DOVER INVESTMENTS CORP
10QSB, 1998-08-07
OPERATIVE BUILDERS
Previous: HANNAFORD BROTHERS CO, 4, 1998-08-07
Next: HOUGHTON MIFFLIN CO, SC 13D/A, 1998-08-07



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC  20549
                                        
                                   FORM 10-QSB
(Mark One)

X   Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
    of 1934

For the quarterly period ended June 30, 1998     

    Transition report under Section 13 or 15(d) of the Exchange Act

For the transition period from               to              

Commission file number     1-8631                            

                       Dover Investments Corporation                      
                
    (Exact Name of Small Business Issuer as Specified in Its Charter)

          Delaware                                 94-1712121                  
(State or Other Jurisdiction                    (I.R.S. Employer
of Incorporation or Organization                Identification No.)
                                        
         100 Spear Street, Suite 520, San Francisco, CA  94105                  
                 (Address of Principal Executive Offices)

                              (415) 777-0414                                    
         (Issuer's Telephone Number, Including Area Code)
                                                                               
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last 
Report)

      Check whether the issuer:  (1) filed all reports required to be filed 
by Section 13 or 15(d) of  the Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 days.   
Yes     X      No            

                      APPLICABLE ONLY TO CORPORATE ISSUERS

       The number of shares outstanding of each of the issuer's classes of 
common stock, as of June 30, 1998 were as follows:

  Class A Common Stock, $.01 par value    745,843 Shares of Common Stock

  Class B Common Stock, $.01 par value    316,532 Shares of Common Stock
          
               Transitional Small Business Disclosure Statement
                             Yes            No    X        

            THIS REPORT CONSISTS OF  11  SEQUENTIALLY NUMBERED PAGES.



                  DOVER INVESTMENTS CORPORATION
                              INDEX


                                                                         Page
                                                                       Number
PART I.   FINANCIAL INFORMATION

Item 1.

     Financial Statements

     Consolidated Balance Sheets
     as of June 30, 1998 and December 31, 1997............................. 3 

     Consolidated Statements of Operations for the Three
     Months and Six Months Ended June 30, 1998 and 1997.................... 4

     Consolidated Statement of Stockholders'
     Equity for the Six Months Ended June 30, 1998......................... 5

     Consolidated Statements of Cash Flows 
     for the Six Months Ended June 30, 1998 and 1997....................... 6

     Notes to Consolidated Financial Statements............................ 7

Item 2.

     Management's Discussion and Analysis of Financial
     Condition and Results of Operation.....................................8

PART II.  OTHER INFORMATION ...............................................10

SIGNATURES ................................................................11



 






                     DOVER INVESTMENTS CORPORATION

                      CONSOLIDATED BALANCE SHEETS
                                   
                  June 30, 1998 and December 31, 1997
                  (in thousands except share amounts)
     
                                       
                                                   06-30-98          12-31-97 
ASSETS
  Cash                                            $   2,352          $  2,660
  Restricted Cash                                     1,003             1,416
  Homes Held for Sale                                 1,694             1,290  
  Property Held for Development                      23,405            20,610
  Other Assets                                        2,757             3,133

TOTAL ASSETS                                        $31,211           $29,109 

LIABILITIES AND STOCKHOLDERS' EQUITY
  Accrued Interest and Other Liabilities              1,562             1,373 
  Notes Payable                                       7,492             7,063
  Minority Interest in Joint Venture                    175               226
TOTAL LIABILITIES                                     9,229             8,662  
                                                                               
STOCKHOLDERS' EQUITY
  Class A Common Stock Par Value, 
  $.01 Per Share -- Authorized 2,000,000 
  Shares; Issued 805,909 at 6/30/98 and 
   804,927 at 12/31/97                                    8                 8 
  Class B Common Stock Par Value, 
  $.01 Per Share -- Authorized 1,000,000 
  Shares; Issued 321,092 at 6/30/98 and 
  322,427 at 12/31/97                                     3                 3 
  Additional Paid-In Capital                         20,237            19,810  
  Retained Earnings from January 1, 1993              2,071             1,272
  Treasury Stock (60,066 at 6/30/98 and 
  119,316 at 12/31/97 of Class A Shares 
  and 4,560 of Class B Shares                          (337)             (646)
  TOTAL STOCKHOLDERS' EQUITY                         21,982            20,447 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY          $31,211           $29,109 


See accompanying notes to Consolidated Financial Statements.


                          DOVER INVESTMENTS CORPORATION
                                         
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                       (in thousands except share amounts)


                                   Three Months Ended        Six Months Ended
                                         June 30,                June 30,  
                                           1998                    1997      
                                                                 
Home Sales                         $ 2,152    $ 2,422      $ 5,267    $ 4,870
Lot Sales                            4,596         -         4,596         -   
     Total Sales                     6,748      2,422        9,863      4,870
 
Cost of Home Sales                  (1,739)    (2,180)      (4,328)    (4,352)  
Cost of Lot Sales                   (3,702)        -        (3,702)        -    
     Total Cost of Sales            (5,441)    (2,180)      (8,030)    (4,352)

Minority Interest in Joint Venture     ( 8)        -           ( 8)        -    

           Gross Profit              1,299        242        1,825        518
  
Selling Expenses                      (175)      (211)       ( 282)      (381)
General and Administrative 
Expenses                              (180)      (116)       ( 321)      (310)
                                      (355)      (327)        (603)      (691)
 
    Operating Income (Loss)            944       ( 85)       1,222       (173)

Other Income
Interest                                30         13           77         36
Fees                                    32          -           32          -  
    Total Other Income                  62         13          109         36 

Income (Loss) before Taxes           1,006        (72)       1,331       (137)

Provision for Income Taxes            (402)         -         (532)        -    
               
Net Income (Loss)                   $  604    $   (72)      $  799    $  (137)

Basic Earnings Per Share            $ 0.59    $ (0.07)      $ 0.78    $ (0.14)

Diluted Earnings Per Share          $ 0.56         -       $  0.74          -   
               
           See accompanying notes to Consolidated Financial Statements.


<TABLE>

                          DOVER INVESTMENTS CORPORATION

                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY 

                      For the Six Months Ended June 30, 1998
                                  (in thousands)

<CAPTION>
                              
                              
                                                  Additional               Treasury           
                                Common Stock      Paid-In      Retained    Stock             
                                Class A Class B   Capital      Earnings    at Cost      Total
                                                
<S>                             <C>       <C>     <C>          <C>         <C>          <C>          
Balance at January 1, 1998      $  8      $  3    $19,810      $ 1,272     $ (646)      $20,447 

Re-issuance of Treasury
Stock                           $  -         -         17           -         309           326

Realization of Prequasi-
reorganization Net Operating   
Loss Tax Benefits               $  -         -        410           -          -            410      

Net Income                      $  -         -         -          799          -            799

Balance at June 30, 1998        $  8      $  3    $20,237      $2,071      $ (337)      $21,982     


<FN>


           See accompanying notes to Consolidated Financial Statements.

</TABLE>

                          DOVER INVESTMENTS CORPORATION
                                         
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                 For the Six Months ended June 30, 1998 and 1997
                                  (in thousands)

                    
                                                              Six Months
                                                            Ended June 30,     

                                                           1998          1997
Cash Flows from Operating Activities:
   Net Income (Loss)                                      $ 799       $  (137) 
   Reconciliation of Net Income (Loss)  
   to Net Cash Used in  
   Operating Activities:               
   Deferred Income Taxes                                    (32)            -
   Minority Interest                                        (51)           32
   Tax Benefit of Utilizing
   Prequasi-reorganization Net
   Operating Losses                                         410            -   

Changes in Assets and Liabilities:
   Restricted Cash                                          413          (212)
   Property Held for Development                         (3,199)         (474)
   Other Assets                                             376           (95)
   Accrued Interest and Other Liabilities                  (189)         (773) 
   Net Cash Used in Operating Activities                 (1,473)       (1,659)

Cash Flows from Investment Activities:
   Proceeds from Securities Sold under 
   Agreement to Resell                                      -           1,400  
   Net Cash Provided by Investing Activities                -           1,400 
          
Cash Flows from Financing Activities:
   Proceeds from (Repayment of) Notes Payable              429           (780)
   Re-issuance of Treasury Stock                           736            199 
   Net Cash Provided by (Used in) 
   Financing Activities                                  1,165           (581)  

Net Decrease in Cash                                      (308)          (840)
Cash at Beginning of Period                              2,660          1,438   
Cash at End of Period                                  $ 2,352        $   598  



           See accompanying notes to Consolidated Financial Statements.


                       DOVER INVESTMENTS CORPORATION
                                     
                Notes to Consolidated Financial Statements

                               June 30, 1998


1.   BASIS OF PRESENTATION

In the opinion of  management, the accompanying unaudited interim consolidated
balance sheets as of June 30, 1998, and December 31, 1997, the related 
consolidated statements of operations for the three month and six month 
periods ended June 30, 1998 and 1997, and the consolidated statements of 
stockholders' equity for the six months period ended June 30, 1998, and cash 
flows for the six month periods ended June 30, 1998 and 1997, reflect all 
adjustments (consisting of normal recurring accruals and elimination of 
significant inter-company transactions and balances) necessary for a fair 
presentation of Dover Investments Corporation ("the Company").

Certain information and footnote disclosures normally included in financial 
statements prepared in accordance with generally accepted accounting 
principles have been condensed or omitted.  Accordingly, these statements  
should be read in conjunction with the statements and notes thereto included 
in the Company's 1997 Form 10-KSB and the Notes to the Consolidated Financial
Statements, included therein.  The results of  operations for the three months
and six months ended June 30, 1998, are not necessarily indicative of the 
results which may be expected for the entire year.

The symbols for the Class A Common Stock and the Class B Common Stock are 
"DOVR-A" and "DOVR-B", respectively.

2.   NET INCOME (LOSS) PER SHARE

Basic income (loss) per share is computed, on a combined basis, for the two 
classes of common stock, Class A and Class B.  Computations are based upon 
the weighted average number of common shares outstanding.  The weighted
average number of Class A and Class B share equivalents used to compute basic 
income per share was 1,026,794 at June 30, 1998, and 985,012 at June 30, 1997. 
Diluted income per share took into consideration the outstanding stock options.




MANAGEMENT'S DISCUSSION & ANALYSIS OF FINANCIAL CONDITION AND    PART I
RESULTS OF OPERATIONS                                            ITEM 2  

LIQUIDITY AND CAPITAL RESOURCES
At June 30, 1998, the Company's investment in property held for development 
and homes held for sale increased by $3,199,000 from its carrying value at 
December 31, 1997.  This increase resulted primarily from capitalized
expenditures for the ongoing development of real property located in San 
Leandro, California (the "Marina Vista property"), and the subdivision in 
Tracy, California (the "Glenbriar Joint Venture").  At  June 30, 1998, the 
Company has completed lot improvements at Marina Vista on one hundred and 
ninety eight  lots and partial improvements on fifty one additional lots.  
Of the one hundred and ninety eight lots with completed lot improvements, 
ten are part of a model complex, one hundred and sixty nine have been built, 
sold and closed, nineteen are under construction and have contracts of sale.   

The Company continues to be part of a Glenbriar Joint Venture (the "GJV") 
with Westco Community Builders, Inc. ("Westco") in Tracy, California which 
originally owned one hundred and eight acres of  land comprising a portion
of the Glenbriar Estates Project.  During 1996, the Company formed a limited 
liability company with Westco, known as Glenbriar Venture #2 which  holds 
options to purchase approximately one hundred and thirty one additional acres
of land also comprising a portion of the Glenbriar Estates Project.  GJV and 
Glenbriar Venture #2 have succeeded in rezoning the Glenbriar Estates 
property to Low  Density  Residential and have obtained the approval of new 
tentative subdivision maps which provide for approximately three hundred and 
eighty two lots on the GJV property and approximately five hundred lots on 
the Glenbriar Venture #2 property.  The tentative subdivision maps provide
for four lot types ranging in size from 6,000 square feet to one acre in 
size.  In  1997, GJV completed  rough grading of the entire GJV property and 
has installed the principal off tract and "backbone" improvements.  GJV has 
obtained final subdivision  maps covering one hundred and eighty  of the 
6,000 square foot lots (units 5, 6 & 7),  and eighty two of the 7,200 square 
foot lots (units 1 & 2) and 38 lots which are approximately 10,000 square 
feet or larger (unit 3).  Units 5 & 6 were sold  in an "unfinished" state to 
an unrelated  merchant builder.  This builder has sold  houses on all of the 
lots in units 5 & 6.  GJV had also granted this builder an option to purchase
an additional eighty eight lots (unit 7) in an "unfinished" state, and the 
builder has exercised the option and the sale has closed.   GJV currently
has one other final subdivision map on file with the City of Tracy pending 
approval covering forty six  lots (unit 4). GJV intends to sell these lots 
to a related entity,  the Tracy Residential Venture Partners, LLC, in order 
to develop these lots by construction of single family homes for sale to the 
public.  Additional subdivision maps will be submitted for approval as the 
market will permit.  Glenbriar Venture #2 currently has one final subdivision
map for one hundred and twenty three lots (unit 8) on file with the City of 
Tracy pending approval.

During 1997, the Company entered into agreements with Westco whereby Westco 
would construct and sell  higher priced custom single family homes in the 
Silicon Valley Region of California.  The profits from these homes will be
split between the partners upon sale.  The properties have been purchased and
construction has commenced on two homes.  

The Company formed a limited liability company with Westco, known as the 
Tracy Residential Venture Partners, LLC (the "TRVP") for the purpose of 
building and selling single family homes on  eighty two 7,200 square foot 
lots in Units 1 & 2.  Model homes have been completed.  TRVP has also started
construction on twenty homes, of which all twenty are under contracts of sale.


During the six months ended June 30, 1998, the Company used its liquidity to 
fund expenditures in connection with the Marina Vista property, the Tracy 
Joint Venture, and its general and administrative expenses.  The Company
met its funding requirements primarily from cash reserves and from revenues 
from home and lot sales.  The Company also obtained construction financing 
from private sources secured by the homes under construction.  The
Company's primary source of liquidity in the future will continue to be from 
revenues generated from home sales, lot sales,   and from construction 
financing when deemed appropriate.  The Company believes that it has  
sufficient cash available to complete the development and construction of the
Marina Vista property, as well as  pay off the debt discussed below when it 
becomes due, and make its required contributions to the Glenbriar  Joint 
Ventures.

At June  30, 1998, the Company  borrowed a total of  $7,492,000  to pay for 
home construction costs.  The loans are secured by lots and homes under 
construction and will be paid from the proceeds of home and lot sales.  The
loans bear interest at the rate of prime plus 1.5 percent per annum and 
mature on September 30 and December 31, 1998.   The Company also obtained 
an $802,000 loan secured by  four model homes.  The loan bears interest at
the rate of 11.25 percent per annum and matures on June 30, 1999. 



RESULTS OF OPERATIONS

For the quarter ended June 30, 1998, the Company had income of  $604,000, 
compared to a  loss of  $72,000 for the same period in 1997.  For the six 
months ended June 30, 1998, net income was $799,000, compared to a  loss
of $137,000 for the same period in 1997. Total sales for the six months 
ended June 30, 1997, were $9,863,000, resulting in a gross profit of 
$1,825,000, compared to $4,870,000 in sales and a gross profit of  $518,000 
for the same period in 1997.

The Company expects that the Marina Vista project and the Glenbriar Joint 
Ventures will provide a profit from the sale of homes and lots.  Factors 
such as interest rates and general economic conditions influence the prices 
at which the Company is able to sell homes.  In order to maintain its market 
share of new home sales, the Company keeps home prices competitive with other
builders of a similar product in the vicinity of the property.

Interest income in the second quarter of 1998 increased to $30,000, compared 
to $13,000 in 1997, due to higher cash balances from increased home sales. 

For the six months ended June 30, 1998, general and administrative expenses 
increased by $11,000, from those expenses incurred in the same period in 1997.
The expense increase resulted from an increase in administrative expenses.  
At June 30, 1998, home sales increased by $397,000, the cost of sales 
decreased by $24,000, compared to the same period in 1997.  The increase 
resulted  from the sale and  construction of a larger number of homes.


                                                                           

                                             
  
                                                                  PART II      
                                                        OTHER INFORMATION

Item 1.   LEGAL PROCEDURES

          None

Item 2.   CHANGES IN SECURITIES

          None

Item 3.   DEFAULTS UPON SENIOR SECURITIES

          None

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None
          
Item 5.   OTHER INFORMATION

          The Company's Class A Common Stock and Class B Common Stock are 
          traded on the National Quotation Bureau pink sheets and on the 
          NASD OTC Bulletin Board under the symbols DOVR-A and DOVR-B.

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

          A.     Exhibits
          The exhibits listed below is filed with this report.

          27.1   Financial Data Schedule for the Quarter Ended June 30, 1998.

          10.15  Partnership Agreement, Tracy Residential Venture Partners,  
                 LLC, dated April 6, 1998 between Dover Investments 
                 Corporation and Westco Community Builders, Inc.
     
          B.     Reports on Form 8-K.  
          A report on  Form 8-K, dated April 28, 1995, reported a tax  
          settlement with the IRS for tax years 1985 - 1990.








                                SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

                                   DOVER INVESTMENTS CORPORATION
                    

Date: August 6, 1998               By:  /s/Lawrence Weissberg                
                                           Lawrence Weissberg
                                           Chairman of the Board, President 
                                           and Chief Executive Officer 



                                                     
                                               

    
                                                               
                    

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                           3,355
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                     25,099
<CURRENT-ASSETS>                                28,454
<PP&E>                                           2,757
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  31,211
<CURRENT-LIABILITIES>                            1,737
<BONDS>                                          7,492
                                0
                                          0
<COMMON>                                            11
<OTHER-SE>                                      21,971
<TOTAL-LIABILITY-AND-EQUITY>                    31,211
<SALES>                                          1,543
<TOTAL-REVENUES>                                 9,972
<CGS>                                            8,320
<TOTAL-COSTS>                                    8,320
<OTHER-EXPENSES>                                   321
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  1,331
<INCOME-TAX>                                       532
<INCOME-CONTINUING>                                799
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       799
<EPS-PRIMARY>                                     0.78
<EPS-DILUTED>                                     0.74
        

</TABLE>

OPERATING AGREEMENT OF
TRACY RESIDENTIAL VENTURE PARTNERS LLC
A CALIFORNIA LIMITED LIABILITY COMPANY


     In accordance with the Beverly-Killea Limited Liability Company Act and 
subject to the Articles of Organization, which were filed on February 26, 1998
with the Secretary of State of California, the members of TRACY RESIDENTIAL 
VENTURE PARTNERS LLC, listed on the signature page, make the following 
agreement on April 6, 1998 regarding the conduct of the business and affairs 
of TRACY RESIDENTIAL VENTURE PARTNERS LLC, a California limited liability 
company ("Company"): 
                 ARTICLE 1. DEFINITION OF TERMS

     1.01 When used in this agreement, the following terms have the meanings 
set forth here:

          (a)  "Act" means California's Beverly-Killea Limited Liability 
Company Act, as set forth in Corporations Code Title 2.5.

          (b)  "Agreement" means this operating agreement, as originally 
executed and as amended from time to time.

          (c)  "Articles" means the Articles of Organization for the Company 
as originally filed with the Secretary of State and as amended from time to 
time.

          (d)  "Available cash" of the Company means all cash funds of the 
Company on hand from time to time (other than cash funds obtained as 
contributions to the capital of the Company by the members and cash funds 
obtained from loans to the Company), after (1) payment of all operating
expenses of the Company as of such time, (2) provision for payment of all 
outstanding and unpaid current obligations of the Company as of such time, 
and (3) provision for a working capital reserve, as defined below.

          (e)  "Bankruptcy" means, and a member is deemed a "Bankrupt Member"
on, (1) the entry of a decree or order for relief against the Member by a 
court of competent jurisdiction in any involuntary case brought against the 
Member under any bankruptcy, insolvency, or similar law ("Debtor Relief 
Laws") that generally affect the rights of creditors and relief of debtors; 
(2) the appointment of a receiver, liquidator, assignee, custodian, 
conservator, trustee or similar agent under Debtor Relief Laws for the Member
or for any substantial portion of the Member's assets; (3) the issuance of an 
order for the winding up and/or liquidation of the Member's affairs; (4) the 
filing of a petition in any involuntary bankruptcy case that remains 
undismissed or suspended under the federal bankruptcy laws; (5) the 
commencement by a Member of voluntary case under any applicable Debtor
Relief Law; (6) the written admission of a Member that the Member is unable 
to pay the Member's debts as they become due; (7) the consent by any Member 
to the entry of an order for relief in any involuntary case, or to the 
appointment of (or the taking of possession by) a receiver, liquidator,
assignee, custodian, conservator, trustee or similar agent under Debtor 
Relief Law for the Member or for any substantial portion of the Member's 
assets; or (8) the making by a Member of any general assignment for the 
benefit of creditors.

          (f)  "Capital Account" means the individual accounts established 
and maintained pursuant to Paragraph 3.04.

          (g)  "Capital Contribution" means the total value of cash and 
agreed fair market value of property and/or services contributed and/or 
agreed to be contributed to the Company by each member, as shown in 
Exhibit A, as the same may be amended from time to time.

          (h)  "Code" means the Internal Revenue Code of 1986, as amended.  
All references in this Agreement to sections of the Code include any 
corresponding provision or provisions of succeeding law.

          (i)  "Company" means Tracy Residential Venture Partners, LLC, a 
California limited liability company.

          (j)  "Entity" means any association, corporation, general 
partnership, limited partnership, limited liability company, joint stock 
association, joint venture, firm, trust, business trust, cooperative, and 
foreign association of like structure.

          (k)  "Interest" in the Company means the entire ownership interest 
of a Member in the Company at any particular time, including the right of the
Member to any and all benefits to which a Member may be entitled as provided 
in this Agreement and under the Act, together with the obligations of the 
Member to comply with all of the terms and provisions of this Agreement.

          (l)  "Manager" means an individual appointed by consent of all 
Members and having the authority as set forth in this Agreement.

          (m)  "Member" means each person who is an original signatory to the
Agreement and has been admitted to the Company as a Member, or who is an 
assignee that has been admitted to the Company as a Member that has not 
resigned, withdrawn, or been dissolved.

          (n)  "Percentage interests" of a Member means the percentage of the
Member set forth opposite the name of the Member in Exhibit "A" attached to 
this Agreement, as the percentage may be adjusted from time to time pursuant 
to the terms of this Agreement.

          (o)  "Principal office" means the office of the agent of this 
Company as shown in its Articles.

          (p)  "Pro Rata Part" means the proportion that a percentage interest
of a Member bears to the aggregate interest in the Company of all Members.

          (q)  "Share" refers to an interest in the Company representing a 
contribution to capital.  Whenever reference is made to "percentage interest",
a share may be converted into the same by dividing a Member's number of 
shares by the total of all shares outstanding.

          (r)  "Substitute Member" means any individual or entity that is 
admitted into membership on the written consent of all Members in accordance 
with Paragraph 3.11.

          (s)  "Tax Matters Member" means the Member chosen pursuant to 
Internal Revenue Code Section 6231(a)(7) to deal with the Internal Revenue 
Service on tax matters.

          (t)  "Project" means the purchase of Tract No. 2770 of Glenbriar 
Estates Unit No. 2 situated in the City of Tracy, County of San Joaquin, 
California, as shown in Exhibit B attached hereto, the construction of 
dwellings on each of the lots, and the subsequent sale of the lots and
dwellings situated thereon. 

          (u)  "Construction Manager" means Westco Community Builders, Inc., 
a California corporation.  Construction Manager shall perform all construction
functions including supervision, coordination, budgeting, the hiring of 
subcontractors and consultants and other related services to achieve the 
construction of the Project.  

          (v)  "Marketing Manager" means Westco Community Builders, Inc., a 
California corporation.  The Marketing Manager shall be responsible for 
making all necessary arrangements for the marketing of the Project and its 
completed dwellings including those arrangements necessary for the sale of 
the dwellings.

          (w)  "Management Fee" means that fee of three percent (3%) of gross
income to be paid to Member Westco Community Builders, Inc. as a fee for its 
performance of the services of Construction Manager and Marketing Manager.  

          (x)  "Financing" means all loans, if any, procured by the Company 
for the purpose of completing the Project, including any construction loan.  

          (y)  "Approved Costs" means all costs, including Financing and the 
Management Fee, incurred in carrying out the Project.  Approved Costs include,
but are not limited to: hard and soft costs, developments costs, design and 
engineering costs, marketing costs, labor costs, supplier costs, legal, 
administrative and accounting costs attributable to the Project, salaries of 
the project foreman, permit costs, site trailer costs, materials costs, and 
insurance costs.  

          (z)  "Equity" shall mean the amount of capital, in the form of cash,
supplied to the Company by a Member.  

          (aa) "Preferred Return" shall mean that twelve percent (12%) per 
annum return on the amount of Equity invested by a Member.  

               ARTICLE 2. ORGANIZATION OF COMPANY

     2.01 Formation of Company.  The Members have formed a limited liability 
company under the Act by properly executing and filing the Articles and 
executing this Agreement.  The rights, duties, and liabilities of the Members
and the Managers are determined pursuant to the Act, the Articles, and this 
Agreement.

     2.02 Company Name.  The name of the Company is Tracy Residential Venture
Partners, LLC.  The Company will transact business under that name.  However, 
the Managers may conduct business under another name if the Managers think it 
advisable, provided that the Managers comply with the Act and any other 
applicable laws, file fictitious name certificates and the like, and file any
necessary amendments.

     2.03 Company Purpose.  The purpose of the Company is to engage in any 
business activity permitted by the Act.

     2.04 Duration of Company and Agreement.  The duration of the Company and 
this Agreement is until December 31, 2048, as provided in the Articles, 
unless the Company is dissolved earlier pursuant to Article 25.


          ARTICLE 3.  MEMBERS AND MEMBERSHIP INTERESTS

     3.01 Names, Addresses, and Initial Capital Contributions of Members.  
Members, their respective addresses, their initial Capital Contributions to 
the Company, and their respective percentage interests in the Company are set 
forth on Exhibit A, attached to this Agreement and made a part of it.  Each 
Member agrees to make the initial contribution set out in Exhibit A within 
thirty (30) days of the execution of this Agreement.

          (a)  In accordance with the foregoing Section 3.01, and in order to 
satisfy its required Capital Contribution, the Members, and each of them, 
hereby consent and agree that Member Dover Investments Corp. shall satisfy 
its capital contribution requirements by supplying the Equity for the purchase 
of lots, the construction of dwellings thereon, and the subsequent sale 
thereof.  

          (b)  In accordance with the foregoing Section 3.01, and in order to 
fully satisfy its required Capital Contribution, the Members, and each of 
them, hereby consent and agree that Member Westco Community Builders, Inc. 
shall satisfy its capital contribution requirements by performing the duties 
of Construction Manager and Marketing Manager for the Project. 

     3.02 Future Contributions.  Other than those Capital Contributions 
necessary to satisfy each Member's required capital contributions specified 
in Section 3.01, no Member shall be required to make any additional 
contributions to the to the capital of the Company.  Additional contributions to
the capital of the Company shall be made only with the unanimous consent of 
the Members.  Except as provided in this Agreement, no Member may withdraw 
its Capital Contributions. 

     3.03 Member Loans or Services.  Loans or services by any Member to the 
Company may not be considered to be contribution to the capital of the Company.

     3.04 Capital and Capital Accounts.

          (a)  The initial Capital Contribution of each Member is as set 
forth in Exhibit A. No interest may be paid on any other Capital Contribution.

          (b)  The Company will establish and maintain individual Capital 
Accounts on behalf of each Member, including any additional or Substituted 
Member who shall subsequently receive any interest in the Company.  The 
Capital Account of each Member consists of (1) the amount of cash the Member 
has contributed to the Company, (2) less any liabilities assumed by the 
Company or to which the property is subject, plus (3) the amount of profits 
or income (including tax-exempt income) allocated to the Member, less (4) the 
amount of losses and deductions allocated to the Member, less (5) the amount 
of all cash distributed to the Member, less (6) the fair market value of any 
property distributed to the Member, net of any liability assumed by the 
Member or to which the property is subject, less (7) the Member's share of 
any other expenditures that are not deductible by the Company for federal 
income tax purposes or that are not allowable as additions to the basis of 
Company property, and (8) subject to any other adjustments that may be 
required under the Code.  The Capital Account of a Member is not affected by 
any adjustments to basis made pursuant to Section 743 of the Internal Revenue 
Code, but must be adjusted with respect to adjustments to basis made pursuant
to Section 734 of the Internal Revenue Code.

          (c)  No Member has the right to withdraw his or her Capital 
Contribution or to demand and receive property of the Company or any 
distribution in return for his or her Capital Contribution, except as may 
be specifically provided in this Agreement or required by law.  No Member may 
receive out of Company property any part of his, her, or its Capital 
Contribution until (1) all liabilities of the Company, except liabilities to 
the Members on account of their loans, have been paid or sufficient Company 
property remains to pay them, and (2) all Members consent, unless the return 
of the contributions to capital is rightfully demanded as provided in the Act.

          (d)  Subject to the provisions of subparagraph (c) of this 
paragraph, a Member may rightfully demand the return of his or her or its 
Capital Contribution (1) on the dissolution of the Company, or (2) as may 
otherwise be provided in the Act.  A Member may demand and receive only
cash in return for the Member's Capital Contribution.

     3.05 Admission of Additional Capital.  Additional capital may be 
contributed to the Company, but only on the written consent of all Members.

     3.06 Admission of Additional Members.  The Members may admit to the 
Company additional members to participate in the profits, losses, available 
cash flow, and ownership of the assets of the Company on such terms as are 
determined by all of the Members.  Admission of any additional Member 
requires the written consent of all Members then having any interest in the
Company.  Any additional Members are allocated gain, loss, income, or expense 
by the method provided in this Agreement.  

     3.07 Limitation on Liability.  No Member is liable under a judgment, 
decree, or order of the court, or in any other manner, for a debt, obligation, 
or liability of the Company, except as provided by law.  No Member is 
required to loan any funds to the Company.

     3.08 No Individual Authority.  Unless expressly provided in this 
Agreement, no Member, acting alone, has any authority to act for, or to 
undertake or assume, any obligation, debt, or responsibility on behalf of, 
any other Member of the Company.  

     3.09 No Member Responsible for Other Member's Commitment.  In the event 
that a Member (or a Member's shareholders, partners, members, owners, or 
affiliates) has incurred any indebtedness or obligation before the date of 
this Agreement that relates to or otherwise affects the Company, neither the 
Company nor any other Member has any liability or responsibility with respect
to the indebtedness or obligation unless the indebtedness or obligation is 
assumed by the Company pursuant to a written instrument signed by all Members.  
Furthermore, neither the Company nor any Member is responsible or liable for 
any indebtedness or obligation that is subsequently incurred by any other 
Member (or a Member's shareholder, partners, members, owners, or affiliates).  
In the event that a Member (or a Member's shareholders, partners, members, 
owners, or affiliates; collectively called the "liable Member"), whether 
before or after the date of this Agreement, incurs (or has incurred) any debt 
or obligation that neither the Company nor any of the other Members is to have
any responsibility or liability for, the liable Member must indemnify and 
hold harmless the Company and the other Members from any liability or 
obligation they may incur in respect of the debt or obligation.

     3.10 Transfer and Assignment of Membership Interests.  No Member may 
assign, convey, sell, encumber, or in any way alienate all or any part of his 
or her interest in the Company as a Member without prior written consent of 
all other Members, which consent may be given or withheld, conditioned or 
delayed (as allowed by this Agreement or the Act), as the remaining Members 
may determine in their sole discretion.  Transfers in violation of this 
section are effective only to the extent set forth in Subparagraph 3.13(b), 
below.

     3.11 Further Restrictions on Membership Transfers.  No Member may 
assign, convey, sell, encumber, or in any way alienate all or any part of his 
or her interest in the Company (1) without registration under applicable 
federal and state securities laws, or unless he or she delivers an opinion
of counsel satisfactory to the Company that registration under those laws is 
not required; or (2) if the interest to be sold or exchanged, when added to 
the total of all other sold or exchanged in the preceding twelve (12) 
consecutive months prior to that time, would result in the termination of the
Company under Section 708 of the Internal Revenue Code.

     3.12 Substitute Members.  A transferee may become a Substitute Member if 
(1) the requirements of Subsections 3.10 and 3.11, above, are met; (2) the 
person executes an instrument satisfactory to the remaining Members accepting 
and adopting the terms and provisions of this Agreement; and (3) the person 
pays all reasonable expenses in connection with his or her admission
as a remaining Member.

     3.13 Effect of Transfer.

          (a)  Any permitted transfer of all or any portion of a Member's 
interest in the Company takes effect on the first day of the month following 
receipt by the Members of written notice of transfer.  Any transferee of an 
interest in the company takes subject to the restrictions on transfer imposed 
by this Agreement.  

          (b)  On a transfer of a Member's interest in the Company in 
violation of this Agreement, the transferee has no right to participate in 
the management of the business and affairs of the Company or to become a 
Member, but the transferee is entitled only to receive the share of profits 
or other compensation by way of income and the return of contributions to 
which the transferor of the interest in the Company would otherwise be 
entitled.

     3.14 Right of First Negotiation.  If any Member desires to transfer all 
or any part of his or her Membership Interest, such Member shall notify the 
Company and the other Members in writing of such desire and, for a period of 
thirty (30) days thereafter, the Members and the Company shall negotiate with 
respect to the purchase of such Member's Membership Interest.  During such 
period, the Member desiring to transfer such Membership Interest may not 
solicit a transferee for such Membership Interest.

     3.15 Right of First Refusal.  If the period described in Section 3.14 
expires without an agreement being reached as to the purchase of the Membership 
interest referred to therein, the Member desiring to transfer his or her 
Membership Interest may solicit transferees.  In such event, each time a 
Member proposed to transfer all or any part of his or her Membership interest, 
such Member shall first offer such Membership Interest to the Company and the 
non-transferring Members in accordance with the following provisions:

          (a)  Such Member shall deliver a written notice ("Option Notice") 
to the Company and the other Members stating (i) such Member's bona fide 
intention to transfer such Membership Interest, (ii) the Membership Interest 
to be transferred, (iii) the purchase price and terms of payment for which 
the Member proposes to transfer such Membership Interest and (iv) the name 
and address of the proposed transferee.

          (b)  Within thirty (30) days after receipt of the Option Notice, 
the Company shall have the right, but not the obligation, to elect to 
purchase all or any part of the Membership Interest upon the price and terms 
of payment designated in the Option Notice.  If the Option Notice provides
for the payment of non-cash consideration, the Company may elect to pay the 
consideration in cash equal to the good faith estimate of the present fair 
market value of the non-cash consideration offered as determined by the 
Managers.  If the Company exercises such right within such thirty (30) day
period, the Managers shall give written notice of that fact to the 
transferring and non-transferring Members.

          (c)  If the Company fails to elect to purchase the entire Membership 
Interest proposed to be transferred within the thirty (30) day period 
described in Paragraph 3.14(b), the non-transferring Members shall have the 
right, but not the obligation, to elect to purchase any remaining share of 
such Membership Interest upon the price and terms of payment designated in 
the Option Notice.  If the Option Notice provides for the payment of non-cash 
consideration, such purchasing Members each may elect to pay the consideration 
in cash equal to the good faith estimate of the present fair market value of 
the non-cash consideration offered as determined by the Managers. Within sixty 
(60) days after receipt of the Option Notice, each non-transferring Member 
shall notify the Managers in writing of his or her desire to purchase a 
portion of the Membership Interest proposed to be so transferred.  The failure 
of any Member to submit a notice within the applicable period shall constitute 
an election on the part of that Member not to purchase any of the Membership
Interest which may be so transferred.  Each Member so electing to purchase 
shall be entitled to purchase a portion of such Membership Interest in the 
same proportion that the Percentage Interest of such Member bears to the 
aggregate of the Percentage Interests of all of the Members electing to
so purchase the Membership Interest being transferred.  In the event any 
Member elects to purchase none or less than all of his or her pro rata share 
of such Membership Interest, then the other Members can elect to purchase 
more than their pro rata share.

          (d)  If the Company and the other Members elect to purchase or 
obtain any or all of the Membership Interest designated in the Option Notice, 
then the closing of such purchase shall occur within the ninety (90) days 
after receipt of such notice and the transferring Member, the Company and/or 
the other Members shall execute such documents and instruments and make such
deliveries as may be reasonably required to consummate such purchase.

          (e)  If the Company and the other Members elect not to purchase or 
obtain, or default in their obligation to purchase or obtain, all of the 
Membership Interest designated in the Option Notice, then the transferring 
Member may transfer the portion of the Membership Interest described in the 
Option Notice not so purchased, to the proposed transferee, providing such 
transfer (i) is completed within thirty (30) days after the expiration of the 
Company's and the other Members' right to purchase such Membership Interest, 
(ii) complies with Paragraphs 3.10, 3.11, 3.12 and 3.13 relating to unanimous 
consent of Managers who are Members, securities and tax requirements.



              ARTICLE 4.  POWER TO AMEND AGREEMENT

     4.01 The Power to adopt, alter, amend, or repeal this Agreement is vested 
entirely in the Members of the Company.

           ARTICLE 5.  MANAGEMENT RIGHTS IN MANAGERS

     5.01 The right to exercise the powers of the Company and to manage the 
business and affairs of the Company is vested entirely in the Managers.

                ARTICLE 6.  ELECTION OF MANAGERS

     6.01 (a)  The initial Managers specified in the Articles of Organization 
and/or Exhibit "A" attached hereto will serve as Managers for the period 
specified in the Articles of Organization or until resignation or removal.

          (b)  Managers may be elected at a special meeting called for the 
purpose of electing Managers.  Managers may also be designated by the 
unanimous written consent of the Members.

          (c)  The term of service for the Managers is perpetual unless 
removed by the affirmative vote of a majority of the Members.

                ARTICLE 7.  REMOVAL OF MANAGERS

     7.01 (a)  The Members may remove a Manager before the expiration of the 
Manager's term specified in this Agreement by the affirmative vote of a 
majority of all of the Members.

          (b)  At any meeting of Members called expressly for the purpose, 
a Manager may be removed for any reason, with or without cause, on a 
resolution adopted by the Members.

                 ARTICLE 8.  QUORUM OF MANAGERS

     8.01 At all meetings of the Managers, two (2) of the Managers must be 
present to constitute a quorum for the transaction of business.

                 ARTICLE 9.  ACTION BY MANAGERS

     9.01 Authority.  The Managers have full authority to act on behalf of 
the Company and its Members in its best interest.  An act of the Managers is 
effective if more than a Majority in Interest of the Managers, representing 
their Membership Interests, vote approval of the act at a meeting at which a 
quorum of Managers is present.

     9.02 Appointment of Officers.  The Managers may appoint officers at any 
time.  The officers of the Company, if deemed necessary by the Managers, may 
include a chairperson, president, vice president, secretary, and chief 
financial officer.  The officers shall serve at the pleasure of the Managers, 
subject to all rights, if any, of an officer under any contract of employment.  
Any individual may hold any number of offices.  No officer need be a resident 
of the State of California or citizen of the United States.  If a Manager is 
not an individual, such Manager's officers may serve as officers of the 
Company if elected by the Managers.  The officers shall exercise such powers 
and perform such duties as specified in this Agreement and as shall be 
determined from time to time by the Managers. Any such officers duly appointed 
by the Managers shall have the duties, power and authority assigned to them 
by the Managers.

           ARTICLE 10.  REGULAR MEETINGS OF MANAGERS

     10.01     Regular meetings of the Managers are held at 15225 Wicks 
Boulevard, San Leandro, California, the principal office of the Company.  The 
Managers are authorized to designate, from time to time, a place or places 
other than that specified above as the place for regular meetings of the
Managers.

           ARTICLE 11.  SPECIAL MEETINGS OF MANAGERS

     11.01     Special meetings called by action of the Managers are held at 
15225 Wicks Boulevard, San Leandro, California, the principal office of the 
Company or a place designated by the Managers. Written notice of the time and 
place of special meetings must be delivered personally to the Managers or sent 
to each Manager by United States mail or facsimile machine at the Manager's 
address as shown on the records of the Company.


       ARTICLE 12.  NOTICE OF PURPOSE OF MANAGER MEETINGS

     12.01     Notice of special meetings of the Managers must specify the 
purpose of the meeting or the business to be transacted at the meeting, in 
addition to the date, time and place of the meeting.


             ARTICLE 13.  COMPENSATION OF MANAGERS

     13.01     Members have authority to establish reasonable compensation of 
all Managers for services to the Company.  The compensation may include 
pensions, disability benefits, and death benefits.



              ARTICLE 14.  EXECUTION OF DOCUMENTS

     14.01     The Managers and Members have the authority to execute 
documents and instruments for the acquisition, mortgage, or disposal of 
property on behalf of the Company, to open accounts, disburse funds and 
otherwise bind the Company contractually.  The countersignatures of two or 
more Managers will be required to authorize disbursements on behalf of the 
Company or bind the Company contractually.

          (a)  Notwithstanding the foregoing, Member Westco Community Builders, 
Inc. shall have the authority acting alone to enter into contracts and 
authorize disbursements necessary to carry out its duties as Construction 
Manager and Marketing Manager for the Project; provided, however, that such 
authority shall not include the power to convey title to the Project or any 
homes situated thereon.  


                ARTICLE 15.  MEETINGS OF MEMBERS

     15.01     All meetings of Members must take place at 15225 Wicks 
Boulevard, San Leandro, California.  The Members are authorized to designate, 
from time to time, a place or places other than that specified above as the 
place for meetings of the Members.  Any Member may call a special meeting by 
giving at least ten (10) days' written notice to all other Members.  The 
notice must specify the date, time, and place of the special meeting and the 
purpose for calling the meeting.  Notice of the meeting must be delivered 
personally to the Members or sent to each Member by United States mail or 
facsimile machine at the Member's address as shown on the records of the 
Company.  For mailed notice, the notice must be deposited in the United 
States mail at least twelve (12) days before the time the meeting is held.  


                      ARTICLE 16.  QUORUM

     16.01     At all meetings of the Members, two (2) Members must be present 
to constitute a quorum for transaction of business.

       ARTICLE 17.  ACTIONS BY MEMBERS AND VOTING RIGHTS

     17.01     Votes Required to Act.  An act of the Members of record is 
effective if the Majority in Interest of Members' votes adopt the act at a 
meeting at which a quorum of Members is present. The voting rights of the 
Members are to be distributed in proportion to each Member's Percentage
Interest as set forth in Exhibit "A" hereto.

     17.02     Actions of Tax Matters Member.  The Tax Matters Member of the 
Company, chosen pursuant to Internal Revenue Code Section 6231(a)(7), is 
Westco Community Builders, Inc. who has the same authority as granted by the 
Internal Revenue Code to a tax matters partner.


        ARTICLE 18.  ACTION BY CONSENT WITHOUT MEETING.

     18.01     Any action permitted to be taken by the Members may be taken 
without a meeting if all Members individually or collectively consent by 
signing a written approval of the action.  Any action by written consent 
shall have the same force and effect as a unanimous vote of the Members.

                     ARTICLE 19.  RECORD DATE

     19.01.    Only persons whose names are listed as Members in the official 
records of the Company fifteen (15) days before any meeting of the Members 
are entitled to notice of or to vote at that meeting.

                    ARTICLE 20.  VOTE BY PROXY

     20.01     Members may vote either in person or by proxy.  Proxies must 
be executed in writing by the Members.  A telegram, cablegram, or similar 
transmission by the Member or a photographic, photostatic, facsimile, or 
similar reproduction of a writing executed by a Member is deemed an
execution in writing for purposes of this Agreement.

      ARTICLE 21.  ALLOCATIONS:  DISTRIBUTIONS AND INTERESTS

     21.01     Allocation of Net Income, Net Loss, or Capital Gains.  Except 
as may be expressly provided otherwise in this Article 21, and subject to the 
provisions of Section 704(c) of the Internal Revenue Code, the net income, 
net loss, or capital gains of the Company for each fiscal year of the Company 
is allocated to the Members as follows:

          (a)  Net Profits.  Net profits shall be allocated among the Members 
as follows:  

               (i)  First to each of the Members until the cumulative net 
profits allocated pusuant to this section is equal to cumulative net loss 
allocated to the Member pursuant to Section 21.01(b) for any period; 

               (ii) Next, pari passu to the Members in the amount of any 
accrued but preferred return allocable to their Capital Contributions; 

               (iii) Thereafter to each of the Members pro rata in accordance 
with their percentage interest.  

          (b)  Net Loss.  Net losses shall be allocated among the Members as 
follows:  

               (i)  First to the extend any net profits have been allocated 
pursuant to Section 21.01(a) hereof in the following order: first to offset 
any net profits allocated pursuant to Section 21.01(a)(iii) hereof; then to 
offest any net profits allocated pursuant to Section 21.01(a)(ii); and then 
to offset any net profits allocated pursuant to Section 21.01(a)(i) (in each 
case pro rata in proportion to the shares of net profits being offset); 

               (ii) Second, in proportion to the positive balances, if any, 
in the Members' respective Capital Accounts, until such balances are reduced 
to zero; and 

               (iii) Third; to the Members, pro rata, in accordance with their 
Percentage Interests.  

          (c)  Residual Allocations.  Except as otherwise provided in this 
Agreement, all items of Company income, gain, loss, deduction, and any other 
allocations not specifically provided for herein shall be allocated to the 
Members, pro rata in accordance with their Percentage Interest. 

     21.02     Distributions.  Periodically, but not less frequently than at 
the end of each calendar quarter, and after the payment from gross income of 
all Approved Costs, the net income from net sales proceeds shall be 
distributed to the Members and will be allocated as follows:  

          (a)  First, to Dover Investments Corp. and Westco Community Builders, 
Inc., parri passu, an amount equal to their respective return of capital 
contributed.  

          (b)  Second, to Dover Investments Corp. its Preferred Return.  

          (c)  Third, to Dover Investments, Corp. 50% of the remaining funds 
available and to Westco Community Builders, Inc. 50% of the remaining funds 
available.  

It is anticipated that the net income and all proceeds will be distributed in 
accordance with the above no less frequently than quarterly.  However, the 
Members agree that should either Member have tax liability or tax liabilities 
requiring funds, then the Members shall authorize distributions, including any
necessary advance distributions, to that Member.  Any distributions to a 
Member receiving advance distributions shall be first utilized to satisfy 
such advance distributions.  

     21.03     Allocation of Income and Loss and Distributions in Respect of 
Interests Transferred.

          (a)  If any interest in the company is transferred, or is increased 
or decreased by reason of the admission of a new Member or otherwise, during 
any fiscal year of the Company, each item of income, gain, loss, deduction, 
or credit of the Company for the fiscal year must be assigned pro rata to 
each day in the particular period of the fiscal year to which the item is 
attributable (that is, the day on or during which it is accrued or otherwise 
incurred) and the amount of each item so assigned to any day shall be 
allocated to the Member based on his or her respective interest in the
Company at the close of the day.  For the purpose of accounting convenience 
and simplicity, the Company may treat a transfer of, or an increase or 
decrease in, an interest in the Company that occurs at any time during a 
semimonthly period (commencing with the semimonthly period including the date
of this Agreement) as having been consummated on the first day of the 
semimonthly period, regardless of when during the semimonthly period the 
transfer, increase, or decrease actually occurs (that is, sales and 
dispositions made during the first fifteen (15) days of any month are deemed 
to have been made on the 16th day of the month).

          (b)  Distributions of the Company assets in respect of any interest 
in the Company shall be made only to the Members who, according to the books 
and records of the Company, are holders of record of the interests in respect 
of which the distributions are made on the actual date of distribution.  
Neither the Company nor any Member incurs any liability for making 
distributions in accordance with the provisions of the preceding sentence, 
whether or not the Company or Member has knowledge or notice of any transfer 
or purported transfer of ownership of interest the Company that has not been 
approved by unanimous vote of the Members.  Notwithstanding any provision
above to the contrary, gain or loss of the Company realized in connection 
with a sale or other disposition of any of the assets of the company must be 
allocated solely to the parties owning interests in the Company as of the 
date the sale or other disposition occurs.

             ARTICLE 22.  INDEMNIFICATION OF MEMBERS
                  AND MEMBERS' FIDUCIARY DUTIES

     22.01     The Company will indemnify Members for any act taken in the 
capacity of a Member, other than acts that involve a breach of fiduciary duty.  
The standard of the fiduciary duty a Member owes to the Company and to its 
members are those of a partner to a partnership and to the partners of the 
partnership.  A Member's standard of conduct owed to the Company and other 
Members is to act in the highest good faith to the Members, and a Member may 
not seek to obtain an advantage in the Company affairs by the slightest 
misconduct, misrepresentation, concealment, threat, or adverse pressure of 
any kind.


            ARTICLE 23.   INDEMNIFICATION OF MANAGERS
                  AND MANAGERS' FIDUCIARY DUTIES

     23.01.    The Company shall indemnify Managers for any act taken in the 
capacity of a Manager, other than acts that involve a breach of fiduciary 
duty.  The standard of the fiduciary duties a Manager owes to the Company and 
to its members are those of a partner to a partnership and to the partners of 
the partnership.  A Manager's standard of conduct owed to the Company and 
other Members is to act in the highest good faith to the Members, and a 
Manager may not seek to obtain an advantage in the Company affairs by the 
slightest misconduct, misrepresentation, concealment, threat, or adverse 
pressure of any kind.

             ARTICLE 24.  COMPANY RECORDS AND REPORTS

     24.01.    Records and Accounting; Fiscal Year.  The books and records of 
the Company must be kept, and the financial position and the results of its 
operations recorded, in accordance with the accounting methods elected to be 
followed by the company for federal and state income tax purposes.  The books 
and records of the Company must reflect all Company transactions and must be
appropriate and adequate for the Company's business.  The fiscal year of the 
Company for financial reporting and for federal income tax purposes is the 
calendar year.

     24.02.    Access to Accounting Records.  All books and records of the 
Company must be maintained at any office of the Company or at the Company's 
principal place of business, and each Member, and his or her duly authorized 
representative, must have access to them at the office of the Company and the 
right to inspect and copy them at reasonable times.

     24.03.    Annual and Tax Information.  The Members must use their best 
efforts to cause the Company to deliver to each Member, within sixty (60) days 
after the end of each fiscal year, all information necessary for the 
preparation of each Member's federal income tax return.  The Members must 
also use their best efforts to cause the Company to prepare, within sixty (60) 
days after the end of each fiscal year, a financial report of the Company for 
the fiscal year, which must contain a balance sheet as of the last day of the 
year then ended, an income statement for the year then ended, a statement of 
sources and applications of funds, and a statement of reconciliation of the 
capital accounts of the Members.

                ARTICLE 25. DISSOLUTION OF COMPANY

     25.01.    The Company shall be dissolved, its assets shall be disposed 
of, and its affairs shall be wound up on the first to occur of the following 
events:

     (a)  A determination by more than 50% of the Members that the Company 
should be dissolved.

     (b)  The expiration of the Company term as stated in the Articles.

     (c)  On the death, insanity, bankruptcy, retirement, resignation, or 
expulsion of any Member unless at least fifty percent (50%) of the remaining 
Members consent to continue the Company within ninety (90) days of the 
dissolution event.

     (d)  At any earlier time as may be provided by applicable law.


  ARTICLE 26. CONSEQUENCES OF DISSOLUTION EVENTS ON TERMINATION
                       OF MEMBERS' INTEREST

     26.01     Dissolution Event.  Upon the occurrence of the events specified 
in Paragraph 25.01(c) and the remaining Members' consent to continue the 
Company as specified, the Company and/or remaining Members ("Remaining 
Members") shall have the right to purchase, and if such right is exercised, 
the Member whose actions or conduct resulted in the dissolution event 
("Former Member") shall sell, the Former Member's Membership Interest 
("Former Member's Interest") as provided in this Article 26.

     26.02     Withdrawal.  Upon the withdrawal by a Member in the absence of 
the consent of all Remaining Members, such Member shall be treated as a Former 
Member, and, unless the Company dissolves as a result of such withdrawal, the 
Company and/or the Remaining Members shall have the right to purchase, and if 
such right is exercised, the Former Member shall sell, the Former Member's
Interest as provided in this Article 26.

     26.03     Purchase Price.  The purchase price for the Former Member's 
Interest shall be the fair market value of the Former Member's Interest as 
determined by an independent appraiser jointly selected by the Former Member 
and by the Remaining Members holding a majority of the remaining Membership 
Interests.  The Company and the Former Member shall each pay one-half of the 
cost of the appraisal.  Notwithstanding the foregoing, if the Dissolution 
Event results from a breach of this Agreement by the Former Member, the 
purchase price shall be reduced by an amount equal to the damages suffered by 
the Company or the Remaining Members as a result of such breach.

     26.04     Notice of Intent to Purchase.  Within thirty (30) days after 
the fair market value of the Former Member's Interest has been determined in 
accordance with Section 26.03, each Remaining Member shall notify the Members 
in writing of his or her desire to purchase a portion of the Former Member's 
Interest.  The failure of any Remaining Member to submit a notice within the 
applicable period shall constitute an election on the part of the Member not 
to purchase any of the Former Member's Interest.  Each Remaining Member so 
electing to purchase shall be entitled to purchase a portion of the Former 
Member's Interest in the same proportion that the Membership Interest of
the Remaining Members bears to the aggregate of the Membership Interests of 
all of the  Remaining Members electing to purchase the Former Member's 
Interest.

     26.05     Election to Purchase Less Than All of the Former Member's 
Interest.  If any Remaining Member elects to purchase none or less than all 
or his or her pro rata share of the Former Member's Interest, then the 
Remaining Members can elect to purchase more than their pro rata share. 
If the Remaining Members fail to purchase the entire interest of the Former 
Member, the Company may purchase any remaining share of the Former Member's 
Interest.

     26.06     Payment of Purchase Price.  The Company or the Remaining 
Members, as the case may be, shall pay at the closing one-fifth (1/5) of the 
purchase price and the balance of the purchase price shall be paid in four 
equal annual principal installments, plus accrued interest, and be payable
each year on the anniversary date of the closing.  The unpaid principal 
balance shall accrue interest at the current applicable federal rate as 
provided in the Code for the month in which the initial payment is made, but 
the Company and the Remaining Members shall have the right to prepay in full
or in part at any time without penalty.  The obligation of each purchasing 
Remaining Member or the Company, as applicable, to pay its portion  of the 
balance due shall be evidenced by a separate promissory note executed by the 
respective purchasing Remaining Member or the Company, as applicable.  Each 
such promissory note shall be in an original principal amount equal to the 
portion owed by the respective purchasing Remaining Member or the Company, as 
applicable.  The promissory note executed by each purchasing Remaining Member 
shall be secured by a pledge of that portion of the Former Member's Interest 
purchased by such Remaining Member.

     26.07     Closing of Former Member's Interest.  The closing for the sale 
of a Former Member's Interest pursuant to this Article 26 shall be held at 
10:00 a.m. at the principal office of Company no later than sixty (60) days 
after the determination of the purchase price, except that if the closing date
falls on a Saturday, Sunday or California legal holiday, then the closing 
shall be held on the next succeeding business day.  At the closing, the 
Former Member shall deliver to the Company or the Remaining Members an 
instrument of transfer (containing warranties of title and no encumbrances)
conveying the Former Member's Interest.  The Former Member, the Company and 
the Remaining Members shall do all things and execute and deliver all papers 
as may be reasonably necessary fully to consummate such sale and purchase in 
accordance with the terms and provisions of this Agreement.

              ARTICLE 27.  MISCELLANEOUS PROVISIONS

     27.01.    Complete Agreement.  This Agreement and the Articles of this 
Company constitute the complete and exclusive statement of agreement among 
the Members with respect to the subject matter described.  This Agreement and 
the Articles replace and supersede all prior agreements by and among any of 
the Members.  This Agreement and the Articles supersede all prior written and 
oral statements; no representation, statement, or condition or warranty not 
contained in this Agreement or the Articles is binding on the Members or has 
any force or effect.

     27.02.    Governing Law.  This Agreement and the rights of the parties 
under this Agreement will be governed by, interpreted, and enforced in 
accordance with the laws of the State of California.

     27.03.    Binding Effect.  Subject to the provisions of this Agreement 
relating to transferability, this Agreement is binding on and inures to the 
benefit of the Members, and their respective distributees, successors, 
and assigns.

     27.04.    Severability.  If any provision of this Agreement is held to 
be illegal, invalid, or unenforceable under the present or future laws 
effective during the term of this Agreement, the provision is fully severable; 
this Agreement is construed and enforced as if the illegal, invalid, or
unenforceable provision had never comprised a part of this Agreement; and the 
remaining provisions of this Agreement will remain in full force and effect 
and will not be affected by the illegal, invalid, or unenforceable provision; 
and there will be added automatically as a part of this Agreement a
provision as similar in terms to the illegal, invalid, or unenforceable 
provision as may be possible and be legal, valid, and enforceable.

     27.05.    Multiple Counterparts.  This Agreement may be executed in 
several counterparts, each of which is deemed an original but all of which 
constitute one and the same instrument.  However, in making proof only one 
copy signed by the party to be charged is required.

     27.06.    Additional Documents and Acts.  Each Member agrees to execute 
and deliver additional documents and instruments and to perform all additional 
acts necessary or appropriate to effectuate, carry out, and perform all of 
the terms, provisions, and conditions of this Agreement and the transactions 
contemplated by it.

     27.07.    No Third Party Beneficiary.  This Agreement is made solely and 
specifically among and for the benefit of the parties to it, and their 
respective successors and assigns, subject to the express provisions of the 
Agreement relating to successors and assigns, and no other person has or
will have any rights, interest, or claims under this Agreement as a third-
party beneficiary or otherwise.

     27.08.    Tax Consequences.  Members acknowledge that the tax consequence 
of each Member's investment in the Company is dependent on each Member's 
particular financial circumstances.  Each Member will rely solely on the 
Member's financial advisors and not the Company.  The Company makes no 
warranties as to the tax benefits that the Members receive or will receive as 
a result of the Member's investment in the Company.

     27.09.    Notices.  Any notice to be given or to be served on the Company 
or any party to this Agreement in connection with this Agreement must be in 
writing and is deemed to have been given and received when delivered to the 
address specified by the party to receive the notice.  Notices must be given 
to each Member at the address specified in Exhibit A.  Any Member or the 
Company may, at any time, designate any other address in substitution of the 
foregoing address to which notice will be given by giving written notice to 
the other Members and the Company thirty (30) days before the date of 
delivery of the notice.

     27.10.    Amendments.  All Amendments to this Agreement must be in 
writing and signed by all of the Members.

     27.11.    Title to Company Property.  Legal title to all property of the 
Company must be held and conveyed in the name of the Company.

     27.12.    Reliance on Authority of Person Signing Agreement.  In the 
event that a Member is not a natural person, neither the Company nor any 
Member will (1) be required to determine the authority of the individual 
signing this Agreement to make any commitment or undertaking on behalf
of the entity or to determine any fact or circumstance bearing on the 
existence of the authority of the individual, or (2) be required to see to 
the application or distribution of proceeds paid or credited to individuals 
signing this Agreement on behalf of the entity.

     27.13     Banking.  All funds of the Company shall be deposited in one 
or more accounts with one or more recognized financial institutions in the 
name of the Company, at such locations as shall be determined by the Managers.  
The Managers shall determine, by unanimous resolution, those persons 
authorized to withdraw funds from such accounts and the amount such persons 
are authorized to withdraw.  

     IN WITNESS THEREOF, the undersigned have executed this Agreement, to be 
effective as of the date that the Articles of Organization of the Company are 
accepted for filing by the Secretary of State.

                                   MEMBERS:  


                                   WESTCO COMMUNITY BUILDERS, INC.
                                   a California corporation


                                   <PAGE>
By:  /s/Britt Evans                       
                                   Name:     Britt Evans
                                   Its: President                              



                                   DOVER INVESTMENTS CORP.,
                                   a Delaware corporation


                                   By:  /s/Lawrence Weissberg                  
                                   Name:     Lawrence Weissberg                
                                   Its: President                              



<PAGE>
                           EXHIBIT A
                                
    CAPITAL CONTRIBUTION OF MEMBERS AND ADDRESSES OF MEMBERS
                       AND MANAGER AS OF
            TRACY RESIDENTIAL PARTNERS VENTURE, LLC


Member's Name

Member's Address

Member's Capital Contribution

Member's Percentage Interest


Westco Community Builders, Inc. a California corporation
15225 Wicks Boulevard, San Leabdro, CA 94579  
$10.00 (See Section 3.01(b) of the Operating Agreement)
50%

Dover Investments Corporation, a Delaware corporation
100 Spear Street, Suite 520, San Francisco, CA  94105
$500,000.00 (See 3.01(a) of the Operating Agreement)
50%
                                         TOTAL
See above
100%

Manager's Name
Manager's Address

Westco Community Builders, Inc.
15225 Wicks Boulevard
San Leandro, CA  94579

Dover Investments Corp.
100 Spear Street, Suite 520, San Francisco,
CA 94105




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission