HILTON HOTELS CORP
10-K405, 1999-03-30
HOTELS & MOTELS
Previous: HERCULES INC, 10-K, 1999-03-30
Next: STARWOOD HOTELS & RESORTS, 10-K405, 1999-03-30



<PAGE>
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
 
                             WASHINGTON, D.C. 20549
                            ------------------------
 
                                   FORM 10-K
 
/X/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934
 
For the fiscal year ended December 31, 1998
 
                                       OR
 
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
 
For the transition period from ....................... to ......................
 
Commission File Number 1-3427
 
                           HILTON HOTELS CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
<TABLE>
<S>                               <C>
            DELAWARE                         36-2058176
  (STATE OR OTHER JURISDICTION            (I.R.S. EMPLOYER
      OF INCORPORATION OR              IDENTIFICATION NUMBER)
         ORGANIZATION)
 
    9336 CIVIC CENTER DRIVE                    90210
   BEVERLY HILLS, CALIFORNIA                 (ZIP CODE)
(ADDRESS OF PRINCIPAL EXECUTIVE
            OFFICES)
</TABLE>
 
      Registrant's telephone number, including area code:  (310) 278-4321
 
          Securities registered pursuant to Section 12(b) of the Act:
 
<TABLE>
<CAPTION>
                                                  Name of each exchange
          Title of each class                      on which registered
- - ----------------------------------------  --------------------------------------
<S>                                       <C>
Common Stock, par value $2.50 per share             New York, Pacific
</TABLE>
 
          Securities registered pursuant to Section 12(g) of the Act:
 
                                      None
 
    Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days: Yes /X/    No / /
 
    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. /X/
 
    Based upon the March 15, 1999 New York Stock Exchange closing price of
$15.25 per share, the aggregate market value of Registrant's outstanding Common
Stock held by non-affiliates of the Registrant was approximately $3.4 billion.
On that date, there were 261,069,367 shares of Common Stock outstanding.
 
                      DOCUMENTS INCORPORATED BY REFERENCE
 
    Certain portions of Registrant's annual report to stockholders for the
fiscal year ended December 31, 1998 are incorporated by reference under Parts I
and II. Certain portions of Registrant's definitive proxy statement, to be filed
with the Securities and Exchange Commission pursuant to Regulation 14A not later
than 120 days after the close of the Registrant's fiscal year, are incorporated
by reference under Part III.
 
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                              PAGE
                                                                                                            ---------
<S>          <C>                                                                                            <C>
PART I....................................................................................................          1
 
ITEM 1.      BUSINESS.....................................................................................          1
General Information.......................................................................................          1
  Current Operations......................................................................................          1
  Recent Developments.....................................................................................          1
  Ladbroke Alliance.......................................................................................          3
  Industry Segments.......................................................................................          3
 
Hotel Operations..........................................................................................          4
  Wholly and Partially Owned Hotels.......................................................................          4
  Managed Hotels..........................................................................................          7
  Franchise Hotels........................................................................................          9
  Expansion Program.......................................................................................          9
  Territorial Restrictions................................................................................         11
  Potential Acquisitions..................................................................................         11
  Property Transactions...................................................................................         11
 
Additional Information....................................................................................         12
  Vacation Ownership......................................................................................         12
  Casino Windsor..........................................................................................         12
  Flamingo Casino-Kansas City.............................................................................         12
  Design and Furnishing Services..........................................................................         12
  Reservation System......................................................................................         13
  Marketing...............................................................................................         13
  Business Risks..........................................................................................         13
  Competition.............................................................................................         13
  Statistical Data........................................................................................         14
  Year 2000...............................................................................................         14
  Forward-Looking Statements..............................................................................         15
  Environmental Matters...................................................................................         16
  Regulation and Licensing................................................................................         16
  Employees...............................................................................................         17
 
ITEM 2.      PROPERTIES...................................................................................         17
 
ITEM 3.      LEGAL PROCEEDINGS............................................................................         17
 
ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS..........................................         18
Executive Officers of the Company.........................................................................         19
 
PART II...................................................................................................         20
 
ITEM 5.      MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS........................         20
 
Rights Agreement..........................................................................................         20
</TABLE>
 
                                       i
<PAGE>
<TABLE>
<CAPTION>
                                                                                                              PAGE
                                                                                                            ---------
<S>          <C>                                                                                            <C>
ITEM 6.      SELECTED FINANCIAL DATA......................................................................         21
 
ITEM 7.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
             OPERATIONS...................................................................................         21
 
ITEM 7A.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK...................................         21
 
ITEM 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA..................................................         22
 
ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
             DISCLOSURE...................................................................................         22
 
PART III..................................................................................................         22
 
ITEM 10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT...........................................         22
 
ITEM 11.     EXECUTIVE COMPENSATION.......................................................................         22
 
ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT...............................         22
 
ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...............................................         22
 
PART IV...................................................................................................         23
 
ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K..............................         23
  (a) Index to Financial Statements.......................................................................         23
  (b) Reports on Form 8-K.................................................................................         23
  (c) Exhibits............................................................................................         23
Report of Independent Public Accountants on Supplemental Schedule.........................................         24
Schedule II--Valuation and Qualifying Accounts............................................................         25
Signatures................................................................................................         26
Index to Exhibits.........................................................................................         27
</TABLE>
 
                                       ii
<PAGE>
                                     PART I
 
ITEM 1.  BUSINESS
 
                              GENERAL INFORMATION
 
CURRENT OPERATIONS
 
    Hilton Hotels Corporation ("Hilton" or the "Company") is primarily engaged,
together with its subsidiaries, in the ownership, management and franchising of
hotels. As of February 1, 1999, all of these properties were located in the
United States, with the exception of ten hotels operated under the Conrad
International name, three franchise hotels operated in Canada and three
franchise hotels operated in Mexico.
 
    On February 1, 1999, Hilton owned an interest in or leased and operated 38
hotels and managed 24 hotels owned by others. In addition, 185 hotels were
operated under the Hilton-Registered Trademark-, Hilton Garden
Inn-Registered Trademark- and Hilton Suites-TM- names by others pursuant to
franchises granted by the Company. The Company is also engaged in various other
activities incidental or related to the operation of hotels. See "Additional
Information."
 
    On December 31, 1998, the Company completed the spin-off of its gaming
operations. See "Recent Developments--Separation of Gaming Business."
 
    Hilton was organized in the State of Delaware on May 29, 1946. Its principal
executive offices are located at 9336 Civic Center Drive, Beverly Hills,
California 90210, and its telephone number is (310) 278-4321.
 
    For additional information, see the Company's Annual Report to Stockholders
for the fiscal year ended December 31, 1998 (the "Stockholder Report"). The
Stockholder Report is included as Exhibit 13 to this Form 10-K and, to the
extent specific references are made to the Stockholder Report, these provisions
are incorporated in this Form 10-K by reference.
 
RECENT DEVELOPMENTS
 
    SEPARATION OF GAMING BUSINESS
 
    On December 31, 1998, the Company completed the spin-off of its gaming
operations, thereby creating a new publicly-held gaming company called Park
Place Entertainment Corporation ("Park Place"). The spin-off was accomplished
through a tax free distribution to the Company's stockholders, on a one-for-one
basis, of the shares of Park Place common stock (the "Park Place Distribution").
Following completion of the Park Place Distribution, a subsidiary of Park Place
merged with the Mississippi gaming operations of Grand Casinos, Inc. The Park
Place common stock is listed on the New York Stock Exchange and traded under the
symbol "PPE."
 
    As a result of the Park Place Distribution, effective December 31, 1998, the
Company disposed of all of its gaming operations, and all assets and liabilities
related to the gaming operations, except as follows:
 
    - The Company retained its 50% ownership interest in the consortium that
      manages Casino Windsor for the Ontario provincial government. See
      "Additional Information--Casino Windsor."
 
    - On February 1, 1999, the Company opened the Conrad International Cairo
      which features an approximately 6,000 square foot amenity casino. The
      Company owns a 10% equity interest in, and manages, the Conrad
      International Cairo.
 
    - The Company owns and operates the Flamingo Casino-Kansas City in Kansas
      City, Missouri. The Company has entered into an agreement to sell this
      riverboat casino to a third party. Upon completion of such sale, the
      proceeds of the sale will be allocated between the Company and Park Place
      pursuant to an agreement entered into in connection with the Park Place
      Distribution. See "Additional Information--Flamingo Casino-Kansas City."
<PAGE>
    HOTELS
 
        ACQUISITIONS
 
    Since January 1, 1998, the Company has increased its ownership of
full-service hotels by acquiring 100% ownership interests in the following
properties:
 
    - In March 1998, the Company acquired the 300-room Hilton Short Hills in
      Short Hills, New Jersey.
 
    - In April 1998, the Company acquired the 407-room Westin Hotel in
      Charlotte, North Carolina (renamed the Hilton Charlotte & Towers) and the
      395-room Hilton DFW Lakes Executive Conference Center in Dallas, Texas.
 
    - In July 1998, Hilton acquired the 405-room Hilton East Brunswick & Towers
      in East Brunswick, New Jersey.
 
    - In December 1998, Hilton acquired the 394-room Sheraton Grande Torrey
      Pines in La Jolla, California (renamed the Hilton La Jolla Torrey Pines).
      Hilton leases the land underlying the hotel pursuant to a long-term lease.
 
    - In February 1999, the Company acquired the 495-room Radisson Plaza Hotel
      at Mark Center in Alexandria, Virginia (renamed the Hilton Alexandria Mark
      Center).
 
    The Company has also acquired ownership interests in the following
full-service hotels since January 1, 1998:
 
    - In January 1998, the Company acquired the remaining 92.5% ownership
      interest in the 458-room Hilton McLean Tysons Corner.
 
    - In January 1998, the Company acquired from The Prudential Insurance
      Company of America ("Prudential") the remaining 17% ownership interest in
      the 1,543-room Hilton Chicago & Towers and the remaining fractional
      interest in the 1,895-room Hilton San Francisco & Towers.
 
    - In August 1998, the Company acquired a 75% ownership interest in the
      585-room Pointe Hilton Tapatio Cliffs Resort in Phoenix, Arizona.
 
    - In September 1998, the Company acquired from Prudential an additional 48%
      ownership interest in the 2,545-room Hilton Hawaiian Village in Honolulu,
      Hawaii, increasing the Company's ownership interest to 98%.
 
        CONSTRUCTION AND RENOVATION
 
    The Company is renovating the Hilton New York & Towers, which will include
new restaurants, a state-of-the-art business/conference center, a world-class
fitness facility, an exclusive Towers Lounge overlooking Manhattan and 37
additional guest rooms. The Company expects to complete this project in late
1999. The Company is also constructing a new 600-room hotel at the center of
Boston's Logan Airport, which the Company expects to complete in late 1999.
 
        FRANCHISE
 
    During 1998, the Company continued to improve its franchise business through
the expansion of Hilton Garden Inn properties, the addition of high quality
full-service properties and the removal of properties that do not meet the
Company's standards. In 1998, the Company added 19 franchises to its system
(including nine Hilton Garden Inn properties), while 11 franchise arrangements
were terminated. At December 31, 1998, the Company had approximately 125 Hilton
Garden Inn properties either open or under construction. The Company anticipates
that approximately 200 Hilton Garden Inn properties will be either open or under
construction by December 31, 2000.
 
                                       2
<PAGE>
        INTERNATIONAL
 
    In July 1998, the 400-room Casino Windsor hotel casino opened in Windsor,
Ontario, Canada, which replaced a temporary casino. The Company owns a 50%
equity interest in the consortium that manages Casino Windsor for the Ontario
provincial government. In February 1999, the Company opened the 619-room Conrad
International Cairo in Egypt.
 
        ADDITIONAL INFORMATION
 
    For a more detailed description of the Company's recent developments, see
"Hotel Operations" and "Additional Information--Vacation Ownership" and
"--Casino Windsor." For a description of the Company's planned expansion
activities, see "Hotel Operations--Expansion Program." For additional
information, see "Management's Discussion and Analysis of Financial Condition
and Results of Operations" on pages 18 through 23 in the Stockholder Report.
 
LADBROKE ALLIANCE
 
    The Company has entered into agreements with Ladbroke Group PLC
("Ladbroke"), whose wholly owned subsidiary, Hilton International Co. ("HI"),
owns the rights to the Hilton name outside the United States. The agreements
provide for the reunification of the Hilton brand worldwide through a strategic
alliance between the companies, including cooperation on sales and marketing,
loyalty programs and other operational matters. The Company and HI have
integrated their reservation systems and worldwide sales offices, launched the
Hilton HHonors-Registered Trademark- Worldwide loyalty program, developed joint
marketing initiatives and adopted a new Hilton brand identity used by both
companies. In addition, the alliance permits the Company and Ladbroke to acquire
up to 20% of each other's outstanding capital stock and provides for potential
mutual participation in certain future hotel development focusing primarily upon
management contracts and franchises. To date, neither the Company nor Ladbroke
has acquired an interest in each other's capital stock. Stephen F. Bollenbach,
the Company's President and Chief Executive Officer, is a non-executive director
of Ladbroke and Peter M. George, Chief Executive of Ladbroke, is a non-executive
director of the Company.
 
INDUSTRY SEGMENTS
 
    Hilton's revenue and income are derived primarily from hotel operations,
which include the operation of Hilton's owned, leased, partially owned and
managed hotels, and franchise fees.
 
    The Company currently manages (and in some cases, partially owns) hotel
properties in Belgium, Egypt, England, Hong Kong, Ireland, Singapore, Spain and
Turkey. To date, the amounts of revenues, operating profits and identifiable
assets attributable to geographic areas other than the United States have not
been material.
 
                                       3
<PAGE>
                                HOTEL OPERATIONS
 
WHOLLY AND PARTIALLY OWNED HOTELS
 
    On February 1, 1999, Hilton wholly or partially owned and operated the
following hotels. Each of these hotels is wholly owned in fee by Hilton, except
as otherwise indicated in the table below.
 
<TABLE>
<CAPTION>
                                                                     YEAR
                                                      NUMBER OF    ACQUIRED
NAME AND LOCATION                                   ROOMS/SUITES   BY HILTON
- - --------------------------------------------------  -------------  ---------
<S>                                                 <C>            <C>
DOMESTIC
 
Hilton Anchorage                                             591     1997
  Anchorage, Alaska(1)
Hilton Atlanta Airport & Towers                              503     1960
  Atlanta, Georgia(2)
Hilton Charlotte & Towers                                    407     1998
  Charlotte, North Carolina
Hilton Chicago O'Hare Airport                                858     1991
  Chicago, Illinois(3)(4)
Hilton Chicago & Towers                                    1,543     1996
  Chicago, Illinois(5)
Palmer House Hilton                                        1,639     1988
  Chicago, Illinois(6)
Hilton DFW Lakes Executive Conference Center                 395     1998
  Dallas, Texas
Hilton East Brunswick & Towers                               405     1998
  East Brunswick, New Jersey(7)
Hilton Hawaiian Village                                    2,545     1998
  Honolulu, Hawaii(8)(9)
Hilton La Jolla Torrey Pines                                 394     1998
  La Jolla, California(3)
Hilton McLean Tysons Corner                                  458     1998
  McLean, Virginia(10)
Hilton New Orleans Airport                                   317     1959
  New Orleans, Louisiana(2)
Hilton New Orleans Riverside                               1,600     1994
  New Orleans, Louisiana(11)
Hilton New York & Towers                                   2,041     1996
  New York, New York(12)
Waldorf=Astoria                                            1,380     1977
  New York, New York(13)
Hilton Oakland Airport                                       363     1970
  Oakland, California(3)
Pointe Hilton Tapatio Cliffs Resort                          585     1998
  Phoenix, Arizona(9)(14)
Hilton Pittsburgh & Towers                                   714     1959
  Pittsburgh, Pennsylvania(3)
</TABLE>
 
                                       4
<PAGE>
<TABLE>
<CAPTION>
                                                                     YEAR
                                                      NUMBER OF    ACQUIRED
NAME AND LOCATION                                   ROOMS/SUITES   BY HILTON
- - --------------------------------------------------  -------------  ---------
<S>                                                 <C>            <C>
Hilton Portland                                              455     1963
  Portland, Oregon
Hilton Rye Town                                              436     1996
  Rye Brook, New York(15)
Hilton San Diego Resort                                      357     1965
  San Diego, California(3)
Hilton San Francisco & Towers                              1,895     1996
  San Francisco, California(16)
Hilton Seattle Airport                                       178     1961
  Seattle, Washington(3)
Hilton Short Hills                                           300     1998
  Short Hills, New Jersey(17)
Hilton Tarrytown                                             236     1993
  Tarrytown, New York(3)(18)
Hilton Waikoloa Village                                    1,241     1993
  Waikoloa, Hawaii(19)
Capital Hilton                                               543     1996
  Washington, D.C.(15)
Hilton Washington & Towers                                 1,123     1996
  Washington, D.C.(15)
Hilton Garden Inn Southfield                                 197     1993
  Southfield, Michigan(20)
Hilton Garden Inn Valencia Six Flags                         152     1991
  Valencia, California(19)
Hilton Suites Auburn Hills                                   224     1991
  Auburn Hills, Michigan
Hilton Suites Brentwood                                      203     1989
  Brentwood, Tennessee
Hilton Suites Oakbrook Terrace                               212     1989
  Oakbrook Terrace, Illinois(9)(21)
Hilton Suites Anaheim/Orange                                 230     1989
  Orange, California
Hilton Suites Phoenix                                        226     1990
  Phoenix, Arizona
INTERNATIONAL
Conrad International Cairo                                   619     1999
  Cairo, Egypt(19)
Conrad International Dublin                                  191     1989
  Dublin, Ireland(19)
Conrad International Istanbul                                625     1992
  Istanbul, Turkey(9)(19)(22)
</TABLE>
 
- - ---------
 
 (1) The Company managed the Hilton Anchorage from December 1976 until acquiring
    the property in February 1997.
 
                                       5
<PAGE>
 (2) The Hilton Atlanta Airport & Towers and the Hilton New Orleans Airport were
    closed and demolished in 1986 and, thereafter, rebuilt and reopened in 1989.
 
 (3) The Company leases the land upon which each of these hotels is located.
 
 (4) The Company managed the Hilton Chicago O'Hare Airport from 1974 until
    October 1991, when the Company purchased the then remaining leasehold of the
    hotel. The Hilton Chicago O'Hare Airport was closed for renovation in
    October 1991 and reopened in July 1992.
 
 (5) The Company owned a 33% interest in the Hilton Chicago & Towers prior to
    the acquisition of an additional 50% ownership interest in the property from
    Prudential in 1996 and the acquisition of Prudential's remaining 17%
    ownership interest in January 1998.
 
 (6) The Company owned the Palmer House Hilton from May 1946 to December 1962
    and, thereafter, operated the Palmer House Hilton under a lease until
    acquiring the property in February 1988.
 
 (7) The Company managed the Hilton East Brunswick & Towers from May 1993 until
    acquiring the property in July 1998.
 
 (8) The Company owned a 50% interest in the Hilton Hawaiian Village until
    acquiring an additional 48% interest from Prudential in September 1998.
 
 (9) The Company has made loans which are currently outstanding to the entity
    owning each of the referenced properties.
 
(10) The Company owned a 7.5% interest in the Hilton McLean Tysons Corner until
    acquiring the remaining 92.5% ownership interest in January 1998.
 
(11) The Company has a 67% ownership interest in the Hilton New Orleans
    Riverside. The Company owned a 25% interest in this hotel when it opened in
    1977 and acquired additional ownership interests through 1994.
 
(12) The Company has an ownership interest in excess of 99% in the joint venture
    which owns the Hilton New York & Towers. The Company had a 50% ownership
    interest in this property prior to the 1996 acquisition of substantially all
    of Prudential's ownership interest.
 
(13) The Company operated the Waldorf=Astoria under a lease from February 1950
    until acquiring the property in April 1977.
 
(14) The Company acquired a 75% ownership interest in the Pointe Hilton Tapatio
    Cliffs Resort in August 1998.
 
(15) The Company had a 50% ownership interest in these properties prior to the
    acquisition of substantially all of Prudential's ownership interest in such
    properties in 1996 and the acquisition of the remaining Prudential interest
    in December 1997.
 
(16) The Company had a 50% ownership interest in the Hilton San Francisco &
    Towers prior to the acquisition of substantially all of Prudential's
    ownership interest in the property in 1996 and the acquisition of the
    remaining Prudential interest in January 1998.
 
(17) The Company managed the Hilton Short Hills from February 1988 until
    acquiring the property in March 1998.
 
(18) The Company managed and was a joint venture partner with respect to the
    Hilton Tarrytown from 1975 until August 1993, when it acquired the remaining
    equity interest in the joint venture leasing the land underlying the hotel.
 
(19) The Company has ownership interests of less than 50% in each of the
    referenced properties.
 
(20) The Company managed the Hilton Garden Inn Southfield from July 1991 until
    acquiring the property in July 1993.
 
(21) The Company has a 50% ownership interest in the Hilton Suites Oakbrook
    Terrace.
 
                                       6
<PAGE>
(22) The Company operated a casino in the Conrad International Istanbul from
    1992 until February 1998.
 
    MORTGAGE INDEBTEDNESS
 
    As of February 1, 1999, none of the majority owned hotels referenced in the
table above had any outstanding mortgage indebtedness, except for: (i) Hilton
Atlanta Airport & Towers in the amount of $50 million; (ii) Hilton New Orleans
Airport in the amount of $32 million; (iii) Hilton New Orleans Riverside in the
amount of $97 million; and (iv) Pointe Hilton Tapatio Cliffs Resort in the
amount of $48 million.
 
    PARTIALLY OWNED HOTELS
 
    The owners of the partially owned hotels referenced in the table above are
joint ventures in which the Company owns an equity interest. The Company has a
right of first refusal to purchase an interest in certain of these hotels. Each
of the partially owned hotels is managed by Hilton for the entity owning the
hotel. For a description of the Company's management agreements, see "Hotel
Operations--Managed Hotels."
 
    LEASED HOTELS
 
    As indicated in the table above, Hilton leases the land upon which seven
hotels are located. Upon the expiration of such leases, the buildings and other
leasehold improvements presently owned by Hilton revert to the landlords. See
"Leases" in the Notes to the Company's Consolidated Financial Statements on page
35 in the Stockholder Report. Hilton, in all cases, owns all furniture and
equipment, is responsible for repairs, maintenance, operating expenses and lease
rentals, and retains complete managerial discretion over operations. Generally,
Hilton pays a percentage rental based on the gross revenue of the facility.
 
    The expiration dates of these leases are as follows:
 
    - Hilton Chicago O'Hare Airport -- 2018;
 
    - Hilton La Jolla Torrey Pines -- 2042;
 
    - Hilton Oakland Airport -- 2033;
 
    - Hilton Pittsburgh & Towers -- 2004, with renewal options aggregating 30
      years;
 
    - Hilton San Diego Resort -- 2019;
 
    - Hilton Seattle Airport -- 2004, with renewal options aggregating 30 years;
      and
 
    - Hilton Tarrytown -- 2003, with renewal options aggregating 40 years.
 
    During the years ended December 31, 1998, 1997 and 1996, Hilton paid
aggregate rentals, primarily consisting of rentals attributable to the
properties listed in the above table, of $22 million, $19 million and $16
million, respectively. For information relating to minimum rental commitments in
the future, see "Leases" in the Notes to the Company's Consolidated Financial
Statements on page 35 in the Stockholder Report.
 
MANAGED HOTELS
 
    On February 1, 1999, Hilton managed 17 domestic hotels and seven
international hotels which are wholly owned by others. Under its standard
management arrangement, Hilton operates a hotel for the benefit of its owner,
which either owns or leases the hotel and the associated personal property.
Hilton's management fee is generally based on a percentage of each hotel's gross
revenue plus, in the majority of properties, an incentive fee based on operating
performance. The expiration dates of Hilton's management agreements range from
1999 to 2021 and generally contain renewal options ranging from five to 20
years, subject to certain termination rights.
 
    Under the management agreements, all operating and other expenses are paid
by the owner, and Hilton is generally reimbursed for its out-of-pocket expenses.
In turn, Hilton's managerial discretion is subject to approval by the owner in
certain major areas, including adoption of capital budgets.
 
                                       7
<PAGE>
    On February 1, 1999, Hilton operated the following hotels under management
agreements:
 
<TABLE>
<CAPTION>
NAME AND LOCATION                      NUMBER OF ROOMS/SUITES
- - -------------------------------------  ----------------------
<S>                                    <C>
DOMESTIC
Hilton Anaheim                                    1,576
  Anaheim, California
 
Hilton Atlanta & Towers                           1,224
  Atlanta, Georgia
 
Hilton Beverly Hills                                581
  Beverly Hills, California
 
Hilton Burbank Airport & Conference                 486
  Center
  Burbank, California
 
Hilton Long Beach                                   393
  Long Beach, California
 
Hilton Los Angeles Airport                        1,234
  Los Angeles, California
 
Fontainebleau Hilton Resort & Towers              1,206
  Miami, Florida
 
Hilton Miami Airport & Towers                       500
  Miami, Florida
 
Hilton Minneapolis & Towers                         814
  Minneapolis, Minnesota
 
Hilton Newark Airport                               375
  Newark, New Jersey
 
Millenium Hilton                                    561
  New York, New York
 
Hilton Turtle Bay Golf & Tennis                     485
  Resort
  Oahu, Hawaii
 
Hilton in the Walt Disney World                     814
  Resort
  Orlando, Florida
 
Hilton Pasadena                                     291
  Pasadena, California
 
Pointe Hilton South Mountain Resort                 636
  Phoenix, Arizona
 
Pointe Hilton Squaw Peak Resort                     563
  Phoenix, Arizona
 
Hilton Palacio del Rio                              481
  San Antonio, Texas
 
INTERNATIONAL
 
Conrad International Barcelona                      412
  Barcelona, Spain(1)
 
Conrad International Brussels                       269
  Brussels, Belgium
</TABLE>
 
                                       8
<PAGE>
<TABLE>
<CAPTION>
NAME AND LOCATION                      NUMBER OF ROOMS/SUITES
- - -------------------------------------  ----------------------
<S>                                    <C>
Conrad International Hong Kong                      512
  Hong Kong, China
 
Conrad International Hurghada Resort                260
  Hurghada, Egypt
 
Conrad International London                         159
  London, England
 
Conrad International Sharm El Sheikh                350
  Resort
  Sharm El Sheikh, Egypt
 
Conrad International Centennial                     508
  Singapore
  Singapore
</TABLE>
 
- - ---------
 
(1) Hilton has made a loan which is currently outstanding to the owner of the
    Conrad International Barcelona.
 
FRANCHISE HOTELS
 
    Pursuant to franchises granted by the Company through a subsidiary,
franchise hotels are operated under the Hilton-Registered Trademark-, Hilton
Garden Inn-Registered Trademark- or Hilton Suites-TM- names. The franchise
hotels operated under the Hilton name are generally smaller than the
full-service hotels operated by the Company, average approximately 250 rooms in
size and target the mid-market segment of the hotel industry. Franchise hotels
bearing the Hilton Garden Inn name are approximately 90 to 250 rooms in size,
utilize a modular design constructed around a courtyard containing an indoor or
outdoor swimming pool and target the upper mid-market segment. The Hilton Suites
properties operated pursuant to franchise agreements utilize an all-suites
design with approximately 200 to 250 suites. In general, Hilton approves the
plans for, and the location of, franchise hotels and assists in their design.
 
    On February 1, 1999, there were 185 franchise hotels, of which 166 were
operated under the Hilton name, 17 were operated under the Hilton Garden Inn
name and two were operated under the Hilton Suites name. In general, franchisees
pay Hilton an initial fee based on the number of rooms in a franchise hotel and
a continuing fee based on a percentage of the facility's room revenue. Although
Hilton does not directly participate in the management or operation of franchise
hotels, it conducts periodic inspections to ensure that Hilton's standards are
maintained and renders advice with respect to hotel operations.
 
    The Company has continued its ongoing program of monitoring and improving
its franchise operations. The Company added 19 franchises to its system in 1998
(including nine Hilton Garden Inn properties), while 11 franchise arrangements
were terminated. In addition, the Company expects to open approximately 65
Hilton Garden Inn hotels during 1999.
 
EXPANSION PROGRAM
 
    GENERAL
 
    Hilton intends to expand its domestic operations through:
 
    - the acquisition of ownership interests in existing Hilton and non-Hilton
      branded hotels;
 
    - the conversion of existing hotels into management and franchise
      properties;
 
    - the construction of new Hilton Garden Inn and Hilton Residential Suites
      properties to be operated as franchise hotels; and
 
    - the development and management of vacation ownership resorts.
 
                                       9
<PAGE>
The Company will invest in new domestic hotel projects or conversion properties
where the return on investment meets the Company's criteria.
 
    HILTON GARDEN INNS
 
    Hilton commenced a major expansion of Hilton Garden Inn properties in 1996.
The additional Hilton Garden Inn properties are anticipated to be primarily
newly constructed facilities which will be operated as franchise hotels. At
December 31, 1998, the Company had approximately 125 Hilton Garden Inn
properties either open or under construction. The Company anticipates that
approximately 200 Hilton Garden Inn properties will be either open or under
construction by December 31, 2000.
 
    HILTON RESIDENTIAL SUITES
 
    In January 1999, the Company announced that it will enter the premier
segment of the extended stay market in the United States, Canada and Mexico with
the introduction of Hilton Residential Suites-TM- hotels. The Company
anticipates that the Hilton Residential Suites properties will be primarily
newly constructed facilities to be operated as franchise hotels. These
properties will have approximately 95 to 150 guest suites. Construction of the
initial Hilton Residential Suites hotel in the United States will commence in
1999, and the Company anticipates that approximately 100 properties will be
either open or under construction by December 31, 2003.
 
    FULL-SERVICE HOTELS
 
    In 1998, the Company continued several major capital projects for hotel
properties. The Company is renovating the Hilton New York & Towers, which will
include new restaurants, a state-of-the-art business/ conference center, a
world-class fitness facility, an exclusive Towers Lounge overlooking Manhattan
and 37 additional guest rooms. The Company expects to complete this project in
late 1999. The Company is also constructing a new 600-room hotel at the center
of Boston's Logan Airport, which the Company expects to complete in late 1999.
 
    The Company seeks to maintain its competitive advantage by consistently
improving its hotels through renovation and expansion programs. The Company has
recently completed, has commenced or is commencing renovation or expansion
programs at a number of major properties, including the following:
 
    - Hilton Hawaiian Village--completed the renovation of suites and junior
      suites at its Diamond Head Tower in 1998 and is renovating 310 guest rooms
      at its Ali'i Tower.
 
    - Hilton San Francisco & Towers--completed the renovation of seven
      presidential suites in 1998 and is renovating 185 guest rooms.
 
    - Hilton Seattle Airport--expects to begin construction in 1999 of a
      222-room addition to the property, which will include a new conference
      center and the renovation of existing rooms.
 
    - Hilton Portland--expects to begin construction in early 2000 of a 319-room
      tower addition to the property.
 
    - Hilton McLean Tysons Corner--renovating all 458 guest rooms.
 
    - Waldorf=Astoria--renovating 299 guest rooms, including 15 of its Waldorf
      Towers suites, and upgrading the hotel exterior.
 
    - Capital Hilton--renovating its top four floors and congressional and
      senate suites.
 
    - Additional renovation programs include: a 400-room renovation at the
      Hilton Chicago O'Hare Airport, a 340-room renovation at the Hilton Chicago
      & Towers, a 242-room renovation at the Hilton New Orleans Riverside, a
      206-room renovation at the Hilton Atlanta Airport & Towers, a
 
                                       10
<PAGE>
      160-room renovation at the Hilton Rye Town and a 148-room renovation at
      the Hilton Pittsburgh & Towers.
 
    INTERNATIONAL HOTELS
 
    The Company has entered into management contracts to operate the following
new international hotels (with anticipated opening dates indicated): the
400-room Conrad International Bangkok in Thailand (2000); and the 700-room
Conrad International Jakarta in Indonesia (2002). The Company has a 10% equity
interest in the Conrad International Jakarta. Future development of
international hotels by the Company will be subject to agreements entered into
between the Company and Ladbroke. Pursuant to such agreements, Ladbroke has
rights to future international development using the Conrad brand name and the
Company and Ladbroke will have the opportunity to participate in certain of each
other's future hotel development focusing primarily upon management contracts
and franchises. See "General Information--Ladbroke Alliance" and "Hotel
Operations--Territorial Restrictions."
 
    The operation of hotels internationally is affected by the political and
economic conditions of the countries and regions in which they are located, in
addition to factors affecting the hotel industry generally. Certain countries
have also restricted, from time to time, the repatriation of funds. The Company
considers the foregoing factors, among others, when evaluating a management
and/or investment opportunity abroad, but the Company can give no assurances
that changes in law or governmental policy will not adversely affect
international operations in the future.
 
TERRITORIAL RESTRICTIONS
 
    Hilton has entered into agreements which restrict its right to operate
hotels in various areas. Pursuant to an agreement entered into in 1964 at the
time Hilton distributed to its stockholders all of the issued and outstanding
capital stock of HI, Hilton was prohibited from operating facilities outside the
United States identified as "Hilton" hotels and HI was prohibited from operating
facilities within the United States identified as "Hilton" hotels. The Company
conducts its international hotel operations under the Conrad International name.
See "Hotel Operations--Wholly and Partially Owned Hotels" and "--Managed
Hotels."
 
    In January 1997, the Company and Ladbroke, the parent company of HI, entered
into agreements to form a strategic alliance which reunites the Hilton name.
Pursuant to these agreements, the Company has granted a license to HI to use the
Conrad name for future development outside the United States for a period of 20
years. HI has granted a license to the Company to develop franchise properties
under the Hilton, Hilton Garden Inn and Hilton Residential Suites names in
Canada, Mexico and the Island of St. John, U.S. Virgin Islands for a period of
20 years. Subject to the foregoing restrictions as to the use of the "Hilton"
name, Hilton and HI can compete in all, and do compete in certain, markets.
 
POTENTIAL ACQUISITIONS
 
    The Company continuously evaluates acquisition opportunities and may, from
time to time, negotiate to engage in a business combination transaction or other
acquisition. However, there is no assurance that the Company will engage in any
such transactions.
 
PROPERTY TRANSACTIONS
 
    Hilton continuously evaluates its property portfolio and intends to dispose
of its interests in hotels or properties that, in its opinion, no longer yield
an adequate return on investment or conform to Hilton's long range plans.
 
                                       11
<PAGE>
                             ADDITIONAL INFORMATION
 
VACATION OWNERSHIP
 
    Hilton Grand Vacations Company and its related entities ("HGVC"), which are
wholly owned by the Company, currently operate 19 vacation ownership resorts in
Florida and two in Nevada and operate the HGVClub, a points based reservation
and exchange system. HGVC is currently developing the following projects:
 
    - In 1998, HGVC commenced construction of a 232-unit vacation ownership
      resort located adjacent to the Las Vegas Hilton, which HGVC expects to
      open in late 1999.
 
    - HGVC has completed 260 units of a 420-unit vacation ownership resort
      located adjacent to Sea World in Orlando, Florida.
 
    - HGVC is developing a 52-unit vacation ownership resort in the South Beach
      area of Miami Beach, Florida, through the renovation of two historic art
      deco buildings. HGVC anticipates completing the first 26 units of this
      resort in mid 1999, with the remaining units scheduled to open in summer
      1999.
 
HGVC is actively seeking new management, development and acquisition
opportunities in other destination resort locations.
 
CASINO WINDSOR
 
    The Company owns a 50% equity interest in Windsor Casino Limited ("WCL")
which operates the Casino Windsor in Windsor, Ontario, Canada for the Ontario
provincial government. In July 1998, WCL opened the 400-room hotel casino, which
features a 75,000 square foot casino and entertainment and meeting facilities.
This facility replaced a 50,000 square foot temporary casino that WCL had
operated since 1994. See "Additional Information--Regulation and
Licensing--Ontario Gaming Laws."
 
FLAMINGO CASINO-KANSAS CITY
 
    The Company owns and operates the Flamingo Casino-Kansas City, a dockside
casino complex in Kansas City, Missouri. Prior to and in connection with the
Park Place Distribution, Park Place applied to the Missouri Gaming Commission
for approval to own and operate the Flamingo Casino-Kansas City, which approval
was not received prior to the Park Place Distribution. The Company has retained
this property and agreed to cooperate with Park Place to take appropriate action
to put Park Place in the same economic position it would have been in if the
transfer had occurred on December 31, 1998. The Company and Park Place entered
into a disposition agreement providing for the sale or other disposition of the
Flamingo Casino-Kansas City. Accordingly, on January 13, 1999, the Company
entered into an agreement to sell this property to a third party. Upon
completion of such sale, the proceeds of the sale will be allocated between the
Company and Park Place pursuant to the disposition agreement. See "Additional
Information--Regulation and Licensing--Missouri Gaming Laws."
 
DESIGN AND FURNISHING SERVICES
 
    Hilton, through its wholly owned subsidiary, Hilton Equipment Corporation,
provides design and furnishing services and purchases and distributes furniture,
furnishings, equipment and supplies to the Company's hotels and to hotels owned
and operated by others. The revenues of this operation depend primarily on the
number of new hotels operated or franchised by Hilton and on refurbishing and
remodeling of existing Hilton hotels. Electronic Data Systems Corporation
provides certain purchasing and distribution services on behalf of Hilton
Equipment Corporation under a fee arrangement.
 
                                       12
<PAGE>
RESERVATION SYSTEM
 
    Hilton Reservations Worldwide, LLC ("HRW") operates a worldwide reservation
system for hotels owned, operated or franchised by Hilton, HI, their affiliates
and others. Hilton and HI each own a 50% interest in HRW. In late 1998, HRW
began using an updated computerized reservation system called Hilstar. The
Company anticipates completing the replacement of the existing computer
reservation system used at its hotel properties with Hilstar in spring 1999.
Hilstar is managed by Anasazi Inc. See "General Information--Ladbroke Alliance."
 
MARKETING
 
    The Company's hotel properties offer multiple product lines to a broad range
of customers in many geographic markets. The Company's hotel portfolio includes
full-service and limited-service hotels in urban, airport, resort and suburban
locations.
 
    The Company's metropolitan and airport properties primarily serve the
convention and meeting market and the business traveler market (businesspersons
traveling as individuals or in small groups). The Company's resort properties
primarily serve the tour and leisure market (tourists traveling either as
individuals or in groups) and the convention and meeting market. As indicated
under "Business Risks" below, these sources of business are sensitive to general
economic and other conditions. In addition, the Company participates in certain
joint marketing programs with business partners in the airline, car rental and
cruise line industries. The Company believes that its alliance with Ladbroke
(which currently owns the rights to the Hilton name outside the U.S.) will
improve the performance of the Company's operations as its properties benefit
from the worldwide integration of the Hilton brand, reservation systems,
marketing programs and sales organizations. See "General Information--Ladbroke
Alliance."
 
BUSINESS RISKS
 
    In 1998, the Company increased average room rates for its owned, leased or
managed hotels by seven percent over 1997. The Company's future operating
results could be adversely impacted by industry overcapacity and weak demand,
which could restrict the Company's ability to raise room rates to keep pace with
the rate of inflation. The Company's business could also be adversely affected
by increases in transportation and fuel costs or sustained recessionary periods
in the U.S. (affecting domestic travel) and internationally (affecting inbound
travel from abroad).
 
    General economic conditions, competition, work stoppages and other factors
affecting particular properties impact Hilton's occupancy ratios. Occupancy
ratios at the Company's hotels could also be negatively impacted by a decrease
in travel resulting from adverse economic conditions outside the U.S. and by
excess industry capacity.
 
COMPETITION
 
    The Company seeks to maintain the quality of its lodging business while
expanding both domestically and internationally. The Company intends to improve
and expand its core business by leveraging its strong brand names, maximizing
operating efficiencies, expanding and enhancing properties and acquiring or
developing properties as appropriate.
 
                                       13
<PAGE>
    Hilton is one of the largest operators of full-service hotels located within
the United States. Competition in the industry is based primarily on the level
of service, quality of accomodations, convenience of locations and room rates.
Competition from other hotels, motels and inns, including facilities owned by
local interests and facilities owned by national and international chains, is
vigorous in all areas in which Hilton operates its facilities. The Company's
hotels also compete generally with facilities offering similar services and
located in cities and other locations where the Company's hotels are not
present. If hotel capacity is expanded by others in a city where a Hilton hotel
is located, competition will increase.
 
STATISTICAL DATA
 
    The following table sets forth certain statistical information as of and for
the year ended December 31, 1998, with respect to the Company's properties:
 
<TABLE>
<CAPTION>
                                                           PROPERTIES      ROOMS      OCCUPANCY     ROOM RATE    REVPAR(1)
                                                          -------------  ---------  -------------  -----------  -----------
<S>                                                       <C>            <C>        <C>            <C>          <C>
Owned and managed hotels:
  Domestic
    Pacific/Mountain....................................           22       15,457         70.8%    $  146.97    $  104.09
    North Central.......................................            7        5,487         74.9        146.59       109.74
    South Central.......................................            5        2,996         74.8        142.16       106.30
    New England/Middle Atlantic.........................            9        6,448         78.1        207.23       161.91
    South Atlantic......................................            9        6,778         72.6        139.04       100.98
  International.........................................            9        3,286         65.2        136.85        89.27
                                                                  ---    ---------          ---    -----------  -----------
  Total.................................................           61       40,452         72.7%    $  155.01    $  112.69
                                                                  ---    ---------          ---    -----------  -----------
                                                                  ---    ---------          ---    -----------  -----------
Franchised hotels.......................................          188       46,562         68.2%    $   97.30    $   66.36
                                                                  ---    ---------          ---    -----------  -----------
                                                                  ---    ---------          ---    -----------  -----------
</TABLE>
 
- - ---------
 
(1) RevPAR is equal to rooms revenue divided by available rooms.
 
    For additional information regarding the Company's properties, number of
available rooms and occupancy ratios, see the Five Year Summary on page 39 in
the Stockholder Report.
 
YEAR 2000
 
    The Company is currently working to resolve the potential impact of the Year
2000 on the processing of date-sensitive information by its computerized
information systems. The Year 2000 problem is the result of computer programs
being written using two digits (rather than four) to define the applicable year.
Any of the Company's programs that have time-sensitive software may recognize a
date using "00" as the year 1900 rather than the Year 2000, which could result
in miscalculations or system failures.
 
    The Company has a Year 2000 program, the objective of which is to determine
and assess the risks of the Year 2000 issue, and plan and institute mitigating
actions to minimize those risks. The Company's standard for compliance requires
that for a computer system or business process to be Year 2000 compliant, it
must be designed to operate without error in date and date-related data prior
to, on and after January 1, 2000. The Company expects to be fully Year 2000
compliant with respect to all significant business sytems prior to December 31,
1999.
 
    The Company's various project teams are focusing their attention in the
following major areas:
 
INFORMATION TECHNOLOGY ("IT") SYSTEMS
 
    Information technology systems account for much of the Year 2000 work and
include all computer systems and technology managed by the Company. The Company
has assessed these core systems, has plans in place, and is undertaking to test
and implement changes where required. The Company has not
 
                                       14
<PAGE>
yet identified any significant remediation. The Company has contacted
appropriate vendors and suppliers as to their Year 2000 compliance and their
deliverables have been factored into the Company's plans.
 
NON-IT SYSTEMS
 
    The Company has completed an inventory of all property level non-IT systems
(including elevators, electronic door locks, etc.). The Company has assessed the
majority of these non-IT systems, has plans in place, and is undertaking to test
and implement changes where required. The Company has contacted appropriate
vendors and suppliers as to their Year 2000 compliance and their deliverables
have been factored into the Company's plans.
 
SUPPLIERS
 
    The Company is communicating with its significant suppliers to understand
their Year 2000 issues and how they might prepare themselves to manage those
issues as they relate to the Company. To date, no significant supplier has
informed the Company that a material Year 2000 issue exists which will have a
material effect on the Company.
 
    During the remainder of 1999, the Company will continually review its
progress against its Year 2000 plans and determine what contingency plans are
appropriate to reduce its exposure to Year 2000 related issues.
 
    Based on the Company's current assessment, the costs of addressing potential
problems are expected to be less than $3 million. However, if the Company is
unable to resolve its Year 2000 issues, contingency plans to update existing
systems (i.e. reservation, payroll, etc.) are in place for which the Company
expects the cost, if any, to be an additional $3 million. If the Company's
customers or vendors identify significant Year 2000 issues in the future and are
unable to resolve such issues in a timely manner, it could result in a material
financial risk. Accordingly, the Company plans to devote the necessary resources
to resolve all significant Year 2000 issues in a timely manner.
 
FORWARD-LOOKING STATEMENTS
 
    Forward-looking statements in this report, including without limitation,
those set forth under the captions "General Information--Recent Developments,"
"Hotel Operations--Expansion Program" and "--Potential Acquisitions," and
"Additional Information--Vacation Ownership," "--Marketing," "--Competition,"
"--Year 2000," "--Environmental Matters" and "--Regulation and Licensing," and
statements relating to the Company's plans, strategies, objectives,
expectations, intentions and adequacy of resources, are made pursuant to the
safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
 
    Words such as "believes," "anticipates," "expects," "intends," "plans" and
similar expressions are intended to identify forward-looking statements. These
forward-looking statements reflect the Company's current views with respect to
future events and financial performance, and are subject to certain risks and
uncertainties, including those set forth under the captions "Additional
Information--Business Risks" and "--Competition," the effect of economic
conditions, and customer demand, which could cause actual results to differ
materially from historical results or those anticipated. Although the Company
believes the expectations reflected in such forward-looking statements are based
upon reasonable assumptions, it can give no assurance that its expectations will
be attained.
 
                                       15
<PAGE>
ENVIRONMENTAL MATTERS
 
    The Company, like others in its industry, is subject to various federal,
state, local and, in some cases, foreign laws, ordinances and regulations that:
 
    (i) govern activities or operations that may have adverse environmental
effects, such as discharges to air and water, as well as handling and disposal
practices for solid and hazardous or toxic wastes, or
 
    (ii) may impose liability for the costs of cleaning up, and certain damages
resulting from, sites of past spills, disposals or other releases of hazardous
or toxic substances or wastes (together, "Environmental Laws").
 
    The Company endeavors to maintain compliance with Environmental Laws but,
from time to time, the Company's operations may have resulted or may result in
noncompliance or liability for cleanup pursuant to Environmental Laws. In that
regard, the Company has been notified of contamination resulting from past
disposals of wastes at two sites to which hazardous or non-hazardous wastes may
have been sent from Company facilities in the past. Based on information
reviewed by and available to the Company, including:
 
    (i) uncertainty whether a Company facility in fact shipped any wastes to one
such site,
 
    (ii) the number of potentially responsible parties at such sites and
 
   (iii) where available, the volume and type of waste sent to each such site,
 
the Company believes that any liability arising from such disposals under
Environmental Laws would not have a material adverse effect on its results of
operations or financial condition.
 
REGULATION AND LICENSING
 
    ONTARIO GAMING LAWS.  Ontario, Canada has laws and regulations governing the
conduct of casino gaming. Ontario law requires that the operator of a casino
must be found suitable and be registered. A registration once issued remains in
force until revoked. Ontario law defines the grounds for registration, as well
as revocation or suspension of such registration. The Ontario authorities have
conducted an investigation of, and have found suitable, the Company and the
other shareholder of WCL in connection with the Ontario registration of WCL. See
"Additional Information--Casino Windsor."
 
    MISSOURI GAMING LAWS.  Missouri has enacted the Missouri Gaming Law (the
"MGL") and established the Missouri Gaming Commission (the "MGC"), which is
responsible for licensing and regulating riverboat gaming in Missouri. The MGL
grants specific powers and duties to the MGC to supervise riverboat gaming,
implement the MGL and take other action as may be reasonable or appropriate to
enforce the MGL. The MGL extensively regulates owning and operating riverboat
gaming facilities in Missouri. Generally, a licensed company and its officers,
directors, employees, related subsidiaries and significant shareholders are
subject to such extensive regulation. In October 1996, the MGC granted a
riverboat gaming license to the Company to operate the Flamingo Casino-Kansas
City.
 
    Prior to and in connection with the Park Place Distribution, Park Place
applied to the MGC for approval to own and operate the Flamingo Casino-Kansas
City. The approval was not received prior to the Park Place Distribution. On
January 13, 1999, the Company entered into an agreement to sell this property to
a third party. This sale is subject to approval by the MGC. Upon completion of
the sale, the Company expects to cease gaming operations in Missouri and
surrender the gaming license to the MGC. See "Additional Information--Flamingo
Casino-Kansas City."
 
    In 1998, the MGC announced that it would reopen the licensing investigation
of the Company regarding alleged actions in 1993 by a former employee of a
Company subsidiary. In January 1999, the MGC announced that it would terminate
this investigation upon completion of the sale of the Flamingo
 
                                       16
<PAGE>
Casino-Kansas City described above. If this proposed sale is not completed, the
Company expects to resolve this matter to the satisfaction of the MGC.
 
    OTHER LAWS AND REGULATIONS.  Each of the hotels operated by the Company is
subject to extensive state and local regulations and, on a periodic basis, must
obtain various licenses and permits, including those required to sell alcoholic
beverages. Management believes that the Company has obtained all required
licenses and permits and its businesses are conducted in substantial compliance
with applicable laws.
 
EMPLOYEES
 
    At February 1, 1999, Hilton employed approximately 38,000 persons, of whom
approximately 16,000 were covered by various collective bargaining agreements
providing, generally, for basic pay rates, working hours, other conditions of
employment and orderly settlement of labor disputes. Hilton believes that the
aggregate compensation benefits and working conditions afforded its employees
compare favorably with those received by employees in the hotel industry
generally. Although strikes of short duration have from time to time occurred at
certain of Hilton's facilities, Hilton believes its employee relations are
satisfactory.
 
ITEM 2.  PROPERTIES
 
    Hilton considers its hotels to be leading establishments with respect to
desirability of location, size, facilities, physical condition, quality and
variety of services offered in most of the areas in which they are located.
Obsolescence arising from age and condition of facilities is a factor in the
hotel industry. Accordingly, Hilton spends, and intends to continue to spend,
substantial funds to maintain its facilities in first-class condition in order
to remain competitive.
 
    Hotels owned and operated, leased and managed by Hilton are briefly
described under "Item 1" and, in particular, under the caption "Hotel
Operations." In addition, contemplated additions to, and major refurbishing and
remodeling of, existing properties and new hotels presently under construction
that Hilton will operate are briefly described under the caption "Hotel
Operations--Expansion Program" under "Item 1."
 
ITEM 3.  LEGAL PROCEEDINGS
 
    A purported class action against Bally Entertainment Corporation ("Bally"),
its directors and Hilton was commenced in August 1996 under the caption PARNES
V. BALLY ENTERTAINMENT CORPORATION, ET AL. in the Court of Chancery of the State
of Delaware, New Castle County. The plaintiff alleges breaches of fiduciary duty
in connection with the merger of Bally with and into Hilton in December 1996
(the "Bally Merger"), including allegedly illegal payments to Arthur M. Goldberg
that purportedly denied Bally shareholders other than Mr. Goldberg an
opportunity to sell their shares to Hilton or any other bidder at the best
possible price. In the complaint, the plaintiff seeks, among other things:
 
    (i) an order enjoining the Bally Merger;
 
    (ii) an award of damages in an unspecified amount;
 
    (iii) an order requiring Mr. Goldberg to disgorge his profits; and
 
    (iv) an award of attorneys' fees and expenses.
 
    In orders dated May 13, 1997 and February 3, 1998, the Court dismissed this
litigation. Plaintiff appealed this dismissal and, on January 25, 1999, the
Delaware Supreme Court reversed the dismissal order and remanded the case to the
Court of Chancery.
 
                                       17
<PAGE>
    In management's opinion, disposition of pending litigation against the
Company, including the litigation described above, is not expected to have a
material adverse effect on the Company's financial position or results of
operations.
 
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
    At the Company's special meeting of stockholders held on November 24, 1998,
the Company's stockholders approved each of the proposals relating to the Park
Place Distribution. The voting results for each of the Park Place Distribution
proposals are as follows:
 
<TABLE>
<CAPTION>
<S>        <C>                                   <C>                                   <C>
 i) Ratification of the Park Place Distribution, consisting of a special dividend to the holders of the Company's
    outstanding Common Stock, on a one-for-one basis, of all of the outstanding shares of Park Place common stock.
 
           FOR: 185,448,553                      AGAINST: 6,380,604                    ABSTAIN: 1,019,477
 
 ii) Approval of the Park Place 1998 Stock Incentive Plan, including the grant of options thereunder.
 
           FOR: 162,334,266                      AGAINST: 29,379,007                   ABSTAIN: 1,135,361
 
iii) Approval of the Park Place 1998 Independent Director Stock Option Plan.
 
           FOR: 176,363,522                      AGAINST: 15,281,119                   ABSTAIN: 1,203,993
 
iv) Approval of an amendment and restatement of Hilton's 1996 Stock Incentive Plan, including the grant of options
    thereunder.
 
           FOR: 167,326,887                      AGAINST: 24,324,629                   ABSTAIN: 1,197,118
 
v) Ratification of the election of ten directors of Park Place, divided into three classes as follows:
 
           Term Expiring in 2000                 Term Expiring in 2001                 Term Expiring in 2002
 
           Lyle Berman                           A. Steven Crown                       Stephen F. Bollenbach
           Clive S. Cummis                       J. Kenneth Looloian                   Arthur M. Goldberg
           Eric M. Hilton                        Gilbert L. Shelton                    Barron Hilton
                                                 Rocco J. Marano
 
           FOR: 182,559,908                      AGAINST: 9,024,655                    ABSTAIN: 1,264,071
</TABLE>
 
                                       18
<PAGE>
EXECUTIVE OFFICERS OF THE COMPANY
 
    The following table sets forth certain information with respect to the
executive officers of the Company:
 
<TABLE>
<CAPTION>
NAME                                   POSITIONS AND OFFICES WITH THE COMPANY                  AGE
- - -------------------------  ---------------------------------------------------------------  ---------
<S>                        <C>                                                              <C>
Barron Hilton              Chairman of the Board, and previously served as Chief Executive     71
                           Officer until February 1996
 
Stephen F. Bollenbach      President and Chief Executive Officer since February 1996           56
 
Thomas E. Gallagher        Executive Vice President and General Counsel since July 1997,       54
                           and Secretary since May 1998
 
Matthew J. Hart            Executive Vice President and Chief Financial Officer since          46
                           April 1996, and Treasurer since January 1999
 
Dieter H. Huckestein       Executive Vice President and President--Hotel Operations since      55
                           May 1994, and Senior Vice President--Hawaii/California/Arizona
                           Region until May 1994
</TABLE>
 
    Unless otherwise noted in the table, all positions and offices with the
Company indicated have been continuously held since January 1994. The executive
officers are responsible for all major policy making functions and all other
corporate and divisional officers are responsible to, and are under the
supervision of, the executive officers. None of the above named executive
officers are related.
 
    All of the above named executive officers are directors of the Company,
except for Messrs. Gallagher and Hart. Prior to joining Hilton, Mr. Gallagher
served as President and Chief Executive Officer of The Griffin Group, Inc. since
April 1992, and was a partner with the law firm of Gibson, Dunn & Crutcher prior
thereto. During 1995 and 1996, Mr. Gallagher also served as President and Chief
Executive Officer of Griffin Gaming & Entertainment, Inc. (formerly Resorts
International, Inc.). Prior to joining Hilton, Mr. Hart served as Senior Vice
President and Treasurer of The Walt Disney Company since October 1995, and as
Executive Vice President and Chief Financial Officer of Host Marriott
Corporation prior thereto.
 
    Additional information for directors of the Company will be included under
"Election of Directors" in the Company's definitive proxy statement to be used
in connection with its annual meeting of stockholders scheduled to be held on
May 12, 1999, and this information is incorporated in this Form 10-K. See "Cover
Page--Documents Incorporated by Reference."
 
                                       19
<PAGE>
                                    PART II
 
ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
 
    The Company's Common Stock is listed on the New York and Pacific Stock
Exchanges and is traded under the symbol "HLT." In 1997 and 1998, the Company
made quarterly dividend payments of $.08 per share. Following the Park Place
Distribution, for the first quarter of 1999, the Company made a dividend payment
of $.02 per share. As of December 31, 1998, the Company had approximately 15,200
stockholders of record. The high and low sales prices of the Company's Common
Stock are set forth in the following table for the periods indicated:
 
<TABLE>
<CAPTION>
                                                                                                   HIGH        LOW
                                                                                                 ---------  ---------
<S>                                                                                              <C>        <C>
1997
 
1st Quarter....................................................................................  $   30.00  $   24.00
2nd Quarter....................................................................................      30.13      24.25
3rd Quarter....................................................................................      34.06      26.75
4th Quarter....................................................................................      35.81      26.06
 
1998
 
1st Quarter....................................................................................      35.50      27.50
2nd Quarter....................................................................................      34.00      28.13
3rd Quarter....................................................................................      28.06      16.56
4th Quarter ...................................................................................      22.81      12.50
 
1999
 
1st Quarter (through March 26, 1999)(1)........................................................      16.69      13.88
</TABLE>
 
- - ---------
 
(1) Represents the Company's Common Stock trading on a stand alone basis
    subsequent to the Park Place Distribution.
 
RIGHTS AGREEMENT
 
    On July 9, 1998, the Company adopted a new preferred share purchase rights
plan (the "Rights Plan") and declared a dividend distribution of one preferred
share purchase right (a "Right") on each outstanding share of the Company's
Common Stock. The new Rights Plan replaced the Company's prior rights plan which
was adopted in 1988 and was set to expire. On September 10, 1998, the Company
and ChaseMellon Shareholder Services, L.L.C., as Rights Agent, entered into an
Amended and Restated Rights Agreement (the "Rights Agreement"). The Rights are
transferred only with the Common Stock, unless and until they become
exercisable. The Rights will expire on July 27, 2008, subject to the Company's
right to extend, unless earlier redeemed or exchanged by the Company or
terminated.
 
    Generally, the Rights become exercisable only if a person or group (other
than Hilton Interests, as defined below):
 
    (i) acquires beneficial ownership of 15% or more of the Company's Common
Stock (such person or group, an "Acquiring Person") or
 
    (ii) announces a tender offer, the consummation of which would result in
ownership by a person or group of 15% or more of the Common Stock.
 
When exercisable, each Right entitles a shareholder to purchase from the Company
one one-hundredth of a share of Series A Junior Participating Preferred Stock at
an exercise price of $140, subject to adjustment (the "Purchase Price").
 
                                       20
<PAGE>
    After a person becomes an Acquiring Person, each holder of a Right (other
than Rights owned by the Acquiring Person) will have the right to receive upon
exercise a number of shares of Common Stock having a market value equal to two
times the then current Purchase Price of the Right. After a person becomes an
Acquiring Person, if the Company engages in certain mergers or transfers of
assets, each holder of a Right (other than Rights owned by the Acquiring Person)
will have the right to receive upon exercise, at the Right's exercise price, a
number of the acquiring company's common shares having a market value of twice
the Right's Purchase Price.
 
    Once a person becomes an Acquiring Person, but prior to their acquisition of
50% or more of the outstanding Common Stock, the Company's Board of Directors
may cause the Company to exchange the Rights (other than Rights owned by an
Acquiring Person), in whole or in part, for shares of Common Stock at an
exchange ratio based on the value of the Common Stock at that time, subject to
adjustment.
 
    Prior to the acquisition by an Acquiring Person of beneficial ownership of
15% or more of the Company's Common Stock, the Rights are redeemable for $.001
per Right at the option of the Company's Board of Directors.
 
    "Hilton Interests" refer to Barron Hilton and the Conrad N. Hilton Fund and
the shares of Common Stock beneficially owned by them.
 
    The Rights Agreement has been filed as Exhibit 4.11 to this Form 10-K, and
the foregoing summary is qualified in its entirety by reference to Exhibit 4.11.
 
ITEM 6.  SELECTED FINANCIAL DATA
 
    The ratio of earnings to fixed charges for the five years ended December 31,
1998 is as follows: 1998 - 3.2 to 1; 1997 - 4.0 to 1; 1996 - 4.2 to 1; 1995 -
2.8 to 1; and 1994 - 2.0 to 1.
 
    The ratio of earnings to combined fixed charges and preferred stock
dividends for the five years ended December 31, 1998 is as follows: 1998 - 2.9
to 1; 1997 - 3.3 to 1; 1996 - 4.1 to 1; 1995 - 2.9 to 1; and 1994 - 2.0 to 1.
 
    The computation of the aforesaid ratios is set forth in Exhibit 12 to this
Form 10-K. For additional information, see the Five Year Summary on page 39 in
the Stockholder Report.
 
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
  OF OPERATIONS
 
    See pages 18 through 23 in the Stockholder Report.
 
ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
    Not applicable.
 
                                       21
<PAGE>
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
    The consolidated financial statements and supplemental information required
by this Item are contained in the Stockholder Report on the pages indicated,
which information is incorporated in this Form 10-K by reference.
 
<TABLE>
<CAPTION>
                                                                                            PAGE
                                                                                            -----
<S>                                                                                      <C>
Consolidated Statements of Income for
  the three years ended December 31, 1998..............................................          24
 
Consolidated Balance Sheets as of December 31, 1998 and 1997...........................          25
 
Consolidated Statements of Cash Flow for
  the three years ended December 31, 1998..............................................          26
 
Consolidated Statements of Stockholders' Equity for
  the three years ended December 31, 1998..............................................          27
 
Notes to Consolidated Financial Statements.............................................          28
 
Report of Independent Public Accountants...............................................          36
</TABLE>
 
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
  FINANCIAL DISCLOSURE
 
    None.
 
                                    PART III
 
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
    Certain of the information respecting executive officers required by this
Item is set forth under the caption "Executive Officers of the Company" in Part
I. Other information respecting certain executive officers, as well as the
required information for directors, will be contained in the Company's Proxy
Statement, and reference is expressly made to the Proxy Statement for the
specific information incorporated in this Form 10-K.
 
ITEM 11.  EXECUTIVE COMPENSATION
 
    The information required by this Item will be set forth under "Executive
Compensation" in the Company's Proxy Statement, and except for information set
forth in the Proxy Statement under "Personnel and Compensation Committee Report
on Executive Compensation" and "Stockholder Return Performance Graph," reference
is expressly made to the Proxy Statement for the specific information
incorporated in this Form 10-K.
 
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
    The information required by this Item will be set forth under "Security
Ownership of Certain Beneficial Owners and Executive Officers" and "Election of
Directors" in the Company's Proxy Statement, and reference is expressly made to
the Proxy Statement for the specific information incorporated in this Form 10-K.
 
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
    The information required by this Item will be set forth under "Certain
Relationships and Interests in Certain Transactions" in the Company's Proxy
Statement, and reference is expressly made to the Proxy Statement for the
specific information incorporated in this Form 10-K.
 
                                       22
<PAGE>
                                    PART IV
 
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
 
(a) INDEX TO FINANCIAL STATEMENTS
 
    1.  Financial Statements:
 
            The index to consolidated financial statements and supplementary
            data is set forth under Item 8 on page 22 of this Form 10-K.
 
    2.  Financial Statement Schedules:
 
<TABLE>
<CAPTION>
                                                                                            PAGE
                                                                                            -----
<S>                                                                                      <C>
Report of Independent Public Accountants...............................................          24
Schedule II--Valuation and Qualifying Accounts.........................................          25
</TABLE>
 
    All other schedules are inapplicable or the required information is included
elsewhere herein.
 
(b) REPORTS ON FORM 8-K
 
    The Company filed a Current Report on Form 8-K, dated October 20, 1998,
under the caption "Item 5. Other Events," to report results for the three and
nine month periods ended September 30, 1998 and disclose certain information
relating to Park Place and its merger with Grand Casinos, Inc. ("Grand").
 
    The Company filed a Current Report on Form 8-K, dated November 10, 1998,
incorporating the Supplement, dated November 6, 1998, to the Joint Proxy
Statement of the Company and Grand, along with the press release of Park Place
relating to its tender offer for outstanding Grand debt.
 
    The Company filed a Current Report on Form 8-K, dated November 24, 1998,
under the caption "Item 5. Other Events," to report that the stockholders of the
Company voted in favor of all proposals relating to the Park Place Distribution
at the special meeting of stockholders held on November 24, 1998.
 
(c) EXHIBITS
 
    Reference is made to the Index to Exhibits immediately preceding the
exhibits to this Form 10-K.
 
                                       23
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                            ON SUPPLEMENTAL SCHEDULE
 
To Hilton Hotels Corporation:
 
    We have audited in accordance with generally accepted auditing standards,
the consolidated financial statements of Hilton Hotels Corporation and
subsidiaries included in the Annual Report to Stockholders incorporated by
reference in this Form 10-K, and have issued our report thereon dated February
5, 1999. Our audit was made for the purpose of forming an opinion on those
statements taken as a whole. The supplemental schedule II to consolidated
financial statements as shown on page 25 is the responsibility of the Company's
management and is presented for the purpose of complying with the Securities and
Exchange Commission's rules and is not part of the basic consolidated financial
statements. The supplemental schedule to the consolidated financial statements
has been subjected to the auditing procedures applied in the audit of the basic
consolidated financial statements and, in our opinion, fairly states in all
material respects the financial data required to be set forth therein in
relation to the basic consolidated financial statements taken as a whole.
 
                                                             ARTHUR ANDERSEN LLP
 
Los Angeles, California
February 5, 1999
 
                                       24
<PAGE>
                   HILTON HOTELS CORPORATION AND SUBSIDIARIES
 
                 SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS
 
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                                                         CHARGED
                                                              BALANCE AT   CHARGED TO   (CREDITED)                        BALANCE AT
                                                              BEGINNING    COSTS AND     TO OTHER                           END OF
                                                              OF PERIOD     EXPENSES     ACCOUNTS    DEDUCTIONS   OTHER     PERIOD
                                                              ----------   ----------   ----------   ----------   -----   ----------
 
<S>                                                           <C>          <C>          <C>          <C>          <C>     <C>
YEAR ENDED DECEMBER 31, 1998
  Allowance for doubtful accounts...........................    $   6            7           1             3         1(A)      12
  Reserve for loss on investments...........................        2           --          --             2        --         --
YEAR ENDED DECEMBER 31, 1997
  Allowance for doubtful accounts...........................    $   7            1          (2)           --        --          6
  Reserve for loss on investments...........................        6           --          --             4        --          2
YEAR ENDED DECEMBER 31, 1996
  Allowance for doubtful accounts...........................    $   8            2          (2)            2         1(A)       7
  Reserve for loss on investments...........................       20            6          --            20        --          6
</TABLE>
 
- - ---------
 
(A) Represents balances acquired during the period.
 
                                       25
<PAGE>
                                   SIGNATURES
 
    Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on March 26, 1999.
 
<TABLE>
<S>                             <C>  <C>
                                HILTON HOTELS CORPORATION
                                                 (Registrant)
 
                                By:               MATTHEW J. HART
                                     -----------------------------------------
                                                  Matthew J. Hart
                                             Executive Vice President,
                                       Chief Financial Officer and Treasurer
</TABLE>
 
    Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities indicated on March 26, 1999.
 
<TABLE>
<S>                                           <C>
           STEPHEN F. BOLLENBACH                          DIETER H. HUCKESTEIN
- - -------------------------------------------   -------------------------------------------
           Stephen F. Bollenbach                          Dieter H. Huckestein
     President, Chief Executive Officer                         Director
                and Director
 
              A. STEVEN CROWN                              ROBERT L. JOHNSON
- - -------------------------------------------   -------------------------------------------
              A. Steven Crown                              Robert L. Johnson
                  Director                                      Director
 
              PETER M. GEORGE                                DONALD R. KNAB
- - -------------------------------------------   -------------------------------------------
              Peter M. George                                Donald R. Knab
                  Director                                      Director
 
             ARTHUR M. GOLDBERG                           ROBERT M. LA FORGIA
- - -------------------------------------------   -------------------------------------------
             Arthur M. Goldberg                           Robert M. La Forgia
                  Director                        Senior Vice President and Controller
                                                       (Chief Accounting Officer)
 
              MATTHEW J. HART                             BENJAMIN V. LAMBERT
- - -------------------------------------------   -------------------------------------------
              Matthew J. Hart                             Benjamin V. Lambert
         Executive Vice President,                              Director
   Chief Financial Officer and Treasurer
 
               BARRON HILTON                                DONNA F. TUTTLE
- - -------------------------------------------   -------------------------------------------
               Barron Hilton                                Donna F. Tuttle
           Chairman of the Board                                Director
 
                                                           SAM D. YOUNG, JR.
                                              -------------------------------------------
                                                           Sam D. Young, Jr.
                                                                Director
</TABLE>
 
                                       26
<PAGE>
 
<TABLE>
<CAPTION>
                                                     INDEX TO EXHIBITS
EXHIBIT
 NUMBER                                               DESCRIPTION
- - --------   --------------------------------------------------------------------------------------------------
<C>        <S>                                                                                                 <C>
 
      2.1  Agreement and Plan of Merger, dated as of June 30, 1998, among Registrant, Park Place
           Entertainment Corporation ("Park Place"), Gaming Acquisition Corporation, GCI Lakes, Inc. and
           Grand Casinos, Inc. (incorporated herein by reference from Exhibit 2.1 to Registrant's Quarterly
           Report on Form 10-Q for the period ended June 30, 1998)
 
      3.1  Restated Certificate of Incorporation of Registrant, as amended (incorporated herein by reference
           from Exhibit 4.1 to Registrant's Registration Statement on Form S-3 (File No. 333-18523))
 
      3.2  Amendment to Restated Certificate of Incorporation of Registrant, relating to Exhibit 3.1 hereto
           (incorporated herein by reference from Exhibit 3.1 to Registrant's Quarterly Report on Form 10-Q
           for the period ended June 30, 1997)
 
      3.3  By-Laws of Registrant, as amended (incorporated herein by reference from Exhibit 4.2 to
           Registrant's Registration Statement on Form S-3 (File No. 333-18523))
 
      3.4  Amendment to By-Laws of Registrant, relating to Exhibit 3.3 hereto................................
 
      4.1  Indenture, dated as of July 1, 1988, between Registrant and Citibank, N.A., as Trustee, regarding
           Registrant's Subordinated Debt Securities (incorporated herein by reference from Exhibit 4.1 to
           Post-Effective Amendment No. 2 to Registrant's Registration Statement on Form S-3 (File No.
           2-95746))
 
      4.2  Indenture, dated as of July 1, 1988, between Registrant and Morgan Guaranty Trust Company of New
           York, as Trustee, regarding Registrant's Senior Debt Securities (incorporated herein by reference
           from Exhibit 4.1 to Post-Effective Amendment No. 1 to Registrant's Registration Statement on Form
           S-3 (File No. 2-99967))
 
      4.3  First Supplemental Indenture, dated as of June 30, 1992, between Registrant and Morgan Guaranty
           Trust Company of New York, as Trustee, regarding Registrant's Senior Debt Securities, relating to
           Exhibit 4.2 hereto (incorporated herein by reference from Exhibit 4.3 to Registrant's Annual
           Report on Form 10-K for the year ended December 31, 1992)
 
      4.4  Indenture, dated as of May 14, 1996, between Registrant and The Bank of New York, as Trustee,
           regarding Registrant's 5% Convertible Subordinated Notes due 2006 (incorporated herein by
           reference from Exhibit 4.6 to Registrant's Registration Statement on Form S-4 (File No.
           333-10415))
 
      4.5.1 Indenture, dated as of April 15, 1997, between Registrant and BNY Western Trust Company, as
           Trustee, regarding Registrant's Debt Securities (incorporated herein by reference from Exhibit 4.3
           to Registrant's Current Report on Form 8-K, dated April 15, 1997)
 
      4.5.2 First Supplemental Indenture, dated as of December 31, 1998, among Registrant, Park Place and BNY
           Western Trust Company, as Trustee, regarding Registrant's Debt Securities, relating to Exhibit
           4.5.1 hereto (incorporated herein by reference from Exhibit 4.1 to Registrant's Current Report on
           Form 8-K, dated January 8, 1999)
</TABLE>
 
                                       27
<PAGE>
 
<TABLE>
<CAPTION>
                                                     INDEX TO EXHIBITS
EXHIBIT
 NUMBER                                               DESCRIPTION
- - --------   --------------------------------------------------------------------------------------------------
<C>        <S>                                                                                                 <C>
      4.5.3 Officers' Certificate containing terms of 7.95% Senior Notes due 2007 (incorporated herein by
           reference from Exhibit 99 to Registrant's Current Report on Form 8-K, dated April 15, 1997)
 
      4.5.4 Officers' Certificate containing terms of 7.375% Senior Notes due 2002 (incorporated herein by
           reference from Exhibit 99.01 to Registrant's Current Report on Form 8-K, dated June 4, 1997)
 
      4.5.5 Officers' Certificate containing terms of 7% Senior Notes due 2004 (incorporated herein by
           reference from Exhibit 99.01 to Registrant's Current Report on Form 8-K, dated July 17, 1997)
 
      4.5.6 Officers' Certificate containing terms of 7.20% Senior Notes due 2009 and 7.5% Senior Notes due
           2017 (incorporated herein by reference from Exhibit 4.1 to Registrant's Current Report on Form
           8-K, dated December 17, 1997)
 
      4.6  Credit Agreement, dated as of October 18, 1996, among Registrant, Morgan Guaranty Trust Company of
           New York, as Documentation Agent, The Bank of New York, as Administrative Agent, and the financial
           institutions signatory thereto (incorporated herein by reference from Exhibit 4.5 to Registrant's
           Annual Report on Form 10-K for the year ended December 31, 1996)
 
      4.7  Amendment No. 1 to Credit Agreement, dated as of December 3, 1998, among Registrant, Morgan
           Guaranty Trust Company of New York, as Documentation Agent, The Bank of New York, as
           Administrative Agent, and the financial institutions signatory thereto, relating to Exhibit 4.6
           hereto............................................................................................
 
      4.8  Reimbursement Agreement, dated as of November 15, 1990, among Registrant, Swiss Bank Corporation
           and the financial institutions signatory thereto (incorporated herein by reference from Exhibit
           4.7 to Registrant's Annual Report on Form 10-K for the year ended December 31, 1990)
 
      4.9  First Amendment to Reimbursement Agreement, dated as of December 17, 1996, among Registrant,
           Deutsche Bank AG and the financial institutions signatory thereto, relating to Exhibit 4.8
           hereto............................................................................................
 
      4.10 Second Amendment to Reimbursement Agreement, dated as of May 1, 1998, among Registrant, Deutsche
           Bank AG and the financial institutions signatory thereto, relating to Exhibits 4.8 and 4.9
           hereto............................................................................................
 
      4.11 Amended and Restated Rights Agreement, dated as of September 10, 1998, between Registrant and
           ChaseMellon Shareholder Services, L.L.C., as Rights Agent (incorporated herein by reference from
           Exhibit 1 to Registrant's Registration Statement on Form 8-A, dated September 16, 1998)
 
     10.1  1984 Stock Option and Stock Appreciation Rights Plan of Registrant, together with the Stock Option
           Agreement relating thereto, both as amended (incorporated herein by reference from Exhibit 10.5 to
           Registrant's Annual Report on Form 10-K for the year ended December 31, 1989)*
 
     10.2  Amendment, dated October 18, 1990, to the 1984 Stock Option and Stock Appreciation Rights Plan of
           Registrant, relating to Exhibit 10.1 hereto (incorporated herein by reference from Exhibit 10.3 to
           Registrant's Annual Report on Form 10-K for the year ended December 31, 1990)*
</TABLE>
 
                                       28
<PAGE>
 
<TABLE>
<CAPTION>
                                                     INDEX TO EXHIBITS
EXHIBIT
 NUMBER                                               DESCRIPTION
- - --------   --------------------------------------------------------------------------------------------------
<C>        <S>                                                                                                 <C>
     10.3  Amendment, dated November 14, 1996, to the 1984 Stock Option and Stock Appreciation Rights Plan of
           Registrant, relating to Exhibits 10.1 and 10.2 hereto (incorporated herein by reference from
           Exhibit 10.3 to Registrant's Annual Report on Form 10-K for the year ended December 31, 1996)*
 
     10.4  Third Amendment, dated as of December 31, 1998, to the 1984 Stock Option and Stock Appreciation
           Rights Plan of Registrant, relating to Exhibits 10.1, 10.2 and 10.3 hereto (incorporated herein by
           reference from Exhibit 99.8 to Registrant's Current Report on Form 8-K, dated January 8, 1999)*
 
     10.5  1990 Stock Option and Stock Appreciation Rights Plan of Registrant, together with the Stock Option
           Agreement relating thereto, both as amended (incorporated herein by reference from Exhibit 10.4 to
           Registrant's Annual Report on Form 10-K for the year ended December 31, 1990)*
 
     10.6  Amendment, dated January 20, 1994, to the 1990 Stock Option and Stock Appreciation Rights Plan of
           Registrant, relating to Exhibit 10.5 hereto (incorporated herein by reference from Exhibit 10.5 to
           Registrant's Annual Report on Form 10-K for the year ended December 31, 1993)*
 
     10.7  Amendment, dated January 19, 1995, to the 1990 Stock Option and Stock Appreciation Rights Plan of
           Registrant, relating to Exhibits 10.5 and 10.6 hereto (incorporated herein by reference from
           Exhibit 10.5 to Registrant's Annual Report on Form 10-K for the year ended December 31, 1994)*
 
     10.8  Amendment, dated November 14, 1996, to the 1990 Stock Option and Stock Appreciation Rights Plan of
           Registrant, relating to Exhibits 10.5, 10.6 and 10.7 hereto (incorporated herein by reference from
           Exhibit 10.7 to Registrant's Annual Report on Form 10-K for the year ended December 31, 1996)*
 
     10.9  Fourth Amendment, dated as of December 31, 1998, to the 1990 Stock Option and Stock Appreciation
           Rights Plan of Registrant, relating to Exhibits 10.5, 10.6, 10.7 and 10.8 hereto (incorporated
           herein by reference from Exhibit 99.9 to Registrant's Current Report on Form 8-K, dated January 8,
           1999)*
 
     10.10 Amended and Restated 1996 Stock Incentive Plan of Registrant (incorporated herein by reference
           from Annex F to Registrant's Joint Proxy Statement/Prospectus, dated October 23, 1998)*
 
     10.11 1996 Chief Executive Stock Incentive Plan of Registrant (incorporated herein by reference from
           Exhibit 10.7 to Registrant's Annual Report on Form 10-K for the year ended December 31, 1995)*
 
     10.12 First Amendment, dated as of December 31, 1998, to the Chief Executive Stock Incentive Plan of
           Registrant, relating to Exhibit 10.11 hereto (incorporated herein by reference from Exhibit 99.10
           to Registrant's Current Report on Form 8-K, dated January 8, 1999)*
 
     10.13 1997 Independent Director Stock Option Plan of Registrant (incorporated herein by reference from
           Exhibit 10.10 to Registrant's Annual Report on Form 10-K for the year ended December 31, 1997)*
 
     10.14 First Amendment, dated as of December 31, 1998, to the 1997 Independent Director Stock Option Plan
           of Registrant, relating to Exhibit 10.13 hereto (incorporated herein by reference from Exhibit
           99.11 to Registrant's Current Report on Form 8-K, dated January 8, 1999)*
</TABLE>
 
                                       29
<PAGE>
 
<TABLE>
<CAPTION>
                                                     INDEX TO EXHIBITS
EXHIBIT
 NUMBER                                               DESCRIPTION
- - --------   --------------------------------------------------------------------------------------------------
<C>        <S>                                                                                                 <C>
     10.15 Incentive Compensation Plan of Registrant (incorporated herein by reference from Exhibit 10.4 to
           Registrant's Annual Report on Form 10-K for the year ended December 31, 1980)*
 
     10.16 Amendment, dated as of January 1, 1994, to the Incentive Compensation Plan of Registrant, relating
           to Exhibit 10.15 hereto (incorporated herein by reference from Exhibit 10.7 to Registrant's Annual
           Report on Form 10-K for the year ended December 31, 1993)*
 
     10.17 Retirement Plan of Registrant, as amended and restated (incorporated herein by reference from
           Exhibit 10.8 to Registrant's Annual Report on Form 10-K for the year ended December 31, 1994)*
 
     10.18 First Amendment, dated as of November 15, 1995, to the Retirement Plan of Registrant, relating to
           Exhibit 10.17 hereto (incorporated herein by reference from Exhibit 10.11 to Registrant's Annual
           Report on Form 10-K for the year ended December 31, 1995)*
 
     10.19 Second Amendment, effective December 31, 1996, to the Retirement Plan of Registrant, relating to
           Exhibits 10.17 and 10.18 hereto (incorporated herein by reference from Exhibit 10.15 to
           Registrant's Annual Report on Form 10-K for the year ended December 31, 1996)*
 
     10.20 Third Amendment, effective December 31, 1996, to the Retirement Plan of Registrant, relating to
           Exhibits 10.17, 10.18 and 10.19 hereto (incorporated herein by reference from Exhibit 10.16 to
           Registrant's Annual Report on Form 10-K for the year ended December 31, 1996)*
 
     10.21 Amendment, effective January 1, 1997, to the Retirement Plan of Registrant, relating to Exhibits
           10.17, 10.18, 10.19 and 10.20 hereto (incorporated herein by reference from Exhibit 10.17 to
           Registrant's Annual Report on Form 10-K for the year ended December 31, 1997)*
 
     10.22 Supplemental Executive Retirement Plan of Registrant, as amended (incorporated herein by reference
           from Exhibit 10.6 to Registrant's Annual Report on Form 10-K for the year ended December 31,
           1991)*
 
     10.23 Amendment, effective April 1, 1994, to the Supplemental Executive Retirement Plan of Registrant,
           relating to Exhibit 10.22 hereto (incorporated herein by reference from Exhibit 10.10 to
           Registrant's Annual Report on Form 10-K for the year ended December 31, 1994)*
 
     10.24 Amendment, effective December 31, 1996, to the Supplemental Executive Retirement Plan of
           Registrant, relating to Exhibits 10.22 and 10.23 hereto (incorporated herein by reference from
           Exhibit 10.19 to Registrant's Annual Report on Form 10-K for the year ended December 31, 1996)*
 
     10.25 Directors' Retirement Benefit Plan of Registrant, as amended (incorporated herein by reference
           from Exhibit 10.7 to Registrant's Annual Report on Form 10-K for the year ended December 31,
           1991)*
 
     10.26 First Amendment, dated July 31, 1997, to the Directors' Retirement Benefit Plan of Registrant,
           relating to Exhibit 10.25 hereto (incorporated herein by reference from Exhibit 10.22 to
           Registrant's Annual Report on Form 10-K for the year ended December 31, 1997)*
</TABLE>
 
                                       30
<PAGE>
 
<TABLE>
<CAPTION>
                                                     INDEX TO EXHIBITS
EXHIBIT
 NUMBER                                               DESCRIPTION
- - --------   --------------------------------------------------------------------------------------------------
<C>        <S>                                                                                                 <C>
     10.27 Retirement Benefit Replacement Plan of Registrant, as amended (incorporated herein by reference
           from Exhibit 10.9 to Registrant's Annual Report on Form 10-K for the year ended December 31,
           1992)*
 
     10.28 Amendment, dated as of January 1, 1994, to the Retirement Benefit Replacement Plan of Registrant,
           relating to Exhibit 10.27 hereto (incorporated herein by reference from Exhibit 10.12 to
           Registrant's Annual Report on Form 10-K for the year ended December 31, 1993)*
 
     10.29 Amendment, effective April 1, 1994, to the Retirement Benefit Replacement Plan of Registrant,
           relating to Exhibits 10.27 and 10.28 hereto (incorporated herein by reference from Exhibit 10.14
           to Registrant's Annual Report on Form 10-K for the year ended December 31, 1994)*
 
     10.30 Amendment, effective December 31, 1996, to the Retirement Benefit Replacement Plan of Registrant,
           relating to Exhibits 10.27, 10.28 and 10.29 hereto (incorporated herein by reference from Exhibit
           10.24 to Registrant's Annual Report on Form 10-K for the year ended December 31, 1996)*
 
     10.31 Thrift Savings Plan of Registrant, as amended and restated (incorporated herein by reference from
           Exhibit 10.25 to Registrant's Annual Report on Form 10-K for the year ended December 31, 1996)*
 
     10.32 Amendment, effective January 1, 1996, to the Thrift Savings Plan of Registrant, relating to
           Exhibit 10.31 hereto (incorporated herein by reference from Exhibit 10.26 to Registrant's Annual
           Report on Form 10-K for the year ended December 31, 1996)*
 
     10.33 Amendment, effective January 1, 1997, to the Thrift Savings Plan of Registrant, relating to
           Exhibits 10.31 and 10.32 hereto (incorporated herein by reference from Exhibit 10.29 to
           Registrant's Annual Report on Form 10-K for the year ended December 31, 1997)*
 
     10.34 Executive Deferred Compensation Plan of Registrant, as amended (incorporated herein by reference
           from Exhibit 10.27 to Registrant's Annual Report on Form 10-K for the year ended December 31,
           1996)*
 
     10.35 Amendment, effective January 1, 1997, to the Executive Deferred Compensation Plan of Registrant,
           relating Exhibit 10.34 hereto (incorporated herein by reference from Exhibit 10.28 to Registrant's
           Annual Report on Form 10-K for the year ended December 31, 1996)*
 
     10.36 Amendment, effective January 1, 1997, to the Executive Deferred Compensation Plan of Registrant,
           relating to Exhibits 10.34 and 10.35 hereto (incorporated herein by reference from Exhibit 10.32
           to Registrant's Annual Report on Form 10-K for the year ended December 31, 1997)*
 
     10.37 Employee Stock Purchase Plan of Registrant (incorporated herein by reference from Exhibit 10.29 to
           Registrant's Annual Report on Form 10-K for the year ended December 31, 1996)*
 
     10.38 Amendment, effective January 1, 1997, to the Employee Stock Purchase Plan of Registrant, relating
           to Exhibit 10.37 hereto (incorporated herein by reference from Exhibit 10.34 to Registrant's
           Annual Report on Form 10-K for the year ended December 31, 1997)*
</TABLE>
 
                                       31
<PAGE>
 
<TABLE>
<CAPTION>
                                                     INDEX TO EXHIBITS
EXHIBIT
 NUMBER                                               DESCRIPTION
- - --------   --------------------------------------------------------------------------------------------------
<C>        <S>                                                                                                 <C>
     10.39 Second Amendment, dated as of December 31, 1998, to the Employee Stock Purchase Plan of
           Registrant, relating to Exhibits 10.37 and 10.38 hereto (incorporated herein by reference from
           Exhibit 99.12 to Registrant's Current Report on Form 8-K, dated January 8, 1999)*
 
     10.40 Form of Change of Control Agreement between Registrant and each of Thomas E. Gallagher, Matthew J.
           Hart, Barron Hilton and Dieter H. Huckestein (incorporated herein by reference from Exhibit 10.16
           to Registrant's Annual Report on Form 10-K for the year ended December 31, 1994)*
 
     10.41 Employment Agreement, dated as of December 31, 1998, between Registrant and Stephen F. Bollenbach
           (incorporated herein by reference from Exhibit 99.13 to Registrant's Current Report on Form 8-K,
           dated January 8, 1999)*
 
     10.42 Employment Agreement, dated as of February 1, 1996, between Registrant and Stephen F. Bollenbach
           (incorporated herein by reference from Exhibit 10.21 to Registrant's Annual Report on Form 10-K
           for the year ended December 31, 1995)*
 
     10.43 Distribution Agreement, dated as of December 31, 1998, between Registrant and Park Place
           (incorporated herein by reference from Exhibit 99.1 to Registrant's Current Report on Form 8-K,
           dated January 8, 1999)
 
     10.44 Debt Assumption Agreement, dated as of December 31, 1998, between Registrant and Park Place
           (incorporated herein by reference from Exhibit 99.2 to Registrant's Current Report on Form 8-K,
           dated January 8, 1999)
 
     10.45 Assignment and License Agreement, dated as of December 31, 1998, between Registrant, Conrad
           International Royalty Corporation and Park Place (incorporated herein by reference from Exhibit
           99.3 to Registrant's Current Report on Form 8-K, dated January 8, 1999)
 
     10.46 Hilton Hotels Corporation Corporate Services Agreement, dated as of December 31, 1998, between
           Registrant and Park Place (incorporated herein by reference from Exhibit 99.4 to Registrant's
           Current Report on Form 8-K, dated January 8, 1999)
 
     10.47 Park Place Entertainment Corporation Corporate Services Agreement, dated as of December 31, 1998,
           between Registrant and Park Place (incorporated herein by reference from Exhibit 99.5 to
           Registrant's Current Report on Form 8-K, dated January 8, 1999)
 
     10.48 Employee Benefits and Other Employment Matters Allocation Agreement, dated as of December 31,
           1998, between Registrant and Park Place (incorporated herein by reference from Exhibit 99.6 to
           Registrant's Current Report on Form 8-K, dated January 8, 1999)
 
     10.49 Tax Allocation and Indemnity Agreement, dated as of December 31, 1998, between Registrant and Park
           Place (incorporated herein by reference from Exhibit 99.7 to Registrant's Current Report on Form
           8-K, dated January 8, 1999)
 
     11    Computation of Earnings Per Share.................................................................
 
     12    Computation of Ratios of Earnings to Fixed Charges................................................
 
     13    Registrant's Annual Report to Stockholders for the fiscal year ended December 31, 1998............
 
     21    List of Registrant's Subsidiaries.................................................................
</TABLE>
 
                                       32
<PAGE>
 
<TABLE>
<CAPTION>
                                                     INDEX TO EXHIBITS
EXHIBIT
 NUMBER                                               DESCRIPTION
- - --------   --------------------------------------------------------------------------------------------------
<C>        <S>                                                                                                 <C>
     23    Consent of Independent Public Accountants.........................................................
 
     99    Undertakings......................................................................................
</TABLE>
 
- - ---------
 
*  Management contracts or compensatory plans or arrangements required to be
   filed as exhibits to this Form 10-K by Item 601(b)(10)(iii) of Regulation
   S-K, previously filed where indicated and incorporated herein by reference.
 
    Pursuant to Regulation Section 229.601, Item 601(b)(4)(iii) of Regulation
S-K, upon request of the Securities and Exchange Commission, the Registrant
hereby undertakes to furnish a copy of any unfiled instrument which defines the
rights of holders of long-term debt of the Registrant and its consolidated
subsidiaries (and for any of its unconsolidated subsidiaries for which financial
statements are required to be filed) wherein the total amount of securities
authorized thereunder does not exceed 10% of the total consolidated assets of
the Registrant.
 
                                       33

<PAGE>

                                                                 Exhibit 3.4



                                 AMENDMENT TO BY-LAWS


     On March 10, 1999, the Board of Directors of Hilton Hotels Corporation
approved an amendment to the Corporation's By-Laws, which added a new article
that reads as follows:

                             "Stockholder Communications 

43.  Notwithstanding anything to the contrary contained in these By-Laws, to the
     extent permitted under applicable law at any time, the Corporation is
     authorized to communicate with stockholders electronically using, without
     limitation, telephone, internet or any other computer based technology, to
     provide reports, proxy statements and other information to stockholders and
     to permit voting by stockholders at stockholders meetings."




<PAGE>


                                                                  EXHIBIT 4.7


                         AMENDMENT NO. 1 TO CREDIT AGREEMENT

     AMENDMENT dated as of December 3, 1998 to the Credit Agreement dated as of
October 18, 1996 (the "CREDIT AGREEMENT") among HILTON HOTELS CORPORATION (the
"BORROWER"), the BANKS party thereto (the "BANKS"), MORGAN GUARANTY TRUST
COMPANY OF NEW YORK, as Documentation Agent (the "DOCUMENTATION AGENT") and THE
BANK OF NEW YORK, as Administrative Agent (the "ADMINISTRATIVE AGENT").

                                     WITNESSETH:

     WHEREAS, the Borrower proposes to distribute to its stockholders the
stock of Park Place Entertainment Corporation, a Subsidiary formed to hold the
Borrower's Gaming Segment; and

     WHEREAS, in connection therewith, the parties hereto desire to make
certain modifications to the Credit Agreement;

     NOW, THEREFORE, the parties hereto agree as follows:

     SECTION 1. DEFINED TERMS; REFERENCES. Unless otherwise specifically defined
herein, each term used herein which is defined in the Credit Agreement has the
meaning assigned to such term in the Credit Agreement. Each reference to
"hereof", "hereunder", "herein" and "hereby" and each other similar reference
and each reference to "this Agreement" and each other similar reference
contained in the Credit Agreement shall, after this Amendment becomes effective,
refer to the Credit Agreement as amended hereby.

     SECTION 2. COVENANT AMENDMENTS. (a) The following new defined terms are
added to Section 1.01 in appropriate alphabetical order:

          "PARK PLACE" means Park Place Entertainment Corporation, a Delaware
     corporation, and, immediately prior to the Spin-Off, a Subsidiary holding
     the assets of the Borrower's Gaming Segment.

          "PPE ASSUMED NOTES" means the Borrower's $300,000,000 7.375% Notes Due
     2002 and $325,000,000 7.00% Notes Due 2004.

          "SPIN-OFF" means (A) the transfer to Park Place of all or
     substantially all of the assets of the Borrower and its Subsidiaries 

<PAGE>

     comprising the Borrower's Gaming Segment and (B) the distribution by the
     Borrower to its stockholders of all capital stock of Park Place held by the
     Borrower.

     (b) Paragraph (1) of the definition of Interest Period in Section 1.01 is
amended by the addition of "1 week or" immediately before the words "1, 2, 3 or
6 months thereafter".

     (c) The maximum Leverage Ratio in Section 5.09 is changed from "4:1" to
"4.5:1".

     (d) The definition of Consolidated Debt in Section 5.09 is amended by the
addition of the following proviso:

     ; PROVIDED that Consolidated Debt shall exclude: (A) the PPE Assumed Notes
     on the conditions that (i) such Debt shall have been assumed by Park Place
     on terms such that as between the Borrower and Park Place, Park Place is
     obligated to make payments of principal and interest on such Debt, and to
     reimburse the Borrower for any such payment made by the Borrower and (ii)
     the Spin-Off shall have occurred, and (B) Debt of the Borrower or a
     Subsidiary as to which a sum of cash and cash equivalents sufficient to
     provide for payment in full of such Debt at its scheduled maturity or at an
     earlier date at which it shall have been called for redemption shall have
     been irrevocably deposited in trust for the benefit of the holders of such
     Debt or a representative of such holders so as to result in legal or
     in-substance defeasance thereof; PROVIDED, FURTHER, that, notwithstanding
     clause (A) in the foregoing proviso, if Park Place fails to pay when due
     any principal of or interest on or any other amount with respect to the PPE
     Assumed Notes or reimburse the Borrower for payment thereof, and such
     failure is continuing, on and after the 90th day after such payment default
     first occurs any of the PPE Assumed Notes then outstanding shall be
     included in Consolidated Debt, unless such Debt then would be excluded
     therefrom pursuant to clause (B) in the foregoing proviso.

     (e) The definition of Consolidated EBITDA in Section 5.09 is amended by the
addition of the following proviso: 

     ; PROVIDED that Consolidated EBITDA for any period shall be adjusted on a
     pro forma basis (i) to include (or exclude) amounts attributable to hotel
     operations acquired (or sold or otherwise discontinued) during such period
     as if such acquisition (or disposition) had occurred on the first day of
     such period and (ii) to include amounts (annualized on a simple arithmetic 

                                          2
<PAGE>

     basis) attributable to hotel projects which commenced operations during
     such period and were in operation for at least one full fiscal quarter
     during such period; PROVIDED, FURTHER, that, for purposes of determining
     Consolidated EBITDA for any period, Consolidated Net Income shall exclude
     any interest income attributable to the assumption or payment by Park Place
     of the PPE Assumed Notes.

     (f) The parties agree that the Spin-Off does not give rise to a Default
under Section 5.03 or Section 5.07.

     SECTION 3. PRICING INCREASE. The table appearing in Exhibit A hereto is
substituted for the table appearing in the Pricing Schedule.

     SECTION 4. REPRESENTATIONS OF BORROWER. The Borrower represents and
warrants that (i) the representations and warranties of the Borrower set forth
in Article 4 of the Credit Agreement will be true on and as of the Amendment
Effective Date and (ii) no Default will have occurred and be continuing on such
date.

     SECTION 5. GOVERNING LAW. This Amendment shall be governed by and construed
in accordance with the laws of the State of New York.

     SECTION 6. COUNTERPARTS. This Amendment may be signed in any number of
counterparts, each of which shall be an original, with the same effect as if the
signatures thereto and hereto were upon the same instrument.

     SECTION 7. EFFECTIVENESS. This Amendment shall become effective as of the
date hereof on the date (the "AMENDMENT EFFECTIVE DATE") when the Documentation
Agent shall have received from each of the Borrower and the Required Banks a
counterpart hereof signed by such party or facsimile or other written
confirmation (in form satisfactory to the Documentation Agent) that such party
has signed a counterpart hereof.


                                          3

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
duly executed as of the date first above written.

                                        HILTON HOTELS CORPORATION


                                        By: /s/ Matthew J. Hart
                                           ----------------------------------
                                           Name:   Matthew J. Hart
                                           Title:  Executive Vice President &
                                                   Chief Financial Officer

                                        MORGAN GUARANTY TRUST
                                        COMPANY OF NEW YORK


                                        By: /s/ Diana H. Imhof
                                           ----------------------------------
                                           Name:   Diana H. Imhof
                                           Title:  Vice President

                                        THE BANK OF NEW YORK


                                        By: /s/ Lisa Y. Brown
                                           ----------------------------------
                                           Name:   Lisa Y. Brown
                                           Title:  Vice President

                                        BANK OF AMERICA NATIONAL
                                        TRUST AND SAVINGS ASSOCIATION


                                        By: /s/ Michelle L. Hilse
                                           ----------------------------------
                                           Name:    Michelle L. Hilse
                                           Title:   Vice President

                                        WELLS FARGO BANK


                                        By: /s/ Timothy A. McDevitt
                                           ----------------------------------
                                           Name:    Timothy A. McDevitt
                                           Title:   Vice President


                                        By: /s/ Donald A. Hartmann
                                           ----------------------------------
                                           Name:    Donald A. Hartmann
                                           Title:   Senior Vice President


                                          4
<PAGE>

                                  
                                        THE BANK OF NOVA SCOTIA


                                        By: /s/ M. Van Otterloo
                                           ----------------------------------
                                           Name:  M. Van Otterloo
                                           Title: Senior Relationship Manager

                                        BANKERS TRUST COMPANY
                                  

                                        By: /s/ Alex Johnson
                                           ----------------------------------
                                           Name:   Alex Johnson
                                           Title:  Managing Director

                                        CIBC INC.


                                        By: 
                                            ---------------------------------
                                            Name:  
                                            Title: 

                                        CREDIT LYONNAIS NEW YORK 
                                        BRANCH
                                  

                                        By: /s/ Mary P. Daly
                                           ----------------------------------
                                           Name:    Mary P. Daly
                                           Title:   Vice President

                                        DEUTSCHE BANK AG, NEW YORK
                                        BRANCH AND/OR CAYMAN ISLANDS
                                        BRANCH


                                        By: /s/ Stephan A. Wiedemann
                                           ----------------------------------
                                           Name:    Stephan A. Wiedemann
                                           Title:   Director


                                        By: /s/ Hans-Josef Thiele
                                           ----------------------------------
                                           Name:    Hans-Josef Thiele
                                           Title:   Director


                                          5
<PAGE>


                                        FIRST UNION NATIONAL BANK OF
                                        NORTH CAROLINA


                                        By: /s/ John E. Reid
                                           --------------------------
                                           Name:  John E. Reid
                                           Title: Vice Presidnet

                                        THE FUJI BANK, LIMITED, LOS
                                        ANGELES AGENCY
                                        

                                        By: 
                                           --------------------------
                                           Name:   
                                           Title:  

                                        SOCIETE GENERALE


                                        By: /s/ Alex Y. Kim
                                           --------------------------
                                           Name:   Alex Y. Kim
                                           Title:  Vice President

                                        DRESDNER BANK AG, NEW YORK
                                        AND CAYMAN ISLAND BRANCHES

                                        By: /s/ A. R. Morris
                                           -----------------------------
                                           Name:    A. R. Morris
                                           Title:   First Vice President


                                        By: /s/ B. Craig Erickson
                                           --------------------------
                                           Name:    B. Craig Erickson
                                           Title:   Vice President

                                        THE MITSUBISHI TRUST AND
                                        BANKING CORPORATION


                                        By: /s/ Yasushi Satomi
                                           --------------------------
                                           Name:    Yasushi Satomi
                                           Title:   Senior Vice President


                                          6
<PAGE>


                                        THE NORTHERN TRUST COMPANY


                                        By: /s/ John E. Burda
                                           ------------------------------
                                        Name:   John E. Burda
                                        Title:  Second Vice President

                                        PNC BANK, NATIONAL ASSOCIATION
                                   

                                        By: /s/ Gary W. Wessels
                                           ------------------------------
                                        Name:   Gary W. Wessels
                                        Title:  Vice President

                                        THE SAKURA BANK LIMITED, LOS
                                        ANGELES AGENCY


                                        By: /s/ Masayuki Kobayashi
                                           ------------------------------
                                        Name:   Masayuki Kobayashi
                                        Title:  Joint General Manager

                                        UNITED STATES NATIONAL BANK
                                        OF OREGON
                                   

                                        By: /s/ Dale Parshall
                                           ------------------------------
                                        Name:    Dale Parshall
                                        Title:   Vice President

                                        UNION BANK OF CALIFORNIA, N.A.


                                        By: /s/ J. Scott Jessup
                                           ------------------------------
                                        Name:    J. Scott Jessup
                                        Title:   Vice President

                                        WACHOVIA BANK OF GEORGIA, N.A.


                                        By:  /s/ Jessica S. Wright
                                           ------------------------------
                                        Name:   Jessica S. Wright
                                        Title:  Vice President


                                          7

<PAGE>


                                        WESTDEUTSCHE LANDESBANK
                                        GIROZENTRALE, NEW YORK BRANCH


                                        By: /s/ Duncan M. Robertson
                                           --------------------------
                                           Name:  Duncan M. Robertson
                                           Title: Vice President
                                                  

                                        By: /s/ Lisa Walker
                                           --------------------------
                                           Name:   Lisa Walker
                                           Title:  Vice President

                                        BANK OF HAWAII


                                        By: /s/ Robert M. Wheeler III
                                           --------------------------
                                           Name:  Robert M. Wheeler III
                                           Title: Vice President

                                        CREDIT SUISSE
                                        

                                        By:  /s/ Chris T. Horgan
                                           --------------------------
                                           Name:   Chris T. Horgan   
                                           Title:  Vice President  


                                        By:  /s/ Kristin Lepri
                                           --------------------------
                                           Name:   Kristin Lepri
                                           Title:  Associate

                                       THE DAI-ICHI KANGYO BANK, LTD


                                        By: 
                                           --------------------------
                                           Name:   
                                           Title:  


                                          8

<PAGE>


                                        FIRST HAWAIIAN BANK


                                        By: /s/ Travis Ruetenik
                                           --------------------------
                                           Name:  Travis Ruetenik
                                           Title: Corporate Banking Officer

                                        THE LONG-TERM CREDIT BANK OF
                                        JAPAN, LTD., LOS ANGELES AGENCY


                                        By:  /s/ Shunji Sato
                                           ---------------------------
                                           Name:  Shunji Sato 
                                           Title: Deputy General Manager 

                                        MELLON BANK, N.A.


                                        By:  /s/ L. C. Ivey
                                           --------------------------
                                           Name:   L. C. Ivey
                                           Title:  Vice President

                                        THE MITSUI TRUST & BANKING CO., INC.


                                        By: 
                                           --------------------------
                                           Name:    
                                           Title:   

                                        THE SANWA BANK, LIMITED,
                                        LOS ANGELES BRANCH


                                        By: 
                                           --------------------------
                                           Name:   
                                           Title:  

                                          9

<PAGE>


                                        THE TOYO TRUST & BANKING CO.,
                                        LTD., LOS ANGELES AGENCY


                                        By: 
                                           --------------------------
                                           Name:  
                                           Title: 
                                                  

                                        BANCA DI ROMA
                                        

                                        By: /s/ Augusto Bianchi
                                           --------------------------
                                           Name:   Augusto Bianchi
                                           Title:  97911

                                        By: /s/ Richard G. Dietz
                                           --------------------------
                                           Name:   Richard G. Dietz
                                           Title:  97271

                                        BANQUE NATIONALE DE PARIS


                                        By: 
                                           --------------------------
                                           Name:   
                                           Title:  

                                        BANK ONE, LOUISIANA, NA
                                        

                                        By: /s/ Louis Ballero
                                           -----------------------------
                                           Name:   Louis Ballero
                                           Title:  Senior Vice President


                                        FLEET BANK


                                        By: /s/ John T. Harrison
                                           --------------------------
                                           Name:  John T. Harrison 
                                           Title: Senior Vice President


                                        HIBERNIA BANK


                                        By: /s/ Christopher Pitre
                                           --------------------------
                                           Name:  Christopher Pitre 
                                           Title: Vice President


                                          10


<PAGE>
                                                                   Exhibit 4.9

                      FIRST AMENDMENT TO REIMBURSEMENT AGREEMENT

          This FIRST AMENDMENT TO REIMBURSEMENT AGREEMENT (this "Agreement"), 
dated as of December 17, 1996, by and among HILTON HOTELS CORPORATION, a 
Delaware corporation (the "Company"), DEUTSCHE BANK AG, NEW YORK BRANCH, as 
issuer of the Letter of Credit (in such capacity, the "Issuer"); DEUTSCHE 
BANK AG, LOS ANGELES BRANCH, THE BANK OF NEW YORK, SOCIETE GENERALE, CIBC 
INC., THE SUMITOMO BANK, LIMITED, THE MITSUBISHI TRUST & BANKING CORPORATION, 
AND WESTDEUTSCHE LANDESBANK GIROZENTRALE (herein collectively, the "Banks" 
and individually a "Bank"); and DEUTSCHE BANK AG, NEW YORK BRANCH, as agent 
(in such capacity, the "Agent") for the Banks hereunder. Unless otherwise 
expressly defined herein, any capitalized term used herein and defined in the 
Reimbursement Agreement (as defined below) shall have the meaning assigned to 
it in the Reimbursement Agreement.

                                 W I T N E S S E T H:

          WHEREAS, the Issuer has issued that certain letter of credit No.
839-53762, dated May 16, 1996 (the "Letter of Credit"), pursuant to that certain
reimbursement agreement, dated as of May 16, 1996 (the "Original Reimbursement
Agreement"; as amended from time to time, including by this Agreement, the
"Reimbursement Agreement"), by and between the Company, the Agent, the Issuer
and the Banks;

          WHEREAS, the Company, the Issuer, the Agent and the Banks each desire
to amend the Original Reimbursement Agreement in the manner and pursuant to the
terms and conditions set forth herein;

          NOW, THEREFORE, in consideration of the promises made hereunder by the
Company, the Issuer, the Agent and the Banks, and for other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties hereto, intending to be legally bound, hereby agree as follows: 

<PAGE>

          1.   AMENDMENTS TO REIMBURSEMENT AGREEMENT.

          1.1  CONSENTS. The Company, the Issuer, the Agent and each of the
Banks executing this Agreement hereby consent to the following amendments to the
Reimbursement Agreement on the terms and subject to the conditions set forth
herein.

          1.2  DEFINITIONS.

          1.2.1  The following definitions are hereby added to the 
Reimbursement Agreement:

          "'BENEFIT ARRANGEMENT' means at any time any employee benefit plan
     within the meaning of Section 3(3) of ERISA which is not a Plan or a
     Multiemployer Plan and which is maintained or otherwise contributed to by
     any member of the Controlled Group.

          'CONSOLIDATED DEBT' means at any date the Debt of the Company and its
     Consolidated Subsidiaries, determined on a consolidated basis as of such
     date.

          'CONSOLIDATED NET WORTH' means at any date the consolidated
     stockholders' equity of the Company and its Consolidated Subsidiaries
     determined as of such date.

          'COVERED SUBSIDIARY' means at any time any Subsidiary of the Company
     that has consolidated assets in an amount greater than $5,000,000.

          'EFFECTIVE DATE' means December 17, 1996.

          'FACILITY FEE' has the meaning set forth in Section 2.05.

          'FACILITY FEE RATE' has the meaning set forth in the Pricing Schedule.

          'LEVERAGE RATIO' means at any date the ratio of Consolidated Debt at
     such date to Consolidated EBITDA for the period of four consecutive fiscal
     quarters most recently ended on or prior to such date.

          'PRICING SCHEDULE' means the Schedule attached hereto identified as
     such.

                                         -2-

<PAGE>

          'SIGNIFICANT SUBSIDIARY' means at any time a Subsidiary of the Company
     having (i) at least 10% of the total consolidated assets of the Company and
     its Subsidiaries (determined as of the last day of the most recent fiscal
     quarter of the company) or (ii) at least 10% of the consolidated revenues
     of the company and its Subsidiaries for the fiscal year of the Company then
     most recently ended.

          'STATUS' has the meaning set forth in the Pricing Schedule."

          1.2.2  The following definitions are hereby deleted in their 
entirety and amended in full to read as follows:

          "'AUTHORIZED OFFICER' means the Chairman of the Board, the Vice
     Chairman of the Board, the President, the Treasurer, the Chief Financial
     Officer, the Secretary or any Assistant Secretary of the Company.

          'CONSOLIDATED EBITDA' means, for any period, Consolidated Net Income
     for such period before (i) income taxes, (ii) interest expense, (iii)
     depreciation and amortization, (iv) minority interest, (v) extraordinary
     losses or gains, (vi) discontinued operations and (vii) the cumulative
     effect of changes in accounting principles.

          'CONTROLLED GROUP' means the Company, any Subsidiary and all members
     of a controlled group of corporations and all trades or business (whether
     or not incorporated) under common control which, together with the Company
     or any Subsidiary, are treated as a single employer under Section 414 of
     the Internal Revenue Code.

          'FEES' means any or all of the Letter of Credit Fee, the Facility Fee
     and such other fees as are set forth in the Fee Letter or as may otherwise
     be agreed to by the Company and the Agent, in writing, from time to time.

          'LETTER OF CREDIT FEE RATE' has the meaning set forth in the Pricing
     Schedule."

          1.2.3  The definition of "CONSOLIDATED TANGIBLE NET WORTH" is 
hereby deleted from the Reimbursement Agreement in its entirety.

                                         -3-

<PAGE>

          1.3  OTHER AMENDMENTS.

          1.3.1     SECTION 2.05  Section 2.05 (including the pricing 
schedule contained therein) is hereby deleted in its entirety and amended in 
full to read as follows:

          "Section 2.05. (a) FACILITY FEE. The Company shall pay to the Agent
     for the account of the Banks ratably a facility fee (the "Facility Fee") at
     a rate per annum determined daily in accordance with the Pricing Schedule.
     Such Facility Fee shall accrue from and including the Effective Date to but
     excluding the Expiration Date, on the daily aggregate amount of the Letter
     of Credit Commitments (whether used or unused) of the Banks.

               (b) LETTER OF CREDIT FEE. The Company shall pay to the Agent for
     the account of the Banks ratably a letter of credit fee (the "Letter of
     Credit Fee") accruing daily on the aggregate amount then available for
     drawing under the Letter of Credit at a rate per annum determined in
     accordance with the Pricing Schedule.

               (c)  PAYMENTS. Accrued fees under this Section shall be payable
     quarterly in arrears on the first day of each March, June, September and
     December and on the Expiration Date."

          1.3.2     PRICING SCHEDULE. The Pricing Schedule attached to this
Agreement as Exhibit A is hereby incorporated into the Reimbursement Agreement
by this reference as if originally set forth in full therein.

          1.3.3     SECTION 7.02(c). Section 7.02(c) is hereby deleted in its
entirety and amended in full to read as follows:

          "(c) simultaneously with the delivery of each set of financial
     statements referred to in clauses (a) and (b), a certificate of an
     Authorized Officer (i) setting forth in reasonable detail the calculations
     required to establish whether the Company was in compliance with the
     requirements of clauses (g) and (h) of Section 7.07 and Section 7.10 on the
     date of such financial statements, (ii) stating whether a Default or Event
     of Default exists on the date of such certificate and, if any Default or
     Event of Default then exists, setting forth the details thereof and the

                                         -4-

<PAGE>

     action which the Company is taking or proposes to take with respect thereto
     and (iii) if the Company elects that Status shall be determined for
     purposes of the Pricing Schedule on the basis of the Leverage Ratio
     reflected in such certificate, a statement to such effect."

          1.3.4     SECTION 7.02(d)(ii). The language "with respect to the 
Company's Consolidated Tangible Net Worth" contained in Section 7.02(d)(ii) 
is hereby deleted in its entirety.

          1.3.5     SECTION 7.02(g). Section 7.02(g) is hereby deleted in its
entirety and amended in full to read as follows:

          "(g) if and when any member of the Controlled Group (i) gives or is
     required to give notice to the PBGC of any "reportable event" (as defined
     in Section 4043 of ERISA) with respect to any Plan which might constitute
     grounds for a termination of such Plan under Title IV or ERISA, or knows
     that the plan administrator of any Plan has given or is required to give
     notice of any such reportable event, a copy of the notice of such
     reportable event given or required to be given to the PBGC; (ii) receives
     notice of complete or partial withdrawal liability under Title IV of ERISA
     or notice that any Multiemployer Plan is in reorganization, is insolvent or
     has been terminated, a copy of such notice; (iii) receives notice from the
     PBGC under Title IV of ERISA of an intent to terminate, impose liability
     (other than for premiums under Section 4007 of ERISA) in respect of, or
     appoint a trustee to administer, any Plan, a copy of such notice; (iv)
     applies for a waiver of the minimum funding standard under Section 412 of
     the Code, a copy of such application; (v) gives notice of intent to
     terminate any Plan under Section 4041(c) of ERISA, a copy of such notice
     and other information filed with the PBGC; (vi) gives notice of withdrawal
     from any Plan pursuant to Section 4063 of ERISA, a copy of such notice; or
     (vii) fails to make any payment or contribution to any Plan or
     Multiemployer Plan or in respect of any Benefit Arrangement which has
     resulted or could result in the imposition of a Lien or the posting of a
     bond or other security, a certificate of the chief financial officer or the
     chief accounting officer of the Company setting forth details as to such
     occurrence and action, if any,

                                         -5-

<PAGE>


     which the Company or applicable member of the Controlled Group is required
     or proposes to take;"

          1.3.6     SECTION 7.02(h), (i). The period at the end of Section
7.02(h) is hereby deleted and replaced with "; and" and a new Section 7.02(i) is
hereby added to the Reimbursement Agreement as follows:

          "(i) forthwith, notice of any change of which the Company becomes
     aware in the rating by Moody's or Standard & Poor's of the Company's
     outstanding senior unsecured long-term debt securities."

          1.3.7     SECTION 7.03(a). The following is hereby added at the end of
Section 7.03(a) after the word "excepted" and prior to the semi-colon:

     ", except where failure to do so would not have a material adverse effect
     on the business, financial position, results of operations or prospects of
     the Company and its Consolidated Subsidiaries, considered as a whole"

          1.3.8     SECTION 7.04. (a) All references to "Subsidiary" and
"Subsidiaries" contained in Section 7.04 are hereby deleted in their entirety
and amended in full to read "Significant Subsidiary" and "Significant
Subsidiaries", respectively.

          (b)  The following is hereby added at the end of Section 7.04 after
the word "business" and prior to the period:

          "; provided, that nothing in this Section 7.04 shall prohibit (i) the
     merger of a Subsidiary into the Company or the merger or the consolidation
     of a Subsidiary with or into another Person if the corporation surviving
     such consolidation or merger is a Subsidiary and if, in each case, after
     giving effect thereto, no Default or Event of Default shall have occurred
     and be continuing or (ii) the termination of the corporate existence of any
     Subsidiary if the Company in good faith determines that such termination is
     in the best interest of the Company and is not materially disadvantageous
     to the Banks"

          1.3.9     SECTIONS 7.05 AND 7.06. All references to "Subsidiary"
contained in Sections 7.05 and 7.06 are hereby

                                         -6-

<PAGE>

deleted in their entirety and amended in full to read "Significant Subsidiary".

          1.3.10    SECTION 7.07(a). Section 7.07(a) is hereby deleted in its
entirety and amended in full to read as follows:

          "(a) Liens existing as of October 18, 1996."

          1.3.11    SECTION 7.07(c). Section 7.07(c) is hereby deleted in its
entirety and amended in full to read as follows:

          "(c) any Lien on any assets securing Debt incurred or assumed for the
     purpose of financing all or any part of the cost of acquiring or
     constructing such asset (it being understood that, for this purpose, the
     acquisition of a Person is also an acquisition of the assets of such
     Person); provided that the Lien attaches to such asset concurrently with or
     within 180 days after the acquisition thereof, or such longer period, not
     to exceed 12 months, due to the Company's inability to obtain the requisite
     governmental approvals with respect to such acquisition; provided further,
     that, in the case of real estate, (i) the Lien attaches within 12 months
     after the latest of the acquisition thereof, the completion of construction
     thereon or the commencement of full operation thereof and (ii) the Debt so
     secured does not exceed the sum of (x) the purchase price of such real
     estate plus (y) the costs of such construction;"

          1.3.12    SECTION 7.07(f). Section 7.07(f) is hereby deleted in its
entirety and amended in full to read as follows:

          "(f) any Lien arising out of the refinancing, extension, renewal or
     refunding of any Debt secured by any Lien permitted by any of the foregoing
     clauses of this Section, provided that such Debt is not increased (other
     than to cover any transaction costs of such refinancing, extension, renewal
     or refunding) and is not secured by any additional assets:

          1.3.13    SECTIONS 7.07(g), (h) AND (i). The "and" at the end of
Section 7.07(g) is hereby deleted in its entirety. Section 7.07(h) is hereby
deleted in its

                                         -7-

<PAGE>

entirety and amended in full, and a new Section 7.07(i) is hereby added, each to
read as follows:

          "(h) Liens securing Debt of a Subsidiary to the Company or another
     Subsidiary; and

          (i)  Liens not otherwise permitted by the foregoing clauses of this
     Section securing Debt in an aggregate principal amount at any time
     outstanding not to exceed 15% of Consolidated Net Worth."

          1.3.14    SECTION 7.09. The following is hereby added at the end of
Section 7.09 immediately prior to the period:

     "other than 'margin stock' issued by the Company which is retired upon
     purchase."

          1.3.15    SECTION 7.10. Section 7.10 is hereby deleted in its entirety
and amended in full to read as follows:

          "Section 7.10. LEVERAGE RATIO. The Leverage Ratio will at no time
     exceed 4:1.

          1.3.16    SECTIONS 7.11 AND 7.12. Sections 7.11 and 7.12 are hereby
deleted in their entirety and amended in full to read "RESERVED".

          1.3.17    SECTION 8.01(g) AND (h). Sections 8.01(g) and 8.01(h) are
hereby deleted in their entirety and amended in full to read as follows:

          "(g) the Company or any Covered Subsidiary or any Significant
     Subsidiary, shall fail to make any payment in respect of any Debt (other
     than the Debt evidenced by (i) this Agreement, the Related Reimbursement
     Agreement or the Related Documents or (ii) Non-Recourse Debt) when due or
     within any applicable grace period and the aggregate principal amount of
     such Debt is in excess of $100,000,000;

          (h)  any event or condition shall occur which results in the
     acceleration of the maturity of any Debt (other than Non-Recourse Debt) in
     excess of $100,000,000 of the Company or any Covered Subsidiary or any
     Significant Subsidiary or enables the holder of such Debt or any Person
     acting on such holder's behalf to accelerate the maturity thereof;"

                                         -8-

<PAGE>

          1.3.18    SECTIONS 8.01(i) AND (j). All references to "Subsidiary" or
"subsidiary" contained in Sections 8.01(i) and 8.01(j) are hereby deleted in
their entirety and amended in full to read "Significant Subsidiary".

          1.3.19    SECTION 8.01(k). Section 8.01(k) is hereby deleted in its
entirety and amended in full to read as follows:

          "(k) any member of the Controlled Group shall fail to pay when due an
     amount or amounts aggregating in excess of $5,000,000 which it shall have
     become liable to pay under Title IV of ERISA; or notice of intent to
     terminate a Material Plan shall be filed under Title IV of ERISA by any
     member of the Controlled Group, any plan administrator of any combination
     of the foregoing; or the PBGC shall institute proceedings under Title IV of
     ERISA to terminate, to impose liability (other than for premiums under
     section 4007 of ERISA) in respect of, or to cause a trustee to be appointed
     to administer, any Material Plan; or a condition shall exist by reason of
     which the PBGC would be entitled to obtain a decree adjudicating that any
     Material Plan must be terminated; or there shall occur a complete or
     partial withdrawal from, or a default, within the meaning of Section
     4219(c)(5) of ERISA, with respect to, one or more Multiemployer Plans which
     could cause one or more members of the Controlled Group to incur a current
     payment obligation in excess of $25,000,000;"

          1.3.20    SECTION 8.01(l). The reference to "Ten Million Dollars
($10,000,000)" contained in Section 8.01(l) is hereby deleted in its entirety
and amended in full to read "$25,000,000".

          2.   REPRESENTATIONS AND WARRANTIES. The Company represents and
warrants to the Issuer, the Agent and the Banks as follows:

          2.1  AUTHORITY. The Company has all necessary power and has taken all
corporate action necessary to make this Agreement and all other agreements and
instruments executed in connection herewith the legal, valid and binding
obligations they purport to be.

          2.2  NO LEGAL OBSTACLE TO AGREEMENT. The execution of this Agreement
has not constituted or resulted in and will not constitute or result in a breach
of any 

                                         -9-

<PAGE>

provision of any contract to which the Company is a party, or the violation of
any law, judgment, decree or governmental order, rule or regulation applicable
to, or result in the creation under any agreement or instrument of any security
interest, lien, charge or encumbrance upon any of the assets of, the Company,
except in favor of the Agent and the Banks or as permitted by the Reimbursement
Agreement. No approval or authorization of any governmental authority is
required to permit the execution, delivery or performance of this Agreement, or
the transactions contemplated hereby or thereby.

          2.3  INCORPORATION OF CERTAIN REPRESENTATIONS AND WARRANTIES. The
representations and warranties set forth in Article VI of the Reimbursement
Agreement are true and correct in all respects on and as of the date hereof, as
though made on and as of the date hereof, except to the extent that such
representations and warranties expressly relate to an earlier date.

          2.4  DEFAULT. Upon this Agreement becoming effective pursuant to
Section 4.1 hereof, no Default or Event of Default has occurred and is
continuing.

          3.   MISCELLANEOUS.

          3.1  DATE OF EFFECTIVENESS. Upon the execution hereof by the Company,
the Issuer, the Agent and the Banks, this Agreement shall become effective as of
the date first above written.

          3.2  EFFECT OF AGREEMENT ON REIMBURSEMENT. Except as affected 
hereby, the Reimbursement Agreement, the other Related Documents and any and 
all other agreements, documents, certificates and other instruments executed 
in connection therewith, shall remain in full force and effect in accordance 
with their respective terms. Except as otherwise provided herein, the 
Reimbursement Agreement, the other Related Documents and any and all other 
agreements, documents, certificates and other instruments executed in 
connection therewith, are in all respects ratified and confirmed, and nothing 
contained in this Agreement shall, or shall be construed to, modify, 
invalidate or otherwise affect any provision of such agreements, documents, 
certificates and instruments or any right of the parties thereto.

          3.3  EFFECT OF BREACH OF AGREEMENT. The Company hereby acknowledges
and agrees that a breach of or

                                         -10-     


<PAGE>

noncompliance with any of the representations, warranties, covenants or terms
contained herein shall constitute an Event of Default.

          3.4  NO WAIVER OF EVENT OF DEFAULT. The execution of this Agreement by
the Issuer, the Agent and the Banks does not constitute a waiver of any Event of
Default which now exists or which may occur hereafter.

          3.5  LIMITATION OF CONSENTS. The consents given hereby are one-time
consents only and are made only with respect to the matters and to the extent
described herein. Such consents are not to be construed as consents to anything
or for any purpose other than as specifically set forth in this Agreement and
shall not constitute an agreement or obligation of the Company, the Issuer, the
Agent or the Banks to grant any other or future consent.

          3.6  APPLICABLE LAW; ASSIGNMENTS; ETC. This Agreement (i) SHALL BE 
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE 
OF NEW YORK, (ii) shall be binding upon and inure to the benefit of the 
parties hereto and their respective successors and assigns and (iii) may be 
executed in any number of counterparts, each of which shall be deemed an 
original hereof. 

                                         -11-
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
duly executed and delivered by their respective duly authorized officers as 
of the date first above written.



THE COMPANY                            HILTON HOTELS CORPORATION


                                       By /s/ Scott A. LaPorta
                                         -------------------------------
                                         Title:  Scott A. LaPorta
                                                 Senior Vice President 
                                                 and Treasurer

                                       Hilton Hotels Corporation
                                       9336 Civic Center Drive
                                       Beverly Hills, CA 90210
                                       Attention: Scott La Porta
                                                  Senior Vice President
                                                  and Treasurer
                                       Telephone:  (310) 205-4331
                                       Telecopier: (310) 205-7849


THE AGENT                              DEUTSCHE BANK AG,
                                       NEW YORK BRANCH, as Agent


                                       By /s/ Ross A. Howard
                                         ------------------------------
                                         Title:  Ross A. Howard
                                                 Director


                                       By /s/ J. Scott Jessup
                                         ------------------------------
                                         Title:  J. Scott Jessup
                                                 Vice President

                                       Deutsche Bank AG,
                                       New York Branch
                                       31 West 52nd Street
                                       New York, New York 10019
                                       Attention:  Doris Braun
                                       Telephone:  (212) 469-8636
                                       Telecopier: (212) 469-7880


                                      -12-

<PAGE>

THE ISSUER                             DEUTSCHE BANK AG,
                                       NEW YORK BRANCH, as Issuer
                                       of the Letter of Credit


                                       By /s/ Ross A. Howard
                                         -----------------------
                                         Title:  Ross A. Howard
                                                 Director


                                      By /s/ J. Scott Jessup
                                         -----------------------
                                         Title:  J. Scott Jessup
                                                 Vice President

                                       Deutsche Bank AG,
                                       New York Branch
                                       31 West 52nd Street
                                       New York, New York 10019
                                       Attention:  Volker Fischer
                                                   Trade Finance
                                       Telephone:  (212) 474-7978
                                       Telecopier: (212) 469-7989


THE BANKS                              DEUTSCHE BANK AG,
                                       LOS ANGELES BRANCH


                                       By /s/ Ross A. Howard
                                         -----------------------
                                         Title:  Ross A. Howard
                                                 Director


                                       By /s/ J. Scott Jessup
                                         -----------------------
                                         Title:  J. Scott Jessup
                                                 Vice President

                                       Deutsche Bank AG,
                                       Los Angeles Branch
                                       550 South Hope Street, Suite 1850
                                       Los Angeles, California 90071
                                       Attention:  Anne Norwood
                                       Telephone:  (213) 630-7682
                                       Telecopier: (213) 630-7655


                                      -13-

<PAGE>

                                       THE BANK OF NEW YORK


                                       By /s/ Lisa Y. Brown
                                          ------------------------------
                                       Title: Lisa Y. Brown
                                              Vice President

                                       The Bank of New York
                                       10990 Wilshire Boulevard
                                       Suite 1125
                                       Los Angeles, California 90024
                                       Attention:  Lisa Brown
                                       Telephone:  (310) 996-8656
                                       Telecopier: (310) 996-8667


                                       THE SUMITOMO BANK, LIMITED


                                       By /s/ Tatsuo Ueda
                                          ------------------------------
                                       Title: Tatsuo Ueda
                                              General Manager

                                       The Sumitomo Bank, Limited
                                       777 South Figueroa Street
                                       Suite 2600
                                       Los Angeles, California 90017
                                       Attention:  Al Galluzzo
                                       Telephone:  (213) 955-0855
                                       Telecopier: (213) 623-6832


                                       WESTDEUTSCHE LANDESBANK
                                         GIROZENTRALE,
                                       NEW YORK BRANCH


                                       By /s/ [ILLEGIBLE]
                                         ------------------------------
                                       Title: Vice President


                                       By /s/ [ILLEGIBLE]
                                         ------------------------------
                                       Title: Associate

                                       Westdeutsche Landesbank
                                         Girozentrale
                                       1211 Avenue of the Americas
                                       New York, New York 10036
                                       Attention:  Karen Hoplock
                                       Telephone:  (212) 852-6087
                                       Telecopier: (212) 852-6148


                                      -14-

<PAGE>


                                       THE MITSUBISHI TRUST AND
                                         BANKING CORPORATION


                                       By /s/ Yasushi Satomi
                                          -------------------------------
                                       Title:  Chief Manager &
                                               Senior Vice President

                                       The Mitsubishi Trust and
                                         Banking Corporation
                                       801 South Figueroa Street
                                       Suite 500
                                       Los Angeles, California 90017
                                       Attention:  Dean Kawai
                                       Telephone:  (213) 896-4666
                                       Telecopier: (213) 687-4631


                                       SOCIETE GENERALE


                                       By: /s/ [ILLEGIBLE]
                                          --------------------------------
                                       Title:  Vice President

                                       Societe Generale
                                       2029 Century Park East
                                       Suite 2900
                                       Los Angeles, California 90067
                                       Attention:  Don Schubert
                                       Telephone:  (310) 788-7104
                                       Telecopier: (310) 551-1537


                                       CIBC INC.


                                       By: /s/ [ILLEGIBLE]
                                          --------------------------------
                                       Title:  Associate, CIBC Wood Gundy
                                               Securities Corp., AS AGENT

                                       CIBC Inc.
                                       350 South Grand Avenue
                                       Suite 2600
                                       Los Angeles, California 90071
                                       Attention:  Dean Decker
                                       Telephone:  (213) 617-6245
                                       Telecopier: (213) 346-0157


                                      -15-


<PAGE>

                                                                  EXHIBIT 4.10


                     SECOND AMENDMENT TO REIMBURSEMENT AGREEMENT

          This SECOND AMENDMENT TO REIMBURSEMENT AGREEMENT (this "Amendment"),
dated as of May 1, 1998, by and among HILTON HOTELS CORPORATION, a Delaware
corporation (the "Company"), DEUTSCHE BANK AG, NEW YORK BRANCH, as issuer of the
Letter of Credit (in such capacity, the "Issuer"); DEUTSCHE BANK AG, NEW YORK
BRANCH AS SUCCESSOR TO DEUTSCHE BANK AG, LOS ANGELES BRANCH, THE BANK OF NEW
YORK, SOCIETE GENERALE, CIBC INC., THE SUMITOMO BANK, LIMITED, THE MITSUBISHI
TRUST & BANKING CORPORATION, AND WESTDEUTSCHE LANDESBANK GIROZENTRALE (herein
collectively, the "Existing Banks" and individually "Existing Bank"); and
DEUTSCHE BANK AG, NEW YORK BRANCH, as agent (in such capacity, the "Agent") and
each of the banks listed on Schedule A hereto (each, a "New Bank" and,
collectively, the "New Banks"). Unless otherwise expressly defined herein, any
capitalized term used herein and defined in the Reimbursement Agreement (as
defined below) shall have the meaning assigned to it in the Reimbursement
Agreement.

                                     WITNESSETH:

          WHEREAS, the Issuer has issued that certain letter of credit No.
839-53762, dated May 16, 1996 (the "Letter of Credit"), pursuant to that certain
reimbursement agreement, dated as of May 16, 1996 as amended by a First
Amendment to Reimbursement Agreement, dated as of December 17, 1996 (the
"Original Reimbursement Agreement"; as amended from time to time, including by
this Agreement, the "Reimbursement Agreement"), by and between the Company, the
Agent, the Issuer and the Banks;

          WHEREAS, the Company, the Issuer, the Agent and the Banks each desire
to amend the Original Reimbursement Agreement in the manner and pursuant to the
terms and conditions set forth herein;

          NOW, THEREFORE, in consideration of the promises made hereunder by the
Company, the Issuer, the Agent and the Banks, and for other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties hereto, intending to be legally bound, hereby agree as follows:

<PAGE>
 

          1.1. ASSIGNMENT AND ASSUMPTION. Each Existing Bank hereby sells and
assigns to each New Bank without recourse and without representation or warranty
(other than as expressly provided herein), and each New Bank hereby purchases
and assumes from each Existing Bank, that interest in and to each Existing
Bank's rights and obligations in respect of the Letter of Credit Commitment, the
Risk Participation and the Loans set forth on Schedule A hereto under the
Reimbursement Agreement as of the date hereof which for each such New Bank
represents such New Bank's Letter of Credit Commitment as set forth on such
Schedule A (calculated after giving effect to this Amendment), and represents
all of the outstanding rights and obligations under the Reimbursement Agreement
that are being sold and assigned to each such New Bank pursuant to this
Amendment.

          1.2. EFFECTIVENESS. In accordance with the requirements of Section
11.04(c) of the Reimbursement Agreement, on the Second Amendment Effective Date
(as defined below), each New Bank shall be a "Bank" party to the Reimbursement
Agreement and shall have all of the rights and obligations of a Bank with a
Letter of Credit Commitment as set forth in such Schedule A and each Existing
Bank shall be released from its obligations thereunder to a corresponding extent
and no further consent or action by any party shall be required.

          1.3. REPRESENTATION AND WARRANTIES. Each Existing Bank (i) represents
and warrants that it is the legal and beneficial owner of the interest being
assigned by it hereunder and that such interest is free and clear of any adverse
claim; (ii) makes no representation or warranty and assumes no responsibility
with respect to any statements, warranties or representations made in or in
connection with the Reimbursement Agreement or the Related Documents or the
execution, legality, validity, enforceability, genuineness, sufficiency or value
of the Reimbursement Agreement or the Related Documents or any other instrument
or document furnished pursuant thereto; and (iii) makes no representation or
warranty and assumes no responsibility with respect to the financial condition
of the Company or the performance or observance by the Company of any of their
respective obligations under the Reimbursement Agreement or the Related
Documents to which they are a party or any other instrument or document
furnished pursuant thereto.

          1.4. CONFIRMATION. Each New Bank (i) confirms that it has received a
copy of the Reimbursement Agreement, together with such other documents and
information as it has deemed appropriate to make its own credit analysis and
decision to enter into this Amendment; (ii) agrees that it will, independently
and without reliance upon the Agent, or any other New Bank and based on such
documents and information as it shall deem appropriate at the time, continue to
make its own credit decisions in taking or not taking action under the
Reimbursement Agreement; (iii) appoints and authorizes the Agent and the
Collateral Agent to take such action as agent on its behalf and to exercise such
powers under the Reimbursement Agreement and Related Documents as are delegated
to the Agent and the Collateral Agent by the terms thereof, together with such
powers as are reasonably


                                         -2-

<PAGE>

incidental thereto; and (iv) agrees that it will perform in accordance with
their terms all of the obligations which by the terms of the Reimbursement
Agreement are required to be performed by it as a Bank.

          2. EXTENSION OF SCHEDULED EXPIRATION DATE. In accordance with Section
2.01 of the Reimbursement Agreement, on and as of the Second Amendment Effective
Date the Scheduled Expiration Date shall be extended to May 16, 1999. The notice
requirement of Section 2.01 is hereby waived in respect of such extension.

          3. LIMITED EFFECT. This Amendment is limited as specified and shall
not constitute a modification, acceptance or waiver of any other provision of
the Reimbursement Agreement or any other Related Document.

          4. COUNTERPARTS. This Amendment may be executed in any number of
counterparts and by the different parties hereto on separate counterparts, each
of which counterparts when executed and delivered shall be an original, but all
of which shall together constitute one and the same instrument. A complete set
of counterparts shall be lodged with the Company and the Agent.

          5. GOVERNING LAW. THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE
PARTIES HEREUNDER SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAW
OF THE STATE OF NEW YORK.

          6. EFFECTIVE DATE. This Amendment shall become effective on the date
(the "Second Amendment Effective Date") when the Company, the Agent, each
Existing Bank and each New Bank shall have signed a counterpart hereof (whether
the same or different counterparts) and shall have delivered (including by way
of facsimile transmission) the same to the Agent.

          7. REFERENCE. From and after the Second Amendment Effective Date, all
references in the Reimbursement Agreement and each of the Related Documents to
the Reimbursement Agreement shall be deemed to be references to the
Reimbursement Agreement as amended hereby. 

                                      *   *   *

                                         -3-
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered by their respective duly authorized officers as of
the date first above written.

THE COMPANY                        HILTON HOTELS CORPORATION


                                   By /s/ Scott A. La Porta
                                     -----------------------------------------
                                       Title: Senior Vice President
                                              and Treasurer


                                   Hilton Hotels Corporation
                                   9336 Civic Center Drive
                                   Beverly Hills, CA 90210
                                   Attention: Scott La Porta
                                                  Senior Vice President
                                                  and Treasurer
                                   Tel: (310) 205-4331
                                   Fox: (310) 205-7849


THE AGENT                          DEUTSCHE BANK AG,
                                   NEW YORK BRANCH, as Agent


                                   By /s/ Stephan A. Wiedemann
                                     -----------------------------------------
                                        Title:    Stephan A. Wiedemann
                                                       Director


                                   By /s/ Susan L. Pearson
                                     -----------------------------------------
                                        Title:    Susan L. Pearson
                                                       Director


                                   Deutsche Bank AG,
                                   New York Branch
                                   31 West 52nd Street
                                   New York, New York 10019
                                   Attention: Inken Finnamore
                                   Tel: (212) 469-8348
                                   Fax: (212) 469-8501


                                         -4-
<PAGE>


THE ISSUER                         DEUTSCHE BANK AG,
                                   NEW YORK BRANCH, as Isser 
                                   of the Letter of credit


                                   By   /s/ Stephan A. Wiedemann
                                     -----------------------------------------
                                        Title:    Stephan A. Wiedemann
                                                  Director


                                   By   /s/ Susan L. Pearson
                                     -----------------------------------------
                                        Title:    Susan L. Pearson
                                                     Director


                                   Deutsche Bank AG,
                                   New York Branch
                                   31 West 52and Street
                                   New York, New York 10019
                                   Attention: Volker Fischer
                                                  Trade Finance
                                   Tel:   (212) 469-8636
                                   Fax:   (212) 469-7880


                                         -5-

<PAGE>

THE EXISTING BANKS                 DEUTSCHE BANK AG, NEW YORK BRANCH,
                                   AS SUCCESSOR TO DEUTSCHE BANK AG,
                                   LOS ANGELES BRANCH


                                   By   /s/ Stephan A. Wiedemann
                                     ------------------------------------------
                                        Title:    Stephan A. Wiedemann
                                                  Director

                                   By   /s/ Susan L. Pearson
                                     ------------------------------------------
                                        Title:    Susan L. Pearson
                                                     Director

                                   Deutsche Bank AG,
                                   New York Branch as Successor to
                                   Deutsche Bank AG,
                                   Los Angeles Branch
                                   31 West 52nd Street
                                   New York, New York 10019
                                   Attention: Thomas Foley
                                                  Vice President
                                   Tel:   (212) 469-8636
                                   Fax:   (212) 469-7880


                                   THE BANK OF NEW YORK


                                   By   /s/ Lisa Y. Brown
                                     ------------------------------------------
                                        Title:    Lisa Y. Brown, Vice President


                                   The Bank of New York
                                   10990 Wilshire Boulevard
                                   Suite 1125
                                   Los Angeles, California 90024
                                   Attention: Lisa Y. Brown
                                   Tel:   (310) 996-8656
                                   Fax:   (310) 996-8667


                                         -6-

<PAGE>

                                   THE SUMITOMO BANK, LIMITED


                                   By   /s/ Goro Hirai
                                     ------------------------------------------
                                        Title: Goro Hirai
                                            Joint General Manager


                                   The Sumitomo Bank, Limited
                                   777 South Figueroa Street
                                   Suite 2600
                                   Los Angeles, California 90017
                                   Attention: Al Galluzzo
                                   Tel:  (213) 955-0855
                                   Fax:  (213) 623-6832


                                   WESTDEUTSCHE LANDESBANK
                                    GIROZENTRALE,
                                   NEW YORK BRANCH


                                   By  /s/ [ILLEGIBLE]
                                     ------------------------------------------
                                        Title: Director


                                   By  /s/ Elisabeth R. Wilds
                                     ------------------------------------------
                                        Title:  Elisabeth R. Wilds
                                                Associate


                                   Westdeutsche Landesbank Girozentrale
                                   1211 Avenue of the Americas
                                   New York, New York 10036
                                   Attention: Elisabeth Wilds
                                   Tel:  (212) 852-6322
                                   Fax:  (212) 852-6148


                                      -7-

<PAGE>

                                   THE MITSUBISHI TRUST AND BANKING
                                    CORPORATION


                                   By   /s/ [ILLEGIBLE]
                                     ------------------------------------------
                                        Title:    Deputy General Manager

                                   The Mitsubishi Trust and Banking
                                    Corporation
                                   801 South Figueroa Street
                                   Suite 500
                                   Los Angeles, California 90017
                                   Attention: Dean Kawai
                                   Tel:   (213) 896-4666
                                   Fax:   (213) 687-4631


                                   SOCIETE GENERALE


                                   By   /s/ Alex Kim
                                     ------------------------------------------
                                        Title:    Vice President


                                   Societe Generale
                                   2029 Century Park East
                                   Suite 2900
                                   Los Angeles, California 90067
                                   Attention: Alex Kim
                                   Tel:   (310) 788-7104
                                   Fax:   (310) 551-1537


                                         -8-

<PAGE>

                                   CIBC INC.


                                   By   /s/ Dean J. Decker
                                     ------------------------------------------
                                     Dean J. Decker
                                     Executive Director
                                     CIBC Oppenheimer Corp., AS AGENT


                                   CIBC Inc.
                                   350 South Grand Avenue
                                   Suite 2600
                                   Los Angeles, California 90071
                                   Attention: Dean Decker
                                   Tel:   (213) 617-6245
                                   Fax:   (213) 346-0157


THE NEW BANKS                      DEUTSCHE BANK AG, NEW YORK BRANCH,
                                   AS SUCCESSOR TO DEUTSCHE BANK AG,
                                   LOS ANGELES BRANCH


                                   By   /s/ Stephan A. Wiedemann
                                     ------------------------------------------
                                        Title:    Stephan A. Wiedemann
                                                  Director

                                   By   /s/ Susan L. Pearson
                                     ------------------------------------------
                                        Title:    Susan L. Pearson
                                                     Director


                                   Deutsche Bank AG,
                                   New York Branch as Successor to
                                   Deutsche Bank AG,
                                   Los Angeles Branch
                                   31 West 52nd Street
                                   New York, New York 10019
                                   Attention:     Thomas Foley
                                                  Vice President
                                   Tel:   (212) 469-8636
                                   Fax:   (212) 469-7880


                                         -9-
<PAGE>

                                   THE BANK OF NEW YORK


                                   By   /s/ Lisa Y. Brown
                                     ------------------------------------------
                                        Title:  Lisa Y. Brown, Vice President


                                   The Bank of New York
                                   10990 Wilshire Boulevard
                                   Suite 1125
                                   Los Angeles, California 90024
                                   Attention: Lisa Brown
                                   Tel:   (310) 996-8656
                                   Fax:   (310) 996-8667


                                   SOCIETE GENERALE


                                   By   /s/ Alex Kim
                                     ------------------------------------------
                                        Title:  Vice President


                                   Societe Generale
                                   2029 Century Park East
                                   Suite 2900
                                   Los Angeles, California 90067
                                   Attention: Alex Kim
                                   Tel:   (310) 788-7104
                                   Fax:   (310) 551-1537


                                         -10-

<PAGE>

                                   CIBC, INC.


                                   By   /s/ Dean J. Decker
                                     ------------------------------------------
                                     Dean J. Decker  Executive Director
                                     CIBC Oppenheimer Corp., AS AGENT
                      

                                   CIBC Inc.
                                   350 South Grand Avenue
                                   Suite 2600
                                   Los Angeles, California 90071
                                   Attention: Dean Decker
                                   Tel:   (213) 617-6245
                                   Fax:   (213) 346-0157
                      
                      
                                   BANCA NAZIONALE DE LAVORO


                                   By /s/ Adolph S. Mascari      
                                      ------------------------------------------
                                      Title:  Assistant Vice President

                                   By /s/ [Illegible]
                                      ------------------------------------------
                                      Title:  First Vice President


                                   BANCA NAZIONALE DEL LAVORO
                                   25 West 51st Street
                                   New York, NY 10019
                                   Attention: Adolph Mascari
                                   Tel:   (212) 314-0207
                                   Fax:   (212) 765-2978


                                         -11-

<PAGE>



                                                                      EXHIBIT 11


                     HILTON HOTELS CORPORATION AND SUBSIDIARIES
                          Computation of Per Share Earnings

<TABLE>
<CAPTION>
                                                        1998             1997           1996
                                                    -------------     -----------    -----------
<S>                                                 <C>               <C>             <C>
BASIC                
   Income (in millions)               
       Continuing operations                                $188             $183           $120
       Deduct dividends on preferred shares                  (10)             (13)             - 
                                                    -------------     -----------    -----------
       Income applicable to common stock           
         from continuing operations                          178             170             120
       Discontinued gaming operations                        109              67             (38)
                                                    -------------     -----------    -----------
       Income applicable to common stock                    $287            $237            $ 82
                                                    =============     ===========    ===========
                
   Shares               
       Weighted average common shares                250,306,000     249,723,000     197,338,000
                                                    =============     ===========    ===========

   Basic earnings per common share            
       Continuing operations                               $0.71           $0.68          $ 0.61
       Discontinued gaming operations                       0.44            0.27           (0.20)
                                                    -------------     -----------    -----------
       Net income                                          $1.15           $0.95           $0.41
                                                    =============     ===========    ===========
DILUTED                
   Income (in millions)              
       Continuing operations                                $188             $183            $120
       Add after tax interest applicable to           
         5% convertible notes                                 15               15               9
                                                    -------------     -----------     -----------
       Before extraordinary item, as adjusted                203              198             129
       Discontinued gaming operations                        109               67             (38)
                                                    -------------     -----------     -----------
       Net income                                           $312             $265             $91
                                                    -------------     -----------     -----------
                                                    -------------     -----------     -----------
SHARES                
       Weighted average common shares -- basic       250,306,000      249,723,000     197,338,000
       Assuming conversion of preferred stock          9,845,000       13,645,000         477,000
       Assuming conversion of 5% convertible notes    15,489,000       15,489,000       9,785,000
       Dilutive effect of assumed option exercises          
         (as determined by the application of the          
         treasury stock method)                        1,909,000        2,374,000       1,756,000
                                                    ------------      -----------     -----------
       Common and common equivalent shares           
         as adjusted                                 277,549,000      281,231,000     209,356,000
                                                    ------------      -----------     -----------
                                                    ------------      -----------     -----------
   Diluted earnings per common share
       Continuing operations                               $0.73(1)         $0.70(1)       $ 0.62 (1)
       Discontinued gaming operations                       0.39(1)          0.24(1)        (0.18)
                                                    ------------      -----------     -----------
       Net income                                          $1.12            $0.94          $ 0.44 (1)
                                                    ------------      -----------     -----------
                                                    ------------      -----------     -----------
</TABLE>
- - -----------------
(1)  This calculation is submitted in accordance with Regulation S-K 
     item 601(b)(11) although it is contrary to paragraph 13 of Statement 
     of Financial Accounting Standards No. 128 because it produces an 
     anti-dilutive result for continuing operations in all periods and for 
     net income in the 1996 period.



<PAGE>

                                                                      EXHIBIT 12



                           HILTON HOTELS CORPORATION

                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                      (dollars in millions)(unaudited)


<TABLE>
<CAPTION>
                                                                      YEARS ENDED DECEMBER 31,
                                                          ------------------------------------------------
                                                          1998       1997       1996       1995       1994
                                                          ----       ----       ----       ----       ----
<S>                                                      <C>        <C>        <C>         <C>        <C>
Income from continuing operations before income
    taxes and minority interest (1)                       $332       $309       $179       $136        $60

Add:

    Interest expense (1)                                   142         99         59         73         58

    Distributions from less than 50% owned
       companies                                             3          5         14          7          6

    Interest component of rent expense (1)(2)                4          4          2          3          2
                                                          ----       ----       ----        ----      ----

Earnings available for fixed charges                      $481       $417       $254        $219      $126
                                                          ----       ----       ----        ----      ----
                                                          ----       ----       ----        ----      ----

Fixed charges:
    Interest expense (1)                                  $142       $ 99       $ 59        $ 73      $ 58

    Capitalized interest                                     4          2          -           1         2

    Interest component of rent expense (1)(2)                4          4          2           3         2
                                                          ----       ----       ----        ----      ----

Total fixed charges                                       $150       $105       $ 61        $ 77      $ 62
                                                          ----       ----       ----        ----      ----
                                                          ----       ----       ----        ----      ----

Ratio of earnings to fixed charges                        3.2x       4.0x       4.2x        2.8x       2.0x
                                                          ----       ----       ----        ----      ----
                                                          ----       ----       ----        ----      ----
</TABLE>
- - ----------------
(1)  Includes 50% owned companies.
(2)  Assumed interest component to be one-third of rent expense.


<PAGE>


                      HILTON HOTELS CORPORATION AND SUBSIDIARIES

                     COMPUTATION OF RATIO OF EARNINGS TO COMBINED
                     FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
                           (dollars in millions)(unaudited)


<TABLE>
<CAPTION>
                                                                        YEARS ENDED DECEMBER 31,
                                                          ----------------------------------------------------------
                                                          1998            1997         1996       1995          1994
                                                          ----            ----         ----       ----          ----
<S>                                                      <C>             <C>          <C>         <C>           <C> 
Income from continuing operations before income
    taxes and minority interest (1)                       $332            $309         $179       $136           $60

Add:

    Interest expense (1)                                   142              99           59         73            58

    Distributions from less than 50% owned
       companies                                             3               5           14          7             6

    Interest component of rent expense (1)(2)                4               4            2          3             2
                                                          ----            ----         ----        ----         ----

Earnings available for combined fixed charges
    and preferred stock dividends                         $481            $417         $254        $219         $126
                                                          ----            ----         ----        ----         ----
                                                          ----            ----         ----        ----         ----

Fixed charges and preferred stock dividends:
    Interest expense (1)                                  $142            $ 99         $ 59        $ 73         $ 58

    Capitalized interest                                     4               2            -           1            2

    Interest component of rent expense (1)(2)                4               4            2           3            2

    Preferred stock dividends                               17              22            1           -            -
                                                          ----            ----         ----        ----         ----
Total combined fixed charges
    and preferred stock dividends                         $167            $127         $ 62        $ 77         $ 62
                                                          ----            ----         ----        ----         ----
                                                          ----            ----         ----        ----         ----

Ratio of earnings to combined fixed charges
    and preferred stock dividends                         2.9x            3.3x         4.1x        2.9x         2.0x
                                                          ----            ----         ----        ----         ----
                                                          ----            ----         ----        ----         ----
</TABLE>
- - ----------------
(1)  Includes 50% owned companies.
(2)  Assumed interest component to be one-third of rent expense.




<PAGE>

                                                           FINANCIAL INFORMATION
<TABLE>
<CAPTION>

- - -------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>                      <C>                     <C>                       <C>
18                        24                       25                      26                        27                        
Management's Discussion   Consolidated             Consolidated            Consolidated               Consolidated Statements  
and Analysis              Statements of Income     Balance Sheets          Statements of Cash Flow    of Stockholders' Equity  



- - -------------------------------------------------------------------------------------------------------------------------------
28                        36                       37                      39                
Notes to Consolidated     Report of Independent    Supplementary           Five Year Summary 
Financial Statements      Public Accountants       Financial Information 

</TABLE>

<TABLE>

<S>                              <C>                                   <C>
          [PHOTO]                             [PHOTO]                                [PHOTO]


HILTON WASHINGTON & TOWERS       HILTON GARDEN INN RALEIGH-DURHAM      HILTON SAN DIEGO MISSION BAY RESORT 

</TABLE>

            17                                        Hilton Hotels Corporation
<PAGE>

MD+A

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
OF OPERATIONS

On December 31, 1998, Hilton Hotels Corporation ("Hilton" or the "Company") 
completed a spin-off that split the Company's operations into two independent 
public corporations, one for conducting its hotel business and one for 
conducting its gaming business. Hilton has retained ownership of the hotel 
business. Hilton transferred the gaming business to a new corporation named 
Park Place Entertainment Corporation ("Park Place"), and distributed the 
stock of Park Place tax-free to Hilton stockholders on a one-for-one basis. 
As a result of the spin-off, Hilton's historical financial statements have 
been restated to reflect the gaming business as discontinued operations. The 
following discussion and analysis of financial condition and results of 
operations is that of Hilton's continuing operations.

FINANCIAL CONDITION

LIQUIDITY

Net cash provided by operating activities totaled $390 million and $229 
million for the years ended December 31, 1998 and 1997, respectively. The 
increase was primarily attributable to continued strength at many of the 
Company's owned and partially owned full-service hotels and the benefit of 
cash flow from newly acquired hotel properties. 

ACQUISITIONS AND CAPITAL SPENDING

Net cash used in investing activities was $1,062 million in 1998 compared to 
$60 million in 1997. The increase was due primarily to new hotel acquisitions 
and construction costs. In addition, the 1997 period reflects $123 million of 
cash proceeds from asset sales, primarily the sale of the Company's interest 
in the Conrad International Hong Kong. Expenditures required to complete 
acquisitions and capital spending programs in 1999 will be financed through 
available cash flows and general corporate borrowings.

  Growth in the hotel segment continues through selective acquisition of 
large full-service hotels in major market locations. In December 1997 and 
January 1998, the Company acquired the remaining interests in the Hilton 
Chicago & Towers, Hilton San Francisco & Towers, Hilton Washington & Towers, 
Hilton Rye Town and Capital Hilton from The Prudential Insurance Company of 
America ("Prudential"), thereby increasing the Company's ownership interest 
in each property to 100%. 

  In January 1998, the Company purchased The Prospect Company's 92.5% 
ownership interest in the 458-room Hilton McLean Tysons Corner in McLean, 
Virginia located just outside Washington D.C., thereby increasing the 
Company's ownership interest to 100%. In March 1998, the Company purchased 
the 300-room Hilton Short Hills, a "Five Diamond" hotel located in Short 
Hills, New Jersey. 

  In April 1998, the Company purchased the 407-room Westin Hotel in 
Charlotte, North Carolina (re-named the Hilton Charlotte & Towers) and the 
395-room Hilton DFW Lakes Executive Conference Center at the Dallas-Ft. Worth 
International Airport. In July 1998, the Company purchased the 405-room 
Hilton East Brunswick & Towers in East Brunswick, New Jersey. 

  In June 1998, the Company entered into an agreement with Prudential to 
restructure their joint venture ownership of the 2,545-room Hilton Hawaiian 
Village, and in September 1998, the Company increased its investment in the 
joint venture from 50% to 98%. In August 1998, the Company acquired a 75% 
interest in the 585-room Pointe Hilton Tapatio Cliffs Resort in Phoenix, 
Arizona. 

  In December 1998, the Company purchased the 394-room Sheraton Grande Torrey 
Pines (re-named the Hilton La Jolla Torrey Pines). The Company leases the 
land underlying the hotel. The resort is located adjacent to two world-famous 
Torrey Pines Golf Courses along the Pacific Coast in La Jolla, California. 

  The hotel acquisitions completed during 1998 totaled approximately $950 
million, including the assumption of debt. Each of these acquisitions was 
completed at a discount to replacement cost. In February 1999, the Company 
acquired the 495-room Radisson Plaza Hotel at Mark Center in Alexandria, 
Virginia (re-named the Hilton Alexandria Mark Center) for approximately $52 
million. The Company expects to make further acquisitions in 1999.

  The Company is currently renovating the Hilton New York & Towers. This 
project, which includes new restaurants, a state-of-the-art 
business/conference center, a world-class fitness facility and an exclusive 
Towers Lounge overlooking Manhattan, is expected to be completed in late 
1999. Renovation and construction projects are also underway at the Hilton 
Seattle Airport and the Hilton Portland. The Seattle project includes 
renovating existing rooms and constructing a 222-room addition, while the 
Portland project involves construction of a 319-room tower addition. The 
Company is also in the process of constructing a new 600-room hotel at the 
center of Boston's Logan Airport and a 232-unit vacation ownership resort 
adjacent to the Las Vegas Hilton, both of which are expected to open in late 
1999. 

  In addition to an estimated $200 million in 1999 expenditures related to 
the aforementioned renovation and construction projects, the Company intends 
to spend approximately $140 million in 1999 on normal capital replacements, 
upgrades and compliance projects.

            18                                        Hilton Hotels Corporation
<PAGE>

OTHER DEVELOPMENTS 

The Company continues to improve its franchise business through the expansion 
of the Hilton Garden Inn product, the addition of high quality full-service 
properties and the removal of properties that do not meet the Company's 
standards. In 1998, 11 franchise contracts, representing some 3,300 rooms, 
were terminated. Ten full-service properties and approximately 3,200 rooms 
were added to the franchise system in 1998. The Company added nine Garden Inn 
properties in 1998, expects to open approximately 65 during 1999 and 
anticipates having 200 such franchise properties either open or under 
construction in 2000.

FINANCING

Long-term debt at December 31, 1998 totaled $3.0 billion, compared with $1.4 
billion at December 31, 1997. The 1998 balance includes additional borrowings 
to fund acquisitions and capital expenditures and increased debt related to 
the restructuring of the Hilton Hawaiian Village joint venture. Cash provided 
by financing activities totaled $362 million in 1998 and cash used in 
financing activities totaled $15 million in 1997. 

  The 1998 debt balance includes $625 million of long-term debt which, 
although allocated to Park Place under a debt assumption agreement, remains 
the legal obligation of Hilton. At the time of the spin-off, Park Place 
assumed and agreed to pay 100% of the amount of each payment required to be 
made by Hilton under the terms of the indentures governing Hilton's $300 
million 7.375% Senior Notes due 2002 and its $325 million 7% Senior Notes due 
2004. These notes remain in Hilton's long-term debt balance and a long-term 
receivable from Park Place in an equal amount is included in the Company's 
1998 consolidated balance sheet. In the event of an increase in the interest 
rate on these notes as a result of certain actions taken by Hilton or in 
certain other limited circumstances, Hilton will be required to reimburse 
Park Place for any such increase. Hilton is obligated to make any payment 
Park Place fails to make, and in such event Park Place shall pay to Hilton 
the amount of such payment together with interest, at the rate per annum 
borne by the applicable notes plus two percent, to the date of reimbursement. 

  In order to facilitate the transfer of debt balances in connection with the 
spin-off, in December 1998 Park Place entered into a long-term credit 
facility and completed a senior subordinated note offering. Park Place used 
the proceeds from the new facility and note offering to repay $1,066 million 
of Hilton's commercial paper borrowings, representing an estimate of Park 
Place's share of the obligation. The distribution agreement entered into 
between Hilton and Park Place calls for a final reconciliation and allocation 
of certain debt and cash balances, as defined. The reconciliation resulted in 
an additional amount due Hilton from Park Place of $73 million. This balance 
is reflected in current assets in the accompanying 1998 consolidated balance 
sheet. A pro rata portion of Hilton's historical outstanding public and 
corporate bank debt balances and related interest expense has been allocated 
to Park Place for prior periods. 

  By virtue of the aforementioned agreement with Prudential to restructure 
the joint venture ownership of the Hilton Hawaiian Village, effective June 1, 
1998 the Company was deemed to control the joint venture, thus requiring 
consolidation of this previously unconsolidated entity. The agreement also 
called for the refinancing of the joint venture's existing debt under a new 
joint venture revolving credit facility. In accordance with the terms of the 
agreement, this new facility was used to borrow an additional $294 million 
which was loaned to a Prudential affiliate and subsequently redeemed to 
increase the Company's investment in the joint venture from 50% to 98%. The 
consolidation of the joint venture, which includes the total borrowings under 
the new facility, resulted in an increase in consolidated debt of $480 
million.

  At December 31, 1998, $155 million of the aggregate commitment of the 
Company's five year $1.75 billion revolving credit facility was outstanding, 
leaving approximately $1.6 billion available to the Company at such date. 

  In October 1997, the Company filed a shelf registration statement ("Shelf") 
with  the Securities and Exchange Commission registering up to $2.5 billion 
in debt or equity securities. At December 31, 1998, available financing under 
the Shelf totaled $2.1 billion. The terms of any additional securities 
offered pursuant to the Shelf will be determined by market conditions at the 
time of issuance.

  Pursuant to the Company's stock repurchase program, during the 1998 first 
quarter the Company repurchased 2.8 million shares of common stock, or 14 
percent of the total authorized to be repurchased, for an aggregate purchase 
price of $81 million. The Company may, at any time, repurchase up to 15.7 
million remaining shares authorized for repurchase pursuant to such program. 
The timing of stock repurchases are made at the discretion of the Company's 
management, subject to certain business and market conditions.

            19                                        Hilton Hotels Corporation
<PAGE>

MD+A

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
OF OPERATIONS

  In accordance with the terms of the indenture governing the Company's $500 
million 5% Convertible Subordinated Notes due 2006, effective January 4, 
1999, the conversion price was adjusted to $22.17, reflecting the gaming 
spin-off.

STOCKHOLDERS' EQUITY

Stockholders' equity totaled $187 million at December 31, 1998, reflecting 
the spin-off of the gaming operations. Dividends paid on common shares were 
$.32 per share in 1998 and 1997 and $.305 per share in 1996. Dividends are 
expected to be $.08 per share in 1999.

  In October 1998, 14.8 million shares of the Company's Preferred Redeemable 
Increased Dividend Equity Securities, 8% PRIDES, Convertible Preferred Stock 
were converted into 13.6 million shares of common stock. 

RESULTS OF OPERATIONS

The following discussion presents an analysis of the Company's results of 
operations for the years ended December 31, 1998, 1997 and 1996. EBITDA 
(earnings before interest, taxes, depreciation, amortization and non-cash 
items) is presented supplementally in the tables below and in the discussion 
of operating results because management believes it allows for a more 
complete analysis of results of operations. Non-cash items, such as asset 
write-downs and impairment losses, are excluded from EBITDA as these items do 
not impact operating results on a recurring basis. This information should 
not be considered as an alternative to any measure of performance as 
promulgated under generally accepted accounting principles (such as operating 
income or net income), nor should it be considered as an indicator of the 
overall financial performance of the Company. The Company's calculation of 
EBITDA may be different from the calculation used by other companies and 
therefore comparability may be limited. 

FISCAL 1998 COMPARED WITH FISCAL 1997

OVERVIEW

A summary of the Company's consolidated revenue and earnings for the years 
ended December 31, 1998 and 1997 is as follows: 

<TABLE>
<CAPTION>

(in millions, except per share amounts)               1998       1997     % Change
- - ----------------------------------------------------------------------------------
<S>                                                <C>          <C>       <C>
Revenue                                            $ 1,769      1,475           20%
Operating income                                       464        395           17
Income from continuing operations                      188        183            3
Income from discontinued gaming operations             109         67           63
Net income                                             297        250           19
Basic EPS
  Income from continuing operations                $   .71        .68            4%
  Discontinued gaming operations                       .44        .27           63
                                                   -------------------------------
  Net income per share                             $  1.15        .95           21%
                                                   -------------------------------
                                                   -------------------------------
Diluted EPS
  Income from continuing operations                $   .71        .68            4%
  Discontinued gaming operations                       .41        .26           58
                                                   -------------------------------
  Net income per share                             $  1.12        .94           19%
                                                   -------------------------------
                                                   -------------------------------

Other Operating Data
- - --------------------
EBITDA
  Operations                                       $   660        561           18%
  Corporate expense, net                               (64)       (64)          --
                                                   -------------------------------
Total                                              $   596        497           20%
                                                   -------------------------------
                                                   -------------------------------
</TABLE>

  The Company's continuing operations include the consolidated results of the 
Company's owned, partially owned and leased hotel assets. Consolidated 
results also include equity income from unconsolidated affiliates, management 
and franchise fees and earnings from vacation ownership operations. At 
December 31, 1998 the Company owned or partially owned ("owned"), managed and 
franchised 37, 24 and 188 hotel properties, respectively, totaling 
approximately 87,000 rooms worldwide. 

  Total revenue for 1998 was $1.8 billion, an increase of 20 percent over 
1997. EBITDA from operations was $660 million for 1998, an 18 percent 
increase compared to 1997, while total EBITDA was $596 million for 1998, a 20 
percent increase over the prior year. Total operating income increased 17 
percent to $464 million.

  The Company's results are significantly influenced by the operating 
performance of its owned portfolio of major market domestic full-service 
properties. Operating performance is primarily affected by volume (as 
measured by occupancy), pricing (as measured by average room rate), the 
Company's ability to manage costs and the growth in the number of available 
rooms through acquisition and development. The Company's domestic owned 
hotels generated $544 million of EBITDA in 1998, with 

            20                                        Hilton Hotels Corporation
<PAGE>

comparable EBITDA increasing 11 percent over the prior year. EBITDA margins 
at these hotels improved two points to 34 percent. The comparable EBITDA 
increase improved to 17 percent when excluding the Hilton Hawaiian Village in 
Honolulu and the Hilton Waikoloa Village on the island of Hawaii, both of 
which continue to feel the effects of the Asian economic crisis. Occupancy in 
1998 at comparable owned hotels declined 2.5 points to 75 percent, with the 
average rate increasing 8.3 percent to $166.47, resulting in a 4.8 percent 
improvement in revenue per available room ("RevPAR"). Without the Company's 
Hawaii operations, RevPAR for the year at this group of properties increased 
7.1 percent.

  Combined EBITDA from the Waldorf-Astoria and the Hilton New York & Towers 
increased $24 million or 22 percent over the prior year. RevPAR gains of 10 
and 11 percent, respectively, were driven by strong rate gains in both the 
leisure and individual business traveler ("IBT") segments. Combined EBITDA 
from the Hilton Chicago & Towers, the Hilton Chicago O'Hare Airport and the 
Palmer House Hilton increased $20 million or 26 percent over the prior year. 
All three properties maintained strong volume and achieved double-digit rate 
growth in the IBT segment. Combined EBITDA margins at these three Chicago 
properties averaged 35 percent, a five point increase from 1997. Results also 
benefited from a combined EBITDA increase of $11 million from the San Diego 
and San Francisco Hiltons. The San Diego property benefited from strong rate 
increases in all segments and a seven point improvement in EBITDA margin. The 
impact of reduced leisure demand at the Hilton San Francisco & Towers was 
offset by an increase in higher rate IBT room nights. EBITDA from the Hilton 
New Orleans Riverside & Towers increased $4 million or nine percent from the 
prior year. Occupied rooms at this property remained flat year over year, 
however decreased leisure volume was replaced with higher rate convention and 
IBT business. Growth was negatively impacted by results at the Hilton 
Hawaiian Village and the Hilton Waikoloa Village. On a comparable basis, 
EBITDA at these properties declined 13 percent and 12 percent, respectively.

  Acquisition activity, including increased ownership of properties which 
were previously partially owned and new property acquisitions, added $47 
million of EBITDA in 1998. The Company acquired or increased its ownership 
interest in eight full-service domestic properties during 1998.

  Results from the Company's vacation ownership operations increased $6 
million or 32 percent from the prior year, primarily due to strong interval 
sales at the Company's Orlando development. Total unit weeks sold increased 
34 percent from the prior year. The Company expects the income contribution 
from its vacation ownership operations to increase in 1999 with the opening 
of a new development adjacent to the Las Vegas Hilton.

  Management and franchise fee revenue decreased $11 million in 1998 to $104 
million. This decrease is attributable primarily to the acquisition of 
several previously managed properties during 1998, reduced management fees 
from the Conrad International Hong Kong, which was negatively impacted by 
economic conditions in Asia, and a $1 million decrease in initial and 
termination fees from franchise properties. Fee revenue is based primarily on 
operating revenue at managed properties and rooms revenue at franchised 
properties.

  Depreciation and amortization, including the Company's proportionate share 
of depreciation and amortization from its unconsolidated affiliates, 
increased $28 million in 1998 to $132 million due primarily to new 
acquisitions. 

  Although the supply-demand balance in the Company's major markets generally 
remains favorable, future operating results could be adversely impacted by 
increased capacity and weak demand. These conditions could limit the 
Company's ability to pass through inflationary increases in operating costs 
in the form of higher rates. Increases in transportation and fuel costs or 
sustained recessionary periods in the U.S. (affecting domestic travel) and 
internationally (affecting inbound travel from abroad) could also unfavorably 
impact future results. However, the Company believes that its financial 
strength and market presence will enable it to remain extremely competitive. 

CORPORATE EXPENSE, NET 

Corporate expense increased $2 million in 1998 to $67 million. The 1998 
expense includes the Company's proportionate share of costs associated with 
the gaming spin-off totaling $13 million. The 1997 expense includes $25 
million in costs related to the Company's efforts to acquire ITT Corporation 
("ITT"). The 1997 costs were partially offset by a $10 million gain 
recognized on the sale of ITT stock previously purchased by the Company. 

FINANCING ACTIVITIES 

Interest and dividend income decreased $4 million compared with the prior 
year, primarily due to lower investment balances. Interest expense, net of 
amounts capitalized, increased $47 million reflecting higher debt levels due 
to acquisition activity during the year and a higher average cost of debt 
resulting from the Company issuing long-term notes to replace floating rate 
debt in 1997. Net interest expense from unconsolidated affiliates decreased 
$4 million, reflecting the mid-year consolidation of the Hilton Hawaiian 
Village.

INCOME TAXES

The effective income tax rate in 1998 increased to 40.5% from 39.5% in 1997. 
The Company's effective income tax rate is determined by the level and 
composition of pretax income and the mix of income subject to varying 
foreign, state and local taxes.

            21                                        Hilton Hotels Corporation
<PAGE>

MD+A

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
OF OPERATIONS

FISCAL 1997 COMPARED WITH FISCAL 1996

OVERVIEW

A summary of the Company's consolidated revenue and earnings for the years 
ended December 31, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>

(in millions, except per share amounts)               1997       1996    % Change
- - ---------------------------------------------------------------------------------
<S>                                                 <C>          <C>     <C>
Revenue                                             $1,475        947          56%
Operating income                                       395        237          67
Income from continuing operations                      183        120          53
Income (loss) from discontinued gaming operations       67        (38)         --
Net income                                             250         82         205
Basic EPS
  Income from continuing operations                 $  .68        .61          11%
  Discontinued gaming operations                       .27       (.20)         --
                                                    -----------------------------
  Net income per share                              $  .95        .41         132%
                                                    -----------------------------
                                                    -----------------------------
Diluted EPS
  Income from continuing operations                 $  .68        .61          11%
  Discontinued gaming operations                       .26       (.20)         --
                                                    -----------------------------
  Net income per share                              $  .94        .41         129%
                                                    -----------------------------
                                                    -----------------------------

Other Operating Data
- - --------------------
EBITDA
  Operations                                        $  561        401          40%
  Corporate expense, net                               (64)       (40)         60
                                                    -----------------------------
Total                                               $  497        361          38%
                                                    -----------------------------
                                                    -----------------------------
</TABLE>

  Consolidated revenue increased 56 percent in 1997 to $1.5 billion. EBITDA 
from operations was $561 million for 1997, a 40 percent increase compared to 
1996, while total EBITDA increased 38 percent in 1997 to $497 million. 
Operating income increased 67 percent to $395 million. 

  Combined EBITDA from the Company's owned domestic properties totaled $454 
million, with comparable EBITDA increasing 13 percent over the prior year. 
The EBITDA increase improved to 16 percent when excluding the Hilton Hawaiian 
Village. Occupancy in 1997 at comparable owned hotels was flat compared to 
1996 at 77.8 percent, with the average rate increasing 8.7 percent to 
$153.18, resulting in a nine percent improvement in RevPAR. Excluding the 
Hilton Hawaiian Village, RevPAR for the year at this group of properties 
increased 10.2 percent.

  Combined EBITDA from the Waldorf-Astoria and the Hilton New York & Towers 
increased $22 million compared to 1996. Strong demand, particularly in the 
leisure and the higher rate IBT segments, contributed to a double-digit 
RevPAR increase at each of these two properties. Double-digit percentage 
gains in average room rates and RevPAR led the Hilton San Francisco & Towers 
to an $8 million or 25 percent increase in EBITDA compared to 1996. Increased 
convention volume at the Hilton Washington & Towers and strong IBT growth at 
the Capital Hilton led to a combined EBITDA increase of $8 million at these 
properties in 1997. Combined EBITDA from the Hilton Hawaiian Village, 
impacted by the poor economic conditions in Asia, and the Hilton New Orleans 
Riverside & Towers, impacted by the closure of the Flamingo Casino-New 
Orleans and a weak city-wide convention year, was even with the prior year. 

  Acquisition activity, including increased ownership of properties which 
were previously partially owned and new property acquisitions, added $67 
million of EBITDA in 1997. The Company acquired or increased its ownership 
interest in seven full-service domestic properties in late 1996 and 1997.

  Management and franchise fee revenue increased $10 million in 1997 to $115 
million. Initial and termination fees from franchise properties increased $3 
million.

  Depreciation and amortization, including the Company's proportionate share 
of depreciation and amortization from its unconsolidated affiliates, 
increased $2 million in 1997 to $104 million. 

  Hotel results were adversely effected by $25 million of non-recurring 
charges ($22 million non-cash) in 1996. These charges included the write-down 
of certain investments and notes receivable to estimated fair market value. 

CORPORATE EXPENSE, NET

Corporate expense increased $22 million in 1997 to $65 million. The 1997 
expense includes net costs related to the Company's efforts to acquire ITT 
and increased costs associated with the Company's development of its Hilton 
Garden Inn product.

FINANCING ACTIVITIES 

Interest and dividend income decreased $9 million compared with the prior 
year. Interest expense, net of amounts capitalized, increased $38 million 
primarily due to acquisition activity in late 1996 and early 1997. Net 
interest expense from unconsolidated affiliates increased $1 million over 
1996. 

INCOME TAXES

The effective income tax rate in 1997 was 39.5% compared to 38.7% in 1996. 

OTHER MATTERS

YEAR 2000

The Company is currently working to resolve the potential impact of the Year 
2000 on the processing of date-sensitive information by its computerized 
information systems. The Year 2000 problem is the result of computer programs 
being written using two digits (rather than four) to define the applicable 
year. Any of the Company's programs that have time-sensitive software may 
recognize a date using "00" as the year 1900 rather than the year 2000, which 
could result in miscalculations or system failures. 

            22                                        Hilton Hotels Corporation
<PAGE>

  The Company has a Year 2000 program, the objective of which is to determine 
and assess the risks of the Year 2000 issue, and plan and institute 
mitigating actions to minimize those risks. The Company's standard for 
compliance requires that for a computer system or business process to be Year 
2000 compliant, it must be designed to operate without error in date and 
date-related data prior to, on and after January 1, 2000. The Company expects 
to be fully Year 2000 compliant with respect to all significant business 
systems prior to December 31, 1999. 

  The Company's various project teams are focusing their attention in the 
following major areas:

INFORMATION TECHNOLOGY ("IT") SYSTEMS

Information technology systems account for much of the Year 2000 work and 
include all computer systems and technology managed by the Company. The 
Company has assessed these core systems, has plans in place, and is 
undertaking to test and implement changes where required. The Company has not 
yet identified any significant remediation. The Company has contacted 
appropriate vendors and suppliers as to their Year 2000 compliance and their 
deliverables have been factored into the Company's plans. 

NON-IT SYSTEMS

The Company has completed an inventory of all property level non-IT systems 
(including elevators, electronic door locks, etc.). The Company has assessed 
the majority of these non-IT systems, has plans in place, and is undertaking 
to test and implement changes where required. The Company has contacted 
appropriate vendors and suppliers as to their Year 2000 compliance and their 
deliverables have been factored into the Company's plans. 

SUPPLIERS

The Company is communicating with its significant suppliers to understand 
their Year 2000 issues and how they might prepare themselves to manage those 
issues as they relate to the Company. To date, no significant supplier has 
informed the Company that a material Year 2000 issue exists which will have a 
material effect on the Company. 

  During 1999, the Company will continually review its progress against its 
Year 2000 plans and determine what contingency plans are appropriate to 
reduce its exposure to Year 2000 related issues. 

  Based on the Company's current assessment, the costs of addressing 
potential problems are expected to be less than $3 million. However, if the 
Company is unable to resolve its Year 2000 issues, contingency plans to 
update existing systems (i.e., reservation, payroll, etc.) are in place for 
which the Company expects the cost, if any, to be an additional $3 million. 
If the Company's customers or vendors identify significant Year 2000 issues 
in the future and are unable to resolve such issues in a timely manner, it 
could result in a material financial risk. Accordingly, the Company plans to 
devote the necessary resources to resolve all significant Year 2000 issues in 
a timely manner. 

RECENT ACCOUNTING PRONOUNCEMENTS

In April 1998, the AICPA issued Statement of Position ("SOP") 98-5, 
"Reporting on the Costs of Start-Up Activities." This SOP requires that all 
nongovernmental entities expense costs of start-up activities (pre-opening, 
pre-operating and organizational costs) as those costs are incurred and 
requires the write-off of any unamortized balances upon implementation. SOP 
98-5 is effective for financial statements issued for periods beginning after 
December 15, 1998. The Company will adopt SOP 98-5 in the first quarter of 
1999. Adoption of the SOP is not expected to have a material impact on the 
1999 results of operations. 

OTHER 

Various lawsuits are pending against the Company. In management's opinion, 
disposition of these lawsuits is not expected to have a material effect on 
the Company's financial position or results of operations.

FORWARD-LOOKING STATEMENTS

Forward-looking statements in this report, including without limitation, 
those set forth under the captions "Financial Overview," "Financial 
Condition," "Results of Operations," and "Other Matters," and statements 
relating to the Company's plans, strategies, objectives, expectations, 
intentions and adequacy of resources, are made pursuant to the safe harbor 
provisions of the Private Securities Litigation Reform Act of 1995. 

  The words "believes," "anticipates," "expects" and similar expressions are 
intended to identify forward-looking statements. These forward-looking 
statements reflect the Company's current views with respect to future events 
and financial performance, and are subject to certain risks and 
uncertainties, including those identified above under "Results of Operations" 
and those in the Company's Annual Report on Form 10-K for the fiscal year 
ended December 31, 1998 under the captions "Additional Information - Business 
Risks," and "Competition," the effect of economic conditions, and customer 
demand, which could cause actual results to differ materially from historical 
results or those anticipated. Although the Company believes the expectations 
reflected in such forward-looking statements are based upon reasonable 
assumptions, it can give no assurance that its expectations will be attained.

            23                                        Hilton Hotels Corporation
<PAGE>

CONSOLIDATED 
STATEMENTS 
OF INCOME

<TABLE>
<CAPTION>

(in millions, except per share amounts)                     Year Ended December 31, 1998        1997        1996
- - ----------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                                <C>          <C>
REVENUE
Rooms                                                                            $   952         779         441
Food and beverage                                                                    414         326         188
Management and franchise fees                                                        104         115         105
Other revenue                                                                        299         255         213
                                                                                 -------------------------------
                                                                                   1,769       1,475         947
                                                                                 -------------------------------

EXPENSES
Rooms                                                                                237         205         127
Food and beverage                                                                    315         254         147
Other expenses                                                                       686         556         393
Corporate expense, net                                                                67          65          43
                                                                                 -------------------------------
                                                                                   1,305       1,080         710
                                                                                 -------------------------------

OPERATING INCOME                                                                     464         395         237
Interest and dividend income                                                          13          17          26
Interest expense                                                                    (137)        (90)        (52)
Interest expense, net, from unconsolidated affiliates                                 (4)         (8)         (7)
                                                                                 -------------------------------
INCOME BEFORE INCOME TAXES AND MINORITY INTEREST                                     336         314         204
Provision for income taxes                                                           136         124          79
Minority interest, net                                                                12           7           5
                                                                                 -------------------------------
INCOME FROM CONTINUING OPERATIONS                                                    188         183         120
Income (loss) from discontinued gaming operations,
   net of tax provision (benefit) of $111, $63 and $(25)                             109          67         (38)
                                                                                 -------------------------------
NET INCOME                                                                       $   297         250          82
                                                                                 -------------------------------
                                                                                 -------------------------------

Change in unrealized gains and losses, net of tax                                    (19)          7          11
                                                                                 -------------------------------
Comprehensive income                                                             $   278         257          93
                                                                                 -------------------------------
                                                                                 -------------------------------

BASIC EARNINGS PER SHARE
Income from continuing operations                                                $   .71         .68         .61
Discontinued gaming operations                                                       .44         .27        (.20)
                                                                                 -------------------------------
Net income per share                                                             $  1.15         .95         .41
                                                                                 -------------------------------
                                                                                 -------------------------------

DILUTED EARNINGS PER SHARE
Income from continuing operations                                                $   .71         .68         .61
Discontinued gaming operations                                                       .41         .26        (.20)
                                                                                 -------------------------------
Net income per share                                                             $  1.12         .94         .41
                                                                                 -------------------------------
                                                                                 -------------------------------
</TABLE>

See notes to consolidated financial statements

            24                                        Hilton Hotels Corporation
<PAGE>

CONSOLIDATED
BALANCE SHEETS

<TABLE>
<CAPTION>

(in millions)                                                                      December 31, 1998        1997
- - ----------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>                    <C>
ASSETS
CURRENT ASSETS
Cash and equivalents                                                                        $     47           5
Accounts receivable, net of allowance of $12 and $6, respectively                                204         155
Receivable from discontinued gaming operations                                                    73          --
Inventories                                                                                       54          39
Deferred income taxes                                                                             48          31
Other current assets                                                                              43          32
                                                                                            --------------------
   Total current assets                                                                          469         262

INVESTMENTS, PROPERTY AND OTHER ASSETS
Investments                                                                                      262         233
Long-term receivable                                                                             625          --
Property and equipment, net                                                                    2,483       1,373
Net assets of discontinued gaming operations                                                      --       3,381
Other assets                                                                                     105          29
                                                                                            --------------------
   Total investments, property and other assets                                                3,475       5,016
                                                                                            --------------------
TOTAL ASSETS                                                                                $  3,944       5,278
                                                                                            --------------------
                                                                                            --------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable and accrued expenses                                                       $    410         268
Current maturities of long-term debt                                                              62          31
Income taxes payable                                                                              34           9
                                                                                            --------------------
   Total current liabilities                                                                     506         308

Long-term debt                                                                                 3,037       1,437
Deferred income taxes                                                                             65          36
Insurance reserves and other                                                                     149         114
                                                                                            --------------------
   Total liabilities                                                                           3,757       1,895

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
8% PRIDES convertible preferred stock                                                             --          15
Common stock, 261 and 249 shares outstanding, respectively                                       663         628
Additional paid-in capital                                                                        --       1,759
Retained (deficit) earnings                                                                     (347)      1,040
Other                                                                                             --          11
                                                                                            --------------------
                                                                                                 316       3,453

Less treasury stock, at cost                                                                     129          70
                                                                                            --------------------
   Total stockholders' equity                                                                    187       3,383
                                                                                            --------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                  $  3,944       5,278
                                                                                            --------------------
                                                                                            --------------------
</TABLE>

See notes to consolidated financial statements

            25                                        Hilton Hotels Corporation
<PAGE>

CONSOLIDATED
STATEMENTS 
OF CASH FLOW

<TABLE>
<CAPTION>

(in millions)                                               Year Ended December 31, 1998        1997        1996
- - ----------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                               <C>         <C>
OPERATING ACTIVITIES
Net income                                                                       $   297         250          82
Adjustments to reconcile net income to net cash provided by operating activities:
   (Income) loss from discontinued gaming operations                                (109)        (67)         38
   Depreciation and amortization                                                     125          93          67
   Non-cash items                                                                     --          (2)         22
   Amortization of loan costs                                                          2           1           1
   Change in working capital components:
      Inventories                                                                    (15)         10         (42)
      Accounts receivable                                                            (42)          5         (44)
      Other current assets                                                           (17)         (5)         (8)
      Accounts payable and accrued expenses                                          124           4         135
      Income taxes payable                                                            25           4          (8)
   Change in deferred income taxes                                                     9         (63)        (11)
   Change in other liabilities                                                         5         (46)        (10)
   Unconsolidated affiliates' distributions (less than) in excess of earnings        (17)          6          37
   Other                                                                               3          39          26
                                                                                 -------------------------------
Net cash provided by operating activities                                            390         229         285
                                                                                 -------------------------------
INVESTING ACTIVITIES
Capital expenditures                                                                (171)        (93)        (49)
Additional investments                                                               (98)        (97)        (53)
Change in temporary investments                                                       --          25          53
Proceeds from asset sales                                                             --         123          --
Payments on notes and other                                                           49          49           1
Acquisitions, net of cash acquired                                                  (842)        (67)       (432)
                                                                                 -------------------------------
Net cash used in investing activities                                             (1,062)        (60)       (480)
                                                                                 -------------------------------
FINANCING ACTIVITIES
Change in commercial paper borrowings and revolving loans                            355      (1,218)      1,041
Long-term borrowings                                                                 400       1,393         492
Reduction of long-term debt                                                         (247)        (95)     (1,457)
Issuance of common stock                                                              25          38          31
Purchase of common stock                                                             (81)        (40)         --
Cash dividends                                                                       (90)        (93)        (60)
                                                                                 -------------------------------
Net cash provided by (used in) financing activities                                  362         (15)         47
                                                                                 -------------------------------
Net transfers from (to) discontinued gaming operations                               352        (191)       (110)
                                                                                 -------------------------------

INCREASE (DECREASE) IN CASH AND EQUIVALENTS                                           42         (37)       (258)
CASH AND EQUIVALENTS AT BEGINNING OF YEAR                                              5          42         300
                                                                                 -------------------------------
CASH AND EQUIVALENTS AT END OF YEAR                                              $    47           5          42
                                                                                 -------------------------------
                                                                                 -------------------------------
</TABLE>

See notes to consolidated financial statements

            26                                        Hilton Hotels Corporation
<PAGE>

CONSOLIDATED
STATEMENTS 
OF STOCKHOLDERS' 
EQUITY

<TABLE>
<CAPTION>
                                            8% PRIDES
                                          Convertible              Additional   Retained
                                            Preferred      Common     Paid-in  (Deficit)                Treasury
(in millions, except per share amounts)         Stock       Stock     Capital   Earnings       Other       Stock
- - ----------------------------------------------------------------------------------------------------------------
<S>                                       <C>              <C>     <C>         <C>             <C>      <C>
BALANCE, DECEMBER 31, 1995                       $ --         494          --        909          (7)       (142)
Exercise of stock options                          --          --          --         --          --          31
Bally acquisition                                  15         133       1,735         --          --          --
Cumulative translation adjustment,
   net of deferred tax                             --          --          --         --           6          --
Change in unrealized gain/loss on marketable
   securities, net of deferred tax                 --          --          --         --           5          --
Deferred compensation                              --          --          10         --          --          --
Net income                                         --          --          --         82          --          --
Dividends ($.305 per share)                        --          --          --        (60)         --          --
                                                 ---------------------------------------------------------------
BALANCE, DECEMBER 31, 1996                         15         627       1,745        931           4        (111)
Issuance of common stock                           --           1           4         --          --           5
Exercise of stock options                          --          --          --        (48)         --          76
Treasury stock acquired                            --          --          --         --          --         (40)
Cumulative translation adjustment,
   net of deferred tax                             --          --          --         --          (4)         --
Change in unrealized gain/loss on marketable
   securities, net of deferred tax                 --          --          --         --          11          --
Deferred compensation                              --          --          10         --          --          --
Net income                                         --          --          --        250          --          --
Dividends
   PRIDES ($.89 per share)                         --          --          --        (13)         --          --
   Common ($.32 per share)                         --          --          --        (80)         --          --
                                                 ---------------------------------------------------------------
BALANCE, DECEMBER 31, 1997                         15         628       1,759      1,040          11         (70)
Issuance of common stock                           --           1          10         --          --          --
Exercise of stock options                          --          --          --         (8)         --          22
Treasury stock acquired                            --          --          --         --          --         (81)
Conversion of PRIDES                              (15)         34         (19)        --          --          --
Cumulative translation adjustment,
   net of deferred tax                             --          --          --         --          (9)         --
Change in unrealized gain/loss on marketable
   securities, net of deferred tax                 --          --          --         --         (10)         --
Deferred compensation                              --          --          10         --          --          --
Net income                                         --          --          --        297          --          --
Dividends
   PRIDES ($.67 per share)                         --          --          --        (10)         --          --
   Common ($.32 per share)                         --          --          --        (80)         --          --
Spin-off of Park Place
   Entertainment Corporation                       --          --      (1,760)    (1,586)          8          --
                                                 ---------------------------------------------------------------
BALANCE, DECEMBER 31, 1998                       $ --         663          --       (347)         --        (129)
                                                 ---------------------------------------------------------------
                                                 ---------------------------------------------------------------
</TABLE>

See notes to consolidated financial statements

            27                                        Hilton Hotels Corporation
<PAGE>

NOTES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1998

BASIS OF PRESENTATION AND ORGANIZATION

On December 31, 1998, Hilton Hotels Corporation ("Hilton" or the "Company") 
completed a spin-off that split the Company's operations into two independent 
public corporations per an agreement dated June 30, 1998, one for conducting 
its hotel business and one for conducting its gaming business. Hilton 
retained ownership of the hotel business. Hilton transferred the gaming 
business to a new corporation named Park Place Entertainment Corporation 
("Park Place") and distributed the stock of Park Place tax-free to Hilton 
stockholders on a one-for-one basis. As a result of the spin-off, Hilton's 
financial statements reflect the gaming business as discontinued operations. 
Also on December 31, 1998, immediately following the spin-off, Park Place 
acquired, by means of a merger, the Mississippi Gaming Business of Grand 
Casinos, Inc. ("Grand"). 

  Hilton is primarily engaged in the ownership, management and development of 
hotels, resorts and vacation ownership properties and the franchising of 
lodging properties. Hilton operates in select markets throughout the world, 
predominately in the United States. 

SPIN-OFF OF GAMING OPERATIONS

As discussed above, on December 31, 1998, the Company completed a spin-off of 
its gaming operations. Accordingly, results of operations and cash flows of 
Park Place have been reported as discontinued operations for all periods 
presented in the consolidated financial statements of Hilton. The 
consolidated balance sheet as of December 31, 1997 also reflects the 
Company's gaming business as discontinued operations. Summarized financial 
information of the discontinued operations is presented in the following 
tables: 

  Net assets of discontinued gaming operations: 

<TABLE>
<CAPTION>

(in millions)                                                                 1997
- - ----------------------------------------------------------------------------------
<S>                                                                        <C>
Current assets                                                             $   450
Current liabilities                                                            334
                                                                           -------
  Net current assets                                                           116
Property and equipment, net                                                  3,621
Other assets                                                                 1,559
Long-term debt, including allocated debt                                     1,272
Other liabilities and deferred taxes                                           643
                                                                           -------
  Net assets of discontinued gaming operations                              $3,381
                                                                           -------
                                                                           -------
</TABLE>

  Income (loss) from discontinued gaming operations:

<TABLE>
<CAPTION>

(in millions)                                         1998       1997         1996
- - ----------------------------------------------------------------------------------
<S>                                                 <C>         <C>           <C>
Revenues                                            $2,295      2,145          958
Costs and expenses                                   1,993      1,944          866
                                                    ------------------------------
  Operating income                                     302        201           92
Net interest expense                                    79         67           29
                                                    ------------------------------
  Income before income taxes and minority interest     223        134           63
Provision for income taxes                             111         63           27
Minority interest, net                                   3          4           --
                                                    ------------------------------
Income before extraordinary item                       109         67           36
Extraordinary loss on extinguishment of debt,
  net of tax benefit of $52                             --         --          (74)
                                                    ------------------------------
Income (loss) from discontinued gaming operations  $   109         67          (38)
                                                    ------------------------------
                                                    ------------------------------
</TABLE>

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of Hilton Hotels 
Corporation and its majority owned and controlled subsidiaries. The Company 
adopted EITF 97-2 "Application of FASB Statement No. 94 and APB Opinion No. 
16 to Physician Practice Management Entities and Certain Other Entities with 
Contractual Management Arrangements" in the fourth quarter of 1998, and, as a 
result, no longer consolidates the operating results and working capital of 
affiliates operated under long-term management agreements. Application of 
EITF 97-2 reduced each of revenues and operating expenses by $1.3 billion and 
$1.6 billion for the years ended December 31, 1997 and 1996, respectively. 
Application of the standard reduced each of current assets and current 
liabilities by $240 million at December 31, 1997. Application of EITF 97-2 
had no impact on reported operating income, net income, earnings per share or 
stockholders' equity. 

  All material intercompany transactions are eliminated and net earnings are 
reduced by the portion of the earnings of affiliates applicable to other 
ownership interests. There are no significant restrictions on the transfer of 
funds from the Company's wholly owned subsidiaries to Hilton Hotels 
Corporation. 

CASH AND EQUIVALENTS

Cash and equivalents include investments with initial maturities of three 
months or less.

            28                                        Hilton Hotels Corporation
<PAGE>

CURRENCY TRANSLATION

Assets and liabilities denominated in most foreign currencies are translated 
into U.S. dollars at year-end exchange rates and related gains and losses, 
net of applicable deferred income taxes, are reflected in stockholders' 
equity. Gains and losses from foreign currency transactions are included in 
earnings. 

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost. Interest incurred during 
construction of facilities is capitalized and amortized over the life of the 
asset. Costs of improvements are capitalized. Costs of normal repairs and 
maintenance are charged to expense as incurred. Upon the sale or retirement 
of property and equipment, the cost and related accumulated depreciation are 
removed from the respective accounts, and the resulting gain or loss, if any, 
is included in income. 

  Depreciation is provided on a straight-line basis over the estimated useful 
life of the assets. Leasehold improvements are amortized over the shorter of 
the asset life or lease term. The service lives of assets are generally 40 
years for buildings and eight years for building improvements and furniture 
and equipment. 

  The carrying value of the Company's assets are reviewed when events or 
changes in circumstances indicate that the carrying amount of an asset may 
not be recoverable. If it is determined that an impairment loss has occurred 
based on expected future cash flows, then a loss is recognized in the income 
statement using a fair value based model. 

PRE-OPENING COSTS

Costs associated with the opening of new properties or major additions to 
properties are deferred and amortized over the shorter of the period 
benefited or one year. In April 1998, the AICPA issued Statement of Position 
("SOP") 98-5, "Reporting on the Costs of Start-Up Activities." This SOP 
requires that all nongovernmental entities expense costs of start-up 
activities (pre-opening, pre-operating and organizational costs) as those 
costs are incurred and requires the write-off of any unamortized balances 
upon implementation. SOP 98-5 is effective for financial statements issued 
for periods beginning after December 15, 1998. The Company will adopt SOP 
98-5 in the first quarter of 1999. Adoption of the SOP is not expected to 
have a material impact on the 1999 results of operations. 

UNAMORTIZED LOAN COSTS

Debt discount and issuance costs incurred in connection with the placement of 
long-term debt are capitalized and amortized to interest expense, principally 
on the bonds outstanding method. 

SELF-INSURANCE

The Company is self-insured for various levels of general liability, workers' 
compensation and employee medical and life insurance coverage. Insurance 
reserves include the present values of projected settlements for claims. 

EARNINGS PER SHARE ("EPS")

Basic EPS is computed by dividing net income available to common stockholders 
(net income less preferred dividends of $10 million in 1998 and $13 million 
in 1997) by the weighted average number of common shares outstanding for the 
period. The weighted average number of common shares outstanding for 1998, 
1997 and 1996 were 250 million, 250 million and 197 million, respectively. 
Diluted EPS reflects the potential dilution that could occur if securities or 
other contracts to issue common stock were exercised or converted. The 
dilutive effect of the assumed exercise of stock options and convertible 
securities increased the weighted average number of common shares by 28 
million, 31 million and 12 million for 1998, 1997 and 1996, respectively. In 
addition, the increase to net income resulting from interest on convertible 
securities assumed to have not been paid was $15 million, $15 million and $9 
million for 1998, 1997 and 1996, respectively. 

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenue and expenses during the reporting period. 
Actual results could differ from those estimates. 

RECLASSIFICATIONS

The consolidated financial statements for prior years reflect certain 
reclassifications to conform with classifications adopted in 1998. These 
classifications have no effect on net income.

            29                                        Hilton Hotels Corporation
<PAGE>

NOTES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

INVENTORIES

Included in inventories at December 31, 1998 and 1997 are unsold intervals at 
the Company's vacation ownership properties of $42 million and $32 million, 
respectively. Inventories are valued at the lower of cost or estimated net 
realizable value.

INVESTMENTS

Investments at December 31, 1998 and 1997 are as follows: 

<TABLE>
<CAPTION>

(in millions)                                                    1998         1997
- - ----------------------------------------------------------------------------------
<S>                                                             <C>           <C>
Equity investments
  Hotels (seven in 1998, eight in 1997)                         $  33           52
  Other                                                            58           41
Vacation ownership notes receivable                               107           86
Other notes receivable                                             40           19
Marketable securities                                              24           35
                                                                ------------------
Total                                                           $ 262          233
                                                                ------------------
                                                                ------------------
</TABLE>

PROPERTY AND EQUIPMENT

Property and equipment at December 31, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>

(in millions)                                                    1998         1997
- - ----------------------------------------------------------------------------------
<S>                                                           <C>            <C>
Land                                                          $   379          166
Buildings and leasehold improvements                            2,296        1,546
Furniture and equipment                                           540          384
Property held for sale or development                              37           39
Construction in progress                                           71           18
                                                              --------------------
                                                                3,323        2,153
  Less accumulated depreciation                                   840          780
                                                              --------------------
Total                                                          $2,483        1,373
                                                              --------------------
                                                              --------------------
</TABLE>

ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses at December 31, 1998 and 1997 are as 
follows:

<TABLE>
<CAPTION>

(in millions)                                                    1998         1997
- - ----------------------------------------------------------------------------------
<S>                                                              <C>          <C>
Accounts and notes payable                                       $128           87
Accrued compensation and benefits                                  63           44
Other accrued expenses                                            219          137
                                                                 -----------------
Total                                                            $410          268
                                                                 -----------------
                                                                 -----------------
</TABLE>

LONG-TERM DEBT

Long-term debt at December 31, 1998 and 1997 is as follows:

<TABLE>
<CAPTION>

(in millions)                                                                 1998       1997
- - ---------------------------------------------------------------------------------------------
<S>                                                                       <C>           <C>
Industrial development revenue bonds at adjustable rates, due 2015        $     82         82
Senior notes, with an average rate of 7.6%, due 2001 to 2017                 1,117      1,174
Senior notes, with an average rate of 7.2%, due 2002 to 2004                   625        623
Mortgage notes, 5.9% to 8.4%, due 1999 to 2016                                 145        116
5% Convertible subordinated notes due 2006                                     492        491
Commercial paper                                                                --        280
Revolving loans                                                                635         --
Other                                                                            3          8
Debt allocated to discontinued gaming operations                                --     (1,306)
                                                                          -------------------
                                                                             3,099      1,468
  Less current maturities                                                       62         31
                                                                          -------------------
Net long-term debt                                                        $  3,037      1,437
                                                                          -------------------
                                                                          -------------------
</TABLE>

  Interest paid, net of amounts capitalized, was $130 million, $74 million 
and $55 million in 1998, 1997 and 1996, respectively. Capitalized interest 
amounted to $4 million and $2 million in 1998 and 1997, respectively. No 
interest was capitalized in 1996. 

            30                                        Hilton Hotels Corporation
<PAGE>

Debt maturities during the next five years are as follows: 

<TABLE>
<CAPTION>

(in millions)
- - ----------------------------------------------------------------------------------
<S>                                                                          <C>
1999                                                                         $  62
2000                                                                            53
2001                                                                           170
2002                                                                           572
2003                                                                           483

</TABLE>

  In order to equalize the indebtedness between Hilton and Park Place at the 
time of the spin-off, pro forma for the merger of Park Place and Grand, 
Hilton and Park Place agreed to an allocation of the December 31, 1998 debt 
balances and entered into a debt assumption agreement. Pursuant to the debt 
assumption agreement, Park Place assumed and agreed to pay 100% of the amount 
of each payment required to be made by Hilton under the terms of the 
indentures governing Hilton's $300 million 7.375% Senior Notes due 2002 and 
its $325 million 7% Senior Notes due 2004. These notes remain in Hilton's 
long-term debt balance and a long-term receivable from Park Place in an equal 
amount is included in the Company's 1998 consolidated balance sheet. In the 
event of an increase in the interest rate on these notes as a result of 
certain actions taken by Hilton or certain other limited circumstances, 
Hilton will be required to reimburse Park Place for any such increase. Hilton 
is obligated to make any payment Park Place fails to make, and in such event 
Park Place shall pay to Hilton the amount of such payment together with 
interest, at the rate per annum borne by the applicable notes plus two 
percent, to the date of such reimbursement. 

  In order to facilitate the transfer of debt balances in connection with the 
spin-off, in December 1998 Park Place entered into a long-term credit 
facility and completed a senior subordinated note offering. Park Place used 
the proceeds from the new facility and note offering to repay $1,066 million 
of Hilton's commercial paper borrowings, representing an estimate of Park 
Place's share of the obligation. The distribution agreement entered into 
between Hilton and Park Place calls for a final reconciliation and allocation 
of certain debt and cash balances, as defined. The reconciliation resulted in 
an additional amount due Hilton from Park Place of $73 million. This balance 
is reflected in current assets in the accompanying consolidated financial 
statements. A pro rata portion of Hilton's historical outstanding public and 
corporate bank debt balances and related interest expense has been allocated 
to Park Place for prior periods. 

  By virtue of an agreement with Prudential to restructure the joint venture 
ownership of the Hilton Hawaiian Village, effective June 1, 1998 the Company 
was deemed to control the joint venture, thus requiring consolidation of this 
previously unconsolidated entity. The agreement also called for the 
refinancing of the joint venture's existing debt under a new joint venture 
revolving credit facility. In accordance with the terms of the agreement, 
this new facility was used to borrow an additional $294 million which was 
loaned to a Prudential affiliate and subsequently redeemed to increase the 
Company's investment in the joint venture from 50% to 98%. The consolidation 
of the joint venture, which includes the total borrowings under the new 
facility, resulted in an increase in consolidated debt of $480 million. 

  During 1996, the Company entered into a long-term revolving credit facility 
with an aggregate commitment of $1.75 billion, which expires in 2001. At 
December 31, 1998, $155 million was outstanding, leaving approximately $1.6 
billion of the revolving credit facility available to the Company at such 
date. Borrowings will generally bear interest at the London Interbank Offered 
Rate ("LIBOR") plus a spread based on the Company's public debt rating or a 
leverage ratio. The all in cost of borrowings under the facility was 
approximately LIBOR plus 60 basis points as of December 31, 1998.

  In October 1997, the Company filed a shelf registration statement ("Shelf") 
with the Securities and Exchange Commission registering up to $2.5 billion in 
debt or equity securities. At December 31, 1998, available financing under 
the Shelf totaled $2.1 billion. The terms of any additional securities 
offered pursuant to the Shelf will be determined by market conditions at the 
time of issuance. 

  In accordance with the terms of the indenture governing the Company's $500 
million 5% Convertible Subordinated Notes due 2006, effective January 4, 
1999, the conversion price was adjusted to $22.17, reflecting the gaming 
spin-off.

  Provisions under various loan agreements require the Company to comply with 
certain financial covenants which include limiting the amount of outstanding 
indebtedness. 

FINANCIAL INSTRUMENTS

CASH EQUIVALENTS AND LONG-TERM MARKETABLE SECURITIES

The fair value of cash equivalents and long-term marketable securities is 
estimated based on the quoted market price of the investments. 

            31                                        Hilton Hotels Corporation
<PAGE>

NOTES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

LONG-TERM DEBT

The estimated fair value of long-term debt is based on the quoted market 
prices for the same or similar issues or on the current rates offered to the 
Company for debt of the same remaining maturities.

The estimated fair values of the Company's financial instruments at December 
31, 1998 and 1997 are as follows: 

<TABLE>
<CAPTION>

                                                             1998                    1997
- - -----------------------------------------------------------------------------------------
                                             Carrying        Fair   Carrying         Fair
(in millions)                                  Amount       Value     Amount        Value
- - -----------------------------------------------------------------------------------------
<S>                                          <C>            <C>     <C>             <C>
Cash and equivalents and long-term
  marketable securities                      $     71          71         40           40
Long-term debt (including current maturities)   3,099       3,123      1,468        1,517

</TABLE>

INCOME TAXES

The provisions for income taxes for the three years ended December 31 are as 
follows:

<TABLE>
<CAPTION>

(in millions)                                         1998       1997         1996
- - ----------------------------------------------------------------------------------
<S>                                                  <C>         <C>          <C>
Current
  Federal                                            $  98        168           66
  State, foreign and local                              31         34           18
                                                     -----------------------------
                                                       129        202           84
Deferred                                                 7        (78)          (5)
                                                     -----------------------------
Total                                                $ 136        124           79
                                                     -----------------------------
                                                     -----------------------------
</TABLE>

  During 1998, 1997 and 1996 the Company paid income taxes, including amounts 
paid on behalf of the discontinued gaming operations, of $165 million, $150 
million and $83 million, respectively. 

  The income tax effects of temporary differences between financial and 
income tax reporting that gave rise to deferred income tax assets and 
liabilities at December 31, 1998 and 1997 are as follows: 

<TABLE>
<CAPTION>

(in millions)                                                    1998        1997
- - ---------------------------------------------------------------------------------
<S>                                                             <C>          <C>
Deferred tax assets
  Accrued expenses                                              $   2            8
  Self-insurance and other reserves                                26           29
  Benefit plans                                                    23            6
  Pre-opening costs                                                11           --
  Foreign tax credit carryovers (expire beginning in 2000)         21            3
  Disposition of assets                                            24           30
  Other                                                             4           --
                                                                ------------------
                                                                  111           76
Valuation allowance                                                (3)          (3)
                                                                ------------------
                                                                  108           73
                                                                ------------------

Deferred tax liabilities
  Fixed assets, primarily depreciation                            (30)         (14)
  Equity investments                                              (80)         (59)
  Other                                                           (15)          (5)
                                                                ------------------
                                                                 (125)         (78)
                                                                ------------------

Net deferred tax liability                                     $  (17)          (5)
                                                                ------------------
                                                                ------------------
</TABLE>

   The reconciliation of the Federal income tax rate to the Company's 
effective tax rate is as follows:

<TABLE>
<CAPTION>
                                                                   1998       1997         1996
- - -----------------------------------------------------------------------------------------------
<S>                                                                <C>        <C>          <C>
Federal income tax rate                                            35.0%      35.0         35.0
Increase (reduction) in taxes
  State and local income taxes, net of Federal tax benefits         4.2        4.0          3.9
  Foreign taxes, net                                                 --         .4           .3
  Spin-off costs                                                     .8         --           --
  Other                                                              .5         .1          (.5)
                                                                   ----------------------------
Effective tax rate                                                 40.5%      39.5         38.7
                                                                   ----------------------------
                                                                   ----------------------------
</TABLE>

            32                                        Hilton Hotels Corporation
<PAGE>

STOCKHOLDERS' EQUITY

Four hundred million shares of common stock with a par value of $2.50 per 
share are authorized, of which 265 million and 251 million were issued at 
December 31, 1998 and 1997, respectively, including treasury shares of four 
million and two million in 1998 and 1997, respectively. Authorized preferred 
stock includes 25 million shares of preferred stock with a par value of $1.00 
per share. In October 1998, 15 million shares of 8% PRIDES convertible 
preferred stock were converted into 14 million shares of common stock. 
Fifteen million shares of 8% PRIDES were issued and outstanding at December 
31, 1997; no preferred shares were issued or outstanding at December 31, 
1998. 

  To reflect the spin-off of the gaming business, the $3.3 billion book value 
of net assets of discontinued gaming operations as of December 31, 1998 was 
charged against the Company's retained earnings and additional paid-in 
capital. 

  The Company's Board of Directors has approved the repurchase by the Company 
of up to 20 million shares of its common stock pursuant to a stock repurchase 
program. The timing of the stock purchases are made at the discretion of the 
Company's management. At December 31, 1998, the Company had repurchased 4.3 
million shares or 22 percent of the total authorized to be repurchased. The 
Company may at any time repurchase up to 15.7 million of the remaining shares 
authorized for repurchase. 

  The Company has a Share Purchase Rights Plan under which a right is 
attached to each share of the Company's common stock. The rights may only 
become exercisable under certain circumstances involving actual or potential 
acquisitions of the Company's common stock by a specified person or 
affiliated group. Depending on the circumstances, if the rights become 
exercisable, the holder may be entitled to purchase units of the Company's 
junior participating preferred stock, shares of the Company's common stock or 
shares of common stock of the acquiror. The rights remain in existence until 
July 2008 unless they are terminated, exercised or redeemed. 

  The Company applies APB Opinion 25 and related interpretations in 
accounting for its stock-based compensation plans. Accordingly, compensation 
expense recognized was different than what would have otherwise been 
recognized under the fair value based method defined in SFAS No. 123, 
"Accounting for Stock-Based Compensation." Had compensation cost for the 
Company's stock-based compensation plans been determined based on the fair 
value at the grant dates for awards under those plans consistent with the 
method of SFAS No. 123, the Company's net income and net income per share 
would have been reduced to the pro forma amounts indicated below: 

<TABLE>
<CAPTION>

(in millions, except per share amounts)               1998       1997         1996
- - ----------------------------------------------------------------------------------
<S>                                                  <C>         <C>          <C>
Income from continuing operations                    $ 183        178          116
Discontinued gaming operations                          92         61          (41)
                                                     -----------------------------
Net income                                           $ 275        239           75
                                                     -----------------------------
                                                     -----------------------------
Basic EPS
  Income from continuing operations                  $ .69        .66          .59
  Discontinued gaming operations                       .37        .25         (.21)
                                                     -----------------------------
Net income                                           $1.06        .91          .38
                                                     -----------------------------
                                                     -----------------------------
Diluted EPS
  Income from continuing operations                  $ .69        .66          .59
  Discontinued gaming operations                       .35        .24         (.21)
                                                     -----------------------------
  Net income                                         $1.04        .90          .38
                                                     -----------------------------
                                                     -----------------------------
</TABLE>

At December 31, 1998, 33 million shares of common stock were reserved for the 
exercise of options under the Company's Stock Incentive Plans. Options may be 
granted to salaried officers, directors and other key employees of the 
Company to purchase common stock at not less than the fair market value at 
the date of grant. Generally, options may be exercised in installments 
commencing one year after the date of grant. The Stock Incentive Plans also 
permit the granting of Stock Appreciation Rights ("SARs"). No SARs have been 
granted as of December 31, 1998. 

  On December 31, 1998, the effective date of the spin-off, all outstanding 
options under the Stock Incentive Plans were adjusted to represent options to 
purchase an equivalent number of shares of Hilton common stock and shares of 
Park Place common stock. The exercise price for options to purchase Hilton 
common stock were adjusted based on relative values of Hilton and Park Place 
common stock at the date the Company's stock began trading on an ex-dividend 
basis. 

  The fair value of each option grant is estimated on the date of grant using 
the Black-Scholes option-pricing model with the following weighted-average 
assumptions used for grants in 1998, 1997 and 1996, respectively: dividend 
yield of one percent for each of the three years; expected volatility of 34, 
32 and 27 percent; risk-free interest rates of 5.51, 6.49 and 6.33 percent 
and expected lives of six years for each of the three years.

            33                                        Hilton Hotels Corporation
<PAGE>

NOTES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  A summary of the status of the Company's stock option plans as of December 
31, 1998, 1997 and 1996, and changes during the years ending on those dates 
is presented below:

<TABLE>
<CAPTION>

                                                 Weighted
                                      Options     Average
                                  Price Range       Price       Options     Available
                                  (per share) (per share)   Outstanding     for Grant
- - -------------------------------------------------------------------------------------
<S>                            <C>            <C>           <C>            <C>
Balance at December 31, 1995  $  4.68 - 12.16     $  8.71     6,825,740       346,504
  Authorized                                                         --    12,000,000
  Granted                       11.88 - 18.70       13.28     9,777,900    (9,777,900)
  Exercised                      4.68 - 12.16        7.08    (2,135,426)           --
  Cancelled                      4.72 - 17.15       11.03      (668,758)      653,158
                              -------------------------------------------------------
Balance at December 31, 1996     4.68 - 18.70       12.08    13,799,456     3,221,762
  Authorized                                                         --     6,200,000
  Granted                       15.95 - 21.30       16.73     3,046,990    (3,046,990)
  Exercised                      4.72 - 16.23        9.32    (1,418,185)           --
  Cancelled                      7.46 - 17.15       13.87      (796,642)      795,892
                              -------------------------------------------------------
Balance at December 31, 1997     4.68 - 21.30       13.23    14,631,619     7,170,664
  Authorized                                                         --    12,000,000
  Granted                       12.17 - 27.53       18.23     9,113,850    (9,113,850)
  Exercised                      4.72 - 18.38       10.04      (692,067)           --
  Cancelled                     10.48 - 21.30       15.71    (2,359,632)    2,359,632
                              -------------------------------------------------------
Balance at December 31, 1998  $  4.68 - 27.53      $15.25    20,693,770    12,416,446
                              -------------------------------------------------------
                              -------------------------------------------------------
</TABLE>

   The following table summarizes information about stock options outstanding 
at December 31, 1998:

<TABLE>
<CAPTION>

                                          Options Outstanding               Options Exercisable
                ---------------------------------------------           -----------------------
                                     Weighted
                                      Average        Weighted                          Weighted
      Range of       Number         Remaining         Average            Number         Average
Exercise Price  Outstanding  Contractual Life  Exercise Price       Exercisable  Exercise Price
- - -----------------------------------------------------------------------------------------------
<S>             <C>          <C>               <C>                  <C>          <C>
$ 4.68 - 11.88    7,999,918              2.73          $11.32         4,867,168          $10.99
 12.51 - 16.59    7,554,652              8.91           14.57         1,321,687           15.41
 16.65 - 27.53    5,139,200              9.22           22.39           357,750           17.51
- - -------------------------------------------------------------------------------------------------------------------
$ 4.68 - 27.53   20,693,770              6.60          $15.25         6,546,605          $12.24
- - -------------------------------------------------------------------------------------------------------------------
- - -------------------------------------------------------------------------------------------------------------------
</TABLE>

  Effective January 1, 1997, the Company adopted the 1997 Employee Stock 
Purchase Plan by which the Company is authorized to issue up to two million 
shares of common stock to its full-time employees. Under the terms of the 
Plan, employees can elect to have a percentage of their earnings withheld to 
purchase the Company's common stock. 

EMPLOYEE BENEFIT PLANS

The Company has a noncontributory retirement plan ("Basic Plan") covering 
substantially all regular full-time, nonunion employees. The Company also has 
plans covering qualifying employees and non-officer directors ("Supplemental 
Plans"). Benefits for all plans are based upon years of service and 
compensation, as defined. 

  The Company's funding policy is to contribute not less than the minimum 
amount required under Federal law but not more than the maximum deductible 
for Federal income tax purposes. After December 31, 1996, employees will not 
accrue additional benefits for future service under either the Basic or 
Supplemental Plans. Plan assets will be used to pay benefits due employees 
for service through that date. 

  The following sets forth the funded status for the Basic Plan as of 
December 31, 1998 and 1997:

<TABLE>
<CAPTION>

(in millions)                                                    1998         1997
- - ----------------------------------------------------------------------------------
<S>                                                             <C>           <C>
Actuarial present value of benefit obligation
  Projected benefit obligation for service rendered to date     $(225)        (214)
  Plan assets at fair value, primarily listed securities
   and temporary investments                                      257          242
                                                                ------------------
  Projected benefit obligation less than plan assets               32           28
  Unrecognized gain                                               (45)         (41)
                                                                ------------------
Accrued pension cost                                            $ (13)         (13)
                                                                ------------------
                                                                ------------------
Pension cost includes the following components
  Interest cost on projected benefit obligation                 $  15           15
  Expected return on plan assets                                  (15)         (17)
                                                                ------------------
Net periodic pension cost                                       $  --           (2)
                                                                ------------------
                                                                ------------------
</TABLE>

            34                                        Hilton Hotels Corporation
<PAGE>

  Included in plan assets at fair value are equity securities of Hilton and 
Park Place of $21 million and $32 million at December 31, 1998 and 1997, 
respectively. 

  The following sets forth the funded status for the Supplemental Plans as of 
December 31, 1998 and 1997: 

<TABLE>
<CAPTION>

(in millions)                                                    1998         1997
- - ----------------------------------------------------------------------------------
<S>                                                             <C>           <C>
Actuarial present value of benefit obligation
  Projected benefit obligation for service rendered to date     $  (8)         (17)
  Plan assets at fair value                                        --           12
                                                                ------------------
  Projected benefit obligation in excess of plan assets            (8)          (5)
  Unrecognized net loss                                             4            1
                                                                ------------------
Accrued pension cost                                            $  (4)          (4)
                                                                ------------------
                                                                ------------------
Pension cost includes the following components
  Interest cost on projected benefit obligation                 $   1            1
  Expected return on plan assets                                   (1)          (3)
                                                                ------------------
Net periodic pension cost                                       $  --           (2)
                                                                ------------------
                                                                ------------------
</TABLE>

  The discount rate used in determining the actuarial present values of the 
projected benefit obligations was 6.75 percent in 1998 and 7 percent in 1997. 
The expected long-term rate of return on assets is 7.25 percent. The 
projected benefit obligation and accumulated benefit obligation were $8 
million and $8 million, respectively, as of December 31, 1998. The projected 
benefit obligation, accumulated benefit obligation, and fair value of plan 
assets for pension plans with accumulated benefit obligations in excess of 
plan assets were $17 million, $17 million and $12 million, respectively, as 
of December 31, 1997.

  A significant number of the Company's employees are covered by union 
sponsored, collectively bargained multi-employer pension plans. The Company 
contributed and charged to expense $11 million, $9 million and $5 million in 
1998, 1997 and 1996, respectively, for such plans. Information from the 
plans' administrators is not sufficient to permit the Company to determine 
its share, if any, of unfunded vested benefits. 

  The Company also has other employee investment plans whereby the Company 
contributes certain percentages of employee contributions. The cost of these 
plans is not significant. 

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS 

The Company provides life insurance benefits to certain retired employees. 
Under terms of the plan covering such life insurance benefits, the Company 
reserves the right to change, modify or discontinue these benefits. The 
Company does not provide postretirement health care benefits to its 
employees. The cost of the benefits provided is not significant. 

LEASES 

The Company operates seven properties under noncancellable operating leases, 
all of which are for land only, having remaining terms up to 44 years. Upon 
expiration of three of the leases, the Company has renewal options of 30, 30 
and 40 years. Six leases require the payment of additional rentals based on 
varying percentages of revenue or income. Minimum lease commitments under 
noncancelable operating leases approximate $13 million annually through 2003 
with an aggregate commitment of $215 million through 2042. 

COMMITMENTS AND CONTINGENCIES

At December 31, 1998, the Company had contractual commitments at its wholly 
owned or leased properties for major expansion and rehabilitation projects of 
approximately $130 million. 

  Various lawsuits are pending against the Company. In management's opinion, 
disposition of these lawsuits is not expected to have a material effect on 
the Company's financial position or results of operations. 

            35                                        Hilton Hotels Corporation
<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

TO THE BOARD OF DIRECTORS AND 

STOCKHOLDERS OF HILTON HOTELS CORPORATION:

We have audited the accompanying consolidated balance sheets of Hilton Hotels 
Corporation (a Delaware corporation) and subsidiaries as of December 31, 1998 
and 1997, and the related consolidated statements of income, stockholders' 
equity and cash flows for each of the three years in the period ended 
December 31, 1998. These financial statements are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these 
financial statements based on our audits. 

  We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of Hilton Hotels Corporation 
and subsidiaries as of December 31, 1998 and 1997 and the results of their 
operations and their cash flows for each of the three years in the period 
ended December 31, 1998, in conformity with generally accepted accounting 
principles. 


/s/ Arthur Andersen LLP

ARTHUR ANDERSEN LLP

Los Angeles, California

February 5, 1999


            36                                        Hilton Hotels Corporation
<PAGE>

SUPPLEMENTARY
FINANCIAL 
INFORMATION

(unaudited)

QUARTERLY FINANCIAL DATA 

<TABLE>
<CAPTION>

(dollars in millions, except per share amounts)       1st Quarter   2nd Quarter   3rd Quarter   4th Quarter     Total
- - ---------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>           <C>           <C>
1998
Revenue                                                     $ 366           457           450           496     1,769
EBITDA(1)                                                     122           173           150           151       596
Operating income                                               94           142           116           112       464
Income from continuing operations                              38            65            41            44       188
Income from discontinued gaming operations                     39            41            38            (9)      109
Net income                                                     77           106            79            35       297
Basic EPS(2)
   Continuing operations                                    $ .14           .25           .15           .17       .71
   Discontinued gaming operations                             .16           .16           .16          (.03)      .44
                                                            ---------------------------------------------------------
   Net income                                               $ .30           .41           .31           .14      1.15
                                                            ---------------------------------------------------------
                                                            ---------------------------------------------------------
Diluted EPS
   Continuing operations                                    $ .14           .25           .15           .17       .71
   Discontinued gaming operations                             .15           .14           .15          (.03)      .41
                                                            ---------------------------------------------------------
   Net income                                               $ .29           .39           .30           .14      1.12
                                                            ---------------------------------------------------------
                                                            ---------------------------------------------------------
1997
Revenue                                                     $ 321           399           369           386     1,475
EBITDA(1)                                                     103           154           129           111       497
Operating income                                               76           131           105            83       395
Income from continuing operations                              31            67            44            41       183
Income from discontinued gaming operations                     37            26            50           (46)       67
Net income                                                     68            93            94            (5)      250
Basic EPS
   Continuing operations                                    $ .11           .26           .16           .15       .68
   Discontinued gaming operations                             .15           .10           .20          (.18)      .27
                                                            ---------------------------------------------------------
   Net income                                               $ .26           .36           .36          (.03)      .95
                                                            ---------------------------------------------------------
                                                            ---------------------------------------------------------
Diluted EPS(2)
   Continuing operations                                    $ .11           .25           .16           .15       .68
   Discontinued gaming operations                             .15           .09           .19          (.18)      .26
                                                            ---------------------------------------------------------
   Net income                                               $ .26           .34           .35          (.03)      .94
                                                            ---------------------------------------------------------
                                                            ---------------------------------------------------------
</TABLE>

As of December 31, 1998 there were approximately 15,200 stockholders of 
record.

(1)  EBITDA is earnings before interest, taxes, depreciation, amortization 
     and non-cash items. Non-cash items, such as asset write-downs and 
     impairment losses, are excluded from EBITDA as these items do not impact 
     operating results on a recurring basis. This information should not be 
     considered as an alternative to any measure of performance as 
     promulgated under generally accepted accounting principles (such as 
     operating income or net income), nor should it be considered as an 
     indicator of the overall financial performance of the Company. The 
     Company's calculation of EBITDA may be different from the calculation 
     used by other companies and therefore comparability may be limited. 

(2)  The sum of EPS for the four quarters may differ from the annual EPS due 
     to the required method of computing weighted average number of shares in 
     the respective periods. 

            37                                        Hilton Hotels Corporation
<PAGE>

SUPPLEMENTARY
FINANCIAL 
INFORMATION

(unaudited)

EBITDA(1)

<TABLE>
<CAPTION>

(in millions)                                               Year Ended December 31, 1998        1997        1996
- - ----------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                                 <C>         <C>
EBITDA
   Operations                                                                      $ 660         561         401
   Corporate expense, net                                                            (64)        (64)        (40)
                                                                                   -----------------------------
   Total EBITDA                                                                    $ 596         497         361
                                                                                   -----------------------------
                                                                                   -----------------------------
Reconciliation to income from continuing operations:
   EBITDA                                                                          $ 596         497         361
   Interest and dividend income                                                       13          17          26
   Interest expense                                                                 (137)        (90)        (52)
   Interest expense, net, from unconsolidated affiliates                              (4)         (8)         (7)
   Depreciation and amortization(2)                                                 (132)       (104)       (102)
   Non-cash items                                                                     --           2         (22)
   Provision for income taxes                                                       (136)       (124)        (79)
   Minority interest, net                                                            (12)         (7)         (5)
                                                                                   -----------------------------
   Income from continuing operations                                               $ 188         183         120
                                                                                   -----------------------------
                                                                                   -----------------------------
</TABLE>

(1)  EBITDA is earnings before interest, taxes, depreciation, amortization and 
     non-cash items. Non-cash items, such as asset write-downs and impairment 
     losses, are excluded from EBITDA as these items do not impact operating 
     results on a recurring basis. This information should not be considered 
     as an alternative to any measure of performance as promulgated under 
     generally accepted accounting principles (such as operating income or 
     net income), nor should it be considered as an indicator of the overall 
     financial performance of the Company. The Company's calculation of 
     EBITDA may be different from the calculation used by other companies and 
     therefore comparability may be limited. 

(2)  Includes proportionate share of unconsolidated affiliates. 

            38                                        Hilton Hotels Corporation
<PAGE>

FIVE YEAR
SUMMARY 

<TABLE>
<CAPTION>

(dollars in millions, except per share, 
average rate and RevPAR amounts)           Year Ended December 31, 1998      1997      1996      1995       1994
- - ----------------------------------------------------------------------------------------------------------------
<S>                                        <C>                              <C>        <C>       <C>        <C>
OPERATING DATA
REVENUE                                                        $  1,769     1,475       947       715        622

EBITDA(1)
   Operations                                                  $    660       561       401       308        244
   Corporate expense, net                                           (64)      (64)      (40)      (18)       (20)
                                                               -------------------------------------------------
   Total                                                       $    596       497       361       290        224
                                                               -------------------------------------------------
                                                               -------------------------------------------------
BASIC EARNINGS PER SHARE
Income from continuing operations                              $    .71       .68       .61       .46        .22
Discontinued gaming operations                                      .44       .27      (.20)      .44        .42
                                                               -------------------------------------------------
Net income                                                     $   1.15       .95       .41       .90        .64
                                                               -------------------------------------------------
                                                               -------------------------------------------------
DILUTED EARNINGS PER SHARE
Income from continuing operations                              $    .71       .68       .61       .45        .22
Discontinued gaming operations                                      .41       .26      (.20)      .44        .41
                                                               -------------------------------------------------
Net income                                                     $   1.12       .94       .41       .89        .63
                                                               -------------------------------------------------
                                                               -------------------------------------------------
GENERAL INFORMATION
OCCUPANCY(2)                                                       73.4%     75.8      75.5      73.4       70.1
AVERAGE RATE(2)                                                $ 157.51    146.00    134.59    125.79     120.88
RevPAR(2)                                                      $ 115.64    110.61    101.67     92.29      84.69

NUMBER OF PROPERTIES AT YEAR END
   Owned or partially owned hotels                                   37        32        31        33         33
   Managed hotels                                                    24        27        28        24         24
   Franchised hotels                                                188       180       172       162        161
                                                               -------------------------------------------------
      Total                                                         249       239       231       219        218
                                                               -------------------------------------------------
                                                               -------------------------------------------------
AVAILABLE ROOMS AT YEAR END
  Owned or partially owned hotels                                25,762    23,799    23,092    24,098     24,098
  Managed hotels                                                 14,690    15,779    16,776    15,096     15,686
  Franchised hotels                                              46,562    45,092    43,694    41,687     40,436
                                                               -------------------------------------------------
      Total                                                      87,014    84,670    83,562    80,881     80,220
                                                               -------------------------------------------------
                                                               -------------------------------------------------
</TABLE>

(1)  EBITDA is earnings before interest, taxes, depreciation, amortization 
     and non-cash items. Non-cash items, such as asset write-downs and 
     impairment losses, are excluded from EBITDA as these items do not impact 
     operating results on a recurring basis. This information should not be 
     considered as an alternative to any measure of performance as 
     promulgated under generally accepted accounting principles (such as 
     operating income or net income), nor should it be considered as an 
     indicator of the overall financial performance of the Company. The 
     Company's calculation of EBITDA may be different from the calculation 
     used by other companies and therefore comparability may be limited. 

(2)  Comparable domestic owned and managed properties.

            39                                        Hilton Hotels Corporation
<PAGE>

BOARD OF DIRECTORS

BOARD OF DIRECTORS

STEPHEN F. BOLLENBACH(3,4)
PRESIDENT AND CHIEF EXECUTIVE OFFICER

A. STEVEN CROWN(1,2,5)
GENERAL PARTNER, HENRY CROWN & COMPANY, 
CHICAGO, ILLINOIS - DIVERSIFIED MANUFACTURING OPERATIONS, 
MARINE OPERATIONS AND REAL ESTATE VENTURES

PETER M. GEORGE(1,2,3)
VICE CHAIRMAN AND GROUP CHIEF EXECUTIVE - 
LADBROKE GROUP PLC, AND CHAIRMAN - HILTON INTERNATIONAL CO., 
HERTS, ENGLAND - HOTEL AND GAMING COMPANY

ARTHUR M. GOLDBERG
PRESIDENT AND CHIEF EXECUTIVE OFFICER, 
PARK PLACE ENTERTAINMENT CORPORATION 
LAS VEGAS, NEVADA - CASINO GAMING COMPANY

BARRON HILTON(3)
CHAIRMAN

DIETER H. HUCKESTEIN
EXECUTIVE VICE PRESIDENT, HILTON HOTELS CORPORATION, 
AND PRESIDENT - HOTEL OPERATIONS

ROBERT L. JOHNSON(1,2,4,5)
CHAIRMAN AND CHIEF EXECUTIVE OFFICER, BET HOLDINGS, INC., 
WASHINGTON, D.C. - DIVERSIFIED MEDIA HOLDING COMPANY,
CHAIRMAN AND PRESIDENT OF DISTRICT CABLEVISION, INC.

DONALD R. KNAB(1,2,3,5)
PONTE VEDRA BEACH, FLORIDA - INVESTMENT ADVISOR

BENJAMIN V. LAMBERT(1,3,5)
CHAIRMAN AND CHIEF EXECUTIVE OFFICER, 
EASTDIL REALTY COMPANY, L.L.C., NEW YORK - 
REAL ESTATE INVESTMENT BANKERS

DONNA F. TUTTLE(1,2,3,4)
PRESIDENT, KORN TUTTLE CAPITAL GROUP, LOS ANGELES, 
CALIFORNIA - FINANCIAL CONSULTING AND INVESTMENTS FIRM

SAM D. YOUNG, JR.(1,2)
CHAIRMAN, TRANS-WEST ENTERPRISES, INC., 
EL PASO, TEXAS - INVESTMENTS


CORPORATE EXECUTIVE OFFICERS

BARRON HILTON
CHAIRMAN

STEPHEN F. BOLLENBACH
PRESIDENT AND CHIEF EXECUTIVE OFFICER

THOMAS E. GALLAGHER
EXECUTIVE VICE PRESIDENT, 
GENERAL COUNSEL AND SECRETARY

MATTHEW J. HART
EXECUTIVE VICE PRESIDENT, 
CHIEF FINANCIAL OFFICER AND TREASURER

DIETER H. HUCKESTEIN
EXECUTIVE VICE PRESIDENT, 
HILTON HOTELS CORPORATION, 
AND PRESIDENT - HOTEL OPERATIONS

CORPORATE SENIOR OFFICERS

JAMES M. ANDERSON
SENIOR VICE PRESIDENT -
LABOR RELATIONS AND 
PERSONNEL ADMINISTRATION

MARC A. GROSSMAN
SENIOR VICE PRESIDENT -
CORPORATE AFFAIRS

ROBERT M. LA FORGIA
SENIOR VICE PRESIDENT AND CONTROLLER

TED MIDDLETON, JR. 
SENIOR VICE PRESIDENT -
DEVELOPMENT AND FINANCE

DOROTHY J. PORTER
SENIOR VICE PRESIDENT -
DIVERSITY

PATRICK B. TERWILLIGER
SENIOR VICE PRESIDENT -
ARCHITECTURE AND CONSTRUCTION


CORPORATE INFORMATION

HILTON HOTELS CORPORATION
WORLD HEADQUARTERS
9336 CIVIC CENTER DRIVE
BEVERLY HILLS, CALIFORNIA 90210
310.278.4321

TRANSFER AGENT AND REGISTRAR 
FOR COMMON STOCK 
CHASEMELLON 
SHAREHOLDER SERVICES, L.L.C.
85 CHALLENGER ROAD
OVERPECK CENTRE
RIDGEFIELD PARK, NEW JERSEY 07660
www.chasemellon.com
1.888.224.2751

INDEPENDENT PUBLIC ACCOUNTANTS
ARTHUR ANDERSEN LLP

FORM 10-K 
STOCKHOLDERS WISHING TO RECEIVE A COPY OF THE COMPANY'S ANNUAL REPORT ON FORM 
10-K, AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, EXCLUSIVE OF THE 
EXHIBITS THERETO, MAY DO SO WITHOUT CHARGE BY WRITING TO INVESTOR RELATIONS, 
HILTON HOTELS CORPORATION, 9336 CIVIC CENTER DRIVE, BEVERLY HILLS, CALIFORNIA 
90210.

ANNUAL MEETING
THE ANNUAL MEETING OF STOCKHOLDERS IS SCHEDULED TO BE HELD AT THE HILTON 
BEVERLY HILLS, 9876 WILSHIRE BOULEVARD, BEVERLY HILLS, CALIFORNIA, ON MAY 12, 
1999 AT 10:00 A.M.

HOTEL RESERVATION INFORMATION
1.800.HILTONS

VISIT OUR WEBSITE AT:
http://www.hilton.com

(1)Members of the Audit Committee
(2)Members of the Personnel and Compensation Committee
(3)Members of the Nominating Committee
(4)Members of the Diversity Committee
(5)Members of the Compliance Committee

            40                                        Hilton Hotels Corporation


<PAGE>

                                                                 Exhibit 21
                                             
                              HILTON HOTELS CORPORATION

                     SUBSIDIARIES, JOINT VENTURES AND AFFILIATES


                            A.  WHOLLY OWNED SUBSIDIARIES

                                                                State or Country
     Name                                                       of Incorporation
     ----                                                       ----------------
Bally's Grand Property Sub I, Inc. (1)                                Nevada
Capital Hilton, L.L.C. (8)                                            New York
Compass Computer Services, Inc.                                       Delaware
Conrad International (Belgium) Corporation (4)                        Nevada
Conrad International (Cairo) Corporation (4)                          Nevada
Conrad International Corporation (3)                                  Nevada
Conrad International (Egypt) Corporation (2) (4)                      Nevada
Conrad International (Indonesia) Corporation (2) (4)                  Nevada
Conrad International (Spain) Corporation (2) (4)                      Nevada
Conrad International (Thailand) Corporation (2) (4)                   Nevada
Conrad International (Thailand) Limited (4)                           Thailand
Conrad International Hotels (HK) Ltd. (4)                             Hong Kong
Conrad International Hotels Limited (2) (4)                           Ireland
Conrad International Investment (Jakarta) Corporation (4)             Nevada
Conrad International Management Services (Singapore) Pte Ltd (4)      Singapore
Conrad International Services (12)                                    Belgium
Destination Resorts, Inc.                                             Arizona
DFW Bevco, Inc. (10)                                                  Texas
DFW Hilton, Inc.                                                      Nevada
Grand Vacations Realty, Inc. (6)                                      Delaware
Hapeville Investors, Inc.                                             Delaware
Hilton Charlotte, Inc.                                                Nevada
Hilton Chicago Corporation                                            Nevada
Hilton Dallas, Inc. (11)                                              Nevada
Hilton D.C. Corporation                                               Nevada
Hilton Employee Relief Fund                                           California
Hilton Equipment Corporation                                          Delaware
Hilton Finance Corporation                                            Nevada
Hilton Fort Worth, Inc.                                               Nevada
Hilton Grand Vacations Development Company-Las Vegas, LLC             Nevada
Hilton Grand Vacations Exchange Company (6)                           Delaware 
Hilton Hawaii Corporation                                             Delaware
Hilton Holdings, Inc.                                                 Nevada
Hilton Hotels Partners I, Inc.                                        Delaware
Hilton Hotels Partners II, Inc.                                       Delaware
Hilton Hotels U.S.A., Inc.                                            Delaware
Hilton Illinois Corp. (7)                                             Nevada
Hilton Illinois Holdings, Inc.                                        Delaware
Hilton Inns, Inc.                                                     Delaware
Hilton Insurance Corporation                                          Vermont

                                          1
<PAGE>



                      A. WHOLLY OWNED SUBSIDIARIES (CONTINUED)

                                                                State or Country
          Name                                                  of Incorporation
          ----                                                  ----------------
Hilton Kansas City Corporation                                        Missouri
Hilton New Jersey Corporation                                         New Jersey
Hilton New York Corporation                                           Nevada
Hilton Pennsylvania Hotel Corporation                                 Delaware
Hilton Recreation, Inc.                                               Delaware
Hilton Resorts Corporation                                            Delaware
Hilton San Diego Corporation                                          California
Hilton San Francisco Corporation                                      Nevada
Hilton Suites, Inc.                                                   Delaware
Hilton Systems, Inc.                                                  Nevada
Hilton Texas, Inc.                                                    Nevada
Hilton Washington Corporation                                         New York
HKC Advertising, Inc.  (5)                                            Missouri
HKC Partners, Inc.                                                    Missouri
HLT Corporation                                                       Delaware
Hotels Statler Company, Inc.                                          Delaware
Kenner Investors, Inc.                                                Delaware
Rye Hilton, L.L.C. (9)                                                New York
The Beverly Hilton Corporation (2)                                    California
The Hotel Waldorf-Astoria Corporation (2)                             New York
The New Yorker Hotel Corporation (2)                                  New York
The Palmer House Hilton Hotel Company (2)                             Illinois
Washington Hilton, L.L.C. (8)                                         New York

- - --------------------------------------------------------------------------------

(1)  Inactive.

(2)  Nameholding company.

(3)  Wholly owned by Hilton Hotels U.S.A., Inc., which is wholly owned by Hilton
     Hotels Corporation.

(4)  Wholly owned by Conrad International Corporation, which is wholly owned by
     Hilton Hotels U.S.A., Inc., which is wholly owned by Hilton Hotels
     Corporation.
     
(5)  Wholly owned by Hilton Kansas City Corporation, which is wholly owned by
     Hilton Hotels Corporation.

(6)  Wholly owned by Hilton Grand Vacations Company, a joint venture which is
     50% owned by Hilton Hotels Corporation and 50% owned by Hilton Resorts
     Corporation.
                    
(7)  Wholly owned by Hilton Illinois Holdings, Inc., which is wholly owned by
     Hilton Hotels Corporation.

(8)  50.05% owned by Hilton Hotels Corporation, and 49.95% owned by Hilton D.C.
     Corporation, which is wholly owned by Hilton Hotels Corporation.

(9)  50.05% owned by Hilton Hotels Corporation, and 49.95% owned by Hilton New
     York Corporation, which is wholly owned by Hilton Hotels Corporation.


                                          2
<PAGE>

                      A.  WHOLLY OWNED SUBSIDIARIES (CONTINUED)

(10) Wholly owned by Hilton Dallas, Inc., which is wholly owned by Hilton Fort
     Worth, Inc., which is wholly owned by Hilton Hotels Corporation.

(11) Wholly owned by Hilton Fort Worth, Inc., which is wholly owned by Hilton
     Hotels Corporation.

(12) .04% (four-one-hundredths of one percent) owned by Hilton Hotels
     Corporation, and 99.96% owned by Conrad International Corporation, which is
     wholly owned by Hilton Hotels U.S.A., Inc., which is wholly owned by Hilton
     Hotels Corporation.


                                          3
<PAGE>


                           B.  PARTIALLY OWNED SUBSIDIARIES

<TABLE>
<CAPTION>
                 
                                                       %                       State or Country 
     Name                                           Ownership                  of Incorporation
     ----                                           ---------                  ----------------
<S>                                               <C>                          <C>
349 West 53rd Street Realty Corp. (1)(13)         See (13) below.               New York

Earlsfort Centre Hotel Proprietors Limited (2)         14.7                     Ireland

HHC/PTC, LLC (3)                                       75                       Delaware

HHV Holdings LLC (4)                              See (4) below.                 Nevada

HHV Holdings II LLC (4)                           See (4) below.                 Nevada

Hilton Hawaiian Village LLC   (5)                      50                        Hawaii

Hilton HHonors Worldwide, L.L.C. (6)                   50                       Delaware

Hilton Marketing Worldwide, L.L.C. (6)                 50                       Delaware

Hilton Reservations Worldwide, L.L.C. (6)              50                       Delaware

International Company for 
  Touristic Investments, S.A.E. (7)                    10                        Egypt

MeriTex, LLC (8)                                  See (8) below.                Delaware

Oakbrook Hilton Suites and 
Garden Inn LLC (9)                                     50                       Illinois

On Command Corporation                                  8.5                     Delaware
     
P.T. Jakarta International Artha (10)                  10                       Indonesia

Windsor Casino Financial Limited (11)                  50                     Ontario, Canada

Windsor Casino Limited (11)                            50                     Ontario, Canada

Windsor Casino Supplies Limited (11)                   50                     Ontario, Canada

Yeditepe Beynelmilel Otelcilik                         25                        Turkey
Turizm Ve Ticaret, A.S.
("Seven Hills International Hotels,
Tourism and Trade, A.S.")  (12)                             



- - -----------------------------------------------------------------------------------------------
</TABLE>

                                          4
<PAGE>


                     B. PARTIALLY OWNED SUBSIDIARIES (CONTINUED)

(1)  Inactive corporation.
          
(2)  14.7% owned by Conrad International Corporation, which is wholly owned by
     Hilton Hotels U.S.A., Inc., which is wholly owned by Hilton Hotels
     Corporation.

(3)  75% owned by Destination Resorts, Inc., which is wholly owned by Hilton
     Hotels Corporation, and 25% owned by Pointe Tapatio Resort Properties No. 1
     Limited Partnership.

(4)  48% owned by Hilton Hotels Corporation and 2% owned by Hilton Recreation,
     Inc.  The remaining interest is held by The Prudential Insurance Company of
     America.

(5)  100% owned by Hilton Hawaiian Village LLC, which is 48% owned by Hilton
     Hotels Corporation, 2% owned by Hilton Recreation, Inc., and 50% owned by
     The Prudential Insurance Company of America.

(6)  The remaining ownership interest is held by Hilton International Co.

(7)  10% owned by Conrad International Corporation, which is wholly owned by
     Hilton Hotels U.S.A., Inc., which is wholly owned by Hilton Hotels
     Corporation.

(8)  Hilton Hotels Corporation owns 100% of the issued and outstanding Class B
     (equity) shares. P & O, Inc. owns 100% of the issued and outstanding Class
     A (managing) shares.

(9)  50% owned by Hilton Suites, Inc., which is wholly owned by Hilton Hotels
     Corporation, and 50% owned by Martinique-Drury Lane Oakbrook Partnership. 
     This entity was converted from an Illinois partnership to an LLC effective
     5/15/98.
     
(10) 10% owned by Conrad International Investment (Jakarta) Corporation, which
     is wholly owned by Conrad International Corporation, which is wholly owned
     by Hilton Hotels U.S.A., Inc., which is wholly owned by Hilton Hotels
     Corporation.

(11) 50% owned by Conrad International Corporation, which is wholly owned by
     Hilton Hotels U.S.A., Inc., which is wholly owned by Hilton Hotels
     Corporation.

(12) 25% owned by Conrad International Corporation, which is wholly owned by
     Hilton Hotels U.S.A., Inc., which is wholly owned by Hilton Hotels
     Corporation.

(13) Wholly owned by the New York Hilton Joint Venture, which is 50% owned by
     Hilton Hotels Corporation, 49.5% owned by Hilton New York Corporation, and
     .5% owned by The Prudential Insurance Company of America.


                                          5
<PAGE>

                                  C.  JOINT VENTURES


<TABLE>
<CAPTION>
                 
                                                       %                       State or Country 
     Name                                           Ownership                  of Incorporation
     ----                                           ---------                  ----------------
<S>                                               <C>                          <C>
Avenue Louise Hotel Partners S.N.C. (1)                100                        Belgium

Chicago Hilton Joint Venture  (2)                      100                        Illinois

Destination Resort Affiliates (3)                       50                        Arizona

DFW Hilton Hotel Limited Partnership (4)               100                         Texas

Flamingo Hilton Riverboat Casino, L.P. (5)             100                        Missouri

Global Resort Partners (6)                              13.34                      Hawaii

Grand Vacations Realty, Limited     (7)                100                        Florida 

Grand Vacations Title, Limited  (7)                    100                        Florida 

Hapeville Hotel Limited Partnership (8)                100                        Delaware

Hilton Grand Vacations Club (9)                        100                        Florida

Hilton Grand Vacations Company (10)                    100                         Nevada

Hilton Grand Vacations 
Development Company - Las Vegas (10)                   100                         Nevada  

Hilton Grand Vacations
Development Company - Orlando (10)                     100                        Florida 

International Rivercenter Partnership                   67.4                     Louisiana

Kenner Hotel Limited Partnership (11)                  100                        Delaware

Logan Hilton Joint Venture (12)                        100                      Massachusetts

McLean Hotel Associates Limited Partnership (13)       100                        Virginia
                                                                      
New Orleans International Hotel                         26.33                    Louisiana

New Orleans Rivercenter                                 38.75                    Louisiana

New York Hilton Joint Venture (14)                      99.5                     New York 

San Francisco Hilton, L.P. (15)                        100                      California

Tarrytown Hilton Joint Venture (16)                    100                       New York
                                                                     
Valencia Hotel Joint Venture (17)                       25                      California     

</TABLE>


                                          6
<PAGE>


                            C. JOINT VENTURES (CONTINUED)
- - --------------------------------------------------------------------------------

(1)  50% of this partnership is owned by Conrad International Corporation, which
     is wholly owned by Hilton Hotels U.S.A., Inc., which is wholly owned by
     Hilton Hotels Corporation. The remaining 50% is owned by Conrad
     International (Belgium) Corporation, which is wholly owned by Conrad
     International Corporation, which is wholly owned by Hilton Hotels U.S.A.,
     Inc., which is wholly owned by Hilton Hotels Corporation. 

(2)  40.24% owned by Hilton Hotels Corporation, and 59.76% owned by Hilton
     Chicago Corporation, which is wholly owned by Hilton Hotels Corporation.

(3)  50% of this joint venture is owned by Destination Resorts, Inc., which is
     wholly owned by Hilton Hotels Corporation.

(4)  99% owned by DFW Hilton Inc., which is wholly owned by Hilton Hotels
     Corporation, and 1% owned by Hilton Texas, Inc., which is wholly owned by
     Hilton Hotels Corporation.

(5)  90% of this partnership is owned by Hilton Kansas City Corporation, which
     is wholly owned by Hilton Hotels Corporation.  The remaining 10% is owned
     by HKC Partners, Inc., which is wholly owned by Hilton Hotels Corporation.

(6)  13.34% owned by Hilton Recreation, Inc., which is wholly owned by Hilton
     Hotels Corporation

(7)  99% owned by Hilton Grand Vacations Company, and 1% owned by Grand
     Vacations Realty, Inc.

(8)  1% owned by Hilton Hotels Partners II, Inc. (the general partner), and 99%
     owned by Hapeville Investors, Inc. (the limited partner.)  Both the general
     and limited partners are wholly owned by Hilton Hotels Corporation.

(9)  99% owned by Hilton Grand Vacations Company, and 1% owned by Hilton Grand
     Vacations Exchange Company.

(10) 50% of this joint venture is owned by Hilton Hotels Corporation.  The
     remaining 50% is owned by Hilton Resorts Corporation, which is wholly owned
     by Hilton Hotels Corporation.

(11) 1% owned by Hilton Hotels Partners I, Inc. (the general partner), and 99%
     owned by Kenner Investors, Inc. (the limited partner.)  Both the general
     and limited partners are wholly owned by Hilton Hotels Corporation.

(12) 35% of this joint venture is owned by Hilton Hotels Corporation.  The
     remaining 65% is owned by Hilton Systems, Inc., which is wholly owned by
     Hilton Hotels Corporation.

(13) 7.5% owned by Hilton Hotels Corporation, and 92.5% owned by Kenner
     Investors, Inc., which is wholly owned by Hilton Hotels Corporation.

(14) The remaining ownership interest is held by The Prudential Insurance
     Company of America.

(15) 50.25% owned by Hilton Hotels Corporation, and 49.75% owned by Hilton San
     Francisco Corporation, which is wholly owned by Hilton Hotels Corporation.
     
(16) 50% of this joint venture is owned by Hilton Hotels Corporation.  The
     remaining 50% is owned by Hilton Systems, Inc., which is wholly owned by
     Hilton Hotels Corporation.

(17) 25% owned by Hilton Inns, Inc., which is wholly owned by Hilton Hotels
     Corporation.


                                          7
<PAGE>

                                    D.  AFFILIATES


1.  The following are special purpose corporations formed in connection with the
operation of beverage service at particular hotels.  Hilton Hotels Corporation
does not directly or indirectly own any of the shares of these corporations.
                              
                                                         State of
     Name of Corporation                               Incorporation
     -------------------                               -------------
Hilton Beverage Corporation                            Louisiana
New Orleans Hilton Beverage Corporation                Louisiana

                              
2.  The following nonprofit corporation serves as the owner of the health club
at the Washington Hilton & Towers. It is owned by the members of that hotel's
health club. Hilton Hotels Corporation does not have any direct or indirect
ownership interest in this corporation.

                                                              State of
     Name of Corporation                                    Incorporation
     -------------------                                    -------------
Washington Hilton Racquet Club                              District of Columbia


                                          8




<PAGE>

                                                               EXHIBIT 23





                        ARTHUR ANDERSEN LLP



              CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of 
our reports dated February 5, 1999, included (or incorporated by reference) 
in this Form 10-K, for the year ended December 31, 1998, into the Company's 
previously filed Registration Statements (File Nos. 2-95746, 2-99967, 
33-35951, 333-04273, 333-10415, 333-175155, 333-18523, 333-38047 and 
333-41447).


                                       /s/ Arthur Andersen LLP

                                       ARTHUR ANDERSEN LLP


Los Angeles, California
March 30, 1999





<PAGE>

                                                                    EXHIBIT 99

                                  UNDERTAKINGS

     For the purposes of complying with the amendments to the rules governing 
Form S-8 under the Securities Act of 1933 (the "Securities Act"), the 
Registrant hereby undertakes as follows, which undertaking shall be 
incorporated by reference into Registrant's Statement on Form S-8 Nos. 
333-04273 (filed May 22, 1996), 333-175155 (filed December 2, 1996) and 
333-41447 (filed December 4, 1997):

     Insofar as indemnification for liabilities arising under the Securities 
     Act may be permitted to directors, officers and controlling persons of 
     the Registrant, the Registrant has been advised that in the opinion of 
     the Securities and Exchange Commission such indemnification is against 
     public policy as expressed in the Securities Act and is, therefore, 
     unenforceable. In the event that a claim for indemnification against 
     such liabilities (other than the payment by the Registrant of expenses 
     incurred or paid by a director, officer or controlling person of the 
     Registrant in the successful defense of any action, suit or proceeding) 
     is asserted by such director, officer or controlling person in 
     connection with the securities being registered, the Registrant will, 
     unless in the opinion of its counsel the matter has been settled by 
     controlling precedent, submit to a court of appropriate jurisdiction the 
     question whether such indemnification by it is against public policy as 
     expressed in the Securities Act and will be governed by the final 
     adjudication of such issue.

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                              47
<SECURITIES>                                         0
<RECEIVABLES>                                      216
<ALLOWANCES>                                        12
<INVENTORY>                                         54
<CURRENT-ASSETS>                                   469
<PP&E>                                           3,323
<DEPRECIATION>                                     840
<TOTAL-ASSETS>                                   3,944
<CURRENT-LIABILITIES>                              506
<BONDS>                                          3,037
                                0
                                          0
<COMMON>                                           663
<OTHER-SE>                                       (476)
<TOTAL-LIABILITY-AND-EQUITY>                     3,944
<SALES>                                          1,769
<TOTAL-REVENUES>                                 1,769
<CGS>                                                0
<TOTAL-COSTS>                                    1,231
<OTHER-EXPENSES>                                    67
<LOSS-PROVISION>                                     7
<INTEREST-EXPENSE>                                 128
<INCOME-PRETAX>                                    336
<INCOME-TAX>                                       136
<INCOME-CONTINUING>                                188
<DISCONTINUED>                                     109
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       297
<EPS-PRIMARY>                                     1.15
<EPS-DILUTED>                                     1.12
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission