HILLENBRAND INDUSTRIES INC
10-Q, 1998-04-14
MISCELLANEOUS FURNITURE & FIXTURES
Previous: HI SHEAR INDUSTRIES INC, 10-Q, 1998-04-14
Next: HORN SILVER MINES INC, 10KSB, 1998-04-14



<PAGE>
                                          
                                   UNITED STATES
                                          
                         SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20549
                                          
                                     FORM 10-Q
                                          
                  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                       OF THE SECURITIES EXCHANGE ACT OF 1934
                                          
FOR THE QUARTERLY PERIOD ENDED FEBRUARY 28, 1998     COMMISSION FILE NO. 1-6651
                                          
                            HILLENBRAND INDUSTRIES, INC.
               (Exact name of registrant as specified in its charter)
                                          
                INDIANA                                      35-1160484
       (State or other jurisdiction of                    (I.R.S. Employer
       incorporation or organization)                    Identification No.)
                                          
                                          
       700 STATE ROUTE 46 EAST
         BATESVILLE, INDIANA                                47006-8835
(Address of principal executive offices)                    (Zip Code)
                                          
                                   (812) 934-7000
                (Registrant's telephone number, including area code)
                                           
                                   NOT APPLICABLE
                      (Former name, former address and former
                     fiscal year, if changed since last report)
                                          
                                          
     INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS.

     Yes____x______ No__________

     INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES
OF COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE.
                                          
         Common Stock, without par value - 67,526,880 as of April 4, 1998.

                                          
                                         1
<PAGE>
                                          
                                          
                            HILLENBRAND INDUSTRIES, INC.
                                          
                                 INDEX TO FORM 10-Q


                                                                   PAGE
PART I - FINANCIAL INFORMATION

     Item 1 -  Financial Statements (Unaudited)
     
               Consolidated Income for the Three Months               3
                    Ended 2/28/98 and 3/1/97

               Consolidated Balance Sheets at                         4
                    2/28/98 and 11/29/97

               Consolidated Cash Flows for the Three Months           5
                    Ended 2/28/98 and 3/1/97

               Notes to Consolidated Financial Statements             6-8

     Item 2 -  Management's Discussion and Analysis of
                    Financial Condition and Results of Operations     8-10


PART II - OTHER INFORMATION

     Item 5 -  Other Information                                      11

     Item 6 -  Exhibits and Reports on Form 8-K                       11


SIGNATURES                                                            11







                                          
                                          2
<PAGE>

                           PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS (UNAUDITED)

Hillenbrand Industries, Inc. and Subsidiaries

Consolidated Income

<TABLE>
<CAPTION>
                                                   THREE MONTHS ENDED
                                                   ------------------
                                                02/28/98          03/01/97
                                                --------          --------
                                            (In Millions Except Per Share Data)
<S>                                             <C>               <C>
Net revenues:
     Health Care sales . . . . . . . . . . .    $    146          $   139
     Health Care rentals . . . . . . . . . .         108               96
     Funeral Service sales   . . . . . . . .         148              147
     Insurance revenues. . . . . . . . . . .          77               64
                                                --------          -------
     Total revenues. . . . . . . . . . . . .         479              446

Cost of revenues:
     Health Care cost of goods sold. . . . .          86               78
     Health Care rental expenses . . . . . .          62               61
     Funeral Service cost of goods sold. . .          77               76
     Insurance cost of revenues. . . . . . .          57               47
                                                --------          -------
     Total cost of revenues. . . . . . . . .         282              262

Other operating expenses . . . . . . . . . .         125              118
                                                --------          -------

Operating profit . . . . . . . . . . . . . .          72               66

Interest expense . . . . . . . . . . . . . .          (7)              (6)

Investment income. . . . . . . . . . . . . .           5                4

Other expense, net. . . . . . . . . . . . . .         (1)               -
                                                --------          -------

Income before income taxes . . . . . . . . .          69               64

Income taxes . . . . . . . . . . . . . . . .          26               25
                                                --------          -------

Net income . . . . . . . . . . . . . . . . .    $     43          $    39
                                                --------          -------
                                                --------          -------

Basic and diluted net income
  per common share . . . . . . . . . . . . .    $    .64          $   .56
                                                --------          -------
                                                --------          -------

Dividends per common share . . . . . . . . .    $   .180          $  .165
                                                --------          -------
                                                --------          -------
 
Average shares outstanding (thousands)            67,535           68,793
                                                --------          -------
                                                --------          -------

</TABLE>

See Notes to Consolidated Financial Statements
                                          
                                          3
<PAGE>


Hillenbrand Industries, Inc. and Subsidiaries
Consolidated Balance Sheets

<TABLE>
<CAPTION>

ASSETS                                                      02/28/98  11/29/97
                                                            --------  --------
                                                              (In Millions)
<S>                                                         <C>       <C>
Current assets:
  Cash and cash equivalents. . . . . . . . . . . . . . . .  $   251   $   364
  Trade receivables. . . . . . . . . . . . . . . . . . . .      364       333
  Inventories. . . . . . . . . . . . . . . . . . . . . . .      122        79
  Other. . . . . . . . . . . . . . . . . . . . . . . . . .       50        45
                                                            -------   -------
   Total current assets. . . . . . . . . . . . . . . . . .      787       821

Equipment leased to others, net. . . . . . . . . . . . . .       95        91
Property, net. . . . . . . . . . . . . . . . . . . . . . .      241       238

Other assets:
  Intangible assets, net . . . . . . . . . . . . . . . . .      240       126
  Other. . . . . . . . . . . . . . . . . . . . . . . . . .       60        51
                                                            -------   -------
   Total other assets. . . . . . . . . . . . . . . . . . .      300       177
Insurance assets:
  Investments. . . . . . . . . . . . . . . . . . . . . . .    1,989     1,934
  Deferred policy acquisition costs. . . . . . . . . . . .      489       473
  Deferred income taxes  . . . . . . . . . . . . . . . . .       40        43
  Other. . . . . . . . . . . . . . . . . . . . . . . . . .       50        51
                                                            -------   -------
   Total insurance assets. . . . . . . . . . . . . . . . .    2,568     2,501
                                                            -------   -------
Total assets . . . . . . . . . . . . . . . . . . . . . . .  $ 3,991   $ 3,828
                                                            -------   -------
                                                            -------   -------

LIABILITIES

Current liabilities:
  Short-term debt. . . . . . . . . . . . . . . . . . . . .  $    59    $   60
  Current portion of long-term debt. . . . . . . . . . . .        1         1
  Trade accounts payable . . . . . . . . . . . . . . . . .       66        71
  Other. . . . . . . . . . . . . . . . . . . . . . . . . .      229       227
                                                            -------   -------
   Total current liabilities . . . . . . . . . . . . . . .      355       359
Other liabilities:
  Long-term debt . . . . . . . . . . . . . . . . . . . . .      303       203
  Other long-term liabilities  . . . . . . . . . . . . . .       86        75
  Deferred income taxes. . . . . . . . . . . . . . . . . .        1         7
                                                            -------   -------
   Total other liabilities . . . . . . . . . . . . . . . .      390       285
Insurance liabilities:
  Benefit reserves . . . . . . . . . . . . . . . . . . . .    1,711     1,667
  Unearned revenue . . . . . . . . . . . . . . . . . . . .      626       605
  Other. . . . . . . . . . . . . . . . . . . . . . . . . .       31        26
                                                            -------   -------
   Total insurance liabilities . . . . . . . . . . . . . .    2,368     2,298
                                                            -------   -------
Total liabilities. . . . . . . . . . . . . . . . . . . . .    3,113     2,942
                                                            -------   -------
Commitments and contingencies (Note 4)
SHAREHOLDERS' EQUITY
  Common stock . . . . . . . . . . . . . . . . . . . . . .        4         4
  Additional paid-in capital . . . . . . . . . . . . . . .       14        14
  Retained earnings. . . . . . . . . . . . . . . . . . . .    1,116     1,085
  Accumulated unrealized gain on investments . . . . . . .       41        34
  Foreign currency translation adjustment. . . . . . . . .       (8)       (3)
  Treasury stock . . . . . . . . . . . . . . . . . . . . .     (289)     (248)
                                                            -------   -------
   Total shareholders' equity  . . . . . . . . . . . . . .      878       886
                                                            -------   -------
Total liabilities and shareholders' equity . . . . . . . .  $ 3,991   $ 3,828
                                                            -------   -------
                                                            -------   -------
</TABLE>

See Notes to Consolidated Financial Statements


                                        4
<PAGE>


Hillenbrand Industries, Inc. and Subsidiaries

Consolidated Cash Flows

<TABLE>
<CAPTION>
                                                    THREE MONTHS ENDED  
                                                    ------------------
                                                  02/28/98       03/01/97
                                                  --------       --------
                                                      (In Millions)
<S>                                                <C>            <C>
Operating activities:
  Net income. . . . . . . . . . . . . . . . . . .  $  43          $  39
  Adjustments to reconcile net income
   to net cash flows from operating activities:
    Depreciation and amortization . . . . . . . .     25             26
    Change in noncurrent deferred income taxes. .     (6)            (4)
    Change in net working capital excluding
      cash, current debt and acquisitions . . . .    (53)           (10)
    Change in insurance items:
     Deferred policy acquisition costs. . . . . .    (16)           (19)
     Other insurance items, net . . . . . . . . .     21             15
    Other, net  . . . . . . . . . . . . . . . . .      7              3
                                                   -----          -----
Net cash provided by operating activities . . . .     21             50
                                                   -----          -----

Investing activities:
  Capital expenditures, net . . . . . . . . . . .    (21)           (13)
  Acquisitions of businesses. . . . . . . . . . .   (164)             -
  Insurance investments:
    Purchases . . . . . . . . . . . . . . . . . .   (154)          (327)
    Proceeds on maturities. . . . . . . . . . . .     32             40
    Proceeds on sales prior to maturity . . . . .     77            222
                                                   -----          -----
Net cash used in investing activities . . . . . .   (230)           (78)
                                                   -----          -----

Financing activities:
  Additions (reductions) to debt, net . . . . . .    101             (4)
  Payment of cash dividends . . . . . . . . . . .    (12)           (11)
  Treasury stock acquisitions . . . . . . . . . .    (42)             -
  Insurance premiums received.  . . . . . . . . .    128            147
  Insurance benefits paid . . . . . . . . . . . .    (78)           (70)
                                                   -----          -----
Net cash provided by financing activities . . . .     97             62
                                                   -----          -----

Effect of exchange rate changes on cash . . . . .     (1)             -
                                                   -----          -----

Total cash flows. . . . . . . . . . . . . . . . .   (113)            34

Cash and cash equivalents:
 At beginning of period . . . . . . . . . . . . .    364            266
 At end of period . . . . . . . . . . . . . . . .  $ 251          $ 300
                                                   -----          -----
                                                   -----          -----
</TABLE>

See Notes to Consolidated Financial Statements

                                        5
<PAGE>

Hillenbrand Industries, Inc. and Subsidiaries

Notes to Consolidated Financial Statements
(Dollars in millions except per share data)

1.   Basis of Presentation

     The unaudited, condensed consolidated financial statements appearing in
     this quarterly report on Form 10-Q should be read in conjunction with the
     financial statements and notes thereto included in the Company's latest
     annual report.  Certain information and footnote disclosures normally
     included in financial statements prepared in accordance with generally
     accepted accounting principles have been condensed or omitted.  The
     statements herein have been prepared in accordance with the Company's
     understanding of the instructions to Form 10-Q.  In the opinion of
     management, such financial statements include all adjustments, consisting
     only of normal recurring adjustments, necessary to present fairly the
     financial position, results of operations, and cash flows, for the interim
     periods.

2.   Supplementary Balance Sheet Information

     The following information pertains to non-insurance assets and consolidated
     shareholders' equity:
<TABLE>
<CAPTION>
                                                     02/28/98      11/29/97
                                                     --------      --------
<S>                                                 <C>          <C>
     Allowance for possible losses and
          discounts on trade receivables..........      $  24         $  25

     Accumulated depreciation of equipment
          leased to others and property...........      $ 614         $ 602

     Accumulated amortization of intangible
          assets..................................      $ 157         $ 156

     Capital Stock:
            Preferred stock, without par value:
                Authorized 1,000,000 shares;
                  Shares issued...................       None          None
            Common stock, without par value:
                Authorized 199,000,000 shares;    
                  Shares issued...................  80,323,912   80,323,912
</TABLE>

3.   Earnings per Common Share

     The Company adopted Statement of Financial Accounting Standards No. 128,
     "Earnings per Share," effective November 30, 1997 (the beginning of 
     fiscal year 1998).  This standard requires disclosure of basic earnings 
     per share and diluted earnings per share.  Basic earnings per share is 
     defined as income available to common shareholders divided by the 
     weighted-average number of common shares outstanding during 
                                          
                                          
                                        6
<PAGE>

     the applicable period.  Diluted earnings per share gives effect to the
     dilutive potential common shares that were outstanding during the period. 
     Potential common shares arising from shares awarded under the Company's
     various stock-based compensation plans, including the 1996 Stock Option
     Plan, did not have a material dilutive effect on earnings per share in the
     first quarter of 1998 and all prior periods.  Cumulative treasury stock
     acquired of 14,289,067 shares, less cumulative shares reissued of
     1,576,399, have been excluded in determining the average number of shares
     outstanding during each period.

     Earnings per share is calculated as follows:
<TABLE>
<CAPTION>
                                                    THREE MONTHS ENDED
                                                    ------------------
                                                  02/28/98       03/01/97
                                                  --------       --------
<S>                                             <C>            <C>
     Net income (in thousands)                     $42,908        $38,504
     Average shares outstanding                 67,535,131     68,792,649
     Basic and diluted earnings 
       per common share                               $.64           $.56
</TABLE>

4.   Contingencies

     As discussed under Item 3 of the Company's Annual Report on Form 10-K for
     the fiscal year ended November 29, 1997, Hillenbrand Industries, Inc., and
     its subsidiary Hill-Rom Company, Inc., are the subject of an antitrust suit
     brought by a competitor in the health care equipment market.  The plaintiff
     seeks monetary damages totaling in excess of $269 million, trebling of any
     damages that may be allowed by the court, and injunctions to prevent
     further alleged unlawful activities.  The Company believes that the claims
     are without merit and is aggressively defending itself against all
     allegations.  Accordingly, it has not recorded any loss provision relative
     to damages sought by the plaintiffs.  There was no material change in the
     status of this litigation during the quarter ended February 28, 1998.
     
     On November 20, 1996, the Company filed a Counterclaim to the above action
     against Kinetic Concepts, Inc. (KCI) in the U.S. District Court in San
     Antonio, Texas.  The Counterclaim alleges that KCI has attempted to
     monopolize the therapeutic bed market and to interfere with the Company's
     and Hill-Rom's business relationships by conducting a campaign of
     anticompetitive conduct.  It further alleges that KCI abused the legal
     process for its own advantage, interfered with existing Hill-Rom
     contractual relationships, interfered with Hill-Rom's prospective
     contractual and business relationships, commercially disparaged the Company
     and Hill-Rom by uttering and publishing false statements to customers and
     prospective customers not to do business with the Company and Hill-Rom, and
     committed libel and slander in statements made both orally and published by
     KCI that the Company and Hill-Rom were providing illegal discounts.  The
     Company alleges that KCI's intent is to eliminate legal competitive
     marketplace activity.  There was no material change in the status of this
     litigation during the quarter ended February 28, 1998.
     


                                        7
<PAGE>

     The Company has voluntarily entered into remediation agreements with
     environmental authorities, and has been issued Notices of Violation
     alleging violations of certain permit conditions.  Accordingly, the Company
     is in the process of implementing plans of abatement in compliance with
     agreements and regulations.  The Company has also been notified as a
     potentially responsible party in investigations of certain offsite disposal
     facilities.  The cost of all plans of abatement and waste site cleanups in
     which the Company is currently involved is not expected to exceed $10
     million.  The Company has provided adequate reserves in its financial
     statements for these matters.  Changes in environmental law might affect
     the Company's future operations, capital expenditures and earnings.  The
     cost of complying with these provisions is not known.

     The Company is subject to various other claims and contingencies arising
     out of the normal course of business, including those relating to
     commercial transactions, product liability, safety, health, taxes,
     environmental and other matters.  Management believes that the ultimate
     liability, if any, in excess of amounts already provided or covered by
     insurance, is not likely to have a material adverse effect on the Company's
     financial condition, results of operations or cash flows.
     
5.   Acquisitions

     On December 18, 1997, the Company's subsidiary, Hill-Rom, acquired the
     stock of Air-Shields, Inc., a manufacturer and supplier of infant
     incubators and warmers, and certain other businesses of Vickers PLC for a
     cash payment of $102 million, which includes costs of acquisition.  On
     February 9, 1998, Hill-Rom acquired the stock of MEDAES Holdings, Inc., a
     manufacturer of medical architectural systems, for a cash payment of $62
     million, including costs of acquisition.  These acquisitions have been
     accounted for as purchases and, accordingly, their results are included in
     the Company's consolidated financial statements since the dates of
     acquisition.  The excess of the purchase price over the fair value of the
     assets acquired has been recorded as goodwill and is being amortized over
     20 years. These acquisitions, singularly and combined, will not have a 
     significant effect on the Company's results of operations.


ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

FIRST QUARTER 1998 COMPARED WITH FIRST QUARTER 1997

Consolidated revenues of $479 million were up $33 million or 7%.  Health Care
sales grew $7 million, or 5%, due primarily to the acquisition of Air-Shields
early in the quarter.  The incremental Air-Shields volume and increased
architectural products and long-term care shipments were partially offset by
lower bed, frames and furniture shipments.  Sales growth in Europe (France,
Germany and the United Kingdom) was mostly offset by unfavorable currency
adjustments.  At Medeco Security Locks, shipments were up marginally in both 

                                         8
<PAGE>


the door security and route management businesses.  Health Care rental revenue
increased $12 million or 13%.  In North America, higher units in use in the
acute care, home care and long-term care markets was partially offset by lower
rates caused by a mix down in product utilization and pricing pressures.  Rental
revenue in Europe was essentially flat due to unfavorable currency adjustments. 
Funeral Service sales were up $1 million, or 1%, due to increased unit volume
and market penetration of traditional caskets and cremation products, partially
offset by lower product mix.  Insurance revenues grew $13 million or 20%. 
Earned premium revenue was up due to increased insurance in force.  Higher
investment income reflected the larger investment portfolio, partially offset by
marginally lower yields.  Capital gains were also up year over year.

Gross profit on Health Care sales of $60 million was down $1 million, or 2%, and
as a percentage of sales was 41.1% compared with 43.9% in the first quarter of
1997 due primarily to product mix.  In addition to the effect of the inclusion
of lower margin Air-Shields products, sales of architectural products, which
also generate lower margins, were up and Advance series bed sales were down. 
Start-up costs associated with early shipments of the TotalCare bed also had a
negative effect on margins.  Gross profit on rental revenues was up $11 million,
or 31%, and as a percentage of revenues improved from 36.5% to 42.6% due to
increased therapy unit utilization and control of service costs, partially
offset by the aforementioned lower rates.  Consistent with sales growth, gross
profit on Funeral Service sales was essentially unchanged at $71 million.  As a
percentage of sales it was down marginally from 48.3% to 48.0% due to lower
product mix.

Insurance operating profit of $10 million increased $3 million, or 43%, from the
first quarter of 1997 due to the revenue factors discussed above and continued
control of administrative expenses.

Other operating expenses (including insurance operations) increased $7 million,
or 6%, and as a percentage of revenues were 26.1% versus 26.5% in last year's
first quarter.  Higher incentive compensation expense and costs associated with
recent acquisitions were largely offset by lower legal expenses and ongoing
operational improvements.

The increase in interest expense reflects the issuance of debentures in the
first quarter, as discussed below.

The consolidated effective income tax rate was 37.7% in the first quarter of
1998 versus 39.1% in the comparable period of 1997.  This improvement was due
primarily to lower operating losses in Europe.






                                       9
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

Cash provided by operating activities and selected borrowings represent the 
Company's primary sources of funds for growth of the business, including 
capital expenditures and acquisitions.  Cash and cash equivalents (excluding 
the investments of insurance operations) at February 28, 1998 of $251 million 
were down $113 million from November 29, 1997.  Cash flow from operating 
activities of $21 million in the first quarter was $29 million lower than the 
first quarter of 1997.  Excluding the effect of acquisitions, net working 
capital increased $53 million from year end.  The inventory increase of $13 
million primarily reflected inventory associated with Hill-Rom's TotalCare 
bed, which was introduced in late 1997. The decline in accounts payable and 
accrued expenses totaling $40 million was due to first quarter payments on 
various items accrued at year end, including a $13 million treasury stock 
purchase, 1997 incentive compensation and other operating expenses driven by 
high fourth quarter production levels.

Capital expenditures were up $8 million from the first quarter of 1997 due to 
higher spending throughout the Company.  Capital spending in 1997 was at its 
lowest level in six years.  Acquisitions (discussed in Note 5) included 
Air-Shields, Inc. ($102 million) and MEDAES Holdings, Inc. ($62 million).  
The activity in Forethought's investment portfolio reflects the objective of 
matching proceeds with expected policy benefit payments while maximizing 
yields within statutory and management constraints.

On December 8, 1997, the Company issued the remaining $100 million of 
debentures under a shelf registration statement filed with Securities and 
Exchange Commission in 1993.  The net proceeds of $98 million will be used 
for working capital, capital expenditures and acquisitions.  The $42 million 
stock purchase in the first quarter represented the acquisition of 990,000 
shares from a trust established by a founder of the Company.  Insurance 
premiums received were $19 million below the first quarter of 1997 due to 
fewer trust rollovers.  Excluding trust rollovers, premiums were up 
marginally as increased contract volume was mostly offset by lower average 
funeral value.

FACTORS THAT MAY AFFECT FUTURE RESULTS

As discussed in the Company's latest annual report, legislative changes to be
phased in beginning in the third quarter will have a dampening effect on the
Company's rental revenue derived from Medicare patients in the long-term care
market.  Although losses in Hill-Rom's European operations have been reduced,
continued softness in most markets will result in Europe remaining unprofitable
overall for the year.
                                          
                                          
                                          
                                          
                                          
                                          
                                          
                                          
                                          
                                          
                                          
                                         10
<PAGE>


                            PART II - OTHER INFORMATION
                                          


ITEM 5.   OTHER INFORMATION

This report contains certain forward-looking statements which are based on
management's current views and assumptions regarding future events and financial
performance.  These statements are qualified by reference to "Disclosure
Regarding Forward-Looking Statements" in Part II of the Company's Annual Report
on Form 10-K for the fiscal year ended November 29, 1997 which lists important
factors that could cause actual results to differ materially from those
discussed in this report.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

A.   Exhibits

     Exhibit 27                         Financial Data Schedule


B.   Reports on Form 8-K

     There were no reports filed on Form 8-K during the first quarter 
     ended February 28, 1998.


                                          
                                          
                                          

                                     SIGNATURES
                                          
                                          
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                              HILLENBRAND INDUSTRIES, INC.

DATE:  April 9, 1998          BY:  /S/  Donald G. Barger, Jr. 
                                   ----------------------------------
                                        Donald G. Barger, Jr.
                                        Chief Financial Officer


DATE:  April 9, 1998          BY:   /S/  James D. Van De Velde  
                                   ----------------------------------
                                         James D. Van De Velde
                                         Controller
                                          
                                          

                                        11

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS AND NOTES THERETO INCLUDED UNDER ITEM 1 OF THE
COMPANY'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED FEBRUARY 28, 1998,
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          NOV-28-1998
<PERIOD-START>                             NOV-30-1997
<PERIOD-END>                               FEB-28-1998
<CASH>                                             251
<SECURITIES>                                         0
<RECEIVABLES>                                      388
<ALLOWANCES>                                        24
<INVENTORY>                                        122
<CURRENT-ASSETS>                                   787
<PP&E>                                             950
<DEPRECIATION>                                     614
<TOTAL-ASSETS>                                   3,991
<CURRENT-LIABILITIES>                              355
<BONDS>                                            303
                                0
                                          0
<COMMON>                                             4
<OTHER-SE>                                         874
<TOTAL-LIABILITY-AND-EQUITY>                     3,991
<SALES>                                            294
<TOTAL-REVENUES>                                   479
<CGS>                                              163
<TOTAL-COSTS>                                      282
<OTHER-EXPENSES>                                   125
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   7
<INCOME-PRETAX>                                     69
<INCOME-TAX>                                        26
<INCOME-CONTINUING>                                 43
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        43
<EPS-PRIMARY>                                      .64
<EPS-DILUTED>                                      .64
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission