AAROW ENVIRONMENTAL GROUP INC
10QSB, 1999-08-20
AGRICULTURAL CHEMICALS
Previous: HANNAFORD BROTHERS CO, SC 13D/A, 1999-08-20
Next: AQUARION CO, DEFM14A, 1999-08-20






                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   Form 10-QSB

(Mark One)

    x    QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
         ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999.

         TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
         ACT OF 1934 FOR THE TRANSITION PERIOD FORM TO.

Commission file number:  0-6292

                         AAROW ENVIRONMENTAL GROUP, INC.
                       (Formerly RAIN FOREST-MOOSE, LTD.)
                 (Name of small business issuer in its charter)


      Nevada                                                         73-1491593
    (State or other jurisdiction of         (I.R.S. Employer Identification No.)
    incorporation or organization)


  1317 South Turner
  Springdale, Arkansas                                              72764
(Address of principal executive offices)                          (Zip Code)





                                 (501) 927-1884
                           (Issuer's telephone number)




Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Securities  Exchange  Act during the past 12 months (or such
shorter period that the  registrant was required to file such reports),  and has
been subject to such filing requirements for the past 90 days. Yes No X

Applicable  only to  issuers  involved  in  bankruptcy  proceedings  during  the
preceding five years

Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court. Yes No .

Applicable only to corporate issuers

The number of outstanding of Common Stock as of August 19, 1999  was 11,155,942




<PAGE>

<TABLE>
<CAPTION>


                         AAROW ENVIRONMENTAL GROUP, INC.

                    Index to Quarterly Report on Form 10-QSB

Part I -  FINANCIAL INFORMATION                                                               Page
                                                                                              ----
<S>                                                                             <C>              <C>

         Item 1.  Financial Statements

                  Unaudited Consolidated Balance Sheets
                      as of June 30, 1999 and December 31, 1998                                  3

                  Unaudited Consolidated Statements of Income for the Three Months
                      Ended June 30, 1999 and 1998                                               4

                  Unaudited Consolidated Statements of Cash Flows for the Three Months
                      Ended June 30, 1999 and 1998                                               5

                  Notes to Unaudited Consolidated Financial Statements                           6

                  Supplemental Information                                                       9

         Item 2.  Management's Discussion and Analysis or Plan of Operation                      10

Part II - OTHER INFORMATION

         Item 1.  Legal Proceedings                                                              13

         Item 2.  Changes in Securities                                                          13

         Item 3.  Defaults Upon Senior Securities                                                13

         Item 4.  Submission of Matters to a Vote of Security Holders                            13

         Item 5.  Other Information                                                              13

         Item 6.  Exhibits and Reports on Form 8-K                                               13


</TABLE>









                                       2

<PAGE>

<TABLE>
<CAPTION>


Part I - Financial Statements

Item 1.  Financial Statements

                         AAROW ENVIRONMENTAL GROUP, INC.
                      UNAUDITED CONSOLIDATED BALANCE SHEETS
                       JUNE 30, 1999 AND DECEMBER 31, 1998
                                                                            June       December
Assets                                                                    30, 1999     31, 1998
                                                                          ---------    --------
<S>                                                                       <C>          <C>

Current Assets:
Cash and Cash Equivalents                                                 $      65    $       0
Inventory                                                                    32,400       32,400
                                                                          ---------    ---------
                                  Total Current Assets                    $  32,465    $  32,400

PROPERTY, PLANT AND EQUIPMENT (net of  accumulated
                    depreciation of $ 15,905 and $ 13,937 respectively)       6,191        8,159

Other Assets
Organization Costs (net of accumulated
         amortization of $ 3,450 and $ 2,925 respectively)                $   1,050    $   1,575
Noncompete Covenant (net of accumulated
         amortization of $ 3,450 and $ 2,550 respectively)                   14,550       15,450
                                                                          ---------    ---------
                                  TOTAL OTHER ASSETS                      $  15,900    $  17,025
                                                                          ---------    ---------
                                  TOTAL ASSETS                            $  54,556    $  57,584
                                                                          =========    =========

Liabilities and Stockholders Equity
Current Liabilities:
Accounts Payable                                                          $  51,265    $  41,142
Payroll Taxes Payable                                                       120,137      103,496
Accrued Interest Payable                                                     36,497       24,229
Judgment Payable                                                             18,370       18,370
Short Term Notes                                                            252,004      204,686
Accrued Salaries Payable                                                     19,276            0
Current Portion of Long Term Notes                                           60,000       60,000
                                                                          ---------    ---------
         TOTAL CURRENT LIABILITIES                                        $ 557,549    $ 451,923

LONG TERM LIABILITIES                                                             0            0
                                                                          ---------    ---------
         TOTAL LIABILITIES                                                $ 557,549    $ 451,923

Stockholders Equity
Common Stock, $ 0.001 par value, 30,000,000 shares authorized,            $  11,156    $  10,381
  11,155,942 shares issued and outstanding
Convertible Preferred Stock, $0.001 par value, 5,000,000 shares               3,000        3,000
  authorized, 3,000,000 shares issued and outstanding,
  one share convertible for three shares common
Paid in Capital                                                             219,782      220,557
Retained Earnings                                                          (736,931)   ( 628,277)
                                                                          ---------    ---------
TOTAL STOCKHOLDERS EQUITY                                                 ($502,993)   ($394,339)
                                                                          ---------    ---------

         TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                        $  54,556    $  57,584
                                                                          =========   =========


</TABLE>



                  See notes to unaudited financial statements.


                                       3

<PAGE>

<TABLE>
<CAPTION>


                         AAROW ENVIRONMENTAL GROUP, INC.
                   UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
 For the Three Months Ended June 30, 1999, the Three Months Ended June 30, 1998,
    the Six Months Ended June 30, 1999 and the Six Months Ended June 30, 1998

                                                       Three Months   Three Months     Six Months     Six Months
                                                          6-30-99        6-30-98         6-30-99        6-30-98
                                                       ------------    ------------   ------------   ------------
<S>                                                    <C>             <C>            <C>            <C>

Sales Income                                           $         0     $    18,079    $         0    $    28,290

Cost of Sales
Materials                                                        0          12,861              0         18,427
                                                       ------------    ------------   ------------   ------------

         GROSS PROFIT                                  $         0     $     5,218    $         0    $     7,815

Operating Expenses                                          42,950          76,427         90,308        107,170
                                                       ------------    ------------   ------------   ------------

         INCOME (LOSS) FROM OPERATIONS                 ($   42,950)    ($   71,209)   ($   90,308)   ($   99,355)

Other Income and (Expenses)
         Interest Expense                              ($    6,439)    ($    7,212)   ($   12,530)   ($   12,998)
         Penalties                                     (     3,122)    (     1,115)   (     5,817)   (     3,397)
                                                       ------------    ------------   ------------   ------------
Total Other Income and (Expenses)                      ($    9,561)    ($    8,327)   ($   18,347)   ($   16,395)
                                                       ------------    ------------   ------------   ------------

         NET INCOME (LOSS)                             ($   52,511)    ($   79,536)   ($  108,655)   ($  115,750)
                                                       ============    ============   ============   ============

WEIGHTED AVERAGE number of common stock
and common stock equivalents outstanding                20,155,942      18,318,904     20,155,942    18,318,904
                                                       ===========     ===========     ==========    ==========

NET INCOME (LOSS) per common stock and
common stock equivalents                               ($     .003)    ($    .004)    ($     .005)   ($     .006)
                                                       ============    ===========    ============   ============

</TABLE>






                                       4

<PAGE>

<TABLE>
<CAPTION>


                         AAROW ENVIRONMENTAL GROUP, INC.
                            STATEMENTS OF CASH FLOWS
    For Six Months Ended June 30, 1999 and the Six Months Ended June 30, 1998

                                                              Six Months        Six Months
                                                              June 30, 1999     June 30, 1998
                                                              -------------     -------------
<S>                                                           <C>                <C>

         CASH FLOWS FROM OPERATING ACTIVITIES
Net Income (Loss)                                             ($108,655)         ($115,750)
     Adjustments to reconcile net loss to net cash provided
     by operating activities
Depreciation                                                      1,968              1,968
Amortization                                                      1,125              1,124
Extraordinary Items                                                   0                  0
     (Increase) decrease in:
Accounts Receivable                                                   0             (6,760)
Inventory                                                             0              1,762
     Increase (decrease) in:
Bank Overdraft                                                        0             (1,056)
Accounts Payable                                                 10,123             14,770
Payroll Taxes Payable                                            16,641             15,924
Accrued Salaries Payable                                         19,276                  0
Accrued Interest Payable                                         12,268              8,469
                                                              ---------          ---------
     NET CASH PROVIDED (USED)
     BY OPERATING ACTIVITIES                                  ($ 47,254)         ($ 79,549)

CASH FLOWS FROM FINANCING ACTIVITIES
New borrowings
     Long-Term                                                $       0          $       0
     Short-Term                                                  47,319             46,884
Debt Reduction
     Long-Term                                                        0
     Sale of Stock                                                    0             32,665
                                                              ---------          ---------

     NET CASH PROVIDED BY
     FINANCING ACTIVITIES                                     $  47,319          $  79,549
                                                              ---------          ---------

     NET INCREASE IN CASH                                     $      65          $       0

CASH AT BEGINNING OF  THE PEROID                                      0                  0
                                                              ---------          ---------
     CASH AT END OF PERIOD                                    $      65          $       0
                                                              =========          =========

SUPPLEMENTAL DISCLOSURES
Interest Paid                                                 $  12,530          $  12,998
                                                              =========          =========


</TABLE>




                                       5

<PAGE>



                         AAROW ENVIRONMENTAL GROUP, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
            FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND JUNE 30, 1998


STATEMENT OF  SIGNIFICANT ACCOUNTING ASSUMPTIONS

BASIS OF ACCOUNTING

The financial  statements of Aarow Environmental  Group, Inc. (the "Company") at
June 30, 1999, have been prepared on the accrual basis of accounting. Using this
method, revenue and expenses are recognized when occurred.

The  financial  statements  included in this  report  have been  prepared by the
Company  pursuant to the rules and  regulations  of the  Securities and Exchange
Commission for interim  reporting and include all adjustments  which are, in the
opinion  of  management,  necessary  for a fair  presentation.  These  financial
statements have not been audited by an independent accountant.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or  omitted  pursuant  to such rules and  regulations  for
interim  reporting.  The Company  believes  that the  disclosures  are adequate.
However,  these  financial  statements  should be read in  conjunction  with the
audited financial  statements and notes thereto included in the annual report on
form 10-KSB for the year ended  December 31, 1998.  The  financial  data for the
interim periods presented may not necessarily reflect the results to be expected
for the full year.

INVENTORY

Inventory  is  carried  at the  lower  of cost or  market  and  consists  of raw
materials and ready to sell products.

PROPERTY AND EQUIPMENT

Property  and  Equipment  are  recorded at  acquisition  cost.  Depreciation  is
computed  using  accelerated   methods  by  charging  against  earnings  amounts
sufficient  to  amortize  the cost of the related  assets  over their  estimated
useful lives.

INCOME TAXES

For income tax reporting and financial statement reporting at June 30, 1999, the
Company is using  depreciation  methods that are the same and therefore there is
no accrual for deferred income taxes at this time.  However,  because of various
elections  available at the time of filing the income tax returns,  there may be
future  differences  between  income  tax  depreciation  expense  and  financial
statement depreciation expense giving rise to accrual of deferred income taxes

Note 1:  Property, Plant and Equipment

All assets are  recorded at original  cost.  Depreciation  is  calculated  using
accelerated methods, lives are five years for office equipment,  seven years for
manufacturing equipment and furniture, and 10 years for Leasehold Improvements.






                                       6

<PAGE>



                         AAROW ENVIRONMENTAL GROUP, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
            FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND JUNE 30, 1998

Note 2: Noncompete Covenant

On  July  29,  1998  the  Company  entered  into  an  agreement  with  Evergreen
BioServices,  Inc.  whereby  Evergreen grants Aarow the right to use Evergreen's
name and reputation to exclusively  market  remediation  throughout the U.S. and
Mexican markets.  Additionally,  Evergreen  agrees to work  exclusively  through
Aarow and Evergreen agrees not to compete with Aarow.  Evergreen will supply the
engineering  and technical  support and will be  responsible to accept or reject
all proposals  concerning  remediation  through Aarow.  This agreement begins on
July 29,  1998 and remains in effect for ten years at which time Aarow can renew
one time for an additional ten years

                                                June 30,            Dec. 31,
                                                 1999                1998
                                              -------------      -------------
     Noncompete Covenant                      $      18,000      $      18,000
     Accumulated Amortization                 (       3,450)     (       2,550)
                                              -------------      -------------
     Net Noncompete Covenant                  $      14,550      $      15,450
                                              =============      =============

Note 3:  Judgment Payable

On October 2, 1998 a  judgment  was  entered  in the  Washington  County  Court,
Fayetteville,  AR,  against  the  Company.  This  judgment is in the amount of $
18,370 and accrues interest at the rate of 10 %.

Note 4:  Short-Term Notes

On  September  15, 1997 the  Company  issued a series of short term notes in the
amount of $ 5,000 each for a total of $ 55,000.  Each note  accrues  interest at
the rate of 8 % and is a single pay note due  September  15,  1998.  In addition
20,000 shares of common stock and 100,000  common stock  warrants were issued to
each note holder.  In case of default the note  agreements call for the issuance
of an additional 40,000 shares of common stock to each note holder.

One of the shareholders who is also a Director loaned the Company $ 2,230.  This
is an unsecured non interest demand note.

Note 5: The company's Long Term debt consists of the following:

<TABLE>

                                                                  June 30,              Dec. 31,
                                                                    1999                  1998
                                                              ----------------      ----------------
<S>                                                           <C>                   <C>

Springdale Bank & Trust, 10.25%, Monthly Int. Only            $         60,000      $         60,000
Maturity Date  6-21-97
Secured by Inventory and A/R
Current Portion of Long Term debt                             (         60,000)     (         60,000)
                                                              ----------------      ----------------

Long Term debt, less current portion                          $              0      $              0
                                                              ================      ================

The following is a summary of principal  maturities of long term debt during the
next five years:

                  1999                                                  60,000                60,000


</TABLE>


                                       7

<PAGE>





                         AAROW ENVIRONMENTAL GROUP, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
            FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND JUNE 30, 1998


Note 6:  Stockholders' Equity

Common  Stock:  At June  30,  1999  there  were  30,000,000  shares  authorized,
11,155,942  issued and  outstanding at $ 0.001 per share par value.  At December
31,  1998  there  were  30,000,000  shares  authorized,  10,380,942  issued  and
outstanding at $ 0.001 per share par value. The Company trades it's stock on the
over the counter bulletin board using the stock symbol of AARO.

Stock Warrants:  There are 1,100,000 common stock warrants  issued.  Each common
stock warrant permits the holder to purchase at any time from September 15, 1998
until September 15, 2002 one share of the Company's  common stock at the initial
exercise price of $ 0.50 per share.  The common stock warrants are redeemable by
the  Company  upon  thirty days  written  notice to the  holder,  at $ 0.001 per
warrant,  conditioned  upon the price of the common stock of the Company closing
for fourteen consecutive business days above $ 2.00 per share.

Convertible  Preferred  Stock: At June 30, 1999 and December 31, 1998 there were
5,000,000 shares authorized, 3,000,000 shares issued and outstanding. Each share
has a $ 0.001 par value and is convertible for three shares of common stock.

Note 7:  Going Concern

As shown in the accompanying  financial  statements,  the Company has incurred a
loss for the period  ended June 30,  1999 and has a deficit in working  capital.
Management has a continuing  plan to recapitalize  the Company,  reestablish the
relationship with the distributors and development new products. There can be no
assurance  that the Company will be successful in its efforts to implement  this
plan.  If the Company is  unsuccessful  in its  efforts,  it may be necessary to
undertake such other actions as may be appropriate to preserve asset value.  The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

NOTE 7:  Earnings Per Share of Common Stock

Earnings per common share were  computed  using the weighted  average  number of
common shares  outstanding after adding the dilutive effect of the conversion of
the preferred stock.




                                       8

<PAGE>

<TABLE>
<CAPTION>


                         AAROW ENVIRONMENTAL GROUP, INC.
     SUPPLEMENTAL INFORMATION TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
            FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND JUNE 30, 1998


SUPPLEMENTAL INFORMATION

                                           Three Months   Three Months    Six Months     Six Months
                                             6-30-99        6-30-98         6-30-99        6-30-98
                                          -----------     -----------    -----------    -----------
<S>                                       <C>             <C>            <C>            <C>

Operating Expenses
Accounting                                $     3,200     $    10,546    $     4,700    $    15,060
Advertising                                         0               0            614              0
Amortization                                      563             562          1,125          1,124
Auto & Truck                                    4,085             251          4,085            750
Bank Charges                                    1,146           7,508          1,146          7,528
Credit Card Fees                                   72               0             72              0
Depreciation                                      984             984          1,968          1,968
Dues & Subscriptions                                0              65              0             65
Equipment Rental                                    0             132              0            224
Insurance                                         290               0            290              0
Legal Fees                                        290           4,140            290          4,892
Miscellaneous                                     168             196            168            196
Office Expense                                    234             709          1,209          1,509
Office Salaries                                 9,000          23,157         35,000         33,775
Payroll Tax Expense                               689           1,772          2,678          2,584
Postage                                             0               0              0            414
Professional Fees                                 822             959            822          1,702
Rent                                            1,500           6,000          4,250          9,000
Supplies                                        3,200             135          3,200            365
Taxes & Licenses                                  775             326            775            326
Telephone                                       2,580           6,478         10,866         10,146
Travel                                         12,983          11,697         15,975         14,297
Unemployment Taxes                                369             810          1,075          1,245
                                          -----------     -----------    -----------    -----------

        TOTAL OPERATING EXPENSES          $    42,950     $    76,427    $    90,308    $   107,170
                                          ===========     ===========    ===========    ===========

</TABLE>







                  See notes to unaudited financial statements.

                                       9


<PAGE>



Item 2.  Management's Discussion and Analysis or Plan of Operation

         The  following  discussion  should  be read  in  conjunction  with  the
unaudited   consolidated   financial  statements  and  notes  thereto  appearing
elsewhere in this Report.

         Rendezvous   Trails  of  America,   Inc.   (formerly   Holiday  Resorts
International, Inc.) ("RTA"), the former parent of Aarow Environmental (formerly
Rain Forest - Moose,  Ltd.),  was  incorporated  in April 1970.  The name of the
Company  was  changed  from Rain Forest - Moose,  Ltd.,  to Aarow  Environmental
Group,  Inc.,  on June 13,  1998.  Since 1986,  RTA became  inactive and did not
conduct any operations or activities  through 1995 and, as of December 31, 1995,
did not have any assets.  Pursuant  to an  Agreement  and Plan of Merger,  dated
February 23, 1996, RTA merged with and into Aarow Environmental as the surviving
corporation.  The  merger of RTA with and into Aarow  Environmental  effectively
changed  the  state  of  domicile  of  RTA  to  Nevada  as  a  result  of  Aarow
Environmental  being  the  surviving  corporation  and  was  accounted  for as a
reorganization of entities under common control which was recorded at historical
cost. Rain Forest - Moose, Ltd., an Arkansas  corporation ("RFM Arkansas"),  was
formed on March 15, 1994.  Pursuant to a Plan of Reorganization and Agreement of
Merger, dated March 5, 1996, RFM Arkansas merged with a wholly-owned  subsidiary
of  the  Company,  and as the  surviving  corporation,  RFM  Arkansas  became  a
wholly-owned  subsidiary  of the Company  which was  accounted  for as a reverse
acquisition  of the  Company  by RFM  Arkansas  under  the  purchase  method  of
accounting (the "RFM Arkansas Acquisition").

Results of Operations

         The following  table sets forth selected  results of operations for the
three  months and six months ended June 30, 1999 and 1998 which are derived from
the unaudited  consolidated  financial statements of the Company. The results of
operations  for the periods  presented  are not  necessarily  indicative  of the
Company's future operations.


<TABLE>

                                         Three Months Ended June 30,                Six Months Ended June 30,
                                          1999                1998                  1999                1998
                                    ------------------ ------------------    ------------------  -----------------
                                     Amount    Percent  Amount    Percent    Amount     Percent  Amount    Percent
                                    ---------  ------- ---------- -------    ---------  -------  --------- -------
<S>                                 <C>        <C>     <C>        <C>        <C>       <C>        <C>       <C>

Sales Income                        $      0   100.0%  $  18,079   100.0%    $       0   100.0%  $  26,242  100.0%
                                    ---------  -----   ---------- -------    ---------- -------  ---------- ------
Cost of Sales
   Materials                               0   1000%      12,861    71.1%            0   100.0%     18,427   70.2%
                                    ---------  -----   ---------- -------    ---------- -------  ---------- ------
Gross Profit                        $      0   100.0%  $   5,218    28.9%    $       0   100.0%  $   7,815   29.8%
Operating Expenses                    42,950   429.5%     76,427   422.7%       90,308   903.1%    107,170  408.4%
                                    ---------  -----   ---------- -------    ---------- -------  ---------- ------
Income or (Loss) from Operations    $(42,950)  429.5%  $( 71,209)  393.8%    $( 90,308)  903.1%  $( 99,355) 378.6%
                                    ---------  -----   ---------- -------    ---------- -------  ---------- ------
Other Income and (Expenses)
   Interest Expense                 $( 6,439)   64.4%  $(  7,212)    4.0%    $( 12,530)  125.3%  $( 12,998)  49.5%
   Penalties                         ( 3,122)   31.2%   (  1,115)    6.2%       (5,817)   58.2%   (  3,397)  12.9%
                                    ---------  -----   ---------- -------    ---------- -------  ---------- ------
   Total Other Income and (Expense) $( 9,561)   95.6%  $(  8,327)   10.2%    $( 18,347)  183.5%  $(16,395)   62.4%
                                    ---------  -----   ---------- -------    ---------- -------  ---------- ------

Net Income or (Loss)                $(52,511)  525.1%  $( 79,536)  440.0%    $(108,655) 1086.6%  $(115,750) 441.0%
                                    =========  ======  ========== =======    ========== =======  ========== ======

</TABLE>








                                       10

<PAGE>


         Comparison of the Six Months Ended June 30, 1999 and 1998

         Sales  income  decreased  to $ 0 in the six months  ended June 30, 1999
(the "1999 Six Month  Period")  from $ 26,242 for the six months  ended June 30,
1998 (the "1998 Six Month  Period"),  a decrease  of $ 26,242 (a decrease of 100
percent).  The  decrease  in sales  income was due to the  concentration  of the
business on the  installation and set up of the first Aarowaste  processor.  The
first  processor was installed in Mid June.  The cost of sales  decreased to $ 0
for the 1999 Six Month  Period  from $ 18,427 for the 1998 Six Month  Period,  a
decrease of $ 18,427 (a decrease of 100 percent).

         Gross profit declined to $ 0 in the 1999 Six Month Period, from $ 7,815
during the 1998 Six Month  Period.  As a percent of sales  income,  gross profit
decreased to 0 percent during the 1999 Six Month Period from 29.8 percent during
the 1998 Six Month Period,  which was  attributable to the lack of sales for the
1999 Six Month Period.

         Operating  expenses  decreased  to $  90,308  (903.1  percent  of sales
income)  in the 1999 Six Month  Period  from $ 107,170  (408.4  percent of sales
income) in the 1998 Six Month Period, which was principally due to a decrease in
accounting fees from $ 15,060 during the 1998 Six Month Period to $ 4,700 during
the 1999 Six Month Period, a decrease of $ 10,360.  Also, bank charges decreased
from $ 7,528 in the  1998  Six  Month  Period  to $ 1,146 in the 1999 Six  Month
Period a decrease of $ 6,382.  Legal expenses decreased from $ 4,892 in the 1998
Six Month  Period to $ 290 in the 1999 Six Month  Period a decrease  of $ 4,602.
Rent expense  decreased  from $ 9,000 in the 1998 Six Month Period to $ 4,250 in
the 1999 Six Month Period a decrease of $ 4,750.

         The Company  experienced a loss from operations of $ 108,655 during the
1999 Six Month  Period  compared to a loss from  operations  of $ 115,750 in the
1998 Six Month Period. The loss from operations in the 1999 Six Month Period was
1086.6 percent of sales income and 441.0 percent of sales income in the 1998 Six
Month Period.

         During  the 1999 Six  Month  Period  the  Company  was  engaged  in the
development of the sales and marketing  plan for an animal waste  processor unit
for which the Company has secured exclusive worldwide marketing rights.
The Aarowaste processor, as it is called, is completed and ready for market.

A net loss was sustained  during the 1999 Six Month Period of $ 108,655 compared
to a loss of $ 115,750 during the 1998 Six Month Period.

Quarterly Results of Operations

During this three month period, management was restructured and significant time
was devoted to  solidifying  the  company's  current  financial  operations  and
positioning itself to seek new product opportunities and to expand its marketing
and sales efforts of existing product lines.  Additionally,  the Company entered
into a Letter of Intent with Utica Publishing  Corporation of Rogers,  Arkansas.
Under the terms of which,  if completed  and put into  effect,  the Company will
purchase  all  of  the  issued  and  outstanding   shares  of  Utica  Publishing
Corporation.  The Company expects to complete this acquisition  during the third
quarter of 1999. If completed this  acquisition will add two areas of operations
and sales that will  effectively  use the  current  marketing  resources  of the
Company. However, the Company may be unsuccessful in completing this acquisition
during the third quarter or at any time in the foreseeable future.

         Income Taxes

         For income tax reporting and financial  statement reporting at June 30,
1999 and 1998, the Company is using  depreciation  methods that are the same and
therefore there is no accrual for deferred  income taxes at this time.  However,
because  of  various  elections  available  at the time of filing the income tax
returns, there may be future differences between income tax depreciation expense
and financial statement expense giving rise to accrual of deferred income tax.

                                       11

<PAGE>


         Because of  continuing  losses the Company has not  incurred any income
tax expense.

Liquidity and Capital Resources

The Company  incurred a loss for the three  months ended June 30, 1999 and had a
deficit in working capital of $ 525,084. Under new management, the Company began
a plan to recapitalize the Company and to reestablish the relationships with its
former distributors and channels of product distribution.  However, there can be
no assurance that future cash flows from  operations and  availability of credit
from vendors will be sufficient to implement  management's business plan or that
the Company will be  successful  in its efforts to implement  such plan.  If the
Company is  unsuccessful  in its efforts,  it may be necessary to undertake such
other actions as may be appropriate to preserve asset value.

         Due to the Company's operating history, its lack of substantial equity,
its  working  capital  deficit  and volume of sales,  traditional  bank  lending
facilities are not currently available.  Historically,  the Company financed its
growth from borrowings and shareholder  contributions  and depended in part upon
credit  terms from its various  vendors as a source of  financing.  Arrangements
with such vendors have generally been informal,  without specific  agreements as
to terms and payments.  The availability of credit from vendors, or the terms of
any  such  credit,  cannot  be  assured.  Because  future  cash  flows  and  the
availability  of vendor  credit or other  financing  are  subject to a number of
variables,  there can be no assurance  that the Company's cash flows and capital
resources  will be sufficient  to enable the Company to service its  outstanding
debt and  liabilities  or to  maintain  currently  planned  levels  of sales and
product distribution.

         Net cash used by operating  activities totaled $ 47,254 in the 1999 Six
Month Period,  while net cash used by operating  activities  totaled $ 79,549 in
the  1998 Six  Month  Period.  During  the 1999 Six  Month  Period  the  Company
experienced  operating  difficulties  as a result of the lack of working capital
following  the  August 8,  1996,  casualty  loss and the  resulting  operational
decline and inactivity of the Company during the first calendar quarter of 1998.
The Company also  experienced  inadequate  management  until the election of new
management  for the Company in March 1998.  The new  management  for the Company
began  a plan  to  augment  the  capital  of the  Company  and  to  resume  full
operations.  However,  there is no assurance that the Company will be successful
in its efforts to implement its capital  augmentation plan and the resumption of
full business  operations,  including the reestablishment of its former channels
of  product  distribution.  During  the 1999 Six Month  Period,  net cash  flows
provided by financing activities totaled $ 47,319, while, in comparison net cash
flows  provided by  financing  activities  totaled $ 79,549  during the 1998 Six
Month  Period.  During the 1999 and 1998 Six Month  Periods,  the Company had no
investing activities.

         Currently cash flows from  operations are not sufficient to service its
obligations under the various financing  arrangements and maintain operations of
the  Company.  Management  of the  Company  has  developed a plan to augment its
capitalization in order to resume full  manufacturing and marketing  operations.
However,  there is no  assurance  that the  Company  will be  successful  in its
efforts to implement its plan for additional  capitalization  and the resumption
of full business operations.


           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

         Certain   statements   in  this  Report   constitute   "forward-looking
statements" within the meaning of Section 21E of the Securities  Exchange Act of
1934, as amended.  Certain,  but not  necessarily  all, of such  forward-looking
statements can be identified by the use of  forward-looking  terminology such as
"believes,"  "expects,"  "may,"  "will,"  "should"  or  "anticipates"  or  other
variations  thereon,  or by  discussions  of  strategies  that involve risks and
uncertainties.  The actual  results of the  Company or  industry  results may be
materially  different  from any  future  results  expressed  or  implied by such
forward-looking  statements.  Factors that could cause actual  results to differ
materially include general economic and business conditions;  the ability of the
Company to implement its business plan and strategy;  industry changes;  changes
in customer  preferences;  product  competition;  availability of key personnel;
increasing  operating costs;  unsuccessful  advertising and promotional efforts;
changes in brand awareness and preferences; acceptance of new product offerings;
and  changes  in,  or  the  failure  to  comply  with,  government   regulations
(especially  environmental protection laws and regulations);  the ability of the
Company to obtain vendor credit or other financing; and other factors.


                                       12



<PAGE>


Part II - OTHER INFORMATION

Item 1.  Legal Proceedings

         None

Item 2.  Changes in Securities

         None

Item 3.  Defaults Upon Senior Securities

         None

Item 4.  Submission of Matters to a Vote of Security Holders

         No matter was submitted to a vote of security holders during the period
covered by this report.

Item 5.  Other Information

         None.

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

         2.1      Agreement  and Plan of Merger  between  Rendezvous  Trails of
                  America, Inc. and Rain Forest-Moose,  Ltd., dated February 23,
                  1996.*

         2.2      Certificate  and  Articles of Merger of  Rendezvous  Trails of
                  America, Inc. with and into Rain Forest - Moose, Ltd.*

         2.3      Plan of  Reorganization  and Agreement of Merger  between Rain
                  Forest - Moose,  Ltd., a Nevada  corporation,  RFM Acquisition
                  Corporation of Oklahoma,  Inc., an Oklahoma corporation,  Rain
                  Forest - Moose, Ltd., an Arkansas corporation, Dan Pilkington,
                  Jeff  Martin,  Stan  Sisemore,  Jim  Anderson and Bill Hooten,
                  dated March 5, 1996.**

         2.4      Certificate  of  Merger  of  RFM  Acquisition  Corporation  of
                  Oklahoma,  Inc.  with and into Rain Forest - Moose, Ltd.**

         4.1      Agreement and  Plan of Merger  between  Rendezvous  Trails  of
                  America, Inc. and Rain Forest-Moose, Ltd., dated February 23,
                  1996.*

         4.2      Plan of  Reorganization  and Agreement of Merger  between Rain
                  Forest - Moose,  Ltd., a Nevada  corporation,  RFM Acquisition
                  Corporation of Oklahoma,  Inc., an Oklahoma corporation,  Rain
                  Forest - Moose, Ltd., an Arkansas corporation, Dan Pilkington,
                  Jeff  Martin,  Stan  Sisemore,  Jim  Anderson and Bill Hooten,
                  dated March 5, 1996**.

         4.2      Certificate  of the Powers  Designation,  Rights  and
                  Preferences for the Series I Convertible  Preferred Stock of
                  Rain Forest - Moose, Ltd., dated March 5, 1996.**

         4.3      Registration Rights Agreement between Rain Forest-Moose, Ltd.
                  and Dan Pilkington, dated March  5, 1996.**

                                       13

<PAGE>


         10.1     Plan of  Reorganization  and Agreement of Merger  between Rain
                  Forest - Moose,  Ltd., a Nevada  corporation,  RFM Acquisition
                  Corporation of Oklahoma,  Inc., an Oklahoma corporation,  Rain
                  Forest - Moose, Ltd., an Arkansas corporation, Dan Pilkington,
                  Jeff  Martin,  Stan  Sisemore,  Jim  Anderson and Bill Hooten,
                  dated March 5, 1996.**

         10.2     Registration Rights Agreement between Rain Forest-Moose, Ltd.
                  and Dan Pilkington, dated March 5, 1996.**

         27       Financial Data Schedule.
- -----------
*  Incorporated  by reference to Form 8-K,  dated March 5, 1996,  filed with the
Commission on March 20, 1996. **  Incorporated  by reference to Form 8-K,  dated
March 7, 1996, filed with the Commission on March 22, 1996.

(b)      Reports on Form 8-K

         No  reports on Form 8-K were filed  during the  quarter  for which this
report is filed.


SIGNATURES

         In accordance with the Exchange Act, the Registrant  caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.

                                              AAROW ENVIRONMENTAL GROUP, INC.,
                                              (Registrant)


                                              By: /s/  Lloyd W. Phillips
                                              ---------------------------------
                                              Lloyd W. Phillips, President

Date:  August 20, 1999









<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>

</LEGEND>
<CIK>                         0000047968
<NAME>                        Aarow environmental Group, Inc.
<MULTIPLIER>                                   1
<CURRENCY>                                     US DOLLARS

<S>                             <C>
<PERIOD-TYPE>                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 APR-01-1999
<PERIOD-END>                                   JUN-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                         65
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    32,400
<CURRENT-ASSETS>                               32,465
<PP&E>                                         22,396
<DEPRECIATION>                                 15,905
<TOTAL-ASSETS>                                 54,556
<CURRENT-LIABILITIES>                          557,549
<BONDS>                                        0
                          0
                                    3,000
<COMMON>                                       11,156
<OTHER-SE>                                     (517,149)
<TOTAL-LIABILITY-AND-EQUITY>                   54,556
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               96,125
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             12,530
<INCOME-PRETAX>                                (108,655)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                           (108,655)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (108,655)
<EPS-BASIC>                                  (.010)
<EPS-DILUTED>                                  (.005)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission