STARWOOD HOTELS & RESORTS
10-Q, 1998-08-14
REAL ESTATE INVESTMENT TRUSTS
Previous: WYANT CORP, 10-Q, 1998-08-14
Next: HOUSEHOLD FINANCE CORP, 10-Q, 1998-08-14



<PAGE>   1
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
                                   FORM 10-Q
 
         [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1998
 
                                       OR
 
         [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
 
          FOR THE TRANSITION PERIOD FROM ____________ TO ____________
 
<TABLE>
<S>                                             <C>
       COMMISSION FILE NUMBER: 1-6828                  COMMISSION FILE NUMBER: 1-7959
         STARWOOD HOTELS & RESORTS               STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 (EXACT NAME OF REGISTRANT AS SPECIFIED IN       (EXACT NAME OF REGISTRANT AS SPECIFIED IN
                ITS CHARTER)                                    ITS CHARTER)
                  MARYLAND                                        MARYLAND
        (STATE OR OTHER JURISDICTION                    (STATE OR OTHER JURISDICTION
     OF INCORPORATION OR ORGANIZATION)               OF INCORPORATION OR ORGANIZATION)
                 52-0901263                                      52-1193298
    (I.R.S. EMPLOYER IDENTIFICATION NO.)            (I.R.S. EMPLOYER IDENTIFICATION NO.)
           777 WESTCHESTER AVENUE                          777 WESTCHESTER AVENUE
           WHITE PLAINS, NY 10604                          WHITE PLAINS, NY 10604
      (ADDRESS OF PRINCIPAL EXECUTIVE                 (ADDRESS OF PRINCIPAL EXECUTIVE
        OFFICES, INCLUDING ZIP CODE)                    OFFICES, INCLUDING ZIP CODE)
               (914) 640-8100                                  (914) 640-8100
      (REGISTRANT'S TELEPHONE NUMBER,                 (REGISTRANT'S TELEPHONE NUMBER,
            INCLUDING AREA CODE)                            INCLUDING AREA CODE)
</TABLE>
 
     Indicate by check mark whether the Registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days.  Yes [X]   No [ ]
 
     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.
 
     188,569,988 common shares of beneficial interest, par value $0.01 per
share, of Starwood Hotels & Resorts paired with 188,569,988 shares of common
stock, par value $0.01 per share, of Starwood Hotels & Resorts Worldwide, Inc.,
outstanding as of August 13, 1998.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                PAGE
                                                                ----
<S>                                                             <C>
ITEM
PART I.  FINANCIAL INFORMATION
1.  Financial Statements
    Starwood Hotels & Resorts and Starwood Hotels & Resorts
     Worldwide, Inc.:
      Combined Consolidated Balance Sheets as of June 30,
       1998 and December 31, 1997...........................      3
      Combined Consolidated Statements of Income for the
       Three and Six Months Ended June 30, 1998 and 1997....      4
      Combined Consolidated Statements of Comprehensive
       Income for the Three and Six Months Ended June 30,
       1998 and 1997........................................      5
      Combined Consolidated Statements of Cash Flows for the
       Six Months Ended June 30, 1998 and 1997..............      6
    Starwood Hotels & Resorts:
      Consolidated Balance Sheet as of June 30, 1998........      7
      Consolidated Statements of Income for the Three Months
       Ended June 30, 1998 and for the Period from February
       23, 1998 to June 30, 1998............................      8
      Consolidated Statement of Cash Flows for the Period
       from February 23, 1998 to June 30, 1998..............      9
    Starwood Hotels & Resorts Worldwide, Inc.:
      Consolidated Balance Sheet as of June 30, 1998........     10
      Consolidated Statements of Income for the Three and
       Six Months Ended June 30, 1998.......................     11
      Consolidated Statements of Comprehensive Income for
       the Three and Six Months Ended June 30, 1998.........     12
      Consolidated Statement of Cash Flows for the Six
       Months Ended June 30, 1998...........................     13
    Notes to Financial Statements...........................     14
    Unaudited Condensed Combined Consolidated Pro Forma
     Statements of Income for the Three and Six Months Ended
     June 30, 1998..........................................     27
    Notes to Unaudited Condensed Combined Consolidated Pro
     Forma Statements of Income.............................     29
2.  Management's Discussion and Analysis of Financial
  Condition and Results of Operations.......................     30
 
PART II.  OTHER INFORMATION
1.  Legal Proceedings.......................................     44
6.  Exhibits and Reports on Form 8-K........................     44
</TABLE>
 
                                        1
<PAGE>   3
 
                         PART I.  FINANCIAL INFORMATION
 
ITEM 1.  FINANCIAL STATEMENTS
 
     The following unaudited financial statements of Starwood Hotels & Resorts
(the "Trust") and Starwood Hotels & Resorts Worldwide, Inc. (the "Corporation"
and, together with the Trust, "Starwood Hotels" or the "Company") are provided
pursuant to the requirements of this Item. In the opinion of management, all
adjustments necessary for fair presentation, consisting of only normal recurring
adjustments, have been included. The financial statements presented herein have
been prepared in accordance with the accounting policies described in the
Trust's and the Corporation's Joint Annual Report on Form 10-K for the year
ended December 31, 1997 and the accounting policies described in the notes to
ITT Corporation's historical financial statements included in the Company's
Current Report on Form 8-K filed April 24, 1998 (see Note 3) and should be read
in conjunction therewith. See Note 1 in the Notes to Financial Statements for
the basis of presentation.
 
                                        2
<PAGE>   4
 
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                      COMBINED CONSOLIDATED BALANCE SHEETS
                        (IN MILLIONS, EXCEPT SHARE DATA)
 
<TABLE>
<CAPTION>
                                                              JUNE 30,    DECEMBER 31,
                                                                1998          1997
                                                              --------    ------------
                                                                           (AUDITED)
<S>                                                           <C>         <C>
                                        ASSETS
Current assets:
  Cash and cash equivalents.................................  $   487        $  201
  Accounts receivable, net..................................      593           424
  Inventories...............................................       69            63
  Prepaid expenses and other................................      140           105
                                                              -------        ------
     Total current assets...................................    1,289           793
Plant, property and equipment, net..........................    9,714         4,832
Investment in Madison Square Garden.........................       43            85
Other investments...........................................      320           368
Long-term receivables, net..................................      371           281
Other assets................................................      513           450
Goodwill, net...............................................    3,554         1,257
Net assets held for sale....................................      416           386
Net assets of discontinued operations.......................       33            73
                                                              -------        ------
                                                              $16,253        $8,525
                                                              =======        ======
                         LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable..........................................  $   237        $  273
  Accrued expenses..........................................      977         1,078
  Notes payable and current maturities of long-term debt....      988           898
  Other current liabilities.................................      217           161
                                                              -------        ------
     Total current liabilities..............................    2,419         2,410
Long-term debt..............................................    7,085         1,070
Deferred income taxes.......................................      703            97
Other liabilities...........................................      407           423
Net liabilities of discontinued operations..................       --         1,600
Minority interest...........................................      511           181
                                                              -------        ------
                                                               11,125         5,781
                                                              -------        ------
Class B exchangeable preferred shares, at redemption
  value.....................................................      170            --
                                                              -------        ------
Commitments and contingencies
Stockholders' equity:
  Class A exchangeable preferred shares.....................        5            --
  Corporation common stock at June 30, 1998 and December 31,
     1997; $0.01 par value; authorized 1,050,000,000 and
     308,600,000 shares; outstanding 188,856,037 and
     126,653,880 at June 30, 1998 and December 31, 1997,
     respectively...........................................        2             1
  Trust common shares of beneficial interest at June 30,
     1998 and December 31, 1997; $0.01 par value; authorized
     1,200,000,000 and 308,600,000 shares; outstanding
     188,856,037 and 126,653,880 at June 30, 1998 and
     December 31, 1997, respectively........................        2             1
  Additional paid-in capital................................    5,066         2,934
  Cumulative translation adjustment.........................     (148)         (135)
  Retained earnings (accumulated deficit)...................       31           (57)
                                                              -------        ------
     Total stockholders' equity.............................    4,958         2,744
                                                              -------        ------
                                                              $16,253        $8,525
                                                              =======        ======
</TABLE>
 
The accompanying notes to financial statements are an integral part of the above
                                  statements.
                                        3
<PAGE>   5
 
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                   COMBINED CONSOLIDATED STATEMENTS OF INCOME
                      (IN MILLIONS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED     SIX MONTHS ENDED
                                                                   JUNE 30,              JUNE 30,
                                                              ------------------     -----------------
                                                               1998        1997       1998       1997
                                                              ------      ------     ------     ------
<S>                                                           <C>         <C>        <C>        <C>
Revenues....................................................  $2,307      $1,482     $4,010     $2,815
Costs and expenses:
  Salaries, benefits and other operating....................   1,673       1,106      2,957      2,132
  Selling, general and administrative.......................     247         170        445        334
  Restructuring and other special charges...................      --          --         --         58
  Depreciation and amortization.............................     172          66        278        134
                                                              ------      ------     ------     ------
                                                               2,092       1,342      3,680      2,658
                                                              ------      ------     ------     ------
                                                                 215         140        330        157
Interest expense, net of interest income of $9 and $3 for
  the three months ended June 30, 1998 and 1997,
  respectively, and $17 and $9 for the six months ended June
  30, 1998 and 1997, respectively...........................    (146)        (20)      (236)       (43)
Gain on sale of Alcatel Alsthom shares......................      --          --         --        183
Gain on investment in Madison Square Garden.................      31         200         31        200
Miscellaneous income (expense), net.........................       3           1          9        (19)
                                                              ------      ------     ------     ------
                                                                 103         321        134        478
Income tax expense..........................................     (24)       (136)       (30)      (200)
Minority equity.............................................      (9)         (2)        (6)        --
                                                              ------      ------     ------     ------
Income from continuing operations...........................      70         183         98        278
Discontinued operations:
  Net income (loss) from operations, net of taxes and
    minority interest of $2 and $19 for the three months
    ended June 30, 1998 and 1997, respectively, and $4 and
    $12 for the six months ended June 30, 1998 and 1997,
    respectively............................................      (1)         14         (9)        (1)
  Gain on sale of Educational Services, Inc. shares, net of
    taxes and minority interest of $100.....................     153          --        153         --
  Gain on disposition of World Directories, net of taxes and
    minority interest of $543 for the six months ended June
    30, 1998................................................      --          --        948         --
  Cumulative effect of accounting change, net of tax benefit
    of $6...................................................      --          --         --        (11)
                                                              ------      ------     ------     ------
Net income..................................................  $  222      $  197     $1,190     $  266
                                                              ======      ======     ======     ======
Basic earnings per Paired Share:
  Income from continuing operations.........................  $ 0.35      $ 1.46     $ 0.47     $ 2.22
  Income (loss) from discontinued operations................    0.80        0.11       5.86      (0.01)
  Cumulative effect of accounting change....................      --          --         --      (0.09)
                                                              ------      ------     ------     ------
Net income..................................................  $ 1.15      $ 1.57     $ 6.33     $ 2.12
                                                              ======      ======     ======     ======
Diluted earnings per Paired Share:
  Income from continuing operations.........................  $ 0.35      $ 1.44     $ 0.46     $ 2.19
  Income (loss) from discontinued operations................    0.75        0.11       5.76      (0.01)
  Cumulative effect of accounting change....................      --          --         --      (0.09)
                                                              ------      ------     ------     ------
Net income..................................................  $ 1.10      $ 1.55     $ 6.22     $ 2.09
                                                              ======      ======     ======     ======
Weighted average number of Paired Shares....................     189         125        186        125
                                                              ======      ======     ======     ======
Weighted average number of equivalent Paired Shares.........     202         127        190        127
                                                              ======      ======     ======     ======
</TABLE>
 
The accompanying notes to financial statements are an integral part of the above
                                  statements.
                                        4
<PAGE>   6
 
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
            COMBINED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                       THREE MONTHS ENDED      SIX MONTHS ENDED
                                                            JUNE 30,               JUNE 30,
                                                       -------------------     -----------------
                                                        1998         1997       1998        1997
                                                       ------       ------     ------       ----
<S>                                                    <C>          <C>        <C>          <C>
Net income...........................................   $222         $197      $1,190       $266
Other comprehensive income:
  Foreign currency translation adjustments...........    (14)           2         (13)       (75)
  Unrealized holding gains (losses) arising during
     period..........................................     (1)          --          (1)       176
  Less: reclassification adjustment for gains
     included in net income..........................     --           --          --       (114)
                                                        ----         ----      ------       ----
                                                         (15)           2         (14)       (13)
                                                        ----         ----      ------       ----
Comprehensive income.................................   $207         $199      $1,176       $253
                                                        ====         ====      ======       ====
</TABLE>
 
The accompanying notes to financial statements are an integral part of the above
                                  statements.
                                        5
<PAGE>   7
 
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                 COMBINED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                               SIX MONTHS ENDED
                                                                   JUNE 30,
                                                              ------------------
                                                               1998       1997
                                                              -------    -------
<S>                                                           <C>        <C>
OPERATING ACTIVITIES
Net income..................................................  $ 1,190    $   266
Exclude:
Discontinued operations --
  Net loss from operations..................................        9          1
  Gain on sale of World Directories and Educational
    Services, Inc...........................................   (1,101)        --
  Cumulative effect of accounting change....................       --         11
                                                              -------    -------
Income from continuing operations...........................       98        278
Adjustments to income from continuing operations:
  Depreciation and amortization.............................      278        134
  Provision for doubtful receivables........................       24         19
  Minority equity in net income.............................        6         --
  Equity income, net of dividends received..................      (13)        (3)
  Gain on sale of real estate and investments -- pretax.....      (57)      (411)
Changes in working capital:
  Accounts receivable.......................................      (17)       (17)
  Inventories...............................................       (1)        (2)
  Accounts payable..........................................      (68)       (22)
  Accrued expenses..........................................     (402)        41
Accrued and deferred income taxes...........................       46         24
Other, net..................................................      (67)       (19)
                                                              -------    -------
  Cash from (used for) continuing operations................     (173)        22
                                                              -------    -------
  Cash used for discontinued operations.....................       --        (44)
                                                              -------    -------
  Cash used for operating activities........................     (173)       (22)
                                                              -------    -------
INVESTING ACTIVITIES
Additions to plant, property and equipment..................     (419)      (470)
Proceeds from sale of real estate and investments...........    2,772      1,597
Collection of Cablevision note receivable...................       --        169
Acquisitions, net of acquired cash..........................      (51)       (29)
Employee benefit trust......................................       90        (71)
Other, net..................................................      (95)        37
                                                              -------    -------
  Cash from investing activities............................    2,297      1,233
                                                              -------    -------
FINANCING ACTIVITIES
Short-term debt, net........................................      518         (8)
Long-term debt issued, net..................................    2,016         98
Long-term debt repaid.......................................   (1,388)    (1,197)
Proceeds from equity offering...............................      245         --
Dividends paid..............................................   (3,145)        --
Stock repurchases...........................................      (97)        --
Other, net..................................................       13          5
                                                              -------    -------
  Cash used for financing activities........................   (1,838)    (1,102)
                                                              -------    -------
Exchange rate effect on cash and cash equivalents...........       --         (2)
                                                              -------    -------
Increase in cash and cash equivalents.......................      286        107
Cash and cash equivalents -- beginning of period............      201        205
                                                              -------    -------
Cash and cash equivalents -- end of period..................  $   487    $   312
                                                              =======    =======
Supplemental disclosures of cash flow information:
Cash paid during the period for --
  Interest..................................................  $   227    $    43
                                                              =======    =======
  Income taxes, net of refunds..............................  $    46    $   162
                                                              =======    =======
</TABLE>
 
The accompanying notes to financial statements are an integral part of the above
                                  statements.
                                        6
<PAGE>   8
 
                           STARWOOD HOTELS & RESORTS
 
                           CONSOLIDATED BALANCE SHEET
                                 JUNE 30, 1998
                        (IN MILLIONS, EXCEPT SHARE DATA)
 
<TABLE>
<S>                                                             <C>
                                ASSETS
Current assets:
  Cash and cash equivalents.................................    $  219
  Accounts receivable, net..................................         6
  Accounts receivable, Corporation..........................       257
  Prepaid expenses and other................................         3
                                                                ------
     Total current assets...................................       485
Plant, property and equipment, net..........................     4,247
Other investments, Corporation..............................       848
Long-term receivables, net..................................        55
Long-term receivables, Corporation..........................     2,623
Other assets................................................        63
Goodwill, net...............................................       145
Net assets held for sale....................................        29
                                                                ------
                                                                $8,495
                                                                ======
 
                 LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable..........................................    $    1
  Accrued expenses..........................................       129
  Notes payable and current maturities of long-term debt....       288
                                                                ------
     Total current liabilities..............................       418
Long-term debt..............................................       303
Minority interest...........................................       399
                                                                ------
                                                                 1,120
                                                                ------
Class B exchangeable preferred shares, at redemption
  value.....................................................       170
                                                                ------
Commitments and contingencies
Stockholders' equity:
  Class A exchangeable preferred shares.....................         5
  Trust common shares of beneficial interest at June 30,
     1998; $0.01 par value; authorized 1,200,000,000 shares;
     outstanding 188,856,037 at June 30, 1998...............         2
  Additional paid-in capital................................     7,260
  Accumulated deficit.......................................       (62)
                                                                ------
     Total stockholders' equity.............................     7,205
                                                                ------
                                                                $8,495
                                                                ======
</TABLE>
 
The accompanying notes to financial statements are an integral part of the above
                                   statement.
                                        7
<PAGE>   9
 
                           STARWOOD HOTELS & RESORTS
 
                       CONSOLIDATED STATEMENTS OF INCOME
                      (IN MILLIONS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                                      PERIOD FROM
                                                             THREE MONTHS ENDED    FEBRUARY 23, 1998
                                                               JUNE 30, 1998       TO JUNE 30, 1998
                                                             ------------------    -----------------
<S>                                                          <C>                   <C>
Revenues...................................................        $  --                 $   1
Rent and interest, Corporation.............................          174                   255
Costs and expenses:
  Selling, general and administrative......................            5                     6
  Depreciation and amortization............................           58                    75
                                                                   -----                 -----
                                                                      63                    81
                                                                   -----                 -----
                                                                     111                   175
Interest expense, net of interest income of $0 and $3,
  respectively.............................................           (5)                   (8)
                                                                   -----                 -----
                                                                     106                   167
Income tax expense.........................................           (1)                   (1)
Minority equity............................................           (9)                   (9)
                                                                   -----                 -----
Net income.................................................        $  96                 $ 157
                                                                   =====                 =====
Basic net income per share.................................        $0.48                 $0.79
                                                                   =====                 =====
Diluted net income per share...............................        $0.48                 $0.79
                                                                   =====                 =====
Weighted average number of shares..........................          189                   186
                                                                   =====                 =====
Weighted average number of equivalent shares...............          202                   200
                                                                   =====                 =====
</TABLE>
 
The accompanying notes to financial statements are an integral part of the above
                                  statements.
                                        8
<PAGE>   10
 
                           STARWOOD HOTELS & RESORTS
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                                   PERIOD FROM
                                                                FEBRUARY 23, 1998
                                                                TO JUNE 30, 1998
                                                                -----------------
<S>                                                             <C>
OPERATING ACTIVITIES
Net income..................................................          $157
Adjustments to net income:
  Depreciation and amortization.............................            75
  Minority equity in net income.............................             9
Changes in working capital:
  Accounts Receivable.......................................            (1)
  Accounts payable..........................................            (4)
  Accrued expenses..........................................           (13)
Other, net..................................................             3
                                                                      ----
  Cash from operating activities............................           226
                                                                      ----
INVESTING ACTIVITIES
Additions to plant, property and equipment..................           (92)
Proceeds from divestments...................................           250
Acquisitions, net of acquired cash..........................           (13)
Notes receivable, Corporation...............................          (110)
Other, net..................................................           (45)
                                                                      ----
  Cash used for investing activities........................           (10)
                                                                      ----
FINANCING ACTIVITIES
Long-term debt issued, net..................................            (1)
Proceeds from equity offering...............................           171
Dividends paid..............................................          (109)
Stock repurchases...........................................           (68)
Other, net..................................................            10
                                                                      ----
  Cash from financing activities............................             3
                                                                      ----
Increase in cash and cash equivalents.......................           219
Cash and cash equivalents -- beginning of period............            --
                                                                      ----
Cash and cash equivalents -- end of period..................          $219
                                                                      ====
Supplemental disclosures of cash flow information:
Cash paid during the period for --
  Interest..................................................          $ 10
                                                                      ====
  Income taxes..............................................          $  1
                                                                      ====
</TABLE>
 
The accompanying notes to financial statements are an integral part of the above
                                  statements.
                                        9
<PAGE>   11
 
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                           CONSOLIDATED BALANCE SHEET
                                 JUNE 30, 1998
                        (IN MILLIONS, EXCEPT SHARE DATA)
 
<TABLE>
<S>                                                             <C>
                                ASSETS
Current assets:
  Cash and cash equivalents.................................    $   268
  Accounts receivable, net..................................        587
  Inventories...............................................         69
  Prepaid expenses and other................................        137
                                                                -------
     Total current assets...................................      1,061
Plant, property and equipment, net..........................      5,467
Investment in Madison Square Garden.........................         43
Other investments...........................................        320
Long-term receivables, net..................................        316
Other assets................................................        450
Goodwill, net...............................................      3,409
Net assets held for sale....................................        387
Net assets of discontinued operations.......................         33
                                                                -------
                                                                $11,486
                                                                =======
 
                 LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
  Accounts payable..........................................    $   236
  Accrued expenses..........................................        848
  Notes payable and current maturities of long-term debt....        700
  Notes payable and current maturities of long-term debt,
     Trust..................................................        257
  Other current liabilities.................................        217
                                                                -------
     Total current liabilities..............................      2,258
Long-term debt..............................................      6,782
Long-term debt, Trust.......................................      2,623
Deferred income taxes.......................................        703
Other liabilities...........................................        407
Minority interest...........................................        960
                                                                -------
                                                                 13,733
                                                                -------
Commitments and contingencies
Stockholders' deficit:
  Corporation common stock at June 30, 1998; $0.01 par
     value; authorized 1,050,000,000 shares; outstanding
     188,856,037 at June 30, 1998...........................          2
  Additional paid-in capital................................     (2,194)
  Cumulative translation adjustment.........................       (148)
  Retained earnings.........................................         93
                                                                -------
     Total stockholders' deficit............................     (2,247)
                                                                -------
                                                                $11,486
                                                                =======
</TABLE>
 
The accompanying notes to financial statements are an integral part of the above
                                   statement.
                                       10
<PAGE>   12
 
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                       CONSOLIDATED STATEMENTS OF INCOME
                      (IN MILLIONS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                             THREE MONTHS ENDED   SIX MONTHS ENDED
                                                               JUNE 30, 1998        JUNE 30, 1998
                                                             ------------------   -----------------
<S>                                                          <C>                  <C>
Revenues...................................................        $2,307              $4,009
Costs and expenses:
  Salaries, benefits and other operating...................         1,673               2,957
  Selling, general and administrative......................           242                 439
  Rent and interest, Trust.................................           174                 255
  Depreciation and amortization............................           114                 203
                                                                   ------              ------
                                                                    2,203               3,854
                                                                   ------              ------
                                                                      104                 155
Interest expense, net of interest income of $6 and $14,
  respectively.............................................          (141)               (228)
Gain on sale of Madison Square Garden......................            31                  31
Miscellaneous income, net..................................             3                   9
                                                                   ------              ------
                                                                       (3)                (33)
Income tax expense.........................................           (23)                (29)
Minority equity............................................            --                   3
                                                                   ------              ------
Loss from continuing operations............................           (26)                (59)
Discontinued operations:
  Net loss from operations, net of taxes and minority
     interest of $2 and $4 for the three and six months
     ended June 30, 1998, respectively.....................            (1)                 (9)
  Gain on sale of Educational Services, Inc. shares, net of
     taxes and minority interest of $100...................           153                 153
  Gain on disposition of World Directories, net of taxes
     and minority interest of $543.........................            --                 948
                                                                   ------              ------
Net income.................................................        $  126              $1,033
                                                                   ======              ======
Basic earnings per share:
  Loss from continuing operations..........................        $(0.14)             $(0.32)
  Income from discontinued operations......................          0.80                5.86
                                                                   ------              ------
Net income.................................................        $ 0.66              $ 5.54
                                                                   ======              ======
Diluted earnings per share:
  Loss from continuing operations..........................        $(0.14)             $(0.32)
  Income from discontinued operations......................          0.80                5.86
                                                                   ------              ------
Net income.................................................        $ 0.66              $ 5.54
                                                                   ======              ======
Weighted average number of shares..........................           189                 186
                                                                   ======              ======
Weighted average number of equivalent shares...............           189                 186
                                                                   ======              ======
</TABLE>
 
     The accompanying notes to financial statements are an integral part of the
above statements.
                                       11
<PAGE>   13
 
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                            THREE MONTHS ENDED    SIX MONTHS ENDED
                                                              JUNE 30, 1998         JUNE 30, 1998
                                                            ------------------    -----------------
<S>                                                         <C>                   <C>
Net income................................................         $126                $1,033
Other comprehensive income:
  Foreign currency translation adjustments................          (14)                  (13)
  Unrealized holding losses arising during the period.....           (1)                   (1)
                                                                   ----                ------
                                                                    (15)                  (14)
                                                                   ----                ------
Comprehensive income......................................         $111                $1,019
                                                                   ====                ======
</TABLE>
 
     The accompanying notes to financial statements are an integral part of the
above statements.
                                       12
<PAGE>   14
 
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                                SIX MONTHS ENDED
                                                                 JUNE 30, 1998
                                                                ----------------
<S>                                                             <C>
OPERATING ACTIVITIES
Net income..................................................        $ 1,033
Exclude:
Discontinued operations --
  Net loss from operations..................................              9
  Gain on sale of World Directories and Educational
     Services, Inc..........................................         (1,101)
  Cumulative effect of accounting change....................             --
                                                                    -------
Income from continuing operations...........................            (59)
Adjustments to income from continuing operations:
  Depreciation and amortization.............................            203
  Provision for doubtful receivables........................             24
  Minority equity in net income.............................             (3)
  Equity income, net of dividends received..................            (13)
  Gain on sale of real estate and investments -- pretax.....            (57)
Changes in working capital:
  Accounts receivables......................................            (16)
  Inventories...............................................             (1)
  Accounts payable..........................................            (64)
  Accrued expenses..........................................           (389)
Accrued and deferred income taxes...........................             46
Other, net..................................................            (70)
                                                                    -------
  Cash used for operating activities........................           (399)
                                                                    -------
INVESTING ACTIVITIES
Additions to plant, property and equipment..................           (327)
Proceeds from sale of real estate and investments...........          2,522
Acquisitions, net of acquired cash..........................            (38)
Employee benefit trust......................................             90
Other, net..................................................            (50)
                                                                    -------
  Cash from investing activities............................          2,197
                                                                    -------
FINANCING ACTIVITIES
Short-term debt, net........................................            518
Long-term debt issued, net..................................          2,017
Long-term debt repaid by discontinued operations............         (1,388)
Notes payable, Trust........................................            110
Proceeds from equity offering...............................             74
Dividends paid..............................................         (3,036)
Stock repurchases...........................................            (29)
Other, net..................................................              3
                                                                    -------
  Cash used for financing activities........................         (1,731)
                                                                    -------
Exchange rate effect on cash and cash equivalents...........             --
                                                                    -------
Increase in cash and cash equivalents.......................             67
Cash and cash equivalents -- beginning of period............            201
                                                                    -------
Cash and cash equivalents -- end of period..................        $   268
                                                                    =======
Supplemental disclosures of cash flow information:
Cash paid during the period for --
  Interest..................................................        $   217
                                                                    =======
  Income taxes, net of refunds..............................        $    45
                                                                    =======
</TABLE>
 
The accompanying notes to financial statements are an integral part of the above
                                   statement.
                                       13
<PAGE>   15
 
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                         NOTES TO FINANCIAL STATEMENTS
 
NOTE 1.  BASIS OF PRESENTATION
 
     The accompanying balance sheets as of June 30, 1998 and statements of
income, comprehensive income and cash flows for the three months ended June 30,
1998 include the accounts of Starwood Hotels & Resorts and its subsidiaries (the
"Trust") and Starwood Hotels & Resorts Worldwide, Inc. and its subsidiaries (the
"Corporation" and, together with the Trust, "Starwood Hotels" or the "Company"),
inclusive of ITT Corporation and its subsidiaries ("ITT") (see Note 3). Because
the acquisition of ITT (the "ITT Merger") is treated as a reverse purchase for
financial accounting purposes, the statements of income, comprehensive income
and cash flows for the six months ended June 30, 1998 include the accounts of
the Trust and the Corporation for the period from the closing of the ITT Merger
on February 23, 1998 through June 30, 1998 and the accounts of ITT for the six
months ending June 30, 1998.
 
     The Trust was formed in 1969 and elected to be taxed as a real estate
investment trust ("REIT") under the Internal Revenue Code. In 1980, the Trust
formed the Corporation and made a distribution to the Trust's shareholders of
one share of common stock, par value $0.01 per share, of the Corporation (a
"Corporation Share") for each common share of beneficial interest, par value
$0.01 per share, of the Trust (a "Trust Share"). Trust Shares and Corporation
Shares are paired on a one-for-one basis and, pursuant to an agreement between
the Trust and the Corporation, may be held or transferred only in units ("Paired
Shares") consisting of one Trust Share and one Corporation Share.
 
     The Company is one of the largest hotel and gaming companies in the world
and the Trust is one of the largest REITs in the United States. The Company's
principal lines of business are hotels and gaming. The hotels segment is
comprised of a worldwide hospitality network of 650 full-service hotels
primarily serving three markets: luxury, upscale and mid-price. The Company's
hotel operations are represented on every continent and in nearly every major
world market. The Company's gaming operations are located in several key
domestic jurisdictions. The Company also operates various hotel/casino ventures
outside the United States.
 
NOTE 2.  SIGNIFICANT ACCOUNTING POLICIES
 
  Comprehensive Income
 
     On January 1, 1998, the Company adopted the Financial Accounting Standards
Board ("FASB")-issued Statement of Financial Accounting Standards ("SFAS") No.
130, Reporting Comprehensive Income, which establishes standards for the
reporting and display of comprehensive income and its components. SFAS No. 130
requires a separate statement to report the components of comprehensive income
for each period reported. As a result of the adoption of SFAS No. 130, the
required statement of comprehensive income and the expanded disclosure are
included in the accompanying financial statements for the Company and the
Corporation. During the six months ended June 30, 1998 and 1997, the Company
engaged in numerous transactions involving foreign currency resulting in
translation adjustments of approximately $13 million and $75 million,
respectively. In addition, during the six months ended June 30, 1997, ITT held
securities classified as available-for-sale which had unrealized gains during
the period of approximately $176 million. ITT sold these securities during the
six months ended June 30, 1997 recognizing a gain of $114 million.
 
  Earnings Per Share
 
     Earnings per share for the three and six months ended June 30, 1997, as
previously reported by ITT, has been restated to give effect to the reverse
purchase accounting for the ITT Merger and to conform to the presentation as
required by SFAS No. 128, Earnings Per Share. The following is a reconciliation
of basic
 
                                       14
<PAGE>   16
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
earnings per Paired Share to diluted earnings per Paired Share for income from
continuing operations (in millions, except per share data):
 
<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED JUNE 30,
                                     ------------------------------------------------------------------
                                                  1998                               1997
                                     -------------------------------    -------------------------------
                                     EARNINGS    SHARES    PER SHARE    EARNINGS    SHARES    PER SHARE
                                     --------    ------    ---------    --------    ------    ---------
<S>                                  <C>         <C>       <C>          <C>         <C>       <C>
Income from continuing
  operations.......................    $70                                $183
Dividends on Class A and B EPS.....     (5)                                 --
                                       ---                                ----
Basic earnings per Paired Share....     65        189        $0.35         183       125        $1.46
Effect of dilutive securities:
  Impact of assumed conversions of
     Class A and B EPS.............      5          9                       --        --
  UBS settlement security (Note
     9)............................     --          1                       --        --
  Paired Share options.............     --          3                       --         2
                                       ---        ---                     ----       ---
Diluted earnings per Paired
  Share............................    $70        202        $0.35        $183       127        $1.44
                                       ===        ===        =====        ====       ===        =====
</TABLE>
 
<TABLE>
<CAPTION>
                                                         SIX MONTHS ENDED JUNE 30,
                                     ------------------------------------------------------------------
                                                  1998                               1997
                                     -------------------------------    -------------------------------
                                     EARNINGS    SHARES    PER SHARE    EARNINGS    SHARES    PER SHARE
                                     --------    ------    ---------    --------    ------    ---------
<S>                                  <C>         <C>       <C>          <C>         <C>       <C>
Income from continuing
  operations.......................    $98                                $278
Dividends on Class A and B EPS.....    (11)                                 --
                                       ---                                ----
Basic earnings per Paired Share....     87        186        $0.47         278       125        $2.22
Effect of dilutive securities:
  UBS settlement security (Note
     9)............................     --          1                       --        --
  Paired Share options.............     --          3                       --         2
                                       ---        ---                     ----       ---
Diluted earnings per Paired
  Share............................    $87        190        $0.46        $278       127        $2.19
                                       ===        ===        =====        ====       ===        =====
</TABLE>
 
     Class A and B exchangeable preferred shares were outstanding as of June 30,
1998, but were not included in the computation of diluted earnings per Paired
Share for the six months ended June 30, 1998 as the effects were anti-dilutive.
 
  Derivatives
 
     The Company enters into interest-rate protection agreements to manage
interest rate exposure on anticipated transactions. The differential to be paid
or received under these agreements is accrued consistent with the terms of the
agreements and market interest rates and is recognized in interest expense over
the term of the related debt using the effective interest method (the accrual
accounting method). The related amounts payable to or receivable from
counterparties are included in other liabilities or assets. The fair value of
the swap agreements and changes in the fair value as a result of changes in
market interest rates are not recognized in the financial statements.
 
     In order for the amounts paid or received to be deferred under such
agreements, and therefore treated as a hedge, the Company must determine that it
is probable that the future issuance of debt anticipated by the contract will
occur. In order to assess whether this criteria has been met, the Company
reviews current projections to determine if the issuance of such debt is in line
with the Company's plans and whether the Company has the ability to issue such
debt.
 
                                       15
<PAGE>   17
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     Interest-rate protection agreements associated with debt for which the
Company deems issuance to be improbable are recorded as an asset or liability at
fair value with changes in fair value reported as treasury lock settlement on
the statements of income (the fair value method).
 
NOTE 3.  ACQUISITIONS
 
  Hotel Acquisitions
 
     In May 1998, the Company acquired the 242-room Danbury Hilton Hotel in
Danbury, Connecticut for approximately $20 million in cash.
 
     In January 1998, the Company completed the acquisition of four
full-service, luxury properties located in Aspen, Colorado; New York City, New
York; Washington, D.C.; and Houston, Texas for a total consideration of
approximately $334 million, consisting of $150 million in cash and 3.7 million
Paired Shares valued for purposes of this transaction at approximately $184
million. The acquisition agreements required the Company to pay the sellers an
additional purchase price in cash representing the difference between Starwood
Hotels' stock price at the date of the acquisition agreements and a 10-day
period average closing price ending on April 25, 1998 of Starwood Hotels' stock
($50.087). In May 1998, this requirement was fulfilled with a cash payment of
approximately $14 million to the sellers.
 
  Acquisition of ITT
 
     On February 23, 1998, pursuant to an Amended and Restated Agreement and
Plan of Merger dated as of November 12, 1997 (the "ITT Merger Agreement") among
the Corporation, Chess Acquisition Corp. ("Merger Sub"), the Trust and ITT, the
Company acquired ITT.
 
     Pursuant to the terms of the ITT Merger Agreement, Merger Sub, a newly
formed Nevada corporation and a subsidiary of the Company, was merged with and
into ITT (the "ITT Merger"), whereupon the separate corporate existence of
Merger Sub ceased and ITT continued as the surviving corporation. As a result of
the ITT Merger, ITT was owned jointly by the Trust and the Corporation.
Immediately after the effective time of the ITT Merger, the Corporation
purchased all of the common stock, no par value, of ITT ("ITT Common Stock")
owned by the Trust for a combination of cash and notes. After such purchase, ITT
became a wholly owned subsidiary of the Corporation.
 
     Under the terms of the ITT Merger Agreement, each outstanding share of ITT
Common Stock, together with the associated right to purchase shares of Series A
Participating Cumulative Preferred Stock of ITT (the "Rights" and, together with
the ITT Common Stock, "ITT Shares"), other than those that were converted into
cash pursuant to a cash election by the holder (and other than ITT Shares owned
directly or indirectly by ITT or Starwood Hotels, which shares were canceled),
was converted into 1.543 Paired Shares. Pursuant to cash election procedures,
approximately 35 million ITT Shares, representing approximately 30% of the
outstanding ITT Shares, were converted into $85 in cash per share. In addition,
each ITT Share was converted into additional cash consideration in the amount of
$0.37493151, which amount represents the interest that would have accrued
(without compounding) on $85 at an annual rate of 7% during the period from and
including January 31, 1998 to but excluding the date of the closing of the ITT
Merger (February 23, 1998). The aggregate value of the ITT acquisition in cash,
Paired Shares and assumed debt was approximately $14.6 billion.
 
     On February 23, 1998, the Company obtained two additional credit facilities
($5.6 billion in total) with Lehman Commercial Paper Inc., Bankers Trust Company
and The Chase Manhattan Bank to fund the cash portion of the ITT Merger
consideration, to refinance a portion of the Company's existing indebtedness
(including indebtedness outstanding under the $2.2 Billion Facility, as defined
below) and to provide funds for
 
                                       16
<PAGE>   18
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
general corporate purposes. These facilities are comprised of a $3.1 billion
senior secured credit facility (the "$3.1 Billion Facility") and a $2.5 billion,
five-year increasing rate notes facility (the "IRN Facility").
 
     The $3.1 Billion Facility has three tranches: a $1.0 billion, one-year term
loan; a $1.0 billion, five-year term loan; and a $1.1 billion, five-year
revolving credit facility. The Corporation, the Trust and certain of their
respective direct and indirect subsidiaries may be designated as borrowers or
co-borrowers under all or a portion of the $3.1 Billion Facility. The interest
rate for the $3.1 Billion Facility is one-, two- or three-month LIBOR, at the
Company's option, plus 187.5 basis points for the six months ending August 24,
1998, and thereafter is determined pursuant to a pricing "grid" with rates based
on the Company's leverage and/or senior unsecured debt rating. Quarterly
amortization of the five-year term loan begins in the third year, with total
amortization of 10%, 20% and 70% of the principal amount over the third, fourth
and fifth year, respectively. Repayment of amounts borrowed under the $3.1
Billion Facility is guaranteed by the Trust and the Corporation and
substantially all of their respective significant subsidiaries (including the
Partnerships, as defined below) other than gaming subsidiaries, and is secured
by a pledge of all the capital stock, partnership interests and other equity
interests of the guarantor subsidiaries.
 
     The IRN Facility consists of a single drawdown senior increasing rate,
non-amortizing five-year term loan for $2.5 billion. The Corporation is the
borrower under the IRN Facility; the Trust and all subsidiaries of the
Corporation and the Trust that are borrowers or guarantors of the $3.1 Billion
Facility are guarantors of the IRN Facility. The IRN Facility is secured equally
and ratably by all the collateral securing the $3.1 Billion Facility and is pari
passu in right of payment with all other senior indebtedness of the borrower and
the guarantors, including the $3.1 Billion Credit Facility. Amounts borrowed
under the IRN Facility bear interest at one-, two- or three-month LIBOR plus 175
basis points for the three months ending May 24, 1998, with the interest rate
increasing by 50 basis points every three months thereafter, up to a maximum
rate of one-, two- or three-month LIBOR plus 375 basis points.
 
     The Company accounted for the ITT Merger as a reverse purchase in
accordance with Accounting Principles Board Opinion No. 16. Purchase accounting
for a combination is similar to the accounting treatment used in the acquisition
of any asset group. Although the Trust and the Corporation issued Paired Shares
to ITT stockholders and survived the ITT Merger, the Trust and the Corporation
are considered the acquired companies for accounting purposes since the prior
ITT stockholders held a majority of the outstanding Paired Shares after the ITT
Merger was consummated. The fair market value of the Paired Shares outstanding
and available upon conversion of the Partnership units held by the Starwood
Hotels' stockholders prior to the ITT Merger and the Partnerships' unit holders,
respectively (using the stock price of $54.31 per Paired Share, based on the
average of the high and low prices per Paired Share of Starwood Hotels as
reported on the New York Stock Exchange (the "NYSE") on November 12, 1997), is
used as the valuation basis for the combination. The fair market value of the
Paired Shares outstanding of the Company at February 23, 1998 (ITT Merger
closing date) in excess of the net book value of the assets and liabilities of
Starwood Hotels is allocated to plant, property and equipment and goodwill on a
preliminary basis. The goodwill is being amortized over a 40-year period. The
allocation of the excess of fair market value of the assets and liabilities will
be finalized when the Company completes its evaluation of the assets acquired
and
 
                                       17
<PAGE>   19
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
liabilities assumed. The calculation of the excess of the fair market value of
the Paired Shares over the book value of the Company's assets and liabilities at
February 23, 1998 is as follows (in millions):
 
<TABLE>
<CAPTION>
 
<S>                                                           <C>
Total Paired Shares and Partnership units outstanding prior
  to the ITT Merger.........................................      80
Fair market value of the Company's stock using the stock
  price of $54.31 (based on the average of the high and low
  prices per Paired Share of Starwood Hotels as reported on
  the NYSE on November 12, 1997)............................  $4,350
Book value of the Company's combined consolidated equity....  (1,775)
Transaction-related fees....................................      37
Minority interest related to the Partnerships...............    (152)
                                                              ------
Excess of fair market value of Paired Shares over the book
  value of net assets.......................................  $2,460
                                                              ======
</TABLE>
 
     Because the acquisition of ITT is treated as a reverse purchase for
financial accounting purposes, the statements of income, comprehensive income
and cash flows for the six months ended June 30, 1998 include the accounts of
the Trust and the Corporation for the period from the closing of the ITT Merger
on February 23, 1998 through June 30, 1998 and the accounts of ITT for the six
months ending June 30, 1998. The financial statements for the Company as of and
for the three months ended June 30, 1998 include the accounts of the Trust, the
Corporation and ITT. Historical stockholders' equity of the Company prior to the
ITT Merger is retroactively restated for the equivalent number of shares
received in the ITT Merger after giving effect to the difference in par value
between Starwood Hotels' and ITT's stock. Unless otherwise indicated, all
references herein to the number of Paired Shares and per share amounts have been
restated to reflect the impact of the reverse acquisition at the conversion
factor of 1.543. Certain reclassifications have been made to the Company's
balance sheet in the current year to conform to the presentation of the ITT
balance sheet as of December 31, 1997. See Note 12 and the Combined Consolidated
Pro Forma Statements of Unaudited Income included therein for the pro forma
information giving effect to the ITT Merger.
 
  Acquisition of Westin
 
     On January 2, 1998, pursuant to a Transaction Agreement dated as of
September 8, 1997 (the "Westin Transaction Agreement"), among WHWE L.L.C.
("WHWE"), Woodstar Investor Partnership ("Woodstar"), Nomura Asset Capital
Corporation ("Nomura"), Juergen Bartels (Mr. Bartels together with WHWE,
Woodstar and Nomura, the "Members"), Westin Worldwide, W&S Lauderdale Corp.
("Lauderdale"), W&S Seattle Corp. ("Seattle"), Westin St. John Hotel Company,
Inc. ("St. John"), W&S Denver Corp. ("Denver"), W&S Atlanta Corp. ("Atlanta"
and, together with Westin Worldwide, Lauderdale, Seattle, St. John and Denver,
"Westin"), W&S Hotel L.L.C. ("W&S LLC" and, together with Westin, the "Westin
Companies" or "Westin"), the Trust, SLT Realty Limited Partnership (the "Realty
Partnership"), the Corporation and SLC Operating Limited Partnership (the
"Operating Partnership" and, together with the Realty Partnership, the
"Partnerships"), Starwood Hotels acquired Westin.
 
     Pursuant to the terms of the Transaction Agreement,
 
          (i) Westin Worldwide merged into the Trust (the "Westin Merger"). In
     connection with the Westin Merger, all of the issued and outstanding shares
     of capital stock of Westin Worldwide (other than shares held by Westin
     Worldwide and its subsidiaries or by the Company) were converted into an
     aggregate of 6,285,783 Class A Exchangeable Preferred Shares, par value
     $0.01 per share (the "Class A EPS"), of the Trust and 5,294,783 Class B
     Exchangeable Preferred Shares, liquidation value $38.50 per share (the
     "Class B EPS" and, together with the Class A EPS, the "EPS"), of the Trust
     and cash in the amount of $177.9 million;
 
          (ii) The stockholders of Lauderdale, Seattle and Denver contributed
     all of the outstanding shares of such companies to the Realty Partnership.
     In exchange for such contribution and after giving effect to the deemed
     exchange of certain units, the Realty Partnership issued to such
     stockholders an aggregate of
 
                                       18
<PAGE>   20
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     470,309 limited partnership units of the Realty Partnership and the Trust
     issued to such stockholders an aggregate of 127,534 shares of Class B EPS.
     In addition, in connection with the foregoing share contribution, the
     Realty Partnership assumed, repaid or refinanced the indebtedness of
     Lauderdale, Seattle and Denver and assumed $84.2 million of indebtedness
     incurred by the Members prior to such contributions; and
 
          (iii) The stockholders of Atlanta and St. John contributed all of the
     outstanding shares of such companies to the Operating Partnership. In
     exchange for such contribution and after giving effect to the deemed
     exchange of certain units, the Operating Partnership issued to such
     stockholders an aggregate of 312,741 limited partnership units of the
     Operating Partnership and the Trust issued to such stockholders an
     aggregate of 80,415 shares of Class B EPS. In addition, in connection with
     the foregoing share contributions, the Operating Partnership assumed,
     repaid or refinanced indebtedness of Atlanta and St. John and assumed $3.4
     million of indebtedness incurred by the Members prior to such
     contributions.
 
     The aggregate principal amount of debt assumed by the Company pursuant to
the Westin Transaction Agreement was approximately $1.0 billion.
 
     The shares of Class A EPS, the shares of Class B EPS and the limited
partnership interests issued in connection with the Westin Merger and the
contribution of Seattle, Lauderdale, Denver, St. John and Atlanta to the
Partnerships are directly or indirectly exchangeable on a one-to-one basis
(subject to certain adjustments) for Paired Shares (subject to the right of the
Company to elect to pay cash in lieu of issuing such shares). The limited
partnership interests also are exchangeable on a one-to-one basis for shares of
Class B EPS. The shares of Class B EPS have a liquidation preference of $38.50
per share and provide the holders with the right, from and after the fifth
anniversary of the closing date of the Westin Merger, to require the Trust to
redeem such shares at a price of $38.50.
 
     On January 2, 1998, the Company obtained a $2.265 billion credit facility
(the "$2.2 Billion Facility") from a group of lenders led by Bankers Trust
Company and The Chase Manhattan Bank to fund the cash portion of the purchase of
Westin for approximately $178 million and to repay an aggregate of approximately
$1.0 billion of outstanding debt of Westin and of the Company under a $1.2
billion facility. The $2.2 Billion Facility was refinanced on February 23, 1998
with proceeds from the $3.1 Billion Facility and the IRN Facility.
 
NOTE 4.  DISPOSITIONS
 
     In June 1998, the Company sold the 151-room Bay Valley Hotel and Resort in
Bay City, Michigan for approximately $5 million and its remaining interest in
the King 8 Hotel and Casino in Las Vegas, Nevada for approximately $3 million.
 
     In June 1998, the Company sold 11.35 million shares of ITT Educational
Services, Inc. ("Educational Services") in a public offering. Additionally, the
underwriters' option to purchase an additional 1.7 million shares to cover
over-allotments was exercised. Total proceeds from these sales were
approximately $315 million. The Company continues to explore its options
regarding the disposition of its remaining 35% ownership interest in Educational
Services. The assets and liabilities of Educational Services are included in net
assets of discontinued operations in the Company's financial statements.
 
     The Company disposed of the following eight properties in May 1998 for
approximately $245 million in cash: the 229-room Embassy Suites Phoenix Airport
in Phoenix, Arizona; the 224-room Tempe Embassy Suites in Tempe, Arizona; the
198-room Palm Desert Embassy Suites in Palm Desert, California; the 233-room
Embassy Suites Hotel in Atlanta, Georgia; the 297-room St. Louis Embassy Suites
in St. Louis, Missouri; the 308-room Doubletree Guest Suites in Dallas-Ft. Worth
Airport, Texas; the 254-room Doubletree Guest Suites Cypress Creek in Ft.
Lauderdale, Florida; and the 155-room Doubletree Guest
 
                                       19
<PAGE>   21
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
Suites in Lexington, Kentucky. Proceeds from these dispositions were reinvested
in a transaction that is intended to qualify as a tax-deferred exchange under
Section 1031 of the Internal Revenue Code.
 
     In May 1998, the Company sold a Gulfstream V corporate aircraft for
approximately $39 million in cash.
 
     In March 1998, ITT and Dow Jones & Company, Inc. sold WBIS+, Channel 31 in
New York City, to Paxson Communications Corporation ("Paxson") for a total cash
purchase price of approximately $258 million, approximately $128 million of
which represented ITT's interest.
 
     In February 1998, ITT disposed of World Directories ("WD"), the subsidiary
through which ITT conducted its telephone directories publishing business, to
VNU, a leading international publishing and information company based in The
Netherlands, for gross consideration to ITT of $2.1 billion. Company interest
expense and debt related to the disposition of WD is allocated to discontinued
operations based upon the amount of debt repaid with the proceeds from these
sales. The assets and liabilities of WD are included in net liabilities of
discontinued operations in the Company's financial statements.
 
     In July 1997, ITT sold its 38.5% ownership interest in Madison Square
Garden, L.P. ("MSG") to Cablevision Systems Corporation ("Cablevision") for
approximately $500 million and a pretax gain of $200 million. ITT also had two
"put" options to require Cablevision or MSG to purchase one-half of ITT's
continuing 7.81% interest in MSG for $75 million. In addition, ITT agreed to
contribute to MSG an ITT-owned aircraft which MSG had used for the New York
Knickerbockers and the New York Rangers. In consideration of the aircraft
contribution, Cablevision agreed to add an additional $19 million to the
exercise price of each of ITT's "put" options. ITT exercised one "put" option in
April 1998 and the remaining "put" option if exercised, should close on June 17,
1999.
 
     During February and March 1997, ITT sold its interest in the capital stock
of Alcatel Alsthom. Total proceeds from these sales were approximately $830
million, resulting in an after-tax gain of $106 million ($183 million pretax).
In April 1997, ITT received the remaining balance of $533 million from these
sales.
 
NOTE 5.  CHANGES IN ACCOUNTING PRINCIPLES
 
     Effective January 1, 1997, ITT changed its method of accounting for
start-up costs on major hospitality and gaming projects to expense these costs
as incurred. Prior to 1997, ITT capitalized these costs and amortized them over
a three-year period. This change was made to increase the focus on controlling
costs associated with the start-up of new projects. The 1997 results were
restated to record a pretax charge of $17 million ($11 million after taxes) as
the cumulative effect of this accounting change.
 
NOTE 6.  RESTRUCTURING AND OTHER SPECIAL CHARGES
 
     During the first quarter of 1997, ITT recorded pretax charges totaling $58
million to restructure and rationalize operations at its World Headquarters. Of
the total pretax charge, approximately $28 million represented severance and
other related employee termination costs associated with the elimination of
nearly 115 positions worldwide. The balance of the restructuring charge ($30
million pretax) related primarily to asset write-offs, lease commitments and
termination penalties. The substantial portion of these costs were paid during
1997.
 
NOTE 7.  NET ASSETS HELD FOR SALE
 
     At June 30, 1998, the Company's hotel portfolio included four properties
held for sale: the 155-room Tyee Hotel in Olympia, Washington; the 195-room
Gainesville Radisson in Gainesville, Florida; the 155-room Four Points Hotel in
Wichita, Kansas; and the 220-room Sheraton Tara Hotel in South Portland, Maine.
These properties were all included in net assets held for sale as of June 30,
1998.
 
                                       20
<PAGE>   22
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     In April 1997, ITT announced its intention to sell one of its gaming
properties, the Desert Inn in Las Vegas, Nevada. For financial reporting
purposes, the assets and liabilities attributable to this property have been
included in net assets held for sale as of June 30, 1998.
 
NOTE 8.  STOCKHOLDERS' EQUITY
 
     On March 31, 1998, the Trust consented to the conversion of 1,097,585
shares of Class B EPS by a stockholder into an equal number of shares of Class A
EPS, and the stockholder thereafter converted 2,400,000 shares of Class A EPS
into an equal number of Paired Shares.
 
     During the six months ended June 30, 1998, the Company has repurchased in
the open market approximately 2 million Paired Shares at an average purchase
price of $48.78.
 
NOTE 9.  COMMITMENTS AND CONTINGENCIES
 
     Pursuant to a Purchase Agreement dated as of October 10, 1997, the Company
sold to UBS Limited ("UBS Ltd.") 2,185,000 Paired Shares ("UBS Shares") at a
cash price of $57.25 per share, and paid to Warburg Dillon Read LLC, an
affiliate of UBS Ltd., a placement fee equal to 2.5% of the gross proceeds to
the Company from such sale of shares. Concurrently therewith, the Company
entered into a Forward Stock Contract dated October 13, 1997, with Union Bank of
Switzerland, London Branch ("UBS/LB") (the "UBS Price Adjustment Agreement").
The UBS Price Adjustment Agreement provides for a settlement payment to be made,
in the form of Paired Shares or cash, by the Company to UBS/LB, or by UBS/LB to
the Company, based on the market price of the Paired Shares over a specified
unwind period, as compared to a "Forward Price" (as defined, but essentially
equal to $57.25 per Paired Share, plus an implicit interest factor less
dividends declared on the UBS Shares, in each case during the term of the UBS
Price Adjustment Agreement).
 
     The Company has the right at any time prior to October 10, 1998 to elect to
deliver or receive Paired Shares in settlement of the UBS Price Adjustment
Agreement. The Company has the further right, but not the obligation, to settle
the Company's obligations under the contract by repurchasing for cash at the
Forward Price a number of Paired Shares equal to the UBS Shares. The Company has
the obligation to settle the UBS Price Adjustment Agreement on October 10, 1998
unless UBS/LB agrees to extend such agreement's term. UBS/LB has the right to
cause an earlier settlement upon the occurrence of certain events of default or
a substantial decline in the market price of the Paired Shares. The Company has
the right under the UBS Price Adjustment Agreement to settle the Company's
obligation (if any) by making a cash payment, but cannot compel UBS/LB to settle
its obligation through the payment of cash to the Company. The effect of the UBS
Price Adjustment Agreement will be to cause UBS Ltd. and UBS/LB to receive and
retain an amount equal to the purchase price paid by UBS Ltd. for the Paired
Shares plus a return on that purchase price equal to the three-month LIBOR for a
specified period plus 150 basis points.
 
     In the event that at various quarterly dates during the term of the UBS
Price Adjustment Agreement the Forward Price is higher than the then current
market price of the Paired Shares, the Company is obligated to deliver
additional Paired Shares (or at the Company's election, cash) to UBS/LB to be
held as security for the Company's settlement obligation. As of June 30, 1998,
the security for the Company's settlement obligation was $26 million which the
Company had fully funded. Subsequent to June 30, 1998, the Company provided an
additional $15 million to UBS/LB to meet the security requirement as of July 31,
1998. Any and all Paired Shares delivered as security will be issued and
outstanding when delivered and will adjust the Forward Price in accordance with
the formula contained in the UBS Price Adjustment Agreement.
 
     Upon final settlement of the UBS Price Adjustment Agreement, the Company is
obligated to pay a placement fee to UBS/LB based on the amount of the net stock
settlement, if any, as well as an unwind fee
 
                                       21
<PAGE>   23
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
equal to one half of the settlement amount multiplied by an interest factor
calculated for the actual term of the UBS Price Adjustment Agreement.
 
     On February 24, 1998, the Trust and the Corporation sold an aggregate of
4.6 million Paired Shares to Merrill Lynch International, NMS Services, Inc.,
Lehman Brothers Inc. and certain affiliates (collectively, the "February
Purchasers" and together with UBS Ltd., the "Purchasers") for a cash purchase
price per Paired Share of $52.798, which price reflected a 2% discount from the
last reported sale price of the Paired Shares on the date of the purchase.
 
     Concurrently with these sales, the Trust and the Corporation entered into
three separate agreements (the "February Price Adjustment Agreements" and
together with the UBS Price Adjustment Agreement, the "Price Adjustment
Agreements") with the February Purchasers and/or certain affiliates pursuant to
which each of the February Purchasers or their respective affiliates will sell,
as directed by the Trust and the Corporation and on or before February 24, 1999,
in an underwritten fixed price offering or another method specified in the
February Price Adjustment Agreements, a sufficient number of the purchased
Paired Shares to achieve net sales proceeds equal to the aggregate market value
of the Paired Shares purchased by such February Purchaser in February 1998, plus
a forward accretion component, minus an adjustment for dividends paid on the
purchased Paired Shares. In addition, each February Purchaser has the right to
cause a sale of all or a portion of the purchased Paired Shares in the event the
market prices of the Paired Shares decline below certain levels. The precise
numbers of Paired Shares that will be required to be sold pursuant to the
February Price Adjustment Agreements will depend primarily on the market prices
of the Paired Shares at the time of settlement. If the number of Paired Shares
so required to be sold is greater than the number of Paired Shares purchased by
the February Purchasers as a result of a decrease in the market prices of the
Paired Shares, the Trust and the Corporation are required to issue additional
Paired Shares to the February Purchasers at a cash price of $0.01 per share. If
the number of Paired Shares so required to be sold is less than the number of
Paired Shares purchased by the February Purchasers on February 24, 1998 as a
result of an increase in the market prices of the Paired Shares, the February
Purchasers will deliver to the Trust and the Corporation specified numbers of
Paired Shares. The effect of the February Price Adjustment Agreements will be to
cause the February Purchasers to receive and retain an amount equal to the
purchase price paid by the February Purchasers for the Paired Shares plus an
annual rate of return on that purchase price equal to the three-month LIBOR for
a specified period plus 1.75%, subject to adjustment under certain
circumstances.
 
     In the event that the cash purchase price of the aggregate Paired Shares
purchased by the February Purchasers less $5 million is in excess of the
aggregate closing price of those Paired Shares on certain dates during the term
of the February Price Adjustment Agreements, the Company is obligated to deliver
additional Paired Shares to the February Purchasers as security for the
Company's settlement obligations. As of June 30, 1998, the Company had delivered
503,441 Paired Shares in accordance with this security requirement. Any and all
Paired Shares delivered as security will be issued and outstanding when
delivered.
 
     The Trust and the Corporation are required to cause to be registered under
the Securities Act of 1933, as amended (the "Securities Act"), for sale to the
public of all of the Paired Shares originally sold to the Purchasers and the
additional Paired Shares, if any, issued under the Price Adjustment Agreements.
The Trust and the Corporation have filed with the Securities and Exchange
Commission registration statements for such resales.
 
NOTE 10.  GAMING OPERATIONS
 
     Casino revenues represent the net win from gaming wins and losses. Revenues
exclude the retail value of rooms, food, beverage, entertainment and other
promotional allowances provided on a complimentary basis to customers. The
estimated retail value of such promotional allowances was $47 million and $36
million for the three months ended June 30, 1998 and 1997, respectively, and $96
million and $75 million for the six months
 
                                       22
<PAGE>   24
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
ended June 30, 1998 and 1997, respectively. The estimated cost of such
promotional allowances was $38 million and $29 million for the three months
ended June 30, 1998 and 1997, respectively, and $67 million and $59 million for
the six months ended June 30, 1998 and 1997, respectively, and has been included
in costs and expenses.
 
     Revenues and costs and expenses of the Gaming operations, excluding the
King 8 Hotel & Casino which was leased by the Company and sold in June 1998, are
comprised of the following (in millions):
 
<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED JUNE 30,
                                                 -------------------------------------------
                                                         1998                   1997
                                                 --------------------   --------------------
                                                            COSTS AND              COSTS AND
                                                 REVENUES   EXPENSES    REVENUES   EXPENSES
                                                 --------   ---------   --------   ---------
<S>                                              <C>        <C>         <C>        <C>
Gaming.........................................    $238       $135        $242       $144
Rooms..........................................      32         11          17          6
Food and beverage..............................      29         26          18         17
Other operations...............................      31         17          26         14
Selling, general and administrative............      --         51          --         41
Preopening costs...............................      --         16          --          3
Depreciation and amortization..................      --         34          --         20
Provision for doubtful accounts................      --         11          --          4
                                                   ----       ----        ----       ----
  Total........................................    $330       $301        $303       $249
                                                   ====       ====        ====       ====
</TABLE>
 
<TABLE>
<CAPTION>
                                                          SIX MONTHS ENDED JUNE 30,
                                                 -------------------------------------------
                                                         1998                   1997
                                                 --------------------   --------------------
                                                            COSTS AND              COSTS AND
                                                 REVENUES   EXPENSES    REVENUES   EXPENSES
                                                 --------   ---------   --------   ---------
<S>                                              <C>        <C>         <C>        <C>
Gaming.........................................    $468       $278        $473       $296
Rooms..........................................      62         21          33         12
Food and beverage..............................      57         50          36         34
Other operations...............................      61         31          53         28
Selling, general and administrative............      --        105          --         91
Preopening costs...............................      --         26          --          3
Depreciation and amortization..................      --         67          --         41
Provision for doubtful accounts................      --         21          --         14
                                                   ----       ----        ----       ----
  Total........................................    $648       $599        $595       $519
                                                   ====       ====        ====       ====
</TABLE>
 
NOTE 11.  IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS
 
  SFAS No. 133
 
     In June 1998, the FASB issued SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities. The statement establishes accounting and
reporting standards requiring that every derivative instrument (including
certain derivative instruments embedded in other contracts) be recorded in the
balance sheet as either an asset or liability measured at its fair value. The
statement requires that changes in the fair value of the derivative be
recognized currently in earnings unless specific hedge accounting criteria are
met. Special accounting for qualifying hedges allows the gains and losses on a
derivative to offset related results on the hedged item in the income statement,
and requires that a company must formally document, designate and assess the
effectiveness of transactions that receive hedge accounting.
 
                                       23
<PAGE>   25
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     SFAS No. 133 is effective for fiscal years beginning after June 15, 1999. A
company may also implement SFAS No. 133 as of the beginning of any fiscal
quarter after issuance (that is, fiscal quarters beginning June 16, 1998 and
thereafter). SFAS No. 133 cannot be applied retroactively and must be applied to
(a) derivative instruments and (b) certain derivative instruments embedded in
hybrid contracts that were issued, acquired or substantively modified after
December 31, 1997.
 
     Management has not yet quantified the impacts of adopting SFAS No. 133 on
the Company's financial statements or determined the timing of or method of the
adoption of SFAS No. 133.
 
  EITF 97-2
 
     In November 1997, the Emerging Issues Task Force ("EITF") of the FASB
reached a consensus on EITF 97-2, Application of SFAS No. 94 and APB Opinion No.
16 to Physician Practice Management Entities and Certain Other Entities with
Contractual Management Arrangements. EITF 97-2 addresses the circumstances in
which a management entity may include the revenues and expenses of a managed
entity in its financial statements. As a result of EITF 97-2, the Company
intends to change its accounting policy for its managed hotels beginning in the
fourth quarter of 1998. There will be no impact on operating income, net income,
earnings per Paired Share or stockholders' equity as a result of this change in
accounting policy.
 
  SFAS No. 131
 
     In June 1997, the FASB issued SFAS No. 131, Disclosures about Segments of
an Enterprise and Related Information, which establishes standards for the way
public business enterprises report information about operating segments in
annual financial statements and requires those enterprises to report selected
information about operating segments in interim financial reports issued to
shareholders. This statement is effective for financial statements for fiscal
years beginning after December 15, 1997. The expanded disclosure required by
this statement will be included in the Company's 1998 annual financial
statements.
 
  FRR 48
 
     In February 1997, the Securities and Exchange Commission issued Financial
Reporting Release No. 48, Disclosure of Accounting Policies for Derivative
Financial Instruments and Derivative Commodity Instruments and Disclosure of
Quantitative and Qualitative Information about Market Risk Inherent in
Derivative Financial Instruments, Other Financial Instruments, and Derivative
Commodity Instruments (FRR 48). FRR 48 requires clarification and expansion of
existing disclosures in the footnotes to the financial statements for derivative
financial instruments, other financial instruments and derivative commodity
instruments, as defined therein. These disclosures are required in filings that
include financial statements for periods ending after June 15, 1997 and,
accordingly, have been included herein for the six months ended June 30, 1998.
 
     Additionally, the amendments contained in FRR 48 expand existing disclosure
requirements to include quantitative and qualitative discussions with respect to
market risk inherent in market risk sensitive instruments. These amendments are
designed to provide additional information about market risk sensitive
instruments which investors can use to better understand and evaluate market
risk exposures of registrants, including the Company. These disclosures, subject
to certain market capitalization requirements, as defined, are effective for
filings that include annual financial statements for years ending after
September 15, 1998.
 
NOTE 12.  PRO FORMA RESULTS
 
     Due to the impact of the ITT Merger and the acquisition of Westin during
the six months ended June 30, 1998, the unaudited condensed combined
consolidated pro forma statements of income of Starwood Hotels & Resorts and
Starwood Hotels & Resorts Worldwide, Inc. for the three and six months ended
June 30, 1998 are included herein and the following pro forma data is presented
to supplement the historical statements of
                                       24
<PAGE>   26
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
income. This information reflects the ITT Merger and the acquisition of Westin
as if they occurred on January 1, 1997 and does not purport to present what
actual results would have been had such transactions, in fact, occurred at
January 1, 1997, or to project results for any future period (in millions,
except per share data):
 
<TABLE>
<CAPTION>
                                                  THREE MONTHS ENDED    SIX MONTHS ENDED
                                                       JUNE 30,             JUNE 30,
                                                  ------------------    ----------------
                                                   1998       1997       1998      1997
                                                  -------    -------    ------    ------
<S>                                               <C>        <C>        <C>       <C>
Revenues........................................  $2,276     $2,064     $4,387    $3,905
Income before discontinued operations and
  cumulative effect of accounting change........  $   96     $  154     $  118    $  251
Net income......................................  $  248     $  168     $1,210    $  239
Basic income from continuing operations per
  Paired Share..................................  $ 0.48     $ 0.85     $ 0.57    $ 1.42
Diluted income from continuing operations per
  Paired Share..................................  $ 0.48     $ 0.81     $ 0.56    $ 1.38
</TABLE>
 
NOTE 13.  SUBSEQUENT EVENTS
 
     In August 1998, the Company acquired a 95% non-controlling interest in the
760-room Westin Maui in Maui, Hawaii for approximately $132 million in cash.
 
     Subsequent to June 30, 1998, the Company repurchased in the open market
approximately 225,000 of its Paired Shares at an average purchase price of
$39.29.
 
                                       25
<PAGE>   27
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
  Funds from Operations
 
     Management believes that funds from operations ("FFO") (as defined by the
National Association of Real Estate Investments Trusts)(1) is one measure of
financial performance of an equity REIT such as the Trust.
 
     Combined pro forma FFO for the three months ended June 30, 1998 grew by
398% to $259 million, compared to combined FFO of $52 million as reported by
Starwood Hotels for the corresponding period in 1997. Combined pro forma FFO for
the six months ended June 30, 1998 grew by 376% to $405 million compared to FFO
of $85 million as reported by Starwood Hotels for the corresponding period of
1997. The following table shows the calculation of pro forma combined FFO for
the three and six months ended June 30, 1998 (see the unaudited condensed
combined consolidated pro forma statements of income and the notes thereto
beginning on page 27) and historical combined FFO as reported by Starwood Hotels
for the three and six months ended June 30, 1997 (in millions):
 
<TABLE>
<CAPTION>
                                                     THREE MONTHS ENDED          SIX MONTHS ENDED
                                                          JUNE 30,                   JUNE 30,
                                                   -----------------------    -----------------------
                                                     1998          1997         1998          1997
                                                   ---------    ----------    ---------    ----------
                                                   PRO FORMA    HISTORICAL    PRO FORMA    HISTORICAL
                                                   ---------    ----------    ---------    ----------
<S>                                                <C>          <C>           <C>          <C>
Income from continuing operations before minority
  interest.......................................  $     105    $       26    $     123    $       36
Minority interest in consolidated joint
  ventures.......................................         (3)           (3)          (4)           (4)
Depreciation and amortization....................        165            30          323            55
Depreciation and amortization for unconsolidated
  joint ventures.................................         (4)           --           (2)           --
Amortization of financing costs..................         (2)           (1)          (3)           (2)
Deferred taxes...................................         19            --            1            --
Gain on sale of real estate and investments......        (37)           --          (49)           --
Preopening costs.................................         16            --           26            --
Other non-recurring items, net...................         --            --          (10)           --
Funds from Operations............................  $     259    $       52    $     405    $       85
                                                   =========    ==========    =========    ==========
</TABLE>
 
- ---------------
(1) Management and industry analysts generally consider funds from operations to
    be one measure of the financial performance of an equity REIT that provides
    a relevant basis for comparison among REITs and FFO is presented to assist
    investors in analyzing the performance of the Company. FFO is defined as
    income (computed in accordance with generally accepted accounting
    principles), excluding gains (losses) from debt restructuring and sales of
    property, and real estate related depreciation and amortization (excluding
    amortization of financing costs). FFO does not represent cash generated from
    operating activities in accordance with generally accepted accounting
    principles and is not necessarily indicative of cash available to fund cash
    needs. FFO should not be considered an alternative to net income as an
    indication of the Company's financial performance or as an alternative to
    cash flows from operating activities as a measure of liquidity.
 
                                       26
<PAGE>   28
 
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                   UNAUDITED CONDENSED COMBINED CONSOLIDATED
                         PRO FORMA STATEMENT OF INCOME
                    FOR THE THREE MONTHS ENDED JUNE 30, 1998
 
     The following unaudited condensed combined consolidated pro forma statement
of income for the three months ended June 30, 1998 gives effect as of January 1,
1998, to the ITT Merger and the acquisition of Westin. The pro forma information
is based upon historical information as described in Note 1 of the Notes to
Financial Statements and does not purport to present what actual results would
have been had such transactions, in fact, occurred at January 1, 1998, or to
project results for any future period. Historical results are for the three
months ended June 30, 1998.
 
<TABLE>
<CAPTION>
                                                                        PRO FORMA
                                                                       ADJUSTMENTS
                                                                  ----------------------
                                                     HISTORICAL   DESERT INN(B)   OTHERS      PRO FORMA
                                                     ----------   -------------   ------      ---------
                                                            (IN MILLIONS, EXCEPT PER SHARE DATA)
<S>                                                  <C>          <C>             <C>         <C>
Revenues...........................................    $2,307         $(31)        $ --        $2,276
Costs and expenses:
  Salaries, benefits and other operating...........     1,673          (31)          --         1,642
  Selling, general and administrative..............       247           --           (5)(h)       242
  Depreciation and amortization....................       172           (4)          (3)(f)(g)     165
                                                       ------         ----         ----        ------
                                                        2,092          (35)          (8)        2,049
                                                       ------         ----         ----        ------
                                                          215            4            8           227
Interest expense, net..............................      (146)          --           22(d)       (124)
Gain on investment in Madison Square Garden........        31           --           --            31
Miscellaneous income, net..........................         3            1           --             4
                                                       ------         ----         ----        ------
                                                          103            5           30           138
Income tax expense.................................       (24)          (2)          (7)          (33)
Minority equity....................................        (9)          --           --            (9)
                                                       ------         ----         ----        ------
Income from continuing operations..................    $   70         $  3         $ 23        $   96
                                                       ======         ====         ====        ======
Basic earnings per Paired Share:
  Income from continuing operations................    $ 0.35                                  $ 0.48
                                                       ======                                  ======
Diluted earnings per Paired Share:
  Income from continuing operations................    $ 0.35                                  $ 0.48
                                                       ======                                  ======
Weighted average number of Paired Shares...........       189                                     189
                                                       ======                                  ======
Weighted average number of equivalent Paired
  Shares...........................................       202                                     202
                                                       ======                                  ======
</TABLE>
 
The accompanying notes to financial statements are an integral part of the above
                              pro forma statement.
                                       27
<PAGE>   29
 
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
                   UNAUDITED CONDENSED COMBINED CONSOLIDATED
                         PRO FORMA STATEMENT OF INCOME
 
     The following unaudited condensed combined consolidated pro forma statement
of income for the six months ended June 30, 1998 gives effect as of January 1,
1998, to the ITT Merger and the acquisition of Westin. The pro forma information
is based upon historical information as described in Note 1 of the Notes to
Financial Statements and does not purport to present what actual results would
have been had such transactions, in fact, occurred at January 1, 1998, or to
project results for any future period. Historical results are for the six months
ended June 30, 1998.
 
<TABLE>
<CAPTION>
                                                             PRO FORMA ADJUSTMENTS
                                                  -------------------------------------------
                                     HISTORICAL   STARWOOD HOTELS(A)   DESERT INN(B)   OTHERS      PRO FORMA
                                     ----------   ------------------   -------------   ------      ---------
                                                      (IN MILLIONS, EXCEPT PER SHARE DATA)
<S>                                  <C>          <C>                  <C>             <C>         <C>
Revenues...........................    $4,010            $437              $(60)        $ --        $4,387
Costs and expenses:
  Salaries, benefits and other
     operating.....................     2,957             325               (64)          --         3,218
  Selling, general and
     administrative................       445              42                --           (9)(h)       478
  Depreciation and amortization....       278              43                (7)           9(f)(g)     323
                                       ------            ----              ----         ----        ------
                                        3,680             410               (71)          --         4,019
                                       ------            ----              ----         ----        ------
                                          330              27                11           --           368
Interest expense, net..............      (236)            (25)               --          (39)(c)      (253)
                                                                                          44(d)
                                                                                           3(e)
Gain on investment in Madison
  Square Garden....................        31              --                --           --            31
Miscellaneous income, net..........         9               4                 2           --            15
                                       ------            ----              ----         ----        ------
                                          134               6                13            8           161
Income tax expense.................       (30)             (2)               (4)          (2)          (38)
Minority equity....................        (6)              1                --           --            (5)
                                       ------            ----              ----         ----        ------
Income from continuing
  operations.......................    $   98            $  5              $  9         $  6        $  118
                                       ======            ====              ====         ====        ======
Basic earnings per Paired Share:
  Income from continuing
     operations....................    $ 0.47                                                       $ 0.57
                                       ======                                                       ======
Diluted earnings per Paired Share:
  Income from continuing
     operations....................    $ 0.46                                                       $ 0.56
                                       ======                                                       ======
Weighted average number of Paired
  Shares...........................       186                                                          186
                                       ======                                                       ======
Weighted average number of
  equivalent Paired Shares.........       190                                                          190
                                       ======                                                       ======
</TABLE>
 
The accompanying notes to financial statements are an integral part of the above
                              pro forma statement.
                                       28
<PAGE>   30
 
                         STARWOOD HOTELS & RESORTS AND
                   STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
 
               NOTES TO UNAUDITED CONDENSED COMBINED CONSOLIDATED
                         PRO FORMA STATEMENTS OF INCOME
 
(a) Represents the historical results of Starwood Hotels & Resorts and Starwood
    Hotels & Resorts Worldwide, Inc., inclusive of Westin, for the period of
    January 1, 1998, through the closing of the ITT Merger on February 23, 1998.
 
(b) Represents the elimination of Desert Inn from continuing operations. The
    Company has announced its intentions to sell the Desert Inn and, as a
    result, has excluded its results from continuing operations.
 
(c) Represents interest expense as if the ITT Merger had occurred on January 1,
    1998, using an average rate of 7.5%, on the additional debt incurred to
    finance (i) the $2.991 billion representing the cash portion of the purchase
    price of the shares to be acquired from the ITT stockholders; (ii) the $312
    million representing cash used to retire ITT stock options; and (iii) the
    $102 million representing ITT transaction fees including amounts paid as
    commitment fees for advisory services and finders fees.
 
(d) Represents reduction of interest expense, using an average rate of 7.5%, for
    the paydown of the term loans with proceeds from actual or planned asset
    dispositions as if the dispositions had occurred on January 1, 1998. The
    actual dispositions include the disposition of WD for gross proceeds of $2.1
    billion to VNU in February 1998; the sale of ITT's interest in WBIS+,
    Channel 31 in New York City, to Paxson for gross proceeds of $128 million in
    March 1998; the exercise of one of the two "put" options in April 1998 which
    require Cablevision or MSG to purchase or redeem ITT's continuing 7.81%
    interest in MSG for gross proceeds of $94 million each; the sale of an
    aircraft for gross proceeds of $39 million in April 1998; and the sale of
    11.35 million shares of ESI and the exercise of the underwriters' option to
    purchase an additional 1.7 million shares to cover over-allotments for gross
    proceeds of $315 million in June 1998. The planned asset dispositions
    include the exercise of the remaining "put" option with Cablevision or MSG,
    sale of the Company's remaining 35% interest in ESI and the sale of the
    Desert Inn. The pro forma net proceeds of the planned dispositions, after
    certain costs and income taxes, would reduce debt by approximately $735
    million.
 
(e) Represents the reduction of interest expense, using an average rate of 7.5%,
    for the paydown of term loans with the proceeds of $245 million, net of
    costs of $6 million, from the sale of 4.6 million Paired Shares on February
    24, 1998 as if such offering had taken place on January 1, 1998.
 
(f) Represents a reduction of the amortization recognized on the deferred loan
    fees which were incurred in connection with the one-year $1.0 billion term
    loan facility (see Note 3) as if the asset dispositions had occurred on
    January 1, 1998. This reduction is net of the increased amortization on
    deferred loan fees recognized for the period of January 1, 1998 through the
    closing of the ITT Merger on February 23, 1998 for the costs incurred in
    connection with the additional debt (see Note (c)).
 
(g) Represents the depreciation and amortization expense related to the excess
    value recorded as a result of the purchase consideration exceeding the fair
    market value of the combined net assets of Starwood Hotels and Westin as if
    the transactions had taken place on January 1, 1998.
 
(h) Represents effects of termination of certain executives under contractual
    severance agreements, net of additional costs for new executives under
    employment contracts, removal of duplicate third-party consulting fees and
    termination of certain advertising contracts and rental agreements, less
    related termination fees.
 
                                       29
<PAGE>   31
 
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS
 
     Forward-Looking Statements.  This report contains certain statements that
may be deemed "forward-looking statements" within the meaning of Section 27A of
the Securities Act and Section 21E of the Exchange Act. All statements relating
to the Company's objectives, strategies, plans, intentions and expectations, and
all statements (other than statements of historical facts) that address actions,
events or circumstances that the Company or its management expects, believes or
intends will occur in the future, are forward-looking statements. All such
forward-looking statements involve risks and uncertainties that could cause
actual results to differ materially from historical results or those anticipated
in the forward-looking statements, including, without limitation, risks and
uncertainties associated with the following: the recently enacted legislation
restricting the Company's ability to acquire additional assets; the Trust's
continued ability to qualify for taxation as a REIT; the Company's integration
of the assets and operations of ITT and Westin; completion of future
acquisitions; the availability of capital for acquisitions and for renovations;
the ability to maintain existing management, franchise or representation
agreements and to obtain new agreements on favorable terms; competition within
the lodging industry and the gaming industry; the cyclicality of the real estate
business, the hotel business and the gaming business; general real estate and
economic conditions; impact of the Year 2000 issue; and the other risks and
uncertainties set forth in the annual, quarterly and current reports and proxy
statements of the Trust and the Corporation. The Company undertakes no
obligation to publicly update or revise any forward-looking statement, whether
as a result of new information, future events or otherwise.
 
                                       30
<PAGE>   32
 
             THREE AND SIX MONTHS ENDED JUNE 30, 1998 COMPARED WITH
                    THREE AND SIX MONTHS ENDED JUNE 30, 1997
 
     To facilitate a meaningful comparison between periods, this Management's
Discussion and Analysis focuses on pro forma information for the periods
covered, which management believes provides the most meaningful comparability
among historical periods. The pro forma information reflects the ITT Merger, the
Westin acquisition and certain asset dispositions as if they had occurred on
January 1, 1997. In addition, the following pro forma data for the periods ended
June 30, 1997 reflects the 44 hotel properties acquired by Starwood Hotels in
1997 and two hotel properties acquired by Westin in 1997 (the "1997
Acquisitions") and the sale, by ITT, of 5 hotel properties during 1997 (the
"1997 Dispositions") as if all of such transactions had occurred on January 1,
1997. Period-to-period comparisons of the Company's historical information are,
in management's view, less relevant to an understanding of the Company due to
the significance of the ITT Merger and the acquisition of Westin.
 
     The following combined, consolidated, comparative operating data for the
Company is presented on a historical reporting basis for the three and six
months ended June 30, 1998 and 1997 excluding preopening costs, non-recurring
items and the operations of the Desert Inn in Las Vegas which was held for sale
at June 30, 1998. The pro forma data includes the historical results of Starwood
Hotels and Westin prior to the ITT Merger and certain pro forma adjustments as
more fully described in the notes to the unaudited combined consolidated pro
forma statements of income (see page 29). The pro forma data is not necessarily
indicative of the results that would have been achieved had such transactions
actually occurred on January 1, 1997, nor are they necessarily indicative of the
Company's future results.
 
<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED JUNE 30,
                                                          --------------------------------------------------
                                                          HISTORICAL    PRO FORMA    HISTORICAL    PRO FORMA
                                                             1998         1998          1997         1997
                                                          ----------    ---------    ----------    ---------
                                                                            (IN MILLIONS)
<S>                                                       <C>           <C>          <C>           <C>
REVENUES
Hotel
  Owned.................................................    $  816       $  810         $362         $ 754
  Managed...............................................     1,072        1,072          736         1,031
  Other.................................................        48           48           32            34
Gaming..................................................       303          299          274           270
Other...................................................        10           10           --            12
COSTS AND EXPENSES
Salaries, benefits and other operating:
Hotel
  Owned.................................................    $  430       $  430         $203         $ 424
  Managed...............................................     1,023        1,020          697           983
  Other.................................................       (19)         (19)         (14)          (14)
Gaming..................................................       175          170          162           158
Other...................................................        (1)          (1)          --             6
Selling, general and administrative:
Hotel
  Owned.................................................    $  110       $  109         $ 50         $  95
  Managed...............................................        --           --           --            --
  Other.................................................        46           46           53            53
Gaming..................................................        49           49           42            42
Other...................................................        33           33           18            30
EBITDA(1)
Hotel
  Owned.................................................    $  276       $  271         $109         $ 235
  Managed...............................................        49           52           39            48
  Other.................................................        21           21           (7)           (5)
Gaming..................................................        79           80           70            70
Other...................................................       (22)         (22)         (18)          (24)
Depreciation and amortization...........................    $  172                      $ 66
</TABLE>
 
- ---------------
(1)  EBITDA is defined as income before minority interest, interest, taxes and
     depreciation and amortization. Non-cash items such as provision for losses,
     gains and losses from debt restructuring and sales of property are also
     excluded from EBITDA as these items do not impact operating results on a
     recurring basis. Management considers EBITDA to be one measure of the cash
     flows from operations of the Company before debt service that provides a
     relevant basis for comparison among REITs and it is presented to assist
     investors in analyzing the performance of the Company. This information
     should not be considered as an alternative to any measure of performance as
     promulgated under generally accepted accounting principles, nor should it
     be considered as an indicator of the overall financial performance of the
     Company. The Company's calculation of EBITDA may be different from the
     calculation used by other companies and, therefore, comparability may be
     limited.
                                       31
<PAGE>   33
 
<TABLE>
<CAPTION>
                                                               SIX MONTHS ENDED JUNE 30,
                                                   --------------------------------------------------
                                                   HISTORICAL    PRO FORMA    HISTORICAL    PRO FORMA
                                                      1998         1998          1997         1997
                                                   ----------    ---------    ----------    ---------
                                                                     (IN MILLIONS)
<S>                                                <C>           <C>          <C>           <C>
REVENUES
Hotel
  Owned..........................................    $1,301       $1,515        $  658       $1,384
  Managed........................................     1,911        2,095         1,417        1,969
  Other..........................................        83           83            64           68
Gaming...........................................       595          588           556          556
Other............................................        15           25            --           26
COSTS AND EXPENSES
Salaries, benefits and other operating:
Hotel
  Owned..........................................    $  701       $  832        $  367       $  789
  Managed........................................     1,822        2,000         1,346        1,889
  Other..........................................       (31)         (31)          (15)         (15)
Gaming...........................................       351          343           335          335
Other............................................        (8)          (8)           --            6
Selling, general and administrative:
Hotel
  Owned..........................................    $  181       $  211        $  109       $  199
  Managed........................................        --           --            --           --
  Other..........................................        97           97            92           92
Gaming...........................................        96           96            82           82
Other............................................        55           65            38           63
EBITDA
Hotel
  Owned..........................................    $  419       $  472        $  182       $  396
  Managed........................................        89           95            71           80
  Other..........................................        17           17           (13)          (9)
Gaming...........................................       148          149           139          139
Other............................................       (32)         (32)          (38)         (43)
Depreciation and amortization....................    $  278                     $  134
</TABLE>
 
                                       32
<PAGE>   34
 
                             RESULTS OF OPERATIONS
 
CONTINUED OPERATIONS
 
  Revenues
 
     Pro Forma:
 
     Pro forma revenues for properties owned, leased or managed by the Company
increased 5.4% and 7.7% to $1.9 billion and $3.6 billion for the three and six
months ended June 30, 1998, respectively, when compared to the corresponding
periods of 1997. The increase in revenues was driven by an increase in revenues
for owned, leased and consolidated joint venture hotels of 7.4% and 9.5% to $810
million and $1.5 billion in the three and six months ended June 30, 1997,
respectively, when compared to the 1997 periods. The increase in hotel revenues
at the Company's 172 owned, leased and consolidated joint venture hotels
resulted from an increase in revenue per available room ("REVPAR") of 7.4% and
8.3% to $104 and $98 for the three and six months ended June 30, 1998,
respectively, when compared to the same periods of 1997, an increase in average
daily rate ("ADR") of 8.4% and 8.4% to $144 and $142 for the three and six
months ended June 30, 1998, respectively, when compared to the corresponding
1997 periods, and a slight decrease of less than one percentage point in
occupancy rates to 72.3% and 69.2% for the three and six months ended June 30,
1998, respectively, when compared to the same periods of 1997. REVPAR at the
Company's international owned, leased and consolidated joint venture hotels were
especially strong with growth of 12.5% and 10.2% for the three and six months
ended June 30, 1998, respectively, when compared to the same periods of 1997.
The results at owned, leased and consolidated joint venture properties in North
America were also strong with REVPAR increasing 5.3% and 7.3% for the three and
six months ended June 30, 1998, respectively, when compared to the same periods
of 1997.
 
     The second quarter 1998 results at the Company's U.S. properties were
specifically affected by the timing of the Easter holiday period, which
typically results in reduced occupancy levels. The Easter holiday fell in the
month of April during 1998 and in the month of March in the prior year.
 
     Hotel revenues for properties managed by the Company for third-party owners
increased 4.0% and 6.4% to $1.1 billion and $2.1 billion for the three and six
months ended June 30, 1998, respectively, when compared to the same periods of
1997. Management fees and equity earnings from these hotels increased 8.3% and
18.8% to $52 million and $95 million for the three and six months ended June 30,
1998, respectively, when compared to the same periods of 1997.
 
     Gaming revenues, excluding the results of the Desert Inn in Las Vegas,
Nevada which is held for disposition, increased 10.7% and 5.8% to $299 million
and $588 million for the three and six months ended June 30, 1998, respectively,
when compared to the same periods of 1997. The increase in revenues from the
additional 1,130 rooms and 110,000 square feet of convention space at Caesars
Palace in Las Vegas, Nevada was offset by the adverse impact of the declines in
the Asian financial markets on high-end baccarat play.
 
     Historical:
 
     On an historical basis, revenues for properties owned, leased or managed by
the Company increased 71.9% and 54.8% to $1.9 billion and $3.2 billion for the
three and six months ended June 30, 1998, respectively, when compared to the
corresponding periods of 1997. Since the ITT Merger is accounted for as a
reverse purchase and the reflected amounts accordingly are those of ITT, the
increase in hotel revenues was due primarily to the inclusion of the results of
approximately 160 hotels owned, leased or managed by Starwood Hotels beginning
February 23, 1998.
 
     For discussion of gaming revenues, see the pro forma discussion above.
 
                                       33
<PAGE>   35
 
  Costs and Expenses
 
     Pro Forma:
 
     Pro forma salaries, benefits and other operating costs increased 2.6% and
4.5% in the three and six months ended June 30, 1998, respectively, to $1.6
billion and $3.1 billion when compared to the same periods of 1997. The increase
in costs is due primarily to the reopening of hotel properties in 1998 which
were closed for renovations in 1997, the inclusion of new managed hotel
properties and the inclusion of the operating costs associated with the tower at
Caesars Palace which was opened at the end of 1997.
 
     Pro forma selling, general and administrative expenses increased 7.7% and
7.6% in the three and six months ended June 30, 1998, respectively, to $237
million and $469 million when compared to the same periods of 1997.
 
     Historical:
 
     On an historical basis, the increase in salaries, benefits and other
operating costs and the increase in selling, general and administrative expenses
for the three and six months ended June 30, 1998 when compared to the same
periods of 1997 was due primarily to the reverse purchase accounting treatment
and the inclusion of the results of approximately 160 hotels owned, leased or
managed by Starwood Hotels beginning February 23, 1998. Included in the three
and six months ended June 30, 1998 are approximately $5 and $9 million,
respectively, of transition costs and costs of personnel terminated as a result
of the ITT Merger.
 
  EBITDA
 
     Pro Forma:
 
     On a pro forma basis, the Company's earnings before interest, taxes,
depreciation and amortization ("EBITDA"), excluding non-recurring items and
discontinued operations, increased 24.1% and 24.5% to $402 million and $701
million in the three and six months ended June 30, 1998, respectively, when
compared to the same periods of 1997. The increase was primarily due to the
improved results at the Company's owned, leased and consolidated joint venture
hotels. These hotels benefited from an increase in EBITDA of $36 million and $76
million to $271 million and $472 million in the three and six months ended June
30, 1998, respectively, when compared to the same periods of 1997. The EBITDA
improvement of approximately 15.3% and 19.2% in the three and six months ended
June 30, 1998, respectively, was due primarily to an increase in ADR discussed
above. EBITDA margins for these hotels increased 2.3 and 2.6 percentage points
to 33.5% and 31.2% in the three and six months ended June 30, 1998,
respectively, when compared to the same periods of 1997, demonstrating the
Company's continued focus on improving margins by cost containment and
purchasing synergies.
 
     Excluding assets held for sale and preopening costs, gaming EBITDA for the
three and six months ended June 30, 1998 was $80 million and $149 million,
respectively, compared to $70 million and $139 million in the same periods of
1997. The increase in gaming EBITDA resulted from positive results at Caesars
Palace and Caesars Atlantic City. EBITDA at Caesars Palace was $29 million and
$55 million in the three and six months ended June 30, 1998, respectively,
compared to $27 million and $59 million in the same periods of 1997. EBITDA at
Caesars Atlantic City was $39 million and $68 million in the three and six
months ended June 30, 1998, respectively, compared to $30 million and $56
million in the same periods of 1997, as the addition of 620 new rooms had a
positive effect on all areas of the casino and hotel operations.
 
     Historical:
 
     On an historical basis, the Company's EBITDA increased 108.8% and 88.0% to
$403 million and $641 million in the three and six months ended June 30, 1998,
respectively, when compared to the same periods of
 
                                       34
<PAGE>   36
 
1997, due primarily to the reverse purchase accounting treatment and the
inclusion of the results of the hotels owned and managed by Starwood Hotels
beginning February 23, 1998.
 
     For the discussion of gaming EBITDA, see the pro forma discussion above.
 
  Depreciation and Amortization
 
     On an historical basis, depreciation and amortization expense increased to
$172 million and $278 million in the three and six months ended June 30, 1998,
respectively, when compared to $66 million and $134 million in the same periods
of 1997. The increase was primarily due to depreciation expense on approximately
160 hotels owned, leased or managed by Starwood Hotels beginning February 23,
1998, the amortization of goodwill related to the ITT Merger and the
commencement of depreciation on certain newly completed hotel and gaming
projects.
 
  Net Interest Expense
 
     Net interest expense for the three and six months ended June 30, 1998
increased to $146 million and $236 million, respectively, when compared to $20
million and $43 million in the same periods of 1997. The increase relates
primarily to the debt incurred to finance the ITT Merger. See "Liquidity and
Capital Resources."
 
DISPOSITIONS
 
     The Desert Inn in Las Vegas, Nevada, the gaming property held for
disposition, experienced a $0 and $3.6 million EBITDA loss in the three and six
months ended June 30, 1998, respectively, compared to EBITDA of $5 million and a
$18 million EBITDA loss in the same periods of 1997. The improved performance
was due to a normalized hold percentage in baccarat (which percentage in 1997
was negative) and a significantly higher average room rate due to improvements
made to the property in 1997. These improvements were offset by the Asian
economic crisis which negatively impacted results at the Desert Inn by
significantly reducing the amount of high end baccarat volume.
 
DISCONTINUED OPERATIONS
 
     Results for the three and six months ended June 30, 1998 include a net loss
from discontinued operations of $1 million and $9 million, respectively,
compared to a net income (loss) of $14 million and $(1) million in the same
periods of 1997. The negative results are due to the reduced income of the
Company's WD subsidiary which decreased 100% and 109% in the three and six
months ended June 30, 1998, respectively, when compared to the same periods in
1997. The results of WD have historically been lower in the first quarter
compared to the second quarter and this subsidiary was disposed of on February
19, 1998. The results from discontinued operations for the six months ended June
30, 1998 include gains of $948 million and $153 million, net of $643 million of
taxes and minority interest, related to the disposition of WD and the sale of
Educational Services shares, respectively.
 
MADISON SQUARE GARDEN
 
     In April 1997, ITT entered into a Partnership Interest Transfer Agreement
with Cablevision. Pursuant to this agreement, Cablevision paid ITT $500 million
in cash on June 17, 1997 for 38.5% of ITT's ownership interest in MSG and ITT
received a "put" option to require Cablevision or MSG to purchase half of ITT's
continuing interest in MSG for $75 million on June 17, 1998 and the other half
of this continuing interest for an additional $75 million on June 17, 1999 (or,
if the first option were not exercised, the entire continuing interest for $150
million). In addition, ITT agreed to contribute to MSG an ITT-owned aircraft
which MSG has used for the New York Knickerbockers and the New York Rangers. In
consideration of the aircraft contribution, an additional $19 million was added
to the exercise price of each of ITT's "put" options. In April 1998, the Company
exercised its first "put" option on one-half of its interest in MSG and received
a payment of $94 million in June 1998.
 
                                       35
<PAGE>   37
 
EXTERNAL GROWTH
 
     During the first quarter of 1998, in addition to the ITT Merger and the
Westin acquisition, the Company acquired four full-service, luxury hotel
properties located in Aspen, Colorado; New York City, New York; Washington,
D.C.; and Houston, Texas for a total purchase price of approximately $334
million consisting of $150 million in cash and 3.7 million Paired Shares (which
shares were valued for purposes of the acquisition at approximately $184
million). The acquisition agreements required the Company to pay the sellers an
additional purchase price in cash representing the difference between Starwood
Hotels' stock price at the date of the acquisition agreements and a 10-day
period average closing price ending on April 25, 1998 of Starwood Hotels' stock
($50.087). In May 1998, this requirement was fulfilled with a cash payment of
approximately $14 million to the sellers. Also in May 1998, the Company acquired
the 242-room Danbury Hilton in Danbury, Connecticut for approximately $20
million in cash.
 
INTERNAL GROWTH
 
     The following tables summarize average occupancy, ADR and REVPAR on a
year-over-year basis for the Company's 153 owned hotel properties for the three
and six months ended June 30, 1998 (excluding nine hotels sold during the second
quarter of 1998, four hotels held for sale at June 30, 1998, 10 hotels under
significant renovation during the second quarter of 1998 and five hotels under
renovation during the second quarter of 1997):
 
              OWNED, LEASED AND CONSOLIDATED JOINT VENTURE HOTELS
 
<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED
                                                                   JUNE 30,
                                                              ------------------    PERCENTAGE
                                                               1998       1997       VARIANCE
                                                              -------    -------    ----------
<S>                                                           <C>        <C>        <C>
WORLDWIDE
 
ALL HOTELS
Number of hotels............................................      153        153
Number of rooms.............................................   49,855     49,855
REVPAR......................................................  $106.97    $ 97.96        9.2%
ADR.........................................................  $144.18    $133.77        7.8%
Occupancy...................................................     74.2%      73.2%       1.0%
 
SHERATON
Number of hotels............................................       77         77
Number of rooms.............................................   26,098     26,098
REVPAR......................................................  $116.97    $106.98        9.3%
ADR.........................................................  $159.97    $147.95        8.1%
Occupancy...................................................     73.1%      72.3%       0.8%
 
WESTIN
Number of hotels............................................       25         25
Number of rooms.............................................   10,411     10,411
REVPAR......................................................  $100.39    $ 92.37        8.7%
ADR.........................................................  $132.49    $123.89        6.9%
Occupancy...................................................     75.8%      74.6%       1.2%
 
OTHER
Number of hotels............................................       51         51
Number of rooms.............................................   13,346     13,346
REVPAR......................................................  $ 90.81    $ 82.99        9.4%
ADR.........................................................  $120.76    $111.95        7.9%
Occupancy...................................................     75.2%      74.1%       1.1%
</TABLE>
 
                                       36
<PAGE>   38
 
<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED
                                                                   JUNE 30,
                                                              ------------------    PERCENTAGE
                                                               1998       1997       VARIANCE
                                                              -------    -------    ----------
<S>                                                           <C>        <C>        <C>
NORTH AMERICA
 
ALL HOTELS
Number of hotels............................................      106        106
Number of rooms.............................................   36,748     36,748
REVPAR......................................................  $102.92    $ 94.91        8.4%
ADR.........................................................  $137.85    $127.34        8.3%
Occupancy...................................................     74.7%      74.5%       0.2%
 
SHERATON
Number of hotels............................................       34         34
Number of rooms.............................................   14,031     14,031
REVPAR......................................................  $115.25    $106.75        8.0%
ADR.........................................................  $157.20    $143.59        9.5%
Occupancy...................................................     73.3%      74.3%      (1.0)%
 
WESTIN
Number of hotels............................................       22         22
Number of rooms.............................................    9,503      9,503
REVPAR......................................................  $100.64    $ 92.79        8.5%
ADR.........................................................  $132.51    $123.53        7.3%
Occupancy...................................................     76.0%      75.1%       0.9%
 
OTHER
Number of hotels............................................       50         50
Number of rooms.............................................   13,214     13,214
REVPAR......................................................  $ 89.79    $ 82.15        9.3%
ADR.........................................................  $119.28    $110.57        7.9%
Occupancy...................................................     75.3%      74.3%       1.0%
 
INTERNATIONAL
 
ALL HOTELS
Number of hotels............................................       47         47
Number of rooms.............................................   13,107     13,107
REVPAR......................................................  $118.12    $106.41       11.0%
ADR.........................................................  $162.00    $152.79        6.0%
Occupancy...................................................     72.9%      69.6%       3.3%
 
SHERATON
Number of hotels............................................       43         43
Number of rooms.............................................   12,067     12,067
REVPAR......................................................  $119.06    $107.27       11.0%
ADR.........................................................  $163.37    $153.67        6.3%
Occupancy...................................................     72.9%      69.8%       3.1%
 
WESTIN
Number of hotels............................................        3          3
Number of rooms.............................................      908        908
REVPAR......................................................  $ 98.07    $ 88.34       11.0%
ADR.........................................................  $132.20    $127.75        3.5%
Occupancy...................................................     74.1%      69.1%       5.0%
</TABLE>
 
                                       37
<PAGE>   39
 
<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED
                                                                   JUNE 30,
                                                              ------------------    PERCENTAGE
                                                               1998       1997       VARIANCE
                                                              -------    -------    ----------
<S>                                                           <C>        <C>        <C>
OTHER
Number of hotels............................................        1          1
Number of rooms.............................................      132        132
REVPAR......................................................  $183.10    $160.95       13.8%
ADR.........................................................  $271.33    $272.14       (0.3)%
Occupancy...................................................     67.5%      59.1%       8.4%
</TABLE>
 
<TABLE>
<CAPTION>
                                                               SIX MONTHS ENDED
                                                                   JUNE 30,
                                                              ------------------    PERCENTAGE
                                                               1998       1997       VARIANCE
                                                              -------    -------    ----------
<S>                                                           <C>        <C>        <C>
WORLDWIDE
 
ALL HOTELS
Number of hotels............................................      153        153
Number of rooms.............................................   49,855     49,855
REVPAR......................................................  $100.67    $ 91.96        9.5%
ADR.........................................................  $142.14    $132.05        7.6%
Occupancy...................................................     70.8%      69.6%       1.2%
 
SHERATON
Number of hotels............................................       77         77
Number of rooms.............................................   26,098     26,098
REVPAR......................................................  $110.20    $101.51        8.6%
ADR.........................................................  $157.28    $146.00        7.7%
Occupancy...................................................     70.1%      69.5%       0.6%
 
WESTIN
Number of hotels............................................       25         25
Number of rooms.............................................   10,411     10,411
REVPAR......................................................  $100.22    $ 90.02       11.3%
ADR.........................................................  $133.70    $124.78        7.1%
Occupancy...................................................     75.0%      72.1%       2.9%
 
OTHER
Number of hotels............................................       51         51
Number of rooms.............................................   13,346     13,346
REVPAR......................................................  $ 80.89    $ 73.75        9.7%
ADR.........................................................  $117.22    $108.73        7.8%
Occupancy...................................................     69.0%      67.8%       1.2%
 
NORTH AMERICA
 
ALL HOTELS
Number of hotels............................................      106        106
Number of rooms.............................................   36,748     36,748
REVPAR......................................................  $ 98.02    $ 89.02       10.1%
ADR.........................................................  $138.26    $127.28        8.6%
Occupancy...................................................     70.9%      69.9%       1.0%
</TABLE>
 
                                       38
<PAGE>   40
 
<TABLE>
<CAPTION>
                                                               SIX MONTHS ENDED
                                                                   JUNE 30,
                                                              ------------------    PERCENTAGE
                                                               1998       1997       VARIANCE
                                                              -------    -------    ----------
<S>                                                           <C>        <C>        <C>
SHERATON
Number of hotels............................................       34         34
Number of rooms.............................................   14,031     14,031
REVPAR......................................................  $112.74    $103.00        9.5%
ADR.........................................................  $161.05    $146.48        9.9%
Occupancy...................................................     70.0%      70.3%      (0.3)%
 
WESTIN
Number of hotels............................................       22         22
Number of rooms.............................................    9,503      9,503
REVPAR......................................................  $ 98.07    $ 87.80       11.7%
ADR.........................................................  $131.70    $122.28        7.7%
Occupancy...................................................     74.5%      71.8%       2.7%
 
OTHER
Number of hotels............................................       50         50
Number of rooms.............................................   13,214     13,214
REVPAR......................................................  $ 80.59    $ 73.46        9.7%
ADR.........................................................  $116.35    $107.89        7.8%
Occupancy...................................................     69.3%      68.1%       1.2%
 
INTERNATIONAL
 
ALL HOTELS
Number of hotels............................................       47         47
Number of rooms.............................................   13,107     13,107
REVPAR......................................................  $108.08    $100.52        7.5%
ADR.........................................................  $153.05    $146.17        4.7%
Occupancy...................................................     70.6%      68.8%       1.8%
 
SHERATON
Number of hotels............................................       43         43
Number of rooms.............................................   12,067     12,067
REVPAR......................................................  $107.06    $ 99.59        7.5%
ADR.........................................................  $152.63    $145.38        5.0%
Occupancy...................................................     70.1%      68.5%       1.6%
 
WESTIN
Number of hotels............................................        3          3
Number of rooms.............................................      908        908
REVPAR......................................................  $119.81    $111.50        7.5%
ADR.........................................................  $150.79    $147.86        2.0%
Occupancy...................................................     79.5%      75.4%       4.1%
 
OTHER
Number of hotels............................................        1          1
Number of rooms.............................................      132        132
REVPAR......................................................  $109.12    $100.52        8.6%
ADR.........................................................  $241.87    $231.37        4.5%
Occupancy...................................................     45.1%      43.4%       1.7%
</TABLE>
 
                                       39
<PAGE>   41
 
SEASONALITY AND DIVERSIFICATION
 
     The hotel and gaming industries are seasonal in nature; however, the
periods during which the Company's properties experience higher hotel revenues
or gaming activities vary from property to property and depend principally upon
location. Although the Company's revenues historically have been lower in the
first quarter than in the second, third or fourth quarters, the acquisitions of
Westin and ITT are expected to affect, and future acquisitions may further
affect, seasonal fluctuations in revenues and cash flows.
 
                        LIQUIDITY AND CAPITAL RESOURCES
 
CASH FLOW PROVIDED BY OPERATING ACTIVITIES
 
     The principal source of cash to be used to fund the Company's operating
expenses, interest expense, recurring capital expenditures and distribution
payments by the Trust will be cash flow provided by operating activities. The
Company anticipates that cash flow provided by operating activities will be
sufficient to service short- and long-term indebtedness, fund maintenance
requirements and capital expenditures and meet operating cash requirements,
including all distributions to shareholders by the Trust. During the first
quarter of 1998, the Trust paid a distribution of $0.48 per share for the fourth
quarter of 1997. During each of the second and third quarters of 1998, the Trust
paid a distribution of $0.52 per share for the quarters ended March 31, 1998 and
June 30, 1998.
 
CASH FLOW FROM INVESTING AND FINANCING ACTIVITIES
 
     The Company intends to finance the acquisition of additional hotel
properties, hotel renovations and capital improvements and provide for general
corporate purposes through its credit facilities described below, through
additional lines of credit, and when market conditions warrant, through the
issuance of additional equity or debt securities.
 
     Loans and Credit Facilities.  At December 31, 1997, ITT had total debt
outstanding of $1,968 million comprised of bank loans and other short-term
facilities outstanding of $258 million and long-term facilities of $3,043
million, less net debt allocated to discontinued operations of $1,333 million.
The weighted average interest rate for bank loans and other short-term
borrowings was 6.71% at December 31, 1997. The weighted average interest rate on
the long-term facilities was 6.98% at December 31, 1997.
 
     At December 31, 1997, Starwood Hotels had total debt outstanding of $1,564
million comprised of revolving lines of credit and other short-term notes and
mortgages payable of $1,467 million and long-term notes and mortgages payable of
$97 million. The weighted average interest rate for the revolving lines of
credit and other short-term notes and mortgages payable was 7.37% at December
31, 1997. The weighted average interest rate for the long-term notes and
mortgages payable was 7.46% at December 31, 1997.
 
     The weighted average interest rates are comprised of interest rates on both
U.S. dollar and non-U.S. dollar denominated indebtedness.
 
     On January 2, 1998, Starwood Hotels obtained the $2.2 Billion Facility from
a group of lenders led by Bankers Trust Company and The Chase Manhattan Bank to
fund the cash portion of the purchase of Westin for approximately $178 million
and to repay an aggregate of approximately $1.0 billion of outstanding debt of
Westin and of the Company under the $1.2 Billion Facility.
 
     On February 23, 1998, Starwood Hotels obtained two additional credit
facilities ($5.6 billion in total) with Lehman Brothers, Bankers Trust Company
and The Chase Manhattan Bank to fund the cash portion of the ITT Merger
consideration, to refinance a portion of Starwood Hotels' existing indebtedness
(including indebtedness outstanding under the $2.2 Billion Facility) and to
provide funds for general corporate purposes. These facilities are comprised of
the $3.1 Billion Facility and the IRN Facility.
 
     The $3.1 Billion Facility has three tranches: a $1.0 billion, one-year term
loan; a $1.0 billion, five-year term loan; and a $1.1 billion, five-year
revolving credit facility. The Corporation, the Trust and certain of their
respective direct and indirect subsidiaries may be designated as borrowers or
co-borrowers under all or a
                                       40
<PAGE>   42
 
portion of the $3.1 Billion Facility. The interest rate for the $3.1 Billion
Facility is one-, two- or three-month LIBOR, at the Company's option, plus 187.5
basis points for the six months ending August 24, 1998, and thereafter is
determined pursuant to a pricing "grid" with rates based on Starwood Hotels'
leverage and/or senior unsecured debt rating. Quarterly amortization of the
five-year term loan begins in the third year, with total amortization of 10%,
20% and 70% of the principal amount over the third, fourth and fifth years,
respectively. Repayment of amounts borrowed under the $3.1 Billion Facility is
guaranteed by the Trust and the Corporation and substantially all of their
respective significant subsidiaries (including the Partnerships) other than
gaming subsidiaries, and is secured by a pledge of all the capital stock,
partnership interests and other equity interests of the guarantor subsidiaries.
 
     The IRN Facility consists of a single drawdown senior increasing rate,
non-amortizing five-year term loan for $2.5 billion. The Corporation is the
borrower under the IRN Facility; the Trust and all subsidiaries of the
Corporation and the Trust that are borrowers or guarantors of the $3.1 Billion
Facility are guarantors of the IRN Facility. The IRN Facility is secured equally
and ratably by all the collateral securing the $3.1 Billion Facility and is pari
passu in right of payment with all other senior indebtedness of the borrower and
the guarantors, including the $3.1 Billion Credit Facility. Amounts borrowed
under the IRN Facility bear interest at one-, two- or three-month LIBOR plus 175
basis points for the three months ending May 24, 1998, with the interest rate
increasing by 50 basis points every three months thereafter, up to a maximum
rate of one-, two- or three-month LIBOR plus 375 basis points.
 
     Stock Sales and Repurchases.  At December 31, 1997, ITT had 180 million
shares outstanding.
 
     On February 23, 1998, Starwood Hotels completed the acquisition of ITT.
Each outstanding share of common stock of ITT, together with the associated
Right, other than those that were converted into cash pursuant to a cash
election by the holder (and other than shares owned directly or indirectly by
ITT or Starwood Hotels, which shares were canceled), was converted into 1.543
Paired Shares. Pursuant to cash election procedures, approximately 35 million
(pre-reverse acquisition) shares of ITT's common stock, representing
approximately 30% of the outstanding shares prior to the ITT Merger, were
converted into $85 in cash per share. In addition, each share of ITT's common
stock was converted into additional cash consideration in the amount of
$0.37493151, which amount represents the interest that would have accrued
(without compounding) on $85 at an annual rate of 7% during the period from and
including January 31, 1998 to but excluding the date of the closing (February
23, 1998).
 
     Pursuant to a Purchase Agreement dated as of October 10, 1997, the Company
sold to UBS Ltd. 2,185,000 UBS Shares at a cash price of $57.25 per share, and
paid to Warburg Dillon Read LLC, an affiliate of UBS Ltd., a placement fee equal
to 2.5% of the gross proceeds to the Company from such sale of shares.
Concurrently therewith, the Company entered into the UBS Price Adjustment
Agreement with UBS/LB. The UBS Price Adjustment Agreement provides for a
settlement payment to be made, in the form of Paired Shares or cash, by the
Company to UBS/LB, or by UBS/LB to the Company, based on the market price of the
Paired Shares over a specified unwind period, as compared to a "Forward Price"
(as defined, but essentially equal to $57.25 per Paired Share, plus an implicit
interest factor less dividends declared on the UBS Shares, in each case during
the term of the UBS Price Adjustment Agreement).
 
     The Company has the right at any time prior to October 10, 1998 to elect to
deliver or receive Paired Shares in settlement of the UBS Price Adjustment
Agreement. The Company has the further right, but not the obligation, to settle
the Company's obligations under the contract by repurchasing for cash at the
Forward Price a number of Paired Shares equal to the UBS Shares. The Company has
the obligation to settle the UBS Price Adjustment Agreement on October 10, 1998
unless UBS/LB agrees to extend such agreement's term. UBS/LB has the right to
cause an earlier settlement upon the occurrence of certain events of default or
a substantial decline in the market price of the Paired Shares. The Company has
the right under the UBS Price Adjustment Agreement to settle the Company's
obligation (if any) by making a cash payment, but cannot compel UBS/LB to settle
its obligation through the payment of cash to the Company. The effect of the UBS
Price Adjustment Agreement will be to cause UBS Ltd. and UBS/LB to receive and
retain an amount equal
 
                                       41
<PAGE>   43
 
to the purchase price paid by UBS Ltd. for the Paired Shares plus a return on
that purchase price equal to the three-month LIBOR for a specified period plus
150 basis points.
 
     In the event that at various quarterly dates during the term of the UBS
Price Adjustment Agreement the Forward Price is higher than the then current
market price of the Paired Shares, the Company is obligated to deliver
additional Paired Shares (or at the Company's election, cash) to UBS/LB to be
held as security for the Company's settlement obligation. As of June 30, 1998,
the security for the Company's settlement obligation was $26 million which the
Company had fully funded. Subsequent to June 30, 1998, the security for the
Company provided an additional $15 million to UBS/LB to meet the security
requirement as of July 31, 1998. Any and all Paired Shares delivered as security
will be issued and outstanding when delivered and will adjust the Forward Price
in accordance with the formula contained in the UBS Price Adjustment Agreement.
 
     Upon final settlement of the UBS Price Adjustment Agreement, the Company is
obligated to pay a placement fee to UBS/LB based on the amount of the net stock
settlement, if any, as well as an unwind fee equal to one half of the settlement
amount multiplied by an interest factor calculated for the actual term of the
UBS Price Adjustment Agreement.
 
     On February 24, 1998, the Trust and the Corporation sold an aggregate of
4.6 million Paired Shares to Merrill Lynch International, NMS Services, Inc.,
Lehman Brothers Inc. and certain affiliates (collectively, the "February
Purchasers" and together with UBS Ltd., the "Purchasers") for a cash purchase
price per Paired Share of $52.798, which price reflected a 2% discount from the
last reported sale price of the Paired Shares on the date of the purchase.
 
     Concurrently with these sales, the Trust and the Corporation entered into
three separate agreements (the "February Price Adjustment Agreements" and
together with the UBS Price Adjustment Agreement, the "Price Adjustment
Agreements") with the February Purchasers and/or certain affiliates pursuant to
which each of the February Purchasers or their respective affiliates will sell,
as directed by the Trust and the Corporation and on or before February 24, 1999,
in an underwritten fixed price offering or another method specified in the
February Price Adjustment Agreements, a sufficient number of the purchased
Paired Shares to achieve net sales proceeds equal to the aggregate market value
of the Paired Shares purchased by such February Purchaser in February 1998, plus
a forward accretion component, minus an adjustment for dividends paid on the
purchased Paired Shares. In addition, each February Purchaser has the right to
cause a sale of all or a portion of the purchased Paired Shares in the event the
market prices of the Paired Shares decline below certain levels. The precise
numbers of Paired Shares that will be required to be sold pursuant to the
February Price Adjustment Agreements will depend primarily on the market prices
of the Paired Shares at the time of settlement. If the number of Paired Shares
so required to be sold is greater than the number of Paired Shares purchased by
the February Purchasers as a result of a decrease in the market prices of the
Paired Shares, the Trust and the Corporation are required to issue additional
Paired Shares to the February Purchasers at a cash price of $0.01 per share. If
the number of Paired Shares so required to be sold is less than the number of
Paired Shares purchased by the February Purchasers on February 24, 1998 as a
result of an increase in the market prices of the Paired Shares, the February
Purchasers will deliver to the Trust and the Corporation specified numbers of
Paired Shares. The effect of the February Price Adjustment Agreements will be to
cause the February Purchasers to receive and retain an amount equal to the
purchase price paid by the February Purchasers for the Paired Shares plus an
annual rate of return on that purchase price equal to the three-month LIBOR for
a specified period plus 1.75%, subject to adjustment under certain
circumstances.
 
     In the event that the cash purchase price of the aggregate Paired Shares
purchased by the February Purchasers less $5 million is in excess of the
aggregate closing price of those Paired Shares on certain dates during the term
of the February Price Adjustment Agreements, the Company is obligated to deliver
additional Paired Shares to the February Purchasers as security for the
Company's settlement obligations. As of June 30, 1998, the Company had delivered
503,441 Paired Shares in accordance with this security requirement. Any and all
Paired Shares delivered as security will be issued and outstanding when
delivered.
 
     The Trust and the Corporation are required to cause to be registered under
the Securities Act of 1933, as amended (the "Securities Act"), for sale to the
public of all of the Paired Shares originally sold to the Purchasers and the
additional Paired Shares, if any, issued under the Price Adjustment Agreements.
The
                                       42
<PAGE>   44
 
Trust and the Corporation have filed with the Securities and Exchange Commission
registration statements for such resales.
 
     If during specified periods prior to settlement of the Company's
obligations under the Price Adjustment Agreements the Paired Shares trade at
market prices that are less than the prices specified in the agreements and the
Company settles such obligations by the issuance of additional Paired Shares,
such issuances would be for no or nominal additional consideration and thus
would have a dilutive effect on the Company's shareholders and stockholders.
 
     During the six months ended June 30, 1998, the Company has repurchased in
the open market approximately 2 million of its Paired Shares at an average
purchase price of $48.78.
 
                                 OTHER MATTERS
 
IMPACT OF RECENTLY ENACTED TAX LEGISLATION
 
     The Internal Revenue Service Restructuring and Reform Act of 1998 (H.R.
2676) was enacted on July 22, 1998. H.R. 2676 limits the grandfathering from the
anti-pairing of Section 269B(a)(3) of the Code that the Company has enjoyed
since 1984. Under H.R. 2676, for purposes of the gross income tests for
qualification as a REIT, the anti-pairing rules of Section 269B(a)(3) of the
Code generally would apply to interests in real property acquired directly or
indirectly after March 26, 1998 by the Trust or the Corporation, or a subsidiary
or partnership in which a 10% or greater interest is owned by the Trust or the
Corporation (collectively, the "REIT Group"), unless (i) the interests in real
property are acquired pursuant to a written agreement binding on March 26, 1998
and all times thereafter or (ii) the acquisition of such interests in real
property was described in a public announcement or in a filing with the
Securities and Exchange Commission on or before March 26, 1998. H.R. 2676 also
provides that an interest in real property held by the REIT Group that is not
subject to the anti-pairing of Section 269B(a)(3) of the Code would become
subject to such rules in the event an improvement to such interest in real
property is placed in service after December 31, 1999 that changes the use of
the property and the cost of which is greater than 200 percent of (x) the
undepreciated cost of the property (prior to the improvement) or (y) in the case
of property acquired where there is a substituted basis, the fair market value
of the property on the day it was acquired by the REIT Group. There is an
exception for improvements placed in service before January 1, 2004 pursuant to
a binding contract in effect as of December 31, 1999 and at all times
thereafter.
 
     The Company expects to restructure its organization and mode of operation
such that the restrictions of H.R. 2676 do not prevent the Company from
acquiring additional interests in real property. Prior to the completion of such
restructuring, the Company will monitor the acquisition of interests in real
property by the REIT Group to ensure that such acquisitions do not prevent the
Trust from qualifying for taxation as a REIT.
 
YEAR 2000
 
     Many computer systems were originally designed to recognize calendar years
by their last two digits. Calculations performed using these shortened fields
may not work properly with dates from the year 2000 and beyond. The Company is
in the process of reviewing and evaluating its existing computerized systems as
part of a program to bring all such financial, information and operational
systems into Year 2000 compliance. As a part of this evaluation, the Company
expects that its central reservation system will be Year 2000 compliant by the
end of the third quarter of 1998. The Company is also communicating with vendors
of the Company's third-party software to obtain Year 2000 compliance
certification. The Company expects, to the extent necessary, to either modify or
upgrade third-party software to ensure Year 2000 compliance.
 
     The Company has not yet determined the total cost of modifications to its
computerized systems; however, based upon the review and evaluations conducted
to date, the Company believes the costs associated with this process will not
have a material adverse effect on the Company's financial position or results of
operations.
 
                                       43
<PAGE>   45
 
                          PART II.  OTHER INFORMATION
 
ITEM 1.  LEGAL PROCEEDINGS
 
     The Company is involved in various claims and lawsuits arising in the
ordinary course of business, none of which, in the opinion of management, is
expected to have a material adverse effect on the Company's consolidated
financial position or results of operations.
 
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
 
  (a) Exhibits
 
<TABLE>
<CAPTION>
  EXHIBIT
    NO.                              DESCRIPTION
  -------                            -----------
  <C>        <S>
     3.1     Declaration of Trust of the Trust, amended and restated as
             of June 6, 1988, as amended through February 23, 1998
             (incorporated by reference to Exhibit 3.1 to the Trust's and
             the Corporation's Joint Annual Report on Form 10-K for the
             year ended December 31, 1997 (the "1997 Form 10-K")).
     3.2     Charter of the Corporation, amended and restated as of
             February 1, 1995, as amended through March 19, 1998
             (incorporated by reference to Exhibit 3.2 to the 1997 Form
             10-K).
</TABLE>
 
                                       44
<PAGE>   46
 
<TABLE>
<CAPTION>
  EXHIBIT
    NO.                              DESCRIPTION
  -------                            -----------
  <C>        <S>
     3.3     Amended and Restated Trustees' Regulations of the Trust, as
             amended through June 25, 1998.
     3.4     Amended and Restated Bylaws of the Corporation, as amended
             through June 25, 1998.
     4.1     Pairing Agreement, dated June 25, 1986, between the Trust
             and the Corporation (incorporated by reference to Exhibit
             4.1 to the Trust's and the Corporation's Joint Annual Report
             on Form 10-K for the year ended December 31, 1994).
     4.2     Amendment No. 1 to the Pairing Agreement, dated as of
             February 1, 1995, between the Trust and the Corporation
             (incorporated by reference to Exhibit 4.2 to the Trust's and
             the Corporation's Joint Annual Report on Form 10-K for the
             year ended December 31, 1995).
     4.3     Amendment No. 2 to the Pairing Agreement, dated as of
             January 2, 1998, between the Trust and the Corporation
             (incorporated by reference to Exhibit 4.3 to the 1997 Form
             10-K).
    10.1     Amended and Restated Employment Agreement, dated as of April
             15, 1998, between the Corporation and Richard D. Nanula.
    10.2     Second Amendment to Credit Agreement, dated as of April 30,
             1998, among the Trust, Realty Partnership, the Corporation,
             ITT, the lenders named therein (collectively, the
             "Lenders"), Bankers Trust Company and The Chase Manhattan
             Bank, as Administrative Agents, and Lehman Paper and Bank of
             Montreal, as Syndication Agents (the Administrative Agents
             and the Syndication Agents, collectively, the "Agents").
    10.3     Third Amendment to Credit Agreement, dated as of June 15,
             1998, among the Trust, Realty Partnership, the Corporation,
             ITT, the Lenders, and the Agents.
    10.4     Fourth Amendment to Credit Agreement, dated as of July 15,
             1998, among the Trust, Realty Partnership, the Corporation,
             ITT, the Lenders, and the Agents.
    27.1     Financial Data Schedule, Starwood Hotels & Resorts
             Worldwide, Inc.
    27.2     Financial Data Schedule, Starwood Hotels & Resorts.
</TABLE>
 
  (b) Reports on Form 8-K
 
     During the second quarter of 1998, the Trust and the Corporation filed the
following Joint Current Reports on Form 8-K:
 
          (i) Joint Current Report on Form 8-K dated April 24, 1998, reporting
     under Item 4 the dismissal of Coopers & Lybrand LLP and the engagement of
     Arthur Andersen LLP as the Company's independent accountants.
 
          (ii) Joint Current Report on Form 8-K dated February 23, 1998, filing
     under Item 7 (i) the unaudited combined consolidated pro forma balance
     sheet as of December 31, 1997 and the unaudited combined consolidated pro
     forma statement of income for year then ended of the Trust, the Corporation
     and ITT; (ii) the audited consolidated balance sheet of ITT as of December
     31, 1997 and 1996 and the related audited consolidated statements of
     income, cash flow and stockholders' equity for each of the three years in
     the period ended December 31, 1997, together with the related report of
     Arthur Andersen LLP; and (iii) the audited combined balance sheet of Westin
     Hotels & Resorts Worldwide, Inc. and certain affiliates as of December 31,
     1997, the consolidated balance sheet of W&S Hotel L.L.C. as of December 31,
     1996 and the related combined and consolidated statements of operations,
     changes in stockholders' equity (deficit), members' equity and cash flows
     for the years ended December 31, 1997 and 1996 and for the period from May
     12, 1995 through December 31, 1995.
 
                                       45
<PAGE>   47
 
                                   SIGNATURES
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, each
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
 
<TABLE>
<S>                                                <C>
STARWOOD HOTELS & RESORTS                          STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
            /s/ BARRY STERNLICHT                               /s/ RONALD C. BROWN
- --------------------------------------------       --------------------------------------------
              BARRY STERNLICHT                                   RONALD C. BROWN
    CHAIRMAN AND CHIEF EXECUTIVE OFFICER                   EXECUTIVE VICE PRESIDENT AND
                                                             CHIEF FINANCIAL OFFICER
</TABLE>
 
Date: August 14, 1998
 
                                       46
<PAGE>   48
 
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
EXHIBIT
  NO.                             DESCRIPTION
- -------                           -----------
<C>       <S>
  3.1     Declaration of Trust of Starwood Hotels & Resorts (the
          "Trust"), amended and restated as of June 6, 1988, as
          amended through February 23, 1998 (incorporated by reference
          to Exhibit 3.1 to the Trust's and the Corporation's Joint
          Annual Report on Form 10-K of the Trust and Starwood Hotels
          & Resorts Worldwide, Inc. (the "Corporation") for the year
          ended December 31, 1997 (the "1997 Form 10-K")).
  3.2     Charter of the Corporation, amended and restated as of
          February 1, 1995, as amended through March 19, 1998.
          (Incorporated by reference to Exhibit 3.2 to the 1997 Form
          10-K).
  3.3     Amended and Restated Trustees' Regulations of the Trust, as
          amended through June 25, 1998.
  3.4     Amended and Restated Bylaws of the Corporation, as amended
          through June 25, 1998.
  4.1     Pairing Agreement, dated June 25, 1986, between the Trust
          and the Corporation (incorporated by reference to Exhibit
          4.1 to the Trust's and the Corporation's Joint Annual Report
          on Form 10-K for the year ended December 31, 1994).
  4.2     Amendment No. 1 to the Pairing Agreement, dated as of
          February 1, 1995, between the Trust and the Corporation
          (incorporated by reference to Exhibit 4.2 to the Trust's and
          the Corporation's Joint Annual Report on Form 10-K for the
          year ended December 31, 1995).
  4.3     Amendment No. 2 to the Pairing Agreement, dated as of
          January 2, 1998, between the Trust and the Corporation
          (incorporated by reference to Exhibit 4.3 to the 1997 Form
          10-K).
 10.1     Amended and Restated Employment Agreement, dated as of April
          15, 1998, between the Corporation and Richard D. Nanula.
 10.2     Second Amendment to Credit Agreement, dated as of April 30,
          1998, among the Trust, SLT Realty Limited Partnership
          ("Realty Partnership"), the Corporation, ITT Corporation
          ("ITT"), the lenders named therein (collectively, the
          "Lenders"), Bankers Trust Company and The Chase Manhattan
          Bank, as Administrative Agents, and Lehman Brothers and Bank
          of Montreal, as Syndication Agents (the Administrative
          Agents and the Syndication Agents collectively the
          "Agents").
 10.3     Third Amendment to Credit Agreement, dated as of June 15,
          1998, among the Trust, Realty Partnership, the Corporation,
          ITT, the Lenders, and the Agents.
 10.4     Fourth Amendment to Credit Agreement, dated as of July 15,
          1998, among the Trust, Realty Partnership, the Corporation,
          ITT, the Lenders, and the Agents.
 27.1     Financial Data Schedule, Starwood Hotels & Resorts
          Worldwide, Inc.
 27.2     Financial Data Schedule, Starwood Hotels & Resorts.
</TABLE>
 
                                       47

<PAGE>   1
                                                                     Exhibit 3.3


                              AMENDED AND RESTATED

                            TRUSTEES' REGULATIONS OF

                            STARWOOD HOTELS & RESORTS

                 (AS AMENDED AND RESTATED THROUGH JUNE 25, 1998)



                                    ARTICLE I

                                    TRUSTEES

                  SECTION 1. NUMBER. There shall be not less than three (3) nor
more than fifteen (15) Trustees; within such limits, the number of Trustees may
be fixed, increased or decreased from time to time by the Trustees.

                  SECTION 2. QUALIFYING SHARES NOT REQUIRED. No Trustee need be
a Shareholder.

                  SECTION 3. QUORUM. A majority of the Trustees shall constitute
a quorum.

                  SECTION 4. ELECTION. The Trustees shall be divided, with
respect to the time for which they severally hold office, into three classes, as
nearly equal in number as reasonably possible, with each Trustee to hold office
until his or her successor shall have been duly elected and qualified. At each
Annual Meeting of Shareholders (i) Trustees elected to succeed those Trustees
whose terms then expire shall be elected for a term of office to expire at the
third succeeding Annual Meeting of Shareholders after their election, with each
Trustee to hold office until his or her successor shall have been duly elected
and qualified, and (ii) if authorized by a resolution of the Board of Trustees,
Trustees may be elected to fill any vacancy on the Board of Trustees, regardless
of how such vacancy shall have been created.

                  SECTION 5. VACANCIES. Vacancies occurring among the Trustees
(including vacancies created by increases in number) may be filled by a majority
of the remaining Trustees, though less than a quorum, or by a sole remaining
Trustee, and the person so appointed shall hold office for a term expiring at
the Annual Meeting of Shareholders at which the term of office of the class to
which he or she has been appointed expires and until his or her successor is
elected and qualified.

                  SECTION 6. PLACE OF MEETING. Each meeting of the Trustees
shall be held at such place within or without the State of Maryland as is fixed
from time to time by resolution of the Trustees (or, in the absence of such
resolution, as specified in the notice of such meeting).

                  SECTION 7. ANNUAL MEETINGS. Promptly following each Annual
Meeting of Shareholders, a meeting of the Trustees shall be held for the purpose
of electing officers and transacting other business. Notice of such meetings
need not be given.
<PAGE>   2
                  SECTION 8. REGULAR MEETINGS. Regular meetings of the Board of
Trustees need not be held.

<PAGE>   3
                  SECTION 9. SPECIAL MEETINGS. Special meetings of the Trustees
may be called at any time by the Chairman, and the Chairman shall call a special
meeting at any time upon the written request of two (2) Trustees. Written notice
of the time and place of a special meeting shall be given to each Trustee,
either personally or by sending a copy thereof by mail or by telecopier to his
or her address appearing on the books of the Trust or theretofore given by him
to the Trust for the purpose of notice. In case of personal service or notice by
telecopier, such notice shall be so delivered at least twenty-four (24) hours
prior to the time fixed for the meeting. If such notice is mailed, it shall be
deposited in the United States mail at least seventy-two (72) hours prior to the
time fixed for the holding of the meeting. Notice of a meeting may be given by
the Chairman, the Trustees requesting the meeting or the Secretary.

                  SECTION 10. ADJOURNED MEETINGS. A quorum of the Trustees may
adjourn any Trustees' meeting to meet again at a stated day and hour. In the
absence of a quorum a majority of the Trustees present may adjourn from time to
time to meet again at a stated day and hour prior to the time fixed for the next
regular meeting of the Trustees. Notice of the time and place of an adjourned
meeting need not be given to any Trustee if the time and place is fixed at the
meeting adjourned.

                  SECTION 11. WAIVER OF NOTICE. The transactions of any meeting
of the Trustees, however called and noticed or wherever held, shall be as valid
as though had at a meeting duly held after regular call and notice if a quorum
is present and if either before or after the meeting each of the Trustees not
present signs a written waiver of notice or a consent to the holding of such
meeting or an approval of the minutes thereof. All such waivers, consents, or
approvals shall be lodged with the Trust records or made a part of the minutes
of the meeting.

                  SECTION 12. ACTION WITHOUT MEETING. Any action required or
permitted to be taken by the Trustees may be taken without a meeting, if a
majority of the Trustees shall individually or collectively consent in writing
to such action. Such written consent or consents shall be lodged with the
records of the Trust. Such action by written consent shall have the same force
and effect as a vote of the Trustees adopted at a meeting duly called and held.

                  SECTION 13. POWERS AND DUTIES. The powers and duties of the
Trustees, in addition to the powers and duties set forth in the Declaration,
are:

                  (a) Selection and Removal of Officers, Agents and Employees.
         To select all the other officers, agents and employees of the Trust, to
         remove them at pleasure, either with or without cause, to prescribe for
         them duties consistent with the Declaration and the Trustees'
         Regulations, and to fix their compensation.

                  (b) Authorization of Signatures. From time to time to
         designate the person or persons authorized to sign or endorse checks,
         drafts, or other orders for the payment of money, issued in the name of
         or payable to the Trust.

                  (c) Fixing Principal Office and Place of Meetings. From time
         to time to change the location of the principal office of the Trust and
         from time to time to designate any place within or without the State of
         Maryland as the place at which meetings of Trustees or of the
         Shareholders shall be held.
<PAGE>   4
                  (d) General Powers. Generally to exercise such other powers as
         are usually vested in directors of corporations organized under the
         laws of the State of Maryland.

                  SECTION 14. EXECUTIVE COMMITTEE. (a) The Board of Trustees may
appoint two or more trustees to constitute an Executive Committee. One of such
trustees shall be designated as Chairman of the Executive Committee. The
Executive Committee shall have and may exercise all of the rights, powers and
authority of the Board of Trustees, except as expressly limited by the Maryland
General Corporation Law as amended from time to time.

                  (b) The Executive Committee shall fix its own rules of
procedure and shall meet at such times and at such place or places as it may
determine. The Chairman of the Executive Committee or, in the absence of a
Chairman, a member of the Executive Committee chosen by a majority of the
members present, shall preside at meetings of the Executive Committee, and
another member thereof chosen by the Executive Committee shall act as secretary.
A majority of the Executive Committee shall constitute a quorum for the
transaction of business, and the affirmative vote of a majority of the members
present at a meeting shall be required for any action of the Executive
Committee.

                  SECTION 15. OTHER COMMITTEES. The Board of Trustees may
appoint such other committees as it shall deem advisable and with such authority
as the Board of Trustees shall from time to time determine.

                  SECTION 16. OTHER PROVISIONS REGARDING COMMITTEES. (a) The
Board of Trustees shall have the power at any time to fill vacancies in, change
the membership of, or discharge any committee.

                  (b) Members of any committee shall be entitled to such
compensation for their services as from time to time may be fixed by the Board
of Trustees. No committee member who receives compensation as a member of any
one or more committees shall be barred from serving the Trust in any other
capacity or from receiving compensation and reimbursement of reasonable expenses
for any or all such other services.

                  (c) Unless prohibited by law, the provisions of Sections 11,
12 and 17 of this Article I shall apply to all committees.

                  SECTION 17. MEETINGS BY TELEPHONE OR SIMILAR COMMUNICATIONS.
The Board of Trustees may participate in meetings by means of conference
telephone or similar communications equipment, whereby all trustees
participating in the meeting can hear each other at the same time, and
participation in any such meeting shall constitute presence in person at such
meeting. A written record shall be made of all actions taken at any meeting
conducted by a means of a conference telephone or similar communications
equipment.

                  SECTION 18. TRANSACTIONS WITH INTERESTED PERSONS. (a)
Notwithstanding anything to the contrary contained in these Trustees'
Regulations, in addition to any affirmative vote required either by law, the
Partnership Agreement, the Declaration of Trust of the Trust or these Trustees'
Regulations, any Transaction involving the Trust or any of its subsidiaries or
the Realty Partnership shall require the affirmative vote of a majority of the
Trustees ("Disinterested Members") on the Board of Trustees of the Trust who are
not employees, 
<PAGE>   5
officers, directors, Affiliates or Associates of the Interested Person who or
which is a party to the Transaction.

                  (b)  As used in these Trustee's Regulations:

                           (i) "Affiliate" and "Associate" shall have the
                  respective meanings ascribed to such terms in Rule 12b-2 of
                  the General Rules and Regulations under the Securities
                  Exchange Act of 1934, as in effect on June 25, 1998 (the
                  "Exchange Act");

                           (ii) A Person shall "Beneficially Own" and be the
                  "Beneficial Owner" of any Paired Shares or Units:

                                    (A) which such Person or any of its
                           Affiliates or Associates beneficially owns, directly
                           or indirectly, within the meaning of Rule 13d-3 under
                           the Exchange Act; or

                                    (B) which such Person or any of its
                           Affiliates or Associates has (I) the right to acquire
                           (whether such right is exercisable immediately or
                           only after the passage of time), pursuant to any
                           agreement, arrangement or understanding or upon the
                           exercise of conversion rights, exchange rights,
                           warrants or options, or otherwise, or (II) the right
                           to vote pursuant to any agreement, arrangement or
                           understanding (but neither such Person nor any such
                           Affiliate or Associate shall be deemed to be the
                           Beneficial Owner of any Paired Shares or Units solely
                           by reason of a revocable proxy granted for a
                           particular meeting of shareholders, pursuant to a
                           public solicitation of proxies for such meeting, and
                           with respect to which Paired Shares or Units neither
                           such Person nor any such Affiliate or Associate is
                           otherwise deemed the Beneficial Owner); or

                                    (C) which are beneficially owned, directly
                           or indirectly, within the meaning of the Rule 13d-3
                           under the Exchange Act, by any other Person with
                           which such Person or any of its Affiliates or
                           Associates has any agreement, arrangement or
                           understanding for the purpose of acquiring, holding,
                           voting (other than solely by reason of a revocable
                           proxy as described in subparagraph (B) above) or
                           disposing of any Paired Shares or Units.

                           (iii) "Corporation" shall mean Starwood Hotels &
                  Resorts Worldwide, Inc., a Maryland corporation.

                           (iv) "Interested Person" shall mean any Person who or
                  which is the Beneficial Owner, directly or indirectly, of 5%
                  or more of the outstanding Paired Shares or the outstanding
                  Units or who or which is an Affiliate or Associate of the
                  Trust, the Corporation or either of the Partnerships. For the
                  purposes of determining whether a Person is an Interested
                  Person, the number of Paired Shares or Units deemed to be
                  outstanding shall include Paired Shares or Units deemed owned
                  through application of paragraphs (A), (B) and (C) of
                  paragraph (ii) above but shall not include any other unissued
                  Paired Shares or 
<PAGE>   6
                  Units which may be issuable pursuant to any agreement,
                  arrangement or understanding, or upon exercise of conversion
                  rights, warrants or options, or otherwise.

                           (v) "Paired Shares" shall mean the shares of common
                  stock of the Corporation and the shares of beneficial interest
                  of the Trust which are paired pursuant to the Pairing
                  Agreement dated June 25, 1980 between the Trust and the
                  Corporation, as amended from time to time.

                           (vi) "Partnership Agreement" shall mean the Limited
                  Partnership Agreement of the Realty Partnership, as amended
                  from time to time.

                           (vii) "Partnerships" shall mean the Realty
                  Partnership and SLC Operating Limited Partnership, a Delaware
                  limited partnership.

                           (viii) "Person" shall mean any individual, limited
                  partnership, general partnership, corporation, limited
                  liability company or any other firm or entity.

                           (ix) "Realty Partnership" shall mean SLT Realty
                  Limited Partnership, a Delaware limited partnership.

                           (x) "Shareholder" shall mean a Person that owns 
                  Paired Shares.

                           (xi) "Transaction" shall mean any contract, sale,
                  lease, exchange, mortgage, transfer or disposition to or with,
                  or any other transaction with, any Interested Person,
                  including, without limitation, any election with respect to
                  the method of payment for an exchange of Units for Paired
                  Shares, or any action to be taken by the Trust, the
                  Corporation or the Partnership with respect to the senior debt
                  of the Realty Partnership.

                           (xii) "Trust" means Starwood Hotels & Resorts, a
                  Maryland real estate investment trust.

                           (xiii) "Units" shall have the meaning set forth in 
                  the Partnership Agreement.

                  (c) A majority of the Disinterested Members shall have the
         power and duty to determine, on the basis of information known to them
         after reasonable inquiry, all facts necessary to determine compliance
         with this Section 18, including, without limitation, (i) whether a
         Person is an Interested Person, (ii) the number of Paired Shares or
         Units that any Person Beneficially Owns, and (iii) whether a Person is
         an Affiliate or Associate of another. A majority of the Disinterested
         Members shall have the right to demand that any Person who is
         reasonably believed to be an Interested Person (or who holds of record
         Paired Shares or Units that any Interested Person Beneficially Owns)
         supply the Trust with complete information as to (i) the record
         owner(s) of all Paired Shares or Units that such Person who is
         reasonably believed to be an Interested Person Beneficially Owns, (ii)
         the number of, and class or series of, Paired Shares or Units that such
         Person who is reasonably believed to be an Interested Person
         Beneficially Owns and the number(s) of the certificate(s), if any,
         evidencing such Paired Shares or Units, and (iii) any other factual
         matter relating to the applicability or effect of this Section 18, as
         may be reasonably requested of such 
<PAGE>   7
         Person, and such Person shall furnish such information within 10 days
         after receipt of such demand.

                  (d) Nothing contained in this Section 18 shall be construed to
relieve any Interested Person from any fiduciary obligation imposed by law.

                  (e) Notwithstanding anything to the contrary contained in
         these Trustees' Regulations this Section 18 may be amended or repealed
         only by a majority of Trustees on the Board of Trustees of the Trust
         who are not employees, officers, Affiliates or Associates of the Trust,
         the Corporation, the Partnerships or any Interested Person.

                  SECTION 19. INDEPENDENT TRUSTEES. Notwithstanding anything to
the contrary contained in these Trustees' Regulations, not less than a majority
of the Board of Trustees of the Trust shall be composed of "Independent
Trustees." For purposes of this Section 19, an "Independent Trustee" is a
Trustee of the Trust who is not employed by or an affiliate (as defined in Rule
12b-2 of the General Rules and Regulations under the Exchange Act), of the
Trust, the Corporation or Starwood Capital Group, L.L.C.


                                   ARTICLE II

                                    OFFICERS

                  SECTION 1. ENUMERATION. The officers of the Trust shall be a
Chairman, a President, one or more Vice-Presidents, a Secretary, a Treasurer,
and such other officers as are elected by the Trustees. Officers shall be
elected by and shall hold office at the pleasure of the Trustees. Any two or
more offices, except those of Chairman and President, President and Secretary,
or President and Assistant Secretary, may be held by the same person.

                  SECTION 2. POWERS AND DUTIES OF THE CHAIRMAN. The Chairman
shall be the chief executive officer of the Trust and, subject to the control of
the Trustees, shall have general supervision, direction and control of the
business of the Trust and its employees and shall have such other powers and
duties as are usually vested in the office of chief executive officer of a
corporation. The Chairman shall, if present, preside at all meetings of the
Trustees and of the Shareholders and exercise and perform such other powers and
duties as may be from time to time assigned to him by the Trustees. The Chairman
shall have the power and authority to execute all written instruments on behalf
of the Trust of every nature whatsoever, and shall be, ex officio, a member of
all standing committees.

                  SECTION 3. POWERS AND DUTIES OF THE PRESIDENT. The President
shall have such duties and responsibilities for the supervision, direction and
control of the Trust as may be delegated to the President by the Board of
Trustees or the Chairman. The President shall have the power and authority to
execute all written instruments on behalf of the Trust of every nature
whatsoever. In the absence of the Chairman, the President shall preside at all
meetings of the Trustees and of the Shareholders, and shall be, ex officio, a
member of all standing committees.

                  SECTION 4. POWERS AND DUTIES OF THE VICE PRESIDENTS. In the
absence or disability of the President, the Vice-Presidents in order of their
rank as fixed by the Trustees 
<PAGE>   8
or, if not ranked, the Vice-President designated by the Trustees, shall perform
all of the duties of the President and when so acting shall have all the powers
of and be subject to all of the restrictions upon the President. The
Vice-Presidents shall have the power and authority to execute on behalf of the
Trust all written instruments of every nature whatsoever. The Vice-Presidents
shall have such other powers and perform such other duties as are prescribed for
them from time to time by the Trustees.

                  SECTION 5. DUTIES OF THE SECRETARY. The Secretary shall keep
full and complete minutes of the meetings of the Trustees and of the meetings of
the Shareholders and give notice, as required, of all such meetings. The
Secretary shall perform all other duties that pertain to such office and which
are required by the Trustees.

                  SECTION 6. DUTIES OF THE CHIEF FINANCIAL OFFICER. The Chief
Financial Officer shall (i) maintain custody of and keep the books of account of
the Trust; (ii) receive, deposit and disburse funds belonging to the Trust, and
(iii) perform all other duties that pertain to such office and which are
required by the Trustees.


                                   ARTICLE III

                                  SHAREHOLDERS

                  SECTION 1. QUORUM. The presence in person or by proxy of
Persons entitled to vote a majority of the voting shares at any meeting of
Shareholders shall constitute a quorum. The Shareholders present at a duly
called or held meeting at which a quorum is present may continue to do business
until adjournment notwithstanding the withdrawal of enough Shareholders to leave
less than a quorum.

                  SECTION 2. PLACE OF MEETING. Meetings of the Shareholders
shall be held at the principal office of the Trust or at another convenient
location within or without the State of Maryland as is designated by the
Trustees or by the written consent of all Shareholders entitled to vote thereat,
given either before or after the meeting and filed with the Secretary of the
Trust.

                  SECTION 3. ANNUAL MEETING. A regular annual meeting of the
Shareholders shall be held on such date and at such time as may be fixed by the
Board of Trustees.

                  SECTION 4. SPECIAL MEETINGS. Special meetings of the
Shareholders may be held at any time for any purpose or purposes. Such special
meetings may be called at any time by the Chairman or by the Trustees or by any
two or more Trustees, or by one or more Shareholders holding not less than a
majority of the outstanding Shares of the Trust.

                  SECTION 5. NOMINATION OF TRUSTEES. Nominations of Persons for
election as Trustees at an annual meeting of the Shareholders may be made at
such meeting only by or at the direction of the Trustees, by any nominating
committee or person(s) appointed by the Trustees, or by any Shareholder entitled
to vote for the election of Trustees at the meeting who complies with the notice
procedures set forth in this Section 5.
<PAGE>   9
                  Any Shareholder entitled to vote for the election of Trustees
may nominate one or more Persons for election as Trustee at a meeting of
Shareholders only if written notice of such Shareholder's intent to make such
nomination or nominations has been delivered personally to the Secretary at, or
been mailed to the Secretary and received at, the principal executive offices of
the Trust not less than 50 days nor more than 75 days prior to the meeting;
provided, however, that in the event that less than 60 days' notice or prior
public disclosure of the date of meeting is given or made to Shareholders,
notice by the Shareholder to be timely must be so delivered or received not
later than the 10th day following the day on which such notice of the date of
the meeting was mailed or such public disclosure was made, whichever first
occurs. Such Shareholder's notice to the Secretary shall set forth: (i) the name
and address of the Shareholder who intends to make the nominations(s) and of the
Person or Persons to be nominated; (ii) the class and number of Shares that are
held of record, beneficially owned and represented by proxy by such Shareholder
as of the record date for the meeting (if such date then shall have been made
publicly available) and as of the date of such notice; (iii) a representation
that such Shareholder intends to appear in person or by proxy at the meeting to
nominate the Person or Persons specified in the notice; (iv) a description of
any contract, arrangement or understanding between such Shareholder and each
nominee and any other Person or Persons (naming such Person or Persons) pursuant
to which the nomination or nominations are to be made by such Shareholder; (v)
such other information regarding each nominee proposed by such Shareholder as
would be required to be disclosed in a proxy statement used in a solicitation of
proxies for the election of directors which solicitation was subject to the
rules and regulations of the Securities and Exchange Commission (the "SEC")
under Section 14 of the Exchange Act, as from time to time amended; and (vi) the
consent of each nominee to serve as a Trustee if so elected.

                  No Person shall be eligible for election as a Trustee unless
as nominated in accordance with the procedures set forth herein.

                  SECTION 6. ADJOURNED MEETINGS. Any meeting of Shareholders,
whether or not a quorum is present, may be adjourned from day to day or from
time to time by the vote of a majority of the Shares the holders of which are
either present at the meeting or represented by proxy. The motion for
adjournment shall be lodged with the records of the Trust.

                  SECTION 7. NOTICE OF REGULAR OR SPECIAL MEETINGS. Written
notice specifying the place, day and hour of any regular or special meeting, the
general nature of the business to be transacted thereof, to the extent required
by law, and all other matters required by law shall be given to each Shareholder
of record entitled to vote, either personally or by sending a copy thereof by
mail or telegraph to his or her address appearing on the books of the Trust or
theretofore given by him to the Trust for the purpose of notice or, if no
address appears or has been given, addressed to the place where the principal
office of the Trust is situated. It shall be the duty of the Secretary to give
notice of each Annual Meeting of the Shareholders at least ten (10) days and not
more than ninety (90) days before the date on which it is to be held. If notice
is not so given by the Secretary, it may be given by any other officer.

                  Within twenty (20) days after the Trust receives a Shareholder
request for the calling of a special meeting, the Trustees shall designate the
date on which such meeting is to be held and the Secretary shall inform the
Shareholders who make the request of the reasonably estimated costs of preparing
and mailing a notice of the meeting, and on payment of those costs to the Trust,
notify each Shareholder entitled to notice of the meeting. Any such special
meeting shall be held on a date not earlier than the twentieth (20th) day, and
not later than the ninetieth (90th) day, following the date on which such notice
is given. If the date of such 
<PAGE>   10
special meeting is not so fixed and notice thereof given within twenty (20) days
after the date such Shareholder request is received by the Trust, the date of
such meeting may be fixed by the Person or Persons requesting the meeting, in
which event notice of such meeting shall be given by such Person or Persons not
less than twenty (20), nor more than sixty (60), days before the date on which
the meeting is to be held.

                  Notwithstanding the foregoing, if as of the date a Shareholder
request for a special meeting is received or within twenty (20) days thereafter,
the Trustees have called or call a meeting of Shareholders (whether annual or
special) for a purpose or purposes other than the purpose(s) stated in the
Shareholder request, the Trustees need not call, and the Secretary need not give
notice of, a separate and additional meeting of Shareholders for the purpose(s)
stated in the Shareholder request if (i) the Trustees determine in good faith
that calling such a separate and additional meeting would require the Trust to
incur undue cost and expense, and (ii) the Secretary notifies both the
requesting Shareholder(s) and all other Shareholders entitled to vote, within
twenty (20) days after the Trust receives the Shareholder request, that the
matter(s) proposed by the requesting Shareholder(s) to be considered at a
special meeting may be proposed and considered at the meeting otherwise called
by the Trustees. In addition, if not later than the thirtieth (30th) day prior
to the date on which any special meeting called by the Trustees pursuant to a
Shareholder request is to be held, the Trustees determine in good faith to
present for consideration by the Shareholders of the Trust one or more matters
other than those proposed by the requesting Shareholder(s) to be considered, the
Trustees may postpone the previously called special meeting for a period of up
to sixty (60) days following the date of which notice of such postponement is
given. Notice of such postponement and of the additional matter(s) to be
considered at such meeting shall be given by the Secretary to all Shareholders
entitled to vote at the meeting not later than the thirtieth (30th) day prior to
the originally scheduled meeting date.

                  For purposes of this Section 7, a Shareholder request shall be
deemed received by the Trust when delivered to an officer of the Trust in person
or on the date on which such request is mailed to the Trust, duly addressed to
its principal office.

                  SECTION 8. NOTICE OF ADJOURNED MEETINGS. It shall not be
necessary to give any notice of the time and place of any adjourned meeting or
of the business to be transacted thereat other than by announcement at the
meeting at which such adjournment is taken.

                  SECTION 9. PROXIES. The appointment of a proxy or proxies
shall be made by an instrument in writing executed by the Shareholder or his or
her duly authorized agent and filed with the Secretary of the Trust. No proxy
shall be valid after the expiration of eleven (11) months from the date of its
execution unless the Shareholder executing it specifies therein the length of
time for which it is to continue in force, which is no case shall exceed seven
(7) years from the date of its execution. At a meeting of Shareholders all
questions concerning the qualification of voters, the validity of proxies, and
the acceptance or rejection of votes, shall be decided by the secretary of the
meeting unless inspectors of election are appointed pursuant to Section 13 of
this Article III, in which event such inspectors shall pass upon all questions
and shall have all other duties specified in said section.

                  SECTION 10. CONSENT OF ABSENTEES. The transactions of any
meeting of Shareholders, either annual, special, or adjourned, however called
and noticed, shall be as valid as though had at a meeting duly held after the
regular call and notice if a quorum is 
<PAGE>   11
present and, if either before or after the meeting, each Shareholder entitled to
vote, not present in person or by proxy, signs a written waiver of notice or a
consent to the holding of such meeting or an approval of the minutes thereof.
All such waivers, consents or approvals shall be lodged with the Trust records
or made a part of the minutes of the meeting.

                  SECTION 11. VOTING RIGHTS. If no future date is fixed for the
determination of the Shareholders entitled to vote at any meeting of
Shareholders, only Persons in whose names Shares entitled to vote stand on the
stock records of the Trust on the day of any meeting of Shareholders shall be
entitled to vote at such meeting

                  SECTION 12. NO CUMULATIVE VOTING. Shareholders shall not be
entitled to cumulate votes in any elections of Trustees of the Trust.

                  SECTION 13. CONDUCT OF MEETINGS; INSPECTORS OF ELECTION. The
presiding officer at a meeting of the Shareholders shall have all power and
authority vested in a presiding officer by law or practice, including, without
limitation, the authority to determine whether the nomination of any person is
made in compliance with applicable provisions of these Trustees' Regulations
(and to refuse to acknowledge the nomination of any Person not made in such
compliance); to determine whether any item of business proposed to be brought
before the meeting has been properly brought (and to declare that any business
not so brought shall be disregarded and not transacted); to establish rules
pertaining to reasonable time limits and the amount of time that may be taken up
in remarks by any Shareholder or group of Shareholders and otherwise pertaining
to the conduct of the meeting; and to otherwise decide all matters relating to
the conduct of the meeting. The presiding officer may appoint a parliamentarian
and one or more sergeants-at-arms. The parliamentarian may advise the presiding
officer upon matters relating to the conduct of the meeting. The sergeant- or
sergeants-at-arms shall have authority to take any and all actions that such
Persons deem necessary or appropriate to assure that the meeting is conducted
with decorum and in an orderly manner, including, without limitation, authority
to expel or cause the expulsion of any Person who the presiding officer
determines is failing to comply with the rules concerning the conduct of, or is
otherwise disrupting, the meeting.

                  In advance of any meeting of the Shareholders, the Trustees
may appoint any one or more Persons (other than nominees for office) to act as
inspectors of election at the meeting or any adjournment thereof. If no
inspector of election is so appointed, the presiding officer of the meeting may,
and on the request of any Shareholder or any Shareholder's proxy shall, appoint
one or more such inspectors of election. The number of inspectors shall be
either one (1) or three (3), as determined by the presiding officer; provided,
however, that if such inspector(s) is or are to be appointed at the meeting on
the request of one or more Shareholders or proxies, the holders of a majority of
Shares present (in person or by duly executed proxy) shall determine whether one
(1) or three (3) inspectors are to be appointed. If the Person appointed as
inspector of election fails to appear at the meeting or fails or refuses to act
as inspector, the presiding officer of the meeting may, and upon the request of
any Shareholder or any Shareholder's proxy shall, appoint a Person to fill that
vacancy. The inspector(s) of election shall:

                  (a) Determine the number of Shares outstanding and the voting
         power of each, the Shares represented at the meeting, the existence of
         a quorum, and the authenticity, validity and effect of proxies;
<PAGE>   12
                  (b) Receive votes, ballots or consents;

                  (c) Count and tabulate all vote or consents;

                  (d) Determine and report to the Trust the results of the
         voting; and

                  (e) Do any other acts that may be proper to conduct the
         election or vote with fairness to all Shareholders.

                  On the request of the presiding officer of the meeting or of
any Shareholder or such Shareholder's proxy, the inspector(s) of election shall
make a report in writing of any question or other matter determined by him or
them and execute a certificate of any facts found by him or them.

                  If there are three (3) inspectors of election, the decision,
act, report or certificate of a majority shall be effective in all respects as
the decision, act, report or certificate of the inspectors."

                  SECTION 14. BUSINESS. Except as may be otherwise provided by
applicable law, the only business that shall be conducted at any meeting of the
Shareholders (other than matters incident to the conduct of the meeting) shall
be business brought before the meeting by or at the direction of the Trustees or
by a Shareholder who complies with the procedures set forth in this Section 14.

                  Except as otherwise provided by Section 5 of this Article III
or by applicable law, the only business that shall be conducted at any meeting
of the Shareholders shall (i) have been specified in the notice of the meeting
(or any supplement thereto) given by or at the direction of the Trustees, (ii)
otherwise be brought before such meeting by or at the direction of the Trustees
or the presiding officer of the meeting, or (iii) be otherwise properly brought
before the meeting by or on behalf of a Shareholder who shall have been a
Shareholder of record on the record date for such meeting, who shall continue to
be entitled to vote thereat, and who shall have complied with the procedures set
forth in the remainder of this Section 14. In addition to any and all other
applicable requirements, for business to be properly brought before a meeting of
the Shareholders by a Shareholder, the Shareholder must have given timely notice
thereof in writing to the Secretary. To be timely, a Shareholder's notice must
be delivered personally or mailed to and received at the principal executive
offices of the Trust within ten days of the earlier of (i) the date that notice
of the meeting was mailed in accordance with this Article III or prior public
disclosure of the date of the meeting was made or, (ii) the date that a request
for a special meeting was made by a Shareholder in accordance with Section 7 of
this Article III.

                  A Shareholder's notice to the Secretary shall set forth (i) a
description of each item of business the Shareholder proposes to bring before
the meeting and the wording of the proposal, if any, to be submitted for a vote
of the Shareholders with respect thereto; (ii) the name and address of the
Shareholder; (iii) the class and number of Shares held of record, owned
beneficially and represented by proxy by such Shareholder as of the record date
for the meeting (if such date shall then have been publicly disclosed) and as of
the date of such notice; and (iv) all other information that would be required
to be included in a proxy statement filed with the SEC if, with respect to any
such item of business, such Shareholder were a participant in a solicitation
subject to Section 14 of the Exchange Act.
<PAGE>   13
                  SECTION 15. INFORMAL ACTION BY SHAREHOLDERS. Any action
required or permitted to be taken at a meeting of Shareholders may be taken
without a meeting if there is filed with the records of Shareholders meetings a
unanimous written consent which sets forth the action and is signed by each
Shareholder entitled to vote on the matter and a written waiver of any right to
dissent signed by each Shareholder entitled to notice of the meeting but not
entitled to vote at it.


                                   ARTICLE IV

                                  MISCELLANEOUS

                  SECTION 1. RECORD DATES AND CLOSING OF TRANSFER BOOKS. From
time to time the Trustees may fix a future date as the record date for the
purpose of making any proper determination with respect to Shareholders,
including which Shareholders are entitled to notice of a meeting, to vote at a
meeting, to receive a dividend or to be allocated other rights. Such record date
may not be prior to the close of business on the day the record date is fixed.
Except as may be otherwise set forth in the Section 2-511 of the Corporations
and Associations Article, Annotated Code of Maryland, as in effect from time to
time and as applicable to Maryland corporations, the record date for any
determination shall not be more than 90 days before the date on which the action
requiring the determination will be taken. If a record date is so fixed for a
meeting, to receive a dividend or to be allocated other rights, only
Shareholders of record on the date so fixed shall be entitled to notice of and
to vote at such meeting or to receive such dividend or allotment of rights, as
the case may be, notwithstanding any transfer of Shares on the books of the
Trust after the record date so fixed.

                  SECTION 2. INSPECTION OF TRUST RECORDS. The share register or
duplicate share register, the books of account, and the minutes of the
proceedings of the Shareholders and Trustees shall be open to inspection upon
the written demand of any Shareholder to the same extent as is permitted by the
laws of Maryland for the inspection of corporate records by corporate
shareholders. Such inspection may be made in person or by an agent or attorney
and shall include the right to make extracts. Demand for inspection shall be
made in writing upon the President, Secretary or Assistant Secretary of the
Trust.

                  SECTION 3. INSPECTION OF TRUSTEES' REGULATIONS. The Trustees
shall keep at the principal office for the transaction of business of the Trust
the original or a copy of the Trustees' Regulations as amended or otherwise
altered to date, certified by the Secretary, which shall be open to inspection
by the Shareholders at all reasonable times during office hours.

                  SECTION 4. REPRESENTATION OF SHARES OF CORPORATIONS. The
Chairman, the President or any Vice-President and the Secretary or Assistant
Secretary of the Trust, acting either in person or by a proxy or proxies
designated in a written instrument duly executed by said officers, are
authorized to vote, represent, and exercise on behalf of the Trust all rights
incident to any shares of any corporation standing in the name of the Trust.

                  SECTION 5. EXEMPTION FROM CONTROL SHARE ACQUISITION STATUTE.
The provisions of Sections 3-701 to 3-709 of the Corporations and Associations
Article of the Annotated Code of Maryland shall not apply to any shares of
beneficial interest of the Trust
<PAGE>   14
now or hereafter held of record or beneficially held by any person whatsoever,
it being the intent of this provision that the Trust opt out of the
aforementioned sections in their entirety and that all persons and shares of
beneficial interest held by such persons be exempted from such sections to the
fullest extent permitted by Maryland law.


                                    ARTICLE V

                                      SEAL

                  The Trust may have a seal containing the name of the Trust and
the words "Maryland, 1969."


                                   ARTICLE VI

                                   AMENDMENTS

                  These Trustees' Regulations may be amended or repealed or new
or additional Trustees' Regulations may be adopted only by the vote or written
consent of the Trustees, and the Shareholders shall not have any power to amend
or repeal these Trustees' Regulations or to adopt new or additional Trustees'
Regulations.


                                   ARTICLE VII

                                   DEFINITIONS

                  All terms defined in the Declaration of Trust of Hotel
Investors Trust dated as of August 15, 1969, as amended from time to time, shall
have the same meaning when used in these Trustees' Regulations.


                  THIS IS TO CERTIFY: That I am the duly elected, qualified and
acting Secretary of Starwood Hotels & Resorts and that the foregoing Amended and
Restated Trustees' Regulations were adopted as the Trustees' Regulations of said
Trust as of June 25, 1998.



                                            ------------------------------------
                                               Sherwin L. Samuels, Secretary




<PAGE>   1
                                                                     Exhibit 3.4


                              AMENDED AND RESTATED
                                    BYLAWS OF

                    STARWOOD HOTELS & RESORTS WORLDWIDE, INC.

                 (AS AMENDED AND RESTATED THROUGH JUNE 25, 1998)



                                    ARTICLE I

                                     OFFICES

                  In addition to the required principal office, Starwood Hotels
& Resorts Worldwide, Inc. (the "Corporation") may have such offices at such
places, both within and without the State of Maryland, as the Board of Directors
from time to time determines or as the business of the Corporation from time to
time requires.


                                   ARTICLE II

                          MEETINGS OF THE STOCKHOLDERS

                  SECTION 1. ANNUAL MEETINGS. Annual meetings of the
stockholders shall be held on such date and at such time and at such place in
the United States (within or without the State of Maryland) as is designated
from time to time by the Board of Directors and stated in the notice of the
meeting. At each annual meeting the stockholders shall elect Directors and shall
transact such other business as may properly be brought before the meeting.

                  SECTION 2. SPECIAL MEETINGS. Unless otherwise prescribed by
law, the Articles of Incorporation or these Bylaws, special meetings of the
stockholders for any purpose or purposes may be called by the Board of
Directors, the Chairman of the Board or any two or more Directors, or by the
Secretary upon the written request of stockholders owning not less than a
majority of the shares of capital stock of the Corporation issued and
outstanding and entitled to vote at any such meeting. Special meetings shall be
held at such place in the United States (within or without the State of
Maryland) as is designated by the Board of Directors and stated in the notice of
the meeting. Requests for special meetings shall state the purpose or purposes
of the proposed meeting. Unless requested by stockholders entitled to cast a
majority of all votes entitled to be cast at the meeting, a special meeting need
not be called to consider any matter which is substantially the same as a matter
voted on at any special meeting of the stockholders held during the preceding
twelve (12) months.

                  Within twenty (20) days after the Corporation receives a
stockholder request for the calling of a special meeting, the Board of Directors
shall designate the date on which such meeting is to be held and the Secretary
shall inform the stockholders who make the request of the reasonably estimated
costs of preparing and mailing a notice of the meeting, and on payment of those
costs to the Corporation, notify each stockholder entitled to notice of the
meeting. Any such special meeting shall be held on a date not earlier than the
twentieth (20th) day, and not later than the ninetieth (90th) day, following the
date on which such notice is given.
<PAGE>   2
                  Notwithstanding the foregoing, if as of the date a stockholder
request for a special meeting is received or within twenty (20) days thereafter,
the Board of Directors has called or calls a meeting of stockholders (whether
annual or special) for a purpose or purposes other than the purpose(s) stated in
the stockholder request, the Board of Directors need not call, and the Secretary
need not give notice of, a separate and additional meeting of stockholders if
(i) the Board of Directors determines in good faith that calling such a separate
and additional meeting would require the Corporation to incur undue cost and
expense, and (ii) the Secretary notifies both the requesting stockholder(s) and
all other stockholders entitled to vote, within twenty (20) days after the
Corporation receives the stockholder request, that the matter(s) proposed by the
requesting stockholder(s) to be considered at a special meeting may be proposed
and considered at the meeting otherwise called by the Board of Directors. In
addition, if not later than the thirtieth (30th) day prior to the date on which
any special meeting called by the Board of Directors pursuant to a stockholder
request is to be held, the Board of Directors determines in good faith to
present for consideration by the stockholders of the Corporation one or more
matters other than those proposed by the requesting stockholder(s) to be so
considered, the Board of Directors may postpone the previously called special
meeting for a period of up to sixty (60) days following the date on which notice
of such postponement is given. Notice of such postponement and of the additional
matter(s) to be considered at such meeting shall be given by the Secretary not
later than the thirtieth (30th) day prior to the originally scheduled meeting
date.

                  SECTION 3. PRESIDING OFFICERS. Meetings of the stockholders
shall be presided over by the Chairman of the Board or by the President (as
determined by the Board of Directors) or, if the Chairman of the Board and the
President are not present, by a Vice President, or, if a Vice President is not
present, such person who is chosen by the Board of Directors, or, if none, by a
person to be chosen at the meeting by stockholders present in person or by proxy
who own a majority of the shares of capital stock of the Corporation entitled to
vote and be represented at such meeting. The secretary of meetings shall be the
Secretary of the Corporation, or an Assistant Secretary or such other person as
may be chosen by the Board of Directors, or, if none, such person who is chosen
by the chairman of the meeting.

                  The presiding officer at a meeting of the stockholders shall
have all power and authority vested in a presiding officer by law or practice,
including, without limitation, the authority to determine whether the nomination
of any person is made in compliance with applicable provisions of these Bylaws
(and to refuse to acknowledge the nomination of any person not made in such
compliance); to determine whether any item of business proposed to be brought
before the meeting has been properly brought (and to declare that any business
not so brought shall be disregarded and not transacted); to establish rules
pertaining to reasonable time limits and the amount of time that may be taken up
in remarks by any stockholder or group of stockholders and otherwise pertaining
to the conduct of the meeting; and to otherwise decide all matters relating to
the conduct of the meeting. The presiding officer may appoint a parliamentarian
and one or more sergeants-at-arms. The parliamentarian may advise the presiding
officer upon matters relating to the conduct of the stockholders' meeting. The
sergeant- or sergeants-at-arms shall have authority to take any and all actions
that such persons deem necessary or appropriate to assure that the meeting is
conducted with decorum and in an orderly manner, including, without limitation,
authority to expel or cause the expulsion of any person who the presiding
officer determines is failing to comply with the rules concerning the conduct
of, or is otherwise disrupting, the meeting.
<PAGE>   3
                  SECTION 4. ADJOURNMENTS. Whether or not a quorum is present at
any meeting of the stockholders, the stockholders entitled to vote thereat
present in person or by proxy shall have the power to adjourn the meeting from
time to time, without notice of the adjourned meeting if the time and place
thereof are announced at the meeting at which the adjournment is taken. Any
business which might have been transacted at a meeting as originally called may
be transacted at any meeting held after adjournment as provided in this Section
4, if a quorum is present in person or by proxy at such reconvened meeting.

                  SECTION 5. PROXIES. Whenever the vote or consent of
stockholders is required or permitted, such vote or consent may be given by a
stockholder in person or by proxy. The appointment of a proxy or proxies shall
be made by an instrument in writing executed by the stockholder or the
stockholder's duly authorized agent and filed with the Secretary of the
Corporation. No proxy shall be valid after the expiration of eleven (11) months
from the date of its execution unless the stockholder executing it specifies
therein the length of time for which it is to continue in force. At a meeting of
stockholders all questions concerning the qualification of voters, the validity
of proxies, and the acceptance or rejection of votes, shall be decided by the
secretary of the meeting unless inspectors of election are appointed pursuant to
Section 6 of this Article II, in which event such inspectors shall pass upon all
questions and shall have all other duties specified in said section.

                  SECTION 6. INSPECTORS OF ELECTION. In advance of any meeting
of the stockholders, the Board of Directors may appoint any one or more persons
(other than nominees for office) to act as inspectors of election at the meeting
or any adjournment thereof. If no inspector of election is so appointed, the
presiding officer of the meeting may, and on the request of any stockholder or
any stockholder's proxy shall, appoint one or more such inspectors of election.
The number of inspectors shall be either one (1) or three (3), as determined by
the presiding officer; provided, however, that if such inspector(s) is or are to
be appointed at the meeting on the request of one or more stockholders or
proxies, the holders of a majority of the total number of shares represented at
the meeting (in person or by duly executed proxy) shall determine whether one
(1) or three (3) inspectors are to be appointed. If any person appointed as
inspector of election fails to appear at the meeting or fails or refuses to act
as inspector, the presiding officer of the meeting may, and upon the request of
any stockholder or any stockholder's proxy shall, appoint a person to fill that
vacancy. The inspectors of election shall:

                  (a) Determine the number of shares of capital stock
outstanding and the voting power of each, the shares represented at the meeting,
the existence of a quorum, and the authenticity, validity and effect of proxies;

                  (b)  Receive votes, ballots or consents;

                  (c)  Count and tabulate all votes or consents;

                  (d) Determine and report to the Corporation the results of the
voting; and

                  (e) Do any other acts that may be proper to conduct the
election or vote with fairness to all stockholders.

                  On request of the presiding officer of the meeting or of any
stockholder or any stockholder's proxy, the inspector(s) of election shall make
a report in writing of any question 
<PAGE>   4
or other matter determined by him or them and execute a certificate of any facts
found by him or them.

                  If there are three (3) inspectors of election, the decision,
act, report or certificate of a majority shall be effective in all respects as
the decision, act, report or certificate of the inspectors.

                  SECTION 7. BUSINESS. Except as may be otherwise provided by
applicable law, the only business that shall be conducted at any meeting of the
stockholders (other than matters incident to the conduct of the meeting) shall
be business brought before the meeting by or at the direction of the Board of
Directors or by a stockholder who complies with the procedures set forth in this
Section 7.

                  Except as otherwise provided by Section 2 of this Article III
or by applicable law, the only business that shall be conducted at any meeting
of the stockholders shall (i) have been specified in the notice of the meeting
(or any supplement thereto) given by or at the direction of the Board of
Directors, (ii) otherwise be brought before such meeting by or at the direction
of the Board of Directors or the presiding officer of the meeting, or (iii) be
otherwise properly brought before the meeting by or on behalf of a stockholder
who shall have been a stockholder of record on the record date for such meeting,
who shall continue to be entitled to vote thereat, and who shall have complied
with the procedures set forth in the remainder of this Section 7. In addition to
any and all other applicable requirements, for business to be properly brought
before a meeting of the stockholders by a stockholder, the stockholder must have
given timely notice thereat in writing to the Secretary. To be timely, a
stockholder's notice must be delivered personally or mailed to and received at,
the principal executive offices of the Corporation within ten days of the
earlier of (i) the date that notice of the meeting was mailed in accordance with
Article II hereof or prior public disclosure of the date of the meeting was
made, or (ii) the date that a request for a special meeting was made by a
stockholder in accordance with Section 2 of Article II hereof.

                  A stockholder's notice to the Secretary shall set forth (i) a
description of each item of business the stockholder proposes to bring before
the meeting and the wording of the proposal, if any, to be submitted for a vote
of the stockholders with respect thereto; (ii) the name and address of the
stockholder; (iii) the class and number of shares of stock of the Corporation
held of record, owned beneficially and represented by proxy by such stockholder
as of the record date for the meeting (if such date shall then have been
publicly disclosed) and as of the date of such notice; and (iv) all other
information that would be required to be included in a proxy statement filed
with the Securities and Exchange Commission (the "SEC") if, with respect to any
such item of business, such stockholder were a participant in a solicitation
subject to Section 14 of the Securities Exchange Act of 1934 as in effect on
June 25, 1998 (the "Exchange Act"), as from time to time amended.

                  SECTION 8. INFORMAL ACTION BY STOCKHOLDERS. Any action
required or permitted to be taken at a meeting of stockholders may be taken
without a meeting if there is filed with the records of stockholders meetings a
unanimous written consent which sets forth the action and is signed by each
stockholder entitled to vote on the matter and a written waiver of any right to
dissent signed by each stockholder entitled to notice of the meeting but not
entitled to vote at it.
<PAGE>   5
                                   ARTICLE III

                                    DIRECTORS

                  SECTION 1. NUMBER; TENURE. The number of directors of the
Corporation shall be not less than three (3) nor more than fifteen (15), and,
within these limits, may be fixed, increased or decreased from time to time by a
majority of the entire Board of Directors, but no such action may affect the
tenure of office of any director.

                  The directors shall be divided, with respect to the time for
which they severally hold office, into three classes, as nearly equal in number
as reasonably possible, with each director to hold office until his or her
successor shall have been duly elected and qualified. At each annual meeting of
stockholders (i) directors elected to succeed the class of directors whose terms
then expire shall be elected for a term of office to expire at the third
succeeding annual meeting of stockholders after their election, with each
director of the class to hold office until his or her successor shall have been
duly elected and qualified and (ii) except as otherwise required by law, if
authorized by a resolution of the Board of Directors, directors may be elected
to fill any vacancy on the Board of Directors, regardless of how such vacancy
shall have been created.

                  SECTION 2. NOMINATION OF DIRECTORS. Nominations of persons for
election to the Board of Directors at an annual meeting of the stockholders may
be made at such meeting only by or at the direction of the Board of Directors,
by any nominating committee or person(s) appointed by the Board of Directors, or
by any stockholder entitled to vote for the election of Directors at the meeting
who complies with the notice procedures set forth in this Section 2.

                  Any stockholder entitled to vote for the election of Directors
may nominate one or more persons for election to the Board of Directors at a
meeting only if written notice of such stockholder's intent to make such
nomination or nominations has been delivered personally to the Secretary at, or
been mailed to the Secretary and received at, the principal executive offices of
the Corporation not less than 50 days nor more than 75 days prior to the
meeting; provided, however, that in the event that less than 60 days' notice or
prior public disclosure of the date of meeting is given or made to stockholders,
notice by the stockholder to be timely must be so delivered or received not
later than the 10th day following the day on which such notice of the date of
the meeting was mailed or such public disclosure was made, whichever first
occurs. Such stockholder's notice to the Secretary shall set forth: (i) the name
and address of the stockholder who intends to make the nomination(s) and of the
person or persons to be nominated; (ii) the class and number of shares of stock
of the Corporation that are held of record, beneficially owned and represented
by proxy by such stockholder as of the record date for the meeting (if such date
then shall have been made publicly available) and as of the date of such notice;
(iii) a representation that such stockholder intends to appear in person or by
proxy at the meeting to nominate the person or persons specified in the notice;
(iv) a description of any contract, arrangement or understanding between such
stockholder and each nominee and any other person or persons (naming such person
or person) pursuant to which the nomination or nominations are to be made by
such stockholder; (v) such other information regarding each nominee proposed by
such stockholder as would be required to be disclosed in a proxy statement used
in a solicitation of proxies for the election of directors which solicitation
was subject to the rules and regulations of the SEC under Section 14 of the
Exchange Act; and (vi) the consent of each nominee to serve as a Director of the
Corporation if so elected.
<PAGE>   6
                  No person shall be eligible for election as a Director of the
Corporation unless nominated in accordance with the procedures set forth herein.

                  SECTION 3. CHAIRMAN OF THE BOARD. The Chairman of the Board
shall be chosen by the vote of a majority of the entire Board of Directors. The
Chairman of the Board, if present, shall preside at all meetings of the Board of
Directors. The Chairman of the Board shall be, ex officio, a member of all
standing committees, but shall not in the capacity as Chairman of the Board be
deemed an officer of the Corporation.

                  SECTION 4. VACANCIES. Except as otherwise required by law,
unless the Board of Directors otherwise determines, newly created directorships
resulting from any increase in the authorized number of directors or any
vacancies on the Board of Directors resulting from any cause shall be filled
only by a majority vote of the directors then in office, though less than a
quorum, and directors so chosen shall hold office for a term expiring at the
annual meeting of stockholders at which the term of office of the class to which
they have been elected expires and until such director's successor shall have
been duly elected and qualified. No decrease in the numbers of authorized
directors constituting the entire Board of Directors shall shorten the term of
any incumbent director.

                  SECTION 5. RESIGNATION. Any director may resign at any time by
giving written notice to the Board of Directors, the Chairman of the Board, the
Present, or the Secretary of the Corporation. Unless otherwise specified in such
written notice, a resignation shall take effect upon delivery thereof. A
resignation need not be accepted in order for it to be effective.

                  SECTION 6. PLACE OF MEETINGS. Each meeting of the Board of
Directors shall be held at such place within or without the State of Maryland as
is fixed from time to time by resolution of the Board of Directors (or, in the
absence of such resolution, as specified in the notice of such meeting).

                  SECTION 7. ANNUAL MEETING. Promptly following each Annual
Meeting of Shareholders, a meeting of the Board of Directors shall be held for
the purpose of electing officers and transacting other business. Notice of such
meetings need not be given.

                  SECTION 8. REGULAR MEETINGS. Regular meetings of the Board of
Directors need not be held.

                  SECTION 9. SPECIAL MEETINGS. Special meetings of the Board of
Directors may be called at any time by the Chairman of the Board, and the
Chairman of the Board shall call a special meeting at any time upon the written
request of two (2) directors. Written notice of the time and place of a special
meeting shall be given to each director, either personally or by sending a copy
thereof by mail or by telecopier to his or her address appearing on the books of
the Corporation or theretofore given by him or her to the Corporation for the
purpose of notice. In case of personal service or notice by telecopier, such
notice shall be so delivered at least twenty-four (24) hours prior to the time
fixed for the meeting. If such notice is mailed it shall be deposited in the
United States mail at least seventy-two (72) hours prior to the time fixed for
the holding of the meeting. Notice of a meeting may be given by the Chairman of
the Board, the Directors requesting the meeting or the Secretary.
<PAGE>   7
                  SECTION 10. ADJOURNMENTS. A quorum of the directors may
adjourn any meeting of the Board of Directors to meet again at a stated day and
hour. In the absence of a quorum a majority of the directors present may adjourn
from time to time to meet again at a stated day and hour prior to the time fixed
for the next regular meeting of the Board of Directors. Notice of the time and
place of an adjourned meeting need not be given to any director of the time and
place is fixed at the meeting adjourned.

                  SECTION 11. COMPENSATION. Directors shall be entitled to such
compensation for their services as directors as from time to time may be fixed
by the Board of Directors. No director who receives compensation as a director
shall be barred from serving the Corporation in any other capacity or from
receiving compensation and reimbursement of reasonable expenses for any or all
such other services.

                  SECTION 12. ACTION BY CONSENT. Any action required or
permitted to be taken at any meeting of the Board of Directors may be taken
without a meeting and without prior notice if a written consent in lieu of such
meeting which sets forth the action so taken is signed either before or after
such action by all directors. All written consents shall be filed with the
minutes of the Board's proceedings.

                  SECTION 13. MEETINGS BY TELEPHONE OR SIMILAR COMMUNICATIONS.
The Board of Directors may participate in meetings by means of conference
telephone or similar communications equipment, whereby all directors
participating in the meeting can hear each other at the same time, and
participation in any such meeting shall constitute presence in person at such
meeting. A written record shall be made of all actions taken at any meeting
conducted by a means of a conference telephone or similar communications
equipment.

                  SECTION 14. TRANSACTIONS WITH INTERESTED PERSONS. (a)
Notwithstanding anything to the contrary contained in these Bylaws, in addition
to any affirmative vote required either by law, the Partnership Agreement, the
Articles of Incorporation of the Corporation or these Bylaws, any Transaction
involving the Corporation or any of its subsidiaries or the Operating
Partnership shall require the affirmative vote of a majority of the directors
("Disinterested Members") on the Board of Directors of the Corporation who are
not employees, officers, directors, Affiliates or Associates of the Interested
Person who or which is a party to the Transaction.

                  (b)  As used in this Section 14:

                  (i) "Affiliate" and "Associate" shall have the respective
         meanings ascribed to such terms in Rule 12b-2 of the General Rules and
         Regulations under the Exchange Act.

                  (ii) A Person shall "Beneficially Own" and be the "Beneficial
         Owner" of any Paired Shares or Units:

                                    (A) which such Person or any of its
                  Affiliates or Associates or Associates beneficially owns,
                  directly or indirectly, within the meaning of Rule 13d-3 under
                  the Exchange Act; or
<PAGE>   8
                           (B) which such Person or any of its Affiliates or
                  Associates has (I) the right to acquire (whether such right is
                  exercisable immediately or only after the passage of time),
                  pursuant to any agreement, arrangement or understanding or
                  upon the exercise of conversion rights, exchange rights,
                  warrants or options, or otherwise, or (II) the right to vote
                  pursuant to any agreement, arrangement or understanding (but
                  neither such Person nor any such Affiliate or Associate shall
                  be deemed to be the Beneficial Owner of any Paired Shares of
                  Units solely by reason of a revocable proxy granted for a
                  particular meeting of stockholders, pursuant to a public
                  solicitation of proxies for such meeting, and with respect to
                  which Paired Shares or Units neither such Person not any such
                  Affiliate or Associate is otherwise deemed the Beneficial
                  Owner); or

                           (C) which are beneficially owned, directly or
                  indirectly, within the meaning of the Rule 13d-3 under
                  Exchange Act, by any other Person with which such Person or
                  any of its Affiliates or Associates has any agreement,
                  arrangement or understanding for the purpose of acquiring,
                  holding, voting (other than solely by reason of a revocable
                  proxy as described in subparagraph (B) above) or disposing of
                  any Paired Shares or Units.

                  (iii) "Interested Person" shall mean any Person who or which
         is the Beneficial Owner, directly or indirectly, of 5% or more the
         outstanding Paired Shares or the outstanding Units or who or which is
         an Affiliate or Associate of the Trust, the Corporation or either of
         the Partnerships. for the purposes of determining whether a Person is
         an Interested Person, the number of Paired Shares or Units deemed to be
         outstanding shall include Paired Shares or Units deemed owned through
         application of paragraphs (A), (B) and (C) of paragraph (ii) above but
         shall not include any other unissued Paired Shares or Units which may
         be issuable pursuant to any agreement, arrangement or understanding, or
         upon exercise of conversion rights, warrants or options, or otherwise.

                  (iv) "Operating Partnership" shall mean SLC Operating Limited
         Partnership, a Delaware limited partnership.

                  (v) "Paired Shares" shall mean the shares of common stock of
         the Corporation and the shares of beneficial interest of the Trust
         which are paired pursuant to the Pairing Agreement dated June 25, 1980
         between the Trust and the Corporation, as amended from time to time.

                  (vi) "Partnership Agreement" shall mean the Limited
         Partnership Agreement of the Operating Partnership, as amended from
         time to time.

                  (vii) "Partnerships" shall mean the Operating Partnership and
         SLT Realty Limited Partnership, a Delaware limited partnership.

                  (viii) "Person" shall mean any individual, limited
         partnership, general partnership, corporation, limited liability
         company or any other firm or entity.
<PAGE>   9
                  (ix) "Transaction" shall mean any contract, sale, lease,
         exchange, mortgage, transfer or disposition to or with, or any other
         transaction with, any Interested Person, including, without limitation,
         any election with respect to the method of payment for an exchange of
         Units for Paired Shares or any action to be taken by the Corporation,
         the Trust or the Partnerships with respect to the senior debt of SLT
         Realty Limited Partnership.

                  (x) "Trust" shall mean Starwood Hotels & Resorts, a Maryland
real estate investment trust.

                  (xi) "Units" shall have the meaning set forth in the
Partnership Agreement.

                  (c) A majority of the Disinterested Members shall have the
power and duty to determine, on the basis of information known to them after
reasonable inquiry, all facts necessary to determine compliance with this
Section 14, including, without limitation, (i) whether a Person is an Interested
Person, (ii) the number of Paired Shares or Units that any Person Beneficially
Owns, and (iii) whether a Person is an Affiliate or Associate of another. A
majority of the Disinterested Members shall have the right to demand that any
Person who is reasonably believed to be an Interested Person (or who holds of
record Paired Shares or Units that any Interested Person Beneficially Owns)
supply the Corporation with complete information as to (i) the record owner(s)
of all Paired Shares or Units that such Person who is reasonably believed to be
an Interested Person Beneficially Owns, (ii) the number of, and class or series
of, Paired Shares or Units that such Person who is reasonably believed to be an
Interested Person Beneficially Owns and the number(s) of the certificate(s), if
any, evidencing such Paired Shares or Units and (iii) any other factual matter
relating to the applicability or effect of this Section 14, as may be reasonably
requested of such Person, and such Person shall furnish such information within
10 days after receipt of such demand.

                  (d) Nothing contained in this Section 14 shall be construed to
relieve any Interested Person from any fiduciary obligation imposed by law.

                  (e) Notwithstanding anything to the contrary contained in
these Bylaws, this Section 14 may be amended or repealed only by a majority of
directors on the Board of Directors of the Corporation who are not employees,
officers, Affiliates or Associates of the Trust, the Corporation, the
Partnerships or any Interested Person.

                  SECTION 15. WAIVER OF NOTICE. The transactions of any meeting
of the Directors, however called and noticed or wherever held, shall be as valid
as though had at a meeting duly held after regular call and notice if a quorum
is present and if either before or after the meeting each of the Directors not
present signs a written waiver of notice or a consent to the holding of such
meeting or an approval of the minutes thereof. All such waivers, consents, or
approvals shall be lodged with the Corporation records or made a part of the
minutes of the meeting.

                  SECTION 16. INDEPENDENT DIRECTORS. Notwithstanding anything to
the contrary contained in these Bylaws, not less than a majority of the Board of
Directors of the Corporation shall be composed of "Independent Directors." For
purposes of this Section 16, an "Independent Director" is a Director of the
Corporation who is not employed by or an affiliate (as defined in Rule 12b-2 of
the General Rules and Regulations under the Exchange Act) of the Corporation,
the Trust or Starwood Capital Group, L.L.C.
<PAGE>   10
                                   ARTICLE IV

                                   COMMITTEES

                  SECTION 1. EXECUTIVE COMMITTEE. (a) The Board of Directors may
appoint two or more directors to constitute an Executive Committee. One of such
directors shall be designated as Chairman of the Executive Committee. The
Executive Committee shall have and may exercise all of the rights, powers and
authority of the Board of Directors, except as expressly limited by the Maryland
General Corporation Law as amended from time to time.

                  (b) The Executive Committee shall fix its own rules of
procedure and shall meet at such times and at such place or places as it may
determine. The Chairman of the Executive Committee or, in the absence of a
Chairman, a member of the Executive Committee chosen by a majority of the
members present, shall preside at meetings of the Executive Committee, and
another member thereof or such other person chosen by the Executive Committee
shall act as secretary. A majority of the Executive Committee shall constitute a
quorum for the transaction of business, and the affirmative vote of a majority
of the members present at a meeting shall be required for any action of the
Executive Committee.

                  SECTION 2. OTHER COMMITTEES. The Board of Directors may
appoint such other committees as it shall deem advisable and with such authority
as the Board of Directors shall from time to time determine.

                  SECTION 3. OTHER PROVISIONS REGARDING COMMITTEES. (a) The
Board of Directors shall have the power at any time to fill vacancies in, change
the membership of, or discharge any committee.

                  (b) Members of any committee shall be entitled to such
compensation for their services as from time to time may be fixed by the Board
of Directors. No committee member who receives compensation as a member of any
one or more committees shall be barred from serving the Corporation in any other
capacity or from receiving compensation and reimbursement of reasonable expenses
for any or all such other services.

                  (c) Unless prohibited by law, the provisions of Section 12, 13
and 15 of Article III shall apply to all committees.


                                    ARTICLE V

                                    OFFICERS

                  SECTION 1. POSITIONS. The officers of the Corporation shall be
chosen by the Board of Directors and shall consist of a President, one or more
Vice Presidents, a Secretary and a Treasurer. The Board of Directors also may
choose one or more Assistant Secretaries and Assistant Treasurers and such other
officers and agents at the Board from time to time deems necessary or
appropriate. The Board of Directors may delegate to the President of the
Corporation the authority to appoint any officer or agent of the Corporation and
to fill a vacancy other than the President, Secretary or Treasurer. The election
or appointment of any 
<PAGE>   11
officer of the Corporation in itself shall not create contract rights for any
such officer. All officers of the Corporation shall exercise such powers and
perform such duties as from time to time shall be determined by the Board of
Directors. Any two or more offices may be held by the same person except the
offices of President and Vice President, President and Secretary, or President
and Assistant Secretary.

                  SECTION 2. TERM OF OFFICE; REMOVAL. Each officer of the
Corporation shall hold office at the pleasure of the Board of Directors and any
officer may be removed, with or without cause, at any time by the affirmative
vote of a majority of the directors then in office, provided that any officer
appointed by the President pursuant to authority delegated to the President by
the Board of Directors may be removed, with or without cause, at any time
whenever the President in his or her absolute discretion shall consider that the
best interests of the Corporation shall be served by such removal. Vacancies
(however caused) in any office may be filled for the unexpired portion of the
term by the Board of Directors (or by the President in the case of a vacancy
occurring in an office to which the President has been delegated the authority
to make appointments).

                  SECTION 3. COMPENSATION. The salaries of all officers of the
Corporation shall be fixed from time to time by the Board of Directors, and no
officer shall be prevented from receiving a salary by reason of the fact that
such officer also receives from the Corporation compensation in any other
capacity.

                  SECTION 4. PRESIDENT. The President shall be the chief
executive officer of the Corporation and, subject to the direction of the Board
of Directors, shall have general charge of the business, affairs and property of
the Corporation and general supervision over its other officers and agents. In
general, the President shall perform all duties incident to the office of
President of a stock corporation and shall see that all orders and resolutions
of the Board of Directors are carried into effect. The President shall have the
power and authority to execute all written instruments, of every nature, on
behalf of the Corporation, and shall be, ex officio, a member of all standing
committees. In the absence of the Chairman of the Board, the President shall
preside at all meetings of the Board of Directors and of the stockholders.

                  SECTION 5. VICE PRESIDENTS. In the absence or disability of
the President, the Vice President (or in the event there is more than one, the
Vice Presidents in order of their rank as fixed by the Board of Directors or, if
not ranked, the Vice-President designated by the Board of Directors), shall
perform the duties and exercise the powers of the President. The Vice Presidents
shall have the power and authority to execute on behalf of the Corporation all
written instruments of every nature. A Vice President also generally shall
assist the President and shall perform such other duties and have such other
powers as from time to time may be prescribed by the Board of Directors.

                  SECTION 6. SECRETARY. The Secretary shall perform such duties
as from time to time may be prescribed by the Board of Directors, the Chairman
of the Board or the President. The Secretary shall have custody of the seal of
the Corporation, shall have authority (as shall any Assistant Secretary) to
affix the same to any instrument requiring it, and to attest the seal by his or
her signature. The Board of Directors may give general authority to officers
other than the Secretary or any Assistant Secretary to affix the seal of the
Corporation and to attest the affixing thereof by his or her signature.
<PAGE>   12
                  SECTION 7. ASSISTANT SECRETARY. The Assistant Secretary, if
any (or in the event there is more than one, the Assistant Secretaries in the
order designated or, in the absence of any designation, the order of their
election or appointment), in the absence or disability of the Secretary, shall
perform the duties and exercise the powers of the Secretary. An Assistant
Secretary shall perform such other duties and have such other powers as from
time to time may be prescribed by the Board of Directors.

                  SECTION 8. TREASURER. The Treasurer shall have the custody of
the corporate funds, securities, other similar valuable effects, and evidences
of indebtedness, shall keep full and accurate accounts of receipts and
disbursements in books belonging to the Corporation and shall deposit all moneys
and other valuable effects in the name and to the credit of the Corporation. The
Treasurer shall disburse the funds of the Corporation in such manner as may be
ordered by the Board of Directors from time to time and shall render to the
Chairman of the Board, the President and the Board of Directors, at regular
meetings of the Board or whenever any of them may so require, an account of all
transactions and of the financial condition of the Corporation.

                  SECTION 9. ASSISTANT TREASURER. The Assistant Treasurer, if
any (or in the event there is more than one, the Assistant Treasurers in the
order designated or, in the absence of any designation, in the order of their
election or appointment), in the absence or disability of the Treasurer, shall
perform the duties and exercise the powers of the Treasurer. An Assistant
Treasurer shall perform such other duties and have such other powers as form
time to time may be prescribed by the Board of Directors.


                                   ARTICLE VI

                                     NOTICES

                  Except as otherwise specifically provided in these Bylaws, any
notice required or permitted to be given to any director, officer, stockholder
or committee member shall be given in writing, either personally, by telecopier
or by first-class mail with postage prepaid, in either case addressed to the
recipient at his or her address as it appears in the records of the Corporation.
Personally delivered or telecopied notices shall be deemed to be given at the
time they are delivered at the address of the named recipient as it appears in
the records of the Corporation, and mailed notices shall be deemed to be given
at the time they are deposited in the United States mail.


                                   ARTICLE VII

                               GENERAL PROVISIONS

                  SECTION 1. REPRESENTATION OF SHARES OF OTHER CORPORATIONS. The
President or any Vice President and the Secretary or Assistant Secretary of the
Corporation shall have full power and authority to attend, act and vote at any
meeting of security holders of other corporations in which the Corporation may
hold securities, and at any such meeting shall possess and may exercise any and
all rights and powers incident to the ownership of such securities which the
Corporation possesses and has the power to exercise.
<PAGE>   13
                  SECTION 2. DIVIDENDS. Subject to the Maryland General
Corporation Law, dividends upon the outstanding capital stock of the Corporation
or other distributions may be declared by the Board of Directors at any annual,
regular or special meeting and may be paid in cash, in property or in shares of
the Corporation's capital stock. Stockholders shall have no right to any
dividend or distribution unless and until declared by the Board of Directors.

                  SECTION 3. REGISTERED STOCKHOLDERS. Except as otherwise
provided by law, the Corporation shall be entitled to recognize the exclusive
right of a person who is registered on its books as the owner of shares of its
capital stock to receive dividends or other distributions (to the extent
otherwise distributable or distributed) and to vote (in the case of voting
stock) as such owner. The Corporation shall not be bound to recognize any
equitable or legal claim to or interest in such shares on the part of any other
person. The Corporation (or its transfer agent) shall not be required to send
notices or dividends to a name or address other than the name or address of the
stockholders appearing on the stock ledger maintained by the Corporation (or by
the transfer agent or registrar, if any), unless any such stockholder shall have
notified the Corporation (or the transfer agent or registrar, if any), in
writing, of another name or address at least ten (10) days prior to the mailing
of such notice or dividend. Nothing in these Bylaws shall be deemed to preclude
the Corporation from inquiring as to the actual ownership of any shares of its
capital stock, nor impose upon the Corporation or its transfer agent a duty, nor
limit their rights to inquire into adverse claims.

                  SECTION 4. LOST, STOLEN OR DESTROYED CERTIFICATE. The Board of
Directors may direct a new certificate to be issued in place of any certificate
theretofore issued by the Corporation which is claimed to have been lost, stolen
or destroyed, upon the making of an affidavit of that fact by the person
claiming the certificate to be lost, stolen or destroyed. When authorizing such
issue of a new certificate, the Board of Directors, in its discretion, may
require as a condition precedent to issuance that the owner of such lost, stolen
or destroyed certificate, or his or her legal representative, advertise the same
in such manner as the Board of Directors shall require and to deliver to the
Corporation a bond in such sum, or other security in such form, as the Board of
Directors may direct, as indemnity against any claim that may be made against
the Corporation with respect to the certificate claimed to have been lost,
stolen or destroyed.

                  SECTION 5. RESERVES. The Board of Directors, in its sole
discretion, may fix a sum which may be set aside or reserved over and above the
paid-in capital of the Corporation as a reserve for any proper purpose, and from
time to time may increase, diminish or vary such reserves.

                  SECTION 6. FISCAL YEAR. The fiscal year of the Corporation
shall be as determined from time to time by the Board of Directors.

                  SECTION 7. SEAL. The corporate seal shall have inscribed
thereon the name of the Corporation, the year of its incorporation and the words
"Corporate Seal" and "State of Maryland."

                  SECTION 8. EXEMPTION FROM CONTROL SHARE ACQUISITION STATUTE.
The provisions of Sections 3-701 to 3-709 of the Corporations and Associations
Article of the Annotated Code of Maryland shall not apply to any shares of
common stock of the Corporation now or hereafter held of record or beneficially
held by any person whatsoever, it being the intent of this provision that the
Corporation opt out of the aforementioned sections in their 
<PAGE>   14
entirety and that all persons and shares of beneficial interest held by such
persons be exempted from such sections to the fullest extent permitted by
Maryland law.


                                   ARTICLE VII

                                   AMENDMENTS

                  These Bylaws may be amended or repealed or new or additional
Bylaws may be adopted only by the vote or written consent of the Directors, and
the stockholders shall not have any power to amend or repeal these Bylaws or to
adopt new or additional Bylaws.



                  THIS IS TO CERTIFY: That I am the duly elected, qualified and
acting Assistant Secretary of Starwood Hotels & Resorts Worldwide, Inc. and that
the foregoing Amended and Restated Bylaws were adopted as the Bylaws of said
Corporation as of June 25, 1998.



                                         ------------------------------------
                                         Charles E. McCain, Assistant Secretary







<PAGE>   1
                                                                    Exhibit 10.1


                              Amended and Restated
                              EMPLOYMENT AGREEMENT
                                     between
                    STARWOOD HOTELS & RESORTS WORLDWIDE, INC.
                                       and
                                RICHARD D. NANULA

         Amended and Restated Employment Agreement ("Agreement"), dated as of
April 15, 1998, between Richard D. Nanula ("Executive") and Starwood Hotels &
Resorts Worldwide, Inc., a Maryland corporation (the "Company").

         WHEREAS, the Company desires to employ the Executive as its President
and Chief Executive Officer and the Executive desires to accept such employment
upon the terms and conditions hereinafter set forth;

         WHEREAS, the Executive currently holds a senior level position with
another employer and will forfeit certain equity awards related to such
employer's stock that have substantial economic value;

         WHEREAS, by reason of his position at such other employer the Executive
has a reasonable expectation of continuing to receive substantial equity awards
expected to have significant value in the future;

         WHEREAS, to induce the Executive to enter into employment with the
Company, the Company has to provide the Executive with an economic package of
compensation and benefits intended to approximate the value of the benefits
forfeited to join employment with the Company and the economic opportunity the
Executive expected to receive from his current employer;

         WHEREAS, the Executive has indicated to the Company that, under the
current policies of his current employer, he would be entitled to receive
additional equity awards in the near term with respect to a significant number
of shares of such employer's stock. Such other employer's stock trades at
significantly higher value that a Paired Share. The Company believes that any
sizeable equity award to the Executive should take such factors into account,
should provide the Executive an incentive to increase substantially the value of
a Paired Share and should provide significant value to the Executive only when
holders of Paired Shares receive significant increases in value.

         NOW, THEREFORE, in consideration of the agreements and covenants
contained herein, the Executive and the Company hereby agree as follows:

                                                                  EXECUTION COPY
<PAGE>   2
                                    ARTICLE I
                               Employment and Term

         Section I.1 Position; Responsibilities. (a) The Company hereby employs
Executive as its President and Chief Executive Officer ("CEO") upon the terms
and conditions hereinafter set forth.

                  (b) The Board of Directors of the Company (the "Board") has
also elected the Executive as a member of the Board effective upon execution of
this Agreement and the Executive agrees to serve as a member of the Board.

                  (c) Executive will use his reasonable best efforts to obtain
and possess, and once obtained, will maintain throughout the Term hereof, all
licenses, findings of suitability, qualifications, approvals, permits and
authorizations ("Licenses") necessary to perform Executive's duties hereunder,
including without limitation all Licenses required by any governmental agency
("Regulators") of any country, state, province, county, city or other similar
entity having jurisdiction to regulate gaming, liquor or other business
activities undertaken by the Company or any of its subsidiaries. Executive will
timely file all necessary applications required to obtain such Licenses and will
fully cooperate at all times with the Regulators. The Company will use its
reasonable best efforts to assist the Executive in applying for, obtaining and
maintaining the Licenses, including, without limitation, providing and paying
for the services of legal counsel to facilitate the licensing process.
Notwithstanding anything herein to the contrary, should the Board determine, in
good faith after due consideration and an opportunity for the Executive (with
the assistance of his counsel) to present his position at a meeting of the Board
at which the issue is considered, that the Executive (i) has failed to use his
reasonable best efforts to obtain the Licenses, (ii) has engaged in conduct
which is reasonably likely to result in the revocation or expiration without
renewal of any License, (iii) has failed after a reasonable period of time to
obtain any License that is material to the performance of his duties hereunder
and it is reasonably expected that the Executive will not obtain such License in
the near future, the Company may immediately terminate this Agreement. The
Executive shall assist the Company, its subsidiaries and their employees obtain
and thereafter maintain all Licenses required by any applicable law, ordinance,
regulation, order or otherwise.

                  (d) Inasmuch as the Executive will be the CEO of the Company,
except as and to the extent provided below in the case of a "Paired Share REIT
Transaction," no other person will be elected or appointed by the Board during
the term as an executive officer of the Company senior to the Executive. The
Executive shall have such duties, responsibilities and authority, consistent
with his position as a chief executive officer, as shall be prescribed by the
Board from time to time; and he shall be involved, consistent with the
foregoing, in all aspects of the Company's business.

                  (e) In the event of a merger, consolidation or other
combination of the Company with the Trust, or a de-pairing of the Paired Shares
of the Trust and the Corporation, or another corporate transaction in response
to, or for the purpose of complying with, any proposed 



                                      -2-
<PAGE>   3
or enacted legislation which would limit the expansion of paired share REITs (a
"Paired Share REIT Transaction"), the person who, immediately prior to such
Paired Share REIT Transaction, was serving as the Chief Executive Officer of the
Trust (the "Trust CEO") may be the chief executive officer of the resulting
entity or entities and have duties, responsibilities and authority senior to the
Executive; and in such event Executive's title, position, duties,
responsibilities and authority may be appropriately modified to give effect
thereto, but in such event Executive shall be senior to all other executives.

         Section I.2 Performance of Duties. (a) The Executive shall duly and
faithfully perform all of the duties assigned to him to the best of his
abilities, and he shall devote his full business time, attention and best
efforts to the performance of such duties and shall not engage in any other
business activities except with the prior written approval of the Board. The
preceding sentence shall not be construed to prevent the Executive from managing
the Executive's own personal and family investments or performing services for
any charitable, religious or community organizations, so long as such activities
do not materially interfere with the performance of the Executive's duties
hereunder.

                  (b) The Executive's base of operations shall be at the
principal executive office of the Company. In that regard, Executive
acknowledges that the Company intends to move its principal executive office
from Phoenix, Arizona to the Westchester County, New York or Fairfield County,
Connecticut area. Executive will relocate his residence as soon as practicable
to the area of the Company's new principal executive office.

         Section I.3 Term. Executive's term of employment under this Agreement
(the "Term") shall commence on June 1, 1998 (the "Commencement Date") and shall
expire on the fifth anniversary of the Commencement Date unless extended or
sooner terminated as herein provided.

         Section I.4 Representation and Warranty of Executive. Executive hereby
represents and warrants to the Company that he is not aware of any presently
existing fact, circumstance or event (including, but without limitation, any
health condition or legal constraint) which would preclude or restrict him from
providing to the Company the services contemplated by this Agreement, or which
would give rise to any breach of any term or provision hereof, or which could
otherwise result in the termination of his employment hereunder for Cause or
Good Reason (as such terms are hereinafter defined). Prior to his employment by
the Company, Executive was employed by The Walt Disney Company ("Prior
Employer"). Executive represents and warrants that any and all employment
understandings or agreements with the Prior Employer were completely at will and
that Executive is free to terminate his employment with the Prior Employer and
to commence employment with the Company pursuant to this Agreement.

         Section I.5 Representation and Warranty of Company. The Company hereby
represents and warrants to Executive that (i) it is not aware of any fact,
circumstance or event which would give rise to any breach of any term or
provision of this Agreement or which would form the basis for any claim or
allegation that Executive's employment hereunder could be 



                                      -3-
<PAGE>   4
terminated for Cause or Good Reason hereunder, and (ii) it has received all
authorizations and has taken all actions, necessary or appropriate for the due
execution, delivery and performance of this Agreement, including all amendments
thereto effected by this Agreement. 

                            ARTICLE II Compensation

         Section II.1 General. The Company shall compensate Executive for all of
his services under this Agreement, as set forth herein.

         Section II.2 Basic Compensation. Executive's annual salary during the
Term ("Base Salary") shall be at the rate of $950,000 and shall be payable in
bi-weekly or other installments in accordance with the Company's normal payment
schedule for senior management (not less frequently than monthly). The Base
Salary shall be subject to annual review commencing at the end of 1998 and at
the end of each year thereafter during the Term, and may in the sole discretion
of the Board be increased (but not decreased) for subsequent years. In addition,
the Company will compensate Executive for all consulting services rendered to
the Company between the date of this Agreement and the Commencement Date by a
payment as soon as practicable following the Commencement Date of $70,000.

         Section II.3 Incentive Compensation. (a) In addition to the Base
Salary, the Executive shall be eligible to receive incentive compensation
("Incentive Compensation") in respect of each calendar year (or portion thereof)
of the Company during the Term.

                  (b) The Executive is not guaranteed any Incentive Compensation
for 1998. Rather, for the period from the Commencement Date to December 31, 1998
the Incentive Compensation shall be as determined by the Board in its
discretion, taking into account such factors as it may deem appropriate,
including but not limited to Executive's performance during 1998 and the amount
of incentive compensation he could reasonably have expected for 1998 at his
Prior Employer.

                  (c) For 1999 and later years, Executive's opportunity for
Incentive Compensation shall be determined in accordance with a bonus or a short
term incentive compensation program which is expected to be established by the
Board either for Executive or for senior management generally, and which shall
be based generally on principles set forth on the attached Schedule A.

                  (d) Except as otherwise expressly contemplated in Schedule A,
all Incentive Compensation earned under this Section 2.03 shall be payable as
soon as reasonably practicable, but in no event later than 120 days after end of
the relevant calendar year.

         Section II.4 Other Programs. (a) The Executive shall also be entitled
to participate in all employee benefit plans, including retirement programs, if
any, and group health care plans, and to take time off for vacation or illness
in accordance with the Company's policy for senior management (provided that
Executive shall not accrue more than 20 days of unused vacation at 



                                      -4-
<PAGE>   5
any time). Such plans shall at all times be comparable to those made available
to the senior-most management of the Trust. In addition, the Company shall
provide the Executive such fringe benefits and perquisites as are equivalent to
those which the Trust provides to its Chief Executive Officer (including
appropriate and reasonable use of any Company-owned aircraft). The foregoing
shall not, however, apply to the Company's LTIP or to any other stock award,
stock option or stock derivative or equity-based plan or program, for which
separate provision is made in Sections 2.05 and 2.06 of this Agreement.

                  (b) During the Term, the Company shall purchase and maintain a
life insurance policy on Executive's life in the face amount of $10,000,000, the
proceeds of which shall be payable to Executive's estate or such other person or
persons as Executive shall from time to time designate. The Company shall not be
required to maintain such insurance after termination of Executive's employment,
but upon such termination the Company shall take all actions reasonably
requested by Executive necessary to transfer title to such policy to Executive
at no cost to Executive.

                  (c) The Company shall reimburse Executive for all legal fees
(not exceeding $25,000) and expenses reasonably incurred by Executive in
connection with the negotiation and execution of this Agreement and any stock
option or Restricted Stock Unit Award agreements expressly contemplated
hereunder.

         Section II.5 Severance. Except only to the limited extent hereinafter
provided, Executive shall not be entitled to any severance compensation in the
event of a termination of employment with or without cause.

         Section II.6 Premium Priced Stock Options. (a) As material inducement
to Executive's entering into this Agreement, the Option Committee of the Board
has also granted to the Executive on April 15, 1998, conditioned upon
commencement of his employment by the Company hereunder, five premium priced
(i.e., the exercise price per Paired Share exceeds the market price per Paired
Share on the date of grant) "Paired Options" (the "Options") under the LTIP as
follows:

                           (i) One Paired Option (the "First Tranche") is for
the purchase of an aggregate of 600,000 Paired Shares of the Company and the
Trust and is exercisable at $53.2875 per Paired Share.

                           (ii) The second Paired Option is for the purchase of
an aggregate of 400,000 Paired Shares of the Company and the Trust and is
exercisable at $53.2875 per Paired Share .

                           (iii) The third Paired Option is for the purchase of
an aggregate of 1,000,000 Paired Shares of the Company and the Trust and is
exercisable at $55.8250 per Paired Share.



                                      -5-
<PAGE>   6
                           (iv) The fourth Paired Option is for the purchase of
an aggregate of 500,000 Paired Shares of the Company and the Trust and is
exercisable at $63.4375 per Paired Share.

                           (v) The fifth Paired Option is for the purchase of an
aggregate of 500,000 Paired Shares of the Company and the Trust and is
exercisable at $76.1250 per Paired Share.

         Except to the extent otherwise provided in this Agreement, each of the
Options shall vest in 48 equal monthly installments with one installment vesting
on May 1, 1998 and one installment vesting on each of the next 47 monthly
anniversaries of May 1, 1998 so long as Executive is still employed on such
monthly anniversary date. To the extent not previously exercised, each of the
Options will terminate one year after any termination of Executive's employment,
except that in the event of a termination by the Company without Cause or by the
Executive for "Good Reason" each of the Options will terminate on the second
anniversary of the date of Executive's termination of employment. To the extent
not previously exercised or terminated as provided herein, the Options will in
all events each expire ten years from the date of grant.

                  (b) In order to assure to the Company the deductibility of the
compensation payable upon exercise of the Options, except as provided below, the
grant of the Options (other than the First Tranche) shall be subject to the
approval by the Company's stockholders of an appropriate amendment to the
Company's LTIP relating to the grant of the Options, in accordance with the
requirements of 162(m) of the Internal Revenue Code (the "Shareholder
Approval"). The Company agrees to use its reasonable best commercial efforts to
seek and obtain such Shareholder Approval as soon as practicable after the
execution hereof.

                  (c) The Executive shall be eligible for grants in the future
of additional Paired Options under the LTIP at the discretion of the Option
Committee of the Board.

         Section II.7 Change of Control. In the event that during the Term,
there shall occur a "Change of Control" as defined in the LTIP (as such
definition is expected to be changed in the future so as (i) to exclude an
acquisition such as the recent acquisition of ITT Corporation by the Company and
(ii) to exclude a Paired Share REIT Transaction (such change to be generally
applicable to all LTIP awards)) the Restricted Stock Unit Award and the Options
shall become fully vested.

         Section II.8 Relocation. In recognition of the necessity for the
Executive to relocate his residence from Beverly Hills, California where he
currently resides ("Executive's Current Residence") to the vicinity of Company's
new executive offices in Westchester County, New York (the "New Offices"), the
Company shall reimburse Executive for his reasonable out-of-pocket expenses for
transporting his family and household furnishings and belongings from his
Existing Residence to his new residence ("Executive's New Residence") in the
community of the Company's New Offices. Relocation expenses will include, with
respect to Executive's Existing 




                                      -6-
<PAGE>   7
Residence, the amount of any shortfall of the actual sales price after
reasonable sales efforts, compared to the current appraised value of Executive's
Existing Residence (provided that Company may instead elect to purchase
Executive's Existing Residence at its current appraised value). Relocation
expenses shall also include (i) normal escrow costs, (ii) up to one mortgage
"point" and (iii) other out-of-pocket closing costs in respect of the purchase
of the Executive's New Residence. The Company will also reimburse the Executive
for reasonable out-of-pocket temporary housing expenses for the Executive and
his family for a period of time (up to 12 months) necessary to make a full
transition to Executive's New Residence and travel expenses for Executive and
his family to and from his Existing Residence as necessary during the
transition. The foregoing relocation expense reimbursements shall be made in
accordance with the Company's current policy.

         Section II.9 Expense Reimbursements. The Company shall reimburse
Executive for all proper expenses incurred by him in the performance of his
duties hereunder, upon presentation of expense statements or vouchers and such
other information as the Company may require and in accordance with the
generally applicable policies and procedures of the Company.

         Section II.10 Withholding. The Base Salary and all other payments to
Executive for his services to the Company shall be subject to all withholding
and deductions required by federal, state or other law (including those
authorized by Executive but not otherwise required by law), including but not
limited to state, federal and local income taxes, unemployment tax, Medicare and
FICA, together with such deductions as Executive may from time to time
specifically authorize under any employee benefit program which may be adopted
by the Company for the benefit of its senior executives or Executive.

                                   ARTICLE III
                            Termination of Employment

         Section III.1 Termination. (a) Executive's employment hereunder shall
be terminable by either party with or without Cause and with or without notice
except as otherwise provided herein, but with the effect set forth herein.

                  (b) Executive shall give the Company at least 30 days' advance
written notice prior to any termination by Executive other than for Good Reason.
The Company shall give Executive at least 30 days' advance written notice prior
to any termination of Executive without Cause.

                  (c) Executive may resign and terminate his employment
hereunder for Good Reason (which shall also be deemed a termination by the
Company other than for Cause), subject, however, to prior delivery to the
Company of a Preliminary Notice of Good Reason (as defined below) and the
failure of the Company to remedy the circumstances giving rise to such notice
within the cure period provided below. For purposes of this Agreement, "Good
Reason" means except as provided below in this paragraph (c): (i) the failure to
elect and continue Executive as CEO and President of the Company (subject to the
provisions of Section 1.01(e)) or 



                                      -7-
<PAGE>   8
to nominate Executive for re-election as a member of the Board (unless a Cause
Termination Notice (as hereinafter defined) shall theretofore have been given to
Executive); (ii) the failure to assign Executive duties, authorities,
responsibilities and reporting requirements consistent with his position and
otherwise as set forth herein, or (subject to the provisions of Section 1.01(e))
if the scope of any of Executive's material duties or responsibilities as CEO of
the Company is reduced to a significant degree without Executive's prior
consent, except for any reduction in duties and responsibilities due to
Executive's illness or disability or temporary suspensions of duties and
responsibilities pending results of any Board commissioned investigation as to
potential Cause for termination of Executive's employment and except if a Cause
Termination Notice shall theretofore have been given to Executive; (iii) a
reduction in or a substantial delay (not to exceed one month) in the payment of
Executive's compensation or benefits from those required to be provided in
accordance with the provisions of this Agreement; (iv) the failure of the
Company to indemnify Executive (including the prompt advancement of expenses),
or to maintain directors' and officers' liability insurance coverage for
Executive, in accordance with the provisions of Section 5.11 hereof; (v) the
Company's purported termination of Executive's employment for Cause other than
in accordance with the requirements of this Agreement; (vi) a "Change of
Control," as such term is defined and used in the LTIP (as the same may be
amended as contemplated by Section 2.07), shall have occurred (unless a Cause
Termination Notice shall theretofore have been given to Executive), (vii) a
requirement by the Company or the Board, without the Executive's prior consent,
that Executive be based outside of Westchester County, New York or Fairfield
County, Connecticut, other than on travel reasonably required to carry out the
Executive's obligations under this Agreement, (viii) Barry S. Sternlicht shall
for any reason cease to be Chairman of the Board of the Company or Chairman and
CEO of the Trust and his successor shall not have been approved by the Executive
(such approval not to be unreasonably withheld), or (ix) any other breach by the
Company of any provision of this Agreement; provided, that in the event Good
Reason is based on clause (ii), (iii) (other than with respect to the payment of
Base Salary), (iv) or (ix) above, (a) "Good Reason" shall not include acts which
are cured by the Company within 30 days from receipt by the Company of a written
notice from Executive (a "Preliminary Notice of Good Reason") identifying in
reasonable detail the act or acts constituting Good Reason, (b) Good Reason
shall not exist unless the Preliminary Notice of Good Reason shall have been
given by Executive within 60 days after learning of the act, failure or event
(or, in the case of a series of related acts, failures or events, within 180
days of the first such act, failure or event) which Executive alleges
constitutes Good Reason hereunder, (c) if the Company has failed to cure as
provided above, Good Reason shall not exist unless Executive shall have given
notice of termination hereunder for Good Reason within 60 days from delivery of
the Preliminary Notice of Good Reason (which termination shall be effective 30
days from the giving of such notice), and (d) if the Company has commenced an
expedited arbitration in the manner prescribed below within 15 days after
receipt of Executive's notice of termination called for under the immediately
preceding clause (c), such termination shall not be effective as a termination
of employment and shall not be deemed a termination by Executive for Good Reason
unless and until the Arbitrator shall have determined otherwise. If the Company
has timely commenced such an arbitration proceeding, in the manner prescribed
below, no payments shall be due Executive under Section 3.02 (i) or (ii) hereof
until the conclusion of the arbitration proceeding or further proceeding
contemplated by Section 5.04 hereof and only if an award is 



                                      -8-
<PAGE>   9
rendered by the Arbitrator in favor of Executive. Notwithstanding the foregoing,
if the Company fails to file a demand for arbitration with the American
Arbitration Association ("AAA") and pay the requisite fees pursuant to Rule 4 of
the AAA's National Rules for the Resolution of Employment Disputes effective
June 1, 1996 (the "National Rules") within 30 days after receipt of notice of
termination from Executive, and diligently pursue such proceeding in accordance
with the procedures set forth in Section 5.04 hereof, Executive's termination of
employment from the Company shall be conclusively presumed to have been for Good
Reason. Notwithstanding the foregoing, "Good Reason" shall not exist in the
event that any reduction in duties, titles or responsibilities results from the
senior position of the Trust's CEO in the case of a Paired Share REIT
Transaction as contemplated in Section 1.01(e).

                  (d) The Company shall have the right to terminate Executive's
employment hereunder for Cause. For purposes hereof, "Cause" shall be defined as
Executive's having (a) been convicted of a criminal offense constituting a
felony, (b) committed one or more acts or omissions constituting fraud or
willful misconduct, or (c) failed, after written warning from the Board
specifying in reasonable detail the breach(es) complained of, to substantially
perform his duties under this Agreement (excluding, however, any failure to meet
any performance targets), except where such failure results from Executive's
incapacity due to physical or mental illness. For purposes of the foregoing, no
act or failure to act on the part of Executive shall be considered "willful"
unless it is done, or omitted to be done, by Executive without reasonable belief
that Executive's action or omission was in the best interests of the Company.
Any act or failure to act that is expressly authorized by the Board pursuant to
a resolution duly adopted by the Board, or pursuant to the written advice of
counsel for the Company, shall be conclusively presumed to be done, or omitted
to be done, by Executive in the best interests of the Company.

         Notwithstanding the foregoing, termination by the Company for Cause
shall not be effective until and unless each of the following provisions shall
have been complied with: (i) notice of intention to terminate for Cause (a
"Preliminary Cause Notice"), the giving of which shall have been authorized by a
vote of not less than 50% of all disinterested Directors then in office, which
shall include a written statement of the particular acts or circumstances which
are the basis for the termination for Cause and shall set forth a reasonable
period (not less than 30 days) to cure (the "Cure Period"), shall have been
given to Executive by the Board within sixty days after the Company first learns
of the act, failure or event constituting Cause; and (ii) Executive shall not
have cured the acts or circumstances complained of within the Cure Period; and
(iii) the Board shall have called an in personam meeting of the Board, at which
termination of Executive is an agenda item, and shall have provided Executive
with not less than 20 days' notice thereof; and (iv) Executive shall have been
afforded the opportunity, accompanied by counsel, to provide written materials
to the Board in advance of such meeting and, if he so desires, personally to
address the Board at such meeting; and (v) the Board shall have provided, within
three business days after such meeting, a written notice of termination for
Cause, stating that, based upon the evidence it has received and reviewed, and
specifying in reasonable detail the acts and circumstances complained of, it has
voted by a vote of at least a majority of all of the disinterested Directors
then in office to terminate Executive for Cause (such a notice, a "Cause
Termination Notice"), which such notice shall be effective on the sixteenth day
after receipt 



                                      -9-
<PAGE>   10
thereof by Executive, subject to the provisions hereof; provided that if
Executive has commenced an expedited arbitration in the manner prescribed below
within 15 days after his receipt of the Cause Termination Notice, disputing the
Company's right under this Agreement to so terminate for Cause, Executive shall
not be deemed to have been terminated for Cause unless and until the Arbitrator
shall thereafter have determined that Executive was properly terminated for
Cause in accordance with the provisions hereof; and provided, further that the
Company may suspend Executive (a) with pay, at any time after any indictment of
Executive for a criminal offense constituting a felony or after the giving of
the Preliminary Cause Notice, and (b) without pay, at any time after the giving
of the Cause Termination Notice, except that any payments not so made shall be
made within three business days after the Arbitrator shall have made a
determination that Executive was terminated other than in compliance with the
foregoing provisions relating to termination for Cause. If Executive or his
representative fails to file a demand for arbitration with the AAA and pay the
requisite fees pursuant to Rule 4 of the National Rules within 30 days of his
receipt of a Cause Termination Notice from the Board, and diligently pursue such
proceeding in accordance with the procedures set forth in Section 5.04 hereof,
such termination shall be conclusively presumed to have been for Cause.

         If the Arbitrator declines to rule that Executive was terminated for
Cause, Executive shall be treated as having been terminated without Cause and
Executive shall have the rights provided under Section 3.02 below and provided
elsewhere in this Agreement with respect to a termination without Cause.

         For all purposes of this Agreement, "Good Reason" and "Cause" shall
have the applicable defined meaning as set forth above in this Section 3.01.

         Upon any termination of Executive's employment, whether by the Company
or by the Executive, Executive will concurrently resign his membership, if any,
on the Board.

         Section III.2 Rights on Termination. (a) In the event of termination of
Executive's employment during the Term for any reason, including but not limited
to termination by the Company with Cause or without Cause or termination by the
Executive with Good Reason or without Good Reason or due to death or disability
of Executive then, except as and to the extent provided below in Section
3.02(b), 3.02(c) and 3.02(d):

                           (i) Executive shall not be entitled to any severance
or other special payments or awards from the Company;

                           (ii) Executive shall be paid all accrued but unpaid
Base Salary and any earned but unpaid Incentive Compensation and other benefits
through the date of termination;

                           (iii) Executive shall be entitled to receive and
retain all Paired Shares underlying the Restricted Stock Unit Award referenced
in Section 2.05 as well as all Paired Shares received in respect of the
Incentive Compensation Formula referenced in Item 7 of Schedule A hereto; and




                                      -10-
<PAGE>   11
                           (iv) There shall be no acceleration of vesting of any
Paired Shares underlying Paired Options or of unvested restricted Paired Shares,
and all such unvested Paired Options (including but not limited to the Options
referred to in Section 2.06) and unvested restricted Paired Shares held by
Executive shall automatically be forfeited (subject however to any contrary
provisions in the agreements relating to the grant of such Paired Options or the
award of such Paired Shares or any contrary determination of the Board in its
sole discretion).

                  (b) In the event Executive exercises his right to terminate
under Clause (viii) of Section 3.01(c), an amount equal to 50% of the then
unvested Paired Shares underlying any Paired Options and 50% of any then
unvested restricted Paired Shares held by Executive shall be deemed accelerated
to the date of termination; in addition, such termination shall be deemed a
voluntary termination of employment by the Executive and all Paired Options held
by Executive, including the Options referred to in Section 2.06, shall be deemed
to terminate one year after the date of termination of employment.

                  (c) In the event of the termination of Executive's employment
due to death or disability of Executive, all then unvested Paired Shares
underlying any Paired Options held by Executive and all then unvested restricted
Paired Shares held by Executive shall be deemed accelerated to the date of
termination; and all such Paired Options held by Executive, including the
Options referred to Section 2.06, shall be deemed to terminate one year after
such date of termination of employment.

                  (d) If Shareholder Approval is not obtained by April 15, 1999,
the Executive shall be entitled to be paid, if and to the extent applicable, the
"Basic Severance" plus the "Additional Severance" (each defined below) as
follows:

                           (i) To the extent that the exercise price per Paired
Share of a Paired Option included in the Restorative Grants exceeds the exercise
price per Paired Share of its "Hypothetically Equivalent Option" defined below,
then upon each exercise of such a Paired Option the Executive shall be entitled
to receive Basic Severance equal to the amount of such excess multiplied by the
number of Paired Shares purchased upon such exercise. Basic Severance shall be
paid within 10 days after termination of employment for all Paired Options
exercised prior to any termination of employment and otherwise within 10 days
after exercise.

                           (ii) The Hypothetically Equivalent Options shall be
hypothetical Paired Options deemed granted for the number of Paired Shares
indicated, sequentially at the increasing exercise prices as follows:

             400,000 Paired Shares exercisable at $53.2875 per Paired Share; 
             1,000,000 Paired Shares exercisable at $55.8250 per Paired Share;
             500,000 Paired Shares exercisable at $63.4375 per Paired Share; 
             500,000 Paired Shares exercisable at $76.1250 per Paired Share.



                                      -11-
<PAGE>   12
                           (Thus, by way of illustration, the initial
Restorative Grant on May 1, 1999 for purchase of 900,000 Paired Shares shall be
deemed to have as its Hypothetically Equivalent Options a Paired Option for
400,000 Paired Shares exercisable at $53.2875 per Paired Share, and a Paired
Option for 500,000 Paired Shares exercisable at $55.8250 per Paired Share.)

                           (iii) If Executive's employment is terminated prior
to January 2, 2001 by the Company without Cause or by the Executive for Good
Reason, and if the Market Price per Paired Share exceeds the exercise price per
Paired Share with respect to one or more segments of the then ungranted
Restorative Grants (such excess hereafter called the "Spread"), the Company
shall pay as Additional Severance the sum of the products, calculated separately
for each segment of the ungranted Restorative Grants as to which there is a
Spread (A) the Spread times (B) the number of Paired Shares subject to such
segment which would have been vested had the Options under Section 2.06(a) been
granted instead of such Restorative Grants. For purposes of the foregoing, the
Market Price per Paired Share shall be the closing sale price of a Paired Share
on the New York Stock Exchange Composite Transactions Tape on the earlier to
occur of (i) the second anniversary of the date of Executive's termination of
employment and (ii) the date of the last exercise of Paired Options granted to
the Executive pursuant to the terms of this Agreement.

         Section III.3 Sole Remedy. The parties agree that the foregoing shall
be Executive's sole and exclusive monetary remedy under this Agreement by reason
of termination by Executive or by the Company, it being agreed that as his
actual damages under this Agreement would be difficult to measure or quantify
and would be impracticable to determine, such amount shall constitute liquidated
damages under this Agreement for Executive by reason of such termination. Such
payments shall not be reduced or limited by amounts Executive might earn or be
able to earn from other employment or ventures.

         Section 3.04 Restricted Stock Units. As material inducement to
Executive's entering into this Agreement and in order to compensate in part for
the stock option and other benefits from his prior employer forfeited by
Executive, the Option Committee of the Board has granted to the Executive on
April 15, 1998, conditioned on commencement of his employment by the Company
hereunder, an award under the Company's 1995 Long-Term Incentive Plan (the
"LTIP") of 300,000 Restricted Stock Units, each such Unit representing the right
to receive, subject to vesting, at the times provided for herein one Paired
Share of the Company and the Trust (the "Restricted Stock Unit Award"). In
addition, the Company shall pay to the Executive dividend equivalent amounts
with respect to the Restricted Stock Units at the time and in the amount of any
dividend distributions paid with respect to Paired Shares. The Restricted Stock
Unit Award shall vest at the end of 120 days after the Commencement Date
(subject to acceleration as provided in Section 2.07). The number of Paired
Shares underlying vested Restricted Stock Units shall be delivered to the
Executive upon the earlier of (i) the termination of Executive's employment for
any reason and (ii) the fifth anniversary of the Commencement Date (provided
that Executive shall be permitted to elect to defer delivery of all or a portion
of such Paired Shares by written notice specifying a deferred delivery date(s)
sent to the Company not later than the fourth anniversary of the Commencement
Date (or such other dates as the Company and Executive shall determine)). The
Company and the Executive will work together 



                                      -12-
<PAGE>   13
in good faith towards the establishment of a "rabbi trust" or other structure to
assure Executive that the Paired Shares underlying the Restricted Stock Unit
Award will be delivered as contemplated hereunder, subject to appropriate
protections for the Trust's REIT status (including seeking an appropriate ruling
from the Internal Revenue Service).

                                   ARTICLE IV
                 Noncompetition; Confidential Information; Etc.

         Section IV.1 Other Business Ventures. In addition to the restriction
from having other employment provided in Section 1.02 above, during the term of
Executive's employment hereunder the Executive shall not, without the prior
written approval of the Board, directly or indirectly engage in, represent, be
connected with or have a financial interest in any business which is or, to the
best of his knowledge, is about to become competitive with the business of the
Company; provided, however, that nothing herein contained shall be deemed to
prohibit the Executive from being a passive investor owning up to 1% of any
class of outstanding publicly traded securities of any Company.

         Section IV.2 Confidential Information. Except in the course of his
employment with the Company, or as he may be required pursuant to any law or
court order or similar process, Executive shall not at any time either during or
after his termination of employment hereunder, directly or indirectly disclose
or use any secret, proprietary, confidential information or data of the Company
or the Corporation, or any of their respective subsidiaries or affiliates;
provided, however, that after the expiration of 18 months from such termination
of employment, the Company's sole remedy shall be to seek and procure
appropriate equitable remedies. In the event of any dispute between Executive
and the Company or between Executive or the Company and others, Executive shall
cooperate with the Company as to redaction or other protective measures with
respect to any unnecessary public disclosure of any such confidential
information or proprietary data.

         Section IV.3 Inducing of Company Employees. Except in the course of his
employment with the Company, or with the prior written approval of the Board,
Executive shall not at any time through the 18 month period after his
termination of employment hereunder, in any way directly or indirectly hire,
attempt to hire, or cause to be hired any person or persons who to Executive's
best knowledge was employed at any time during the period commencing six months
prior to such termination by the Company, the Corporation, or their respective
subsidiaries or SLT Realty Limited Partnership or SLC Operating Limited
Partnership (other than Executive's secretaries or personal assistants).

         Section IV.4 Prior Employment. The Company has no desire to obtain nor
to utilize any proprietary or confidential information to which the Executive
may have had access during his employment with his Prior Employer. The Executive
shall not in the performance of his duties hereunder utilize or disclose
(whether to the Company or any of its officers, employees, directors or agents)
any trade secrets or other proprietary or confidential information of his Prior
Employer to which the Executive may have had access during his employment with
his Prior 



                                      -13-
<PAGE>   14
Employer. The Company agrees that it will not request the Executive to
utilize or disclose any trade secrets or other proprietary or confidential
information of his Prior Employer.

         Section 4.05 Restorative Grants. (a) If Shareholder Approval is not
received by April 15, 1999, then on each of May 1, 1999 and January 2, 2000, the
Company will grant to Executive a Paired Option for the purchase of 900,000
Paired Shares of the Company and the Trust, and on January 2, 2001, a Paired
Option for 600,000 Paired Shares of the Company and the Trust, each exercisable
at a price per Paired Share equal to the "Fair Market Value" per Paired Share on
the date of its grant as defined in the LTIP (the foregoing Paired Options for
an aggregate of 2,400,000 Paired Shares are referred to as the "Restorative
Grants"). Each of the Restorative Grants shall, however, only be made if
Executive is then employed by the Company.

                  Each Paired Option in the Restorative Grants shall be vested
as of its date of grant in a number of Paired Shares subject to that Paired
Option equal to a fraction the numerator of which the number of whole months
elapsed between May 1, 1998 and its date of grant, and the denominator of which
is 48; and each such Paired Option shall thereafter vest in equal monthly
installments for the balance of the 48 month period commencing May 1, 1998 ("the
Vesting Period"), on the last day of the month of the date of grant and on the
last day of each month thereafter during the Vesting Period (thus, by way of
illustration, the Restorative Grant of a Paired Option on May 1, 1999 for
900,000 Paired Shares would be vested on the date of its grant to the extent of
225,000 Paired Shares, and the balance would vest in equal monthly increments of
18,750 Paired Shares through April 30, 2002).

                  (b) The Company acknowledges that in the event that
Shareholder Approval is not received by April 15, 1999, the Restorative Grants
may not provide Executive with the full equivalent economic benefits as
Executive would otherwise receive by the grant of the Options. In that event,
the Board will consider such additional compensation for Executive (which may or
may not be other performance based compensation deductible under Section 162(m)
of the Internal Revenue Code and which may be conditioned on changes to this
Agreement, including but not limited to modifications to the terms of the
Restorative Grants) as it may in its sole discretion deem appropriate in the
circumstances

                                    ARTICLE V
                                  Miscellaneous

         Section V.1 Notices. All notices, requests or other communications
provided for in this Agreement shall be made, if to the Company, to the
Secretary of the Company at the Company's principal executive office, and if to
Executive, to his address on the books of the Company (or to such other address
as the Company or Executive may give to the other for purposes of notice
hereunder).

                 Copies of all notices given to Executive shall be sent to:

                 Debevoise & Plimpton



                                      -14-
<PAGE>   15
                 875 Third Avenue
                 New York, New York  10022
                 Attention:  Lawrence K. Cagney, Esq.
                 Facsimile:  (212) 909-6836

                 Copies of all notices given to the Company shall be sent to:

                 Sidley & Austin
                 555 West Fifth Street
                 Los Angeles, California  90013-1010
                 Attention:  Sherwin L. Samuels, Esq.
                 Facsimile:  (213) 896-6600

         All notices, requests or other communications required or permitted by
this Agreement shall be made in writing either (a) by personal delivery to the
party entitled thereto, (b) by mailing via certified mail, postage prepaid,
return receipt requested, in the United States mails to the last known address
of the party entitled thereto, (c) by reputable overnight courier service, or
(d) by facsimile with confirmation of receipt. The notice, request or other
communication shall be deemed to be received upon actual receipt by the party
entitled thereto; provided, however, that if a notice, request or other
communication is not received during regular business hours, it shall be deemed
to be received on the next succeeding business day of the Company.

         Section V.2 Assignment and Succession. The rights and obligations of
the Company under this Agreement may not be assigned in whole or any part except
in the case of (i) a consolidation or merger with, or a transfer of all or
substantially all of the assets of the Company to, another entity reasonably
acceptable to Executive which not later than 15 days prior to the consummation
of such combination transaction expressly assumes in a writing reasonably
satisfactory in form and substance to Executive all of the Company's obligations
to Executive hereunder or (ii) a Paired Share REIT Transaction. No such
assignment shall limit or restrict Executive's right to terminate this Agreement
for Good Reason, which right shall remain absolute. Executive's rights and
obligations hereunder are personal and may not be assigned. This Agreement shall
inure to the benefit of and be enforceable by Executive's heirs, beneficiaries
and/or legal representatives.

         Section V.3 Headings. The Article, Section, paragraph and subparagraph
headings are for convenience of reference only and shall not define or limit the
provisions hereof.

         Section V.4 Arbitration. In the event of any controversy, dispute or
claim arising out of or related to this Agreement or Executive's employment by
the Company, the parties shall negotiate in good faith in an attempt to reach a
mutually acceptable settlement of such dispute. If negotiations in good faith do
not result in a settlement of any such controversy, dispute or claim, it shall,
except as otherwise provided for herein be finally settled by expedited
arbitration conducted by a single arbitrator selected as hereinafter provided
(the "Arbitrator") in accordance with the National Rules, subject to the
following (the parties hereby agreeing that, 



                                      -15-
<PAGE>   16
notwithstanding the provisions of Rule 1 of the National Rules, in the event
that there is a conflict between the provisions of the National Rules and the
provisions of this Agreement, the provisions of this Agreement shall control):

                  (a) The Arbitrator shall be determined from a list of names of
five impartial arbitrators each of whom shall be an attorney experienced in
arbitration matters concerning executive employment disputes, supplied by the
AAA chosen by Executive and the Company each in turn striking a name from the
list until one name remains (with the Company being the first to strike a name).

                  (b) The Arbitrator shall assess the costs of the proceeding,
including the prevailing party's reasonable attorneys' fees on any unsuccessful
party to the extent the Arbitrator concludes that such party is unsuccessful
unless he or she concludes that matters of equity or important considerations of
fairness dictate otherwise.

                  (c) The Arbitrator shall determine whether and to what extent
any party shall be entitled to damages under this Agreement; provided that no
party shall be entitled to punitive or consequential damages (including, in the
case of the Company, any claim for alleged lost profits or other damages that
would have been avoided had Executive remained an employee), and each party
waives all such rights, if any.

                  (d) The Arbitrator shall not have the power to add to nor
modify any of the terms or conditions of this Agreement. The Arbitrator's
decision shall not go beyond what is necessary for the interpretation and
application of the provision(s) of this Agreement in respect of the issue before
the Arbitrator. The Arbitrator shall not substitute his or her judgment for that
of the parties in the exercise of rights granted or retained by this Agreement.
The Arbitrator's award or other permitted remedy, if any, and the decision shall
be based upon the issue as drafted and submitted by the respective parties and
the relevant and competent evidence adduced at the hearing.

                  (e) The Arbitrator shall have the authority to award any
remedy or relief (including provisional remedies and relief) that a court of
competent jurisdiction could order or grant. The Arbitrator's written decision
shall be rendered within sixty days of the closing of the hearing. The decision
reached by the Arbitrator shall be final and binding upon the parties as to the
matter in dispute. To the extent that the relief or remedy granted by the
Arbitrator is relief or remedy on which a court could enter judgment, a judgment
upon the award rendered by the Arbitrator shall be entered in any court having
jurisdiction thereof (unless in the case of an award of damages, the full amount
of the award is paid within 10 days of its determination by the Arbitrator).
Otherwise, the award shall be binding on the parties in connection with their
continuing performance of this Agreement and in any subsequent arbitral or
judicial proceedings between the parties.

                  (f) The arbitration shall take place in New York, New York.

                  (g) The arbitration proceeding and all filing, testimony,
documents and 



                                      -16-
<PAGE>   17
information relating to or presented during the arbitration proceeding shall be
disclosed exclusively for the purpose of facilitating the arbitration process
and in any court proceeding relating to the arbitration, and for no other
purpose, and shall be deemed to be information subject to the confidentiality
provisions of this Agreement.

                  (h) The parties shall continue performing their respective
obligations under this Agreement notwithstanding the existence of a dispute
while the dispute is being resolved unless and until such obligations are
terminated or expire in accordance with the provisions hereof.

                  (i) The parties may obtain a pre-hearing exchange of
information including depositions, interrogatories, production of documents,
exchange of summaries of testimony or exchange of statements of position, and
the Arbitrator shall limit such disclosure to avoid unnecessary burden to the
parties and shall schedule promptly all discovery and other procedural steps and
otherwise assume case management initiative and control to effect an efficient
and expeditious resolution of the dispute. At any oral hearing of evidence in
connection with an arbitration proceeding, each party and its counsel shall have
the right to examine its witness and to cross-examine the witnesses of the other
party. No testimony of any witness, or any evidence, shall be introduced by
affidavit, except as the parties otherwise agree in writing.

                  (j) Notwithstanding the dispute resolution procedures
contained in this Section 5.04, either party may apply to any court sitting in
the County, City and State of New York (i) to enforce this agreement to
arbitrate, (ii) to seek provisional injunctive relief so as to maintain the
status quo until the arbitration award is rendered or the dispute is otherwise
resolved, (iii) to confirm any arbitration award, or (iv) to challenge or vacate
any final judgment, award or decision of the Arbitrator that does not comport
with the express provisions of this Section 5.04.

                  (k) If a corporate transaction which would constitute a Change
of Control event under the LTIP is agreed to during the pendency of an
arbitration hereunder, the Company will include appropriate provisions which
will enable Executive to participate in such Change of Control event as if the
arbitration were resolved favorably to Executive, but subject to such a
favorable resolution.

         Section V.5 Invalidity. If any provision of this Agreement is or
becomes invalid, illegal or unenforceable in any respect under any law, the
validity, legality or enforceability of the remaining provisions hereof shall
not in any way be affected or impaired.

         Section V.6 Waivers. No omission or delay by either party hereto in
exercising any right, power or privilege hereunder shall impair such right,
power or privilege, nor shall any single or partial exercise of any such right,
power or privilege, preclude any further exercise thereof, or the exercise of
any other right, power or privilege.

         Section V.7 Counterparts. This Agreement may be executed in multiple
counterparts, 



                                      -17-
<PAGE>   18
each of which shall be deemed an original but all of which together shall 
constitute one and the same instrument.

         Section V.8 Entire Agreement. Except as otherwise provided or referred
to herein, this Agreement contains the entire understanding of the parties and
supersedes all prior agreements and understandings relating to the subject
matter hereof. This Agreement may not be amended, except by a written instrument
hereafter signed by each of the parties hereto.

         Section V.9 Interpretation. The parties hereto acknowledge and agree
that each party and its or his counsel reviewed and negotiated the terms and
provisions of this Agreement and have contributed to its drafting. Accordingly,
(i) the rules of construction to the effect that any ambiguities are resolved
against the drafting party shall not be employed in the interpretation of this
Agreement, and (ii) the terms and provisions of this Agreement shall be
construed fairly as to all parties hereto and not in favor of or against any
party regardless of which party was generally responsible for the preparation of
this Agreement. Except where the context requires otherwise, all references
herein to Sections, paragraphs and clauses shall be deemed to be reference to
Sections, paragraphs and clauses of this Agreement. The words "include",
"including" and "includes" shall be deemed in each case to be followed by the
phrase "without limitation". The words "hereof", "herein" and "hereunder" and
words of similar import when used in this Agreement shall refer to this
Agreement as a whole and not to any particular provision of this Agreement.

         Section V.10 Governing Law. This Agreement and the performance hereof
shall be construed and governed in accordance with the internal laws of the
State of New York without reference to principles of conflict of laws.

         Section V.11 Indemnification. In addition to any additional benefits
provided under applicable state law, as a Director and Officer of the Company,
Executive shall be entitled to the benefits of: (a) those provisions of the
Articles of Incorporation of the Company, as amended, and of the Bylaws of the
Company, as amended, which provide for indemnification of Officers and Directors
of the Company (and no such provision shall be amended in any way to limit or
reduce the extent of indemnification available to Executive as a Director or
Officer of the Company), (b) the customary Indemnification Agreement between the
Company and its Directors and Officers, as amended through the date hereof (the
"Indemnification Agreement").

         The rights of Executive under such indemnification obligations shall
survive the termination of this Agreement and be applicable for so long as
Executive may be subject to any claim, demand, liability, cost or expense, which
the indemnification obligations referred to in this Section are intended to
protect and indemnify him against.

         The Company shall, at no cost to Executive, use its best efforts to at
all times include Executive, during the term of Executive's employment hereunder
and for so long thereafter as Executive may be subject to any such claim, as an
insured under any directors' and officers' liability insurance policy maintained
by the Company, which policy shall provide such coverage 




                                      -18-
<PAGE>   19
in such amounts as the Board shall deem appropriate for coverage of all
Directors and Officers of the Company.

         Section V.12 Effectiveness. This Agreement shall be of no force and
effect, and shall be treated as having had no force and effect from the date
hereof, if the Commencement Date shall not have occurred by December 31, 1998.

         IN WITNESS WHEREOF, the Company has caused this Agreement to be signed
by its duly authorized officer and the Executive has signed this Agreement as of
the day and year first above written.

                    The "Company":

                    STARWOOD HOTELS & RESORTS WORLDWIDE, INC.



                     By:____________________________________
                         Name: Ronald C. Brown
                         Its:  Executive Vice President and Chief Financial 
                               Officer



                     By:____________________________________
                     Name: _________________________________
                     Its: ___________________________________

                     The "Executive":


                     _______________________________________
                     Richard D. Nanula


                                      -19-
<PAGE>   20
                       Schedule A to Employment Agreement

              Principles To Be Used In Developing Performance-Based Formula For 
Incentive Compensation

         1. The Formula will be calculated by awarding a certain percentage of
growth in the Company's EBITDA (or the combined EBITDA of the Company and the
Trust), over a hurdle rate, adjusted for the number of Paired Shares outstanding
and the capital structure of the Company (or of the Company and the Trust);

         2. The Formula is to be applied on an ongoing/multi-year basis;

         3. The Formula is to be structured so that it has no floor but has a
maximum of $6 million.

         4. The Company understands that the Executive's range of expectation
for 1999, which the Executive understands is not guaranteed, is between $1
million and $3 million.

         5. The Board will maintain discretion to provide a bonus award over and
above the Formula amount, based on exceptional circumstances.

         6. A deferred compensation plan is expected to be developed for the
senior management team, in order to maximize the tax efficiency of the Incentive
Compensation awards.

         7. Any Incentive Compensation in any year in excess of $3 million will
be paid in restricted Paired Shares or Restricted Stock Units (at the
Executive's election), which are expected to have a vesting period equal to the
then balance of the Term (provided that any such Paired Shares or Restricted
Stock Units shall vest immediately upon the termination of Executive's
employment for any reason).




                                      -20-



<PAGE>   1
                                                                   Exhibit 10.2

                      SECOND AMENDMENT TO CREDIT AGREEMENT


                  SECOND AMENDMENT TO CREDIT AGREEMENT (this "Amendment"), dated
as of April 30, 1998, among STARWOOD HOTELS & RESORTS, a Maryland real estate
investment trust ("Starwood REIT"), SLT REALTY LIMITED PARTNERSHIP, a Delaware
limited partnership ("SLT RLP"), STARWOOD HOTELS & RESORTS WORLDWIDE, INC., a
Maryland corporation (the "Corporation"), ITT CORPORATION, a Nevada corporation
("ITT" and, together with Starwood REIT, SLT RLP and the Corporation, the
"Borrowers") the lenders from time to time party to the Credit Agreement
referred to below (the "Lenders"), BANKERS TRUST COMPANY and THE CHASE MANHATTAN
BANK, as Administrative Agents (in such capacity, the "Administrative Agents")
and LEHMAN COMMERCIAL PAPER INC. and BANK OF MONTREAL, as Syndication Agents (in
such capacity, the "Syndication Agents"). Unless otherwise defined herein, all
capitalized terms used herein shall have the respective meanings provided such
terms in the Credit Agreement referred to below.


                              W I T N E S S E T H:


                  WHEREAS, the Borrowers, the Lenders, the Administrative Agents
and the Syndication Agents are parties to a Credit Agreement, dated as of
February 23, 1998 (as amended, modified or supplemented to the date hereof, the
"Credit Agreement"); and

                  WHEREAS, the parties hereto wish to amend the Credit Agreement
as herein provided;

                  NOW, THEREFORE, it is agreed:

         I.       AMENDMENTS TO THE CREDIT AGREEMENT

                  A. Section 9.03(iv)(y) of the Credit Agreement is hereby
amended by deleting the $50,000,000 amount set forth therein and inserting in
lieu thereof $135,000,000.

         II.      MISCELLANEOUS PROVISIONS

                  A. In order to induce the Lenders to enter into this
Amendment, each of the Borrowers hereby represents and warrants that:

                           1. no Default or Event of Default exists as of the
         Amendment Effective Date (as hereinafter defined), both before and
         after giving effect to this Amendment; and

                           2. all of the representations and warranties
         contained in the Credit Agreement and the other Credit Documents are
         true and correct in all material respects as of the Amendment Effective
         Date, both before and after giving effect to this Amendment, with the
         same effect as though such representations and warranties had been made
         on and as of the Amendment Effective Date (it being understood that any
         representation or
<PAGE>   2
         warranty made as of a specific date shall be true and correct in all
         material respects as of such specific date).

                  B. This Amendment is limited as specified and shall not
constitute a modification, acceptance or waiver of any other provision of the
Credit Agreement or any other Credit Document.

                  C. This Amendment may be executed in any number of
counterparts and by the different parties hereto on separate counterparts, each
of which counterparts when executed and delivered shall be an original, but all
of which shall together constitute one and the same instrument. A complete set
of counterparts shall be lodged with the Borrowers and the Paying Agent.

                  D. THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE
PARTIES HEREUNDER SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS
OF THE STATE OF NEW YORK.

                  E. This Amendment shall become effective on the date (the
"Amendment Effective Date") when each of the Borrowers and the Required Lenders
shall have signed a counterpart hereof (whatever the same or different
counterparts) and shall have delivered (including by way of facsimile
transmission) the same to the Paying Agent at its Notice Office.

                  F. From and after the Amendment Effective Date, all references
in the Credit Agreement and each of the other Credit Documents to the Credit
Agreement shall be deemed to be references to the Credit Agreement as modified
hereby.


                                      * * *
<PAGE>   3
                  IN WITNESS WHEREOF, the parties hereto have caused their duly
authorized officers to execute and deliver this Amendment as of the date first
above written.


                                  STARWOOD HOTELS & RESORTS,
                                     a Maryland real estate investment trust




                                 By:
                                     -----------------------------------
                                 Name:
                                 Title:



                                 STARWOOD HOTELS & RESORTS
                                     WORLDWIDE, INC., a Maryland
                                     corporation




                                 By:
                                     -----------------------------------
                                 Name:
                                 Title:



                                 SLT REALTY LIMITED PARTNERSHIP,
                                     a Delaware limited partnership

                                  By:  Starwood Hotels & Resorts, a Maryland
                                       real estate investment trust, its general
                                       partner



                                 By:
                                      -----------------------------------
                                 Name:
                                 Title:




                                 ITT CORPORATION, a Nevada corporation




                                 By:
                                     -----------------------------------
                                 Name:
                                 Title:


<PAGE>   4


                                     BANKERS TRUST COMPANY, Individually
                                      and as Administrative Agent and as Paying
                                      Agent



                                     By:__________________________________
                                     Name:
                                     Title:



                                      THE CHASE MANHATTAN BANK,
                                       Individually and as Administrative Agent



                                     By:__________________________________
                                     Name:
                                     Title:



                                     LEHMAN COMMERCIAL PAPER INC.,
                                     Individually and as Syndication Agent


                                     By:__________________________________
                                     Name:
                                     Title:
<PAGE>   5
                              BANK OF MONTREAL, CHICAGO BRANCH        
                              Individually and as Syndication Agent
                              
                              
                              By:
                              --------------------------------------
                              Name:
                              Title:
                              
                              
                              ARAB BANKING CORPORATION (B.S.C.)
                              
                              
                              By:
                              --------------------------------------
                              Name:
                              Title:
                              
                              BANCA POPOLARE DI MILANO
                              
                              
                              By:
                              --------------------------------------
                              Name:
                              Title:
                              
                              
                              By:
                              --------------------------------------
                              Name:
                              Title:
                              
                              
                              BANKBOSTON, N.A.
                              
                              
                              By:
                              --------------------------------------
                              Name:
                              Title:
                              
                              
                              
                              
                              
<PAGE>   6
                              BANK LEUMI USA


                              By:
                              --------------------------------------
                              Name:
                              Title:
<PAGE>   7
                      THE BANK OF TOKYO-MITSUBISHI,     
                      LIMITED, NEW YORK BRANCH
                      
                      
                      By:
                          ----------------------------------
                      Name:
                      Title:
                      
                      BANK POLSKA KASA OPIEKI S.A. -
                      PEKAO S.A. GROUP, NEW YORK
                      BRANCH
                      
                      
                      By:
                          ----------------------------------
                      Name:
                      Title:
                      
                      BANQUE PARIBAS
                      
                      
                      By:
                          ----------------------------------
                      Name:
                      Title:
                      
                      
                      By:
                          ----------------------------------
                      Name:
                      Title:
                      
                      BANQUE WORMS CAPITAL CORP.
                      
                      
                      By:
                          ----------------------------------
                      Name:
                      Title:
                      
                      BEAR STEARNS INVESTMENT
                      PRODUCTS INC.
                      
                      
                      By:
                          ----------------------------------
                      Name:
                      Title:
                      
<PAGE>   8
                        BARCLAYS BANK PLC                 
                        
                        
                        By:
                          ---------------------------
                        Name:
                        Title:
                        
                        
                        
                        CHANG HWA COMMERCIAL BANK,
                        LTD., NEW YORK BRANCH
                        
                        
                        By:
                          ---------------------------
                        Name:
                        Title:
                        
                        CHIAO TUNG BANK CO., LTD. NEW
                        YORK AGENCY
                        
                        
                        By:
                          ---------------------------
                        Name:
                        Title:
                        
                        CIBC INC.
                        
                        
                        By:
                          ---------------------------
                        Name:
                        Title:
                        
                        
<PAGE>   9
                            COMPAGNIE FINANCIERE DE CIC ET DE    
                            L'UNION EUROPEENNE
                            
                            
                            By:
                              ----------------------------------
                            Name:
                            Title:
                            
                            
                            By:
                              ----------------------------------
                            Name:
                            Title:
                            
                            
                            CREDIT LYONNAIS NEW YORK BRANCH
                            
                            
                            By:
                              ----------------------------------
                            Name:
                            Title:
                            
                            
                            
                            CREDIT SUISSE FIRST BOSTON
                            
                            
                            By:
                              ----------------------------------
                            Name:
                            Title:
                            
                            
                            By:
                              ----------------------------------
                            Name:
                            Title:
                            
                            
                            
<PAGE>   10
                           CREDITO ITALIANO                      
                           
                           
                           By:
                              ------------------------------
                           Name:
                           Title:
                           
                           
                           By:
                              ------------------------------
                           Name:
                           Title:
                           
                           
                           
                           
                           DEUTSCHE BANK AG NEW YORK
                           AND/OR CAYMAN ISLANDS BRANCH
                           
                           
                           By:
                              ------------------------------
                           Name:
                           Title:
                           
                           
                           By:
                              ------------------------------
                           Name:
                           Title:
                           
                           ERSTE BANK DER OESTERREICHISCHEN
                           SPARKASSEN AG
                           
                           
                           By:
                              ------------------------------
                           Name:
                           Title:
                           
                           
                           By:
                              ------------------------------
                           Name:
                           Title:
                           
                           
<PAGE>   11

                              FIRST COMMERCIAL BANK                     
                              
                              
                              By:
                                 -----------------------------------
                              Name:
                              Title:
                              
                              FIRST SECURITY BANK, N.A.
                              
                              
                              By:
                                 -----------------------------------
                              Name:
                              Title:
                              
                              
                              
                              FLEET BANK, N.A.
                              
                              
                              By:
                                 -----------------------------------
                              Name:
                              Title:
                              
                              GENERAL ELECTRIC CAPITAL
                              CORPORATION
                              
                              
                              By:
                                 -----------------------------------
                              Name:
                              Title:
                              
                              GOLDMAN SACHS CREDIT PARTNERS
                              L.P.
                              
                              
                              By:
                                 -----------------------------------
                              Name:
                              Title:
                              
<PAGE>   12
                                  GULF INTERNATIONAL BANK B.S.C.          
                                  
                                  
                                  By:
                                     ------------------------------------
                                  Name:
                                  Title:
                                  
                                  
                                  
                                  HUA NAN COMMERCIAL BANK, LTD.
                                  NEW YORK AGENCY
                                  
                                  
                                  By:
                                     ------------------------------------
                                  Name:
                                  Title:
                                  
                                  THE INDUSTRIAL BANK OF JAPAN,
                                  LIMITED, NEW YORK BRANCH
                                  
                                  
                                  By:
                                     ------------------------------------
                                  Name:
                                  Title:
                                  
                                  ISTITUTO BANCARIO DI TORINO SpA
                                  
                                  
                                  By:
                                     ------------------------------------
                                  Name:
                                  Title:
                                  
                                  
                                  LAND BANK OF TAWAIN, LOS ANGELES
                                  BRANCH
                                  
                                  
                                  By:
                                     ------------------------------------
                                  Name:
                                  Title:
                                  
                               
<PAGE>   13
                             THE LONG-TERM CREDIT BANK OF         
                             JAPAN, LTD
                             
                             
                             By:
                                ----------------------------------------
                             Name:
                             Title:
                             
                             MITSUBISHI TRUST & BANKING
                             CORPORATION
                             
                             
                             By:
                                ----------------------------------------
                             Name:
                             Title:
                             
                             NATIONSBANK, N.A.
                             
                             
                             By:
                                ----------------------------------------
                             Name:
                             Title:
                             
                             
<PAGE>   14
                               THE ROYAL BANK OF SCOTLAND, PLC          
                               
                               
                               By:
                                 ----------------------------------
                               Name:
                               Title:
                               
                               SOCIETE GENERALE, SOUTHWEST
                               AGENCY
                               
                               
                               By:
                                 ----------------------------------
                               Name:
                               Title:
                               
                               SOUTHERN PACIFIC BANK
                               
                               
                               By:
                                 ----------------------------------
                               Name:
                               Title:
                               
                               THE SUMITOMO BANK, LIMITED, NEW
                               YORK BRANCH
                               
                               
                               By:
                                 ----------------------------------
                               Name:
                               Title:
                               
                               WACHOVIA BANK, N.A.
                               
                               
                               By:
                                 ----------------------------------
                               Name:
                               Title:
                               
                               
<PAGE>   15
                                      WESTDEUTSCHE LANDESBANK
                                      GIROZENTRALE


                                      By:
                                         -------------------------------------
                                      Name:
                                      Title:


                                      By:
                                         -------------------------------------
                                      Name:
                                      Title:


<PAGE>   1
                                                                   Exhibit 10.3

                       THIRD AMENDMENT TO CREDIT AGREEMENT


            THIRD AMENDMENT TO CREDIT AGREEMENT (this "Amendment"), dated as of
June 15, 1998, among STARWOOD HOTELS & RESORTS, a Maryland real estate
investment trust ("Starwood REIT"), SLT REALTY LIMITED PARTNERSHIP, a Delaware
limited partnership ("SLT RLP"), STARWOOD HOTELS & RESORTS WORLDWIDE, INC., a
Maryland corporation (the "Corporation"), ITT CORPORATION, a Nevada corporation
("ITT" and, together with Starwood REIT, SLT RLP and the Corporation, the
"Borrowers") the lenders from time to time party to the Credit Agreement
referred to below (the "Lenders"), BANKERS TRUST COMPANY and THE CHASE MANHATTAN
BANK, as Administrative Agents (in such capacity, the "Administrative Agents)
and LEHMAN COMMERCIAL PAPER INC. and BANK OF MONTREAL, as Syndication Agents (in
such capacity, the "Syndication Agents"). Unless otherwise defined herein, all
capitalized terms used herein shall have the respective meanings provided such
terms in the Credit Agreement referred to below.

                              W I T N E S S E T H:

            WHEREAS, the Borrowers, the Lenders, the Administrative Agents and
the Syndication Agents are parties to a certain Credit Agreement, dated as of
February 23, 1998 (as amended, modified or supplemented to the date hereof, the
"Credit Agreement"); and

            WHEREAS, in August 1994, Madison Square Garden, L.P. ("MSG"), a
partnership among subsidiaries of ITT and Cablevision Systems Corporation
("Cablevision"), was formed to acquire the business previously operated by
Madison Square Garden Corporation;

            WHEREAS, ITT, through ITT MSG Inc. ("ITT MSG"), owns an
approximately 7.81% limited partnership interest in MSG;

            WHEREAS, ITT MSG under a certain Partnership Interest Transfer
Agreement had two "put" options - one to require Cablevision to purchase (or
cause MSG to redeem) one half of ITT's continuing limited partnership interest
in MSG for $94 million on June 17, 1998 and one to require Cablevision to
purchase (or cause MSG to redeem) the entire remaining interest on June 17, 1999
for an additional $94 million or thereabouts. The first put option was exercised
in March 1998. In addition, on June 17, 2000, Cablevision has the right to
purchase (or cause MSG to redeem) ITT MSG's remaining interest in MSG at a price
determined by an investment banking firm to be the fair market value, subject to
a "floor" price equal to the proportionate "put" price;

            WHEREAS, in order to comply with National Basketball Association and
National Hockey League regulations that prohibit the pledge of any direct or
indirect interest in ITT MSG, ITT MSG intends to sell its remaining limited
partnership interest in MSG to the Corporation;
<PAGE>   2
            WHEREAS, the purchase price will be paid in the form of an unsecured
promissory note or notes and any proceeds received by ITT MSG from Cablevision
will be loaned to the Corporation in exchange for other notes (all of the
foregoing notes, collectively, the "Note") in each case executed by the
Corporation in the aggregate principal amount of $188 million. The Note will
constitute additional intercompany indebtedness that will be subordinated to the
obligations under the Credit Agreement pursuant to a Subordination Agreement to
be executed by ITT MSG and the Collateral Agent in substantially the same form
attached to the Credit Agreement as Exhibit L (the "ITT MSG Subordination
Agreement");

            WHEREAS, all amounts received by ITT MSG or the Corporation from the
transactions described in the third preceding recital shall be applied in
accordance with the requirements of Section 4.02(e) of the Credit Agreement;

            WHEREAS, following the sale by ITT MSG to the Corporation, the
Borrowers have agreed that ITT Sheraton will pledge 100% of the stock in ITT MSG
to the Lenders and ITT MSG will be added as a guarantor pursuant to the
Guaranty;

            WHEREAS, the Credit Agreement may prohibit some of the transactions
described in the foregoing recitals (collectively, the "MSG Transactions") and,
accordingly, the Borrowers wish to secure the Lenders' consent and approval of
the MSG Transactions;

            WHEREAS, in April 1998 SLT RLP sold eight suites hotels to Felcor
(the "Felcor Sale") and received approximately $245,000,000 in proceeds,
$225,000,000 of which are presently being held in escrow in anticipation of a
like kind exchange under Section 1031 of the Internal Revenue Code which is to
occur within 180 days of the Felcor Sale;

            WHEREAS, at the time of the Felcor Sale the Borrowers delivered a
certificate (the "Reinvestment Notice") to the Administrative Agents pursuant to
Sections 9.02(viii) and 4.02(e) advising the Lenders of the intent to reinvest
the proceeds of such sale in accordance with the terms of the Credit Agreement;

            WHEREAS, in order to effect the like kind exchange pursuant to
Section 1031 of the Internal Revenue Code (the "Exchange Transaction"), SLT RLP
intends to purchase from a subsidiary of the Corporation either of the assets
known as The Phoenician, Scottsdale, Arizona or the St. Regis Hotel, New York,
New York (the "Exchange Asset") for the fair market value of either such
Exchange Asset;

            WHEREAS, upon receipt of the remaining approximately $225,000,000 of
proceeds from the Felcor Sale together with the balance of the consideration for
the Exchange Asset, if any (which amount shall be drawn by Starwood REIT from a
Revolving Loan), the Corporation has agreed to cause all such proceeds received
in connection with the Exchange Transaction to be applied to reduce the
outstanding amounts under the Revolving Loans;


                                     - 2 -
<PAGE>   3
            WHEREAS, the Borrowers wish to request a one time waiver from the
restrictions set forth in Section 9.02 (including Section 9.02(xi)) of the
Credit Agreement in order to permit the Exchange Transaction;

            WHEREAS, the parties hereto wish to amend the Credit Agreement as
herein provided to evidence their agreement regarding the MSG Transactions and
the Exchange Transaction;

            NOW, THEREFORE, it is agreed:

      I.    Waivers, Amendments and Agreements with Respect to the Credit
Agreement

            A. Notwithstanding anything to the contrary contained in the Credit
Agreement, the Lenders hereby consent to the MSG Transactions; provided that;
simultaneous with the closing of ITT MSG's transfer of all or any portion of the
limited partnership interest in MSG to the Corporation, (i) ITT Sheraton shall
confirm to the Administrative Agents' reasonable satisfaction that 100% of the
capital stock of ITT MSG is pledged to the Collateral Agent pursuant to the
Pledge and Security Agreement and shall deliver to the Collateral Agent the
certificates for such stock of ITT MSG (together with stock powers executed in
blank), (ii) ITT MSG shall become a Guarantor and shall execute and deliver an
instrument in the form of Annex 1 to the Guaranty (in accordance with the
requirements of Section 22(f) of the Guaranty) and, if at any time ITT MSG
acquires assets of the type required to be pledged to the Lenders pursuant to
the Pledge and Security Agreement, ITT MSG shall become a party to the Pledge
and Security Agreement as a Pledgor in accordance with the provisions of Section
24 of the Pledge and Security Agreement, and (iii) ITT MSG shall execute and
deliver to the Collateral Agent the ITT MSG Subordination Agreement, together
with an Acknowledgment in the form of Exhibit A to Exhibit L to the Credit
Agreement executed and delivered by the Corporation.

            B. The Corporation agrees that all Net Proceeds received by the
Corporation or ITT MSG from the MSG Transactions shall be applied in accordance
with Section 4.02(e) of the Credit Agreement, subject to the right of the Parent
Companies to deliver a reinvestment notice as contemplated by the first proviso
to said Section 4.02(e) (which the Parent Companies advise the Lenders that they
intend to deliver). In the event that a reinvestment notice is delivered, the
Corporate Borrowers hereby jointly and severally agree that, on the date of the
receipt by the Parent Companies or any of their Subsidiaries of any Net Proceeds
from the MSG Transactions, same shall be applied to reduce outstanding Revolving
Loans, subject to the rights of the various Revolving Loan Borrowers to reborrow
same in accordance with the terms and conditions contained in the Credit
Agreement.

            C. The Lenders agree, in connection with the Exchange Transaction
only, to waive the requirements of Section 9.02 of the Credit Agreement and to
permit the Borrowers to cause the Exchange Transaction to occur within 180 days
of the date of the Felcor Sale. Such Exchange Transaction (i) shall not violate
the provisions of the Credit Agreement and shall not be deemed to be a transfer
of Assets by the Corporation or its Subsidiaries to Starwood REIT or 


                                     - 3 -
<PAGE>   4
its Subsidiaries for purposes of Subsection 9.02(xi) of the Credit Agreement,
and (ii) shall not be deemed to constitute a reinvestment of the proceeds from
the Felcor Sale pursuant to Sections 9.02 (viii) and 4.02(e) of the Credit
Agreement. The Corporation agrees that all cash proceeds received by the
Corporation or its Subsidiaries in connection with the Exchange Transaction
shall be applied to reduce outstanding Revolving Loans (but not the Revolving
Loan Commitments) under the Credit Agreement, subject to the right of the
Borrowers to re-borrow Revolving Loans, including, without limitation, to effect
a reinvestment of the proceeds from the Felcor Sale as contemplated by the
Reinvestment Notice. Because the Exchange Transaction does not constitute a
reinvestment of the proceeds from the Felcor Sale pursuant to Section 9.02(viii)
and 4.02(e) of the Credit Agreement, to the extent that the Net Proceeds
received from the Felcor Sale are not reinvested in accordance with the first
proviso to Section 4.02(e) of the Credit Agreement within the time period set
forth therein (which shall run from the date of the Felcor Sale), such Net
Proceeds shall continue to be subject to the requirements of the second proviso
to Section 4.02(e) of the Credit Agreement.

      II.   Miscellaneous Provisions

            A. This Amendment is limited as specified and shall not constitute a
modification, acceptance or waiver of any other provision of the Credit
Agreement or any other Credit Document.

            D. This Amendment may be executed in any number of counterparts and
by the different parties hereto on separate counterparts, each of which
counterparts when executed and delivered shall be an original, but all of which
shall together constitute one and the same instrument. A complete set of
counterparts shall be lodged with the Borrowers and the Paying Agent.

            E. THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES
HEREUNDER SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF THE
STATE OF NEW YORK.

            F. This Amendment shall become effective on the date (the "Amendment
Effective Date") when each of the Borrowers and the Required Lenders shall have
signed a counterpart hereof (whether the same or different counterparts) and
shall have delivered (including by way of facsimile transmission) the same to
the Paying Agent at its Notice Office.

            G. From and after the Amendment Effective Date, all references in
the Credit Agreement and each of the other Credit Documents to the Credit
Agreement shall be deemed to be references to the Credit Agreement as modified
hereby.

                                     *  *  *


                                     - 4 -
<PAGE>   5
      IN WITNESS WHEREOF, the parties hereto have caused their duly authorized
officers to execute and deliver this Amendment as of the date first above
written.

                                    STARWOOD HOTELS & RESORTS
                                     a Maryland real estate investment trust


                                    By:_______________________________
                                       Name:
                                       Title:


                                    STARWOOD HOTELS & RESORTS
                                     WORLDWIDE, INC., a Maryland corporation



                                    By:_______________________________
                                       Name:
                                       Title:

                                    SLT REALTY LIMITED PARTNERSHIP,
                                     a Delaware limited partnership

                                    By: Starwood Hotels & Resorts, a Maryland
                                         real estate investment trust, its 
                                          general partner



                                    By:_______________________________
                                       Name:
                                       Title:


                                    ITT CORPORATION, a Nevada corporation



                                    By:_______________________________
                                       Name:
                                       Title:


                                     - 5 -
<PAGE>   6
                                    BANKERS TRUST COMPANY, Individually and as 
                                     Administrative Agent and as Paying Agent



                                    By:_______________________________
                                       Name:
                                       Title:


                                    THE CHASE MANHATTAN BANK,
                                     Individually and as Administrative Agent



                                    By:_______________________________
                                       Name:
                                       Title:


                                    LEHMAN COMMERCIAL PAPER, INC.,
                                     Individually and as Syndication Agent



                                    By:_______________________________
                                       Name:
                                       Title:


                                    BANK OF MONTREAL, CHICAGO BRANCH
                                     Individually and as Syndication Agent



                                    By:_______________________________
                                       Name:
                                       Title:


                                     - 6 -
<PAGE>   7
                                    ARAB BANKING CORPORATION (B.S.C.)



                                    By:_______________________________
                                       Name:
                                       Title:


                                    BANCA POPOLARE DI MILANO


                                    By:_______________________________
                                       Name:
                                       Title:


                                    By:_______________________________
                                       Name:
                                       Title:


                                    BANKBOSTON, N.A.



                                    By:_______________________________
                                       Name:
                                       Title:


                                    BANK LEUMI USA



                                    By:_______________________________
                                       Name:
                                       Title:


                                     - 7 -
<PAGE>   8
                                    THE BANK OF TOKYO-MITSUBISHI,
                                     LIMITED, NEW YORK BRANCH



                                    By:_______________________________
                                       Name:
                                       Title:


                                    BANK POLSKA KASA OPIEKI S.A.
                                     PEKAO S.A. GROUP, NEW YORK BRANCH



                                    By:_______________________________
                                       Name:
                                       Title:



                                    BANQUE PARIBAS



                                    By:_______________________________
                                       Name:
                                       Title:


                                    By:_______________________________
                                       Name:
                                       Title:


                                    BANQUE WORMS CAPITAL CORP.



                                    By:_______________________________
                                       Name:
                                       Title:


                                     - 8 -
<PAGE>   9
                                    BEAR STEARNS INVESTMENT
                                     PRODUCTS INC.



                                    By:_______________________________
                                       Name:
                                       Title:


                                    BARCLAYS BANK PLC



                                    By:_______________________________
                                       Name:
                                       Title:


                                    CHANG HWA COMMERCIAL BANK, LTD.,
                                     NEW YORK BRANCH



                                    By:_______________________________
                                       Name:
                                       Title:


                                    CHIAO TUNG BANK CO., LTD.
                                     NEW YORK AGENCY



                                    By:_______________________________
                                       Name:
                                       Title:


                                    CIBC INC.


                                    By:_______________________________


                                     - 9 -
<PAGE>   10
                                       Name:
                                       Title:


                                    COMPAGNIE FINANCIERE DE CIC ET DE
                                     L'UNION EUROPEENNE



                                    By:_______________________________
                                       Name:
                                       Title:


                                    By:_______________________________
                                       Name:
                                       Title:


                                    CREDIT LYONNAIS NEW YORK BRANCH



                                    By:_______________________________
                                       Name:
                                       Title:


                                    CREDIT SUISSE FIRST BOSTON



                                    By:_______________________________
                                       Name:
                                       Title:


                                    By:_______________________________
                                       Name:
                                       Title:


                                    CREDITO ITALIANO


                                     - 10 -
<PAGE>   11
                                    By:_______________________________
                                       Name:
                                       Title:


                                    By:_______________________________
                                       Name:
                                       Title:


                                    DEUTSCHE BANK AG NEW YORK
                                     AND/OR CAYMAN ISLANDS BRANCH



                                    By:_______________________________
                                       Name:
                                       Title:


                                    By:_______________________________
                                       Name:
                                       Title:


                                    ERSTE BANK DER OESTERREICHISCHEN
                                     SPARKASSEN AG



                                    By:_______________________________
                                       Name:
                                       Title:


                                    By:_______________________________
                                       Name:
                                       Title:


                                    FIRST COMMERCIAL BANK



                                    By:_______________________________


                                     - 11 -
<PAGE>   12
                                       Name:
                                       Title:



                                    FIRST SECURITY BANK, N.A.



                                    By:_______________________________
                                       Name:
                                       Title:


                                    FLEET BANK, N.A.


                                    By:_______________________________
                                       Name:
                                       Title:


                                    GENERAL ELECTRIC CAPITAL
                                     CORPORATION



                                    By:_______________________________
                                       Name:
                                       Title:


                                    GOLDMAN SACHS CREDIT PARTNERS L.P.



                                    By:_______________________________
                                       Name:
                                       Title:


                                    GULF INTERNATIONAL BANK B.S.C.


                                     - 12 -
<PAGE>   13
                                    By:_______________________________
                                       Name:
                                       Title:


                                    HUA NAN COMMERCIAL BANK, LTD.
                                     NEW YORK AGENCY



                                    By:_______________________________
                                       Name:
                                       Title:


                                    THE INDUSTRIAL BANK OF JAPAN,
                                     LIMITED NEW YORK BRANCH



                                    By:_______________________________
                                       Name:
                                       Title:


                                    ISTITUTO BANCARIO DI TORINO SpA



                                    By:_______________________________
                                       Name:
                                       Title:


                                    LAND BANK OF TAWAIN, LOS ANGELES
                                     BRANCH


                                    By:_______________________________
                                       Name:
                                       Title:


                                    THE LONG TERM CREDIT BANK OF


                                     - 13 -
<PAGE>   14
                                     JAPAN, LTD.


                                    By:_______________________________
                                       Name:
                                       Title:


                                    MITSUBISHI TRUST & BANKING
                                     CORPORATION


                                    By:_______________________________
                                       Name:
                                       Title:


                                    NATIONSBANK, N.A.



                                    By:_______________________________
                                       Name:
                                       Title:


                                    THE ROYAL BANK OF SCOTLAND, PLC



                                    By:_______________________________
                                       Name:
                                       Title:


                                    SOCIETE GENERALE, SOUTHWEST AGENCY



                                    By:_______________________________
                                       Name:
                                       Title:


                                    SOUTHERN PACIFIC BANK


                                     - 14 -
<PAGE>   15
                                    By:_______________________________
                                       Name:
                                       Title:




                                    THE SUMITOMO BANK, LIMITED,
                                     NEW YORK BRANCH



                                    By:_______________________________
                                       Name:
                                       Title:


                                    WACHOVIA BANK, N.A.



                                    By:_______________________________
                                       Name:
                                       Title:


                                    WESTDEUTSCHE LANDESBANK
                                     GIROZENTRALE



                                    By:_______________________________
                                       Name:
                                       Title:


                                    By:_______________________________
                                       Name:
                                       Title:


                                     - 15 -
<PAGE>   16
                                    VAN KAMPEN AMERICAN CAPITAL PRIME
                                     RATE INCOME TRUST

                                    By:_____________________________________

                                    VAN KAMPEN CLO I, LIMITED

                                    By: Van Kampen American Capital Management
                                        Inc., as collateral manager


                                        By:__________________________________


                                    THE TORONTO DOMINION BANK

                                    By:_____________________________________


                                     - 16 -

<PAGE>   1
                                                                   Exhibit 10.4

                      FOURTH AMENDMENT TO CREDIT AGREEMENT


                  FOURTH AMENDMENT TO CREDIT AGREEMENT (this "Amendment"), dated
as of July 15, 1998, among STARWOOD HOTELS & RESORTS, a Maryland real estate
investment trust ("Starwood REIT"), SLT REALTY LIMITED PARTNERSHIP, a Delaware
limited partnership ("SLT RLP"), STARWOOD HOTELS & RESORTS WORLDWIDE, INC., a
Maryland corporation (the "Corporation"), ITT CORPORATION, a Nevada corporation
("ITT" and, together with Starwood REIT, SLT RLP and the Corporation, the
"Borrowers") the lenders from time to time party to the Credit Agreement
referred to below (the "Lenders"), BANKERS TRUST COMPANY and THE CHASE MANHATTAN
BANK, as Administrative Agents (in such capacity, the "Administrative Agents)
and LEHMAN COMMERCIAL PAPER INC. and BANK OF MONTREAL, as Syndication Agents (in
such capacity, the "Syndication Agents"). Unless otherwise defined herein, all
capitalized terms used herein shall have the respective meanings provided such
terms in the Credit Agreement referred to below.

                              W I T N E S S E T H:


                  WHEREAS, the Borrowers, the Lenders, the Administrative Agents
and the Syndication Agents are parties to a certain Credit Agreement, dated as
of February 23, 1998 (as amended, modified or supplemented to the date hereof,
the "Credit Agreement"); and

                  WHEREAS, ITT and its Subsidiaries have incurred certain
intercompany debt (the "ITT Foreign Debt") more particularly described in
Exhibit 1 attached hereto;

                  WHEREAS, ITT and its Subsidiaries have incurred certain
intercompany debt (the "Sheraton Suites Debt") more particularly described in
Exhibit 2 attached hereto;

                  WHEREAS, the Parent Companies are considering an investment of
between 25% and 50% of the equity in the Camino Real luxury hotel chain with 16
hotels (15 in Mexico and 1 in the United States) being offered for sale by
Mexico's Banking Deposit and Insurance Agency (the "Camino Real Transaction")
with a total acquisition investment by the equity of between $300 and $450
million;

                  WHEREAS, the Parent Companies and certain Subsidiaries are
contemplating adding three Sheraton Mexico Hotels described in Exhibit 3
attached hereto (the "Mexico Sheratons") to certain existing financing provided
by Bancomer S.A. (the "Bancomer Financing") covering three hotels in Mexico
described in Exhibit 4 attached hereto (the "Mexico Regina Hotels") resulting in
a secured recourse financing on the Mexico Sheratons and the Mexico Regina
Hotels (the "Proposed Mexico Refinancing"), which Proposed Mexico Refinancing
shall otherwise be on substantially the same terms (except that the amount
thereof may be increased in accordance with the terms hereof) as the existing
Bancomer Financing;
<PAGE>   2
                  WHEREAS, the Borrowers desire to increase the total Tranche II
Term Loan Commitments and the total Revolving Loan Commitments, on a pro rata
basis, in an amount up to $500,000,000 of total new commitments and, in
connection therewith, to add certain new Lenders and to provide for the
modification of Schedule I-A and Schedule I-B to the Credit Agreement in the
manner hereinafter set forth;

                  WHEREAS, the Borrowers wish to request certain waivers from
certain restrictions set forth in certain sections of the Credit Agreement in
order to permit certain transactions described herein; and

                  WHEREAS, the parties hereto wish to amend the Credit Agreement
as herein provided;

                  NOW, THEREFORE, it is agreed:

         I. Waivers, Amendments and Agreements with Respect to the Credit
Agreement

                  A. Notwithstanding anything to the contrary contained in the
Credit Agreement, the Lenders hereby consent to the Parent Companies or any
Subsidiaries of the Parent Companies incurring new Indebtedness and/or
refinancing the ITT Foreign Debt and the Sheraton Suites Debt (with all
Indebtedness incurred pursuant to this clause A. being collectively referred to
as "New Debt") in an aggregate principal amount of up to $500 million (subject
to reduction as provided in the last sentence of the definition of Permitted
Refinancing Indebtedness); provided that (w) no New Debt shall be incurred if,
at the time of such incurrence or immediately after giving effect thereto, any
Specified Default or any Event of Default shall be in existence, (x) New Debt
may not be secured by any assets of any Significant Obligor (as defined in
clause B. below), (y) to the extent any New Debt involves any element of
recourse to any Significant Obligor, then the maximum amount of the recourse to
the Significant Obligors from time to time with respect to any New Debt shall be
deemed to constitute a utilization of, and shall therefore reduce the amount
otherwise available pursuant to, the Recourse Basket (as hereinafter defined)
(and shall not exceed the amount of the Recourse Basket before giving effect to
such reduction), without duplication, and (z) the incurrence of such New Debt
shall result in the satisfaction of at least one of the following requirements:
(i) the reduction of foreign withholding taxes, (ii) the reduction of foreign
currency exposure, (iii) the creation of an interest expense deduction which
otherwise would have resulted in the accumulation of net operating losses, or
(iv) the reclassification of the respective Indebtedness to non-recourse,
off-balance sheet obligations, on the combined consolidated financial statements
of the Parent Companies. All Net Proceeds received by the Borrowers or their
Subsidiaries from incurrences of New Debt shall be applied to repay outstanding
Revolving Loans and Swingline Loans (to the extent then outstanding), but shall
not otherwise be required to be applied in accordance with the provisions of
Section 4.02(d) of the Credit Agreement.

                  B. Notwithstanding anything to the contrary contained in
clause (v) of the definition of "Permitted Refinancing Indebtedness" set forth
in Section 11.01 of the Credit Agreement, up to two (2) additional obligors
shall be permitted to be added in connection with any Permitted Refinancing
Indebtedness; provided that if either (i) any Parent Company, SLC OLP, SLT RLP,
ITT, ITT Sheraton, Sheraton International Corporation and any successor to any

                                      -2-
<PAGE>   3
such entity (collectively, the "Significant Obligors") become additional
obligors or (ii) upon the addition of a new obligor (whether as a direct obligor
or as a guarantor), the recourse obligations of the Significant Obligors
increase or stay the same, (unless such recourse obligations were already zero)
then the maximum amount of the recourse to the Significant Obligors from time to
time with respect to any such Permitted Refinancing Indebtedness shall be deemed
to constitute a utilization of, and shall therefore reduce the amount otherwise
available pursuant to, the Recourse Basket (as hereinafter defined) (and shall
not exceed the amount of the Recourse Basket before giving effect to such
reduction), without duplication. In connection with the refinancing of the Asset
known as Sheraton on the Park, Sydney, Australia, Sheraton Pacific Hotels
Management Company (SHP) may be added as an obligor in connection with such
refinancing, provided that ITT and ITT Sheraton Corporation shall have no
further liability for such Indebtedness being Refinanced following the addition
of such obligor.

                  C. Section 4.02(k) of the Credit Agreement is hereby amended
by deleting the phrase "with the net cash proceeds of any issuance of Permanent
Senior Notes" appearing therein and by inserting in lieu thereof the phrase "(x)
with the net cash proceeds of any issuance of Permanent Senior Notes and/or (y)
pursuant to the second proviso to Section 9.12 (iii)".

                  D. Section 6 of the Credit Agreement is hereby amended by
adding the following new Section 6.07 immediately after Section 6.06 thereof:

                  "6.07 Compliance with Senior Secured Bridge Note Agreement;
         Permanent Senior Notes. If at any time any Administrative Agent or the
         Required Lenders reasonably believe that the respective Credit Event
         might give rise to a violation of the covenants governing incurrences
         of Indebtedness or the existence of Liens contained in the
         documentation with respect to the Senior Secured Bridge Notes (if any
         are then outstanding) or the Permanent Senior Notes (if any are then
         outstanding), the respective Administrative Agent or Required Lenders
         may (but shall have no duty to) require the Borrowers to furnish such
         evidence that the respective Credit Event shall comply with the
         applicable provisions of such documentation as may be reasonably
         required by the respective Administrative Agent or the Required
         Lenders, as the case may be (which evidence may be required to include,
         but shall not be limited to, officers' certificates, supporting
         computations and/or opinions of counsel)."

                  E. The Lenders agree to waive the requirement in Section
8.01(d) that the Borrowers furnish to the Lender a budget for each of the four
fiscal quarters of Fiscal Year 1998.

                  F. Section 8.01(e) of the Credit Agreement is hereby amended
by adding the following new sentence immediately at the end thereof:

                  "Furthermore, from and after the first date of upon which any
         New Commitments under, and as defined in, the Fourth Amendment are
         furnished, and so long as any Senior Secured Bridge Notes or Permanent
         Senior Notes remain outstanding, each certificate delivered pursuant to
         this clause (e) shall set forth in reasonable detail calculations
         establishing compliance with Section 5.9 of the Senior Secured Bridge
         Note Agreement

                                      -3-
<PAGE>   4
         (or the analogous provisions contained in any successor documents
         entered into with respect to the Senior Secured Bridge Notes or the
         Permanent Senior Notes) for all Indebtedness incurred during the
         respective fiscal quarter or year, as the case may be."

                  G. Section 9.02(ix) of the Credit Agreement is hereby amended
by deleting therefrom the phrase "immediately after giving effect to each such
Permitted Acquisition, the Total Unutilized Revolving Loan Commitment shall be
at least equal to $200,000,000" and by inserting in lieu thereof the phrase
"[intentionally omitted]".

                  H. Section 9.04(xii) of the Credit Agreement is hereby amended
by (i) deleting the amount "$100,000,000" appearing therein and inserting in
lieu thereof the amount "$350,000,000" and (ii) inserting the following
additional phrase immediately after the phrase "at any time outstanding"
appearing therein:

                  "(with the amount of Unsecured Indebtedness permitted to be
         outstanding at any time pursuant to this clause (xii) being herein
         referred to as the "Recourse Basket"); provided that the amount of the
         Recourse Basket shall be reduced from time to time to the extent
         provided in Parts I.A. and I.B. of the Fourth Amendment and the last
         sentence of the definition of Permitted Refinancing Indebtedness
         contained herein".

                  I. Section 9.05 of the Credit Agreement is hereby amended by
(i) deleting the amount "$20,000,000" appearing in clause (xi) thereof and by
inserting in lieu thereof the amount "$50,000,000", (ii) deleting the word "and"
appearing at the end of clause (xiii) thereof, (iii) deleting the phrase
"through (xiv)" appearing in clause (xiv) thereof and by inserting in lieu
thereof the phrase "through (xiii)", (iv) deleting the period at the end of
clause (xiv) thereof and by inserting in lieu thereof"; and" and (v) inserting
the following new clause (xv) immediately at the end thereof:

                  "(xv) so long as no Specified Default and no Event of Default
         then exists or would exist immediately after giving effect thereto, in
         addition to the investments permitted by clauses (i) through (xiv)
         above, the Parent Companies shall be permitted, pursuant to the Camino
         Real Transaction, to acquire, directly or indirectly through their
         Subsidiaries, between 25% and 50% of the equity interests therein (or
         in the entity which acquires the assets described in the definition of
         Camino Real Transaction contained herein) so long as the aggregate
         amount invested pursuant to this clause (xv) in no event exceeds $225
         million."

                  J. Section 9.12 of the Credit Agreement is hereby amended by
inserting the following new proviso immediately at the end of the existing
proviso to clause (iii) thereof (and before the comma appearing at the end of
such proviso):

                  "; provided further that, at any time after the occurrence of
one or more New Commitment Effective Dates under, and as defined in, the Fourth
Amendment, and so long as no Specified Default, and no Event of Default, then
exists or would exist after giving effect thereto, either Parent Company or any
of its Subsidiaries may voluntarily redeem (in part) Senior Secured Bridge Notes
in accordance with the terms of the Senior Secured Bridge Note Agreement so long

                                      -4-
<PAGE>   5
as the aggregate principal amount of Senior Secured Bridge Notes from time to
time redeemed pursuant to this proviso at no time exceeds the New Commitment
Amount as from time to time in effect"

                  K. Section 11.01 of the Credit Agreement is hereby amended by
adding the following new definitions in appropriate alphabetical order therein:

                           "Camino Real Transaction" shall mean an investment by
         the Parent Companies and/or their Subsidiaries whereby the Parent
         Companies acquire, directly or indirectly, between 25% and 50% of the
         equity interests in the Camino Real luxury hotel chain with 16 hotels
         (15 in Mexico and 1 in the United States) being offered for sale by
         Mexico's Banking Deposit and Insurance Agency.

                           "Fourth Amendment" shall mean the Fourth Amendment to
         this Agreement dated as of July 15, 1998.

                           "New Commitment Amount" at any time shall mean the
         aggregate amount of New Commitments furnished after the date of the
         effectiveness of the Fourth Amendment and on or prior to the date of
         determination; provided that such New Commitments shall only be
         included if (i) in the case of each such New Commitment, the New
         Commitment Effective Date with respect thereto under, and as defined
         in, the Fourth Amendment has therefore occurred and the funding thereof
         required pursuant to clauses (vii) and and/or (viii), as the case may
         be, of Part I. N of the Fourth Amendment has actually occurred.

                           "New Commitments" shall have the meaning assigned
         that term in the Fourth Amendment.

                           "Proposed Mexico Refinancing" shall have the meaning
         provided in the Fourth Amendment.

                           "Recourse Basket" shall have the meaning provided in
         Section 9.04(xii).

                  L. The definition of "Applicable Asset Sale Percentage"
appearing in Section 11.01 of the Credit Agreement is hereby amended by adding
the phrase "specified in this clause (ii)" immediately after the phrase "then
the applicable Asset Sale Percentage" in each place said phrase appears therein.

                  M. The definition of "Permitted Refinancing Indebtedness" set
forth in Section 11.01 of the Credit Agreement is hereby amended by adding the
following new sentence at the end of such definition:

                           "Notwithstanding anything to the contrary set forth
         above, the Proposed Mexico Refinancing shall constitute Permitted
         Refinancing Indebtedness so long as the aggregate principal amount of
         the Indebtedness actually incurred pursuant thereto does

                                      -5-
<PAGE>   6
         not exceed $275 million and the only additional Assets securing the
         Indebtedness incurred as a result thereof are the Mexico Sheratons as
         defined, and described, in the Fourth Amendment; provided that to the
         extent the aggregate principal amount of Indebtedness incurred pursuant
         to the Proposed Mexico Refinancing exceeds $118.75 million, such excess
         amount shall apply to reduce, at the option of the Parent Company,
         either (x) the $500 million amount of permitted New Debt pursuant to
         Part I.A of the Fourth Amendment and/or (y) the amount of the Recourse
         Basket, so long as (i) there exists availability pursuant to the
         baskets referenced in preceding clauses (x) and (y) at least equal to
         the amount of the reductions required by the proviso to this sentence
         and (ii) the sum of the amounts applied as reductions pursuant to
         preceding clauses (x) and (y) equals the amount by which the amount of
         Indebtedness incurred pursuant to the Proposed Mexico Refinancing
         exceeds $118.75 million".

                  N. The Lenders agree that, at any time and from time to time
on or prior to January 15, 1999, the Borrowers shall have the right to increase
the Tranche II Term Loan Commitments (each such increase a "New Tranche II Term
Loan Commitment") and the Revolving Loan Commitments (each such increase, a "New
Revolving Loan Commitment"), on a pro rata basis as more fully described below,
by an aggregate amount of up to $500,000,000 by notice (a "New Commitment
Notice") to the Administrative Agents given at least 3 Business Days before the
respective New Commitment Effective Date (as defined below) and upon the
following terms and conditions:

                           (i) on each date upon which any New Tranche II Term
Loan Commitment or New Revolving Loan Commitment (each a "New Commitment")
becomes effective in accordance with the terms of the respective Assumption
Agreement described in clause (ii) below (each such date, a "New Commitment
Effective Date"), no Specified Default and no Event of Default shall be in
existence (and no Specified Default and no Event Default shall result
therefrom);

                           (ii) on or prior to each New Commitment Effective
Date, each Lender (which may be an existing Lender or a new Lender) furnishing a
New Commitment shall have executed and delivered to the Paying Agent an
Assumption Agreement in the form of Annex A attached to this Fourth Amendment
with respect to the New Commitments of such Lender (each an "Assumption
Agreement"), appropriately completed to the reasonable satisfaction of the
Paying Agent (and with such modifications as may be approved by the Paying
Agent);

                           (iii)the consent of the Paying Agent and, in the case
of a New Revolving Loan Commitment, the Swingline Lender and each Issuing Bank
(in each case not to be unreasonably withheld or delayed) shall be required to
each Lender which furnishes one or more New Commitments and the assumption of
such New Commitments shall otherwise be made in compliance with the relevant
requirements expressed in Section 13.04(b) of the Credit Agreement with respect
to assignments (including, without limitation that the respective entity
assuming any New Commitments shall be an Eligible Transferee, compliance with
the minimum amounts provided in Section 13.04(b) and the requirement that the
Paying Agent receive the fees provided in said Section 13.04(b));

                                      -6-
<PAGE>   7
                           (iv) on each New Commitment Effective Date,
additional Tranche II Term Loans shall be extended pursuant to the New
Commitments, and the Revolving Loan Commitments shall be increased, in each case
on a pro rata basis so that the relationship of (x) the aggregate principal
amount of outstanding Tranche II Term Loans to (y) the Total Revolving Loan
Commitment (expressed as a ratio) remains the same after giving effect to the
occurrence of the New Commitment Effective Date as same was in effect
immediately prior to giving effect thereto;

                           (v) each New Revolving Loan Commitment shall, as
provided in the Assumption Agreement, be allocated amongst the various Alternate
Currency Revolving Loan Sub-Commitments and the Non-Alternate Currency Revolving
Loan Sub-Commitment as may be agreed upon by the Borrowers and the respective
Lender; provided that (x) the aggregate amount allocated to such sub-commitments
shall equal the amount of the New Revolving Loan Commitment and (y) unless the
Required Lenders otherwise consent, the allocations to the various Alternate
Currency Revolving Loan Sub-Commitments shall in no event result in the
limitations specified in Section 13.12 (d) of the Credit Agreement being
exceeded;

                           (vi) based on the information contained in the
respective Assumption Agreement, and consistent with the requirements set forth
above, on each New Commitment Effective Date Schedule I-A, Schedule I-B and
Schedule II to the Credit Agreement shall be deemed amended accordingly;

                           (vii) each Lender furnishing a New Tranche II Term
Loan Commitment shall, on the respective New Commitment Effective Date, make
Tranche II Term Loans to the Corporate Borrowers, consistent with the manner
provided in Section 1.01 of the Credit Agreement, in an aggregate principal
amount equal to the New Tranche II Term Loan Commitment of such Lender (which
New Tranche II Term Loan Commitment shall terminate immediately after giving
effect to such funding); provided that the Tranche II Term Loans made by each
Lender on any New Commitment Effective Date shall be (1) allocated
proportionally to each Borrowing of Tranche II Term Loans then outstanding
(based upon the relative aggregate principal amounts of each such Borrowing),
(2) shall bear interest at the same rates as are applicable thereto and (3) to
the extent the amount so added to any Borrowing is in respect of a Borrowing of
Eurodollar Loans with an Interest Period which began prior to, and ends after,
the respective New Commitment Effective Date, the Borrowers and such Lender may
agree, as between themselves, for the payment of any amounts to the respective
Lender to compensate it for extending the respective Tranche II Term Loans
during an existing Interest Period;

                           (viii) each Lender furnishing a New Revolving Loan
Commitment shall, on the respective New Commitment Effective Date, extend Dollar
Revolving Loans and/or Alternate Currency Revolving Loans in such currencies,
and in such amounts, so that the respective Lender furnishing the New Revolving
Loan Commitment shall have its pro rata share of each then outstanding Borrowing
of Revolving Loans on the same basis (taking into account the respective
Alternate Currency Sub-Commitments of the respective Lender) as would have been
the case had such new Lender originally funded its pro rata share (pursuant to
Section 1.08 of the Credit Agreement) of each then outstanding Borrowing (as
increased for the amounts made available by the new Lender); provided that to
the extent any Lender is required to fund its portion of any then outstanding
Borrowing of Euro Rate Loans which has an Interest Period which began prior to,
and ends after, the respective New Commitment Effective Date, the

                                      -7-
<PAGE>   8
relevant Borrowers may agree to compensate the respective Lender for amounts
determined by them in good faith with such Lender to be the incremental costs to
such Lender of funding its share of such Borrowings during the respective
Interest Period;

                           (ix) on or prior to each New Commitment Effective
Date, but subject to the provisions of Section 1.06(j) of the Credit Agreement,
(x) the Corporate Borrowers shall execute and deliver to each Lender furnishing
a New Tranche II Term Loan Commitment a Tranche II Term Note payable to the
order of such Lender in the stated amount equal to such New Tranche II Term Loan
Commitment and (y) the Revolving Loan Borrowers shall execute and deliver to
each Lender furnishing a New Revolving Loan Commitment the applicable Revolving
Notes executed and delivered in conformance with the requirements of Section
1.06 of the Credit Agreement (in each case appropriately completed);

                           (x) on each New Commitment Effective Date, the amount
of each Tranche II Scheduled Repayment set forth in subsection 4.02(b)(ii) of
the Credit Agreement shall be increased by the amounts calculated as follows:
(x) each Tranche II Scheduled Repayment of $25,000,000 shall be increased by an
amount equal to two and one half percent (2.5%) of the amount of the New Tranche
II Term Loan Commitments furnished on such New Commitment Effective Date, (y)
each Tranche II Scheduled Repayment of $50,000,000 shall be increased by five
percent (5%) of the amount of the New Tranche II Term Loan Commitments furnished
on such New Commitment Effective Date and (z) the Tranche II Scheduled Repayment
of $550,000,000 shall be increased by an amount equal to fifty-five percent
(55%) of the amount of the New Tranche II Term Loan Commitments furnished on
such New Commitment Effective Date; and

                           (xi) on each New Commitment Effective Date, there
shall occur an automatic adjustment to the participations pursuant to Section
2.04 of the Credit Agreement to reflect the new Dollar Percentages and/or new RL
Percentages of the various RL Lenders, in each case in accordance with the last
sentence of Section 2.04(a) of the Credit Agreement.

                  Notwithstanding anything to the contrary contained above or
elsewhere in this Fourth Amendment, it is acknowledged and agreed that no Lender
shall be required to provide any New Commitment, except to the extent agreed in
writing by such Lender with the Borrowers (with each Lender being entitled in
its sole discretion not to furnish any New Commitment).

                  O. Without limiting the representations and warranties
contained in the Credit Agreement (which are made on the date of the occurrence
of each Credit Event), the Borrowers represent and warrant that all extensions
of credit pursuant to the New Commitments (or which would be in excess of the
amount permitted pursuant to the Credit Agreement in the absence of the New
Commitments), shall in each case be permitted to be incurred pursuant to clause
(a) or clause (i) of the second paragraph, or pursuant to the first paragraph,
of Section 5.9 of the Senior Secured Bridge Note Agreement (so long as same is
in effect) and that the Liens securing such extensions of credit are permitted
in accordance with Section 5.12 of the Senior Secured Bridge Note Agreement (so
long as same remains in effect).

                  P. Each of Exhibit A (the Form of Notice of Borrowing) and
Exhibit B (the Form of Notice of Competitive Bid Borrowing) to the Credit
Agreement is hereby amended by

                                      -8-
<PAGE>   9
(i) deleting the word "and" appearing at the end of clause (A) of the last
paragraph thereof, (ii) deleting the period appearing at the end of clause (B)
of the last paragraph thereof and inserting in lieu thereof "; and" and (iii)
inserting the following new clause (C) immediately after clause (B) of the last
paragraph thereof:

                           "(C) Without limiting the foregoing, the undersigned
         [has/have] reviewed the provisions of Section 5.9 of the Senior Secured
         Bridge Note Agreement and the Proposed Borrowing is permitted to be
         incurred in accordance with the provisions of clauses (a) and (i) of
         the second paragraph thereof, or pursuant to the first paragraph
         thereof. [Note: The references contained in this clause (C) shall be
         appropriately modified at such time, if any, as the Senior Secured
         Bridge Notes are refinanced through the issuance of Permanent Senior
         Notes.]"

                  Q. Exhibit D (the Form of Letter of Credit Request) to the
Credit Agreement is hereby amended by inserting the following new clause (3)
immediately after clause (2) thereof:

                           "(3) Without limiting the foregoing, the undersigned
         [has/have] reviewed the provisions of Section 5.9 of the Senior Secured
         Bridge Note Agreement and the proposed Letter of Credit is permitted to
         be issued in accordance with the provisions of clauses (a) and (i) of
         the second paragraph thereof, or pursuant to the first paragraph
         thereof. [Note: The references contained in this clause (3) shall be
         appropriately modified at such time, if any, as the Senior Secured
         Bridge Notes are refinanced through the issuance of Permanent Senior
         Notes.]"

         II. Confirmation and Agreement with respect to Guaranty and Security
Documents

                  Each Guarantor and each Borrower, by their signatures below
hereby confirms and agrees that (x) the Guaranty shall remain in full force and
effect and the Guaranty shall cover all obligations of each of the Borrowers
under the Credit Agreement, as modified and amended by this Fourth Amendment
(including without limitation all additional extensions of credit at any time
furnished pursuant to one or more New Commitments), and (y) the Pledge and
Security Agreement shall remain in full force and effect as security for all
obligations under the Credit Agreement, as modified and amended by this Fourth
Amendment (including without limitation all obligations resulting from
additional extensions of credit pursuant to New Commitments furnished from time
to time as contemplated by this Fourth Amendment) and the Guaranty.

                  III. Miscellaneous Provisions


                  A. This Amendment is limited as specified and shall not
constitute a modification, acceptance or waiver of any other provision of the
Credit Agreement or any other Credit Document.

                  B. This Amendment may be executed in any number of
counterparts and by the different parties hereto on separate counterparts, each
of which counterparts when executed and delivered shall be an original, but all
of which shall together constitute one and the same

                                       -9-
<PAGE>   10
instrument. A complete set of counterparts shall be lodged with the Borrowers
and the Paying Agent.

                  C. THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE
PARTIES HEREUNDER SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS
OF THE STATE OF NEW YORK.

                  D. This Amendment shall become effective on the date (the
"Amendment Effective Date") when (i) each of the Borrowers, each Guarantor and
the Required Lenders shall have signed a counterpart hereof (whether the same or
different counterparts) and shall have delivered (including by way of facsimile
transmission) the same to the Paying Agent at its Notice Office and (ii) the
Paying Agent shall have received a legal opinion from Sidley & Austin in form
and substance satisfactory to the Paying Agent with respect to the execution and
delivery of this Fourth Amendment and the transactions contemplated hereby.

                  E. The Borrowers hereby covenant and agree that, so long as
the Amendment Effective Date occurs, they shall pay (and shall be jointly and
severally obligated to pay) each Lender which executes and delivers to the
Paying Agent a counterpart hereof by the later to occur of (x) the close of
business on the Amendment Effective Date or (y) 5:00 p.m. (New York time) on
July 17, 1998, a cash fee in an amount equal to 5 basis points (.05%) of an
amount equal to the sum of the outstanding principal amount of Term Loans of
such Lender and the Revolving Loan Commitment of such Lender, in each case as
same is in effect on the Amendment Effective Date. All fees payable pursuant to
this clause E shall be paid by the Borrowers to the Paying Agent for
distribution to the Lenders not later than the first Business Day following the
Amendment Effective Date.

                  F. From and after the Amendment Effective Date, all references
in the Credit Agreement and each of the other Credit Documents to the Credit
Agreement shall be deemed to be references to the Credit Agreement as modified
hereby.

*    *    *

                                      -10-
<PAGE>   11
         IN WITNESS WHEREOF, the parties hereto have caused their duly
authorized officers to execute and deliver this Amendment as of the date first
above written.

                                  STARWOOD HOTELS & RESORTS WORLDWIDE, INC.,
                                    a Maryland corporation

                                  By:__________________________________________
                                     Name:
                                     Title


                                  STARWOOD HOTELS & RESORTS,
                                    a Maryland real estate investment trust

                                  By:__________________________________________
                                     Name:
                                     Title


                                  SLT REALTY LIMITED PARTNERSHIP,
                                    a Delaware limited partnership

                                    By: Starwood Hotels & Resorts, a Maryland
                                         real estate investment trust, its
                                         general partner

                                         By: __________________________________
                                             Name:
                                             Title

                                  ITT CORPORATION,
                                    a Nevada corporation

                                  By:__________________________________________
                                     Name:
                                     Title:

                                      -11-
<PAGE>   12
                                 BW HOTEL REALTY LIMITED PARTNERSHIP,
                                    a Maryland limited partnership

                                 By: SLT Realty Limited Partnership,
                                       a Delaware limited partnership, its
                                       general partner

                                     By:  Starwood Hotels & Resorts,
                                          a Maryland real estate investment
                                          trust, its general partner

                                          By:__________________________________
                                             Name:
                                             Title:


                                  CHARLESTON HOTEL ASSOCIATES L.L.C.,
                                    a New Jersey limited liability company

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership,
                                        its managing member

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:


                                  CP HOTEL REALTY LIMITED PARTNERSHIP,
                                    a Maryland limited partnership

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        general partner

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:

                                      -12-
<PAGE>   13
                                  CRYSTAL CITY HOTEL ASSOCIATES, L.L.C.,
                                    a New Jersey limited liability company

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership, its
                                      managing member

                                  By: Starwood Hotels & Resorts,
                                        a Maryland real estate investment trust,
                                        its general partner

                                  By:__________________________________________
                                     Name:
                                     Title:

                                      -13-
<PAGE>   14
                                  EDISON HOTEL ASSOCIATES LIMITED PARTNERSHIP,
                                    a New Jersey limited liability company

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership, its
                                      general partner

                                      By:  Starwood Hotels & Resorts,
                                           a Maryland real estate investment
                                           trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:


                                  LONG BEACH HOTEL ASSOCIATES L.L.C.,
                                    a New Jersey limited liability company

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership,
                                      its managing member

                                      By:  Starwood Hotels & Resorts,
                                           a  Maryland real estate investment
                                           trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:


                                  NOVI HOTEL ASSOCIATES, L.P.,
                                    a Delaware limited partnership

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership,
                                      its general partner

                                      By:  Starwood Hotels & Resorts,
                                           a Maryland real estate investment
                                           trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:

                                      -14-
<PAGE>   15
                                  PARK RIDGE HOTEL ASSOCIATES L.P.,
                                    a Delaware limited partnership

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership, its
                                      general partner

                                      By:  Starwood Hotels & Resorts,
                                           a Maryland real estate investment
                                           trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:


                                  PRUDENTIAL-HEI JOINT VENTURE,
                                    a Georgia general partnership

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        general partner

                                      By:  Starwood Hotels & Resorts,
                                           a Maryland real estate investment
                                           trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:

                                  SANTA ROSA HOTEL ASSOCIATES, L.L.C.,
                                    a New Jersey limited liability company

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        managing member

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:

                                      -15-
<PAGE>   16
                                  SLT ALLENTOWN LLC,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership, its
                                      managing member

                                      By:  Starwood Hotels & Resorts,
                                           a Maryland real estate investments
                                           trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:


                                  SLT ARLINGTON L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        managing member

                                      By:  Starwood Hotels & Resorts,
                                           a Maryland real estate investment
                                           trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:

                                  SLT ASPEN DEAN STREET, LLC,
                                  a Delaware limited liability company

                                  By:  SLT Realty Limited Partnership, a
                                       Delaware limited partnership, its
                                       managing member

                                       By:  Starwood Hotels and Resorts, a
                                            Maryland real estate investment
                                            trust, its managing general partner

                                            By:________________________________
                                               Name:
                                               Title:

                                      -16-
<PAGE>   17
                                  SLT BLOOMINGTON, LLC,
                                  a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership, its
                                      managing member

                                      By:  Starwood Hotels and Resorts,
                                             a Maryland real estate investment
                                             trust, its managing general partner

                                           By:_________________________________
                                              Name:
                                              Title:

                                  SLT CENTRAL PARK SOUTH, LLC, a Delaware
                                    limited liability company

                                  By: SLT Realty Limited Partnership, a Delaware
                                      limited partnership, its managing member

                                      By:  Starwood Hotels & Resorts, a
                                           Maryland real estate investment
                                           trust, its managing general partner


                                           By:_________________________________
                                              Name:
                                              Title:

                                  SLT DANIA L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        managing member

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:

                                      -17-
<PAGE>   18
                                  SLT DC MASSACHUSETTS AVENUE, L.L.C.,
                                    a Delaware limited liability company

                                  By:  SLT Realty Limited Partnership, a
                                         Delaware limited partnership, its
                                         managing member

                                       By:  Starwood Hotels & Resorts, a
                                            Maryland real estate investment
                                            trust, its managing general partner


                                            By:________________________________
                                               Name:
                                              Title:


                                  SLT FINANCING PARTNERSHIP, a Delaware general
                                       partnership

                                       By:  SLT Realty Limited Partnership, a
                                              Delaware partnership, its general
                                              partner

                                            By:  Starwood Hotels & Resorts, a
                                                 Maryland real estate investment
                                                 partnership, its general
                                                 partner


                                                 By:___________________________
                                                    Name:
                                                    Title:

                                  SLT HOUSTON BRIAR OAKS, LP, a
                                    Delaware limited partnership

                                  By:  SLT Realty Limited Partnership, a
                                         Delaware limited partnership, its
                                         managing general partner

                                       By:  Starwood Hotels & Resorts, a
                                            Maryland real estate investment
                                            trust, its managing general partner


                                            By:________________________________
                                               Name:
                                               Title:

                                      -18-
<PAGE>   19
                                  SLT INDIANAPOLIS L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership, its
                                      managing member

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:


                                  SLT KANSAS CITY L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        managing member

                                      By: Starwood Hotels & Resorts,
                                            a Maryland real estate investment
                                            trust, its general partner

                                          By:__________________________________
                                             Name:
                                             Title:

                                  SLT LOS ANGELES L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        managing member

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:

                                      -19-
<PAGE>   20
                                  SLT MINNEAPOLIS L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        managing member

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:


                                  SLT PALM DESERT L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership, its
                                      managing member

                                      By: Starwood Hotels & Resorts,
                                            a Maryland real estate investment
                                            trust, its general partner

                                          By:__________________________________
                                             Name:
                                             Title:

                                  SLT PHILADELPHIA L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        managing member

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:

                                      -20-
<PAGE>   21
                                  SLT REALTY COMPANY, L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        managing member

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner



                                           By:_________________________________
                                              Name:
                                              Title:

                                  SLT SAN DIEGO L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership, its
                                      managing member

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner



                                           By:_________________________________
                                              Name:
                                              Title:

                                  SLT SOUTHFIELD L.L.C..,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership,
                                      its managing member

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner



                                           By:_________________________________
                                              Name:
                                              Title:

                                      -21-
<PAGE>   22
                                  SLT ST. LOUIS L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        managing member

                                      By: Starwood Hotels & Resorts,
                                            a Maryland real estate investment
                                            trust, its general partner


                                          By:__________________________________
                                             Name:
                                             Title:


                                  SLT TUCSON L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        managing member

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:


                                  STARLEX L.L.C.,
                                    a New York limited liability company

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership, its
                                      managing member

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:

                                      -22-
<PAGE>   23
                                  STARWOOD ATLANTA II L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership, its
                                      managing member

                                      By: Starwood Hotels & Resorts,
                                            a Maryland real estate investment
                                            trust, its general partner

                                          By:__________________________________
                                             Name:
                                            Title:


                                  STARWOOD ATLANTA L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership, its
                                      managing member

                                      By: Starwood Hotels & Resorts,
                                            a Maryland real estate investment
                                            trust, its general partner

                                          By:__________________________________
                                             Name:
                                             Title:


                                  STARWOOD MISSION HILLS, L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                      a Delaware limited partnership, its
                                      managing member

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:

                                      -23-
<PAGE>   24
                                  STARWOOD NEEDHAM L.L.C.,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        managing member

                                      By:   Starwood Hotels & Resorts
                                              a Maryland real estate investment
                                              trust, its general partner

                                            By:________________________________
                                               Name:
                                               Title:


                                  STARWOOD WALTHAM LLC,
                                    a Delaware limited liability company

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        managing member

                                      By:  Starwood Hotels & Resorts,
                                           a Maryland real estate investment
                                           trust, its general partner

                                           By:_________________________________
                                              Name:
                                             Title:

                                  VIRGINIA HOTEL ASSOCIATES, L.P.,
                                    a Delaware limited partnership

                                  By: SLT Realty Limited Partnership,
                                        a Delaware limited partnership, its
                                        general partner

                                      By:  Starwood Hotels & Resorts,
                                             a Maryland real estate investment
                                             trust, its general partner

                                           By:_________________________________
                                              Name:
                                              Title:


                                  W&S DENVER CORP.

                                  By:__________________________________________
                                     Name:
                                     Title:

                                      -24-
<PAGE>   25
                                  W&S SEATTLE CORP.,
                                    a Delaware corporation

                                  By:__________________________________________
                                     Name:
                                     Title:


                                  W&S REALTY CORPORATION OF DELAWARE,
                                    a Delaware corporation

                                  By:__________________________________________
                                     Name:
                                     Title:


                                  BENJAMIN FRANKLIN HOTEL,
                                    INCORPORATED, a Washington
                                    corporation

                                  By:__________________________________________
                                     Name:
                                     Title:


                                  WESTIN SEATTLE HOTEL COMPANY,
                                    a Washington general partnership

                                  By: W&S Realty Corporation of Delaware,
                                        a Delaware corporation, its general
                                        partnership

                                      By:______________________________________
                                         Name:
                                         Title:


                                  By: Benjamin Franklin Hotel, Incorporated,
                                        a Washington corporation

                                      By:______________________________________
                                         Name:
                                         Title:


                                  W&S LAUDERDALE CORPORATION,
                                    a Delaware corporation

                                  By:__________________________________________
                                     Name:
                                     Title:

                                      -25-
<PAGE>   26
                                  LAUDERDALE HOTEL COMPANY,
                                    a Delaware corporation

                                  By:__________________________________________
                                     Name:
                                     Title:


                                  WESTIN BAY HOTEL CO.,
                                    a Delaware corporation

                                  By:__________________________________________
                                     Name:
                                     Title:

                                  CINCINNATI PLAZA CO.,
                                    a Delaware corporation

                                  By:__________________________________________
                                     Name:
                                     Title:


                                  SOUTH COAST WESTIN HOTEL CO.,
                                    a Delaware corporation

                                  By:__________________________________________
                                     Name:
                                     Title:


                                  TOWNHOUSE MANAGEMENT INC.,
                                    a Delaware corporation

                                  By:__________________________________________
                                     Name:
                                     Title:

                                      -26-
<PAGE>   27
                                  HEI HOTELS, L.L.C.

                                  By: SLC Operating Limited Partnership,
                                        a Delaware limited partnership,
                                        its managing member

                                      By:  Starwood Hotels & Resorts Worldwide,
                                             Inc., a Maryland corporation, its
                                             general partner

                                           By:_________________________________
                                              Name:
                                              Title:


                                  MIDLAND BUILDING CORPORATION,
                                    an Illinois corporation

                                  By:__________________________________________
                                     Name:
                                     Title:


                                  MIDLAND HOLDING CORPORATION,
                                    an Illinois corporation

                                  By:__________________________________________
                                     Name:
                                     Title:

                                      -27-
<PAGE>   28
                                  MIDLAND HOTEL CORPORATION,
                                    an Illinois corporation

                                  By:__________________________________________
                                     Name:
                                     Title:


                                  MILWAUKEE BROOKFIELD L.P.,
                                    a Wisconsin limited partnership

                                  By: SLC Operating Limited Partnership,
                                      a Delaware limited partnership, its
                                      general partner

                                      By: Starwood Hotels & Resorts Worldwide,
                                          Inc. a Maryland corporation, its
                                          general partner

                                          By:__________________________________
                                             Name:
                                             Title:


                                  MOORLAND HOTEL LIMITED PARTNERSHIP,
                                    a Wisconsin limited partnership

                                  By: Milwaukee Brookfield L.P.,
                                        a Wisconsin limited partnership, its
                                        general partner

                                  By:  SLC Operating Limited Partnership,
                                         a Delaware limited partnership, its
                                         general partner

                                       By: Starwood Hotels & Resorts, Worldwide,
                                             Inc., a Maryland corporation,
                                             its general partner

                                           By:_________________________________
                                              Name:
                                              Title:

                                      -28-
<PAGE>   29
                                  OPERATING PHILADELPHIA LLC,
                                    a Delaware limited liability company

                                  By:  SLC Operating Limited Partnership,
                                       a Delaware limited partnership, its
                                       managing member

                                       By: Starwood Hotels & Resorts Worldwide,
                                           Inc., a Maryland corporation,
                                           its general partner

                                           By:_________________________________
                                              Name:
                                              Title:


                                  SLC ALLENTOWN LLC,
                                    a Delaware limited liability company

                                  By:  SLC Operating Limited Partnership,
                                         a Delaware limited partnership, its
                                         managing member

                                       By: Starwood Hotels & Resorts Worldwide,
                                           Inc., a Maryland corporation, its
                                           general partner

                                           By:_________________________________
                                              Name:
                                              Title:


                                  SLC ARLINGTON L.L.C.
                                    a Delaware limited liability company

                                  By: SLC Operating Limited Partnership
                                        a Delaware limited partnership, its
                                        managing member

                                      By: Starwood Hotels & Resorts Worldwide
                                          Inc., a Maryland corporation, its
                                          general partner

                                          By:__________________________________
                                             Name:
                                             Title:

                                      -29-
<PAGE>   30
                                  SLC ASPEN DEAN STREET, LLC,
                                    a Delaware limited liability company

                                  By:  SLC Operating Limited Partnership,
                                         a Delaware limited partnership,
                                         its managing member

                                       By:  Starwood Hotels & Resorts Worldwide,
                                              Inc., a Maryland corporation, its
                                              general partner

                                             By:_______________________________
                                                Name:
                                                Title:


                                  SLC ATLANTA II LLC,
                                    a Delaware limited liability company

                                  By:  SLC Operating Limited Partnership,
                                         a Delaware limited partnership, its
                                         managing member

                                       By:  Starwood Hotels & Resorts Worldwide,
                                              Inc., a Maryland corporation, its
                                              general partner

                                            By:________________________________
                                               Name:
                                               Title:


                                  SLC ATLANTA LLC,
                                    a Delaware limited liability company

                                  By:  SLC Operating Limited Partnership,
                                         a Delaware limited partnership, its
                                         managing member

                                       By:  Starwood Hotels & Resorts Worldwide,
                                            Inc., a Maryland corporation, its
                                            general partner

                                            By:________________________________
                                               Name:
                                               Title:

                                      -30-
<PAGE>   31
                                  SLC BLOOMINGTON LLC,
                                    a Delaware limited liability company

                                  By:  SLC Operating Limited Partnership,
                                         a Delaware limited partnership, its
                                         managing member

                                       By:  Starwood Hotels & Resorts Worldwide,
                                              Inc., a Maryland corporation, its
                                              general partner

                                            By:________________________________
                                               Name:
                                               Title:


                                  SLC-CALVERTON LIMITED PARTNERSHIP,
                                    a Delaware limited partnership

                                  By:  SLC Operating Limited Partnership,
                                         a Delaware limited partnership, its
                                         general partner

                                       By:  Starwood Hotels & Resorts Worldwide,
                                              Inc., a Maryland corporation, its
                                              general partner

                                            By:________________________________
                                               Name:
                                               Title:

                                      -31-
<PAGE>   32
                                  SLC CENTRAL PARK SOUTH, LLC,
                                    a Delaware limited liability company

                                    By:  SLC Operating Limited Partnership,
                                           a Delaware limited partnership,
                                           its managing member

                                         By:  Starwood Hotels & Resorts
                                              Worldwide, Inc., a Maryland
                                              corporation, its managing general
                                              partner


                                              By:______________________________
                                                 Name:
                                                 Title:

                                  SLC DANIA LLC,
                                    a Delaware limited liability company

                                  By:  SLC Operating Limited Partnership,
                                         a Delaware limited partnership, its
                                         managing member

                                       By:  Starwood Hotels & Resorts Worldwide,
                                              Inc., a Maryland corporation, its
                                              general partner

                                            By:________________________________
                                               Name:
                                               Title:

                                      -32-
<PAGE>   33
                                  SLC DC MASSACHUSETTS AVENUE, LLC,
                                  a Delaware limited liability company

                                  By: SLC Operating Limited Partnership,
                                      a Delaware limited partnership,
                                      its managing member

                                      By: Starwood Hotels & Resorts Worldwide, 
                                          Inc., a Maryland corporation,
                                          its managing general partner


                                          By:___________________________________
                                             Name:
                                             Title:

                                  SLC HOUSTON BRIAR OAKS, LP,
                                  a Delaware limited partnership

                                  By: SLC Operating Limited Partnership,
                                      a Delaware limited partnership,
                                      its managing general partner

                                      By: Starwood Hotels and Resorts Worldwide,
                                          Inc., a Maryland corporation, its 
                                          managing general partner


                                          By:___________________________________
                                             Name:
                                             Title:

                                  SLC INDIANAPOLIS LLC

                                  By: SLC Operating Limited Partnership,
                                      a Delaware limited partnership,
                                      its managing member

                                      By: Starwood Hotels & Resorts Worldwide,
                                          Inc., a Maryland corporation, its 
                                          general partner


                                          By:___________________________________
                                             Name:
                                             Title:


                                     - 33 -
<PAGE>   34
                                  SLC KANSAS CITY L.L.C.,
                                  a Delaware limited liability company

                                  By: SLC Operating Limited Partnership,
                                      a Delaware limited partnership, its 
                                      managing member

                                      By: Starwood Hotels & Resorts Worldwide,
                                          Inc., a Maryland corporation, its 
                                          general partner

                                          By:___________________________________
                                             Name:
                                             Title:


                                  SLC LOS ANGELES, LLC,
                                  a Delaware limited liability company

                                  By: SLC Operating Limited Partnership,
                                      a Delaware limited partnership, its
                                      managing member

                                      By: Starwood Hotels & Resorts Worldwide, 
                                          Inc., a Maryland corporation, its 
                                          general partner


                                          By:___________________________________
                                             Name:
                                             Title:

                                  SLC MINNEAPOLIS LLC,
                                  a Delaware limited liability company

                                  By: SLC Operating Limited Partnership,
                                      a Delaware limited partnership, its 
                                      managing member

                                      By: Starwood Hotels & Resorts Worldwide,
                                          Inc., a Maryland corporation, its
                                          general partner


                                          By:___________________________________
                                             Name:
                                             Title:


                                     - 34 -
<PAGE>   35
                                  SLC NEEDHAM, LLC,
                                  a Delaware limited liability company

                                  By: SLC Operating Limited Partnership,
                                      a Delaware limited partnership, its 
                                      managing member

                                      By: Starwood Hotels & Resorts Worldwide, 
                                          Inc. a Maryland corporation, its 
                                          general partner


                                          By:___________________________________
                                             Name:
                                             Title:

                                  SLC OPERATING LIMITED PARTNERSHIP,
                                  a Delaware limited partnership

                                  By: Starwood Hotels & Resorts Worldwide, Inc.,
                                      a Maryland corporation, its general 
                                      partner

                                      By:_______________________________________
                                         Name:
                                         Title:

                                  SLC PALM DESERT LLC,
                                  a Delaware limited liability company

                                  By: SLC Operating Limited Partnership,
                                      a Delaware limited partnership, its 
                                      managing member

                                      By: Starwood Hotels & Resorts Worldwide, 
                                          Inc., a Maryland corporation, its 
                                          general partner


                                          By:___________________________________
                                             Name:
                                             Title:

                                  SLC SAN DIEGO LLC,
                                  a Delaware limited liability company

                                  By: SLC Operating Limited Partnership,
                                      a Delaware limited partnership, its 
                                      managing member

                                      By: Starwood Hotels & Resorts Worldwide, 
                                          Inc. a Maryland corporation, its 
                                          general partner


                                          By:___________________________________
                                             Name:
                                             Title:


                                     - 35 -
<PAGE>   36
                                  SLC SOUTHFIELD LLC,
                                  a Delaware limited liability company

                                  By: SLC Operating Limited Partnership,
                                      a Delaware limited partnership,
                                      its managing member

                                      By: Starwood Hotels & Resorts Worldwide,
                                          Inc. a Maryland corporation, its 
                                          general partner


                                          By:___________________________________
                                             Name:
                                             Title:

                                  SLC ST. LOUIS L.L.C.,
                                  a Delaware limited liability company

                                  By: SLC Operating Limited Partnership,
                                      a Delaware limited partnership, its 
                                      managing member

                                      By: Starwood Hotels & Resorts Worldwide, 
                                          Inc. a Maryland corporation, its 
                                          general partner


                                          By:___________________________________
                                             Name:
                                             Title:

                                  SLC TUCSON LLC,
                                  a Delaware limited liability company

                                  By: SLC Operating Limited Partnership,
                                      a Delaware limited partnership, its 
                                      managing member

                                      By: Starwood Hotels & Resorts Worldwide,
                                          Inc., a Maryland corporation, its 
                                          general partner


                                          By:___________________________________
                                             Name:
                                             Title:


                                     - 36 -
<PAGE>   37
                                  SLC WALTHAM LLC,
                                  a Delaware limited liability company

                                  By: SLC Operating Limited Partnership,
                                      a Delaware limited partnership, its 
                                      managing member

                                      By: Starwood Hotels & Resorts Worldwide, 
                                          Inc., a Maryland corporation, its 
                                          general partner


                                          By:___________________________________
                                             Name:
                                             Title:

                                  STARWOOD MANAGEMENT COMPANY,
                                  LLC, a Delaware limited liability company

                                  By: SLC Operating Limited Partnership, a
                                      Delaware limited partnership,
                                      its managing member

                                      By: Starwood Hotels and Resorts
                                          Worldwide, Inc., a Maryland 
                                          corporation, its general partner



                                          By:___________________________________
                                             Name:
                                             Title:

                                  WESTIN PREMIER, INCORPORATED,
                                  a Delaware corporation


                                  By:___________________________________________
                                     Name:
                                     Title:

                                  WESTIN VACATION MANAGEMENT CORPORATION,
                                  a Delaware corporation


                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 37 -
<PAGE>   38
                                  WESTIN VACATION EXCHANGE COMPANY,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:

                                  WVC RANCHO MIRAGE, INCORPORATED,
                                  a Delaware corporation


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN ASSET MANAGEMENT COMPANY, a Delaware
                                  company


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN HOTEL COMPANY,
                                  a Delaware company


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  W&S ATLANTA CORPORATION,
                                  a Delaware corporation


                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 38 -
<PAGE>   39
                                  ITT SHERATON CORPORATION,
                                  a Delaware corporation,

                                  By:___________________________________________
                                     Name:
                                     Title:

                                  DESTINATION SERVICES OF SCOTTSDALE,
                                  INC., a Delaware corporation 

 
                                  By:___________________________________________
                                     Name:
                                     Title:


                                  GENERAL FIDUCIARY CORPORATION,
                                  a Massachusetts corporation


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  GLOBAL CONNEXIONS, INC.,
                                  a Delaware corporation
 

                                  By:___________________________________________
                                     Name:
                                     Title:


                                  SHERATON INTER-AMERICAS, LTD.,
                                  a Delaware corporation


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  HUDSON SHERATON LLC,
                                  a New York limited liability company


                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 39 -
<PAGE>   40
                                  ITT SHERATON RESERVATIONS CORPORATION,
                                  a Delaware corporation


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  MANHATTAN SHERATON CORPORATION,
                                  a New York corporation


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  SAN DIEGO SHERATON CORPORATION,
                                  a Delaware corporation


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  SAN FERNANDO SHERATON CORPORATION,
                                  a Delaware corporation


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  SHERATON 45 PARK CORPORATION,
                                  a Delaware corporation


                                  By:___________________________________________
                                     Name:
                                     Title:

                                  SHERATON ARIZONA CORPORATION,
                                  a Delaware corporation


                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 40 -
<PAGE>   41
                                  SHERATON ASIA-PACIFIC CORPORATION,
                                  a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:


                                  SHERATON BLACKSTONE CORPORATION,
                                  a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:


                                  SHERATON BOSTON CORPORATION,
                                  a Massachusetts corporation

                                  By:___________________________________________
                                     Name:
                                     Title:



                                  SHERATON CALIFORNIA CORPORATION,
                                  a Delaware corporation


                                  By:___________________________________________
                                     Name:
                                     Title:

                                  SHERATON CAMELBACK CORPORATION,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 41 -
<PAGE>   42
                                  SHERATON FLORIDA CORPORATION,
                                  a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:



                                  SHERATON HARBOR ISLAND CORPORATION,
                                  a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:


                                  SHERATON HARTFORD CORPORATION,
                                  a Connecticut corporation

                                  By:___________________________________________
                                     Name:
                                     Title:



                                  SHERATON HAWAII HOTELS CORPORATION,
                                  a Hawaii corporation

                                  By:___________________________________________
                                     Name:
                                     Title:

                                  SHERATON INTERNATIONAL, INC.,
                                  a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:



                                  SHERATON INTERNATIONAL DE MEXICO, INC.,
                                  a Delaware corporation
   
                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 42 -
<PAGE>   43
                                  SHERATON MANAGEMENT CORPORATION,
                                  a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:


                                  SHERATON OVERSEAS MANAGEMENT
                                  CORPORATION, a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:

                                  SHERATON WARSAW CORPORATION,
                                  a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:

                                  SHERATON MARKETING CORPORATION, a
                                  Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:


                                  SHERATON MIAMI CORPORATION,
                                  a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 43 -
<PAGE>   44
                                  SHERATON MIDDLE EAST MANAGEMENT 
                                  CORPORATION, a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:


                                  SHERATON NEW YORK CORPORATION,
                                  a New York corporation

                                  By:___________________________________________
                                     Name:
                                     Title:


                                  SHERATON OVERSEAS TECHNICAL
                                  SERVICES CORPORATION,
                                  a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 44 -
<PAGE>   45
                                  SHERATON PEACHTREE CORPORATION, a
                                  Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:

                                  SHERATON PHOENICIAN CORPORATION,
                                  a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:


                                  SHERATON SAVANNAH CORPORATION,
                                  a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:


                                  SHERATON SERVICES CORPORATION,
                                  a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 45 -
<PAGE>   46
                                  SOUTH CAROLINA SHERATON CORPORATION,
                                  a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:

                                  ST. REGIS SHERATON CORPORATION,
                                  a New York corporation

                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WORLDWIDE FRANCHISE SYSTEMS, INC.,
                                  a Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:


                                  SHERATON VERMONT CORPORATION, a
                                  Vermont corporation

                                  By:___________________________________________
                                     Name:
                                     Title:

                                  ITT BROADCASTING CORPORATION, a
                                  Delaware corporation

                                  By:___________________________________________
                                     Name:
                                     Title:

                                  WESTIN LICENSE COMPANY,
                                  a Delaware company


                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 46 -
<PAGE>   47
                                  WESTIN INTERNATIONAL SERVICES
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN ASIA MANAGEMENT HOLDING
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN ASIA MANAGEMENT COMPANY,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN CANADA MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 47 -
<PAGE>   48
                                  WESTIN OTTAWA MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN MEXICO MANAGEMENT COMPANY,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:

                                  WESTIN CHARLOTTE MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                    Name:
                                    Title:


                                  WESTIN RIVER NORTH MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN HILTON HEAD MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 48 -
<PAGE>   49
                                  WESTIN KANSAS CITY MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN MAUI MANAGEMENT COMPANY,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN BOSTON MANAGEMENT HOLDING
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN BOSTON MANAGEMENT COMPANY,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:

                                  WESTIN CENTURY CITY MANAGEMENT
                                  HOLDING COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 49 -
<PAGE>   50
                                  WESTIN CENTURY CITY MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN NEW ORLEANS MANAGEMENT
                                  COMPANY, a Delaware corporation


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN ORLANDO MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN SANTA CLARA MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN TUCSON MANAGEMENT COMPANY,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 50 -
<PAGE>   51
                                  WESTIN INTERNATIONAL MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN INNISBROOK MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN FRANCE MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN PITTSBURGH MANAGEMENT
                                  HOLDING COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:

                                  WESTIN PITTSBURGH MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 51 -
<PAGE>   52
                                  WESTIN PEACHTREE MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN DALLAS MANAGEMENT COMPANY,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN RIVERWALK MANAGEMENT
                                  COMPANY, a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN REPRESENTATION COMPANY,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 52 -
<PAGE>   53
                                  WESTIN LICENSE COMPANY SOUTH,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:

                                  WESTIN LICENSE COMPANY NORTH,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN LICENSE COMPANY EAST,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 53 -
<PAGE>   54
                                  WESTIN LICENSE COMPANY WEST,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  WESTIN FRANCHISE COMPANY,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:

                                  SHERATON O'HARE CORPORATION,
                                  a Delaware corporation



                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 54 -
<PAGE>   55
                                  BANKERS TRUST COMPANY, Individually and 
                                  as Administrative Agent and as Paying Agent



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  THE CHASE MANHATTAN BANK,
                                  Individually and as Administrative Agent



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  LEHMAN COMMERCIAL PAPER, INC.,
                                  Individually and as Syndication Agent



                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 55 -
<PAGE>   56
                                  BANK OF MONTREAL, CHICAGO BRANCH
                                  Individually and as Syndication Agent



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  ARAB BANKING CORPORATION (B.S.C.)



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  BANCA POPOLARE DI MILANO


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  BANKBOSTON, N.A.



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  BANK LEUMI USA



                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 56 -
<PAGE>   57
                                  THE BANK OF TOKYO-MITSUBISHI,
                                  LIMITED, NEW YORK BRANCH



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  BANK POLSKA KASA OPIEKI S.A.
                                  PEKAO S.A. GROUP, NEW YORK BRANCH



                                  By:___________________________________________
                                     Name:
                                     Title:

                                  BANQUE PARIBAS

                                  By:___________________________________________
                                     Name:
                                     Title:


                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 57 -
<PAGE>   58
                                  BANQUE WORMS CAPITAL CORP.



                                  By:___________________________________________
                                     Name:
                                     Title:

                                  BEAR STEARNS INVESTMENT
                                  PRODUCTS INC.



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  BARCLAYS BANK PLC



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  CANADIAN IMPERIAL BANK OF COMMERCE


                                  By:___________________________________________
                                     Name:
                                     Title:



                                  CHANG HWA COMMERCIAL BANK, LTD.,
                                  NEW YORK BRANCH



                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 58 -
<PAGE>   59
                                  CHIAO TUNG BANK CO., LTD.
                                  NEW YORK AGENCY



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  CITIBANK, N.A.


                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 59 -
<PAGE>   60
                                  COMPAGNIE FINANCIERE DE CIC ET DE
                                  L'UNION EUROPEENNE



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  CREDIT LYONNAIS NEW YORK BRANCH



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  CREDIT SUISSE FIRST BOSTON



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  CREDITO ITALIANO


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  By:___________________________________________
                                     Name:


                                     - 60 -
<PAGE>   61
                                     Title:


                                  DEUTSCHE BANK AG NEW YORK
                                  AND/OR CAYMAN ISLANDS BRANCH



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  DOMINION BANK


                                  By:___________________________________________
                                     Name:

                                  ERSTE BANK DER OESTERREICHISCHEN
                                  SPARKASSEN AG



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  FIRST COMMERCIAL BANK



                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 61 -
<PAGE>   62
                                  FIRST SECURITY BANK, N.A.



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  FLEET BANK, N.A.


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  GENERAL MOTORS CASH MANAGEMENT
                                  MASTER TRUST


                                  By:___________________________________________
                                     Name:
                                     Title:



                                  GENERAL ELECTRIC CAPITAL
                                  CORPORATION


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  GOLDMAN SACHS CREDIT PARTNERS L.P.



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  GULF INTERNATIONAL BANK B.S.C.


                                     - 62 -
<PAGE>   63
                                  By:___________________________________________
                                     Name:
                                     Title:


                                  HUA NAN COMMERCIAL BANK, LTD.
                                  NEW YORK AGENCY



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  INDOSUEZ CAPITAL FUNDING IIA,
                                  FUNDING


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  THE INDUSTRIAL BANK OF JAPAN,
                                  LIMITED NEW YORK BRANCH



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  ISTITUTO BANCARIO DI TORINO SpA


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  KZH-CNC CORPORATION


                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 63 -
<PAGE>   64
                                  LAND BANK OF TAWAIN, LOS ANGELES
                                  BRANCH


                                  By:___________________________________________
                                     Name:
                                     Title:

                                  THE LONG TERM CREDIT BANK OF
                                  JAPAN, LTD.


                                  By:___________________________________________
                                     Name:
                                     Title:

                                  MITSUBISHI TRUST & BANKING
                                  CORPORATION


                                  By:___________________________________________
                                     Name:
                                     Title:



                                  ML CLO STERLING (Cayman) LTD.



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  NATIONSBANK, N.A.

                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 64 -
<PAGE>   65
                                  THE ROYAL BANK OF SCOTLAND, PLC


                                  By:___________________________________________
                                     Name:
                                     Title:

                                  SOCIETE GENERALE, SOUTHWEST AGENCY


                                  By:___________________________________________
                                     Name:
                                     Title:

                                  SOUTHERN PACIFIC BANK



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  THE SUMITOMO BANK, LIMITED,
                                  NEW YORK BRANCH



                                  By:___________________________________________
                                     Name:
                                     Title:

                                  WACHOVIA BANK, N.A.



                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 65 -
<PAGE>   66
                                  WESTDEUTSCHE LANDESBANK
                                  GIROZENTRALE



                                  By:___________________________________________
                                     Name:
                                     Title:


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  VAN KAMPEN AMERICAN CAPITAL PRIME RATE
                                  INCOME TRUST

                                  By:___________________________________________

                                  By:___________________________________________


                                  VAN KAMPEN CLO I, LIMITED

                                  By: Van Kampen American Capital
                                      Management Inc., as collateral
                                      manager


                                      By:_______________________________________


                                  THE TORONTO DOMINION BANK

                                  By:___________________________________________
                                     Name:
                                     Title:


                                     - 66 -
<PAGE>   67
                          ACKNOWLEDGMENT AND AGREEMENT

      Each of the undersigned, each being a Guarantor (other than the Guarantors
which are already signatories to the foregoing Fourth Amendment as Borrowers)
hereby acknowledges and agrees to the provisions of the Fourth Amendment to
Credit Agreement to which this acknowledgment and agreement is attached (as well
as to the provisions of all prior amendments to the Credit Agreement), and
without limiting the foregoing, each of the undersigned expressly acknowledges
and agrees to the provisions contained as Article II of the foregoing Fourth
Amendment.


                                     - 67 -
<PAGE>   68
                                                                         Annex A
                                                             TO FOURTH AMENDMENT


                          FORM OF ASSUMPTION AGREEMENT

                                                           Date __________, 19__

            Reference is made to the Credit Agreement described in Item 2 of
Annex I hereto (as such Credit Agreement may hereafter be amended, supplemented
or otherwise modified from time to time, the "Credit Agreement"). Unless defined
in Annex I hereto, terms defined in the Credit Agreement are used herein as
therein defined. Each of Starwood Hotels & Resorts, a Maryland real estate
investment trust ("Starwood REIT"), SLT Realty Limited Partnership, a Delaware
limited partnership ("SLT RLP"), Starwood Hotels & Resorts Worldwide, Inc., a
Maryland corporation (the "Corporation") and ITT Corporation, a Nevada
corporation ("ITT" and, together with Starwood REIT, SLT RLP and the
Corporation, the "Starwood Entities") and _______________________ (the "New
Lender") hereby agree as follows:

            1. In accordance with the terms of the Credit Agreement (and the
Fourth Amendment thereto) the New Lender hereby acknowledges and agrees that it
hereby makes (x) a New Tranche II Term Loan Commitment (as defined in the Fourth
Amendment) in the amount specified in Item 4 of Annex I hereto and (y) a New
Revolving Loan Commitment in the amount specified in Item 4 of Annex I hereto
(which shall result in Alternate Currency Revolving Loan Sub-Commitments and/or
a Non-Alternate Currency Revolving Loan Sub-Commitment with respect thereto as
also specified in Item 4 of Annex I hereto (which sub-commitments must, in
aggregate, equal the amount of the New Revolving Loan Commitment)). The New
Lender further agrees to make Loans pursuant to its New Commitments (as defined
in the Fourth Amendment) in accordance with the requirements of the Credit
Agreement and the Fourth Amendment. If any New Revolving Loan Commitment is
furnished, the Lender also acknowledges and agrees that it shall acquire
participations in Letters of Credit in accordance with the terms of the Credit
Agreement and the Fourth Amendment.

            2. The New Lender acknowledges and agrees that no Agent and no other
Lender (i) makes any representation or warranty or assumes any responsibility
with respect to the financial condition of the Parent Companies or any of their
Subsidiaries or the performance or observance by the Parent Companies or any of
their Subsidiaries of any of their respective obligations under the Credit
Agreement or the other Credit Documents to which they are a party or any other
instrument or document furnished pursuant thereto or (ii) makes any
representation or warranty or assumes any responsibility with respect to any
statements, warranties or representations made in or in connection with the
Credit Agreement or the other Credit Documents or the execution, legality,
validity, enforceability, genuineness, sufficiency or value of the Credit
Agreement or the other Credit Documents or any other instrument or document
furnished pursuant thereto.

            3. The New Lender (i) confirms that it has received a copy of the
Credit Agreement and the other Credit Documents, together with copies of the
financial statements referred to therein and such other documents and
information as it has deemed appropriate to make its own credit analysis and
decision to enter into this Assumption Agreement; (ii) agrees that it will,
independently and without reliance upon the Administrative Agents or any other
Lender and based on such documents and information as it shall deem appropriate
at the time, continue to make its own credit decisions in taking or not taking
action under the Credit Agreement; (iii) confirms that it is an Eligible
Transferee as defined in the Credit Agreement; (iv) appoints and authorizes the


<PAGE>   69
                                                                         Annex A
                                                             to Fourth Amendment
                                                                          Page 2


Administrative Agents and the Collateral Agent to take such action as agent on
its behalf and to exercise such powers under the Credit Agreement and the other
Credit Documents as are delegated to the Administrative Agents and the
Collateral Agent, by the terms thereof, together with such powers as are
reasonably incidental thereto; [and] (v) agrees that it will perform in
accordance with their terms all of the obligations which by the terms of the
Credit Agreement and the other Credit Documents are required to be performed by
it as a Lender; [and (vi) to the extent legally entitled to do so, attaches the
forms described in Section 13.04(b) of the Credit Agreement.](1)

            4. Following the execution of this Assumption Agreement by the
Starwood Entities and the New Lender, an executed original hereof (together with
all attachments) will be delivered to the Paying Agent. The effective date of
this Assumption Agreement shall be the date of execution hereof by the Starwood
Entities and the New Lender, the receipt of the consent of the Paying Agent and,
if any New Revolving Loan Commitment is made, the consent of the Swingline
Lender and each Issuing Bank, the receipt by the Paying Agent of the
administrative fee referred to in Section 13.04(b) of the Credit Agreement and
the recordation of the assignment effected hereby on the Register by the Paying
Agent as provided in Section 13.15 of the Credit Agreement, or such later date,
if any, which may be specified in Item 5 of Annex I hereto (the "New Commitment
Effective Date").

            5. Upon the delivery of a fully executed original hereof to the
Paying Agent, as of the New Commitment Effective Date, the New Lender shall be a
party to the Credit Agreement and, to the extent provided in this Assumption
Agreement, have the rights and obligations of a Lender thereunder and under the
other Credit Documents.

            6. It is agreed that the New Lender shall be entitled to (x)
interest on the Loans made by it; (y) Commitment Commission (if applicable); and
(z) Letter of Credit Fees (if applicable) on the New Lender's participation in
all Letters of Credit, in each case at the rates specified in the Credit
Agreement, for periods after such extensions of credit are made by such New
Lender pursuant to this Assumption Agreement and the terms of the Credit
Agreement..

            7. THIS ASSUMPTION AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN
ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

- ----------

(1) Include if the New Lender is organized under the laws of a jurisdiction
    outside of the United States.
<PAGE>   70
                                                                         Annex A
                                                             to Fourth Amendment
                                                                          Page 3


            IN WITNESS WHEREOF, the parties hereto have caused their duly
authorized officers to execute and deliver this Assumption Agreement, as of the
date first above written, such execution also being made on Annex I hereto.

 Accepted this ____ day
 of __________, 19__
                                  STARWOOD HOTELS & RESORTS,
                                  a Maryland real estate investment trust



                                  By:___________________________________________
                                     Name:
                                     Title:

                                  STARWOOD HOTELS & RESORTS
                                  WORLDWIDE, INC., a Maryland corporation



                                  By:___________________________________________
                                     Name:
                                     Title:

                                  SLT REALTY LIMITED PARTNERSHIP,
                                  a Delaware limited partnership

                                  By: Starwood Hotels & Resorts, a Maryland
                                      real estate investment trust, its
                                      general partner



                                  By:___________________________________________
                                     Name:
                                     Title:

                                  ITT CORPORATION, a Nevada corporation



                                  By:___________________________________________
                                     Name:
                                     Title:
<PAGE>   71
                                                                         Annex A
                                                             to Fourth Amendment
                                                                          Page 4


                                  [NAME OF NEW LENDER],
                                  as a New Lender

                                  By____________________________________________
                                    Title:

Acknowledged and Agreed as of _________ ___, 19__:


BANKERS TRUST COMPANY,
as Paying Agent

By__________________________
  Title:


[NAME OF SWINGLINE LENDER], as Swingline Lender


By__________________________
  Title:

[NAME OF EACH ISSUING BANK], as an Issuing Bank


By__________________________
  Title:](2)


(2) The consent of the Swingline Lender and each Issuing Bank is required with
    respect to New Revolving Loan Commitments.
<PAGE>   72
                                                                         Annex 1
                                                         to Assumption Agreement

                         ANNEX FOR ASSUMPTION AGREEMENT

1.    Borrowers:        Starwood Hotels & Resorts
                        Starwood Hotels & Resorts Worldwide, Inc.
                        SLT Realty Limited Partnership
                        ITT Corporation
                        [Alternative Currency Revolving Loan Borrower]

2.    Name and Date of Credit Agreement:

      Credit Agreement, dated as of February 23, 1998, among Starwood Hotels &
      Resorts, SLT Realty Limited Partnership, Starwood Hotels & Resorts
      Worldwide, Inc., ITT Corporation (as successor in interest to Chess
      Acquisition Corp.), each Alternate Currency Revolving Loan Borrower from
      time to time party thereto, the Lenders from time to time party thereto,
      Bankers Trust Company and The Chase Manhattan Bank, as Administrative
      Agents, and Lehman Commercial Paper Inc. and Bank of Montreal, as
      Syndication Agents, as amended, modified or supplemented to the date
      hereof.

3.    Date of Assumption Agreement:

4.    Amounts (as of date of item #3 above):


Tranche I Term Loans

a.  Aggregate Outstanding Principal Amount for all Lenders     $______


Tranche II Term Loans


a. Aggregate Outstanding Principal            $__________
Amount for all Lenders (before 
giving effect to New Commitment 
Effective Date)

b. New Tranche II Term Loan                   $__________
Commitment of New Lender


<TABLE>
<CAPTION>
                                Revolving          Pounds Sterling   Canadian Dollar   French Franc      Non-Alternate
                                Loan Commitments   Revolving Loan    Revolving Loan    Revolving Loan    Currency Revolving    
                                                   Sub-Commitments   Sub-Commitments   Sub-Commitments   Loan Sub-Commitments 
<S>                             <C>                <C>               <C>               <C>               <C>
a. Aggregate Amount
for all Lenders before giving   $__________        $__________       $__________       $__________       $__________
effect to New Commitment
Effective Date
</TABLE>
<PAGE>   73
                                                                         Annex 1
                                                         to Assumption Agreement
                                                                          Page 2


<TABLE>
<S>                             <C>                <C>               <C>               <C>               <C>
b. Amount of New Revolving      $__________        $__________       $__________       $__________       $__________](3)
Loan Commitment of New
Lender (and related Sub-
Commitments)
</TABLE>


<TABLE>
<CAPTION>
                               [Outstanding Principal        Outstanding         Outstanding Principal   Outstanding Principal
                                      of Dollar               Principal           of Canadian Dollar        of French Franc
                                   Revolving Loans        of Pounds Sterling       Revolving Loans          Revolving Loans      
                                                           Revolving Loans                              
<S>                            <C>                     <C>                       <C>                     <C>
a. Aggregate Amount                  $__________       pound sterling__________     Cdn.$_________           FF__________]
for all Lenders before giving  
effect to New Commitment
Effective Date
</TABLE>

5.    New Commitment Effective Date:


6.    Notice:

            NEW LENDER:
            _____________________
            _____________________
            _____________________
            _____________________
            Attention:
            Telephone:
            Telecopier:
            Reference:

            Payment Instructions:

            NEW LENDER:
            _____________________
            _____________________
            _____________________
            _____________________
            Attention:
            Reference:


- ----------
(3) The sum of the Pounds Sterling Revolving Loan Sub-Commitment(s), the 
    Canadian Dollar Revolving Loan Sub-Commitment(s), the French Franc Revolving
    Loan Sub-Commitment(s) and the Non-Alternate Currency Revolving Loan
    Sub-Commitment(s) shall equal the Revolving Loan Commitment(s).
<PAGE>   74
                                                                         Annex 1
                                                         to Assumption Agreement
                                                                          Page 3


Accepted and Agreed:


[NAME OF NEW LENDER]

By__________________________      STARWOOD HOTELS & RESORTS,
                                  a Maryland real estate investment trust


                                  By:___________________________________________
                                     Name:
                                     Title:


                                  STARWOOD HOTELS & RESORTS
                                  WORLDWIDE, INC., a Maryland corporation



                                  By:___________________________________________
                                     Name:
                                     Title:

                                  SLT REALTY LIMITED PARTNERSHIP,
                                  a Delaware limited partnership

                                  By: Starwood Hotels & Resorts, a Maryland
                                      real estate investment trust, its general
                                      partner



                                  By:___________________________________________
                                     Name:
                                     Title:

                                  ITT CORPORATION, a Nevada corporation



                                  By:___________________________________________
                                     Name:
                                     Title:

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AT JUNE 30, 1998 AND THE RELATED STATEMENTS OF INCOME
AND CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 1998 OF STARWOOD HOTELS AND
RESORTS WORLDWIDE, INC. WHICH INCLUDE THE ACCOUNTS OF STARWOOD HOTELS AND
RESORTS WORLDWIDE, INC. AND WESTIN FROM THE DATE OF THE ITT MERGER ON FEBRUARY
23, 1998 THROUGH JUNE 30, 1998 AND THE ACCOUNTS OF ITT AS OF AND FOR THE SIX
MONTHS ENDED JUNE 30, 1998.

EPS HAS BEEN PREPARED IN ACCORDANCE WITH SFAS NO. 128, AND BASIC AND DILUTED EPS
HAVE BEEN ENTERED IN THE PRIMARY AND FULLY DILUTED LINE ITEMS, RESPECTIVELY.
</LEGEND>
<CIK> 0000316206
<NAME> STARWOOD HOTELS & RESORTS WORLDWIDE
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                             268
<SECURITIES>                                         0
<RECEIVABLES>                                      903
<ALLOWANCES>                                         0
<INVENTORY>                                         69
<CURRENT-ASSETS>                                 1,061
<PP&E>                                           6,420
<DEPRECIATION>                                     953
<TOTAL-ASSETS>                                  11,486
<CURRENT-LIABILITIES>                            2,258
<BONDS>                                         10,362
                                2
                                          0
<COMMON>                                             0
<OTHER-SE>                                     (2,249)
<TOTAL-LIABILITY-AND-EQUITY>                    11,486
<SALES>                                              0
<TOTAL-REVENUES>                                 4,009
<CGS>                                            2,957
<TOTAL-COSTS>                                      897
<OTHER-EXPENSES>                                     9
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 228
<INCOME-PRETAX>                                   (33)
<INCOME-TAX>                                        29
<INCOME-CONTINUING>                               (59)
<DISCONTINUED>                                   1,092
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,033
<EPS-PRIMARY>                                   (0.32)
<EPS-DILUTED>                                   (0.32)
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5 
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AT JUNE 30, 1998 EPS HAS BEEN PREPARED IN ACCORDANCE
WITH SFAS NO. 128, AND BASIC AND DILUTED EPS HAVE BEEN ENTERED IN THE PRIMARY
AND FULLY DILUTED LINE ITEMS, RESPECTIVELY AND THE RELATED STATEMENTS OF INCOME
AND CASH FLOWS FOR THE PERIOD FROM THE ITT MERGER ON FEBRUARY 23, 1998 THROUGH
JUNE 30, 1998. NO RESULTS PRIOR TO FEBRUARY 23, 1998 ARE REPORTED AS A RESULT OF
THE REVERSE PURCHASE PRICE ACCOUNTING FOR THE ITT MERGER. EPS HAS BEEN PREPARED
IN ACCORDANCE WITH SFAS NO. 128, AND BASIC AND DILUTED EPS HAVE BEEN ENTERED IN
THE PRIMARY AND FULLY DILUTED LINE ITEMS, RESPECTIVELY.
</LEGEND>
<CIK> 0000048595
<NAME> STARWOOD HOTELS & RESORTS
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                             219
<SECURITIES>                                         0
<RECEIVABLES>                                    2,941
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   485
<PP&E>                                           4,480
<DEPRECIATION>                                     233
<TOTAL-ASSETS>                                   8,495
<CURRENT-LIABILITIES>                              418
<BONDS>                                            591
                              170
                                          5
<COMMON>                                             2
<OTHER-SE>                                       7,198
<TOTAL-LIABILITY-AND-EQUITY>                     8,495
<SALES>                                              0
<TOTAL-REVENUES>                                   256
<CGS>                                                0
<TOTAL-COSTS>                                       81
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   8
<INCOME-PRETAX>                                    167
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                167
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       167
<EPS-PRIMARY>                                     0.79
<EPS-DILUTED>                                     0.79
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission