resulting  from
renovations  to certain  fixed asset  sites as well as  equipment  purchased  to
effect certain  technological  upgrades throughout First Guaranty's  information
systems and delivery systems.
     Solid  growth in First  Guaranty's  asset base  continued  in 1997 as total
assets grew by 12.9% to $223.5  million.  Loans increased from $126.1 million at
December 31, 1996 to $140.1 million at December 31, 1997. Deposits grew by $18.2
million, totaling $197.5 million at December 31, 1997.
     As more fully discussed in Note 8 to the financial statements,  on February
1, 1996,  First Guaranty  redeemed all outstanding  shares of Series A Preferred
Stock and issued 1,000  shares of  authorized  but  unissued  Series B Preferred
Stock to Premier  Financial  Bancorp,  Inc., the holder of the redeemed Series A
Preferred  Stock.  The primary purpose of this transaction was to simplify First
Guaranty's  capital  structure in order to provide  First  Guaranty with greater
flexibility in achieving and maintaining its capital goals.

Impact of Recently Issued Accounting Standards

     In June 1998, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting Standard No. 133,  "Accounting for Derivative  Instruments
and Hedging  Activities,"  which is  required  to be adopted in years  beginning
after June 15, 1999.  This Statement  permits early adoption as of the beginning
of any fiscal quarter after its issuance.  First  Guaranty  expects to adopt the
new Statement in 1999.  The Statement  will require First  Guaranty to recognize
all  derivatives on the balance sheet at fair value.  At the time First Guaranty
adopts  this  Statement,  there will be a  one-time  opportunity  to  reclassify
securities  among  the  available  for  sale,  trading,  and  held  to  maturity
categories.  First  Guaranty  does  not  anticipate  that the  adoption  of this
Statement  will  have a  significant  effect on its  results  of  operations  or
financial  position;  however,  First  Guaranty  does  expect  to  reclassify  a
significant  portion  of its  securities  portfolio  from  held to  maturity  to
available for sale.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
TABLE 9 - SELECTED QUARTERLY FINANCIAL HIGHLIGHTS
- ----------------------------------------------------------------------------------------------------------------------------------
(in thousands, except share data and ratios)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                             1998                                         1997
                                              Fourth    Third     Second      First      Fourth      Third    Second    First
                                             Quarter   Quarter    Quarter    Quarter     Quarter    Quarter   Quarter  Quarter
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>       <C>        <C>       <C>         <C>        <C>          <C>        <C>
Earnings:
 Net interest income                       $   2,843 $   2,762  $   2,861 $   2,716   $   2,648  $   2,707    $2,609  $   2,464
 Provision for loan losses                       200       125         75        75          75         75        75         75
 Noninterest income                              603       631        628       592         609        631       586        636
 Noninterest expense                           2,282     1,865      2,007     1,856       2,026      1,970     1,987      1,854
 Provision for income taxes                      328       473        494       455         220        427       350        390
 Net income                                      636       930        912       923         936        866       783        781
- ----------------------------------------------------------------------------------------------------------------------------------

Financial Position:
 Total assets                                245,329   248,570    242,526   234,400     223,537    221,274    216,877    207,830
 Loans                                       153,324   152,744    145,125   140,230     140,078    135,446    134,608    124,732
 Allowance for loan losses                     1,869     1,878      1,782     1,719       1,688      1,818      1,757      1,689
 Securities                                   66,906    75,224     76,744    67,297      62,223     60,999     61,209     57,187
 Deposits                                    223,707   226,957    213,737   213,875     197,509    201,262    195,210    189,272
 Stockholders' equity                         19,376    19,103     18,523    17,968      17,414     16,822     16,333     15,907
- ----------------------------------------------------------------------------------------------------------------------------------

Share Data:
 Net income per common share                    0.19      0.29       0.28      0.28        0.28       0.27       0.24       0.24
 Cash dividends on common stock                 0.10      0.10       0.10      0.10        0.10       0.10       0.10       0.10
 Book value per common share (quarter end) $    5.68 $    5.60  $    5.41 $    5.22   $    5.04  $    4.85      $4.69  $    4.55
 Average common shares outstanding         3,056,641 3,056,641  3,056,641 3,056,641   3,056,641  3,056,641  3,056,641  3,056,641
- ----------------------------------------------------------------------------------------------------------------------------------

Ratios:
 Return on average assets(1)                   1.01%    1.50%       1.54%     1.63%       1.69%      1.59%      1.47%      1.52%
 Return on average equity(1)                  12.98%   19.74%      19.83%    20.96%      21.76%     20.43%     20.79%     20.49%
 Net overhead                                  2.97%    2.13%       2.52%     2.39%       2.79%      2.69%      2.87%      2.62%
 Efficiency                                   66.22%   54.97%      57.54%    56.09%      62.20%     59.02%     62.19%     59.81%
==================================================================================================================================
(1) Annualized
</TABLE>

Year 2000 Readiness Disclosure

The Y2K Problem

     First Guaranty is devoting  significant  resources  throughout its business
operations  to minimize  the risk of  potential  disruption  from the "Year 2000
(Y2K)  problem."  This  problem is a result of  computer  programs  having  been
written using two digits (rather than four) to define the  applicable  year. Any
information  technology  (AIT")  systems that have  time-sensitive  software may
recognize a date using A00" as the year 1900  rather  than the year 2000,  which
could result in miscalculations and system failures. The problem also extends to
many  "non-IT"  systems;  that is,  operating  and control  systems that rely on
embedded chip systems. In addition, like every other business enterprise,  First
Guaranty  is at  risk  from  Y2K  failures  on the  part of its  major  business
counterparts,  including customers,  suppliers, and correspondent banks, as well
as potential failures in public and private infrastructure  services,  including
electricity, water, gas, transportation and communications.
     System  failures  resulting  from the Y2K problem  could  adversely  affect
operations  and  financial  results  of  First  Guaranty.  Failures  may  affect
security,  payroll operations,  or accounts payable, as well as such routine but
important operations as interest calculations or loan billing and collection.
     First Guaranty  recognizes the importance of its customers' need to address
Y2K.  Relationships  considered material to First Guaranty's  financial position
have been  identified  and  appropriate  documentation  from  borrowers has been
received. First Guaranty is in the process of reviewing the information obtained
and assessing the risk of repayment impairment.

Addressing the Problem

     First  Guaranty has  developed a six-phase  approach to  resolving  the Y2K
issues that are  reasonably  within its control.  All of these efforts are being
coordinated  through  a task  force  chaired  by First  Guaranty's  Senior  Vice
President and Chief Financial Officer ("CFO"). The task force includes employees
who are devoting part of their time to Y2K efforts as well as expert consultants
retained  to  assist  with  specific   potential   problems.   The  CFO  reports
periodically  to the Board of  Directors  with respect to First  Guaranty's  Y2K
efforts.
     First Guaranty's  approach to and the anticipated  timing of each phase are
described below.

Phase 1 - Inventory.

     The  first  phase  entails  an  inventory  of  all  hardware  and  software
(including  business and operational  applications,  operating systems and third
party  products)  that may be at risk,  and  identification  of key  third-party
businesses  whose Y2K failures might most  significantly  impact First Guaranty.
The IT system inventory  process has been completed,  and the inventories of key
third-party  businesses  and of  internal  non-IT  systems  are  expected  to be
completed by March 31, 1999.

Phase 2 - Assessment

     Once each at-risk system has been  identified,  the Y2K task force assesses
how critical the system is to business  operations  and the potential  impact of
failure, in order to establish priorities for repair or replacement. Systems are
classified as "critical", "important" or "non-critical".  A "critical" system is
one that,  if not  operational,  would cause the shutdown of all or a portion of
First Guaranty within two  days  while  an "important" system  is one that would
cause such a shutdown within two weeks.  This process has been completed for all
IT systems,  resulting  in the  identification  of 3 business  systems  that are
"critical" to continued functioning and more than 11 that are either "important"
or are otherwise  being  monitored.  The assessment  process for internal non-IT
systems  and for key  third-party  businesses  is expected  to be  completed  by
mid-1999.  Systems that are known to be critical or important  are receiving top
priority in assessment and remediation.

Phase 3 - Strategy

     This phase involves the development of appropriate  remedial strategies for
both IT and non-IT systems. These strategies may include repairing,  testing and
certifying,  replacing or  abandoning  particular  systems (as  discussed  under
Phases 4 and 5 below).  Selection of  appropriate  strategies is based upon such
factors as the assessments made in Phase 2, the type of system, the availability
of a  Y2K-compliant  replacement and cost. The strategy phase has been completed
for all IT systems.  For some non-IT embedded systems,  strategy  development is
continuing.  A strategy  for  addressing  embedded  systems in First  Guaranty's
buildings  is being  developed  in concert  with  systems  vendors and should be
completed by spring 1999. The process of analysis,  certification or replacement
or "workaround" for embedded  systems in First Guaranty's  buildings is expected
to consume the first half of 1999.  Strategies  for other  embedded  systems are
being developed and are also expected to be complete by mid-1999.

Phase 4 - Remediation

     The remediation phase involves creating detailed project plans, marshalling
necessary  resources and executing the strategies chosen.  For IT systems,  this
phase is approximately 70% complete for critical and important  systems,  and is
expected  to be  completed  (including  certification)  by March 31,  1999.  For
non-critical  systems, most corrections are expected to be completed by December
31, 1999.  For those  systems  that are not  expected to be reliably  functional
after January 1, 2000,  detailed manual workaround plans will be developed prior
to the end of 1999.

Phase 5 - Testing And Certification

     This phase includes  establishing a test  environment,  performing  systems
testing (with third  parties if  necessary),  and  certifying  the results.  The
certification  process  entails having  functional  experts review test results,
computer screens and printouts against pre-established criteria to ensure system
compliance.  First Guaranty  expects all critical and important IT systems to be
certified  by March 31,  1999.  Testing for non-IT  systems has been  initiated;
however,  due to First Guaranty's reliance on many third-party vendors for these
systems,  First  Guaranty  cannot  estimate  precisely  when this  phase will be
completed.  The  majority of embedded  systems  throughout  First  Guaranty  are
expected  to be  certified  by May 31,  1999.  First  Guaranty's  target for all
critical and important non-IT systems is June 1999.
     First Guaranty has initiated written and telephonic communications with key
third-party   businesses,   as  well  as  public  and   private   providers   of
infrastructure  services,  to ascertain and evaluate their efforts in addressing
Y2K compliance. It is anticipated that the majority of testing and certification
with these entities will occur in 1999.

Phase 6 - Contingency Planning

     This phase involves  addressing any remaining open issues  expected in 1999
and  early  2000.  As a  precautionary  measure,  First  Guaranty  is  currently
developing  contingency  plans for all systems  that are not  expected to be Y2K
compliant by March 1999. A variety of automated as well as manual fallback plans
are under consideration, including the use of electronic spreadsheets, resetting
system dates to 1972, a year in which the calendar  coincides with that of 2000,
and manual workarounds. First Guaranty estimates that all of these plans will be
completed by December 1999.

Costs

     As of December 31, 1998, First Guaranty had incurred costs of approximately
$70,000 related to its Y2K project.  The estimated  additional costs to complete
the  project  are  currently  expected to be  approximately  $660,000,  of which
$475,000  is  expected  to  be  capitalized.  First  Guaranty  does  not  expect
redeployments  necessary  to  complete  the Y2K  remediation  to have a material
adverse effect on other ongoing business operations of First Guaranty,  although
it is possible that certain  maintenance and upgrading processes will be delayed
as the result of the priority being given to Y2K  remediation.  All of the costs
of the Y2K project are being borne out of First Guaranty's operating cash flow.

     Based  upon its  efforts to date,  First  Guaranty  believes  that the vast
majority  of both its IT and its non-IT  systems,  including  all  critical  and
important   systems,   will  remain  up  and  running  after  January  1,  2000.
Accordingly,  First Guaranty does not currently anticipate that internal systems
failures  will  result  in any  material  adverse  effect to its  operations  or
financial  condition.  During 1999, First Guaranty will also continue and expand
its efforts to ensure that major  third-party  businesses and public and private
providers of infrastructure services, such as utilities, communications services
and  transportation,  will also be  prepared  for the year 2000,  and to develop
contingency plans to address any failures on their part to become Y2K compliant.
At this time,  First  Guaranty  is not aware of any  third-party  Y2K issue that
would materially impact First Guaranty's  results of operations,  liquidity,  or
financial  position.  However,  First  Guaranty  has no means of  ensuring  that
third-parties  will be Year 2000 ready.  First  Guaranty  believes that the most
likely  "worst-case"  scenario involves potential  disruptions in areas in which
First  Guaranty's  operations  must rely on such third parties whose systems may
not work properly after January 1, 2000.  While such  failures,  if any, are not
expected to affect  important  operations of First Guaranty,  either directly or
indirectly,  the inability of  third-parties  to complete their Y2K  remediation
process in a timely  fashion  could  materially  impact  First  Guaranty.  First
Guaranty cannot at present  estimate either the likelihood or the potential cost
of any noncompliance by third-parties.

     The nature and focus of First  Guaranty's  efforts to address the Year 2000
problem may be revised  periodically as interim goals are achieved or new issues
are  identified.  In addition,  it is important to note that the  description of
First Guaranty's  efforts  necessarily  involves  estimates and projections with
respect  to  activities  required  in the  future.  Estimates  on the  status of
completion and the expected completion dates are based on costs incurred to date
compared to total expected costs. However,  there can be no guarantee that these
estimates will be achieved and actual results could differ materially from those
plans.  Specific factors that might cause such material differences include, but
are not limited to, the availability and cost of personnel trained in this area,
the ability to locate and  correct  all  relevant  computer  codes,  and similar
uncertainties.



<PAGE>
GRAPHIC MATERIAL INDEX

GRAPHIC DESCRIPTION                CROSS REFERENCE
- -------------------                ---------------

Net Interest Income Bar Graph      See Table 1 Selected Financial Data

Noninterest Income Bar Graph       See Table 1 Selected Financial Data

Noninterest Expense Bar Graph      See Table 1 Selected Financial Data

Nonperforming Assets Bar Graph     See Table 8 Nonperforming Assets

Total Loans Bar Graph              See Table 1 Selected Financial Data

Total Deposits Bar Graph           See Table 1 Selected Financial Data

Leverage Capital Ratio Bar Graph   See Table 1 Selected Financial Data


<PAGE>


                     RELATIONSHIP WITH INDEPENDENT AUDITORS


         Hannis T. Bourgeois, LLP, independent auditors, has continuously served
as the independent  auditor for First Guaranty from 1997 through the present.  A
representative  of Hannis T.  Bourgeois,  LLP is  expected  to be present at the
Special  Meeting.  This  representative  will  have  an  opportunity  to  make a
statement if he or she desires and will be  available to respond to  appropriate
questions.



                               VALIDITY OF SHARES


         Patricia C. Meringer,  Corporate  Counsel of Hibernia,  has passed upon
the  validity of the shares to be issued by  Hibernia  in the Merger.  As of the
date of this proxy statement/prospectus,  Ms. Meringer beneficially owned 22,830
shares of  Hibernia  common  stock  (including  options  to  purchase  shares of
Hibernia common stock that are currently exercisable.)



                                     EXPERTS


         Ernst & Young LLP,  independent  auditors,  have  audited  consolidated
financial  statements of Hibernia included in its Annual Report on From 10-K for
the year  ended  December  31,  1998,  as set  forth in their  report,  which is
incorporated  in  this  Prospectus  by  reference.  The  consolidated  financial
statements are  incorporated by reference in reliance on their report,  given on
their authority as experts in accounting and auditing.

         Hannis T. Bourgeois,  LLP,  independent  certified public  accountants,
have audited the  consolidated  financial  statements of First  Guaranty for the
year ended December 31, 1998 and 1997. PricewaterhouseCoopers,  LLP, independent
certified public accountants,  have audited the consolidated statements of First
Guaranty for the year ended December 31, 1996.  Those  financial  statements are
included  in this proxy  statement/prospectus  in  reliance  upon the reports of
Hannis T. Bourgeois,  LLP and  PricewaterhouseCoopers,  LLP appearing  elsewhere
herein,  and upon the  authority  of said  firms as experts  in  accounting  and
auditing.


                              AVAILABLE INFORMATION


         Hibernia is a public  company and is required to file  certain  reports
with the SEC, such as annual reports (Form 10-K),  quarterly reports (Form 10-Q)
and current  reports (Form 8-K).  You may review and copy these  reports,  proxy
statements and other information at the following places.

         .     the  public  reference  room of the SEC at Room  1024,  450 Fifth
               Street,  N.W.,  Washington,  D.C.,  20549 (copies  may be made at
               prescribed rates);
         .     the SEC's Regional Office, located at 7 World Trade Center, Suite
               1300, New York, NY, 10007;
         .     the SEC's Regional  Office, located at 500 West  Madison  Street,
               Suite  1400,  Chicago, Illinois, 60661-2511;
         .     the offices of the New York Stock Exchange, Inc.,20 Broad Street,
               New York, NY, 10005.

         You may obtain  information  on the  operation of the Public  Reference
Room by calling the SEC at  1-800-SEC-0330.  The SEC  maintains a website on the
Internet that  contains  reports,  proxy and  information  statements  and other
information   about   public   companies.   The   address   of   that   site  is
http:\\www.SEC.gov. Certain recent reports filed with the SEC also are available
at  Hibernia's  website  at  http:\\www.Hiberniabank.com.   Hibernia's  Internet
website also includes news  releases and product and service  information  about
Hibernia.

         Hibernia  has filed a  registration  statement on Form S-4 with the SEC
that registers the Hibernia common stock included in this prospectus. This proxy
statement/prospectus does not contain all of the information in the registration
statement.  Please refer to the registration  statement for further  information
about Hibernia, HNB and the Hibernia common stock to be exchanged in the Merger.
Statements   contained  in  this  proxy   statement/prospectus   concerning  the
provisions of certain documents  included in the registration  statement are not
necessarily complete. A complete copy of each document is filed as an exhibit to
the  registration  statement.  You may  obtain  copies of all or any part of the
registration  statement,   including  exhibits  thereto,  upon  payment  of  the
prescribed fees, at the offices of the SEC and the NYSE listed above.

         All  of  information  contained  in  this  proxy   statement/prospectus
relating to Hibernia and its  subsidiaries  has been  supplied by Hibernia.  All
information relating to First Guaranty has been supplied by First Guaranty.



                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE


         The following documents filed by Hibernia with the SEC are incorporated
by reference in this proxy statement/prospectus:

         .     its  annual  report on  Form 10-K for the year ended December 31,
               1998
         .     its definitive  Proxy  Statement  filed with the SEC on March 19,
               1999, relating to its 1999 Annual Meeting of  Shareholders  to be
               held on April  20,  1999  (except  for the  information contained
               therein  under the  headings "Executive Compensation - Report  of
               the Executive Compensation Committee" and "Executive Compensation
               - Stock Performance Graph",  which are  expressly  excluded  from
               incorporation in this Registration Statement);
         .     a description  of Capital Stock included in its current report on
               Form 8-K dated December 4, 1998; and
         .     a Current Report on Form 8-K dated March 11, 1999.

         All  documents  filed by  Hibernia  with the SEC  pursuant  to Sections
13(a),  13(c),  14 or 15(d) of the  Exchange  Act after  the date of this  proxy
statement/prospectus  and  prior  to  the  termination  of the  offering  of the
Hibernia common stock made hereby will be deemed to be incorporated by reference
in this proxy statement/prospectus from the date they are filed. Statements made
in this proxy  statement/prospectus  may be modified or superseded by statements
contained in a document  incorporated or deemed to be incorporated by reference.
Any statement so modified or superseded  will not be deemed to constitute a part
of this proxy statement/prospectus, except as maybe so modified or superseded.

         This proxy  statement/prospectus  incorporates  important  business and
financial  information  about Hibernia that is not included in or delivered with
this proxy statement/prospectus. If you are a beneficial owner of First Guaranty
common  stock and would like a copy of any of the  information  incorporated  by
reference  in  this  proxy  statement/prospectus  other  than  exhibits  to such
information  (unless such exhibits are  specifically  incorporated  by reference
into such information), Hibernia will provide it to you without a charge. If you
would like to receive any of that information,  please call or write to Hibernia
Corporation,  313  Carondelet  Street,  New  Orleans,  Louisiana,  70130,  ATTN:
Assistant  Secretary,  Telephone:  504-533-3411.  You should  make your  request
before  _______________,  1999 [no later  than five  business  days  before  the
Meeting] in order to receive the information before the Meeting.



                           FORWARD-LOOKING STATEMENTS


         Statements  in this  proxy  statement/prospectus  and in the  documents
incorporated  by  reference  into this proxy  statement/prospectus  that are not
historical facts should be considered forward-looking statements with respect to
Hibernia, HNB and First Guaranty. These forward-looking statements speak only as
of the date of this proxy  statement/prospectus  or the  documents  incorporated
herein by  reference,  as  applicable.  By  nature,  forward-looking  statements
involve inherent risks and uncertainties.  Various factors,  including,  but not
limited to, economic  conditions,  credit quality,  interest rates, loan demand,
expected  cost savings  from the Merger,  costs or  difficulties  related to the
integration  of the operation of First  Guaranty and Hibernia  after the Merger,
regulatory  changes adversely  affecting the business of Hibernia,  HNB or First
Guaranty  and  changes in the  assumptions  used in making  the  forward-looking
statements,   may  cause  actual  results  to  differ   materially   from  those
contemplated  by  the  forward-looking  statements.  Additional  information  on
factors  that might  affect  Hibernia's  financial  results is  included  in its
filings with the SEC.



<PAGE>


                                   APPENDIX A


                          AGREEMENT AND PLAN OF MERGER
                                       OF
                               FIRST GUARANTY BANK
                                  WITH AND INTO
                             HIBERNIA NATIONAL BANK


         AGREEMENT  AND PLAN OF MERGER  dated and  effective as of July 30, 1998
(this  "Agreement"),  adopted and made  between and among  First  Guaranty  Bank
("First  Guaranty"),  Hibernia  National  Bank ("HNB") and Hibernia  Corporation
("Hibernia").

         First Guaranty is a Louisiana  banking  corporation  duly organized and
existing under the laws of the State of Louisiana and has its registered  office
at First Guaranty Square, 400 East Thomas Street, Hammond, Louisiana 70401-3320.
The presently  authorized  capital stock of First  Guaranty  consists  solely of
100,000,000 shares of common stock of the par value of $1.00 each ("$1 par value
Common Stock") and 600,000 shares of common stock of the par value of $5.00 each
("$5 par value Common Stock") (collectively,  "First Guaranty Common Stock") and
100,000 shares of Preferred  Stock,  par  value$1,000.00,  of which 5,000 shares
constitute a separate  series of preferred  stock  designated as the Convertible
Preferred  Stock,  Series A (the  "Series A Preferred  Stock") and 5,000  shares
constitute a separate series of preferred stock  designated the Preferred Stock,
Series B (the "Series B Preferred  Stock") (the Series A Preferred Stock and the
Series B Preferred  Stock are  collectively  referred to as the "First  Guaranty
Preferred  Stock").  As of March 31, 1998,  2,573,351 shares of the $1 par value
Common Stock and 483,290 shares of the $5 par value Common Stock were issued and
outstanding,  and no shares of First  Guaranty  Common  Stock were held in First
Guaranty's treasury.  All outstanding shares of First Guaranty Common Stock have
been duly issued and are validly outstanding, fully paid and, except as provided
in Louisiana Revised Statute (C167) 6: 262,  nonassessable.  In addition,  as of
March 31, 1998,  1,000 shares of Series A Preferred Stock had been issued and no
shares of Series A Preferred Stock were outstanding,  and 2,000 shares of Series
B Preferred  Stock had been issued and were  outstanding.  The foregoing are the
only voting securities of First Guaranty authorized, issued, or outstanding, and
there are no existing  options,  warrants,  calls,  or  commitments  of any kind
obligating  First  Guaranty to issue any share of its capital stock or any other
security  of  which it is or will be the  issuer.  None of the  shares  of First
Guaranty's  capital stock has been issued in violation of  preemptive  rights of
shareholders.

         Hibernia is a corporation duly organized and existing under the laws of
the State of Louisiana;  has its registered office at 313 Carondelet Street, New
Orleans,  Louisiana  70130;  and is a bank holding company within the meaning of
the Bank Holding  Company Act.  Hibernia owns all of the issued and  outstanding
shares of capital stock of Hibernia  National Bank ("HNB") and Hibernia National
Bank of Texas ("HNBT").  The presently  authorized  capital stock of Hibernia is
400,000,000 shares,  consisting of 100,000,000 shares of preferred stock, no par
value, and 300,000,000  shares of Class A voting common stock, no par value (the
Class A voting common stock being referred to  hereinafter  as "Hibernia  Common
Stock").  As of March 31, 1998,  2,000,000 shares of Hibernia's  preferred stock
were issued and  outstanding,  152,109,882  shares of Hibernia Common Stock were
outstanding,  and no shares of  Hibernia  Common  Stock were held in  Hibernia's
treasury.  All outstanding shares of Hibernia Common Stock have been duly issued
and are  validly  outstanding,  fully  paid  and  nonassessable.  The  foregoing
Hibernia  Common Stock and (in limited  circumstances,  the  Hibernia  Preferred
Stock)  are the  only  voting  securities  of  Hibernia  authorized,  issued  or
outstanding and there are no existing options, warrants, calls or commitments of
any kind  obligating  Hibernia  to issue any share of its  capital  stock or any
other  security of which it is or will be the issuer,  except that  Hibernia has
authorized or reserved  1,968,750  shares of Hibernia  Common Stock for issuance
under its 1987 Stock Option Plan,  pursuant to which options covering  1,377,579
shares  of  Hibernia  Common  Stock  were  outstanding  as of the  date  hereof;
9,898,336 (as adjusted)  shares of Hibernia  Common Stock for issuance under its
1992 Long-Term  Incentive  Plan,  pursuant to which options  covering  7,507,271
shares  of  Hibernia  Common  Stock  were  outstanding  as of the  date  hereof;
1,000,000  shares of Hibernia  Common Stock for issuance under its 1993 Director
Stock Option Plan, pursuant to which options covering 275,000 shares of Hibernia
Common Stock are  outstanding on the date hereof;  24 shares of Hibernia  Common
Stock are available for issuance  pursuant to Hibernia's  Dividend  Reinvestment
and Stock Purchase Plan; and warrants covering 213,176 shares of Hibernia Common
Stock are outstanding.  None of the shares of Hibernia's  capital stock has been
issued in violation of preemptive  rights of shareholders.  Pending mergers with
Peoples Holding  Corporation and MarTex Bancshares,  Inc. are expected to result
in the  issuance  of no more than an  additional  7,450,000  shares of  Hibernia
Common Stock.

         HNB is a national banking association  organized and existing under the
laws of the United States of America having its principal  registered  office at
313  Carondelet  Street,  New Orleans,  Louisiana  70130.  All of the issued and
outstanding shares of capital stock of HNB are owned by Hibernia.  HNB (i) is an
"insured  bank" as defined in the Federal  Deposit  Insurance Act and applicable
regulations thereunder, and (ii) has been duly organized and is validly existing
as a national bank under the laws of the United  States,  and has full authority
to conduct its business as and where currently conducted.

         The Boards of Directors of First  Guaranty,  HNB and Hibernia have duly
approved  this  Agreement  and have  authorized  the  execution  hereof by their
respective undersigned officers. First Guaranty has directed that this Agreement
be submitted to a vote of its shareholders in accordance with 12 U.S.C.  Section
215a and the terms of this Agreement.

         In consideration of their mutual promises and obligations,  the parties
hereto adopt and make this  Agreement for the merger of First  Guaranty with and
into HNB and prescribe  the terms and  conditions of such merger and the mode of
carrying it into effect, which shall be as follows:

          1. The  Merger.  On the  Effective  Date (as  defined  in  Section  14
hereof),  First Guaranty shall be merged with and into HNB under the Articles of
Association of HNB,  pursuant to the provisions of, and with the effect provided
in, 12 U.S.C. Section 215a (the "Bank Merger Act") (the "Merger") and the Merger
Agreement  in   substantially   the  form  of  Exhibit  1  hereto  (the  "Merger
Agreement").

          2. Hibernia Capital Stock. The shares of the capital stock of Hibernia
issued and  outstanding  immediately  prior to the Effective Date shall,  on the
Effective Date, continue to be issued and outstanding.

          3.      First Guaranty Common Stock.

                  3.1.  Conversion.  On the  Effective  Date and  subject to the
provisions of Section 3.7 hereof,

                  (a) the transfer  books of First  Guaranty shall be closed and
all records relating thereto promptly forwarded to Hibernia;

                  (b) each  share of First  Guaranty  Common  Stock  issued  and
outstanding immediately prior to the Effective Date, other than (i) shares as to
which  dissenters'  rights have been  perfected  and not  withdrawn or otherwise
forfeited  under 12 U.S.C.  Section 215a and (ii) shares owned  beneficially  by
Hibernia or its subsidiaries,  shall, by virtue of the Merger  automatically and
without any action on the part of the holder  thereof,  become and be  converted
into the number of shares of Hibernia Common Stock that equals the Exchange Rate
set forth in Section 3.8 hereof;

                  (c) each share of First  Guaranty  Preferred  Stock issued and
outstanding  immediately prior to the Effective Date, other than(i) shares as to
which  dissenters'  rights have been  perfected  and not  withdrawn or otherwise
forfeited  under 12 U.S.C.  Section 215a and (ii) shares owned  beneficially  by
Hibernia or its subsidiaries,  shall, by virtue of the Merger  automatically and
without any action on the part of the holder  thereof,  become and be  converted
into a right to receive  cash in the amount equal to $1,030 plus any accrued and
unpaid dividends thereon;

                  (d) holders of certificates  which  represent  shares of First
Guaranty  Common  Stock  outstanding  immediately  prior to the  Effective  Date
(hereinafter  called  "Old  Certificates")  shall cease to be, and shall have no
rights as, shareholders of First Guaranty;

                  (e) each  share of First  Guaranty  Common  Stock  held in the
treasury  of First  Guaranty  or owned  beneficially  by  Hibernia or any of its
subsidiaries shall be canceled; and

                  (f) Old  Certificates  shall be  exchangeable  by the  holders
thereof in the manner provided in the transmittal  materials described below for
new  certificates  for the number of whole  shares of Hibernia  Common  Stock to
which such holders  shall be entitled in  accordance  with the Exchange Rate set
forth in Section 3.8 and a check  representing  cash paid in lieu of  fractional
shares as provided in Section 3.2 hereof.

                  3.2.  Fractional  Shares.  Each holder of Old Certificates who
would  otherwise have been entitled to receive a fraction of a share of Hibernia
Common Stock  (after  taking into  account all shares of First  Guaranty  Common
Stock  represented by the Old Certificates  then delivered by such holder) shall
receive,  in lieu thereof,  cash  (without  interest) in an amount equal to such
fractional part of a share multiplied by the average of the mean of high and low
prices  of one  share  of  Hibernia  Common  Stock  for the five  business  days
preceding the Effective Date as reported in The Wall Street Journal, or, if such
high and low  prices of  Hibernia  Common  Stock are not then so  reported,  the
average of the fair market  values of one share of Hibernia  Common Stock on the
five business days  preceding the  Effective  Date  determined  pursuant to such
reasonable  method as the Board of Directors of Hibernia may adopt in good faith
for such  purpose,  and no such holder  shall be entitled to  dividends,  voting
rights or any other right of shareholders in respect of any fractional share.

                  3.3. Transmittal  Materials.  As promptly as practicable after
the  Effective  Date,  Hibernia  shall  send or cause to be sent to each  former
shareholder  of  record  of  First  Guaranty  transmittal  materials  for use in
exchanging Old Certificates for certificates  representing Hibernia Common Stock
and a check  representing  cash paid in lieu of fractional  shares,  if any. The
letter of transmittal will contain instructions with respect to the surrender of
Old  Certificates  and the  distribution of certificates  representing  Hibernia
Common Stock.  If any  certificate  for shares of Hibernia Common Stock is to be
issued in a name other  than that in which an Old  Certificate  surrendered  for
exchange  is  issued,  the Old  Certificate  so  surrendered  shall be  properly
endorsed and otherwise be in proper form for transfer and the person  requesting
such  exchange  shall affix any requisite  stock  transfer tax stamps to the Old
Certificate  surrendered or provide funds for their purchase or establish to the
satisfaction  of the exchange  agent to be  appointed by Hibernia in  connection
with such exchange (the "Exchange Agent") that such taxes are not payable.

                  3.4.  Rights as  Shareholders.  Former  shareholders  of First
Guaranty  will be able  to vote  after  the  Effective  Date at any  meeting  of
Hibernia shareholders or pursuant to any written consent procedure the number of
whole shares of Hibernia  Common Stock into which their shares of First Guaranty
Common Stock are converted,  regardless of whether they have exchanged their Old
Certificates. Whenever a dividend is declared by Hibernia on the Hibernia Common
Stock after the Effective Date, the declaration  shall include  dividends on all
shares issuable  hereunder,  but no shareholder  will be entitled to receive his
distribution of such dividends until physical  exchange of his Old  Certificates
shall have been effected.  Upon physical exchange of his Old  Certificates,  any
such person  shall be entitled to receive  from  Hibernia an amount equal to all
dividends  (without  interest thereon and less the amount of taxes, if any, that
may have been  withheld,  imposed or paid thereon)  declared,  and for which the
payment has occurred, on the shares represented thereby.

                  3.5.  Cancellation  of  Old  Certificates.  On and  after  the
Effective  Date there shall be no transfers on the stock transfer books of First
Guaranty  or Hibernia of the shares of First  Guaranty  Common  Stock which were
issued and  outstanding  immediately  prior to the Effective Date. If, after the
Effective Date, Old Certificates are properly presented to Hibernia,  they shall
be canceled  and  exchanged  for  certificates  representing  shares of Hibernia
Common Stock and a check  representing cash paid in lieu of fractional shares as
herein provided. Any other provision of this Agreement notwithstanding,  neither
the  Exchange  Agent nor any party  hereto  shall be liable to a holder of First
Guaranty Common Stock for any amount paid or property delivered in good faith to
a public official pursuant to any applicable  abandoned  property,  escheat,  or
similar law.

                  3.6.  Property  Transfers.  From  time to  time,  as and  when
requested by Hibernia and to the extent permitted by Louisiana law, the officers
and  directors of First  Guaranty  last in office shall execute and deliver such
deeds and other  instruments and shall take or cause to be taken such further or
other actions as shall be necessary in order to vest or perfect in or to confirm
of record or otherwise  to HNB title to, and  possession  of, all the  property,
interests,  assets, rights,  privileges,  immunities,  powers,  franchises,  and
authorities of First  Guaranty,  and otherwise to carry out the purposes of this
Agreement.

                  3.7. Dissenters' Shares. Shares of First Guaranty Common Stock
held by any holder having rights of a dissenting  shareholder  as provided in 12
U.S.C.  Section  215a,  who shall have  properly  objected to the Merger and who
shall have properly demanded payment on his stock in accordance with and subject
to the provisions of 12 U.S.C.  Section 215a, shall not be converted as provided
in  Section  3.1  hereof  until such time as such  holder  shall have  failed to
perfect,  or shall have effectively  lost, his right to appraisal of and payment
for his shares of First Guaranty  Common Stock,  at which time such shares shall
be converted as provided in Section 3.1 hereof.

                  3.8.  Exchange  Rate.  The Exchange  Rate shall be 1.33 shares
of Hibernia  Common Stock to each share of First Guaranty Common Stock.

          4. Articles of  Incorporation;  Bylaws.  The Articles of Incorporation
and Bylaws of Hibernia in force immediately prior to the Effective Date shall on
and after the Effective  Date continue to be the Articles of  Incorporation  and
Bylaws of Hibernia, respectively,  unless and until altered, amended or repealed
in accordance with applicable law.

          5.  Employees.  Hibernia  shall  use its best  efforts  to cause to be
provided as soon as  practicable  after the Effective  Date for the employees of
First Guaranty  immediately  prior to the Effective  Date the employee  benefits
then made  available to employees of Hibernia and its  subsidiaries,  subject to
the terms and conditions under which those employee  benefits are made available
to such  employees;  provided,  however,  that for purposes of  determining  the
eligibility  of an employee of First  Guaranty to receive,  and the  benefits to
which such employee shall be entitled, under Hibernia's benefits plans after the
Effective  Date,  any period of employment of such employee with First  Guaranty
shall be deemed  equivalent  to having  been  employed  for that same  period by
Hibernia and/or its  subsidiaries,  (and employees of First Guaranty will not be
denied health insurance  coverage solely as a result of a preexisting  condition
that  existed on the  Effective  Date but did not exist on the date the employee
commenced his or her employment with First Guaranty) and provided, however, that
if Hibernia  determines  in good faith that it cannot  merge any benefit plan of
First  Guaranty  into a  comparable  benefit  plan of  Hibernia  or HNB  without
creating  material  potential  liability  for  Hibernia's  or HNB's  plan,  then
Hibernia shall be entitled to freeze the existing benefit plan of First Guaranty
and prohibit  participation  by former employees of First Guaranty in Hibernia's
plan for the period of time required by applicable law to ensure that Hibernia's
and HNB's  benefit  plans  are not  deemed  to be  successor  plans of the First
Guaranty plan in question.

          6. Negative Covenants.  From the date hereof until the Effective Date,
or until the termination of this Agreement,  First Guaranty covenants and agrees
that it will not do, or agree to commit to do, without the prior written consent
of Hibernia, any of the following:

                  (a) make, declare, set aside or pay any dividend or declare or
make any distribution on, or directly or indirectly combine, redeem, purchase or
otherwise  acquire,  any shares of First Guaranty  Common Stock (other than in a
fiduciary capacity); provided, however, that First Guaranty may, without written
consent of Hibernia,  pay any and all dividends  required to be paid pursuant to
the terms of the First Guaranty  Preferred  Stock and pay dividends on the First
Guaranty  Common  Stock not to exceed  $0.10  per share per  quarter,  pro rated
through the Closing Date;

                  (b)  authorize  the  creation  or  issuance  of or  issue  any
additional shares of its capital stock, or any options,  calls, warrants,  stock
appreciation  rights  or  commitments  relating  to  its  capital  stock  or any
securities or obligations  convertible  into or exchangeable  for, or giving any
person any right to  subscribe  for or acquire  from it,  shares of its  capital
stock;

                  (c) enter into any  employment  contracts  with,  or except in
accordance  with  existing  policy and past practice in the preceding two years,
increase the rate of  compensation  of, or pay or agree to pay any bonus to, any
of its directors, officers or employees,  provided, however, that First Guaranty
may pay  pro-rated  bonuses to employees and make a  contribution  to the 401(k)
plan of First Guaranty, in each instance at times and in amounts consistent with
existing policy and past practice in the preceding two years, and First Guaranty
shall accrue such bonuses and contributions;

                  (d)  enter  into or  substantially  modify  (except  as may be
required  by  applicable  law) any  pension,  retirement,  stock  option,  stock
purchase,   stock  appreciation  right,   savings,   profit  sharing,   deferred
compensation,  consulting,  bonus,  group  insurance or other employee  benefit,
incentive  or welfare  contract,  plan or  arrangement,  or any trust  agreement
related  thereto,  in  respect  of any  of  its  directors,  officers  or  other
employees;

                  (e) other  than as  contemplated  hereby and as  specified  in
Schedule 6(e) annexed hereto, (i) carry on its business other than in the usual,
regular and  ordinary  course in  substantially  the same  manner as  heretofore
conducted,  (ii) amend its Articles of Incorporation or Bylaws,  (iii) establish
or add any automatic  teller machines or branch or other banking  offices,  (iv)
make any capital  expenditures in excess of $25,000 other than those made in the
ordinary  course of business  consistent  with past  practices over the past two
years or (v) take any action  that would  materially  and  adversely  affect the
ability of any party hereto to obtain the approvals  necessary for  consummation
of the transactions  contemplated  hereby or that would materially and adversely
affect  First  Guaranty's  ability  to  perform  its  covenants  and  agreements
hereunder;

                  (f) except with respect to  transactions  contemplated  hereby
(including,  without limitation,  the actions required to satisfy the conditions
to closing as set forth in Section 12 hereof),  merge with any other corporation
or bank or permit any other  corporation or bank to merge into it or consolidate
with any other  corporation or bank;  acquire control over any other firm, bank,
corporation  or  organization  or create any  subsidiary  (except in a fiduciary
capacity or in connection  with  foreclosures  in bona fide loan  transactions);
liquidate;  or sell or dispose of any assets or acquire  any  assets,  otherwise
than in the ordinary course of its business consistent with its past practice;

                  (g)  sell,  transfer,  assign  or  otherwise  dispose  of that
  certain parcel of undeveloped land located at 2271 South Range Avenue,  Denham
  Springs,  Louisiana  or take any action to  establish a branch  office at this
  location in Denham Springs, Louisiana; or

                  (h)  knowingly  fail to  comply  with any  laws,  regulations,
ordinances,  or governmental  actions applicable to it and to the conduct of its
business in a manner significant, material and adverse to its business.

          7.  Representations  and Warranties of First Guaranty.  First Guaranty
(and  not its  directors  or  officers  in  their  personal  capacities)  hereby
represents and warrants as follows:

                  7.1.  Recitals.  The  facts set forth in the  preamble to this
Agreement  with  respect to it are true and correct.

                  7.2.  Organization  and  Qualification.  First  Guaranty  is a
banking corporation duly organized, validly existing, and in good standing under
the laws of the State of  Louisiana;  has the  corporate  power and authority to
carry on its business as it is now being conducted and to own, lease and operate
its assets,  properties and business;  and has all requisite power and authority
to execute and deliver this Agreement and perform its obligations hereunder.

                  7.3.  Ownership of Other Banks and  Subsidiaries;  Validity of
Stock. First Guaranty does not own, directly or indirectly, 5 percent or more of
the  outstanding  capital stock or other voting  securities of any  corporation,
bank,  or  other  organization.   First  Guaranty  has  no  direct  or  indirect
subsidiaries.  The  outstanding  shares of capital  stock of First  Guaranty are
validly  issued and  outstanding,  fully paid and,  except as may be affected by
Louisiana Revised Statute Section 6:262, nonassessable.

                  7.4.  Corporate  Authorization.  The  execution,  delivery and
performance of this Agreement have been authorized by First  Guaranty's Board of
Directors, and, subject to the approval of this Agreement by its shareholders in
accordance  with the Bank Merger Act, all corporate  acts and other  proceedings
required  for  the  due  and  valid  authorization,   execution,   delivery  and
performance  by First  Guaranty of this  Agreement and the  consummation  of the
Merger have been validly and  appropriately  taken.  Subject to such shareholder
approval and to such regulatory approvals as are required by law, this Agreement
is a legal, valid and binding obligation of First Guaranty,  enforceable against
First  Guaranty in accordance  with its terms,  except that  enforcement  may be
limited by  bankruptcy,  reorganization,  insolvency  and other similar laws and
court decisions  relating to or affecting the  enforcement of creditors'  rights
generally  and by general  equitable  principles  or principles of Louisiana law
that are similar to  equitable  principles  in  jurisdictions  that  recognize a
distinction between law and equity.

                  7.5. No Conflicts. Except as disclosed on Schedule 7.5 hereto,
the execution and delivery of this Agreement by First Guaranty does not, and the
consummation of the transactions  contemplated hereby by it will not, constitute
(i) a breach or violation of, or a default under, any law, rule or regulation or
any  judgment,  decree,  order,  governmental  permit or license,  or agreement,
indenture or instrument of First Guaranty or to which First Guaranty is subject,
which breach,  violation or default would have a material and adverse  effect on
the  financial  condition,  properties,  businesses  or results of operations of
First Guaranty taken as a whole or on the transactions contemplated hereby, (ii)
to the  best of the  knowledge  of First  Guaranty's  management,  a  breach  or
violation of, or a default  under,  any law, rule or regulation or any judgment,
decree,  order,  governmental  permit or license,  or  agreement,  indenture  or
instrument of First Guaranty or to which First  Guaranty is subject,  or (iii) a
breach or violation of, or a default  under,  the Articles of  Incorporation  or
Bylaws of First Guaranty;  and, except as set forth on Schedule 7.5 hereto,  the
consummation  of the  transactions  contemplated  hereby  will not  require  any
consent or approval  under any such law,  rule,  regulation,  judgment,  decree,
order,  governmental  permit or license or the  consent or approval of any other
party to any such  agreement,  indenture or instrument,  other than any required
approvals of shareholders and applicable regulatory authorities.

                  7.6.  Financial  Statements;   Dividend  Restrictions.   First
Guaranty has delivered to Hibernia prior to the execution of this Agreement true
and correct copies of the following financial statements  (collectively referred
to  herein as the  "First  Guaranty  Financial  Statements"):  First  Guaranty's
Statements of Condition as of December 31, 1997,  1996 and 1995 (audited) and as
of March 31,  1998 and 1997  (unaudited);  Statements  of Income and  Changes in
Stockholders'  Equity and  Statements of Cash Flows for the years ended December
31, 1997,  1996 and 1995  (audited)  and as of and for the  three-month  periods
ended March 31, 1998 and 1997 (unaudited).  Each of the First Guaranty Financial
Statements  (including  the  related  notes)  fairly  presents  the  results  of
operations of First Guaranty for the respective  periods covered thereby and the
financial  condition  of  First  Guaranty  as of the  respective  dates  thereof
(subject,  in the case of unaudited  statements,  to year-end audit  adjustments
that will not be material in amount or effect and provided  that such  unaudited
statements  do not  include  required  statements  of cash flows and  changes in
stockholder equity and all footnote disclosure otherwise required), in each case
in  accordance   with  generally   accepted   accounting   principles   ("GAAP")
consistently  applied  during  the  periods  involved,  except  as may be  noted
therein.  Except  as  disclosed  in the  First  Guaranty  Financial  Statements,
including the notes thereto and except as otherwise  required by this Agreement,
there  are no  restrictions  in  any  note,  indenture,  agreement,  statute  or
otherwise   (except  for  statutes  or   regulations   applicable  to  Louisiana
corporations  or state banks  generally)  precluding  First Guaranty from paying
dividends, in each case when, as and if declared by its Board of Directors.

                  7.7. No Material  Adverse Change.  Since March 31, 1998, there
has been no event or  condition  of any  character  (whether  actual,  or to the
knowledge of First  Guaranty,  threatened or  contemplated)  that has had or can
reasonably be anticipated to have, or that, if concluded or sustained  adversely
to First  Guaranty,  would  have,  a material  adverse  effect on the  financial
condition,  results of  operations,  business or  prospects  of First  Guaranty,
excluding  changes  in laws or  regulations  that  affect  banking  institutions
generally.

                  7.8.  Litigation  and  Proceedings.  Except  as set  forth  on
Schedule 7.8 hereto, no litigation,  proceeding or controversy  before any court
or governmental  agency is pending against First Guaranty that in the opinion of
its  management may have a material  adverse effect on the business,  results of
operations  or financial  condition of First  Guaranty,  and, to the best of its
knowledge, no such litigation,  proceeding or controversy has been threatened or
is contemplated.  Except as disclosed on Schedule 7.8 hereto,  First Guaranty is
not subject to any written agreement,  memorandum,  or order with or by any bank
or bank holding  company  regulatory  authority  restricting  its  operations or
requiring any material actions.

                  7.9.  Material  Contracts.   Except  for  this  Agreement  and
arrangements  made in the  ordinary  course of business or disclosed on Schedule
7.9 hereto, First Guaranty is not bound by any material contract to be performed
after the date hereof that is not terminable by First Guaranty  without  penalty
or liability on thirty days prior notice.

                  7.10. Brokers' or Finders' Fees. No agent, broker,  investment
banker,  investment  or financial  advisor or other  person  acting on behalf of
First Guaranty or under their authority is entitled to any commission,  broker's
or finder's  fee from any of the parties  hereto in  connection  with any of the
transactions  contemplated  by this  Agreement  except that First  Guaranty  has
engaged  Chaffe &  Associates,  Inc.  in  connection  with  providing a fairness
opinion  relating to the Merger and for certain other advisory  services and has
agreed to compensate Chaffe & Associates,  Inc. for such opinion and services. A
copy of the agreement by which First  Guaranty has engaged  Chaffe & Associates,
Inc. is attached  hereto as Exhibit  7.10 and contains  all  agreements  between
First Guaranty and Chaffe & Associates,  Inc. relating to services in connection
with the Merger and compensation therefor.

                  7.11. Contingent Liabilities.  Except as disclosed on Schedule
7.11 hereto or as  reflected  in the First  Guaranty  Financial  Statements  and
except for unfunded  loan  commitments  made in the ordinary  course of business
consistent  with past  practices,  as of March 31, 1998,  First  Guaranty had no
obligation or liability  (contingent  or otherwise)  that was material,  or that
when  combined  with all  similar  obligations  or  liabilities  would have been
material,  to First  Guaranty,  and there does not exist a set of  circumstances
resulting from transactions  effected or events occurring prior to, on, or after
March  31,1998,  or from any action omitted to be taken during such period that,
to the knowledge of First  Guaranty,  could  reasonably be expected to result in
any such material obligation or liability.

                  7.12.  Tax Liability.  The amounts set up as  liabilities  for
taxes in the First Guaranty Financial  Statements are sufficient for the payment
of all respective taxes (including,  without limitation,  federal, state, local,
and foreign excise,  franchise,  property,  payroll,  income, capital stock, and
sales  and use  taxes)  accrued  in  accordance  with  GAAP  and  unpaid  at the
respective dates thereof.

                  7.13.  Material  Obligations Paid. Since March 31, 1998, First
Guaranty has not  incurred or paid any  obligation  or  liability  that would be
material  to  First  Guaranty,  except  for  obligations  incurred  or  paid  in
connection  with  transactions  by it in the  ordinary  course  of its  business
consistent with its past practices.

                  7.14.  Tax  Returns;  Payment of Taxes.  All  federal,  state,
local, and foreign tax returns  (including,  without  limitation,  estimated tax
returns,  withholding  tax returns with respect to employees,  and FICA and FUTA
returns) required to be filed by or on behalf of First Guaranty have been timely
filed or requests for extensions have been timely filed and granted and have not
expired for periods ending on or before December 31, 1992, and all returns filed
are complete and accurate to the best information and belief of management;  all
taxes shown on filed  returns  have been paid.  Except as  disclosed on Schedule
7.14,  as of the date  hereof,  there is no audit,  examination,  deficiency  or
refund  litigation or matter in controversy with respect to any taxes that might
result  in a  determination  materially  adverse  to First  Guaranty  except  as
reserved against in the First Guaranty Financial Statements. Except as disclosed
on Schedule 7.14, all taxes, interest,  additions and penalties due with respect
to completed and settled  examinations  or concluded  litigation have been paid,
and First Guaranty's  reserves for bad debts at December 31, 1997, 1996 and 1995
as filed with the Internal  Revenue  Service,  were not greater than the maximum
amounts  permitted  under the provisions of Section 585 of the Internal  Revenue
Code of 1986, as amended (the "Internal Revenue Code").

                  7.15. Loans. To the best knowledge and belief of management of
First  Guaranty,  each loan reflected as an asset of First Guaranty in the First
Guaranty  Financial  Statements,  as of March 31, 1998,  or acquired  since that
date, is the legal,  valid, and binding obligation of the obligor named therein,
enforceable in accordance with its terms, and no loan is subject to any asserted
defense, offset or counterclaim,  except as specifically disclosed in writing to
Hibernia on or prior to the date hereof.

                  7.16.  Allowance for Loan Losses.  The allowances for possible
loan losses shown on the balance  sheets of First  Guaranty as of March 31, 1998
are adequate in all material  respects under the requirements of GAAP to provide
for possible losses,  net of recoveries,  relating to loans  previously  charged
off, on loans outstanding  (including  accrued interest  receivable) as of March
31, 1998, and each such allowance has been established in accordance with GAAP.

                  7.17.  Title to Assets; Adequate Insurance Coverage.

                  (a) As of March 31, 1998,  First Guaranty had, and except with
respect to assets disposed of for adequate  consideration in the ordinary course
of business  since such date, now has, good and  merchantable  title to all real
property  and good and  merchantable  title to all other  properties  and assets
reflected  in the First  Guaranty  Financial  Statements,  free and clear of all
mortgages,  liens,  pledges,  restrictions,   security  interests,  charges  and
encumbrances  of any nature  except for (i)  mortgages  and  encumbrances  which
secure  indebtedness which is properly reflected in the First Guaranty Financial
Statements  or which secure  deposits of public  funds as required by law;  (ii)
liens for taxes accrued but not yet payable;  (iii) liens arising as a matter of
law in the  ordinary  course of business  with respect to  obligations  incurred
after March 31, 1998,  provided that the  obligations  secured by such liens are
not delinquent or are being contested in good faith; (iv) such  imperfections of
title and encumbrances,  if any, as do not materially  detract from the value or
materially interfere with the present use of any of such properties or assets or
the  potential  sale of any such owned  properties  or assets;  and (v)  capital
leases and leases, if any, to third parties for fair and adequate consideration.
First  Guaranty  owns,  or  has  valid  leasehold  interests  in,  all  material
properties  and  assets,  tangible  or  intangible,  used in the  conduct of its
business.  Any real property and other material assets held under lease by First
Guaranty  are held under  valid,  subsisting  and  enforceable  leases with such
exceptions as are not material and do not  interfere  with the use made by First
Guaranty in such lease of such property.

                  (b) With  respect  to each  lease of any  real  property  or a
material amount of personal property to which First Guaranty is a party,  except
for financing  leases in which First  Guaranty is lessor and except as disclosed
on  Schedule  7.17(b)  hereto:  (i) such  lease is in full  force and  effect in
accordance with its terms;  (ii) all rents and other monetary  amounts that have
become due and payable  thereunder  have been paid; (ii) there exists no default
or event,  occurrence,  condition  or act which with the  giving of notice,  the
lapse of time or the happening of any further  event,  occurrence,  condition or
act would  become a default  under  such  lease;  and (iv) the  Merger  will not
constitute a default or a cause for termination or modification of such lease.

                  (c)  First  Guaranty  has no  legal  obligation,  absolute  or
contingent,  to any other person to sell or otherwise dispose of any substantial
part of its  assets or to sell or  dispose  of any of its  assets  except in the
ordinary course of business consistent with past practices.

                  (d)  to  the   knowledge   and  belief  of  First   Guaranty's
management,  all policies of fire,  theft,  liability and other  insurance  with
respect to the assets or business of First Guaranty  provide  adequate  coverage
against loss.

                  7.18.  Employee Benefit Plans.

                  (a) Employee  Benefit  Plans.  Schedule  7.19  contains a list
setting  forth  each  current  employee  benefit  plan or  arrangement  of First
Guaranty,  including,  but not limited to,  employee  pension  benefit plans, as
defined in Section 3(3) of the Employee  Retirement Income Security Act of 1974,
as amended ("ERISA"), multiemployer plans, as defined in Section 3(37) of ERISA,
employee  welfare benefit plans,  as defined in Section 3(1) of ERISA,  deferred
compensation  plans,  stock option plans,  bonus plans,  stock  purchase  plans,
hospitalization,  disability and other insurance plans, severance or termination
pay plans and policies,  whether or not  described in Section 3(3) of ERISA,  in
which  employees of First  Guaranty and their spouses or dependents  participate
and any trust associated with any of the aforementioned plans ("Employee Benefit
Plans").

                  (b)  Compliance  with Law.  Except as noted in Schedule  7.19,
with respect to each Employee Benefit Plan (i) each has been administered in all
respects in compliance with its terms and with all applicable  federal and state
laws and regulations,  rulings and guidance promulgated  thereunder,  including,
but not  limited  to,  ERISA and the Code;  (ii) no  actions,  suits,  claims or
disputes are pending or, to the knowledge of First Guaranty,  threatened;  (iii)
no audits, inquiries, reviews,  proceedings,  claims or demands are pending with
any  governmental  or  regulatory  agency and First  Guaranty  has not  received
notification  from any  governmental  or regulatory  agency of any such matters;
(iv) there are no facts which could give rise to any  liability  in the event of
any such investigation,  claim, action, suit, audit, review or other proceeding;
(v) all  reports,  returns and similar  documents  required to be filed with any
governmental  agency or  distributed to any plan  participant  have been duly or
timely  filed or  distributed;  and (vi) no  "prohibited  transaction"  has ever
occurred  within the meaning of the  applicable  provisions of ERISA or the Code
with respect to an Employee Benefit Plan.

                  (c) Qualified  Plans.  With respect to each  Employee  Benefit
Plan intended to qualify under Code Section  401(a) or 403(a),  (i) the Internal
Revenue Service has issued a favorable  determination letter that such plans are
qualified  and exempt from  federal  income  taxes;  (ii) no such  determination
letter has been revoked nor, to the knowledge of First Guaranty,  has revocation
been threatened,  nor has any amendment or other action occurred with respect to
any such  plan  since  the  date of its  most  recent  determination  letter  or
application   therefor  in  any  respect  which  would   adversely   affect  its
qualification;  and (iii) all  contributions  to Employee  Benefit Plans for any
period  ending  before the Closing  Date that are not yet, but will be, made are
properly accrued and reflected on the current balance sheet.

                  First  Guaranty has never been  obligated to make  payments to
any multiemployer plan as described in Section 4001(a)(3) of ERISA.

                  (d) Welfare Plans.  First Guaranty is not obligated  under any
employee  welfare plan as described in Section 3(1) of ERISA ("Welfare Plan") to
provide medical, disability, death or other welfare benefits with respect to any
employee or former employee after termination of employment,  and First Guaranty
has complied with the notice and continuation  coverage  requirements of Section
4980B of the Code and the  regulations  thereunder  with respect to each Welfare
Plan  that is,  or was,  during  any  taxable  year for  which  the  statute  of
limitations  on the  assessment of federal income taxes remains open, by consent
or otherwise,  a group health plan within the meaning Section  5000(b)(1) of the
Code. Except as set forth on Schedule 7.19, the consummation of the transactions
contemplated by this Agreement will not entitle any individual to severance pay,
and,  will not  accelerate  the time of  payment,  or  increase  the  amount  of
compensation due to any individual.

                  (e) Other  Liabilities.  (i) Except as noted in Schedule 7.19,
none of the Employee  Benefit Plans  obligates First Guaranty to pay separation,
severance, termination or similar benefits solely as a result of any transaction
contemplated  by this  Agreement  or solely as a result of a "change of control"
(as such term is  defined in Section  280G of the Code)  except as  specifically
noted on Schedule  7.19; and (ii) all required or  discretionary  (in accordance
with historical practices) payments, premiums, contributions,  reimbursements or
accruals  for all periods  ending  prior to or as of the Closing Date shall have
been made or properly  accrued on the current balance sheets or will be properly
accrued on the books and records of First Guaranty as of the Closing Date.

                  7.19. Copies of Employee Plans.  Schedule 7.19 attached hereto
provides a summary of all Employee  Benefit Plans, or group insurance  contract,
or  any  other  incentive,  welfare,  or  employee  benefit  plan  or  agreement
maintained  by First  Guaranty  for its  employees  or former  employees.  First
Guaranty has provided to Hibernia true,  complete and accurate  copies of all of
the plans or agreements disclosed in Schedule 7.19.

                  7.20.   Plan   Liability.   First  Guaranty  is  aware  of  no
outstanding   liabilities   to  the  Pension   Benefit   Guaranty   Corporation.
Additionally,  First  Guaranty  is aware of no  outstanding  liabilities  to the
Internal Revenue Service in connection with any Employee Benefit Plan.

                  7.21. No Default.  First  Guaranty is not in default under any
contract, agreement,  commitment,  arrangement, lease, insurance policy or other
instrument to which it is a party or by which its assets, business or operations
may be bound or affected or under which it or its assets, business or operations
receive  benefits,  and there has not  occurred any event that with the lapse of
time or the giving of notice or both would constitute such a default.

                  7.22.  Minutes.  Prior to the date hereof,  First Guaranty has
made available to Hibernia,  for inspection pursuant to the terms of Section 9.5
hereof,  the minutes of meetings of First  Guaranty's Board of Directors and all
committees  thereof held prior to the date hereof (other than meetings involving
possible acquisitions of First Guaranty), which minutes are complete and correct
in all respects and fully and fairly  present the  deliberations  and actions of
such Board and  committees  and  accurately  reflect the business  condition and
operations  of First  Guaranty  as of the  dates and for the  periods  indicated
therein.

                  7.23. Insurance Policies.  Attached hereto as Schedule 7.23 is
a schedule  detailing all policies of fire, theft,  public liability,  and other
insurance  (including  without  limitation  fidelity  bonds  and  directors  and
officers liability  insurance)  maintained by First Guaranty at the date hereof.
Except as disclosed on Schedule 7.23 hereto, First Guaranty has not received any
notice  of a  premium  increase  or  cancellation  with  respect  to  any of the
insurance  policies or bonds listed on Schedule  7.23, and within the last three
years,  First  Guaranty has not been refused any  insurance  coverage  sought or
applied for, and it has no reason to believe that  existing  insurance  coverage
cannot be renewed as and when the same shall expire,  upon terms and  conditions
as favorable  as those  presently in effect,  other than  possible  increases in
premiums or unavailability of coverage that do not result from any extraordinary
loss experience of First Guaranty.

                  7.24.  Investments.  Except for  pledges  to secure  public or
trust  deposits,  and except as disclosed on Schedule  7.24 hereto,  none of the
investments  reflected  in the First  Guaranty  Financial  Statements  under the
heading  "Investment  Securities,"  and  none of the  investments  made by First
Guaranty  since March 31,  1998,  and none of the assets  reflected in the First
Guaranty  Financial  Statements  under the heading "Cash and Due From Banks," is
subject to any restriction,  whether  contractual or statutory,  that materially
impairs the ability of First  Guaranty  freely to dispose of such  investment at
any time. With respect to all repurchase agreements to which First Guaranty is a
party, First Guaranty has a valid,  perfected first lien or security interest in
the  government  securities or other  collateral  securing each such  repurchase
agreement  which  equals  or  exceeds  the  amount of the debt  secured  by such
collateral under such agreement.

                  7.25  Environmental  Matters.  Except as disclosed on Schedule
7.25 hereto, neither First Guaranty nor, to the knowledge of First Guaranty, any
previous  owner or operator of any  properties at any time owned  (including any
properties  owned as a result of foreclosure  of a loan,  whether still owned or
subsequently  resold)  leased,  or occupied  by First  Guaranty or used by First
Guaranty in its business  ("First  Guaranty  Properties")  has used,  generated,
treated, stored, or disposed of any hazardous waste, toxic substance, or similar
materials on, under,  or about First  Guaranty  Properties  except in compliance
with all applicable  federal,  state,  and local laws,  rules,  and  regulations
pertaining  to air and water  quality,  hazardous  waste,  waste  disposal,  air
emissions,   and  other  environmental  matters  ("Environmental  Laws").  First
Guaranty has not received any notice of noncompliance with  Environmental  Laws,
applicable laws, orders, or regulations of any governmental authorities relating
to waste  generated by any such party or otherwise or notice that any such party
is liable or responsible for the remediation,  removal,  or clean-up of any site
relating to First Guaranty Properties.  First Guaranty has obtained all material
permits,  licenses and other  authorizations that are required to be obtained by
it under any applicable  Environmental  Law in connection  with the operation of
its business and ownership of First Guaranty Properties, and except as disclosed
on Schedule  7.25 hereto,  is in  compliance  in all material  respects with all
terms and conditions of such permits, licenses, and authorizations.

                  7.26 Year 2000  Compliance.  First  Guaranty has developed and
implemented  a plan  designed  to ensure  that its  computer  and other  mission
critical  systems will be  substantially  Year 2000 compliant,  and all work and
testing required to be performed under that plan as of the date hereof have been
performed.

          8.  Representations and Warranties of Hibernia.  Hibernia (and not its
directors  or officers  in their  personal  capacities)  hereby  represents  and
warrants as follows:

                  8.1.  Recitals.  The  facts set forth in the  preamble to this
Agreement  with  respect to it are true and correct.

                  8.2.   Organization   and   Qualification.   Hibernia   is   a
corporation, and HNB is a national banking association,  duly organized, validly
existing and in good  standing  under the laws of the State of Louisiana and the
United  States  of  America,  respectively.  Each  of  Hibernia  and HNB has the
corporate  power  and  authority  to carry on its  business  as it is now  being
conducted and to own, lease and operate its assets, properties and business, and
Hibernia  has all  requisite  power and  authority  to execute and deliver  this
Agreement and perform its obligations hereunder.

                  8.3.  Shares Fully Paid and Non  Assessable.  The  outstanding
shares of capital stock of Hibernia  Corporation  and HNB are validly issued and
outstanding,  fully paid and nonassessable  (subject,  in the case of HNB, to 12
U.S.C.  Section  55)  and all of  such  shares  of HNB  are  owned  directly  or
indirectly by Hibernia free and clear of all liens,  claims,  and  encumbrances.
The shares of Hibernia  Common Stock to be issued in connection  with the Merger
pursuant to this  Agreement will have been duly  authorized  and, when issued in
accordance with the terms of this Agreement, will be validly issued, fully paid,
and nonassessable.

                  8.4.   Due   Authorization.   The   execution,   delivery  and
performance  of this  Agreement  have been  authorized  by  Hibernia's  Board of
Directors,  and,  subject to the  regulatory  and other  approvals  required  by
Section 12 hereof, all corporate acts and other proceedings required for the due
and valid authorization, execution, delivery and performance by Hibernia of this
Agreement and the consummation of the Merger have been validly and appropriately
taken.  Subject to receipt of the  regulatory  and other  approvals  required by
Section 12 hereof,  this Agreement is a legal,  valid, and binding obligation of
Hibernia  enforceable against Hibernia in accordance with its terms, except that
enforcement may be limited by bankruptcy,  insolvency, and other laws of general
applicability  relating  to or  affecting  creditors'  rights  generally  and by
general equitable  principles or principles of Louisiana law that are similar to
equitable  principles in jurisdictions that recognize a distinction  between law
and equity.

                  8.5. No Conflicts. Except as disclosed on Schedule 8.5 hereto,
the  execution  and  delivery of this  Agreement  by Hibernia  does not, and the
consummation of the transactions  contemplated hereby by it will not, constitute
(i) a breach or violation of, or a default  under,  any law, rule, or regulation
or any judgment,  decree,  order,  governmental permit or license, or agreement,
indenture,  or instrument of Hibernia or HNB or by which  Hibernia or any of HNB
is subject, which breach, violation or default would have a material and adverse
effect  on the  financial  condition,  properties,  businesses,  or  results  of
operations  of  Hibernia  and  HNB  taken  as a  whole  or on  the  transactions
contemplated hereby, (ii) to the best of the knowledge of Hibernia's management,
a breach or violation of, or a default  under,  any law,  rule, or regulation or
any  judgment,  decree,  order,  governmental  permit or license,  or agreement,
indenture,  or  instrument  of  Hibernia  or HNB or to which  Hibernia or HNB is
subject,  or (iii) a breach or violation  of, or a default under the Articles of
Incorporation  or  Association  or  Bylaws  of  Hibernia,  or of  HNB,  and  the
consummation  of the  transactions  contemplated  hereby  will not  require  any
consent or approval  under any such law,  rule,  regulation,  judgment,  decree,
order,  governmental  permit or license or the  consent or approval of any other
party to any such agreement,  indenture, or instrument,  other than any required
approvals of shareholders and applicable regulatory authorities.

                  8.6 Reports of Hibernia. As of their respective dates, none of
its Annual Report on Form 10-K for the fiscal year ended  December 31, 1997, its
Quarterly Report on Form 10-Q for the period ended March 31, 1998, and its proxy
statement  for its  1998  annual  meeting  of  shareholders,  each  in the  form
(including  exhibits)  filed with the  Securities and Exchange  Commission  (the
"SEC") and its annual report to shareholders  for the fiscal year ended December
31, 1997 (collectively,  the "Hibernia Reports"), contained any untrue statement
of a material  fact or omitted to state a material  fact  required  to be stated
therein  or  necessary  to make the  statements  made  therein,  in light of the
circumstances  under which they were made, not  misleading.  There is no fact or
circumstance  that,  individually or in the aggregate,  materially and adversely
has affected or is so affecting, or, in the opinion of the executive officers of
Hibernia,  may reasonably be expected in the future to so affect,  the business,
financial condition, net worth,  properties,  prospects or results of operations
of  Hibernia  and  HNB,  taken as a whole,  that has not been  disclosed  in the
Hibernia  Reports.  Each of the balance sheets in or  incorporated  by reference
into the Hibernia  Reports  (including  the related  notes) fairly  presents the
financial  position of the entity or entities to which it relates as of its date
and each of the statements of income and  stockholders'  equity and statement of
cash flows or  equivalent  statements  in the Hibernia  Reports  (including  any
related  notes and  schedules)  fairly  presents the results of  operations  and
changes in stockholders'  equity,  as the case may be, of the entity or entities
to which it relates for the periods set forth therein  (subject,  in the case of
unaudited statements, to year-end audit adjustments that will not be material in
amount or effect),  in each case in accordance  with GAAP  consistently  applied
during  the  periods  involved,  except as may be noted  therein.  Copies of the
Hibernia  Reports have been  furnished  to First  Guaranty on or before the date
hereof.

                  8.7 No Material  Adverse Change.  Since March 31, 1998,  there
has been no event or  condition  of any  character  (whether  actual,  or to the
knowledge of Hibernia or HNB,  threatened or  contemplated)  that has had or can
reasonably be anticipated to have, or that, if concluded or sustained  adversely
to Hibernia,  would reasonably be anticipated to have, a material adverse effect
on the  financial  condition,  results of  operations,  business or prospects of
Hibernia or HNB,  excluding  changes in laws or regulations  that affect banking
institutions  generally,  except as may have been disclosed prior to the date of
this Agreement in any press release or report issued publicly by Hibernia.

                  8.8 Year 2000 Compliance.  Hibernia and HNB have developed and
implemented  a plan  designed to ensure that their  computer  and other  mission
critical  systems will be  substantially  Year 2000 compliant,  and all work and
testing required to be performed under that plan as of the date hereof have been
performed.

          9.  Agreements  and Covenants.  Hibernia,  HNB and First Guaranty each
hereby agrees and covenants to the other that:

                  9.1.  Shareholder  Approvals.  If required by applicable  law,
this Agreement  shall be submitted to its respective  shareholders  at a special
meeting called and held in accordance with  applicable  provisions of law (to be
scheduled to the extent possible for the date of the  shareholders'  meeting for
the other  party  hereto,  if any) at which its  shareholders  shall be asked to
consider and vote upon this Agreement and the transactions contemplated hereby.

                  9.2. Actions  Necessary to Complete  Merger.  It shall use its
best efforts in good faith to take or cause to be taken all action  necessary or
desirable  under this  Agreement on its part as promptly as practicable so as to
permit  the  consummation  of  this  Agreement  at the  earliest  possible  date
(including obtaining the consent or approval of each governmental  authority and
individual, partnership, corporation, association, or any other form of business
or   professional   entity  whose  consent  or  approval  is  required  for  the
consummation of the transactions contemplated hereby, requesting the delivery of
appropriate  opinions  and letters from its counsel and  recommending  that this
Agreement be approved by its  shareholders)  and cooperate  fully with the other
parties hereto to that end; provided,  however, that no party shall be obligated
to take or cause to be taken any action which is or creates a material burden on
such party,  except to the extent such actions are reasonably  anticipated to be
required in order to effect the Merger.

                  9.3.   Preparation   of   Registration   Statement  and  Proxy
Statement.  It shall prepare as promptly as  practicable  jointly with the other
parties hereto a proxy statement to be mailed to the shareholders of each party,
the shareholders of which are to vote upon this Agreement in connection with the
transactions  contemplated  hereby,  and to be part of a registration  statement
(the "Registration  Statement") to be filed by Hibernia with the SEC pursuant to
the  Securities  Act of 1933,  as amended (the "1933 Act"),  with respect to the
shares  to be issued  in the  Merger.  When the  Registration  Statement  or any
post-effective  amendment  thereto  shall  become  effective,  and at all  times
subsequent  to such  effectiveness,  up to and  including  the  time of the last
shareholder meeting with respect to the transactions  contemplated  hereby, such
Registration  Statement and all amendments or supplements thereto,  with respect
to all  information  set forth therein  furnished or to be furnished by Hibernia
relating to Hibernia and by First Guaranty relating to First Guaranty,  (i) will
comply in all  material  respects  with the  provisions  of the 1933 Act and the
rules and regulations of the SEC thereunder and (ii) will not contain any untrue
statement  of a material  fact or omit to state a material  fact  required to be
stated  therein  or  necessary  to make the  statements  contained  therein  not
misleading.  Hibernia  will advise  First  Guaranty  promptly  after it receives
notice thereof of the time when the Registration  Statement has become effective
or any  supplement  or  amendment  has been filed,  of the  issuance of any stop
order,  of the  suspension  of the  qualification  of the Hibernia  Common Stock
issuable in connection with the Merger for offering or sale in any jurisdiction,
of the initiation or threat of any  proceeding  for any such purpose,  or of any
request by the SEC for the amendment or supplement of the Registration Statement
or for additional information.

                  9.4. Press Releases and Public Statements.  Unless approved by
Hibernia in advance, First Guaranty will not issue any press release,  marketing
or  advertising  material or other  written  statement  for general  circulation
relating to the transactions  contemplated hereby,  except as otherwise required
by law. The parties will cooperate in any public announcements  directly related
to the Merger; provided, however, that, in the event Hibernia determines to file
a current  report on Form 8-K that  discloses  only the  substantive  facts of a
previously  released  press  release,  such  filing  may be made  without  prior
consultation  with First  Guaranty so long as First Guaranty is furnished with a
copy of such report within a reasonable time after its filing.

                  9.5.  Material Developments; Access to Information.

                           (i) In order to afford First Guaranty  access to such
information as it may reasonably deem  necessary  to  perform  its due diligence
review with respect to Hibernia and  HNB and its assets in  connection  with the
Merger,  Hibernia  shall (and shall cause  HNB to), (A) upon reasonable  notice,
afford  First  Guaranty  and its officers,  employees,  counsel, accountants and
other authorized representatives, during  normal  business hours  throughout the
period prior to the Effective Date and to the extent consistent with  applicable
law,  access to its  premises, properties, books  and records,  and  to  furnish
First  Guaranty and  uch representatives  with such financial and operating data
and  other information of any  kind  respecting  its business and  properties as
First  Guaranty  shall from  time to  time  reasonably  request to perform  such
review, (B) furnish  First Guaranty with copies of all reports filed by Hibernia
with the  Securities and Exchange Commission ("SEC") throughout the period after
the date hereof prior to the Effective  Date promptly  after such reports are so
filed,  and  (C)  promptly advise First Guaranty  of the  occurrence  before the
Effective Date of any event or condition of any character (whether  actual or to
the  knowledge  of Hibernia, threatened or  contemplated)  that  has  had or can
reasonably be  anticipated to have, or that, if concluded or sustained adversely
to Hibernia, would reasonably be  anticipated to have, a material adverse effect
on the financial  condition, results  of  operations,  business or  prospects of
its  consolidated  group as a whole.

                           (ii) In  order  to  afford  Hibernia  access  to such
information as it  may reasonably deem  necessary  to perform any due  diligence
review  with  respect to the assets of First Guaranty to be acquired as a result
of the Merger,  First Guaranty  shall, upon  reasonable notice,  afford Hibernia
and  its  officers,  employees,  counsel,  accountants,  and   other  authorized
representatives  access,  during normal business  hours  throughout  the  period
prior  to  the  Effective  Date,  to  all of its properties,  books,  contracts,
commitments,  loan  files,  litigation  files,  and  records (including, but not
limited to, the minutes of the Board of Directors of First Guaranty  (other than
meetings  involving  possible acquisitions of First Guaranty) and all committees
thereof), and it shall , upon reasonable  notice and to  the  extent  consistent
with applicable law, furnish promptly to Hibernia  such information  as Hibernia
may reasonably request to perform such review.

                           (iii) No  investigation  pursuant to this Section 9.5
shall affect or be deemed to
modify  any  representation  or  warranty  made  by,  or the  conditions  to the
obligations to consummate the Merger of, either party to this Agreement.

                  9.6.  Prohibited  Negotiations.  Prior to the Effective  Date,
First  Guaranty  shall not solicit or  encourage  inquiries  or  proposals  with
respect  to,  furnish  any  information  relating  to,  or  participate  in  any
negotiations or discussions concerning,  any acquisition or purchase of all or a
substantial  portion of the assets of, or of a substantial  equity  interest in,
First  Guaranty or any business  combination  with First  Guaranty other than as
contemplated  by this  Agreement.  First  Guaranty  shall instruct each officer,
director,  agent, or affiliate of it to refrain from doing any of the above, and
First Guaranty will notify Hibernia  promptly if any such inquiries or proposals
are  received  by,  any  such   information  is  requested  from,  or  any  such
negotiations  or discussions  are sought to be initiated  with,  First Guaranty;
provided,  however,  that nothing  contained in this section  shall be deemed to
prohibit any officer or director of First  Guaranty from taking any action that,
in the opinion of counsel to First  Guaranty,  a copy of which  opinion shall be
furnished to Hibernia upon its request, is required by applicable law.

                  9.7.  Affiliates.  Prior to the  Closing  Date (as  defined in
Section  14  hereof),   First  Guaranty  shall  deliver  to  Hibernia  a  letter
identifying  all persons whom it believes to be  "affiliates"  of First Guaranty
for  purposes  of Rule  145(c)  or Rule 144 (as  applicable)  under the 1933 Act
("Affiliates").  First  Guaranty shall use its best efforts to cause each person
so  identified  to deliver to  Hibernia  prior to the  Effective  Date a written
agreement in substantially the form of Exhibit 9.7 hereto providing, among other
things,  that such person will not dispose of Hibernia  Common Stock received in
the Merger except in compliance  with the 1933 Act and the rules and regulations
thereunder   and  except  in  accordance   with  Section  201.01  of  the  SEC's
Codification of Financial  Reporting  Policies;  provided,  however,  that First
Guaranty shall have no such obligation to use its best efforts to cause any such
identified  person to deliver to Hibernia such  agreement if such person may not
lawfully execute such agreement.

                  9.8.  Adjustment  for Changes in  Outstanding  Shares.  In the
event that prior to the Effective Date the outstanding shares of Hibernia Common
Stock shall have been increased,  decreased,  or changed into or exchanged for a
different   number  or  kind  of  shares  or   securities   by   reorganization,
recapitalization,  reclassification,  stock dividend, stock split, or other like
changes in Hibernia's  capitalization,  then an  appropriate  and  proportionate
adjustment  shall be made in the  number and kind of shares of  Hibernia  Common
Stock to be thereafter delivered pursuant to Section 3.1 hereof. It is expressly
understood and agreed,  however,  that any change in the  outstanding  shares of
Hibernia  resulting from (i) the consummation of a merger of an institution with
and into  Hibernia  or HNB,  whether or not such  merger was pending on the date
hereof,  (ii) the exercise of stock options granted to employees or directors of
Hibernia or HNB, or (iii) the  exercise of any warrant or other right to receive
Hibernia  Common Stock  described in the recitals to this  Agreement,  shall not
result in the adjustment of the number of shares of Hibernia  Common Stock to be
issued in the Merger pursuant to this Section 9.8.

                  9.9.  Accounting  Treatment.  It shall use its best efforts to
cause the Merger to qualify for pooling-of-interests accounting treatment to the
extent factors affecting such treatment are within its control.

                  9.10.  Adoption of Accounting and Credit Policies.  As soon as
practicable  after receipt of all required bank regulatory  approvals and in any
event prior to the Effective Date (unless this Agreement is terminated  pursuant
to Section 13  hereof),  First  Guaranty  shall  take any and all  necessary  or
appropriate  actions to adopt all Hibernia  accounting  procedures  and policies
(including  without  limitation  those policies  pertaining to  charged-off  and
non-accrual  assets) and the portions of Hibernia's  credit  policies  listed on
Schedule  9.10  hereto;  provided,  however,  that no such action taken by First
Guaranty at the request of Hibernia  or HNB  pursuant to this  Section  shall be
deemed to be, or be deemed to cause, a breach of any  representation or warranty
made by First Guaranty herein.

                  9.11.  Indemnification  of  Directors  and  Officers  of First
Guaranty.

                  (a) From and  after  the  Effective  Date of the  Merger,  and
except as provided in paragraph  (e) of this Section  9.11,  Hibernia  agrees to
indemnify and hold harmless each person who, as of the date immediately prior to
the  Closing  Date,  served as an  officer or  director  of First  Guaranty  (an
"Indemnified Person") from and against all damages,  liabilities,  judgments and
claims (and related expenses including,  but not limited to, attorney's fees and
amounts  paid in  settlement)  based upon or  arising  from his  capacity  as an
officer or director of First Guaranty,  to the same extent as he would have been
indemnified  under the  Articles of  Association  and/or  Bylaws of HNB, as such
documents  were in effect on the date of this Agreement as if he were an officer
or  director  of  HNB  at  all  relevant  times;  provided,  however,  that  the
indemnification provided by this Section shall not apply to any claim against an
Indemnified  Person if such Indemnified  Person knew or should have known of the
existence of the claim and failed to make a good faith  effort to require  First
Guaranty,  as the case may be, to notify  its  director  and  officer  liability
insurance carrier of the existence of such claim prior to the Closing Date.

                  (b) The rights granted to the Indemnified Persons hereby shall
be  contractual  rights  inuring to the benefit of all  Indemnified  Persons and
shall survive this Agreement and any merger,  consolidation or reorganization of
Hibernia or HNB.

                  (c) The rights to  indemnification  granted by this subsection
9.11  are  subject  to  the  following  limitations:  (i)  the  total  aggregate
indemnification  to be provided by Hibernia pursuant to subsection 9.11(a) shall
not  exceed,  as to  all of the  Indemnified  Persons  as a  group,  the  sum of
$10,000,000 and Hibernia shall have no responsibility to any Indemnified  person
for the manner in which such sum is  allocated  among that group (but nothing in
this  subsection  is intended to prohibit the  Indemnified  Persons from seeking
reallocation among  themselves);  (ii) a director or officer who would otherwise
be an Indemnified Person under this subsection 9.11 shall not be entitled to the
benefits hereof unless such director or officer has executed a Joinder Agreement
(the "Joinder  Agreement") in the form of Exhibit 9.11 hereto; and (iii) amounts
otherwise  required to be paid by Hibernia to an Indemnified  Person pursuant to
this  subsection  9.11  shall be reduced by any  amounts  that such  Indemnified
Person  recovers by virtue of the claim for which other  employees  and officers
indemnification is sought.

                  (d) Hibernia agrees that the $10,000,000 indemnification limit
set forth in paragraph  (c) of this Section 9.11 shall not apply to any damages,
liabilities,  judgments  and claims (and  related  expenses,  including  but not
limited to attorney's fees and amounts paid in settlement) insofar as they arise
out of or are based upon the  matters for which  indemnification  is provided in
Section 11.2 hereof.

                  (e)  Notwithstanding  anything  contained in this Agreement to
the  contrary,  Hibernia  shall provide no  indemnification  with respect to the
litigation listed on Schedule 9.11(e) hereto.

                  9.12 Covenant to Close. At such time as is deemed  appropriate
by the parties  hereto or as  otherwise  set forth in this  Agreement,  and upon
satisfaction  or waiver of each of the conditions to Closing of the Merger,  the
parties agree to take such actions as are reasonably necessary or appropriate to
effect the Closing and the Merger.

                  9.13 Conduct of Business in Ordinary  Course.  First  Guaranty
shall  conduct its  business in the  ordinary  course as  conducted  on the date
hereof, consistent with past practices, from the date hereof through the Closing
Date, and shall use its best efforts to preserve its existing relationships with
clients, customers, vendors and employees.

                  9.14 Additional Actions by First Guaranty. First Guaranty will
take the additional actions specified in Schedule 9.14 attached hereto.

                  9.15  Continuation  of Year  2000  Compliance  Efforts.  First
Guaranty will  continue its efforts to bring its computer  systems in compliance
with Year 2000, to comply with its existing plan for such compliance and to test
the systems and the plans for  compliance  from time to time in accordance  with
First Guaranty's plan for Year 2000 compliance.

                  9.16  Indemnification  of Hibernia.  In  consideration of this
Agreement  and  Hibernia's   agreements  and  covenants  contained  herein,  the
shareholder of First Guaranty listed on Schedule 9.16 hereto hereby agrees, from
and after the Effective Date, to indemnify and hold harmless  Hibernia,  HNB and
each of their  respective  subsidiaries,  affiliates,  officers,  directors  and
employees  from and  against any and all  damages,  liabilities,  judgments  and
claims (and related expenses including,  but not limited to, attorney's fees and
amounts paid in  settlement)  or any other costs or expenses of any kind related
to any of the matters listed on Schedule 9.16 hereto;  provided,  however,  that
the  determination of whether  indemnification  shall be made by the shareholder
listed on Schedule  9.16,  and the amount  thereof,  shall be solely  within the
discretion of, and determined solely by, Stephen A. Hansel,  President and Chief
Executive  Officer of Hibernia,  or if Mr. Hansel is not the President and Chief
Executive  Officer  of  Hibernia  on the date of such  determination  then  such
determination  shall be made by the President and Chief Executive Officer of HNB
then in office on the date of such  determination;  provided,  further,  however
that the shareholder  listed on Schedule 9.16 shall not under any  circumstances
be liable to Hibernia in an amount that exceeds, in the aggregate, $1 million.

         10. Permits,  Consents and Approvals.  As promptly as practicable after
the date hereof:

                  (a) Hibernia shall submit an application to the Comptroller of
the Currency (the  "Comptroller") for approval of the transactions  contemplated
hereby  in  accordance  with the  provisions  of the Bank  Merger  Act and First
Guaranty  shall  submit an  application  to the  Louisiana  Office of  Financial
Institutions ("OFI") relating to the transactions contemplated hereby;

                  (b)  First  Guaranty  shall  endeavor  to have its  Affiliates
execute a written  agreement  in  substantially  the form of Exhibit 9.7 hereto;
provided,  however,  that First Guaranty shall have no such obligation  prior to
the receipt by the Board of Directors of First Guaranty of the Fairness Opinion;
and

                  (c)  First  Guaranty  shall  endeavor  to  have  each  of  the
directors of First Guaranty execute a Non-Competition Agreement in substantially
the form of Exhibit 10(d) hereto;  provided,  however, that First Guaranty shall
have no such obligation  prior to the receipt by the Board of Directors of First
Guaranty of the Fairness Opinion.

         11.  Confidentiality; Hold Harmless; Restriction on Acquisitions.

                  11.1.  Confidentiality.  For a period of five years  after the
date  hereof,  the  parties  hereto  acknowledge  that  each of  them  or  their
representatives or agents has engaged in, and may continue to engage in, certain
due diligence  reviews and  examinations  with respect to the other and that, in
the course of such reviews and  examination,  has received or may receive in the
future  confidential  or  proprietary  information.  Hibernia and First Guaranty
agree, on behalf of themselves, their respective officers, directors, employees,
representatives  and  agents,  that they will not use any  information  obtained
pursuant  to due  diligence  investigations  for any  purpose  unrelated  to the
consummation of the  transactions  contemplated  by this Agreement,  and, if the
Merger is not  consummated,  will hold all such  information  and  documents  in
confidence unless and until such time as such information or documents otherwise
become  publicly  available  or  as it is  advised  by  counsel  that  any  such
information  or document is required by law to be disclosed,  in which event the
party required to make such  disclosure  shall advise and consult with the other
party  reasonably  in  advance  of such  disclosure  regarding  the  information
proposed to be disclosed.  In the event of the  termination  of this  Agreement,
Hibernia and First  Guaranty  shall,  promptly  upon request by the other party,
either destroy or return any documents so obtained.

                  11.2. Hold Harmless. Hibernia will indemnify and hold harmless
First Guaranty,  each of its directors and officers and each person, if any, who
controls First  Guaranty  within the meaning of the 1933 Act against any losses,
claims, damages or liabilities, joint, several or solidary, to which they or any
of them may become  subject,  under the 1933 Act or  otherwise,  insofar as such
losses, claims, damages or liabilities (or actions in respect thereof) arise out
of or are based  upon an untrue  statement  or  alleged  untrue  statement  of a
material fact contained in the  Registration  Statement,  or in any amendment or
supplement  thereto,  or arising  out of or based upon the  omission  or alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary to make the statements therein not misleading, and will reimburse each
such person for any legal or other expenses  reasonably  incurred by such person
in  connection  with  investigating  or  defending  any such  action  or  claim;
provided,  however,  that  Hibernia  shall not be liable in any such case to the
extent  that any such loss,  claim,  damage or  liability  (or action in respect
thereof)  arises out of or is based upon any untrue  statement or alleged untrue
statement or omission or alleged omission made in the Registration  Statement or
any such  amendment  or  supplement  in  reliance  upon and in  conformity  with
information  furnished to Hibernia by First  Guaranty for use therein.  Promptly
after receipt by an indemnified party hereunder of notice of the commencement of
any action, such indemnified party shall, if a claim in respect thereof is to be
made against  Hibernia  under this  Section,  notify  Hibernia in writing of the
commencement  thereof.  In case any such  action  shall be brought  against  any
indemnified  party and it shall  notify  Hibernia of the  commencement  thereof,
Hibernia  shall be entitled to  participate  therein,  and to the extent that it
shall wish, to assume the defense  thereof,  with counsel  satisfactory  to such
indemnified  party, and, after notice from Hibernia to such indemnified party of
its election to so assume the defense  thereof,  Hibernia shall not be liable to
such  indemnified  party under this Section 11.2 for any legal expenses of other
counsel or any other expenses subsequently incurred by such indemnified party.

         12. Conditions. The consummation of the Merger is conditioned upon:

                  12.1.  Shareholder  Approval;  Dissenters.  Approval  of  this
Agreement by the required vote of  shareholders  of First  Guaranty and exercise
and  perfection  of  dissenters'  rights  pursuant to 12 U.S.C.  Section 215a by
holders of First  Guaranty  Common Stock  holding in the  aggregate no more than
8.9% of the First Guaranty Common Stock outstanding on the Closing Date.

                  12.2. OCC Approval and OFI Filing.  Procurement by Hibernia of
the approval of the Comptroller of the Merger and any and all other transactions
contemplated hereby and filing of the appropriate applications and fees with the
OFI.

                  12.3. Other  Approvals.  Procurement of all other consents and
approvals and satisfaction of all other requirements  prescribed by law that are
necessary  to  the  consummation  of  the  transactions   contemplated  by  this
Agreement.

                  12.4.  No  Restraining  Action.  No  litigation  or proceeding
initiated by any  governmental  authority  shall be pending  before any court or
agency  that shall  present a claim to  restrain,  prohibit  or  invalidate  the
transactions  contemplated  hereby and neither Hibernia nor First Guaranty shall
be prohibited  by any order of any court or other  governmental  authority  from
consummating the transactions provided for in this Agreement.

                  12.5.  Opinion of Hibernia  Counsel.  First  Guaranty  and its
directors shall have received an opinion, dated the Closing Date, of counsel for
Hibernia, in substantially the form of Exhibit 12.5 hereto .

                  12.6.  Opinion  of  First  Guaranty  Counsel.   Hibernia,  its
directors  and its  officers  who sign the  Registration  Statement  shall  have
received  opinions,  dated the Closing Date, of special  merger counsel to First
Guaranty in  substantially  the form of Exhibit  12.6(a) and of local counsel to
First Guaranty in substantially the form of Exhibit 12.6(b).

                  12.7.  Representations,  Warranties  and  Agreements  of First
Guaranty.  Each of the  representations,  warranties,  and  agreements  of First
Guaranty contained herein (including but not limited to those listed on Schedule
9.14 hereto) in all material respects shall be true on, or complied with by, the
Closing  Date as if made on such  date (or on the date  when made in the case of
any  representation or warranty which  specifically  relates to an earlier date)
and Hibernia  shall have  received a  certificate  signed by the Chairman of the
Board and the  President  of First  Guaranty,  dated the Closing  Date,  to such
effect;  First Guaranty shall have furnished to Hibernia such other certificates
as Hibernia shall reasonably  request in connection with the Closing (as defined
in Section  14  hereof),  evidencing  compliance  with the terms  hereof and its
status,  business and financial  condition.  First Guaranty shall have furnished
Hibernia with such further  documents or other  materials as Hibernia shall have
reasonably requested in connection with the transactions contemplated hereby.

                  12.8. Representations,  Warranties and Agreements of Hibernia.
Each of the  representations,  warranties and  agreements of Hibernia  contained
herein in all  material  respects  shall be true on, or  complied  with by,  the
Closing  Date as if made on such  date (or the date when made in the case of any
representation  or warranty which  specifically  relates to an earlier date) and
First Guaranty shall have received a certificate  signed by the Chief  Executive
Officer and the  Treasurer of Hibernia,  dated the Closing Date, to such effect;
Hibernia shall have furnished to First Guaranty such other certificates as First
Guaranty shall  reasonably  request in connection  with the Closing,  evidencing
compliance  with  the  terms  hereof  and its  and  HNB's  respective  statuses,
businesses and consolidated  financial condition.  Hibernia shall have furnished
First Guaranty with such further  documents or other materials as First Guaranty
shall have reasonably requested in connection with the transactions contemplated
hereby.

                  12.9.  Effective  Registration  Statement.   The  Registration
Statement  shall  have  become  effective  and  no  stop  order  suspending  the
effectiveness  of the  Registration  Statement  shall  have been  issued  and no
proceedings  for that purpose shall have been initiated or threatened by the SEC
and First  Guaranty  shall have received a  certificate  to such effect from the
officer of Hibernia designated as its agent for service on the cover page of the
Registration  Statement  (which  certificate  may be to the  knowledge  of  such
officer).

                  12.10. Fairness Opinion.  First Guaranty shall have received a
letter from Chaffe &  Associates,  Inc.  dated within five days of the scheduled
date of mailing  of the Proxy  Statement  to its  shareholders,  and  updated to
within five days of the Closing  Date to the effect that the terms of the Merger
are fair to its shareholders from a financial point of view.

                  12.11. Tax Opinion.  Hibernia shall have engaged, and Hibernia
and First  Guaranty  shall have received an opinion of, a nationally  recognized
public  accounting  firm,  which  opinion  shall  be  satisfactory  in form  and
substance  to Hibernia  and First  Guaranty,  to the effect that the Merger when
consummated in accordance with the terms hereof will constitute a reorganization
within the meaning of Section 368(a) of the Internal  Revenue Code, and that the
exchange of First  Guaranty  Common Stock to the extent  exchanged  for Hibernia
Common  Stock  will not give rise to gain or loss to the  shareholders  of First
Guaranty  with  respect  to such  exchange  and that the  Louisiana  income  tax
treatment to the shareholders of First Guaranty will be  substantially  the same
as the federal income tax treatment to the shareholders of First Guaranty.

                  12.12.  Listing  on New York  Stock  Exchange.  The  shares of
Hibernia  Common Stock issuable to the holders of First Guaranty Common Stock in
the Merger shall have been approved for listing on the New York Stock  Exchange,
Inc. on or before the Closing Date, subject to official notice of issuance.

                  12.13 Participations  Purchased and Sold. First Guaranty shall
have sold the loans identified on Schedule 12.13 as "Loan  participations  to be
Sold by First  Guaranty"  and  shall  have  purchased  the loans  identified  on
Schedule 12.13 as "Loan participations to be Purchased by First Guaranty."

                  12.14.  Assertion of  Conditions.  A failure to satisfy any of
the  requirements  set forth in Section  12.5,  12.8,  12.10 or 12.11 shall only
constitute  conditions  to  consummation  of the  Merger  if  asserted  by First
Guaranty and a failure to satisfy any of the  requirements  set forth in Section
12.6,  12.7 or 12.13 shall only  constitute  conditions to  consummation  of the
Merger if asserted by Hibernia.

         13. Termination.  This Agreement may be terminated prior to the Closing
Date,  either  before or after its approval by the  shareholders  of the parties
hereto, in any of the following events:

                  13.1.  Mutual  Consent.  By the mutual  consent of the parties
hereto,  if the Board of  Directors  of each  party so  determines  by vote of a
majority of the members of its entire Board.

                  13.2.  Breach of  Representation,  Warranty  or  Covenant.  By
either  party  hereto,  in the event of a breach  by the other  party (a) of any
covenant or agreement  contained herein or (b) of any representation or warranty
herein,  which cannot be or is not cured within 60 days after written  notice of
such breach is given to the party committing such breach.

                  13.3.  Passage of Time;  Inability to Satisfy  Conditions.  By
either  party  hereto,  in the event that (i) the Merger is not  consummated  by
March 31, 1999,  or (ii) any  condition to Closing  cannot be satisfied by March
31, 1999 and will not be waived by the party or parties entitled to waive it.

                  13.4. Failure to Obtain Regulatory  Approval.  By either party
hereto,  at any time after the  Comptroller  has denied any  application for any
approval or clearance required to be obtained as a condition to the consummation
of  the  Merger  and  the  time  period  for  all   appeals  or   requests   for
reconsideration thereof has run.

                  13.5. Failure to Obtain Shareholder  Approval. By either party
hereto,  if the Merger is not approved by the required vote of  shareholders  of
First Guaranty.

                  13.6. Dissenters. By Hibernia, if holders of more than 8.9% of
the outstanding First Guaranty Common Stock exercise statutory rights of dissent
and appraisal pursuant to 12 U.S.C. Section 215a.

                  13.7.  Material  Adverse  Change.  By  First  Guaranty,  if  a
material  adverse change as described in Section 8.7 of this  Agreement  occurs,
and by Hibernia, if a material adverse change as described in Section 7.7 hereof
occurs, after the date hereof and prior to the Closing.

                  13.8. Use of  Pooling-of-Interests  Accounting  Treatment.  By
Hibernia,  in the event it shall  determine  that the  facts  and  circumstances
surrounding  the Merger  prohibit or materially  jeopardize the treatment of the
Merger as a pooling-of-interests for accounting purposes.

                  14. Closing and Effective Date. The closing of the Merger (the
"Closing") shall take place at the office of Hibernia at 313 Carondelet  Street,
New Orleans, Louisiana, at 11:00 a.m. local time, or at such other place or time
as shall be mutually  agreeable to the parties hereto, on the first business day
occurring  after the last to occur of:  (i) the last day of the  fiscal  quarter
following  the date  that  falls  30 days  after  the  date of the  order of the
Comptroller approving the Merger of First Guaranty with and into HNB pursuant to
the Bank Merger Act; (ii) the last day of the fiscal quarter  following the date
that  falls 5 days  after the date on which  the last  meeting  of  shareholders
called to approve this Agreement is held; or (iii) such other date chosen by the
parties  (the  date and time of the  Closing  being  referred  to  herein as the
"Closing Date").  Immediately upon consummation of the Closing, or on such other
later  date as the  parties  hereto may agree,  the  Merger  Agreement  shall be
certified, executed, acknowledged and delivered to the Office of the Comptroller
for filing  pursuant to and in accordance with the provisions of the Bank Merger
Act. The Merger  shall  become  effective as of the date and time of issuance by
the Office of the  Comptroller of a certificate of merger relating to the Merger
(such date and time being referred to herein as the "Effective Date").

         15.  Survival  and  Termination  of  Representations,   Warranties  and
Covenants.

                  15.1.  Except as  otherwise  provided in this  Section 15, the
representations,  warranties  and covenants  contained in this  Agreement  shall
terminate as of the earlier of the  Effective  Date or the  termination  of this
Agreement.  Upon termination of such representations,  warranties and covenants,
such  provisions  shall be of no further  force or effect,  and no party  hereto
shall  have any legal  right to  redress,  whether  for  breach of  contract  or
otherwise, as a result of a breach of any such provision.

                  15.2.  The  provisions and agreements set forth in Sections 3,
5, 9.11,  9.12 and 11 and the last  sentence of Section 8.3 hereof shall survive
the  Closing,  if the  Closing  occurs,  for the  benefit  of the  shareholders,
directors and officers of First Guaranty who are the intended  beneficiaries  of
such provisions.

                  15.3.  The  provisions  of  Section 11 and  liabilities  for a
breach of the  provisions of Sections 9.2 or 9.11 shall survive the  termination
of this Agreement if this Agreement terminates without the Closing or the Merger
having occurred, in which event liability for a breach of Section 9.2 or Section
9.11 shall  survive the  termination  of the  Agreement for a period of 180 days
following the date on which the Agreement terminates.  Nevertheless, no party to
this  Agreement  shall  have a legal  right to  redress or cause of action for a
breach  of  Section  9.2  except in those  circumstances  in which  such  breach
directly resulted in the termination of the Agreement.

                  15.4. In  consideration  of the mutual benefits and agreements
contained in this Agreement, each of the parties hereto, on behalf of itself and
its  successors  and assigns,  hereby  irrevocably  waives any right or cause of
action which otherwise would survive in the absence of this Section 15.

         16. Amendment;  Waivers.  To the extent permitted under applicable law,
prior to the Closing  Date any  provision  of this  Agreement  may be amended or
modified at any time, either before or after its approval by the shareholders of
the parties  hereto,  (i) by an  agreement in writing  among the parties  hereto
approved by their respective Boards of Directors and executed in the same manner
as this  Agreement,  and (ii) as provided in Section 12:112 of the LBCL.  Except
with respect to any required  shareholder  or  regulatory  approval,  each party
hereto, by written instrument signed by a duly authorized officer of such party,
may at any time  (whether  before or after  approval  of this  Agreement  by the
shareholders of Hibernia or First Guaranty)  extend the time for the performance
of any of the  obligations or other acts of the other party hereto and may waive
(i) any  inaccuracies  of the other party in the  representations  or warranties
contained in this  agreement or any document  delivered  pursuant  hereto,  (ii)
compliance with any of the covenants,  undertakings,  or agreements of the other
party, or satisfaction  of any of the conditions  precedent to its  obligations,
contained  herein or (iii)  the  performance  by the  other  party of any of its
obligations  set out herein or therein;  provided  that no such waiver  executed
after  approval  of this  Agreement  by the  shareholders  of  Hibernia or First
Guaranty  shall change the number of shares of Hibernia  Common Stock into which
shares of First Guaranty Common Stock will be converted by the Merger.

         17.  Execution  in  Counterparts.  This  Agreement  may be  executed in
counterparts, each of which shall be deemed to constitute an original. Each such
counterpart  shall become effective when one counterpart has been signed by each
party hereto.

         18. Governing Law. This Agreement shall be governed by, and interpreted
in accordance with, the laws of the State of Louisiana  applicable to agreements
made and entirely to be performed  within such State,  except as federal law may
be applicable.

         19. Expenses.  Each party hereto will bear all expenses  incurred by it
in connection  with this  Agreement and the  transactions  contemplated  hereby,
including  the fees,  expenses and  disbursements  of its counsel and  auditors,
provided that printing expenses shall be borne by Hibernia.

         20. No Assignment.  Prior to the Effective  Date,  neither party hereto
may assign any of its rights or  obligations  under this  Agreement to any other
person  without the prior written  consent of the other party hereto,  including
any transfer or assignment by operation of law.

         21. Notices.  All notices or other communications which are required or
permitted  hereunder shall be in writing and sufficient if delivered  personally
or sent by registered or certified mail, postage prepaid, to the Chief Executive
Officer  of each  party  hereto at the  address  of such  party set forth in the
preamble to this Agreement and shall be deemed to have been given as of the date
so personally delivered or mailed. A copy of all notices or other communications
directed to Hibernia shall be sent to:

                       HNB
                       313 Carondelet Street
                       New Orleans, Louisiana 70130
                       Attention: Corporate Law Division

and a copy of all  notices or other  communications  directed to  First Guaranty
shall be sent to:


                       First Guaranty
                       400 East Thomas Street
                       Hammond, Louisiana  70401-3320
                       Attention: Chief Executive Officer

with a copy to:

                       Correro Fishman Haygood Phelps Weiss
                       Walmsley & Casteix, L.L.P.
                       201 St. Charles Avenue
                       46th Floor
                       New Orleans, Louisiana  70170
                       Attention:  Paul M. Haygood, Esq.

         22.  Headings.   The  headings  in  this  Agreement  are  inserted  for
convenience  of reference only and are not intended to be a part of or to affect
the meaning or interpretation of this Agreement.

         23.  Entire  Agreement.  This  Agreement and the Schedules and Exhibits
hereto  supersede  any and all oral or  written  agreements  and  understandings
heretofore  made  relating to the subject  matter  hereof and contain the entire
agreement of the parties  relating to the subject matter  hereof.  The terms and
conditions of this  Agreement  shall inure to the benefit of and be binding upon
the parties hereto, and their respective  successors.  Nothing in this Agreement
or in the Merger  Agreement  is intended to or shall be construed to confer upon
or to give any  person  other than the  parties  hereto  any  rights,  remedies,
obligation  or  liabilities  under or by  reason  of this  Agreement  except  as
expressly provided herein.



<PAGE>


         IN WITNESS  WHEREOF,  the parties hereto have caused this instrument to
be  executed  in  counterparts  by their  duly  authorized  officers  and  their
corporate seals to be hereunto  affixed,  all as of the day and year first above
written.

                      Hibernia Corporation

                      /s/ Stephen A. Hansel
                      Stephen A. Hansel
                      President and Chief Executive Officer

Attest:

/s/ Patricia C. Meringer
Patricia C. Meringer
Secretary

                              Hibernia National Bank

                              /s/ Stephen A. Hansel
                              Stephen A. Hansel
                              President and Chief Executive Officer


Attest:

/s/ Patricia C. Meringer
Patricia C. Meringer
Secretary

                              First Guaranty Bank

                              By: /s/ Marshall T. Reynolds
                              Marshall T. Reynolds
                              Chairman of the Board

Attest:

/s/ R. Collins Bonicard
Secretary










<PAGE>


                                   APPENDIX B

                              SETTLEMENT AGREEMENT


                  AGREEMENT  dated and  effective  as of December 30, 1998 (this
"Agreement"),  adopted and made between and among First  Guaranty  Bank ("FGB"),
Hibernia  National Bank  ("HNB"),  Hibernia  Corporation  ("HC") and Marshall T.
Reynolds ("MTR").

                  Whereas,  FGB, HNB and HC entered  into an Agreement  and Plan
of Merger dated as of July 30, 1998(the "APM"); and

                  Whereas,  certain disagreements have developed between HNB and
HC  (collectively,  "Hibernia") and FGB regarding the APM, and Hibernia contends
that FGB's actions have violated the terms of the APM; and

                  Whereas,  Hibernia  has filed a Petition for  Preliminary  and
Permanent  Injunction  and,  Alternatively,  Damages  against  FGB and MTR,  No.
9803061, in the 21st Judicial District Court for the Parish of Tangipahoa, State
of Louisiana (the "Lawsuit"); and

                  Whereas,   the  parties  wish  to  settle  and  resolve  their
differences  and have agreed to a procedure  that will eliminate both now and in
the  future  the  threat  and  expense  of  litigation  and will  result  in the
submission of the APM to the shareholders of FGB for their final  determination,
and  foreclose  the  possibility  of  subsequent  expensive  and  time-consuming
litigation over the APM, the outcome of the vote, and related matters.

                  Now, therefore,  in consideration of the premises, the parties
agree as follows:

         1.  Engagement  of Keefe.  FGB agrees to retain Keefe  Bruyette & Woods
("Keefe") to undertake to provide to the Board of Directors and  shareholders of
FGB an opinion as to whether the consideration  offered in the Merger is fair to
the  common  shareholders  of FGB from a  financial  point of view (the  "Second
Fairness Opinion"). Hibernia shall, upon written request from FGB, reimburse FGB
for all costs and expenses  billed by Keefe,  including  without  limitation any
indemnification  obligations of FGB to Keefe,  subject to Hibernia's approval of
the terms of the engagement  agreement between FGB and Keefe, a copy of which is
attached  hereto as Exhibit A and which  Hibernia  hereby  approves.  Hibernia's
indemnity reimbursement obligation specifically excludes any indemnity resulting
from claims or  lawsuits  brought,  or funded by, FGB or any of its  officers or
directors.  Hibernia shall be furnished  copies of Keefe's  invoices  reflecting
payment thereof by FGB.

         2. Access to be Granted Keefe and NCC;  Presentations to Board. FGB and
Hibernia shall provide Keefe full access,  including  access to their respective
books,  records,  and  personnel,  so as to enable  Keefe  promptly to determine
whether it can provide the Second Fairness Opinion and, if it determines that it
can  provide  the Second  Fairness  Opinion,  so as to permit it to deliver  the
Second Fairness Opinion.  Subject to the receipt of a satisfactory  confidential
agreement from National Capital Corporation  ("NCC"), FGB shall provide NCC full
access,  including access to its books, records, and personnel,  so as to enable
NCC promptly to determine  whether it can provide a fairness  opinion and, if it
determines that it can provide a fairness opinion, so as to permit it to deliver
such fairness opinion.  FGB will direct Chaffe & Associates,  Inc. ("Chaffe") to
co-operate  with  Keefe  and NCC.  FGB will  invite  (1) Keefe and NCC to make a
presentation to its Board of Directors with respect to the fairness of the terms
of the Merger to the shareholders of FGB from a financial point of view, and (2)
Stephen  Hansel to attend such meeting and address the Board of Directors of FGB
regarding the Merger.  Hibernia will have its counsel deliver a revised draft of
the joint registration  statement/proxy statement being prepared by Hibernia and
FGB (the "Proxy  Statement")  for use in connection  with the special meeting of
FGB shareholders to consider the APM (the "Shareholder  Meeting") to counsel for
FGB on or before December 28, 1998.

         3.  Second  Fairness  Opinion  Rendered.  If Keefe  renders  the Second
Fairness  Opinion  to the FGB  Board of  Directors  by  December  31,  1998 (the
"Opinion  Date")  (it  being  understood  that  Keefe  will be deemed to have so
rendered the Second Fairness Opinion by such date if Keefe delivers to FGB on or
before such date an executed copy of such opinion dated on or before such date),
the Second Fairness  Opinion,  as well as any fairness  opinions with respect to
the Merger  delivered to FGB by NCC by the Opinion Date, as well as  appropriate
descriptions  thereof,  shall be  included  in the  Proxy  Statement.  The Proxy
Statement shall also include any fairness opinion delivered by Chaffe to the FGB
Board  of  Directors  for  use in the  Proxy  Statement  (the  "Chaffe  Fairness
Opinion"),  as well as appropriate  description thereof, or, in the event Chaffe
does not deliver such a fairness opinion,  appropriate description of that fact,
the reasons Chaffe is unable to do so, and any written  opinion by Chaffe to the
FGB Board of Directors in that regard for use in the Proxy Statement. FGB waives
the  condition  to  consummation  of the Merger  that FGB shall have  received a
letter from Chaffe  dated within five days of the  scheduled  date of mailing of
the Proxy  Statement  to its  shareholders  to the effect  that the terms of the
Merger are fair to its shareholders from a financial point of view. FGB does not
waive the  condition  to  consummation  of the Merger  requiring  delivery of an
updating of such a letter  within five days of the Closing  Date or the Extended
Closing  Date,  as  applicable;  provided,  however,  that if  Chaffe  shall  be
unwilling  or  unable so to update  its  fairness  opinion,  such  condition  to
consummation  of the  Merger  shall be  deemed  satisfied  if Keefe  shall  have
delivered  to FGB a letter  dated  within five days of the  Closing  Date or the
Extended  Closing  Date,  as  applicable,  to the effect that the  consideration
offered in the Merger is fair to FGB's  common  shareholders,  from a  financial
point of view (the "Closing Fairness  Opinion").  In the event that Chaffe shall
be unwilling or unable so to update its  fairness  opinion,  the Closing Date or
Extended Closing Date, as applicable, shall be extended by five business days in
order to permit Keefe to determine  whether it can deliver the Closing  Fairness
Opinion  and,  if Keefe  determines  it can do so, in order to  permit  Keefe to
deliver the Closing Fairness Opinion.

         4. Second Fairness  Opinion Not Rendered.  If Keefe fails to render the
Second Fairness  Opinion by the Opinion Date other than because before that date
Keefe terminates its engagement before advising FGB in writing that it is unable
or unwilling to render such opinion,  Hibernia and FGB will  promptly  terminate
the APM; Hibernia will promptly dismiss the Lawsuit with prejudice;  and each of
the parties  hereto agrees not to make a claim against or sue, or to sponsor any
claim or lawsuit against, any other party hereto, its directors,  its employees,
its  investment  bankers,  its  shareholders,  or its agents  other than  claims
arising under Section 11.1 of the APM.

         5.  Transaction if  Shareholders  Approve APM. If the FGB  shareholders
approve the APM,  Hibernia will promptly  dismiss the Lawsuit with prejudice and
each of the  parties  hereto  agrees not to make a claim  against or sue,  or to
sponsor any claim or lawsuit against, any other party hereto, its directors, its
employees,  its investment bankers,  its shareholders,  or its agents other than
(i) claims  against  Hibernia  arising  out of  Hibernia's  indemnification  and
expense advancement obligations under the APM or (ii) claims against MTR arising
out of Section  9.16 of the APM or (iii)  claims  against  FGB or  Hibernia  for
breach of its  respective  obligation to close the Merger upon  satisfaction  or
waiver, as provided in the APM, of all conditions to such obligation.

         6.  Transactions  if  Shareholders  Do Not  Approve  APM.  If  the  FGB
shareholders  fail to  approve  the APM by March 31,  1999,  (or,  in the event,
pursuant  to  Section  10  hereof,  the  Shareholder  Meeting  is set for a date
subsequent to March 31, 1999, if the FGB shareholders fail to approve the APM by
the  Extended  Shareholder  Meeting  Date  (as  hereinafter  defined))  FGB  may
terminate the APM,  Hibernia will promptly  dismiss the Lawsuit with  prejudice,
and each of the parties  hereto agrees not to make a claim against or sue, or to
sponsor any claim or lawsuit against, any other party hereto, its directors, its
employees,  its investment bankers,  its shareholders,  or its agents other than
(a) claims against Hibernia arising out of Hibernia's  obligations under Section
11.2 of the APM,  or (b) claims  arising  under  Section  11.1 of the APM or (c)
claims for violation of the federal proxy solicitation rules.

         7.  Covenants of MTR. If Keefe renders the Second  Fairness  Opinion by
the  Opinion  Date,  and  provided  such  Second  Fairness  Opinion has not been
withdrawn,  MTR agrees personally,  up to and through March 31, 1999 (or, in the
event pursuant to Section 10 hereof,  the Shareholder  Meeting is set for a date
subsequent to March 31, 1999, up to and through the Extended Shareholder Meeting
Date (as  hereinafter  defined)),  (a) to vote at the  Shareholder  Meeting  the
966,096  shares of FGB owned by him (being  the only  shares of FGB that MTR has
the right to vote, whether in a fiduciary capacity or otherwise) in favor of the
APM,  (b) to recommend in the Proxy  Statement  that the other FGB  shareholders
vote at the  Shareholders  Meeting in favor of the APM,  and, (c) to execute the
Lock-Up and  Non-Competition  Agreement in the form annexed hereto as Exhibit B.
All other  directors,  shareholders,  and  officers of FGB shall be free to vote
their FGB shares (except to the extent such person shall have executed a Lock-Up
and Non-Competition  Agreement), and all other directors and shareholders of FGB
shall be free to  communicate  their views with  respect to the APM, as they see
fit.

         8. FGB Letter to  Directors.  Promptly  following  the rendering of the
Second Fairness Opinion,  FGB agrees to send to each of its directors the letter
attached hereto as Exhibit C. FGB and Hibernia agree that compliance by FGB with
this Section 8 and the fourth sentence of Section 2 of this Agreement  satisfies
FGB's obligations under Section 10(c) of the APM.

         9.  Shareholders  Lists.  Within two business  days of the execution of
this Agreement,  FGB will furnish Hibernia with a list of FGB's  shareholders of
record as of the effective date of this  Agreement.  Within two business days of
the date  selected  by the FGB Board of  Directors  as the  record  date for the
Shareholder  Meeting in  accordance  with Section 10, FGB will furnish  Hibernia
with a list of FGB's  shareholders  of record as of said record date and mailing
labels  for  all  shareholders  of  record.  FGB  will  furnish  a  copy  of its
shareholders list only to shareholders or other persons entitled to such list by
applicable law until the earlier of (a) the Opinion Date (if the Second Fairness
Opinion is not  received  by such date) or (b) March 31, 1999 (or, in the event,
pursuant  to  Section  10  hereof,  the  Shareholder  Meeting  is set for a date
subsequent  to  March  31,  1999,  the  Extended  Shareholder  Meeting  Date [as
hereinafter defined]).

         10.  Extension of Deadline  Date.  FGB and Hibernia  agree to cooperate
with the objective of having FGB fix a record date for the  Shareholder  Meeting
as of a day within ten (10) days of the later to occur of the  clearance  of the
FGB proxy  materials  for the  Shareholder  Meeting  by (a) the  Securities  and
Exchange Commission and (b) the Federal Deposit Insurance  Corporation.  FGB and
Hibernia  also agree to cooperate  with the  objective of affording a fifty (50)
day solicitation  period for proxies for use at the Shareholder Meeting plus, if
the FGB  shareholders  approve the APM by the required vote, an additional  five
(5) business days after the Shareholders Meeting to close the Merger;  provided,
however,  that in no event shall (i) the  Shareholder  Meeting be required to be
held later than five (5) business days  preceding the Extended  Closing Date (as
hereinafter  defined)(the date of such Shareholder  Meeting held after March 31,
1999 being  sometimes  referred to herein as the "Extended  Shareholder  Meeting
Date") or (ii) the Closing  Date be  required  to occur later than the  Extended
Closing Date (as hereinafter  defined).  To the extent  providing such fifty day
solicitation  period  plus,  if the  FGB  shareholders  approve  the  APM by the
required  vote,  an  additional  five (5)  business  days  after the date of the
Shareholder  Meeting to close the Merger  would cause the Closing  Date to occur
after March 31, 1999 (a "post-March 31, 1999 Closing  Date"),  the references in
Section 13.3 of the APM to "March 31, 1999" are modified to push back such March
31, 1999 date by the number of days that such  post-March  31, 1999 Closing Date
is later  than March 31,  1999 but not to a date  later  than May 31,  1999 (the
"Extended  Closing  Date").  If the  FGB  shareholders  approve  the  APM by the
required  vote,  the  closing  of the  Merger  shall take place at the office of
Hibernia at 313  Carondelet  Street,  New Orleans,  Louisiana at a time and on a
date selected by Hibernia by written notice to FGB within five (5) business days
after the  Shareholder  Meeting,  provided  that such date  selected by Hibernia
occurs on or before the Extended Closing Date. The provisions of this Section 10
of this  Agreement  shall  supercede  the  provisions  in the first  sentence of
Section 14 of the APM.

         11.  For  purposes  of this  Agreement,  "sponsor"  has  the  following
exclusive  meaning:  to fund,  transfer any rights to make a claim or to sue, or
derive any economic benefit from.

         12. Unless  otherwise  defined herein,  defined terms used herein shall
have the same meaning as specified in the APM.

         13. Except as  specifically  modified  herein,  the APM shall remain in
full force and effect.

         14. This  Agreement may not be modified  unless in writing  executed by
all parties hereto.

          15. This  Agreement  may be executed  in  counterparts,  each of which
shall be deemed to constitute an original.  Each such  counterpart  shall become
effective when one counterpart has been signed by each party hereto.


<PAGE>


                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
instrument  to be  executed  in  counterparts,  all as of the day and year first
above written.

                              Hibernia Corporation


                              By:      s/ Stephen A. Hansel
                              Stephen A. Hansel
                              President and Chief Executive Officer
Attest:

s/ Patricia C. Meringer
Patricia C. Meringer
Secretary

                              Hibernia National Bank


                              By:      s/ Stephen A. Hansel
                              Stephen A. Hansel
                              President and Chief Executive Officer




Attest:

s/ Patricia C. Meringer
Patricia C. Meringer
Secretary

                               First Guaranty Bank


                               By:      s/ Marshall T. Reynolds
                               Marshall T. Reynolds
                               Chairman of the Board

Attest:

________________________
Secretary
                              /s/ Marshall T. Reynolds
                              Marshall T. Reynolds


<PAGE>


                                   APPENDIX C

                  FAIRNESS OPINION OF CHAFFE & ASSOCIATES, INC.


To be filed by Amendment


<PAGE>


                                   APPENDIX D


                FAIRNESS OPINION OF KEEFE, BRUYETTE & WOODS, INC.

To be filed by Amendment



<PAGE>


                                   APPENDIX E

                FAIRNESS OPINION OF NATIONAL CAPITAL CORPORATION

To be filed by Amendment


<PAGE>


                                   APPENDIX F


                        CERTAIN PROVISIONS OF FEDERAL LAW
                            AND STATE LAW RELATING TO
                      THE RIGHTS OF DISSENTING SHAREHOLDERS

Section 215a      Merger of National Banks
                  or State Banks into National Banks

Dissenting Shareholders

         If a merger shall be voted for at the called  meetings by the necessary
majorities of the shareholders of each  association or State bank  participating
in the plan of merger,  and  thereafter  the  merger  shall be  approved  by the
Comptroller,  any shareholder or any association or State bank to be merged into
the  receiving  association  who has voted against such merger at the meeting of
the  association  or bank of which he is a  stockholder,  or has given notice in
writing at or prior to such  meeting to the  presiding  officer that he dissents
from the plan of merger, shall be entitled to receive the value of the shares so
held by him when such merger shall be approved by the  Comptroller  upon written
request made to the receiving  association  at any time before thirty days after
the date of completion of the merger,  accompanied by the surrender of his stock
certificates.

Valuation of shares

         The  value  of  the  shares  of any  dissenting  shareholder  shall  be
ascertained,  as of the effective date of the merger,  by an appraisal made by a
committee  of three  persons,  composed  of (1) one  selected by the vote of the
holders of the  majority  of the  stock,  the  owners of which are  entitled  to
payment in cash; (2) one selected by the directors of the receiving association;
and (3) one selected by the two so selected.  The  valuation  agreed upon by any
two of the three  appraisers  shall  govern.  If the value so fixed shall not be
satisfactory  to any  dissenting  shareholder  who has requested  payment,  that
shareholder may, within five days after being notified of the appraised value of
his shares, appeal to the Comptroller,  who shall cause a reappraisal to be made
which shall be final and binding as to the value of the shares of the appellant.

Application to shareholders of merging associations:
appraisal by Comptroller; expenses of receiving association;
sale and resale of shares; State appraisal and merger law

         If, within  ninety days from the date of completion of the merger,  for
any reason one or more of the appraisers is not selected as herein provided,  or
the appraisers fail to determine the value of such shares, the Comptroller shall
upon written request of any interested party cause an appraisal to be made which
shall be final and binding on all parties.  The expenses of the  Comptroller  in
making the  reappraisal or the  appraisal,  as the case may be, shall be paid by
the receiving association. The value of the shares ascertained shall be promptly
paid to the dissenting shareholders by the receiving association.  The shares of
stock of the  receiving  association  which  would have been  delivered  to such
dissenting  shareholders  had they not  requested  payment  shall be sold by the
receiving  association  at an  advertised  public  auction,  and  the  receiving
association  shall have the right to purchase  any of such shares at such public
auction, if it is the highest bidder therefor, for the purpose of reselling such
shares within thirty days thereafter to such person or persons and at such price
not less than par as its board of directors by resolution may determine.  If the
shares are sold at public auction at a price greater than the amount paid to the
dissenting  shareholders,  the excess in such sale  price  shall be paid to such
dissenting shareholders. The appraisal of such shares of stock in any State bank
shall be  determined  in the manner  prescribed  by the law of the State in such
cases, rather than as provided in this section, if such provision is made in the
State law; and no such merger shall be in  contravention of the law of the State
under which such bank is  incorporated.  The provisions of this subsection shall
apply only to shareholders of (and stock owned by them in) a bank or association
being merged into the receiving association.

Section 376       Rights of a Stockholder
                  Dissenting from Certain Actions

         C. (3) Each such  stockholder may, within twenty days after the mailing
of such notice [by the bank  surviving  the  merger] to him but not  thereafter,
file with the bank a demand in writing  for the fair cash value of his shares as
of the day before such vote was taken, provided that he state in such demand the
value  demanded and a post office  address to which the reply of the bank may be
sent and at the same time deposit in escrow in a bank or trust  company  located
in the parish of the  domicile  of the bank the  certificates  representing  his
shares, duly endorsed and transferred to the escrow bank upon the sole condition
that said certificates  shall be delivered to the bank upon payment of the value
of the shares determined in accordance with the provisions of this Section. With
his   demand,   the   stockholder   shall   deliver  to  the  bank  the  written
acknowledgement   of  such  escrow  bank  or  trust   company  with  which  such
certificates have been deposited that it so holds his certificates of stock.

                  (4)  Unless  the  objection,   demand,   and   acknowledgement
aforesaid be made and delivered by the stockholder  within the period  described
in this Subsection,  he shall conclusively be presumed to have acquiesced in the
action proposed or taken.

         D. If the bank does not agree to the value so stated  and  demanded  or
does not agree that a payment is due,  it shall,  within  twenty  days after the
receipt of such demand and acknowledgement, notify in writing the stockholder at
the designated post office address of its  disagreement  and shall state in such
notice the value it will agree to pay if any  payment  should be held to be due;
otherwise, it shall be liable for and shall pay to the dissatisfied  stockholder
the value demanded by him for his shares.

         E. (1) In case of  disagreement  as to such  fair  cash  value or as to
whether any payment is due after  compliance by the parties with the  provisions
of  Subsections C and D of this Section,  the  dissatisfied  stockholder  within
sixty days after receipt of notice in writing of the bank's disagreement but not
thereafter may file suit against the bank or the merged or consolidated bank, as
the case may be, in the  district  court of the  parish in which the bank or the
merged or consolidated  bank, as the case may be, is domiciled praying the court
to fix and decree the fair cash value of the dissatisfied  stockholder's  shares
as of the day before the action complained of was taken, and the court shall, on
such evidence as may be adduced in relation thereto, determine summarily whether
any payment is due and, if so, such cash value, and render judgment accordingly.

                  (2) Any  stockholder  entitled to file such a suit may, within
such  sixty-day  period but not  thereafter,  intervene as a plaintiff in such a
suit filed by another  stockholder and recover therein judgment against the bank
for the fair cash value of his shares.  No order or decree  shall be made by the
court  staying  the  proposed  action,  and any such  action  may be  carried to
completion notwithstanding any such suit.

                  (3) Failure of the  stockholder  to bring suit or to intervene
in such suit within sixty days after  receipt of notice of  disagreement  by the
bank shall conclusively bind the stockholder:

                  (a)      By the bank's statement that no payment is due; or
                  (b)      If the bank  does not contend that no payment is due,
                           to  accept the  value of  his shares  as fixed by the
                           bank in its notice of disagreement.

         F. When the fair value of the shares has been agreed  upon  between the
stockholder  and the  bank,  or when the bank has  become  liable  for the value
demanded by the  stockholder  because of failure to give notice of  disagreement
and of the value it will pay, or when the stockholder has become bound to accept
the value the bank  agrees is due  because of his  failure to bring suit  within
sixty days after receipt of notice of the bank's disagreement, the action of the
stockholder  to recover  such value must be brought  within  five years from the
date the value was agreed upon or the liability of the bank became fixed.

         G. If the bank or the merged or consolidated  bank, as the case may be,
shall,  in its notice of  disagreement,  have  offered  to pay the  dissatisfied
stockholder  on demand an amount in cash  deemed by it to be fair cash  value of
his shares, and if, on the institution of a suit by the dissatisfied stockholder
claiming  an amount in excess of the amount  offered,  the bank or the merged or
consolidated  bank,  as the case may be,  shall  deposit in the  registry of the
court, there to remain until the final determination of the cause, the amount so
offered;  then, if the amount  finally  awarded such  stockholder,  exclusive of
interest and costs,  be more than the amount offered and deposited as aforesaid,
the costs of the  proceeding  shall be taxed  against  the bank or the merged or
consolidated  bank,  as the case may be, and  judicial  interest  may be awarded
against  such  bank only on the  amount  of the  award in  excess of the  amount
deposited in the registry of the court;  otherwise,  the costs of the proceeding
shall be taxed against such stockholder.

         H. Upon  filing a demand for the value of his shares,  the  stockholder
shall  cease  to have any of the  rights  of a  stockholder  except  the  rights
accorded by this Section.  Such a demand may be withdrawn by the  stockholder at
any time before the bank gives notice of  disagreement as provided in Subsection
D of this Section.  After such notice of disagreement is given,  withdrawal of a
notice of election shall require the written consent of the bank. If a notice of
election  is  withdrawn,  or the  proposed  corporate  action  is  abandoned  or
rescinded,  or a court should  determine that the stockholder is not entitled to
receive  payment for his shares,  or the stockholder  should  otherwise lose his
dissenters' rights:

         (1)      He shall  not  have  the  right  to  receive a payment for his
                  shares;
         (2)      His share  certificates  shall be  returned to him and, on his
                  request,  new certificates  shall be issued to him in exchange
                  for the old ones endorsed to the bank; and
         (3)      He shall be reinstated  to all his rights as a stockholder  as
                  of  the  filing  of  his  demand  for  value,   including  any
                  intervening  preemptive rights and the right to payment of any
                  intervening dividend or other distribution,  or, if any rights
                  have expired or any such dividend or  distribution  other than
                  in cash has been completed,  in lieu thereof,  at the election
                  of the bank he shall receive the fair value thereof in cash as
                  determined  by the board as of the time of such  expiration or
                  completion,  but without prejudice otherwise to any proceeding
                  that may have been taken in the interim.



<PAGE>
                                   APPENDIX G


                        TAX OPINION OF ERNST & YOUNG, LLP


(date)


Hibernia Corporation
313 Carondelet Street
New Orleans, Louisiana  70130

First Guaranty Bank
400 East Thomas Street
Hammond, Louisiana  70401-3320


Dear Sir or Madam:

This letter is in response to your  request that we provide you with our opinion
concerning  certain  federal  income tax  consequences  which  would  arise from
consummation  of the Proposed  Merger of First Guaranty Bank ("First  Guaranty")
with and into  Hibernia  National  Bank  ("HNB"),  a wholly owned  subsidiary of
Hibernia Corporation  ("Hibernia").  (Hereinafter,  referred to as the "Proposed
Merger")

In rendering this opinion,  we have relied upon the facts,  summarized below, as
they have been presented to us orally by the management of Hibernia and verified
in: the  Statements of Facts and  Representations  dated (date)  provided by the
respective  managements of First Guaranty,  Hibernia, and HNB; the Agreement and
Plan of Merger made and entered into by and among First Guaranty,  Hibernia, and
HNB as of July 30, 1998 (the "Agreement");  and the Registration Statement (Form
S-4), as declared effective by the Securities and Exchange  Commission on (date)
containing the Proxy Statement - Prospectus of First Guaranty and Hibernia dated
(date) ("Prospectus"). (These are sometimes hereinafter referred to collectively
as "Documents.")

You have represented to us that the facts contained in the Documents  provide an
accurate and complete description of the facts and circumstances  concerning the
Proposed  Merger.  We have  made no  independent  investigation  of the  factual
matters  and  circumstances  and,  therefore,  have  relied  upon the  facts and
representations in the Documents for purposes of this letter. Any changes to the
facts or Documents may affect the conclusions stated herein.

We understand that reference to Ernst & Young LLP and our opinion is included in
the Prospectus  relating to the issuance of Hibernia  Common Stock in connection
with  the  Proposed  Merger  and  the  special  meeting  of the  First  Guaranty
shareholders  with  respect  thereto.  We  consent  to  such  reference  in  the
Prospectus under the captions  "Summary,"  "Proposed  Merger;  Conditions to the
Merger;  Waiver" and "--Material Tax  Consequences." We also understand that the
form of this letter is  included  as an  appendix  to the Form S-4  Registration
Statement and the Prospectus. We consent to such inclusion.

STATEMENT OF FACTS

First Guaranty is a Louisiana  banking  corporation  duly organized and existing
under the laws of the State of  Louisiana,  engaged  principally  in the banking
business.  The  authorized  capital stock of First Guaranty  consists  solely of
100,000,000  shares of common  stock of the par value  $1.00 per share  ("$1 par
value  Common  Stock")  and 600,000  shares of common  stock of the par value of
$5.00 each ("$5 par value Common Stock")  (collectively,  "First Guaranty Common
Stock") and 100,000 shares of preferred stock, par value $1,000,  of which 5,000
shares  constitute  a  separate  series of  preferred  stock  designated  as the
Convertible Preferred Stock, Series A (the "Series A Preferred Stock") and 5,000
shares  constitute  a  separate  series of  preferred  stock  designated  as the
Preferred  Stock,  Series B (the  "Series  B  Preferred  Stock")  (the  Series A
Preferred Stock and the Series B Preferred Stock are collectively referred to as
the "First Guaranty  Preferred Stock") (the remaining 90,000 shares of preferred
stock have not been designated).  (The First Guaranty Common Stock and the First
Guaranty  Preferred  Stock are  collectively  referred to as the "First Guaranty
Stock.") As of December  31, 1998,  2,573,351  shares of the $1 par value Common
Stock  and  483,290  shares  of $5  par  value  Common  Stock  were  issued  and
outstanding,  and no shares of First  Guaranty  Common  Stock were held in First
Guaranty's treasury. As of December 31, 1998, 1,000 shares of Series A Preferred
Stock were issued and had been  previously  redeemed,  and no shares of Series A
Preferred Stock were  outstanding,  and 2,000 shares of Series B Preferred Stock
had been issued and were outstanding.  The shares of First Guaranty Common Stock
and First Guaranty  Preferred Stock are held by approximately  940 shareholders.
There are no options, warrants,  subordinated rights or other rights to purchase
either First Guaranty Common Stock or First Guaranty Preferred Stock outstanding
as of the date hereof.

Hibernia is a bank holding company  organized and existing under the laws of the
State of  Louisiana.  The  presently  authorized  capital  stock of  Hibernia is
400,000,000 shares,  consisting of 100,000,000 shares of preferred stock, no par
value, and 300,000,000  shares of Class A voting common stock, no par value (the
Class A voting common stock being referred to  hereinafter  as "Hibernia  Common
Stock"). As of December 31, 1998, 2,000,000 shares of Hibernia's preferred stock
were issued and  outstanding,  156,400,398  shares of Hibernia Common Stock were
issued and  outstanding,  and no shares of  Hibernia  Common  Stock were held in
Hibernia's  treasury.  As of  December  31,  1998,  Hibernia  has the  following
existing options,  warrants,  calls or commitments  obligating Hibernia to issue
shares of its capital stock or any other  security of which it is or will be the
issuer:  Hibernia has options covering 1,229,500 shares of Hibernia Common Stock
outstanding as of December 31, 1998 under its 1987 Stock Option Plan;  8,126,316
(as adjusted)  shares of Hibernia  Common Stock for issuance under its Long-Term
Incentive Plan,  pursuant to which options covering 7,078,747 shares of Hibernia
Common  Stock were  outstanding  as of  December  31,  1998;  912,500  shares of
Hibernia Common Stock for issuance under its 1993 Directors'  Stock Option Plan,
pursuant to which options  covering  335,000 shares of Hibernia Common Stock are
outstanding  as of December  31,  1998;  24 shares of Hibernia  Common Stock are
available for issuance  pursuant to Hibernia's  Dividend  Reinvestment and Stock
Purchase Plan; and warrants covering 213,176 shares of Hibernia Common Stock are
outstanding.  A transaction  was consummated on March 8, 1999 in which 3,450,000
shares of Hibernia Common Stock were issued.

HNB is a nationally  chartered bank engaged  principally in the banking business
in the state of Louisiana. HNB is a wholly owned subsidiary of Hibernia.


BUSINESS PURPOSE

The  management  of Hibernia  has  represented  to us that  Hibernia  desires to
consummate the Proposed Merger in order to improve its presence in the Louisiana
market. As discussed in the Prospectus under the caption,  "Merger-Background of
and Reasons for Merger,"  the First  Guaranty  Board of  Directors  believes the
shareholders  of First Guaranty will benefit from being part of a larger banking
entity, the stock of which is publicly traded.


PROPOSED TRANSACTIONS

In accordance with the above-stated business purpose, the following transactions
have been proposed:

1.   After all necessary regulatory and shareholder approvals have been granted,
     there will be a merger (i.e.,  the Proposed  Merger) of First Guaranty with
     and into HNB in  accordance  with the  provisions  of Bank  Merger  Act, 12
     U.S.C.  Sections  1828 et. seq. and 12 U.S.C.  Section  215a ("Bank  Merger
     Act").

2.   In the Proposed  Merger,  HNB will acquire all of the assets and assume all
     of the  liabilities of First Guaranty in exchange for Hibernia Common Stock
     and cash. As a result of the Proposed Merger,  each share of the issued and
     outstanding  First Guaranty Common Stock shall be converted into and become
     the number of shares of Hibernia Common Stock determined in accordance with
     the exchange rate (the  "Exchange  Rate").  The Exchange Rate shall be 1.33
     shares of Hibernia  Common  Stock for each share of First  Guaranty  Common
     Stock.

3.   As a result of the Proposed  Merger,  each share of issued and  outstanding
     First  Guaranty  Preferred  Stock  shall be  automatically  and without any
     action on the part of the holder  thereof,  become and be converted  into a
     right to receive  cash in the amount  equal to $1,030  plus any accrued and
     unpaid dividends thereon.

4.   Holders  of  shares  of First  Guaranty  Common  Stock  or  First  Guaranty
     Preferred Stock outstanding  immediately prior to the effective date of the
     Proposed   Merger  shall  cease  to  be,  and  shall  have  no  rights  as,
     shareholders of First Guaranty after the Proposed Merger.

5.   No fractional  shares will be issued.  Each holder of First Guaranty Common
     Stock who would  otherwise  have been  entitled  to receive a fraction of a
     share of Hibernia Common Stock shall receive in lieu thereof, cash (without
     interest) in an amount equal to such fractional part of a share  multiplied
     by the  average  of the  mean of the high and low  prices  of one  share of
     Hibernia Common Stock for the five business days preceding the last trading
     day immediately  prior to the Effective Date as reported in The Wall Street
     Journal.

6.   If the transaction is approved by shareholders holding less than 80 percent
     of the  shares of First  Guaranty  Common  Stock,  then  following  certain
     statutory  procedures,  shareholders  of First  Guaranty  Common  Stock may
     exercise  dissenter's rights entitling them to receive in cash the value of
     their respective First Guaranty Common Stock in lieu of receiving  Hibernia
     Common Stock in the Proposed Merger.


REPRESENTATIONS

For purposes of our evaluation, we have received from the respective managements
of First Guaranty,  Hibernia and HNB,  Statements of Facts and  Representations,
dated (date),  as set forth below.  References to the "Code" are to the Internal
Revenue Code of 1986, as amended.

The following  representations  have been made in  connection  with the Proposed
Merger:

     (a)  The fair market value of Hibernia  Common Stock to be received by each
          shareholder of First Guaranty Common Stock will be approximately equal
          to  the  fair  market  value  of  the  First  Guaranty   Common  Stock
          surrendered in the exchange.

     (b)  The  cash  to be  received  by  each  shareholder  of  First  Guaranty
          Preferred Stock will be  approximately  equal to the fair market value
          of the First Guaranty Preferred Stock surrendered in the exchange.

     (c)  Prior to and in connection  with the plan of  reorganization,  neither
          First Guaranty nor a related person (as defined in Treas. Reg. section
          1.368-1(e)(3)   determined  without  regard  to  Treas.  Reg.  section
          1.368-1(e)(3)(i)(A))  redeemed or  otherwise  acquired  stock having a
          value of more than 50 percent of all of the stock of First Guaranty of
          the same date, or made an extraordinary  distribution  with respect to
          the stock of First Guaranty.

     (d)  Hibernia will issue stock to the shareholders of First Guaranty having
          a value, as of the date of the transaction,  of at least 50 percent of
          all of the formerly outstanding stock of First Guaranty as of the same
          date,   taking  into  account  any   redemptions,   acquisitions,   or
          extraordinary  distributions made by First Guaranty.  Neither Hibernia
          nor a related person (as defined in Treas. Reg. section 1.368-1(e)(3))
          has  any  plan  or  intention,   in   connection   with  the  plan  of
          reorganization,  to  redeem or  otherwise  acquire  stock of  Hibernia
          issued in the transaction.

     (e)  HNB will  acquire at least 90 percent of the fair market  value of the
          net assets and at least 70  percent  of the fair  market  value of the
          gross assets held by First Guaranty  immediately prior to the Proposed
          Merger.  For  purposes of this  representation,  amounts paid by First
          Guaranty  to  dissenters,  First  Guaranty  assets  used  to  pay  its
          reorganization expenses, and all redemptions and distributions (except
          for regular,  normal  dividends)  made by First  Guaranty  immediately
          preceding the transfer,  will be included as assets of First  Guaranty
          held immediately prior to the transaction.

     (f)  Prior to the  transaction,  Hibernia  will be in control of HNB within
          the meaning of Section 368(c) of the Code wherein "control" is defined
          to mean the  ownership of stock  possessing at least 80 percent of the
          total  combined  voting power of all classes of stock entitled to vote
          and at least 80  percent  of the  total  number of shares of all other
          classes of the corporation.

     (g)  Following the transaction, HNB will not issue additional shares of its
          Common  Stock  that would  result in  Hibernia  losing  control of HNB
          within the meaning of Section 368(c) of the Code.

     (h)  Hibernia has no plan or intention to liquidate  HNB; to merge HNB into
          another corporation;  to sell or otherwise dispose of the Common Stock
          of HNB;  or to cause HNB to sell or  otherwise  dispose  of any of the
          assets of First  Guaranty  acquired  in the  transaction,  except  for
          dispositions  made in the  ordinary  course of  business.  As Hibernia
          consummates other mergers, it is likely that some or all of the merged
          banks will be merged with and into HNB. At this time,  the  discussion
          provided under the caption  "Summary - Other Pending  Transactions for
          Hibernia" in the  Prospectus  provides a complete  list of all pending
          mergers  that are  covered  by  definitive  agreements  as of  (date).
          However, no Common Stock of HNB will be issued as consideration in any
          of the pending mergers.

     (i)  The  liabilities of First Guaranty  assumed by HNB and the liabilities
          to which the  transferred  assets of First  Guaranty  are subject were
          incurred by First Guaranty in the ordinary course of its business.

     (j)  Following the transaction,  HNB will continue the historic business of
          First Guaranty or will use a significant  portion of First  Guaranty's
          historic business assets in its business.

     (k)  Except for expenses  relating to the  registration  of Hibernia Common
          Stock and  certain  proxy  printing  and  mailing  expenses to be paid
          solely by Hibernia,  which are directly related to the Proposed Merger
          in accordance with the guidelines established in Revenue Ruling 73-54,
          1973-1 C.B. 187, Hibernia, HNB, First Guaranty and the shareholders of
          First Guaranty will pay their respective expenses, if any, incurred in
          connection with the transaction.

     (l)  There is no intercorporate  indebtedness existing between Hibernia and
          First Guaranty and their  affiliates or between HNB and First Guaranty
          that was issued, acquired, or will be settled at a discount.

     (m)  No two parties to the  Proposed  Merger are  investment  companies  as
          defined in Section 368(a)(2)(F)(iii) and (iv) of the Code.

     (n)  First Guaranty is not under the  jurisdiction of a court in a Title 11
          or similar  case  within the  meaning of Section  368(a)(3)(A)  of the
          Code.

     (o)  The  basis  and fair  market  value of the  assets  of First  Guaranty
          transferred  to  HNB  will  each  equal  or  exceed  the  sum  of  the
          liabilities assumed by HNB, plus the amount of liabilities, if any, to
          which the transferred assets are subject.

     (p)  The merger of First  Guaranty  into HNB will  qualify  as a  statutory
          merger under the Bank Merger Act.

     (q)  The payment of cash in lieu of  fractional  shares of Hibernia  Common
          Stock  is  solely  for  the  purpose  of  avoiding   the  expense  and
          inconvenience  to Hibernia of issuing  fractional  shares and does not
          represent  separately  bargained  for  consideration.  The total  cash
          consideration  that  will  be  paid in the  transaction  to the  First
          Guaranty  Common  Stock  shareholders  instead of  issuing  fractional
          shares  of  Hibernia   will  not  exceed  one  percent  of  the  total
          consideration  that  will be issued  in the  transaction  to the First
          Guaranty  Common  Stock  shareholders  in exchange for their shares of
          First Guaranty  Common Stock.  The fractional  share interests of each
          holder of First Guaranty Common Stock will be aggregated, and no First
          Guaranty Common Stock shareholder will receive cash in an amount equal
          to or  greater  than the value of one full  share of  Hibernia  Common
          Stock for its First Guaranty Common Stock.

     (r)  None of the  compensation  received  by any  shareholder-employees  of
          First Guaranty or its affiliates will be separate  consideration  for,
          or allocable to, any of their shares of First  Guaranty  Common Stock;
          none  of  the  shares  of  Hibernia   Common  Stock  received  by  any
          shareholder-employees will be separate consideration for, or allocable
          to,  any  employment  agreement;  and  the  compensation  paid  to any
          shareholder-employees  will be for services actually rendered and will
          be  commensurate  with amounts  paid to third  parties  bargaining  at
          arm's-length for similar services.

     (s)  The  shareholders of First Guaranty  (immediately  before the proposed
          transaction)  receiving  shares of Hibernia  Common Stock will not own
          (immediately  after the proposed  transaction) more than 50 percent of
          the fair market value of Hibernia Common Stock.

     (t)  The First  Guaranty  Preferred  Stock does not meet the  definition of
          Section 306 stock as defined in Section 306(c) of the Code.

TECHNICAL ANALYSIS

Section  368(a)(1)(A)  of the Code  provides that a  reorganization  (a "Type A"
reorganization)   includes  a  statutory   merger  or   consolidation.   Such  a
reorganization  can only be achieved by strict  compliance  with the  applicable
corporation  laws of the  United  States or a state or  territory  of the United
States. A statutory merger occurs wherein one party (the surviving  corporation)
to the transaction  absorbs the other party whose corporate existence ceases. It
has been  represented  by the  management  of Hibernia  that the merger of First
Guaranty with and into HNB, wherein Hibernia Common Stock is to be exchanged for
First  Guaranty  Common  Stock and Hibernia  cash is to be  exchanged  for First
Guaranty  Preferred  Stock, is to occur as a statutory  merger under  applicable
state law.

Section   368(a)(2)(D)  of  the  Code  provides  that  the  acquisition  by  one
corporation  in exchange for stock of a  corporation  which is in control of the
acquiring  corporation,  of  substantially  all of  the  properties  of  another
corporation,  shall not disqualify a transaction  under Section  368(a)(1)(A) if
(i) no stock of the acquiring  corporation is used in the  transaction  and (ii)
the transaction  would have otherwise  qualified as a Type A reorganization  had
the merger been into the controlling corporation.

Revenue Procedure 77-37, 1977-2 C.B. 568 (Sec.3.01)  provides  that, for advance
ruling purposes,  the "substantially all" requirement of Section 368(a)(2)(D) is
satisfied if there is a transfer of assets  representing  at least 90 percent of
the fair  market  value of the net  assets  and at least 70  percent of the fair
market value of the gross assets held by the transferor corporation  immediately
prior to the  transfer.  Any  payments to  dissenters  and any  redemptions  and
distributions   (except  for  regular  dividend   distributions)   made  by  the
corporation  immediately  preceding  the  transfer  and  which are a part of the
transaction  will be  considered as assets held by the  corporation  immediately
prior to the  transfer.  Additionally,  the  payment  of  expenses  incurred  in
connection with the Proposed Merger is taken into  consideration in applying the
"substantially all" test.

In the Proposed Merger, it has been represented by the respective managements of
First  Guaranty and HNB that HNB will acquire  assets  representing  at least 90
percent  of the fair  market  value of the net assets and 70 percent of the fair
market value of the gross assets of First  Guaranty and that,  for this purpose,
the fair  market  value of the net and gross  assets of First  Guaranty  will be
determined  before payment by First  Guaranty of any expenses  incurred by it in
connection  with the Proposed  Merger,  before  payment to any dissenters to the
Proposed  Merger,  and before any  redemptions  and  distributions  (except  for
regular,  normal  dividends)  made by First Guaranty  immediately  preceding the
transfer.  Based upon the foregoing  representations,  the  "substantially  all"
requirement will be met in the Proposed Merger.


Additional Requirements

Sections   1.368-1(b)  and  1.368-2(g)  of  the  Income  Tax  Regulations   (the
"Regulations")  provide that the following  additional  requirements must be met
for a transaction to qualify as a  reorganization  within the meaning of Section
368 of the Code:

     (i)  "continuity of interest" must be present,

     (ii) "continuity of business enterprise" must exist, and

     (iii)the  transaction  must be  undertaken  for reasons  pertaining  to the
          continuance  of the business of a corporation  which is a party to the
          transaction.


Continuity of Interest

In  general,  the  continuity  of  interest  test  requires  the  owners  of the
reorganized  entity to receive and retain a meaningful  equity in the  surviving
entity.  See e.g.,  Pinellas  Ice & Cold  Storage Co. v.  Comm'r,  287 U.S.  462
(1933);  Cortland Specialty Company v. Comm'r, 60 F.2d 937 (2d Cir. 1932), cert.
denied,  288 U.S.  599 (1932);  Helvering  v.  Minnesota  Tea Co.,  296 U.S. 378
(1935).

The Internal  Revenue  Service (the  "Service")  has issued final and  temporary
regulations  (T.D.  8760 and T.D.  8761)  providing  rules  for  satisfying  the
continuity of interest requirement.  These regulations  substantially liberalize
the historic rules, generally providing that continuity of interest is satisfied
if a  substantial  part of the value of the  proprietary  interest in the target
corporation  is  preserved  in  the  reorganization.  Generally,  continuity  of
interest is not preserved to the extent that the acquiring  corporation acquires
target stock for consideration  other than acquiring stock, or if, in connection
with the plan of  reorganization,  the acquiring stock is redeemed (or purchased
by a related party). In addition, continuity of interest is not preserved to the
extent that,  prior to and in connection  with the plan of  reorganization,  the
target (or a related  party)  acquires the stock with  consideration  other than
stock of the target, or makes an extraordinary  distribution with respect to the
stock.  Generally,  a related party  includes any member of the same  affiliated
group  (without  regard to the  exceptions in section  1504(b)) as the acquiring
corporation,  or any other corporation where the purchase of the acquiring stock
by such  corporation  would  result in the  purchase  being a  redemption  under
section  304(a)(2).  Sales by the target  shareholders  of stock of the acquirer
received in the transaction to unrelated third parties occurring before or after
a reorganization are disregarded.

Based  upon our  understanding  of the facts  presented  to us orally and as set
forth in the Statements of Facts and Representations  dated (date), the Proposed
Merger will satisfy the  continuity of interest  requirement.  The management of
Hibernia has represented that all of the First Guaranty Common Stock outstanding
immediately  prior to the Proposed Merger will be exchanged  solely for stock of
Hibernia. Hibernia has represented further that except for the exchange of First
Guaranty  Preferred Stock for cash (which  represents less than 5 percent of the
value of all of the formerly outstanding First Guaranty Stock), neither Hibernia
nor a related person (as defined in Treas. Reg. Section  1.368-1(e)(3))  has any
plan or intention, in connection with the plan of reorganization, to (i) acquire
a proprietary  interest in First Guaranty for consideration  other than stock of
Hibernia,  or  (ii)  redeem  any of the  stock  issued  in the  transaction.  In
addition,  the management of First Guaranty has  represented  that neither First
Guaranty,  nor a related person (as defined in Treas. Reg. Section 1.368-1(e)(3)
determined  without regard to Treas. Reg. Section  1.368-1(e)(3)(i)(A))  has any
plan or intention,  prior to and in connection with the plan of  reorganization,
to redeem,  acquire,  or make an extraordinary  distribution with respect to the
stock of First Guaranty.

Continuity of Business Enterprise

Section  1.368-1(b)  of the  Regulations  also  provides  that a  continuity  of
business enterprise (as described in Section 1.368-1(d) of the Regulations) is a
requisite to a  reorganization.  Section  1.368-1(d) of the Regulations  (and as
modified by T.D. 8760) provides that continuity of business  enterprise requires
that the  acquiring  corporation  either  continue  the  acquired  corporation's
historic  business or use a  significant  portion of the acquired  corporation's
historic  assets in a business.  The Proposed Merger will meet the continuity of
business  enterprise  test  of  Section  1.368-1(d)  because,   based  upon  the
representation of the management of HNB, HNB will continue the historic business
of First Guaranty or will use a significant portion of First Guaranty's historic
assets in a business.


Business Purpose

Section  1.368-2(g) of the Regulations  provides that a  reorganization  must be
undertaken  for  reasons  germane  to  the  continuance  of  the  business  of a
corporation which is a party to the reorganization.  As heretofore  indicated in
the "Business Purpose" Section set forth above,  there are substantial  business
reasons for the Proposed Merger. Accordingly,  the Proposed Merger satisfies the
business purpose requirement as set forth in the Regulations.

Other Statutory Provisions

Section  368(b) of the Code  defines the term "a party to a  reorganization"  to
include a corporation resulting from a reorganization, and both corporations, in
the case of a  reorganization  resulting from the acquisition by one corporation
of stock or properties of another.

Section  361(a) of the Code provides that no gain or loss shall be recognized to
a transferor  corporation  which is a party to a reorganization  on any exchange
pursuant to the plan of reorganization solely for stock or securities in another
corporation which is a party to the reorganization.

Section 1032 of the Code  provides that no gain or loss shall be recognized to a
corporation  on the receipt of money or other  property in exchange for stock of
such  corporation.  Revenue  Ruling  57-278,  1957-1 C.B.  124,  provides that a
subsidiary  will not recognize  gain upon the exchange of its parent's stock for
property  in  connection  with a  tax-free  reorganization.  See  also  Treasury
Regulations (Treas. Regs.) Section 1.1032-2.

Section  354(a)(1) of the Code provides that no gain or loss shall be recognized
if stock or  securities in a  corporation  which is a party to a  reorganization
are, in pursuance of the plan of  reorganization,  exchanged solely for stock or
securities in such corporation or in another corporation which is a party to the
reorganization.

Section  356(a)(1)  of the Code  provides  that if Section 354 would apply to an
exchange  but for the fact that the property  received in the exchange  consists
not only of  property  permitted  by  Section  354 to be  received  without  the
recognition of gain but also of other  property or money,  then the gain if any,
to the recipient will be  recognized,  but in an amount not in excess of the sum
of such money and the fair market value of such other property.  For purposes of
Section 354, dividend arrearages constitute stock. See PLR 9236007. No loss from
the exchange or distribution will be recognized. Section 356(c) of the Code.

Section  356(a)(2)  of the Code  provides  that if an exchange is  described  in
Section  356(a)(1)  of the Code,  but has the  effect of the  distribution  of a
dividend,  then the  recipient of the other  property  will  recognize  ordinary
dividend income to the extent of his ratable share of the  accumulated  earnings
and  profits  of the  acquired  company.  The  remainder,  if any,  of the  gain
recognized under Section  356(a)(1) of the Code will be treated as gain from the
exchange of property.

In Clark v. CIR, 489 US 726 (1989),  the Supreme Court  determined  whether gain
recognized  under Section 356 of the Code on the receipt of "boot" (i.e.,  other
property  or money  received  in an  exchange)  should be  treated as a dividend
distribution.  In applying  Section 302 of the Code to  determine  whether  boot
payment  had the effect of a dividend  distribution,  the Court  stated that the
treatment of boot under Section 356(a)(2) should be determined "by examining the
effect of the  transaction as a whole."  Consequently,  the Court tested whether
the boot payment had the effect of a dividend by comparing the interest that the
taxpayer actually  received in the acquiring  corporation with the interest that
taxpayer  would have had if solely stock of the acquiring  corporation  had been
received.  If that  hypothetical  reduction  would have  passed one of the tests
enumerated in Section 302(b) of the Code, taking into account  attribution under
Section 318 of the Code, then exchange treatment would be available. See Revenue
Ruling 93-61, 1993-2 C.B. 118.

Cash received by  shareholders  of First  Guaranty  Preferred  Stock who hold no
First Guaranty Common Stock,  and by shareholders of First Guaranty Common Stock
who  dissent,  if any,  will be treated as received  in exchange  for his or her
stock subject to the provisions and  limitations of Section 302 of the Code. See
Treas. Reg. Sec.  1.354-1(d),  Ex. (3). If, as a result of such distribution,  a
shareholder  owns no First Guaranty  Common Stock either  directly or indirectly
through the  application  of Section  318 of the Code,  the  redemption  will be
treated as a complete  termination  of interest  under Section  302(b)(3) of the
Code and such cash will be treated as a distribution in exchange for stock under
Section 302(a) of the Code.

Section 362(b) of the Code generally  provides that if property is acquired by a
corporation in connection with the  reorganization,  then the basis shall be the
same as it would be in the hands of the  transferor,  increased by the amount of
gain recognized to the transferor on such transfer.

Section  1223(2) of the Code provides that in  determining a taxpayer's  holding
period for property,  there shall be included the period for which such property
was held by another person, if such property has, for the purpose of determining
gain or loss from a sale or exchange, the same basis in whole or in part in such
taxpayer's hands as it would have had in the hands of such other person.

Section  381 of the  Code  applies  to  certain  transactions,  including  those
transactions to which Section 361 of the Code applies, where there is a transfer
in connection  with a  reorganization  described in Section  368(a)(1)(A)  or in
Section 368(a)(1)(A) and Section 368(a)(2)(D) of the Code.


FEDERAL INCOME TAX CONSEQUENCES

Based solely upon the  Statements of Facts and  Representations,  the Agreement,
and the Plan of Merger,  it is our opinion that the following federal income tax
consequences will result:

In the merger of First Guaranty with and into HNB:

     (1)  Provided  the  proposed  merger  of First  Guaranty  with and into HNB
          qualifies  as a  statutory  merger  under  the Bank  Merger  Act,  the
          acquisition  by  HNB of  substantially  all of  the  assets  of  First
          Guaranty  solely in  exchange  for  Hibernia  Common  Stock,  cash for
          shareholders of First Guaranty  Preferred Stock, and the assumption by
          HNB  of  the  liabilities  of  First  Guaranty,   will  qualify  as  a
          reorganization  under the  provisions  of  Sections  368(a)(1)(A)  and
          368(a)(2)(D) of the Code.  First Guaranty,  Hibernia and HNB will each
          be a party to a reorganization within the meaning of Section 368(b) of
          the Code.

     (2)  No gain or loss will be recognized by First Guaranty upon the transfer
          of its assets to HNB in exchange  solely for  Hibernia  Common  Stock,
          cash for dissenters,  if any, cash for First Guaranty Preferred Stock,
          and the assumption by HNB of the liabilities of First Guaranty,  since
          any  cash  for  dissenters  will be  distributed  to the  shareholders
          (Sections 361(a), 361(b), and 357(a) of the Code).

     (3)  No gain or loss will be recognized by either  Hibernia or HNB upon the
          acquisition  by  HNB of  substantially  all of  the  assets  of  First
          Guaranty  in  exchange  for  Hibernia  Common  Stock,  cash,  and  the
          assumption of First  Guaranty's  liabilities  (Section  1032(a) of the
          Code). (See Treas. Regs. Section 1.1032-2 and Rev. Rul. 57-278, 1957-1
          C.B. 124.)

     (4)  The basis of the assets of First Guaranty  acquired by HNB will be the
          same in the hands of HNB as the  basis of such  assets in the hands of
          First Guaranty  immediately  prior to the exchange  (Section 362(b) of
          the Code).

     (5)  The basis of the HNB  Common  Stock in the hands of  Hibernia  will be
          increased by an amount equal to the basis of the First Guaranty assets
          in the  hands of HNB and  decreased  by the sum of the  amount  of the
          liabilities  of  First  Guaranty  assumed  by HNB  and the  amount  of
          liabilities to which the assets of First Guaranty are subject (Section
          1.358-6(c)(1) of Treas. Regs.).

     (6)  The  holding  period of the assets of First  Guaranty  received by HNB
          will, in each instance,  include the period for which such assets were
          held by First Guaranty (Section 1223(2) of the Code).

     (7)  No gain or loss will be  recognized,  with  respect to the  receipt of
          Hibernia  Common Stock,  by the  shareholders of First Guaranty Common
          Stock who receive solely Hibernia Common Stock and cash for fractional
          shares in exchange  for their  shares of First  Guaranty  Common Stock
          (Section  354(a)(1) of the Code). With respect to the cash received in
          lieu of fractional shares, see Item 14 below.

     (8)  The  cash  received  by a  dissenting  shareholder  of First  Guaranty
          Common  Stock in exchange for his or her First  Guaranty  Common Stock
          and by shareholders of First Guaranty Preferred Stock, who do not hold
          any  shares  of  First  Guaranty   Common  Stock  either  directly  or
          indirectly  through Section 318, in exchange for their shares of First
          Guaranty  Preferred  Stock will be treated as having been  received by
          such  shareholder as a distribution in redemption of his or her stock,
          subject to the provisions and  limitations of Section 302 of the Code.
          If,  as a result of such  distribution,  a  shareholder  owns no stock
          either  directly or through the  application  of Section 318(a) of the
          Code, the redemption will be a complete termination of interest within
          the  meaning  of Section  302(b)(3)  of the Code and such cash will be
          treated as a  distribution  in full payment in exchange for his or her
          stock, as provided by Section 302(a) of the Code.

     (9)  The  gain, if  any,  realized  by the  shareholders  of First Guaranty
          Preferred Stock who own both First Guaranty  Preferred Stock and First
          Guaranty  Common  Stock,  and who do not dissent,  upon the receipt of
          cash in exchange for their shares of First  Guaranty  Preferred  Stock
          will be  recognized,  but in an amount not to exceed the amount of the
          cash received by the shareholders  (Section 356(a)(1) of the Code). If
          the  exchange  has  the  effect  of  the  distribution  of a  dividend
          (determined with the application of Section 318 of the Code), then the
          amount  of the gain  recognized  that is not in  excess  of the  First
          Guaranty  shareholder's  ratable share of  undistributed  earnings and
          profits will be treated as a dividend (Section 356(a)(2) of the Code).
          The   determination  of  whether  the  gain  has  the  effect  of  the
          distribution  of a  dividend  will  be  made in  accordance  with  the
          principles  of Clark v.  CIR,  489 US 726  (1989)  and such  gain will
          generally  be treated as gain from the  exchange of property if one of
          the  tests  enumerated  in  Section  302(b)  of the Code is  satisfied
          (Revenue Ruling 93-61, 1993-2 C.B. 118). No loss will be recognized on
          the exchange pursuant to Section 356(c) of the Code.

     (10) The basis of Hibernia  Common Stock to be received by the shareholders
          of First Guaranty  Common Stock will be, in each instance, the same as
          the basis of their stock surrendered in exchange  therefore, decreased
          by the amount of cash received, if any, and increased by the amount of
          gain,  if any,  recognized in the  exchange. (Section 358(a)(1) of the
          Code).

     (11) The  holding  period  of  Hibernia  Common  Stock  to be  received  by
          the  shareholders  of First Guaranty  Common Stock in the  transaction
          will  include  in  each  instance,  the period  during which the First
          Guaranty  Common Stock surrendered in exchange  therefor is  held as a
          capital asset  on the date  of the  surrender  (Section 1223(l) of the
          Code).

     (12) HNB will  succeed to and take into  account  those tax  attributes  of
          First  Guaranty  described  in  Section  381(c) of  the Code  (Section
          381(a) of the Code  and Section 1.381(a)-1 of the Regulations).  These
          items will be taken  into account by HNB subject to the conditions and
          limitations  specified  in  Sections 381, 382, 383 and 384 of the Code
          and Regulations thereunder.

     (13) As provided by Section 381(c)(2) of the Code and Section 1.381(c)(2)-1
          of  the  Regulations, HNB  will succeed  to and take  into account the
          earnings  and  profits,  or deficit in earnings and profits,  of First
          Guaranty as of  the date  of transfer. Any deficit in the earnings and
          profits  of  First  Guaranty  or  HNB  will be used only to offset the
          earnings  and  profits  accumulated after the date of transfer.

     (14) The  payment  of  cash  in  lieu  of  fractional  share  interests  of
          Hibernia Common Stock will be treated as if the fractional shares were
          distributed  as  part  of  the  exchange  and  then  were redeemed  by
          Hibernia.  These  cash  payments will be treated as  distributions  in
          full  payment  in  exchange  for  the stock  redeemed,  subject to the
          provisions and   limitations  of Section 302(a) of the Code (Rev. Rul.
          66-365, 1966-2 C.B. 116 and Rev. Proc. 77-41, 1977-2 C.B. 574).

     (15) First  Guaranty  will  close  its  taxable  year  as of  the  date  of
          the distribution  or transfer.  Hibernia  and HNB will not close their
          taxable years merely because of the  Proposed  Merger. (Section 381(b)
          of the Code.)




STATE INCOME TAX CONSEQUENCES

     (1)  The  Louisiana  income  tax treatment to the  shareholders  of   First
          Guaranty  will  be  substantially  the same as the federal  income tax
          treatment to the shareholders of First Guaranty.


SCOPE OF OPINION

The scope of this opinion is expressly  limited to the federal income tax issues
specifically  addressed  in (1) through  (15) in the section  entitled  "Federal
Income Tax Consequences" above and (1) in the section entitled "State Income Tax
Consequences" above.  Specifically,  our opinion has not been requested and none
is  expressed  with regard to the  federal,  foreign,  state or local income tax
consequences  for the  shareholders  of Hibernia or with regard to the  foreign,
state or local income tax consequences (other than those enumerated in (1) above
of "State Income Tax  Consequences")  for the shareholders of First Guaranty and
HNB.  We  have  made  no  determination  nor  expressed  any  opinion  as to any
limitations,  including  those which may be imposed  under  Section  382, on the
availability of net operating loss carryovers (or built-in gains or losses),  if
any, after the Proposed  Merger,  the  application  (if any) of the  alternative
minimum tax to this transaction,  nor the application of any consolidated return
or employee  benefit  issues which may arise as a result of the Proposed  Merger
unless expressly stated above. Further, we have made no determination as whether
First  Guaranty  dividend  distributions  have been  sufficient to eliminate any
undistributed  personal  holding company tax liability,  if applicable.  We have
made no  determination  nor expressed any opinion as to the fair market value of
any of the assets being transferred in the Proposed Merger nor the common shares
being exchanged in the Proposed  Merger.  Furthermore,  our opinion has not been
requested and none is expressed with respect to any foreign,  state or local tax
consequences to First Guaranty, Hibernia, and HNB.

Our  opinion,  as stated  above,  is based upon the  analysis  of the Code,  the
Regulations  thereunder,  current case law, and published rulings. The foregoing
are subject to change,  and such change may be retroactively  effective.  If so,
our views,  as set forth  above,  may be  affected  and may not be relied  upon.
Further,  any variation or differences in the facts or  representations  recited
herein,  for any reason,  might  affect our  conclusions,  perhaps in an adverse
manner,  and  make  them  inapplicable.  In  addition,  we  have  undertaken  no
obligation  to  update  this  opinion  for  changes  in facts  or law  occurring
subsequent to the date hereof.

This letter  represents  our opinions as to the  interpretation  of existing law
and, accordingly,  no assurance can be given that the Service or the courts will
agree with the above analysis.



<PAGE>

PART II. INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20. Indemnification of Directors and Officers

         The Louisiana Business Corporation Law ("LBCL") contains two provisions
that  directly  affect the  liability  of officers  and  directors  of Louisiana
corporations to the corporations and  shareholders  whom they serve.  Section 83
permits Louisiana  corporations to indemnify officers and directors,  as well as
certain other  individuals who act on behalf of such  corporations.  Sections 92
and  92  set  forth  the  liability  of  officers  and  directors  of  Louisiana
corporations.

         Section  91 of  the  LBCL  provides  that  officers  and  directors  of
Louisiana  corporations  are fiduciaries with respect to the corporation and its
shareholders  and requires that they discharge the duties of their  positions as
such in good  faith and with the  diligence,  care,  judgment  and  skill  which
ordinarily  prudent  men would  exercise  under  similar  circumstances  in like
positions.  Section 91 specifically provides that it is not intended to derogate
from any indemnification permitted under Section 83, discussed below.

         Section 92 of the LBCL limits the  liability of officers and  directors
with  respect to certain  matters,  as well as imposes  personal  liability  for
certain  actions,  such as the knowing  issuance of shares in  violation  of the
LBCL.  Paragraph E of Section 92 permits a directors,  in the performance of his
duties,  to be fully  protected  from  liability in relying in good faith on the
records  of the  corporation  and upon such  information,  opinions,  reports or
statements  presented  to  the  corporation,  the  board  of  directors,  or any
committee of the board by any of the corporation's officers or employees,  or by
any committee of the board of directors, or by any counsel, appraiser,  engineer
or independent or certified public  accountant  selected with reasonable care by
the board of  directors  or any  committee  thereof  or any  officer  having the
authority  to make such a  selection  or by any other  person as to matters  the
directors  reasonably  believe are within such other  person's  professional  or
expert competence and which person is selected with reasonable care by the board
of directors or any  committee  thereof or any officer  having the  authority to
make such selection.

         Section 83 of the LBCL permits a Louisiana corporation to indemnify any
person who is or was a party or is  threatened to be made a party to any action,
suit or proceeding by reason of the fact that he or she was a director,  officer
employee  or agent of the  corporation,  or was  serving  at the  request of the
corporation in one of those capacities for another business. Such persons may be
indemnified against expenses (including attorneys' fees),  judgments,  fines and
amounts paid in settlement  actually and reasonably  incurred by such persons in
connection with any such action as long as the  indemnified  party acted in good
faith and in a manner he or she reasonably believed to be in, or not opposed to,
the best  interests  of the  corporation.  With  respect to criminal  actions or
proceedings,  the indemnified  person must not only have acted in good faith and
in a  manner  believed  to be in or not  opposed  to the  best  interest  of the
corporation;  he or she must also not have had any  reasonable  cause to believe
that his or her conduct was unlawful.

         The  LBCL  treats  suits  by or in the  right  of the  corporation,  or
derivative suits,  differently from other legal actions.  Indemnification is not
permitted in a  derivative  action for any  expenses if the  individual  seeking
indemnification   is  adjudged  liable  for  negligence  or  misconduct  in  the
performance of his or her duty to the corporation unless specifically ordered by
the court.  Otherwise,  officers and directors may be  indemnified in derivative
actions only with respect to expenses  (including  attorneys' fees) actually and
reasonably incurred in connection with the defense or settlement of the action.

         Indemnification  of  officers  and  directors  may  only be made by the
corporation if the corporation has specifically authorized indemnification after
determining  that  the  applicable  standard  of  conduct  has  been  met.  This
determination  may be made (i) by the board of directors by a majority vote of a
quorum  consisting  of directors  who were not parties to such  action,  suit or
proceedings,  or  (ii)  if  such a  quorum  is not  obtainable  or a  quorum  of
disinterested  directors so directs,  by independent legal counsel,  or (iii) by
the shareholders.

         Indemnification of officers and directors against  reasonable  expenses
is mandatory  under Section 83 of the LBCL to the extent the officer or director
is  successful on the merits or in the defense of any action or suit against him
giving rise to a claim of indemnification.

         Louisiana corporations are permitted to advance the costs of defense to
officers and directors  with respect to claim for which they may be  indemnified
under  Section 83 of the LBCL.  In order to advance  such costs,  however,  such
procedure  must be approved by the board of  directors by a majority of a quorum
consisting of  disinterested  directors.  In addition,  a  corporation  may only
advance  defense  costs if it has  received an  undertaking  from the officer or
director to repay the amounts  advanced unless it is ultimately  determined that
he or she is entitled to be indemnified as otherwise authorized by Section 83.

         Louisiana  corporations  are also  specifically  permitted  to  procure
insurance on behalf of officers and directors and former  officers and directors
for actions taken in their capacities as such. Insurance coverage may be broader
than the limits of indemnification  under Section 83. Also, the  indemnification
provided   for  in  Section  83  is  not   exclusive  of  any  other  rights  to
indemnification, whether arising from contracts or otherwise.

         Hibernia  Corporation (the "Registrant") has adopted an indemnification
provision in its Articles of Incorporation that provides for  indemnification of
officers and directors under the  circumstances  permitted by Louisiana law. The
Registrant's  indemnification  provision  requires  indemnification,  except  as
prohibited  by law, of officers and  directors of the  Registrant  or any of its
wholly-owned subsidiaries against expenses, judgments, fines and amounts paid in
settlement  actually and reasonably incurred in connection with any action, suit
or  proceeding,  whether  civil or  criminal,  administrative  or  investigative
(including  any  action by or in the right of the  Registrant)  by reason of the
fact that the person  served as an officer or director of the  Registrant or one
of its  subsidiaries.  Officers and  directors may only be  indemnified  against
expenses in cases brought by the officer or director  against the  Registrant if
the action is a claim for  indemnification,  the officer or director prevails in
the action,  or  indemnification  is included in any settlement or is awarded by
the court.  The  indemnification  provision  further  requires the Registrant to
advance  defense costs to officers and  directors in such suits and  proceedings
upon receipt of an  undertaking  to repay such expenses  unless it is ultimately
determined  that the  officer or director  is  entitled  to  indemnification  as
authorized by the Articles of Incorporation.

         The  Registrant's  Articles of  Incorporation  further  provide that no
director  or  officer  of  the  Registrant  will  be  personally  liable  to the
Registrant or its shareholders for monetary damages for breach of fiduciary duty
as an officer or director.  This provision is limited to those  circumstances in
which such a limitation of liability is permitted under applicable law and would
not be  operative  in any  circumstances  in  which  the  law  prohibits  such a
limitation.


<PAGE>


 Item 21.         Exhibits and Financial Statement Schedules

                  (a)      EXHIBITS

   EXHIBIT     DESCRIPTION

      2        Merger  Agreement and  Plan of Merger (included  as Appendix A to
               the proxy statement/prospectus)

     3.1       Exhibit 3.1 to the  Quarterly  Report on Form 10-Q for the fiscal
               quarter  ended June 30, 1998,  filed with the  Commission  by the
               Registrant (Commission File No. 0-7220) is hereby incorporated by
               reference  (Articles  of  Incorporation  of  the  Registrant,  as
               amended to date)

     3.2       Exhibit 3.2 to the Annual Report on Form 10-K for the fiscal year
               ended  December  31,  1996,  filed  with  the  Commission  by the
               Registrant (Commission File No. 0-7220) is hereby incorporated by
               reference (By-Laws of Registrant, as amended)

      5        Opinion of Patricia C. Meringer,Esq.,regarding legality of shares

      8        Opinion  of  Ernst & Young  LLP,  certified  public  accountants,
               regarding  certain  tax  matters  (included  as Appendix G to the
               proxy statement/prospectus)

    10.13      Exhibit  10.13 to the  Annual  Report on Form 10-K for the fiscal
               year  ended   December  31,  1988,   filed  with  the  Commission
               (Commission File No. 0-7220) is hereby  incorporated by reference
               (Deferred Compensation Plan for the Outside Directors of Hibernia
               Corporation and its Subsidiaries, as amended to date)

    10.14      Exhibit  10.14 to the  Annual  Report on Form 10-K for the fiscal
               year ended  December 31, 1990,  filed with the  Commission by the
               Registrant (Commission File No. 0-7220) is hereby incorporated by
               reference (Hibernia Corporation Executive Life Insurance Plan)

    10.16      Exhibit 4.7 to the Registration  Statement on Form S-8 filed with
               the Commission by the Registrant  (Registration  No. 33-26871) is
               hereby incorporated by reference (Hibernia Corporation 1987 Stock
               Option Plan, as amended to date)

    10.34      Exhibit C to the  Registrant's  definitive  proxy statement dated
               August  17,  1992,   relating  to  its  1992  Annual  Meeting  of
               Shareholders  filed  by the  Registrant  with the  Commission  is
               hereby  incorporated  by reference  (Long-Term  Incentive Plan of
               Hibernia Corporation)

    10.35      Exhibit A to the  Registrant's  definitive  proxy statement dated
               March  23,  1993,   relating  to  its  1993  Annual   Meeting  of
               Shareholders  filed  by the  Registrant  with the  Commission  is
               hereby incorporated by reference (1993 Director Stock Option Plan
               of Hibernia Corporation)

    10.36      Exhibit 10.36 to the  Registrant's Annual Report on Form 10-K for
               the fiscal year ended December 31, 1993 filed with the Commission
               (Commission  File No. 0-7220) is hereby incorporated by reference
               (Employment  Agreement  between  Stephen  A.  Hansel and Hibernia
               Corporation)

    10.38      Exhibit 10.38 to the Registrant's  Annual Report on Form 10-K for
               the fiscal year ended December 31, 1993 filed with the Commission
               (Commission  File No. 0-7220) is hereby incorporated by reference
               (Employment  Agreement  between E.R.  "Bo"  Campbell and Hibernia
               Corporation)

    10.39      Exhibit 10.39 to the  Registrant's Annual Report on Form 10-K for
               the fiscal year ended December 31, 1996 filed with the Commission
               (Commission  File No. 0-7220) is hereby incorporated by reference
               (Employment  Agreement   between   B.D.   Flurry   and   Hibernia
               Corporation)

    10.40      Exhibit 10.40 to the Registrant's  Annual Report on Form 10-K for
               the fiscal year ended December 31, 1996 filed with the Commission
               (Commission File No. 0-7220) is hereby  incorporated by reference
               (Split-Dollar   Life  Insurance  Plan  of  Hibernia   Corporation
               effective as of July 1996)

    10.41      Exhibit 10.41 to the Registrant's  Annual Report on Form 10-K for
               the fiscal year ended December 31, 1996 filed with the Commission
               (Commission File No. 0-7220) is hereby  incorporated by reference
               (Non-Qualified  Deferred  Compensation  Plan  for Key  Management
               Employees of Hibernia Corporation effective as of July 1996)

    10.42      Exhibit 10.42 to the Registrant's  Annual Report on Form 10-K for
               the fiscal year ended December 31, 1996 filed with the Commission
               (Commission File No. 0-7220) is hereby  incorporated by reference
               (Supplemental   Stock   Compensation   Plan  for  Key  Management
               Employees effective as of July, 1996)

    10.43      Exhibit 10.43 to the Registrant's  Annual Report on Form 10-K for
               the fiscal year ended December 31, 1996 filed with the Commission
               (Commission File No. 0-7220) is hereby  incorporated by reference
               (Nonqualified  Target Benefit  (Deferred  Award) Plan of Hibernia
               Corporation effective as of July 1996)

    10.44      Exhibit 10.44 to the Registrant's  Annual Report on Form 10-K for
               the fiscal year ended December 31, 1997 filed with the Commission
               (Commission File No. 0-7220) is hereby  incorporated by reference
               (Form of Change of Control Employment Agreement for Executive and
               Senior Officers of the Registrant)

    10.45      Exhibit 10.45 to the  Registrant's Annual Report on Form 10-K for
               the fiscal year ended December 31, 1997 filed with the Commission
               (Commission  File No. 0-7220) is hereby incorporated by reference
               (Employment  Agreement  between  Randall  A.  Howard and Hibernia
               Corporation)

     13        Exhibit 13 to the Registrant's Annual Report on Form 10-K for the
               fiscal year ended  December  31,  1998 filed with the  Commission
               (Commission File No. 0-722)) is hereby  incorporated by reference
               (1998 Annual Report to Security Holders of Hibernia Corporation

     21        Exhibit  21 to the Annual  Report on Form 10-K of the  Registrant
               for the  fiscal  year  ended  December  31,  1998  filed with the
               Commission (Commission File No. 0-7220) is hereby incorporated by
               reference (Subsidiaries of the Registrant)

    23(a)      Consent of Patricia C. Meringer, Esq. (included with Exhibit 5)

    23(b)               (i)      Consent of Hannis T. Bourgeois, LLP
                        (ii)     Consent of PricewaterhouseCoopers, LLP
                        (iii)    Consent of Ernst & Young, LLP
               *        (iv)     Consent of Chaffe & Associates, Inc.
               *        (v)      Consent of Keefe,Bruyette,Bruyette & Woods,Inc.
               *        (vi)     Consent of National Capital Corporation

     24        Powers of Attorney

     99        Proxy of First Guaranty


                  *        To be filed by amendment.

         (b)      FINANCIAL STATEMENT SCHEDULES

                           N/A


<PAGE>


Item 22. Undertakings.

         The undersigned registrant hereby undertakes:

         (i) to file,  during any period in which offers or sales are being made
pursuant to this  Registration  Statement,  a  post-effective  amendment to this
Registration Statement:

         (a)      to include any prospectus required  by Section 10(a)(3) of the
                  Securities Act of 1933.

         (b)      to reflect in the prospectus any facts or events arising after
                  the effective date of the Registration  Statement (or the most
                  recent post-effective amendment hereof) which, individually or
                  in  the  aggregate,  represent  a  fundamental  change  in the
                  information set forth in the Registration Statement; and

         (c)      to include any material  information  with respect to the plan
                  of distribution  not previously  disclosed in the Registration
                  Statement or any material  change to such  information  in the
                  Registration Statement;

         (ii)  that,  for  purposes  of  determining  any  liability  under  the
Securities Act of 1933, each such post-effective  amendment will be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities  at that time will be deemed to be the initial bona
fide offering thereof;

         (iii)  to  remove  from  registration  by  means  of  a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering;

         (iv)  that,  for  purposes  of  determining  any  liability  under  the
Securities Act of 1933, each filing of the  registrant's  annual report pursuant
to Section 13(a) or Section 15(d) of the  Securities  Exchange Act of 1934 (and,
where  applicable,  each  filing of an employee  benefit  plan's  annual  report
pursuant  to  Section  15(d) of the  Securities  Exchange  Act of 1934)  that is
incorporated by reference in the  registration  statement will be deemed to be a
new registration  statement relating to the securities offered therein,  and the
offering of such  securities  at that time will be deemed to be the initial bona
fide offering thereof.

         (v) that prior to any public  re-offering of the securities  registered
hereunder  through  use of a  prospectus  which  is a part of this  registration
statement,  by any person or party who is deemed to be an underwriter within the
meaning of Rule 145(c),  the issuer undertakes that such re-offering  prospectus
will contain the information called for by the applicable registration form with
respect to re-offerings by persons who may be deemed  underwriters,  in addition
to information called for by the other items of the applicable form;

         (vi) that every  prospectus (a) that is filed pursuant to the preceding
paragraph,  or (b) that purports to meet the requirement of Section  10(a)(3) of
the Act and is used in connection with an offering of securities subject to Rule
415,  will be fled as a part of an amendment to the  registration  statement and
will not be used until such  amendment  is effective  and that,  for purposes of
determining   any  liability  under  the  Securities  Act  of  1933,  each  such
post-effective  amendment  will be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time will be deemed to be the initial bona fide offering thereof;

         (vii) to respond to requests for  information  that is  incorporated by
reference into the prospectus  pursuant to Items 4, 10(b),  11 or 13 of Form S-4
within one business day of receipt of such request and to send the  incorporated
documents  by first class mail or other  equally  prompt  means.  This  includes
information contained in documents filed subsequent to the effective date of the
registration statement through the date of responding to the request; and

         (viii) to supply by means of a post-effective amendment all information
concerning a transaction,  and the company being acquired involved therein, that
was not the subject of and included in the registration statement when it became
effective.

                              SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf  by the  undersigned,  thereunto  duly  authorized,  in the  City  of New
Orleans, State of Louisiana, on March 23, 1999.


                              HIBERNIA CORPORATION


                              By:      /s/ Patricia C. Meringer
                                       Patricia C. Meringer
                                       Corporate Counsel


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on March 23, 1999.


SIGNATURES                                        TITLE


            *                               Chairman of the Board
_____________________________
Robert H. Boh
            *
_____________________________               President, Chief Executive Officer 
Stephen A. Hansel                           and Director

            *                               Chief Financial Officer
_____________________________
Marsha M. Gassan

            *                               Chief Accounting Officer
_____________________________
Ron E. Samford, Jr.

            *                               Director
_____________________________
J. Herbert Boydstun

            *                               Director
_____________________________
E. R. Campbell

            *                               Director
_____________________________
Richard W. Freeman, Jr.

            *                               Director
_____________________________
Dick H. Hearin

            *                               Director
_____________________________
Robert T. Holleman

            *                               Director
_____________________________
Elton R. King

            *                               Director
_____________________________
Sidney W. Lassen

            *                               Director
_____________________________
Donald J. Nalty

            *                               Director
_____________________________
Ray B. Nesbitt

            *                               Director
_____________________________
William C. O'Malley

            *                               Director
_____________________________
James R. Peltier

            *                               Director
_____________________________
Robert R. Ratcliff

            *                               Director
_____________________________
Janee M. Tucker

            *                               Director
_____________________________
Virginia Eason Weinmann

            *                               Director
_____________________________
Robert E. Zetzmann



* By: /s/ Patricia C. Meringer
         Patricia C. Meringer
         Attorney-in-Fact





<PAGE>


                                  EXHIBIT INDEX


                         EXHIBIT SEQUENTIAL PAGE NUMBER

       5(a)        Opinion of Patricia C. Meringer, Esq.

      23(a)        Consent of Patricia C. Meringer,Esq.(included with Exhibit 5)

      23(b)        (i)      Consent of Hannis T. Bourgeois, LLP
                   (ii)     Consent of PricewaterhouseCoopers, LLP
                   (iii)    Consent of Ernst & Young, LLP

        24         Powers of Attorney

        99         Form of Proxy of First Guaranty





<PAGE>


                                  EXHIBIT 5(a)



                                 March 23, 1999



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington,   D.C.   20549

Ladies and Gentlemen:

         I am Corporate  Counsel of Hibernia  Corporation (the "Company") and am
delivering  this opinion in connection  with the  registration by the Company of
shares of Class A Common  Stock (the  "Shares") to be issued by the Company in a
proposed  merger (the "Merger")  between First Guaranty Bank ("First  Guaranty")
and Hibernia National Bank, a wholly-owned  subsidiary of the Company,  in which
the shareholders of First Guaranty will receive the Shares in exchange for their
shares of common stock of First Guaranty,  to which registration  statement (the
"Registration  Statement") this opinion is attached. The Shares will be reserved
for  issuance  upon the  closing of the  Merger.  The  shares  will be issued to
shareholders  of First  Guaranty upon  completion of the Merger  pursuant to the
Registration  Statement  after it has been declared  effective by the Securities
and Exchange Commission.

         In  furnishing  this opinion,  I have examined such  documents and have
made such investigation of matters of fact and law as I have deemed necessary or
appropriate  to  provide a basis for the  opinions  set  forth  herein.  In such
examination and investigation, I have assumed the genuineness of all signatures,
the legal  capacity  of  natural  persons,  the  authenticity  of all  documents
submitted as originals and the conformity to original documents of all documents
submitted as certified or photostatic copies.

         In rendering this opinion,  I do not express any opinion concerning any
law other  than the law of the State of  Louisiana  and the  federal  law of the
United States, and I do not express any opinion, either implicitly or otherwise,
on any issue not expressly addressed below.

         Based  upon  and  limited  by  the  foregoing,  and  based  upon  legal
considerations  which I deem relevant and upon laws or  regulations in effect as
of the date hereof, I am of the opinion that:

         1.       The Company has been duly incorporated and is validly existing
                  and in good standing under the laws of the State of Louisiana.

         2.       The Shares have been duly  authorized  and either are, or upon
                  issuance  thereof  pursuant  to  the  terms  of  the  offering
                  thereof,   will   be,   validly   issued,   fully   paid   and
                  non-assessable.

         I hereby  expressly  consent  to the  inclusion  of this  Opinion as an
exhibit to the  Registration  Statement  and to the  reference  to this  Opinion
therein.


<PAGE>



         This  Opinion is being  furnished  to you pursuant to the filing of the
Registration  Statement  and may not be relied upon by any other  person or used
for any other purpose, except as provided for in the preceding paragraph.

                                          Very truly yours,


                                          /s/ Patricia C. Meringer
                                          Patricia C. Meringer
                                          Corporate Counsel


PCM/gbp


<PAGE>


                                EXHIBIT 23(b)(i)
                          Independent Auditor's Consent





         We consent to the use of our report dated  January 29,  1999 related to
the financial statements of First Guaranty as of and for the year ended December
31, 1998 and 1997  included  herein and to the  reference  to our firm under the
heading  "Experts"  in  this  Registration  Statement  (Form  S-4)  and  related
Prospectus of Hibernia  Corporation for the registration of shares of its common
stock to be issued in connection with the proposed merger of First Guaranty with
and into Hibernia National Bank.



                                      /S/      HANNIS T. BOURGEOIS, LLP
                                      Hannis T. Bourgeois, LLP



Baton Rouge, Louisiana
March 31, 1999


<PAGE>


                                EXHIBIT 23(b)(ii)
                          Independent Auditor's Consent





     We consent to the use of our report dated  February 28, 1997 related to the
financial statements of First Guaranty as of and for the year ended December 31,
1996  included  herein  and to the  reference  to our  firm  under  the  heading
"Experts" in this  Registration  Statement (Form S-4) and related  Prospectus of
Hibernia  Corporation  for the  registration of shares of its common stock to be
issued in connection  with the proposed  merger of First  Guaranty with and into
Hibernia National Bank.



                                       /S/      PRICEWATERHOUSECOOPERS, LLP
                                       PricewaterhouseCoopers, LLP



New Orleans, Louisiana
March 30, 1999



<PAGE>


                               EXHIBIT 23(b)(iii)
                          Independent Auditor's Consent





         We consent to the reference to our firm under the caption  "Experts" in
this  Registration  Statement  (Form S-4) and  related  Prospectus  of  Hibernia
Corporation for the  registration of 4,021,517  shares of its common stock to be
issued  pursuant to the proposed  merger of First  Guaranty  Bank with  Hibernia
National Bank and to the  incorporation by reference therein of our report dated
January 13,  1999,  with respect to the  consolidated  financial  statements  of
Hibernia Corporation  incorporated by reference in its Annual Report (Form 10-K)
for the year ended  December 31, 1998,  filed with the  Securities  and Exchange
Commission.



                                        /S/      ERNST & YOUNG, LLP
                                        Ernst & Young, LLP



New Orleans, Louisiana
March 30, 1999


<PAGE>


                                   EXHIBIT 24
                               POWERS OF ATTORNEY



                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                          /S/      ROBERT H. BOH
                                          Robert H. Boh
                                          Chairman and Director
                                          HIBERNIA CORPORATION



<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                          /S/      J. HERBERT BOYDSTUN
                                          J. Hebert Boydstun
                                          Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                          /S/      E. R. "BO" CAMPBELL
                                          E. R. "Bo" Campbell
                                          Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                          /S/      RICHARD W. FREEMAN, JR.
                                          Richard W. Freeman, Jr.
                                          Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                          /S/      STEPHEN A. HANSEL
                                          Stephen A. Hansel
                                          President, Chief Executive Officer and
                                          Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                          /S/      DICK H. HEARIN
                                          Dick H. Hearin
                                          Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could to if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                          /S/      ROBERT T. HOLLEMAN
                                          Robert T. Holleman
                                          Director
                                          HIBERNIA CORPORATION



<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                          /S/      ELTON R. KING
                                          Elton R. King
                                          Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                          /S/      SYDNEY W. LASSEN
                                          Sidney W. Lassen
                                          Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                          /S/      DONALD J. NALTY
                                          Donald J. Nalty
                                          Vice Chairman and Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997  September  15, 1998 and (b)
with  the  securities  agencies  or  officials  of  various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
27th day of January, 1999.


                                          /S/      RAY B. NESBITT
                                          Ray B. Nesbitt
                                          Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                          /S/      WILLIAM C. O'MALLEY
                                          William C. O'Malley
                                          Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                          /S/      JAMES R. PELTIER
                                          James R. Peltier
                                          Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                          /S/      ROBERT T. RATCLIFF
                                          Robert T. Ratcliff
                                          Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
her true and lawful agents and attorneys-in-fact,  for her and on her behalf and
in her name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set her hand as of the
15th day of September, 1998.


                                          /S/      JANEE M. "GEE" TUCKER
                                          Janee M. "Gee" Tucker
                                          Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
her true and lawful agents and attorneys-in-fact,  for her and on her behalf and
in her name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set her hand as of the
15th day of September, 1998.


                                          /S/      VIRGINIA E. WIENMANN
                                          Virginia E. Weinmann
                                          Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                          /S/      ROBERT E. ZETZMANN
                                          Robert E. Zetzmann
                                          Director
                                          HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
his true and lawful agents and attorneys-in-fact,  for him and on his behalf and
in his name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set his hand as of the
15th day of September, 1998.


                                         /S/      RON E. SAMFORD, JR.
                                         Ron E. Samford, Jr.
                                         Controller and Chief Accounting Officer
                                         HIBERNIA CORPORATION


<PAGE>





                                POWER OF ATTORNEY

         KNOW  ALL MEN BY  THESE  PRESENTS,  that the  undersigned  director  of
Hibernia Corporation,  a Louisiana corporation (the "Corporation"),  does hereby
name,  constitute and appoint Marsha M. Gassan,  Patricia C. Meringer and Ron E.
Samford,  Jr. and each of them  (with full power to each of them to act  alone),
her true and lawful agents and attorneys-in-fact,  for her and on her behalf and
in her name,  place and  stead,  in any and all  capacities,  to sign,  execute,
acknowledge,  deliver,  and file (a) with the Securities and Exchange Commission
(or any other governmental or regulatory authority), a Registration Statement on
Form S-4 (or any other appropriate  form) and any and all amendments  (including
post-effective  amendments)  thereto,  with any and all exhibits and any and all
other  documents  required  to be filed with  respect  thereto or in  connection
therewith,  relating to the  registration  under the  Securities  Act of 1933 of
Common Stock of the  corporation to be issued in the merger between the Hibernia
National Bank, a wholly-owned subsidiary of the Corporation,  and First Guaranty
Bank ("First Guaranty") wherein the Corporation agrees to exchange shares of its
common stock for all of the outstanding shares of common stock of First Guaranty
and merger First Guaranty into Hibernia National Bank, authorized by resolutions
adopted by the Board of Directors on March 26, 1997 and  September  15, 1998 and
(b) with the  securities  agencies or  officials of various  jurisdictions,  all
applications,  qualifications,  registrations  or  exemptions  relating  to such
offering  under  the laws of any such  jurisdiction,  including  any  amendments
thereto  or other  documents  required  to be filed with  respect  thereto or in
connection therewith, granting unto said agents and attorneys, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary  to be done in and  about  the  premises  in  order to
effectuate  the same as fully to all  intents and  purposes  as the  undersigned
might or could do if personally present, and the undersigned hereby ratifies and
confirms that all said agents and attorneys-in-fact, or any of them may lawfully
do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, the undersigned has hereunto set her hand as of the
15th day of September, 1998.


                                          /S/      MARSHA M. GASSAN
                                          Marsha M. Gassan
                                          Chief Financial Officer
                                          HIBERNIA CORPORATION




<PAGE>



                                   EXHIBIT 99


                              FIRST GUARANTY PROXY



                      THIS PROXY IS SOLICIATED ON BEHALF OF
                               FIRST GUARANTY BANK


The  undersigned  shareholder of First  Guaranty  Bank, a Louisiana  Corporation
("First Guaranty"), hereby constitutes and appoints ____________________________
and or either of them,  proxies with full power of  substitution to vote and act
for the undersigned,  as designated  below, with respect to the number of shares
of common  stock,  $1.00 par value,  and common stock $5.00 par value,  of First
Guaranty the undersigned would be entitled to vote if personally  present at the
Special Meeting of  Shareholders  of First  Guaranty,  which will be held at the
office of First Guaranty, 400 East Thomas Street, Hammond, Louisiana, 70401 on ,
1999 at ______ p.m., and at any adjournments or postponements  thereof. In their
discretion,  the proxies are  authorized to vote upon such other business as may
properly come before the Special Meeting.


         THE SHARES  REPRESENTED BY THIS PROXY WILL BE VOTED AS DIRECTED  HEREIN
BY THE SHAREHOLDER. IF NO DIRECTION IS SPECIFIED WHEN THE DULY EXECUTED PROXY IS
RETURNED, SUCH SHARES WILL BE VOTED FOR APPROVAL OF THE MERGER AGREEMENT AND THE
MERGER IDENTIFIED ON THE REVERSE OF THIS PROXY OR, IF ANOTHER MATTER IS PROPERLY
BROUGHT  BEFORE THE SPECIAL  MEETING AS TO WHICH THE BOARD OF DIRECTORS HAS MADE
NO RECOMMENDATION, THE PROXIES WILL VOTE THE SHARES IN THEIR DISCRETION.





                   THIS PROXY IS CONTINUED ON THE REVERSE SIDE
                         PLEASE SIGN ON THE REVERSE SIDE
            AND RETURN PROMPTLY IN THE ENCLOSED POSTAGE-PAID ENVELOPE







<PAGE>



PLEASE MARK YOUR CHOICE
LIKE THIS |X|
IN BLUE OR BLACK INK



                    ____________________
                         COMMON STOCK



         Approval  of the  Merger  Agreement  and  Plan of  Merger  among  First
Guaranty,  Hibernia  Corporation and Hibernia National Bank dated as of July 30,
1998 and the Merger of First Guaranty with and into Hibernia National Bank.



         FOR [_]                    AGAINST [_]                 ABSTAIN [_]


         Note:   If  you do  not  specify  how  your proxy will be voted,  your
                 shares will be voted "FOR" the Merger Agreement and the Merger.

         The  undersigned  hereby   acknowledges   receipt  of  a  copy  of  the
accompanying  Notice of Special Meeting of Shareholders  and Proxy Statement and
hereby revokes any proxy or proxies heretofore given.


         DATE:      ____________________________


         SIGNATURE: ____________________________



                  Please  mark,  date and sign as your  account name appears and
                  return  in the  enclosed  envelope.  If  acting  as  executor,
                  administrator, trustee, guardian or in a similar capacity, you
                  should so indicate  when signing.  If the person  signing is a
                  corporation, partnership or other entity, please sign the full
                  name of the  corporation  or  partnership or other entity by a
                  duly  authorized  officer,  partner  or other  person.  If the
                  shares are held jointly, each shareholder named should sign.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission