<PAGE> 1
EXHIBIT 12
RELIANT ENERGY, INCORPORATED AND SUBSIDIARIES
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
(THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
NINE TWELVE
MONTHS ENDED MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
2000 2000
-------------- --------------
<S> <C> <C>
Income from continuing operations ................................. $ 738,702 $ 849,276
Income taxes for continuing operations ............................ 388,978 415,791
Capitalized interest .............................................. (30,437) (37,151)
-------------- --------------
1,097,243 1,227,916
-------------- --------------
Fixed charges, as defined:
Interest ....................................................... 536,780 679,495
Capitalized interest ........................................... 30,437 37,151
Distribution on trust preferred securities ..................... 40,458 53,245
Interest component of rentals charged to operating expense ..... 11,544 15,973
-------------- --------------
Total fixed charges ............................................ 619,219 785,864
-------------- --------------
Earnings, as defined .............................................. $ 1,716,462 $ 2,013,780
============== ==============
Ratio of earnings ................................................. 2.77 2.56
============== ==============
</TABLE>