HOUGHTON MIFFLIN CO
10-Q, 1995-08-11
BOOKS: PUBLISHING OR PUBLISHING & PRINTING
Previous: HERSHEY FOODS CORP, 8-K, 1995-08-11
Next: HOUSEHOLD FINANCE CORP, 10-Q, 1995-08-11



<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                                   FORM 10-Q

               QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the quarterly period from April 1, 1995 to June 30, 1995

Commission file number                          1-5406             
                       ---------------------------------------------------------

                           HOUGHTON MIFFLIN COMPANY
- --------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

Massachusetts                                               04-1456030         
- -------------------------------                             --------------------
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                              Identification No.)

222 Berkeley Street, Boston                                 02116 - 3754       
- ---------------------------                                 --------------------
(Address of principal                                       (Zip Code)
 executive offices)
                                 617-351-5000
- --------------------------------------------------------------------------------
              Registrant's telephone number, including area code
                                Not applicable
                     
- --------------------------------------------------------------------------------
             (Former name, former address and former fiscal year, 
                        if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports) and (2) has been subject to such filing requirements for
the past 90 days.

     Yes         X                     No
         -------------------               ---------------------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of July 31, 1995.

           Class                       Outstanding at July 31, 1995
           -----                       -----------------------------
     Common Stock, $1 par value                14,465,281
     Preferred Stock Purchase Rights           14,465,281

                                    1 of 30
<PAGE>
 
                           HOUGHTON MIFFLIN COMPANY

                                     INDEX

                                                                 Page No.
Part I. Financial Information

  Consolidated Condensed Balance Sheets 
    June 30,1995 and 1994 and December 31,1994 ................   3 - 4

  Consolidated Condensed Statements of Income
    and Retained Earnings   -- Three and Six 
    Months Ended June 30, 1995 and 1994........................   5 - 6

  Consolidated Condensed Statements of Cash Flows
    Six Months Ended June 30, 1995 and 1994....................       7

  Notes to Unaudited Consolidated Condensed
    Financial Statements ......................................  8 - 12

  Management's Discussion and Analysis of Financial
    Condition and Results of Operations........................ 13 - 25



Part II.  Other Information
 
  Item 4. Submission of Matter to a Vote of 
          Security Holders..................................... 26 - 27

  Item 6. Exhibits and Reports on Form 8-K.....................      27

          Signatures...........................................      28




                                       2
<PAGE>
 
                           HOUGHTON MIFFLIN COMPANY
                     CONSOLIDATED CONDENSED BALANCE SHEETS
                 JUNE 30, 1995 and 1994, and DECEMBER 31, 1994
              (In thousands of dollars, except per share amounts)

                                  (Unaudited)
<TABLE> 
<CAPTION> 
                                    ASSETS
                                    ------

                                    June 30     June 30     December 31
                                       1995        1994            1994
                                    -------     -------     -----------
<S>                                <C>          <C>         <C> 
Current assets                                                        
 Cash and cash                                                        
   equivalents                     $  9,592     $ 20,161      $ 30,372
 Marketable securities                                                
   available-for-sale,                                                
   at fair value                        600          600        16,821
                                                                      
                                                                      
 Accounts receivable                122,616      124,838       143,599
   Less allowance for                                                 
   book returns                       5,850        5,958        12,836
                                    -------      -------       -------
                                    116,766      118,880       130,763
 Inventories                                                          
   Finished goods                    85,938       71,506        55,174
   Work-in-process                    5,781        2,563         4,460
   Raw materials                      6,973        3,372         2,027
                                    -------      -------       -------
                                     98,692       77,441        61,661
                                                                      
 Current income tax                                                   
   benefit                           17,241            -             -
 Deferred income taxes                                                
   and prepaid expenses              13,976       19,284        10,484
                                    -------      -------       -------
   Total current assets             256,867      236,366       250,101 




 Property, plant and equip-
   ment and book plates (net
   of accumulated depreciation
   and amortization of $92,499
   in 1995, $84,986 in 1994,
   and $96,173 at December 31,
   1994)                             70,515       74,636        68,888

 Intangible assets, net             120,623      129,242       124,408

 Other assets                        56,919       56,709        53,869
                                   --------     --------      --------
                                   $504,924     $496,953      $497,266
                                   ========     ========      ========
</TABLE> 
          See accompanying notes to unaudited consolidated condensed
                             financial statements.


                                       3
<PAGE>
 
                           HOUGHTON MIFFLIN COMPANY
                     CONSOLIDATED CONDENSED BALANCE SHEETS
                 JUNE 30, 1995 and 1994, and DECEMBER 31, 1994
              (In thousands of dollars, except per share amounts)

                                  (Unaudited)

<TABLE> 
<CAPTION> 
                     LIABILITIES AND STOCKHOLDERS' EQUITY 
                     ------------------------------------

                                    June 30      June 30    December 31
                                       1995         1994           1994
                                    -------      -------    -----------
<S>                                <C>           <C>        <C> 
Current liabilities                                                   
  Accounts payable                 $ 47,643      $ 32,825     $ 45,023
  Commercial paper                   54,925        59,478            -
                                                                      
                                                                      
  Royalties                          18,193        18,241       32,947
  Salaries, wages and                                                 
    commissions                       2,595         2,605       13,634
  Other                              16,978        17,187       13,106
                                    -------       -------      -------
 Total current                                                        
   liabilities                      140,334       130,336      104,710
                                                                      
Long-term debt                       99,475        99,415       99,445
                                                                      
Accrued royalties                     2,915         4,291        3,169
                                                                      
Other liabilities                    13,849        11,593       13,005
                                                                      
Accrued postretirement                                                
  benefits                           25,392        24,550       24,864
                                                                      
Stock repurchase                                                      
  commitment                          7,600             -        7,600 

Stockholders' equity:
 Preferred stock, $1 par value 
  500,000 shares authorized;
  none issued                             -             -            -
 Common stock, $1 par value;
  70,000,000 shares authorized;
  14,758,726 shares issued           14,759        14,759       14,759

Capital in excess of
  par value                          28,015        28,272       22,316
Retained earnings                   219,074       215,926      248,828
Notes receivable from
  purchase agreements                (5,661)            -       (5,841)
                                    -------       -------      -------
                                    256,187       258,957      280,062
Less:
  Benefits trust assets, 
    at market                       (34,577)      (29,052)     (29,498)
  Common shares held in 
    treasury, at cost (295,375 
    shares at June 30, 1995, 
    250,685 at June 30, 1994
    and 328,685 at December 31,
    1994)                            (6,251)       (3,137)      (6,091)
                                   --------      --------     --------



 Total stockholders'
   equity                           215,359       226,768      244,473
                                   --------      --------     --------
                                   $504,924      $496,953     $497,266
                                   ========      ========     ======== 
</TABLE>
 
          See accompanying notes to unaudited consolidated condensed
                             financial statements.

                                       4
<PAGE>
 
                           HOUGHTON MIFFLIN COMPANY
       CONSOLIDATED CONDENSED STATEMENTS OF INCOME AND RETAINED EARNINGS
                  THREE MONTHS ENDED JUNE 30, 1995, and 1994
              (Unaudited, in thousands except per share amounts)

<TABLE> 
<CAPTION> 
                                               1995            1994  
                                            -------          ------ 
<S>                                        <C>             <C>      
Net sales by industry segment:                                      
  Educational publishing                                            
    School                                 $ 73,383        $ 83,597 
    College                                   9,764          12,537 
                                            -------         ------- 
                                             83,147          96,134 
                                                                    
  General publishing                         21,508          21,007 
                                            -------         ------- 
                                            104,655         117,141 
Costs and expenses:                                                 
  Cost of sales                              55,815          55,666 
  Selling and administrative                 46,966          45,678 
  Special charges                             7,033               - 
                                            -------         ------- 
                                            109,814         101,344 
                                            -------         ------- 
Operating income (loss)                      (5,159)         15,797 
                                                                    
Other income and (expense):                                         
  Equity in earnings (losses) of                                    
  INSO Corporation                           (1,061)            322 
  Interest expense, net                      (2,147)         (2,100)
                                            -------         ------- 
                                             (3,208)         (1,778) 
                                                                    
Income (loss) before taxes                   (8,367)         14,019 
                                                                    
Income tax provision (benefit)               (3,263)          5,319 
                                            -------         ------- 
Net income (loss)                            (5,104)          8,700 
                                                                    
Retained earnings at beginning                                      
  of period                                 227,185         210,206 
                                                                    
Valuation allowance on noncurrent                                   
 marketable equity securities                    99               - 
                                                                    
Dividends declared                           (3,106)         (2,980)
                                           --------         ------- 
Retained earnings at end of period         $219,074        $215,926 
                                           ========        ========  

Net income (loss) per share                $  (0.37)       $   0.63
                                           ========        ======== 
Average number of common shares              13,809          13,853
                                           ========        ========

Cash dividends paid per common share       $  0.225        $  0.215
                                           ========        ========
</TABLE> 

          See accompanying notes to unaudited consolidated condensed
                             financial statements.

                                       5
<PAGE>
 
                           HOUGHTON MIFFLIN COMPANY
       CONSOLIDATED CONDENSED STATEMENTS OF INCOME AND RETAINED EARNINGS
                   SIX MONTHS ENDED JUNE 30, 1995, and 1994
              (Unaudited, in thousands except per share amounts)

<TABLE> 
<CAPTION> 
                                                1995         1994 
                                             -------      ------- 
<S>                                         <C>          <C> 
Net sales by industry segment:                                    
  Educational publishing                                          
    School                                  $ 96,855     $103,893 
    College                                   19,321       22,217 
                                             -------      ------- 
                                             116,176      126,110 
                                                                  
  General publishing                          38,984       40,419 
                                             -------      ------- 
                                             155,160      166,529 
Costs and expenses:                                               
 Cost of sales                                95,696       93,532 
 Selling and administrative                   87,060       82,776 
 Special charges                               7,033        6,513 
                                             -------      ------- 
                                             189,789      182,821 
                                             -------      ------- 
Operating loss                               (34,629)     (16,292)
                                                                  
Other income (expense):                                           
  Gain on sale of interest in                                     
    Software Division                              -       36,212 
  Equity in earnings (losses) of INSO                             
    Corporation                                 (440)         571 
  Interest expense, net                       (3,678)      (2,652)
                                             -------      ------- 
                                              (4,118)      34,131 
                                             -------      ------- 
Income (loss) before taxes and                                    
  extraordinary item                         (38,747)      17,839 
                                                                  
Income tax provision (benefit)               (15,111)       5,929 
                                             -------      ------- 
Income (loss) before extraordinary                                
  item                                       (23,636)      11,910 
                                                                  
Extraordinary loss on early                                       
   extinguishment of debt (net of                                 
   income tax benefit of $759)                     -       (1,239)
                                             -------      ------- 
Net income (loss)                            (23,636)      10,671 
                                                                  
Retained earnings at beginning                                    
  of period                                  248,828      211,222 
                                                                  
Valuation allowance on noncurrent                                 
  marketable equity securities                    92            - 
                                                                  
Dividends declared                            (6,210)      (5,967)
                                            --------     -------- 
Retained earnings at end of period          $219,074     $215,926 
                                            ========     ======== 
                                                                  
Per share:                                                        
  Income (loss) before                                            
    extraordinary item                      $  (1.71)    $   0.86 
  Loss on early extinguishment                                    
    of debt                                        -        (0.09)
                                            --------     -------- 
Net income (loss) per share                 $  (1.71)    $   0.77 
                                            ========     ======== 
                                                                  
Average number of common shares               13,800       13,868 
                                            ========     ======== 
                                                                  
Cash dividends paid per common share        $   0.45     $   0.43 
                                            ========     ========  
</TABLE> 

          See accompanying notes to unaudited consolidated condensed
                             financial statements.


                                       6
<PAGE>
 
                           HOUGHTON MIFFLIN COMPANY
                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                    SIX MONTHS ENDED JUNE 30, 1995 AND 1994
                     (Unaudited, in thousands of dollars)
<TABLE> 
<CAPTION> 

                                                      1995       1994 
                                                      ----       ---- 
<S>                                               <C>        <C>      
Cash flows provided by (used in)                                      
  operating activities:                                               
 Net income (loss)                                $(23,636)  $ 10,671 
 Adjustments to reconcile net income                                  
   (loss) to net cash used in operating                               
   activities:                                                        
     Gain on sale of interest in                                      
       Software Division                                 -    (36,212)
     Equity (earnings) losses in INSO                                 
       Corporation                                     440       (571)
     Depreciation and amortization                  17,858     17,348 
     Loss on early extinguishment of                                  
       debt, net                                         -      1,239 
                                                                      
Changes in operating assets and liabilities:                
  Accounts receivable                               13,997    (14,851)
  Inventories                                      (37,031)       940 
  Royalty advances                                 (18,028)   (10,278)
  Accounts payable                                   2,620     (5,493)
  Income taxes                                     (17,525)       349 
  Other, net                                         1,842     (5,039)
  Salaries, wages and commissions                  (11,039)    (9,067)
                                                    ------     -------
   Net cash used in operating activities           (70,502)   (50,964)
                                                   -------     -------
Cash flows provided by (used in)                                      
  investing activities:                                               
  Acquisition of McDougal, net of cash acquired          -   (130,342)
  Dividend received from INSO Corporation                -     32,860 
  Book plate expenditures                          (15,595)   (12,514)
  Property, plant, and equipment                                      
   expenditures                                     (3,374)    (3,700)
  Marketable securities                             16,221     17,507 
  Sale of building and equipment                     3,186          - 
                                                   -------    ------- 
   Net cash provided by (used in)                                     
     investing activities                              438    (96,189)
                                                   -------    ------- 
Cash flows provided by (used in)                                      
  financing activities:                                               
  Dividends paid on common stock                    (6,210)    (5,967)
  Issuance of commercial paper                      54,925     34,873 
  Issuance of long-term debt                             -     99,400 
  Senior notes redemption                                -    (26,960)
  Purchase of common stock                            (957)    (3,189)
  Exercise of stock options                          1,690        611 
  Other                                               (164)     1,304 
                                                  --------   -------- 
   Net cash provided by                                               
     financing activities                           49,284    100,072 
                                                  --------   -------- 
Net decrease in cash and cash equivalents          (20,780)   (47,081)
                                                                      
Cash and cash equivalents at beginning                                
  of period                                         30,372     67,242 
                                                  --------    ------- 
                                                                      
Cash and cash equivalents at end of period        $  9,592   $ 20,161 
                                                  ========   ======== 
                                                                      
Supplementary disclosure of                                           
  cash flow information:                                              
    Income taxes paid                              $ 2,261   $  5,190 
    Interest paid                                  $ 5,044   $  2,035  

</TABLE> 

          See accompanying notes to unaudited consolidated condensed
                             financial statements.

                                       7
<PAGE>
 
                           HOUGHTON MIFFLIN COMPANY
        NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(1)   The accompanying unaudited consolidated financial statements of Houghton
      Mifflin Company and its subsidiaries have been prepared in accordance with
      generally accepted accounting principles for interim financial
      information. All adjustments, (consisting of normal recurring accruals)
      that, in the opinion of management, are necessary for the fair
      presentation have been included.

      Results of interim periods are not necessarily indicative of results to be
      expected for the year as a whole. The effect of seasonal business
      fluctuations and the occurrence of many costs and expenses in annual
      cycles require certain estimations in the determination of interim
      results.

      The information contained in the interim financial statements should be
      read in conjunction with the Company's latest Annual Report on Form 10-K
      filed with the Securities and Exchange Commission.

      Certain reclassifications have been made to prior period financial
      statements in order to conform to the presentation used in the 1995
      interim financial statements.

(2)   The Company acquired McDougal, Littell & Company ("McDougal"), a leading
      publisher of high school and elementary textbooks on March 1, 1994, for
      $130.3 million.

      The acquisition was initially financed through a combination of operating
      cash and $100 million in short-term bank debt. The short-term bank debt
      was repaid on April 5, 1994, with the proceeds from a $100 million public
      debt offering ("Notes"). The Notes are unsecured obligations which mature
      on April 1, 2004, and bear interest at 7.125%, payable semi-annually.


                                       8
<PAGE>
 
                           HOUGHTON MIFFLIN COMPANY
        NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                -- Continued--


      The acquisition was accounted for as a purchase and the net assets and
      results of operations have been included in the consolidated interim
      financial statements since the date of acquisition. The cost of the
      acquisition has been allocated on the basis of the estimated fair market
      value of the assets acquired and the liabilities assumed. The excess of
      the net assets acquired, or goodwill, is being amortized on a straight-
      line basis over a period of twenty years.

      The following unaudited summary, presented on a pro forma basis, combines
      the consolidated results of operations as if McDougal had been acquired as
      of January 1, 1994.

             (In millions, except         Six Months Ended
              per share amounts)            June 30, 1994
             ---------------------       --------------------
             Net sales                       $   168.2        
             Income before
               extraordinary item            $     6.0   

             Net income                      $     4.7  

             Net income per share            $     .34 


      The pro forma financial information is presented for informational
      purposes only and is not necessarily indicative of the operating results
      that would have occurred had the McDougal acquisition been consummated as
      of the assumed date, nor are they necessarily indicative of future results
      of operations.

(3)   In March 1994, the Company spun-off its former Software Division in an
      initial public offering. In connection, the Company received a cash
      dividend of $32.9 million

                                       9
<PAGE>
 
                           HOUGHTON MIFFLIN COMPANY
        NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                -- Continued--

      from the successor company INSO Corporation ("INSO"). The equity interest
      in INSO after the offering was approximately 40%. Additionally, an after-
      tax gain of $22.8 million, or $1.65 per share, was recognized in
      connection with the INSO public offering. The gain represents the value of
      the convertible preferred stock and the cash received net of the assets
      transferred.

      The Company's recognition of earnings from its investment in INSO is based
      upon the equity method of accounting. The equity earnings (losses)
      included in the Company's results of operations are based primarily upon
      the Software Division's historical results adjusted for the current
      business environment.

      In August 1995, INSO completed a new public offering of 600,000 shares of
      common stock. As a result, the Company's equity ownership has been reduced
      to approximately 36%. The Company expects to record a gain in the third
      quarter of approximately $15 million representing the increase in its
      equity in net assets of INSO.

(4)   The Company has incurred special charges of $7.0 million and $6.5 million
      for the six months ended June 30, 1995, and 1994, respectively. The
      current year charges resulted from the decision to outsource existing
      distribution operations and are primarily for severance costs, warehouse
      closing expenses, and inventory relocation charges. The 1994 charges
      relate primarily to corporate and divisional staff reductions and
      consolidation of leased Company facilities.

(5)   In March 1994, the Company completed the early redemption of $25 million
      of 8.78% Senior Notes scheduled to mature in March 1997. The refinancing
      cost of $1.2 million, or $.09 per share, was net of an income tax benefit
      of $.8 million. The Company financed the early redemption of


                                      10
<PAGE>
 
                           HOUGHTON MIFFLIN COMPANY
        NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                -- Continued--

      the Senior Notes with operating cash and a portion of the net proceeds
      received in connection with the INSO public offering. (See Note 3.)

      In August 1995, the Company completed a public offering of 1,750,000 6%
      Exchangeable Notes Due 1999 (Stock Appreciation Income-Linked Securities,
      or "SAILS"). The SAILS were issued at a principal amount of $68 per SAILS.
      Net proceeds of approximately $115.4 million were received and will be
      used for general corporate purposes. At maturity, the SAILS will be
      exchangeable for shares of INSO common stock, or at the Company's option,
      cash in lieu of shares. If the Company chooses to redeem the SAILS with
      shares of INSO common stock, it would record a gain representing the
      excess of the redemption amount over the book value of the Company's
      investment in INSO. The Company's ownership percentage of INSO after this
      redemption would be less than 20%.


(6)   Intangible assets consist of the following:

                                  As of June 30      December 31
      In thousands               1995       1994            1994
      ----------------------------------------------------------
      Goodwill                 $113,268   $114,512      $113,268
      Publishing rights          15,636     15,595        15,530
      Other                       5,606      5,731         5,731
      ----------------------------------------------------------
      Accumulated
        amortization            (13,887)   ( 6,596)      (10,121)
      ----------------------------------------------------------
      Total                    $120,623   $129,242      $124,408
      ==========================================================

      The carrying value of goodwill is periodically reviewed to determine
      recoverability based upon projected undiscounted net cash flows over the


                             11
<PAGE>
 
                           HOUGHTON MIFFLIN COMPANY
        NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                -- Continued--

      remaining life of the related business unit. If the analysis indicates
      that impairment has occurred, the Company writes down the book value of
      the intangible asset to the undiscounted net cash flow amount.

 
(7)   The Board of Directors, at its July 26, 1995, meeting, declared a
      quarterly dividend of $.24 per share, payable on August 23, 1995, to
      shareholders of record on August 9, 1995.


                                      12
<PAGE>
 
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Second Quarter 1995 and 1994
- ----------------------------

Net sales for the second quarter ended June 30, 1995, were

$104.7 million, a decrease of 10.7% from the $117.1 million

reported for the second quarter of 1994.  The total consolidated 

net loss incurred in the second quarter of 1995 was $5.1 million,

or $.37 per share, compared to 1994's second quarter net income

of $8.7 million, or $.63 per share. Included in 1995's second

quarter results were special charges of $7.0 million, which were

$4.3 million after-tax, or $.31 per share, relating to the 

outsourcing of distribution operations.  These charges

are primarily severance costs due to the elimination of

warehouse positions, warehouse closing costs, and charges for

inventory transportation.  Equity losses in INSO were $1.1 

million, which included $2.2 million, or $.16 per share, of

the Company's portion of special charges of $5.5 million

recognized by INSO in connection with its acquisition of

Systems Compatibility Corporation ("SCC").  Absent these

special charges, earnings from INSO would have been 

$1.1 million, or $.08 per share. 


                              13
<PAGE>
 
The Company's sales and related earnings are seasonal in nature.

Over forty-five percent of the annual net sales and almost all of 

the operating earnings are generated in the third quarter due

to the timing of sales from the educational publishing segment.


Net sales from the educational publishing segment declined by 

$13.0 million, or 13.5%, from last year's second quarter.  The

decrease in net sales is primarily due to the delays encountered 

in completing the outsourcing of the product distribution 

services located in the Geneva, Illinois facility for the 

School Division, McDougal and College Division. During the

changeover, order fulfillment fell behind the normal pace

due to the difficulties in completing the transition by the date 

scheduled. As of June 30, 1995 there was a $20 million increase,

over the prior year, in orders received and not shipped. These

orders were filled and shipment took place early in the third 

quarter. Consequently, the timing of revenue recognition for

these order backlogs will be shifted from this year's second 

quarter to the third quarter. School districts also continue to

order products later in the school year, resulting in the


                             14
<PAGE>
 
shifting of additional revenue into the third quarter. 

The School Division did enjoy strong sales of the Houghton

Mifflin Reading: Invitations to Literacy(C) 1996 and to a lesser

extent the Houghton Mifflin Mathematics program. Backlist 

titles experienced a decline in sales in the second quarter of

1995 compared to 1994, primarily in the previously published

reading programs. 


Sales from McDougal were flat in the second quarter of 1995

compared to 1994.  The aforementioned warehouse transition

adversely affected McDougal's sales for the quarter.  However,

sales of the new program for language arts, The Writer's Craft,

showed promising results from state adoptions, especially in

Florida.


Strong sales gains from test products and scoring services

were recorded by The Riverside Publishing Company ("Riverside").

Reported revenues of $18.5 million exceeded last year's second

quarter by $3.1 million, or approximately 20%.  The College

Division's net sales declined $2.8 million in the  second 

quarter of 1995 from last year's second quarter's sales of 

$12.5 million.  The College Division's decrease in net sales was


                               15
<PAGE>
 
directly impacted by the Geneva warehouse transition.


Net sales for the general publishing segment increased 

slightly to $21.5 million from $21.0 million from the same

period year-to-year.  Revenues were flat for reference

products, while juvenile and adult titles experienced a slight

decrease totaling $.9 million. Included in the net 

revenues for the second quarter of 1995 was approximately $2.0

million from the sale of the Information Please(R) publishing

rights to INSO. 


Cost of sales for the second quarter of $55.8 million were flat 

compared to the same period for 1994.  Cost of sales as a 

percentage of net sales rose 5.8%. The cost of sales for the

second quarter reflect a significant increase in editorial 

spending in preparation for future adoption opportunities

in the upcoming elementary and secondary publishing

calendars. Additional funds have been used by Riverside for its

continued development of customized criterion-referenced 

testing programs currently sought by state and open territory

school districts and the enhancement and diversification of its

product offerings, including expansion in group assessment

                              16
<PAGE>
 
testing.  Editorial and development costs for the Trade &

Reference Division have increased primarily due to the 

scheduled launch of the new multimedia publications in

the Fall of 1995. The multimedia products have an emphasis on

the children's, reference, and hobby markets.  The manufacturing

component of cost of sales in the second quarter has not been

materially affected by the continued increases in paper costs 

due to the implementation of publishing plans which were

structured to mitigate the effect of the anticipated price

increases.  The plans include, but are not limited to, the

substitution of paper grades and negotiated price protection

from certain suppliers.


Selling and administrative expenses were up slightly in the

second quarter of 1995 compared to 1994.  The increase is

attributed primarily to the increased costs incurred in product

sampling and temporary duplicative product delivery expenses.


Special charges of $7.0 million related to the costs of

outsourcing the distribution processes at the Geneva, Illinois

and Burlington, Massachusetts facilities were recorded in the

second quarter of 1995.

                            17
<PAGE>
 
These charges include $2.7 million for severance, $1.1 million

for inventory relocation, and $3.2 million for the transition

and winding down of in-house operations.  


The Company's operating loss of $5.2 million, after special 

charges, compares to last year's second quarter operating income

of $15.8 million.  The $21.0 million increase in the operating

loss is attributed primarily to the delay in divisional sales

from the School Division, McDougal, and the College Division,

as well as the special charges.


Net interest expense for the second quarter of 1995 was flat

compared to the same period in 1994.  The decrease of $1.4

million in the equity earnings in INSO is principally due to 

the Company's $2.2 million, or $.16 per share, portion of INSO's

$5.5 million of special charges related to the SCC acquisition

recorded in the second quarter of 1995.


                             18
<PAGE>
 
Six Months Ended June 30, 1995 and 1994
- ---------------------------------------

Net revenues for the six months ended June 30, 1995, were $155.2

million, or 6.8% lower than the $166.5 million from the same

period in 1994.  Consolidated net losses were $23.6 million,

or $1.71 per share, compared to net income of $10.7 million,

or $.77 per share in 1994. Net losses in 1995 included after-tax

special charges of $4.3 million, or $.31 per share, and one-time 

charges related to the equity investment in INSO of 

$2.2 million, or $.16 per share.  Excluding these items, net

losses were $17.1 million, or $1.24 per share. The six months

ended June 30, 1994, also include an after-tax loss of $1.2

million, or $.09 per share, from the early extinguishment of

long-term debt, an after-tax gain of $22.8 million,

or $1.65 per share, related to the spin-off of the former

Software Division, and an after-tax charge of $4.0 million, or 

$.29 per share, for restructuring items.  Absent these items, 

net losses of $6.9 million, or $.50 per share, were recognized

in the six months ended June 30, 1994.  


Net sales for the educational publishing segment declined by 

$9.9 million, or 7.8%, to $116.2 million.  As previously 


                            19  
<PAGE>
 
mentioned, the transition of the distribution outsourcing

resulted in the lower revenues reported for the 1995 period 

for the School Division, McDougal, and the College Division. 

The School Division and McDougal were also affected by the

previously mentioned patterns of late ordering. Riverside's 

six-months revenues in 1995 increased over 10%, 

to $28.1 million, as a result of increased sales from test

products and scoring services.


General publishing net sales experienced a 3.6% decline from 

1994's six months total of $40.4 million.  Reference product

sales were up $1.0 million, or 7.8%, from 1994's $12.2 million. 

This increase and the revenue from the sale of the Information 

Please(R) publishing rights were offset by decreases in juvenile

and adult titles.  


Cost of sales for the six months ended June 30, 1995, of $95.7

million were $2.2 million, or 2.3% higher than for the six

months ended June 30,1994.  Cost of sales as a percent of sales

rose from 56% in 1994 to 62% in 1995, reflecting the increase 

in editorial spending in preparation for future adoption 

opportunities in the upcoming elementary and secondary


                            20
<PAGE>
 
calendars, as well as for testing programs for Riverside and

multimedia products created by the Trade & Reference Division.

The manufacturing component of cost of sales has not been

affected by the continued increases in paper costs due to the

implementation of publishing plans which were structured to

mitigate the effect of anticipated price increases. These plans

include, but are not limited to, the substitution of paper 

grades and negotiated price protection from certain suppliers.


Selling and administrative costs were up $4.3 million from the

$82.8 million incurred as of June 30, 1994, primarily due

to the increased sampling costs for adoption programs and the 

higher distribution costs incurred as parallel operations are

being maintained during the outsourcing transition period for

the Trade & Reference Division.


Special charges of $7.0 million were recognized in the second

quarter of 1995 in connection with the Company's decision to

outsource the distribution operations of the Geneva, Illinois 

and Burlington, Massachusetts facilities.  The $6.5 million of

special charges recorded in the first quarter of 1994 relate to


                             21
<PAGE>
 
the substantial completion of the reorganization of certain

administrative and corporate functions begun in 1991, which

were intended to hold down operating costs and increase

efficiency.


The Company's operating loss before special charges was $27.6

million for the six months ended June 30, 1995 compared to $9.8

million for the comparable period in 1994.  The increase in

the loss is primarily attributed to the decrease in net

revenues and the increased spending for editorial development. 


Interest expense increased $1.0 million from 1994 to 1995.  The 

increase is due to the issuance in April 1994 of the 7.125%,

$100 million in medium-term notes to partially fund the

acquisition of McDougal. The six months ended June 30, 1994,

include an after-tax gain of $22.8 million, or $1.65 per

share, recognized in connection with the spin-off, in an initial

public offering, of INSO, the successor company to the former

Software Division.  


The Company's effective tax rate for the six months ended 

June 30, 1995 was 39% compared to 33% for the same period of the

prior year.  The effective tax rate of 33% reflected the

                            22
<PAGE>
 
utilization of available tax benefits due primarily to the

pre-tax gain related to the INSO initial public offering.  

The Company's effective tax rate for all of 1994 was 38%.


Liquidity and Capital Resources
- -------------------------------

The Company's cash requirements are primarily determined by its

seasonal working capital needs.  Cash used to fund operating

activities in the six months ended June 30, 1995 was $70.5 

million compared to $51.0 million for the same period in 1994.  

The significant increase in current period cash usage was 

driven by the decrease in net earnings from operations and the

build-up of inventory balances, partially offset by a reduction 

in net trade receivables.


Investment activities provided cash from the normal draw-down of 

marketable securities and the sale of the Company's 

St. Charles, Illinois warehouse to fund publishing investments

and general operating requirements.  Requirements for financing

activities for the first half of 1995 were principally for the

payment of quarterly dividends and treasury share purchases

pursuant to the Company's repurchase program. The $20 million


                            23
<PAGE>
 
increase in the issuance of commercial paper over the same

period of 1994 is primarily due to the increase in operating

requirements.


On August 2, 1995, the Company completed a public offering of 

1,750,000 6% Exchangeable Notes (SAILS) due 1999 at $68 per

SAILS. Net proceeds of approximately $115.4 million were

recognized in connection with this offering.  It is intended 

that the proceeds from this offering will be used for general

corporate purposes.  At maturity the principal amount of each

SAILS will be mandatorily exchanged by the Company for a number

of shares of INSO common stock (or, at the Company's option,

cash with an equal value). The number of shares which could be

issued in exchange will be dependent on INSO's share market 

price at the time of the redemption. There is also an optional

redemption date in 1998 which allows for a one-time redemption

of up to 50% of the issue.


In a separate transaction, INSO issued in a new public offering

600,000 shares of its common stock.  The effect of this

transaction has been a reduction of the Company's equity

ownership to approximately 36%.  Also, the Company expects to

                              24
<PAGE>
 
record a gain in the third quarter of approximately

$15 million, representing the increase in its equity in the net

assets of INSO. 


In August 1994, the Company sold in a private placement 2,000

put warrants on 200,000 shares of its common stock.  The total

exercise price of $7.6 million was recognized as a provisional

liability.  These warrants expired on August 7, 1995, without

being exercised by the counterparty.


The Company's available resources at June 30, 1995, plus 

funds generated from operating activities,  existing credit

facilities, and use of the debt market are believed to be

sufficient to meet total cash requirements for the foreseeable

future.  


                              25
<PAGE>
 
PART II.  OTHER INFORMATION


Item 4.  Submission of Matter to a Vote of Security Holders

         At the Annual Stockholders' Meeting on April 26, 1995, 
         at which a quorum was present, the stockholders 
         approved the following proposals by the number of
         shares of common stock voted as noted:

         Proposal #1 - Election of Class III Directors for 
                        a three year term:

                                    Number of Shares
                                 Voted For    Against 
                                ----------   ---------

         Mary H. Lindsay        12,137,562     41,071
         John F. Magee          12,137,556     41,080 
         Claudine B. Malone     12,147,235     31,401
         Ralph Z. Sorenson      12,147,683     30,953


  
         The following directors continued their term in
         office:  Joseph A. Baute, Nader F. Darehshori, 
         George Putnam, and DeRoy C. Thomas, Gail Deegan,
         James O. Freedman, Charles Longsworth, and Alfred
         McDougal.

         Proposal #2 - Approval of Houghton Mifflin Company
                       1995 Stock Compensation Plan

                       For       -  7,790,464
                       Against   -  2,352,409
                       Abstained -    258,172
                       Withheld  -  1,777,591



                                26
<PAGE>
 
PART II.  OTHER INFORMATION - Continued


Item 4.  Submission of Matter to a Vote of Security Holders

         Proposal #3 - Ratification of Ernst & Young LLP as
                       independent auditors for the fiscal
                       year ended December 31, 1995.

                         For       - 12,092,867
                         Against   -     33,497
                         Abstained -     52,272


Item 6.  Exhibits and Reports on Form 8-K

         (a) Exhibit No. 10 (iii) (A),  Agreement and
             General Release, pages 29 - 30

             Exhibit 27, Financial Data Schedules


         (b) Report on Form 8-K

             None


                                27
<PAGE>
 
                        SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.



                                   HOUGHTON MIFFLIN COMPANY
                                   ------------------------
                                   Registrant

Dated:  August 11, 1995            /S/ Michael J. Lindgren
                                   ------------------------
                                   Michael J. Lindgren
                                   Vice President, Controller
                                   and Treasurer




                              28

<PAGE>
 
                         Exhibit 10 (iii) A
                    AGREEMENT AND GENERAL RELEASE


     Houghton Mifflin Company (the "Company") and Joseph A.
Kanon (the "Employee") agree that the following sets out their
complete agreement and understanding regarding the separation
of the Employee from the Company's employ:

     1.  The Company and the Employee agree that the Employee's
         employment with the Company shall terminate effective
         June 30, 1995.

     2.  The status of the Employee's benefits at separation 
         from employment, including severance pay, are as set
         forth on the attached page entitled "Separation
         Benefits - Joseph Kanon" and in the attached 
         memorandum from Margaret M. Doherty dated June 21, 
         1995.

     3.  The consideration from the Company set forth in
         Paragraph 2 above constitutes full settlement of
         any and all claims that the Employee may have against
         the Company, its successors, assigns, affiliates, or
         any of its officers, directors, shareholders, 
         employees, agents, or representatives, for
         compensation or otherwise.

     4.  In consideration for the promises made by the Company
         in this Agreement, the Employee, on behalf of himself,
         his agents, assignees, attorneys, heirs, executors,
         and administrators, fully releases the Company, and 
         its successors, assigns, parents, subsidiaries,
         divisions, affiliates, officers, directors,
         shareholders, employees, agents and representatives,
         from any and all liability, claims, demands, actions,
         causes of action, suits, grievances, debts, sums of
         money, controversies, agreements, promises, damages,
         back and front pay, costs, expenses, attorneys' fees,
         and remedies of any type, by reason of any matter,
         cause, act or omission arising out of or in connection
         with his employment or separation from employment with

                                      29
<PAGE>
 
         the Company, including without limiting the generality
         of the foregoing, claims, demands or actions under
         Title VII of the Civil Rights Act of 1964; the Age
         Discrimination in Employment Act of 1967; as amended;
         the Rehabilitation Act of 1973; the Civil Rights Act
         of 1866; the Massachusetts Fair Employment Practices
         Act; any other federal, state, or local statute or
         regulation regarding employment, discrimination in
         employment, or the termination of employment; and the
         common law of any state relating to employment
         contracts, wrongful discharge, or any other matter.

      5. The Employee understands and agrees that the existence
         and terms of this Agreement and General Release are
         confidential and that the Employee shall not disclose
         such information to any third party, other than the
         Employee's spouse, attorney, and financial advisor,
         without the written consent of the Company.

      6. The existence and execution of this Agreement and
         General Release shall not be considered, and shall not
         be admissible in any proceeding, as an admission by
         the Company, or its agents or employees, of any
         liability, error, violation or omission.

       7. This Agreement and General Release shall be binding
          upon and shall be for the benefit of the Company and
          the Employee, as well as their respective heirs,
          personal representatives, successors and assigns.

       8. The provisions of this Agreement and General Release
          shall be severable, and the invalidity of any
          provision shall not affect the validity of the other
          provisions.

       9. The Employee also acknowledges that during the course
          of his employment with the Company, he has acquired
          confidential information about the Company, including
          but not limited to information about its business 
          and publishing plans, operations, customers,
          suppliers, and operations.  The Employee agrees not
          to disclose any such confidential information to 
          anyone without the written consent of the Company.

      10. The Employee acknowledges that the Company advised 

<PAGE>
 
          him in writing to consult with an attorney before
          executing this Agreement, that he was given a period 
          of 21 days within which to consider the consideration
          for this Agreement, that he had an adequate 
          opportunity to review the Agreement with an attorney,
          that he fully understands its terms, that he was not
          coerced into signing it, and that he has signed it
          knowingly and voluntarily.

      11. The Employee agrees to cooperate with the Company in
          connection with any litigation currently pending or
          which is threatened or instituted in the future and
          the Company agrees to indemnify the Employee for any
          costs or damages incurred by the Employee in 
          connection with such matters on the same basis as
          applied during his term of employment.

      12. The Employee agrees not to publicly disparage the
          Company or its officers and Board members.

      13. This Agreement and General Release shall take effect
          seven days after the Employee executes it.  The
          Employee has the right to revoke this Agreement 
          during a period of seven days following his execution
          of this Agreement.  In order to revoke the Agreement,
          he must notify Gary L. Smith, Senior Vice President, 
          of the Company, in writing of his decision to revoke,
          and said notice must be received by Mr. Smith no
          later than seven days following the execution of this
          Agreement.  If he revokes this Agreement, he shall
          promptly repay to the Company all consideration paid
          under this Agreement to which he is not otherwise
          entitled.

          HOUGHTON MIFFLIN COMPANY    NAME:

          BY: /S/ Gary L. Smith       /S/Joseph A. Kanon
          DATED:  6/30/95             DATED:  6/28/95

                                      Subscribed and sworn 
                                      before me this 28th day 
                                      of June, 1995.
                                      Notary Public
                                      /S/ Kathleen A. Rideout
     
                                30

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                           <C>
<PERIOD-TYPE>                  6-MOS
<FISCAL-YEAR-END>              DEC-31-1995
<PERIOD-END>                   JUN-30-1995
<CASH>                               9,592
<SECURITIES>                           600
<RECEIVABLES>                      112,616
<ALLOWANCES>                         5,850
<INVENTORY>                         98,692
<CURRENT-ASSETS>                   256,867
<PP&E>                             163,014
<DEPRECIATION>                      92,499
<TOTAL-ASSETS>                     504,924
<CURRENT-LIABILITIES>              140,334
<BONDS>                                  0
<COMMON>                            14,759
                    0
                              0
<OTHER-SE>                         200,600
<TOTAL-LIABILITY-AND-EQUITY>       504,924
<SALES>                            155,160
<TOTAL-REVENUES>                   155,160
<CGS>                               95,696
<TOTAL-COSTS>                      189,789
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                   3,678
<INCOME-PRETAX>                   (38,747)
<INCOME-TAX>                      (15,111)
<INCOME-CONTINUING>               (23,636)
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                      (23,636)
<EPS-PRIMARY>                       (1.71)
<EPS-DILUTED>                       (1.71)
         

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission