HOUSEHOLD FINANCE CORP
10-Q, 1996-08-13
PERSONAL CREDIT INSTITUTIONS
Previous: HOUSEHOLD FINANCE CORP, 424B2, 1996-08-13
Next: HOUSTON LIGHTING & POWER CO, 8-K, 1996-08-13



<PAGE> 1








                            FORM 10-Q

               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549


(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1996
                               -------------


                               OR


[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                 to
                               ---------------    ---------------



Commission file number 1-75
                       ----


                  HOUSEHOLD FINANCE CORPORATION
     ------------------------------------------------------
     (Exact name of registrant as specified in its charter)



        Delaware                                 36-1239445
- ------------------------           ------------------------------------
(State of Incorporation)           (I.R.S. Employer Identification No.)



2700 Sanders Road, Prospect Heights, Illinois    60070
- ------------------------------------------------------
(Address of principal executive offices)    (Zip Code)



Registrant's telephone number, including area code:  (847) 564-5000
                                                     --------------


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [ ]

At July 31, 1996, there were 1,000 shares of registrant's common stock
outstanding.<PAGE>
<PAGE> 2
Part 1.  FINANCIAL INFORMATION


1. FINANCIAL STATEMENTS


Household Finance Corporation and Subsidiaries

STATEMENTS OF INCOME
- --------------------

In millions.
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                             Six Months Ended   Three Months Ended
                                                                     June 30,             June 30,
                                                                1996     1995        1996     1995
- --------------------------------------------------------------------------------------------------
<S>                                                           <C>      <C>         <C>      <C>
Finance income . . . . . . . . . . . . . . . . . . . . . .    $862.5   $822.2      $442.9   $422.2
Interest income from noninsurance investment securities. .      24.7     19.5        18.7     10.0
Interest expense . . . . . . . . . . . . . . . . . . . . .     418.4    396.0       223.8    203.6
                                                              ------------------------------------
Net interest margin. . . . . . . . . . . . . . . . . . . .     468.8    445.7       237.8    228.6
Provision for credit losses on owned receivables . . . . .     258.3    251.2       129.4    133.5
                                                              ------------------------------------
Net interest margin after provision for credit losses. . .     210.5    194.5       108.4     95.1 
                                                              ------------------------------------
Securitization income. . . . . . . . . . . . . . . . . . .     350.6    197.7       196.0    103.1
Insurance premiums and contract revenues . . . . . . . . .      82.1    141.4        38.3     69.5
Investment income. . . . . . . . . . . . . . . . . . . . .      89.7    271.0        34.5    135.6
Fee income . . . . . . . . . . . . . . . . . . . . . . . .      75.9     51.4        39.7     27.9
Other income . . . . . . . . . . . . . . . . . . . . . . .      35.3     27.1        17.7      (.1)
                                                              ------------------------------------
Total other revenues . . . . . . . . . . . . . . . . . . .     633.6    688.6       326.2    336.0
                                                              ------------------------------------
Salaries and fringe benefits . . . . . . . . . . . . . . .     174.4    113.1        87.0     54.6
Other operating expenses . . . . . . . . . . . . . . . . .     337.1    328.7       193.0    163.6
Policyholders' benefits. . . . . . . . . . . . . . . . . .     114.7    271.0        47.1    137.0
                                                              ------------------------------------
Total costs and expenses . . . . . . . . . . . . . . . . .     626.2    712.8       327.1    355.2
                                                              ------------------------------------
Income before income taxes . . . . . . . . . . . . . . . .     217.9    170.3       107.5     75.9
Income taxes . . . . . . . . . . . . . . . . . . . . . . .      64.7     54.7        33.3     24.0
                                                              ------------------------------------
Net income . . . . . . . . . . . . . . . . . . . . . . . .    $153.2   $115.6      $ 74.2   $ 51.9
                                                              ====================================
</TABLE>

See notes to condensed financial statements.<PAGE>
<PAGE> 3
Household Finance Corporation and Subsidiaries

BALANCE SHEETS
- --------------

In millions.
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------
                                                    June 30,    December 31,
                                                        1996            1995
- ----------------------------------------------------------------------------
ASSETS
- ------
<S>                                                <C>             <C>
Cash . . . . . . . . . . . . . . . . . . . . . .   $   287.7       $   154.7
Investment securities. . . . . . . . . . . . . .     2,146.2         3,233.0
Receivables, net . . . . . . . . . . . . . . . .    15,450.1        12,665.0
Advances to parent company and affiliates. . . .        93.7           119.6
Acquired intangibles . . . . . . . . . . . . . .       987.1           418.7
Properties and equipment . . . . . . . . . . . .       270.2           286.2
Real estate owned. . . . . . . . . . . . . . . .       103.5           105.6
Other assets . . . . . . . . . . . . . . . . . .       758.4           810.6
                                                   -------------------------
Total assets . . . . . . . . . . . . . . . . . .   $20,096.9       $17,793.4 
                                                   =========================

LIABILITIES AND SHAREHOLDER'S EQUITY
- ------------------------------------
Debt:
  Commercial paper, bank and other borrowings. .   $ 4,874.4       $ 4,154.2
  Senior and senior subordinated debt (with
    original maturities over one year) . . . . .    10,462.1         8,257.5
                                                   -------------------------
Total debt . . . . . . . . . . . . . . . . . . .    15,336.5        12,411.7
Insurance policy and claim reserves. . . . . . .     1,431.3         2,212.9
Other liabilities. . . . . . . . . . . . . . . .     1,012.3           931.7
                                                   -------------------------
Total liabilities. . . . . . . . . . . . . . . .    17,780.1        15,556.3
                                                   -------------------------
Preferred stock. . . . . . . . . . . . . . . . .       100.0           100.0
                                                   -------------------------
Common shareholder's equity:
  Common stock and paid-in capital . . . . . . .       752.6           692.6
  Retained earnings. . . . . . . . . . . . . . .     1,509.4         1,359.8
  Foreign currency translation adjustments . . .        (9.1)           (9.0)
  Unrealized gain (loss) on investments, net . .       (36.1)           93.7
                                                   -------------------------
Total common shareholder's equity. . . . . . . .     2,216.8         2,137.1
                                                   -------------------------
Common and preferred shareholder's equity. . . .     2,316.8         2,237.1
                                                   -------------------------
Total liabilities and shareholder's equity . . .   $20,096.9       $17,793.4
                                                   =========================
</TABLE>
See notes to condensed financial statements.<PAGE>
<PAGE> 4
Household Finance Corporation and Subsidiaries

STATEMENTS OF CASH FLOWS
- ------------------------

In millions.
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
Six months ended June 30                                                        1996           1995
- ---------------------------------------------------------------------------------------------------
CASH PROVIDED BY OPERATIONS 
<S>                                                                        <C>            <C>
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $   153.2      $   115.6
Adjustments to reconcile net income to net cash provided by operations:
  Provision for credit losses on owned receivables . . . . . . . . . .         258.3          251.2
  Insurance policy and claim reserves. . . . . . . . . . . . . . . . .          55.9          199.7
  Depreciation and amortization. . . . . . . . . . . . . . . . . . . .          93.2           80.5
  Net realized (gains) losses from sales of assets . . . . . . . . . .          (6.5)          13.4
  Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         242.7          217.9
                                                                           ------------------------
Cash provided by operations. . . . . . . . . . . . . . . . . . . . . .         796.8          878.3
                                                                           ------------------------
INVESTMENTS IN OPERATIONS
Investment securities:
  Purchased. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (1,076.2)      (2,107.0)
  Matured. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         139.4          226.7
  Sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,445.4        1,581.9
Short-term investment securities, net change . . . . . . . . . . . . .        (426.0)         323.9
Receivables, excluding Visa*/MasterCard*:
  Originated or purchased. . . . . . . . . . . . . . . . . . . . . . .      (4,387.3)      (4,063.2)
  Collected. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,922.0        1,836.7
  Sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,251.8        1,252.8
Visa/MasterCard receivables:
  Originated or collected, net . . . . . . . . . . . . . . . . . . . .      (2,929.5)      (2,456.2)
  Purchased. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (3,490.4)          (6.9)
  Sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3,535.2        1,619.3
(Acquisition) disposition of portfolios, net . . . . . . . . . . . . .        (620.1)         151.3
Properties and equipment purchased . . . . . . . . . . . . . . . . . .         (28.9)         (13.1)
Properties and equipment sold. . . . . . . . . . . . . . . . . . . . .           3.8             .4
Advances to parent company and affiliates. . . . . . . . . . . . . . .          25.9          (40.6)
                                                                           ------------------------
Cash decrease from investments in operations . . . . . . . . . . . . .      (3,634.9)      (1,694.0)
                                                                           ------------------------
FINANCING AND CAPITAL TRANSACTIONS
Short-term debt, net change. . . . . . . . . . . . . . . . . . . . . .         720.2          327.6
Senior and senior subordinated debt issued . . . . . . . . . . . . . .       3,535.5        1,750.4
Senior and senior subordinated debt retired. . . . . . . . . . . . . .      (1,320.8)      (1,274.0)
Policyholders' benefits paid . . . . . . . . . . . . . . . . . . . . .         (58.2)        (432.0)
Cash received from policyholders . . . . . . . . . . . . . . . . . . .          38.0          472.3
Dividends on preferred stock . . . . . . . . . . . . . . . . . . . . .          (3.6)          (3.6)
Dividends paid to parent company . . . . . . . . . . . . . . . . . . .             -          (20.0)
Capital contributions from parent company. . . . . . . . . . . . . . .          60.0              -
                                                                           ------------------------
Cash increase from financing and capital transactions. . . . . . . . .       2,971.1          820.7
                                                                           ------------------------
  
Increase in cash . . . . . . . . . . . . . . . . . . . . . . . . . . .         133.0            5.0
Cash at January 1. . . . . . . . . . . . . . . . . . . . . . . . . . .         154.7           97.3
                                                                           ------------------------
Cash at June 30  . . . . . . . . . . . . . . . . . . . . . . . . . . .     $   287.7      $   102.3
                                                                           ========================
Supplemental cash flow information:
Interest paid. . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $   447.0      $   315.0
                                                                           ------------------------
Income taxes paid (received) . . . . . . . . . . . . . . . . . . . . .         143.9          (44.9)
                                                                           ------------------------
</TABLE>
See notes to condensed financial statements.


*VISA and MasterCard are registered trademarks of VISA USA, Inc. and
 MasterCard International, Incorporated respectively.<PAGE>
<PAGE> 5
Household Finance Corporation and Subsidiaries

FINANCIAL HIGHLIGHTS
- --------------------

All dollar amounts are stated in millions.
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------
                                               Six Months Ended     Three Months Ended
                                                       June 30,               June 30,
                                               1996        1995       1996        1995  
- --------------------------------------------------------------------------------------
<S>                                        <C>         <C>          <C>         <C>
Net income . . . . . . . . . . . . . . .   $  153.2    $  115.6     $ 74.2      $ 51.9  
                                           -------------------------------------------
Revenues . . . . . . . . . . . . . . . .    1,520.8     1,530.3      787.8       768.2
                                           -------------------------------------------
Return on average common shareholder's
  equity <F1> <F2> . . . . . . .               13.9%       11.2%      13.4%       10.1%
                                           -------------------------------------------
Return on average owned assets <F1>. . .       1.67        1.05       1.60         .94
                                           -------------------------------------------
<FN>
<F1>  Annualized

<F2>  Excluding the impact of Statement of Financial Accounting Standards No. 115,
      "Accounting for Certain Investments in Debt and Equity Securities", the
      return on average common shareholder's equity was 13.3 and 14.1 percent for
      the second quarter and first six months of 1996 compared to 10.0 and 11.0
      percent in the respective periods of 1995.
</FN>
</TABLE>

In millions.
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------
                                                       June 30,           December 31,         
                                                           1996                   1995
- --------------------------------------------------------------------------------------
<S>                                                   <C>                    <C>
Assets . . . . . . . . . . . . . . . . . . . .        $20,096.9              $17,793.4
                                                      --------------------------------
Receivables
  Owned. . . . . . . . . . . . . . . . . . . .         15,214.7               12,435.5
  Serviced with limited recourse . . . . . . .         10,853.5                9,212.1
                                                      --------------------------------
  Managed receivables  . . . . . . . . . . . .        $26,068.2              $21,647.6  
                                                      ================================
Debt to equity ratio . . . . . . . . . . . . .            6.6:1                  5.5:1  
                                                      ================================
</TABLE>
See notes to condensed financial statements.
<PAGE>
<PAGE> 6
NOTES TO CONDENSED FINANCIAL STATEMENTS


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
   ------------------------------------------
   Accounting policies used in preparation of the quarterly condensed financial
   statements are consistent with accounting policies described in the notes to
   financial statements contained in Household Finance Corporation's (the
   "company") Annual Report on Form 10-K for its fiscal year ended December 31,
   1995.  The information furnished herein reflects all adjustments which are,
   in the opinion of management, necessary for a fair statement of results for
   the interim periods.  All such adjustments are of a normal recurring nature.
   Certain prior period amounts have been reclassified to conform with the
   current period's presentation.

2. INVESTMENT SECURITIES
   ---------------------
   Investment securities consisted of the following:
   <TABLE>
   <CAPTION>
   -------------------------------------------------------------------------------
   In millions.                              June 30, 1996       December 31, 1995
   -------------------------------------------------------------------------------
                                      Amortized   Carrying    Amortized   Carrying
                                           Cost      Value         Cost      Value
   -------------------------------------------------------------------------------
   AVAILABLE-FOR-SALE INVESTMENTS
   <S>                                 <C>        <C>          <C>        <C>
   Marketable equity securities . . .  $  233.6   $  229.4     $  318.3   $  323.8
   Corporate debt securities. . . . .   1,338.2    1,308.7      1,406.9    1,533.6
   Government debt securities . . . .     102.9      102.1         97.5       99.2
   Mortgage-backed securities . . . .     152.6      124.3        189.5      195.8
   Policy loans . . . . . . . . . . .         -          -        821.4      821.4
   Other. . . . . . . . . . . . . . .     344.6      354.4        221.6      222.9
                                       -------------------------------------------
   Subtotal . . . . . . . . . . . . .   2,171.9    2,118.9      3,055.2    3,196.7
                                       -------------------------------------------
   Accrued investment income. . . . .      27.3       27.3         36.3       36.3
                                       -------------------------------------------
   Total investment securities. . . .  $2,199.2   $2,146.2     $3,091.5   $3,233.0
                                       ===========================================
   </TABLE>

   For available-for-sale investments, carrying value equals fair value, in
   accordance with Statement of Financial Accounting Standards No. 115,
   "Accounting for Certain Investments in Debt and Equity Securities."
<PAGE>
<PAGE> 7
3. RECEIVABLES
   -----------
   Receivables consisted of the following:
   <TABLE>
   <CAPTION>
   -------------------------------------------------------------------------------------
                                                                 June 30,   December 31,
   In millions.                                                      1996           1995
   -------------------------------------------------------------------------------------
   <S>                                                          <C>            <C>
   Home equity. . . . . . . . . . . . . . . . . . . . . . . .   $ 2,001.8      $ 2,072.1
   Visa/MasterCard. . . . . . . . . . . . . . . . . . . . . .     6,392.0        3,596.7
   Merchant participation . . . . . . . . . . . . . . . . . .     3,097.5        2,753.7
   Other unsecured. . . . . . . . . . . . . . . . . . . . . .     2,655.4        2,786.3
   Commercial . . . . . . . . . . . . . . . . . . . . . . . .     1,068.0        1,226.7
                                                                ------------------------
   Total owned receivables  . . . . . . . . . . . . . . . . .    15,214.7       12,435.5
                                                              
   Accrued finance charges. . . . . . . . . . . . . . . . . .       236.1          241.0
   Credit loss reserve for owned receivables. . . . . . . . .      (656.4)        (531.8)
   Unearned credit insurance premiums and claims reserves . .       (80.2)         (78.4)
   Amounts due and deferred from receivables sales. . . . . .     1,190.7          932.9
   Reserve for receivables serviced with limited recourse . .      (454.8)        (334.2)
                                                                ------------------------
   Total owned receivables, net . . . . . . . . . . . . . . .    15,450.1       12,665.0
   Receivables serviced with limited recourse . . . . . . . .    10,853.5        9,212.1
                                                                ------------------------
   Total managed receivables, net . . . . . . . . . . . . . .   $26,303.6      $21,877.1
                                                                ========================

   The outstanding balance of receivables serviced with limited recourse
   consisted of the following:
   -------------------------------------------------------------------------------------
                                                                 June 30,   December 31,
   In millions.                                                      1996           1995
   -------------------------------------------------------------------------------------
   Home equity. . . . . . . . . . . . . . . . . . . . . . . .   $ 4,609.7       $4,661.9
   Visa/MasterCard. . . . . . . . . . . . . . . . . . . . . .     3,743.5        2,685.8
   Merchant participation . . . . . . . . . . . . . . . . . .       691.8          750.0
   Other unsecured. . . . . . . . . . . . . . . . . . . . . .     1,808.5        1,114.4
                                                                ------------------------
   Total. . . . . . . . . . . . . . . . . . . . . . . . . . .   $10,853.5       $9,212.1
                                                                ========================

   The combination of receivables owned and receivables serviced with limited
   recourse, which the company considers its managed portfolio, is shown below:
   -------------------------------------------------------------------------------------
                                                                 June 30,   December 31,
   In millions.                                                      1996           1995
   -------------------------------------------------------------------------------------
   Home equity. . . . . . . . . . . . . . . . . . . . . . . .   $ 6,611.5      $ 6,734.0
   Visa/MasterCard. . . . . . . . . . . . . . . . . . . . . .    10,135.5        6,282.5
   Merchant participation . . . . . . . . . . . . . . . . . .     3,789.3        3,503.7
   Other unsecured. . . . . . . . . . . . . . . . . . . . . .     4,463.9        3,900.7
   Commercial . . . . . . . . . . . . . . . . . . . . . . . .     1,068.0        1,226.7
                                                                ------------------------
   Total. . . . . . . . . . . . . . . . . . . . . . . . . . .   $26,068.2      $21,647.6   
                                                                ========================
   </TABLE>

   The amounts due and deferred from receivables sales of $1,190.7 million
   at June 30, 1996 included unamortized excess servicing assets and funds
   established pursuant to the recourse provisions and holdback reserves for
   certain sales totaling $1,170.7 million.  The amounts due and deferred
   also included customer payments not yet remitted by the securitization
   trustee to the company.  In addition, the company has made guarantees
   relating to certain securitizations of $191.8 million plus unpaid interest
   and has subordinated interests in certain transactions, which are recorded
   as receivables, for $117.4 million at June 30, 1996.  The company has an
   agreement with a "AAA"-rated third party who will indemnify the company
   for up to $21.2 million in losses relating to certain securitization
   transactions.  The company maintains credit loss reserves pursuant to the
   recourse provisions for receivables serviced with limited recourse which
   are based on estimated probable losses under such provisions.  These
   reserves totaled $454.8 million at June 30, 1996 and represent the
   company's best estimate of probable losses on receivables serviced with
   limited recourse.

<PAGE>
<PABE> 8
   See Note 4, "Credit Loss Reserves" for an analysis of credit loss reserves
   for receivables.  See "Management's Discussion and Analysis" on pages 13
   and 14 for additional information related to the credit quality of
   receivables.

   Effective January 1, 1996, other unsecured receivables in the consumer
   finance operation are charged off if an account is nine months
   contractually delinquent and minimum payments have not been received in
   six months.  In any event, these receivables are charged off when the
   accounts are 18 months contractually delinquent.  Previously, such
   accounts were charged off when they were nine months contractually
   delinquent.  Delinquency statistics will continue to be reported on a
   contractual basis for these receivables.  Procedures for secured and
   credit card receivables were unaffected.  The implementation of this
   new procedure did not have a material impact on the company's financial
   statements for the second quarter of 1996.

4. CREDIT LOSS RESERVES
   --------------------
   An analysis of credit loss reserves for the six months ended June 30 was
   as follows:
   <TABLE>
   <CAPTION>
   ---------------------------------------------------------------------------------------
   In millions.                                                            1996       1995 
   ---------------------------------------------------------------------------------------
   <S>                                                                 <C>         <C>
   Credit loss reserves for owned receivables at January 1. . . . .    $  531.8    $ 413.7
   Provision for credit losses - owned receivables. . . . . . . . .       258.3      251.2
   Owned receivables charged off. . . . . . . . . . . . . . . . . .      (234.6)    (233.8)
   Recoveries on owned receivables. . . . . . . . . . . . . . . . .        38.1       39.9
   Credit loss reserves on receivables purchased, net . . . . . . .        69.1        4.5
   Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . .        (6.3)       8.7
                                                                       -------------------
   TOTAL CREDIT LOSS RESERVES FOR OWNED RECEIVABLES AT JUNE 30. . .       656.4      484.2
                                                                       -------------------
   Credit loss reserves for receivables serviced with
     limited recourse at January 1. . . . . . . . . . . . . . . . .       334.2      181.7
   Provision for credit losses. . . . . . . . . . . . . . . . . . .       264.4       44.9
   Chargeoffs . . . . . . . . . . . . . . . . . . . . . . . . . . .      (147.7)     (84.5)
   Recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . .         5.2        4.1
   Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . .        (1.3)       2.7
                                                                       -------------------
   TOTAL CREDIT LOSS RESERVES FOR RECEIVABLES SERVICED WITH
     LIMITED RECOURSE AT JUNE 30. . . . . . . . . . . . . . . . . .       454.8      148.9   
                                                                       -------------------
   TOTAL CREDIT LOSS RESERVES FOR MANAGED RECEIVABLES AT JUNE 30. .    $1,111.2    $ 633.1 
                                                                       ===================
   </TABLE>

5. INCOME TAXES
   ------------
   Effective tax rates for the six months ended June 30, 1996 and 1995 of
   29.7 and 32.1 percent, respectively, differ from the statutory federal
   income tax rate for the respective periods primarily because of the
   effects of (a)leveraged lease tax benefits, (b) dividends received
   deduction applicable to term preferred stock, (c) amortization of
   intangible assets, (d) state and local income taxes, and (e) United
   States loss carry forwards in 1996.

6. TRANSACTIONS WITH PARENT COMPANY AND AFFILIATES
   -----------------------------------------------
   HFC periodically advances funds to Household International and affiliates
   or receives amounts in excess of the parent company's current requirements.
   Advances to parent company and affiliates were $93.7 million at June 30,
   1996 compared to $119.6 million at December 31, 1995.  There were no
   advances from parent company and affiliates at June 30, 1996 and
   December 31, 1995.  Net interest income on affiliated balances was $2.2
   and $14.0 million for the six months ended June 30, 1996 and 1995,
   respectively.<PAGE>
<PAGE> 9
2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
   OPERATIONS

   OPERATIONS SUMMARY
   ------------------
   Net income for the second quarter and first six months of 1996 was $74.2
   and $153.2 million, an increase of 43 and 32 percent, respectively,
   compared to $51.9 and $115.6 million in the comparable 1995 periods.
   Earnings growth in the company's core businesses exceeded these rates of
   increase, as 1995 net income included earnings from the individual life
   and annuity product lines that were sold in late 1995.  The company's
   annualized return on average common shareholder's equity for the second
   quarter and first six months of 1996 was 13.4 and 13.9 percent,
   respectively, compared to 10.1 and 11.2 percent in the year-ago periods.
   The annualized return on average owned assets improved to 1.60 and 1.67
   percent in the second quarter and first six months of 1996, respectively,
   up from .94 and 1.05 percent a year ago.  Operating results for 1995
   included a write-down related to the servicing of a portfolio of unsecured
   loans, which was based on a normal, periodic review occuring in the second
   quarter of 1995.

   The following is a summary of the operating results of the company's
   businesses for the second quarter and first six months of 1996 compared
   to the corresponding prior year periods:

   -  The consumer finance business increased earnings in the second quarter
      and first six months of 1996 due to improved efficiency and higher net
      interest margin, driven by managed receivable growth and wider spreads. 
      Second quarter 1995 operating results of this business were impacted by
      the previously-mentioned write-down related to the servicing of a
      portfolio of unsecured loans.

   -  Net income for the credit card business for the second quarter and first
      six months increased over the prior year periods due to higher earnings
      in both the Visa*/MasterCard* and private-label credit card businesses.
      The Visa/MasterCard business reported higher net interest margin and
      fee income, driven by portfolio growth, which were partially offset by
      higher credit costs primarily resulting from increased personal
      bankruptcy filings.  This business continued to benefit from the
      company's association with the General Motors credit card ("GM Card")
      program.  The company acquired the $3.4 billion Union Privilege
      Visa/MasterCard receivable portfolio in June 1996.  This program did
      not yet contribute to earnings.  The private-label credit card business
      reported higher earnings in the second quarter and first six months
      compared to the year-ago periods due primarily to portfolio growth,
      which generated higher fee income.

   -  The commercial business reported higher earnings in the second quarter
      and first six months compared to last year primarily due to lower
      credit costs and utilization of tax loss carryforwards.

   BALANCE SHEET REVIEW
   --------------------
   -  As previously discussed, the company acquired the AFL-CIO's $3.4 billion
      Union Privilege Visa/MasterCard portfolio in June 1996.  This portfolio
      has 2.2 million cardholders.  The company recorded approximately $600
      million of acquired intangibles in connection with this purchase.  

   -  Owned consumer receivables were $14.1 billion at June 30, 1996, up from
      $11.3 billion at March 31, 1996 and $11.1 billion at June 30, 1995.  The
      increase from the prior periods was due to the previously-mentioned
      portfolio acquisition.  Also in the second quarter of 1996, the company
      securitized and sold, excluding replenishment of certificate holder
      interests, approximately $2.0 billion of Visa/MasterCard and home equity
      receivables.
     

   *VISA and MasterCard are registered trademarks of VISA USA, Inc. and
    MasterCard International, Incorporated respectively.<PAGE>
<PAGE> 10
   -  Managed consumer receivables (owned and serviced with limited recourse)
      increased 80 percent, annualized, in the second quarter.  Excluding the
      acquisition of the Union Privilege Visa/MasterCard portfolio, managed
      consumer receivables were up 15 percent, and credit card receivables
      grew 20 percent, annualized, in the quarter.  On an annualized basis,
      other unsecured receivables increased 35 percent in the quarter.  The
      home equity receivable portfolio was essentially unchanged in the
      quarter, as increased loan volume was offset by high levels of
      prepayments.

      Managed consumer receivables increased 36 percent over the prior year. 
      Excluding the Union Privilege Visa/MasterCard portfolio, managed
      consumer receivables grew 18 percent and credit cards were up 29 percent
      from a year ago.  Other unsecured receivables increased 38 percent, and
      home equity receivables were down 5 percent from the year-ago levels.

   -  Credit loss reserves as a percent of managed receivables were 4.26
      percent, compared to 4.31 percent at March 31, 1996 and 3.24 percent
      at June 30, 1995.  Reserves as a percent of nonperforming managed
      receivables increased to 151.0 percent from 136.7 percent at March 31,
      1996 and 106.7 percent at June 30, 1995.  Consumer two-months-and-over
      contractual delinquency ("delinquency") as a percent of managed consumer
      receivables was 3.60 percent, down from 4.01 percent at March 31, 1996
      and unchanged from 3.60 percent at June 30, 1995.  The annualized total
      consumer managed chargeoff ratio in the second quarter of 1996 was 3.29
      percent, compared to 3.50 percent in the prior quarter and 3.11 percent
      in the year-ago quarter.

   -  The company's debt to equity ratio was 6.6 to 1 at June 30, 1996
      compared to 5.5 to 1 at December 31, 1995.  The increase in the ratio
      was due to the acquisition of the $3.4 billion AFL-CIO Visa/MasterCard
      portfolio and was consistent with the company's intent to grow its core
      businesses, following the disposition of the individual life and annuity
      product lines in late 1995.  
<PAGE>
<PAGE> 11
   INCOME STATEMENT REVIEW
   -----------------------

   Net interest margin
   -------------------
   Net interest margin was $237.8 and $468.8 million for the second quarter
   and first six months of 1996, up 4 percent compared to the second quarter
   of 1995 and up 5 percent from the first six months of 1995.  Net interest
   margin as a percent of average owned interest-earning assets, annualized,
   was 6.30 percent, down compared to 7.12 percent in the prior quarter and
   7.57 percent in the second quarter of 1995.  The net interest margin
   percentage in the second quarter of 1996 was adversely impacted by
   temporary investments used to fund the acquisition of the AFL-CIO
   Visa/MasterCard portfolio.  Excluding the impact of these temporary
   investments, net interest margin as a percent of average owned interest-
   earning assets was 6.91 percent in the second quarter of 1996.  The
   decrease in the net interest margin percentage was due to the increase
   in the amount of unsecured products that were securitized compared to
   the prior year.  These receivables carry wider spreads compared to the
   company's other products.  Net interest margin on securitized receivables
   is transferred to securitization income upon sale.

   Due to the securitization of assets over the past several years, the
   comparability of net interest margin between years may be affected by the
   level and type of assets securitized.  As receivables are securitized and
   sold rather than held in portfolio, net interest income is shifted to
   securitization income.  Net interest margin on a managed basis, assuming
   receivables securitized and sold were instead held in the portfolio, was
   $450.0 and $869.5 million for the second quarter and first six months of
   1996, up 29 and 25 percent, respectively, compared to $349.5 and $698.1
   million in the same year-ago periods.  Net interest margin on a managed
   basis as a percent of average managed interest-earning assets, annualized,
   was 7.21 percent compared to 7.63 percent in the previous quarter and 7.26
   percent in the year-ago quarter.  The net interest margin percentage on a
   managed basis was also adversely impacted by the previously-mentioned
   portfolio of temporary investments.  Excluding the impact of these
   temporary investments, the net interest margin percentage on a managed
   basis was 7.62 percent in the second quarter of 1996.  The net interest
   margin percentage on a managed basis was greater than on an owned basis
   because of the increased proportion of other unsecured and Visa/MasterCard
   receivables in the securitized portfolio.
  
   Provision for credit losses
   ---------------------------
   The provision for credit losses for receivables on an owned basis for the
   second quarter and first six months of 1996 totaled $129.4 and $258.3
   million,  essentially unchanged compared to $133.5 and $251.2 million,
   respectively, in the comparable prior year periods.  The level of provision
   for credit losses may vary from quarter to quarter, depending on the amount
   of securitizations and sales of receivables in a particular period.  The
   company recorded a loss provision of approximately $40 million in excess
   of chargeoffs in the second quarter of 1996 due to uncertainty over
   consumer payment patterns and increased levels of personal bankruptcies,
   as well as growth and seasoning of unsecured products.  See the credit
   quality section for further discussion of factors affecting the provision
   for credit losses.

   Other revenues
   --------------
   Securitization income consists of income associated with the securitizations
   and sales of receivables with limited recourse, including net interest
   income, fee income and provision for credit losses related to those
   receivables.  Securitization income increased 90 and 77 percent,
   respectively, over the second quarter and first six months of 1995.  The
   increase was partially due to the increase in average securitized
   receivables, which grew 37 and 27 percent, respectively, in the second
   quarter and first six months of 1996.  The remainder of the increase was
   primarily due to wider spreads on unsecured products, which comprised over
   half of the average securitized portfolio in 1996, compared to approximately
   one-third a year ago.

   Insurance premiums and contract revenues decreased from the second quarter
   and first six months of 1995 due to the sale of the individual life and
   annuity lines of business in the fourth quarter of 1995.  Insurance premiums
   and contract revenues of the specialty and credit business improved from the
   second quarter and first six months of 1995 due to growth in the company's
   receivable base.

<PAGE>
<PAGE> 12
   Investment income in the second quarter and first six months of 1996 was
   below the year-ago periods due to the sale of the individual life and
   annuity lines of business in the fourth quarter of 1995.

   Fee income includes revenues from fee-based products such as Visa/MasterCard
   and private-label credit cards.  Fee income was $39.7 and $75.9 million in
   the second quarter and first six months of 1996, up from $27.9 and $51.4
   million in the comparable periods of the prior year primarily due to
   interchange and other fees related to growth in owned credit card
   receivables.

   Other income increased compared to the second quarter and first six months
   of 1995 primarily due to a write-down in the 1995 second quarter related to
   the servicing of a portfolio of unsecured loans serviced with no recourse.

   Expenses
   --------
   Salaries and fringe benefits and other operating expenses were $280.0 and
   $511.5 million, up compared to $218.2 and $441.8 million in the second
   quarter and first six months of 1995.  The increase was primarily due to
   higher marketing expenses related to the Visa/MasterCard receivable
   portfolio, as well as non-recurring charges totaling approximately $19
   million related to the rationalization of certain office space, the
   settlement of litigation and other similar matters.

   Policyholders' benefits were lower than the prior year periods due to the
   sale of the individual life and annuity lines of business in the fourth
   quarter of 1995.  Policyholders' benefits of the retained specialty and
   credit business were essentially flat compared to the year-ago periods.

   Credit Loss Reserves
   --------------------
   The company's credit portfolios and credit management policies have
   historically been divided into two distinct components - consumer and
   commercial.  For consumer products, credit policies focus on product type
   and specific portfolio risk factors.  The consumer credit portfolio is
   diversified by product and geographic location.  The commercial credit
   portfolio is monitored on an individual transaction basis and is also
   evaluated based on overall risk factors.  See Note 3, "Receivables" in the
   accompanying financial statements for receivables by product type.

   Total managed credit loss reserves, which include reserves for recourse
   obligations for receivables sold, were as follows (in millions):
   <TABLE>
   <CAPTION>
   -------------------------------------------------------------------------------------
                                          June 30,   March 31,   December 31,   June 30,
                                              1996        1996           1995       1995
   -------------------------------------------------------------------------------------
   <S>                                    <C>           <C>            <C>        <C>
   Owned. . . . . . . . . . . . . . . .   $  656.4      $557.0         $531.8     $484.2
   Serviced with limited recourse . . .      454.8       388.8          334.2      148.9
                                          ----------------------------------------------
   Total. . . . . . . . . . . . . . . .   $1,111.2      $945.8         $866.0     $633.1
                                          ==============================================
   </TABLE>

   Managed credit loss reserves were up 17 percent from March 31, 1996 and up
   76 percent from June 30, 1995.  The company recorded purchased reserves
   totaling approximately $60 million in connection with the acquisition of
   the AFL-CIO Visa/MasterCard portfolio in June 1996.  Managed credit loss
   reserves as a percent of nonperforming managed receivables were 151.0
   percent, up from 136.7 percent at March 31, 1996 and 106.7 percent at
   June 30, 1995.

   Total owned and managed credit loss reserves as a percent of receivables
   were as follows:
   <TABLE>
   <CAPTION>
   ---------------------------------------------------------------------
                          June 30,   March 31,   December 31,   June 30, 
                              1996        1996           1995       1995 
   ---------------------------------------------------------------------
   <S>                        <C>         <C>            <C>        <C>
   Owned. . . . . . . . .     4.31%       4.47%          4.28%      3.96%
   Managed. . . . . . . .     4.26        4.31           4.00       3.24
                              ------------------------------------------
   </TABLE>
  <PAGE>
<PAGE> 13
   The level of reserves for consumer credit losses is based on delinquency
   and chargeoff experience by product and judgmental factors.  The level of
   reserves for commercial credit losses is based on a quarterly review
   process for all commercial credits and management's evaluation of probable
   future losses in the portfolio as a whole given its geographic and industry
   diversification and historical loss experience.  Management also evaluates
   the potential impact of existing and anticipated national and regional
   economic conditions on the managed receivable portfolio when establishing
   consumer and commercial credit loss reserves.  While management allocates
   all reserves among the company's various products, all reserves are
   considered to be available to cover total loan losses.  See Note 4, "Credit
   Loss Reserves" in the accompanying financial statements for analyses of
   reserves.

   CREDIT QUALITY
   --------------
   Delinquency levels in the consumer portfolio were lower compared to the
   prior quarter, but were flat compared to a year-ago.  Chargeoffs decreased
   compared to the previous quarter, but were up compared to the year-ago
   period.

   Delinquency and chargeoff levels are monitored on a managed basis which
   includes both receivables owned and receivables serviced with limited
   recourse.  The latter portfolio is included since it is subjected to
   underwriting standards comparable to the owned portfolio, is managed by
   operating personnel without regard to portfolio ownership and results in
   a similar credit loss exposure for the company.

   In the second quarter of 1996, the company standardized the chargeoff
   policy for all components of the merchant participation portfolio by
   transferring all merchant participation receivables that were originated
   and serviced by one of the company's credit card subsidiaries to another
   subsidiary.  As a result of this transfer, all private-label credit card
   accounts are now charged off at 9 months contractually past due, instead
   of 6 months.  This change was made to gain efficiencies in administering
   one chargeoff policy and to be more responsive to the needs of the
   company's private-label credit card customers.  For comparability of
   quarterly trends, the impact of the change was excluded from reported
   credit quality statistics.

   Delinquency
   -----------

   Two-Months-and-Over Contractual Delinquency (as a percent of managed
   consumer receivables):
   <TABLE>
   <CAPTION>
   --------------------------------------------------------------------------
                             6/30/96   3/31/96   12/31/95   9/30/95   6/30/95    
   --------------------------------------------------------------------------
   <S>                          <C>       <C>        <C>       <C>       <C>
   Home equity. . . . . . . .   3.47%     3.36%      3.42%     3.27%     2.87%
   Visa/MasterCard. . . . . .   1.99      2.61       2.37      2.64      2.64 
   Merchant participation*. .   4.62      4.93       4.75      4.34      4.07 
   Other unsecured. . . . . .   6.59      6.50       6.31      5.84      6.19 
                                ---------------------------------------------
   Total* . . . . . . . . . .   3.60%     4.01%      3.88%     3.76%     3.60%
                                =============================================
   </TABLE>
                                                            
   *In the second quarter of 1996, the chargeoff policy for different
     components of the merchant participation portfolio was standardized.
     For comparability of quarterly trends, second quarter 1996 amounts
     exclude the impact of this change.  Including the impact of this change,
     merchant participation and total delinquency was 5.25 and 3.70 percent,
     respectively, for the second quarter of 1996.

   Delinquency as a percent of managed consumer receivables declined from
   the prior quarter but were flat compared to a year ago.  The delinquency
   ratio in the second quarter of 1996 benefited from the acquisition of the
   AFL-CIO Visa/MasterCard portfolio in June 1996, as new accounts were added
   to the receivable base but had not yet contributed significantly to
   delinquency.  Excluding the impact of this portfolio acquisition, the
   Visa/MasterCard delinquency ratio was 2.73 percent, and the total
   delinquency ratio was 4.09 percent for the second quarter of 1996.  The
   increase in the delinquency ratio, excluding the effect of the portfolio
   acquisition, compared to a year ago was primarily due to the seasoning of
   unsecured products.
<PAGE>
<PAGE> 14
   Net Chargeoffs of Consumer Receivables
   --------------------------------------

   Net Chargeoffs of Consumer Receivables (as a percent, annualized, of
   average managed consumer receivables):
   <TABLE>
   <CAPTION>
   --------------------------------------------------------------------------
                               Second     First    Fourth     Third    Second
                              Quarter   Quarter   Quarter   Quarter   Quarter
                                1996      1996      1995      1995      1995
   --------------------------------------------------------------------------
   <S>                          <C>       <C>       <C>       <C>       <C>
   Home equity. . . . . . . .    .91%      .85%      .93%     1.15%     1.04%
   Visa/MasterCard. . . . . .   4.40      4.67      4.88      4.65      4.34
   Merchant participation*. .   4.08      5.05      5.80      5.05      5.30
   Other unsecured. . . . . .   4.31      4.85      4.15      4.06      3.76
                                --------------------------------------------
   Total* . . . . . . . . . .   3.29%     3.50%     3.53%     3.32%     3.11%
                                ============================================
   </TABLE>

   *In the second quarter of 1996, the chargeoff policy for different
    components of the merchant participation portfolio was standardized.
    For comparability of quarterly trends, second quarter 1996 amounts
    exclude the impact of this change.  Including the impact of this
    change, merchant participation and total net chargeoffs were 1.39 and
    2.86 percent, respectively, for the second quarter of 1996.

   Net chargeoffs as a percent of average managed consumer receivables for
   the second quarter of 1996 decreased compared to the prior quarter, but
   were up slightly compared to the year-ago period.  The chargeoff ratio
   for the second quarter of 1996 was positively impacted by the acquisition
   of the AFL-CIO Visa/MasterCard portfolio, as previously discussed.
   Excluding the impact of this portfolio acquisition, the Visa/MasterCard
   and total net chargeoff ratio for the second quarter of 1996 were 5.15
   and 3.47 percent, respectively.  The Visa/MasterCard chargeoff ratio
   continued to be impacted by high levels of personal bankruptcy filings.
   The majority of the increase in the Visa/MasterCard chargeoff ratio over
   the prior and year-ago quarters was due to increased bankruptcy filings.
   Approximately 32 basis points, or roughly 90 percent, of the year-over-
   year increase in the total chargeoff ratio was due to increased personal
   bankruptcy filings.

   Nonperforming Assets
   --------------------
   Nonperforming assets consisted of the following:
   <TABLE>
   <CAPTION>
   --------------------------------------------------------------------------------------------
   In millions.                                6/30/96   3/31/96   12/31/95   9/30/95   6/30/95
   --------------------------------------------------------------------------------------------
   <S>                                          <C>       <C>        <C>       <C>       <C>
   Nonaccrual managed receivables. . . . . . .  $487.1    $511.8     $547.9    $470.4    $404.6
   Accruing managed consumer receivables
     90 or more days delinquent* . . . . . . .   229.1     159.8      149.7     134.3     147.1
   Renegotiated commercial loans . . . . . . .    19.9      20.4       21.2      22.0      41.8
                                                -----------------------------------------------
   Total nonperforming managed receivables . .   736.1     692.0      718.8     626.7     593.5
   Real estate owned . . . . . . . . . . . . .   103.5      96.2      105.6     108.7     103.9
                                                -----------------------------------------------
   Total nonperforming assets. . . . . . . . .  $839.6    $788.2     $824.4    $735.4    $697.4
                                                ===============================================
   Managed credit loss reserves as a percent
     of nonperforming managed receivables. . .   151.0%    136.7%     120.5%    114.0%    106.7%
                                                -----------------------------------------------
    </TABLE>

   *In the second quarter of 1996, the chargeoff policy for different
    components of the merchant participation portfolio was standardized.
    For comparability of quarterly trends, second quarter 1996 amounts
    exclude the impact of this change. Including the impact of this change,
    accruing managed consumer receivables 90 or more days delinquent were
    $254.0 million at June 30, 1996. Managed credit loss reserves as a
    percent of nonperforming managed receivables, including the impact of
    this change, was 146.0 percent.
<PAGE>
<PAGE> 15
  Part II. OTHER INFORMATION

  Item 1.  Legal Proceedings

        On June 3, 1996 the United States Supreme Court concluded that federal
        law preempts state law prohibitions relating to fees and charges
        assessed by a national bank on the holder of a credit card account.
        As a result actions pending against banking subsidiaries of the
        company have been dismissed by courts in Wisconsin and Pennsylvania.
        The company believes that the resolution of the remaining cases in
        California and Pennsylvania will not have a material adverse effect
        on the financial condition of the company.

  Item 6.  Exhibits and Reports on Form 8-K

   (a)  Exhibits

        12   Statement of Computation of Ratio of Earnings to Fixed Charges
             and to Combined Fixed Charges and Preferred Stock Dividends.

        27   Financial Data Schedule.

   (b)  Reports on Form 8-K

        During the second quarter of 1996, the Registrant filed a Current
        Report on Form 8-K dated June 25, 1996 which disclosed supplementary
        financial information for Household Finance Corporation as of and for
        the years ended December 31, 1995 and 1994, and as of March 31, 1996
        and 1995.<PAGE>
<PAGE> 16
                            SIGNATURE
                            ---------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                            HOUSEHOLD FINANCE CORPORATION
                            -----------------------------
                            (Registrant)


Date:  August 13, 1996      By:  /s/ David A. Schoenholz
       ---------------      ----------------------------
                            David A. Schoenholz,
                            Vice President, Chief Accounting Officer
                            and Chief Financial Officer, Director
                            and on behalf of
                            Household Finance Corporation
<PAGE>
<PAGE> 17
                          Exhibit Index
                          -------------

12   Statement of Computation of Ratio of Earnings to Fixed Charges
     and to Combined Fixed Charges and Preferred Stock Dividends.

27   Financial Data Schedule.


                               EXHIBIT 12
                               ----------



HOUSEHOLD FINANCE CORPORATION AND SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND TO COMBINED FIXED
CHARGES AND PREFERRED STOCK DIVIDENDS
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------
All dollar amounts are stated in millions.
Six months ended June 30                          1996            1995
- ----------------------------------------------------------------------
<S>                                             <C>             <C>
Net income                                      $153.2          $115.6
- ----------------------------------------------------------------------
Income taxes                                      64.7            54.7
- ----------------------------------------------------------------------
Fixed charges:
  Interest expense <F1>                          426.0           424.2
  Interest portion of rentals <F2>                 9.8             4.1
- ----------------------------------------------------------------------
Total fixed charges                              435.8           428.3
- ----------------------------------------------------------------------
Total earnings as defined                       $653.7          $598.6
======================================================================
Ratio of earnings to fixed charges                1.50            1.40
- ----------------------------------------------------------------------
Preferred stock dividends <F3>                  $  5.1          $  5.3
- ----------------------------------------------------------------------
Ratio of earnings to combined fixed charges
  and preferred stock dividends                   1.48            1.38
- ----------------------------------------------------------------------
<FN>
<F1>  For financial statement purposes, interest expense includes income
      earned on temporary investment of excess funds, generally resulting
      from over-subscriptions of commercial paper.

<F2>  Represents one-third of rentals, which approximates the portion
      representing interest.

<F3>  Preferred stock dividends are grossed up to their pretax equivalent
      based upon an effective tax rate of 29.7 and 32.1 percent for the
      six months ended June 30, 1996 and 1995, respectively.
</FN>
</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE FOLLOWING SUMMARY FINANCIAL INFORMATION OF THE COMPANY AND ITS
SUBSIDIARIES IS QUALIFIED IN ITS ENTIRETY BY THE DETAILED INFORMATION
AND FINANCIAL STATEMENTS PREVIOUSLY FILED WITH THE SECURITIES &
EXCHANGE COMMISSION.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         287,700
<SECURITIES>                                 2,146,200
<RECEIVABLES>                               15,214,700
<ALLOWANCES>                                 1,111,200
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                         598,700
<DEPRECIATION>                                 328,500
<TOTAL-ASSETS>                              20,096,900
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                     10,462,100
<COMMON>                                             1
                                0
                                    100,000
<OTHER-SE>                                   2,216,799
<TOTAL-LIABILITY-AND-EQUITY>                20,096,900
<SALES>                                              0
<TOTAL-REVENUES>                             1,520,800
<CGS>                                                0
<TOTAL-COSTS>                                  626,200
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                               258,300
<INTEREST-EXPENSE>                             418,400
<INCOME-PRETAX>                                217,900
<INCOME-TAX>                                    64,700
<INCOME-CONTINUING>                            153,200
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   153,200
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>FINANCIAL STATEMENTS OF THE COMPANY WERE PREPARED IN ACCORDANCE WITH
FINANCIAL INSTITUTION INDUSTRY STANDARDS.  ACCORDINGLY, THE COMPANY'S
BALANCE SHEETS WERE NON-CLASSIFIED.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission