AAROW ENVIRONMENTAL GROUP INC
10QSB, 1999-05-17
AGRICULTURAL CHEMICALS
Previous: HICKOK INC, 10-Q, 1999-05-17
Next: STARWOOD HOTELS & RESORTS, 10-K405/A, 1999-05-17



                    



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   Form 10-QSB

(Mark One)

     x    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
          ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999.

          TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
          ACT OF 1934 FOR THE TRANSITION

          PERIOD FORM _________ TO _______ .

Commission file number:  0-6292

                         AAROW ENVIRONMENTAL GROUP, INC.
                       (Formerly RAIN FOREST-MOOSE, LTD.)
                 (Name of small business issuer in its charter)

         Nevada                                        73-1491593
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)


            1317 South Turner                     
          Springdale, Arkansas                        72764
(Address of principal executive offices)           (Zip Code)


                                 (501) 927-1884
                           (Issuer's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Securities  Exchange  Act during the past 12 months (or such
shorter period that the  registrant was required to file such reports),  and has
been subject to such filing requirements for the past 90 days. Yes No X

Applicable  only to  issuers  involved  in  bankruptcy  proceedings  during  the
preceding five years

Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court. Yes No .

Applicable only to corporate issuers

The number of outstanding of Common Stock as of May 13, 1999 was 10,380,942.




<PAGE>

<TABLE>

<CAPTION>

                         AAROW ENVIRONMENTAL GROUP, INC.

                    Index to Quarterly Report on Form 10-QSB

Part I -  FINANCIAL INFORMATION                                                                  Page
                                                                                                 ----
<S>                                                                             <C>               <C>


         Item 1.  Financial Statements

                  Unaudited Consolidated Balance Sheets
                      as of March 31, 1999 and December 31, 1998                                   3

                  Unaudited Consolidated Statements of Income for the Three Months
                           Ended March 31, 1999 and 1998                                           4

                  Unaudited Consolidated Statements of Cash Flows for the Three Months
                           Ended March 31, 1999 and 1998                                           5

                  Notes to Unaudited Consolidated Financial Statements                             6

                  Supplemental Information                                                         9

         Item 2.  Management's Discussion and Analysis or Plan of Operation                       10

Part II - OTHER INFORMATION

         Item 1.  Legal Proceedings                                                               13

         Item 2.  Changes in Securities                                                           13

         Item 3.  Defaults Upon Senior Securities                                                 13

         Item 4.  Submission of Matters to a Vote of Security Holders                             13

         Item 5.  Other Information                                                               13

         Item 6.  Exhibits and Reports on Form 8-K                                                13

</TABLE>








                                       2

<PAGE>

<TABLE>

<CAPTION>


Part I - Financial Statements

Item 1.  Financial Statements

                         AAROW ENVIRONMENTAL GROUP, INC.
                      UNAUDITED CONSOLIDATED BALANCE SHEETS
                      MARCH 31, 1999 AND DECEMBER 31, 1998
                                                                                        March           December
Assets                                                                                31, 1999          31, 1998   
                                                                                    -------------    --------------
<S>                                                                                 <C>              <C>

Current Assets:
Cash and Cash Equivalents                                                           $           0    $            0
Inventory                                                                                  32,400            32,400
                                                                                    -------------    --------------
                                                   Total Current Assets             $      32,400    $       32,400

PROPERTY, PLANT AND EQUIPMENT (net of  accumulated
                    depreciation of $ 14,921 and $ 13,937 respectively)                     7,175             8,159

Other Assets
Organization Costs (net of accumulated
         amortization of $ 3,038 and $ 2,925 respectively)                          $       1,462    $        1,575
Noncompete Covenant (net of accumulated
         amortization of $ 3,000 and $ 2,550 respectively)                                 15,000            15,450
                                                                                    -------------    --------------
                                                     TOTAL OTHER ASSETS             $      16,462    $       17,025
                                                                                    -------------    --------------

                                                           TOTAL ASSETS             $      56,037    $       57,584
                                                                                    =============    ==============

Liabilities and Stockholders Equity
Current Liabilities:
Bank Overdraft                                                                      $       3,500    $            0
Accounts Payable                                                                           50,436            41,142
Payroll Taxes Payable                                                                     115,609           103,496
Accrued Interest Payable                                                                   30,320            24,229
Judgment Payable                                                                           18,370            18,370
Short Term Notes                                                                          209,008           204,686
Accrued Salaries Payable                                                                   19,276                 0
Current Portion of Long Term Notes                                                         60,000            60,000
                                                                                    -------------    --------------
         TOTAL CURRENT LIABILITIES                                                  $     506,519    $      451,923

LONG TERM LIABILITIES                                                                           0                 0
                                                                                    -------------    --------------

         TOTAL LIABILITIES                                                          $     506,519    $      451,923

Stockholders Equity
Common Stock, $ 0.001 par value, 30,000,000 shares authorized,                      $      10,381    $       10,381
  10,380,942 shares issued and outstanding
Convertible Preferred Stock, $0.001 par value, 5,000,000 shares                             3,000             3,000
  authorized, 3,000,000 shares issued and outstanding,
  one share convertible for three shares common
Paid in Capital                                                                           220,557           220,557
Retained Earnings                                                                   (     684,420)   (      628,277)
                                                                                    --------------   ---------------
TOTAL STOCKHOLDERS EQUITY                                                           ($    450,482)   ($     394,339)
                                                                                    --------------   --------------=

         TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                                  $      56,037    $       57,584
                                                                                    =============    ==============



                  See notes to unaudited financial statements.

                                       3
<PAGE>


                         AAROW ENVIRONMENTAL GROUP, INC.
                   UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998

                                                                                        March             March
                                                                                      31, 1999          31, 1998   
                                                                                    -------------    --------------
Sales Income                                                                        $           0    $        8,163

Cost of Sales
Materials                                                                                       0             5,566
                                                                                    -------------    --------------

                                                           GROSS PROFIT             $           0    $        2,597

Operating Expenses                                                                         47,359            30,744
                                                                                    -------------    --------------

                                         INCOME/(LOSS)  FROM OPERATIONS             ($     47,359)   ($      28,147)

Other Income and (Expenses)
                                                       Interest Expense             ($      6,090)   ($       5,785)
                                                              Penalties             (       2,694)   (        2,283)
                                                                                    --------------   ---------------
Total Other Income and (Expenses)                                                   ($      8,784)   ($       8,068)
                                                                                    --------------   ---------------

                               INCOME/(LOSS) BEFORE EXTRAORDINARY ITEMS
                                                       AND INCOME TAXES             ($     56,143)   ($      36,215)
                                                                                    --------------   ---------------

         NET INCOME/(LOSS)                                                          ($     56,143)   ($      36,215)
                                                                                    ==============   ===============

WEIGHTED AVERAGE number of common stock
and common stock equivalents outstanding                                               19,380,942        18,243,987
                                                                                    =============    ==============

NET INCOME per common stock and
common stock equivalents                                                            ($       .003)   ($       .002)
                                                                                    ==============   ==============


</TABLE>




                                       







                  See notes to unaudited financial statements.

                                       4


<PAGE>

<TABLE>

<CAPTION>

                         AAROW ENVIRONMENTAL GROUP, INC.
                 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND MARCH 31, 1998

                                                                       March             March
                                                                     31, 1999          31, 1998   
                                                                   -------------    --------------
<S>                                                                <C>              <C>

   CASH FLOWS FROM OPERATING ACTIVITIES
Net Income                                                         ($     56,143)   ($     36,215)
   Adjustments to reconcile net loss to net cash provided
     by operating activities
Depreciation                                                                 984              984
Amortization                                                                 562              562
   (Increase) decrease in:
Accounts Receivable                                                            0            1,043
Inventory                                                                      0            3,625
   Increase (decrease) in:
Bank Overdraft                                                             3,500    (       2,186)
Accounts Payable                                                           9,294            5,716
Payroll Taxes Payable                                                     12,113            6,256
Accrued Salaries Payable                                                  19,276                0
Accrued Interest Payable                                                   6,091            5,785
                                                                   -------------    -------------
   NET CASH PROVIDED (USED)
   BY OPERATING ACTIVITIES                                         ($      4,323)   ($     14,430)

CASH FLOWS FROM INVESTING ACTIVITIES
   Purchase of Equipment                                           ($          0)   ($          0)

CASH FLOWS FROM FINANCING ACTIVITIES
New borrowings
   Short-Term                                                      $       4,323    $       2,230
Debt Reduction
Sale of Stock                                                                  0           12,200
                                                                   -------------    -------------
   NET CASH PROVIDED (USED)
   BY FINANCING ACTIVITIES                                         $       4,323    $      14,430
                                                                   -------------    -------------

   NET INCREASE/(DECREASE) IN CASH                                 $           0    $           0

CASH AT BEGINNING OF PERIOD                                                    0                0
                                                                   -------------    -------------
   CASH AT END PERIOD                                              $           0    $           0
                                                                   =============    =============

SUPPLEMENTAL DISCLOSURES
Interest Paid                                                      $       6,090    $       5,785

</TABLE>












                  See notes to unaudited financial statements.

                                       5

<PAGE>



                         AAROW ENVIRONMENTAL GROUP, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
          FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND MARCH 31, 1998

STATEMENT OF  SIGNIFICANT ACCOUNTING ASSUMPTIONS

BASIS OF ACCOUNTING

The financial  statements of Aarow Environmental  Group, Inc. (the "Company") at
March 31, 1999,  have been  prepared on the accrual basis of  accounting.  Using
this method,  revenue and expenses are recognized  when occurred.  The financial
statements included in this report have been prepared by the Company pursuant to
the rules and regulations of the Securities and Exchange  Commission for interim
reporting and include all  adjustments  which are, in the opinion of management,
necessary for a fair  presentation.  An  independent  accountant has not audited
these financial statements.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed  or  omitted  pursuant  to such rules and  regulations  for
interim  reporting.  The Company  believes  that the  disclosures  are adequate.
However,  these  financial  statements  should be read in  conjunction  with the
audited financial  statements and notes thereto included in the annual report on
form 10-KSB for the year ended  December 31, 1998.  The  financial  data for the
interim periods presented may not necessarily reflect the results to be expected
for the full year.

INVENTORY

Inventory  is  carried  at the  lower  of cost or  market  and  consists  of raw
materials and ready to sell products.

PROPERTY AND EQUIPMENT

Property  and  Equipment  are  recorded at  acquisition  cost.  Depreciation  is
computed  using  accelerated   methods  by  charging  against  earnings  amounts
sufficient  to  amortize  the cost of the related  assets  over their  estimated
useful lives.

INCOME TAXES

For income tax reporting and  financial  statement  reporting at March 31, 1999,
the Company is using depreciation  methods that are the same and therefore there
is no  accrual  for  deferred  income  taxes at this time.  However,  because of
various elections available at the time of filing the income tax returns,  there
may be future differences between income tax depreciation  expense and financial
statement depreciation expense giving rise to accrual of deferred income taxes

Note 1: Property, Plant and Equipment

All assets are  recorded at original  cost.  Depreciation  is  calculated  using
accelerated methods, lives are five years for office equipment,  seven years for
manufacturing equipment and furniture, and 10 years for Leasehold Improvements.




                                       6

<PAGE>



                         AAROW ENVIRONMENTAL GROUP, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
          FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND MARCH 31, 1998

Note 2: Noncompete Covenant

On  July  29,  1998  the  Company  entered  into  an  agreement  with  Evergreen
BioServices,  Inc.  whereby  Evergreen grants Aarow the right to use Evergreen's
name and reputation to exclusively  market  remediation  throughout the U.S. and
Mexican markets.  Additionally,  Evergreen  agrees to work  exclusively  through
Aarow and Evergreen agrees not to compete with Aarow.  Evergreen will supply the
engineering  and technical  support and will be  responsible to accept or reject
all proposals  concerning  remediation  through Aarow.  This agreement begins on
July 29,  1998 and remains in effect for ten years at which time Aarow can renew
one time for an additional ten years

<TABLE>

                                                                                 March 31,             Dec. 31,
                                                                                   1999                  1998      
                                                                             ----------------      ----------------
<S>                                                                          <C>                   <C>

     Noncompete Covenant                                                     $         18,000      $         18,000
     Accumulated Amortization                                                (          3,000)     (          2,550)
                                                                             -----------------     -----------------
     Net Noncompete Covenant                                                 $         15,000      $         15,450
                                                                             ================      ================

Note 3: Judgment Payable

On October 2, 1998 a  judgment  was  entered  in the  Washington  County  Court,
Fayetteville,  AR,  against  the  Company.  This  judgment is in the amount of $
18,370 and accrues interest at the rate of 10 %.

Note 4:  Short-Term Notes

On  September  15, 1998 the  Company  issued a series of short term notes in the
amount of $ 5,000 each for a total of $ 55,000.  Each note  accrues  interest at
the rate of 8 % and is a single pay note  originally  due  September  15,  1998.
These notes were  increased  and  extended to September  15,  1999.  In addition
20,000 shares of common stock and 100,000  common stock  warrants were issued to
each note holder.  In case of default the note  agreements call for the issuance
of an additional 40,000 shares of common stock to each note holder.

One of the  shareholders who is also a Director and Officer loaned the Company $
2,230. This is an unsecured non-interest demand note.

Note 5: The company's Long-Term debt consists of the following:
                                                                                March. 31,             Dec. 31,
                                                                                   1999                  1998      
                                                                             ----------------      ----------------
Springdale Bank & Trust, 10.0%, Monthly Int. Only                            $         60,000      $         60,000
Maturity Date Feb. 16, 2000
Secured by Inventory and A/R
Current Portion of Long Term debt                                            (         60,000)     (         60,000)
                                                                             -----------------     -----------------

Long Term debt, less current portion                                         $              0      $              0
                                                                             ================      ================

</TABLE>



                                       7

<PAGE>



                         AAROW ENVIRONMENTAL GROUP, INC.
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
          FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND MARCH 31, 1998


Note 6:  Stockholders' Equity

Common  Stock:  At March 31,  1999  there  were  30,000,000  shares  authorized,
10,380,942  issued and  outstanding at $ 0.001 per share par value.  At December
31,  1998  there  were  30,000,000  shares  authorized,  10,380,942  issued  and
outstanding at $ 0.001 per share par value. The Company trades it's stock on the
over the counter bulletin board using the stock symbol of AARO.

Stock Warrants:  There are 1,100,000 common stock warrants  issued.  Each common
stock warrant permits the holder to purchase at any time from September 15, 1998
until September 15, 2002 one share of the Company's  common stock at the initial
exercise price of $ 0.50 per share.  The common stock warrants are redeemable by
the  Company  upon  thirty days  written  notice to the  holder,  at $ 0.001 per
warrant,  conditioned  upon the price of the common stock of the Company closing
for fourteen consecutive business days above $ 2.00 per share.

Convertible  Preferred Stock: At March 31, 1999 and December 31, 1998 there were
5,000,000 shares authorized, 3,000,000 shares issued and outstanding. Each share
has a $ 0.001 par value and is convertible for three shares of common stock.

Note 7:  Going Concern

As shown in the accompanying  financial  statements,  the Company has incurred a
loss for the period  ended March 31, 1999 and has a deficit in working  capital.
Management  has begun a plan to  recapitalize  the  Company  and to  market  new
products.  There can be no assurance  that the Company will be successful in its
efforts to implement this plan. If the Company is  unsuccessful  in its efforts,
it may be necessary to undertake  such other  actions as may be  appropriate  to
preserve asset value.  The financial  statements do not include any  adjustments
that might result from the outcome of this uncertainty.

Note 8:  Earnings Per Share of Common Stock

Earnings per common share were  computed  using the weighted  average  number of
common shares  outstanding after adding the dilutive effect of the conversion of
the preferred stock.










                                       8




<PAGE>


                         AAROW ENVIRONMENTAL GROUP, INC.
     SUPPLEMENTAL INFORMATION TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
          FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND MARCH 31, 1998


SUPPLEMENTAL INFORMATION

                                                    March             March
                                                  31, 1999          31, 1998   
                                                -------------    --------------
Operating Expenses
Accounting                                      $       1,500    $        4,514
Advertising                                               615                 0
Amortization                                              562               562
Auto & Truck                                                0               500
Bank Charges                                                0                20
Depreciation                                              984               984
Equipment Rental                                            0                92
Legal Fees                                                  0             1,494
Office Expense                                            975               800
Office Salaries                                        26,000            10,618
Payroll Tax Expense                                     2,695             1,248
Postage                                                     0               414
Rent                                                    2,750             3,000
Supplies                                                    0               230
Telephone                                               8,286             3,668
Travel                                                  2,992             2,600
                                                -------------    --------------
                                                $      47,359    $       30,744
                                                =============    ==============














                                       9



<PAGE>




Item 2.  Management's Discussion and Analysis or Plan of Operation

         The  following  discussion  should  be read  in  conjunction  with  the
unaudited   consolidated   financial  statements  and  notes  thereto  appearing
elsewhere in this Report.

         Rendezvous   Trails  of  America,   Inc.   (formerly   Holiday  Resorts
International, Inc.) ("RTA"), the former parent of Aarow Environmental (formerly
Rain Forest - Moose,  Ltd.),  was  incorporated  in April 1980.  The name of the
Company  was  changed  from Rain Forest - Moose,  Ltd.,  to Aarow  Environmental
Group,  Inc.,  on June 13,  1998.  Since 1986,  RTA became  inactive and did not
conduct any operations or activities  through 1995 and, as of December 31, 1995,
did not have any assets.  Pursuant  to an  Agreement  and Plan of Merger,  dated
February 23, 1996, RTA merged with and into Aarow Environmental as the surviving
corporation.  The  merger of RTA with and into Aarow  Environmental  effectively
changed  the  state  of  domicile  of  RTA  to  Nevada  as  a  result  of  Aarow
Environmental  being  the  surviving  corporation  and  was  accounted  for as a
reorganization  of  entities  under  common  control,   which  was  recorded  at
historical  cost.  Rain  Forest - Moose,  Ltd.,  an Arkansas  corporation  ("RFM
Arkansas"),  was formed on March 15, 1994.  Pursuant to a Plan of Reorganization
and  Agreement  of Merger,  dated  March 5, 1996,  RFM  Arkansas  merged  with a
wholly-owned  subsidiary of the Company, and as the surviving  corporation,  RFM
Arkansas became a wholly-owned subsidiary of the Company which was accounted for
as a reverse  acquisition  of the  Company by RFM  Arkansas  under the  purchase
method of accounting (the "RFM Arkansas Acquisition").

Results of Operations

         The following  table sets forth selected  results of operations for the
three months ended March 31, 1999 and 1998, and the twelve months ended December
31, 1998 and 1997 which are derived from the  unaudited  consolidated  financial
statements of the Company.  The results of operations for the periods  presented
are not necessarily indicative of the Company's future operations.

<TABLE>

                                          Three Months Ended March 31,                   For the Year Ended     
                                     -----------------------------------------  ------------------------------------------     
                                           1999                1998                  1998                 1997       
                                     -------------------  --------------------  --------------------   -------------------
                                     Amount      Percent   Amount     Percent    Amount     Percent    Amount      Percent
                                     ---------   -------  ----------  --------  ---------   --------   ---------   -------
<S>                                  <C>         <C>      <C>         <C>       <C>         <C>        <C>         <C>

Sales Income                         $      0    100.00%  $   8,163     100.0%  $  26,242   262.42%    $  38,279   100.0%
                                     ---------   -------  ----------  --------  ---------    -------   ---------   ------ 
   Materials                         $      0      0.00%  $   5,566      68.2%  $  14,418    54.90%    $  20,815    54.4%
   Freight                                  0      0.00         0         0.0           0     0.0            198     0.5        
                                     ---------   -------  ----------  --------  ---------    -------   ---------   ------      
     Total Cost of Sales             $      0      0.00%  $   5,566      68.2%  $  14,418     54.90%   $  21,013    54.9%
                                     ---------   -------  ----------  --------  ---------    -------   ---------   ------
Gross Profit                         $      0      0.00%  $   2,597      31.8%  $  11,824     45.10%   $  17,266    45.1%
Operating Expenses                     47,359    473.59%     30,744     376.6%    197,119    751.16%     206,652   539.9%
                                     ---------   -------  ----------  --------  ----------   -------   ---------   ------
Income or (Loss) from Operations     $(47,359)   473.59%  $( 28,147)    344.8%  $(185,295)   706.10%   $(189,386)  494.8%
                                     ---------   -------  ----------  --------  ----------   -------   ----------  ------
Other Income and (Expenses)
   Interest Expense                  $( 6,090)    60.9%   $(  5,785)     70.90% $( 22,179)    84.50%   $(  7,036)   18.4%
   Penalties                         (  2,694)    26.94    (  2,283)     28.00     (7,722)    29.40     (  6,517)   17.0          
                                      ---------  -------  ----------  --------- ----------  -------    ----------  ------
                                                                                                       
     Total Other Income and (Expense)$( 8,784)    87.84%  $(  8,068)     98.90% $(  29,901)  113.90%   $( 13,553)   35.4%
                                      ---------  -------  ----------  --------- -----------  -------   ----------  ------
Income (Loss) before extraordinary
   Items                             $(56,143)   561.43%  $( 36,215)    443.7%  $ (215,196)  820.00%   $( 202,939) 530.2%
Extraordinary Items
   Loss on Note Receivable           $      0      0.00%  $       0       0.0%  $       0      0.00%   $(  20,455)  53.4%
   Loss on Repossession                     0      0.00    (      0)      0.0           0      0.00     (   3,298)   8.6
   Casualty Loss                            0      0.00    (      0)      0.0           0      0.00     ( 119,181)  11.4        
                                     ---------   ------- ----------   --------- ----------  --------   ----------  ------ 
Total Extraordinary Item             $      0      0.00%  $(      0)      0.0%  $       0      0.00%   $( 142,934) 373.4%       
                                     ---------   ------- ----------   --------- ----------  --------   ----------  ------
Net Income or (Loss)                 $(56,143)   561.43%  $( 36,215)    443.7%  $(215,196)   820.00%   $( 345,873) 903.6%
                                     =========   =======  ==========  ========= ==========  ========   ==========  ======

</TABLE>




                                       10


<PAGE>


         Comparison of the Three Months Ended March 31, 1999 and 1998

         Due to the  required  sales and  promotion  time for the  Animal  Waste
Machine  there  were no sales  during the three  months  ended  March 31,  1999.
Therefore,  sales  income  decreased  to $ 0 in the three months ended March 31,
1999 (the "1999  Three-Month  Period")  from $ 8,163 for the three  months ended
March 31, 1998 (the "1998  Three- Month  Period").  The decrease in sales income
was due the fact that the  purchase of an Animal Waste  Machine  requires a high
initial  investment.  Also,  this is new technology  slowly growing  acceptance.
These  factors  are causing a large lag time  between  machine  development  and
machine sales.  The Company  expects to have machine sales by the third quarter.
The cost of sales decreased to $ 0 for the 1999 Three-Month  Period from $ 5,566
for the 1998 Three-Month Period.

         Gross profit  declined to $ 0 in the 1999  Three-Month  Period,  from $
2,598 during the 1998 Three-Month  Period.  As a percent of sales income,  gross
profit  decreased  to 0 percent  during the 1999 Three  Month  Period  from 31.8
percent during the 1998 Three Month Period,  which again is  attributable to the
long  promotional  time  required  for the  Animal  Waste  Machine.  The cost of
materials as a percent of sales income  decreased  from 68.2 percent  during the
1998 Three-Month Period to 0 percent during the 1999 Three-Month Period.

         Operating  expenses  increased  to $ 47,359  (473.59  percent  of sales
income) in the 1999 Three  Month  Period from $ 30,744  (376.6  percent of sales
income)  in the 1998  Three  Month  Period,  which  was  principally  due to the
increase  in  salaries  from $ 10,618  during the 1998 Three  Month  Period to $
26,000  during the 1999 Three  Month  Period,  an  increase  of $ 15,382.  Also,
telephone  expenses  increased to $ 8,286 in the 1999 Three-Month  Period from $
3,668 in the 1998  Three-Month  Period,  an  increase  of  125.9  percent.  This
increase was  attributable to the sales promotion of the Animal Waste Machine in
the 1999  Three-Month  Period,  while  during  the 1998  Three-Month  Period the
Company's business  activities were curtailed due to ongoing work to develop the
Animal Waste Machine.

          The Company  experienced a loss from operations of $ 47,359 during the
1999  Three-Month  Period  compared to a loss from operations of $ 28,147 in the
1998 Three-Month Period. The loss from operations in the 1999 Three-Month Period
was 473.59 percent of sales income and 344.8 percent of sales income in the 1998
Three-Month Period.

         A net loss was sustained during the 1999 Three-Month Period of $ 56,143
compared to a loss of $ 36,215 during the 1998 Three-Month Period.

Quarterly Results of Operations

         The Company's operations have been severely affected by time devoted to
the Animal Waste Machine. The Company expects to show significantly larger sales
beginning  in the third  quarter  with the  placement  of the first Animal Waste
Machine.  Because  the  general  and  administrative  expenses  associated  with
maintaining and adding to the Company's  manufacturing and product  distribution
work force are relatively fixed over the short term, the Company's  margins tend
to increase in periods of higher  sales  volume and decrease in periods of lower
sales volume.  These effects are not always  apparent  because of the impact and
timing of factors that are beyond the control of the Company.  Nevertheless, the
Company's  results of operations  for a particular  calendar  quarter may not be
indicative of the results to be expected during other quarters.


                                       11

<PAGE>


         Income Taxes

         For income tax reporting and financial statement reporting at March 31,
1999 and 1998, the Company is using  depreciation  methods that are the same and
therefore there is no accrual for deferred  income taxes at this time.  However,
because  of  various  elections  available  at the time of filing the income tax
returns, there may be future differences between income tax depreciation expense
and financial statement expense giving rise to accrual of deferred income tax.

         Because of  continuing  losses the Company has not  incurred any income
tax expense.

Liquidity and Capital Resources

         The Company  incurred a loss for the three  months ended March 31, 1999
and had a deficit in working  capital  of $ 474,119.  There can be no  assurance
that future cash flows from  operations and  availability of credit from vendors
will be sufficient to implement  management's  business plan or that the Company
will be  successful  in its efforts to  implement  such plan.  If the Company is
unsuccessful in its efforts, it may be necessary to undertake such other actions
as may be appropriate to preserve asset value.

         Due to the Company's lack of substantial  equity,  its working  capital
deficit  and  volume of  sales,  traditional  bank  lending  facilities  are not
currently  available.   Historically,  the  Company  financed  its  growth  from
borrowings and shareholder  contributions and depended in part upon credit terms
from its  various  vendors  as a source  of  financing.  Arrangements  with such
vendors have generally been informal,  without  specific  agreements as to terms
and payments.  The availability of credit from vendors, or the terms of any such
credit,  cannot be assured.  Because future cash flows and the  availability  of
vendor credit or other financing are subject to a number of variables, there can
be no assurance  that the  Company's  cash flows and capital  resources  will be
sufficient to enable the Company to service its outstanding debt and liabilities
or to maintain currently planned levels of sales and product distribution.

         Net  cash  used by  operating  activities  totaled  $ 4,323 in the 1999
Three-Month Period, while net cash used by operating activities totaled $ 14,430
in the 1998 Three-Month  Period.  During the 1999 Three-Month  Period,  net cash
flows provided by financing  activities  totaled $ 4,323, in comparison net cash
flows used by financing  activities totaled $ 14,430 during the 1998 Three-Month
Period.  During  the 1999 and  1998  Three-Month  Periods,  the  Company  had no
investing activities.

         Currently cash flows from  operations are not sufficient to service its
obligations under the various financing  arrangements and maintain operations of
the  Company.  Management  of the  Company  has  developed a plan to augment its
capitalization in order to resume full marketing operations.  However,  there is
no assurance that the Company will be successful in its efforts to implement its
plan  for  additional   capitalization  and  the  resumption  of  full  business
operations.

           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

         Certain   statements   in  this  Report   constitute   "forward-looking
statements" within the meaning of Section 21E of the Securities  Exchange Act of
1934, as amended.  Certain,  but not  necessarily  all, of such  forward-looking
statements can be identified by the use of  forward-looking  terminology such as
"believes,"  "expects,"  "may,"  "will,"  "should"  or  "anticipates"  or  other
variations  thereon,  or by  discussions  of  strategies  that involve risks and
uncertainties.  The actual  results of the  Company or  industry  results may be
materially  different  from any  future  results  expressed  or  implied by such
forward-looking  statements.  Factors that could cause actual  results to differ
materially include general economic and business conditions;  the ability of the
Company to implement its business plan and strategy;  industry changes;  changes
in customer  preferences;  product  competition;  availability of key personnel;
increasing  operating costs;  unsuccessful  advertising and promotional efforts;
changes in brand awareness and preferences; acceptance of new product offerings;
and  changes  in,  or  the  failure  to  comply  with,  government   regulations
(especially  environmental protection laws and regulations);  the ability of the
Company to obtain vendor credit or other financing; and other factors.



                                       12

<PAGE>


Part II - OTHER INFORMATION

Item 1.  Legal Proceedings

     None

Item 2.  Changes in Securities

         None

Item 3.  Defaults Upon Senior Securities

         None

Item 4.  Submission of Matters to a Vote of Security Holders

         No matter was submitted to a vote of security holders during the period
covered by this report.

Item 5.  Other Information

         None.

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits

     2.1  Agreement  and Plan of Merger  between  Rendezvous  Trails of America,
          Inc. and Rain Forest - Moose, Ltd., dated February 23, 1996.*

     2.2  Certificate  and Articles of Merger of  Rendezvous  Trails of America,
          Inc. with and into Rain Forest - Moose, Ltd.*

     2.3  Plan of  Reorganization  and Agreement of Merger between Rain Forest -
          Moose,  Ltd., a Nevada  corporation,  RFM  Acquisition  Corporation of
          Oklahoma, Inc., an Oklahoma corporation, Rain Forest - Moose, Ltd., an
          Arkansas corporation,  Dan Pilkington, Jeff Martin, Stan Sisemore, Jim
          Anderson and Bill Hooten, dated March 5, 1996.**

     2.4  Certificate of Merger of RFM Acquisition Corporation of Oklahoma, Inc.
          with and into Rain Forest - Moose, Ltd.**

     4.1  Agreement  and Plan of Merger  between  Rendezvous  Trails of America,
          Inc. and Rain Forest - Moose, Ltd., dated February 23, 1996.*

     4.2  Plan of  Reorganization  and Agreement of Merger between Rain Forest -
          Moose,  Ltd., a Nevada  corporation,  RFM  Acquisition  Corporation of
          Oklahoma, Inc., an Oklahoma corporation, Rain Forest - Moose, Ltd., an
          Arkansas corporation,  Dan Pilkington, Jeff Martin, Stan Sisemore, Jim
          Anderson and Bill Hooten, dated March 5, 1996**.

     4.2  Certificate of the Powers Designation,  Rights and Preferences for the
          Series I  Convertible  Preferred  Stock of Rain Forest - Moose,  Ltd.,
          dated March 5, 1996.**

     4.3  Registration  Rights Agreement  between Rain Forest - Moose,  Ltd. and
          Dan Pilkington, dated March 5, 1996.**


                                       13

<PAGE>


     10.1 Plan of  Reorganization  and Agreement of Merger between Rain Forest -
          Moose,  Ltd., a Nevada  corporation,  RFM  Acquisition  Corporation of
          Oklahoma, Inc., an Oklahoma corporation, Rain Forest - Moose, Ltd., an
          Arkansas corporation,  Dan Pilkington, Jeff Martin, Stan Sisemore, Jim
          Anderson and Bill Hooten, dated March 5, 1996.**

     10.2 Registration  Rights Agreement  between Rain Forest - Moose,  Ltd. and
          Dan Pilkington, dated March 5, 1996.**

     27       Financial Data Schedule.
- ----------
*    Incorporated by reference to Form 8-K, dated March 5, 1996,  filed with the
     Commission  on March 20, 1996. 

**   Incorporated by reference to Form 8-K, dated March 7, 1996,  filed with the
     Commission on March 22, 1996.

(b)      Reports on Form 8-K

         No  reports on Form 8-K were filed  during the  quarter  for which this
report is filed.


SIGNATURES

         In accordance with the Exchange Act, the Registrant  caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.

                                            AAROW ENVIRONMENTAL GROUP, INC.,
                                            (Registrant)


                                            By: /s/ Lloyd W. Phillips          
                                            ------------------------------------
                                                    Lloyd W. Phillips, President

Date:  May 14, 1999















                                       14



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     
</LEGEND>
<CIK>                         0000047968           
<NAME>                        Aarow Environmental Group, Inc.
<MULTIPLIER>                                  1
<CURRENCY>                                     US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   MAR-31-1999
<EXCHANGE-RATE>                                1
<CASH>                                         0
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    32,400
<CURRENT-ASSETS>                               32,400
<PP&E>                                         22,096
<DEPRECIATION>                                 14,921
<TOTAL-ASSETS>                                 56,037
<CURRENT-LIABILITIES>                          506,516
<BONDS>                                        0
                          0
                                    3,000
<COMMON>                                       10,381
<OTHER-SE>                                     (463,863)
<TOTAL-LIABILITY-AND-EQUITY>                   56,037
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               50,053
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             6,090
<INCOME-PRETAX>                                (56,143)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (56,143)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (56,143)
<EPS-PRIMARY>                                  (.005)
<EPS-DILUTED>                                  (.005)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission