HRE PROPERTIES
10-K, 1995-01-27
REAL ESTATE INVESTMENT TRUSTS
Previous: HRE PROPERTIES, DEF 14A, 1995-01-27
Next: HUNTINGTON BANCSHARES INC/MD, S-4, 1995-01-27



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K
(Mark One)

[X]       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
          EXCHANGE ACT OF 1934 [FEE REQUIRED]

                   For the fiscal year ended October 31, 1994

[ ]       TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                 For the transition period from _____ to _____

                           Commission File No. 1-6309


                                 HRE PROPERTIES
             (Exact name of registrant as specified in its charter)

        MASSACHUSETTS                                          04-245-8042
 -------------------------------                          ---------------------
 (State or other jurisdiction of                            (I.R.S. Employer
  incorporation or organization)                            Identification No.)

      530 FIFTH AVENUE
     NEW YORK, NEW YORK                                          10036
 -------------------------------                          ---------------------
    (Address of principal                                      (Zip code)
     executive offices) 

       Registrant's telephone number, including area code: (212) 642-4800

Securities registered pursuant to Section 12(b) of the Act:

                                                  Name of each exchange
   Title of each class                             on which registered
- --------------------------                     -----------------------------
 Common Shares, without par value                New York Stock Exchange

 Preferred Share Purchase Rights                 New York Stock Exchange


Securities registered pursuant to Section 12(g) of the Act:  None

           Indicate  by check  mark  whether  the  Registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                           Yes    [x]           No [ ]

           Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the  Registrant's  knowledge,  in definitive proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [x]

           State  the  aggregate  market  value  of the  voting  stock  held  by
non-affiliates of the Registrant ($50,974,477.00 as of January 12, 1995).

           Indicate the number of shares outstanding of each of the Registrant's
classes of common stock, as of the latest  practicable  date:  5,341,696  Common
Shares, without par value, as of January 12, 1995.

                      DOCUMENTS INCORPORATED BY REFERENCE
           Proxy  Statement  for Annual  Meeting of  Shareholders  to be held on
March 15, 1995 (certain parts as indicated herein) (Part III).
<PAGE>
                                     PART I
Item I.  Business.
         General Development

         HRE  Properties  (the  "Trust")  was  organized  on July 7,  1969 as an
unincorporated   business   trust  under  the  laws  of  the   Commonwealth   of
Massachusetts pursuant to a Declaration of Trust dated July 7, 1969, as amended.
The Trust's headquarters are located in New York, New York.

         The Trust has  qualified  and has  elected to be taxed as a real estate
investment trust under Sections 856-858 of the Internal Revenue Code of 1986, as
amended (the  "Code").  Pursuant to such  provisions  of the Code, a trust which
distributes at least 95% of its real estate  investment  trust taxable income to
its shareholders  each year and which meets certain other conditions will not be
taxed  on that  portion  of its  taxable  income  which  is  distributed  to its
shareholders.  The  Trust  intends  to  continue  to  qualify  as a real  estate
investment trust for federal income tax purposes.

         Description of Business

         The Trust's sole business is the  ownership of real estate  investments
which consist principally of equity investments in income-producing  properties,
with primary  emphasis on properties  in the eastern part of the United  States.
The Trust owns and manages a portfolio of retail  properties,  office buildings,
and industrial properties. The Trust also seeks to identify desirable properties
for acquisitions  which it makes in the normal course of business.  In addition,
the Trust  regularly  reviews its portfolio and from time to time  considers and
makes the sale of certain properties.

         At October  31,  1994,  the Trust  owned or had an equity  interest  in
twenty-three  properties  comprised of shopping  centers,  single  tenant retail
stores,  office  buildings and service and  distribution  facilities  located in
fifteen states  throughout  the United  States,  containing a total of 3,353,000
square feet of gross leasable space.

         In the five year period ended October 31, 1994, the Trust  acquired six
real estate properties  totalling 504,000 square feet of gross leasable space at
an aggregate purchase price of $47.4 million.  The properties were acquired with
the proceeds of $27.2 million of non-recourse first mortgage loan financings and
available cash. During such period, the Trust also spent nearly $12.1 million to
expand, renovate,  improve and lease its other properties.  Such activities were
funded primarily from cash and cash  equivalents.  During this same period,  the
Trust sold four net leased  properties  totalling  282,000  square feet of gross
leasable space for proceeds totalling $11.6 million.

         At October 31,  1994,  of the  twenty-three  properties  in the Trust's
portfolio,   ten  were  retail  properties  (including  six  shopping  centers),
containing in the aggregate  1,385,000  square feet of gross leasable space. The
Trust's retail properties collectively had approximately 138 tenants providing a
wide range of retail products and services.  Major tenants include supermarkets,
national discount  department  stores and a movie theater.  At October 31, 1994,
the Trust's overall occupancy rate in its retail properties was 89%. In January,
1995 , the Trust  acquired a 193,000  square  foot  shopping  center  located in
Danbury,  Connecticut at a purchase price of $19.25 million. The acquisition was
funded with a $11.25 million first  mortgage and cash. The property  contains 20
tenants.

         Five  properties  in  the  Trust's   portfolio  are  office  buildings,
totalling  approximately 421,000 square feet of gross leasable space. The office
properties  collectively  have more than 50 tenants  which offer a wide range of
services  and  include  insurance  companies,   a  major  engineering  firm  and
government agencies.  At October 31, 1994, the Trust's overall occupancy rate in
its office  properties was 89%. The Trust also held one  participating  mortgage
note in the  amount of  $4,836,000,  secured  by an office  building  containing
62,000 square feet of gross leasable space. In December 1994, this mortgage note
was sold for net proceeds of  $3,750,000.  The mortgage note was written down to
its net  realizable  value in fiscal 1994. In fiscal 1993, the Trust disposed of
three office  properties  which were owned by joint  ventures in which the Trust
held a 50% or more interest. The three office properties totalled 525,000 square
feet and had an aggregate book value net of related liabilities of approximately
$8.4 million.  Two of the  properties  were  foreclosed  upon by the  respective
mortgage  lenders  after the joint  ventures  elected not to make  required debt
service  payments.  The Trust sold its 50%  interest in the third joint  venture
owning an office building in Santa Ana, California for $250,000.  For additional
information,  see Item 7,  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations".

         Eight properties in the Trust's  portfolio are service and distribution
facilities  totalling 1,547,000 square feet of gross leasable space,  consisting
of six automobile  and truck parts  distribution  warehouses  leased to Chrysler
Corporation,  one  truck  sales  and  service  center  and one  automobile  tire
distribution  facility.  The service and distribution  facilities are net leased
under long-term lease arrangements whereby the tenant pays all taxes, insurance,
maintenance  and other  operating  costs of the property  during the term of the
lease.  Rents paid by  Chrysler  Corporation  to the Trust  exceeded  10% of the
Trust's gross rental  revenues in fiscal 1994.  (See Recent  Developments  below
regarding  contract  for sale of certain of the  properties  leased to  Chrysler
Corporation).

         At October 31, 1994, the Trust also owned a portfolio of mortgage notes
receivable consisting of fixed rate mortgages aggregating  $4,013,000 (excluding
the  participating  mortgage  described  above).  The fixed rate  mortgages  are
secured by retail properties sold by the Trust in prior years.

         Property Management

         The Trust actively manages and supervises the operations and leasing at
six of its retail  property  and two  office  locations.  Eleven of the  Trust's
properties are net leased to single tenants under long-term lease  arrangements,
in which case,  management  is provided by the  tenants.  The Trust's  remaining
properties are managed by independent  third party  management firms retained by
the Trust.  The Trust  closely  supervises  the  management  firms it engages to
manage its properties.

         Recent Developments
         During fiscal 1994,  the Trust  acquired two properties at an aggregate
purchase price of $25.8  million.  The Trust also spent $1.8 million for leasing
costs and capital improvements to properties it already owns.  Substantially all
such capital  improvements  were incurred in connection  with the Trust's office
and retail  leasing  activities.  The Trust expects to spend similar  amounts in
fiscal 1995 for leasing costs and capital improvements at its properties. During
the 1994  fiscal  year,  the Trust  leased  over  145,000  square  feet of gross
leasable  space,  compared to 130,000  square feet in the prior year. The square
footage  leased in fiscal 1994 comprised 8% of the total gross leasable space of
the Trust's retail and office building properties.

         In November  1994,  the Trust  entered  into a contract  to sell,  to a
single  purchaser,  four of its service and  distribution  facilities  totalling
626,000  square  feet of gross  leasable  space and net  leased to the  Chrysler
Corporation.  The aggregate sale price is approximately $13.5 million. The Trust
has  also  entered  into a  contract  to sell its  retail  property  located  in
Manassas,  Virginia at a sale price of $7.5 million.  The property is net leased
to a single tenant  occupying  106,000 square feet of gross leasable space.  The
transactions are expected to close in fiscal 1995.

         The Trust intends to continue to invest substantially all of its assets
in income producing real estate,  with a primary  emphasis on shopping  centers,
although the Trust will retain the  flexibility to invest in other types of real
property.  While the Trust is not  limited  to any  geographical  location,  the
Trust's current strategy is to invest in properties  located in the Northeastern
United States.  The Trust also intends to sell certain of its real estate assets
such as its mortgage  notes  receivable and certain of its office and industrial
properties.

         Competition
         The real estate investment  business is highly  competitive.  The Trust
competes for real estate  investments  with  investors  of all types,  including
domestic and foreign  corporations,  financial  institutions,  other real estate
investment  trusts and  individuals.  In addition,  the Trust's  properties  are
subject to local competitors from the surrounding areas.

         The Trust's  office  buildings  compete for  tenants  principally  with
office buildings  throughout the respective areas in which they are located.  In
most areas where the Trust's  office  buildings  are  located,  competition  for
tenants is intense. Leasing space to prospective tenants is generally determined
on the basis of, among other things, rental rates, location, physical quality of
the property and availability of space. The shopping centers compete for tenants
with  other  regional,   community  or  neighborhood  shopping  centers  in  the
respective areas where Trust retail properties are located.

         Since  the  Trust's  industrial  properties  are all net  leased  under
long-term lease arrangements which are not due to expire in the near future, the
Trust does not currently  face any  competitive  pressures  with respect to such
properties.

         Employees
         The Trust has 16 employees, eight of whom oversee the management of the
Trust's real estate  portfolio,  analyze  potential  acquisition  properties and
determine which  properties,  if any, to sell. The Trust's  remaining  employees
serve in various professional, executive and administrative capacities.




<PAGE>



Item II. Properties.

         Retail Properties

           The following  table sets forth  information  concerning  each retail
property in which the Trust owned an equity  interest at October 31,  1994.  All
retail properties are 100% owned in fee by the Trust.

<TABLE>
<CAPTION>

                                                  Gross Leasable
                           Year         Year          Square                     Number
Location                 Completed    Acquired         Feet          Acres     of Tenants    Occupancy      Principal Tenant
- ----------------         ---------    --------       --------        ------     ---------    ---------    ----------------------
<S>                      <C>            <C>            <C>            <C>           <C>        <C>      <C>
Mesa, Arizona            1971           1971           92,000         7.6           1          100%     Mervyn's (Dayton Hudson)

Tempe, Arizona           1970           1970           86,000         8.6           1          100%     Mervyn's (Dayton Hudson)

Meriden, Connecticut     1989           1993          296,000        29.2          18           92%     Bradlee's

Clearwater, Florida      1983           1985          231,000        21.5          39           80%     Albertson's

Springfield, 
  Massachusetts          1970           1970          284,000        26.0          14           74%     Caldor

Newington, New Hampshire 1975           1979          102,000        14.3          10          100%     Sears Roebuck Home Life 
                                                                                                        Store

Wayne, New Jersey        1959           1992           99,000         9.0          31           85%     Great Atlantic & Pacific 
                                                                                                        Tea Co.

Farmingdale, New York    1981           1993           70,000         5.6          11           95%     King Kullen

Somers, New York         1989           1992           19,000         4.9          12          100%     Putnam County Savings Bank

Manassas, Virginia       1971           1972          106,000        14.1           1          100%     The Hecht Company 
                                                                                                        (May Department Stores)

</TABLE>




<PAGE>




         Office Properties

         The  following  table sets forth  information  concerning  each  office
property in which the Trust owned an equity interest at October 31, 1994. Except
as otherwise noted, office properties are 100% owned in fee by the Trust.

<TABLE>
<CAPTION>

                                                     Rentable
                            Year        Year          Square                     Number
Location                 Completed    Acquired         Feet          Acres     of Tenants    Occupancy        Principal Tenant
- --------                ---------    --------         ------         -----     ----------    ---------       ------------------

<S>                        <C>          <C>           <C>             <C>          <C>         <C>         <C>
Denver, Colorado           1983         1983          122,000         9.1           10          90%*       Kemper Insurance Company

Greenwich, Connecticut     1983         1993           10,000          .2            3          100%       Multivision Cable TV

Greenwich, Connecticut     1983         1994            9,700          .2            4          100%       Prescott Investors, Inc.

Southfield, Michigan12     1973         1983          183,000         7.8            4          100%       Giffels Associates

Houston, Texas             1972         1975           96,000         3.1           32           93%       Houston Title Company


<FN>
- --------
   1   The Trust owns an 85% partnership interest in this property.

*  Includes tenant occupying 30,400 square feet of space who took occupancy on December 1, 1994

</TABLE>
<PAGE>



         Distribution and Service Properties

         The following table sets forth information concerning each distribution
and service  property in which the Trust owned an equity interest at October 31,
1994. Distribution and service properties are 100% owned in fee by the Trust.

<TABLE>
<CAPTION>

                       Rentable
                         Year         Year          Square                     Number
Location              Completed    Acquired         Feet          Acres     of Tenants    Occupancy          Tenant
- --------              ---------    --------        ------         -----     ----------    ---------          ------

<S>                     <C>            <C>           <C>            <C>            <C>        <C>       <C>             
Dallas, Texas           1970           1970          253,000        14.5           1          100%      Chrysler Corporation

Denver, Colorado        1970           1970          127,000        11.2           1          100%      Chrysler Corporation

Memphis, Tennessee      1970           1970          175,000        13.7           1          100%      Chrysler Corporation

Orlando, Florida        1970           1970          175,000        23.8           1          100%      Chrysler Corporation

Beaverton, Oregon       1970           1970          149,000        11.4           1          100%      Chrysler Corporation

St. Louis, Missouri     1970           1970          163,000        16.0           1          100%      Chrysler Corporation

Syracuse, New York      1973           1973           29,000        10.0           1          100%      Navistar International

Albany, Georgia         1972           1972          476,000        51.3           1          100%      Firestone
</TABLE>



<PAGE>
Item III.  Legal Proceedings.

           No legal proceedings are required to be reported under this Item.

Item IV.   Submission of Matters to a Vote of Security Holders.

           No matter was  submitted  to a vote of  security  holders  during the
           fourth quarter of the fiscal year ended October 31, 1994.


           Item  Pursuant  to Instruction  3 of  Item 401 (b) of Regulation S-K:
           Executive Officers of the Trust.

           For information regarding Executive Officers of the Trust -- See Item
           X.


                                    PART II

Item V.    Market for the  Registrant's  Common  Equity and Related  Stockholder
           Matters.

(a) Price Range of Common Shares

         The  Common  Shares  of the  Trust  are  traded  on the New York  Stock
Exchange under the symbol "HRE". The following table sets forth the high and low
closing sales prices for the Trust's Common Shares during the fiscal years ended
October  31,  1994 and  October  31,  1993,  as  reported  on the New York Stock
Exchange:

<TABLE>
<CAPTION>

                                        Fiscal Year                        Fiscal Year
                                          Ended                               Ended
                                     October 31, 1994                    October 31, 1993
                                     ----------------                    ----------------

<S>                                <C>              <C>              <C>               <C>
                                      High            Low               High              Low
Fourth Quarter                     $15-1/2     -    13-7/8           $15-7/8      -    $14-1/4
Third Quarter                       16-1/4     -    13-3/4            15-5/8      -     13-3/4
Second Quarter                      16         -    13-1/2            16-3/8      -     12-1/4
First Quarter                       15-5/8     -    14-1/8            12-3/8      -     11-1/8
</TABLE>

(b) Approximate Number of Equity Security Holders


         At December 31, 1994,  there were 3,135  shareholders  of record of the
Trust's Common Shares.


(c) Dividends Declared on Common Shares and Tax Status

         The following table sets forth the dividends  declared per Common Share
and tax status for Federal  income tax purposes of the dividends paid during the
fiscal years ended October 31, 1994 and October 31, 1993:

<TABLE>
<CAPTION>

                                                     Portion of Dividend Designated as:

Fiscal Year Ended                           Gross Dividend     Income           Non-Taxable
October 31, 1994:                           Paid Per Share    Distribution     Distribution
- --------------------                       ----------------  ---------------  ---------------
<S>                                                <C>               <C>          <C>  
Fourth Quarter                                     $ .28             $ .14        $ .14
Third Quarter                                      $ .28             $ .14        $ .14
Second Quarter                                     $ .27             $ .14        $ .13
First Quarter                                      $ .27             $ .13        $ .14
                                                   -----             -----        -----
                                                   $1.10             $ .55        $ .55
                                                   =====             =====        =====

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                   Portion of Dividend Designated as:

Fiscal Year Ended      Gross Dividend           Income         Capital Gain             Non-Taxable
October 31, 1993:      Paid Per Share         Distribution     Distribution             Distribution
                       ----------------     ---------------   ----------------         -------------
<S>                         <C>                    <C>               <C>                   <C>  
Fourth Quarter              $ .27                  $ .02             $ .20                 $ .05
Third Quarter               $ .27                  $ .03             $ .20                 $ .04
Second Quarter              $ .27                  $ .03             $ .19                 $ .05
First Quarter               $ .27                  $ .03             $ .19                 $ .05
                            -----                  -----             -----                 -----
                            $1.08                  $ .11             $ .78                 $ .19
                            =====                  =====             =====                 =====
</TABLE>

         The Trust made  distributions  to  shareholders  aggregating  $1.10 per
Common Share during the fiscal year ended  October 31, 1994.  The Trust has paid
quarterly dividends on its Common Shares since it commenced operations as a real
estate investment trust in 1969.

         Although the Trust intends to continue to declare  quarterly  dividends
on its Common Shares,  no assurances can be made as to the amounts of any future
dividends.  The  declaration of any future  dividends by the Trust is within the
discretion  of the Board of Trustees,  and will be dependent  upon,  among other
things, the earnings, financial condition and capital requirements of the Trust,
as well as any other  factors  deemed  relevant  by the Board of  Trustees.  Two
principal   factors  in  determining  the  amounts  of  dividends  are  (i)  the
requirement  of the Code  that a real  estate  investment  trust  distribute  to
shareholders  at least 95% of its real estate  investment  trust taxable income,
and (ii) the amount of the Trust's funds from operations.

         The Trust has a Dividend  Reinvestment  and Share  Purchase  Plan which
allows  shareholders to acquire  additional shares by automatically  reinvesting
dividends.  Shares are  acquired  pursuant  to the Plan at a price  equal to the
higher of 95% of the market price of such shares on the dividend payment date or
100% of the average of the daily high and low sales  prices for the five trading
days ending on the day of purchase  without payment of any brokerage  commission
or  service  charge.  Approximately  14% of the  Trust's  eligible  shareholders
currently participate in the Plan.



Item IV.     Selected Financial Data.
(In thousands, except per share data)

<TABLE>
<CAPTION>

Year Ended October 31,                   1994           1993           1992          1991            1990
                                        -------        -------        -------       -------        -------

<S>                                    <C>            <C>            <C>           <C>            <C>     
Total Assets                           $142,559       $119,330       $137,855      $130,727       $135,342

Mortgage Notes and
 Other Long-term
   Obligations                         $ 46,386       $ 24,227       $ 31,226      $ 20,534       $ 20,711

Revenues                               $ 18,969       $ 16,162       $ 16,942      $ 17,136       $ 17,902

Operating Income (Loss)                $  1,262       $(7,293)       $  1,588      $    892       $  2,247

Gains on Sales of
 Properties                           $      82       $  2,330     $       --      $  2,205       $  1,622

Net Income (Loss)                      $  1,344       $(4,963)       $  1,588      $  3,097       $  3,869

Funds From Operations*                 $  7,950       $  7,036       $  6,902      $  7,841       $  8,998


Per Share Data:

Net Income (Loss)                          $ .26          $(.94)         $.30           $.58          $.70

Cash Dividends                             $1.10          $1.08         $1.16          $1.40         $1.60

</TABLE>

*Defined as net income,  before gains on sales of properties  and  non-recurring
items,  adjusted for noncash  charges and credits,  recoveries  of investment in
properties  owned subject to financing  leases and cash  distributions  received
from investments in unconsolidated joint ventures.
<PAGE>
Item VII. Managment's Discussion and Analysis of Financial Condition and Results
          of Operations

Liquidity and Capital Resources

The Trust meets its liquidity  requirements  primarily by generating  funds from
the operations of its properties, sale of real estate investments and collection
of principal and interest on its mortgage notes receivable. Payments of expenses
related to real estate operations,  capital improvement programs,  debt service,
management and professional fees, and dividend requirements place demands on the
Trust's liquidity.

The Trust believes that the financial  resources  currently  available to it are
sufficient  to meet all of its known  obligations  and  commitments  and to make
additional real estate  investments  when  appropriate  opportunities  arise. At
October 31, 1994, the Trust had $8.7 million in cash and cash  equivalents.  The
Trust also has available $17 million in unsecured lines of credit, (including an
increase of $2 million in one such line of credit  subsequent  to year end) with
two major  commercial  banks.  Long-term  debt consisted of eight mortgage notes
payable totalling $46.4 million, of which $411,000 in principal payments are due
in fiscal 1995. Current liabilities, including current installments of principal
payments of mortgage notes payable,  and short-term  borrowings under the credit
lines,  were  approximately  $6.4  million.  The credit  lines are  available to
finance the acquisition, management or development of commercial real estate and
a portion of such credit lines is available for working  capital  purposes.  The
credit lines expire at various  periods in 1995 and outstanding  borrowings,  if
any,  may be repaid from  proceeds of  additional  debt  financings  or sales of
properties.  The Trust may also request that the time for  repayment be extended
by the banks.  It is the  Trust's  intent to renew  these  credit  lines as they
expire in 1995. During fiscal 1994, the Trust obtained proceeds of $22.5 million
from first mortgage loan financings.  The loans are  collateralized  by three of
the Trust's  properties  having a net carrying value of $34.9 million at October
31, 1994.  The mortgage  loans bear interest at fixed rates that range from 7.5%
to 9.75% and mature in five to seven years.

In fiscal 1994,  the Trust sold its  distribution  property  located in Memphis,
Tennessee,  for  $450,000,  all cash.  The Trust  realized a gain on the sale of
property  of  $82,000.  In December  1994,  the Trust also sold a  participating
mortgage note  receivable  with a face amount of  $4,836,000.  The mortgage note
receivable  was written down to its net  realizable  value of  $3,750,000 in the
1994 consolidated statement of income and sold at such amount.

The Trust has  entered  into  contracts  to sell  four of its  distribution  and
service  properties to a single  purchaser for an aggregate  sale price of $13.5
million.  The Trust has also  contracted  to sell a 106,000  square  foot retail
property  for $7.5  million.  The  transactions  are expected to close in fiscal
1995.  The proceeds from such sales may be used to make  additional  real estate
investments  and/or  reduce  outstanding  mortgage  loan  indebtedness  or  meet
dividend distribution requirements.

The  Trust  acquired  two  properties  in fiscal  1994 at a total  cost of $25.8
million.  Funds  for the  acquisitions  were  provided  principally  from  first
mortgage note proceeds of $15 million and available  cash,  including $5 million
drawn from a credit  line.  The Trust  expects to make  additional  real  estate
investments periodically.  The funds for such investments may come from existing
liquid  assets,  line of credit  arrangements,  proceeds  from  property  sales,
financing  of  acquired  or existing  properties  or the sale of mortgage  notes
receivable. Subsequent to fiscal 1994, the Trust contracted to acquire a 193,000
square  foot  shopping  center in Danbury,  Connecticut.  The  property  will be
acquired  at a  purchase  price of $19.25  million  and  funded  through a first
mortgage loan of $11.25 million and available cash. The first mortgage will bear
interest  at 9.5% per  annum  and  mature  in five  years.  The  acquisition  is
scheduled to be completed  in the first  quarter of fiscal 1995.  The Trust also
invests in its existing  properties and, during fiscal 1994, spent approximately
$1.8 million on its properties for capital  improvement  and leasing costs.  The
Trust expects to invest similar amounts in the next fiscal year.

Results of Operations

The Trust defines "funds from  operations" as net income (computed in accordance
with generally accepted accounting  principles),  excluding gains (or losses) on
sales of  properties,  adjusted for noncash  charges and credits,  recoveries of
investment  in  properties   owned  subject  to  financing   leases,   and  cash
distributions  received from unconsolidated  joint ventures.  The Trust believes
the level of funds from operations to be an appropriate  supplemental  financial
measure of its  operating  performance.  In fiscal 1994,  funds from  operations
increased  13% to  $7,950,000  from  $7,036,000  in the  year  ago  period.  The
improvement  is primarily  the result of the positive  effect of the Trust's new
retail property investments in fiscal 1994 and late 1993.
<PAGE>
Fiscal 1994 vs. Fiscal 1993
Revenues
Total  revenues were  $18,969,000 in fiscal 1994 compared to $16,162,000 in 1993
and  $16,942,000  in 1992.  Rental  income in fiscal 1994,  including the income
portion of rental received in respect of direct finance leases, comprised 94% of
total  revenues.  Rental  income from retail  properties  increased 53% to $11.5
million  from $7.5 million in fiscal 1993.  Retail  property  acquired in fiscal
1994 and late 1993 produced additional rents of $3.9 million in fiscal 1994. The
Trust's overall retail property  occupancy levels were generally  unchanged from
last year. Gross rents from office property investments  decreased nearly 20% to
$4.9 million in fiscal 1994 compared to $6.1 million a year ago,  reflecting the
disposition in fiscal 1993 of the Trust's former office  building  investment in
Portland,  Oregon and lower  occupancy  during the year at the  Trust's  Denver,
Colorado  office  building.  The Trust recently signed leases  totalling  62,000
square  feet of  leasable  space at the  Denver  property  and the  building  is
currently 95% occupied.

Expenses
Total  expenses were  $17,727,000  in fiscal 1994,  compared to  $23,470,000  in
fiscal 1993. Included in expenses in fiscal 1994 and 1993 are write-downs in the
carrying values of investments of $1,086,000 and  $8,285,000,  respectively.(see
discussion below.)

The largest  expense  category is operating  expenses of the Trust's real estate
operating  properties.  Operating  expenses totalled  $7,205,000 in fiscal 1994,
compared to $6,311,000 in 1993. Expenses were generally unchanged for properties
owned during both 1994 and 1993.  Operating  expenses for the Trust's new retail
properties  added  expenses  of  $1,231,000  in fiscal  1994.  The prior  year's
expenses included $548,000 for operating expenses of the Trust's office building
property in Portland,  Oregon that was disposed of during fiscal 1993.  Interest
expense rose $1,281,000 in fiscal 1994 due to the addition of three new mortgage
notes payable  aggregating  $22.5  million.  The mortgage notes bear interest at
annual rates ranging from 7.5% to 9.75%.  In fiscal 1993, the Trust satisfied in
foreclosure  a 10 3/4% mortgage loan with an  outstanding  principal  balance of
$13.5 million.

General and administrative  expenses decreased in fiscal 1994 as a result of the
Trust's  decision to redeploy  certain of its  available  staff  resources  from
administrative  and asset  management  functions to direct  property  management
activities  at certain of its retail  properties.  The  properties  were managed
previously by third-party management firms under fee arrangements.

The decrease in consulting fee expense  resulted from the  termination in fiscal
1993 of a consulting arrangement with a trustee.

Fiscal 1993 vs. Fiscal 1992
Revenues
Operating  lease  income  was lower in fiscal  1993  compared  to the prior year
primarily  as a result of the  disposition  in that year of the  Trust's  office
building  investment in Portland,  Oregon. The Trust discontinued  recording the
revenues  and expenses of the property  after a receiver was  appointed  for the
property in connection  with a foreclosure  proceeding.  Rents from other office
building investments  reflected lower occupancy especially at the trust's office
building in Denver,  Colorado  where a tenant  occupying  34,000  square feet of
space failed to renew its lease upon expiration. Revenues from retail properties
increased by approximately  14.7% reflecting  income earned from recent shopping
centers  acquisitions  by the  Trust  and  improved  occupancy  at  the  Trust's
Newington, New Hampshire property.

Interest income  decreased  principally from lower rates of return on short-term
investments  and  lower  levels  of cash  and  cash  equivalents  available  for
short-term  investment.  Interest earned from a loan to an unconsolidated  joint
venture  decreased  when the loan in the  principal  amount of  $800,000  became
non-performing and was subsequently written off during the year.

Expenses

Real estate operating expenses include the effect of the additional  expenses of
shopping  centers  acquired  by the  Trust  and the  discontinued  recording  of
expenses of the Portland office building earlier in the year.

The increase in net interest  expense resulted from the addition of two mortgage
notes payable  totaling  $11.65  million at an average  annual  interest rate of
9.36% and the satisfaction in foreclosure of a nonrecourse mortgage loan with an
outstanding  balance of $13.5  million.  In light of  continued  adverse  office
market conditions including excess supply of available space, weak tenant demand
and declining  rents,  the Trust  determined in fiscal 1993 that the  additional
funds required to meet capital and debt service obligations was not justified by
the near-term  prospects for two of its office building  investments  which were
encumbered  with  mortgage  notes payable  totalling  $19.1  million.  The Trust
commenced  discussions  with the lenders to the properties,  seeking among other
things,  modifications to the mortgage notes payable to more closely reflect the
then  current  market  conditions.  The  office  buildings  were  owned by joint
ventures in which the Trust held a 50% or greater  interest.  The joint ventures
elected not to make debt service  payments on its mortgage loan  obligations and
as  a  result,  the  mortgagees  filed  actions  seeking   foreclosures  of  the
properties.  Subsequently, the mortgagees obtained foreclosure judgments and the
properties  were sold.  As a result of these  developments,  the Trust  recorded
charges of $2.6 million in fiscal 1993 to reflect one of the property's carrying
value at its  estimated  fair value and  $800,000  to write off the  Trust's net
investment in a second mortgage loan to the other joint venture.

For similar  reasons  discussed  above,  the Trust also  reached an agreement in
principle to sell its 50% interest in a third  unconsolidated  joint  venture to
its partner for $250,000.  The joint venture owned an office building located in
Santa Ana, California.  In this connection,  the Trust recorded a charge of $4.9
million to reflect its  investment  in the  unconsolidated  joint venture at net
realizable value.

The Trust  recorded  a gain on sale of  properties  of $2.3  million or $.44 per
share  in  connection  with a sale of the  Trust's  62,000  square  foot  retail
property located in Los Angeles, California.

<PAGE>
Item VIII.  Financial Statements and Supplementary Data.

      The consolidated financial statements required by this Item, together with
the  report  of the  Trust's  independent  public  accountants  thereon  and the
supplementary  financial  information  required by this Item are included  under
Item 14 of this Annual Report.

Item IX.    Changes in  and  Disagreements  With  Accountants  on Accounting and
            Financial Disclosure.

      No information is required to be reported under this Item.

                                    PART III

Item X.       Directors and Executive Officers of the Registrant.

      The  Trust has filed  with the  Securities  and  Exchange  Commission  its
definitive  Proxy Statement for its Annual Meeting of Shareholders to be held on
March 15, 1995.  The  additional  information  required by this Item is included
under  the  caption  "Election  of  Trustees"  of such  Proxy  Statement  and is
incorporated herein by reference.

         Executive Officers of the Registrant.

      The  following  sets forth  certain  information  regarding  the executive
officers of the Trust:
<TABLE>
<CAPTION>

         Name                                   Age           Offices Held
         ----                                   ----          -------------                  

         <S>                                    <C>           <C> 
         Charles J. Urstadt                     66            Chairman; President and Chief Executive
                                                              Officer (since September 1989)

         James R. Moore                         46            Senior Vice President and Chief Financial
                                                              Officer (since September 1989); Secretary
                                                              (since April 1987) and Treasurer (since
                                                              December 1987); Vice President-Finance
                                                              and Administration (April 1987 to
                                                              September 1989); prior to April 1987,
                                                              Senior Manager, Ernst & Young

         Raymond P. Argila                      46            Senior Vice President and Chief Legal
                                                              Officer (since June 1990); formerly Senior
                                                              Counsel, Cushman & Wakefield, Inc.,
                                                              September 1987 to May 1990 and
                                                              associated with Finley, Kumble, Wagner,
                                                              Heine, Underberg, Manley, Myerson &
                                                              Casey from March to June 1987; Vice
                                                              President and Chief Legal Officer, Pearce,
                                                              Urstadt, Mayer & Greer Realty Corp. from
                                                              January 1984 to March 1987

         Bryant Young                           46            Senior Vice President-Asset Management
                                                              (since December, 1992); Vice President
                                                              (June 1986 to December 1992); Assistant
                                                              Vice President (February 1986 to June
                                                              1986); Associate, Merrill Lynch Hubbard
                                                              Co. (May 1985 to January, 1986)
</TABLE>

         Officers of the Trust are elected annually by the Trustees.

         Mr.  Urstadt has been the  Chairman of the Trustees  since 1986,  and a
Trustee since 1975. Mr. Urstadt also serves as the President of Urstadt Property
Company, Inc. (formerly Pearce,  Urstadt,  Mayer & Greer Inc.) and has served in
such capacity for more than five years.

Item XI.    Executive Compensation.

         The Trust has filed with the  Securities  and Exchange  Commission  its
definitive  Proxy Statement for its Annual Meeting of Shareholders to be held on
March 15,  1995.  The  information  required by this Item is included  under the
caption "Compensation and Transactions with Management and Others" of such Proxy
Statement and is incorporated herein by reference.

Item XII.   Security Ownership of Certain
            Beneficial Owners and Management.

         The Trust has filed with the  Securities  and Exchange  Commission  its
definitive  Proxy Statement for its Annual Meeting of Shareholders to be held on
March 15,  1995.  The  information  required by this Item is included  under the
caption "Security Ownership of Certain Beneficial Owners and Management" of such
Proxy Statement and is incorporated herein by reference.

Item XIII.  Certain Relationships and Related Transactions.

         The Trust has filed with the  Securities  and Exchange  Commission  its
definitive  Proxy Statement for its Annual Meeting of Shareholders to be held on
March 15,  1995.  The  information  required by this Item is included  under the
caption "Compensation and Transactions with Management and Others" of such Proxy
Statement and is incorporated herein by reference.



                                    PART IV

Item XIV.   Exhibits, Financial Statement
            Schedules and Reports on Form 8-K.

         A. Financial Statements and Financial Statement Schedules

                  1.       Financial Statements --

                           The consolidated  financial  statements listed in the
                           accompanying index to financial statements on Page 18
                           are filed as part of this Annual Report.

                  2.       Financial Statement Schedules --

                           The financial  statement  schedules  required by this
                           Item are filed with this report and are listed in the
                           accompanying  index to financial  statements  on Page
                           18.  All  other  financial  statement  schedules  are
                           inapplicable.

         B. Reports on Form 8-K

            No reports on Form 8-K were filed by the Registrant during the  last
            quarter of the fiscal year ended October 31, 1994.

         C. Exhibits.

            Listed below are all Exhibits filed as part of this report.  Certain
            Exhibits are  incorporated  by reference from  documents  previously
            filed by the  Trust  with the  Securities  and  Exchange  Commission
            pursuant to Rule 12b-32 under the  Securities  Exchange Act of 1934,
            as amended.

Exhibit

(3)      Articles of Incorporation and By-laws.

         3.1      Fourth Amended and Restated Declaration of Trust of the Trust,
                  as amended, to date.

         3.2      By-laws of the Trust, as amended (incorporated by reference to
                  Exhibit 4.2 of the Registrant's Registration Statement on Form
                  S-8 (No. 33-41408)).

(4)      Instruments Defining the Rights of
         Security Holders, Including Indentures:

         4.1      Common Shares:  See Exhibit 3.1 hereto.

         4.2      Preferred Shares:  See Exhibit 3.1 hereto.

         4.3      Preferred Share Purchase Rights:  See  Exhibits  3.1  and 10.3
                  hereto.
                  
(10)     Material Contracts.

         10.1            Form of Indemnification  Agreement entered into between
                         the  Registrant and each of its Trustees and for future
                         use  with   Trustees   and   officers   of  the   Trust
                         (incorporated  herein by  reference  to Exhibit 10.1 of
                         the  Registrant's  Annual  Report  on Form 10-K for the
                         year ended October 31, 1989).*


         10.2            Amended  and  Restated  Change  of  Control   Agreement
                         between  the   Registrant  and  James  R.  Moore  dated
                         November 15, 1990 (incorporated  herein by reference to
                         Exhibit 10.3 of the Registrant's  Annual Report on Form
                         10-K for the year ended October 31, 1990).*



         10.3            Rights  Agreement  between  the  Trust  and  The  First
                         National Bank of Boston,  as Rights Agent,  dated as of
                         October 28, 1988  (incorporated  herein by reference to
                         Exhibit 1 of the  Registrant's  Current  Report on Form
                         8-K dated October 28, 1988).

         10.4            Change of Control  Agreement  dated as of June 12, 1990
                         between   the   Registrant   and   Raymond  P.   Argila
                         (incorporated  herein by  reference  to Exhibit 10.7 of
                         the  Registrant's  Annual  Report  on Form 10-K for the
                         year ended October 31, 1990).*

         10.4.1          Agreement   dated   December   19,  1991   between  the
                         Registrant and Raymond P. Argila amending the Change of
                         Control Agreement dated as of June 12, 1990 between the
                         Registrant and Raymond P. Argila  (incorporated  herein
                         by  reference  to  Exhibit  10.6.1 of the  Registrant's
                         Annual  Report on Form 10-K for the year ended  October
                         31, 1991).*

         10.5            Change of Control  Agreement  dated as of December  20,
                         1990  between the  Registrant  and  Charles J.  Urstadt
                         (incorporated  herein by  reference  to Exhibit 10.8 of
                         the  Registrant's  Annual  Report  on Form 10-K for the
                         year ended October 31, 1990).*

         10.6            Amended and Restated HRE  Properties  Stock Option Plan
                         (incorporated  herein by  reference  to Exhibit 10.8 of
                         the  Registrant's  Annual  Report  on Form 10-K for the
                         year ended October 31, 1991).*

         10.6.1          Amendments  to HRE  Properties  Stock Option Plan dated
                         June 9, 1993.*

         10.7            Purchase and Sale Agreement  between the Registrant and
                         Aetna Life  Insurance  Company dated December 22, 1993,
                         relating to the  Registrant's  acquisition  of Townline
                         Center Shopping Center, Meriden, Connecticut.

         10.8            Second  Purchase and Sale  Agreement  dated  January 6,
                         1995 between the  Registrant  and Aetna Life  Insurance
                         Company  relating to the  Registrant's  acquisition  of
                         Danbury Square Mall, Danbury, Connecticut (incorporated
                         herein by  reference  to Exhibit 1 of the  Registrant's
                         Current Report on Form 8-K dated January 6, 1995). 

(21)     Subsidiaries.

         21.1            List of Trust's subsidiaries (incorporated by reference
                         to Exhibit 22.1 of the  Registrant's  Annual  Report on
                         Form 10-K for the year ended October 31, 1988).

(23)     Consents of Experts and Counsel.

         23.1            The consent of Arthur Andersen LLP to the incorporation
                         by reference of their reports  included or incorporated
                         by   reference   herein   and   in   the   Registrant's
                         Registration  Statements  on Form S-3  (No.  33-57119),
                         Form S-8  (No.2-93146)  and Form S-8 (No. 33- 41408) is
                         filed herewith as part of this report.

(27)     Financial Data Schedule.

         27.1            Financial Data Schedule

*Management  contract,  compensatory plan or arrangement required to be filed as
an exhibit to this Annual Report on Form 10-K pursuant to Item 14(c).

<PAGE>
                                 HRE PROPERTIES

                   Item 14a.INDEX TO FINANCIAL STATEMENTS AND
                         FINANCIAL STATEMENT SCHEDULES
<TABLE>
<CAPTION>

                                                                                                  Page

<S>              <C>                                                                               <C>
                 Consolidated Balance Sheets at October 31, 1994 and 1993                          20

                 Consolidated Statements of Income for each of the
                   three years ended October 31, 1994                                              21

                 Consolidated Statements of Cash Flows for each of the
                   three years ended October 31, 1994                                              22

                 Consolidated Statements of Shareholders' Equity
                   for each of the three years ended October 31, 1994                              23

                 Notes to Consolidated Financial Statements                                        24-30

                 Report of Independent Public Accountants                                          30

Schedule

II               Amounts Receivable from Related Parties and
                   Underwriters, Promoters and Employees
                   Other Than Related Parties - For the
                   three years ended October 31, 1994                                              31

IX               Short-Term Borrowings - For the
                   three years ended October 31, 1994                                              32

X                Supplementary Income Statement Information -
                   For the three years ended October 31, 1994                                      33

XI               Real Estate and Accumulated Depreciation -
                   October 31, 1994                                                                34-37

XII              Mortgage Loans on Real Estate - October 31,
                   1994                                                                            38-39
</TABLE>

<PAGE>
  CONSOLIDATED BALANCE SHEETS
  (In thousands, except share data)
<TABLE>
<CAPTION>
                                                                                        October 31,
                                                                                     -----------------

  ASSETS                                                                             1994         1993
                                                                                     ----         ----


<S>                                                                                 <C>           <C>     
Real Estate Investments:
    Properties owned-- at cost, net of accumulated depreciation and recoveries      $ 120,631     $ 99,279
    Investments in and loans to unconsolidated joint ventures                              --          250
    Mortgage notes receivable                                                           7,763        8,917
                                                                                      -------     --------
                                                                                      128,394      108,446
Cash and cash equivalents                                                               8,738        7,061
Interest and rent receivable                                                            2,343        1,304
Deferred charges, net of accumulated amortization                                       2,108        1,796
Other assets                                                                              976          723
                                                                                     --------     --------
                                                                                     $142,559     $119,330
  LIABILITIES AND SHAREHOLDERS' EQUITY

  Liabilities:
Mortgage notes payable and bank loan                                                $  51,386    $  24,227
Accounts payable and accrued expenses                                                   1,024          847
Deferred trustees' fees                                                                   521          602
Other liabilities                                                                       1,147          958
                                                                                    ---------    ---------
                                                                                       54,078       26,634
Shareholders' Equity:

    Preferred  shares,  without par value;  2,000,000  shares  authorized;  none
    issued -- -Common shares,  without par value;  unlimited shares  authorized;
    5,520,044
       and 5,498,454 issued in 1994 and 1993, respectively                            123,507      123,205
    Less 178,348 common shares held in treasury, at cost                              (2,861)      (2,861)
Distributions in excess of accumulated net income                                    (32,165)     (27,648)
                                                                                     --------     --------
                                                                                       88,481       92,696
                                                                                     $142,559     $119,330
                                                                                     ========     ========
</TABLE>

  The accompanying  notes to consolidated  financial  statements are an integral
part of these balance sheets.



<PAGE>

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                 Year Ended October 31,

                                                                             1994       1993         1992
                                                                           -------    -------      -------
<S>                                                                        <C>        <C>          <C>    
Revenues:
    Operating leases                                                       $16,498    $13,763      $14,477
    Financing leases                                                         1,392      1,520        1,638
    Interest                                                                 1,079      1,122        1,232
    Interest from and equity in losses of unconsolidated
      joint ventures                                                            --      (243)        (405)
                                                                            ------     ------       ------

                                                                            18,969     16,162       16,942
                                                                            ------     ------       ------

  Operating Expenses:
    Real estate operations                                                   7,205      6,311        6,426
    Interest                                                                 3,775      2,494        2,318
    Depreciation and amortization                                            4,075      4,363        4,481
    General and administrative expenses                                      1,423      1,723        1,885
    Trustees' fees and expenses                                                163        149          131
    Consulting fee                                                              --        145          138
    Write-down in carrying value of investments                              1,086      8,285           --
                                                                            ------     ------       ------

                                                                            17,727     23,470       15,379
                                                                            ------     ------       ------


  Operating Income(Loss) before Minority Interests                           1,242    (7,308)       1,563

  Minority Interests in Results of Consolidated Joint Ventures                  20         15          25
                                                                            ------     ------       -----

  Operating Income(Loss)                                                     1,262    (7,293)       1,588

  Gains on Sales of Properties                                                  82      2,330          ---
                                                                            ------     ------       ------

    Net Income(Loss)                                                       $ 1,344   $(4,963)       $1,588
                                                                           =======   ========       ======

  Net Income(Loss) Per Common Share:

    Operating income(loss)                                                 $  .24     $ (1.38)      $ .30
    Gains on sales of properties                                              .02         .44          -
                                                                           ------      -------     ------
    Net Income(Loss)                                                       $  .26      $ (.94)     $  .30
                                                                           ======      =======     ======

  Weighted Average Number of Common Shares Outstanding                      5,330       5,296       5,285
                                                                           ======       =====     =======
</TABLE>


The accompanying  notes  to consolidated  financial  statements are  an integral
part of these statements.

<PAGE>
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
<TABLE>
<CAPTION>
                                                                                 Year Ended October 31,

                                                                             1994        1993         1992
                                                                             ----        ----         ----
<S>                                                                       <C>        <C>            <C>    
Operating Activities:
    Net income(loss)                                                      $ 1,344    $ (4,963)      $ 1,588
    Adjustments to reconcile net income(loss) to net cash provided
      by operating activities:

      Depreciation and amortization                                         4,151       4,448         4,568
      Recovery of investment in properties owned
           subject to financing leases                                      1,471       1,342         1,225
      Equity in losses of unconsolidated joint venture                         --         269           506
      Minority interests in results of consolidated joint ventures            (20)        (15)          (25)
      Gains on sales of properties                                            (82)     (2,330)           --
      Write-down in carrying value of investments                           1,086       8,285            --
                                                                          -------      ------        ------

                                                                            7,950       7,036         7,862

    Changes in operating assets and liabilities:
      (Increase) decrease in interest and rent receivable                   (1039)       (286)          142
      Increase (decrease) in accounts payable and accrued expenses             97        (463)          114
      (Increase) decrease in other assets and other liabilities, net         (619)        253          (236)
                                                                          -------      ------        ------

      Net Cash Provided by Operating Activities                             6,389       6,540         7,882
                                                                          -------      ------        ------

  Investing Activities:
    Acquisition of properties owned                                       (25,816)     (6,197)       (15,881)
    Improvements to existing properties owned and deferred charges         (1,764)     (1,521)        (1,564)
    Investments in and loans to unconsolidated joint ventures                  --        (100)        (1,624)
    Proceeds from sales of properties and investment in
       unconsolidated joint venture and contract deposit                    1,204       3,231            --
    Payments received on mortgage notes receivable                             68          61            53
    Miscellaneous                                                              (4)         66          (204)
                                                                          -------     -------        ------

      Net Cash Used in Investing Activities                               (26,312)     (4,460)       (19,220)
                                                                          -------     -------        ------

  Financing Activities:
    Proceeds from mortgage notes and bank loan                             27,500       6,600         11,650
    Dividends paid                                                         (5,861)     (5,718)        (6,129)
    Proceeds from sales of additional common shares                           302         459            245
    Payments on mortgage notes and other                                     (341)       (818)          (199)
                                                                          -------     -------        -------

      Net Cash Provided by Financing Activities                            21,600         523          5,567
                                                                          -------     -------         ------

  Net Increase (Decrease) In Cash and Cash Equivalents                      1,677       2,603         (5,771)
  Cash and Cash Equivalents at Beginning of Year                            7,061       4,458         10,229
                                                                          -------     -------        -------

  Cash and Cash Equivalents at End of Year                                $ 8,738     $ 7,061        $ 4,458
                                                                          =======    ========        =======
</TABLE>

  The accompanying  notes to consolidated  financial  statements are an integral
part of these statements.

<PAGE>
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(In thousands, except shares and per share data)

<TABLE>
<CAPTION>
                                                                 Common Shares
                                                                                     (Distributions
                                                                          Treasury   In Excess of
                                               Outstanding     Issued     Shares,     Accumulated
                                                  Number       Amount     at Cost     Net Income)        Total
                                                -----------    ------     ---------   ------------      --------


<S>                                              <C>           <C>         <C>            <C>           <C>     
Balances-- October 31, 1991                      5,276,569     $122,345    $(2,705)       $(12,426)     $107,214
  Net income                                            --           --          --           1,588        1,588

  Cash dividends declared ($1.16 per share)             --           --          --         (6,129)      (6,129)

  Sale of additional common shares under
  dividend reinvestment plan                        19,540          245          --              --          245
                                                 ---------     --------    --------       ---------     --------

Balances-- October 31, 1992                      5,296,109      122,590     (2,705)        (16,967)      102,918

  Net (loss)                                            --           --          --         (4,963)      (4,963)


  Cash dividends declared ($1.08 per share)             --           --          --         (5,718)      (5,718)

  Sale of additional common shares under
    dividend reinvestment plan                      32,247          459          --              --          459
  Common shares acquired in cancellation
    of stock option loan                           (8,250)          156       (156)              --           --
                                                 ---------     --------    --------       ---------      -------

Balances-- October 31, 1993                      5,320,106      123,205     (2,861)        (27,648)       92,696

  Net Income                                            --           --          --           1,344        1,344


  Cash dividends declared ($1.10 per share)             --           --          --         (5,861)      (5,861)

  Sale of additional common shares under
    dividend reinvestment plan                      18,048          261          --              --          261
  Common shares issued upon
    exercise of stock options                        3,542           41          --              --           41
                                                   -------     --------    --------       ---------     --------


Balances-- October 31, 1994                      5,341,696     $123,507    $(2,861)       $(32,165)      $88,481
                                                 =========     ========    ========       =========      =======
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements.




<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation
The  consolidated  financial  statements  include the accounts of HRE Properties
(the Trust), its wholly-owned  subsidiary,  and certain joint ventures where the
Trust has the  ability to control the affairs of the  venture.  All  significant
intercompany transactions and balances have been eliminated in consolidation.

Accounting for Leases
The Trust  accounts  for its  leases of real  property  in  accordance  with the
provisions of Financial  Accounting  Standards Statement No. 13, "Accounting for
Leases," as amended. This Statement sets forth specific criteria for determining
whether  a lease  should  be  accounted  for as an  operating  lease or a direct
financing  lease. In general,  the financing lease method applies where property
is under long-term  lease to a creditworthy  tenant and the present value of the
minimum  required  lease payments at the inception of a lease is at least 90% of
the market  value of the property  leased.  Other  leases are  accounted  for as
operating leases.

Federal Income Taxes
The Trust  believes  it  qualifies  and intends to continue to qualify as a real
estate  investment  trust  under  the  Internal  Revenue  Code.  The  Trust  has
distributed  all of its  taxable  income  for the  fiscal  years  through  1994.
Accordingly,  no  provision  has  been  made  for  Federal  income  taxes in the
accompanying consolidated financial statements.

Taxable  income of the Trust prior to the dividends paid deduction for the years
ended October 31, 1994, 1993 and 1992 was approximately  $2,200,000,  $3,900,000
and $2,000,000,  respectively.  The difference  between net income for financial
reporting  purposes  and  taxable  income  results  from,  among  other  things,
different  methods of accounting  for leases,  depreciable  lives related to the
properties owned and accounting  differences  related to the Trust's investments
in joint  ventures.  At October 31, 1994,  the Trust had available  capital loss
carryovers of approximately $5,000,000 which expire in 1999.

Depreciation and Amortization
The Trust uses the  straight-line  method  for  depreciation  and  amortization.
Acquisition  costs  and  general  improvement  costs  are  depreciated  over the
estimated  useful  lives of the  properties,  which  range  from 30 to 45 years.
Furniture and equipment are depreciated over their estimated useful lives, which
range  from 3 to 20  years.  Tenant  improvements,  deferred  leasing  costs and
leasehold  improvements  are amortized over the life of the related leases.  All
other  deferred  charges are amortized over the terms of the agreements to which
they relate.

Capitalization
The Trust  capitalizes  all direct  costs  relating to the  acquisition  of real
estate  investments and costs relating to improvements to properties.  The Trust
also capitalizes all direct costs relating to its successful leasing activities.

Income Recognition
Rental income is generally  recognized based on the terms of leases entered into
with  tenants.  Rental  income from  leases with  scheduled  rent  increases  is
recognized on a straight-line basis over the lease term.  Additional rents which
are  provided  for in leases,  are  recognized  as income  when earned and their
amounts can be  reasonably  estimated.  Interest  income is  recognized as it is
earned.  Gains  on sales of  properties  are  recorded  when  the  criteria  for
recognizing such gains under generally accepted accounting  principles have been
met.

Statements of Cash Flows
The Trust considers short-term investments with maturities of 90 days or less to
be cash equivalents.

Allowance For Possible Investment Losses
The Trust's real estate  investments  are  recorded at the lower of  depreciated
historical  cost or estimated  net  realizable  values.  The Trust  periodically
reviews  each of its  investments  for  declines in net  realizable  values,  to
amounts below recorded  balances,  based on its present  investment  strategies.
Future changes in such investment  strategies and other circumstances may affect
estimates  of net  realizable  values  and  therefore  the  carrying  amount  of
investments.

Net Income Per Common Share
Computations  of net income per common share are based on the  weighted  average
number  of  common  shares  outstanding  during  the  respective  periods.   The
additional  shares issuable upon exercise of stock options (see Note 7) have not
been included in the computations since their effect is immaterial.
<PAGE>
(2) REAL ESTATE INVESTMENTS

The Trust's investments in real estate were composed of the following at October
31, 1994 and 1993 (in thousands):

<TABLE>
<CAPTION>

                                                      Mortgage
                                 Properties              Notes        1994          1993
                                      Owned         Receivable      Totals        Totals

<S>                               <C>                  <C>       <C>           <C>      
Retail                            $  80,819            $ 4,013   $  84,832     $  61,860
Office                               22,947              3,750      26,697        27,862
Distribution and Service             15,361                 --      15,361        17,220
Undeveloped Land                      1,504                 --       1,504         1,504
                                  ---------            -------   ---------      --------

                                   $120,631            $ 7,763   $ 128,394      $108,446
                                   ========            =======   =========      ========
</TABLE>

The Trust's investments at October 31, 1994, consisted of equity interests in 23
properties which are located in various regions throughout the United States and
mortgage  notes.  The following is a summary of the geographic  locations of the
Trust's investments at October 31, 1994 and 1993 (in thousands):
<TABLE>
<CAPTION>
                                                                      1994          1993
                                                                   -------       -------
<S>                                                                <C>           <C>    
Northeast                                                          $66,963       $43,953
Southeast                                                           22,464        23,225
Midwest                                                             13,124        14,321
Rocky Mountain                                                      11,887        11,954
Southwest                                                           10,678        11,295
Pacific Coast                                                        2,070         2,369
Pacific Northwest                                                    1,208         1,329
                                                                  --------      --------
                                                                  $128,394      $108,446
</TABLE>

(3) PROPERTIES OWNED

Space at properties owned by the Trust is generally leased to various individual
tenants  under  short-and  intermediate  term leases which are  accounted for as
operating leases.  Certain properties have been leased on a long-term basis to a
single  tenant;  these leases are generally  accounted  for as direct  financing
leases.

Prior to fiscal 1994,  the Trust had a 92% joint  venture  interest in an office
building,  which property was subject to a nonrecourse  first mortgage loan with
an outstanding  principal balance of $13,540,000.  During fiscal 1993, the joint
venture  elected not to make  required  debt  service  payments in an attempt to
renegotiate the mortgage loan with the lender. Subsequently,  the lender refused
to  renegotiate  the terms of the mortgage loan and  foreclosed on the property.
The Trust wrote down the carrying  amount in this property to its estimated fair
value which  approximated  the related mortgage note payable balance at the time
of foreclosure.  This write-down  amounted to approximately  $2.6 million and is
included in "Write-down in carrying value of  investments"  in the  accompanying
1993 consolidated  statements of income. The foreclosure of the property and the
satisfaction  of the  mortgage  note  payable  represented  a noncash  financing
activity and therefore was not included in the  accompanying  1993  consolidated
statement of cash flows.

In 1994, the Trust  acquired two  properties for an aggregate  purchase price of
$25.8 million.  The acquisitions  were financed  principally from available cash
and cash equivalents and a $15 million nonrecourse first mortgage loan.


At October 31, 1994 and 1993,  properties  owned  consisted of the following (in
thousands):
<PAGE>
<TABLE>
<CAPTION>
                                                                                                1994             1993
<S>                                                                                        <C>               <C>

Properties owned subject to operating leases                                               $ 105,912         $  83,089
Properties owned subject to direct financing leases                                           14,719            16,190
                                                                                           ---------         ---------

                                                                                           $ 120,631         $  99,279
                                                                                           =========         =========

Operating Leases
The components of properties  owned subject to operating  leases were as follows
(in thousands):

                                                                                                1994              1993

Land                                                                                       $  21,047         $  16,085
Buildings and improvements                                                                   111,038            89,841
                                                                                           ---------         ---------

                                                                                             132,085           105,926
Accumulated depreciation                                                                     (26,173)         (22,837)

                                                                                           $ 105,912         $  83,089
                                                                                           =========         =========
</TABLE>

Minimum  rental  payments  on  noncancellable  operating  leases  become  due as
follows:  1995 -  $13,300,000;  1996 - $12,717,000;  1997 - $11,661,000;  1998 -
$10,414,000; 1999 - $9,369,000; and thereafter - $41,719,000.

In addition to minimum  rental  payments,  certain  tenants are  required to pay
additional  rental  amounts  based on increases in property  operating  expenses
and/or  their share of the costs of  maintaining  common  areas.  Certain of the
Trust's leases provide for the payment of additional  rent based on a percentage
of the tenant's  revenues.  Such additional  rents are included in rental income
and aggregated approximately $515,000,  $559,000, and $529,000 in 1994, 1993 and
1992, respectively.


Direct Financing Leases
The components of properties  owned subject to direct  financing  leases were as
follows (in thousands):
<TABLE>
<CAPTION>

                                                                                                1994              1993

<S>                                                                                          <C>               <C>    
Total remaining minimum lease payments to be received                                        $11,465           $14,328
Assumed residual values of leased property                                                     6,675             6,675
Unearned income                                                                              (3,421)           (4,813)
                                                                                             -------           -------

Investment in property subject to financing leases                                           $14,719           $16,190
                                                                                             =======           =======

Original cost of property subject to financing leases                                        $26,737           $26,737
                                                                                             =======           =======
</TABLE>

Assumed  residual  values  are  based  upon a  depreciated  cost  concept  using
estimated useful lives and thus do not contain an element of appreciation  which
may result by reason of inflation or other factors.

Minimum lease  payments  receivable on direct  financing  leases become due at a
rate of $2,810,000 in 1995,  $2,454,000 in 1996,  $1,734,000 in 1997, $1,468,000
in 1998, $1,468,000 in 1999, and $1,531,000 thereafter.

Annual  rental  payments of  approximately  $2.5 million are  received  from one
tenant  which  leases   distribution   space  under   direct   financing   lease
arrangements.


(4) INVESTMENTS IN AND LOANS TO UNCONSOLIDATED JOINT VENTURES

In 1993, the Trust sold its 50% interest in an  unconsolidated  joint venture to
its partner for proceeds of $250,000 and  wrote-off an $800,000  loan to another
unconsolidated  joint venture which loan became  non-performing  as to principal
and interest.  In this  connection,  the Trust recorded charges of $5,685,000 to
reflect the Trust's  investments in the  unconsolidated  joint ventures at their
net  realizable  values which  charges are included in  "Write-down  in carrying
value of investments" in the accompanying 1993 consolidated statement of income.


(5) MORTGAGE NOTES RECEIVABLE

The  Trust's  portfolio  of  mortgage  notes  receivable  consists of fixed rate
mortgages  and  one   participating   mortgage.   The   participating   mortgage
($4,836,000) entitles the Trust to a fixed rate of interest plus a participation
in increases in the property's  income and market value. In December,  1994, the
Trust sold the  participating  mortgage  note  receivable  for net  proceeds  of
$3,750,000.  In this  connection  the Trust  recorded a charge of  $1,086,000 to
reflect the Trust's investment in mortgage note receivable at its net realizable
value which charge is included in "Write-down in carrying value of  investments"
in the  accompanying  consolidated  statements of income.  The components of the
mortgage  notes  receivable  at October  31,  1994 and 1993 were as follows  (in
thousands):

<TABLE>
<CAPTION>
                                                                                                 1994            1993

<S>                                                                                           <C>             <C>    
Remaining principal balance                                                                   $ 9,946         $10,066
less: Reserve for Uncollectible Mortgage Note Receivable                                      (1,086)              --
Unamortized  discounts to reflect market interest rates at time of acceptance of
notes                                                                                         (1,097)          (1,149) 
                                                                                              -------         -------

                                                                                              $ 7,763         $ 8,917
                                                                                              =======         =======
</TABLE>

Principal payments on mortgage notes receivable become due as follows:

1995 - $132,000;  1996 -  $144,000;  1997 -  $158,000;  1998 - $172,000;  1999 -
$189,000; thereafter - $ 9,151,000.

At  October  31,  1994,  the  remaining  principal  balance  was due  from  four
borrowers.  The amount due from the largest  individual  borrower at October 31,
1994 was $4,836,000.

The  contractual  interest rates on mortgage notes  receivable  range from 9% to
14%, and the weighted  average  interest  rate of all such  mortgages was 12% at
October 31, 1994 and 1993.


(6) MORTGAGE NOTES PAYABLE AND BANK LINE OF CREDIT

Mortgage  notes payable  consisted of the following at October 31, 1994 and 1993
(in thousands):

<TABLE>
<CAPTION>

                                                                                                1994              1993

<S>                                                                                         <C>              <C>      
7 1/2% note with interest only due monthly, until 11/1/95; thereafter installments
   of principal and interest of $120,840 due monthly until maturity in 1998.                $ 15,000         $      --

7.56% note with principal installments of $12,500 plus interest due monthly until
   maturity in 2001.                                                                           2,888                --

9 3/4% note with installments of principal and interest of $39,143 due monthly
   until maturity in 2001.                                                                     4,497                --

8 1/4% note with installments of principal and interest of $4,731 due monthly until
   maturity in 1998.                                                                             592               599

9 5/8% note with interest only due monthly; the principal is due at maturity
   in 1997.                                                                                    9,100            9,100

8 1/2% note with installments of principal and interest of $19,607 due monthly

  until maturity in 1997.                                                                      2,506             2,528

9 3/4% note with interest only due monthly; the principal is due at  maturity
   in 1997.                                                                                    6,000             6,000

Variable rate note with principal installments of $16,419 plus interest at prime minus
   1/4% due monthly until maturity in 2000.(See below).                                        5,803             6,000
                                                                                             -------           -------

                                                                                             $46,386           $24,227
</TABLE>

Mortgage  notes payable are  collateralized  by various real estate  investments
having a net carrying  value of $73,481,000 as of October 31, 1994. All mortgage
notes payable are nonrecourse  except the variable rate note for which the Trust
has  guaranteed  the  repayment of $1.5 million of principal  and all unpaid and
accrued interest  thereon.  In connection with the variable rate note, the Trust
has entered into an interest  rate swap  agreement in the notional  amount of $6
million.  Under the  terms of the swap  agreement,  the Trust has  agreed to pay
interest  at an annual  rate of 7.55% on the  notional  amount in  exchange  for
interest  at prime  minus 1/4% on the  notional  amount.  This  agreement  which
matures in 2000,  effectively  fixes the interest  rate at 7.55% for the term of
the note.

Scheduled  principal payments during the next five years are as follows:  1995 -
$411,000;  1996 -  $765,000;  1997 -  $18,326,000;  1998 -  $15,234,000;  1999 -
$394,000; and thereafter -- $11,256,000.

At October 31, 1994,  the Trust had available $15 million in unsecured  lines of
credit with two commercial banks and in December,  1994, increased one such line
of credit from $5 million to $7 million.  The lines of credit  expire at various
dates in fiscal 1995 and bear interest at rates tied to the prime rate or LIBOR.
The  Trust  pays fees of 1/4% per annum on the  unused  portions  of the line of
credit  commitments.  In connection with one of the  commitments,  the Trust has
agreed to maintain  certain deposit account balances with a bank. At October 31,
1994 the Trust had outstanding borrowings of $5,000,000 under the line of credit
agreements.

Interest  paid for the  years  ended  October  31,  1994,  1993  and  1992  was,
$3,775,000, $2,494,000 and $2,318,000 respectively.


(7) STOCK OPTIONS AND SHAREHOLDER RIGHTS PLAN

At October 31, 1994, 460,333 shares of the Trust's authorized but unissued stock
were   reserved  for  issuance  to  key  employees  of  the  Trust  and  certain
non-employee  trustees under the Trust's stock option plan.  Options are granted
at fair market value on the date of the grant and are generally  exercisable  in
installments  over a maximum  period  of four  years  from the date of grant.  A
summary of stock options at October 31, 1994 and 1993 is as follows:
<TABLE>
<CAPTION>

                                                                                        Number            Option Price
                                                                                     of Shares               Per Share
<S>                                                                                    <C>               <C>   
Outstanding at October 31,
  1994                                                                                 331,082           $11.38-$27.00
  1993                                                                                 270,917           $11.38-$27.00
  Exercisable at October 31, 1994                                                      194,729           $11.38-$27.00
</TABLE>

No accounting recognition is given to stock options until they are exercised, at
which time the proceeds are credited to shareholders'  equity.  During the years
ended October 31, 1994 and 1993,  options to purchase  3,542 common shares (none
in 1993) were exercised.

Stock  appreciation  rights may be issued in tandem with the stock  options,  in
which case, either the option or the right can be exercised. Such rights entitle
the grantee to payment in cash or a combination  of common shares and cash equal
to the  increase  in the value of the shares  covered by the option to which the
stock  appreciation  right is  related.  The plan  limits the value of the stock
appreciation  rights to 150% of the option  price for the  related  shares.  The
excess of the  market  price of the  shares  over the  exercise  price of vested
options is charged to expense.  For the years ended  October 31, 1994,  l993 and
1992, there were no amounts charged to expense.

The Board of Trustees adopted a Preferred Share Purchase Rights Plan in 1988. In
this connection,  the Board of Trustees declared a dividend  distribution of one
preferred share purchase right for each  outstanding  common share.  The rights,
which expire on November 13, 1998, are not currently exercisable.  When they are
exercisable,  the  holder  will be  entitled  to  purchase  from the  Trust  one
one-hundredth of a share of a newly-established Series A Participating Preferred
Stock at a price of $65 per one  one-hundredth of a preferred share,  subject to
certain  adjustments.  The rights will become exercisable 10 days after a person
or group either acquires 20% ("acquiring person") or more of the Trust's shares,
or announces an offer the  consummation  of which would result in such person or
group  owning 30% or more of the  shares.  Following  any such 20%  acquisition,
shareholders  other than the acquiring person will be entitled to use the rights
to purchase common shares of the Trust at 50% of market value.

If the Trust is involved in a merger or other  business  combination at any time
after the rights  become  exercisable,  the rights will be modified to entitle a
holder other than the acquiring  person to purchase a number of shares of common
stock of the acquiring company having a market value of twice the exercise price
of each right.


(8) SALES OF PROPERTIES

In fiscal  1994,  the Trust sold an  industrial  property net leased to a single
tenant for a cash price of $450,000  resulting  in a gain on sale of property of
$82,000.

In fiscal 1993,  the Trust sold a retail  property net leased to a single tenant
for a cash  price  of  $3,250,000  resulting  in a gain on sale of  property  of
$2,330,000.
<PAGE>
(9) COMMITMENTS, CONTINGENCY AND OTHER MATTERS

In November 1994, the Trust entered into a contract to purchase a 193,000 square
foot retail  shopping center located in Danbury,  Connecticut.  The property was
acquired at a purchase  price of  $19,250,000,  subject to a  nonrecourse  first
mortgage of $11,250,000.  The mortgage loan will bear interest at 9.5% per annum
for a five-year term.

In  November  1994,  the  Trust  entered  into a  contract  to sell  four of its
distribution and service facilities to a single purchaser for an aggregate sales
price of approximately $13.5 million.  The Trust also entered into a contract to
sell its 106,000 square foot retail property located in Manassas,  Virginia at a
sale price of $7.5 million.

The Trust leases its executive  office space under an agreement which expires in
1995.  Annual base rents are subject to escalation as provided for in the lease.
Minimum annual rentals are $292,700  through the end of the lease.  Rent expense
for the  fiscal  years  ended  October  31,  1994,  1993 and 1992 was  $400,000,
$401,000, and $384,000, respectively.

A  consulting  fee was paid to a trustee  (and  former  officer)  pursuant to an
employment  and  consulting  agreement  between  the trustee and the Trust which
agreement  expired in November  1993.  Certain  trustees  have  elected to defer
payment of fees  earned as  trustees  until  their  termination  as a trustee or
revocation of their election.  Deferred fees earn interest at rates set annually
by the Board of Trustees, currently 7.5% per annum.

(10) QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The unaudited  quarterly  results of operations  for the years ended October 31,
1994 and 1993 are as follows (in thousands, except per share data):

<TABLE>
<CAPTION>
                                        Year Ended October 31, 1994                 Year Ended October 31, 1993
                                               Quarter Ended                                Quarter Ended
                                   Jan 31     Apr 30   July 31   Oct 31          Jan 31    Apr 30   July 31    Oct 31
                                   ------     ------   -------   ------          ------    ------   -------    ------

<S>                               <C>        <C>       <C>     <C>              <C>      <C>       <C>         <C>   
Revenues                          $ 4,362    $ 4,885   $ 4,819 $  4,903         $ 4,382  $  4,441  $  3,497    $3,841
                                  =======    =======   ======= ========         =======  ========  ========    ======

Income (loss) before gains
   on sales of properties (1)     $   545    $   571   $   584 $  (438)         $    94  $(3,060)  $(4,648)    $  322
Gains on sales of properties           --         82        --       --              --     2,330        --        --

Net Income (loss)                 $   545    $   653   $   584 $  (438)         $    94  $  (730)  $(4,648)    $  322
                                  =======    =======   ======= ========         =======  ========  ========    ======

Per share:
Income (loss) before gains
   on sales of properties         $   .10    $   .10   $   .11  $ (.08)        $    .02   $  (.58) $  (.88)   $   .06
Gains on sales of properties           --        .02        --       --              --       .44        --        --
                                  -------    -------   -------   ------        --------  --------  -------- ---------

Net Income (loss)                 $   .10    $   .12   $   .11  $ (.08)        $    .02  $  (.14)  $  (.88)   $   .06
                                  =======    =======   =======  =======        ========  ========  ========   =======
<FN>
(1) Quarter  ended  October 31, 1994 results  include a charge of  $1,086,000 to
reflect  the  Trust's  investment  in a  mortgage  note  receivable  at its  net
realizable value. The mortgage note was sold subsequent to year end.
</TABLE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders of HRE Properties:

We have audited the accompanying  consolidated  balance sheets of HRE Properties
(the Trust), a Massachusetts voluntary association, and subsidiary as of October
31, 1994 and 1993, and the related consolidated statements of income, cash flows
and shareholders' equity for each of the three years in the period ended October
31, 1994. These financial statements and the schedules referred to below are the
responsibility of the Trust's  management.  Our  responsibility is to express an
opinion on these financial statements and schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of HRE Properties and subsidiary
as of October 31, 1994 and 1993,  and the results of their  operations and their
cash flows for each of the three years in the period  ended  October 31, 1994 in
conformity with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements taken as a whole. The schedules listed in the accompanying
index to financial  statements  are presented for purposes of complying with the
Securities  and  Exchange  Commission's  rules  and  are not  part of the  basic
financial  statements.  These  schedules  have been  subjected  to the  auditing
procedures  applied in the audits of the basic financial  statements and, in our
opinion, fairly state in all material respects the financial data required to be
set forth  therein in  relation  to the basic  financial  statements  taken as a
whole.



                                                         ARTHUR ANDERSEN LLP

New York, New York
December 14, 1994
<PAGE>

SCHEDULE II -- AMOUNTS RECEIVABLE FROM RELATED PARTIES AND UNDERWRITERS,
PROMOTERS, AND EMPLOYEES OTHER THAN RELATED PARTIES

<TABLE>
<CAPTION>

                                                        HRE PROPERTIES
                                              Three Years Ended October 31, 1994
                                                        (In thousands)

- ---------------------------------------------------------------------------------------------------------------------------------
- -
Col.A                               Col.B           Col.C                   Col.D                               Col.E
- ---------------------------------------------------------------------------------------------------------------------------------

                                                                                                        Balance at
                                    Balance at                       DEDUCTIONS                         End of Period (c)
                                    Beginning of                    Amounts      Amounts                            Not
Name of Debtor                      Period        Additions         Collected    Written off             Current    Current
- --------------                      -------       ---------         ---------    -----------            --------    -------
- ---------------------------------------------------------------------------------------------------------------------------------



<S>                                     <C>              <C>             <C>           <C>                  <C>           <C>
Year Ended October 31, 1992:
Stephen C. Hagen (a) (b)                $156             $0              $0            $0                   $156          $0
                                        ====             ==              ==            ==                   ====          ==

Year Ended October 31, 1993:
Stephen C. Hagen (a) (b)                $156             $0            $156            $0                     $0          $0
                                        ====             ==            ====            ==                     ==          ==

Year Ended October 31, 1994:              $0             $0              $0            $0                     $0          $0
- ----------------------------              ==             ==              ==            ==                     ==          ==

</TABLE>


NOTES:
(a) The amounts  receivable  are notes that bear interest at a rate equal to the
base rate of the First  National  Bank of Boston.  The interest rate is adjusted
quarterly. Interest is payable each March 31 and September 30.

(b) The notes, as amended in 1990, were nonrecourse,  were due in December, 1992
and were secured by an aggregate of 8,250 shares of the Trust's  common  shares,
issued under the Trust's  stock option plan.  In December  1992,  pursuant to an
arrangement with Mr. Hagen,  the notes were cancelled in  consideration  for the
transfer of such 8,250 common shares to the Trust.

(c) Amounts  receivable at end of periods have been deducted from  shareholders'
equity in the Trust's consolidated balance sheets.
<PAGE>
HRE PROPERTIES
OCTOBER 31, 1994
SCHEDULE IX - SHORT TERM BORROWINGS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>



- --------------------------------------------------------------------------------------------------------------------
              COL. A                   COL. B         COL. C          COL.D           COL. E            COL. F
- --------------------------------------------------------------------------------------------------------------------
                                                                     Maximum          Average          Weighted
                                      Balance        Weighted        Amount           Amount            Average
       Category of Aggregate         at End of       Average       Outstanding      Outstanding      Interest Rate
       Short Term Borrowings           Period     Interest Rate   During Period  During Period (2) During Period (3)


    <S>                               <C>                   <C>      <C>                <C>                    <C> 
    Year Ended October 31,1992                $0            ----             $0                 $0             ----

    Year Ended October 31,1993:
           Bank Loan (1)                      $0            7.00%    $2,500,000           $105,200             7.00%

    Year Ended October 31,1994:
           Bank Loan (1)              $5,000,000            6.98%    $5,000,000         $4,315,000             6.81%

<FN>
(1) Bank Loan represent borrowings under line of credit borrowing arrangement that matures in fiscal 1995 and is
    reviewed annually for renewal .

(2) The average amount outstanding during the period was computed by dividing the total daily
    outstanding principal balance by 365.

(3) The weighted average interest rate during the period was computed by dividing the actual interest expense by
    the average amount outstanding.
</TABLE>

              
<PAGE>

                 SCHEDULE X-SUPPLEMENTARY INCOME STATEMENT INFORMATION

                                     HRE PROPERTIES
                           Three Years Ended October 31, 1994
                                     (In thousands)
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------

                       COL. A                                      COL. B
- -----------------------------------------------------------------------------------------------------
                       Item                                        Charged to
                               Costs and Expenses
- -----------------------------------------------------------------------------------------------------

                             Year Ended October, 31

                                                              1994           1993         1992
                                                            ------         -------      ------

<C>                                                         <C>              <C>          <C>   
1.        Maintenance and repairs                           $  785           $ 619        $  470

2.        Amortization of deferred charges                  $  545           $ 866        $  725

3.        Real estate taxes                                 $1,960          $1,735        $1,636

4.        Royalties                                           None            None          None

5.        Advertising costs                                    (a)             (a)           (a)



- -------------------------------------
<FN>
(a)       Amounts for advertising are not presented as such amounts are less than 1% of total revenues.

</TABLE>

<PAGE>
HRE PROPERTIES
OCTOBER 31, 1994
SCHEDULE XI- REAL ESTATE AND ACCUMULATED DEPRECIATION
- -------------------------------------------------------------------------------

(In thousands)

<TABLE>
<CAPTION>



- --------------------------------------------------------------------------------------------------------------------------------
              COL. A               COL. B           COL. C               COL. D                                   COL. E        
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                              
 Life on which
                                                                                                                               
 depreciation 
                                                                       Cost Capitalized Subsequent     Amount at Which Carried   
                                               Initial Cost to Trust            to Acquisition           at Close of Period     
                                             ------------------------  --------------------------    ---------------------------
                                                       Building &     Carrying    Building &                      Building &  
  Description and Location   Encumbrances     Land    Improvements     Costs     Improvements          Land      Improvements  
- ---------------------------- --------------------------------------  --------------------------    -----------------------------

REAL ESTATE SUBJECT TO OPERATING 
LEASES (Note (a) ):                                      
- -------------------------------------------------------

OFFICE BUILDINGS:

  <S>                                 <C>     <C>        <C>                <C>       <C>               <C>          <C>         
  Denver, Colorado                    $0      $1,155     $10,257            $0        $1,257            $1,155       $11,514     
  Houston, Texas                       0         900       2,758             0         2,158               900         4,916     
  Greenwich, Connecticut             592         199         795             0             0               199           795     
  Greenwich, Connecticut               0         111         444             0             0               111           444     
  Southfield, Michigan                 0       1,000      10,280             0           675             1,000        10,955     
                                ---------     -------     -------       -------     -------           ---------     ---------    
                                     592       3,365      24,534             0         4,090             3,365        28,624     
                                ---------     -------     -------       -------     -------           ---------     ---------   
SHOPPING CENTERS:

  Clearwater, Florida              5,803       3,689      17,273             0         2,753             3,689        20,026     
  Springfield, Massachusetts           0       1,372       3,656             0         7,380             1,372        11,036   
  Farmingdale, New York             2888       1,029       4,176             0            39             1,029         4,215 
  Somers, New York                 2,506         821       2,600             0            30               821         2,630 
  Wayne, New Jersey                9,100       2,492       9,966             0            93             2,492        10,059 
  Meriden, Connecticut            15,000       5,000      20,309             0             0             5,000        20,309 
                                ---------     -------     -------       -------     -------           ---------     ---------
                                  35,297      14,403      57,980             0        10,295            14,403        68,275 
                                ---------     -------     -------       -------     -------           ---------     --------- 
DEPARTMENT STORES:

  Tempe, Arizona                       0         378       1,518             0           970               378         2,488 
  Mesa, Arizona                        0         440       1,631             0           989               440         2,620 
  Manassas, Virginia                   0         283       1,723             0            42               283         1,765 
                               ---------     -------     -------       -------     -------           ---------     ---------
                                       0       1,101       4,872             0         2,001             1,101         6,873 
                               ---------     -------     -------       -------     -------           ---------     ---------
</TABLE>

<PAGE>
====================
TABLE CONTINUED
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------- --------------------------- -----------------
                        COL. A                                COL. E      COL. F        COL. G/H         COL. I
- ----------------------------------------------------------------------- --------------------------- -----------------
                                                                                                   Life on which
                                                                                                   depreciation 
                                                     Amount at Which Carried                       for buildings 
                                                       at Close of Period                          and improvements
                                                          ----------   Accumulated       Date      in latest income
                                                                      Depreciation   Constructed   statements is
               Description and Location                       Total      (Note (b))   or Acquired  computed (Note (d))
- -------------------------------------------------------   -------------------------------------------------------------

REAL ESTATE SUBJECT TO OPERATING 
LEASES (Note (a) ):                                      
- -------------------------------------------------------

<S>                                                         <C>            <C>              <C>               <C>
 OFFICE BUILDINGS:

 Denver, Colorado                                           $12,669         $2,977          1983                45
  Houston, Texas                                              5,816          2,565          1975                40
  Greenwich, Connecticut                                        555              8          1994              31.5
  Southfield, Michigan                                       11,955          3,470          1983                35
                                                            -------        -------
                                                             31,989          9,043  
                                                            -------        -------
SHOPPING CENTERS:

  Clearwater, Florida                                        23,715          5,204          1985                40
  Springfield, Massachusetts                                 12,408          4,533          1970                40
  Farmingdale, New York                                       5,244            147          1993              31.5
  Somers, New York                                            3,451            176          1992              31.5
  Wayne, New Jersey                                          12,551            515          1992              31.5
  Meriden, Connecticut                                       25,309            555          1993              31.5
                                                            -------        -------
                                                             82,678         11,130
                                                            -------        -------
DEPARTMENT STORES:

  Tempe, Arizona                                              2,866          1,252          1970                40
  Mesa, Arizona                                               3,060          1,316          1971                40
  Manassas, Virginia                                          2,048          1,150          1972                40
                                                            -------        -------
                                                              7,974          3,718
                                                            -------        -------
</TABLE>

<PAGE>
                                                                            
HRE PROPERTIES
OCTOBER 31, 1994
SCHEDULE XI- REAL ESTATE AND ACCUMULATED DEPRECIATION
- -------------------------------------------------------------------------------

(In thousands)

<TABLE>
<CAPTION>



- ----------------------------------------------------------------------------------------------------------------------------------
                        COL. A                              COL. B           COL. C                    COL. D                    
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
                                                                                                                                 
                                                                                                 Cost Capitalized Subsequent      
                                                                      Initial Cost to Trust            to Acquisition            
                                                                      ------------------------  --------------------------    
                                                                                   Building &     Carrying    Building &       
               Description and Location                  Encumbrances     Land    Improvements     Costs     Improvements      
 ---------------------------------------------------------------------------------------
REAL ESTATE SUBJECT TO OPERATING 
LEASES (Note (a) ):                                      
- -------------------------------------------------------

<S>                                                             <C>         <C>         <C>             <C>           <C>    
INDUSTRIAL SERVICE CENTER:

  Syracuse, New York                                               $0        $253        $530            $0            $0     
                                                             ---------     -------     -------       -------     --------       
                                                                    0         253         530             0             0       
                                                             ---------     -------     -------       -------     --------        

MIXED USE FACILITY: RETAIL/OFFICE:
 
  Newington, New Hampshire                                      4,497         421       1,997             0         4,739
                                                             ---------     -------     -------       -------     -------
                                                                                                                       
  
LAND:

  Newington, New Hampshire                                          0         305           0             0             0       
  Denver, Colorado                                                  0       1,199           0             0             0      
                                                             ---------     -------     -------       -------     -------
                                                                    0       1,504           0             0             0       
                                                             ---------     -------     -------       -------     -------         
                                                                                                                       
  
                                                                                                                            
  
TOTAL REAL ESTATE SUBJECT TO                                 ---------     -------     -------       -------     -------         
  OPERATING LEASES..................                          $40,386     $21,047     $89,913            $0       $21,125        
                                                             ---------     -------     -------       -------     -------        

</TABLE>
<PAGE>
====================
TABLE CONTINUED                        
<TABLE>
<CAPTION>



- ----------------------------------------------------------------------------------------------------------------------------------
                        COL. A                             COL. E                    COL. F        COL. G/H         COL. I
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                               Life on which
                                                                                                                depreciation 
                                                       Amount at Which Carried                                  for buildings 
                                                         at Close of Period                                    and improvements
                                                  ----------------------------------------  Accumulated      Date in latest income
                                                   Building &               Depreciation   Constructed         statements is or
               Description and Location              Land      Improvements    Total      (Note (b))  Acquired computed (Note (d))
- ----------------------------------------------------------------------------------------------------------------------------------
REAL ESTATE SUBJECT TO OPERATING 
LEASES (Note (a) ):                                      
- --------------------------------------------

<S>                                                 <C>           <C>         <C>            <C>      <C>  <C>                 <C>
INDUSTRIAL SERVICE CENTER:

  Syracuse, New York                                $253          $530        $783           $141     1973/1985                40
                                               ---------     ---------     -------     --------
                                                     253           530         783            141
                                               ---------     ---------     -------     --------

MIXED USE FACILITY: RETAIL/OFFICE:
 
  Newington, New Hampshire                           421         6,736       7,157          2,141          1979                40
                                               ---------     ---------     -------     --------                              
                                                                                                                                
LAND:

  Newington, New Hampshire                           305             0         305              0          1981                 -
  Denver, Colorado                                 1,199             0       1,199              0          1988                 -
                                               ---------     ---------     ---------     ---------       -------         -------- 
                                                   1,504             0       1,504              0
                                                ---------     ---------     ---------     ---------
                                                                                                                        
  
                                                                                                                          
  
TOTAL REAL ESTATE SUBJECT TO                  ---------      ---------      -------      ---------
  OPERATING LEASES..................            $21,047       $111,038     $132,085        $26,173
                                              ---------      ---------      -------      ---------
</TABLE>

<PAGE>
                                                                           
HRE PROPERTIES
OCTOBER 31, 1994
SCHEDULE XI- REAL ESTATE AND ACCUMULATED DEPRECIATION
- -------------------------------------------------------------------------------

(In thousands)


<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------
                        COL. A                              COL. B           COL. C                    COL. D                     
- -------------------------------------------------------------------------------------------------------------------------------

 
                                                                                                 Cost Capitalized Subsequent     
                                                                      Initial Cost to Trust            to Acquisition            
                                                        --------------------------------------  --------------------------    
                                                                                                                              
                                                                                   Building &     Carrying    Building &     
               Description and Location                  Encumbrances     Land    Improvements     Costs     Improvements      
- -------------------------------------------------------  -----------   ----------- ------------- -------------------------   
REAL ESTATE SUBJECT TO FINANCING                                                                                               
LEASES  (Notes (c) and (e)):                                                                                                   
- -------------------------------------------------------                                                                        
                                                                                                                    
<S>                                                             <C>          <C>       <C>               <C>           <C>     
INDUSTRIAL DISTRIBUTION CENTERS:                                                                                            
(Leased to Chrysler Corporation)


  Orlando, Florida                                                 $0        $717      $2,206            $0            $0      
  St. Louis, Missouri                                               0         523       2,253             0         2,363      
  Memphis, Tennessee                                                0         265       2,426             0             0      
  Dallas, Texas                                                 6,000         193       2,266             0         4,195      
  Denver, Colorado                                                  0         174       1,783             0             0      
  Beaverton, Oregon                                                 0         168       2,263             0             0      
  Deferred Lease Renewal Rights                                     0           0           0             0           764      
                                                             ---------     -------     -------       -------     --------      
                                                                6,000       2,040      13,197             0         7,322     
                                                             ---------     -------     -------       -------     --------     

INDUSTRIAL DISTRIBUTION CENTER:                                                                              

  (Leased to Firestone Tire and 
  Rubber Company):
  Albany, Georgia                                                   0         835       3,343             0             0      
                                                             ---------     -------     -------       -------     ---------     
 


TOTAL REAL ESTATE SUBJECT TO                                 ---------     -------     -------       -------     ---------      
  FINANCING LEASES..................                           $6,000      $2,875     $16,540            $0        $7,322      
                                                             ---------     -------     -------       -------     ---------    
</TABLE>
<PAGE>
=============================
TABLE CONTINUED
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------
                        COL. A                                                      COL. E
- ------------------------------------------------------------------------------------------------

 
                                                                      Amount at Which Carried
                                                                         at Close of Period
                                                          ----------------------------------------Net Investment 
                                                            Remaining                              in Properties      Date
                                                           Minimum Lease    Residual     Unearned    Subject to    Constructed
               Description and Location                      Payments       Value        Income   Financing Lease or Acquired
- -------------------------------------------------------  ------------- ------------- ----------- -----------   --------------
REAL ESTATE SUBJECT TO FINANCING                                                                                               
LEASES  (Notes (c) and (e)):                                                                                                   
- -------------------------------------------------------                                                                        
                                                                                                                       
<S>                                                                <C>         <C>          <C>           <C>             <C> 
INDUSTRIAL DISTRIBUTION CENTERS:                                                                                          
(Leased to Chrysler Corporation)


  Orlando, Florida                                                 $589        $1,348       ($275)        $1,662          1970
  St. Louis, Missouri                                             2,641         1,166        (791)         3,016          1970
  Memphis, Tennessee                                                636           959        (250)         1,345          1970
  Dallas, Texas                                                   4,076           841      (1,094)         3,823          1970
  Denver, Colorado                                                  412           683        (160)           935          1970
  Beaverton, Oregon                                                 511           814        (191)         1,134          1970
  Deferred Lease Renewal Rights                                       0           764           0            764          1981
                                                               ---------     ---------     -------      --------
                                                                  8,865         6,575      (2,761)        12,679
                                                               ---------     ---------     -------      --------

INDUSTRIAL DISTRIBUTION CENTER:                                                                              

  (Leased to Firestone Tire and 
  Rubber Company):
  Albany, Georgia                                                2,600           100        (660)          2,040          1972
                                                              ---------     ---------     -------       --------
 


TOTAL REAL ESTATE SUBJECT TO                                  ---------     ---------     -------       --------
  FINANCING LEASES..................                            $11,465        $6,675     ($3,421)       $14,719  
                                                              ---------     ---------     -------       --------
</TABLE>

<PAGE>
HRE PROPERTIES
OCTOBER 31, 1994
SCHEDULE XI- REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
- -------------------------------------------------------------------------------
(In thousands)

<TABLE>
<CAPTION>

NOTES:                                                       1994         1993        1992
                                                         ---------     ---------   --------
  (a) RECONCILIATION OF PROPERTIES OWNED SUBJECT TO OPERATING         (In thousands)
        LEASES 

<S>                                                          <C>         <C>         <C>     
        Balance at beginning of year                         $105,926    $124,404    $108,168

          Property improvements during the year                   907       1,091       1,210

          Property acquired during the year                    25,816       6,197      15,881

          Property sold or disposed of during the year           (564)    (25,766)       (855)
                                                           ---------     ---------------------
        Balance at end of year                               $132,085    $105,926    $124,404
                                                           =========     =====================


  (b) RECONCILIATION OF ACCUMULATED DEPRECIATION

        Balance at beginning of year                          $22,837     $27,985     $25,170

          Provision during the year charged to income           3,531       3,497       3,670

          Property sold or disposed of during the year           (195)     (8,645)       (855)
                                                            ---------     ---------------------
        Balance at end of year                                $26,173     $22,837     $27,985
                                                            =========     =====================


  (c) RECONCILIATION OF PROPERTIES OWNED SUBJECT TO
        FINANCING LEASES-




        Balance at beginning of year                          $16,190     $17,532     $18,757

          Recovery of investment in property owned subject to
            financing leases                                   (1,471)     (1,342)     (1,225)






                                                            ---------     ---------   --------
        Balance at end of year                                $14,719     $16,190     $17,532
                                                            =========     =========   ========
<FN>

  (d) Tenant improvement costs are depreciated over the life of 
      the related leases, which range from 3 to 25 years.
 
  (e) The difference between the "Initial Costs to the Trust" 
      and "Costs Capitalized Subsequent to Acquisition" and the "Amount
      at Which Carried at Close of Period" represents accumulated
      depreciation for the period prior to classification of these 
      assets as financing leases and accumulated recoveries for
      the period thereafter.
</TABLE>

<PAGE>
HRE PROPERTIES
OCTOBER 31, 1994
SCHEDULE XII- MORTGAGE LOANS ON REAL ESTATE
- ----------------------------------------------------------------------

<TABLE>
<CAPTION>


- ----------------------------------------------------------------------------------------------------------------------------
              COL. A               COL. B                   COL. C           COL.D           COL. E              COL. F
- ----------------------------------------------------------------------------------------------------------------------------

                                                                                           Face Amount       Carrying Amount
                                                                                          of Mortgages        of Mortgages
                                          Interest Rate  Final Maturit      Periodic       (Note (b) )         (Note (a) )
            Description                  Coupon Effective    Date        Payment Terms    (In Thousands)     (In Thousands)
- ----------------------------------------------------------------------------------------------------------------------------
I. FIRST MORTGAGE LOANS ON BUSINESS PROPERTIES (NOTE (c) and (d):

<S>                                    <C>             <C>            <C>                        <C>                   <C> 
Department Store:
      Clayton County, Georgia          9%              9% 10-30-1999  Principal payable           $143                 $143
                                                                      In full at maturity.
Retail Store:                                                         Interest paid currently.

     Fall River, Massachusetts         9%             14% 04-01-2013  Payable in monthly         1,285                  943
                                                                      installments of $11,920.
Retail Store:
        Erie, Pennsylvania             9%             14% 07-01-2013  Payable in monthly         1,172                  857
                                                                      installments of $10,787.
Retail Store:
       Riverside, California           9%             12% 01-15-2013  Payable in quarterly       2,110                1,702
                                                                      installments of $54,313.
Office Building:
        Syracuse, New York          10.5%           10.5% 04-01-2010  Principal payable          4,836                3,750 (f)
                                                                      In full at maturity.
                                                                      Interest is payable
                                                                      monthly at 8%; an
                                                                      additional 2.5% is due
                                                                      monthly under certain
                                                                      circumstances.
                                                                                             -------------      ---------------
Tot   First Mortgage Loans                                                                       9,546                7,395
                                                                                             -------------      ---------------

II. SECOND MORTGAGE LOAN ON BUSINESS PROPERTY (Notes (c) and (e) ):

Retail Store:
       Riverside, California           9%             12% 01-15-2001  Payable in quarterly
                                                                      installments of $21,         400                  368
                                                                                          -------------      ---------------
TOTAL MORTGAGE LOANS ON REAL ESTATE                                                             $9,946               $7,763
                                                                                          =============      ===============
</TABLE>
<PAGE>
SCHEDULE XII- MORTGAGE  LOANS ON REAL ESTATE (continued)

NOTES TO SCHEDULE XII
<TABLE>
<CAPTION>

                                                                      Year Ended October 31,
Reconciliation of Mortgage Loans on Real Estate          ----------------------------------------------
                                                              1994            1993            1992
                                                          ----------       ----------     -------------
<S>                                                           <C>             <C>          <C>    
(a) Balance at beginning of period:                            $8,917          $8,978       $9,031


      Deductions during current period:

   Collections of principal and
     amortization of discounts                                    (68)            (61)         (53)

 Reserve for Uncollectible Amount                              (1,086)           ----         ----
                                                              --------        --------     --------
    Balance at close of period:                                $7,763           $8,917       $8,978
                                                              ========        ========     ========
<FN>
(b) The aggregate cost basis for Federal income tax purposes is equal to the face amount of the mortgages.
(c)  At October 31,1994 no mortgage loans were delinquent in payment of currently due principal or interest.
(d)  There are no prior liens for any of the First Mortgage Loans on Real Estate.
(e)  The First Mortgage Loan on this property is held by the Trust.
(f)  This Mortgage loan was sold in December 1994 at its carrying amount.

</TABLE>
<PAGE>




                                   SIGNATURES

          Pursuant to the  requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                    HRE PROPERTIES



                                                By:  /S/ CHARLES J. URSTADT
                                                   --------------------------
                                                        Charles J. Urstadt
                                                       Chairman and President


Dated: January 26, 1995



          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the date indicated.

<TABLE>
<S>                                                                                                <C> 
/s/ CHARLES J. URSTADT                                                                             January 26, 1995
- --------------------------------------                                                                             
Charles J. Urstadt
President and Trustee
(Principal Executive Officer)


/s/ JAMES R. MOORE                                                                                 January 26, 1995
- --------------------------------------                                                                             
James R. Moore
Senior Vice President - Chief
  Financial Officer
(Principal Financial Officer
and Principal Accounting Officer)


/s/ E. VIRGIL CONWAY                                                                               January 26, 1995
- --------------------------------------                                                                             
E. Virgil Conway
Trustee


/s/ ROBERT R. DOUGLASS                                                                             January 26, 1995
- --------------------------------------                                                                             
Robert R. Douglass
Trustee


/s/ PETER HERRICK                                                                                  January 26, 1995
- --------------------------------------
Peter Herrick
Trustee


/s/ GEORGE H. C. LAWRENCE                                                                          January 26, 1995
- --------------------------------------                                                                             
George H. C. Lawrence
Trustee


/s/ PAUL D. PAGANUCCI                                                                              January 26, 1995
- ---------------------------------------                                                                            
Paul D. Paganucci
Trustee


/s/ JAMES O. YORK                                                                                  January 26, 1995
- ---------------------------------------                                                                            
James O. York
Trustee
</TABLE>
<PAGE>

                               INDEX TO EXHIBITS

Exhibit

(3)      Articles of Incorporation and By-laws.

         3.1      Fourth Amended and Restated Declaration of Trust of the Trust,
                  as amended, to date.

         3.2      By-laws of the Trust, as amended (incorporated by reference to
                  Exhibit 4.2 of the Registrant's Registration Statement on Form
                  S-8 (No. 33-41408)).

(4)      Instruments Defining the Rights of
         Security Holders, Including Indentures:

         4.1      Common Shares:  See Exhibit 3.1 hereto.

         4.2      Preferred Shares:  See Exhibit 3.1 hereto.

         4.3      Preferred Share Purchase Rights:  See  Exhibits  3.1  and 10.3
                  hereto.
                                              


(10)     Material Contracts.

         10.1            Form of Indemnification  Agreement entered into between
                         the  Registrant and each of its Trustees and for future
                         use  with   Trustees   and   officers   of  the   Trust
                         (incorporated  herein by  reference  to Exhibit 10.1 of
                         the  Registrant's  Annual  Report  on Form 10-K for the
                         year ended October 31, 1989).*


         10.2            Amended  and  Restated  Change  of  Control   Agreement
                         between  the   Registrant  and  James  R.  Moore  dated
                         November 15, 1990 (incorporated  herein by reference to
                         Exhibit 10.3 of the Registrant's  Annual Report on Form
                         10-K for the year ended October 31, 1990).*


         10.3            Rights  Agreement  between  the  Trust  and  The  First
                         National Bank of Boston,  as Rights Agent,  dated as of
                         October 28, 1988  (incorporated  herein by reference to
                         Exhibit 1 of the  Registrant's  Current  Report on Form
                         8-K dated October 28, 1988).


         10.4            Change of Control  Agreement  dated as of June 12, 1990
                         between   the   Registrant   and   Raymond  P.   Argila
                         (incorporated  herein by  reference  to Exhibit 10.7 of
                         the  Registrant's  Annual  Report  on Form 10-K for the
                         year ended October 31, 1990).*


         10.4.1          Agreement   dated   December   19,  1991   between  the
                         Registrant and Raymond P. Argila amending the Change of
                         Control Agreement dated as of June 12, 1990 between the
                         Registrant and Raymond P. Argila  (incorporated  herein
                         by  reference  to  Exhibit  10.6.1 of the  Registrant's
                         Annual  Report on Form 10-K for the year ended  October
                         31, 1991).*

         10.5            Change of Control  Agreement  dated as of December  20,
                         1990  between the  Registrant  and  Charles J.  Urstadt
                         (incorporated  herein by  reference  to Exhibit 10.8 of
                         the  Registrant's  Annual  Report  on Form 10-K for the
                         year ended October 31, 1990).*

<PAGE>
         10.6            Amended and Restated HRE  Properties  Stock Option Plan
                         (incorporated  herein by  reference  to Exhibit 10.8 of
                         the  Registrant's  Annual  Report  on Form 10-K for the
                         year ended October 31, 1991).*


         10.6.1          Amendments  to HRE  Properties  Stock Option Plan dated
                         June 9, 1993.*


         10.7            Purchase and Sale Agreement  between the Registrant and
                         Aetna Life  Insurance  Company dated December 22, 1993,
                         relating to the  Registrant's  acquisition  of Townline
                         Center Shopping Center, Meriden, Connecticut.


         10.8            Second  Purchase and Sale  Agreement  dated  January 6,
                         1995 between the  Registrant  and Aetna Life  Insurance
                         Company  relating to the  Registrant's  acquisition  of
                         Danbury Square Mall, Danbury, Connecticut (incorporated
                         herein by  reference  to Exhibit 1 of the  Registrant's
                         Current Report on Form 8-K dated January 6, 1995).

(21)     Subsidiaries.

         21.1            List of Trust's subsidiaries (incorporated by reference
                         to Exhibit 22.1 of the  Registrant's  Annual  Report on
                         Form 10-K for the year ended October 31, 1988).

(23)     Consents of Experts and Counsel.

         23.1            The consent of Arthur Andersen LLP to the incorporation
                         by reference of their reports  included or incorporated
                         by   reference   herein   and   in   the   Registrant's
                         Registration  Statements  on Form S-3  (No.  33-57119),
                         Form S-8  (No.2-93146)  and Form S-8 (No. 33- 41408) is
                         filed herewith as part of this report.

(27)     Financial Data Schedule.

         27.1            Financial Data Schedule

*Management  contract,  compensatory plan or arrangement required to be filed as
an exhibit to this Annual Report on Form 10-K pursuant to Item 14(c).

<PAGE>

        





                        Hubbard Real Estate Investments










                          Fourth Amended and Restated

                              Declaration of Trust










                              Dated April 9, 1974




      (Amending and Restating the Declaration of Trust dated July 7, 1969,
        as Amended and Restated as of July 29, 1969, October 2, 1969 and
         October 31, 1969 and as further amended as of March 30, 1971)
                                      
<PAGE>
                       HUBBARD REAL ESTATE INVESTMENTS 
          Index to Fourth Amended and Restated Declaration of Trust 

<TABLE>
<CAPTION>
                                                                                                             PAGE(S) 
                                                                                                            --------- 
<S>                                 <C>                                                                        <C>
PREAMBLE  

ARTICLE 1--Name, etc. 
  SECTION 1.1.                      Name                                                                       2 
  SECTION 1.2.                      Title to Property                                                          2 
  SECTION 1.3.                      Trust Only                                                                 2 
  SECTION 1.4.                      Location of Offices                                                        2 

ARTICLE 2--Trustees and Officers. 
  SECTION 2.1.                      Number of Trustees                                                         2 
  SECTION 2.2                       Term of Office; Election and Qualification                                 3 
  SECTION 2.3.                      Resignation and Removal                                                    3 
  SECTION 2.4.                      Vacancies                                                                  3 
  SECTION 2.5.                      Officers and Agents                                                        3 
  SECTION 2.6.                      By-Laws                                                                    4 
  SECTION 2.7.                      Meetings of Trustees; Action by Trustees                                   4 
  SECTION 2.8.                      Notice of Meeting; Waiver of Notice                                        4 
  SECTION 2.9.                      Quorum; Action by Trustees at Meetings                                     4 
  SECTION 2.10.                     Action by Unanimous Written Consent                                        4 
  SECTION 2.11.                     Delegation of Powers of One or More Trustees; Execution of Instruments     5 
  SECTION 2.12.                     Committees                                                                 5 
  SECTION 2.13.                     Reports                                                                    5 
  SECTION 2.14.                     Board of Consultants                                                       5 
  SECTION 2.15.                     Ownership by Trustees, etc. of Securities of the Trust                     5 

ARTICLE 3--Powers of the Trustees.  
  SECTION 3.1.                      Absolute and Exclusive Power                                               6 
  SECTION 3.2.                      Investments, etc.                                                          6 
  SECTION 3.3.                      Powers With Respect to Real Property                                       6 
  SECTION 3.4.                      Powers With Respect to Other Property                                      7 
  SECTION 3.5.                      Title to Trust Property                                                    7 
  SECTION 3.6.                      Borrowings                                                                 7 
  SECTION 3.7.                      Issuance of Securities of the Trust                                        7 
  SECTION 3.8.                      Exercise Powers of Ownership, etc.                                         8 
  SECTION 3.9.                      Delegation of Powers                                                       8 
  SECTION 3.10.                     Miscellaneous Administrative Powers                                        8 
  SECTION 3.11.                     Payment of Debts and Expenses; Power to Employ or Contract                 8 
  SECTION 3.12.                     Endorsements and Guaranties, etc.                                          9 
  SECTION 3.13.                     Depositaries                                                               9 
  SECTION 3.14.                     Discretion in Classification and in Accounting Treatment                   9 
  SECTION 3.15.                     Valuation, etc.                                                            9 
  SECTION 3.16.                     Fiscal Year and Method of Accounting                                       9 
  SECTION 3.17.                     Dividends                                                                  9 
  SECTION 3.18.                     Payment of Taxes, etc.                                                     9 
  SECTION 3.19.                     Seal                                                                       9 
  SECTION 3.20.                     Conditions of Being FHA Approved Mortgagee                                 10 
  SECTION 3.21.                     Loans                                                                      10 
  SECTION 3.22.                     Insurance                                                                  10 
  SECTION 3.23.                     Transactions with Trustees, etc.                                           10 
  SECTION 3.24.                     Acting as Principal or Agent; Participations with Others                   11 
  SECTION 3.25.                     Charitable Contributions                                                   11 
  SECTION 3.26.                     Indemnification                                                            11 
  SECTION 3.27.                     Powers not Enumerated, etc.                                                11 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                                           PAGE(S) 
                                                                                                          --------- 
<S>                                 <C>                                                                        <C>
ARTICLE 4--Investment Policy.
  SECTION 4.1.                      Definitions                                                                11 
  SECTION 4.2.                      Ownership of Income Producing Real Property                                13 
  SECTION 4.3.                      Financing in Connection with Expected Ownership of Real Property           13 
  SECTION 4.4.                      Additional Investments                                                     13 
  SECTION 4.5.                      Interim Use of Proceeds                                                    14 
  SECTION 4.6.                      Prohibited Investments and Activities                                      14 
  SECTION 4.7.                      Combination of Permitted Investments                                       15 
  SECTION 4.8.                      Exercise of Powers under Article 3                                         15 
  SECTION 4.9.                      Obligor's Default                                                          15 
  SECTION 4.10.                     Specifically Permitted Investments                                         15 

ARTICLE 5--Limitations of Liability
of Shareholders, Trustees and Others. 
  SECTION 5.1.                      No Personal Liability of Shareholders, Trustees, etc. .                    15 
  SECTION 5.2.                      Non-Liability of Trustees, etc.                                            16 
  SECTION 5.3.                      Mandatory Indemnification                                                  16 
  SECTION 5.4.                      No Bond Required of Trustees                                               16 
  SECTION 5.5.                      No Duty of Investigation; Notice in Trust Instruments, etc.                16 
  SECTION 5.6.                      Reliance on Experts, etc.                                                  17 

ARTICLE 6--Shares of Beneficial
Interest. 
  SECTION 6.1.                      Description of Shares                                                      17 
  SECTION 6.2.                      Common Shares                                                              17 
  SECTION 6.3.                      Preferred Shares                                                           17 
  SECTION 6.4.                      Trust Only                                                                 19 
  SECTION 6.5.                      Share Certificates                                                         19 
  SECTION 6.6.                      Issuance of Shares                                                         19 
  SECTION 6.7.                      Register of Shares                                                         20 
  SECTION 6.8.                      Transfer Agent and Registrar                                               20 
  SECTION 6.9.                      Transfer of Shares                                                         20 
  SECTION 6.10.                     Shareholders of Record by Operation of Law                                 20 
  SECTION 6.11.                     Joint Ownership                                                            21 
  SECTION 6.12.                     No Obligation with Respect to Other Instruments                            21  
  SECTION 6.13.                     Loss, etc. of Certificate                                                  21 
  SECTION 6.14.                     Distributions to Shareholders                                              21 
  SECTION 6.15.                     Statement of Source of Funds                                               21 
  SECTION 6.16.                     Notices                                                                    22 
  SECTION 6.17.                     Purchase of Shares by the Trust; Treasury Shares                           22 
  SECTION 6.18.                     Purchase, etc. of Shares by Trustees                                       22 
  SECTION 6.19.                     Redemption of Shares; Disclosure of Holding                                22  
  SECTION 6.20.                     Warrants                                                                   22 
  SECTION 6.21.                     Issuance of Units                                                          23 
  SECTION 6.22.                     Limitation of Pre-emptive Rights                                           23 
  SECTION 6.23.                     Dividend Investment Plan                                                   23 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                                             PAGE(S) 
                                                                                                           --------- 
<S>                                 <C>                                                                        <C>
ARTICLE 7--Shareholders.
  SECTION 7.1.                      Ownership of Trust Property                                                23 
  SECTION 7.2.                      Shares Deemed Personal Property                                            24 
  SECTION 7.3.                      Meetings                                                                   24 
  SECTION 7.4.                      Notice of Meeting                                                          24 
  SECTION 7.5.                      Quorum                                                                     24 
  SECTION 7.6.                      Type of Shareholder Action Binding on Trustees                             24 
  SECTION 7.7.                      Fixing Date For Determination of Shareholders of Record                    25
  SECTION 7.8.                      Proxies; Voting                                                            25 
  SECTION 7.9.                      Shareholder Action By Unanimous Written Consent                            25 
  SECTION 7.10.                     Inspection of Records                                                      25  

ARTICLE 8--Adviser.
  SECTION 8.1.                      Adviser                                                                    25 
  SECTION 8.2.                      Advisory Contract                                                          26 
  SECTION 8.3.                      Relationship With Trustees                                                 26 
  SECTION 8.4.                      Other Activities of the Adviser                                            26 
  SECTION 8.5.                      Increase of Adviser's Fee                                                  27
 
ARTICLE 9--Compliance with
Provisions of Internal Revenue
Code. 
 SECTION 9.1.                       Compliance With Provisions of Internal Revenue Code                        27 

ARTICLE 10--Amendment or
Termination of Trust.  
  SECTION 10.1.                     Amendments or Termination                                                  27 
  SECTION 10.2.                     Termination or Amendment by Trustees Prior to First Offering               27 
  SECTION 10.3.                     Powers of Trustees Upon Termination                                        27 
  SECTION 10.4.                     Power to Effect Reorganization                                             28 
  SECTION 10.5.                     Limitation on Shareholder Rights                                           28 
  SECTION 10.6.                     Class Voting Rights of Preferred Shares                                    29 

ARTICLE 11--Miscellaneous.
  SECTION 11.1.                     Governing Law; Filing                                                      29 
  SECTION 11.2.                     Counterparts                                                               30 
  SECTION 11.3.                     Conclusive Evidence                                                        30 
  SECTION 11.4.                     Construction of Terms Used                                                 30 

ARTICLE 12--Duration of Trust.  
</TABLE>

                                        
<PAGE>
                             INDEX TO DEFINITIONS 

                                                     SECTION 
                                                   ----------- 

"Adviser" .......................................      8.1. 
"Annual Meeting" ................................      7.3. 
"Annual Report" .................................     2.13. 
"Appraisal" .....................................      4.1. 
"Board of Consultants" ..........................     2.14. 
"Common Shares" .................................      6.1. 
"Construction Loans" ............................      4.1. 
"Conventional Loans" ............................      4.1. 
"Declaration of Trust" ..........................    Preamble 
"Development Loans" .............................      4.1. 
"Executive Committee" ...........................     2.12. 
"FHA" ...........................................      4.1. 
"FHA Loans" .....................................      4.1. 
"First Mortgage" ................................      4.1. 
"First Mortgage Loans" ..........................      4.1. 
"Hubbard Real Estate Investments" ...............      1.1. 
"Independent Contractor" ........................     3.23. 
"Individual" ....................................     6.19. 
"Internal Revenue Code" .........................    Preamble 
"Junior Mortgage" ...............................      4.1. 
"Junior Mortgage Loans" .........................      4.1. 
"Majority of Trustees" ..........................      2.1. 
"Mortgage Loans" ................................      4.1. 
"Mortgages" .....................................      4.1. 
"Ownership" .....................................     6.19. 
"Person" ........................................      3.1. 
"Preferred Shares" ..............................      6.1. 
"President" .....................................      2.5. 
"Real Estate Investment Trust" ..................    Preamble 
"Real Property" .................................      4.1. 
"REIT Provisions of the Internal Revenue Code"  .    Preamble 
"Secretary" .....................................      2.5. 
"Securities" ....................................      4.1. 
"Securities of the Trust" .......................      4.1. 
"Shareholders" ..................................      6.1. 
"Shares" ........................................      6.1. 
"Special Meeting" ...............................      7.3. 
"Total Assets of the Trust Estate" ..............      4.1. 
"Treasurer" .....................................     2.15. 
"Trust" .........................................      1.1. 
"Trustee" .......................................      2.1. 
"Trust Estate" ..................................      4.1. 
"Trust Property" ................................      4.1. 
"Two-Thirds of Trustees" ........................      2.1. 
"VA" ............................................      4.1. 
"VA Loans" ......................................      4.1. 
"Warrants" ......................................     6.20. 
                            
<PAGE>
                          FOURTH AMENDED AND RESTATED
                              DECLARATION OF TRUST

                              --------------------

                        HUBBARD REAL ESTATE INVESTMENTS

                              --------------------

   The undersigned,  a Trustee of Hubbard Real Estate Investments (the "Trust"),
hereby  certifies  pursuant to Section  11.3 of the Third  Amended and  Restated
Declaration of Trust,  as amended by the Amendment dated March 30, 1971, that at
a meeting of  shareholders of the Trust duly called and held on April 9, 1974 in
accordance  with such Third  Amended and Restated  Declaration  of Trust,  as so
amended,  at which a quorum of shareholders  was present and voting  throughout,
the holders of not less than two-thirds of the outstanding  shares of beneficial
interest of the Trust vote that such Third Amended and Restated  Declaration  of
Trust, as theretofore amended, be amended in certain respects and authorized the
filing with Secretary of The  Commonwealth of  Massachusetts of a Fourth Amended
and Restated  Declaration of Trust  restating in a single  instrument such Third
Amended and Restated  Declaration of Trust as theretofore amended and as amended
at such meeting,  and (ii) further  certifies  that the present  Trustees of the
Trust, at a meeting duly called and held on April 9, 1974, at which a quorum was
present and voting throughout, by vote of majority of the Trustees present, duly
authorized the filing of this instrument with the Secretary of The  Commonwealth
of Massachusetts restating such Third Amended and Restated Declaration of Trust,
as so amended, in its entirety to read as follows:

   THIS FOURTH  AMENDED AND RESTATED  DECLARATION  OF TRUST made this 9th day of
April, 1974.

   This instrument  amends and restates the Declaration of Trust made as of July
7, 1969,  by the Trustees  named  therein,  as amended and restated by the First
Amended and  Restated  Declaration  of Trust dated as of July 29,  1969,  and as
amended and  restated by the Second  Amended and Restated  Declaration  of Trust
dated as of October 2, 1969,  and as amended and  restated by the Third  Amended
and Restated  Declaration  of Trust dated as of October 31, 1969, and as further
amended by the Amendment dated March 30, 1971, which  Declaration of Trust as so
amended is hereby amended and restated in its entirety  pursuant to Section 10.1
thereof to read as hereinafter provided.

   The Trustees desire to form a trust for the principal purpose of investing in
Real Property and interests therein.

   The  Trustees  desire that such Trust  qualify as a "real  estate  investment
trust"  under the  provisions  of Sections  856,  857,  and 858 of the  Internal
Revenue  Code of 1954,  as from time to time  amended,  and  successor  Sections
thereto, and the Regulations issued thereunder  (hereinafter in this Declaration
of Trust a real  estate  investment  trust as so  qualified  is referred to as a
"Real Estate  Investment  Trust" and said Code and Regulations and said Sections
and  Regulations  issued  thereunder  as amended to the time in question and any
successor  Sections thereto,  are referred to as the "Internal Revenue Code" and
the "REIT Provisions of the Internal Revenue Code", respectively).

   The Trustees as trustees may hereafter require,  hold, manage, and dispose of
certain assets and divide the gains therefrom, in the manner hereinafter stated.

   It is  proposed  that the  beneficial  interest in the Trust shall be divided
into transferable  shares of such class or classes as shall from time to time be
established, and evidenced by certificates therefor, as hereinafter provided.

   THEREFORE,  the Trustees  hereby  declare that they will hold all property of
every type and description  which they are acquiring or may hereafter acquire as
such  Trustees,  together  with the proceeds  thereof,  in trust,  to manage and
dispose  of the same for the  benefit  of the  holders  from time to time of the
Shares  being  issued  and to be issued  and to be issued  hereunder  and in the
manner and subject to the stipulations contained herein, which are:
<PAGE>
                                  ARTICLE 1. 
                                  NAME, ETC. 

   SECTION 1.1. Name.  The trust created by this  Declaration of Trust is herein
referred to as the "Trust" and shall be known by the name  "Hubbard  Real Estate
Investments"; so far as may be practicable, legal and convenient, the affairs of
the Trust shall be conducted and transacted under such name, which name (and the
word "Trust" whenever used in this Declaration of Trust, except when the context
otherwise requires) shall refer to the Trustees as trustees and not individually
or personally and shall not refer to the  beneficiaries  or  Shareholders of the
Trust,  or to any  officers,  employees,  or  agents  of the  Trust  or of  such
Trustees.  Under  circumstances in which the Trustees  determine that the use of
the  name  "Hubbard  Real  Estate  Investments"  is not  practicable,  legal  or
convenient,  they may as appropriate use their names with suitable  reference to
their trustee  status,  or some other  suitable  designation,  or they may adopt
another  name under  which the Trust may hold  property or operate in any state,
which name shall not refer to the beneficiaries or Shareholders of the Trust, or
any officers, employees, or agents of the Trust or of such Trustees.

   If  Hubbard,   Westervelt  &  Mottelay,   Inc.,  or  any  successor  of  such
corporation,  shall cease, for any reason,  to render for the Trust the services
of Adviser,  as defined in Section 8.1  hereof,  to be rendered  pursuant to the
contract referred to in Section 8.2 hereof, and any renewal or extension of such
contract,  then the Trustees shall,  upon request of said Hubbard,  Westervelt &
Mottelay,  Inc.  or its  successor  and  without  any  vote  or  consent  of the
Shareholders being required,  promptly amend this Declaration of Trust to change
its name to one which does not include "Hubbard" or any approximation thereof.

   SECTION  1.2.  Title to  Property.  Legal title to all of the Trust  Property
shall be transferred  to, vested in, and held by the Trustees,  as joint tenants
with right survivorship as Trustees of this Trust, except as provided in Section
3.5. Where legal title is  transferred  (whether to or by the Trust) in the name
Hubbard  Real  Estate  Investments,  such  name  shall be deemed to refer to the
Trustee as aforesaid.

   SECTION 1.3.  Trust Only.  The Trust shall be of the type  commonly  termed a
Massachusetts  business  trust and shall not be a general  partnership,  limited
partnership,  joint stock association, or corporation. The Shareholders shall be
beneficiaries  and their  relationship  to the Trustees  shall be solely in that
capacity in accordance with the rights  conferred upon them  hereunder.  Neither
the Trustees nor the Shareholders, nor any of them, shall for any purpose be, or
be deemed to be, partners or members of a joint stock association.

   SECTION  1.4.  Location  of  Offices.  The  principal  office of the Trust in
Massachusetts shall be in Boston, Massachusetts,  unless changed by the Trustees
to another location in Massachusetts. The Trust shall have such other offices or
places of business within or without The  Commonwealth of  Massachusetts  as the
Trustees may from time to time determine.

                                  ARTICLE 2. 
                            TRUSTEES AND OFFICERS. 

   SECTION 2.1.  Number of Trustees.  The  signatories  to this  Declaration  of
Trust,  so long as they shall  continue in office in  accordance  with the terms
hereof, and all other persons who at the time in question have been duly elected
or appointed and have  qualified as trustees in accordance  with the  provisions
hereof and are then in office,  are herein  referred to as the  "Trustees",  and
reference in this  Declaration  of Trust to a Trustee or Trustees shall refer to
such person or persons in their capacity as Trustees  hereunder.  Subject to the
provisions  of any series of  Preferred  Shares at the time  outstanding,  there
shall be no less than three (3) nor more than fifteen (15) Trustees.  Subject to
any such provisions,  within the foregoing  limitations,  the number of Trustees
may be altered from time to time by vote of a Majority of the Trustees. Whenever
a vacancy in the number of Trustees shall occur, until such vacancy is filled as
provided in Section 2.4, the Trustee or Trustees continuing in office regardless
of their  number  shall have all the powers  granted to the  Trustees  and shall
discharge all the duties imposed upon the Trustees by this Declaration of Trust.
The terms  "Two-thirds of the Trustees" and "Majority of the Trustees"  whenever
used herein shall mean two-thirds and more than one-half,  respectively,  of the
total number of Trustees  then in office when three or more Trustees are then in
office, and shall mean one Trustee if only one Trustee is at the time in office,
and shall mean both Trustees if only two Trustees are at the time in office.

   SECTION  2.2.  Term of Office;  Election  and  Qualification.  Subject to the
provisions  of Sections 2.3 and 2.4,  each  Trustee  shall hold office until the
expiration  of  his  term  and  until  the  election  and  qualification  of his
successor.  The persons who have executed the original  Declaration of Trust are
the original Trustees and the term of each of them and of each Trustee appointed
prior to the First Annual  Meeting of  Shareholders  shall expire at such Annual
Meeting  of  Shareholders  and  upon  the  election  and  qualification  of  his
successor.  Except as  otherwise  required  by the  provisions  of any series of
Preferred Shares at the time outstanding,  thereafter,  the term of each Trustee
shall expire at the Annual  Meeting of  Shareholders  held in the year following
the  election of such Trustee and upon the  election  and  qualification  of his
successor.  Trustees  may  succeed  themselves  in office.  Except as  otherwise
required  by the  provisions  of any  series  of  Preferred  Shares  at the time
outstanding, the election of Trustees at any meeting of Shareholders shall be by
the affirmative  vote of the holders of majority of the Shares present in person
or by proxy  at such  meeting  and  then  entitled  to vote in the  election  of
Trustees. A Trustee shall be an individual at least twenty-one (21) years of age
who is not under a legal disability.  Such individual shall qualify as a Trustee
by signing this Declaration of Trust, as amended to the time in question,  or by
agreeing in writing to be bound by the terms of this Declaration of Trust, as so
amended. Trustees continuing in office by re-election or re-appointment need not
requalify as Trustees. Trustees may but need not own Shares.

   SECTION 2.3.  Resignation and Removal. Any Trustee may resign his trusteeship
by instrument in writing  signed by him and delivered or mailed to the President
or Secretary,  and such resignation shall take effect  immediately on receipt by
the  President  or  Secretary  or at a later date  according to the terms of the
instrument.  Subject to the provisions of any series of Preferred  Shares at the
time outstanding,  the  Shareholders,  by action of the holders of a majority of
the Shares then  outstanding  and  entitled to vote in the  election of Trustees
(which action shall be taken only by vote at a meeting called for the purpose in
accordance with Section 7.3), may remove any Trustee with or without cause.

   SECTION 2.4. Vacancies. The term of office of a Trustee shall terminate and a
vacancy shall occur in the event of the  bankruptcy,  adjudicated  incompetence,
death,  resignation or removal  (pursuant to Section 2.3) of a Trustee.  No such
vacancy  shall  operate  to annul  the Trust or to revoke  any  existing  agency
created  pursuant  to the terms of this  Declaration  of Trust.  Subject  to the
provisions of any series of Preferred Shares at the time outstanding,  vacancies
in the office of Trustee,  including a vacancy resulting from an increase in the
number of Trustees,  may be filled by a written appointment signed by a Majority
of the Trustees.  Upon such  appointment and the  qualification of such Trustee,
the Trust Property shall vest in the new Trustee  jointly with the continuing or
surviving Trustees without the necessity of any further act or conveyance.

   SECTION  2.5.  Officers  and Agents.  The  Trustees  shall  annually  elect a
President,  who shall be the  principal  executive  officer of the Trust,  and a
Treasurer and a Secretary.  The President,  Treasurer and Secretary  shall serve
until  the  first  meeting  of  Trustees  after  then  next  Annual  Meeting  of
Shareholders and until their successors are elected and qualified or until their
sooner resignation or removal, with or without cause, by the affirmative vote of
a Majority of Trustees.  The President  shall be and the Treasurer and Secretary
may, but need not, be a Trustee.  The Trustees may elect or appoint,  from among
their number or otherwise,  such other  officers or agents,  who shall have such
powers, duties and responsibilities,  as to the Trustees may seem advisable, and
who shall hold office for such periods as may be  determined  by the Trustees or
by the by-laws.  The Trustees shall fix the  compensation  of all officers,  may
receive  reasonable  compensation  fixed by the Trustees in good faith for their
general services as Trustees and officers  hereunder,  and may pay themselves or
any one or more of themselves such compensation for special  services,  legal or
otherwise, as they in good faith may deem reasonable.

   Any person may hold two or more offices. 

   SECTION 2.6.  By-Laws.  A Majority of the Trustees may adopt and from to time
to time amend or repeal  by-laws for the  conduct of the  business of the of the
Trust,  and in such by-laws may define the duties of their officers,  employees,
agents and representatives.

   SECTION  2.7.  Meetings  of  Trustees;  Action by  Trustees.  Meetings of the
Trustees may be held from time to time upon call by the President, the Secretary
or any two  Trustees.  Meetings of the Trustees  shall be held within or without
The  Commonwealth  of  Massachusetts  at such  place as may be  specified  in or
determined  in  accordance  with the by-laws  and the notice of a meeting  shall
state the place, as well as the time thereof.

   Unless otherwise  restricted by the by-laws,  all or any one or more Trustees
may  participate in a meeting of the Trustees or any committee  thereof by means
of conference  telephone or similar  communications  equipment by means of which
all persons  participating in the meeting can hear each other and  participation
in a meeting pursuant to such communications shall constitute presence in person
at such meeting.

   SECTION 2.8. Notice of Meeting;  Waiver of Notice.  Notice of a meeting shall
be given by mail or by telegram or delivered  personally.  If notice is given by
mail,  it shall be mailed not later than the third  business day  preceding  the
meeting  (excluding from such  computation the day of the meeting itself) and if
given by telegram or personal  delivery such telegram  shall be sent or delivery
made not later than the business day preceding the meeting.
<PAGE>
   Notice of a meeting of Trustees may be waived before or after such meeting by
signed  written  waivers.  Not notice need be given of action taken by unanimous
written  consent.  The  attendance of a Trustee at a meeting shall  constitute a
waiver of notice of such meeting  except  where a Trustee  attends a meeting for
the express  purpose of  objecting  to the  transaction  of any  business on the
ground that the meeting has not been lawfully called or convened.

   SECTION  2.9.  Quorum;  Action by  Trustees  at  Meetings.  A Majority of the
Trustees  shall  constitute  a quorum for the  transaction  of  business  at any
meeting of the Trustees but if less than such  Majority is present at a meeting,
a majority of the  Trustees  present  may adjourn the meeting  from time to time
without  further  notice.  The act of the majority of the Trustees  present at a
meeting at which a quorum is present  shall be the act of the Trustees and shall
have the same effect as if  assented  to by all except that any action  which by
the terms of any provision of this  Declaration of Trust other than this Section
2.9 is required to be taken by a Majority of the Trustees or by  Two-thirds,  of
the Trustees shall require the affirmative  vote of such Majority or Two-thirds,
as the case may be, and  thereupon  shall  constitute  the act of the act of the
Trustees and shall have the same effect as if assented to by all.

   SECTION  2.10.  Action by  Unanimous  Written  Consent.  Except as  otherwise
authorized by this  Declaration of Trust, any action which could be taken by the
Trustees  only at a  meeting  may be taken  without  a  meeting  only if all the
Trustees  consent to the action in writing  and the written  consents  are filed
with the records of the meetings of Trustees.  Such consents shall be deemed for
all purposes to be action taken at a meeting.

   SECTION  2.11.  Delegation  of Powers of One or More  Trustees;  Execution of
Instruments.  Subject to their ultimate responsibilities as set forth in Section
8.1, the  Trustees  may delegate  from time to time to such one or more of their
number, or to such one or more officers or agents,  the doing of such things and
the  execution  of such  deeds or other  instruments  either in the names of the
Trustees or as their attorney or attorneys or otherwise as the Trustees may from
time to time deem expedient.

   Any deed, mortgage, evidence of indebtedness or other instrument or agreement
executed by one or more of the Trustees,  officers of agents of the Trust, shall
be valid and binding upon the Trustees and the Trust when authorized or ratified
(pursuant to specific or general  authorization or ratification) at a meeting or
by written  authorization  or ratification  without a meeting in accordance with
the provisions of Section 2.9 and Section 2.10.

   SECTION 2.12.  Committees.  The Trustees,  by vote of a Majority of Trustees,
may  appoint  from among their own number  committees,  including  an  Executive
Committee of two or more  persons to whom the Trustees may delegate  such of the
powers  herein  given to the  Trustees as that may deem  expedient,  except that
powers requiring the vote of a Majority or Two-thirds of the Trustees may not be
so delegated.

   SECTION 2.13. Reports. With respect to fiscal years commencing with the first
full  fiscal year of the Trust,  the  Trustees  shall  cause to be prepared  and
mailed to each Shareholder,  within 120 days after the end of every fiscal year,
an annual  report of the  affairs of the Trust,  including  a  statement  of the
income and expenses of the Trust based on the books of account of the Trust. If,
in the opinion of the Trustees, such statement fails to meet the requirements of
any governmental  authority or agency having  jurisdiction over the Trust, or of
any  securities  exchange  on which the  Shares are listed or to be listed , the
Trustees  shall in addition  include in such annual report a statement of income
and expenses which will, in their sole discretion, meet such requirements.  Such
annual report shall also contain a balance sheet and statement of surplus,  both
as of the end of the fiscal year  consistent  with either of such  statements of
income and expenses,  as  determined  by the Trustees.  Such annual report shall
also include an opinion on the financial statements of an independent  certified
accountant or independent public accountant based on an examination of the books
and records of the Trust not materially limited in scope made in accordance with
generally  accepted auditing standards and procedures.  In addition,  commencing
after the close of the first full  quarter of the first full  fiscal year of the
Trust,  the  Trustees  shall mail to the  Shareholders  within 60 days after the
close of that quarter and of each quarter  thereafter (or as soon  thereafter as
may be  practicable),  other than the end of the fiscal year, an interim  report
containing  a summary  statement  of income and  expenses  of the trust for such
fiscal quarter,  which a may be unaudited,  and such other pertinent information
regarding the trust and its  activities in the quarter  covered by the report as
the trustees may deem appropriate.

   SECTION  2.14.  Board of  Consultants.  The  trustees  may appoint a Board of
Consultants  to provide the Trustees with such advice as they may request in the
performance  of their duties as Trustees.  Members of such Board of  Consultants
shall be  appointed in any number and shall be removed by the vote of a Majority
of the Trustees, and shall meet at such time and place as may be determined from
time to time by the Trustees or the by-laws. The Board of Consultants shall have
no power or authority over the Trust. Members of the Board of Consultants may be
reasonably compensated for their services by the Trustees.
<PAGE>
   SECTION 2.15.  Ownership by Trustees,  etc. of  Securities of the Trust.  Any
Trustee,  officer or agent may on his personal  account  acquire,  hold and sell
Securities  of the  Trust  either  in his  individual  name,  or in a  fiduciary
capacity or jointly with other persons,  or as a member of a firm or association
or otherwise, without being thereby disqualified as a Trustee, officer or agent,
and while so holding any such  Securities  of the Trust on his personal  account
shall be entitled to the same rights and  privileges as other  holders  thereof.
Without  limiting the foregoing,  but subject to any applicable  requirements of
Section 3.23,  any Person,  including any Person  specified in Section 3.23, may
purchase as underwriter Securities of the Trust.


                                  ARTICLE 3. 
                           POWERS OF THE TRUSTEES. 

   SECTION 3.1. Absolute and Exclusive Power. The Trustees,  subject only to the
specific limitations  expressly stated in this Declaration of Trust, shall have,
without other or further authorization,  continuing full, absolute and exclusive
power,  control and authority  over and  management of the Trust Property and of
the affairs of the Trust,  to the same extent as if the  Trustees  were the sole
owners of such  property and the sole persons  interested in such Trust in their
own right. Such powers of the Trustees may be exercised only on behalf of or for
the  advantage  of the Trust;  and all  payments or  reimbursements  made by the
Trustees shall be made only from Trust Property. Such powers of the Trustees may
be  exercised  without  the  necessity  of  applying  to  any  court  or to  the
Shareholders  for leave to do so. No Person (the word "Person"  whenever used in
this Declaration of Trust,  except where the context otherwise  requires,  being
deemed to mean any individual,  individuals,  association,  trust,  partnership,
corporation,  or  other  entity)  shall  in any  event  be  bound  to see to the
application  of any money or property  paid to or  delivered  to the Trustees or
their  authorized  representative.  In the  exercise of the powers given by this
Article 3, the Trustees shall not be limited to obligations  maturing before the
possible termination of the Trust. The Trustees shall not be bound or limited by
any law now or hereafter in force limiting the  investments of trustees or other
fiduciaries,  but they shall have full  authority  and power to make any and all
investments,  within the  limitations of this Article 3 and Article 4 that they,
in their  absolute  discretion,  shall deem  proper in order to  accomplish  the
purposes of this Trust,  all to such extent as to them shall seem  proper,  even
though such  investments  shall  investments  shall be of a  character  or in an
amount not  customarily  considered  proper for the investment of trust funds or
which do not or may not produce  income.  The Trustees shall have power to enter
into commitments to make any investment,  purchase or acquisition  authorized by
this Article 3. Without restricting or limiting the generality of the foregoing,
such powers of the Trustees shall include among others the powers  enumerated in
the ensuing Sections of this Article 3.

   The exercise of the powers of the Trustees in this Article 3 shall be subject
at all times to the investment policy set forth in Article 4 hereof.

   SECTION  3.2.  Investments,  etc.  The  Trustees  shall have power,  for such
consideration  as they may deem  proper,  to invest in,  purchase  or  otherwise
acquire, for cash or other property or through the issuance of Securities of the
Trust or for other  consideration,  and hold for  investment,  the entire or any
participating  interest  in real,  personal or mixed,  tangible  or  intangible,
property  (including  stocks,   bonds,   debentures,   notes,   certificates  of
indebtedness and securities of every nature) and obligations secured thereby and
interests therein and rights thereto, including, without limiting the generality
of the foregoing,  the entire or any participating  interest in notes,  bonds or
other obligations  secured by Mortgages or other interests in Real Property.  In
connection with any such investment, purchase or acquisition, the Trustees shall
have the power to  acquire a share of rents,  lease  payments,  or other  income
from,  or a share of the profits  from, or a share in the equity or ownership of
Real Property. The Trustees shall also have power invest in loans secured by the
pledge or transfer of mortgage obligations.

   SECTION  3.3.  Powers With  Respect to Real  Property.  Without  limiting the
powers  expressed  in  Section  3.2,  the  Trustees  shall have the power to (a)
acquire, construct, hold, own, manage, subdivide,  improve, develop, alter, tear
down,  lease  from  or  to  others  (including  building  leases,  part  of  the
consideration  for which is the  building  on or adding to the  premises  by the
lessee) for terms which may extend beyond the possible termination of the Trust,
or otherwise  deal in Real Property of any type and  description,  including any
type of interest therein or right pertaining  thereto,  wherever situated in the
United States or any territory or possession thereof or in Canada; and

   (b) to sell,  exchange,  or otherwise dispose of, or grant participations in,
any Real  Property or interest  therein at any time held or acquired  hereunder,
free and clear from any and all trusts,  at public or private sale,  for cash or
on terms, without advertisement, and subject to such restrictions, stipulations,
agreements and  reservations  as they shall deem proper,  including the power to
take back mortgages to secure the whole or any part of the purchase price of any
of the Trust  Property sold or  transferred  by them, and to execute and deliver
any deed, or other instrument in connection with the foregoing; and
<PAGE>
   (c) to grant easements,  give consents,  and make contracts  relating to Real
Property or its use; and

   (d) to release or dedicate any interest in Real Property. 

   SECTION 3.4.  Powers With  Respect to Other  Property.  Without  limiting the
powers  expressed  in Section 3.2 the  Trustees  shall have with  respect to all
types of  property,  real,  personal  or mixed,  tangible or  intangible  or any
interest  therein  the powers  set forth in  Section  3. 3 with  respect to Real
Property.

   SECTION 3.5.  Title to Trust  Property.  The Trustees shall have the power to
cause legal title to any Trust Property to be held in the name of one or more of
the Trustees, or any other person as nominee, on such terms, in such manner, and
with such powers as the Trustees may  determine,  provided  that the interest of
the Trust is appropriately  protected. The Trustees shall have the power to hold
securities in bearer form.  In  furtherance  of the forgoing  provisions of this
Section,  the Trustees may form for the purposes of furthering  the interests of
the Trust, a  corporation,  partnership,  trust or other  business  association,
owned by the Trustees or by their nominees,  for the purpose of holding title to
the property of the Trust or managing the property of the Trust.

   SECTION 3.6.  Borrowings.  The Trustees  shall have power to borrow or in any
other  manner  raise such sum or sums of money or other  property  as they shall
deem advisable in any manner and on any terms and to evidence the same by notes,
debentures,  bonds or other evidences of indebtedness of the Trust, subordinated
or  otherwise,  which may mature at any time or times even  beyond the  possible
termination of the Trust, to reacquire such evidences of indebtedness,  to enter
into other  contracts  on behalf of the Trust,  to reacquire  such  evidences of
indebtedness,  to enter into  other  contracts  on behalf of the  Trust,  and to
execute and deliver any Mortgage,  pledge or other instrument to secure any such
indebtedness or other obligations or contracts. Subject to the provisions of any
series of Preferred Shares at the time outstanding,  any such notes, debentures,
bonds,  instruments or other  evidences of indebtedness of the Trust may, at the
discretion of the Trustees,  without vote of the  Shareholders,  be  convertible
into  Shares  of any  class or  series  at such  time  and on such  terms as the
Trustees may prescribed.

   SECTION 3.7.  Issuance of Securities of the Trust.  Subject to the provisions
of any series of Preferred  Shares at the time  outstanding,  the trustees shall
have  power to issue any type of  Securities  of the Trust,  without  vote of or
other action by the Shareholders, to such Persons (except to the extent provided
in  Section  6.22) for such cash,  property  or other  consideration  (including
Securities  issued or created  by, or  interests  in any Person) at such time or
times and on such terms as the Trustees may deem advisable  (provided,  however,
except as may be provided in the  resolutions  governing any series of Preferred
Shares  and  except in  connection  with a dividend  investment  plan  generally
available  to all  holders  of Common  Shares,  the  purchase  price for  Shares
purchased through exercise of Warrants, rights or options shall be not less than
the fair  market  value of such  Shares  (determined  in the manner  provided in
Section 6.19) on the date of, or prior to, the issuance of such Warrants, rights
or options fixed by the trustees for such  determination) and to list any of the
foregoing  Securities of the Trust on any securities exchange and to purchase or
otherwise acquire, hold, cancel,  reissue, sell and transfer any such Securities
of the Trust. The Trustees may authorize the use facsimile  signatures  and/or a
facsimile  seal of the Trust on  Securities  of the Trust,  provided  that where
facsimile signatures are so used, one of the authorized  signatures be manual or
the Security be manually  countersigned or  authenticated  by an  authenticating
agent or trustee or similar Person. In case any Person who shall have signed (or
whose  facsimile  signature  shall appear on) Securities of the Trust shall have
ceased to occupy the office or perform the  function  with respect to which such
signature was authorized before such Securities shall have been actually issued,
such  Securities may  nevertheless be issued with the same effect as though such
Person had not ceased to occupy such office or perform such function.

   SECTION 3.8. Exercise Powers of Ownership, etc. The Trustees shall have power
to exercise all the rights, powers and privileges  appertaining to the ownership
of all or any  Securities  forming part of the Trust Property to the same extent
that an individual might, and, without limiting the generality of the foregoing,
to vote or give any consent,  request,  or notice or waive any notice  either in
person or by proxy or power of attorney with or without  power of  substitution,
to one or more Persons, which proxies and powers of attorney may be for meetings
or action  generally or for any particular  meetings or action,  and may include
the exercise of discretionary powers.

   SECTION 3.9. Delegation of Powers. The Trustees shall have the power to 
delegate their powers to one or more Trustees, officers or agents, or to 
committees of Trustees and to the Adviser, as provided in Sections 2.11, 2.12 
and 8.1, respectively. 

   SECTION 3.10.  Miscellaneous  Administrative  Powers. The Trustees shall have
power to  collect,  sue for,  receive and receipt for all sums of money or other
property  coming due to this Trust,  to consent to the extension of the time for
payment, or to the renewal, of any bonds or other securities or obligations, and
to engage or intervene in, prosecute, defend, compound, compromise,  abandon, or
adjust by arbitration or otherwise any actions,  suits,  proceedings,  disputes,
claims,  demands or things  relating to the Trust  Property;  to  foreclose  any
Mortgage or other security securing any notes, debentures, bonds, obligations or
contracts,  by  virtue  of which  any sums of money  are owed to the  Trust,  to
exercise any power of sale held by them and exercise  all rights  pertaining  to
any Security or  instrument  held by or for the Trust,  and to convey good title
thereunder  free  of any  and  all  trusts,  and in  connection  with  any  such
foreclosure  or sale,  to purchase or otherwise  acquire  title to any property,
whether  or not such  property  meets the  requirements  of this  Article 3 with
respect to investments;  to be parties to reorganizations and to transfer to and
deposit with any Person any stocks,  shares,  or bonds,  or other  securities or
obligations of any corporation,  trust, association, or other organization,  the
securities  of which form a part of the Trust  Property,  for the purpose of any
reorganization  of  any  such   corporation,   trust,   association,   or  other
organization,  or otherwise to participate in any  arrangement  for enforcing or
protecting the interests of the Trustees as the owners or holders of such stock,
shares,  bonds,  or other  securities or  obligations  and to pay any assessment
levied in connection with such  reorganization or arrangement;  and to give time
with or without  security  for the  payment or delivery of any debts or property
and to execute and enter into releases,  agreements, and other instruments;  and
to pay or satisfy any debts or claims upon any evidence  that the Trustee  shall
think sufficient.

   SECTION 3.11. Payment of Debts and Expenses; Power to Employ or Contract. The
Trustees  shall  have  power to incur and pay any  charges  or  expenses  in the
opinion of the Trustees  necessary or  incidental  to or proper for carrying out
any of the purposes of this Trust and to employ or contract  with any Persons in
accordance  with the  provisions of Section 8.1 and to pay  appropriate  fees to
such Persons from the funds of the Trust.

   SECTION 3.12. Endorsements and Guaranties, etc. The trustees shall have power
to endorse,  guarantee or act as surety for, the payment or  performance  of any
obligations  of any  Person  in whose  affairs  or  prosperity  the Trust has an
interest;  to make  contracts  of  guaranty or  suretyship,  or enter into other
obligations therefor;  and to mortgage and pledge the real and personal property
of this Trust or any part thereof to secure any or all of such obligations.

   SECTION  3.13.  Depositaries.  The  Trustees  shall have power to deposit any
money or securities  included in the Trust  Property with any one or more banks,
trust  companies , or other  banking  institutions  deemed by the Trustees to be
responsible,  such money or  securities to be subject to withdrawal on notice or
upon demand and in such manner as the Trustees may  determine,  and the Trustees
shall  have no  responsibility  for any loss  which  may  occur by reason of the
failure  of the Person  with whom the money or  securities  have been  deposited
properly to account for the money or securities so deposited.

   SECTION 3.14. Discretion in Classification and in Accounting  Treatment.  The
Trustees  shall  have  power  to  determine   conclusively  whether  any  money,
securities,  or other  properties of the Trust are for the purposes of the Trust
to be  considered  as  capital  or income and in what  manner  any  expenses  or
disbursements  are to be borne as between  capital and income  whether or not in
the absence of this provision such money, securities,  or other properties would
be  regarded  as capital or as income and  whether or not in the absence of this
provision such expense or disbursement would ordinarily be charged to capital or
to income; and to determine what constitutes net earnings,  profits and surplus;
and to  allocate  to capital  stock less than all of the  consideration  for any
Share, in which case the balance of such consideration  shall be paid-in surplus
and,  subject to the  provisions  of any series of Preferred  Shares at the time
outstanding,  to utilize all surplus, including paid-in surplus for any purpose,
including  the payment of  dividends,  all as the Trustees may  reasonably  deem
proper.

   SECTION  3.15.  Valuation,  etc. The  Trustees  shall have power to determine
conclusively  the  value  of any of  the  Real  Property,  securities  or  other
properties  of this Trust and of any  services,  securities,  property  or other
consideration  hereafter  to be acquired by this Trust;  and to revalue the real
estate,  securities,  or other  properties  of the  Trust  from  time to time in
accordance with appraisals made by one or more of the Trustees deem  responsible
and experienced.

   SECTION 3.16.  Fiscal year and Method of Accounting.  The Trustees shall have
power to determine  the fiscal year of the Trust and the method or form in which
its  accounts  shall be kept and from time to time to change the fiscal  year or
method or form of accounts.

   SECTION  3.17.  Dividends.  The Trustees  shall have power to declare and pay
dividends and make other  distributions  to  Shareholders as provided in Section
6.14.

   SECTION 3.18. Payment of Taxes, etc. The Trustees shall have the power to pay
all taxes or  assessments,  of whatever kind or nature,  imposed upon or against
the Trustees  individually or collectively in connection with the Trust Property
or income,  or upon or against the Trust Property or income or any part thereof,
to  settle  and  compromise  disputed  tax  liabilities,  and for the  foregoing
purposes  to make such  returns  and do all such other acts and things as may be
deemed by the Trustees necessary or desirable.

   SECTION 3.19. Seal. The Trustees shall have the power to adopt a seal for the
Trust in such form or forms as the Trustees may approve, which form or forms may
be revised from time to time by the Trustees.  Unless otherwise  required by law
or by the  Trustees,  the use of the Trust seal on  Securities,  agreements  and
other  instruments  and papers of the Trust  shall not be a  condition  to their
validity or effectiveness.

   SECTION 3.20. Conditions of Being FHA Approved Mortgagee.  If the Trust shall
be a so-called  "FHA Approved  Mortgage",  then during such times or times,  the
Trustees  shall not have the power to sell or otherwise  dispose of any mortgage
or mortgages or partial  interest in such  mortgage or mortgages  insured by the
FHA which the Trust owns unless such transfer is to a mortgagee  approved by the
FHA or is otherwise in accordance  with the  provisions of The National  Housing
Act, as amended, or regulations promulgated thereunder. The provision shall also
apply in the event of dissolution or winding-up of the Trust. The Trustees shall
have the power to execute on behalf of this Trust, in connection with any rental
project on which the FHA has insured the indebtedness  the Regulatory  Agreement
(FHA Form 2466),  Application  for Transfer of Physical  Assets (FHA Form 2266),
deed of trust or mortgage, and any and all other agreements, documents and forms
which  may be  required  by the FHA in  connection  with  and  approval  by that
Administration  of the  transfer  of  physical  assets  from any  entity  to the
Trustees or the  insurance by that  Administration  of any  indebtedness  or any
rental  project  as to which the  Trustees  are or shall  become  owners for the
benefit of this Trust.  The  provisions of such  Regulatory  Agreement  shall be
binding upon the Trust  notwithstanding  any conflict with or limitation of this
Declaration of Trust.

   SECTION 3.21. Loans. The Trustees shall have power to lend money on behalf of
the  Trust  to such  Persons  and on  such  terms  as the  Trustees  shall  deem
advisable, subject to any applicable requirements of Section 3.23.

   SECTION  3.22.   Insurance.   Nowithstanding  any  other  provision  of  this
Declaration  of Trust,  the Trustee shall have power to purchase and pay for out
of assets of the Trust insurance  contracts and policies  insuring the Trustees,
officers and agents of the Trust individually against all claims and liabilities
of every  nature  arising be reason of  holding,  being or having  held any such
office or  position  or by reason of any  action  alleged  to have been taken or
omitted by any such person as Trustee, officer or agent of the Trust, whether or
not the Trust  would  have the  power to  indemnify  such  Person  against  such
liability.

   SECTION 3.23.  Transactions with Trustees,  etc. The Trustees may contract or
engage in transactions  with any Person;  provided,  however,  that the Trustees
shall  not  knowingly,  directly  or  indirectly,  contract  or  engage  in  any
transaction  (other  than  transactions  involving  the  holding  of title as an
accommodation to the Trust) with (1) and Trustee,  officer or employee or member
of any  Board of  Consultants  of the  Trust  or (2) any  officer,  director  or
employee of the Adviser or of any  Affiliate of the Adviser,  or (3) the Adviser
or independent  contractor or (4) any corporation,  partnership,  trust or other
organization  of which a Trustee,  any  officer or  employee  of the Trust,  the
Adviser or any  officer,  director or  employee of the Adviser is an  Affiliate,
unless (i) such contract or  transaction  has been  approved or ratified,  after
disclosure  of  such an  affiliation,  by 75% of all  the  Trustees  who are not
parties to, or  Affiliates  of any Person  (other than the Trust) who is a party
to,  such  contract  or  transaction,   and  (ii)  the  Trustees  approving  the
transaction  have determined that such contract or transaction is on terms which
are fair and  reasonable  to the  Trust  and the  Shareholders,  and  (iii)  the
acquisition by the Trust of Real Property or Mortgages from any of the foregoing
Persons in such transactions involves:

   (A) the acquisition by the Trust of federally insured or guaranteed Mortgages
at prices  not  exceeding  the  currently  quoted  prices  at which the  Federal
National Mortgage Association is purchasing comparable Mortgages; or

   (B) the  acquisition by the Trust of other  Mortgages on terms  determined by
the Trustees  approving the  transaction to be comparable to those available for
similar  transactions,  if any, known to the Trustees with others who are not so
affiliated; or

   (C) the acquisition by the Trust of Real Property at prices not exceeding the
fair value thereof as set forth in an Appraisal.

The Trustees and the Adviser shall disclose any interest,  including expected
commissions,  which they have and any interest  known to them which any of their
Affiliates  have, in any investment or contract or other  transaction  involving
the Trust. Any interested Trustee or Trustees within the meaning of this Section
3.23 may be counted in determining the existence of a quorum and may vote at any
meeting of the Trustees which shall authorize or ratify the matter in question.

   The  Trustees in their  capacity as Trustees  shall not be required to devote
their full time to the  affairs of the Trust.  Except as the  Trustees  may from
time to time otherwise determine,  Trustees, officers, agents, or members of the
Board of Consultants,  any Adviser and independent  contractors of the Trust may
engage individually or with or on behalf of other Persons in business activities
of the types to be conducted by the Trust.

   For the purposes of this Section 3.23 (i) the term  "independent  contractor"
shall mean an  independent  contractor as defined in the REIT  Provisions of the
Internal  Revenue Code,  which  furnishes or renders  services to tenants of, or
manages  or  operates,  Real  Property  owned  by the  Trust  and  (ii) the term
"Affiliate"  shall mean as to any  corporation,  partnership or trust any Person
who  (a)  holds  beneficially,  directly  or  indirectly,  1%  or  more  of  the
outstanding  capital  stock,  shares or equity  interests  of such  corporation,
partnership or trust, (b) is an officer, director,  employee, partner or trustee
of such  corporation,  partnership or trust or of any Person which controls,  is
controlled by, or is under common control with, such corporation, partnership or
trust, or (c) controls,  is controlled by, or is under common control with, such
corporation, partnership or trust.

   SECTION 3.24. Acting as Principal or Agent; Participations with Others. 
The Trustees shall have power to acquire, manage or dispose of any property, 
real, personal or mixed, tangible or intangible and take any action as 
principal or as agent and may participate with others in any corporation, 
partnership, limited partnership, joint venture, or other association of any 
kind. 

   SECTION 3.25. Charitable Contributions. The Trustees shall have power to make
donations,  irrespective of benefit to the Trust,  for the public welfare or for
community fund, hospital, charitable, religious, educational,  scientific, civic
or  similar  purpose,  and in time of war or  other  national  emergency  in aid
thereof.

   SECTION 3.26.  Indemnification.  In addition to the mandatory indemnification
provided  for in  Section  5.3,  the  Trustees  shall  have  power to the extent
permitted  by  law to  indemnify  or  enter  into  agreements  with  respect  to
indemnification  with any person or entity  with whom this  Trust has  dealings,
including,  without limitation,  any Adviser or independent contractor,  to such
extent as the Trustees shall determine.

   SECTION 3.27. Powers not Enumerated, etc. The Trustees shall have power to do
all such things and execute all such instruments as they deem necessary,  proper
or  desirable  in order to carry out,  promote or advance  the  purposes of this
Trust although such matters or things are not herein specifically mentioned. Any
determination  of the  purposes of the Trust made by the  Trustees in good faith
shall be conclusive.  In construing the provisions of this Declaration of Trust,
the presumption shall be in favor of the grant of power to the Trustees.


                                  ARTICLE 4 
                              INVESTMENT POLICY 

   SECTION 4.1. Definitions. As used in this Declaration of Trust the term: 

   "REAL  PROPERTY"  shall  mean  land,  rights  in  land  (including,   without
limitation,   leaseholds),   and  any   buildings,   structures,   improvements,
furnishings,  fixtures and equipment located on or used in connection with land,
leasehold  interests  and rights in land,  or  interests  therein,  but does not
include Mortgages, Mortgage Loans, or interests therein;

   "MORTGAGES"  shall  mean  mortgages,  deeds of trust  or other  evidences  of
indebtedness  secured by a lien on Real Property or on or in rights or interests
in Real Property;

   "FIRST  MORTGAGE"  shall mean a mortgage  which takes  priority or precedence
over all other charges or encumbrances upon the same property, and which must be
satisfied  before such other charges are entitled to participate in the proceeds
of any sale. Such encumbered  property may include a lesseen's interest therein.
However,  such  priority  shall not be deemed as  abrogated  by liens for taxes,
assessments  which  are not due or remain  payable  without  penalty,  contracts
(other than contracts for repayment of borrowed  money);  by leases,  mechanics'
and materialmen's liens for work performed and materials furnished which are not
in default or are in food faith being  contested;  nor by other claims  normally
deemed in the same local  jurisdiction,  not to abrogate the priority of a first
mortgage;

   "JUNIOR  MORTGAGE"  shall mean a Mortgage  which (1) has the same priority or
precedence over all charges or encumbrances  upon Real Property as that required
for a First  Mortgage  except that it is subject to the  priority of one or more
the other  Mortgages  and (2) must be  satisfied  before  such other  charges or
encumbrances  (other than prior  Mortgages)  are entitled to  participate in the
proceeds of any sale or other disposition of such Real Property;

   "MORTGAGE LOANS" shall mean loans evidenced by notes, debentures,  bonds, and
other  evidences  of  indebtedness  or  obligations,  which  are  negotiable  or
non-negotiable, and which are secured or collateralized by Mortgages;

   "FIRST MORTGAGE  LOANS" shall mean Mortgage Loans secured or  collateralized,
at the time of acquisition thereof, by First Mortgages;

   "JUNIOR MORTGAGE LOANS" shall mean Mortgage Loans secured or  collateralized,
at the time of acquisition thereof, by Junior Mortgages;

   "TRUST ESTATE" or "TRUST  PROPERTY"  shall mean as of any particular time any
and all property; real, personal or otherwise,  tangible or intangible, which is
transferred,  conveyed or paid to the Trust or Trustees  and all rents,  income,
profits  and gains  therefrom  and which at such time is owned or held by or for
the Trust or the Trustees;

   "TOTAL ASSETS OF THE TRUST ESTATE" shall mean the aggregate  amount of all of
the assets of the Trust Estate  appearing on the most recent  quarterly  balance
sheet or more recent interim  balance sheet of the Trust,  if any,  available to
the Trustees (increased,  for purposes of computing  restrictions under Sections
4.6(a),  (b),  (c) and (e)  applicable  to proposed  Trust  investments,  by the
aggregate amount of assets proposed to be acquired in such transaction), without
deduction  for  mortgages  or other  security  interest to which such assets are
subject  but  after  deduction  for  depreciation  and  other  assets  valuation
reserves;

   "SECURITIES" shall mean any stock, shares, voting trust certificates,  bonds,
debentures,  notes,  or other evidences of  indebtedness,  secured or unsecured,
convertible,  subordinated or otherwise or in general any  instruments  commonly
known as "securities" or any certificates of interest,  shares or participations
in  temporary  or interim  certificates  for,  receipts  for  guarantees  of, or
warrants,  options or rights to  subscribe  to,  purchase  or acquire any of the
foregoing;

   "SECURITIES OF THE TRUST" shall mean any Securities issued by the Trust; 

   "FHA" and "VA" shall mean respectively the Federal Housing Administration and
the Veterans Administration, and any successors thereto;

   "FHA LOANS" shall mean Mortgage  Loans which are insured under the provisions
of the National  Housing Act of 1934,  as amended,  or any  analagous  successor
legislation;

   "VA  LOANS"  shall  mean  Mortgage  Loans  which  are  guaranteed  under  the
provisions of the  Servicemen's  Readjustment  Act of 1944,  as amended,  or any
analagous successor legislation;

   "DEVELOPMENT LOANS" shall mean Mortgage Loans incurred to finance all or part
of the cost of acquiring and improving  vacant land and developing it into sites
suitable for the construction of dwellings,  including  multi-family  dwellings,
and other income-producing  properties,  such as shopping centers and office and
industrial buildings,  and other structures,  or suitable for other residential,
commercial, industrial or public uses;

   "CONSTRUCTION  LOANS" shall mean  Mortgage  Loans  incurred to finance all or
part of the  cost of  acquiring  and  improving  land  and the  construction  or
improvement   of  dwellings,   including   multi-family   dwelling,   and  other
income-producing  properties, such as shopping centers and office and industrial
buildings, thereon; and

   "APPRAISAL"  shall mean the value,  as of the date of the Appraisal,  of Real
Property (or the aggregate of Real Property subject to a single Mortgage) in its
existing state or in a state to be created,  as determined by the Trustees or by
a disinterested person having no economic interest in the Real Property, who, in
the sole  judgement  of the  Trustees,  is  properly  qualified  to make  such a
determination.  The Trustees may in good faith rely on a previous Appraisal made
on behalf of other  Persons  provided it meets the  aforesaid  standards and was
made in connection with a Mortgage Loan in which the Trust acquires an entire or
participating interest or which was prepared not earlier than two years prior to
the  acquisition  by the Trust of its interest in the Real  Property or Mortgage
Loan.

   SECTION 4.2.  Ownership of Income  Producing Real  Property.  It shall be the
policy  of the  Trustees  to  invest  the Trust  Estate  primarily  in entire or
participating  ownerships in Real Property which is income producing or which at
the time of  acquisition of such  ownership the Trustees  reasonably  expect (by
development,  improvement,  construction,  alteration,  lease or  otherwise)  to
become income-producing within three years. The consideration given by the Trust
for  income-producing   Real  Property  or  Real  Property  which  the  Trustees
reasonably expect to become income-producing within three years shall not exceed
the value thereof set forth in an Appraisal by a  disinterested  person,  except
that the Trust may acquire at cost  undeveloped  or  newly-constructed  property
which has not been in use for more than one year.

   SECTION  4.3.  Financing  in  Connection  with  Expected  Ownership  of  Real
Property.  In  furtherance  of the primary  policy  stated in Section  4.2,  the
Trustees may (by loan, secured or unsecured, by lease, by guarantee, by issuance
of obligations of the Trust or by any combination thereof or by commitment, with
or without fee, to do any of the foregoing or by commitment to purchase) finance
the  acquisition,   improvement  or  development  of,  or  the  construction  or
alteration of stuctures on, any Real Property  which within three years from the
time of such financing, (a) the Trustees reasonably expect to acquire the entire
or  participating  ownership  of and (b) the  Trustees  reasonably  expect to be
income-producing. Any such financing shall not be subject to nor constitute part
of any other investment limitation in this Article 4.

   SECTION 4.4. Additional  Investments.  In addition to investments pursuant to
Sections 4.2 and 4.3. the Trustees  may,  subject to Section 9.1, also invest in
entire or  participating  interests  in any  Mortgage  Loan  (including  without
limitation  Construction,  Development  and other  Mortgage  Loans) or any other
investment  and may make  commitment  to make any such  investment,  unless such
investment  or commitment  would result in the aggregate of all such  additional
investments   (including   amounts  with  respect  to  which   commitments   are
outstanding),  determined in accordance with the procedure for determining Total
Assets  of the Trust  Estate,  exceeding  40% of the  Total  Assets of the Trust
Estate.

   SECTION  4.5.  Interim  Use  of  Proceeds.  Pending  utilization  thereof  in
accordance with the investment  policies of this Article 4 the proceeds from (a)
any public or private  offering of Securities of the Trust, (b) any borrowing or
financing  arrangement by the Trust, or (c) the sale of any capital asset may be
invested  subject to Section 9.1, in  investments  permitted  under  Section 4.4
(without being limited to 40% of Total Assets of the Trust Estate).

   SECTION 4.6. Prohibited Investments and Activities. It shall be the policy of
the  Trustees  not to  invest  in the  following  investments  or  engage in the
following activities:

   (a) Entire or participating  ownership of non-income  producing Real Property
in excess of 10% of the Total Assets of the Trust Estate, except as permitted in
Section 4.2 and Section 4.3.

   (b) Obligations  secured by Mortgages other than First  Mortgages,  except as
expressly  permitted by Sections 4.3 and 4.4 and except that such  Mortgages may
be taken as additional  collateral for First Mortgage  Loans,  or as part of the
proceeds of the sale by the Trust of Real Property;  provided,  however, that in
any event the Trustees may not invest in obligations  secured by mortgages other
than  first  mortgages   (including   "warehousing   loans"   collateralized  by
obligations  other than First Mortgages)  pursuant to any  authorization in this
Declaration of Trust in an aggregate amount exceeding 15% of the Total Assets of
the Trust Estate.

   (c) Junior  Mortgage Loans  (excluding  wrap-around  loans) if as a result if
such investment,  the aggregate  amount of Junior Mortgage Loans  (determined in
accordance with the procedure for determining  Total Assets of the Trust Estate)
would exceed 10% of the Total Assets of the Trust  Estate.  Notwithstanding  the
foregoing,  Junior Mortgages may be taken as additional collateral for the First
Mortgage  Loans,  as part of the  proceeds  of the  sale  by the  Trust  of Real
Property or in any other transaction not involving a Junior Mortgage Loan.

   (d) Commodities,  foreign currencies,  bullion,  or chattels,  except such as
required in the day-to-day  business of the Trust or in connection with its Real
Property or Mortgage Loans.

   (e) Real estate  contracts of sale for purchase prices  aggregating in excess
of 1% of the Total Assets of the Trust Estate;  provided,  however, that nothing
in this  Section 4.6 shall  prevent the holding of contracts of sale as security
for loans made by the Trust and the  ownership  of such  contracts  of sale upon
foreclosure of, or realization  upon,  such security  interests and contracts of
sale so held or owned shall not be counted in computing the percentage of assets
invested in contracts of sale.

   (f) Engage in any short sale. 

   (g) Incur indebtedness, whether secured or unsecured, in excess of 75% of the
Total Assets of the Trust Estate (increased by the consideration received by the
Trust for such indebtedness) at the time of such incurrence.

   (h) Encumber the aggregate of the Real Property of the Trust  (excluding Real
Property  acquired by the Trust as a result of or in connection with foreclosure
of any mortgages, or conveyed to the Trustees in full or partial satisfaction of
indebtedness  to the Trust and  excluding  Real Property of the Trust subject to
FHA and VA or other governmentally insured or guaranteed encumbrances) in excess
of 66 2/3 % of the aggregate fair market value of all and said Real Property not
so excluded at the time of such  encumbrance  as  determined  under Section 3.15
hereof.

   (i) Issue  "redeemable  securities"  as defined in  Section  2(a)(32)  of the
Investment Company Act of 1940 as amended.

   (j) Invest in Securities in any real estate  investment trust except upon the
affirmative vote of at least 75% of the Trustees then in office.

   (k) Engage in trading as compared with  investment  activities,  or engage in
the business of  underwriting  or agency  distribution  of securities  issued by
others,   but  this  prohibition  shall  not  prevent  the  Trust  from  selling
participations in Mortgage Loans or interests in real estate.

   SECTION 4.7. Combination of Permitted Investments.  The Trustees may make any
investment  permitted  under any provision of Article 4 in combination  with any
other  investment or  investments  permitted  under any other  provision of this
Article 4.

   SECTION 4.8.  Exercise of Powers  Under  Article 3. Nothing in this Article 4
shall be deemed to prohibit or limit the  exercise by the Trustees of the powers
set forth in Article 3 except to the extent  expressly  provided in this Article
4.

   SECTION 4.9. Obligor's Default.  Notwithstanding any provision in any Article
of this  Declaration of Trust,  when an obligor to the Trust is in default under
the terms of any  obligation to the Trust (or in the good faith  judgment of the
Trustees, there is a significant risk that such default may occur), the Trustees
shall have the power to pursue any  remedies  permitted  by law which,  in their
sole judgment, are in the interest of the Trust, and the Trustees shall have the
power to hold property of a type or in an amount not permitted  hereunder and to
enter  into any  desirable  investment  commitment  or  obligation  of the Trust
resulting  from the pursuit of such remedies as may be necessary or desirable in
the sole judgment of the Trustees to dispose of property acquired in the pursuit
of such remedies.

   SECTION 4.10.  Specifically Permitted Investments.  Nothing contained in this
Declaration  of Trust shall  preclude  the Trustee from  investing  funds of the
Trust, and  notwithstanding any other provision of this Declaration of Trust the
Trustees are specifically authorized and empowered to invest funds of the Trust,
in  any  investments  specifically  referred  to in the  Registration  Statement
described in Section 10.2.


                                  ARTICLE 5. 
        LIMITATIONS OF LIABILITY OF SHAREHOLDERS, TRUSTEES AND OTHERS. 

   SECTION  5.1.  No  Personal  Liability  of  Shareholders,  Trustees,  etc. No
Shareholder shall be subject to any personal  liability  whatsoever to any other
Person in  connection  with Trust  Property  or the  affairs of the Trust and no
Trustee,  officer or agent of the Trust,  or member of the Board of  Consultants
shall be subject to any  personal  liability  whatsoever,  in tort,  contract or
otherwise,  to any other Person in connection with Trust Property of the affairs
of the Trust,  save only that arising from his bad faith,  willful  misfeasance,
gross  negligence or reckless  disregard of his duties or for his failure to act
in good faith in the reasonable belief that his action was in the best interests
of the Trust; and all such other Persons shall look solely to the Trust Property
for  satisfaction of claims of any nature arising in connection with the affairs
of the Trust.  If any  Shareholder,  Trustee,  officer,  agent, or member of the
Board of  Consultants,  as such,  of this Trust,  is made a party to any suit or
proceeding  to enforce any such  liability,  he shall not on account  thereof be
held to any  personal  liability.  The  Trust  shall  indemnify  and  hold  each
Shareholder harmless from and against all claims and liabilities,  to which such
Shareholder  may  become  subject  by  reason  of his  being  or  having  been a
Shareholder,  and  shall  reimburse  such  Shareholder  for all  legal and other
expenses  reasonably  incurred  by him in  connection  with  any  such  claim or
liability. The rights accruing to a Shareholder under this Section 5.1 shall not
exclude any other right to which such Shareholder may be lawfully entitled,  nor
shall anything herein contained  restrict the right of the Trust to indemnify or
reimburse a Shareholder  in appropriate  situation even though not  specifically
provided herein.

   SECTION 5.2.  Non-Liability of Trustees etc. No trustee,  officer or agent of
the Trust or member of the Board of Consultants, shall be liable to the Trust or
to any Shareholder, Trustee, officer agent or member of the Board of Consultants
thereof for any action of failure to act  (including  without to limitation  the
failure to compel in any way any former or acting  Trustee to redress any breach
of trust) except for his own bad faith, willful misfeasance, gross negligence or
reckless  disregard of his duties or for his failure to act in good faith in the
reasonable belief that his action was in the best interests of the Trust.

   SECTION 5.3. Mandatory Indemnification. The Trust shall indemnify each of its
Trustees,  officers,  agents  and  members  of the Bord of  Consultants,  if any
(including  persons who serve at its request as directors,  officers or trustees
of another organization in which it has any interest, as a shareholder, creditor
or otherwise)  against all liabilities and expenses,  including  amounts paid in
satisfaction of judgements, in compromise or as fines and penalties, and counsel
fees,  reasonably  incurred by him in connection with the defense or disposition
of any action, suit or other proceeding, whether civil or criminal, in which may
be involved or with which he may be  threatened,  while in office or thereafter,
by reason of his being or having been such a Trustee,  officer,  agent or member
of the Board of  Consultants,  except with  respect to any matter as to which he
shall have been  adjudicated  to have acted in bad faith,  willful  misfeasance,
reckless  disregard  of his duties or gross  negligence  or not to have acted in
good faith in the reasonable belief that his action was in the best interests of
the Trust; provided,  however, that as to any matter disposed of by a compromise
payment  by  such  person,  pursuant  to  a  consent  decree  or  otherwise,  no
indemnification  either  for said  payment  or for any other  expenses  shall be
provided unless the Trust shall have received a written opinion from independent
legal  counsel  approved by the Trustees to the effect that if either the matter
or willful misfeasance,  reckless disregard of duty or gross negligence,  or the
matter of good  faith and  reasonable  belief  as to the best  interests  of the
Trust,  had been  adjudicated,  it would have been  adjudicated in favor of such
Person.  The rights  accruing  to any Person  under these  provisions  shall not
exclude any other right to which he may be lawfully entitled;  provided, that no
Person may satisfy any right of indemnity or reimbursement  granted herein or in
Section 5.1 or to which he may be otherwise  entitled except out of the property
of the Trust, and no Shareholder  shall be personally  liable to any Person with
respect to any claim for indemnity or reimbursement  or otherwise.  The Trustees
may make advance payments in connection with indemnification  under this Section
5.3, provided that the indemnified person shall have given a written undertaking
to reimburse the Trust in the event it is subsequently determined that he is not
entitled to such indemnification.

   SECTION 5.4. No Bond  Required of Trustees.  No Trustee  shall,  as such,  be
obligated to give any bond or surety or other  security for the  performance  of
any of his duties hereunder.

   SECTION 5.5. No Duty of Investigation;  Notice in Trust Instruments,  etc. No
purchaser,  lender,  transfer agent or other person dealing with the Trustees or
any officer or agent of the Trust shall be bound to make any inquiry  concerning
the validity of any transaction purporting to be made by the Trustees or by said
officer or agent or be liable for the  application  of money or property,  paid,
loaned,  or  delivered  to or on the order of the Trustees or of said officer or
agent.  Every  note,  debenture,   bond,   obligation,   contract,   instrument,
certificate,  Share or  undertaking,  and every  other  act or thing  whatsoever
executed in connection with the Trust shall be  conclusively  taken to have been
executed or done by the  executors  thereof  only in their  capacity as Trustees
under this  Declaration  of Trust or in their  capacity as officers or agents of
the Trust.  Every  written such note,  debenture,  bond,  obligation,  contract,
instrument,  certificate, Share or undertaking made or issued by the Trustees or
by any officers or agents of the Trust, in their capacity as such, shall contain
an appropriate recital to the effect that the Shareholders,  Trustees,  officers
and agents of the Trust shall not be  personally  liable  thereunder,  nor shall
resort be had to their private  property for the  satisfaction of any obligation
or claim  thereunder,  and appropriate  references  shall be made therein to the
Declaration  of Trust,  and may contain any further  recital which they may deem
appropriate,  but the  omission  of such  recital  shall not  operate  to impose
personal liability on any of the Trustees,  Shareholders,  officers or agents of
the  Trust.  The  Trustees  shall,  at all  times,  maintain  insurance  for the
protection  of the Trust  Property,  its  Shareholders,  Trustees,  officers and
agents in such amount as the Trustees shall deem adequate to cover possible tort
liability,  and such other  insurance  as the  Trustees in their sole  judgement
shall deem advisable.

   SECTION 5.6. Reliance on Experts,  etc. Each Trustee and officer of the Trust
shall, in the  performance of his duties,  be fully protected in relying in good
faith upon the books of account of the Trust,  reports  made to the Trust by any
of its  officers or  employees  or by the  Adviser or by  counsel,  accountants,
appraisers or other experts or consultants  selected with reasonable care by the
Trustees or officers, or upon other records of the Trust.


                                   ARTICLE 6.
                          SHARES OF BENFICIAL INTEREST


   SECTION  6.1.  Description  of  Shares.  The  interest  of  the  Shareholders
hereunder  shall be divided into shares of  beneficial  interest  which shall be
known  collectively  as  "Shares",  all of which  shall be without par value and
shall be fully  paid and no  assessment  shall  ever be made upon  Shareholders.
There shall be two  classes of Shares;  one such class shall be known as "Common
Shares" and the other shall be known as "Preferred Shares". The number of Common
Shares  which the Trust  shall have  authority  to issue is  unlimited,  and the
number of  Preferred  Shares  which the Trust shall have  authority  to issue is
2.000,000 Preferred Shares.  Holders of record at any time of outstanding Shares
of any class are herein referred to as "Shareholders".

   SECTION  6.2.  Common  Shares.  Subject  to the  provisions  of any series of
Preferred  Shares  which may at the time be  outstanding,  the holders of Common
Shares shall be entitled to receive,  when and as declared  from time to time by
the Trustees out of any funds legally available for the purpose,  such dividends
as may be declared from time to time by the Trustees in accordance  with Section
6.12. In the event of the  termination of the Trust pursuant to Section 10.1, or
upon the  distribution  of its assets,  after the payment in full or the setting
apart for  payment  of such  preferential  amounts,  if any,  as the  holders of
Preferred Shares at the time outstanding shall be entitled, the remaining assets
of the Trust  available  for payment and  distribution  to  Shareholders  shall,
subject to any  participating  or similar rights of Preferred Shares at the time
outstanding,  be  distributed  ratably among the holders of Common Shares at the
time  outstanding in accordance  with Section 10.3. All Common Shares shall have
non-cumulative voting rights, and shall have no preference, conversion, exchange
or redemption rights.

   SECTION 6.3. Preferred Shares.  The Trustees are hereby expressly  authorized
at any time, and from time to time, upon the affirmative vote of at least 75% of
the Trustees then in office,  to provide for the issuance of Preferred Shares in
one or more series,  with such voting powers, full or limited, or without voting
powers,  and with such  designations,  preferences and relative,  participating,
optional  or  other  special   rights,   and   qualifications,   limitations  or
restrictions  thereof,  as shall be stated and  expressed in the  resolution  or
resolutions providing for the issue thereof adopted by the Trustees,  and as are
not  stated  and  expressed  in the  Declaration  of Trust,  including  (without
limiting the generality thereof) the following as to each such series:

      (a) the designation of such series,

      (b) the dividends payable with respect to such series,  the rates or basis
for  determining  such  dividends,  any  conditions  and dates  upon  which such
dividends shall be payable, the preferences,  if any, of such dividends over, or
the relation of such dividends, shall be payable on any other class or series of
Shares  of  the  Trust,  whether  such  dividends  shall  be  non-cumulative  or
cumulative and, if cumulative, the date or dates from which such dividends shall
be cumulative,

      (c)  whether,  subject to  Section  4.6(i),  Preferred  Shares of shall be
redeemable  (in  addition to the  Trust's  right of  redemption  as set forth in
Section  6.19) at the  option  of the  Trust or the  holder  or both or upon the
happening of a specified event and, if redeemable, whether for cash, property or
rights,  including  Securities of the Trust, the times,  prices or rates and any
adjustment and other terms and conditions of such redemption,

      (d) the terms and  amount of any  sinking,  retirement  or  purchase  fund
provided for the purchase or redemption of Preferred Shares of such series,

      (e) whether or not  Preferred  Shares of such series shall be  convertible
into or exchangeable for Shares of another class or series, at the option of the
Trust or of the holder or both or upon the  happening of a specified  event and,
if provision be made for such conversion or exchange,  the terms, prices, rates,
adjustments and any other terms and conditions thereof,

      (f) the extent,  if any, to which the holders of the  Preferred  Shares of
such series  shall be entitled to vote with  respect to the election of Trustees
or otherwise,  including,  without limitation, the extent, if any, to which such
holders  shall be entitled,  voting as a series or as part of a class,  to elect
one or more Trustees upon the happening of a specified event or otherwise,


      (g) the restrictions,  if any, on the issue or reissue of Preferred Shares
of such series or any other series,

      (h) the extent,  if any, to which the holders of the  Preferred  Shares of
such series shall be entitled to preemptive rights, and

      (i) the rights of the holders of the Preferred  Shares of such series upon
the termination of the Trust or any distribution of its assets.

Before the Trust shall issue any Preferred  Shares of any series,  a certificate
setting forth the resolution or  resolutions  of the Trustees  fixing the voting
powers, designations, preferences and rights of such series, the qualifications,
limitations or restrictions  thereof, and the number of Preferred Shares of such
series authorized by the Trustees, shall be signed by a Trustee or the Secretary
of the Trust and filed in accordance with Section 11.1.

Unless otherwise  provided in any such resolution or resolutions,  the number of
Preferred Shares of the series  authorized by such resolution or resolutions may
be increased or decreased (but not below the number of Preferred  Shares of such
series  then   outstanding)  by  a  certificate,  setting  forth a resolution or
resolutions  adopted by at least 75% of the Trustees then in office  authorizing
such increase or decrease, signed by a Trustee or the Secretary of the Trust and
filed  in  accordance  with  Section  11.1.  Unless  otherwise  provided  in the
resolution or resolutions  creating such series,  the number of Preferred Shares
specified in any such decrease shall be restored to the status of authorized but
unissued Preferred Shares (without  designation as to series).  Unless otherwise
provided  in  such  resolution  or  resolutions,  any  other  amendment  to such
resolution or  resolutions  may be effected by a  certificate,   setting forth a
resolution  adopted by at least 75% of the Trustees  then in office  authorizing
such  amendment  and  certifying  that such  amendment has been approved by such
votes, if any, as may be required  pursuant to Section 10.6, signed by a Trustee
or the  Secretary of the Trust and filed in accordance  with Section  11.1.  Any
such amendment may, without  limitation, cancel or otherwise affect the right of
the holders of Preferred  Shares of such series to receive  dividends which have
accrued  but have not been  declared.  Holders  of  Common  Shares  shall not be
entitled to vote on such amendments to any such resolutions.

   SECTION 6.4.  Trust Only.  It is the intention of the Trustees to create on]y
the  relationship  of Trustee  and  beneficiary  between the  Trustees  and each
Shareholder  from time to time, and to give to each Shareholder only such rights
and to impose upon him only such  obligations  as are  conferred or imposed upon
him as a  beneficiary  hereunder.  It is not the  intention  of the  Trustees to
create a general  partnership,  limited  partnership,  joint stock  association,
corporation, bailment or any form of legal relationship other than a trust.

   Nothing in this  Declaration of Trust or in the  certificates of Shares shall
be construed to make the holders of said  certificates,  either by themselves or
with the Trustees, partners or members of a joint stock association.

   SECTION  6.5.  Share  Certificates.  Every  Shareholder  shall be entitled to
receive a certificate specifying the number of Shares of the applicable class or
series held by him. Such  certificates  shall be treated as negotiable and title
thereto, and to the Shares represented thereby, shall be transferred by delivery
thereof to the same extent in all respects as stock certificates, and the shares
represented thereby of a Massachusetts  business  corporation.  Unless otherwise
determined  by the Trustees such  certificates  shall be signed by the President
and Treasurer or Secretary,  and shall be  countersigned by a transfer agent, if
any and  registered  by a  registrar,  if any.  There  shall be filed  with each
transfer  agent  and  registrar,  if  any,  a copy  of the  authorized  form  of
certificate,  certified  by the  President  or  Secretary  and such  form  shall
continue to be used unless and until the Trustees  approve  some other form.  In
case any one or more  officers  of the  Trust who shall  have  signed  (or whose
facsimile  signature  shall  appear  on )  certificates  shall  cease to be such
officer or officers before such  certificates  shall have been actually  issued,
such  certificates may nevertheless be issued with the same effect as though the
persons who signed  such  certificates  (or whose  facsimile  signature  appears
thereon) had not ceased to be such  officers of the Trust.  The Trustees may, in
their  discretion,  authorize  certificates to be signed or authenticated by the
facsimile  signature  of an officer or officers of the Trust  provided  that any
certificate  signed or  authenticated  by the facsimile  signature of an officer
shall not be valid unless manually countersigned by either a transfer agent or a
registrar.

   Each  certificate  issued by the Trust after April 9, 1974 to  represent  any
Shares shall  include,  on the face or back thereof,  a statement that the Trust
will furnish to the holder therof,  upon written  request  without  charge,  the
powers, designations, preferences and relative, participating, optional or other
special rights of each class of Shares or series thereof and the qualifications,
limitations or restrictions thereof.

   SECTION 6.6.  Issuance of Shares.  Subject to the provisions of any series of
Preferred Shares at the time outstanding, the Trustees, in their discretion, may
from time to time without vote of the Shareholders  issue Shares, in addition to
the then issued and outstanding Shares and Shares held in the treasury,  to such
party or parties and for such amount and type of consideration,  including cash,
property or services,  at such time or times,  and on such terms as the Trustees
may deem best,  and may in such  manner  acquire  other  assets  (including  the
acquisition  of assets  subject to, and in connection  with the  assumption,  of
liabilities)  and  businesses.  In connection  with any issuance of Shares,  the
Trustees  may issue  fractional  Shares or may provide for the issuance of scrip
for fractions of Shares and determine the terms of such scrip including, without
limiting the generality of the foregoing,  the time which any such scrip must be
surrendered  for exchange into Shares and the rights if any, of holders of scrip
upon the  expiration  of the time so  fixed,  the  rights,  if any,  to  receive
proportional distributions, and the rights, if any, to redeem scrip for cash, or
the Trustees may, in their discretion,  or if they see fit at the option of each
holder,  provide in lieu of scrip for the  adjustment of fractions in cash.  The
provisions of Section 6.5 hereinabove  relative to certificates for Shares shall
apply so far as  appropriate  to such  scrip,  except that such scrip may in the
discretion of the Trustees be signed by a transfer  agent alone  notwithstanding
that  there is then a  registrar  for the  Shares  and need not be signed by any
officer of the Trust.

   SECTION 6.7.  Register of Shares. A register shall be kept by or on behalf of
the Trustees  under the direction of the Trustees  which shall contain the names
and  addresses  of the  Shareholders  and the number of Shares of each class and
series  thereof held by them  respectively  and the numbers of the  certificates
representing  such  Shares  and  a  record  of  all  transfers   thereof.   Only
Shareholders  whose  certificates  are so recorded  shall be entitled to receive
dividends or  distributions  applicable to the  respective  classes or series of
Shares  held  by  them,  or  otherwise  to  exercise  or  enjoy  the  rights  of
Shareholders.  No  Shareholder  shall be  entitled  to  receive  payment  of any
dividend or  distribution,  nor to have notice given to him as herein  provided,
until he has give his address to a transfer agent or such other officer or agent
of the Trustees as shall keep the said register for entry thereon.

   SECTION 6.8.  Transfer Agent and Registrar.  The Trustees shall have power to
employ a transfer  agent or transfer  agents,  and a registrar or registrars for
any one or more  classes or series of Shares.  The  transfer  agent or  transfer
agents may keep the said  register and record  therein the  original  issues and
transfers,  if any, of the said Shares and  countersign  certificates  of Shares
issued  to the  persons  entitled  to the same.  Any such  transfer  agents  and
registrars  shall perform the duties  usually  performed by transfer  agents and
registrars of certificates of stock in a corporation,  except as modified by the
Trustees.  In accordance with the usual custom of corporations having a transfer
agent, certificates for Shares in blank (signed or bearing facsimile signatures)
may be  deposited  with  any  transfer  agent  of the  Trust,  to be used by the
transfer  agent in accordance  with the authority  conferred upon it as occasion
may  require,  and in so doing the  signers  of such  certificates  shall not be
responsible for any loss resulting therefrom.

   SECTION 6.9. Transfer of Shares.  Shares shall be transferable on the records
of the Trust (other than  pursuant to Section  6.10) only by, the record  holder
thereof or by his agent thereunto duly  authorized in writing,  upon delivery to
the  Trustees  or a  transfer  agent of the Trust of the  certificate  therefor,
properly  endorsed or  accompanied  by a duly  executed  instrument of transfer,
together  with  such  evidence  of the  genuineness  of each  such  endorsement,
execution, and authorization and of other matters as may reasonably be required.
Upon such  delivery the transfer  shall be recorded on the register of the Trust
and a new  certificate  for the  Shares  so  transferred  shall be issued to the
transferee,  and in case of a transfer of only a part of the Shares  represented
by any certificate,  a new certificate for the residue thereof,  shall be issued
to the  transferor.  But until such record is made,  the  Shareholder  of record
shall be deemed to be the  holder of such  Shares  for all  purposes  hereof and
neither the  Trustees nor any  transfer  agent or  registrar  nor any officer or
agent of the Trust shall be affected by any notice of the proposed transfer.

   SECTION 6.10. Shareholders of Record by Operation of Law. Any person becoming
entitled to any Shares in consequence of the death, bankruptcy,  or incompetence
of any  Shareholder,  or otherwise by operation of law, shall be recorded as the
holder of such Shares and receive a new certificate  therefor upon production of
the proper  evidence  thereof and  delivery of the existing  certificate  to the
Trustees or a transfer  agent of the Trust.  But until such record is made,  the
Shareholder  of record  shall be deemed to be the holder of such  Shares for all
purposes hereof and neither the Trustees nor any transfer agent or registrar nor
any officer or agent of the Trust shall be affected by any notice of such death,
bankruptcy or incompetence, or other operation of law.

   SECTION  6.11.  Joint  Ownership.  The Trustees may treat two or more Persons
holding any Shares as joint tenants of the entire interest  therein unless their
ownership is expressly  otherwise  recorded on the register of the Trust, but no
entry shall be made in the register or in any certificate  that any Person is in
any other manner entitled to any future,  limited, or contingent interest in any
Share; provided, however, that any Person recorded as a holder of any Share may,
subject to the provisions hereinafter contained, be described in the register or
in any  certificate  as a fiduciary of any kind and any  customary  words may be
added to the  description of the holder to identify the nature of such fiduciary
relationship.

   SECTION  6.12.  No  Obligation  with the  Respect to Other  Instruments.  The
Trustees shall not, nor shall the Shareholders,  or any officer,  transfer agent
or other agent of the Trust or of the Trustees, be bound to see to the execution
of any trust,  express,  implied or constructive,  or of any charge,  pledge, or
equity to which any of the Shares or any  interest  therein are  subject,  or to
ascertain  or  inquire  whether  any  sale or  transfer  or any such  Shares  or
interests  therein by any such  Shareholder or his personal  representatives  is
authorized by such trust,  charge,  pledge or equity, or to recognize any Person
as  having  any  interest  therein  except  for  the  Persons  recorded  as such
Shareholders. The receipt of the Person in whose name any Share is recorded, or,
if such Share is recorded  in the names of more than one Person,  the receipt of
any one of such Persons or the receipt of the duly authorized  agent of any such
Person shall be  sufficient  discharge for all dividends and other money and for
all Shares, notes,  debentures,  bonds,  obligations,  scrip, and other property
payable,  issuable,  or  deliverable  in  respect of any such Share and from all
liability to see to the application thereof.

   SECTION 6.13. Loss, etc. of Certificate.  In case of the loss,  mutilation or
destruction of any  certificate of Shares  hereunder,  the Trustees may issue or
cause to be issued a new certificate on such terms as they may see fit.

   SECTION 6.14. Distributions to Shareholders. Subject to the provisions of any
series of Preferred Shares at the time outstanding, the Trustees shall from time
to time  distribute  such  proportion  of the net  profits,  surplus  (including
paid-in  surplus),  capital,  or assets  held by the  Trustees  as they may deem
proper.  Subject to any such  provisions,  the holders of Common Shares shall be
entitled to receive,  in  proportion  to their  respective  ownership  of Common
Shares,  any such dividends or  distributions.  Subject to any such  provisions,
such distribution may be made in cash or property  (including without limitation
any type of  obligations of the trust or any assets  thereof),  and the Trustees
may distribute to the holders of Shares of any class or series, in proportion to
their respective  ownership thereof,  additional Shares of such class or series,
as the case may be, or of any other class or series,  in such manner and on such
terms as the Trustees may deem proper. Subject to any such provisions,  and such
distributions  may be made even though the paid-in  capital of this Trust at the
time of any distribution exceeds the net assets of the Trust based either on the
market  value  or the  book  value,  and such  distributions  may be  among  the
Shareholders  or record at the time of  declaring  a  distribution  or among the
Shareholders  of record at such other date (not more than  thirty  days prior to
payment of such  distribution) as the Trustees shall  determine.  Subject to any
such provisions, the Trustees may always retain from the net profits such amount
as they may deem  necessary to pay the debts or expenses of the Trust or to meet
obligations of the Trust, or as they deem desirable to use in the conduct of its
affairs or to retain for future requirements or extensions of the business.

   SECTION  6.15.  Statement  of  Source  of  Funds.  In  connection  with  each
distribution to Shareholders, the Trustees shall furnish the Shareholders with a
statement in writing  advising as to the source of the funds so distributed  or,
if the source thereof has not then been determined,  the communication  shall so
state,  and in such event,  the  statement  as to source  shall be  forwarded to
Shareholders  not later than sixty (60) days after the close of the fiscal  year
in which the distribution was made.
                                    
   SECTION 6.16. Notices. Any and all notices to which any Shareholder hereunder
may be entitled  and any and all  communications  shall be deemed duly served or
given if mailed, postage prepaid,  addressed to any Shareholder of record at his
last known address as recorded on the register of the Trustee.

   SECTION 6.17.  Purchase of Shares by the Trust;  Treasury Shares.  Subject to
the  provisions of any series of Preferred  Shares at the time  outstanding  the
Trustees may, on behalf of the Trust, at any time purchase or otherwise  acquire
outstanding Shares of the Trust for such consideration and on such terms as they
may deem  proper.  Shares so  purchased or acquired by the Trustees on behalf of
the Trust shall not, so long as they belong to the Trust,  receive  dividends or
distributions  or be entitled to any voting rights or be deemed  outstanding for
any purpose  hereunder.  Subject to any such provisions,  such Shares may in the
discretion of the Trustees be cancelled or such Shares may in the  discretion of
the  Trustees  be  transferred  at such  times,  to such  parties,  and for such
consideration as the Trustees may determine.

   SECTION  6.18.  Purchase  etc. of Shares by Trustee.  The Trustee,  or any of
them, may in their individual  capacity,  purchase and otherwise acquire or sell
and  otherwise  dispose  of Shares  issued  hereunder  and in so doing  shall be
subject  to the same  limitations  as a  director  of a  Massachusetts  business
corporation at the time of the exercise of such power.

   SECTION  6.19.  Redemption of Shares;  Disclosure of Holding.  If the Trustee
shall,  at any time and in good faith be of the opinion  that direct or indirect
ownership  of  Shares  of  the  Trust  has  or may  become  concentrated  in any
individual or  individuals  to an extent which would  disqualify  the Trust as a
Real Estate  Investment  Trust then the Trustees  shall have the power by lot or
other means  deemed  equitable  to them (i) to call for  redemption  a number of
concentrated Shares sufficient,  in the opinion of the Trustees,  to maintain or
bring the direct or indirect  ownership  of Shares of the Trust into  conformity
with the  requirements  of such  qualification  and (ii) to refuse  to  transfer
Shares to any person whose  acquisition  of the Shares in question  would in the
opinion of the Trustees result in such  disqualification.  The redemption  price
for a class or series  shall be equal to the fair market  value of the Shares as
reflected  in  the  latest  bid   quotation  for  the  Shares  (if  then  traded
over-the-counter)  or the  closing  sale  price (if then  listed  on a  national
securities  exchange) of such class or series as of the  business day  preceding
the day on which notice of redemption  is sent,  or, if no quotations or closing
sale price for the  Shares are  available,  as  determined  in good faith by the
Trustees.  From and after the date  fixed for  redemption  by the  Trustee,  the
holder of any Shares so called for  redemption  shall  cease to the  entitled to
dividends,  voting  rights  and  other  benefits  with  respect  to such  Shares
expecting only the right to payment of the redemption  price fixed as aforesaid.
For the purpose of this Section 6.19, the terms  "individual" and "ownership" of
Shares shall be defined in accordance with or by reference to the  qualification
requirements of the REIT Provisions of the Internal Revenue Code.

   The  Shareholders  shall upon demand disclose to the Trustees in writing such
information  with  respect to direct  and  indirect  ownership  of Shares as the
Trustee deem  necessary to comply with the  provisions  of the Internal  Revenue
Code, or to comply with the requirements of any other taxing authority.

   SECTION 6.20. Warrants.  Subject to the provisions of any series of Preferred
Shares at the time outstanding, the Trustees, in their discretion, may from time
to time without vote of the Shareholders  issue share purchase  warrants (herein
referred to as "Warrants")  which shall entitle the holders thereof to subscribe
to Shares and/or fractional Shares of such class or series or scrip at such time
or times and on such terms as the  Trustees  may  prescribe  including,  without
limiting  the  generality  of the  foregoing,  the times  within  which any such
Warrants  must be exercised,  any  provision  for  redemption of Warrants by the
Trust and the  consideration  to be paid for such  Shares.  Subject  to any such
provisions,  warrants may be issued to such parties (but subject to  Shareholder
preemptive  rights  to the  extent  provided  in  Section  6.22)  and  for  such
consideration  (subject to Section  3.7) as the  Trustees  may from time to time
determine (including the issuance of detachable or non-detachable Warrants as an
inducement to persons  acquiring or  underwriting  any Securities of the Trust).
The provisions of this Article 6 relative to certificates for Shares shall apply
so far as  appropriate  to such  Warrants,  except that such Warrants may in the
discretion  of the  Trustee,  be signed by the Transfer  Agent or Warrant  Agent
only.

   SECTION  6.21.  Issuance  of  Shares  in  Units.  Notwithstanding  any  other
provision of this Declaration of Trust, the Trustees may issue from time to time
Units containing  multiple Shares,  with or without detachable or non-detachable
Warrants. Each Share issued in any such Unit shall have the same characteristics
and entitle the registered  holder thereof to the same rights as any other Share
of the same class or series issued by the Trustees, except that the Trustees may
provide (and may cause a notation to be placed on the  certificate  representing
such Unit or the Shares issued in any such Unit) that for a specified period not
to exceed one year after  issuance,  Shares and/or  Warrants  issued in any such
Unit may be transferred upon the books of the Trust only in such Unit.

   SECTION 6.22.  Limitation  of  Pre-emptive  Rights.  Holders of Common Shares
shall  have no  pre-emptive  rights  with  respect to any Shares of any class or
series or any Securities of the Trust which evidence indebtedness (or any Shares
into which  such  Securities  of the Trust may be  converted)  sold,  offered or
issued  by the  Trust at any time and  shall  have no  pre-emptive  rights  with
respect to Warrants,  rights and options of the Trust sold, offered or issued by
the Trust at any time as part of a public  offering of such Warrants,  rights or
options or as part of a private  financing or borrowing  arrangement or pursuant
to a stock  option  plan  providing  for the  issuance  of  Shares  pursuant  to
"qualified stock options", as defined in the Internal Revenue Code, as from time
to time amended.  Subject to the provisions of any series of Preferred Shares at
the time  outstanding,  and  subject to the  foregoing  limitations,  holders of
Common  Shares shall have  pre-emptive  rights  solely with respect to the sale,
offering or issuance of Warrants,  rights and options to acquire  Common  Shares
issued by the  Trust.  Holders  of any  series of  Preferred  Shares  shall have
pre-emptive  rights only to the extent,  if any,  provided in the  provisions of
such series.

   SECTION 6.23.  Dividend  Investment  Plan.  Subject to the  provisions of any
series of Preferred Shares at the time  outstanding,  the Trustees may establish
from time to time a plan for holders of Common Shares  permitting the investment
of dividends in Common  Shares and may amend,  modify,  alter and  terminate any
such plan. Any such dividend  investment plan may include a provision fixing the
purchase  price at market price or book value or at the lower of market price or
the book value of the Common Shares.


                                  ARTICLE 7 
                                SHAREHOLDERS. 

   SECTION 7.1. Ownership of Trust Property. The ownership of all Trust Property
and the  control  of the  affairs  of the Trust are  vested  exclusively  in the
Trustees,  and the  Shareholders  shall have no interest  therein other than the
beneficial  interest conferred by their Shares issued hereunder,  and they shall
have no right to call for any  partition or division of any  property,  profits,
rights,  or interests.  Notwithstanding  any other provisions  hereof,  all real
estate at any time forming part of the Trust  Property  shall be held upon trust
for sale and conversion  into personal  estate at such time or times and in such
manner and upon such terms as the Trustees shall approve, but the Trustees shall
have power,  until the termination of this Trust, to postpone such conversion so
long as they in their  uncontrolled  discretion  shall  think  fit,  and for the
purpose of determining the nature of the interest of the  Shareholders  therein,
all such real estate shall at all time be considered as personal estate; and the
real estate and personal property comprised in the trust estate shall constitute
a single fund.

   SECTION 7.2 Shares Deemed  Personal  Property.  The Shares  issued  hereunder
shall be personal  property giving only the rights in this  Declaration of Trust
and  in  the  certificates  thereof  specifically  set  forth.  The  death  of a
Shareholder  during the  continuance of this Trust shall not terminate the Trust
nor give his  legal  representatives  a right  to an  accounting  or to take any
action in the courts or otherwise against other  Shareholders or the Trustees or
the property held hereunder,  but shall simply entitle the legal representatives
of the deceased  Shareholder to demand and receive a new certificate held by the
deceased  Shareholder,  and upon the  acceptance of which new  certificate  such
legal   representatives  shall  succeed  to  all  the  rights  of  the  deceased
Shareholder under this Trust.
                            
   SECTION 7.3. Meetings.  The Annual Meeting of Shareholders shall be held each
year after mailing to the Shareholders of the annual Report described in Section
2.13 at a place,  within or without the Commonwealth of Massachusetts,  and on a
date to be fixed, from time to time, by the Trustees or by the By-laws.

   Special Meetings of the Shareholders shall be called at any time when ordered
by the President or by two Trustees, or, subject to the provisions of any series
of Preferred Shares then outstanding, upon the written request of the holders of
25% of the Shares of all classes then  outstanding  and entitled to vote at such
meeting,  specifying the nature of the business for which said meeting is called
and no other  business  shall be  considered  at such  meeting.  In the event an
Annual  Meeting is not held in a year as above  provided in this  Section 7.3, a
Special Meeting of  Shareholders  may be held in lieu thereof with all the force
and effect of an Annual Meeting.

   SECTION 7.4.  Notice of Meeting.  Notice of all meetings of the  Shareholders
shall be mailed or  delivered by a Trustee or Trustees or an officer or agent of
the Trust to each Shareholder entitled to vote thereat at his registered address
at least ten (10) days before the meeting.  No business  shall be  transacted at
any Special  Meeting of  Shareholders  unless  notice of such  business has been
given  in the  call  for  the  meeting.  Any  adjourned  meeting  may be held as
adjourned without further notice.

   SECTION 7.5.  Quorum.  Subject to the  provisions  of any series of Preferred
Shares at the time  outstanding,  the  presence,  in person or by proxy,  of the
holders  of record of Shares  (of any  class)  entitled  to vote at the  meeting
aggregating  a majority of the total number of Shares of all classes then issued
and  outstanding  and  entitled to vote on any question  shall be necessary  and
sufficient  to  constitute a quorum for action on such question at any Annual or
Special Meeting of Shareholders.  If a quorum shall not be present a majority of
the Shareholders  entitled to vote thereat,  present in person or represented by
proxy,  shall have power to adjourn  from time to time the meeting  until quorum
shall be  present or  represented.  At any  adjourned  meeting at which a quroum
shall be present or represented any business may be transacted  which might have
been transacted at the meeting as originally notified.

   SECTION 7.6. Type of Shareholder  Action Binding on Trustees.  Subject to the
provisions of any series of Preferred Shares then outstanding, only action taken
by the  Shareholders  of the type specified in Section 2.2, 2.3, 7.3, 8.5, 10.1,
10.4,  10.5 and 10.6 hereof (and then only if such action receives the requisite
Shareholder  approval)  shall in any way bind the  Trustees.  Subject to Section
10.6,  the holders of  Preferred  Shares of any series shall be entitled to vote
upon the matters referred to in the preceding sentence or any other matters only
to the extent specified in the Trustee resolutions providing for such series.

   SECTION 7.7. Fixing Date For Determination of Shareholders of Record.  Except
as may be provided in the  provisions  of any series of Preferred  Shares at the
time  outstanding,  for the  purpose of  determining  the  Shareholders  who are
entitled to vote or act at any meeting or any  adjournment  thereof,  or who are
entitled to participate in any dividend,  or for the purpose of any other action
the Trustees may from time to time close the transfer  books for such period not
exceeding sixty (60) days as the Trustees may determine;  or without closing the
transfer  books the  Trustees may fix a date not more than sixty (60) days prior
to the date of any meeting of Shareholders  or dividend  payment or other action
as a record date for the determination of Shareholders  entitled to vote at such
meeting or any adjournment  thereof or to receive such dividend or to be treated
as  Shareholders of record for purposes of such other action and any Shareholder
who was a  Shareholder  at the time so fixed  shall be  entitled to vote at such
meeting or any adjournment  thereof or to receive such dividend or to be treated
as a Shareholder  of record for purposes of such other action even though he has
since that date disposed of his Shares,  and no Shareholder  becoming such after
said  date  shall be so  entitled  to vote at said  meeting  or any  adjournment
thereof or to receive such dividend or to be treated as a Shareholder  of record
for purposes of such other action.

   SECTION  7.8.  Proxies;  Voting.  At any  meeting  of the  Shareholders,  any
Shareholder  entitled to vote thereat may vote by proxy,  provided that no proxy
shall be voted on any matter  unless it shall have been filed  prior to the vote
on such matter  with the  Secretary  or with such other  officer or agent of the
Trust as the  Secretary may direct.  A proxy  purporting to be executed by or on
behalf of a Shareholder  shall be deemed valid unless  challenged at or prior to
its exercise and the burden of proving  invalidity shall rest on the challenger.
Pursuant to a resolution  adopted by a Majority of the Trustees,  proxies may be
solicited  in the name of one or more  Trustees  or one or more  officers of the
Trust. Only Shareholders of record shall be entitled to vote and each full Share
having  voting  power shall be entitled to one vote or, in the case of Preferred
Shares  having  voting  power,  such  greater  or  lesser  vote as may have been
provided in the Trustees'  resolutions providing for such Preferred Shares. When
any full Share is held jointly by several  persons,  any one of them may vote at
any meeting in person or by proxy in respect of such Share, but if more than one
of them  shall be  present  at such  meeting in person or by proxy in respect of
such Share, and such joint owners or their proxies so present disagree as to any
vote to be cast,  such vote shall not be received  in respect of such Share.  If
the holder of any such Share is a minor or a person of unsound mind, and subject
to  guardianship  or to the legal  control of any other  person as  regards  the
charge or  management  of such Share,  he may vote by his guardian or such other
person appointed or having such control, and such vote may be given in person or
by proxy.

   SECTION 7.9. Share Action by Unanimous  Written Consent.  Any action taken by
Shareholders may be taken without a meeting if all Shareholders entitled to vote
on the matter  consent to the action in writing  and the  written  consents  are
filed with the records of the meetings of  Shareholders.  Such consent  shall be
treated  for  all  purposes  as a  vote  taken  at a  meeting  of  Shareholders.
Shareholder  action by less than unanimous  written consent or authorization may
be taken only as expressly provided in this Declaration of Trust.

   SECTION 7.10.  Inspection of Records.  Shareholders  and any Federal or state
securities or "blue sky" administrator or other similar authority shall have the
right and for  proper  purposes,  to  inspect  the  records of the Trust at such
office or offices as the records may be regularly  maintained to the same extent
as is permitted to shareholders of a Massachusetts business corporation.


                                  ARTICLE 8 
                                   ADVISER.

   SECTION 8.1.  Adviser.  The Trustees are responsible for the general policies
of the Trust  and for such  general  supervision  of the  business  of the Trust
conducted by all officers, agents, employees, advisers, managers, or independent
contractors  of the  Trust as may be  necessary  to ensure  that  such  business
conforms to the provisions of this Declaration of Trust.  However,  the Trustees
are not required personally to conduct the business of the Trust and, consistent
with their ultimate  responsibility as stated above, the Trustees shall have the
power to appoint, employ, or contract with such Persons including one or more of
themselves  and any  corporation,  partnership, or trust in which one or more of
them may be directors, officers, stockholders,  partners or trustees, subject to
any applicable  requirements of Section 3.23i as the Trustees may deem necessary
or desirable for the transaction of the business of the Trust.  The Trustees may
also employ or contract with a  corporation,  partnership, trust,  or individual
(herein  referred to as the  "Adviser"), to whom, consistent with their ultimate
responsibility as stated above the Trustees may grant or delegate such authority
as the Trustees  may, in their sole  discretion,  deem  necessary or  desirable,
without regard to whether  such  authority  is normally  granted or delegated by
trustees. The Trustees may exercise broad discretion  in allowing the Advisor to
administer  the  operations  of the  Trust,  to act as agent for the  Trust,  to
execute  documents on behalf of the Trustees,  and to make  executive  decisions
which conform to general policies and general principles previously  established
by the  Trustees.  The Trustees  shall have the power to determine  the terms of
compensation of the Adviser (subject to the provisions of Section 8.5 hereof) or
any other  such  Person or  Persons  whom they may  employ or with whom they may
contract.

   SECTION 8.2. Advisory  Contract.  The first contract with the Adviser entered
into by the Trustees  may have an initial  term which  expires at the end of the
first fiscal year of the Trust which  commences  after the first public offering
of  Shares;  thereafter,  the  Trustees  shall not enter into any  contract  (or
extension  thereof) with the Adviser unless such contract has an initial term of
no more than one year and provides for annual  renewal or extension  thereafter.
The initial contract with the Adviser and any extension or renewal thereof shall
be terminable by either party on sixty (60) days notice.  The Trustees shall not
enter into such a contract with any corporation, trust or partnership in which a
Trustee  is a  director,  officer,  Trustee  or  holder  of more  than 1% of the
outstanding  capital stock or participating  or beneficial  interest unless such
contract  requires for renewal or extension  thereof the  affirmative  vote of a
majority of the disinterested Trustees.

   SECTION 8.3 Relationship With Trustees. Not more than 49% of the total number
of  Trustees  may be  affiliated  (i.e.,  may be a director,  officer,  partner,
trustee,  employee or holder of more than a one percent ownership interest) with
the  Adviser  and its  affiliates,  provided,  however,  that if at any time the
percentage  of Trustees who are so  affiliated  becomes by reason of one or more
vacancies in the Trustees  more than 49% of the total number of Trustees then in
office, then within 60 days of such vacancy occurring the continuing Trustees or
Trustee  then in  office  shall  appoint,  pursuant  to  Section  2.4  hereof, a
sufficient  number of other  individuals  as Trustees so that there is again not
more  than  49% of the  total  number  of  Trustees  then in  office  who are so
affiliated.  The  Trustees  shall  at all  times  endeavor  to  comply  with the
requirements  of this Section 8.3 but failure to so comply shall not  invalidate
any action taken by the  Trustees,  the office of any Trustee or any act, or the
authority to act, of the Advisor.

   SECTION 8.4. Other Activities of the Adviser.  The Adviser which the Trustees
employ or with  which they  contract  and any  officer,  director,  employee  or
shareholder of the Adviser who may also be a Trustee, officer or employee of the
Trust, may engage in other activities, including acquiring, managing, operating,
disposing of and otherwise dealing in property of all types, real,  personal and
mixed,  tangible and  intangible, and acting as a broker for,  and/or  rendering
advice and other  services  to,  other  Persons in  connection  with the sale or
purchase  of real  estate  or  Mortgages  and the  management  of its or his own
investments  and the investments of other Persons and may be compensated for any
such advice or services by such other  Person.  Where the Adviser  originates or
arranges the acquisition or disposition of a Trust investment,  it may receive a
brokerage commission or other compensation  therefor from the seller or buyer or
other  Person,  provided  that except upon  termination  or  non-renewal  of the
contract with the Adviser,  such commission or other compensation is required to
be deducted  from future  advisory  fees  otherwise  payable by the Trust to the
Adviser.   The  Adviser  may  also  receive  a  brokerage  commission  or  other
compensation  from a participant for services  rendered to such participant in a
real estate, mortgage or other investment in which the Trust has invested.

   SECTION 8.5.  Increase of Adviser's Fee. The  affirmative  written consent or
vote of the  holders  of a  majority  of the  aggregate  number of  Shares  then
outstanding  and entitled to vote thereon  shall be required for any increase in
the Adviser's rate of compensation contained in the first contract executed with
the Adviser subsequent to the date thereon.


                                  ARTICLE 9 
             COMPLIANCE WITH PROVISIONS OF INTERNAL REVENUE CODE. 

   SECTION  9.1.  Compliance  With  Provisions  of Internal  Revenue  Code.  The
Trustees,  in exercising the powers herein  granted to them,  shall exercise due
diligence  to so conduct the  affairs of the Trust as to qualify  the Trust,  as
promptly  as  possible   consistent   with  their   investment   objectives  and
requirements, and continue its qualification, as a Real Estate Investment Trust;
provided,  however,  that no  Trustee,  officer or agent of this Trust  shall be
liable for any act or omission  resulting in the loss of tax benefits under that
law, except for that arising from his own bad faith, willful misfeasance,  gross
negligence, or reckless disregard of his duties.


                                  ARTICLE 10 
                      AMENDMENT OR TERMINATION OF TRUST. 

   SECTION  10.1.  Amendments or  Termination.  Except for  amendments  effected
pursuant  to the final  paragraph  of Section  6.3 and except as provided in the
provisions  of any  series  of  Preferred  Shares at the time  outstanding,  the
provisions of this  Declaration of Trust maybe amended or altered  (except as to
the limitation of personal  liability of the Shareholders,  Trustees and members
of the Board of  Consultants,  if any, and the  prohibition of assessments  upon
Shareholders)  or the Trust may be  terminated,  at any meeting of  Shareholders
called for the purpose,  by the affirmative vote of the holders of not less than
a majority of the aggregate  number of Shares then  outstanding  and entitled to
vote  thereon or by an  instrument  in writing,  without a meeting,  signed by a
Majority  of the  Trustees  and the  holders of not less than a majority of such
Shares;  provided,  however, that after fifteen (15) days' written notice to the
Shareholders of the proposed action, the Trustees may, from time to time by vote
of Two-thirds of the Trustees, amend or alter the provisions of this Declaration
of Trust (except for provisions  subject to Section  10.5),  without the vote or
assent of the  Shareholders,  to the extent deemed by the Trustees in good faith
to be  necessary to meet the  requirements  for  qualification  as a Real Estate
Investment   Trust  under  the   provisions   of  the  Internal   Revenue  Code.
Notwithstanding the foregoing, no amendment may be made pursuant to this Section
10.1 which would change any rights with respect to any outstanding Common Shares
of the Trust by reducing  the amount  payable  thereon upon  liquidation  of the
Trust or by  diminishing or eliminating  any voting rights  pertaining  thereto,
except with the vote or written  consent of the holders of two-thirds ( 2/3 ) of
the outstanding Common Shares entitled to vote thereon.

   SECTION 10.2.  Termination or Amendment by Trustees Prior to First  Offering.
Notwithstanding  any other  provision  hereof until such time as a  Registration
Statement under the Securities Act of 1933 as amended, covering the first public
offering of Shares of the Trust shall have become  effective this Declaration of
Trust may be terminated or amended in any respect by a vote of a Majority of the
Trustees or by unanimous written consent of the Trustees.

   SECTION 10.3.  Powers of Trustees Upon  Termination.  Upon the Termination of
the Trust,  the  Trustees may sell and convert into money the whole of the Trust
Property, or any part thereof, and after paying,  retiring, or providing for the
payment of, all known  liabilities and obligations of the Trustees and providing
for indemnity against any other outstanding  liabilities and obligations,  shall
divide the proceeds thereof among, and distribute in kind, at valuations made by
them which shall be  conclusive,  all other  property then held by them in trust
hereunder to, the Shareholders ratably according to the respective rights of the
class or series of Shares held by them. In making any sale under this  provision
the Trustees shall have power to sell by public auction or private  contract and
to buy in or rescind or vary any  contract of sale and to resell  without  being
answerable  for loss and for said  purposes,  to do all  things,  including  the
execution and delivery of instruments,  as may by their  performance  thereof be
shown to be in their  judgment  necessary or desirable in connection  therewith.
The  powers of sale and all other  powers  herein  given to the  Trustees  shall
continue as to all  property at any time  remaining  in their hands or ownership
even though all times herein fixed for  distribution  of Trust Property may have
passed.

   SECTION  10.4.  Power to Effect  Reorganization.  Except as  provided  in the
provisions  of any  series  of  Preferred  Shares at the time  outstanding,  the
Trustees,  by vote of,  or  written  instrument  signed  by, a  Majority  of the
Trustees,  may direct the organization of a corporation,  association,  trust or
other  organization  into which the Trust,  if permitted  by law, may merge,  or
which shall take over the Trust  Property and carry on the affairs of the Trust,
and  after  receiving  an  affirmative  vote of the  holders  of not less than a
majority of the aggregate number of Shares then outstanding and entitled to vote
thereon,  at a meeting of Shareholders  called for the purpose, or after receipt
of an  instrument  in writing,  without a meeting,  signed by the holders of not
less than a majority of such Shares,  the Trustees may effect such merger or may
sell,   convey  and  transfer  the  Trust  Property  to  any  such  corporation,
association, trust or organization in exchange for shares or securities thereof,
or beneficial  interest  therein,  and the assumption by such  transferee of the
liabilities  of the Trust and  thereupon  terminate  this Trust and deliver such
shares, securities or beneficial interest to Shareholders in accordance with the
terms of the merger or other  agreement  governing  the  transaction;  provided,
however,  that no such merger into or sale,  conveyance or transfer of the Trust
Property  shall  be  made  to  any  corporation,  association,  trust  or  other
organization  unless and until the Trustees  shall be furnished with the opinion
of counsel  selected by the Trustees that (i) such  transferee  will qualify for
benefits with respect to the federal income tax which are substantially equal to
the benefits for which this Trust  qualifies at such time, or will qualify under
the Federal  Income Tax Law as enacted  although  not then in effect,  (ii) such
transferee has a primary purpose substantially the same as the principal purpose
of this Trust, as stated in the Preamble to this Declaration of Trust, and (iii)
the shares,  securities,  or beneficial interest which will be issued to holders
of each class or series of Shares in exchange for such property will  constitute
an investment  substantially  equal in quality and  substantially the same as an
investment in such Shares.

   SECTION 10.5.  Limitation on Shareholder  Rights.  The provisions of Sections
2.2, 2.3, 7.3, 8.5, 10.1, 10.4, and 10.6 shall be subject to the requirements of
the Internal Revenue Code. If any provision  granting limiting the voting rights
and rights to consent of  Shareholders  in such Sections shall conflict with the
requirements  for   qualification  as  a  Real  Estate  Investment  Trust,  such
provisions  shall be deemed to be void and without any force or effect ab initio
(except  that any  action  taken  pursuant  to any such  provision  prior to the
express  determination  by the Trustees of such conflict shall be valid) and the
Trustees,  without  Shareholder  consent shall promptly amend the Declaration of
Trust to conform to the aforesaid requirements.  In the event that any provision
relating to the election of Trustees by the  Shareholders  of the Trust shall be
deemed to be without force or effect, the Trustee then in office shall be deemed
to be the  qualified  and  acting  Trustees  until  such  time as the  successor
Trustees  have been named and  qualified.  At the next  meeting of  Shareholders
after the  determination  of such  conflict,  there  shall be  submitted  to the
Shareholders  the  question  as to whether  such  Shareholder's  right or rights
should be restored.  If the holders of a majority of the Shares  outstanding and
entitled to vote on the matter and voting, vote to restore such right or rights,
the Trustees,  without  further  Shareholder  consent,  shall  promptly make any
amendments  to the  Declaration  of Trust  necessary  to  restore  such right or
rights.

   SECTION 10.6.  Class Voting,  Right of Preferred  Shares.  The holders of the
outstanding Preferred Shares shall be entitled to vote a class upon any proposed
amendment or alteration of this Declaration of Trust pursuant to Section 10.1 or
any  proposed  reorganization  pursuant to Section  10.4,  or upon any  proposed
amendment to be offered pursuant to the third sentence of the final paragraph of
Section 6.3 whether or not  otherwise  entitled to vote  thereon  separately  or
together  with  other  classes,   if  the  proposed   amendment   alteration  or
reorganization  would alter or change the powers,  preferences or special rights
expressly applicable to the Preferred Shares so as to affect them adversely.  If
any such proposed amendment,  alteration or reorganization would alter or change
the powers,  preferences or special rights expressly applicable to the Preferred
Shares of any series so as to affect them  adversely in a manner  different from
other series of Preferred Shares,  then only the Preferred Shares of such series
together  with any other series of Preferred  Shares  adversely  affected in the
same manner,  shall be considered a separate  class for purposes of this Section
10.6. Any vote pursuant to this Section 10.6 shall require the affirmative  vote
of the holders of not less than two-thirds of the outstanding  Preferred  Shares
or  series  thereof,  as the case may be, or an  instrument  or  instruments  in
writing, without a meeting signed by at lease 75% of the Trustees then in office
and the holders of not less than two-thirds of the outstanding  Preferred Shares
or series  thereof as the case may be. Any  resolution  adopted by the  Trustees
pursuant to Section 6.3 providing for any series of Preferred Shares may specify
amendments, alterations or reorganizations which shall not, for purposes of this
Section  10.6 be deemed to change the  powers,  preferences  or  special  rights
expressly applicable to the Preferred Shares of such series so as to affect them
adversely,  but  the  absence  of  such  specification  as to any  one  or  more
amendments,  alterations, or reorganizations shall not create any inference that
such  unspecified  amendments,  alterations or  reorganizations  would adversely
affect such series.


                                  ARTICLE 11 
                                MISCELLANEOUS 

   SECTION 11.1. Governing Law; Filing. This Declaration of Trust is executed by
the  Trustees and is  delivered  in the City of Boston,  Massachusetts  and with
reference to the laws of The  Commonwealth of  Massachusetts,  and the rights of
all parties and the validity,  construction and effect of every provision hereof
and the  administration  of the Trust  created  hereby  shall be  subject to and
construed according to the laws of said Commonwealth.  This Declaration of Trust
and any amendment hereof  (including any resolution  adopted pursuant to Section
6.3) shall as soon as reasonably practicable after its execution or adoption, be
filed in the office of the Secretary of The Commonwealth of Massachusetts, which
filing  shall  be a  condition  precedent  to  the  effectiveness  of  any  such
amendment.  The  Trustees  shall  also  cause to be filed in the  aforementioned
office  and in all  other  offices  in  which  recording  of  the  amendment  or
instrument  in question  shall be required  from time to time by the laws of The
Commonwealth of  Massachusetts  or by any other applicable laws or in which such
recording  shall  seem  desirable  to  the  Trustees,  all  amendments  to  this
Declaration  of Trust and  appropriate  instruments  disclosing  changes  in the
persons  who are  Trustees  of the Trust but such  filing  shall not be deemed a
condition  to the  effectiveness  of, and (except as to the  required  filing or
amendments in the office of the Secretary of The Commonwealth of  Massachusetts)
the failure to so file shall not be deemed to invalidate  any such  amendment or
any election or  appointment  of any person as a Trustee or the  resignation  or
removal of any  Trustee.  In the event the filing under this Section 11.1 of any
such  amendment  or  instrument  is not at the time  permitted to be made in the
office of the Secretary of The Commonwealth of  Massachusetts,  the recording of
such  amendment  or  instrument  in the  Registry of Deeds for  Suffolk  County,
Massachusetts shall have the same effect as such filing.

   SECTION  11.2.  Counterparts.  This  Declaration  of Trust and any  amendment
hereof may be simultaneously  executed in several  counterparts each of which so
executed shall be deemed to be an original and such counterparts  together shall
constitute one and the same instrument, which shall be sufficiently evidenced by
any such counterpart.

   SECTION 11.3.  Conclusive  Evidence.  Any certificate  signed by a person who
according to the records in the office of the Secretary of The  Commonwealth  of
Massachusetts  or in any recording  office wherein  instruments  affecting local
real  estate  are  customarily  recorded  appears  to  be  a  Trustee  hereunder
certifying  the number of identity of  Trustees,  the due  authorization  of the
execution of any  instrument or writing the form of any vote passed at a meeting
of Trustees or Shareholders, the fact that the number of Trustees present at any
meeting or executing any written  instrument  satisfied the requirements of this
Declaration  of Trust the form of any by-law  adopted by or the  identity of any
officer elected by the Trustees or the existence or non-existence of any fact or
facts which in any manner relate to the affairs of the Trust shall be conclusive
evidence as to the matters so certified in favor of any person  dealing with the
Trustees  or any one or more or them  and  the  successors  or  assigns  of such
person.

   SECTION  11.4.  Construction  of  Terms  Used.  In the  construction  of this
Declaration of Trust whether or not so expressed,  words used in the singular or
in the plural respectively  include both the plural and singular,  word denoting
males include females and words denoting persons including  individuals,  firms,
associations,  companies  (joint,  stock or otherwise),  trusts and corporations
unless a contrary  intention  is to be inferred  from or required by the subject
matter or context.  The cover,  title,  heading of different  parts hereof,  the
tables of contents, the index of definitions and the marginal notes, if any, are
inserted  only for  convenience  of reference  and are not to be taken to be any
part hereof or to control or affect the meaning, construction, interpretation or
effect hereon.
<PAGE>
                                  ARTICLE 12 
                              DURATION OF TRUST 

   Subject to possible earlier  termination in accordance with the provisions of
Article 10 hereof the Trust shall  continue  until the expiration of twenty (20)
years  after the death of the last  survivor  of the  following  named  persons,
whichever first occurs:

                                               July 18, 1966 Gordon 
                                               A. Carpenter Concord 
                              born: son of:    Circle Arlington, 
Bradford C. Carpenter.......  address:         Mass. 
                                               May 6, 1969 C. Dean 
                              born: son of:    Dusseault 16 Edgemoor 
Christopher D. Dusseault ...  address:         Road Belmont, Mass. 
                                               April 2, 1968 Arthur 
                              born: daughter   G. Siler 40 Heath Hill 
Juliet Siler................  of: address:     Brookline, Mass 
                                               March 28, 1966 Jerome 
                                               M. Leonard 65 
                              born: son of:    Coronation Drive 
Jerome M. Leonard, Jr. .....  address:         Dedham, Mass 
                                               May 5, 1966 Fred R. 
                              born: daughter   Becker 27 Albion 
Marth Kerr Becker...........  of: address:     Street Newton, Mass 
                                               July 27, 1967 John A. 
                              born: son of:    Ritsher 36 Upland Road 
Walter D. Ritsher...........  address:         Cambridge, Mass. 
                                               January 4, 1969 Nelson 
                              born: son of:    G. Ross 16 Michael 
Douglas M. Ross.............  address:         Road Hingham, Mass. 
                                               January 27, 1966 John 
                              born: son of:    L. Worden 8 Kensington 
Andrew B. Worden............  adress:          Road Arlington, Mass. 

                                               April 24, 1967 John L. 
                              born: son of:    Worden 8 Kensington 
James D. Worden.............  address:         Road Arlington, Mass. 


   IN WITNESS  WHEREOF,  BRINLEY M. HALL, as a Trustee as aforesaid,  has signed
these presents this 11th day of April, 1974.

                                            /s/ BRINLEY M. HALL 
                                            -------------------------
                                                BRINLEY M. HALL 

                                                                April 11, 1974 

COMMONWEALTH OF MASSACHUSETTS | 
                               > ss 
COUNTY OF SUFFOLK             |

   Then  personally  appeared before me, BRINLEY M. HALL, who  acknowledged  the
foregoing  instrument  to be his  free act and deed and the free act and deed of
the Trustees of Hubbard Real Estate Investments.

                                           /s/ Ann Adams Hurley 
                                           --------------------------
                                                Notary Public 


                                         ANN ADAMS HURLEY, Notary Public

                                      My Commission Expires: June 16, 1975

                                                                  [NOTARY SEAL]
<PAGE>

                                                                Exhibit 9 (a)(1)





                     A true Copy Witnessed under the Great
                   Seal of the Commonwealth of Massachusetts.


 





                                                 /s/ Paul Guzzi
                                                 -------------------
                                                     Paul Guzzi
                                            Secretary of the Commonwealth. 

                                                 /s/ John Grace
                                                 -------------------     
                                                Deputy Secretary.

<PAGE>

                       HUBBARD REAL ESTATE INVESTMENTS 

                     Certificate of Amendment of Fourth 
                  Amended and Restated Declaration of Trust 

      The  undersigned,  a Trustee  of  Hubbard  Real  Estate  Investments  (the
"Trust"),  hereby  certifies  pursuant to Section 1.3 of the Fourth  Amended and
Restated Declaration of Trust (the "Declaration of Trust"), that at a meeting of
shareholders  of the Trust duly called and held on March 29, 1977 in  accordance
with said  declaration of Trust, at which a quroum of  shareholders  was present
and voting throughout,  the holders of not less than a majority of the aggregate
number of shares of  beneficial  interest  of the  Trust  then  outstanding  and
entitled to vote  thereon  voted to amend the  Declaration  of Trust by amending
Section 8.4 thereof to read as follows:

      SECTION  8.4.  Other  Activities  of the  Advisor.  The Advisor  which the
Trustees employ or with which they contract and any office director, employee or
shareholder of the Adviser who may also be a Trustee, officer or employee of the
Trust, may engage in other activities, including acquiring, managing, operating,
disposing of and otherwise dealing in property of all types, real,  personal and
mixed,  tangible and intangible,  and acting as a broker for,  and/or  rendering
advice and other  services  to,  other  Persons in  connection  with the sale of
purchase  of real  estate  of  Mortgages  and the  management  of its or his own
investments  and the investment of other Persons and may be compensated  for any
such advice or service by such other  Person.  Where the Adviser  originates  or
arranges the acquisition or disposition of a Trust investment,  it may receive a
brokerage commission or other compensation  therefor from the seller or buyer or
other  Person,  provided  that except upon  termination  or  non-renewal  of the
contract with the Adviser,  such commission or other compensation is required to
be deducted  from future  advisory  fees  otherwise  payable by the Trust to the
Adviser.   The  Adviser  may  also  receive  a  brokerage  commission  or  other
compensation  from a participant for services  rendered to such participant in a
real  estate,  mortgage  or other  investment  in which the  Trust has  invested
Affiliates  of the  Adviser  may  receive  compensation  from the Trust or other
Persons in  connection  with  investments  and  activities of the Trust and such
compensation  shall not be required to be deducted form advisory fees  otherwise
payable by the Trust to the Adviser.

      The undersigned  further  certifies that,  pursuant to Section 10 thereof,
such  Declaration  of Trust has bee  amended as  aforesaid,  effective  upon the
filing of this  Certificate  of Amendment in the Office of the  Secretary of the
Commonwealth of Massachusetts.

      WITNESS may hand this 29th day of March, 1977.

                                                /s/ Brinley M. Hall
                                                ----------------------
                                                    Brinley M. Hall - Trustee
<PAGE>

COMMONWEALTH OF MASSACHUSETTS |
                               >  ss: 
COUNTY OF SUFFOLK             |

      On this 29th day of March, 1977, before me personally  appeared Brinley M.
Hall, who executed the foregoing  instrument and  acknowledged  that he executed
the same as his free act  and deed and the free act and deed of the  Trustee  of
Hubbard Real Estate Investments.

                                              /s/ Ann Adams Hurley
                                              ---------------------
                                                  Notary Public 

SEAL 

My Commission Expires: 

ANN ADAMS HURLEY
NOTARY PUBLIC
My commission expires June 18, 1978
<PAGE>
                        HUBBARD REAL ESTATE INVESTMENTS


                          Certificate of Amendment of
                          Fourth Amended and Restated
                              Declaration of Trust


      The  undersigned,  a Trustee  of  Hubbard  Real  Estate  Investments  (the
"Trust")  hereby  certifies  pursuant to Section 11.3 of the Fourth  Amended and
Restated  Declaration of Trust (the "Declaration of Trust"),  of the Trust, that
at a meeting of  shareholders of the Trust duly called and held on March 9, 1982
in accordance with said  Declaration of Trust, at which a quorum of shareholders
was  present and voting  throughout,  the holders of not less than a majority of
the  aggregate  number of  shares  of  beneficial  interest  of the  Trust  then
outstanding and entitled to vote thereon voted to amend the Declaration of Trust
in the following respects:

      SECTION 6.19. To amend Section 6.19 of the Declaration of Trust to read in
its entirety as follows:

            SECTION 6.19.  Redemption of Shares;  Disclosure of Holding.  In the
      event that any  Person,  or Persons  acting as a group,  shall at any time
      acquire  ownership in the  aggregate of more than 9.9% of the  outstanding
      Common Shares of this Trust, the Trustees may redeem such shares in excess
      of 9.9% (the "Excess Shares").  Any such redemption right may be exercised
      at any time but in no event  later than 60 days after the  Trustees  shall
      have received  written  notice from such Person or Persons  regarding such
      acquisition.  After such 60 day period,  the  foregoing  redemption  right
      shall extend only to any Excess  Shares not referred to in such notice and
      may be  exercised at any time but in no event later than 60 days after the
      Trustees  shall have received a similar notice  regarding such  additional
      Excess  Shares.  The  redemption  price  shall be equal to the fair market
      value of the  Shares as  reflected  in the latest  bid  quotation  for the
      Shares (if then traded  over-the-counter)  or the  closing  sale price (if
      then listed on a national  securities  exchange)  of such Shares as of the
      business day, preceding the day on which notice of redemption is sent, or,
      if no  quotations or closing sale price for the Shares are  available,  as
      determined  in good faith by the  Trustees.  From and after the date fixed
      for  redemption  by the  Trustees,  the holder of any Shares so called for
      redemption  shall  cease to be entitled to  dividends,  voting  rights and
      other  benefits  with respect to such Shares  excepting  only the right to
      payment  of  the  redemption  price  fixed  as  aforesaid.  The  right  of
      redemption  in this Section shall not apply to Excess Shares or additional
      Excess Shares acquired as a result of an offer for all outstanding  Common
      Shares of the  Trust.  For the  purpose  of this  Section  6.19,  the term
      "ownership" of Shares shall be defined in accordance  with or by reference
      to the  qualfication  requirements  of the REIT Provisions of the Internal
      Revenue Code and shall also mean ownership as defined under Rule 13(d), as
      in effect on January 15, 1982,  promulgated by the Securities and Exchange
      Commission  pursuant to the Securities  Exchange Act of 1934; and the term
      "group"  shall have the same meaning as that term has for purposes of such
      Rule 13(d), as in effect on January 15, 1982.

            The  Shareholders  shall upon  demand  disclose  to the  Trustees in
      writing such information with respect to direct and indirect  ownership of
      Shares as the Trustees deem necessary to comply with the provisions of the
      Internal  Revenue  Code, or to comply with the  requirements  of any other
      taxing authority.

      SECTION 6.22. To amend Section 6.22 of the Declaration of Trust to read in
its entirety as follows:

            SECTION 6.22.  Limitation of Pre-emptive  Rights.  Holders of Common
      Shares shall have no pre-emptive  rights with respect to any Shares of any
      class or series or any Securities of the Trust which evidence indebtedness
      (or any Shares into which such  Securities  of the Trust may be converted)
      sold,  offered or issued by the Trust. Holders of any series of  Preferred
      Shares shall have pre-emptive  rights only to the extent, if any, provided
      in the provisions of such series.

      SECTION 6.23. To amend Section 6.23 of the Declaration of Trust to read in
its entirety an follows:
<PAGE>
            SECTION 6.23. Dividend Investment and Share Purchase Plans.  Subject
      to  the  provisions  of  any  series  of  Preferred  Shares  at  the  time
      outstanding,  the  Trustees  may  establish  from time to time one or more
      plans for holders of Common Shares which may permit Shareholders to invest
      dividends  in Common  Shares  and which may also  permit  Shareholders  to
      purchase additional Common Shares. The Trustees may amend,  modify,  alter
      and  terminate  any such  plans.  Any such plans may  include a  provision
      fixing the purchase price at such price as the Trustees shall from time to
      time  determine,  which price may be below market price or book value,  or
      both, of the Common Shares.

      The undersigned further certifies that, pursuant to Section 10.1  thereof,
such  Declaration of Trust has been amended as aforesaid,  effective upon filing
of  this  Certificate  of  Amendment  in  the  Office  of the  Secretary  of The
Commonwealth of Massachusetts.


      WTTNESS my hand this 9th day of March, 1982.


                                              /s/ Brinley M. Hall 
                                              ----------------------------
                                              Brinley M. Hall - Trustee

<PAGE>
                        HUBBARD REAL ESTATE INVESTMENTS

                          Certificate of Amendement of
                          Fourth Amended and Restated
                              Declaration of Trust


      The  undersigned,  a Trustee  of  Hubbard  Real  Estate  Investments  (the
"Trust")  hereby  certifies  pursuant to Section 11.3 of the Fourth  Amended and
Restated  Declaration of Trust (the "Declaration of Trust"),  of the Trust, that
at a meeting of shareholders of the Trust duly called and held on March 12, 1985
in accordance with said  Declaration of Trust, at which a quorum of shareholders
was  present and voting  throughout,  the holders of not less than a majority of
the  aggregate  number of  shares  of  beneficial  interest  of the  Trust  then
outstanding and entitled to vote thereon voted to amend the Declaration of Trust
in the following respect:

      To amend the second  paragraph of Section 1.1 of the  Declaration of Trust
to read in its entirety as follows:

            Upon the written request of Hubbard Advisory  Corporation ("HAC") or
      any  successor  to HAC made no later  than 30 days  after  termination  or
      expiration of the Advisory  Agreement  dated as of May 1, 1981 between the
      Trust  and  HAC,  as the  same  may be  amended  from  time to time  (such
      termination   or  expiration   being   hereinafter   referred  to  as  the
      "termination"),  the  Trustees  shall not later than the  earlier of (a) 9
      months  following the  termination or 9 months  following the date of such
      request,  whichever is later, or (b) following the  termination,  offering
      securities  in a firm  commitment  or  best  efforts  underwritten  public
      offering  registered  with the Securities and Exchange  Commission or in a
      firm commitment or best efforts  underwritten  private  offering of equity
      securities of the Trust  involving  more than 35  purchasers,  without any
      vote or consent of the Shareholders being required,  amend the Declaration
      of Trust of the Trust to change the name of the Trust to "HRE  Properties"
      or other name selected by the Trustees  which does not' include  "Hubbard"
      or any  approximation  thereof  including any name using the three or four
      letters "Hub" or "Hubb." Upon the  effectiveness of such name change,  HAC
      or its successor  shall promptly pay the Trust $50,000 in lieu and in full
      discharge  of any  reimbursement  by HAC or its  successor  of any and all
      expenses  incurred by the Trust in operation with such name change.  In no
      event  shall the Trust be  required  to change  its name less that 60 days
      following the later of the foregoing written request or the termination.

      The undersigned  further certifies that, pursuant to Section 10.1 thereof,
such Declaration of Trust has been amended as aforesaid, effectve uoon filing of
this Certificate of Amendment in the Office of the Secretary of The Commonwealth
of Massachusetts.

      WITNESS my hand this 29th day of March, 1985.



                                              /s/  William F. Murdoch, Jr.
                                              ----------------------------
                                                   William F. Murdoch, Jr.
<PAGE>

                                 HRE PROPERTIES

                          Certificate of Amendment of
                          Fourth Amended and Restated
                              Declaration of Trust

      The undersigned,  a Trustee of HRE Properties (formerly named Hubbard Real
Estate  Investments) (the 'Trust") hereby certifies  pursuant to Section 11.3 of
the Fourth  Amended  and  Restated  Declaration  of Trust (the  "Declaration  of
Trust"),  of the  Trust,  that at a meeting  of  shareholders  of the Trust duly
called and held on March 18, 1987 in accordance with said  Declaration of Trust,
at which a quorum of shareholders was present and voting throughout, the holders
of not less than a  majority  of the  aggregate  number of shares of  beneficial
interest of the Trust then  outstanding  and entitled to vote thereon  voted' to
amend Sections 5.1, 5.2 and 5.3 of the Declaration of Trust to read as set forth
in Appendix A to this certificate.

      The undersigned  further certifies that, pursuant to Section 10.1 thereof,
such  Declaration of Trust has been amended as aforesaid,  effective upon filing
of  this  Certificate  of   Amendment  in the  Office  of the  Secretary  of The
Commonwealth of Massachusetts.

      WITNESS my hand this 19th day of March, 1987.



                                      /s/  William F. Murdoch, Jr.
                                      -----------------------------------
                                           William F. Murdoch, Jr. - Trustee
                                                                      

    
<PAGE>
                                                                     APPENDIX A

                  Amendments to Sections 5.1, 5.2 and 5.3 of
                     Declaration of Trust of HRE Properties
                       Adopted at Meeting of Shareholders
                             Held on March 18, 1987 
                  -------------------------------------------


VOTED:      That  Sections 5.1, 5.2 and 5.3 of the  Declaration  of Trust of HRE
            Properties be and they hereby are amended to read in their  entirety
            as set forth below, and that invalidity or  unenforceability  of any
            of the  provisions  set forth below shall not affect the validity or
            enforceability of the remainder of such provisions:

      Section 5.1. No Personal  Liability of  Shareholders,  Trustees,  etc.. No
Shareholder shall be subject to any personal  liability  whatsoever to any other
Person in  connection  with Trust  Property  or the  affairs of the Trust and no
Trustee,  officer,  employee  or agent of the  Trust,  or member of the Board of
Consultants,  shall be subject to any personal  liability  whatsoever,  in tort,
contract,  or otherwise,  to any other Person, in connection with Trust Property
or the affairs of the Trust, save only that arising from his bad faith,  willful
misfeasance,  gross  negligence  or reckless  disregard of his duties or for his
failure to act in good faith in the reasonable belief that his action was in the
best interests of the Trust; and all such other Persons shall look solely to the
Trust  Property for  satisfaction  of claims of any nature arising in connection
with the affairs of the Trust. If any Shareholder,  Trustee, officer,  employee,
agent, or member of the Board of Consultants,  as such, of this Trust, is made a
party to any suit or proceeding to enforce any such  liability,  he shall not on
account thereof be hold to any personal liability. The Trust shall indemnify and
hold each Shareholder  harmless from and against all claims and liabilities,  to
which  such  may  become  subject  by  reason  of his  being  or  having  been a
Shareholder,  and  shall  reimburse  such  Shareholder  for all  legal and other
expenses  reasonably  him in connection  with any such claim or  liability.  The
rights  accruing to a  Shareholder  under this Section 5.1 shall not exclude any
other  right to which  such  Shareholder  may be  lawfully  entitled,  nor shall
anything  herein  contained  restrict  the  right of the Trust to  indemnify  or
reimburse  a  Shareholder   in  any   appropriate   situation  even  though  not
specifically provided herein.

      Section  5.2.  Non-Liability  of  Trustees,  etc. No  Trustee,  officer or
employee  or agent of he Trust or member of the Board of  Consultants,  shall be
liable to the Trust or to any Shareholder,  Trustee, officer, employee, agent or
member of the Board of  Consultants  thereof  for any  action or  failure to act
(including  without  limitation  the  failure to compel in any way any former or
acting  Trustee  to redress  any breach of trust)  except for his own bad faith,
willful misfeasance, gross negligence or reckless disregard of his duties or for
his failure to act in good faith in the reasonable belief that his action was in
the best interests of the Trust.  Notwithstanding  anything in this Article 5 or
in Article 9 or  elsewhere  in this  Declaration  of Trust to the  contrary  and
without  in any  way  increasing  the  liability  of the  Trustees  beyond  that
otherwise  provided in this  Declaration of Trust, no Trustee of the Trust shall
be liable to the Trust or to any Shareholder,  Trustee, officer, employee, agent
or  member  of the Board of  Consultants  for  monetary  damages  for  breach of
fiduciary duty as a Trustee; provided that such provision shall not eliminate or
limit the  liability  of a Trustee (i) for any breach of the  Trustee's  duty of
loyalty to the Trust or its Shareholders, (ii) for acts or omissions not in good
faith or which involve  intentional  misconduct or knowing  violation of law, or
(iii) for any transaction  from which the Trustee  derived an improper  personal
benefit.

      Section 5.3. Mandatory Indemnification.  The Trust shall indemnify each of
its  Trustees,  officers,   employees,  agents  and  members  of  the  Board  of
Consultants,  if any  (including  persons who serve at its request as directors,
officers,  trustees,  employees or agents of any Trust employee  benefit plan or
another organization in which it has any interest, as a shareholder, creditor or
otherwise)  against all  liabilities  and  expenses,  including  amounts paid in
satisfaction of judgments, in compromise or as fines and penalties,  and counsel
fees,  reasonably  incurred by him in connection with the defense or disposition
of any action, suit or other proceedings, whether civil or criminal, in which he
may be  involved  or  with  which  he may be  threatened,  while  in  office  or
thereafter,  by  reason of his being or  having  been such a  Trustee,  officer,
employee,  agent or member of the Board of  Consultants,  except with respect to
any  matter as to which he shall  have  been  adjudicated  to have  acted in bad
faith, willful misfeasance, reckless disregard of his duties or gross negligence
or not to have acted in good faith in the reasonable  belief that his action was
in the best  interests  of the Trust  (however,  notwithstanding  the  foregoing
exception,  such  indemnification  shall  extend to  Trustees  who shall have no
personal  liability  for  monetary  damages  to the  Trust  or its  Shareholders
pursuant to the last sentence in Section 5.2); provided, however, that as to any
matter disposed of by a compromise payment by such person, pursuant to a consent
decree or otherwise, no indemnification either for said payment or for any other
expenses  shall be  provided  unless  .the Trust  shall have  received a written
opinion from  independent  legal counsel  approved by the Trustees to the effect
either  (i)  that  if  the  matter  of bad  faith,  willful  misfeasance,  gross
negligence or reckless  disregard of duty or good faith and reasonable belief as
to the best  interests of the Trust,  had been  adjudicated,  it would have been
adjudicated  in favor  of such  Person  or (ii) if the  matter  of the  personal
liability  of a  Trustee  to the  Trust or any  Shareholder,  Trustee,  officer,
employee,  agent or member of the Board of Consultants for monetary  damages for
breach of fiduciary  duty pursuant to the last sentence of Section 5.2, had been
adjudicated,  it would have been  adjudicated in favor of such Person.  A Person
shall be entitled to  indemnification  if such  counsel  opines  favorably as to
either the matter in clause (i) or the matter in clause (ii).

      The rights accruing to any Person under the provisions of this Section 5.3
shall  not  exclude  any  other  right  to which  he may be  lawfully  entitled,
including any provision of the By-laws of the Trust consistent with this Section
5.3, nor shall  anything  contained  herein  restrict the right of this Trust to
indemnify  or  reimburse   any  Person  in  any  proper  case  even  though  not
specifically  provided for herein,  nor shall anything contained herein restrict
such rights of any Person to contribution  as may be available under  applicable
law,   provided,   that  no  Person  may  satisfy  any  right  of  indemnity  or
reimbursement  granted  herein or in Section 5.1 or to which he may be otherwise
entitled  except out of the property of the Trust,  and no Shareholder  shall be
personally  liable to any  Person  with  respect to any claim for  indemnity  or
reimbursement  or otherwise.  The Trust may make advance payments (and may agree
in advance to make such advance payments  generally or in particular  cases) in
connection  with  indemnification  under this  Section  5.3,  provided  that the
indemnified Person shall have given a written undertaking to reimburse the Trust
in the event it is  subsequently  determined that such Person is not entitled to
such indemnification.

      In order to carry out the intent and  purposes of this Section 5.3, and to
assure the Trust's  performance of its  obligations  hereunder,  the Trust shall
have the power to enter into  agreements  with  Trustees,  officers,  employees,
agents  or  members  of the Board of  Consultants  designated  by the  Trustees,
without  specific  approval thereof by the shareholders of this Trust. The terms
of any such  agreements  need not be  identical  to the terms of any other  such
agreement and any such agreement which had been entered into may subsequently be
amended or changed by mutual agreement of the parties thereto,  without specific
approval  thereof by the  shareholders  of the  Trust.

      The Trust  shall  have the power to  dedicate  the  assets of the Trust to
establish  arrangements for funding its indemnification  obligations under this
Section  5.3,  including  but not limited to  depositing  assets in trust funds,
obtaining bank letters of credit in favor of indemnified  Persons,  establishing
specific   reserve  accounts  and  otherwise   funding  special   self-insurance
arrangements for these purposes.

<PAGE>

                                 HRE PROPERTIES

                      Certificate of Vote of the Trustees
                    Designating a Series of Preferred Shares

      The undersigned,  a Trustee of HRE Properties (formerly named Hubbard Real
Estate  Investments) (the "Trust") hereby certifies  pursuant to Section 11.3 of
the fourth  amended  and  restated  Declaration  of Trust (the  "Declaration  of
Trust"),  of the  Trust,  that at a meeting  of the  Trustees  of the Trust duly
called and held on October  27,  1988 in  accordance  with said  Declaration  of
Trust, at which a quorum of Trustees were present and voting throughout, no less
than  seventy-five  percent of the Trustees  then in office voted to designate a
series of Preferred  Shares  pursuant to Section 6.3 of the Declaration of Trust
as set forth in Appendix A to this Certificate.



      WITNESS my hand this day of October 27th, 1988.


                                      /s/  William F. Murdoch, Jr.
                                      -----------------------------------
                                           William F. Murdoch, Jr.
                                           Trustee
                                              

    
<PAGE>

                                                                      APPENDIX A

                                           
                     VOTE OF THE TRUSTEES OF HRE PROPERTIES
                            DESIGNATING A SERIES OF
                                PREFERRED SHARES


      VOTED: That pursuant to the authority vested in the Trustees in accordance
with Section 6.3 of the Declaration of Trust, as amended,  a series of Preferred
Shares be and it hereby is created,  and that the designation and amount thereof
and the voting powers,  preferences  and relative,  participating,  optional and
other  special  rights of the  shares of such  series,  and the  qualifications,
limitations and restrictions thereof are as follows:

      Section 1.  Designation  and Amount.  The shares of such series  shall  be
designated as "Series A Participating  Preferred Shares" (the "Series A Shares")
and the number of shares constituting such series shall be 150,000.

      Section 2. Dividends and Distributions.

            (A) Subject to the prior and  superior  rights of the holders of any
      shares of any series of Preferred Shares ranking prior and superior to the
      Series A Shares with respect to dividends,  the holders of Series A Shares
      shall be entitled to receive, when, as and if declared by the Trustees out
      of funds legally available for the purpose, quarterly dividends payable in
      cash to holders of record on the 15th day of March,  June,  September  and
      December  in each year  (each  such  date  being  referred  to herein as a
      "Quarterly  Dividend  Payment  Date"),  commencing on the first  Quarterly
      Dividend Payment Date after the first issuance of a share or fraction of a
      share of Series A Shares,  in an amount per share  (rounded to the nearest
      cent) equal to the greater of (a) $.25 or (b) subject to the provision for
      adjustment  set forth in  Section 7 hereof,  100 times the  aggregate  per
      share amount of all cash dividends,  and 100 times the aggregate per share
      amount (payable in kind) of all non-cash dividends or other  distributions
      other than a dividend  payable in Common  Shares or a  subdivision  of the
      outstanding Common Shares (by reclassification or otherwise),  declared on
      the Common Shares of the Trust (the "Common Shares") since the immediately
      preceding  Quarterly  Dividend  Payment Date or, with respect to the first
      Quarterly  Dividend Payment Date, since the first issuance of any share of
      fraction of a share of Series A Shares.

            (B) The Trust shall declare a dividend or distribution on the Series
      A Shares as provided in paragraph (A) of this Section 2 immediately  after
      it declares a dividend or  distribution on the Common Shares (other than a
      dividend  payable  in  shares of or  subdivision  with  respect  to Common
      Shares); provided, however, that, in the event no dividend or distribution
      shall have been declared on the Common  Shares  during the period  between
      any  Quarterly  Dividend  Payment Date and the next  subsequent  Quarterly
      Dividend Payment Date, a dividend of $.25 per share on the Series A Shares
      shall  nevertheless  be  payable  on such  subsequent  Quarterly  Dividend
      Payment Date.

            (C) Dividends shall begin to accrue and be cumulative on outstanding
      shares of Series A Shares from the  Quarterly  Dividend  Payment Date next
      preceding the date of issue of such shares of Series A Shares,  unless the
      date of issue of such  shares  is prior to the  record  date for the first
      Quarterly  Dividend  Payment Date, in which case  dividends on such shares
      shall begin to accrue from the date of issue of such shares, or unless the
      date of issue is a Quarterly  Dividend Payment Date or is a date after the
      record date for the  determination of holders of shares of Series A Shares
      entitled  to  receive a  quarterly  dividend  and  before  such  Quarterly
      Dividend  Payment  Date,  in either of which events such  dividends  shall
      begin to accrue and be cumulative  from such  Quarterly  Dividend  Payment
      Date. Accrued but unpaid dividends shall not bear interest. Dividends paid
      on the shares of Series A Shares in an amount  less than the total  amount
      of all such dividends at the time accrued and payable on such shares shall
      be allocated pro rata on a  share-by-share  basis among all such shares at
      the  time  outstanding.  The  Trustees  may  fix a  record  date  for  the
      determination  of holders of shares of Series A Shares entitled to receive
      payment of a dividend or distribution declared thereon,  which record date
      shall be no more  than 60 days  prior to the date  fixed  for the  payment
      thereof.

      Section 3. Voting  Rights.  The holders of shares of Series A Shares shall
have the following voting rights:

            (A) Subject to the  provision  for  adjustment  set forth in Section
      7 hereof,  each share Of Series A Shares shall entitle the holder  thereof
      to 100 votes on all matters submitted to a vote of the shareholders of the
      Trust.

            (B) Except as  otherwise  provided  herein,  in the  Declaration  of
      Trust,  as amended,  of the Trust (the  "Declaration of Trust") or by law,
      the  holders  of shares of Series A Shares  and the  holders  of shares of
      Common Shares shall vote together as one class on all matters submitted to
      a vote of shareholders of the Trust.

            (C)

                  (i) If at the time of any annual meeting of  shareholders  for
            the  election  of  trustees a default  in  preferred  dividends  (as
            hereinafter defined) shall exist, the holders of shares of Preferred
            Shares voting  separately as a class without  regard to series (with
            each share of  Preferred  Shares  being  entitled  to that number of
            votes to which it is entitled on matters  submitted to  shareholders
            generally,  or, if it is not  entitle  to vote with  respect to such
            matters,  to one vote), shall have the right to elect two members of
            the Trustees of the Trust. The holders of Common Shares shall not be
            entitled  to  vote in the  election  of the  two  Trustees  so to be
            elected by the holders of shares of  Preferred  Shares.  Any trustee
            elected by the holders of shares of  Preferred  Shares,  voting as a
            class as aforesaid,  shall continue to serve as such trustee for the
            full term for which he shall have been elected  notwithstanding that
            prior to the end of such term a default in preferred dividends shall
            cease to  exist.  If,  prior  to the end of the term of any  trustee
            elected by the holders of the Preferred Shares, voting as a class as
            aforesaid, a vacancy in  the office of such  trustee  shall occur by
            reason of death,  resignation,  removal  or  disability,  or for any
            other cause,  such vacancy shall be filled for the unexpired term in
            the manner provided in the  Declaration of Trust,  provided that, if
            the  Declaration of Trust provides that such vacancy shall be filled
            by election by the shareholders at a meeting  thereof,  the right to
            fill  such  vacancy  shall be  vested in the  holders  of  Preferred
            Shares, voting as a class as aforesaid, unless, in any such case, no
            default  in  preferred  dividends  shall  exist  at the time of such
            election.

                  (ii) For the purposes of paragraph (C)(i) of this Section 3, a
            default  in  preferred  dividends  shall be deemed to have  occurred
            whenever  the  amount of  dividends  in  arrears  upon any series of
            Preferred Shares shall be equivalent to six full quarterly dividends
            or more and, having so occurred, such default in preferred dividends
            shall be deemed to exist thereafter  until all accrued  dividends on
            all shares of Preferred Shares then outstanding shall have been paid
            to the end of the last preceding  quarterly dividend period. Nothing
            herein  contained  shall be deemed to  prevent an  amendment  of the
            Declaration of Trust,  in the manner therein  provided,  which shall
            increase  the number of  Trustees  so as to  provide  as  additional
            places on the Trustees either or both the  trusteeships to be filled
            by the two Trustees so to be elected by the holders of the Preferred
            Shares or to prevent  any other  change in the number of trustees of
            the Trust.

            (D) Except as set forth  herein,  holders  of Series A Shares  shall
      have no special  voting  rights and their  consent  shall not be  required
      (except to the extent  they are  entitled  to vote with  holders of Common
      Shares as set forth herein) for taking any corporate action.

      Section 4. Certain Restrictions.

            (A) Whenever quarterly dividends or other dividends or distributions
      payable on the Series A Shares as  provided  in Section 2 are in  arrears,
      thereafter and until all accrued and unpaid  dividends and  distributions,
      whether or not declared,  on shares of Series A Shares  outstanding  shall
      have been paid in full, the Trust shall not

                  (i) declare of pay dividends  on, make any other  distribution
            on, or redeem or purchase or otherwise acquire for consideration any
            beneficial  shares  ranking  junior  (either as to dividends or upon
            liquidation, dissolution or winding up) to the Series A Shares;

                  (ii)   declare  or  pay   dividends   on  or  make  any  other
            distributions  of any beneficial  shares ranking on a parity (either
            as to dividends or upon liquidation, dissolution or winding up) with
            the Series A Shares,  except  dividends paid ratably on the Series A
            Shares and all such parity shares on which  dividends are payable or
            in arrears in proportion  to the total amounts to which the  holders
            of all such shares are then entitled;

                  (iii)   redeem  or   purchase   or   otherwise   acquire   for
            consideration  any beneficial  shares ranking on a parity (either as
            to dividends or upon  liquidation,  dissolution  or winding up) with
            the Series A Shares, provided that the Trust may at any time redeem,
            purchase or otherwise acquire such parity shares in exchange for any
            beneficial  shares  of  the  Trust  ranking  junior  (either  as  to
            dividends  or upon  dissolution,  liquidation  or winding up) to the
            Series A Shares; or

                  (iv)  purchase  or  otherwise  acquire for  consideration  any
            shares of Series A Shares,  or any  beneficial  shares  ranking on a
            parity  with the  Series  A  Shares,  except  in  accordance  with a
            purchase offer made in writing or by  publication  (as determined by
            the  Trustees) to all holders of such shares upon such terms as  the
            Trustees,  after  consideration  of the respective  annual  dividend
            rates and other relative  rights and  preferences of  the respective
            series and  classes,  shall  determine  in good faith will result in
            fair and equitable treatment among the respective series or classes.

            (B) The  Trust  shall  not  permit  any  subsidiary  of the Trust to
      purchase or otherwise  acquire for  consideration any beneficial shares of
      the Trust unless the Trust could,  under  paragraph (A) of this Section 4,
      purchase or otherwise acquire such shares at such time and in such manner.

      Section 5. Liquidation, Dissolution or Winding Up.

            (A) Upon any  liquidation  (voluntary or otherwise),  dissolution or
      winding up of the Trust, no  distribution  shall be made to the holders of
      beneficial   shares  ranking  junior  (either  as  to  dividends  or  upon
      liquidation,  dissolution  or winding  up) to the Series A Shares  unless,
      prior  thereto,  the  holders  of  shares of  Series A Shares  shall  have
      received  $100 per  share  plus an  amount  equal to  accrued  and  unpaid
      dividends and distributions thereon,  whether or not declared, to the date
      of such payment (the "Series A  Liquidation  Preference").  Following  the
      payment of the full  amount of the  Series A  Liquidation  Preference,  no
      additional  distributions shall be made to the holders of shares of Series
      A Shares  unless,  prior  thereto,  the holders of shares of Common  Stock
      (which term shall  include,  for the purposes  only of this Section 5, any
      series of the Trust's Preferred Shares ranking on a parity with the Common
      Shares upon liquidation, dissolution or winding up) shall have received an
      amount per share (the "Common  Adjustment") equal to the quotient obtained
      by  dividing  (i) the  Series  A  Liquidation  Preference  by (ii) 100 (as
      appropriately  adjusted  as set forth in Section 7 hereof to reflect  such
      events as share splits, share dividends and recapitalizations with respect
      to the  Common  Shares;  such  number  in  clause  (ii),  the  "Adjustment
      Number").  In the event,  however,  that there are not  sufficient  assets
      available to permit  payment in full of the Common  Adjustment,  then such
      remaining  assets  shall be  distributed  ratably to the holders of Common
      Shares.  Following  the  payment  of  the  full  amount  of the  Series  A
      Liquidation  Preference  and  the  common  Adjustment  in  respect  of all
      outstanding  shares of Series A Shares  and Common  Shares,  respectively,
      holders of Series A Shares and  holders of shares of Common  Shares  shall
      receive their ratable and  proportionate  share of the remaining assets to
      be  distributed  in the  ratio of the  Adjustment  Number  to one (1) with
      respect to such Series A Shares and Common  Shares,  on a per share basis,
      respectively.

            (B) In the  event,  however,  that there are not  sufficient  assets
      available to permit payment in full of the Series A Liquidation Preference
      and the liquidation  preferences of all other series of Preferred  Shares,
      if any,  which  rank on a parity  with  the  Series A  Shares,  then  such
      remaining  assets  shall be  distributed  ratably  to the  holders of such
      parity shares in proportion to their respective liquidation preferences.


      Section 6. Consolidation,  Merqer, etc. In case the Trust shall enter into
any consolidation,  merger, combination or other transaction in which the Common
Shares are exchanged for or changed into other stock or securities,  cash and/or
any other property,  then in any such case the Series A Shares shall at the same
time be similarly  exchanged  or changed in an amount per share  (subject to the
provision for  adjustment  set forth in Section 7 hereof) equal to 100 times the
aggregate amount of stock,  securities,  cash and/or any other property (payable
in kind),  as the case may be,  into  which or for which  each  Common  Share is
changed or exchanged.

      Section 7. Certain  Adjustments.  In the event the Trust shall at any time
declare or pay any dividend on common Shares payable in Common Shares, or effect
a subdivision or combination or consolidation  of the outstanding  Common Shares
(by  reclassification  or  otherwise  than by payment  of a  dividend  in common
Shares) into a greater or lesser  number of shares of Common  Shares,  then,  in
each such case, the amounts set forth in Sections 2(A),  3(A), 5(A) and 6 hereof
with  respect to the multiple of (i) cash and  non-cash  dividends,  (ii) votes,
(iii) the Series A Liquidation Preference and (iv) an aggregate amount of stock,
securities, cash and/or other property referred to in Section 6 hereof, shall be
adjusted by multiplying  such amount by a fraction the numerator of which is the
number  of  Common  Shares  outstanding  immediately  after  such  event and the
denominator  of which  is the  number of Common  Shares  that  were  outstanding
immediately prior to such event.

      Section 8. Ranking.  The Series A Shares shall rank pari passu with (or if
determined  by the  Trustees  in any  vote  establishing  any  other  series  of
Preferred Shares, either, senior or preferred to or junior and subordinate to as
the case may be) each other series of Preferred Shares of the Trust with respect
to dividends and/or preference upon liquidation, dissolution or winding up.

      Section 9.  Redemption.  Series A Shares may be  redeemed  by the Trust at
such  times  and on such  terms as may be agreed  to  between  the Trust and the
redeeming shareholder, subject to any limitations which may be imposed by law or
the Declaration of Trust.

      Section 10. Amendment.  The Declaration of Trust,  shall not be amended in
any manner which would  materially  alter or change the powers,  preferences  or
special rights of the Series A Shares so as to affect them adversely without the
affirmative vote of the holders of two-thirds or more of the outstanding  shares
of Series A Shares, if any, voting together as a single class.

      Section 11. Fractional  Share.  Series A Shares may be issued by fractions
of a share  which  shall  entitle the holder,  in  proportion  to such  holder's
fractional shares, to exercise voting rights, receive dividends,  participate in
distributions and to have the benefit of all other rights of holders of Series A
Shares.

<PAGE>
                            Certificate Of Amendment
                             Of Fourth Amended and
                         Restated Declaration of Trust
                                  

      The  undersigned,  a Trustee  of  Hubbard  Real  Estate  Investments  (the
"Trust"),  hereby  certifies  pursuant to Section 11.3 of the Fourth Amended and
Restated Declaration of Trust (the "Declaration of Trust") of the Trust, that at
a meeting of Trustees of the Trust duly called and held on December 17, 1985, in
accordance  with  said  Declaration  of  Trust,  at which a quorum  of  Trustees
was present and voting throughout,  the Trustees  unanimously voted to amend the
Declaration of Trust, effective February 1, 1966, in the following respect:

      To   amend  Section  1.1  of the  Declaration  of  Trust  to  read  in its
entirely as follows:

      SECTION 1.1.  Name.  The trust  created by  this  Declaration  of Trust is
herein  referred  to as  the  "Trust"  and  shall  be  known  by the  name  "HRE
Properties"; so far as may be practicable,  legal and convenient, the affairs of
the Trust shall be conducted   and transacted  under such name,  which name (and
the word "Trust"  whenever used in this  Declaration  of Trust,  except when the
context  otherwise  requires)  shall refer to the  trustees as trustees  and not
individually  or  personally  and  shall  not  refer  to  the  beneficiaries  or
Shareholders of the Trust, or to any officers, employees, or agents of the Trust
or of such Trustees.  Under  circumstances in which the Trustees  determine that
the use of the name "HRE  Properties" is not  practicable,  legal or convenient,
they may as appropriate use their names with suitable reference to their trustee
status, or some other suitable designation, or they may adopt another name under
which the Trust may hold property or operate in any state,  which name shall not
refer  to the  beneficiaries  or  Shareholders  of the  Trust,  or any  officers
employees, or agents of the Trust or of such Trustees.

      To amend Section 1.2 of the  Declaration  of Trust to read in its entirety
as follows:

      SECTION 1.2. Title to Property.  Legal title to  all of the Trust Property
shall be  transferred  to, vested in and held by the Trustees,  as joint tenants
with right of  survivorship  as Trustees  of this  Trust,  except as provided in
Section 3.5.  Where legal title is  transferred  (whether to or by the Trust) in
the name HRE  Properties,  such name shall be deemed to refer to the Trustees as
aforesaid.

      The undersigned  further certifies that pursuant to Section 10.1. thereof,
such Declaration of Trust has been amended as aforesaid,  effective  February 1,
1986.



      WITNESS my hand this 15 day of January, 1986.


                                      /s/  William F. Murdoch, Jr.
                                      -----------------------------------
                                           William F. Murdoch, Jr.
                                           Trustee
                                                                 
<PAGE>

                                 HRE PROPERTIES
                         

                            Certificate of Amendment
                          Fourth Amended and Restated
                              Declaration of Trust

                             
      The undersigned, a Trustee of  HRE Properties  (fomerly named Hubbard Real
Estate Investments)  (the "Trust") hereby certifies pursuant  to Section 11.3 of
the Fourth  Amended  and  Restated  Declaration  of Trust (the  "Declaration  of
Trust"),  of the  Trust,  that at a meeting  of  shareholders  of the Trust duly
called and held on March 3, 1994 in accordance  with said  Declaration of Trust,
at which a quorum of shareholders was present and voting throughout, the holders
of not less than a  majority  of the  aggregate  number of shares of  beneficial
interest of the Trust then  outstanding  and entitled to vote  thereon  voted to
amend the Declaration of Trust in the following respect:

      To amend Section 2.2 of the  Declaration  of Trust to read in its entirety
as follows:

            Section 2.2 Terms of Office; Election and Qualification.  Subject to
      the  provisions  of Sections 2.3 and 2.4,  each Trustee  shall hold office
      until the expiration of his term and until the election and  qualification
      of his  successor.  Except as otherwise  required by the provisions of any
      series of  Preferred  Shares at the time  outstanding,  commencing  at the
      Annual Shareholders Meeting held in 1994, the terms of office of the Board
      of Trustees  shall be divided into three  classes,  Class 1, Class II  and
      Class III. All classes shall be as nearly equal in number as possible, and
      no class shall include fewer than one or more than five Trustees.

            The terms of office of the Trustees initially classified shall be as
      follows:  (i)  that of  Class I shall  expire  at the  Annual  Meeting  of
      Shareholders to be held in 1995, (ii) that of Class II shall expire at the
      Annual Meeting of Shareholders to be held in 1996, and (iii) that of Class
      III shall expire at the Annual Meeting of Shareholders to be held in 1997,
      and in all cases until a successor shall have been duly elected  and shall
      have  qualified.   At  each  Annual  Meeting  of  Shareholders  after  the
      aforementioned classification, the successor to Trustees whose terms shall
      then  expire  shall be  elected  to serve  from the time of  election  and
      qualification  until the third Annual  Meeting of  Shareholders  following
      election and until a successor shall have been duly elected and shall have
      qualified. Trustees may succeed themselves in office.

            Except as  otherwise  required  by the  provisions  of any series of
      Preferred Shares at the time outstanding,  the election of Trustees at any
      meeting of Shareholders shall be by the affirmative vote of the holders of
      a majority of the shares present in person or by proxy at such meeting and
      then entitled to vote in the election of  Trustees.  A Trustee shall be an
      individual  at least  twenty-one  (21) years of age who is not under legal
      disability.  Such  individual  shall  qualify as a Trustee by signing this
      Declaration of Trust,  as so amended.  Trustees   continuing  in office by
      re-election or  re-appointment  need not re-qualify as Trustees.  Trustees
      may, but need not, own shares.

      The undersigned  further certifies that, pursuant to Section 10.1 thereof,
such  Declaration of Trust has been amended as aforesaid,  effective upon filing
of  this  Certificate  of  Amendment  in  the  Office  of the  Secretary  of The
Commonwealth of Massachusetts.

      WITNESS my hand this 3rd day of March, 1994.


                                      /s/  Charles J. Urstadt
                                      --------------------------
                                           Charles J. Urstadt

<PAGE>










                                     NO. 30
                     AMENDMENT RE: TRUSTEES TERMS OF OFFICE
                                 HRE PROPERTIES

<PAGE>

                                                         EXHIBIT 10.6.1

                         Amendments to HRE Properties
                             Stock Option Plan
                             Dated June 9, 1993

          Section 7 of the Stock Option Plan of HRE  Properties  (the "Plan") is
          modified as follows:

           (I)           A new subsection (h) is added, as follows:

                         (h)        No  stock   appreciation  right  held  by  a
                                    Trustee  or  officer  of  the  Trust  may be
                                    exercised,  if such exercise would result in
                                    full  or  partial  settlement  of the  stock
                                    appreciation right in cash, unless:

                                    (A.)    such stock appreciation right has
                                            been held for at least six months
                                            from date of grant; and

                                    (B.)    such stock appreciation right is
                                            exercised during the period begin-
                                            ning on the third business day
                                            following the date of release of
                                            quarterly or annual statements of
                                            revenues and net income of the
                                            Trust and ending on the twelfth
                                            business day following such date,
                                            unless a different period is speci-
                                            fied by Rule 16b-3(e) or any suc-
                                            cessor rule.



         (II)            Subsequent  subsections in Section 7 and all references
                         to  existing  paragraph  (h)  would  be  relettered  or
                         adjusted accordingly.

         (III)           The  first  sentence  of  relettered  paragraph  (i) is
                         revised to read as follows:

                         (i)        Upon  a  Change   of  Control,   all   stock
                                    appreciation  rights  granted in relation to
                                    non-statutory  op-  tions,  or to  statutory
                                    options granted on or after January 8, 1985,
                                    shall become fully  exercisable for cash and
                                    shall  remain  so  exercisable  for 60  days
                                    after the date of such  Change  of  Control;
                                    provided, however, that, notwithstanding the
                                    fore- going, stock appreciation  rights held
                                    by a Trustee or  officer of the Trust  shall
                                    be subject to the  provisions  of  paragraph
                                    (h) above.



<PAGE>


                          PURCHASE AND SALE AGREEMENT



                                    SELLER:


                          AETNA LIFE INSURANCE COMPANY
                           c/o Aetna Investment Group
                              242 Trumbull Street
                          Hartford, Connecticut 06156



                                   PURCHASER:

                                 HRE PROPERTIES
                                530 Fifth Avenue
                            New York, New York 10036



                                   PROPERTY:

                                TOWNLINE CENTER


                        Meriden/Wallingford, Connecticut



                               December 22, 1993

<PAGE>
                                        INDEX
ARTICLE  I          THE PROPERTY                                             1
ARTICLE  II         PURCHASE PRICE                                           3
ARTICLE  III        PRIOR TO CLOSING                                         5
ARTICLE  IV         REPRESENTATIONS AND WARRANTIES                           8
ARTICLE  V          COSTS                                                    9
ARTICLE  VI         DESTRUCTION OR CONDEMNATION OF PROPERTY                 14
ARTICLE  VII        NOTICES                                                 16
ARTICLE  VIII       CLOSING AND ESCROW                                      17
ARTICLE  IX         DEFAULT                                                 19
ARTICLE  X          CONDITIONS TO OBLIGATIONS OF PURCHASER                  20
ARTICLE  XI         DEFINITIONS                                             22
ARTICLE  XII        MISCELLANEOUS                                           26


<PAGE>

                          PURCHASE AND SALE AGREEMENT

      THIS AGREEMENT, dated as of the 22nd day of December, 1993, is made by and
between AETNA LIFE INSURANCE COMPANY, a Connecticut  corporation (the "Seller"),
with an office in care of Aetna Investment Group, 242 Trumbull Street, Hartford,
Connecticut 06156, and HRE PROPERTIES, a voluntary association commonly known as
a Massachusetts  business trust (the  "Purchaser"),  with an office at 530 Fifth
Avenue, New York, New York 10036.

                                   RECITALS:

      Seller desires to sell and transfer  certain  improved real property known
as  Townline  Center  located at South  Broad  Street and Old  Stagecoach  Road,
Meriden  and  Wallingford,  Connecticut  along  with  certain  related  personal
property,  and Purchaser  desires to purchase and acquire such real and personal
property.


      NOW THEREFORE, in consideration of the foregoing, of the mutual covenants,
promises  and   undertakings   set  forth  herein  and  for  good  and  valuable
consideration,  the receipt and  sufficiency  of which are hereby  acknowledged,
Seller and Purchaser hereby agree s follows:


                                   ARTICLE I
                                  THE PROPERTY

      A.  Subject to all the terms, conditions and provisions of this Agreement,
and for the consideration  herein set forth, Seller agrees to sell and transfer,
and Purchaser agrees to purchase and acquire,  all of Seller's right, title, and
interest  in and to  certain  land (the  "Land")  located  in New Haven  County;
Connecticut  and more  specifically  described  in  Exhibit A which is  attached
hereto and  incorporated  herein by  reference,  together  with all of  Seller's
right, title and interest in and to the following:

         1.  The  buildings,  parking  areas,  improvements,  and  fixtures  now
situated on the Land (the "Improvements");

         2.  All  furniture,  personal  property,   machinery,   apparatus,  and
equipment  currently used in the operation,  repair and  maintenance of the Land
and Improvements and situated thereon  (collectively,  the "Personal Property"),
listed in the inventory attached hereto as Exhibit B and incorporated  herein by
reference.  The  Personal  Property  to be  conveyed  is subject to  depletions,
replacements and additions in the ordinary course of Seller's business;
            
         3. All  easements,  hereditaments,  and  appurtenances  belonging to or
inuring to the benefit of Seller and pertaining to the Land, if any; and

         4. Any street or road abutting the Land to  the center  lines  thereof,
and in and to any strips and gores of land therein or adjacent to the Property.
    
      All of the above is hereinafter referred to as the "Property".

      The  Property is being sold  subject to (i) the lien of real and  personal
property taxes and  assessments for the calendar year 1993 which are not yet due
and payable, (ii) any state of facts shown on that certain survey dated December
1, 1993,  by Kasper Group,  Inc. (the  "Survey"),  (iii)  unrecorded  leaseholds
listed in Exhibit D attached hereto and incorporated herein by reference, to the
extent  the same are in force and  effect at Closing  (hereafter  defined),  and
those  entered into after the date hereof in accordance  with the  provisions of
Article  III.4,  and rights of vendors  and  holders of  security  interests  on
personal  property  installed upon the Property by tenants and rights of tenants
to remove trade fixtures at the expiration of the term of the leases of tenants,
(vii)  exceptions  shown on Schedule B of Lawyers  Title  Insurance  Corporation
Commitment  No.  B93-3526 (the "Title .  Commitment"),  and (viii)  governmental
laws,  codes,  ordinances and  restrictions now or hereafter in effect so far as
these affect the Property,  (collectively,  the "Permitted  Encumbrances").  The
Title  Commitment  is  attached  hereto  as  Exhibit C and  incorporated  herein
by reference.

      B. The  Property  is being  sold in an "AS IS"  condition  and  with  "ALL
FAULTS" as of the date of this Agreement.  Except as  specifically  set forth in
this Agreement,  no representations or warranties have been made or are made and
no responsibility  has been or is assumed by Seller or by any partner,  officer,
person,  firm, agent or representative  acting or purporting to act on behalf of
Seller as to the  condition or repair of the  Property or the value,  expense of
operation,  or income  potential  thereof or as to any other  fact or  condition
which has or might affect the Property or the condition,  repair, value, expense
of operation or income  potential  of the Property or any portion  thereof.  The
parties agree that all  understandings  and agreements  heretofore  made between
them or their respective agents or representatives  are merged in this Agreement
and the Exhibits hereto annexed,  which alone fully and completely express their
agreement,   and  that  this   Agreement   has  been  entered  into  after  full
investigation, neither party relying upon any statement or representation by the
others unless such statement or representation is specifically  embodied in this
Agreement or the Exhibits annexed hereto.
<PAGE>
      C. Seller agrees to convey,  and Purchaser  agrees to  accept,title to the
Land and  Improvements  by special  warranty deed inthe  condition  described in
Articles I(A) above and VIII(B)(1) below, and title to the Personal Property, by
bill of sale,  without  warranty  as to the  title to or the  condition  of such
personalty.

      D.  Capitalized  terms not  immediately  defined are defined in Article XI
below.

                                   ARTICLE II
                                 PURCHASE PRICE 
                                ----------------

      A. The purchase price (the "Purchase Price") which Seller agrees to accept
and Purchaser agrees to pay as full compensation for the Property is TWENTY FIVE
MILLION DOLLARS  ($25,000,000.00)  U.S., payment of which is to be made in cash,
as follows:

         1. (a)  Contemporaneous   with  the  execution  of  this  Agreement  by
Purchaser,  Purchaser  has made an  earnest  money  deposit in the amount of ONE
HUNDRED THOUSAND DOLLARS ($100,000.00) (the "Initial Deposit").

            (b)  On  or  before  December 15, 1993, the Purchaser shall make  an
additional deposit in the amount of THREE HUNDRED THOUSAND DOLLARS ($300,000.00)
(the "Additional Deposit") (collectively, the Initial Deposit and the Additional
Deposit shall be referred to hereinafter as the "Deposit).

      Except as  otherwise  provided  in this  Agreement,  the  Deposit  will be
applied to the Purchase Price at the Closing of this transaction.

         2. At the Closing,  the Purchaser  shall pay Seller TEN MILLION DOLLARS
($10,000,000.00),  inclusive  of the Deposit and subject to  adjustment  for the
prorations as provided  herein,  to a bank account  designated by Seller no less
than three (3) days prior to Closing, via wire transfer in immediately available
funds.

         3. The balance of the Purchase  Price in the amount of FIFTEEN  MILLION
DOLLARS ($15,000,000.00) shall be represented by and paid according to the terms
of a secured promissory note (the "Note") in the face amount of such balance, in
form and substance satisfactory to Purchaser and Seller which satisfaction shall
be evidenced by execution and acceptance of said document.

                (a) The Note shall be secured by:

                            (i)a recorded first mortgage on the Property in form
and substance  satisfactory to Purchaser and Seller which  satisfaction shall be
evidenced by execution and acceptance of said document (the  "Mortgage,,);  (ii)
an  assignment  of rents  and  leases  in form  and  substance  satisfactory  to
Purchaser  and Seller which  satisfaction  shall be  evidenced by execution  and
acceptance of said document (the  "Assignment  of Rents");  and (iii)  financing
statements under the Uniform Commercial Code.

                (b) At Closing, Purchaser shall submit to Seller current written
opinions  of  counsel  for  Purchaser  in form  and  substance  satisfactory  to
Purchaser  and Seller which  satisfaction  shall be  evidenced by execution  and
acceptance of said document which in the aggregate cover matters  concerning the
organization  and  existence of Purchaser and to the effect that the loan is not
usurious  or  otherwise  illegal  and that all loan  documents  have  been  duly
authorized,  executed  and  delivered by  Purchaser,  are valid and binding upon
Purchaser  and are  enforceable  in accordance  with their terms,  together with
certified   copies  of   Purchaser's   organizational   documents,   authorizing
resolutions, and other similar due diligence materials.

                (c) At  closing, Purchaser shall provide Seller with a mortgagee
title  insurance  policy  in the  amount  of  $15,000,000  consistent  with  and
containing only those exceptions set forth in the Title Commitment.

      B. Payment of the Purchase  Price and closing  hereunder  (the  "Closing")
will take place  pursuant to an escrow  closing on or before  December  22, 1993
(the  "Closing  Date"),  at the  offices  of  Day,  Berry &  Howard,  CityPlace,
Hartford,  Connecticut  06103 or at such  other  time and place as may be agreed
upon in writing by Seller and Purchaser.
<PAGE>
                                  ARTICLE III
                                PRIOR TO CLOSING

      A. Seller will terminate all agreements  relating to service,  management,
supply  and  maintenance  of the  Property  (the  "Contracts")  on or before the
Closing Date.

      B. Until Closing, Seller or Seller's agent shall:

         1. Keep the Property  insured against fire and other hazards covered by
extended  coverage  endorsement and  comprehensive  public  liability  insurance
against claims for bodily-injury,  death and property damage occurring in, on or
about the Property.

         2.  Operate  and  maintain  the  Property  in  a  businesslike  manner,
substantially  in accordance with Seller's past practices,  and make any and all
repairs and replacements  reasonably required,  in accordance with Seller's past
practices,  to deliver  the  Property  to  Purchaser  at closing in its  present
condition, normal wear and tear excepted, provided that in the event of any loss
or damage to the Property covered by Article VI, Seller shall have an obligation
to Purchaser  to repair the Property  only if Seller so elects and then shall be
obligated only to the extent of available insurance proceeds.

         3. Enter into only those third party  contracts  which are necessary to
carry out its obligations  under this Article III and which in any case shall be
cancelable on thirty (30) days written notice and as of the Closing.

         4. Continue its present  rental  program and efforts at the Property to
rent vacant space, provided that (i) except as hereinafter provided, Seller will
not execute any new leases or amend,  terminate  or accept the  surrender of any
existing  tenancies or approve any subleases  without the prior written 'consent
of Purchaser,  which consent shall not be unreasonably  withheld with respect to
the foregoing dated on or prior to December 17, 1993,  except that the Seller is
authorized  to accept  the  termination  of leases at the end of their  existing
terms; and (ii) in the event that Seller, with Purchaser's consent, executes any
new  lease  after  the  date of this  Agreement  and  such  lease  requires  the
construction  of tenant  fixtures or  improvements  or the payment of leasing or
brokerage  commissions at the expense of the landlord,  Purchaser at the Closing
of the  transaction  contemplated  in this  Agreement  will pay the cost of such
improvements  and leasing or  brokerage  commissions.  Failure of  Purchaser  to
consent or expressly  withhold its consent stating with specificity the basis of
its  objection  within  seventy-two  (72) hours after  receipt by  Purchaser  of
written  request  for  such  consent  shall be  deemed  to  constitute  consent.
Purchaser hereby consents to the execution by Seller of an amendment to the WFC-
1 Realty Corp. lease in form and substance  satisfactory to Purchaser and Seller
which  satisfaction  shall be  evidenced  by execution  and  acceptance  of said
document.  Seller will use its best efforts to perform all of Seller's  material
obligations under the Leases.

         5. Seller shall not remove from the Property,  nor  otherwise  deplete,
any of the  Personal  Property,  as they  exist on the  date of this  Agreement,
except for items used or consumed in the ordinary course of business, and Seller
shall restore or replace such Personal Property with replacements at least equal
in value and quality.

         6. Seller will not, without the prior consent of Purchaser,  (i) permit
any structural modifications or additions to the Property,  except in accordance
with  Leases  affecting  the  Property,  or (ii)  sell or  permit  to be sold or
otherwise  dispose of any item or group of items  constituting  a portion of the
Property other than as authorized by Subsection 5 above.

         7. Seller shall not consent to any zoning changes,  or sell,  transfer,
assign, dispose of, or consent to the utilization of, any Development Rights, or
modify or amend or consent to any  modification or amendment of the certificates
of occupancy for the Property without the prior written consent of Purchaser.

      C.  Subject  to  the  conditions  hereinafter  set  forth,  Purchaser,  at
Purchaser's sole cost and expense, shall have until December 17, 1993 to inspect
and review the  Property  and all  matters  relating to the  Property  (the "Due
Diligence  Review"),   including  without  limitation,  the  physical  condition
(including,  environmental  conditions)  of the  Property.  Seller shall provide
reasonable  access to the Property to Purchaser and Purchaser's  agents for such
inspections,  including engineering and environmental phase I investigations and
inspections,  during  normal  business  hours.  Seller  shall make  available to
Purchaser all Contracts,  Leases,  Plans,  books and records  relating to income
from and operating expenses of the Property,  surveys,  title examinations,  and
any other material  document,  instrument or writing relating to the Property in
Seller's  possession or under Seller's  reasonable control (other than materials
containing  confidential  or  proprietary  information,  materials  relating  to
valuation,  and materials  the  disclosure of which is subject to the consent or
approval of third parties) at Seller's offices or at the Property, during normal
business hours.  Seller hereby consents to Purchaser's making reasonable written
and/or oral  inquiries  of any and all  managers,  Tenants,  contractors  and/or
suppliers  to the  Property  and all  Governmental  Entities of any  information
Purchaser  may  reasonably  request in its  investigation  of the  Property  and
relations  between such parties and Seller. In the event any such party requests
or requires  the  written  consent of Seller in order for such party to make any
disclosures to Purchaser, then, upon the request of Purchaser,  Seller shall, in
writing and at  Purchaser's  expense,  request such  parties to  cooperate  with
Purchaser and answer such inquiries to the fullest extent they are able, subject
to the  limitations set forth above.  Purchaser's  rights and Seller's duties in
the  immediately  preceding  three  sentences  shall  exist  from  the  date  of
this Agreement until the Closing Date or earlier termination of this Agreement.

      D. If Purchaser,  at its  sole and  exclusive  discretion,  choosesnot  to
proceed to Closing,  then Purchaser shall give  writtennotice  (the "Termination
Notice") to Seller of such fact. If theTermination  Notice is given to Seller by
Purchaser  on or before the close of business on December  15, 1993 (the "Cutoff
Date"),  then the Deposit shall be immediately  returned to Purchaser,  less and
with the  exception of One Hundred and No/100  Dollars  ($100.00) of the Deposit
which shall be  retained by Seller as  independent  consideration  for  Seller's
entering into this  Agreement,  and all rights and  obligations of Purchaser and
Seller under this Agreement shall terminate and this Agreement shall be null and
void and of no further force and effect except as provided in Article III.E. The
election of Purchaser to terminate or not terminate this Agreement by the giving
or not giving of the Termination  Notice shall be at Purchaser's sole discretion
and may be given or not  given by  Purchaser  for any  reason  whatsoever  or no
reason at all.

      E. Purchaser  agrees that, in making any inspections of, or conducting any
testing of, on or under,  the  Property,  Purchaser or  Purchaser's  agents will
carry adequate  liability  insurance  and, upon request of Seller,  will provide
Seller with written evidence of same, will not  unreasonably  interfere with the
activity of tenants or any persons providing  service at the Property,  will not
reveal to any third party not  approved by Seller,  except as required by law or
judicial  process or unless  already in the public  records,  the  results of or
information  acquired by Purchaser in the course of its  inspections or tests or
other Due Diligence Review, and will restore promptly any physical damage caused
by the inspections or tests. Purchaser shall give Seller reasonable prior notice
of its intention to conduct any  inspections or tests,  and Seller  reserves the
right to have a representative present.  Purchaser agrees to provide Seller with
a copy of any  environmental  or  engineering  inspection  or test  report  upon
Seller's  written  request.  Purchaser  agrees  (which  agreement  shall survive
Closing or termination of this Agreement) to indemnify,  defend, and hold Seller
free and harmless from any loss, injury,  damage,  claim, lien, cost or expense,
including  attorney's  fees and costs,  arising out of a breach of the  forgoing
agreements by Purchaser in connection  'With the  inspection  and testing of the
Property and its other Due Diligence  Review.  Any inspections and testing shall
be at Purchaser's expense.


                                   ARTICLE IV
                         REPRESENTATIONS AND WARRANTIES
                        --------------------------------

      A. Seller  represents  and warrants to Purchaser as of the date hereof and
as of the Closing  Date  (subject to  revisions  based upon a change in the best
knowledge of Seller) that:

         1. Seller is a corporation duly organized, validly existing and in good
standing  under the laws of the State of  Connecticut,  has duly  authorized the
execution and performance of this Agreement,  and such execution and performance
will not  violate any  material  term of its  certificate  of  incorporation  or
by-laws.

         2. To the best of Seller's knowledge, there are no judgments, lawsuits,
actions, investigations,  claims, or proceedings, pending or threatened, whether
involving a governmental  authority or private party,  against Seller, or suits,
actions,  or  proceedings  in  connection  with the Property  which would have a
material adverse impact on the Property subsequent to Closing.

         3. To the best of Seller's knowledge, the transactions  contemplated by
this  Agreement  are not in violation  of, nor  prohibited  by, the terms of any
agreement to which Seller is a party.

         4. To the best of Seller's  knowledge,  Seller has  received no written
notice that there is any condemnation  proceeding  pending or contemplated  with
regard to all or any part of the Property.

         5. To the best of Seller's  knowledge,  Seller has  received no written
notice that all or any part of the  Property is in  violation  of any  building,
health, zoning, traffic, environmental (including hazardous or toxic materials),
flood control or other applicable rules, regulations,  or statutes of any local,
state, or federal authorities or entities having jurisdiction of the Property.

         6. To the best of Seller's  knowledge,  Exhibit D attached  hereto is a
true,  complete and correct list of each and every Lease and assignment  thereof
and there are no other Leases affecting or encumbering the Property.
             
         7. Attached hereto as Schedule A, is a true, complete and accurate copy
of the most recent rent roll received  from the managing  agent of the Property.
Seller has relied upon this rent roll in the  ordinary  conduct of its  business
affairs and to the best of Seller's  knowledge the information set forth therein
is true and accurate.  Seller agrees to use  reasonable  effort's to obtain from
Seller's property manager,  Zamagias  Properties,  a certificate  regarding such
rent roll.

         8. There are no  employees  of Seller at the  Property  who will become
employees of Purchaser after the Closing.

         9. William F. Towill,  Jr. and C. Kevin  Gallagher are the employees of
Seller  who  have  had  primary  responsibility  for  the  operation,   leasing,
management and  administration of the Property during the period from January 1,
1993 to the date hereof.

      B.  Purchaser  represents and warrants to Seller as of the date hereof and
as of the Closing Date that:

         1. Purchaser   is  a   voluntary   association   commonly   known  as a
Massachusetts  business  trust  duly  organized,  validly  existing  and in good
standing under the laws of the Commonwealth of  Massachusetts,  is authorized to
do business in the State of  Connecticut,  has duly authorized the execution and
performance  of this  Agreement,  and such  execution and  performance  will not
violate any material term of its certificate of incorporation or by-laws.

         2. Purchaser is acting as principal in this transaction  with authority
to close the transaction.

         3. No petition in bankruptcy  (voluntary or  otherwise), assignment for
the benefit of creditors,  or petition seeking  reorganization or arrangement or
other  action  under  Federal or State  bankruptcy  laws is  pending  against or
contemplated by Purchaser.

      C. Each of Seller and Purchaser represents to the other that it has had no
dealings,  negotiations,  or  consultations  with  any  broker,  representative,
employee, agent or other intermediary except Cushman & Wakefield of Connecticut,
Inc. in connection  with the  Agreement or the sale of the Property.  Seller and
Purchaser  agree  that each will  indemnify,  defend and hold the other free and
harmless from the claims of any other broker(s),  representatives),  employees),
agent(s)  or other  intermediary(ies)  claiming  to have  represented  Seller or
Purchaser, respectively, in connection with this Agreement or in connection with
the sale of the Property.

                                   ARTICLE V
                                     COSTS
                                   ---------

      A. Purchaser will pay the following costs of closing this transaction:

         1. The fees and disbursements of its counsel,  inspecting architect and
engineer, if any;

         2.  One-half  (1/2)  of any  escrow  fees  and  real  estate  transfer,
conveyance, stamp or documentary tax(es);

         3. One-half (1/2) of any sales or use taxes relating to the transfer of
personal property to Purchaser;

         4. One-half (1/2) of the cost of an ALTA owner's title insurance policy
without  extended  coverage or special  endorsements,  issued in connection with
this transaction, whether pursuant to the Title Commitment or otherwise;

         5. The cost of any title  insurance in excess of the cost(s) of an ALTA
owner's policy without extended coverage or special endorsements, including, any
additional.premium  charge(s)  for  endorsements  and/or  deletions of exception
items and any cancellation charge(s) imposed by any title company in the event a
title insurance policy is not issued, unless caused by willful default of Seller
hereunder;

         6. One half (1/2) of the reasonable cost of the Survey;

         7. Any recording fees;

         8. Any other expense(s) incurred by Purchaser or its representatives in
inspecting or evaluating the Property or closing this transaction; and

         9. The cost of an ALTA  (1970  Form B) title  insurance  policy  in the
amount of the purchase money mortgage.

      B. Seller will pay:

         1. The fees and disbursements of its counsel;

         2.  One-half  (1/2)  of any  escrow  fees,  and real  estate  transfer,
conveyance, stamp or documentary taxes;

         3. one-half (1/2) of any sales or use taxes relating to the transfer of
personal property to Purchaser;

         4. One-half (1/2) of the cost of an ALTA owner's title insurance policy
without  extended  coverage or special  endorsements,  issued in connection with
this transaction, whether pursuant to the Title Commitment or otherwise;

         5. One-half (1/2) of the reasonable cost of the Survey; and

         6. The broker's  fee to the extent any such fee is payable  pursuant to
Seller's separate agreement with Cushman & Wakefield-of Connecticut, Inc.

      C.  The  income  and  expenses  of the  Property  shall  be  prorated  and
apportioned by and between Seller and Purchaser as follows:

         1. The following  shall be adjusted  between Seller and Purchaser as of
11:59 p.m. of the date preceding the Closing Date:

              (a) rents and additional  rents under or in respect of the Leases,
as, when and to the extent  actually  collected,  on the basis of the period for
which the same are payable under such  applicable  Lease and  apportioned on the
basis of the actual number of days in such period;

              (b) real property taxes, water and sewer rents and charges,  vault
taxes or charges,  and  elevator  inspection  charges,  each on the basis of the
fiscal year or other period for which assessed,  and apportioned  upon the basis
of the actual number of days in such year or period  (subject to Subsection  C.6
below);

              (c) subject to  Subsection  C.7 below,  electric,  gas,  steam and
other public  utility  charges for services  furnished to the  Property,  on the
basis of the  actual  number of days in any period  covered by the charge  being
apportioned (except that no apportionment shall be made for any of such items as
are furnished and charged by the applicable  utility company directly to Tenants
under the Leases);

              (d) fuel,  if any,  and taxes  thereon,  on the basis of a reading
taken as recently as possible prior to the Closing, at the price then charged by
a supplier unrelated to either Purchaser or Seller.

With regard to the Property,  Seller shall pay, at or prior to the Closing,  all
installments or amounts of items which are being  apportioned under this Section
which became due and payable prior to the Closing.

         2. Seller shall pay all  unpaid  commissions,  fees and  other  charges
currently due to real estate  brokers or other Persons with respect to any lease
executed  prior to the Closing,  including any  Amendment of any Lease  executed
prior to the Closing Date but becoming  effective after the Closing Date. if the
Closing occurs,  then Purchaser shall be responsible for  commissions,  fees, or
other  charges due to real estate  brokers or other  Persons with respect to the
Leases,  which become due after the Closing Date, whether by reason of renewals,
exercise of options, or otherwise, and with respect to leases executed after the
Closing Date; provided,  however, that with respect to those Leases entered into
by Seller, Purchaser shall be responsible only for commission's,  fees, or other
charges due to Zamagias Real Estate Inc. for any fees incurred  under  brokerage
agreements  with the real estate  brokers  listed in Exhibit E attached  hereto,
provided,  further,  that Purchaser will be given a credit of $2,116.80  against
the Purchase Price for such commissions.

         3. If the Closing occurs before a new real property or other applicable
tax rate or charge of a  Governmental  Entity  is fixed  for the  Property  with
respect to any period prior to the Closing Date, then the  apportionment of such
tax or  charge  at the  Closing  shall  be  based  upon  the  tax  rate  for the
immediately  preceding  fiscal period applied to the latest assessed  valuation.
Promptly after the new tax rate has been fixed, the apportionment of such tax or
charge made at the Closing shall be recomputed.

         4.  With  regard to the  Property,  if any  Tenant  under a Lease is in
arrears in the payment of rent,  additional  rent,  or other  charges,  payments
received  from such Tenant after the Closing  shall be applied in the  following
order of priority:

         (a) to the month preceding the month in which the Closing occurred;

         (b) then to the month in which the Closing occurred;

         (c) then to any  month  or  months  following  the  month in which  the
Closing occurred with respect to which rent is due at time of receipt; and

         (d) then to the period prior to the month  preceding the month in which
the Closing occurred.

If any payments from Tenants received by Seller after the Closing are payable to
Purchaser  by  reason  of this  Subsection,  then the  appropriate  sum  (less a
proportionate  share of costs for collection  thereof) shall be promptly paid to
the other party. After the Closing,  upon ten (10) days, prior written notice to
Purchaser, Seller may bring, in Seller's name and expense, an action against any
Tenant under a Lease to collect rent,  additional  rent,  or other  payments due
Seller for a period prior to the Closing,  together  with the cost of collection
thereof;  but in no event shall Seller seek any remedy other than collection  of
funds from the  particular  Tenant (and  Seller  shall not be entitled to seek a
termination  of the Lease or  eviction  of the  Tenant).  Seller  shall  furnish
Purchaser  (within five (5) Business  Days after  issuing or receiving the same)
copies of all papers  served by Seller,  the  Tenant,  or any other party to the
particular action.

       5. In this Section, "additional rents" means percentage rent,  escalation
charges for real estate taxes,  parking charges and/or tax and labor,  operating
expenses and maintenance escalation rents or charges,  cost-of-living increases,
common area  maintenance  charges,  or other charges of a similar nature payable
under the  Leases.  With regard to the  Property,  if any  additional  rents are
collected by Seller after the Closing which are attributable in whole or in part
to any period  subsequent  to the  Closing,  then Seller  shall pay to Purchaser
Purchaser's  share thereof,  determined  under Subsection  C.l(a) above,  less a
proportionate  share of the costs for  collection  thereof.  With  regard to the
Property,  if any additional  rents are collected by Purchaser after the Closing
which are  attributable  in whole or in part to any period prior to the Closing,
then Purchaser  shall pay to Seller  Seller's share  thereof,  determined  under
Subsection  C.l(a) above,  less a  proportionate  share of costs for  collection
thereof.

       6. If there are water meters on the Property, Seller, with respect to the
Property,  shall furnish to Purchaser  meter reading to a date not more than ten
(10)  days  prior  to the  Closing,  and  the  unfixed  meter  charges  for  the
intervening  time to the Closing shall be apportioned on the basis of such meter
readings.  Upon the taking of a subsequent actual readings,  such apportionments
shall be readjusted, and Seller or Purchaser, as' the case may be, will promptly
deliver to the other the amount determined to be so due upon such readjustments.

       7. The apportionment  of utility  charges shall be made upon the basis of
charges shown on the latest available bills of such utilities. The charges shown
on such  available  bills  for  periods  prior to the  Closing  shall be paid by
Seller,  with respect to the Property,  and for the period from the date of each
such last available  utility bill to the Closing an apportionment  shall be made
based on the amount charged for the period covered by such last available  bill.
Notwithstanding the foregoing,  Seller,  with respect to the Property,  will use
its best  efforts  to cause the  utility  company  to read its meters or fix its
charges as of the Closing,  in which event Seller shall pay such  charges,  when
billed, to the Closing,  and Purchaser shall pay such charges from and after the
Closing.

      8. At the  Closing,  Seller  shall give  Purchaser  a credit  against  the
Purchase Price in the amount of the Security Deposits.

      9. If any item covered by this Section cannot be  apportioned  because the
same has not been (or cannot be) fully  ascertained  on the  Closing,  or if any
error has been made with respect to any  apportionment,  then such item shall be
apportioned  (or  corrected,  as  applicable)  as  soon  as the  same  is  fully
ascertained.

      10.  After the date  hereof,  Seller may  withdraw,  settle,  or otherwise
compromise any currently  filed and proceeding  protest or reduction  proceeding
affecting real estate taxes assessed  against the Property for any fiscal period
preceding  or during  which the  Closing  occurs.  Real  estate tax  refunds and
credits received after the Closing which are attributable to the tax year during
which the Closing  occurs shall be  apportioned  between  Seller and  Purchaser,
after deducting the costs of collection thereof, pursuant to this Section.

      11. If, as of the Closing,  the  Property  shall be (or shall have become)
subject to a special or local  assessment  or charge of any kind (whether or not
yet a lien),  then  Seller  shall pay all  installments  thereof due and payable
prior to the Closing;  provided,  however,  any installment thereof for a period
which  includes  the  Closing  shall be  apportioned  at the Closing in the same
manner as for taxes under Subsection C.l(b) above.

      12. Seller shall pay to WFC-1 Realty Corp.  "Landlord's  Contribution"  as
defined in that certain First Amendment of Lease,  dated December 1 1993, by and
between  Seller,  as  landlord,  and WFC-1 Realty  Corp.,  as tenant (the "Lease
Amendment") in accordance with the terms and conditions of the Lease  Amendment;
provided,  however,  that  Seller  shall  not  be  required  to  pay  Landlord's
Contribution,  or any portion thereof, if any of such terms or conditions or any
terms or  conditions  of the  Lease (as  defined  in the  Lease  Amendment)  are
materially  modified  by landlord or tenant  thereunder.  If landlord  under the
Lease  Amendment is entitled to  reimbursement  of  Landlord's  Contribution  in
accordance  with Paragraph 16 of the Lease  Amendment,  Purchaser shall promptly
turn over to Seller any of Landlord's  Contribution  received by Purchaser,  and
Purchaser  shall  cooperate  with  Seller  in  obtaining  the  reimbursement  of
Landlord's Contribution in accordance with the foregoing.

      13. In the event either Seller or Purchaser  shall owe the other any money
as a result of the terms of this  Section  (whether  at Closing or  thereafter),
then the party  owing such money shall pay the other party such money as soon as
the amount is determined.

      14. This  Section C of  Article V of this  Agreement,  and all  rights and
duties of the parties  hereunder,  shall survive the Closing for a period of one
(1) year.


                                   ARTICLE VI
                    DESTRUCTION OR CONDEMNATION OF PROPERTY
                    ---------------------------------------

      A. If  prior  to the  Closing,  a  condemnation  action  is  initiated  or
threatened  to take  any  part  of the  Property,  Seller  shall  promptly  give
Purchaser  written  notice of the action and, to the extent such  information is
known to Seller,  the amount,  type and location  involved.  If the value of the
Property to be taken in such action  exceeds  Five  Hundred  Thousand and No/100
Dollars  ($500,000.00),  Purchaser may elect to terminate  this  Agreement  upon
written  notice to Seller  within ten (10) days  after its  receipt of notice of
such condemnation;  if notice of termination is not provided as set forth above,
Purchaser  shall be deemed to have  elected to proceed to close the  transaction
contemplated  by this  Agreement.  If Purchaser  timely elects to terminate this
Agreement,  Seller shall return the Deposit to Purchaser and  thereupon  neither
party shall have any further  liability  or  obligation  to the other  except as
provided in Article III.E above.  If Purchaser  does not elect to terminate this
Agreement,  Seller  shall,  at the  Closing  (i)  assign,  in a form  reasonably
satisfactory  to  Purchaser  and Seller,  and turn over the net  proceeds of any
award of such taking which may have been collected by Seller or (ii) if no award
or other proceeds shall have been collected,  deliver to Purchaser an assignment
of Seller's right, in a form reasonably satisfactory to Purchaser and Seller, to
any such  award or other  proceeds  which  may be  payable  as a result  of such
taking. In all other instances  Purchaser shall be obligated to proceed to close
the transaction contemplated by this Agreement, provided that Seller delivers or
assigns  to  Purchaser,  as the  case  may be,  the  net  proceeds  received  or
receivable in connection with such condemnation in form reasonably acceptable to
Purchaser and Seller.

      B. Risk of loss or damage to the Property, or any part thereof, by fire or
other casualty from the date hereof to the Closing Date shall be on Seller.  If,
prior to the Closing Date, the Property,  or any portion thereof,  is damaged by
fire,  or any other cause of  whatsoever  nature,  Seller  shall  promptly  give
Purchaser  written  notice of such damage,  together with a description  of such
damage and Seller's reasonable estimate of the cost and time necessary to repair
such damage.  If the cost for  repairing  such damage shall,  in the  reasonable
judgment  of  Purchaser,   exceed  Five  Hundred  Thousand  and  No/100  Dollars
($500,000-00),  Purchaser shall have the option,  by written notice delivered to
Seller within twenty (20) days of receipt of Seller's  written  notice of damage
to Purchaser,  either (1) to require  Seller to convey the Property to Purchaser
in its damaged condition without any abatement in the Purchaser Price, to assign
to  Purchaser  all of Seller's  right,  title and  interest in and to any claims
Seller may have under the  insurance  policies  covering  the  Property  and all
proceeds  thereunder,  and to pay to Purchaser the deductible amount of any such
policy, but in no event more than the amount reasonably  required to repair such
damage,  and Seller shall have no liability or  obligation  to repair or replace
the Property,  or (2) to terminate this  Agreement,  in which event Seller shall
immediately return the Deposit to Purchaser, and neither party hereto shall have
any further duties or obligations  hereunder except as provided in Article III.E
above. If the cost of repairing such damage shall, in the reasonable judgment of
Purchaser, not exceed Five Hundred Thousand No/1OO Dollars ($500,000.00), Seller
shall  convey the Property to  Purchaser  in its damaged  condition  without any
abatement in the  Purchase  Price,  and Seller shall assign to Purchaser  all of
Seller's  right,  title and interest in and to any claims  Seller may have under
the insurance  policies covering the Property and all proceeds  thereunder,  and
pay Purchaser  the  deductible  amount of any such policy,  but in no event more
than the amount reasonably required to repair such damage, and Seller shall have
no liability or obligation  to repair or replace the Property.  Seller shall use
good faith efforts to cooperate with Purchaser in its attempt to obtain a letter
from the  applicable  insurer  that such  casualty is covered by the  applicable
insurance  policy and that such  claim,  policy or  proceeds  may be assigned to
Purchaser.


                                  ARTICLE VII
                                    NOTICES
                               ------------------

      Any notice  required or permitted to be given hereunder shall be deemed to
be given when hand  delivered  or one (1) business day after pickup by Emery Air
Freight,  Airborne,  Federal Express,  or similar overnight express service,  in
either case addressed to the parties at their  respective  addresses  referenced
below:

         If to Seller:             c/o Aetna Investment Group
                                   242 Trumbull Street
                                   Hartford, Connecticut 06156

                     Attention:    William F. Towill, Jr.
                                   Tel. (203) 275-2202
                                   Fax (203) 275-3065

      With a copy to:              Garrett J. Delehanty, Jr., Counsel
                                   Law Division
                                   Aetna Life & Casualty
                                   CityPlace, YFF1
                                   Hartford, Connecticut 06156

                                   Tel. (203) 275-3512
                                   Fax (203) 275-4020

      With a copy to:              James A. McGraw, Esq.
                                   Day, Berry & Howard
                                   CityPlace
                                   185 Asylum Street
                                   Hartford, Connecticut 06103

                                   Tel. (203) 275-0180
                                   Fax (203) 275-0343

      If to Purchaser:             HRE Properties
                                   530 Fifth Avenue
                                   New York, New York 10036

                     Attention:    John H. Kent and
                                   Raymond P. Argila, Esq.

                                   Tel. (212) 642-4800  
                                   Fax (212) 642-4823

       With a copy to:             Charles E. Aster, Esq.
                                   Coudert Brothers 
                                   1114 Avenue of the Americas
                                   New York, New York 10036-7794

                                   Tel. (212) 626-4592
                                   Fax    (212) 626-4120


or in each case to such  other  address  as  either  party may from time to time
designate  by  giving  notice  in  writing  to the other  party.  Telephone  and
facsimile numbers are for informational  purposes only. Effective notice will be
deemed given only as provided above.

                                  ARTICLE VIII
                               CLOSING AND ESCROW
                               ------------------

      A. Upon execution of this  Agreement,  the parties hereto shall deposit an
executed  counterpart  of  this  Agreement  with  the  Title  Company  and  this
instrument  shall serve as the  instructions  to the Title Company as the escrow
holder for  consummation  of the  transaction  contemplated  herein.  Seller and
Purchaser agree to execute such additional and supplementary escrow instructions
as may be  appropriate  to enable the Title  Company to comply with the terms of
this Agreement,  provided, however that in the event of any conflict between the
provisions of this  Agreement and any  supplementary  escrow  instructions,  the
terms of the Agreement shall prevail.

      B. At the Closing,  Seller shall provide the following  original documents
(the "Closing Documents"), each executed and acknowledged (as appropriate):

         1. A  special  warranty  deed to the  Property,  in form and  substance
satisfactory  to Purchaser and Seller which  satisfaction  shall be evidenced by
execution  and  acceptance of said  document,  subject to the matters set out in
Article I(A) and other matters subsequently approved by Purchaser or Purchaser's
counsel.

         2. A bill of sale, in form and substance  satisfactory to Purchaser and
Seller which satisfaction shall be evidenced by execution and acceptance of said
document, conveying the Personal Property.

         3. (i) The Leases then currently encumbering the Property, which Leases
are listed in Exhibit D, attached hereto and  incorporated  herein by reference;
(ii) a current listing of any Security Deposits and prepaid rents held by Seller
with respect to the Property;  and (iii) an assignment of such Leases,  Security
Deposits,  and prepaid rents by way of an assignment and  assumption  agreement,
which  agreement  shall be in form and substance  satisfactory  to Purchaser and
Seller which satisfaction shall be evidenced by execution and acceptance of said
document.

         4. If requested by  Purchaser,  an  assignment to Purchaser of Seller's
right, title and interest, if any, in the name Townline Center, which assignment
shall be in form and  substance  satisfactory  to  Purchaser  and  Seller  which
satisfaction shall be evidenced by execution and acceptance of said document.

         5. An assignment of all transferable  warranties and guarantees then in
effect, if any, with respect to the improvements  located on the Property or any
repairs or renovations to such improvements and Personal Property being conveyed
hereunder,  which  assignment  shall be in form and  substance  satisfactory  to
Purchaser  and Seller which  satisfaction  shall be  evidenced by execution  and
acceptance of said document.

         6. All books and records at the Property  held by or for the account of
Seller,  including  without  limitation,  plans  and  specifications  and  lease
applications, as available.

         7. An affidavit pursuant to the Foreign Investment in Real Property Tax
Act,  in  form  and  substance   satisfactory  to  Purchaser  and  Seller  which
satisfaction shall be evidenced by execution and acceptance of said document.

         8. A  corporate  authorization  in form  and  substance satisfactory to
Purchaser  and Seller which  satisfaction  shall be  evidenced by execution  and
acceptance of said document.

         9.  An  incumbency  affidavit  in  form  and  substance satisfactory to
Purchaser  and Seller which  satisfaction  shall be  evidenced by execution  and
acceptance of said document.

         10.  Notice   letters  (to  be  prepared  and  provided  by  Purchaser)
originally executed by Seller and individually  addressed to each Tenant under a
Lease,  in form  and  substance  satisfactory  to  Purchaser  and  Seller  which
satisfaction shall be evidenced by execution and acceptance of said document.

         11.  Copies of all ad valorem tax  statements  for the Property for the
calendar year of the Closing,  if available,  and the calendar year  immediately
preceding  the calendar  year of the  Closing,  if not  previously  delivered to
Purchaser and in Seller's possession.

         12.  Possession  of the  Property  shall be  delivered  to Purchaser at
Closing,  subject  to the  rights of  Tenants  and the  Permitted  Encumbrances,
together with a complete set of keys to the Property, to the extent the same are
in Seller's possession, properly labeled and identified.

      C. At the Closing,  Purchaser shall (i) pay Seller the cash portion of the
Purchase  Price;  and (ii)  execute  and  deliver to Seller the Note,  Mortgage,
Assignment of Rents, and other agreements, opinions and documents referred to in
Articles II.A.3 and VIII.B.3(iii).

      D. The  documents  referred to in Article  VIII.B.3(i)and  6 shall be made
available to the Purchaser at the Closing.

      E. Seller shall terminate its policies of insurance as of noon on the date
of  Closing  Date and  Purchaser  shall be  responsible  for  obtaining  its own
insurance thereafter.

      F. Seller shall be entitled to the return of any  deposit(s)  posted by it
with any utility company and Purchaser shall-notify each utility company serving
the Property to  terminate  Seller's  account,  effective at noon on the Closing
Date.

      G. Subsequent to Closing, Seller shall provide to Purchaser copies of form
letters to utility companies serving the Property,  advising them of the sale of
the Property to Purchaser  and directing to Purchaser all bills for the services
provided to the Property on and after the date of Closing.


                                   ARTICLE IX
                              PRE-CLOSING DEFAULT
                             --------------------

      A. (i) If Purchaser shall default under this Agreement,  the Deposit shall
be retained by Seller as liquidated damages,  and both parties shall be relieved
of and released from any further liability  hereunder except for the obligations
of Purchaser set out in Article III.C.  above.  Seller and Purchaser  agree that
the Deposit is a fair and  reasonable  amount to be retained by Seller as agreed
and  liquidated  damages in light of Seller's  removal of the Property  from the
market and the costs  incurred by Seller and shall not constitute a penalty or a
forfeiture.

         (ii) If Seller  shall default under  this  Agreement, Purchaser's  sole
remedy  hereunder  shall be either to terminate  the  Agreement  and recover the
Deposit or to enforce the Seller's obligations to convey the Property,  provided
that no such action in specific  performance shall seek to require the Seller to
do any of the following: (a) change the condition of the Property or restore the
same after any fire or other  casualty;  (b)  subject to  Article  IX.B,  below,
expend money or post a bond to remove a title  Encumbrance  or defect or correct
any matter  shown on a survey of the  Property,  except  those  Encumbrances  or
defects  voluntarily placed on the Property or title thereto by Seller after the
date hereof; or (c) secure any permit,  approval, or consent with respect to the
Property or Seller's  conveyance of the Property,  except those consents  within
the organization of Seller.

      B. If  prior  to  Closing  Seller  discloses  to  Purchaser  or  Purchaser
discovers  that title to the  Property  is subject to  defects,  limitations  or
Encumbrances  other than  Permitted  Encumbrances,  that any  representation  or
warranty of Seller contained in this Agreement is or, as of the date of Closing,
will be untrue, or that Seller has failed to perform an obligation,  covenant or
agreement of Seller under this  Agreement,  then  Purchaser  shall promptly give
Seller written notice of its objection thereto.  In such event, Seller may elect
to postpone the Closing for thirty (30) days and attempt to cure such objection,
provided  that  Purchaser  may not object to the state of title of the  Property
based on the  Permitted  Encumbrances.  Subject  to the  exception  set forth in
Section  A(ii)(b) of Article IX above,  the parties  acknowledge  and agree that
Seller shall have no obligation to cure such  objection.  If Purchaser  fails to
waive the objection  within ten (10) Business Days after notice from Seller that
Seller will not cure the objection,  this Agreement will terminate automatically
and Seller shall  promptly  return the Deposit to  Purchaser,  and neither party
shall have any  liability to the other except for the  obligations  of Purchaser
set out in Article III.E., above. For the purposes of this Agreement,  any title
defect,  limitation or Encumbrance  other than a Permitted  Encumbrance shall be
deemed cured if the Title  Company will agree to (i) issue an ALTA owner's title
insurance  policy to  Purchaser  for the Purchase  Price,  which policy takes no
exception for such defect,  limitation or encumbrance for no additional  premium
or for an additional premium upon Closing,  or (ii) at the request of Purchaser,
affirmatively  insure that such matter will not affect  Purchaser's title to the
Property.

                                   ARTICLE X
                     CONDITIONS TO OBLIGATIONS OF PURCHASER
                     --------------------------------------

      A. The  obligations  of  Purchaser  to execute and deliver the  applicable
Closing  Documents,  to pay the Purchase Price and to perform  Purchaser's other
obligations  at the Closing under this Agreement are and shall be subject to the
satisfaction of each of the following conditions at or prior to the Closing:

         1. Title to the Property shall be free of all  Encumbrances  other than
the Permitted  Encumbrances (or all such other  Encumbrances  shall be deemed to
have been cured pursuant to Article IX, Paragraph B above).

         2. Seller shall have  executed  (where  applicable)  and  delivered the
Closing  Documents  to be executed  and  delivered  by Seller and  delivered  to
Purchaser all other documents and items required of Seller under this Agreement.
 
         3. Purchaser  shall have obtained an Owner's Policy of Title  Insurance
on the ALTA 1990  Standard  Form (the  "Title  Policy")  from the Title  Company
insuring  Purchaser's right, title and interest in the Property in the amount of
$25,000,000, and excepting no Encumbrances other than the Permitted
Encumbrances;  provided, however, that Purchaser shall have paid one-half of the
cost of the Title Policy.

         4. Purchaser  shall have obtained,  at Purchaser's  sole cost, a zoning
opinion  confirming that the Property  complies with all applicable  zoning laws
and regulations.

         5. Seller  shall  deliver to Purchaser on or before the Closing,  dated
and originally executed by each of the Major Tenants and at least eighty percent
(80%) in number of the other Tenants,  no earlier than thirty (30) Business Days
prior to the Closing Date, Tenant estoppel  certificates,  in form and substance
satisfactory  to Purchaser and Seller which  satisfaction  shall be evidenced by
execution  and  acceptance  of said  document,  with  all  blanks  filled  in by
Purchaser based on information supplied by the property manager and agreed to by
Purchaser (individually,  an "Estoppel Certificate" and collectively,  "Estoppel
Certificates").

         6. All of the  representations  and  warranties of Seller  contained in
this Agreement shall have been true and correct when made, and shall be true and
correct on the  Closing  Date with the same  effect as if made on and as of such
date.

         7.  Seller  shall  have  performed,  observed,  and  complied  with all
covenants,   agreements,  and  conditions  required  by  this  Agreement  to  be
performed,  observed,  and complied  with on Seller's part prior to or as of the
Closing Date.

         8. Neither  Seller nor Purchaser has received  written  notice from the
applicable  Governmental Entity that there is an actual,  threatened or imminent
change in the zoning of the Property from the date hereof.

         9. No uncured  Violations  shall exist against the Property,  including
but not limited to Violations of Environmental Laws.

         10. on the Closing Date, no Major Tenants,  shall be the subject of any
pending bankruptcy  proceeding  pursuant to the United States Bankruptcy Code of
1978, as amended.

         11. on the Closing Date, none of the Major Tenants (except Supermarkets
General  Corporation)  nor more than two of the other Tenants in the Property as
of the date hereof,  nor The Wiz of Meriden,  shall have vacated its  respective
demised premises.

         12.  All  other  conditions  to  Purchaser's   obligations   which  are
specifically  set forth in this Agreement shall have been  fulfilled.  Purchaser
shall  use its best  efforts,  during  the  period  from the date  hereof to the
Closing Date, to obtain the items described in Subsections A.3 and 4 above.
     
      B. In the event that,  on the Closing  Date,  no more than thirty  percent
(300-.) in number of Tenants under a Lease (other than the Major Tenants),  have
failed or  refused  to  deliver  an  Estoppel  Certificate  for the  benefit  of
Purchaser,  Seller may, at its option,  in  substitution  of any of such missing
Estoppel  Certificate,  execute and deliver to  Purchaser on the Closing Date an
estoppel certificate in form and substance  satisfactory to Purchaser and Seller
which  satisfaction  shall be  evidenced  by execution  and  acceptance  of said
document  (a  "Seller's  Estoppel  Certificate,,),  and if  Seller  does  so the
condition  precedent  with  respect to such  Estoppel  Certificate  set forth in
Subsection  A.5  above  shall  be  deemed   satisfied.   Any  Seller's  Estoppel
Certificate  shall survive the Closing Date until, and any action based upon any
misrepresentation  set forth therein must be commenced  prior to, the earlier to
occur of (i) the  delivery to  Purchaser  by Seller of an  Estoppel  Certificate
executed by the subject  Tenant (a "Post Closing  Tenant  Estoppel") or (ii) one
(1) year after the Closing Date.

      C. In the event any of the above conditions are not met, Purchaser may, at
its sole  election,  terminate  the  Agreement in which case the Deposit will be
immediately  returned  to  Purchaser  and all of the  Seller's  and  Purchaser's
obligations under this Agreementshall  terminate,  except as provided in Article
III.E above.


                                   ARTICLE XI
                                  DEFINITIONS
                                  ------------

      A. In this Agreement,  and in the Exhibits and Schedules  attached hereto,
the following words and phrases shall have the following meanings:

      "Amendments"  means  an  amendment,  renewal,  supplement,   modification,
expansion, restatement, extension, or any other change or revision.

      "Business  Day" means any day other than (a) a Saturday or Sunday or (b) a
federal or New York State or Connecticut State banking holiday.

      "Closing" is defined in Section B of Article II of this Agreement.

      "Closing Date" is defined in Section B of Article II of this Agreement.

      "Closing Documents"  is  defined  in  Section B of  Article  VIII of this
Agreement.

      "Contracts" is defined in Section A of Article III of this Agreement.

      "Development  Rights" means all rights of the owner to the air space above
the Property,  all zoning  entitlements,  development  rights and  appurtenances
(including,  but not limited to, all  entitlements  based upon so-called  unused
floor-area ratios) accruing to the Property (and/or Seller with respect to the
Property) under, or by reason of, any applicable zoning ordinance or other laws.

      "Encumbrances"  means  any and  all  liens,  mortgages,  deeds  of  trust,
security agreements,  security interests, claims, options, rights of purchase or
first refusal, encroachments,  rights-of-way,  operating agreements,  covenants,
reservations,   orders,  decrees,   judgments,   leases,  subleases,   licenses,
assignments,   agreements,   charges,   conditions,   restrictions,   or   other
encumbrances affecting title to a property and of record.

      "Environmental Laws" means any federal, state or local statute, law, rule,
regulation,  ordinance,  code,  policy,  rule of  common  law,  judicial  order,
administrative order, consent decree, or judgment now or hereafter in effect, in
each case, as have been amended from time to time,  relating to the environment,
health or safety,  including  the National  Environmental  Policy Act (42 U.S.C.
Sec. 4321 et seq.), the Comprehensive  Environmental Response,  Compensation and
Liability  Act of 1980 (42 U.S.C.  9601 et seq.),  as  amended by the  Superfund
Amendments  and  Reauthorization  Act of 1986,  the  Resource  Conservation  and
Recovery Act (42 U.S.C.  Sec.  6901 et seq.),  as amended by the  Hazardous  and
Solid Waste Amendments of 1984, the Hazardous  Materials  Transportation Act (49
U.S.C. Sec. 1801 et seq.), the Toxic Substances Control Act (15 U.S.C. Sec. 2601
et seq.), the Clean Water Act (33 U.S.C.  Sec. 1331 et seq.),  Clean Air Act (42
U.S.C.  7401 et seq.),  Occupational  Safety and  Health  Act (25 U.S.C.  651 et
seq.),  the Federal Water Pollution  Control Act (33 U.S.C.  Sec. 1251 et seq.),
the Safe  Drinking  Water Act (42  U.S.C.  Sec.  3808 et seq.),  or any  similar
federal, state or local laws, ordinances or regulations implementing such laws.

      "Governmental  Entity" means the United states, the State of New York, the
State of  Connecticut  any  other  State in which a party to this  Agreement  is
incorporated  or organized,  the County of New Haven,  Town of Meriden,  Town of
Wallingford,  or other  political  subdivision of any of the foregoing,  and any
agency, authority, department, court, commission or other legal entity of any of
the foregoing asserting  jurisdiction over any of the parties hereto or over the
Property or over the operation of the business of the Property.

      "Hazardous  Materials"  means (a) asbestos,  radon gas, urea  formaldehyde
foam insulation,  transformers or other equipment which contain dielectric fluid
contains levels of polychlorinated  byphenyls in excess of federal, the State of
Connecticut,  the  County of New Haven,  Connecticut,  or either of the Towns of
Meriden or Wallingford, safety guidelines, whichever are more stringent, (b) any
solid or liquid wastes (including  hazardous wastes),  hazardous air pollutants,
hazardous  substances,   hazardous  chemical  substances  and  mixtures,   toxic
substances,  pollutants  and  contaminants,  as such  terms are  defined  in the
National  Environmental  Policy  Act  (42  U.S.C.  Section  4321 et  seq.),  the
Comprehensive Environmental Response, Compensation and Liability Act of 1980 (42
U.S.C.  Section  9601 et seq.),  as  amended  by the  Superfund  Amendments  and
Reauthorization  Act of 1986,  the.Resource  Conservation  and  Recovery Act (42
U.S.C.  Section  6901 et seq.),  as amended by the  Hazardous  and Solid  Wastes
Amendments  of 1984,  the  Hazardous  Materials  Transportation  Act,  the Toxic
Substances  Control Act,  the Clean Water Act (33 U.S.C.  Section 1321 et seq.),
the Clean Air Act, the Occupational Safety and Health Act (29 U.S.C. Section 651
et seq.), as such laws and regulations may be amended and/or  supplemented  from
time to time, or any and all rules and regulations  promulgated under any of the
above as such may be amended and/or  supplemented  from time to time, or (c) any
other chemical  material or substance,  exposure to which is prohibited,  or, to
the  extent  limited or  regulated,  limited or  regulated  by any  Governmental
Entity.

      "Leases"  means  all  written  leases,   rental   agreements,   concession
agreements, subleases, underleases or other agreements which permit or authorize
the use and occupancy of the Property,  of every kind whatsoever now existing or
hereafter  (prior to the Closing  Date)  created or granted  with respect to the
Property  and/or use and occupancy  thereof,  together with any and all, if any,
guaranties,  for  performance  of a  tenant's  obligations  thereunder  known to
Seller, and all Amendments and/or other agreements forming a part thereof.

      "Major  Tenant"  means each of  Supermarkets  General  Corporation,  WFC-1
Realty Corp.,  The Stop & Shop Companies,  Inc., and Marshalls of Meriden,  Ct.,
Inc.

      "Permitted  Encumbrances" is defined in the last paragraph of Section A of
Article I of this Agreement.

      "Person" means an individual  person, a corporation,  partnership,  trust,
joint venture, proprietorship, estate, association, Governmental Entity or other
incorporated or unincorporated enterprise, entity.or organization of any kind.

      "Personal  Property"  is  defined  in  Section  A.2 of  Article  I of this
Agreement.

      "Plans"  means all  architectural,  electrical,  mechanical,  plumbing and
other plans and  specifications  in Seller's  possession or control  produced in
connection  with  the  construction,  repair  and  maintenance  of the  Property
(including all revisions and supplements  thereto) and all operating manuals and
other documents pertaining,to the physical operation of the Property in Seller's
possession.

      "Property" is defined in Section A of Article I of this Agreement.

      "Purchase Price" is defined in Section A of Article II of this Agreement.

      "Security  Deposits" means those security  deposits and/or prepaid rentals
received from any Tenant under any Lease and in the possession of Seller,  which
Purchaser  and Seller  acknowledge  and agree to be in the  aggregate  amount of
$24,676.57.

      "Tenant"  means a tenant,  subtenant,  undertenant,  or  occupant  under a
Lease.

      "Title Company" means Lawyers Title Insurance Corporation,  located at 708
Third Avenue,  Suite 2300, New York, New York 10017,  Attention:  Ms.  Stephanie
Butler.

      "Violation" means any written notice of any violation of law issued by any
Governmental Entity against or with respect to the Property.

      B. Wherever used in this Agreement:

         1.  the  words  "include,,   or  "including"   shall  be  construed  as
incorporating also, "but not limited to,' or "without limitation";

         2. the word "day" means a calendar day unless otherwise specified;

         3. the word "law" (or "laws") means any statute, ordinance, resolution,
regulation,  code, rule, order, decree, judgment,  injunction,  mandate or other
legally binding requirements of a Governmental Entity;

         4. each  reference  to either Land or the  Property  shall be deemed to
include "and/or any portion thereof"; and

         5. The word "party" means Purchaser or Seller, as the case may be.


                                  ARTICLE XII
                                 MISCELLANEOUS
                             ---------------------

      A. Entire Agreement - This Agreement is the entire  Agreement  between the
parties  with  respect  to  the  subject  matter  hereof,   and  no  alteration,
modification  or  interpretation  hereof shall be binding  unless in writing and
signed by both parties.

      B. Severability - If any provision of this Agreement or application to any
party  or  circumstances  shall  be  determined  by  any  court  ' of  competent
jurisdiction  to be invalid and  unenforceable  to any extent,  the remainder of
this  Agreement  or  the  application  of  such  provision  to  such  person  or
.circumstances,  other  than  those as to which it is so  determined  invalid or
unenforceable, shall not be affected thereby, and each provision hereof shall be
valid and shall be enforced to the fullest extent permitted by law.

      C.  Applicable  Law - This  Agreement  shall be construed  and enforced in
accordance with the laws of the State of Connecticut.

      D.  Assignability - Purchaser may not assign this Agreement  without first
obtaining  Seller's  written  consent.  Any assignment in  contravention of this
provision shall be void. No assignment  shall release the Purchaser herein named
from any obligation or liability under this Agreement.

      If  Purchaser   requests  Seller's  written  consent  to  any  assignment,
Purchaser  shall (1) notify  Seller in writing of the proposed  assignment;  (2)
provide Seller with the name and address of the proposed  assignee;  (3) provide
Seller with financial information including financial statements of the proposed
assignee; and (4) provide Seller with a copy of the proposed assignment.

      E.  Successors  Bound - This Agreement  shall be binding upon and inure to
the benefit of Purchaser and Seller and their successors and permitted assigns.
 
      F. No Public Disclosure - Purchaser shall make no public disclosure of the
terms of this  transaction  without the prior written consent of Seller,  except
that  Purchaser may discuss the  transaction  in confidence  with proposed joint
venturers or prospective mortgagees.

      G. Captions - The captions in this Agreement are inserted only as a matter
of  convenience  and for reference  and in no way define,  limit or describe the
scope of this Agreement or the scope or content of any of its provisions.

      H.  Attorney's  Fees - In the event of any litigation  arising out of this
Agreement,  the prevailing party shall be entitled to reasonable attorney's fees
and costs.

      I. No Partnership - Nothing contained in this Agreement shall be construed
to create a partnership or joint venture between the parties or their successors
in interest.

      J. Time - Time is of the essence in this Agreement.

      K.  Counterparts  - This  Agreement  may be executed and  delivered in any
number of counterparts,  each of which so executed and delivered shall be deemed
to be an original and all of which shall constitute one and the same instrument.

      L.  Recordation - Purchaser and Seller agree not to record this  Agreement
or any memorandum thereof.

      M.  Proper  Execution  - The  submission  by Seller to  Purchaser  of this
Agreement  in  unsigned  form  shall be deemed  to be a  submission  solely  for
Purchaser's  consideration and not for acceptance and execution. Such submission
shall have no binding  force and effect,  shall not  constitute  an option,  and
shall  not  confer  any  rights  or  impose  any  obligations   upon  Purchaser,
irrespective of any reliance thereon, change of position or partial performance.
The  submission  by Seller of this  Agreement for execution by Purchaser and the
actual  execution  and delivery  thereof by Purchaser to Seller shall  similarly
have no binding  force and effect on Seller  unless and until  Seller shall have
executed this  Agreement and a counterpart  thereof shall have been delivered to
Purchaser.

      N. Best Knowledge - Whenever a representation  or warranty is made in this
Agreement on the basis of the best of knowledge  of!Seller,  such representation
and warranty is made solely on the basis of the actual,  as  distinguished  from
implied,  imputed and  constructive,  conscious  knowledge on the date that such
representation or warranty is made, without inquiry or investigation, of William
F. Towill,, Jr. and C. Kevin Gallagher, without attribution to them of facts and
matters  otherwise  within  the  personal  knowledge  of any other  officers  or
employees of Seller or third  parties,  including but not limited to tenants and
property managers of the Property.

      O.  Survival  and  Limitation  of  Re-presentations  and  Warranties - The
representations  and  warranties  set forth in Article IV.A. and C shall survive
the Closing but written  notification  of any claim  arising  therefrom  must be
received by Seller  within one (1) year of the Closing  Date or such claim shall
be forever barred and Seller shall have no liability with respect  thereto.  The
aggregate liability of the Seller with respect to all claims hereunder shall not
exceed TWO MILLION DOLLARS ($2,000,000.00).

      P.  Committee  Approval  This  Agreement is subject to approval by Aetna's
Investment  Committee and the portfolio  manager having  responsibility  for the
Property.

      Q.  Disclaimer - The  Declaration of Trust  establishing  HRE  Properties,
dated July 7, 1969, a copy of which,  together with all amendments  thereto (the
"Declaration"), is on file in the office of the Secretary of the Commonwealth of
Massachusetts,  provides that the name "HRE  Properties"  refers to the Trustees
under  the  Declaration  collectively  as  Trustee,  but not as  individuals  or
personally;  and no  trustee,  shareholder,  officer or agent of HRE  Properties
shall  be held to any  personal  liability,  nor  shall  resort  be had to their
private property for the satisfaction of any obligation or claim or otherwise in
connection with affairs of said HRE Properties,  but the trust estate only shall
be liable.

<PAGE>
      IN WITNESS WHEREOF,  Purchaser and Seller have caused this Agreement to be
executed on the dates set forth below, effective as of the date set forth above.


ATTEST:                         SELLER:    AETNA LIFE INSURANCE COMPANY

                                    By     /s/ Davic J. Ingram
                                          ---------------------------
                                    Printed name : Davic J. Ingram
                                       Its:        Vice President
                                            
/s/ William F. Towill
- ----------------------
Assistant Secretary                         
                                            
Date: 12/22/93


                             PURCHASER:     HRE PROPERTIES

                                    By     /s/ John H. Kent
                                          ---------------------------
                                    Printed name : John H. Kent
                                       Its:        Vice President - Acquisitions
                                            
/s/ Natalie s. Keller
- ----------------------                       
                                            
Date: 12/22/93
<PAGE>


                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of our
report  included in this Annual  Report on Form 10-K for the year ended  October
31, 1994 of HRE Properties,  into its previously filed Registration Statement on
Form S-3 (No. 33-57119) and its previously filed Registration Statements on Form
S-8  (No.2-93146 and No.  33-41408),  and to the reference to our Firm under the
caption "Experts" in said Registration Statements.




                                                  ARTHUR ANDERSEN LLP





New York, New York
January 26, 1995
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          OCT-31-1994
<PERIOD-END>                               OCT-31-1994
<CASH>                                         8738000
<SECURITIES>                                         0
<RECEIVABLES>                                  2343000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       146804000<F1>
<DEPRECIATION>                                26173000
<TOTAL-ASSETS>                               142559000
<CURRENT-LIABILITIES>                          6024000
<BONDS>                                       45386000
<COMMON>                                     123507000
                                0
                                          0
<OTHER-SE>                                  (35026000)
<TOTAL-LIABILITY-AND-EQUITY>                 142559000
<SALES>                                              0
<TOTAL-REVENUES>                              18969000
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                              12866000
<LOSS-PROVISION>                               1086000<F3>
<INTEREST-EXPENSE>                             3775000
<INCOME-PRETAX>                                1262000
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            1262000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  82000<F2>
<CHANGES>                                            0
<NET-INCOME>                                   1344000
<EPS-PRIMARY>                                      .26
<EPS-DILUTED>                                      .26
<FN>
<F1>This item consists of Real Estate Investments:Properties Owned
<F2>This item consists of Gains on Sales of Properties
<F3>This item consists of Writedown in carrying value of investment
</FN>
        

<PAGE>
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission