STARWOOD LODGING TRUST
8-K, 1997-09-22
REAL ESTATE INVESTMENT TRUSTS
Previous: HIBERNIA CORP, 8-K, 1997-09-22
Next: HUGHES SUPPLY INC, 8-K, 1997-09-22



<PAGE>   1

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                       PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

      Date of Report (Date of earliest event reported): September 10, 1997


                         Commission File Number: 1-6828

                                STARWOOD LODGING
                                      TRUST

             (Exact name of registrant as specified in its charter)

                                    Maryland
                          (State or other jurisdiction
                        of incorporation or organization)

                                   52-0901263
                      (I.R.S. employer identification no.)

                      2231 East Camelback Road., Suite 410
                             Phoenix, Arizona 85016
                         (Address of principal executive
                          offices, including zip code)

                                 (602) 852-3900
                         (Registrant's telephone number,
                              including area code)


                         Commission File Number: 1-7959

                          STARWOOD LODGING CORPORATION

             (Exact name of registrant as specified in its charter)

                                    Maryland
                          (State or other jurisdiction
                        of incorporation or organization)

                                   52-1193298
                      (I.R.S. employer identification no.)

                       2231 East Camelback Road, Suite 400
                             Phoenix, Arizona 85016
                         (Address of principal executive
                          offices, including zip code)

                                 (602) 852-3900
                         (Registrant's telephone number,
                              including area code)

================================================================================
<PAGE>   2
================================================================================

ITEM 2.           ACQUISITION OR DISPOSITION OF ASSETS.

         On September 10, 1997, Starwood Lodging Trust (the "Trust") and
Starwood Lodging Corporation (the "Corporation" and, together with the Trust,
"Starwood Lodging" or the "Company"), whose shares are paired and trade together
as a unit (NYSE:HOT) completed the acquisition of a portfolio of fifteen
full-service hotels, including four golf courses (the "Flatley Portfolio"), from
Flatley Co./Tara Hotels ("Flatley") for $470 million of cash. The Company
borrowed the cash under its $1.2 billion unsecured revolving credit and term
loan facility which was arranged and structured by Bankers Trust Company, and
co-arranged by Lehman Brothers with BankBoston and Bank of Montreal. The Company
expects to continue to use the facilities acquired as hotels.

         The portfolio consists of the 383-room Sheraton Tara Hotel in
Parsippany, New Jersey, the 376-room Sheraton Tara Hotel in Braintree,
Massachusetts, the 370-room Sheraton Tara Hotel in Framingham, Massachusetts,
the 337-room Sheraton Tara Hotel in Nashua, New Hampshire, the 272-room Sheraton
Tara Hotel in Newton, Massachusetts, the 220-room Sheraton Tara Hotel in South
Portland, Maine, the 207-room Sheraton Tara Airport Hotel in Warwick, Rhode
Island, the 119-room Sheraton Tara Lexington in Lexington, Massachusetts, the
442-room Tara Stamford Hotel in Stamford, Connecticut, the 367-room Tara's
Ferncroft Conference Resort in Danvers, Massachusetts, the 261-room Tara's Cape
Codder Hotel in Hyannis, Massachusetts, the 224-room Tara Hyannis Hotel & Resort
in Hyannis, Massachusetts, the 200-room Merrimack Hotel and Conference Center in
Merrimack, New Hampshire, the 194-room Wayfarer Inn in Bedford, New Hampshire,
and the 280-room Colonial Hilton & Resort in Lynnfield, Massachusetts.

         This Current Report on Form 8-K may contain statements which constitute
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Such statements include all statements that are
not strictly historical including statements regarding the intent, belief or
current expectations of Starwood Lodging, its Trustees, Directors or its
officers with respect to the consummation of, the acquisition described in this
Report. Investors are cautioned that any such forward-looking statements involve
risks and uncertainties, and that actual results may differ materially from
those in the forward-looking statements as a result of various factors,
including, without limitation, real estate conditions, execution of hotel
development programs, the purchase or development of a brand, completion of
pending acquisitions including the completion of customary due diligence and
closing conditions, changes in local or national economic conditions and other
risks and uncertainties relating to real estate investments and the financing
thereof, as more specifically described in the Starwood Lodging Annual Report on
Form 10-K for the year ended December 31, 1996, and other filings with the
Securities and Exchange Commission.
<PAGE>   3
ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

         (a)      Financial Statements of Businesses to be Acquired. See Index
                  to Financial Statements (page F -1).

         (b)      Pro Forma Financial Information. See Index to Financial
                  Statements (page F -1).

EXHIBITS.

         2        Acquisition agreement

         23       Consent of Coopers and Lybrand L.L.P.

<PAGE>   4
                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
each Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereto duly authorized.


STARWOOD LODGING TRUST              STARWOOD LODGING CORPORATION


By:____________________________     By:___________________________________
     Ronald C. Brown                   Alan M. Schnaid
     Senior Vice President and         Vice President and Corporate Controller
     Chief Financial Officer           Principal Accounting Officer


Date: September ___, 1997
<PAGE>   5
                          INDEX TO FINANCIAL STATEMENTS


STARWOOD LODGING TRUST AND STARWOOD LODGING
  CORPORATION -- PRO FORMA

Combined Consolidated and Separate Consolidated Pro Forma Balance Sheets
         at June 30, 1997....................................................F-2
Notes to the Pro Forma Balance Sheets........................................F-5

Combined Consolidated and Separate Consolidated Pro Forma Statements of
         Operations for the six months ended June 30, 1997...................F-8
Combined Consolidated and Separate Consolidated Pro Forma Statements of
         Operations for the year ended December 31, 1996....................F-11

Notes to Pro Forma Combined Consolidated and Separate Consolidated 
         Statements of Operations ..........................................F-14

- -------------------

Report of Independent Accountants...........................................F-17
Combined Balance Sheet as of December 31, 1996..............................F-18
Combined Statement of Revenues over Expenses and Equity (Deficit) for
         the year ended December 31, 1996...................................F-19
Combined Statement of Cash Flows for the year ended December 31, 1996.......F-20
Notes to Combined Financial Statements......................................F-21


                                      F-1
<PAGE>   6
STARWOOD LODGING TRUST AND STARWOOD LODGING CORPORATION
UNAUDITED COMBINED CONSOLIDATED PRO FORMA BALANCE SHEETS
JUNE 30, 1997
(in thousands)

<TABLE>
<CAPTION>
                                                               HISTORICAL                         PRO FORMA
                                                                STARWOOD                          STARWOOD
                                                                LODGING                           LODGING
                                                                COMBINED        FLATLEY           COMBINED
                                                              CONSOLIDATED     PORTFOLIO        CONSOLIDATED
                                                              ------------    -----------       ------------
                                                                  (A)            (B)
<S>                                                           <C>             <C>               <C>        
                                     ASSETS

Hotel assets held for sale, net ..........................    $    21,637     $        --       $    21,637
Hotel assets, net ........................................      1,624,340         452,077         2,076,417
                                                              -----------     -----------       -----------
                                                                1,645,977         452,077         2,098,054
Mortgage notes receivable, net ...........................         80,053              --            80,053
Investments ..............................................            440              --               440
                                                              -----------     -----------       -----------
    Total real estate investments ........................      1,726,470         452,077         2,178,547
Cash and cash equivalents ................................         42,039              --            42,039
Accounts, interest and rent receivable ...................         61,270              --            61,270
Notes receivable, net ....................................          2,744              --             2,744
Inventories, prepaid expenses and other assets ...........         42,368          17,923            60,291
                                                              -----------     -----------       -----------
                                                              $ 1,874,891     $   470,000       $ 2,344,891
                                                              ===========     ===========       ===========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
Collateralized notes payable and revolving lines of credit    $   568,037     $   470,000(C)    $ 1,038,037
Mortgage and other notes payable .........................        139,356              --           139,356
Accounts payable and other liabilities ...................         64,887              --            64,887
Distributions payable ....................................         22,745              --            22,745
                                                              -----------     -----------       -----------
                                                                  795,025         470,000         1,265,025
                                                              -----------     -----------       -----------
Commitments and contingencies.............................

MINORITY INTEREST ........................................        262,958              --           262,958

SHAREHOLDERS' EQUITY
Trust shares of beneficial interest,
    $.01 par value; authorized 100,000,000 shares;
    outstanding 45,550,000 ...............................            456              --               456
Corporation common stock,
    $.01 par value; authorized 100,000,000 shares;
    outstanding 45,550,000 ...............................            456              --               456
Additional paid-in capital ...............................      1,091,757              --         1,091,757
Accumulated deficit ......................................       (275,761)             --          (275,761)
                                                              -----------     -----------       -----------
                                                                  816,908              --           816,908
                                                              -----------     -----------       -----------
                                                              $ 1,874,891     $   470,000       $ 2,344,891
                                                              ===========     ===========       ===========
</TABLE>


                                      F-2
<PAGE>   7
STARWOOD LODGING TRUST
UNAUDITED CONSOLIDATED PRO FORMA BALANCE SHEETS
JUNE 30, 1997
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                               HISTORICAL                        PRO FORMA
                                                                STARWOOD                         STARWOOD
                                                                 LODGING        FLATLEY           LODGING
                                                              CONSOLIDATED     PORTFOLIO       CONSOLIDATED
                                                              -----------     -----------       -----------
                                                                  (A)             (B)
<S>                                                           <C>             <C>               <C>        
                                     ASSETS

Hotel assets held for sale, net ..........................    $    19,851     $        --       $    19,851
Hotel assets, net ........................................      1,511,145         452,077         1,963,222
                                                              -----------     -----------       -----------
                                                                1,530,996         452,077         1,983,073
Mortgage notes receivable, net ...........................         80,053              --            80,053
Mortgage notes receivable - Corporation ..................         89,930              --            89,930
Investments ..............................................            440              --               440
                                                              -----------     -----------       -----------
    Total real estate investments ........................      1,701,419         452,077         2,153,496
Cash and cash equivalents ................................          4,324              --             4,324
Rent and interest receivable .............................         12,805              --            12,805
Notes receivable, net ....................................          1,980              --             1,980
Notes receivable - Corporation ...........................         50,310              --            50,310
Prepaid expenses and other assets ........................         12,889          17,923            30,812
                                                              -----------     -----------       -----------
                                                              $ 1,783,727     $   470,000       $ 2,253,727
                                                              ===========     ===========       ===========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
Collateralized notes payable and revolving
    lines of credit.......................................    $   568,037     $   470,000(C)    $ 1,038,037
Mortgage and other notes payable .........................        137,913              --           137,913
Accounts payable and other liabilities ...................         21,760              --            21,760
Distributions payable ....................................         22,646              --            22,646
                                                              -----------     -----------       -----------
                                                                  750,356         470,000         1,220,356
                                                              -----------     -----------       -----------
Commitments and contingencies ............................             --              --                --

MINORITY INTEREST ........................................        251,977              --           251,977
                                                              -----------     -----------       -----------
SHAREHOLDERS' EQUITY
Trust shares of beneficial interest,
    $.01 par value; authorized 100,000,000 shares;
    outstanding 45,550,000 ...............................            456              --               456
Additional paid-in capital ...............................        977,212              --           977,212
Accumulated deficit ......................................       (196,274)             --          (196,274)
                                                              -----------     -----------       -----------
                                                                  781,394              --           781,394
                                                              -----------     -----------       -----------
                                                              $ 1,783,727     $   470,000       $ 2,253,727
                                                              ===========     ===========       ===========
</TABLE>


                                      F-3
<PAGE>   8
STARWOOD LODGING CORPORATION
UNAUDITED CONSOLIDATED PRO FORMA BALANCE SHEETS
JUNE 30, 1997
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                              HISTORICAL                  PRO FORMA
                                                              STARWOOD                    STARWOOD
                                                               LODGING       FLATLEY      LODGING
                                                             CONSOLIDATED   PORTFOLIO    CONSOLIDATED
                                                             ------------   ---------    ------------
                                                                 (A)           (B)
<S>                                                           <C>           <C>          <C>      
                                     ASSETS

Hotel assets held for sale, net ..........................    $   1,786     $      --    $   1,786
Hotel assets, net ........................................      113,195            --      113,195
                                                              ---------     ---------    ---------
    Total real estate investments ........................      114,981            --      114,981
Cash and cash equivalents ................................       37,715            --       37,715
Accounts and interest receivable .........................       48,465            --       48,465
Notes receivable, net ....................................          764            --          764
Inventories, prepaid expenses and other assets ...........       29,479            --       29,479
                                                              ---------     ---------    ---------
                                                              $ 231,404     $      --    $ 231,404
                                                              =========     =========    =========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
Mortgage and other notes payable .........................    $   1,443     $      --    $   1,443
Accounts payable and other liabilities ...................       43,127            --       43,127
Mortgage notes payable - Trust ...........................       89,930            --       89,930
Notes payable - Trust ....................................       50,310            --       50,310
Distributions payable ....................................           99            --           99
                                                              ---------     ---------    ---------
                                                                184,909            --      184,909
                                                              ---------     ---------    ---------
Commitments and contingencies ............................           --            --           --

MINORITY INTEREST ........................................       10,981            --       10,981
                                                              ---------     ---------    ---------
SHAREHOLDERS' EQUITY
Corporation common stock,
    $.01 par value; authorized 100,000,000 shares;
    outstanding 45,550,000 ...............................          456            --          456
Additional paid-in capital ...............................      114,545            --      114,545
Accumulated deficit ......................................      (79,487)           --      (79,487)
                                                              ---------     ---------    ---------
                                                                 35,514            --       35,514
                                                              ---------     ---------    ---------
                                                              $ 231,404     $      --    $ 231,404
                                                              =========     =========    =========
</TABLE>


                                      F-4
<PAGE>   9
                           STARWOOD LODGING TRUST AND
                          STARWOOD LODGING CORPORATION

                NOTES TO THE UNAUDITED COMBINED CONSOLIDATED AND
                 SEPARATE CONSOLIDATED PRO FORMA BALANCE SHEETS
                                AT JUNE 30, 1997

NOTE 1. BASIS OF PRESENTATION

(A)      The Trust and the Corporation have unilateral control of SLT Realty
         Limited Partnership ("Realty") and SLC Operating Limited Partnership
         ("Operating" and, together with Realty the "Partnerships"),
         respectively, and therefore, the historical financial statements of
         Realty and Operating are consolidated with those of the Trust and the
         Corporation. Unless the context otherwise requires, all references
         herein to the "Company" refer to the Trust and the Corporation, and all
         references to the "Trust" and the "Corporation" include the Trust and
         the Corporation and those entities respectively owned or controlled by
         the Trust or the Corporation, including Realty and Operating.

NOTE 2. ACQUIRED PROPERTIES

(B)      On September 10, 1997 the Company completed the acquisition of fifteen
         hotel properties containing 4,252 full-service hotel rooms (the
         "Flatley Portfolio") from Flatley Co./Tara Hotels ("Flatley"). The
         Flatley Portfolio consists of:

<TABLE>
<CAPTION>
NAME                                                      CITY     STATE  TOTAL ROOMS
- ----                                                      ----     -----  -----------
<S>                                                <C>             <C>    <C>
Sheraton Tara Hotel                                    Parsippany    NJ      383
Sheraton Tara Hotel                                     Braintree    MA      376
Sheraton Tara Hotel                                    Framingham    MA      370
Sheraton Tara Hotel                                        Nashua    NH      337
Sheraton Tara Hotel (1)                                    Newton    MA      272
Sheraton Tara Hotel                                South Portland    ME      220
Sheraton Tara Airport Hotel                               Warwick    RI      207
Sheraton Tara Lexington                                 Lexington    MA      119
Tara Stamford Hotel                                      Stamford    CT      442
Tara's Ferncroft Conference Resort                        Danvers    MA      367
Tara's Cape Codder Hotel                                  Hyannis    MA      261
Tara Hyannis Hotel & Resort                               Hyannis    MA      224
Merrimack Hotel and Conference Center                   Merrimack    NH      200
Wayfarer Inn                                              Bedford    NH      194
Colonial Hilton & Resort                                Lynnfield    MA      280
                                                                           -----
                                                                           4,252
                                                                           =====
</TABLE>

(1) Represents an operating lease.

(C)      Represents the $470 million cash consideration for the Flatley
         Portfolio, drawn from an existing line of credit.


                                      F-5
<PAGE>   10
                           STARWOOD LODGING TRUST AND
                          STARWOOD LODGING CORPORATION

                      PRO FORMA COMBINED CONSOLIDATED AND
                 SEPARATE CONSOLIDATED STATEMENTS OF OPERATIONS

                 FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND THE
                          YEAR ENDED DECEMBER 31, 1996
                                   (UNAUDITED)

         The following Unaudited Combined Consolidated and Separate
Consolidated Pro Forma Statements of Operations for the six months ended June
30, 1997 and the twelve months ended December 31, 1996 give effect to the
acquisition of the Flatley Portfolio as of the beginning of the periods
presented. The pro forma information is based upon historical information and
does not purport to present what actual results would have been had such
transactions, in fact, occurred at the beginning of each period presented, or to
project results for any future period. Historical Starwood Lodging Trust and
Starwood Lodging Corporation results are for the six months ended June 30, 1997
and the twelve months ended December 31, 1996. The historical Flatley results
are for the six months ended June 30, 1997 and the twelve months ended December
31, 1996.

         Historical Starwood Lodging Trust and Starwood Lodging Corporation
results include the results of the properties acquired in 1996 (the Westin in
Washington, D.C. - acquired on January 4, a 58.2% interest in the Boston Park
Plaza in Boston, Massachusetts - acquired on January 24, the Doubletree Guest
Suites DFW Airport in Irving, Texas, the Doubletree Guest Suites in Ft.
Lauderdale, Florida and the Westin Hotel in Tampa, Florida - all three acquired
on April 26, the Midland Hotel in Chicago, Illinois - acquired on March 22, the
Clarion Hotel - San Francisco Airport in Milbrae, California - acquired on April
25, the Doubletree Guest Suites in Philadelphia, Pennsylvania -  acquired on
June 3, the Days Inn in Philadelphia, Pennsylvania - acquired on July 1, a
portfolio of eight hotels owned by an institution consisting of the Ritz Carlton
in Kansas City, Missouri, the Ritz Carlton in Philadelphia, Pennsylvania, the
Westin Hotel in Waltham, Massachusetts, the Westin LAX in Los Angeles,
California, the Westin Horton Plaza in San Diego, California, the Westin Hotel
Concourse in Atlanta, Georgia, the Doubletree Grand at Mall of America in
Bloomington, Minnesota and the Wyndham Hotel in Ft. Lauderdale, Florida - all
acquired on August 12, a portfolio of nine hotels owned by Hotels of Distinction
Ventures, Inc. consisting of the Hotel Park Tucson in Tucson, Arizona, the
Embassy Suites in Palm Desert, California, the Marque in Atlanta, Georgia, the
Arlington Park Hilton in Arlington Heights, Illinois, the Sheraton Needham in
Needham, Massachusetts, the Sheraton Minneapolis Metrodome in Minneapolis,
Minnesota, the Embassy Suites in St Louis, Missouri, the Radisson Marque in
Winston-Salem, North Carolina and the Allentown Hilton in Allentown,
Pennsylvania - all acquired on August 16 except for the Sheraton Minneapolis
Metrodome which closed on September 5, the Princeton Marriott in Princeton, New
Jersey - acquired on August 29, the Doral Court and Doral Tuscany both in New
York,


                                      F-6
<PAGE>   11
New York - acquired on September 19, and a 93.5% interest in the Westwood
Marquis Hotel & Gardens in Westwood, California - acquired on December 31) and
the properties acquired in 1997 (the Deerfield Beach Hilton in Deerfield Beach,
Florida - acquired on January 8, the Radisson Denver South in Denver, Colorado -
acquired on January 17, the Embassy Suites Hotel in Atlanta, Georgia, the BWI
Airport Marriott in Baltimore, Maryland, the Charleston Hilton North in
Charleston, South Carolina, the Holiday Inn Crowne Plaza Edison in Edison, New
Jersey, the Courtyard by Marriott Crystal City in Arlington, Virginia, the Novi
Hilton in Novi, Michigan, the Omni Waterside Hotel in Norfolk, Virginia, the
Park Ridge Hotel in King of Prussia, Pennsylvania, the Sheraton Hotel in Long
Beach, California, and the Sonoma County Hilton in Santa Rosa, California - all
acquired on February 14, the Days Inn Lake Shore Drive in Chicago, Illinois -
acquired February 21, the Hermitage Suites Hotel in Nashville, Tennessee -
acquired on March 11, the Hotel De La Poste in New Orleans - acquired on March
12, the San Diego Marriott Suites in San Diego, California - acquired on April
3, the Tremont Hotel in Chicago, Illinois - acquired on April 4, the Raphael
Hotel in Chicago, Illinois - acquired May 7, and the Stamford Sheraton in
Stamford, Connecticut - acquired on June 9) from their respective dates of
acquisition.


                                      F-7
<PAGE>   12
STARWOOD LODGING TRUST AND STARWOOD LODGING CORPORATION
UNAUDITED COMBINED CONSOLIDATED PRO FORMA STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1997
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                  HISTORICAL                                  PRO FORMA
                                                                  STARWOOD                                    STARWOOD
                                                                   LODGING                                     LODGING
                                                                  COMBINED       FLATLEY      PRO FORMA       COMBINED
                                                                CONSOLIDATED     PORTFOLIO   ADJUSTMENTS     CONSOLIDATED
                                                                ------------     ---------    ---------      ------------
                                                                     (A)           (B)
<S>                                                               <C>           <C>          <C>              <C>      
REVENUE
Hotel ........................................................    $ 376,795     $  75,999    $      --        $ 452,794
Gaming .......................................................        7,727            --           --            7,727
Interest from mortgage and other notes .......................        7,213            --           --            7,213
Rent from leased hotel properties and                                                                                  
     income from investments .................................          441            --           --              441
Management fees and other income .............................        4,196            --           --            4,196
Gain (loss) on sales of real estate investments ..............         (504)           --           --             (504)
                                                                  ---------     ---------    ---------        ---------
                                                                    395,868        75,999           --          471,867
                                                                  ---------     ---------    ---------        ---------

EXPENSES
Hotel operations .............................................      260,474        56,154       (1,893)(C)      314,735
Gaming operations ............................................        8,248            --           --            8,248
Interest .....................................................       23,311            --       17,390(E)        40,701
Depreciation and amortization ................................       54,387            --       12,689(F)        67,076
Administrative and general ...................................       13,548            --           --           13,548
                                                                  ---------     ---------    ---------        ---------
                                                                    359,968        56,154       28,186          444,308
                                                                  ---------     ---------    ---------        ---------
Income (loss) before minority interest .......................       35,900     $  19,845    $ (28,186)          27,559
                                                                                =========    =========
Minority interest (G) ........................................        9,891                                       8,102
                                                                  ---------                                   ---------
Net income ...................................................    $  26,009                                   $  19,457
                                                                  =========                                   =========
Net income per share (H) .....................................    $    0.56                                   $    0.42
                                                                  =========                                   =========
Weighted average number of Paired Shares .....................       46,063                                      46,063
                                                                  =========                                   =========
</TABLE>


                                      F-8
<PAGE>   13
STARWOOD LODGING TRUST
UNAUDITED CONSOLIDATED PRO FORMA STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1997
(in thousands)

<TABLE>
<CAPTION>
                                                  HISTORICAL
                                                   STARWOOD                                  PRO FORMA
                                                   LODGING                                 STARWOOD
                                                    TRUST       FLATLEY     PRO FORMA    LODGING TRUST
                                                 CONSOLIDATED  PORTFOLIO   ADJUSTMENTS    CONSOLIDATED     
                                                 ------------  ---------   -----------    -------------
                                                     (A)          (B)
<S>                                               <C>          <C>         <C>             <C>      
REVENUE
Rents from Corporation .......................    $  95,505    $      --    $  20,079(D)     $ 115,584
Interest from Corporation ....................        5,290           --           --            5,290
Interest from mortgage and other notes .......        7,213           --           --            7,213
Rent from leased hotel properties and
     income from investments .................          441           --           --              441
Other income .................................        1,551           --           --            1,551
Gain (loss) on sale of real estate investments           --           --           --               --
                                                  ---------    ---------    ---------        ---------
                                                    110,000           --       20,079          130,079
                                                  ---------    ---------    ---------        ---------
EXPENSES
Interest .....................................       23,260           --       17,390(E)        40,650
Depreciation and amortization ................       42,801           --       12,689(F)        55,490
Administrative and general ...................        5,117           --           --            5,117
                                                  ---------    ---------    ---------        ---------
                                                     71,178           --       30,079          101,257
                                                  ---------    ---------    ---------        ---------
Income (loss) before minority interest .......       38,822    $      --    ($ 10,000)          28,822
                                                               =========    =========
Minority interest (G) ........................        9,760                                      7,615
                                                  ---------                                  ---------
Net income ...................................    $  29,062                                  $  21,207
                                                  =========                                  =========
Net income per share (H) .....................    $    0.63                                  $    0.46
                                                  =========                                  =========
Weighted average number of shares ............       46,063                                     46,063
                                                  =========                                  =========
</TABLE>


                                      F-9
<PAGE>   14
STARWOOD LODGING CORPORATION
UNAUDITED CONSOLIDATED PRO FORMA STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1997
(in thousands)

<TABLE>
<CAPTION>
                                                       HISTORICAL
                                                        STARWOOD                                     PRO FORMA
                                                        LODGING                                  STARWOOD LODGING
                                                       CORPORATION     FLATLEY      PRO FORMA       CORPORATION
                                                       CONSOLIDATED   PORTFOLIO    ADJUSTMENTS      CONSOLIDATED              
                                                        ---------     ---------     ---------        ---------
                                                           (A)           (B)
<S>                                                     <C>           <C>          <C>            <C>
REVENUE
Hotel .............................................     $ 376,795     $  75,999     $      --        $ 452,794
Gaming ............................................         7,727            --            --            7,727
Management fees and other income ..................         2,645            --            --            2,645
Gain (loss) on sales of real estate investments....          (504)           --            --             (504)
                                                        ---------     ---------     ---------        ---------
                                                          386,663        75,999            --          462,662
                                                        ---------     ---------     ---------        ---------
EXPENSES
Hotel operations ..................................       260,474        56,154        (1,893)(C)      314,735
Gaming operations .................................         8,248            --            --            8,248
Rent - Trust ......................................        95,505            --        20,079(D)       115,584
Interest - Trust ..................................         5,290            --            --            5,290
Interest ..........................................            51            --            --               51
Depreciation and amortization .....................        11,586            --            --           11,586
Administrative and general ........................         8,431            --            --            8,431
                                                        ---------     ---------     ---------        ---------
                                                          389,585        56,154        18,186          463,925
                                                        ---------     ---------     ---------        ---------
Income (loss) before minority interest ............        (2,922)    $  19,845     ($ 18,186)          (1,263)
                                                                      =========     =========       
Minority interest (G) .............................           131                                          487
                                                        ---------                                    ---------
Net loss ..........................................     ($  3,053)                                   ($  1,750)
                                                        =========                                    =========
Net loss per share (H) ............................     ($   0.07)                                   ($   0.04)
                                                        =========                                    =========
Weighted average number of shares .................        46,063                                       46,063
                                                        =========                                    =========
</TABLE>


                                      F-10
<PAGE>   15
STARWOOD LODGING TRUST AND STARWOOD LODGING CORPORATION
UNAUDITED COMBINED CONSOLIDATED PRO FORMA STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1996
(in thousands)

<TABLE>
<CAPTION>
                                                        HISTORICAL                                 PRO FORMA
                                                         STARWOOD                                   STARWOOD  
                                                         LODGING                                    LODGING  
                                                         COMBINED    FLATLEY      PRO FORMA         COMBINED
                                                       CONSOLIDATED  PORTFOLIO   ADJUSTMENTS      CONSOLIDATED
                                                       ------------  ---------   -----------      ------------
                                                           (A)          (B)
<S>                                                     <C>          <C>         <C>               <C>
REVENUE
Hotel ..............................................    $ 385,110    $ 158,220    $      --        $ 543,330
Gaming .............................................       23,630           --           --           23,630
Interest from mortgage and other notes .............       11,262           --           --           11,262
Rent from leased hotel properties and
     income from investments .......................          822           --           --              822
Management fees and other income ...................        3,424           --           --            3,424
Gain (loss) on sales of real estate investments.....         4,290           --           --            4,290
                                                        ---------    ---------    ---------        ---------
                                                          428,538      158,220           --          586,758
                                                        ---------    ---------    ---------        ---------
EXPENSES
Hotel operations ...................................       275,015      114,786       (3,950)(C)      385,851
Gaming operations ..................................        21,834           --           --           21,834
Interest ...........................................        23,337           --       34,780(E)        58,117
Depreciation and amortization ......................        55,745           --       25,379(F)        81,124
Administrative and general .........................        16,495           --           --           16,495
                                                        ---------    ---------    ---------        ---------
                                                          392,426      114,786       56,209          563,421
                                                        ---------    ---------    ---------        ---------
Income (loss) before minority interest .............       36,112    $  43,434    ($ 56,209)          23,337
                                                                     =========    =========
Minority interest (G) ..............................       10,238                                      7,293
                                                        ---------                                  ---------
Income from operations .............................    $  25,874                                  $  16,044
                                                        =========                                  =========
Income from operations per share (H) ...............    $    0.87                                  $    0.54
                                                        =========                                  =========
Weighted average number of Paired Shares ...........       29,884                                     29,884
                                                        =========                                  =========
</TABLE>


                                      F-11
<PAGE>   16
STARWOOD LODGING TRUST
UNAUDITED CONSOLIDATED PRO FORMA STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1996
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                             
                                                                 HISTORICAL                                  PRO FORMA
                                                                  STARWOOD                                   STARWOOD
                                                                LODGING TRUST   FLATLEY     PRO FORMA      LODGING TRUST
                                                                 CONSOLIDATED  PORTFOLIO   ADJUSTMENTS      CONSOLIDATED
                                                                -------------  ---------   -----------     -------------
                                                                     (A)          (B)
<S>                                                               <C>          <C>         <C>             <C>      
REVENUE
Rents from Corporation .......................................    $  87,593    $       -    $  44,582(D)     $ 132,175
Interest from Corporation ....................................        9,084            -            -            9,084
Interest from mortgage and other notes .......................       11,262            -            -           11,262
Rent from leased hotel properties and
     income from investments .................................          822            -            -              822
Other income .................................................        2,008            -            -            2,008
Gain (loss) on sale of real estate investments ...............        4,290            -            -            4,290
                                                                  ---------    ---------    ---------        ---------
                                                                    115,059            -       44,582          159,641
                                                                  ---------    ---------    ---------        ---------
EXPENSES
Interest .....................................................       23,088            -       34,780(E)        57,868
Depreciation and amortization ................................       42,517            -       25,379(F)        67,896
Administrative and general ...................................        4,134            -            -            4,134
                                                                  ---------    ---------    ---------        ---------
                                                                     69,739            -       60,159          129,898
                                                                  ---------    ---------    ---------        ---------
Income (loss) before minority interest .......................       45,320    $       -    $( 15,577)          29,743
                                                                               =========    =========
Minority interest (G) ........................................       11,731                                      8,140
                                                                  ---------                                  ---------
Net income ...................................................    $  33,589                                  $  21,603
                                                                  =========                                  =========
Net income (H) ...............................................    $    1.12                                  $    0.72
                                                                  =========                                  =========
Weighted average number of shares                                    29,884                                     29,884
                                                                  =========                                  =========
</TABLE>


                                      F-12
<PAGE>   17
STARWOOD LODGING CORPORATION
UNAUDITED CONSOLIDATED PRO FORMA STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1996
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                    HISTORICAL
                                                    STARWOOD                                     PRO FORMA
                                                     LODGING                                  STARWOOD LODGING
                                                   CORPORATION     FLATLEY      PRO FORMA       CORPORATION
                                                  CONSOLIDATED    PORTFOLIO    ADJUSTMENTS     CONSOLIDATED
                                                  ------------    ---------    -----------     ------------
                                                       (A)          (B)
<S>                                                <C>            <C>          <C>            <C>
REVENUE
Hotel .....................................         $ 385,110     $ 158,220     $      --        $ 543,330
Gaming ....................................            23,630            --            --           23,630
Management fees and other income ..........             1,416            --            --            1,416
                                                    ---------     ---------     ---------        ---------
                                                      410,156       158,220            --          568,376
                                                    ---------     ---------     ---------        ---------
EXPENSES
Hotel operations ..........................           275,015       114,786        (3,950)(C)      385,851
Gaming operations .........................            21,834            --            --           21,834
Rent - Trust ..............................            87,593            --        44,582(D)       132,175
Interest - Trust ..........................             9,084            --            --            9,084
Interest ..................................               249            --            --              249
Depreciation and amortization .............            13,228            --            --           13,228
Administrative and general ................            12,361            --            --           12,361
                                                    ---------     ---------     ---------        ---------
                                                      419,364       114,786        40,632          574,782
                                                    ---------     ---------     ---------        ---------
Income (loss) before minority interest ....            (9,208)    $  43,434     $ (40,632)          (6,406)
                                                                  =========     =========
Minority interest (G) .....................            (1,493)                                        (847)
                                                    ---------                                    ---------
Loss from operations ......................         $  (7,715)                                   $  (5,559)
                                                    =========                                    =========
Loss from operations per share (H) ........         $   (0.26)                                   $   (0.19)
                                                    =========                                    =========
Weighted average number of shares                      29,884                                       29,884
                                                    =========                                    =========
</TABLE>


                                      F-13
<PAGE>   18
                           STARWOOD LODGING TRUST AND
                          STARWOOD LODGING CORPORATION

                NOTES TO THE UNAUDITED COMBINED CONSOLIDATED AND
            SEPARATE CONSOLIDATED PRO FORMA STATEMENT OF OPERATIONS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND THE
                          YEAR ENDED DECEMBER 31, 1996

NOTE 1. BASIS OF PRESENTATION

The Trust and the Corporation have unilateral control of SLT Realty Limited
Partnership ("Realty") and SLC Operating Limited Partnership ("Operating" and,
together with Realty the "Partnerships"), respectively, and therefore, the
historical financial statements of Realty and Operating are consolidated with
those of the Trust and the Corporation. Unless the context otherwise requires,
all references herein to the "Company" refer to the Trust and the Corporation,
and all references to the "Trust" and the "Corporation" include the Trust and
the Corporation and those entities respectively owned or controlled by the Trust
or the Corporation, including Realty and Operating.

NOTE 2. PRO FORMA ADJUSTMENTS

(A)      Reflects the historical statements of operations of the Company.
         Operations for properties sold or pending sale are not considered
         material to the pro forma presentation.

(B)      Reflects the pro forma statements of operations before interest and
         depreciation expense (reflecting the Company's cost basis) in the
         Flatley Portfolio.

                                      F-14
<PAGE>   19
Listed below are the effects each acquired hotel had on the Combined Pro Forma
Statements of Operations for the six months ended June 30, 1997 and the year
ended December 31, 1996 (in thousands):

                         SIX MONTHS ENDED JUNE 30, 1997
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
    HOTEL                                  REVENUES      EXPENSES        EBITDA
    -----                                  --------      --------        ------
<S>                                        <C>           <C>           <C>     
    Sheraton Tara Hotel
    (Parsippany) ....................      $ 10,917      $  6,866      $  4,051
    Sheraton Tara Hotel
    (Braintree) .....................         8,771         6,289         2,482
    Sheraton Tara Hotel
    (Framingham) ....................         7,638         5,369         2,269
    Sheraton Tara Hotel
    (Nashua) ........................         4,462         3,595           867
    Sheraton Tara Hotel
    (Newton) ........................         4,448         3,403         1,045
    Sheraton Tara Hotel
    (South Portland) ................         3,023         2,420           603
    Sheraton Tara Airport Hotel......         2,873         2,227           646
    Sheraton Tara Lexington .........         2,615         1,911           704
    Tara Stamford Hotel .............         6,709         4,766         1,943
    Tara's Ferncroft
    Conference Resort ...............         7,322         4,963         2,359
    Tara's Cape Codder Hotel ........         2,453         2,121           332
    Tara Hyannis Hotel & Resort......         3,765         3,366           399
    Merrimack Hotel and
    Conference Center ...............         1,078         1,317          (239)
    Wayfarer Inn ....................         3,057         2,631           426
    Colonial Hilton & Resort ........         6,868         4,910         1,958
                                           --------      --------      --------
    Totals ..........................      $ 75,999      $ 56,154      $ 19,845
                                           ========      ========      ========
</TABLE>

                          YEAR ENDED DECEMBER 31, 1996
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
    HOTEL                                  REVENUES      EXPENSES        EBITDA
    -----                                  --------      --------        ------
<S>                                        <C>           <C>           <C>     
    Sheraton Tara Hotel
    (Parsippany) ....................      $ 19,134      $ 12,724      $  6,410
    Sheraton Tara Hotel
    (Braintree) .....................        17,672        13,077         4,595
    Sheraton Tara Hotel
    (Framingham) ....................        15,472        10,901         4,571
    Sheraton Tara Hotel
    (Nashua) ........................        10,211         7,972         2,239
    Sheraton Tara Hotel
    (Newton) ........................         8,518         6,065         2,453
    Sheraton Tara Hotel
    (South Portland) ................         6,529         4,806         1,723
    Sheraton Tara Airport Hotel .....         5,909         4,641         1,268
    Sheraton Tara Lexington .........         5,202         3,856         1,346
    Tara Stamford Hotel .............        13,760         9,814         3,946
    Tara's Ferncroft
    Conference Resort ...............        16,599        11,077         5,522
    Tara's Cape Codder Hotel ........         5,505         4,434         1,071
    Tara Hyannis Hotel & Resort .....         8,822         6,943         1,879
    Merrimack Hotel and
    Conference Center ...............         2,586         2,888          (302)
    Wayfarer Inn ....................         7,411         5,542         1,869
    Colonial Hilton & Resort ........        14,890        10,046         4,844
                                           --------      --------      --------
    Totals ..........................      $158,220      $114,786      $ 43,434
                                           ========      ========      ========
</TABLE>


                                      F-15
<PAGE>   20
Additional information related to the Flatley Portfolio hotels is as follows:

<TABLE>
<CAPTION>
                                                          For the Year Ended December 31,
                                                          -------------------------------
                                              ADR ($)               Occupancy (%)            REVPAR ($)
                                      ----------------------  ----------------------  ----------------------
Hotel                                  1996    1995    1994    1996    1995    1994    1996    1995    1994
- -----                                 ------  ------  ------  ------  ------  ------  ------  ------  ------
<S>                                   <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>  
Sheraton Tara Hotel (Parsippany)      101.57   93.32   91.46    71.7    67.7    66.3   72.81   63.18   60.64
Sheraton Tara Hotel (Braintree)       108.52   97.79   91.98    79.0    71.3    72.5   85.77   69.72   66.69
Sheraton Tara Hotel (Framingham)       94.60   89.99   86.89    66.8    57.3    59.2   63.18   51.56   51.44
Sheraton Tara Hotel (Nashua)           76.33   69.91   67.96    59.2    61.5    59.1   45.20   42.99   40.16
Sheraton Tara Hotel (Newton)          101.27   97.47   90.02    70.1    66.8    72.0   70.95   65.11   64.81
Sheraton Tara Hotel (South Portland)   84.94   78.38   75.66    61.5    66.6    65.2   52.22   52.20   49.33
Sheraton Tara Airport Hotel            75.96   73.01   69.33    76.2    69.2    75.6   57.86   50.52   52.41
Sheraton Tara Lexington               105.58   95.52   89.52    72.1    69.2    70.5   76.09   63.11   66.10
Tara Stamford Hotel                    87.98   79.12   72.92    67.6    60.4    60.1   59.45   47.79   43.82
Tara's Ferncroft Conference Resort     92.93   84.25   79.78    57.5    57.0    54.5   53.46   48.02   43.48
Tara's Cape Codder Hotel               84.65   86.26   78.09    43.8    40.3    46.1   37.03   34.76   36.00
Tara Hyannis Hotel & Resort           102.59  101.54   94.16    58.0    57.8    63.2   59.47   58.69   59.51
Merrimack Hotel and Conference Ctr     65.71     N/A     N/A    31.8     N/A     N/A   20.88     N/A     N/A
Wayfarer Inn                           82.05   76.01   70.61    65.5    64.3    67.0   53.77   48.87   47.31
Colonial Hilton & Resort               95.65   88.29   83.89    66.0    62.0    61.5   63.12   54.74   51.59
</TABLE>

N/A = Not available.

(C)      Reflects the elimination of fees paid by the Flatley Portfolio hotels
         to Flatley for corporate overhead allocated to the Flatley Portfolio
         hotels.

(D)      The Trust intends to lease to the Corporation the Flatley Portfolio
         hotels under leases that provide for annual base or minimum rents plus
         contingent or percentage rents based on the gross revenue of the
         properties and are accounted for as operating leases.

(E)      Reflects the addition of interest expense at the Company's current
         weighted average borrowing rate (7.4%) on the $470 million pro forma
         debt assuming draw down to acquire the Flatley Portfolio as of January
         1, 1996.

(F)      Reflects depreciation and amortization expense on the Company's basis
         in the Flatley Portfolio hotels. The Company's basis is based on
         preliminary allocations between real estate and leasehold values.

(G)      Reflects Starwood Capital's and other partners' minority interests in
         the income of the Partnerships.

(H)      Net income (loss) per paired share has been computed using the weighted
         average number of paired shares and equivalent paired shares
         outstanding. All paired share information has been adjusted to reflect
         a 3-for-2 stock split effective January 27, 1997.


                                      F-16
<PAGE>   21
                        REPORT OF INDEPENDENT ACCOUNTANTS
                                   ----------



To the Investors and Shareholders
  of Starwood Lodging Trust & Starwood Lodging Corporation


We have audited the accompanying combined balance sheet of The Flatley Hotels
(described in Note 1) as of December 31, 1996, and the related combined
statements of revenues over expenses and equity (deficit), and cash flows for
the year then ended. These combined financial statements are the responsibility
of the management of the Flatley Hotels. Our responsibility is to express an
opinion on these combined financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the combined financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the combined financial statements. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall combined financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the financial position of The Flatley Hotels
as of December 31, 1996, and the results of their operations and their cash
flows for the year then ended, in conformity with generally accepted accounting
principles.




Phoenix, Arizona
August 29, 1997, except for
    Note 9 for which the date is
    September 10, 1997



                                      F-17
<PAGE>   22
                               THE FLATLEY HOTELS

                             COMBINED BALANCE SHEETS
                                   ----------


<TABLE>
<CAPTION>
                                                                   December 31,    June 30, 1997
                                                                       1996         (Unaudited)
                                                                  -------------    -------------
<S>                                                               <C>              <C>
                                           A S S E T S:

Investments in hotel properties, at cost:
   Land                                                           $  25,977,000    $  25,987,000
   Buildings and improvements                                       201,004,000      202,448,000
   Furniture and equipment                                           80,793,000       85,648,000
                                                                  -------------    -------------

                                                                    307,774,000      314,083,000

     Accumulated depreciation                                      (135,978,000)    (141,018,000)
                                                                  -------------    -------------

                  Net investment in hotel properties                171,796,000      173,065,000

Cash                                                                  3,930,000        4,747,000
Receivables, net of allowance of $122,000 and $188,000 at
  December 31, 1996 and June 30, 1997, respectively                   5,864,000        6,502,000
Prepaid expenses and other assets, net                                7,003,000        6,476,000
                                                                  -------------    -------------

                  Total assets                                    $ 188,593,000    $ 190,790,000
                                                                  =============    =============

                                LIABILITIES AND EQUITY (DEFICIT):

Accounts payable, trade                                           $   4,510,000    $   2,368,000
Due to affiliate                                                     81,235,000       79,692,000
Accrued expenses                                                      4,722,000        6,691,000
Self-insurance reserves                                               6,372,000        5,349,000
Notes payable                                                       147,080,000      143,288,000
                                                                  -------------    -------------

                  Total liabilities                                 243,919,000      237,388,000

Commitments and contingencies

Equity (deficit)                                                    (55,326,000)     (46,598,000)
                                                                  -------------    -------------

                  Total liabilities and deficit                   $ 188,593,000    $ 190,790,000
                                                                  =============    =============
</TABLE>


    The accompanying notes are an integral part of these combined financial
                                  statements.

                                     F-18
<PAGE>   23
                               THE FLATLEY HOTELS

        COMBINED STATEMENT OF REVENUES OVER EXPENSES AND EQUITY (DEFICIT)
                                   ----------

<TABLE>
<CAPTION>
                                                                                Six Months
                                                                Year Ended        Ended
                                                               December 31,    June 30, 1997
                                                                   1996         (Unaudited)
                                                               ------------    -------------
<S>                                                            <C>             <C>
Revenues:
   Room revenue                                                $ 93,991,000     $46,313,000
   Food and beverage revenue                                     45,967,000      21,813,000
   Other revenue                                                 18,262,000       7,873,000
                                                               ------------     -----------

                  Total revenue                                 158,220,000      75,999,000

Expenses:
   Property operating costs and expenses                         20,196,000      10,168,000
   Food and beverage                                             35,880,000      17,304,000
   Other                                                         17,641,000       8,542,000
   Selling, general and administrative                           29,019,000      14,660,000
   Real estate and personal property taxes, and insurance         4,410,000       1,831,000
   Franchise and reservation fees                                 3,690,000       1,756,000
   Management fees                                                3,950,000       1,893,000
   Interest expense                                              12,540,000       5,582,000
   Depreciation and amortization                                 11,104,000       5,535,000
                                                               ------------     -----------

                  Total expenses                                138,430,000      67,271,000
                                                               ------------     -----------

                  Excess of revenues over expenses before
                     extraordinary item                          19,790,000       8,728,000

Extraordinary item due to early extinguishment of debt              394,000
                                                               ------------     -----------

                  Excess of revenues over expenses               20,184,000       8,728,000

Deficit at beginning of period                                   75,510,000      55,326,000
                                                               ------------     -----------

Deficit at end of period                                       $ 55,326,000     $46,598,000
                                                               ============     ===========
</TABLE>

    The accompanying notes are an integral part of these combined financial
                                  statements.

                                     F-19
<PAGE>   24
                               THE FLATLEY HOTELS

                        COMBINED STATEMENT OF CASH FLOWS
                                   ----------


<TABLE>
<CAPTION>
                                                                                           Six Months
                                                                          Year Ended         Ended
                                                                         December 31,     June 30,1997
                                                                             1996          (Unaudited)
                                                                         ------------     ------------
<S>                                                                      <C>              <C>
Cash flows from operating activities:
   Excess of revenues over expenses                                      $ 20,184,000     $  8,728,000
   Adjustments to reconcile excess of revenues over expenses
     to net cash provided by operating activities:

     Depreciation and amortization                                         11,104,000        5,535,000
     Changes in assets and liabilities:
         Receivables, net                                                    (997,000)        (638,000)
         Prepaid expenses and other assets                                   (804,000)         359,000
         Accounts payable, trade                                              (28,000)      (2,142,000)
         Due to affiliate                                                  (7,951,000)      (1,543,000)
         Self-insurance reserves                                             (560,000)      (1,022,000)
         Accrued expenses                                                     946,000        1,969,000
                                                                         ------------     ------------

                  Net cash provided by operating activities                21,894,000       11,246,000
                                                                         ------------     ------------

Cash flows from investing activities:
   Acquisition, improvements and additions to hotel properties             (7,323,000)      (6,424,000)
                                                                         ------------     ------------

                  Net cash used in investing activities                    (7,323,000)      (6,424,000)
                                                                         ------------     ------------

Cash flows from financing activities:
   Principal payments on notes payable                                    (18,091,000)      (3,792,000)
   Proceeds from borrowings                                                 5,000,000
   Loan Fees                                                                 (297,000)        (213,000)
                                                                         ------------     ------------

                  Net cash used in financing activities                   (13,388,000)      (4,005,000)
                                                                         ------------     ------------

                  Net change in cash                                        1,183,000          817,000

Cash, beginning of period                                                   2,747,000        3,930,000
                                                                         ------------     ------------

Cash, end of period                                                      $  3,930,000     $  4,747,000
                                                                         ============     ============

Supplemental disclosures of cash flow information:
   Cash paid during the period for interest                              $ 11,793,000     $  5,370,000
                                                                         ============     ============
</TABLE>

    The accompanying notes are an integral part of these combined financial
                                  statements.

                                     F-20

<PAGE>   25
                               THE FLATLEY HOTELS

                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                   ----------


1.       Organization And Basis Of Presentation:

         The accompanying combined financial statements of the fifteen hotels
         (collectively, the "Flatley Hotels" or the "Hotels") listed below have
         been presented on a combined basis because the properties are wholly
         owned by Thomas J. Flatley dba the Flatley Company ("Flatley") as of
         December 31, 1996 with the exception of the general partnership
         interest in the Tara Cape Codder, Hyannis and the Sheraton, Newton,
         which Flatley leases (Note 4) and are expected to be the subject of a
         business combination with Starwood Lodging Trust (the "Company"), a
         Maryland real estate investment trust. The Company has qualified as a
         REIT and does not pay federal income taxes. Accordingly, the combined
         financial statements do not include a provision for income taxes.

         The Hotels consist of fifteen full service hotels located in the
         northeastern portion of the United States, as follows:

<TABLE>
<CAPTION>
         Type                          Location                         # Of Rooms
         ----                          --------                         ----------
<S>                                    <C>                                <C>
Sheraton                               Braintree, MA                        376
Sheraton                               South Portland, ME                   220
Sheraton                               Warwick, RI                          207
Hilton                                 Lynnfield, MA                        280
Sheraton                               Nashua, NH                           337
Tara                                   Stamford, CT                         442
Sheraton                               Parsippany, NJ                       383
Sheraton                               Lexington, MA                        119
Sheraton                               Framingham, MA                       370
Tara                                   Hyannis, MA                          224
Tara-Cape Codder                       Hyannis, MA                          261
Merrimack Hotel and Conference Center  Merrimack, NH                        200
Tara                                   Bedford, NH                          194
Sheraton                               Newton, MA                           272
Tara                                   Danvers, MA                          367
</TABLE>

         The accompanying unaudited financial statements for the six month
         period ended June 30, 1997 have been prepared pursuant to the rules and
         regulations of the Securities and Exchange Commission. In the opinion
         of management, such financial statements reflect all adjustments
         considered necessary for a fair presentation of the interim combined
         financial statements and all such adjustments are of a normal,
         recurring nature.

         All intercompany transactions have been eliminated in the combined
         financial statements.

Continued

                                       F-21
<PAGE>   26
                               THE FLATLEY HOTELS


                NOTES TO COMBINED FINANCIAL STATEMENTS, Continued
                                   ----------


2.       Summary Of Significant Accounting Policies:

         Investment In Hotel Properties:

         The Hotels are stated at cost. Depreciation is computed using the
         straight-line method based upon the following estimated useful lives:

                                                                         Years
                                                                         -----

         Buildings and improvements                                        31
         Furniture and fixtures                                             7

         Management periodically reviews the hotel property to determine if its
         carrying costs will be recovered from future operations and,
         accordingly, whether a reduction in carrying value should be recorded.
         No such reductions have occurred in 1996.

         Maintenance and repairs are charged to operations as incurred; major
         renewals and betterments are capitalized. Upon the sale or disposition,
         the asset and related accumulated depreciation are removed from the
         accounts, and the gain or loss is included in operations.

         Inventories:

         Inventories, consisting predominantly of food and beverage, are stated
         at the lower of cost (generally first-in, first-out) or market and are
         included in prepaid expenses and other assets.

         Prepaid Expenses And Other Assets:

         Prepaid expenses consist primarily of prepaid insurance. Other assets
         consist primarily of deferred loan fees which are recorded at cost and
         amortized using the interest method over the related loan period and
         costs associated with the purchase of a hotel operating lease, which
         are amortized on a straight-line basis over the remaining lease term.
         Also included in other assets are inventories, as described above.
         Preopening costs are expensed as incurred.

         Amortization expense for the year ended December 31, 1996 and the six
         months ended June 30, 1997 is $1,048,000 and $380,000 (unaudited),
         respectively.

Continued

                                       F-22
<PAGE>   27
                               THE FLATLEY HOTELS


                NOTES TO COMBINED FINANCIAL STATEMENTS, Continued
                                   ----------


2.       Summary Of Significant Accounting Policies, Continued:

         Revenue Recognition:

         Revenue is recognized as earned. Earned is generally defined as the
         date upon which a guest occupies a room and/or utilizes the Hotel's
         services. Ongoing credit evaluations are performed and potential credit
         losses are expensed at the time the accounts receivable is estimated to
         be uncollectible. Historically, credit losses have not been material to
         the Hotels' results of operations.

         Other revenue includes green fees, golf course and health club
         memberships, rental income and other incidental hotel revenue.

         Use Of Estimates:

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that affect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenues
         and expenses during the reporting period. Actual results could differ
         from those estimates.

         Fair Value Of Financial Instruments And Concentrations Of Credit Risk:

         The following disclosure of estimated fair value was determined by
         available market information and appropriate valuation methodologies.
         However, considerable judgment is necessary to interpret market data
         and develop the related estimates of fair value. Accordingly, the
         estimates presented herein are not necessarily indicative of the
         amounts that could be realized upon disposition of the financial
         instruments. The use of different market assumptions and/or estimation
         methodologies may have a material effect on the estimated fair value
         amounts.

         The carrying values of the Hotels' notes payable approximate fair value
         at December 31, 1996 as the related interest rates are either variable
         or in line with market rates.

         At December 31, 1996, the Hotels had amounts in banks that were in
         excess of federally-insured amounts.

Continued

                                       F-23
<PAGE>   28
                               THE FLATLEY HOTELS


                NOTES TO COMBINED FINANCIAL STATEMENTS, Continued
                                   ----------


3.       Notes Payable:


         Notes payable consist of the following at December 31, 1996:

<TABLE>
<CAPTION>
         Description                                                                       Balance
         -----------                                                                       -------
<S>                                                                                      <C>
         Note payable with monthly principal and interest payments at an
            interest rate of 7.89%(e) at December 31, 1996 and a maturity of
            April 30, 1997(a), allocated to and collateralized by the following
            properties:

             Sheraton              Braintree, MA               $15,520,000
             Sheraton              Nashua, NH                    9,504,000               $25,024,000

         Note payable at an interest rate of 7.68%(b) at December 31, 1996 and a
            maturity of April 2, 1998(c), allocated to and collateralized by the
            following properties:

            Sheraton               South Portland, ME          $ 7,008,000
            Sheraton               Newton, MA                    6,500,000
            Tara                   Bedford, NH                   5,200,000
            Tara                   Hyannis, MA                  13,508,000
            Sheraton               Lexington, MA                 6,000,000                38,216,000(g)

         Note payable with monthly principal and interest payments at an
            interest rate of 8.14%(e) at December 31, 1996 and a maturity of
            September 1, 1997(d), collateralized by the Sheraton Warwick, R.I.             7,942,000
                                                                                                    

         Note payable with monthly principal and interest payments at an
            interest rate of 6.63%(e) at December 31, 1996 and a maturity
            of July 27, 1997(d), collateralized by the Hilton Wakefield, MA                8,447,000

         Note payable with monthly principal and interest payments at an
            interest rate of 7.65%(b) at December 31, 1996 and a maturity
            of May 1, 1999, collateralized by the Tara Stamford, CT                       12,393,000

         Note payable with monthly principal and interest payments at an
            interest rate of 7.66%(f) at December 31, 1996 and a maturity
            of March 1, 1997, extended to March 1, 1998, collateralized by
            the Sheraton Parsippany, NJ                                                   27,200,000
</TABLE>

Continued

                                       F-24
<PAGE>   29
                               THE FLATLEY HOTELS


                NOTES TO COMBINED FINANCIAL STATEMENTS, Continued
                                   ----------


3.       Notes Payable, Continued:

<TABLE>
<CAPTION>
         Description                                                                  Balance
         -----------                                                                  -------
<S>                                                                                <C>
         Note payable with monthly principal and interest payments at an
            interest rate of 7.53%(e) at December 31, 1996 and a maturity of
            October 31, 2001, collateralized by the Cape Codder Hyannis, MA           4,958,000
                                                                                               

         Note payable with monthly principal and interest payments at an
            interest rate of 7.15%(e) at December 31, 1996 and a maturity
            of October 27, 1997, collateralized by the Tara Danvers, MA              22,900,000
                                                                                   ------------

                               Total notes payable                                 $147,080,000
                                                                                   ============
</TABLE>


         (a)Note was extended to April 30, 1998.

         (b)At any time, the rate of interest is that declared by Bank of
            America Illinois at Chicago, Illinois.

         (c)Note includes two options, each to extend an additional 12 months
            with a fee.

         (d)Notes were extended until close of sale of the Hotels (see note 9).

         (e)Variable rates are elected by the borrower generally based upon
            LIBOR or prime plus a stated spread.

         (f)At any time, the prime commercial lending rate as announced by The
            Chase Manhattan Bank in New York City, New York.

         (g)This amount is the aggregate loan amount that is evidenced by the
            five individually listed notes. The aggregate loan requires a
            monthly principal payment, but does not specify a methodology for
            allocation of such principal/payments.

Continued

                                       F-25
<PAGE>   30
                               THE FLATLEY HOTELS


                NOTES TO COMBINED FINANCIAL STATEMENTS, Continued
                                   ----------


3.       Notes Payable, Continued:

         Aggregate principal payments for the Hotel's notes payable as of
         December 31, 1996 are due as follows:

<TABLE>
<S>                                                         <C>
                  1997                                      $ 44,979,000
                  1998                                        86,570,000
                  1999                                        11,323,000
                  2000                                           250,000
                  2001                                         3,958,000
                                                            ------------

                                                            $147,080,000
                                                            ============
</TABLE>

         The majority of the notes payable are under master agreements
         ("Agreements") which include certain other properties owned by Flatley.
         These Agreements require Flatley to maintain a specified maximum ratio
         of outstanding principal balance to valuation of each property and a
         maximum ratio of net operating income to projected principal and
         interest payments. The Agreements also require Flatley to maintain a
         specified minimum tangible net worth, liquid assets and annual cash
         flow.


4.       Operating Leases As Lessor And Lessee:

         The Company leases, as lessor, retail space, health clubs, and other
         personal property at the hotel properties under operating leases for
         terms of one to ten years with renewal options of two to twenty years.
         Three leases consist of monthly rents of 15% of the tenant's monthly
         gross revenue. Two leases consist of monthly base rents of $8,000 and
         $25,000 plus 5% and 15% of annual gross revenues in excess of $360,000
         and $1,500,000, respectively. The remaining leases consist of fixed
         monthly rents ranging from $685 to $8,333. Future minimum rental
         receipts under the leases are as follows:

<TABLE>
<S>                                                         <C>
                  1997                                      $  842,000
                  1998                                         773,000
                  1999                                         727,000
                  2000                                         673,000
                  2001 and thereafter                          635,000
                                                            ----------

                                                            $3,650,000
                                                            ==========
</TABLE>

Continued

                                       F-26
<PAGE>   31
                               THE FLATLEY HOTELS


                NOTES TO COMBINED FINANCIAL STATEMENTS, Continued
                                   ----------


4.       Operating Leases As Lessor And Capital Leases As Lessee, Continued:

         Rental income for the year ended December 31, 1996, including
         additional percentage rents was approximately $894,000 from fixed
         rentals and $347,000 from contingent rentals.

         Flatley leases the Sheraton Tara Newton, MA under an operating lease
         that expires in July 1999 with an option to renew for an additional ten
         years. Rent consists of a base rent of approximately $475,000 per year
         (adjusted for changes in the Consumer Price Index), plus 1% of gross
         hotel revenue greater than $1,000,000 plus 43% of net income. The lease
         requires Flatley to perform normal maintenance and pay real estate
         taxes and normal operating costs associated with the property.

         Future minimum operating lease payments under the lease are as follows:

<TABLE>
<S>                                                                  <C>
                  1997                                               $488,000
                  1998                                                488,000
                                                                     --------

                             Total                                   $976,000
                                                                     ========
</TABLE>

         Rental expense for the year ended December 31, 1996 was approximately
         $545,000 consisting of approximately $475,000 in base rent and $70,000
         in contingent rent.


5.       Real Estate Tax Abatements:

         During the year ended December 31, 1996 and the six months ended June
         30, 1997, the Hotels received approximately $521,000 and $533,000
         (unaudited), respectively, in real estate tax abatements. Such amounts
         are included as an offset to real estate taxes in the respective income
         statements.


6.       Related Party Transactions:

         Due to affiliates includes amounts payable to the corporate office of
         the Flatley Company for certain operating and capital expenditures that
         are paid for on behalf of the hotel property.

         Cash in the amount of $3,635,000 was held by an affiliate at December
         31, 1996.

         The Flatley Company allocates certain corporate expenditures to the
         individual hotels in the form of a management fee that ranges from 2.5%
         to 3% of hotel revenues.

Continued

                                      F-27

<PAGE>   32
                               THE FLATLEY HOTELS


                NOTES TO COMBINED FINANCIAL STATEMENTS, Continued
                                   ----------


7.       Defined Contribution Plan:

         The Company offers a 401(k) plan to all employees working greater than
         1,000 hours per year and who have been employed greater than one year.
         The employees voluntarily contribute to the plan at 1% to 16% of pre-
         or post-tax salary. The Company matches up to 20% of the first 5% of
         the employee contribution. For 1996, the matching contribution was
         approximately $126,000.


8.       Commitments And Contingencies:

         Franchise Agreements:

         Nine of the fifteen hotel properties owned by the Company at December
         31, 1996 are operated pursuant to franchise or license agreements
         ("Franchise Agreements"). The Franchise Agreements generally require
         the payment of a monthly royalty fee based on a percentage of gross
         room revenue (ranging from 1% to 5%) and various other fees associated
         with certain marketing or advertising and centralized reservation
         services, also generally based on gross room revenues.

         The Franchise Agreements have durations ranging from two to ten years
         but generally may be terminated upon prior notice after two to five
         years or upon payment of certain specified fees.

         The Franchise Agreements generally contain specific standards for, and
         restrictions and limitations on, the operation and maintenance of the
         Hotels which are established by the franchisors to maintain uniformity
         in the system created by each such franchisor. Such standards generally
         regulate the appearance of the hotel, quality and type of goods and
         services offered, signage, and protection of marks. Compliance with
         such standards may from time to time require significant expenditures
         for capital improvements.

         The Franchise Agreements also generally contain financial reporting
         requirements relating to calculation of royalty and other fees and
         insurance requirements with respect to specified liabilities,
         approved coverage limits, and minimum insurance company rating.

         The Franchise Agreements generally require the consent of the
         franchisor to a transfer of an interest in the applicable franchise,
         and both the consent of the franchisor and the execution of a new
         franchise agreement in the event of a transfer of all or a controlling
         portion of the franchisee under the relevant Franchise Agreement.

Continued

                                       F-28
<PAGE>   33
                               THE FLATLEY HOTELS


                NOTES TO COMBINED FINANCIAL STATEMENTS, Continued
                                   ----------


8.       Commitments And Contingencies, Continued:

         Self-Insurance:

         Flatley is self-insured for workers' compensation, in certain states,
         and general liability claims. Accrual for loss incidences are made
         based upon the Hotels' claims experience. Due to uncertainties inherent
         in the claims process, actual losses could differ from accrued amounts.

         Environmental Matters:

         Phase 1 environmental assessments have been prepared for each of the
         Hotels. These environmental assessments have shown that some of the
         Hotels have asbestos and storage tanks that need to be removed. In
         addition, Phase 2 environmental assessments are needed for certain
         hotel properties.

         Based upon the above-described environmental reports and testing and
         facts known to management, future remediation costs are not expected to
         have a material adverse effect on the results of operations, financial
         position or cash flows of the Hotels and compliance with environmental
         laws has not had, and is not expected to have, a material effect on the
         capital expenditures or earnings of the Hotels.


9.       Subsequent Events:

         Flatley sold the Hotels to Starwood Lodging Trust on September 10, 1997
         for approximately $470,000,000 in cash.

                                       F-29

<PAGE>   1
                                                                       EXHIBIT 2


                           PURCHASE AND SALE AGREEMENT

                                  BY AND AMONG

                         THOMAS J. FLATLEY, INDIVIDUALLY
                     THOMAS J. FLATLEY AND JOHN J. ROCHE, AS
                      TRUSTEES OF HYANNIS-1992 REALTY TRUST
                          TARA HOTEL MANAGEMENT CO. LLC
                           JOHN J. FLATLEY, AS TRUSTEE
                                       AND
                          GREGORY D. STOYLE, AS TRUSTEE
                (each a "Seller" and collectively, the "Sellers")

                                       AND

                         SLT REALTY LIMITED PARTNERSHIP,
                                       AND
                        SLC OPERATING LIMITED PARTNERSHIP

                           (collectively, the "Buyer")




Dated:  July 18, 1997
<PAGE>   2
                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
PRELIMINARY STATEMENT ....................................................    1

ARTICLE I

         1.01     Definitions ............................................    3
         1.02     References .............................................   19
         1.03     Pronouns ...............................................   19

ARTICLE II            Agreement for Sale and Purchase ....................   20
         2.01     Purchased Assets .......................................   20
         2.02     Shares of the Corporations .............................   20

ARTICLE III           Purchase Price .....................................   20

         3.01     Amount of Purchase Price ...............................   20
         3.02     Payment of Purchase Price ..............................   21
         3.03     Earnest Money ..........................................   21
         3.04     Liabilities Assumed and Excluded .......................   22
         3.05     Designation of Transferees .............................   22
         3.06     Due Diligence Review; Initial Inspection Period; .......   22
                   Due Diligence Period

ARTICLE IV            Representations and Warranties .....................   27

         4.01     Representations and Warranties of Sellers ..............   27
                  (a)   Organization and Authority .......................   27
                  (b)   Binding Effect ...................................   27
                  (c)   Non-Contravention ................................   28
                  (d)   Ownership Interests of Sellers ...................   28
                  (e)   Rights to Purchase the Hotels ....................   28
                  (f)   Condemnation .....................................   28
                  (g)   Real Estate Tax Abatements .......................   28
                  (h)   Personal Property ................................   28
                  (i)   Operating Agreement, Space Leases, Equipment
                        Leases, Vehicle Leases and Space Leases ..........   29
                  (j)   Ground Lease and Ancillary Newton Leases .........   29
                  (k)   Franchise Agreements .............................   29
                  (l)   Management Agreements ............................   30
                  (m)   Motor Vehicles ...................................   30
                  (n)   Compliance with Legal Requirements ...............   30
                  (o)   Taxes ............................................   30
                  (p)   Foreign Person Affidavit .........................   31
                  (q)   Permits ..........................................   31
                  (r)   Environmental Matters ............................   31
<PAGE>   3
                                      -ii-


                  (s)   Employees ........................................   31
                  (t)   Employee Benefits ................................   32
                  (u)   Litigation .......................................   34
                  (v)   Bankruptcy .......................................   34
                  (w)   Insurance ........................................   34
                  (x)   Financial Statements .............................   34
                
         4.02     Representations and Warranties of Buyer ................   35
                  (a)   Organization and Authority .......................   35
                  (b)   Binding Effect ...................................   35
                  (c)   Non-Contravention ................................   35
                  (d)   Litigation .......................................   35
                  (e)   Bankruptcy .......................................   35
                
         4.03     Condition of the Property; No Warranty; Buyer's
                    Assumption of Risk ..................................   35
         4.04     Survival of Representations and Warranties ............    38
         4.05     Agreements Regarding Representations and Warranties ...    38
         4.06     Indemnities ...........................................    39
         4.07     Environmental Release .................................    43

ARTICLE V             Closing Matters ...................................    43

         5.01     Time and Place for Closing ............................    43
         5.02     Title Commitments and Policies ........................    44
         5.03     Surveys ...............................................    46
         5.04     Sellers Closing Documents .............................    46
         5.05     Buyer's Closing Documents .............................    50
         5.06     Delivery of Records ...................................    51
         5.07     Other Deliveries ......................................    52
         5.08     Management Agreements .................................    52
         5.09     Documentary Taxes; Recording Charges ..................    52
         5.10     Form of Documents .....................................    52
         5.11     Possession ............................................    52

ARTICLE VI            Adjustments and Prorations ........................    53

         6.01     Adjustments ...........................................    53
                  (a)   Taxes ...........................................    53
                  (b)   Utilities .......................................    53
                  (c)   Hotel Contracts .................................    54
                  (d)   Space Leases ....................................    54
                  (e)   House Banks and House Funds .....................    54
                  (f)   Current Hotel Guests ............................    54
                  (g)   Security Deposits; Advance Deposits
                          and Reservations ..............................    54
                  (h)   Municipal Betterments ...........................    55
                  (i)   Vending Machines ................................    55
<PAGE>   4
                                     -iii-


                  (j)   Accounts Receivable .............................    55
                  (k)   Inventories .....................................    55
                  (l)   Club Memberships ................................    55
                  (m)   Lexington Addition ..............................    55
                  (n)   Other Customarily Adjusted Items ................    56

         6.02     Audit .................................................    56
         6.03     Accountant's Audit ....................................    56

ARTICLE VII           Conditions Precedent to Closing ...................    57

         7.01     Conditions Precedent to Buyer's Obligations ...........    57
         7.02     Conditions Precedent to Sellers' Obligations ..........    58
         7.03     Waiver ................................................    59
         7.04     Covenant to Satisfy Conditions ........................    59
         7.05     Use of Purchase Price to Clear Title ..................    59

ARTICLE VIII          Further Covenants and Agreements; Default .........    60

         8.01     Sellers' Covenants Pending Closing ....................    60
         8.02     Publicity .............................................    62
         8.03     Exclusivity ...........................................    62
         8.04     Condemnation ..........................................    63
         8.05     Casualty ..............................................    63
         8.06     Miscellaneous Covenants of the Parties ................    63
                  (a)   Expenses ........................................    64
                  (b)   Brokerage .......................................    64
                  (c)   Indemnity for Failure to Honor ..................    64
                  (d)   Operating Taxes .................................    64
                  (e)   Communications ..................................    65
                  (f)   Tax Free Exchange ...............................    65

         8.07     Default ...............................................    66
         8.08     Franchise Agreements ..................................    68
         8.09     Employees .............................................    69
         8.10     Safes and Baggage; Inventory of Guest Property ........    71
         8.11     Permits; Liquor Licenses ..............................    71
         8.12     Vehicle Leases ........................................    72
         8.13     Right of First Refusal ................................    73
         8.14     Compliance with Bulk Sales Laws .......................    73
         8.15     Easements; Cooperation ................................    73


ARTICLE IX            Miscellaneous .....................................    74

         9.01     Notices ...............................................    74
         9.02     Entire Agreement; Amendments ..........................    75
         9.03     Governing Law .........................................    75
<PAGE>   5
                                      -iv-


         9.04     Headings ..............................................    76
         9.05     Counterparts ..........................................    76
         9.06     Time of the Essence ...................................    76
         9.07     Binding Effect ........................................    77
         9.08     No Third Party Beneficiary ............................    77
         9.09     Survival ..............................................    77
         9.10     Litigation ............................................    77
         9.11     Limited Recourse ......................................    77
         9.12     Construction ..........................................    78
         9.13     Enforceability ........................................    78
         9.14     Non-Recordation .......................................    78
         9.15     Several Liability of Buyer ............................    78
         9.16.    Trustee Exculpation ...................................    78
<PAGE>   6


                           PURCHASE AND SALE AGREEMENT

         THIS PURCHASE AND SALE AGREEMENT is entered into and dated as of July
18, 1997, by and among Mr. Thomas J. Flatley, individually; Thomas J. Flatley
and John J. Roche, as Trustees of Hyannis-1992 Realty Trust, a Massachusetts
nominee trust; Tara Hotel Management Co. LLC, a Massachusetts limited liability
company; John J. Flatley, as Trustee and Gregory D. Stoyle, as Trustee (each a
"Seller" and collectively the "Sellers"), and SLT Realty Limited Partnership, a
Delaware limited partnership ("SLT Realty"), and SLC Operating Limited
Partnership, a Delaware limited partnership ("SLC Operating"; SLT Realty and SLC
Operating are referred to collectively herein as the "Buyer").

                              PRELIMINARY STATEMENT

         A.       Quoted terms used but not defined in this Preliminary
Statement have the meanings set forth in Section 1.01 hereof.

         B.       Sellers are the owners (or lessees, as the case may be) of the
hotel properties (each a "Hotel" and collectively, the "Hotels") each being
known and numbered as follows:

         1.       Sheraton Tara Hotel ("Braintree Sheraton") 
                  37 Forbes Road
                  Braintree, MA 02184

         2.       Sheraton Tara Hotel ("Framingham Sheraton") 
                  1657 Worcester Road 
                  Framingham, MA 01701

         3.       Sheraton Tara Hotel ("Nashua Sheraton") 
                  Tara Boulevard 
                  Nashua, NH 03062

         4.       Sheraton Tara Hotel ("Parsippany Sheraton") 
                  199 Smith Road
                  Parsippany, NJ 07054

         5.       Tara's Ferncroft Conference Resort ("Danvers Tara") 
                  50 Ferncroft Road 
                  Danvers, MA 01923

         6.       Cape Codder Hotel ("Cape Codder") 
<PAGE>   7
                                      -2-

                  Rte. 132 & Bearse's Way
                  Hyannis, MA 02601

         7.       Tara Hyannis Hotel & Resort ("Hyannis Hotel")
                  West End Circle
                  Hyannis, MA 02601

         8.       Colonial Hilton Hotel ("Wakefield Hilton") 
                  Rte. 128/95 Audubon Road 
                  Wakefield, MA 01880

         9.       Merrimack Hotel & Conference Center ("Merrimack Hotel") 
                  4 Executive Park Drive 
                  Merrimack, NH 03054

         10.      Sheraton Tara Hotel ("Newton Sheraton") 
                  320 Washington Street
                  Newton, MA 02158

         11.      Sheraton Tara Hotel ("South Portland Sheraton") 
                  363 Maine Mall Road 
                  South Portland, ME 04106

         12.      Tara Hotel ("Stamford Tara") 
                  2701 Summer Street 
                  Stamford, CT 06905

         13.      Sheraton Tara Hotel ("Warwick Sheraton") 
                  1850 Post Road
                  Warwick, RI 02886

         14.      Wayfarer Inn ("Wayfarer Inn") 
                  121 South River Road 
                  Bedford, NH 03110

         15.      Sheraton Tara Lexington Inn ("Lexington Sheraton") 
                  727 Marrett Road 
                  Lexington, MA 02173

         C.       Sellers now desire to sell, and Buyer desires to purchase, the
aforesaid Hotels, subject to and in accordance with all of the terms, covenants,
conditions, provisions and limitations hereinafter set forth.
<PAGE>   8
                                      -3-

         NOW, THEREFORE, for the mutual covenants set forth herein, and other
good and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto do hereby agree as follows:

                                    ARTICLE I

         1.01     Definitions.

         "Accountant" shall mean Coopers & Lybrand or another accountant
mutually agreeable to Buyer and Sellers.

         "Act of Bankruptcy" shall mean if a party hereto or any general partner
thereof shall (a) apply for or consent to the appointment of, or the taking of
possession by a receiver, custodian, trustee or liquidator of itself or of all
or a substantial part of its property, (b) admit in writing its inability to pay
its debts as they become due, (c) make a general assignment for the benefit of
its creditors, (d) file a voluntary petition or commence a voluntary case or
proceeding under the Federal Bankruptcy Code (as now or hereafter in effect),
(e) be adjudicated a bankrupt or insolvent, (f) file a petition seeking to take
advantage of any other law relating to bankruptcy, insolvency, reorganization,
winding-up or composition or adjustment of debts, (g) fail to controvert in a
timely and appropriate manner, or acquiesce in writing to, any petition filed
against it in an involuntary case or proceeding under the Federal Bankruptcy
Code (as now or hereafter in effect), or (h) take any corporate, partnership,
limited liability company or trust action for the purpose of effecting any of
the foregoing; or if a proceeding or case shall be commenced, without the
application or consent of a party hereto or any general partner thereof, in any
court of competent jurisdiction seeking (i) the liquidation, reorganization,
dissolution or winding-up, or the composition or readjustment of debts, of such
party or general partner, (ii) the appointment of a receiver, custodian, trustee
or liquidator for such party or general partner or all or any substantial part
of its assets, or (iii) other similar relief under any law relating to
bankruptcy, insolvency, reorganization, winding-up or composition or adjustment
of debts, and such proceeding or case shall continue unstayed or undismissed for
a period of sixty (60) days; or an order (including an order for relief entered
in an involuntary case under the Federal Bankruptcy Code, as now or hereafter in
effect), judgment or decree approving or ordering any of the foregoing shall be
entered and continue unstayed and in effect, for a period of 60 consecutive
days.
<PAGE>   9
                                      -4-

         "ADA Requirements" shall mean the requirements, applicable to the
Hotels, of the Americans with Disabilities Act or any similar requirements under
state or local statutes, regulations or ordinances.

         "Additional Deposit" shall have the meaning set forth in Section 3.03.

         "Affiliate" shall have the meaning set forth in Rule 12b-2 promulgated
under the Securities Exchange Act of 1934, as amended.

         "Agreement" shall mean this Purchase and Sale Agreement, and the
Exhibits and Schedules attached hereto, and any amendments which may hereafter
be executed and delivered among Buyer and Sellers.

         "Allocated Purchase Price" shall have the meaning set forth in Section
3.01(b).

         "Ancillary Newton Leases" shall mean those leases more particularly
described on Schedule 1.01(a).

         "Assignments" shall have the meaning set forth in Section 5.04(d).

         "Assumed Liabilities" shall mean (a) all Liabilities under the Hotel
Contracts assigned to Buyer arising or accruing on or after the Closing Date,
except for any such Liabilities relating to a breach or default prior to the
Closing Date, (b) any Liabilities described herein to the extent Buyer has
received a Decrease therefor, and (c) all Liabilities with respect to the Hotels
and the Hotel Assets arising or accruing on or after the Closing Date except for
any such Liabilities relating to an occurrence or event taking place prior to
the Closing Date. Assumed Liabilities shall not include any Compensation earned
or accrued prior to Closing by any Employee.

         "Bills of Sale" shall have the meaning set forth in Section 5.04(c).

         "Business" shall mean with respect to each of the Hotels, the ownership
and operation of such Hotel.

         "Business Day" shall mean any day of the year, except Saturdays,
Sundays and federal holidays.

         "Buyer's Closing Documents" shall have the meaning set forth in Section
5.05.
<PAGE>   10
                                      -5-

         "Capital Expenditure Schedule" shall have the meaning set forth in
Section 8.01(b).

         "Casualty" shall have the meaning set forth in Section 8.05.

         "Closing" shall have the meaning set forth in Section 5.01.

         "Closing Date" shall have the meaning set forth in Section 5.01.

         "Closing Documents" shall mean the Sellers Closing Documents and the
Buyers Closing Documents.

         "Code" shall mean the Internal Revenue Code of 1986, as the same may be
amended from time to time, and as interpreted in Treasury regulations and
rulings issued, adopted or promulgated thereunder.

         "Compensation" shall mean the direct salaries and wages paid to or
accrued for the benefit of the Employees, including incentive compensation,
together with all fringe benefits payable to, or accrued for the benefit of, any
executive or other employee, including employer's contributions under the
Federal Insurance Contribution Act, unemployment compensation, or other
employment taxes, pension fund contributions, worker's compensation, group life
and accident and health insurance premiums, profit sharing, retirement,
disability and other similar benefits, accrued vacation pay, and all other
contributions to, and amounts paid or accrued under, pension and other employee
health and benefit plans, programs or policies.

         "Condemnation" shall have the meaning set forth in Section 8.04.

         "Condition of Property" shall have the meaning set forth in Section
4.03(a).

         "Consumables" shall mean with respect to each of the Hotels or Manager
(as the case may be) all food and beverages (alcoholic and non-alcoholic);
engineering, maintenance, cleaning and housekeeping materials and supplies,
including soap and other toiletries and matches; stationery, menus and other
printed materials; and all other supplies of all kinds, whether used, unused or
held in reserve storage for future use in connection with the Business of each
of the Hotels, which are, on the date hereof, subject to such depletion, and
including such re-supplies as shall occur and be made in the Ordinary Course of
Business prior to the Closing Date, and whether issued or held in operating
departments or held in reserve storage, but excluding (i) Fixtures and Tangible
Personal 
<PAGE>   11
                                      -6-

Property, (ii) Operating Equipment, (iii) Miscellaneous Property Assets, (iv)
Motor Vehicles, and (v) Third Party Property.

         "Conveyance Documents" shall mean all of the documents to be delivered
by Sellers to Buyer under Sections 5.04(a), 5.04(b), 5.04(c), 5.04(d), 5.04(e)
and 5.04(f).

         "Corporations" shall mean those certain corporations set forth on
Schedule 1.01(b), each of which is an Affiliate of one or more of the Sellers.

         "Cut Off Time" shall mean 12:01 a.m. on the Closing Date.

         "Decrease" shall have the meaning set forth in Section 6.01.

         "Deeds" shall have the meaning set forth in Section 5.04(a).

         "Due Diligence Material Adverse Effect" shall mean any condition,
event, development or circumstance (i) which makes a representation given in
Section 4.01 untrue in any material respect and which has resulted in, or is
foreseeably likely to result in, Liabilities, taking into consideration all
other such conditions, events, developments or circumstances, in excess of One
Million Dollars ($1,000,000.00) with respect to the Business of a Hotel, or Ten
Million Dollars ($10,000,000.00) in the aggregate with respect to the Business
of all of the Hotels, and (ii) which is not an Initial Inspection Matter,
provided that with respect to the audit of the Financial Statements of the
Sellers, a Due Diligence Material Adverse Effect shall only be deemed to exist
if such audit reveals material audit adjustments related to such Financial
Statements which are necessary in order to make the representations given in
Section 4.01(x) correct in all material respects, and such adjustments, on a
consolidated basis, when added to all other Due Diligence Material Adverse
Effects, have resulted in, or are foreseeably likely to result in, Liabilities
in excess of Ten Million Dollars ($10,000,000.00) in the aggregate with respect
to the Business of all of the Hotels. In calculating whether a Due Diligence
Material Adverse Effect has occurred, any positive adjustments in the operations
of the Hotels which are revealed in the audit of the Financial Statements shall
be taken into account on the same basis as negative adjustments in the
operations of the Hotels which are revealed in the audit of the Financial
Statements, and after having been so taken into account shall offset any
Liabilities included within the claimed Due Diligence Material Adverse Effect.

         "Due Diligence Materials" shall have the meaning set forth in Section
3.06.
<PAGE>   12
                                      -7-

         "Due Diligence Period" shall mean the period commencing on the Firm
Date and ending on the later of 5:00 p.m. (Pacific Time) (i) thirty (30) days
thereafter or (ii) fifteen (15) days after Buyer has received surveys from the
Sellers, which the Sellers' surveyors believe in good faith to satisfy the
requirements of Section 5.03 hereof.

         "Due Diligence Room" shall have the meaning set forth in Section 3.06.

         "Due Diligence Termination Notice" shall have the meaning set forth in
Section 3.06.

         "Earnest Money" shall mean the Initial Deposit and Additional Deposit
and the Extension Deposit (if applicable), together with any interest earned
thereon, less expenses paid therefrom.

         "Earnest Money Escrow" shall have the meaning set forth in Section
3.03.

         "Earnest Money Escrow Agreement" shall have the meaning set forth in
Section 3.03.

         "Employee Pension Benefit Plan" shall have the meaning assigned such
term under Section 3(2) of ERISA excluding, however, any Multiemployer Plan.

         "Employee Welfare Benefit Plan" shall have the meaning assigned such
term under Section 3(1) of ERISA excluding, however, any Multiemployer Plan.

         "Employees" shall mean all employees of each of the Hotels, Manager and
Sellers employed exclusively in connection with the Hotels.

         "Environmental Claims" shall mean any claim for reimbursement or
remediation expense, contribution, personal injury, property damage or damage to
natural resources made, asserted or prosecuted by or on behalf of any third
party (whether based on negligent acts or omissions, statutory liability, strict
liability without fault or otherwise) including, without limitation, any
Governmental Authority, Employee, former employee or guest, or their respective
legal representatives, heirs, beneficiaries and estates, relating to or arising
out of the release of any Hazardous Material or the violation of any
Environmental Laws.
<PAGE>   13
                                      -8-

         "Environmental Laws" shall mean and include the Comprehensive
Environmental Response, Compensation and Liability Act, 42 U.S.C. Sections 9601,
et seq., the Resource Conservation and Recovery Act 42 U.S.C. Sections 6901, et
seq., and all other and similar Legal Requirements governing the environment or
any Hazardous Material, all as amended from time to time, and all rules and
regulations promulgated thereunder.

         "Environmental Liabilities" shall mean any cost or expense of any
nature whatsoever required to be undertaken pursuant to any Environmental Laws
to contain, remove, remedy, respond to, clean up or abate any release of
Hazardous Material, or other contamination of surface water, groundwater, land
surface or subsurface strata, whether on-site or off-site arising from
operations or activities on the Real Property or any part thereof with respect
to any of the Hotels, including, but not limited to, the manufacture,
generation, formulation, processing, labeling, distribution, introduction into
commerce or on-site or off-site use, treatment, handling, storage, disposal or
transportation of any Hazardous Material, but excluding cleaning, office and
other supplies or items used in connection with the Business of the Hotel which
are properly packaged, stored and used in compliance with all Environmental
Laws.

         "Environmental Reports" shall have the meaning set forth in Section
4.01(r).

         "Equipment Leases" shall mean with respect to each of the Hotels or
Manager (as the case may be) all leases and purchase money security agreements
(including all amendments, modifications and supplements thereto and guaranties,
extensions and renewals thereof) for any Fixtures and Tangible Personal Property
used or usable in the Business of such Hotel.

         "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
as amended, and the regulations, interpretations and exemptions promulgated
thereunder.

         "Escrow Agent" shall mean Commonwealth Land Title Insurance Company or
a trust company which is an Affiliate thereof, in its capacity as escrowee under
the Earnest Money Escrow Agreement and the Indemnity Fund Agreement.

         "Exchange Escrowee" shall have the meaning set forth in Section
8.06(f).
<PAGE>   14
                                      -9-

         "Excluded Liabilities" shall mean all Liabilities arising or accruing
prior to the Closing Date, except to the extent Buyer has received a Decrease
therefor in the Purchase Price, but expressly excluding any Assumed Liabilities.

         "Excluded Permits" shall mean those Permits which are non-transferable
under applicable law or under the provisions of such Permit.

         "Excluded Property" shall mean (i) Third Party Property, (ii) the
Excluded Permits, (iii) cash or other funds on deposit in bank accounts or in
transit for deposit (not including petty cash and house banks), (iv) refunds,
rebates or other claims or interest thereon, for periods or events occurring
prior to the Cut Off Time, (v) prepaid insurance and other prepaid items, (vi)
utility deposits, (vii) Protected Name, (viii) Protected Marks, and (ix) Motor
Vehicles owned by Sellers.

         "Extension Deposit" shall have the meaning set forth in Section 5.01.


         "Ferncroft" shall mean Ferncroft Water Systems, Inc., a Massachusetts
corporation.

         "Final Closing Statement" shall have the meaning set forth in Section
6.02.

         "Financial Statements" shall have the meaning set forth in Section
4.01(x).

         "Firm Date" shall mean August 4, 1997.

         "Fixtures and Tangible Personal Property" shall mean with respect to
each of the Hotels or Manager (as the case may be) all fixtures, furniture,
furnishings, fittings, equipment, machinery, apparatus, appliances, computer
hardware, art work and other articles of tangible personal property owned by a
Seller at Closing and used exclusively in connection with the Business of such
Hotel or any part thereof, subject to such depletions, re-supplies,
substitutions and replacements as shall occur and be made in the Ordinary Course
of Business prior to the Closing Date, excluding, however (i) Operating
Equipment, (ii) Consumables, (iii) Miscellaneous Property Assets, (iv) Motor
Vehicles, and (vi) Third Party Property.
<PAGE>   15
                                      -10-

         "Franchise Agreements" shall mean, collectively, the Sheraton Franchise
Agreements and the Hilton Franchise Agreement.

         "Force Majeure Causes" shall mean causes beyond the reasonable control
of Sellers, including, without limitation, casualties, war, insurrection,
strikes, lockouts and governmental actions.

         "Franchisors" shall mean, collectively, Sheraton and Hilton.

         "Governmental Authority" shall mean any federal, state, county,
municipal or other governmental or quasi-governmental body or agency or any
subdivision thereof.

         "Ground Lease" shall mean the Amended and Restated Motor Hotel Lease
Agreement dated as of January 1, 1996, between James A. Magliozzi, as Trustee of
The Gateway Realty Trust, as landlord, and the Manager, as tenant, with respect
to the Newton Sheraton, and any amendments or modifications thereto.

         "Hazardous Materials" shall mean any material or substance which is (i)
defined as a "hazardous waste" under the Resource Conservation and Recovery Act
of 1976 (42 U.S.C. Sections 6901 et seq.), as amended from time to time, and
regulations promulgated thereunder; (ii) defined as a "hazardous substance"
under the Comprehensive Environmental Response, Compensation and Liability Act
of 1980 (42 U.S.C. Sections 9601 et seq.), as amended from time to time, and
regulations promulgated thereunder ("CERCLA"); (iii) defined as a hazardous or
toxic substance, pollutant, contaminant or waste in any Legal Requirement in the
State in which any of the Real Property is located; (iv) petroleum; (v)
asbestos; or (vi) designated as a "hazardous substance" pursuant to Section 311
of the Clean Water Act, 33 U.S.C. Section 1251 et seq. (33 U.S.C. Section 1321)
or listed pursuant to Section 307 of the Clean Water Act (33 U.S.C. Section
1317).

         "Hilton" shall mean Hilton Inns, Inc., a Delaware corporation.

         "Hilton Franchise Agreement" shall mean that certain License Agreement
dated as of July 15, 1993 by and between Hilton Inns, Inc. and Thomas J.
Flatley.

         "Hilton Right of First Refusal" shall have the meaning set forth in
Section 8.13.
<PAGE>   16
                                      -11-

         "Hotel" shall have the meaning set forth in Recital B of the
Preliminary Statement.

         "Hotel Assets" shall mean with respect to each Hotel, the (i) Real
Property, (ii) Fixtures and Tangible Personal Property, (iii) Operating
Equipment, (iv) Consumables, (v) Motor Vehicles, (vi) Miscellaneous Property
Assets, and (vii) all right, title and interest of Sellers in the Hotel
Contracts, but excluding the Excluded Property.

         "Hotel Contracts" shall mean with respect to each Hotel, the Franchise
Agreements, Management Agreements, Operating Agreements, Equipment Leases,
Vehicle Leases, Space Leases and Permits pertaining to such Hotel, and in
addition, (a) with respect to the Braintree Sheraton only, the Union Contract,
and (b) with respect to the Newton Sheraton only, the Ground Lease and Ancillary
Newton Leases.

         "Improvements" shall mean with respect to each Hotel, the buildings,
structures (surface and subsurface) and other improvements located on the Land
for such Hotel, including such fixtures as shall constitute real property under
applicable Legal Requirements, including, without limitation, all electrical,
mechanical, plumbing and other building systems; fire protection, security and
surveillance systems; and all telecommunications, computer, wiring and cable
installations, to the extent owned by Sellers.

         "Increase" shall have the meaning set forth in Section 6.01.

         "Indemnification Threshold" shall have the meaning set forth in Section
4.06(d).

         "Indemnitee" shall have the meaning set forth in Section 4.06(c).

         "Indemnitor" shall have the meaning set forth in Section 4.06(c).

         "Indemnity Escrow" shall have the meaning set forth in Section 4.06(f).

         "Indemnity Fund Agreement" shall have the meaning set forth in Section
4.06(f).

         "Indemnity Reduction Date" shall mean the date which is the earlier of
(i) thirty (30) days after the date Buyer receives audited financial statements
for all of the Hotels for the year ending December 31, 1997 or (ii) March 31,
1998.
<PAGE>   17
                                      -12-

         "Indemnity Termination Date" shall have the meaning set forth in
Section 4.06(f).

         "Initial Deposit" shall have the meaning set forth in Section 3.03.

         "Initial Inspection Matters" shall have the meaning set forth in
Section 3.06(b).

         "Initial Inspection Period" shall mean the period commencing on July
18, 1997 and ending at 5:00 p.m. (Pacific Time) on the Firm Date.

         "Initial Inspection Termination Notice" shall have the meaning set
forth in Section 3.06.

         "Initial Inspectors" shall have the meaning set forth in Section 3.06.

         "Initial Maximum Indemnity Amount" shall have the meaning set forth in
Section 4.06(d).

         "Insurance Policies" shall have the meaning set forth in Section
4.01(w).

         "Intangible Assignments" shall have the meaning set forth in Section
5.04(f).

         "Intellectual Property" shall mean with respect to each of the Hotels
or Manager (as the case may be) all of the following owned by, issued to or
licensed to any Seller and used exclusively in the Business of such Hotel: (i)
trademarks, service marks, trade dress, logos and trade names, together with all
goodwill associated therewith and all registrations, applications, renewals,
translations, adaptations, derivations and combinations thereof; (ii) copyrights
and copyrightable works and all registrations, applications and renewals
therefor; (iii) trade secrets and confidential information (including, without
limitation, ideas, drawings, specifications, designs, plans, proposals,
financial and accounting data, business and marketing plans, and customer and
supplier lists); (iv) computer software; (v) all other intellectual property
rights; and (vi) all copies and tangible embodiments of the foregoing (in
whatever form or medium), but excluding the Protected Marks and Protected Name.

         "Intentional Seller Default" shall mean (i) a deliberate and bad faith
failure by a Seller to deliver a Seller Closing Document after Buyer has
satisfied its obligations or tendered performance hereunder, (ii) an 
<PAGE>   18
                                      -13-

intentional and bad faith frustration of one or more closing conditions of the
Sellers set forth in Section 7.01 hereof, or (iii) fraud committed by one or
more of the Sellers. Notwithstanding anything contained herein to the contrary,
any failure to deliver a Seller Closing Document or satisfy a closing condition
shall not be deemed an Intentional Seller Default if caused by or resulting from
(a) Force Majeure Causes, or (b) Sellers' inability to deliver such Seller's
Closing Document after making reasonable efforts, which efforts shall not
require the Sellers to expend funds or incur Liabilities except for payment of
Sellers' Existing Mortgages, title insurance premiums, transfer taxes and other
tax liabilities, or (c) compliance with a Legal Requirement, the imposition of
which does not result from a deliberate, bad faith act or omission on the part
of the Sellers.

         "Knowledge" shall mean, (i) with respect to the Sellers or a Seller,
the current actual knowledge of Thomas J. Flatley, John J. Roche, or the general
managers of the Hotels, and shall not be construed to refer to the knowledge of
any other trustee, partner, officer, director, agent, employee or representative
of any Seller, or any Affiliate of any Seller; and (ii) with respect to the
Buyer, the current actual knowledge of Barry Sternlicht, Steven Goldman, Ronald
Brown or Nir Margalit, and shall not be construed to refer to the knowledge of
any other trustee, partner, officer, director, agent, employee or representative
of Buyer, or any Affiliate of Buyer.

         "Land" shall mean those parcels of land legally described on Schedule
1.01(c), together with all easements, rights of way, servitudes, tenements,
hereditaments, appurtenances, privileges and other rights with respect thereto,
and all landscaping located thereon.

         "Latest Delivery Date" shall have the meaning set forth in Section
3.06(a).

         "Lease Assignments" shall have the meaning set forth in Section
5.04(e).

         "Legal Requirements" shall mean all federal, state and local laws,
statutes, ordinances, rules and regulations affecting or in any way relating to
the Hotels or the Business of the Hotels, including, without limitation, the
Environmental Laws, the Americans with Disabilities Act, and the Occupational
Safety and Health Act of 1970, as amended from time to time.
<PAGE>   19
                                      -14-

         "Lexington Addition" shall have the meaning set forth in Section
8.01(c).

         "Liabilities" shall mean any liability, obligation, loss in value,
damage, cost or expense of any nature whatsoever, whether now known or unknown,
asserted or unasserted, accrued or unaccrued, liquidated or unliquidated, due or
to become due, including, without limitation, any liability with respect to
taxes of any kind whatsoever that relate to any of the Purchased Assets or the
Business of the Hotels.

         "Management Agreements" shall mean those certain Management Agreements
identified on Schedule 1.01(d), each of which is by and between a Seller and
Manager, pursuant to which, among other things, Manager has been appointed the
sole and exclusive manager for such Seller in connection with the operation,
maintenance and administration of each of the Hotels.

         "Manager" shall mean Tara Hotel Management Co. LLC, a Massachusetts
limited liability company.

         "Manager Assets" shall mean with respect to Manager the following items
(if any) owned by Manager: (i) Real Property; (ii) Fixtures and Tangible
Personal Property, (iii) Operating Equipment, (iv) Consumables, (v) Motor
Vehicles, (vi) Miscellaneous Property Assets, and (vii) all right, title and
interest of Manager in the Manager Contracts, but excluding Third Party
Property.

         "Manager Contracts" shall mean with respect to Manager the following
(if any): Management Agreements, Operating Agreements, Equipment Leases, Vehicle
Leases, Space Leases and Permits.

         "Material Adverse Effect" shall mean any condition, event, development
or circumstance which has resulted in, or is foreseeably likely to result in,
any Liability in excess of Ten Million Dollars ($10,000,000.00) in the aggregate
with respect to the Business of all of the Hotels. In calculating whether a
Material Adverse Effect has occurred, any positive adjustments in the operations
of the Hotels which are revealed in the audit of the Financial Statements shall
be taken into account on the same basis as negative adjustments in the
operations of the Hotels which are revealed in the audit of the Financial
Statements, and after having been so taken into account shall offset any
Liabilities included within the claimed Material Adverse Effect.
<PAGE>   20
                                      -15-

         "Material Equipment Leases" shall mean with respect to each of the
Hotels or Manager (as the case may be), the Equipment Leases requiring aggregate
remaining payments in excess of Fifty Thousand and No/100 Dollars ($50,000.00).

         "Material Hotel Contracts" shall mean with respect to each of the
Hotels or the Manager (as the case may be), the Hotel Contracts requiring
aggregate remaining payments in excess of Fifty Thousand and No/100 Dollars
($50,000.00).

         "Material Operating Agreements" shall mean with respect to each of the
Hotels or the Manager (as the case may be), the Operating Agreements requiring
aggregate remaining payments in excess of Fifty Thousand and No/100 Dollars
($50,000.00).

         "Miscellaneous Property Assets" shall mean with respect to each of the
Hotels or Manager (as the case may be) all (i) Intellectual Property, (ii)
contract rights, leases and concessions; (iii) rights under guaranties or
warranties relating to goods, merchandise or services; (iv) plans and
specifications; (v) telephone numbers (except for those numbers related to the
Protected Name or Protected Marks); and (vi) other items of intangible personal
property relating to the Business of such Hotel or Manager, as the case may be,
or any part thereof, and the goodwill associated therewith, including, without
limitation, any goods, merchandise or services either in transit, under
fabrication or otherwise ordered but not yet received at such Hotel or by
Manager, as the case may be, on or prior to the Closing Date, and including all
accounts and other receivables, and unpaid rents, attributable to such Hotel or
Manager, as the case may be, but excluding: (a) Hotel Contracts, and (b) the
Excluded Property; provided, however, the term "Miscellaneous Property Assets"
shall in all events include Excluded Property items to the extent there is an
Increase in the Purchase Price for any such items otherwise excluded pursuant to
the foregoing provisions.

         "Multiemployer Plan" shall mean a "multiemployer plan" within the
meaning of Section 3(37) of ERISA.

         "Motor Vehicles" shall mean with respect to each of the Hotels all
motor vehicles owned or leased by a Seller and used exclusively by a Seller in
the Business of such Hotel.

         "Operating Agreements" shall mean with respect to each of the Hotels or
Manager (as the case may be) all service and maintenance contracts, credit card
service agreements, billboard leases and other 
<PAGE>   21
                                      -16-

contracts (including all amendments, modifications and supplements thereto and
guaranties, extensions and renewals thereof) with respect to the Business of
such Hotel, other than the (i) Ground Lease; (ii) Ancillary Newton Leases; (iii)
Franchise Agreements; (iv) Management Agreements; (v) Equipment Leases; (vi)
Vehicle Leases; and (vii) Space Leases.

         "Operating Equipment" shall mean with respect to each of the Hotels or
Manager (as the case may be) all china, glassware, linens, silverware and
uniforms, whether in use or held in reserve storage for future use, in
connection with the Business of such Hotel, which are on hand on the date
hereof, subject to such depletion and including such resupplies, substitutions
and replacements as shall be made in the Ordinary Course of Business prior to
the Closing Date.

         "Ordinary Course of Business" shall mean with respect to each of the
Hotels the ordinary course of business consistent with past custom and practice
for such Hotel.

         "Permits" shall mean with respect to each of the Hotels all licenses,
governmental franchises and permits used in or relating to the Business of such
Hotel or any part thereof or facilities located thereon.

         "Permitted Exceptions" shall mean those matters (i) specified on the
Title Commitments delivered to the Buyer, other than the Sellers' Existing
Mortgages, (ii) permitted in accordance with Section 8.01(g), or (iii) which may
be otherwise agreed upon by the Sellers and Buyer.

         "Personal Property" shall mean with respect to each of the Hotels, all
Hotel Assets other than Real Property.

         "Preliminary Closing Statement" shall have the meaning set forth in
Section 6.02.

         "Primary Due Diligence Materials" shall have the meaning set forth in
Section 3.06(a).

         "Protected Marks" shall mean those trademarks, service marks, trade
names, logos, designs, and all goodwill appurtenant thereto which are (i) owned
by Seller or an Affiliate thereof as identified on Schedule 1.01(e), (b) owned
by any Space Lessees (or licensed for use by any Space Lessees), or (c) owned by
any Franchisors.
<PAGE>   22
                                      -17-

         "Protected Name" shall mean the name "Tara", the name "The Castle", and
any variations thereof or derivations thereof, whether used alone or in
combination with one or more other words or names.

         "Purchase Price" shall have the meaning set forth in Section 3.01(a).

         "Purchased Assets" shall mean all Hotel Assets with respect to all of
the Hotels, the Manager Assets and the Shares.

         "Real Property" shall mean with respect to each of the Hotels or
Manager (as the case may be), the Land and Improvements.

         "Retained Parcels" shall have the meaning set forth in Section 8.01(g).

         "Secondary Due Diligence Materials" shall have the meaning set forth in
Section 3.06(a).

         "Sellers Closing Documents" shall have the meaning set forth in Section
5.04.

         "Sellers Existing Mortgages" shall mean those mortgages encumbering the
Hotels and more particularly described on Schedule 1.01(g) hereof.

         "Shares" shall mean the capital stock in the Corporations owned by a
Seller.

         "Sheraton" shall mean ITT Sheraton Corporation, a Delaware corporation.

         "Sheraton Franchise Agreements" shall mean those franchise agreements
set forth on Schedule 1.01(f).

         "Space Leases" shall mean with respect to each of the Hotels all
leases, subleases, licenses, franchises, concessions and other occupancy
arrangements (including all amendments, modifications and supplements thereto
and guaranties, extensions and renewals thereof) for the use or occupancy by
third parties of any portion of the Real Property other than the occupancy by
guests of the Hotel of rooms or suites, meeting facilities or function rooms or
golf course reservations in the Ordinary Course of Business.
<PAGE>   23
                                      -18-

         "Space Lessee" shall mean any person or entity entitled to occupy any
portion of the Real Property under a Space Lease.

         "Starwood Lodging Corporation" shall mean Starwood Lodging Corporation,
a Maryland corporation.

         "Starwood Lodging Trust" shall mean Starwood Lodging Trust, a Maryland
real estate investment trust.

         "Subsequent Maximum Indemnity Amount" shall have the meaning set forth
in Section 4.06(d).

         "Surveys" shall have the meaning set forth in Section 5.03.

         "Survival Period" shall have the meaning set forth in Section 4.04(a).

         "Tax-Free Exchange" shall have the meaning set forth in Section
8.06(f).

         "Taxes" shall mean any federal, state, local or foreign income, gross
receipts, license, payroll, employment, excise, severance, stamp, occupation,
premium, windfall profits, environmental, customs duties, capital stock,
franchise, profits, withholding, social security, unemployment, disability, real
property, personal property, sales, use, room, transfer, registration, ad
valorem, betterment assessments, value added, alternative or add-on minimum,
estimated, or other tax of any kind whatsoever, including any interest, penalty,
or addition thereto, whether disputed or not, and including any obligation to
indemnify or otherwise assume or succeed to such tax liability of any other
person.

         "Third Party Property" shall mean all items of Personal Property
located at each of the Hotels which are (i) owned by Space Lessees, Employees,
guests, other persons furnishing food or services to such Hotels, or other third
parties, (ii) leased pursuant to the Equipment Leases and Vehicle Leases with
respect to such Hotels, or (iii) items that are subject to the rights of the
Franchisors under the Franchise Agreements.

         "Title Commitments" shall have the meaning set forth in Section
5.02(a).

         "Title Company" shall mean Commonwealth Land Title Insurance Company
and/or Chicago Title Insurance Company.
<PAGE>   24
                                      -19-

         "Title Insurance Amount" shall have the meaning set forth in Section
5.02(a).

         "Title Policies" shall have the meaning set forth in Section 5.02(b).

         "Transferred Employees" shall have the meaning set forth in Section
8.09(a).

         "Trusts" shall mean those certain trusts set forth in the first
paragraph of this Agreement with respect to which Thomas J. Flatley, John J.
Roche, John S. Flatley and Gregory D. Stoyle are Trustees.

         "Union Contract" shall mean that certain Agreement between The Sheraton
Tara Hotel, Braintree, Massachusetts and Local 26, Hotel, Restaurant,
Institutional Employees and Bartenders International Union dated March 1, 1997.

         "Vehicle Leases" shall mean with respect to each of the Hotels or
Manager (as the case may be) all leases (including all amendments, modifications
and supplements thereto and guaranties, extensions and renewals thereof)
pursuant to which a Seller leases a Motor Vehicle.

         "WARN Act" shall have the meaning set forth in Section 4.01(s) hereof.

         "Water Agreement" shall have the meaning set forth in Section 5.04(r).

         1.02 References. All references in this Agreement to particular
sections or articles shall, unless expressly otherwise provided, or unless the
context otherwise requires, be deemed to refer to the specific sections or
articles in this Agreement. The words "herein", "hereof", "hereunder",
"hereinafter", "hereinabove" and other words of similar import refer to this
Agreement as a whole and not to any particular section, subsection or article
hereof.

         1.03 Pronouns. All pronouns and variations thereof used herein shall,
regardless of the pronoun actually used, be deemed to refer to the masculine,
feminine, neuter, singular or plural as the identity of the person or persons
may, in the context in which such pronoun is used, require.
<PAGE>   25
                                      -20-

                                   ARTICLE II

                         Agreement for Sale and Purchase

         2.01 Purchased Assets. For the consideration and subject to the terms
and conditions herein set forth and in reliance upon the representations,
warranties, covenants and undertakings herein contained, and subject to each of
the terms, covenants and conditions herein set forth, Sellers hereby agree to
sell, transfer, assign, convey, set over and confirm the Purchased Assets unto
Buyer, and Buyer hereby agrees to purchase the Purchased Assets from Sellers,
all at the Closing on the Closing Date, subject to Section 2.02 hereof.

         2.02 Shares of the Corporations. Buyer may elect not to purchase all or
any portion of the Shares being offered for sale by the Sellers, provided that
Buyer shall not be entitled to a reduction in the Purchase Price in the event of
such an election.

                                   ARTICLE III

                                 Purchase Price

         3.01 Amount of Purchase Price.

              (a) In consideration for the sale of the Purchased Assets, Buyer
agrees to pay to Sellers, at the Closing, the sum of Four Hundred Seventy
Million Dollars ($470,000,000.00), as adjusted by any Increase or Decrease (the
foregoing sum being herein referred to as the "Purchase Price").

              (b) The Purchase Price shall be allocated among each Hotel (the
"Allocated Purchase Price"), and further allocated among Land, Improvements,
Personal Property (other than goodwill) and goodwill with respect to each Hotel,
as set forth on Schedule 3.01(b) attached hereto. Sellers and Buyer agree that
the allocation set forth on Schedule 3.01(b) has been arrived at by a process of
arm's-length negotiations, including the parties' best judgment as to the fair
market value of each respective asset, and the parties specifically agree to
such allocation as final and binding (as between the parties) and will
consistently reflect such allocations on their respective federal, state and
local tax returns. The terms of this Section 3.01(b) shall survive the Closing.
Buyer and Sellers acknowledge and agree that no value has been attributed to the
Lexington Addition in the calculating of the Purchase Price, except as may be
provided in Section 6.01(m).
<PAGE>   26
                                      -21-

              (c) Except as set forth in Sections 5.02, 8.07 and 8.13, (i)
notwithstanding the allocation of the Purchase Price, the sale of the Hotels
shall be on an all or nothing basis, the sale of each item of each Hotel to be
conditioned upon the simultaneous sale of all other items of all Hotels on a
concurrent basis, and (ii) Buyer shall have no right to purchase, and Sellers
shall have no right to cause Buyer to purchase, less than all of the Hotels, as
an entirety in accordance with the provisions of this Agreement.

         3.02 Payment of Purchase Price. The full amount of the Purchase Price
shall be paid at Closing by wire transfer of immediately available funds. The
Purchase Price shall be wired to such account or accounts as Sellers may direct
in a written instrument delivered to Buyer.

         3.03 Earnest Money. Concurrently with the execution of this Agreement,
Buyer shall deposit, in a strict joint order escrow (the "Earnest Money Escrow")
with the Escrow Agent the sum of Five Million and No/100 Dollars ($5,000,000.00)
(the "Initial Deposit"), such amount to be held as an earnest money deposit
hereunder in accordance with the provisions of a strict joint order escrow
agreement in the form attached hereto as Exhibit D (the "Earnest Money Escrow
Agreement"). If Buyer terminates this Agreement on or before the Firm Date
pursuant to Section 3.06(b) hereof, the Escrow Agent shall remit the Initial
Deposit to the Buyer. If the Buyer does not terminate this Agreement on or
before the Firm Date, (i) the Initial Deposit shall become non-refundable and
the Buyer shall have no right to receive the Initial Deposit at any time
thereafter, unless an Intentional Seller Default shall have occurred as
specified in Section 8.07(a) of this Agreement, and (ii) on the Firm Date, Buyer
shall deposit into the Earnest Money Escrow with the Escrow Agent the sum of
Fifteen Million and No/100 Dollars ($15,000,000.00) (the "Additional Deposit").
If Buyer terminates this Agreement pursuant to Section 3.06(d) after the Firm
Date and prior to the expiration of the Due Diligence Period, the Escrow Agent
shall no later than two (2) Business Days after the receipt of the Due Diligence
Termination Notice refund the Additional Deposit to the Buyer and deliver the
Initial Deposit to the Sellers. At the Closing, unless this Agreement has been
terminated in accordance with the terms hereof, Buyer and Sellers shall cause
their respective representatives to direct the transfer of the remaining Earnest
Money in the Earnest Money Escrow to Sellers, such amount to be applied in
partial satisfaction of the obligation of Buyer with respect to the Purchase
Price. All Earnest Money deposited in the Earnest Money Escrow shall be invested
from time to time in United States government securities, commercial paper,
certificates of deposit or other interest-
<PAGE>   27
                                      -22-

bearing accounts or certificates as directed by Buyer and as reasonably approved
by Sellers, in all events such investments to have dates of maturity not later
than the then estimated date for Closing. All costs and expenses of the Escrow
Agent incurred in connection with the establishment of the Earnest Money Escrow
or the Earnest Money Escrow Agreement shall be paid from the investment income
generated by the Earnest Money Escrow.

         3.04 Liabilities Assumed and Excluded. In addition to the payment of
the Purchase Price as above provided, at the Closing, Buyer shall assume, and
agree to pay, perform and fully discharge all of the Assumed Liabilities at and
after the Closing. Buyer shall not assume and shall have no liability for, and
Sellers shall retain and have full responsibility for the Excluded Liabilities.

         3.05 Designation of Transferees. On or before seven (7) Business Days
prior to Closing, Buyer shall have the right to designate one or more Affiliates
of Buyer as the transferees to be named in one or more of the Conveyance
Documents and may instruct the Sellers in writing to execute and deliver one or
more of the Conveyance Documents to the designees so designated by Buyer. Each
such designee must execute and deliver an Acknowledgment and Assumption
Agreement in a form reasonably satisfactory to the Sellers and Buyer, pursuant
to which each such designee shall acknowledge that such designee is an assignee
of Buyer with respect to the Real Property or Personal Property for each of the
Hotels, and shall agree to assume and discharge all of the obligations of Buyer
at Closing and thereafter arising under this Agreement with respect to such Real
Property or Personal Property (as the case may be). The designation of such
Affiliates and the execution and delivery of the Conveyance Documents to them by
the Sellers in accordance with Buyer's instructions shall not relieve or
discharge Buyer of any of its obligations arising under this Agreement,
including, without limitation, the obligation of the Buyer to pay the Purchase
Price, all indemnification obligations of the Buyer under this Agreement, and
any other obligations of the Buyer which survive Closing. In the event Buyer
designates such transferees, the term "Buyer" as used herein shall be deemed to
refer to each such designee with respect to the Real Property or Personal
Property to be transferred to such designee.

         3.06 Due Diligence Review; Initial Inspection Period; Due Diligence
Period.

              (a) Sellers shall provide or make available to Buyer, at Sellers'
sole cost and expense, all documents and materials reasonably
<PAGE>   28
                                      -23-

requested by Buyer (but excluding those materials for which Sellers provide
written notice to Buyer that such materials do not exist or are not in the
possession of Sellers, Manager or other third party from whom Sellers can obtain
such materials) (the "Due Diligence Materials") as promptly as reasonably
practicable after the execution and delivery of this Agreement, which shall be
made in installments as soon as such Due Diligence Materials are located or
become available. Buyer acknowledges that the Due Diligence Materials described
on Schedule 3.06(a)(1) (the "Secondary Due Diligence Materials") may not be made
available to the Buyer until after the Firm Date. Notwithstanding the foregoing,
Sellers shall obtain and deliver to Buyer all materials and information
specified on Schedule 3.06(a)(2) (the "Primary Due Diligence Materials") no
later than July 23, 1997, other than as expressly provided on Schedule
3.06(a)(2). Buyer acknowledges and agrees that Sellers shall assemble and make
available for review all Due Diligence Materials in a room at the offices of
Sellers' counsel, Bingham, Dana & Gould LLP, 150-160 Federal Street, Boston, MA
(the "Due Diligence Room") as promptly as reasonably practicable, and Buyer
shall have the right to make copies of any materials in the Due Diligence Room
at its sole cost and expense. In addition, Sellers agree to deliver to Buyer
copies of any Due Diligence Materials which Buyer reasonably requests for review
outside of the Due Diligence Room. In the event that this Agreement is
terminated for any reason, Buyer shall promptly return all such copies
(including, without limitation, all information provided to Buyer under the
confidentiality agreement between the parties) to Sellers, which obligation
shall survive the termination of this Agreement. Buyer acknowledges that the
Secondary Due Diligence Materials and the Schedules to this Agreement pertaining
thereto are currently being prepared by Sellers and will not be available at the
time of execution of this Agreement, and will instead be completed by Sellers
and made available to Buyer as promptly as reasonably practicable after the Firm
Date but in any event not later than ten (10) days prior to the expiration of
the Due Diligence Period (the "Latest Delivery Date"). If Sellers shall fail to
deliver one or more of the Secondary Due Diligence Materials or Schedules
pertaining thereto or a written statement that such Secondary Due Diligence
Materials or Schedules do not exist or are not in the possession of Sellers and
cannot be obtained thereby after reasonable efforts to do so on or prior to the
Latest Delivery Date, then the Due Diligence Period shall be extended one day
for each day after the Latest Delivery Date that such failure shall continue.
Notwithstanding the foregoing, in no event shall the Due Diligence Period be
extended beyond September 20, 1997.

              (b) During the Initial Inspection Period, the Buyer shall conduct
due diligence inquiries with respect to (i) all matters then 
<PAGE>   29
                                      -24-

existing related to the environmental condition of the Hotels, (ii) all matters
then existing related to the physical and structural condition and adequacy of
the Purchased Assets, including, without limitation, all Fixtures and Tangible
Personal Property, all Operating Equipment, Improvements and other capital items
(including, without limitation, those improvements owned by Ferncroft at the
Danvers Tara), and all matters related to ADA Requirements, (iii) all matters
related to the Title Commitments, the existing surveys for the Hotels (which
have been provided to Buyer) and the condition of title to the Hotels (other
than those matters which can only be ascertained by virtue of review of the
Surveys to be delivered to Buyer in accordance with Section 5.03 and matters
affecting title that are first disclosed to Buyer in a title update obtained
from the Title Company after the Firm Date which are not Permitted Exceptions),
and (iv) all matters relating to the pro forma adjustments to the financial
statements and operating budgets for the Hotels, which adjustments are more
particularly described on Schedule 3.06(b) (items (i) through (iv) above are
hereinafter referred to collectively as the "Initial Inspection Matters"). In
the event that on or prior to the Firm Date, Buyer determines in Buyer's sole
discretion that Buyer is unsatisfied with respect to one or more of the Initial
Inspection Matters, Buyer shall provide written notice of the same to the
Sellers (the "Initial Inspection Termination Notice"), in which event, the
Initial Deposit shall be returned to the Buyer in accordance with the provisions
of Section 3.03 hereof, and Sellers and Buyer shall have no further rights or
obligations hereunder, except those terms and provisions of this Agreement which
survive such a termination (including, without limitation, the provisions of
Section 3.06(e) hereof). In the event that Buyer terminates the Agreement in
accordance with this Section 3.06(b), and Sellers so request in writing within
thirty (30) days thereafter, Buyer agrees to deliver to Sellers, at no cost to
Sellers, any and all plans, studies, tests, reports or surveys (including,
without limitation, environmental reports and structural reports) prepared by
third parties and obtained by or on behalf of Buyer in connection with its due
diligence inquiries. In the event that Buyer does not provide the Initial
Inspection Termination Notice to Sellers, or otherwise proceeds with the
transaction after initially providing the Initial Inspection Termination Notice,
Sellers shall have no Liability to Buyer relating to any Initial Inspection
Matters (including, without limitation, any indemnification liability), and none
of the Initial Inspection Matters shall be taken into account in the
determination of whether a Due Diligence Material Adverse Effect has occurred
under this Agreement during the Due Diligence Period, or whether a Material
Adverse Effect has occurred at the time of Closing or otherwise under this
Agreement. During the Initial Inspection Period, the Buyer shall not conduct any
due diligence inquiries at the Hotels, except that Sellers shall 
<PAGE>   30
                                      -25-

grant to Buyer's designated environmental engineers and structural engineers
(the "Initial Inspectors") such access to the Hotels as shall be reasonably
required for the purpose of making inspections, examinations and tests with
respect to the Initial Inspection Matters, provided (i) that no such tests shall
result in any damage to the Hotel Assets and (ii) that Buyer instructs the
Initial Inspectors not to disclose the results of their investigation or the
context in which their investigations are taking place to any employees or
agents of Sellers or other third parties.

              (c) After the Firm Date and during the Due Diligence Period, the
Buyer shall conduct such further due diligence inquiries with respect to such
matters related to this Agreement as Buyer, in its reasonable discretion, shall
determine to be necessary or prudent. Sellers agree to cooperate with Buyer in
facilitating such due diligence, including, without limitation, providing or
making available, at Buyer's cost, all such materials and documents (or copies)
in Sellers' or Manager's possession or control as Buyer reasonably requests and
permitting access to general managers of each of the Hotels and such other
persons reasonably agreed upon by Buyer and Sellers, for the purpose of
conducting interviews, and Sellers agree to use good faith and diligent efforts
to respond to any such request as promptly as reasonably practicable. Sellers
shall at all reasonable times, and upon reasonable prior notice from Buyer from
time to time, after the Firm Date, grant to Buyer and its engineers, architects
and other agents or representatives access to the Hotels, and all portions
thereof, for the purpose of making inspections, examinations and tests with
respect thereto, provided that no such tests shall result in any damage to the
Hotel Assets (whether or the not the same shall be repairable) or unreasonably
interfere with the normal conduct of business of the Hotels (including without
limitation the business of any Space Lessees).

              (d) During the Initial Inspection Period, Sellers shall make
available to Buyer and the Accountants one or more of the employees of Sellers
identified on Schedule 3.06(d) at reasonable times and upon reasonable prior
notice for the purpose of addressing Buyer's and the Accountants' questions
relating to the Financial Statements and the Initial Inspection Matters relating
thereto. During the Due Diligence Period, after the Firm Date, Buyer shall have
the right to cause the Accountants to conduct an audit of the Financial
Statements of the Sellers relating to the Hotels. Sellers agree to execute, and
to cause Manager to execute, and deliver to the Accountants during the Initial
Inspection Period, a reliance letter in a form mutually acceptable to the
Accountants and Sellers' accountants, and to cooperate with the Accountants in
the audits. All costs, expenses and other charges incurred in connection with
<PAGE>   31
                                      -26-

such audit shall be borne and paid for by Buyer. In the event that prior to the
expiration of the Due Diligence Period, Buyer reasonably determines that a Due
Diligence Material Adverse Effect exists (which shall not include or take into
account any Initial Inspection Matters), Buyer shall provide written notice of
the same to the Sellers (the "Due Diligence Termination Notice"). Buyer shall
include all claimed Due Diligence Material Adverse Effect(s) in one Due
Diligence Termination Notice. In the event that such Due Diligence Material
Adverse Effect(s) are curable through the payment of money, Sellers shall have a
period of five (5) Business Days after receipt of the Due Diligence Termination
Notice to notify the Buyer in writing whether they either (i) elect to cure such
Due Diligence Material Adverse Effect or (ii) elect not to cure such Due
Diligence Material Adverse Effect. In the event that Sellers elect to cure the
Due Diligence Material Adverse Effect, Sellers shall be required at or before
Closing, to either cure the Due Diligence Material Adverse Effect or pay to the
Buyer at the Closing an amount reasonably expected to cure such Due Diligence
Material Adverse Effect. In the event that the Sellers elect not to cure such
Due Diligence Material Adverse Effect(s), the Buyer may either (i) elect to
proceed to Closing and waive their claim with respect to the Material Adverse
Effect(s) or (ii) terminate this Agreement. In the event that Buyer elects to
terminate this Agreement, the Additional Deposit shall be distributed to the
Buyer and the Initial Deposit shall be distributed to the Sellers, in accordance
with Section 3.03 hereof, and Sellers and Buyer shall have no further rights or
obligations hereunder, except those terms and provisions of this Agreement which
survive such a termination (including, without limitation, the provisions of
Section 3.06(e) hereof). In the event that Buyer terminates the Agreement in
accordance with this Section 3.06(d), and Sellers so request in writing within
thirty (30) days thereafter, Buyer agrees to deliver to Sellers, at no cost to
Sellers, any and all plans, studies, tests, reports or surveys (including,
without limitation, environmental reports and structural reports) prepared by
third parties and obtained by or on behalf of Buyer in connection with its due
diligence inquiries. In the event that Buyer elects to proceed to Closing
despite such Due Diligence Material Adverse Effect(s), Sellers shall have no
Liability to Buyer relating to any such claimed Due Diligence Material Adverse
Effect(s) (including, without limitation, any indemnification liability), and
any such Due Diligence Material Adverse Effects shall not be taken into account
in the determination of whether a Material Adverse Effect has occurred under
this Agreement at the time of Closing. If Buyer does not provide the Due
Diligence Termination Notice to Sellers on or prior to the expiration of the Due
Diligence Period, Buyer shall have no right to terminate this Agreement on the
basis of its due diligence review or any matters related to such review.
Notwithstanding anything contained herein to the 
<PAGE>   32
                                      -27-

contrary, Sellers and Buyer agree that in the event that a Due Diligence
Material Adverse Effect exists, Sellers may, in their sole and absolute
discretion, elect to terminate this Agreement with respect to the affected
Hotels only (not to exceed two (2) Hotel(s)), in which case if, taking into
account such termination, a Due Diligence Material Adverse Effect would no
longer exist, this Agreement shall terminate with respect to such Hotel(s) only,
the Purchase Price shall be reduced by the Allocated Purchase Price(s) of such
Hotel(s), this Agreement shall be deemed to be amended by deleting any
references to such Hotel(s), and this Agreement shall otherwise remain in full
force and effect as to all of the Hotels and Hotel Assets other than the
affected Hotel(s).

         (e) Buyer agrees that it will indemnify and hold Sellers harmless from
and against all actions, claims, penalties, damages and expenses, including
reasonable attorneys fees, based upon or arising out of any inspections,
examinations or tests contemplated by this Section 3.06. The provisions of this
Section 3.06(e) shall survive the Closing.

                                   ARTICLE IV

                         Representations and Warranties

         4.01 Representations and Warranties of Sellers. Each of the Sellers
hereby represents and warrants to Buyer, and to Buyer's successors and permitted
assigns, as follows with respect to itself and the Hotels and Hotel Assets in
which such Seller or Trust of which such Seller is a Trustee has an ownership
interest (directly or indirectly) and Manager with respect to itself and the
Manager Assets:

              (a) Organization and Authority. Each of the Trusts are duly
organized, validly existing, and are qualified to do business in all
jurisdictions in which such qualification is necessary. Thomas J. Flatley, in
his individual capacity, has full legal capacity and each other Seller has all
necessary power and authority to execute and deliver this Agreement and to
perform all of its obligations hereunder, and the execution and delivery of this
Agreement and the performance by each Seller of its obligations hereunder have
been duly authorized by such action as may be required, and no further action or
approval is required.

              (b) Binding Effect. This Agreement represents the valid and
binding obligation of each Seller enforceable against such Seller in accordance
with its terms, assuming, for purposes hereof, the due authorization, execution
and delivery, and the validity and binding effect, of this Agreement as against
Buyer.
<PAGE>   33
                                      -28-

              (c) Non-Contravention. The execution and delivery of this
Agreement and the performance by each of the Sellers of its obligations
hereunder will not result in a breach, violation, default or loss of material
rights under any (i) Legal Requirement, (ii) provision of any document by which
any such seller is bound or to which its assets are subject, or (iii) any
judgment, injunction, order, decree or other instrument binding upon a Seller
except for (A) the Hilton Right of First Refusal, (B) consents required under
any Hotel Contracts, and (C) any consents which may be necessary for the
transfer of the Shares.

              (d) Ownership Interests of Sellers. Schedule 4.01(d) sets forth a
true, accurate and complete description of the nature and respective percentage
ownership interest of each of the Sellers, Trusts and Manager (as the case may
be) in each of the Hotels.

              (dd) Property Used in the Business of the Hotels. The Hotel Assets
(along with the Shares, in the case of the Parsippany Sheraton and the Warwick
Sheraton) with respect to each of the Hotels to be conveyed to Buyer hereunder
constitute all of the property and assets used and required for the continued
operation of the Business of such Hotel in the Ordinary Course of Business, with
the exception of Third Party Property and the Excluded Permits.

              (e) Rights to Purchase the Hotels. Except for Buyer's rights to
purchase the Hotels under this Agreement and the Hilton Right of First Refusal,
there are no outstanding options, rights of first offer, or rights of first
refusal or other agreements to purchase any of the Hotels.

              (f) Condemnation. Except as set forth in Schedule 4.01(f), there
are no condemnation or other proceedings in eminent domain pending, or to the
Knowledge of Sellers, threatened, against any of the Real Property or any part
thereof.

              (g) Real Estate Tax Abatements. Except as set forth in Schedule
4.01(g), none of the Sellers have commenced any proceedings which are pending
for the reduction of the assessed valuation of any of the Real Property or any
part thereof for any of the Hotels.

              (h) Personal Property. Except as provided in Schedule 4.01(h),
each Seller has good and marketable title to the Personal Property owned by such
Seller, subject only to the Permitted Exceptions, and to mortgages and other
security documents, the underlying debt with respect to which shall be paid in
full at or prior to 
<PAGE>   34
                                      -29-

the Closing. Buyer acknowledges that the Personal Property will fluctuate from
time to time in the Ordinary Course of Business. The Personal Property shall
include on the date of Closing sufficient quantities of operating supplies for
the normal operation of the Hotels in the Ordinary Course of Business.

              (i) Operating Agreement, Equipment Leases, Vehicle Leases and
Space Leases. Schedule 4.01(i) set forth a true, accurate and complete list of
all Material Operating Agreements, Material Equipment Leases, Vehicle Leases and
Space Leases, respectively, currently in effect with respect to each of the
Hotels. Sellers shall deliver to the Buyer true, correct and complete copies of
all such Material Operating Agreements, Material Equipment Leases, Vehicle
Leases and Space Leases as promptly as reasonably practicable after the Firm
Date, but in no event later than ten (10) days after the Firm Date. Except as
disclosed on Schedule 4.01(ii), or as otherwise herein or in any other exhibit
or schedule hereto expressly provided, Sellers have neither received nor
delivered any written notice that any party to any Material Operating Agreement,
Material Equipment Lease, Vehicle Lease or Space Lease is currently in default
thereunder, and to Sellers' Knowledge, no event has occurred or circumstance
exists which, with the giving of notice or passage of time, would result in a
default thereunder. Except as set forth on Schedule 4.01(iii), (i) there are no
security deposits or advance payments of rent being held by Sellers pursuant to
any of the Space Leases, and (ii) no brokerage or leasing commission, fee or
other compensation is or will be due from Sellers or Manager as of the Closing
Date or thereafter in connection with any Space Lease or any renewal or
extension thereof.

              (j) Ground Lease and Ancillary Newton Leases. Sellers have
delivered to Buyer true, accurate and complete copies of the Ground Lease and
the Ancillary Newton Leases, which include all amendments, modifications and
supplements thereto and guaranties, extensions and renewals thereof. Except as
disclosed on Schedule 4.01(j), (i) Sellers have neither received nor delivered
any written notice that any party to the Ground Lease or an Ancillary Newton
Lease is currently in default thereunder, and to Sellers' actual knowledge, no
event has occurred or circumstance exists which, with the giving of notice or
passage of time, would constitute a default by Sellers thereunder, and (ii) all
rent, additional rent and other charges reserved in the Ground Lease and the
Ancillary Newton Leases have been paid to the extent they are due and payable as
of the date hereof.

              (k) Franchise Agreements. Sellers have delivered to Buyer true,
accurate and complete copies of the Franchise Agreements, which 
<PAGE>   35
                                      -30-

include all amendments, modifications and supplements thereto and guaranties,
extensions and renewals thereof. Except as disclosed on Schedule 4.01(k), or as
otherwise herein or in any other exhibit hereto expressly provided, Sellers have
neither received nor delivered any written notice that any party to any
Franchise Agreement is currently in default thereunder, and to Sellers' actual
knowledge, no event has occurred or circumstance exists which, with the giving
of notice or passage of time, would constitute a default thereunder. Except for
the Hilton Franchise Agreement, each of the Franchise Agreements may be
terminated by Buyer effective on or after February 28, 1998, without penalty,
buyout or other termination fee, by providing notice to Franchisers on or prior
to September 1, 1997.

              (l) Management Agreements. Sellers have delivered to Buyer true,
accurate and complete copies of the Management Agreements, which include all
amendments, modifications and supplements thereto and guaranties, extensions and
renewals thereof. Except as disclosed on Schedule 4.01(l), or as otherwise
herein or in any other exhibit hereto expressly provided, Sellers have neither
received nor delivered any written notice that any party to any Management
Agreement is currently in default thereunder, and to Sellers' Knowledge, no
event has occurred or circumstance exists which, with the giving of notice or
passage of time, would constitute a default thereunder.

              (m) Motor Vehicles. Schedule 4.01(m) sets forth a true, accurate
and complete list of all Motor Vehicles owned or leased by Sellers with respect
to each of the Hotels.

              (n) Compliance with Legal Requirements. Except as provided in
Schedule 4.01(n), Sellers have not received any written notice of violation of
any Legal Requirements from any Governmental Authority having jurisdiction over
or affecting such Sellers or the Hotels or with respect to the Business of the
Hotels which have not previously been complied with.

              (o) Taxes. Except as provided in Schedule 4.01(o), all business,
occupation, sales, use and other similar taxes imposed with respect to any of
the Purchased Assets or the Corporations, or the operation thereof for its
currently intended purpose, which are due and payable by a Seller have been paid
in full, or will be paid by Sellers when such taxes become due and payable.
Sellers have timely and properly filed (or timely requested extensions with
respect to) all federal, state, local and foreign tax returns, reports and forms
for which they are or have been required to file with respect to the operation,
use and ownership of 
<PAGE>   36
                                      -31-

the Purchased Assets and the Corporations, all such returns, reports and forms
are (or were at the time of their filing) true, correct and complete in all
material respects.

              (p) Foreign Person Affidavit. In order to induce Buyer to waive
the requirement of withholding tax under Section 1445 of the Code, Sellers
represent and warrant (and will confirm by sworn affidavit delivered at the
Closing) that none of the Sellers are foreign persons for purposes of said
Section 1445.

              (q) Permits. Except as provided in Schedule 4.01(q), Sellers have
received no written notice from any Governmental Authority (i) of any intended
or threatened non-renewal, suspension or revocation of any Permit or (ii) that
such Seller has failed to obtain a Permit required for the operation of a Hotel
or a Hotel Asset.

              (r) Environmental Matters. Sellers have delivered to Buyer true,
correct and complete copies of all written environmental site assessments,
reports and summaries and asbestos surveys (collectively, the "Environmental
Reports"). The Environmental Reports are the only reports in Sellers' possession
regarding environmental matters and Hazardous Materials at the Real Property for
each of the Hotels. Except as set forth on Schedule 4.01(r), there are no
pending Environmental Claims, Sellers have not received any written notice of
any alleged Environmental Claims, and to the Knowledge of Sellers, no such
Environmental Claims are threatened.

              (s) Employees.

                     (i) All Employees of each of the Hotels are employees of
the Sellers.

                     (ii) Except as set forth on Schedule 4.01(s) attached
hereto:

              (A) Sellers are not aware of any charge, complaint or material
              grievance pending before any Governmental Authority or subject to
              arbitration against a Seller, or any of its employees, officers or
              managers, alleging a material violation of any Legal Requirements
              or material breach of contract relating to any Employees or
              prospective employees relating to their employment with a Seller;
<PAGE>   37
                                      -32-

              (B) No Seller is subject to any settlement or conciliation
              agreement, consent decree or other order of any Governmental
              Authority relating in any way to any employment issue or claim;

              (C) to Sellers' knowledge, within the last three (3) years, no
              Seller has experienced any union organizing attempt, strikes, work
              stoppage or slow down, or any other labor dispute or question
              concerning representation, and no such action is currently pending
              or threatened;

              (D) No Seller is a party to any collective bargaining agreement or
              relationship with any labor union;

              (E) no current or former Employee or Employee representative has
              asserted any material claim or threatened in writing any claim
              against any Seller for any Compensation (excluding Compensation
              for current payroll periods); and

              (F) any notice required under any law or collective bargaining
              agreement has been or will be given, and all bargaining
              obligations with any Employee representative have been or will be
              satisfied, including without limitation any obligation to bargain
              over the effects of the transactions contemplated under this
              Agreement. No Seller has implemented any layoffs that could
              implicate the Worker Adjustment Retraining and Notification Act of
              1988, as amended (the "WARN Act"), or any similar state or local
              law or regulation, and no such layoffs will be implemented before
              the Closing Date without advance notification to Buyer.

              (t) Employee Benefits. Except as set forth in Schedule 4.01(t):

                      (i) Pensions Plans. With respect to all current and former
Employees, no Seller maintains, contributes to or has any liability with respect
to any Employee Pension Benefit Plan, whether or not terminated.

                      (ii) Welfare Plans. With respect to all current and former
Employees, no Seller maintains or has any obligation to contribute to (or any
other liability with respect to) any Employee Welfare Benefit Plan, whether or
not terminated. No such Employee Welfare Benefit Plan provides medical or life
insurance benefits for current or future retirees or 
<PAGE>   38
                                      -33-

former Employees, or their spouses or dependents (other than in accordance with
Section 4980B(f) of the Code or applicable state insurance laws).

                      (iii) Multiemployer Plans. With respect to all current and
former Employees, no Seller has any obligation to contribute to (or any other
liability with respect to) any (A) Multiemployer Plan subject to Title IV of
ERISA or (B) any plan of the type described in Section 4063 and 4064 of ERISA,
and no Seller has incurred any current or potential withdrawal liability as a
result of a complete or partial withdrawal (or potential partial withdrawal)
from any Multiemployer Plan which is subject to Title IV of ERISA.

                      (iv) Other Benefit Plans. With respect to all current and
former Employees, no Seller maintains, contributes to or has any material
liability with respect to any deferred compensation, severance or retirement
plans or arrangements, or material employee welfare, fringe benefit or bonus
plan program, policy or other arrangement for employees or any other arrangement
for current or former Employees, or their spouses or dependents.

                      (v) Administration and Compliance of the Plans. The plans,
programs, policies and other arrangements set forth on Schedule 4.01(t) are
hereinafter referred to collectively as the "Plans". With respect to each of the
Plans:

              (A) all required payments, premiums, contributions, reimbursements
       or accruals for all periods ending prior to or as of the Closing Date
       will have been made or properly accrued on the Financial Statements or on
       the books and records of Sellers;

              (B) no Seller has been notified in writing of any action, suit,
       proceeding, hearing or investigation with respect to the administration
       or operation of any Plan or the investment of the assets thereof (other
       than routine claims for benefits) which has not been heretofore resolved;

              (C) no Seller has incurred any liability to the Pension Benefit
       Guaranty Corporation, or to a Multiemployer Plan, with respect to any
       Employee Pension Benefit Plan or any Multiemployer Plan which is an
       "employee pension benefit plan" within the meaning of Section 3(2) of
       ERISA that has not been satisfied in full. No condition exists that
       presents a material risk to Sellers of incurring any liability with
       respect to such Plan (other than 
<PAGE>   39
                                      -34-

       liability for premiums due the PBGC) which could reasonably be expected
       to have a Material Adverse Effect; and

              (D) Sellers have provided Buyer with true and complete copies of
       all documents pursuant to which such Plan is maintained and administered
       and the most recent annual reports (Form 5500 and attachments) and
       financial statements therefor.

              (u) Litigation. Except as set forth on Schedule 4.01(u), there is
no action, suit or proceeding pending or threatened, against or affecting a
Seller or any of the Hotels in any court or before any arbitrator or other
Governmental Authority which could materially and adversely affect the ability
of a Seller to perform its obligations hereunder.

              (v) Bankruptcy. No Act of Bankruptcy has occurred with respect to
any Seller.

              (w) Insurance. Schedule 4.01(w) sets forth a true, correct and
complete list of all insurance policies covering Sellers and each of the Hotels
(the "Insurance Policies"). Each of the Insurance Policies is in full force and
effect. Except as set forth on Schedule 4.01(w), no written notice has been
received by Sellers from the insurance company which issued any of such policies
stating that any of such policies is not in full force and effect, will not be
renewed or will be renewed only at a higher premium rate than is presently
payable therefor. Sellers have delivered to Buyer true, accurate and complete
copies of each of the Insurance Policies.

              (x) Financial Statements. Sellers shall deliver to Buyer, (i) on
or before July 23, 1997, true and complete copies of the unaudited financial
statements for each of the Hotels for the period ended December 31, 1996; and
(ii) on or before July 25, 1997, true and complete copies of the unaudited
financial statements for each of the Hotels for the period ended June 30, 1997,
and for the three (3) months then ended (collectively, the "Financial
Statements"). The Financial Statements were prepared in accordance with the
books of account and other financial records of each of the Hotels and represent
fairly the results of operation of the Hotels as of the dates thereof or for the
periods covered thereby (including, without limitation, the impact thereon of
lease payments under leases with respect to which any of the Sellers is a
lessee) and have been prepared in a manner consistent with past practice and
custom of the Hotels, subject to the matters set forth on Schedule 3.06(b).
<PAGE>   40
                                      -35-

       4.02 Representations and Warranties of Buyer. Buyer hereby represents and
warrants to Sellers as follows:

            (a) Organization and Authority. SLT Realty and SLC Operating are
limited partnerships duly organized, validly existing and in good standing under
the laws of the State of Delaware, are duly qualified to transact business and
are in good standing under the laws of the States of Connecticut, Maine,
Massachusetts, New Jersey, New Hampshire and Rhode Island, and have all
necessary power and authority to execute and deliver this Agreement and to
perform their respective obligations hereunder.

            (b) Binding Effect. This Agreement has been duly authorized,
executed and delivered by all requisite action on the part of Buyer, and,
subject to the due authorization, execution, delivery, validity and binding
effect thereof on Sellers, represents the valid and binding obligation of Buyer
enforceable against Buyer in accordance with its terms. Buyer has full right,
power and authority to purchase the Purchased Assets as herein contemplated
without the consent or approval of any third party.

            (c) Non-Contravention. The execution and delivery of this Agreement
and the performance by Buyer of its obligations hereunder will not result in a
breach, violation or default by Buyer of any applicable law or regulation, any
provision of its organizational documents or any other document to which it is
bound or to which its assets are subject, or any judgment, injunction, order,
decree or other instrument binding upon Buyer, or result in the creation of any
lien or other encumbrance on any asset of Buyer.

            (d) Litigation. There is no action, suit or proceeding pending or,
to Buyer's knowledge, threatened, against or affecting Buyer in any court or
before any arbitrator or other Governmental Authority which could materially and
adversely affect the business, financial position or results of operation of
Buyer, or could materially and adversely affect the ability of Buyer to perform
its obligations hereunder.

            (e) Bankruptcy. No Act of Bankruptcy has occurred with respect to
Buyer.

       4.03 Condition of the Property; No Warranty; Buyer's Assumption of Risk.
<PAGE>   41
                                      -36-

            (a) The term "Condition of the Property" means with respect to each
of the Hotels and the Hotel Assets the following:

                  (i) the quality and adequacy of the physical condition of the
Real Property and Personal Property, or any part thereof, including, without
limitation, (1) nature or quality of the construction, design or engineering of
the Improvements, and the labor and materials used to construct the
Improvements; (2) the condition of structural elements, foundations, roofs,
glass, mechanical, plumbing, electrical, HVAC, sewage, and utility components
and systems of the Improvements; (3) the capacity of sewer, water or other
utilities with respect to the Improvements; (4) the geology, topography, flora,
fauna, soils, drainage, subsurface conditions, groundwater, landscaping and
irrigation of or with respect to any of the Real Property; (5) the location of
the Hotel or any part thereof in or near any special taxing district, flood
hazard zone, wetlands area, protected habitat, geological fault or subsidence
zone, hazardous waste disposal or clean-up site, (6) the existence, location or
condition of ingress, egress, access to and from the Real Property, and any
parking thereon; and (7) the presence of any asbestos or other Hazardous
Materials, dangerous or toxic substance, material or waste in, on, under or
about the Real Property or any part thereof;

                  (ii) the development potential, economic feasibility, cash
flow and expenses of the Hotel, the Hotel Assets, the Business or any part
thereof;

                  (iii) the habitability, merchantability, fitness, suitability
and adequacy of the Hotel or the Hotel Assets, or any part thereof for any
particular use or purpose;

                  (iv) the compliance or non-compliance of Sellers, Manager or
any other person or entity or the operation of the Hotels, the Hotel Assets or
any part thereof in accordance with Legal Requirements;

                  (v) the condition of the Real Property or the condition of
title to the Real Property or any part thereof, including, without limitation,
matters relating to zoning, building, public works, parking, fire and police
access, handicap access, life safety, subdivision and subdivision sales, and
Hazardous Materials, dangerous and toxic substances, materials, conditions or
waste, including, without limitation, the presence of Hazardous Materials in,
on, under or about any portion of the Purchased Assets that would cause state or
federal agencies to order a clean up of any portion of the Purchased Assets
under any Environmental Laws; and all agreements, covenants, conditions,
restrictions (public or 
<PAGE>   42
                                      -37-

private), condominium plans, development agreements, site plans, building
permits, building rules, and other instructions and documents governing the use,
management, and operation of the Purchased Assets or any part thereof; legal
descriptions, title defects, liens, encumbrances, boundaries, encroachments,
mineral rights, options, easements, access, covenants, zoning ordinances,
setback lines and development agreements;

                  (vi) the availability, cost and available coverages of title
insurance for the Real Property; and

                  (vii) the availability, cost, terms and coverage of liability,
hazard, comprehensive, workers' compensation, and any other insurance with
respect to the Hotels, any Hotel Assets or any part thereof.

            (b) Buyer hereby acknowledges for itself and on behalf of its
successors, assigns, agents, participants, shareholders, directors, transferees,
designees and all other third parties, that, other than as expressly set forth
in this Agreement, the Bills of Sale and the Deeds, none of the Sellers nor any
agent of Sellers (including, without limitation, Manager) makes any
representations or warranties whatsoever, express, implied or arising by
operation of law, with respect to any of the Hotels, the Hotel Assets or any
part thereof or the Condition of the Property. Buyer hereby represents and
warrants to Sellers that Buyer has not entered into this Agreement based upon
any representation, warranty, agreement, statement or expression of opinion by
Sellers or Manager or any other person or entity acting, or allegedly acting,
for or on behalf of Sellers with respect to Sellers, any of the Hotels, the
Hotel Assets or any part thereof or the Condition of the Property, other than
the representations and warranties of Sellers expressly set forth in this
Agreement, the Bills of Sale and the Deeds. Buyer agrees, for itself and on
behalf of its successors, assigns, agents, participants, shareholders,
directors, transferees, designees and all other third parties, that the Hotels,
the Hotel Assets and each part thereof, will be sold and conveyed to (and
accepted by) Buyer at the Closing in the then condition of the Hotels and the
Hotel Assets, "AS-IS, WHERE-IS," WITH ALL FAULTS, AND WITHOUT ANY WRITTEN OR
ORAL REPRESENTATIONS OR WARRANTIES WHATSOEVER, EXPRESS, IMPLIED OR ARISING BY
OPERATION OF LAW, other than (i) the representations and warranties of Sellers
expressly set forth in this Agreement, (ii) the warranties in the Bills of Sale,
and (iii) the limited warranties of title in the Deeds. Buyer acknowledges that
Buyer has knowledge and expertise in financial and business matters that enable
Buyer to evaluate the merits and risks of the transactions contemplated by this
Agreement. Except for the representations set forth in Section 4.01(x) hereto,
Buyer acknowledges 
<PAGE>   43
                                      -38-

that Sellers make no representation or warranty with regard to the contents or
accuracy of any other financial information delivered or made available to the
Buyer with respect to any of the Purchased Assets.

            (c) The provisions of this Section 4.03 shall survive the Closing.

       4.04 Survival of Representations and Warranties.

            (a) All representations and warranties herein contained, as updated
as provided in Section 4.05(b), shall be deemed to have been remade and
republished by Buyer and Sellers, respectively, on and as of the Closing Date,
and shall be effective for all purposes on and as of said date. All
representations and warranties of Sellers set forth in this Agreement, and all
representations and warranties of Buyer set forth in Section 4.02 hereof, shall
survive the Closing hereunder for a period of one (1) year after the Closing
Date (the "Survival Period"), and shall not be deemed to have been waived at the
Closing, or merged into any of the Conveyance Documents to be delivered by
Sellers at the Closing; provided, however, no person, firm or entity shall have
any liability or obligation with respect to any such representation or warranty
herein contained unless prior to the expiration of the Survival Period the party
seeking to assert liability under any such representation or warranty shall have
notified the other party hereto in writing setting forth specifically the
representation or warranty allegedly breached, and a description of the alleged
breach in reasonable detail. All liability or obligation of either party hereto
under any such representation or warranty shall lapse and be of no further force
or effect with respect to any matters not contained in a written notice
delivered as contemplated within the Survival Period.

            (b) All representations, warranties, covenants and agreements of
Buyer set forth in this Agreement, other than those set forth in Section 4.02
hereof, shall survive the Closing hereunder forever and shall not be deemed to
have been waived at the Closing, or merged into any of the Conveyance Documents
to be delivered by Sellers at the Closing.

            (c) The provisions of this Section 4.04 shall survive the Closing.

       4.05 Agreements Regarding Representations and Warranties.

            (a) Any breach or discrepancy with respect to any representation or
warranty contained in Sections 4.01 or 4.02 hereof of 
<PAGE>   44
                                      -39-

which Buyer with respect to Section 4.01, or Sellers with respect to Section
4.02, as the case may be, have knowledge on the date of this Agreement or at the
end of the Due Diligence Period shall be deemed waived by Buyer or Sellers, as
the case may be, for all purposes, and Buyer or Sellers, as the case may be,
shall have no right to terminate this Agreement or to fail or refuse to
consummate the purchase of the Purchased Assets by reason thereof, and Sellers
or Buyer, as the case may be, shall have no liability with respect thereto
(including, without limitation, any liability for any damages). The provisions
of this Section 4.05(a) shall survive the Closing.

            (b) No later than two (2) Business Days prior to the expiration of
the Due Diligence Period, each party hereto covenants and agrees to update all
representations and warranties, and all schedules hereto in writing, in order
that they reflect facts and circumstances on a current basis.

       4.06 Indemnities.

            (a) Each Seller shall indemnify, defend and hold Buyer harmless
against all claims, suits, obligations, liabilities, damages, losses, costs, and
expenses, including, without limitation, reasonable attorneys' fees and
disbursements, based upon, arising out of, or resulting from (i) any breach of
any of the representations, warranties or covenants of such Seller set forth
herein or in the estoppel certificate (if any) delivered by Thomas J. Flatley
under Section 5.04(q), and (ii) any Excluded Liability, subject in each case to
the limitations set forth in Section 4.03, Section 4.04, Section 4.06(d),
Section 4.07 and elsewhere in this Agreement.

            (b) SLT Realty and SLC Operating, severally, but not jointly and
severally, each shall indemnify, defend and hold Sellers harmless against all
claims, suits, obligations, liabilities, and damages, including, without
limitation, reasonable attorneys' fees and disbursements, based upon, arising
out of, or resulting from (i) any breach of any of the representations or
warranties made by such party herein, subject to the limitations set forth in
Section 4.04 and Section 4.06(d); (ii) any Assumed Liability; (iii) any
Liability under the WARN Act, and any similar state statute applicable to the
Employees of the Hotels and Sellers, which arises on account of (A) this
transaction or (B) any action taken by Buyer after the Closing Date, and any
Compensation payable to the Transferred Employees in respect of their employment
with Buyer after the Closing; (iv) the failure of Buyer to offer any Employee
employment on the terms and conditions stated in Section 8.09 hereof; (v) 
<PAGE>   45
                                      -40-

a Transferred Employee's termination of employment with the Buyer after the
Closing Date; (vi) any Environmental Liability relating to any act or occurrence
taking place after the Closing Date; and (vii) any failure to perform the
covenants or obligations of Buyer which survive Closing as set forth herein,
including without limitation those pursuant to Section 8.08 hereof.

            (c) Upon obtaining knowledge thereof, a party seeking
indemnification (the "Indemnitee") shall promptly notify, the other party (the
"Indemnitor") of any claim or demand which such Indemnitee has determined has
given or reasonably may give rise to a right of indemnification under this
Agreement, and such Indemnitor shall have a reasonable time to contest any such
claim. If such claim or demand relates to a claim or demand asserted by a third
party against such Indemnitee, such Indemnitor shall have the right to settle
any such claim or demand (at the expense of such Indemnitor and without
admitting that such Indemnitee had any liability with respect thereto) or to
employ counsel reasonably acceptable to such Indemnitee to defend any such claim
or demand asserted against such Indemnitee, and such Indemnitee shall have the
right to cooperate in the defense of any such claim with counsel selected by
such Indemnitee at its own expense. So long as such Indemnitor is diligently
defending in good faith any such claim or demand, such Indemnitee shall not
settle such claim or demand. Such Indemnitee shall make available to such
Indemnitor all records and other materials required by it for its use in
contesting any such claim or demand asserted by a third party against such
Indemnitee. Whether or not such Indemnitor so elects to defend any such claim or
demand, such Indemnitee shall have no obligation to do so. If such claim or
demand relates to a claim or demand other than one asserted by a third party
against such Indemnitee, such Indemnitee shall promptly notify such Indemnitor
of such Indemnitee's claim or demand against such Indemnitor and of such
Indemnitee's demand for indemnification hereunder. If Indemnitor does not
dispute such claim or demand, then Indemnitor promptly shall pay to such
Indemnitee the amount of such Indemnitee's claim or demand. In the event that
such Indemnitor disputes such claim or demand or any portion thereof, such
Indemnitor shall within thirty (30) days after receipt of written notice from
such Indemnitee notify such Indemnitee in writing (a "Dispute Notice")
specifying in detail the portion of such claim or demand (if less than all)
which is disputed and the facts relied upon by such Indemnitor as a basis for
such dispute. Such Indemnitee and such Indemnitor agree to negotiate in good
faith to attempt to reach a resolution of any disputed claim for indemnification
hereunder. In the event that Indemnitor and Indemnitee are unable to resolve the
disputed claim within fifteen (15) 
<PAGE>   46
                                      -41-

days after the Dispute Notice is delivered to Indemnitee, Indemnitee shall have
the right to exercise any and all remedies available to it at law and/or at
equity with respect to such indemnification claim in the forum designated by
this Agreement. In calculating the loss or damage which an Indemnitee is
entitled to recover hereunder (i) no loss or damage shall be deemed to have been
sustained by such party to the extent of any proceeds received by such party
from any insurance policies with respect thereto, and (ii) the amount of such
loss or damage shall take into account any beneficial tax effect of such loss or
damage to the Indemnitee.

            (d) Notwithstanding anything to the contrary contained herein, Buyer
shall not assert any claims under Section 4.06(a)(i) hereof, and, to the extent
the same relate to representations or warranties made by Buyer in Section 4.02
hereof, Sellers shall not assert any claims under Section 4.06(b)(i) hereof, as
the case may be, unless and until the aggregate of such party's claims
thereunder exceeds Five Hundred Thousand Dollars ($500,000) (the
"Indemnification Threshold"), and Buyer and Sellers shall each bear the amount
of such claims up to the Indemnification Threshold; provided, however, that in
the event that the aggregate amount of any claim(s) asserted by a party exceeds
the Indemnification Threshold, then subject to the procedures set forth herein,
the Indemnitor shall be liable to pay only the amount of all such claims above
the Indemnification Threshold up to the Initial Maximum Indemnity Amount or the
Subsequent Maximum Indemnity Amount, as the case may be. The aggregate liability
of Buyer or Sellers (in each case to be measured cumulatively) for breach of any
representation, warranty or covenant referenced in this Section 4.06(d) shall
not exceed Ten Million Dollars ($10,000,000) (the "Initial Maximum Indemnity
Amount"), less the Indemnification Threshold, with respect to claims made on or
prior to the Indemnity Reduction Date; provided, however, that the aggregate
liability of Buyer or Sellers (in each case to be measured cumulatively) for
breach of any such representation or warranty shall be reduced to Five Million
Dollars ($5,000,000) (the "Subsequent Maximum Indemnity Amount"), less the
Indemnification Threshold, from and after the Indemnity Reduction Date, if and
to the extent that the other party hereto shall not have made claims in the
aggregate amount of at least $5,000,000 prior to the Indemnity Reduction Date.

            Notwithstanding the foregoing or anything to the contrary herein,
neither the Indemnification Threshold, the Initial Maximum Indemnity Amount nor
the Subsequent Maximum Indemnity Amount shall apply (a) with respect to any
claim or demand based on fraud, or (b) with respect to any claim under Section
4.06(a)(ii) hereof or under Section 4.06(b)(ii) through (vii) hereof.
<PAGE>   47
                                      -42-


         (e) No claim for indemnification under this Section 4.06, other than
with respect (i) to Sections 4.06(b)(ii) through (vii), inclusive, and (ii) to
Section 4.06(b)(i), as the same relates to any representation or warranty made
by Buyer herein other than those set forth in Section 4.02 hereof, shall be made
or asserted after the expiration of the Survival Period; provided, however, that
any claim made under this Section 4.06 for which notice has been delivered prior
to the expiration of the Survival Period shall be deemed to have been made and
asserted in a timely manner and shall be prosecuted to completion, regardless of
whether the Survival Period expires prior to the resolution thereof.

         (f) At Closing, Sellers and Buyer shall enter into an Indemnity Fund
Agreement in the form attached hereto as Exhibit F (the "Indemnity Fund
Agreement"), pursuant to which Sellers shall deposit Ten Million and No/100
Dollars ($10,000,000.00) with Escrow Agent, which shall be held in escrow by
Escrow Agent in a segregated account (the "Indemnity Escrow"). All interest
and/or investment income accruing or earned on the amounts deposited in the
Indemnity Escrow shall be for the benefit of the Sellers. In the event Buyer
makes a claim or demand under this Section 4.06 or in any other provisions of
this Agreement or any other agreement entered into between Sellers and Buyer at
Closing, and the Indemnitor does not dispute such claim or demand, or is
determined to be liable pursuant to such claim or demand by a court of competent
jurisdiction or otherwise in a mutually acceptable dispute resolution forum
(after the expiration of all applicable and available appeal periods or the
earlier resolution of such appeals), then if the Indemnitor fails promptly to
pay such claim, Escrow Agent promptly upon the receipt of such notice shall pay
such claim or demand in full, not to exceed the available funds in the Indemnity
Fund. If no claims for indemnification by Buyer shall be pending against Sellers
on the Indemnity Reduction Date which exceed in the aggregate Five Million and
00/100 Dollars ($5,000,000.00), Escrow Agent promptly shall disburse to Sellers
all Funds in the Indemnity Escrow in excess of Five Million and No/100 Dollars
($5,000,000.00); otherwise, no such amounts shall be disbursed to Sellers at
such time. The Indemnity Fund Agreement shall expire on the date which is one
(1) year after the Closing Date (the "Indemnity Termination Date") and Escrow
Agent promptly shall pay all remaining funds in the Indemnity Escrow to Sellers;
provided, however, that if prior to the Indemnity Termination Date, Buyer shall
have either commenced litigation to enforce the terms of its indemnification
rights hereunder or provided notice to Escrow Agent setting forth in reasonable
detail the facts and circumstances of any claim or demand made by a third party
to which Buyer is entitled to indemnification hereunder, the term of the
Indemnity Trust Agreement shall be extended until the final 
<PAGE>   48
                                      -43-


resolution of such litigation, including any appeal, provided that all amounts
remaining in the Indemnity Escrow at such time in excess of the amount of the
alleged claim shall be returned to the Sellers on the Indemnity Termination
Date.

              (g) Buyer and Sellers agree that any and all claims for
indemnification or breach of representation or warranty brought under this
Agreement shall be brought exclusively in accordance with the procedures
specified in this Section 4.06 and shall be governed by the terms and provisions
of this Section 4.06.

              (h) The provisions of this Section 4.06 shall survive the Closing.

         4.07 Environmental Release. Buyer, on behalf of itself and each of its
successors, assigns, agents, participants, shareholders, directors, transferees
and designees, does hereby forever release, discharge and acquit Sellers,
Manager and their respective affiliates, trustees, agents, attorneys and
employees, and their successors, heirs and assigns and each of them, from any
and all Environmental Claims and Environmental Liability, now existing or
hereafter arising, whether known or unknown, suspected or unsuspected,
liquidated or unliquidated, each as though fully set forth herein at length.
Buyer hereby agrees, represents and warrants that it realizes and acknowledges
that factual matters now unknown to it may have given or may hereafter give rise
to any Environmental Claims or Environmental Liability which are presently
unknown, unanticipated and unsuspected, and it further agrees, represents and
warrants that this release has been negotiated and agreed upon in light of that
realization and that it nevertheless hereby intends to release, discharge and
acquit the parties set forth hereinabove from any such unknown matters as set
forth herein.

                                    ARTICLE V

                                 Closing Matters

         5.01 Time and Place for Closing. Subject to the satisfaction of each of
the conditions precedent herein set forth, the Closing shall take place at 10:00
a.m. Eastern Time on September 30, 1997, at the offices of Bingham, Dana & Gould
LLP, 150 Federal Street, Boston, Massachusetts, by means of a so-called "New
York-style" closing, with the concurrent delivery of all Closing Documents and
the payment of the Purchase Price in full; provided, however, that in the event
that any condition precedent to the obligations of either Sellers or Buyer (as
the case may be) to close 
<PAGE>   49
                                      -44-


hereunder has not been satisfied or waived in writing prior to the date set for
Closing, the party which has failed to satisfy the condition(s) (the "Extending
Party") may, in its sole discretion, extend the date set for Closing from time
to time for thirty (30) days or for such longer period of time as Sellers and
Buyer may agree, during which the Extending Party may (i) cure such condition(s)
or (ii) pay an amount to the other party reasonably expected in the reasonable
discretion of such other party to cure such condition(s), provided that as a
condition precedent to Buyer extending the Closing, (i) Buyer shall make an
additional deposit in the amount of $5,000,000 (the "Extension Deposit") with
the Escrow Agent to be held in accordance with the Earnest Money Escrow
Agreement, and (ii) Buyer shall waive any matters which exist as of September
30, 1997 for the purpose of determining whether a Material Adverse Effect has
occurred at Closing. In no event shall the date for Closing be extended beyond
October 31, 1997 (the "Outside Closing Date"). The right to grant further
extensions shall be within the sole and exclusive option of such other party and
shall not constitute a waiver of time as being of the essence to the Closing and
shall be without obligation to grant any further extensions. The date on which
the transactions herein contemplated shall be consummated is herein referred to
as the "Closing Date" and the transactions occurring at that time are herein
referred to as "Closing."

         5.02 Title Commitments and Policies.

              (a) Sellers shall deliver to Buyer as part of the Primary Due
Diligence Materials, written commitments (individually, as the same may be
updated prior to the Firm Date, a "Title Commitment", and, collectively, the
"Title Commitments") from the Title Company to issue owner's ALTA Form B-1970
title insurance policies relating to each parcel of Real Property for each of
the Hotels, in the amount of the Allocated Purchase Price with respect to the
Real Property and Improvements, to the extent set forth in Schedule 3.01(b)
hereto for such Hotel (the "Title Insurance Amount"), together with a copy of
all documents referenced in the Title Commitments.

              (b) At the Closing, Sellers shall deliver, or shall cause to be
delivered, to Buyer a title insurance policy (which may be in the form of a
"marked-up" Title Commitment issued by the Title Company) with respect to the
Real Property for each of the Hotels insuring Buyer's fee simple interest (or
with respect to the Newton Sheraton, Buyer's leasehold interest) in such Real
Property (including all recorded easements benefiting such Real Property) with
gap coverage from the Sellers through the date of recording of the respective
Deeds, in the respective Title Insurance Amount set forth in Section 5.02(a)
hereof, and otherwise in 
<PAGE>   50
                                      -45-


accordance with the Title Commitment therefor as set forth above, but subject
only to the Permitted Exceptions (the "Title Policies"). Each of the Title
Policies shall include the following endorsements (to the extent available in
such jurisdiction): (a) extended coverage endorsement (insuring over the general
or standard exceptions); (b) ALTA Form 3.1 zoning endorsement (with parking);
(c) survey endorsement (insuring that the Real Property described therein is the
real property shown on the Survey delivered with respect thereto and that such
Survey is an accurate survey thereof); (d) access endorsement (insuring that the
Real Property described therein has direct and unencumbered pedestrian and
vehicular access to a public street); (e) if the Real Property insured therein
consists of two or more adjacent parcels, a contiguity endorsement (insuring
that all of such parcels are contiguous to one another); (f) ALTA Form 9 owner's
comprehensive endorsement; and (g) such other endorsements as reasonably
requested by Buyer; provided, however, that neither the unavailability of any
such endorsements, nor the Title Company's unwillingness to issue any such
endorsements shall excuse the Buyer's performance under this Agreement. Buyer
acknowledges and agrees that Sellers' counsel shall not be required to issue
zoning opinions for the benefit of Buyer or the Title Company in connection with
the issuance of the ALTA Form 3.1 zoning endorsements.

              (c) If the Title Commitment or any title update covering the
period from the date of the Title Commitment to the time of Closing for any
Hotel discloses any exceptions to title other than the Permitted Exceptions
which exceptions would have a Material Adverse Effect, Sellers shall remove the
exceptions or provide such affidavits, indemnities or other assurances requested
by the Title Company to provide affirmative insurance to Buyer over such
exceptions. If Sellers fail to have any unpermitted exceptions removed or fail
to cause the Title Company to insure over the same on the Title Policy and such
unpermitted exceptions would have a Material Adverse Effect as to the affected
Hotel or Hotels in the aggregate, Buyer may either elect to (i) take title with
respect to that portion of the Real Property covered by such Title Policy
subject to such unpermitted exceptions, or (ii) terminate this Agreement as it
relates to the affected Hotel only, in which event (a) Buyer shall be entitled
to a proportionate return of the remaining Earnest Money (based on the Allocated
Purchase Price of the affected Hotel), (b) the Purchase Price shall be decreased
by the Allocated Purchase Price of such deleted Hotel, (c) this Agreement shall
only terminate with respect to such Hotel and neither party hereto shall have
any further obligations hereunder as to such Hotel, and (d) this Agreement shall
continue in full force and effect with respect to all other Hotels, or (iii) if
more than one (1) Hotel is affected, elect to terminate this Agreement in its
entirety, in which event 
<PAGE>   51
                                      -46-


the Earnest Money (less the Initial Deposit) shall be promptly refunded to
Buyer, and Sellers and Buyer shall have no further rights or obligations
hereunder except those terms and provisions of this Agreement which expressly
survive termination. Notwithstanding the foregoing, the Buyer shall not be
entitled to exercise the remedy permitted in clause (ii) of this Section 5.02(c)
as it relates to the Wakefield Hilton, or terminate this Agreement as it relates
to more than one (1) Hotel in accordance with this Section 5.02(c). If Buyer
shall elect to take title subject to any unpermitted exceptions, all of such
exceptions shall thereupon become, for all purposes hereof, additional Permitted
Exceptions.

              (d) All costs of preparation and delivery of the Title Commitments
and the Title Policies required to be delivered hereunder and any charges made
by the Title Company for the New York-style closing or otherwise shall be borne
and paid for by Sellers, with the exception of the costs of issuance of any
endorsements to the Title Policies, and all costs and charges incurred in
connection with the issuance of such endorsements (including, without
limitation, attorneys' fees) which shall be borne and paid for by the Buyer.

         5.03 Surveys. Sellers shall deliver to Buyer during the Due Diligence
Period, copies of surveys for the Real Property with respect to each of the
Hotels, dated no earlier than thirty (30) days prior to the date hereof,
prepared by a duly licensed surveyor, and conforming to 1992 ALTA/ACSM Minimum
Detail Requirements for Urban Land Title Surveys, including Table A Items Nos. 1
through 14 (excluding Items 1 and 5 with respect to all Real Properties and
excluding Item 11 with respect to any golf courses located on the Land),
certified to Buyer, Buyer's lender (if any) and the Title Company, and otherwise
in form required by the Title Company to remove the survey exceptions from the
Title Policies (individually, a "Survey", and, collectively, the "Surveys"). The
Surveys shall not disclose any survey defect or encroachment from or onto the
Real Property or any part thereof which would have a Material Adverse Effect,
except for matters which have been disclosed to Buyer during the Initial
Inspection Period or the Due Diligence Period, or which have been cured by
Sellers or insured over by the Title Company prior to the Closing. Sellers shall
pay all costs and expenses in connection with the Surveys.

         5.04 Sellers Closing Documents. At or prior to the Closing, and in
addition to any other instruments, documents or certificates otherwise required
hereunder to be delivered by Sellers, the applicable Seller or Sellers shall
deliver, or cause to be delivered, to Buyer, the following (herein referred to
collectively as the "Sellers Closing Documents"):
<PAGE>   52
                                      -47-


              (a) Quitclaim deeds with respect to that portion of the Real
Property located in Massachusetts, a fiduciary deed with respect to that portion
of the Real Property located in Stamford, Connecticut, and special warranty
deeds for that portion of the Real Property located elsewhere, in the respective
forms attached hereto as Exhibits G-1 through G-6 (collectively, the "Deeds"),
conveying fee simple title to each parcel of the Real Property (except that the
Deed for the Newton Sheraton shall convey fee simple title to the Improvements
(to the extent owned by the Sellers), but not the Land for such Real Property)
from the applicable Seller to Buyer, subject only to the Permitted Exceptions
affecting such Real Property.

              (b) Assignment of the Ground Lease and Assignment of the Ancillary
Newton Leases, each in the form attached hereto as Exhibits H and I
(collectively, the "Ground Lease Assignment"), from the applicable Seller
assigning and transferring to Buyer all of the applicable Seller's right, title
and interest in, to and under the Ground Lease and the Ancillary Newton Leases,
subject only to the Permitted Exceptions affecting the Newton Sheraton.

              (c) Bills of Sale in the form attached hereto as Exhibit J, from
the applicable Seller transferring and selling to Buyer each and every item of
Personal Property to be transferred hereunder (which are not covered by clauses
(d), (e) and (f) hereof) with full warranties of title, but without warranty as
to condition, merchantability or fitness for use (the "Bills of Sale"). With
respect to any item of Personal Property (such as the Motor Vehicles) owned by a
Seller, title to which is registered in a public office, separate forms of
assignment, in required form, shall be executed and delivered sufficient to
cause registration of such title to be transferred to Buyer.

              (d) Assignment and Assumption Agreements in the form attached
hereto as Exhibit K (the "Assignments"), from the applicable Seller transferring
and assigning (to the extent transferable or assignable) to Buyer all of the
right, title and interest of the Sellers in, to and under all Franchise
Agreements, Management Agreements, Operating Agreements and Permits (other than
Excluded Permits).

              (e) Assignment and Assumption of Lease Agreements in the form
attached hereto as Exhibit L (the "Lease Assignments"), from the applicable
Seller transferring and assigning (to the extent transferable or assignable) to
Buyer all of the right, title and interest of the Sellers in, to and under all
Space Leases, Equipment Leases and Vehicle Leases.
<PAGE>   53
                                      -48-


              (f) Assignment and Assumption Agreements in the form attached
hereto as Exhibit M (the "Intangibles Assignments"), from the applicable Seller
transferring and assigning to Buyer all of the right, title and interest of the
Sellers in, to and under the Miscellaneous Property Assets.

              (g) Original copies, executed by or on behalf of the applicable
Seller, of any required real estate transfer tax declarations, or any similar
documentation required in connection with any tax imposed by the state, county
or municipality on the transaction contemplated hereby.

              (h) Affidavits in the form attached hereto as Exhibit N stating
each Seller's U.S. taxpayer identification number and that such Seller is a
"United States person", as defined by Section 1445(f)(3) and Section 7701(b) of
the Code.

              (i) The Title Policies pursuant to Section 5.02.

              (j) Such affidavits, indemnities, instruments, documents or
certificates, executed by or on behalf of Sellers, as may be reasonably required
by the Title Company as a condition to the issuance of any of the Title Policies
as required hereunder, which documents may, if required by the Title Company,
include, without limitation, an ALTA owner's statement and a so-called "gap
undertaking" required in order to effect a New York-style closing, but in no
event shall a Seller be obligated to deliver any instrument, document or
certificate to the Title Company or to any other person if the effect thereof is
to cause such Seller to assume or be subject to any liability or obligation to
which it is not otherwise subject under the provisions of this Agreement, except
for the indemnification obligations of the Sellers under the "gap undertaking".

              (k) Written notices in the form attached hereto as Exhibit O
addressed to the other party under each of the Space Leases, Operating
Agreements, Franchise Agreements, Vehicle Leases, Equipment Leases and the
Ground Lease and Ancillary Newton Leases, advising them of the change of
ownership of each of the Hotels, and directing all future inquiries, notices and
payments if applicable, be made directly to Buyer.

              (l) Such instruments, documents or certificates (including
certificates of public officials to the extent the same are available) as Buyer
or their counsel may reasonably request in order to attest to the organization
and existence of the Trusts or Manager, or the authority of Sellers to execute
and deliver this Agreement and to effect the 
<PAGE>   54
                                      -49-


transactions herein contemplated, and attesting to the taking of all necessary
action to authorize the herein contemplated transactions.

              (m) The Preliminary Closing Statement pursuant to Section 6.03.

              (n) Such other documents, instruments or agreements which a Seller
is required to deliver to Buyer pursuant to the provisions of this Agreement or
which Buyer may, either at or subsequent to the Closing, deem reasonably
necessary or desirable, in order to consummate the transactions contemplated by
this Agreement, provided that the form thereof is reasonably acceptable to
Sellers and that a Seller shall not, in connection with or by virtue of the
execution and delivery of any such other documents, instruments or agreements be
obligated to incur any Liabilities or obligations in addition to those otherwise
herein contemplated.

              (o) A License Agreement in a form reasonably satisfactory to the
Sellers and the Buyer pursuant to which the Sellers shall agree to grant a
non-exclusive license to the Buyer to use the name "Tara" and the related
telephone number in connection with the operation of the Hotels for a period not
to exceed five (5) years from Closing, provided that such license shall
automatically terminate with respect to any Hotel (i) which is sold or
transferred to a third party or (ii) fails to continuously and publicly use the
name "Tara" or the related telephone number.

              (p) An Estoppel Certificate from the ground lessor under the
Ground Lease in favor of the Buyer dated no more than ninety (90) days prior to
Closing in a form required by the Ground Lease, or otherwise reasonably
satisfactory to the Buyer, as to the existence of no material defaults by the
applicable Seller under the Ground Lease, provided that in the event that
Sellers are unable to obtain such an Estoppel Certificate from the ground lessor
despite reasonable efforts, Thomas J. Flatley shall execute a substitute
Estoppel Certificate in lieu thereof in favor of the Buyer with respect to the
Ground Lease which shall survive until the end of the Survival Period and shall
be subject to the limits on indemnification set forth in Section 4.06(d), and
the delivery of such substitute Estoppel Certificate shall satisfy this closing
condition in all respects; provided that in the event that Buyer (and not a
designee of Buyer) is the intended assignee of the Ground Lease, the substitute
Estoppel Certificate shall contain an additional certification that the
assignment provisions set forth in the Ground Lease will be satisfied upon an
assignment of the Ground Lease to Buyer; and provided further that such
substituted Estoppel Certificate shall contain a qualification for any defaults
which 
<PAGE>   55
                                      -50-


may arise on account of assignment of the Ground Lease to a designee of Buyer.
In the event Sellers thereafter obtain an Estoppel Certificate from the ground
lessor under the Ground Lease, the Estoppel Certificate provided by Thomas J.
Flatley shall immediately terminate and shall no longer be in effect.

              (q) Stock certificates representing the Shares (other than those
which, pursuant to Section 2.02, are not being transferred to Buyer), duly
endorsed in blank for transfer, or accompanied by appropriate stock powers duly
executed in blank for transfer; and the minute books and other corporate records
of the Corporations (to the extent available to the Sellers).

              (r) A Water Agreement from Ferncroft in favor of the Buyer in
substantially the form attached hereto as Exhibit R, with such changes as may be
agreed upon between the Sellers and the Buyer prior to the Firm Date (the "Water
Agreement").

         5.05 Buyer's Closing Documents. At or prior to the Closing, Buyer shall
deliver, or cause to be delivered, to Sellers, in addition to each of the other
instruments, documents, certificates or other deliveries required to be made and
delivered hereunder, the following (herein referred to collectively as the
"Buyer's Closing Documents"):

              (a) The full amount of the Purchase Price, plus any and all other
sums required to be paid by Buyer to Sellers in accordance with the provisions
of this Agreement.

              (b) The Ground Lease Assignment, pursuant to which Buyer shall
assume all of the applicable Seller's obligations under the Ground Lease and
Ancillary Newton Leases arising from and after the Closing Date.

              (c) The Assignments, the Lease Assignments and the Intangibles
Assignments, pursuant to which Buyer shall assume all of the obligations and
Liabilities of Sellers under each of the Hotel Contracts and the Miscellaneous
Property Assets assigned to Buyer arising from and after the Closing Date, and
the other Assumed Liabilities.

              (d) Original copies, executed by or on behalf of Buyer, of any
required real estate transfer tax declarations, or any similar documentation
required in connection with any tax imposed by the state, county or municipality
on the transaction contemplated hereby.
<PAGE>   56
                                      -51-


              (e) The Preliminary Closing Statement pursuant to Section 6.03.

              (f) Originals or certified copies of all of the formation
documents of the Buyer.

              (g) Such instruments, documents or certificates, executed by or on
behalf of Buyer, as may be required by the Title Company as a condition to the
issuance of any of its Title Policies as herein contemplated.

              (h) Such instruments, documents or certificates (including
certificates of public officials to the extent the same are available) as
Sellers or their counsel may, reasonably request in order to attest to the
organization and existence of Buyer, its authority to execute and deliver this
Agreement and to effect the transactions herein contemplated, and attesting to
the taking of all necessary action to authorize the herein contemplated
transactions.

              (i) Such other documents, instruments or agreements which Buyer is
required to deliver to Sellers pursuant to the provisions of this Agreement or
which may be necessary to consummate the transactions contemplated by this
Agreement, provided that Buyer shall not, in connection with the execution and
delivery of any such other documents, instruments or agreements be obligated to
incur any Liabilities or obligations in addition to those otherwise herein in
this Agreement contemplated.

              (j) The Water Agreement.

         5.06 Delivery of Records. At the Closing, Sellers shall deliver to
Buyer (or shall direct Manager as manager under the Management Agreement to
deliver to Buyer) at each respective Hotel, all records and books of account, or
copies thereof, relating to the Business of the Hotel which are in Sellers' or
Manager's possession on the Closing Date. Sellers shall also deliver to, or at
the direction of Buyer, both prior to and after the Closing, at Buyer's sole
cost and expense, copies of all documents in the possession of a Seller, or in
the possession of its agents which may be necessary for Buyer in enforcing or
settling claims with respect to Operating Agreements, Vehicle Leases, Equipment
Leases, Space Leases and the Franchise Agreements. From and after the date
hereof, and up to and including the Closing, Sellers agree that they shall
continue to cause Manager to retain in its possession with respect to each of
the Hotels, all books, records, documents, information and other data
customarily and 
<PAGE>   57
                                      -52-


usually retained by such agent in connection with the performance of its duties
with respect to the Hotel. After the Closing, Buyer agrees to provide Sellers
with access to the books, records, documents and other information referred to
in this Section 5.06 upon the reasonable advance request of the Sellers from
time to time. The provisions of this Section 5.06 shall survive the Closing.

         5.07 Other Deliveries. In addition to each of the deliveries set forth
above, on the Closing Date Sellers shall deliver, or cause to be delivered, to
Buyer with respect to each of the Hotels, the following to the extent in the
possession of a Seller or Manager: (a) the originals (or copies if originals are
not available) of all Hotel Contracts, (b) keys and combinations to all locked
rooms or compartments within the Hotel, (c) copies of the plans and
specifications for each Hotel on an "as-built" basis to the extent the same are
available, and (d) the originals, or, if unavailable, copies of all guaranties,
warranties or indemnities which remain in effect relating to any of the Hotels.

         5.08 Management Agreements. Sellers and Buyer hereby acknowledge that
the Management Agreements are included in the Hotel Contracts to be assigned to,
and assumed by, Buyer at the Closing.

         5.09 Documentary Taxes; Recording Charges. All state, county and local
documentary stamp, sales and transfer and similar taxes payable in connection
with this transaction shall be borne and paid for exclusively by Sellers. The
cost of recording and registering the Deeds and the Assignment of Ground Lease,
as well as any other Conveyance Documents which are to be recorded, shall be
borne by Buyer. Sellers shall pay the cost of recording any instruments required
to remove title exceptions which are not Permitted Exceptions and which are
required to be removed by the Sellers hereunder.

         5.10 Form of Documents. All documents required to be delivered at or
prior to the Closing in accordance with the provisions of this Agreement shall
be in the respective forms attached to this Agreement as Exhibits, or if not so
attached, in forms reasonably satisfactory to each of the parties hereto, and
their respective counsel. Any documents, including the Deeds, Assignment of
Ground Lease or other Conveyance Documents intended to be recorded in any public
office, shall be duly notarized and in recordable form and shall be recorded
concurrently with, or as soon as reasonably practicable after, the Closing.

         5.11 Possession. Sellers shall deliver possession of the Purchased
Assets to Buyer at the Closing.
<PAGE>   58
                                      -53-


                                   ARTICLE VI

                           Adjustments and Prorations

         6.01 Adjustments. The following matters shall be adjusted as of the Cut
Off Time and the net amount thereof shall be added (the "Increase") or deducted
(the "Decrease") from the Purchase Price (as the case may be) in accordance with
the provisions of Section 3.01:

              (a) Taxes. All Taxes, except federal, state or local income,
capital stock, estate, inheritance, windfall profits, franchise or gift taxes,
levied or imposed upon the Hotel Assets or any portion thereof shall be prorated
among the parties hereto. If the amount of Taxes assessed against the Purchased
Assets is not known at the Closing, then the Taxes shall be apportioned on the
basis of the Taxes assessed for the preceding year, with a reapportionment as
soon as the next tax rate and valuation can be ascertained; provided that if the
parties can estimate an amount which is likely to be more accurate than the
preceding year's Taxes, then such estimated amount shall be used as the basis
for the tentative apportionment (subject to reapportionment as aforesaid).
Sellers hereby retain all of their rights with respect to their full or pro rata
share of tax abatements for all periods prior to the Closing Date, including,
without limitation, their right to contest the amount of any such abatement. The
full or pro rata share of Sellers with respect to any such abatement proceeds
received by or credited to Buyer shall be promptly delivered by Buyer to
Sellers.

              (b) Utilities. Sewer, water and municipal electric charges shall
be prorated among the parties hereto. The value of any fuel stored on the Real
Property shall be adjusted in favor of the Sellers. Sellers and Buyer shall make
necessary arrangement for the discontinuance and commencement of all other
utility services, including, electric, gas, cable and telephone service, on the
Closing Date. All unapplied utility deposits of the Sellers shall be returned to
Sellers (or shall be an Increase for the Sellers). Final meter readings shall be
made at the Cut Off Time. In the event that actual final adjustments cannot be
made on the Closing Date, estimated adjustments based on the charge for such
service for the preceding year shall be made and shall be re-adjusted when
actual final adjustments are available, provided that if the representatives of
Buyer and Sellers or the Accountant (if conducting the audit pursuant to Section
6.02 hereof) can estimate an amount which is likely to be more accurate than the
preceding year's charges, then such estimated amount 
<PAGE>   59
                                      -54-


shall be used as the basis for the tentative adjustments (subject to
readjustment as aforesaid).

              (c) Hotel Contracts. All fees and charges under the Hotel
Contracts assigned or transferred to Buyer (including prepaid fees or charges)
shall be prorated among the parties hereto, provided, however, that Buyer shall
be solely responsible for any fees, if any, imposed by either Franchisor in
connection with the assignment of their respective Franchise Agreement or the
termination thereof.

              (d) Space Leases. Buyer shall have a Decrease for any prepaid rent
under the Space Leases as of the Cut Off Time and for operating expense paid by
tenants under the Space Leases and to be applied after the Cut Off Time. Except
with respect to those Space Leases referred to on Schedule 6.01(d), Sellers
shall have an Increase for all unpaid rent, percentage rent and common area
maintenance charges payable under the Space Leases which as of the Closing Date
have been unpaid for not more than ninety (90) days and Buyer shall not be
required to pay to Sellers any amounts collected by Buyer under the Space Leases
after the Closing Date. Any security deposit under any Space Lease shall be
transferred and assumed by Buyer, subject to the terms of the relevant Space
Lease.

              (e) House Banks and House Funds. Sellers shall have an Increase
for the amount of all house banks, house funds, petty cash funds, postage meter
rental credits and cash at the Hotel or deposited outside of the Hotel for use
by the Hotel as of the Cut Off Time.

              (f) Current Hotel Guests. Sellers shall have an Increase for the
amount of all accounts for current guests including items charged to such
accounts by guests reflected on the ledger as of the Cut Off Time in an amount
equal to fifty percent (50%) of all of such room charges for such night plus all
other guest ledger charges for such night.

              (g) Security Deposits; Advance Deposits and Reservations. Buyer
shall receive a Decrease against the Purchase Price in the amount of any
deposits and prepaid rent or use charges paid to a Seller (and not transferred
to Buyer) in connection with any room rental deposits or any other deposits made
for advance reservations, and future services to be provided after the Closing
Date. Buyer shall honor all such reservations, booking obligations, deposits,
rents or use charges in accordance with their terms.
<PAGE>   60
                                      -55-


              (h) Municipal Betterments. The Purchase Price shall have a
Decrease by an amount equal to municipal betterments assessed prior to the date
of this Agreement, which are due and payable on or before the Closing Date but
which have not been paid by Sellers on or before the Closing Date. Without
reduction of the Purchase Price, Buyer shall be responsible for all municipal
betterments assessed prior to the date of this Agreement but which are not yet
due and payable on or before the Closing Date and for all municipal betterments
assessed after the date of this Agreement.

              (i) Vending Machines; Commissions; Rebates. Rental or concession
income from coin-operated telephones, vending machines, game machines, laundry,
facilities and other coin-operated equipment shall be adjusted as of the Cut Off
Time. In addition, rebates or commissions owing from long-distance telephone
services providers and other service providers or vendors shall be adjusted as
of the Cut Off Time.

              (j) Accounts Receivable. Sellers shall receive an Increase (i) in
the amount of ninety-eight percent (98%) of the amount of all accounts
receivable generated from the Business of each of the Hotels prior to the
Closing Date, which, as of the Closing Date have been unpaid for not more than
ninety (90) days, and (ii) in the amount of ninety percent (90%) of the amount
of all accounts receivable generated from the Business of each of the Hotels
prior to the Closing Date which have been unpaid for more than ninety (90) days,
and Buyer shall be entitled to collect and retain all such receivables as they
are received.

              (k) Inventories. Sellers shall receive an Increase for all food
and beverages which are unopened at the Cut Off Time and all gift shop and golf
pro shop inventories, whether issued or held in operating departments or in
general storerooms or in the applicable gift shop or pro shop.

              (l) Club Memberships. Income from golf or health club memberships
or dues collected in connection with activities held at the Hotel, shall be
adjusted as of the Cut Off Time.

              (m) Lexington Addition. Sellers shall receive an Increase for all
costs and expenses (including, without limitation, all costs and expenses
incurred in using reasonable efforts to prevent the lapse of any permits issued
in connection with the Lexington Addition, and all hard and soft construction
costs) incurred in connection with the Lexington Addition after the date of this
Agreement and prior to the Closing Date to 
<PAGE>   61
                                      -56-


the extent incurred at the request of Buyer under Section 8.01(c) or by separate
agreement between the parties.

              (n) Other Customarily Adjusted Items. Other items of income and
expense (including without limitation prepaid items of Sellers) as are
customarily adjusted upon the sale of a hotel business similar to the Business
of the Hotels. All uncontested accounts payable with respect to the Hotel as of
the Closing Date, except as otherwise provided by the Agreement, shall be paid
by Sellers at Closing.

         6.02 Audit. Buyer and Sellers agree that the amounts of the foregoing
adjustments shall be determined by an audit to be conducted by representatives
of Buyer and Sellers during the periods immediately prior to, during and
immediately after the Cut Off Time and on the Closing Date. At Closing, Buyer
and Sellers shall agree on a preliminary closing statement setting forth the
adjustments and prorations required under this Section 6 and showing the amount
of any Increase or Decrease (as the case may be) (the "Preliminary Closing
Statement"). Within ninety (90) days following the Closing Date, after having
considered any matters for which complete information was not available at
Closing, Buyer and Sellers shall agree on a final closing statement showing the
additional adjustments or prorations or corrections in adjustments or prorations
(the "Final Closing Statement") following which any net Increase or Decrease
shall be paid promptly in cash. The Final Closing Statement shall be binding on
the parties without right of further challenge, action or proceeding.

         6.03 Accountant's Audit. In the event that Buyer and Sellers cannot
mutually agree upon the foregoing adjustments or the Preliminary Closing
Statement or the Final Closing Statement, Buyer and Sellers agree that the
amounts of the foregoing adjustments shall be determined by an audit to be
conducted by the Accountant on behalf of Buyer and Sellers during the periods
immediately prior to, during, and immediately after the Cut Off Time and on the
Closing Date. Buyer and Sellers shall each be responsible for fifty percent
(50%) of the fees and expenses of the Accountant which fees and expenses shall
be paid or put into escrow on the Closing Date. At Closing, the Accountant shall
deliver to each of the parties a Preliminary Closing Statement setting forth the
adjustments and prorations required under this Section 6 and showing the amount
of any Increase or Decrease (as the case may be). If there is any disagreement
between the representatives of the parties as to adjustments or prorations, the
same shall be noted and any objections shall be submitted to the Accountant.
Within ninety (90) days following the Closing Date, after having considered any
disagreements between the 
<PAGE>   62
                                      -57-


parties relating to the Preliminary Closing Statement or any matters for which
complete information was not available at Closing, the Accountant shall deliver
to each party a Final Closing Statement showing the additional adjustments or
prorations or corrections in adjustments or prorations following which any net
Increase or Decrease shall be paid in cash. The Final Closing Statement shall be
binding on the parties without right of further challenge, action or proceeding.

         The provisions of Sections 6.01, 6.02 and 6.03 hereof shall survive the
Closing.

                                   ARTICLE VII

                         Conditions Precedent to Closing

         7.01 Conditions Precedent to Buyer's Obligations. Satisfaction on or
prior to the Closing Date of each of the following shall be a condition
precedent to obligations of Buyer to purchase the Purchased Assets and to pay
the required consideration therefor:

              (a) Sellers shall have delivered all of the Sellers' Closing
Documents required to be delivered by Sellers under the provisions of Section
5.04 and elsewhere in this Agreement, in accordance with the provisions hereof.

              (b) Subject to the provisions of Section 4.05 hereof, the
representations and warranties of Sellers contained in Section 4.01 and
elsewhere in this Agreement shall be true and correct in all material respects
when made, and shall be true and correct in all material respects on the Closing
Date, and Buyer shall have received a certificate to that effect by Sellers (the
liability thereunder being solely that of Sellers and not the personal liability
of the officer, trustee or authorized representative executing the same) and
Sellers shall have complied with their covenants and obligations hereunder in
all material respects; provided, however, that notwithstanding the foregoing or
anything else set forth in this Agreement to the contrary, in the event any such
representations and warranties of Sellers are not true and correct in any
material respect when made, or are not true and correct in any material respect
on the Closing Date, or Sellers have materially failed to comply with any of
their covenants or obligations set forth herein, Buyer shall nonetheless be
obligated to close the transactions set forth herein without a reduction in the
Purchase Price (and Buyer shall have the rights set forth in Section 4.06
hereof) unless such untruth, inaccuracy or failure, taken together with all
other such untruths, inaccuracies or failures, 
<PAGE>   63
                                      -58-


would have a Material Adverse Effect with respect to the Business of all Hotels
in the aggregate, after taking into account any election by Sellers to remove a
Hotel in accordance with the provisions of Section 8.07 hereof.

              (c) Sellers shall have delivered to the ground lessor under the
Ground Lease all of the information required under Section 10 of the Ground
Lease as a condition precedent to the assignment of the Ground Lease to a third
party (subject to the obligations of Buyer under Section 7.02(e)) in the form,
and within the time frame, contemplated by the Ground Lease.

              (d) If so requested by Buyer in accordance with Section 8.08,
Seller shall have delivered notices to the Franchisors to terminate the
Franchise Agreements as required thereunder, except with respect to the
Franchise Agreement pertaining to the Newton Sheraton.

              (e) If so requested by Buyer under Section 8.11, and to the extent
permitted by applicable Legal Requirements, Seller shall have executed and
delivered to Buyer agreements for any of the Hotels so requested to permit the
continued sale of alcoholic beverages after Closing pending liquor license
approval.

         7.02 Conditions Precedent to Sellers' Obligations. Satisfaction on or
prior to the Closing Date of each of the following shall be a condition
precedent to the obligations of Sellers to sell the Purchased Assets:

              (a) Buyer shall have paid the Purchase Price in full, at the
Closing.

              (b) The representations and warranties of Buyer contained in
Section 4.02 and elsewhere in this Agreement shall be true and correct in all
material respects when made, and shall be true and correct in all material
respects on the Closing Date, and Sellers shall have received a Certificate to
that effect by a duly authorized officer of Buyer (the liability thereunder
being solely that of Buyer and not the personal liability of the officer
executing the same).

              (c) There shall have been no uncured material breach of any
covenant or obligation of Buyer under this Agreement.

              (d) Buyer shall have delivered all Buyer Closing Documents
required to be delivered by Buyer under Section 5.05 and elsewhere in this
Agreement, in accordance with the provisions of this Agreement.
<PAGE>   64
                                      -59-


              (e) Buyer shall have delivered to Sellers all information
regarding the Buyer required to be given to the ground lessor under the Ground
Lease to enable the Sellers to comply with the assignment requirements set forth
in the Ground Lease.

         7.03 Waiver. Each of the parties hereto shall have the right in its
sole and absolute discretion, but under no circumstances shall be obligated, to
waive or defer compliance by the other party with any of the above conditions
precedent to their respective obligations hereunder; provided, however, no
waiver shall be effective unless set forth in a written instrument, executed by
the waiving party and delivered to the other party. No act or circumstance,
other than the delivery of a written waiver as contemplated by the preceding
sentence shall be deemed to constitute a waiver of any condition herein set
forth. No waiver given on one occasion shall obligate the waiving party to grant
similar waivers or deferrals in any other circumstance or on an other occasion.

         7.04 Covenant to Satisfy Conditions. Buyer and Sellers hereby agree to
use commercially reasonable efforts to cause each of the conditions precedent to
the obligations of the other party to be fully satisfied, performed and
discharged on and as of the Closing Date, except that neither party shall have
any obligation to expend any funds, or incur any Liabilities or obligations,
which it would not otherwise be required to spend or incur under the provisions
of this Agreement.

         7.05 Use of Purchase Price to Clear Title. To enable Sellers to make
conveyance as herein provided, Sellers may, at the time of delivery of the
Deeds, use the Purchase Price, or any part thereof, to remove any unpermitted
exceptions or cure other title or survey defects, provided that all instruments
so procured shall be delivered at the Closing, unless reasonably satisfactory
arrangements for the recording of such instruments after the Closing Date are
made at the Closing, and the Title Company issues the Title Policies at the
Closing without exception for, or with insurance over, the matters so cured. In
particular, Sellers shall, at the time of delivery of the Deeds, use a portion
of the Purchase Price to remove the Sellers Existing Mortgages from the Title
Policies to be issued to Buyer at Closing.
<PAGE>   65
                                      -60-


                                  ARTICLE VIII

                    Further Covenants and Agreements; Default


         8.01 Sellers' Covenants Pending Closing. Sellers hereby covenant and
agree that, from and after the date hereof and to and including the Closing
Date, they will fully perform and comply with each of the following covenants
and agreements (except where such performance or compliance is prevented or
limited by Force Majeure Causes):

              (a) Sellers will do, or instruct Manager to do, all things
reasonably necessary or appropriate to cause the continued operation of each of
the Hotels in accordance with the Ordinary Course of Business.

              (b) Sellers agree that they will not, without the prior written
consent of Buyer (which consent shall not be unreasonably withheld, conditioned
or delayed): (i) enter into any additional Material Hotel Contracts except in
the Ordinary Course of Business, (ii) amend, alter, cancel, terminate, extend or
renew any existing Material Hotel Contracts in any material manner, except (A)
in the Ordinary Course of Business, (B) for cancellation by reason of the breach
or default of the other party thereto, or (C) for extension or renewal resulting
from the exercise by the other party thereto of any right or option contained in
Material Hotel Contracts, (iii) amend, alter, cancel, terminate, extend or renew
the Ground Lease, (iv) amend, alter, cancel, terminate, extend or renew any of
the Franchise Agreements, or (v) amend, alter, cancel, terminate, extend or
renew any of the Management Agreements. Specifically, Buyer acknowledges and
agrees that Sellers may enter into Material Hotel Contracts after the date
hereof and up to the Closing Date pertaining to capital improvements to be
completed at the Hotels (A) in the Ordinary Course of Business during the period
from the execution of this Agreement through the Closing Date which do not
exceed in the aggregate $1,000,000.00 or (B) as may be otherwise agreed upon
between Sellers and Buyer.

              (c) Sellers will not consent to, authorize or approve any change
in zoning or similar land use classification for the Land or any part thereof
without first obtaining the consent of Buyer, which consent shall not be
unreasonably withheld, conditioned or delayed. Notwithstanding anything
contained in this Section 8.01 to the contrary, Buyer acknowledges that Sellers
have commenced the process of constructing an addition to the Sheraton Lexington
consisting of eighty-six (86) additional rooms and related improvements and
amenities (the 
<PAGE>   66
                                      -61-


"Lexington Addition"). Sellers agree to cease its construction of the Lexington
Addition as of the date of this Agreement, provided, however, that at the
request of Buyer, Sellers shall take reasonable actions to prevent the lapse of
any permits issued to Sellers in connection with the Lexington Addition, in
which case Sellers shall be entitled to receive an Increase in accordance with
Section 6.01(m).

              (d) Sellers shall maintain all insurance coverages with respect to
each of the Hotels existing as of the date hereof.

              (e) Sellers shall maintain inventories of Consumables at
substantially the same levels at each of the Hotels, except for sales in the
Ordinary Course of Business.

              (f) Sellers shall not transfer any of the Hotels to a third party,
with the exception of the Ground Lease, the Ancillary Newton Lease and related
Hotel Assets which may be transferred from the Manager to another Seller under
this Agreement, provided that the Manager and such Seller agree to close the
transaction with respect to the Newton Sheraton in accordance with the terms of
this Agreement, in which case, Sellers shall pay all costs and expenses,
including without limitation, transfer taxes, in connection therewith.

              (g) Sellers may, subject to the reasonable approval of Buyer,
enter into easement agreements or other agreements for the benefit of the Real
Property and/or the properties adjacent to the Real Property to be retained by
the Sellers or their Affiliates or designees after the Closing (the "Retained
Parcels"), granting rights which Sellers determine to be reasonably necessary
for the purposes of providing vehicular or pedestrian access, utility access or
connections, parking, drainage or other matters relating to the operation of the
Real Property and/or the Retained Parcels. Buyer agrees that it shall not
withhold its approval of any of the foregoing, so long as such easement or other
agreement shall not materially impair the use, value or operation of the
affected Real Property or the operation of the Hotel Business thereon. In
addition, Sellers may, subject to the reasonable approval of Buyer, apply or
make petition for special permits, variances and/or other governmental approvals
which may be reasonably necessary for the benefit of the Retained Parcels or the
Real Property. Buyer agrees that it shall not withhold its approval of any of
the foregoing, so long as such special permits, variances and/or other approvals
do not materially impair the use, value or operation of the affected Real
Property or the operation of the Hotel Business thereon.
<PAGE>   67
                                      -62-


         8.02 Publicity. Buyer and Sellers each hereby agree that neither shall,
without the prior written consent of the other, issue any press release, hold
any press conference or otherwise make any public announcement relating to the
transaction contemplated by this Agreement; provided, however, (i) nothing
herein contained shall be deemed to limit or impair in any way a Seller's or
Buyer's ability to disclose the details of the herein contemplated transaction
to their respective counsel, or to such persons as they deem necessary in order
to enable either of them to comply with any Legal Requirement or any court
order; and (ii) nothing herein contained shall limit or impair in any way
Buyer's right or ability to disclose the details of the herein contemplated
transaction to (1) persons or entities who in good faith are considering
providing debt or equity financing to Buyer for purposes of this transaction, or
to (2) any Governmental Authority in connection with the application by Buyer
for any required license or permit, or for transfer of any Permit from a Seller
to Buyer, provided that, other than with respect to a Governmental Authority,
Buyer delivers an agreement from any such party agreeing to be bound by the
confidentiality provisions of this Section 8.02. Notwithstanding anything
contained herein to the contrary, Buyer agrees not to disclose publicly this
Agreement or the transactions contemplated herein until the Firm Date, unless
Buyer is required to do so prior to the Firm Date pursuant to any Legal
Requirement. Buyer agrees to provide notice of such public disclosure one (1)
day prior to such public disclosure, unless Buyer is unable to do so pursuant to
a Legal Requirement which makes immediate notice necessary. In any event, Buyer
shall consult with Sellers as to the content of such disclosure.

         8.03 Exclusivity. Sellers agree that during the Exclusivity Period (as
herein defined), Sellers shall not (i) offer to sell any of the Hotels to any
prospective buyer other than Buyer, (ii) solicit or accept offers to purchase
any of the Hotels from any prospective buyer other than Buyer; or (iii)
otherwise seek to enter into or negotiate any agreement for any of the Hotels
with any prospective buyer other than Buyer. The term "Exclusivity Period" shall
mean that period of time commencing on the date hereof and terminating on the
earlier to occur of (i) the commencement of litigation by Buyer against Sellers,
(ii) the termination of this Agreement by Buyer prior to the expiration of the
Initial Inspection Period or prior to the expiration of the Due Diligence
Period, (iii) the occurrence of a default by Buyer under this Agreement which
would entitle the Sellers to terminate this Agreement, or (iv) the day after the
Outside Closing Date specified in Section 5.01 hereof. Buyer agrees that in the
event that it terminates this Agreement, it waives, and is hereby forever barred
from commencing, any claims against Sellers alleging a 


<PAGE>   68
                                      -63-


breach by Sellers of this Section 8.03. This provision shall survive termination
of this Agreement.

         8.04 Condemnation. In the event of the actual or threatened taking by
exercise of the right of eminent domain (whether temporary or permanent) of all
or any part of the Real Property with respect to any of the Hotels (a
"Condemnation") of which a Seller acquires knowledge on or prior to the Closing
Date, (a) such Seller will give Buyer notice within three (3) days of acquiring
such knowledge, (b) the Closing of the sale hereby contemplated shall take place
as herein provided without any abatement of the Purchase Price, and (c) at the
Closing such Seller shall assign to the Buyer, by written instrument, all of
such Seller's right, title and interest in and to any Condemnation award which
may be payable to such Seller on account of such condemnation.

         8.05 Casualty. In the event of any loss, damage, or destruction to the
Improvements or the Personal Property after the date hereof and prior to the
Closing by fire or other casualty (a "Casualty") Sellers shall promptly notify
Buyer of the occurrence thereof. In the event of such Casualty, at the
applicable Seller's sole option, such Seller shall have the right to (i) repair
and restore the loss, damage or destruction before or after the Closing, in
which event (a) such Seller shall cause the Improvements and/or Personal
Property to be restored to substantially the condition in which they existed
immediately prior to the Casualty, (b) such Seller shall be entitled, but not
obligated, in such Seller's sole discretion, to postpone the Closing for up to
thirty (30) days upon written notice of such postponement to Buyer, which notice
shall specify a new date for Closing hereunder, and (c) if such repair and
restoration work is not completed at Closing, Buyer shall have the right to
withhold payment of the estimated cost of repair and restoration for such Hotel,
which shall be paid promptly upon completion of the repair and restoration work,
or (ii) without repairing the Casualty, without recourse or warranty on such
Seller, assign to Buyer at the Closing all of such Seller's right, title, and
interest, if any, in and to all insurance proceeds payable with respect to the
Casualty, and pay Buyer the amount of the deductible (or the self-insured
retainage) under such Seller's insurance policy, whereupon the Closing shall
take place as if no Casualty had occurred and without any reduction in the
Purchase Price.

         8.06 Miscellaneous Covenants of the Parties. In addition to each of the
terms, covenants and conditions herein set forth, the parties hereto do hereby
agree as follows:
<PAGE>   69
                                      -64-


              (a) Expenses. Except as otherwise provided in this Agreement, each
party hereto shall be responsible for the fees and expenses of their respective
counsel and their other out-of-pocket costs and expenses in connection with the
transactions under this Agreement.

              (b) Brokerage. Sellers and Buyer each hereby represent and warrant
to the other that neither has dealt with any broker or finder in connection with
the transactions contemplated hereby, other than The Beacon Group, LLC
("Beacon"), and each hereby agrees to indemnify, defend and hold the other
harmless of and from any and all manner of claims, liabilities, loss, damage,
attorneys' fees and expenses incurred by either party and arising out of, or
resulting from, any claim by any broker or finder in contravention of its
representation and warranty herein contained. Each party hereby further
represents and warrants to the other that, except as set forth above, neither
has dealt with any broker or finder purportedly acting for or on behalf of the
other party, or that either party has any reason to believe that the
representation and warranty herein contained is untrue or incorrect in any
respect. Sellers shall be responsible for any commission due to Beacon in
connection with the consummation of the transactions set forth herein. The
provisions of this Section 8.06(b) shall survive the Closing.

              (c) Indemnity for Failure to Honor. Buyer agrees that it will
indemnify, and hold Sellers harmless from and against all actions, claims,
penalties, damages and expenses, including reasonable attorneys' fees, based
upon or arising out of the failure by Buyer to honor any room reservations,
banquet reservations or other existing arrangements and obligations for the use
of the Hotel or any portion thereof made prior to the Closing Date in the
Ordinary Course of Business. The provisions of this Section 8.06(c) shall
survive the Closing.

              (d) Operating Taxes. It shall be the sole obligation and liability
of Sellers to file all necessary tax returns and reports relating to the conduct
of Business of the Hotels prior to the Closing Date with respect to all Taxes,
including sales, use, hotel occupation, cabaret, entertainment and similar tax
returns and reports whether such taxes are imposed directly upon Sellers or
collected by Sellers from guests, tenants or other patrons and remitted to the
appropriate taxing authority, and it shall be the sole obligation of the Sellers
to pay, or cause the payment of, any and all of such Taxes. If requested by
Sellers, Buyer agrees to reasonably cooperate with Sellers in the preparation
and filing of such reports, which obligation shall survive the Closing.
<PAGE>   70
                                      -65-


              (e) Communications. Buyer agrees that Buyer, its agents,
consultants, employees and representatives shall consult and communicate only
with those representatives of Sellers and Manager designated in writing by
Sellers (including, without limitation, those representatives of Sellers
specified in Sections 3.06(c) and 3.06(d) of this Agreement), and shall not
communicate or consult with, in any way, any other representatives, employees,
agents or consultants of Sellers or Manager other than as expressly provided in
this Agreement. Buyer agrees that it will indemnify, and hold Sellers harmless
from and against all actions, claims, penalties, damages and expenses, including
reasonable attorneys' fees, resulting from a breach of the foregoing covenant.
The provisions of this Section 8.06(e) shall survive the Closing.

              (f) Tax Free Exchange. Notwithstanding anything to the contrary
contained in this Agreement, Sellers shall have the right, in lieu of receiving
the Purchase Price contemplated by this Agreement, to exchange the Purchased
Assets in a transaction intended to qualify as a tax free exchange (the "Tax
Free Exchange") under the provisions of the Code. In the event that Sellers
desire to undertake the Tax Free Exchange, Buyer, Sellers and Exchange Escrowee
(as defined below) shall, promptly following Sellers' request, enter into an
Exchange Escrow Agreement substantially in the form attached to this Agreement
as Exhibit Q and Sellers shall assign their rights under this Agreement to the
Exchange Escrowee, provided, however, such assignment shall not relieve Sellers
of their obligations hereunder. Buyer's rights will remain unaffected by the
Sellers' assignment to the Exchange Escrowee. The Exchange Escrowee, as that
term is defined in the Exchange Escrow Agreement, shall be Commonwealth Land
Title Insurance Company, or such other title company or entity mutually
acceptable to Buyer and Sellers. Buyer agrees to execute and deliver such
additional documents as may be required to complete the transactions
contemplated by the Exchange Escrow Agreement, provided that such documents do
not increase Buyer's obligations or liabilities set forth in this Agreement or
decrease its rights hereunder. In the event that changes occur in the Code,
regulations promulgated thereunder, or applicable case law relating to
transactions such as the Tax Free Exchange and such changes cause the attached
Exchange Escrow Agreement to be incorrect, inadequate or obsolete for the
purposes contemplated in this Agreement, then at Sellers' request, Buyer and
Sellers shall modify or amend the Exchange Escrow Agreement or enter into a new
Exchange Escrow Agreement to effectuate the Tax Free Exchange; provided,
however, that such changes or additional documents do not increase any cost or
liability of Buyer thereunder or under this Agreement or decrease or modify
Buyer's rights to purchase the Purchased Assets. Buyer and Sellers also agree
that if 
<PAGE>   71
                                      -66-


the Sellers exercises their right to transfer the Purchased Assets in a Tax Free
Exchange pursuant to this Section 8.06(f), then the Earnest Money and all
accrued interest will be transferred to the Exchange Escrowee prior to the
Closing subject to escrow instructions reasonably satisfactory to Buyer. Sellers
shall bear all costs associated with the Tax Free Exchange. The fact that the
Code may be hereafter amended, supplemented, or replaced with the effect that a
Tax Free Exchange is no longer possible shall not have any effect on Sellers'
obligation to comply with the other provisions of this Agreement subject to its
terms. In no event shall Buyer be obligated to (i) take title to any other
property, (ii) assume any obligations with respect to any other property, or
(iii) incur or sustain any Liability not otherwise required to be incurred or
sustained by Buyer pursuant to this Agreement. Notwithstanding anything
contained herein to the contrary, the ability of Sellers to effectuate a Tax
Free Exchange in accordance with the provisions of this Section 8.06(f) shall
not be a condition precedent to the Sellers' obligations to close the
transactions contemplated by this Agreement.

         8.07 Default.

              (a) If any condition set forth herein for the benefit of Buyer
under Section 7.01 hereof cannot or will not be satisfied prior to Closing or
cured in accordance with the provisions of Section 5.01 of this Agreement (other
than due to a default by Buyer), or upon the occurrence of any other event that
would entitle Buyer to terminate this Agreement and its obligations hereunder,
and if Sellers fail to cure any such matter or satisfy that condition within ten
(10) Business Days after notice thereof from Buyer (or such other time period as
may be explicitly provided for herein), Buyer, at its option, shall elect, as
its sole alternatives, to: (i) terminate this Agreement, in which event (A) the
Earnest Money (less the amount of the Initial Deposit) shall be promptly
returned to Buyer, and the Sellers shall be entitled to receive the Initial
Deposit; provided, however, that if the matter or occurrence giving rise to
Buyer's right to terminate this Agreement is attributable to the occurrence of
an Intentional Seller Default, then the Buyer shall be entitled to the return of
the Initial Deposit as well, (B) if the condition which has not been satisfied
is a breach of a representation, warranty or covenant (including, without
limitation, the provisions of Section 5.02(c)) which would have a Material
Adverse Effect, then Sellers shall be obligated upon demand to reimburse Buyer
for Buyer's reasonable, actual out-of-pocket inspection, financing and other
costs related to Buyer's entering into this Agreement, inspecting the Purchased
Assets and preparing for a Closing of the transaction contemplated hereby,
including, without limitation, Buyer's reasonable attorneys' fees incurred in
connection with the preparation, 
<PAGE>   72
                                      -67-


negotiation and execution of this Agreement, in connection with Buyer's due
diligence review, audits and preparation for a Closing, up to an aggregate
amount not to exceed One Million Dollars ($1,000,000), said amount being the
aggregate limitation for the foregoing costs and expenses, and (C) all other
rights and obligations of Sellers and Buyer hereunder (except those set forth
herein which expressly survive a termination of this Agreement) shall terminate
immediately, or (ii) elect to proceed to Closing, in which event such conditions
shall, for all purposes under this Agreement, be deemed to have been waived by
Buyer, and subject to such waiver, Buyer shall be entitled to proceed to Closing
by action for specific performance; provided, however, that in no event shall
Sellers be required to expend any monies to cure any such conditions or to
otherwise comply with an order for specific performance, other than the
transaction expenses contemplated to be borne by Sellers under this Agreement.
If Buyer elects to proceed to Closing and there is a misrepresentation or breach
of a condition, covenant or warranty by a Seller of which Buyer had actual
knowledge prior to the Closing and nevertheless elected to consummate the
Closing, notwithstanding any other provision of this Agreement to the contrary,
Sellers shall have no liability to Buyer for such misrepresentation or breach of
covenant or warranty or failure to satisfy a condition. Other than Buyer's
alternatives set forth in this Section 8.07(a), Buyer shall have no other remedy
at law or in equity, including, without limitation, any right to other damages,
including consequential or special or punitive or damages pursuant to
Massachusetts General Laws c.93A et. seq., or any other right to bring an action
for specific performance of this Agreement. Notwithstanding the foregoing,
Sellers and Buyer agree that in the event that a Material Adverse Effect has
occurred as a result of a breach of a representation, warranty or covenant of
Sellers, or the failure or inability of the Sellers to deliver a Sellers Closing
Document (including, without limitation, the estoppel certificate required to be
delivered under Section 5.04(p)), Sellers may, in their sole and absolute
discretion, elect to terminate this Agreement with respect to the affected
Hotels only (not to exceed two (2) Hotels), in which case this Agreement shall
terminate with respect to such Hotel(s) only, the Purchase Price shall be
reduced by the Allocated Purchase Price of such Hotel(s), this Agreement shall
be deemed to be amended by deleting any references to such Hotel(s), and this
Agreement shall otherwise remain in full force and effect as to all of the
Hotels and Hotel Assets other than the affected Hotel(s).

              (b) If any condition set forth herein for the benefit of Sellers
cannot or will not be satisfied prior to Closing, and if Buyer fails to satisfy
that condition within ten (10) Business Days after notice thereof from Sellers
(or such other time period as may be explicitly provided for 
<PAGE>   73
                                      -68-


herein), or if, prior to Closing, Buyer defaults in performing any of its
obligations under this Agreement (including its obligation to purchase the
Purchased Assets) and Buyer fails to cure any such default within ten (10)
Business Days after notice thereof from Sellers, then Sellers' sole and
exclusive remedy shall be to, at its option, elect either (i) to terminate this
Agreement in which event the Earnest Money shall be paid over to Sellers and the
parties hereto shall be released from all further obligations hereunder or (ii)
elect to proceed to Closing, in which event such conditions shall, for all
purposes under this Agreement, be deemed to have been waived by Sellers. Sellers
and Buyer agree that, in the event of a termination of this Agreement as a
result of such a default, the damages that Sellers would sustain as a result
thereof would be difficult if not impossible to ascertain. Therefore, Sellers
and Buyer agree that in such event, Sellers shall retain the Earnest Money as
full and complete liquidated damages and as Sellers' sole remedy. Other than
Sellers' alternatives set forth in this Section 8.07(b), Sellers shall have no
other remedy at law or in equity, including, without limitation, any right to
other damages, including consequential or special or punitive damages pursuant
to Massachusetts General Laws c.93A et. seq., or any right to bring an action
for specific performance of this Agreement.

         8.08 Franchise Agreements. At Closing, the applicable Seller shall
assign to Buyer all of such Seller's right, title and interest in, to and under
the Franchise Agreements, and Buyer shall assume all of such Seller's
obligations thereunder from and after the Closing Date. Sellers shall use
reasonable efforts to cooperate with Buyer to obtain the consent of the
Franchisors to (i) the assignment of the Franchise Agreements to Buyer, or (ii)
the termination of the Franchise Agreements and issuance of new franchise
agreements to Buyer in respect of the Hotels. Sellers agree to provide such
notice to Franchisors as may be required to terminate any of the Franchise
Agreements upon the written request of the Buyer after the expiration of the Due
Diligence Period, except with respect to the Franchise Agreement pertaining to
the Newton Sheraton. Buyer shall be obligated to comply with any matters set
forth in any property improvement plans issued by any Franchisor to Buyer as a
condition to obtaining such Franchisor's consent to the transaction described
herein, or any other matters reasonably requested by any Franchisor. Any fees or
expenses charged by any Franchisor in connection with the assignment of its
respective Franchise Agreement or issuance of a new franchise agreement in lieu
thereof shall be borne entirely by Buyer. In the event that any Franchisor does
not consent to such assignment to Buyer and, following the sale of the Purchased
Assets to Buyer, terminates its Franchise Agreement, Buyer shall be solely
responsible for any termination fee or other costs or expenses sought by such
Franchisor in
<PAGE>   74
                                      -69-


connection with such termination. In the event that any Franchisor does not
consent to such assignment to Buyer, Sellers shall have the right on and for ten
(10) Business Days after the Closing Date to remove any Third Party Property
that is subject to the intangible property rights of such Franchisor under the
applicable Franchise Agreement. Buyer agrees that it will indemnify and hold
Sellers harmless from and against all actions, claims, penalties, damages and
expenses, including reasonable attorneys fees, in connection with any such
assignment or termination fees, costs or expenses, or otherwise based upon or
arising out of the assignment of the Franchise Agreements to Buyer or the
failure by Buyer to obtain any consent of any Franchisor to the assignment of
the Franchise Agreements. The provision of this Section 8.08 shall survive the
Closing.

         8.09 Employees; Employee Benefits. (a) At the time of Closing, the
employment of the Employees by Sellers shall terminate, and simultaneously
therewith, Buyer shall offer employment to all of such Employees, including any
such Employees absent from active employment on account of disability, workers
compensation, medical, or other leave of absence, on substantially similar terms
and conditions of employment as applicable to their employment by the Sellers,
but expressly excluding with respect to rehiring of Employees, the general
manager, sales director and controller of each Hotel. All such Employees who
accept such offers of employment are hereafter referred to as the "Transferred
Employees". Buyer agrees to reasonably cooperate with Sellers in the issuance of
a communication to such Employees notifying the Employees of the change in their
employment status. Buyer and Sellers agree further that any written
communication to be delivered to the Employees in connection with such
notification shall be subject to the review and approval of Sellers and Buyer,
respectively. Buyer acknowledges and agrees that Sellers shall not be
responsible for the payment of any Compensation to Transferred Employees with
respect to their employment with the Buyer arising or accruing on or after the
Closing Date. Buyer acknowledges and agrees that it shall assume the Union
Contract at the Closing and all liabilities and obligations thereunder with
respect to the employment of the Transferred Employees by Buyer earned or
accrued from and after the date of Closing. Sellers acknowledge and agree that
they are responsible for all Compensation earned or accrued prior to the Closing
Date by any Employees.

              (b) Commencing as of the Closing Date, Buyer shall provide the
Transferred Employees, and their dependents and beneficiaries (collectively, the
"Eligible Individuals"), with medical and dental benefit coverage, in each case
reasonably comparable to the coverage provided by Sellers immediately prior to
the Closing Date and 
<PAGE>   75
                                      -70-


without application of any exclusion for a pre-existing condition or waiting or
other elimination period, and taking into account for purposes of any annual
co-payment, deductible or limitation on benefits, the payments made under
Sellers' medical and dental coverage in respect of the Eligible Individuals for
otherwise eligible medical and dental services in the current calendar year
through the Closing Date.

              (c) Effective from the Closing Date, Buyer shall cause the
Employees to be eligible to participate in a tax-qualified retirement plan (the
"Replacement Retirement Plan") described in Section 401(a) of the Code, and
recognizing for all purposes the Employees' service with the Sellers and the
Manager through the Closing Date. To the extent permitted by law, the Employees
shall be entitled to distribution of their interests in the Flatley Company
Hotel Division Profit Sharing Plan and Trust and the Tara Hotels 401(k)
Profit-Sharing Plan following the Closing Date. Buyer agrees that if the
distributing plan is so instructed by the Employee concerned, any such
distribution may be made by direct roll over to the Replacement Retirement Plan,
which rolled over amount may include any promissory note of the participant
theretofore held by the distributing plan.

              (d) Buyer shall cause the Transferred Employees to be immediately
eligible for any benefits, and to participate in any benefit plans, it may
adopt, install or extend to or for the benefit of the Transferred Employees from
the Closing Date in replacement of coverages of the same type provided by
Sellers or the Manager (other than medical, dental and 401(k) benefits, which
are addressed in Sections 8.09(b) and 8.09(c) above), with credit for all
relevant purposes for their service with the Sellers and the Manager prior to
the Closing Date.

              (e) In the event that either of the Sellers or the Manager might
otherwise incur any liability under any Multiemployer Plan pursuant to the Union
Contract by reason of their ceasing to contribute to such Plan, which liability
might be avoided in the context of the transactions provided for in this
Agreement if applicable qualifying conditions are met, Buyer agrees to take any
action reasonably required to satisfy such qualifying conditions if so requested
by the Sellers, provided the applicable qualification requirements are not
substantially more onerous to Buyer than those which would be required of Buyer
to qualify for the relief provided by Section 4204 of ERISA (regardless of
whether that particular Section of ERISA is applicable).
<PAGE>   76
                                      -71-


         8.10 Safes and Baggage; Inventory of Guest Property.

              (a) Sellers shall deliver all keys to each safe deposit box at the
Hotels, all receipts and agreements relating thereto and a complete list of such
safe deposit boxes, which list shall contain the name and room number of each
depositor. Sellers and Buyer agree to make appropriate arrangements for
depositors to verify the contents of each safe deposit box in use. Buyer shall
assume all Liabilities on and after the Closing to depositors for contents of
each safe deposit box verified at Closing by Buyer.

              (b) On the Closing Date, representatives of Buyer and Sellers
shall take an inventory of all baggage, valises and trunks checked or left in
the care of Sellers at the Hotels. From and after the Closing Date, Buyer shall
be responsible for all baggage, valises and trunks listed in said inventory and
verified by Buyer at Closing, and Buyer hereby agrees to indemnify and to hold
Sellers harmless from any liability therefor.

              (c) The provisions of this Section 8.10 shall survive the Closing.

         8.11 Permits; Liquor Licenses.

              (a) Sellers shall cooperate, at Buyer's sole cost and expense,
with Buyer and Buyer's representatives to enable and assist Buyer to procure and
maintain all licenses, permits and authorizations necessary for Buyer's
ownership and operation of the Hotel. Buyer shall promptly apply for and use all
reasonable efforts to obtain all such requisite licenses, permits and
authorizations, but the obtaining of such licenses, permits and authorizations
shall not be a condition to Buyer's obligations hereunder.

              (b) Prior to the Closing Date, Buyer shall seek to have all
existing liquor licenses at the Hotels transferred to Buyer or to an entity
designated by Buyer, or shall seek to have new liquor licenses issued in the
name of Buyer or an entity designated by Buyer, whichever shall be in compliance
with local law. Buyer acknowledges that the current liquor licenses may not be
assignable by Sellers to Buyer, and in such event Buyer shall apply for new
liquor licenses. Buyer shall use all reasonable efforts at Buyer's sole expense
to obtain the approval of the applicable state and local authorities for such
transfer or issuance. Sellers shall cooperate, at Buyer's sole cost and expense,
with Buyer and Buyer's representatives to assist Buyer to procure and maintain
all liquor licenses 
<PAGE>   77
                                      -72-


necessary and required for the sale and service of alcoholic beverages at the
Hotels. In the event that such transfer or issuance with respect to any Hotel
has not been approved prior to the Closing Date, Sellers and Buyer shall proceed
with the Closing notwithstanding the lack of such approval. Sellers shall
cooperate with Buyer to permit the continued sale of alcoholic beverages at the
Hotels after the Closing in accordance with all applicable laws, notwithstanding
the sale of the Hotels to Buyer, until such approval has been obtained. In such
event, Sellers agree to execute, or cause Manager to execute, such leases,
management agreements and other documents each in form reasonably acceptable to
Sellers, as are legal and customary in the respective jurisdictions to permit
the continued sale of alcoholic beverages after the Closing pending such
approval, including, in the case of the Hotels located in Massachusetts, a
beverage service agreement in the form attached hereto as Exhibit P. Buyer
agrees to maintain liquor liability insurance in amounts not less than
Twenty-Five Million Dollars ($25,000,000) naming the applicable Seller as an
additional insured, and further agrees to indemnify, defend and hold Sellers
harmless from and against any liability, cost or expense arising out of Sellers'
cooperation with Buyer during this interim period. At Closing, Buyer shall
deliver to Sellers insurance certificates evidencing the foregoing coverage,
which certificates shall provide that such coverage shall not be cancelled or
amended without thirty (30) days prior written notice to Sellers. The provisions
of this Section 8.11 shall survive the Closing.

         8.12 Vehicle Leases. At Closing, Sellers shall assign to Buyer all of
Sellers' right, title and interest in, to and under the Vehicle Leases, and
Buyer shall assume all of Sellers' obligations thereunder on and after the
Closing. Sellers shall use reasonable efforts to assist Buyer in obtaining the
consent of the lessors thereto to the assignment of the Vehicle Leases, but the
obtaining of such consent shall not be a condition to Buyer's obligations
hereunder. Any fees or expenses charged by any lessor in connection with the
assignment of its respective Vehicle Lease shall be borne entirely by Buyer. In
the event that any such lessor does not consent to such assignment to Buyer and,
following the sale of the Purchased Assets to Buyer, terminates any such Vehicle
Lease, Buyer shall have no recourse against Sellers on account of such
termination. Buyer agrees that it will indemnify and hold Sellers harmless from
and against all actions, claims, penalties, damages and expenses, including
reasonable attorneys' fees, in connection with any such assignment or
termination, or otherwise based upon or arising out of the assignment of the
Vehicle Leases to Buyer or the failure by Buyer to obtain any consent of any
lessor thereto to the assignment of any such Vehicle Lease. The provisions of
this Section 8.12 shall survive the Closing.
<PAGE>   78
                                      -73-


         8.13 Right of First Refusal. Buyer and Sellers acknowledge that Hilton
has a right of first refusal to purchase the Wakefield Hilton (the "Hilton Right
of First Refusal"). In the event that Hilton timely notifies the Sellers that it
intends to exercise its right to purchase the Wakefield Hilton pursuant to the
Hilton Right of First Refusal, the applicable Seller shall provide written
notice to Buyer within five (5) days after receipt of such notice from Hilton,
in which case this Agreement shall terminate with respect to the Wakefield
Hilton only, the Purchase Price shall be reduced by the Allocated Purchase Price
of such Hotel, this Agreement shall be deemed to be amended by deleting any
references to such Hotel, and this Agreement shall otherwise remain in full
force and effect as to all of the Hotels other than the Wakefield Hilton. Buyer
agrees to assist Sellers by providing any and all information regarding the
identity of the Buyer and the organization of the Buyer as may be reasonably
requested by Hilton in connection with its determination of whether to exercise
the Hilton Right of First Refusal.

         8.14 Compliance with Bulk Sales Laws. Buyer hereby waives compliance by
Sellers with any applicable bulk sales law arising out of the sale of any
Consumables, Operating Equipment, Fixtures and Tangible Personal Property and
Miscellaneous Property Assets; provided, however, that Sellers agree to
indemnify and hold Buyer harmless from any liability, damage, loss, cost or
expense incurred by Buyer by reason of any of the Sellers' failure to comply
with any such bulk sales laws.

         8.15 Easements; Cooperation. After the Closing, Buyer and Sellers agree
to enter into such easements or other agreements for the benefit of the Real
Property and/or the Retained Parcels, (i) which may be reasonably requested by
any of such parties and (ii) which shall not materially impair the use, value or
operation of the affected Real Property, Retained Parcels, or the operation of
the Hotel Business or other business thereon, for the purpose of providing
vehicular or pedestrian access, utility access or connections, parking, drainage
or other rights incident to the operation of the Real Property and/or such
Retained Parcels. The costs and expenses incurred in connection with any such
requests shall be borne entirely by the requesting party. In addition, Buyer and
Sellers agree to apply for or make petition for special permits, variances and
other governmental approvals which may be reasonably necessary for the benefit
of the Retained Parcels and/or the Real Property, (i) which may be requested by
any of such parties, and (ii) which do not materially impair the use, value or
operation of the affected Real Property or Retained Parcels or the operations
thereon. The provisions of this Section 8.15 shall survive the Closing.
<PAGE>   79
                                      -74-


                                   ARTICLE IX

                                  Miscellaneous

         9.01 Notices. Except as otherwise provided in this Agreement, all
notices, demands, requests, consents, approvals and other communications
required or permitted to be given hereunder, or which are to be given with
respect to this Agreement, shall be in writing and shall be deemed delivered (i)
upon the personal delivery thereof, (ii) upon the delivery by facsimile
electronic transmission (provided that such facsimile is sent on a Business Day
prior to 3:00 p.m. of the recipient's local time, and a confirmation copy is
sent via another manner set forth in this Section 9.01), (iii) the next business
day following delivery to a reliable and recognized air-freight or local
delivery service, or (iv) two (2) Business Days following deposit thereof in the
United States mail, certified mail (return receipt requested), provided such
notices shall be addressed or delivered to the parties at their respective
addresses or facsimile telephone numbers set forth below. Copies of all notices
delivered hereunder shall also be delivered in the same manner to counsel for
the parties hereto.

If to Sellers:                         The Flatley Company 
                                       50 Braintree Hill Office Park 
                                       Braintree, MA 02184-8754 
                                       Attn: Mr. Thomas J. Flatley 
                                       Telephone No.: (617) 848-2000 
                                       Facsimile No.: (617) 849-5140

With a copy to Sellers' attorneys:     Bingham, Dana & Gould LLP 
                                       150 Federal Street 
                                       Boston, Massachusetts 02110 
                                       Attn: Henry S. Healy, Esq. 
                                       Telephone No.: 617-951-8271 
                                       Facsimile No. 617-951-8736

If to Buyer:                           Starwood Lodging Trust 
                                       2231 E. Camelback Road, Suite 400 
                                       Phoenix, Arizona 85016 
                                       Attn: Steven R. Goldman 
                                       Telephone No.: (602) 852-3900
                                       Facsimile No.: (602) 852-0984

                                       and
<PAGE>   80
                                      -75-


                                       Starwood Lodging Corporation 
                                       2231 E. Camelback Road, Suite 400
                                       Phoenix, Arizona 85016 
                                       Attn: Nir Margolit, Esq. 
                                       Telephone No.: (602) 852-3900
                                       Facsimile No.: (602) 852-0686

With a copy to Buyer's attorneys:      Kirkland & Ellis 
                                       200 East Randolph Drive
                                       Chicago, Illinois 60601 
                                       Attn: Stephen G. Tomlinson, Esq. 
                                       Telephone No.: 312-861-2386 
                                       Facsimile No.: 312-861-2200

All costs and expenses of the delivery of notices hereunder shall be borne and
paid for by the delivering party. No notice shall be deemed duly delivered
hereunder unless all postage or delivery charges shall have been prepaid by the
sending party, or otherwise delivered to the receiving party free of delivery
charges.

         9.02 Entire Agreement; Amendments. This Agreement and the Exhibits and
Schedules hereto constitute the entire understanding and agreement of the
parties hereto with respect to the subject matter hereof and supersede all prior
understandings or agreements between the parties with respect to the subject
matter hereof. This Agreement may not be altered, modified, extended, revised or
changed, nor may any party hereto be relieved of any of its Liabilities or
obligations hereunder, except by written instrument duly executed by each of the
parties hereto. Any such written instrument entered into accordance with the
provisions of the preceding sentence shall be valid and enforceable
notwithstanding the lack of separate legal consideration therefor.

         9.03 Governing Law.

              (a) This Agreement is made pursuant to, and shall be governed by
and construed in accordance with, the laws of the Commonwealth of Massachusetts
without reference to the conflicts of laws provisions thereof.

              (b) For the purposes of any suit, action or proceeding involving
this Agreement, Buyer hereby expressly submits to the exclusive jurisdiction of
the state courts sitting in the County of Norfolk, Commonwealth of Massachusetts
or the United States District Court for 
<PAGE>   81
                                      -76-


the Commonwealth of Massachusetts, and consents that any order, process, notice
of motion or other application to or by any such court or a judge thereof may be
served within or without such court's jurisdiction by certified mail or by
personal service, provided that a reasonable time for appearance is allowed, and
Buyer agrees that such courts shall have exclusive jurisdiction over any such
suit, action or proceeding commenced by either or both of said parties. In
furtherance of such agreement, Buyer agrees upon the request of Sellers to
discontinue (or agree to the discontinuance of) any such suit, action or
proceeding pending in any other jurisdiction.

              (c) Buyer hereby irrevocably waives any objection that it may now
or hereafter have to the laying of venue of any suit, action or proceeding
arising out of or relating to this Agreement brought in state court sitting in
the County of Norfolk, Commonwealth of Massachusetts or brought in the United
States District Court for the Commonwealth of Massachusetts and hereby further
irrevocably waives any claim that any such suit, action or proceeding brought in
any such court has been brought in an inconvenient forum.

         9.04 Headings. Section, subsection and article headings used herein are
for convenience and ease of reference only and are not intended to have any
legal effect. Accordingly, no reference shall be made to any such article,
section or subsection headings for the purpose of interpreting, construing or
enforcing any of the provisions of this Agreement.

         9.05 Counterparts. This Agreement may be executed in one or more
counterparts, each of which shall be deemed an original and all of which, when
taken together, shall be deemed to be one Agreement. In the absence of an
original signature page, a signature page transmitted by facsimile transmission
shall be effective to bind the party for all purposes of this Agreement.

         9.06 Time of the Essence. Time is of the essence of this Agreement. In
the event the parties hereto shall elect to extend the time for performance, or
extend the Closing Date, and such election shall be set forth in a written
instrument, such election shall nevertheless not be deemed a waiver on the part
of either party of time as being of the essence of this Agreement. In the
computation of any period of time provided for in this Agreement or by law, the
day of the act or event from which said period of time runs shall be excluded,
and the last day of such period shall be included, unless it is a Saturday,
Sunday or legal holiday, in which
<PAGE>   82
                                      -77-


case the period shall be deemed to run until the end of the next day which is
not a Saturday, Sunday or legal holiday.

         9.07 Binding Effect. This Agreement shall be binding upon and shall
inure to the benefit of, the parties hereto, and their respective successors and
permitted assigns. Except as provided in Section 3.05, Buyer may not assign this
Agreement or any of its rights hereunder without first obtaining the written
consent of Sellers, which consent may be withheld by Sellers in their sole
discretion and, notwithstanding any such assignment, Buyer shall remain liable
for the performance by Buyer of all of its obligations hereunder.

         9.08 No Third Party Beneficiary. Each of the covenants, undertakings
and agreements of the parties hereto are entitled solely for the benefit of the
other party and its successors and permitted assigns under the provisions of
this Agreement, and are not intended for the benefit of, and may not be enforced
by, any third party.

         9.09 Survival. Except as otherwise herein expressly provided
(including, without limitation, the provisions of Section 4.04(b) hereof), none
of the representations, warranties, covenants, indemnities, liabilities and
obligations of the parties hereto shall survive the Closing hereunder. The
provisions of this Article 9 shall survive the Closing.

         9.10 Litigation. In the event of any litigation between Buyer and
Sellers with respect to the Purchased Assets, this Agreement or any of the
Closing Documents (including without limitation with respect to the performance
of their respective obligations hereunder or under any of the Closing Documents
or the breach of any of their respective representations or warranties made
herein or in any of the Closing Documents), the non-prevailing party shall pay
all reasonable costs and expenses incurred by the prevailing party in connection
with such litigation including, without limitation, reasonable attorneys' fees.
Notwithstanding any provisions of this Agreement to the contrary, the
obligations of the parties under this Section 9.10 shall survive any termination
of this Agreement and the Closing.

         9.11 Limited Recourse. Buyer's sole remedy for any claim for breach of
this Agreement or otherwise arising under this Agreement, as specifically
limited by Section 4.06(d) and 8.07(a) of this Agreement shall be further
limited to each Seller's interest in the Purchased Assets prior to the Closing
and to the proceeds of the sale of the Purchased Assets received by a Seller,
following the Closing. No trustee, officer, director, employee, shareholder,
attorney or affiliate of Sellers shall have any 
<PAGE>   83
                                      -78-


personal or other liability hereunder and no other assets of Sellers shall be
subject to levy, attachment or satisfaction for any such claim by Buyer.
Notwithstanding anything to the contrary in this Agreement, the liability of
each Seller under this Agreement shall be several, and not joint and several.

         9.12 Construction. This Agreement shall not be construed more strictly
against one party than against the other merely by virtue of the fact that it
may have been prepared by counsel for one of the parties, it being recognized
that Sellers and Buyer have contributed substantially and materially to the
preparation of this Agreement.

         9.13 Enforceability. In the event that any provision of this Agreement
shall be unenforceable in whole or in part, such provision shall be limited to
the extent necessary to render the same valid, or shall be excised from this
Agreement, as circumstances require, and this Agreement shall be construed as if
said provision had been incorporated herein as so limited, or as if said
provision has not been included herein (as the case may be).

         9.14 Non-Recordation. Buyer shall not file or record this Agreement or
any evidence or memorandum of this Agreement in any public records. A violation
of this section shall constitute a default by Buyer hereunder. Buyer and Sellers
agree that in the event that Buyer records this Agreement or any evidence or
memorandum of this Agreement, Sellers shall have the right on behalf of the
Buyer to execute and record a termination of the same, and the Buyer hereby
grants to the Sellers a power of attorney for the limited purpose thereof.

         9.15 Several Liability of Buyer. Notwithstanding anything to the
contrary in this Agreement, the Liability of SLT Realty, SLC Operating and any
of their respective designees hereunder shall be several only, and not joint and
several.

         9.16 Trustee Exculpation. Each of the parties hereto acknowledge and
agree that the name "Starwood Lodging Trust" is a designation of such Trust and
its trustees (as trustees only, but not personally) under a Declaration of Trust
dated August 25, 1969, as amended and restated and all persons dealing with such
Trust shall look solely to such Trust's assets for the enforcement of any claims
against such Trust, and the trustees, officers, agents and security holders of
such Trust assume no personal liability for obligations entered into by such
Trust, and their respective individual assets shall not be subject to the claims
of any person relating to such obligations.
<PAGE>   84
                                      -79-


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed on their behalf as of the day and year first above written.


                                           SELLERS:

                                           /s/ Thomas J. Flatley
                                           -------------------------------------
                                           Thomas J. Flatley

                                           TARA HOTEL MANAGEMENT CO. LLC

                                           By:  /s/ Thomas J. Flatley
                                              ----------------------------------
                                           Name:
                                                --------------------------------
                                           Title:
                                                 -------------------------------

                                           /s/ Thomas J. Flatley
                                           -------------------------------------
                                           Thomas J. Flatley, as Trustee of
                                           Hyannis-1992 Realty Trust and not 
                                           individually

                                           /s/ John J. Roche
                                           -------------------------------------
                                           John J. Roche, as Trustee of
                                           Hyannis-1992 Realty Trust and not
                                           individually

                                           /s/ John J. Flatley
                                           -------------------------------------
                                           John J. Flatley, as Trustee and not 
                                           individually

                                           /s/ Gregory D. Stoyle
                                           -------------------------------------
                                           Gregory D. Stoyle, as Trustee and not
                                           individually
<PAGE>   85
                                      -80-


                                          BUYER:

                                          SLT REALTY LIMITED PARTNERSHIP,
                                          a Delaware limited partnership

                                          By:  Starwood Lodging Trust,
                                               a Maryland real estate investment
                                               trust
                                          Its: General Partner

                                          By: /s/ Steven R. Goldman
                                             -----------------------------------
                                          Name: Steven R. Goldman
                                               ---------------------------------
                                          Title: Senior Vice President
                                                --------------------------------

                                          SLC OPERATING LIMITED PARTNERSHIP,
                                          a Delaware limited partnership

                                          By:  Starwood Lodging Corporation,
                                               a Maryland corporation
                                          Its: General Partner

                                          By: /s/ Joseph Long
                                             -----------------------------------
                                          Name: Joseph Long
                                               ---------------------------------
                                          Title: Vice President
                                                --------------------------------
<PAGE>   86
                 SECOND AMENDMENT TO PURCHASE AND SALE AGREEMENT


         THIS SECOND AMENDMENT TO PURCHASE AND SALE AGREEMENT (this "Amendment")
is entered into and dated as of September 10, 1997, by and among Thomas J.
Flatley, individually; Thomas J. Flatley and John J. Roche, as Trustees of
Hyannis-1992 Realty Trust, a Massachusetts nominee trust; Tara Hotel Management
Co. LLC, a Massachusetts limited liability company; John J. Flatley, as Trustee
and Gregory D. Stoyle, as Trustee (each a "Seller" and collectively the
"Sellers"), and SLT Realty Limited Partnership, a Delaware limited partnership
("SLT Realty"), and SLC Operating Limited Partnership, a Delaware limited
partnership ("SLC Operating"; SLT Realty and SLC Operating are referred to
collectively herein as the "Buyer").

                              PRELIMINARY STATEMENT

         A. Sellers and Buyer entered into that certain Purchase and Sale
Agreement, dated July 18, 1997, as amended by Amendment to Purchase and Sale
Agreement dated as of August 4, 1997 (as amended, the "Agreement"), for the
purchase and sale of certain hotel properties as described therein.

         B. Sellers and Buyer desire to amend certain terms and conditions of
the Agreement.

         C. Initial capitalized terms used but not defined in this Amendment
shall have the meanings set forth in the Agreement.

         NOW, THEREFORE, for the mutual covenants set forth herein, and other
good and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto do hereby agree as follows:

         1. Section 8.09(c). Section 8.09(c) of the Agreement is hereby amended
by deleting the following clause from the end of the first sentence thereof:
"and recognizing for all purposes the Employees' service with the Sellers and
the Manager through the Closing Date."

         2. Section 8.09(d). Section 8.09(d) of the Agreement is hereby amended
by inserting the following at the end thereof:

         "Buyer agrees to pay to the Transferred Employees at the end of
calendar year 1997, the full amount of the bonuses that such Transferred
<PAGE>   87
                                      -2-


Employees would have been entitled to receive at such time if such Transferred
Employees had remained Employees of the Sellers, such bonuses to be computed in
the manner described in Exhibit A. Buyer shall receive a Decrease against the
Purchase Price in an amount equal to the pro rata share of bonuses projected to
be paid to the Transferred Employees at the end of calendar year 1997 plus
employer's contributions under the Federal Insurance Contribution Act ("FICA")
for the Tara Team bonuses (as currently shown on Exhibit B), but excluding
employer's contributions under FICA with respect to any other bonuses. Sellers
have agreed to such Decrease despite the fact that such bonuses had not been
earned or accrued as of the Closing Date. Buyer agrees that in the event that
any of such bonuses are not paid to any Transferred Employees for any reason,
including, without limitation, termination of employment of such Transferred
Employees, then Buyer shall promptly remit to Sellers an amount equal to
Sellers' pro rata share of any unpaid bonuses plus the applicable FICA
contribution. On request of Sellers, Buyer shall provide a certificate signed by
its chief financial officer indicating the bonuses paid to Transferred Employees
for 1997 with sufficient detail so that Sellers can calculate any amount to be
remitted to Sellers hereunder. With respect to accrued vacation pay for the
Transferred Employees, Buyer shall receive a Decrease of (i) $55,000 (which
represents the agreed upon amount subject to no further adjustment for unearned
vacation pay) and (ii) the amounts shown on Exhibit C as the earned vacation
amount to the extent such amount relates to Transferred Employees, plus amounts
payable under FICA as the employer's contribution with respect to both (i) and
(ii) above."

         3. Surveys. After the Closing Date, Sellers shall cause the surveyors
to make those revisions to the Surveys reasonably requested by Buyer to conform
to the 1992 ALTA/ACSM Minimum Detail Requirements for Urban Land Title Surveys
set forth in Section 5.03 of the Agreement. Sellers shall pay all costs and
expenses in connection with such additional revisions to the Surveys.

         4. Motor Vehicles. Notwithstanding the requirement set forth in Section
5.04(c) of the Agreement, Buyer agrees that Sellers will not deliver to the
Buyer at Closing assignments of the certificates of title to each of the Motor
Vehicles. Buyer and Sellers agree to cooperate to transfer the certificates of
title to Buyer as promptly as reasonably practicable. Buyer agrees to indemnify
and hold the Sellers harmless against all claims, suits, obligations,
liabilities and damages, including, without limitation, reasonable attorneys
fees and disbursements, relating in any way to the use of the Motor Vehicles by
Buyer, its agents, representatives, Affiliates or employees and arising or
accruing on or after 
<PAGE>   88
                                      -3-


the Closing Date, including, without limitation, any claims relating to
accidents involving the Motor Vehicles.

         5. Lexington Addition. At Closing, Sellers shall not receive an
Increase with respect to costs and expenses incurred in connection with the
Lexington Addition, but Sellers shall deliver to Buyer promptly after Closing
any plans, reports, permits, contracts or other materials pertaining to the
Lexington Addition (collectively, the "Lexington Materials"). In the event that
Buyer elects to proceed with the Lexington Addition or any substantially similar
addition, Buyer shall pay to the Seller the entire cost to Sellers of the
Lexington Materials as evidenced by invoices for such Lexington Materials
presented to the Buyer. Sellers estimate the costs of the Lexington Materials to
be approximately $70,000.

         6. Danvers Billboard. Sellers and Buyer acknowledge that a billboard
used for the operation of the Danvers Tara encroaches partially onto property
retained by the Sellers. Sellers and Buyer agree to enter into a reciprocal
easement agreement as promptly as reasonably practicable after the Closing Date
in form mutually satisfactory to the Sellers and the Buyer (i) granting Buyer
the right to use the billboard, (ii) requiring the Buyer to pay all costs and
expenses including, without limitation, all metering and utility charges and all
maintenance charges in connection with the billboard, (iii) granting each party
access to the easement area for the purposes set forth in the easement, and (iv)
containing such other terms and provisions which may be reasonably satisfactory
to the parties. At the time of execution of the reciprocal easement agreement,
Buyer and Sellers shall terminate the billboard easement referred to in that
certain Deed from Thomas J. Flatley to Philip A. Baldi, Trustee of One Corporate
Nominee Trust, dated October 23, 1996 and recorded with the Essex South Registry
of Deeds at Book 13810, Page 230.

         7. Ferncroft Excluded Parcel. Sellers and Buyer acknowledge that Lot 5C
as shown on the Plan dated March 17, 1989 recorded with the Essex South Registry
of Deeds in Plan Book 245, Plan 70 will not be included in the premises conveyed
to Buyer.

         8. Danvers Tax Agreement. Sellers and Buyer acknowledge and agree that
with respect to the Danvers Tara, Lot 5D (owned by Sellers) and Lot 5E (owned by
Buyer), and Lot 2E (owned by Sellers) and Lot 2B (owned by Buyer), each as
depicted on the Survey for the Danvers Tara (the "Combined Lots") constitute
single tax parcels and have not yet been separately assessed for real estate
taxes by the towns of Danvers and 
<PAGE>   89
                                      -4-


Middleton, respectively. For each fiscal year or portion thereof for which each
Combined Lot is taxed as a single parcel, Sellers agree to pay to Buyer its
proportionate share of that portion of such taxes shown on the tax bill that
relates to land only (based on acreage covered with respect to the portion of
the land retained by Sellers compared to the land covered by the tax bill)
within ten (10) days of receipt of a statement from Buyer containing a copy of
the applicable tax bill and calculating Sellers proportionate share thereof, and
Sellers and Buyer shall cooperate to cause each Combined Lot to be taxed as a
separate parcel.

         9. Statutory Obligations; Indemnification Threshold. Buyer acknowledges
and agrees that the amounts required under the Agreement to be paid by the Buyer
to or on behalf of the Transferred Employees in respect of payroll tax amounts,
bonuses, vacation pay and amounts payable under FICA are statutory obligations
of the Sellers. Buyer acknowledges and agrees that with respect to Buyer's
obligations under this Agreement to pay such amounts and amounts under Section 4
hereof, the Indemnification Threshold set forth in Section 4.06(d) of the
Agreement shall not apply, and Sellers shall be entitled to bring a claim under
Section 4.06 against the Buyer for failure to pay any such amounts regardless of
the aggregate amount of such claims.

         10. Third Parties. No third party shall have any rights or be entitled
to assert any claims under this Amendment, the provisions of this Agreement
being for the sole benefit of the Sellers and the Buyer.

         11. Durgin Park Liquor License. In connection with the termination of
the Durgin Park restaurant lease at the Braintree Sheraton, Durgin Park has
agreed with Sellers, subject to obtaining applicable governmental approvals to
transfer the liquor license used for the operation of the Durgin Park restaurant
to the party designated by the Sellers. As promptly as reasonably practicable
after the Closing Date, Sellers hereby agree to request Durgin Park to transfer
such liquor license to SLC Operating Limited Partnership.

         12. Warwick Easement. With respect to the Reciprocal Easement Agreement
entered into between Thomas J. Flatley and the Renaissance Development Corp.
("RDC") pertaining to the Warwick Sheraton, Sellers shall use commercially
reasonable efforts (not involving the expenditure of funds) to cause RDC to
obtain a subordination agreement from any holder of each mortgage lien on RDC's
property burdened by such easement, subordinating such lien to such easement in
a form reasonably satisfactory to Buyer.
<PAGE>   90
                                      -5-


         13. Survival. The obligations and agreements set forth in this
Amendment shall survive the Closing. 

         14. No Further Amendments. Except as expressly set forth herein, the
Agreement is not otherwise amended, and shall remain in full force and effect.

         15. Counterparts. This Amendment may be executed in one or more
counterparts, each of which shall be deemed an original and all of which, when
taken together, shall be deemed to be one agreement.
<PAGE>   91
     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed on their behalf as of the day and year first above written.

                                       SELLERS:

                                       /s/ Thomas J. Flatley
                                       -----------------------------------------
                                       Thomas J. Flatley


                                       TARA HOTEL MANAGEMENT CO. LLC

                                       By: /s/ Thomas J. Flatley
                                          --------------------------------------
                                       Name: Thomas J. Flatley
                                            ------------------------------------
                                       Title: Member
                                             -----------------------------------


                                       /s/ Thomas J. Flatley
                                       -----------------------------------------
                                       Thomas J. Flatley, as Trustee of Hyannis-
                                       1992 Realty Trust and not individually


                                       /s/ John J. Roche
                                       -----------------------------------------
                                       John J. Roche, as Trustee of Hyannis-1992
                                       Realty Trust and not individually


                                       /s/ John J. Flatley
                                       -----------------------------------------
                                       John J. Flatley, as Trustee and not 
                                       individually


                                       /s/ Gregory D. Stoyle
                                       -----------------------------------------
                                       Gregory D. Stoyle, as Trustee and not 
                                       individually
<PAGE>   92
                                       BUYER:

                                       SLT REALTY LIMITED PARTNERSHIP, a 
                                       Delaware limited partnership

                                       By:    Starwood Lodging Trust,
                                              a Maryland real estate investment
                                              trust
                                       Its:   General Partner

                                       By: /s/ Steven R. Goldman
                                          --------------------------------------
                                       Name: Steven R. Goldman
                                            ------------------------------------
                                       Title: Senior Vice President
                                             -----------------------------------

                                       SLC OPERATING LIMITED PARTNERSHIP, a 
                                       Delaware limited partnership

                                       By:    Starwood Lodging Corporation,
                                              a Maryland corporation
                                       Its:   General Partner

                                       By: /s/ Joseph Long
                                          --------------------------------------
                                       Name: Joseph Long
                                            ------------------------------------
                                       Title: Vice President
                                             -----------------------------------
<PAGE>   93
     In accordance with Item 601(b)(2) of Regulation S-K, the foregoing have not
been filed; copies thereof will be furnished to the Securities and Exchange
Commission upon request.

EXHIBITS

Exhibit A   Intentionally Deleted
Exhibit B   Intentionally Deleted
Exhibit C   Intentionally Deleted
Exhibit D   Earnest Money Escrow Agreement
Exhibit E   Intentionally Deleted
Exhibit F   Indemnity Fund Agreement
Exhibit G-1, G-2, G-3, G-4, G-5, G-6  Forms of Deeds
Exhibit H   Form of Ground Lease Assignment
Exhibit I   Form of Ancillary Newton Lease Agreement
Exhibit J   Form of Bill of Sale
Exhibit K   Form of Assignment and Assumption Agreement
Exhibit L   Form of Assumption of Lease
Exhibit M   Form of Intangibles Assignment
Exhibit N   FIRPTA Affidavit
Exhibit O   Form of written notice to other parties as to change in
            ownership
Exhibit P   Form of Beverage Service Agreement
Exhibit Q   Form of Exchange Escrow Agreement
Exhibit R   Form of Water Agreement


SCHEDULES

Schedule 1.01(a)   List of Ancillary Newton Leases
Schedule 1.01(b)   List of Corporations, each of which is an Affiliate of one
            or more of the Sellers
Schedule 1.01(c)   Legal description of Land
Schedule 1.01(d)   List of Management Agreements
Schedule 1.01(e)   List of Protected Marks
Schedule 1.01(f)   List of Sheraton Franchise Agreements
Schedule 1.01(g)   Sellers' Existing Mortgages
Schedule 3.01(a)   Allocation of Purchase Price
Schedule 3.06(a)(1)   Secondary Due Diligence Materials
Schedule 3.06(a)(2)   Primary Due Diligence Materials
Schedule 3.06(b)   Financial Statement Adjustment
                   Tara Hotels Financial Statement Disclosure

<PAGE>   1
                                                                    EXHIBIT 23.1


                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference in the registration statements of
Starwood Lodging Trust and Starwood Lodging Corporation on Form S-3 (File No.
333-13411), Form S-3 (File No. 333-22219), and Form S-8 (File No. 333-02721), of
our report dated August 29, 1997, except for Note 9 for which the date is
September 10, 1997, on our audit of the combined financial statements of The
Flatley Hotels as of December 31, 1996, and for the year then ended, which
report is included in this Current Report on Form 8-K.

                            COOPERS & LYBRAND L.L.P.

San Francisco, California
September 19, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission