HRE PROPERTIES
10-Q, 1995-06-15
REAL ESTATE INVESTMENT TRUSTS
Previous: HOUSEHOLD FINANCE CORP, 424B2, 1995-06-15
Next: ILLINOIS TOOL WORKS INC, 424B3, 1995-06-15





                            FORM 10-Q

               SECURITIES AND EXCHANGE COMMISSION

                      Washington, DC  20549



          Quarterly Report under Section 13 or 15(d) of
               The Securities Exchange Act of 1934



For Quarter Ended April 30, 1995              Commission File Number 1-6309

                         HRE PROPERTIES
       (Exact Name of Registrant as Specified in Charter)

MASSACHUSETTS                                       04-2458042  
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                    Identification Number)

321 Railroad Avenue, Greenwich, CT                  06830  
(Address of principal executive offices)          (Zip Code)

Registrant's telephone number, including area code:  (203) 863-8200

The number of shares of Registrant's common shares outstanding as of the 
close of period covered by this report:  5,351,130

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                          Yes X  No   

THE SEC FORM 10-Q, FILED HEREWITH, CONTAINS 12 PAGES, NUMBERED
CONSECUTIVELY FROM 1 TO 12 INCLUSIVE, OF WHICH THIS PAGE IS 1.             







                              INDEX

                         HRE PROPERTIES



PART I.  FINANCIAL INFORMATION

Item 1.Financial Statements (Unaudited)


       Consolidated Statements of Income--Three months ended April 30, 1995 
       and 1994, Six months ended April 30, 1995 and 1994.

       Consolidated Balance Sheets--April 30, 1995 and October 31, 1994.

       Consolidated Statements of Cash Flows--Six months ended April 30,1995 
       and 1994.

       Consolidated Statements of Shareholders' Equity--Six months ended 
       April 30, 1995 and 1994.

       Notes to Consolidated Financial Statements.

Item 2.Management's Discussion and Analysis of Financial Condition and 
       Results of Operations.

PART II.  OTHER INFORMATION

Item 4.Submission of Matters to a Vote of Security Holders

Item 6.Exhibits and Reports on Form 8-K

SIGNATURES










                          Page 2 of 12




 
 HRE PROPERTIES
 CONSOLIDATED BALANCE SHEETS
 (In thousands, except share data)
                                                April 30,  October 31, 
                                                   1995         1994
 ASSETS                                                (Unaudited)

Real Estate Investments:
  Properties owned -at cost, 
  net of accumulated depreciation and
  recoveries                                     $ 129,314  $ 114,197
  Mortgage notes receivable                          3,977      7,763
  Properties held for sale                           4,599      6,434
                                                   137,890    128,394

Cash and cash equivalents                            4,665      8,738
Deposits held in trust                               9,827         --
Interest and rent receivable                         2,640      2,343
Deferred charges, net of accumulated amortization    2,305      2,108
Other assets                                         1,013        976

                                                  $158,340   $142,559

LIABILITIES AND SHAREHOLDERS EQUITY

 Liabilities:
  Bank loan                                       $  5,000   $  5,000
  Mortgage notes payable                            57,435     46,386
  Accounts payable and accrued expenses              1,626      1,024
  Deferred trustees  fees                              422        521
  Other liabilities                                  1,494      1,147
                                                    65,977     54,078
 Shareholders Equity:                               
  Preferred shares, without par value; 
  2,000,000 shares authorized; none issued              --       --
  Common shares, without par value; unlimited 
  shares authorized; 5,529,478 and 5,520,044 
  issued on April 30, 1995 and 
  October 31, 1994, respectively                   123,636    123,507
  Less 178,348 common shares held in 
  treasury, at cost                                 (2,861)    (2,861)
  Distributions in excess of accumulated 
  net income                                       (28,412)   (32,165)
                                                    92,363     88,481
                                                  $158,340   $142,559

 The accompanying notes to consolidated financial statements are an integral 
 part of these balance sheets.









                        Page 3 of 12





HRE PROPERTIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)

                                     Six Months Ended Three Months Ended 
                                            April 30          April 30      
 
                                        1995   1994         1995    1994
Revenues:                                   
  Operating leases                    $9,586 $8,014         $5,007  $4,274
  Financing leases                       644    713            318     353
  Interest and other                     545    520            281     258
                                                          
                                      10,775  9,247          5,606    4,885
                                            
 Operating Expenses:                        
  Property expenses                    3,855  3,638          2,000   1,936
  Interest                             2,512  1,713          1,364     959
  Depreciation and amortization        2,329  1,940          1,202   1,013
  General and administrative expenses    745    754            340     357
  Trustees fees and expenses              90     84             31      48
                                            
                                       9,531  8,129          4,937   4,313
                                                                
 Income before Gains on 
 Sales of Properties                   1,244  1,118            669     572
 
 Gains on Sales of Properties          5,502     82          5,502      82
  
 Net Income                           $6,746 $1,200         $6,171    $654
                                            
 Net Income Per Common Share:                            
  Income before gains on sales of 
  properties                          $  .23 $  .21          $ .12   $ .11
  Gains on sales of properties          1.03    .01           1.03     .01
  Net Income                          $ 1.26 $  .22          $1.15   $ .12

 Weighted Average Number of Common 
 Shares Outstanding                    5,344  5,323          5,347   5,326






 The accompanying notes to consolidated financial statements are an integral 
 part of these statements.










                              Page 4 of 12





HRE PROPERTIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)                              
                                                  Six Months Ended April 30,    
 
                                                              1995     1994
Operating Activities:
  Net income                                               $  6,746 $ 1,200   
  Adjustments to reconcile net income to net cash provided
    by operating activities:
  Depreciation and amortization                                2,364  1,978
  Recovery of investment in properties owned
         subject to financing leases                             788    722
  Minority interest in results of consolidated joint venture      --     (7)
  Gains on sales of properties                                (5,502)   (82)
   
  Changes in operating assets and liabilities:
   Increase in interest and rent receivable                     (297)   (591)
   Increase in accounts payable and accrued expenses             503      52
   (Increase) decrease in other assets and other 
   liabilities, net                                              253    (561)

   Net Cash Provided by Operating Activities                   4,855    2,711
                                                            
 Investing Activities:
  Acquisitions of properties owned                           (19,366) (25,158)
  Improvements to existing properties owned and 
  deferred charges                                            (1,338)  (1,134)
  Proceeds from sale of properties, mortgage note receivable 
    and investment in unconsolidated joint venture              3,533      705
  Payments received on mortgage notes receivable                   36       34
  Miscellaneous                                                    22       25

   Net Cash Used in Investing Activities                     (17,113) (25,528)

 Financing Activities:
  Proceeds from bank loan                                         --    5,000
  Proceeds from mortgage notes                                 11,250  18,000
  Dividends paid                                               (2,993) (2,876)
  Proceeds from sales of additional common shares                 129     167
  Payments on mortgage notes payable                             (201)   (150)

   Net Cash Provided by Financing Activities                    8,185  20,141

 Net (Decrease) In Cash and Cash Equivalents                   (4,073 )(2,676)
 Cash and Cash Equivalents at Beginning of Period               8,738   7,061

 Cash and Cash Equivalents at End of Period                   $ 4,665 $ 4,385



 The accompanying notes to consolidated financial statements are an integral 
 part of these statements.





                       Page 5 of 12






HRE PROPERTIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY (UNAUDITED)
(In thousands, except shares and per share data)

                                           Common Shares       
                                          (Distributions
                                      TreasuryIn Excess of 
                      Outstanding IssuedShares,Accumulated
                           Number Amount at Cost  Net Income)   Total



Balances - October 31, 1993  5,320,106  $123,205  $(2,861)  $(27,648)  $92,696
 Net Income                                                    1,200     1,200


 Cash dividends declared ($.54 per share)                     (2,876)  (2,876)

 Sale of additional common shares under
 dividend reinvestment plan 
 and stock option plan          11,789      167                           167
 
Balances - April 30, 1994   5,331,895  $123,372  $(2,861)   $(29,324)  $91,187

Balances - October 31,1994  5,341,696  $123,507  $(2,861)   $(32,165)  $88,481
 Net income                                                    6,746     6,746


 Cash dividends declared ($.56 per share)                     (2,993)  (2,993)

 Sale of additional common shares under
  dividend reinvestment plan    9,434      129                             129
 
Balances - April 30, 1995   5,351,130  $123,636   $(2,861)  $(28,412)  $92,363

 



The accompanying notes to consolidated financial statements are an integral 
part of these statements.


















                        Page 6 of 12




                         HRE PROPERTIES
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.   The accompanying unaudited consolidated financial statements include 
     the accounts of HRE Properties ("the Trust"), its wholly-owned 
     subsidiary, and a joint venture in which the Trust has the ability to 
     control the affairs of the venture.  All significant
     intercompany transactions and balances have been eliminated. 
     The financial statements have been prepared in accordance with 
     generally accepted accounting principles for interim financial 
     information.  Certain information and footnote  disclosures normally 
     included in financial statements prepared in accordance with
     generally accepted accounting principles have been omitted.  
     In the opinion of management, all adjustments (consisting of normal 
     recurring accruals) considered necessary for a fair presentation 
     have been included.  Results of operations for the
     three-month and six-month periods ended April 30, 1995 are not 
     necessarily indicative of the results that may be expected for the 
     year ending October 31, 1995. It is suggested that these financial 
     statements be read in conjunction with the financial
     statements and notes thereto included in the Trust's annual report for 
     the fiscal year ended October 31, 1994.

 2.  The Trust accounts for its leases of real property in accordance with 
     the provisions of Financial Accounting Standards Board Statement 
     No. 13, "Accounting for Leases." This statement sets forth specific 
     criteria for determining whether a lease should be
     accounted for as an operating lease or a financing lease.  
     In general, the financing lease method applies where property is under 
     long-term lease to a credit worthy tenant and the present value of 
     the minimum required lease payments is at least 90%
     of the value of the property.  Other leases are accounted for as 
     operating leases.

 3.  In January 1995, the Trust acquired a 193,000 square foot retail 
     shopping center located in Danbury, Connecticut for a purchase price 
     of $19.25 million.  The property was acquired subject to a nonrecourse 
     first mortgage loan of $11.25 million.  The mortgage loan bears interest
     at an annual rate of 9.5% for a five-year term with interest only due 
     monthly.

4.   In December 1994, the Trust sold a participating mortgage note 
     receivable which was  collateralized by an office property for net 
     proceeds of $3,750,000 which amount approximated the Trust's net 
     carrying value of the asset at the time of sale.  In fiscal
     1994, the Trust determined that the long-term outlook for the property 
     had declined due, among other things, to significant 
     tenant turnover.  As a result, the Trust changed its investment strategy 
     with respect to this asset and decided to offer the
     mortgage loan for sale.












                          Page 7 of 12





5.   Properties held for sale are carried at the lower of cost or fair 
     value less estimated costs of disposal.  A property is classified 
     as held for sale upon determination by the Trustees that the property 
     is to be sold.  As of April 30, 1995, properties held for sale includes 
     three additional industrial properties having a net carrying value of
     $3,730,000 and one retail property having a net carrying value of 
     $869,000.  At April 30, 1995 the Trust has entered 
     into contracts to sell one of the industrial properties for a sale 
     price of $3,220,000 and the retail property for a sale price of 
     $7,500,000.

     During the second quarter of fiscal 1995, the Trust sold three industrial 
     properties net leased to a single tenant for net  proceeds of 
     $9,827,000 resulting in recognition for financial reporting of 
     gains on sales of the properties of $5,502,000.  
     The sales were structured as tax-deferred exchanges under 
     Section 1031 of the Internal Revenue Code and as a result, the proceeds 
     from the sales are being held on deposit by an intermediary. Such deposits 
     are reflected in the accompanying balance sheet at April 30,1995 as 
     "Deposits held in Trust". The proceeds are expected to 
     be used to complete the purchase of  one or more replacement 
     properties within six months of the sale transaction closing
     dates.  In the event that the Trust does not complete the exchange of 
     properties within the prescribed period the proceeds will be paid to the 
     Trust and the gains on sales will be included in the Trust's taxable  
     income for fiscal year 1995.





                          Page 8 of 12


           PART I - FINANCIAL INFORMATION (continued)

Item 2    Management's Discussion and Analysis of Financial Condition and 
          Results of Operations

Liquidity and Capital Resources:

     The Trust meets its liquidity requirements primarily by generating cash 
from the operations of its properties, sale of real estate investments
and collection of principal and interest on its mortgage notes receivable. 
Payments of expenses related to real estate operations, capital improvement 
programs, debt service, management and professional fees
and dividend requirements place demands on the Trust's liquidity.

     The Trust believes that the financial resources currently available to 
it are sufficient to meet all of its known obligations and 
commitments and to make additional real estate investments when 
appropriate opportunities arise.  At April 30, 1995, the Trust had 
$4.7 million in cash and cash equivalents.  The Trust also has available 
$17 million in unsecured lines of credit with two major commercial banks.  
Long-term debt consisted of nine mortgage notes payable totalling 
$57.4 million, of which $210,000 in principal payments are due 
during the balance of fiscal 1995.  Current liabilities, including current 
installments of principal due on mortgage notes payable and short-term 
borrowings under credit lines, were approximately $6.6 million.  
The credit lines are available to finance the acquisition, management 
or development of commercial real estate and a portion of such 
credit lines is available for working capital purposes.  
The credit lines expire at various periods in 1995 and outstanding
borrowings, if any, may be repaid from proceeds of additional debt 
financings or sales of properties.  The Trust may also request that the time 
for repayment be extended by the banks.  It is the Trust's intent to renew 
these credit lines as they expire in 1995.

     In fiscal 1994, the Trust determined that the long term economic 
prospects for an office building collateralized by a participating mortgage 
note receivable held by the Trust in the outstanding principal 
amount of $4,836,000 had declined.  As a result, the Trust decided
to offer the mortgage note for sale.  In this connection, the Trust recorded 
a charge in the fourth quarter of fiscal 1994 of $1,086,000 to reflect the 
mortgage note at its net realizable value and in the Trust's first quarter of 
fiscal 1995, the mortgage note was sold for net proceeds of $3,750,000. 

     The Trust has entered into contracts to sell one of its distribution 
and service properties with a net carrying amount at April 30, 1995 
of $1.2 million for a sale price of approximately $3.22 million and a net 
leased retail property with a net carrying amount of $869,000 for a sale price 
of $7.5 million.  The transactions are expected to close in fiscal
1995.  The proceeds from such sales may be used to make additional real 
estate investments and/or reduce outstanding mortgage loan indebtedness or 
meet dividend distribution requirements.

     During the second quarter of fiscal 1995, the Trust sold three 
industrial properties net leased to a single tenant for net proceeds of 
$9,827,000 resulting in the recognition for financial reporting of gains 
on sales of the properties of $5,502,000.  The sales were structured as 
tax-deferred exchanges under Section 1031 of the Internal Revenue Code and 
as a result, the proceeds from the sales are being held on deposit by an
intermediary. Such deposits are reflected in the accompanying consolidated
balance sheets at April 30,1995 as "Deposits held in Trust". 
The proceeds are expected to be used to complete the purchase of one or more 
replacement properties within six months of the sale transaction 
closing dates.  In the event that the Trust does not complete the 
exchange of properties within the prescribed period the proceeds will
be paid to the Trust and the gains on sales will be included in the Trust's 
taxable income for fiscal year 1995.

                          Page 9 of 12






     The Trust also expects to make additional real estate investments 
periodically.  The funds for such investments may come from existing 
liquid assets, line of credit arrangements, proceeds from property sales, 
financing of acquired or existing properties or the sale of
mortgage notes receivable.  In January 1995, the Trust acquired a 193,000 
square foot shopping center located in Danbury, Connecticut.  
The property was acquired at a purchase price of $19.25 million and funded 
through a first mortgage loan of $11.25 million and available cash.  The first 
mortgage bears interest at 9.5% per  annum and matures in five
years.  The Trust also invests in its existing properties and, during the 
first six months of fiscal 1995, spent approximately $1.3 million on 
its properties for capital improvements and leasing costs.


Funds from Operations

     The Trust defines "Funds from Operations" as net income (computed in 
accordance with generally accepted accounting principles), 
excluding gains (or losses) from debt restructurings and sales of properties, 
plus depreciation and amortization, and after adjustments for unconsolidated 
joint ventures.  The Trust believes the level of funds from
operations to be an appropriate supplemental financial measure of its 
operating performance. Funds from Operations does not represent cash flows 
from operations as defined by generally accepted principles, is not 
indicative that  cash flows are adequate to fund all cash needs and
is not considered to be an alternative to net income.  The Trust considers 
recoveries of investment in properties owned subject to financing 
leases to be analogous to amortization for purposes of calculating 
Funds from Operations.  Funds from Operations for the three-month
and six-month periods ended April 30, 1995 increased to  $2,190,000 and 
$4,296,000 from $1,962,000 and $3,811,000, respectively, 
in the comparable periods in fiscal 1994.  The improvement in Funds from 
Operations is primarily the result of the positive effect of the
Trust's property acquisitions in fiscal 1995 and 1994, and additional leasing 
of previously vacant space at certain of the Trust's properties.

Results of Operations

Revenues

     Total revenues for the three-month and six-month periods ended 
April 30, 1995 were $5,606,000 and $10,775,000 compared to $4,885,000 
and $9,247,000 for the similar periods in fiscal 1994.

     Operating lease revenues increased by $1,572,000 or 19.6% in the first 
six-months of fiscal 1995 compared to the prior year's period 
primarily from the additional rents of the Trust's retail properties 
located in Danbury, Connecticut and Meriden, Connecticut.  The
Danbury, Connecticut property known as Danbury Square Shopping Center was 
acquired by the Trust in January, 1995 and the Meriden, Connecticut property 
known as Townline Shopping Center was acquired in December, 1993.  
Rents from all retail properties increased 23.8% to $6,893,000 in the first 
six-months of fiscal 1995.  Gross rents from office properties increased by 
$258,000  or 11% in the first six months of fiscal 1995 from the year
ago period reflecting higher occupancy at the Trust's Denver Colorado office 
building where the Trust signed leases with new tenants totaling more than 
60,000 square feet of space last year.  All such tenants have taken 
occupancy of  their leased space.




                          Page 10 of 12






Expenses

Total  operating expenses were $9,531,000 in the first six-months of 
fiscal 1995 compared to $8,129,000 for the same period last year.  
The largest operating expense category is property expenses of 
the Trust's properties.  Property expenses totalled $3,855,000 for the
first six months of fiscal 1995, compared to $3,638,000 for the same period 
in 1994.  Expenses for properties owned in both fiscal 1995 and 1994 
decreased by 1.7%  while expenses for properties acquired in fiscal 1995 and 
1994  contributed additional expenses of $578,000 for the first six months 
of fiscal 1995.

Interest expense rose to $2,512,000 for the first six-months of fiscal 1995 
from the addition of three mortgage notes payable totaling $33.7 million 
obtained in fiscal 1994 and early fiscal 1995.  The mortgage notes are at 
annual fixed interest rates ranging from 7.5% to 9.75%. 
Interest on outstanding borrowings under the Trust's lines of credit are 
tied to the prime rate or LIBOR and increased to 8.4375% at April 30, 1995 
from 6 3/8% the year ago period.  At April 30, 1995 and 1994, the Trust had 
outstanding borrowings  of $5,000,000 under such lines of credit.

Depreciation and amortization increased to $2,329,000 in the first 
six-months of fiscal 1995 from $1,940,000 for the same period in fiscal 1994 
principally from the acquisition of three properties at an 
aggregate cost of $45.2 million in fiscal 1994 and 1995, and capital
expenditures for tenant improvements and deferred charges of $3.1 million 
during the same periods.


                          Page 11 of 12



                   PART II - OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders.

(a) 
The date of the Annual Meeting was March 15, 1995 (which meeting was 
recessed until April 5, 1995) 

(b)
Shareholders voted on the following proposal:

"To approve amendments to the Registrant's Declaration of Trust to provide 
for an increase in the shareholder vote required in connection with the 
removal of a Trustee".

2,774,151 common shares were voted in the affirmative; 1,359,497 common 
shares were voted against and; 98,639 common shares abstained in vote.


Item 6. Exhibits and Reports on Form 8-K

Reports on Form 8-K

No reports on Form 8-K were filed by the Registrant during the three-month 
period ended April 30, 1995.

Exhibits

Articles of Incorporation

Fourth Amended and Restated Declaration of Trust of the Trust, as amended, 
to date.


                       S I G N A T U R E S

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                           HRE PROPERTIES
                            (Registrant)


                           By:                 /s/                   
                           James R. Moore
                           Senior Vice President/
                           Chief Financial Officer
                           (Principal Financial Officer
                            and Principal Accounting Officer)


                           By:                /s/                   
                           Charles J. Urstadt
                           Chairman, President and
                           Chief Executive Officer


Dated : June 14, 1995

                          Page 12 of 12






<TABLE>
<S>
<C>

                        Hubbard Real Estate Investments










                          Fourth Amended and Restated

                              Declaration of Trust










                              Dated April 9, 1974




      (Amending and Restating the Declaration of Trust dated July 7, 1969,
        as Amended and Restated as of July 29, 1969, October 2, 1969 and
         October 31, 1969 and as further amended as of March 30, 1971)
                                      
<PAGE>
                       HUBBARD REAL ESTATE INVESTMENTS 
          Index to Fourth Amended and Restated Declaration of Trust 



                                                                                                             PAGE(S) 
                                                                                                            --------- 
                                                                                                         
PREAMBLE  

ARTICLE 1--Name, etc. 
  SECTION 1.1.                      Name                                                                       2 
  SECTION 1.2.                      Title to Property                                                          2 
  SECTION 1.3.                      Trust Only                                                                 2 
  SECTION 1.4.                      Location of Offices                                                        2 

ARTICLE 2--Trustees and Officers. 
  SECTION 2.1.                      Number of Trustees                                                         2 
  SECTION 2.2                       Term of Office; Election and Qualification                                 3 
  SECTION 2.3.                      Resignation and Removal                                                    3 
  SECTION 2.4.                      Vacancies                                                                  3 
  SECTION 2.5.                      Officers and Agents                                                        3 
  SECTION 2.6.                      By-Laws                                                                    4 
  SECTION 2.7.                      Meetings of Trustees; Action by Trustees                                   4 
  SECTION 2.8.                      Notice of Meeting; Waiver of Notice                                        4 
  SECTION 2.9.                      Quorum; Action by Trustees at Meetings                                     4 
  SECTION 2.10.                     Action by Unanimous Written Consent                                        4 
  SECTION 2.11.                     Delegation of Powers of One or More Trustees; Execution of Instruments     5 
  SECTION 2.12.                     Committees                                                                 5 
  SECTION 2.13.                     Reports                                                                    5 
  SECTION 2.14.                     Board of Consultants                                                       5 
  SECTION 2.15.                     Ownership by Trustees, etc. of Securities of the Trust                     5 

ARTICLE 3--Powers of the Trustees.  
  SECTION 3.1.                      Absolute and Exclusive Power                                               6 
  SECTION 3.2.                      Investments, etc.                                                          6 
  SECTION 3.3.                      Powers With Respect to Real Property                                       6 
  SECTION 3.4.                      Powers With Respect to Other Property                                      7 
  SECTION 3.5.                      Title to Trust Property                                                    7 
  SECTION 3.6.                      Borrowings                                                                 7 
  SECTION 3.7.                      Issuance of Securities of the Trust                                        7 
  SECTION 3.8.                      Exercise Powers of Ownership, etc.                                         8 
  SECTION 3.9.                      Delegation of Powers                                                       8 
  SECTION 3.10.                     Miscellaneous Administrative Powers                                        8 
  SECTION 3.11.                     Payment of Debts and Expenses; Power to Employ or Contract                 8 
  SECTION 3.12.                     Endorsements and Guaranties, etc.                                          9 
  SECTION 3.13.                     Depositaries                                                               9 
  SECTION 3.14.                     Discretion in Classification and in Accounting Treatment                   9 
  SECTION 3.15.                     Valuation, etc.                                                            9 
  SECTION 3.16.                     Fiscal Year and Method of Accounting                                       9 
  SECTION 3.17.                     Dividends                                                                  9 
  SECTION 3.18.                     Payment of Taxes, etc.                                                     9 
  SECTION 3.19.                     Seal                                                                       9 
  SECTION 3.20.                     Conditions of Being FHA Approved Mortgagee                                 10 
  SECTION 3.21.                     Loans                                                                      10 
  SECTION 3.22.                     Insurance                                                                  10 
  SECTION 3.23.                     Transactions with Trustees, etc.                                           10 
  SECTION 3.24.                     Acting as Principal or Agent; Participations with Others                   11 
  SECTION 3.25.                     Charitable Contributions                                                   11 
  SECTION 3.26.                     Indemnification                                                            11 
  SECTION 3.27.                     Powers not Enumerated, etc.                                                11 

<PAGE>

                                                                                                           PAGE(S) 
                                                                                                          --------- 
                                                                                                         
ARTICLE 4--Investment Policy.
  SECTION 4.1.                      Definitions                                                                11 
  SECTION 4.2.                      Ownership of Income Producing Real Property                                13 
  SECTION 4.3.                      Financing in Connection with Expected Ownership of Real Property           13 
  SECTION 4.4.                      Additional Investments                                                     13 
  SECTION 4.5.                      Interim Use of Proceeds                                                    14 
  SECTION 4.6.                      Prohibited Investments and Activities                                      14 
  SECTION 4.7.                      Combination of Permitted Investments                                       15 
  SECTION 4.8.                      Exercise of Powers under Article 3                                         15 
  SECTION 4.9.                      Obligor's Default                                                          15 
  SECTION 4.10.                     Specifically Permitted Investments                                         15 

ARTICLE 5--Limitations of Liability
of Shareholders, Trustees and Others. 
  SECTION 5.1.                      No Personal Liability of Shareholders, Trustees, etc. .                    15 
  SECTION 5.2.                      Non-Liability of Trustees, etc.                                            16 
  SECTION 5.3.                      Mandatory Indemnification                                                  16 
  SECTION 5.4.                      No Bond Required of Trustees                                               16 
  SECTION 5.5.                      No Duty of Investigation; Notice in Trust Instruments, etc.                16 
  SECTION 5.6.                      Reliance on Experts, etc.                                                  17 

ARTICLE 6--Shares of Beneficial
Interest. 
  SECTION 6.1.                      Description of Shares                                                      17 
  SECTION 6.2.                      Common Shares                                                              17 
  SECTION 6.3.                      Preferred Shares                                                           17 
  SECTION 6.4.                      Trust Only                                                                 19 
  SECTION 6.5.                      Share Certificates                                                         19 
  SECTION 6.6.                      Issuance of Shares                                                         19 
  SECTION 6.7.                      Register of Shares                                                         20 
  SECTION 6.8.                      Transfer Agent and Registrar                                               20 
  SECTION 6.9.                      Transfer of Shares                                                         20 
  SECTION 6.10.                     Shareholders of Record by Operation of Law                                 20 
  SECTION 6.11.                     Joint Ownership                                                            21 
  SECTION 6.12.                     No Obligation with Respect to Other Instruments                            21  
  SECTION 6.13.                     Loss, etc. of Certificate                                                  21 
  SECTION 6.14.                     Distributions to Shareholders                                              21 
  SECTION 6.15.                     Statement of Source of Funds                                               21 
  SECTION 6.16.                     Notices                                                                    22 
  SECTION 6.17.                     Purchase of Shares by the Trust; Treasury Shares                           22 
  SECTION 6.18.                     Purchase, etc. of Shares by Trustees                                       22 
  SECTION 6.19.                     Redemption of Shares; Disclosure of Holding                                22  
  SECTION 6.20.                     Warrants                                                                   22 
  SECTION 6.21.                     Issuance of Units                                                          23 
  SECTION 6.22.                     Limitation of Pre-emptive Rights                                           23 
  SECTION 6.23.                     Dividend Investment Plan                                                   23 

<PAGE>

                                                                                                             PAGE(S) 
                                                                                                           --------- 
                                                                                                         
ARTICLE 7--Shareholders.
  SECTION 7.1.                      Ownership of Trust Property                                                23 
  SECTION 7.2.                      Shares Deemed Personal Property                                            24 
  SECTION 7.3.                      Meetings                                                                   24 
  SECTION 7.4.                      Notice of Meeting                                                          24 
  SECTION 7.5.                      Quorum                                                                     24 
  SECTION 7.6.                      Type of Shareholder Action Binding on Trustees                             24 
  SECTION 7.7.                      Fixing Date For Determination of Shareholders of Record                    25
  SECTION 7.8.                      Proxies; Voting                                                            25 
  SECTION 7.9.                      Shareholder Action By Unanimous Written Consent                            25 
  SECTION 7.10.                     Inspection of Records                                                      25  

ARTICLE 8--Adviser.
  SECTION 8.1.                      Adviser                                                                    25 
  SECTION 8.2.                      Advisory Contract                                                          26 
  SECTION 8.3.                      Relationship With Trustees                                                 26 
  SECTION 8.4.                      Other Activities of the Adviser                                            26 
  SECTION 8.5.                      Increase of Adviser's Fee                                                  27
 
ARTICLE 9--Compliance with
Provisions of Internal Revenue
Code. 
 SECTION 9.1.                       Compliance With Provisions of Internal Revenue Code                        27 

ARTICLE 10--Amendment or
Termination of Trust.  
  SECTION 10.1.                     Amendments or Termination                                                  27 
  SECTION 10.2.                     Termination or Amendment by Trustees Prior to First Offering               27 
  SECTION 10.3.                     Powers of Trustees Upon Termination                                        27 
  SECTION 10.4.                     Power to Effect Reorganization                                             28 
  SECTION 10.5.                     Limitation on Shareholder Rights                                           28 
  SECTION 10.6.                     Class Voting Rights of Preferred Shares                                    29 

ARTICLE 11--Miscellaneous.
  SECTION 11.1.                     Governing Law; Filing                                                      29 
  SECTION 11.2.                     Counterparts                                                               30 
  SECTION 11.3.                     Conclusive Evidence                                                        30 
  SECTION 11.4.                     Construction of Terms Used                                                 30 

ARTICLE 12--Duration of Trust.  


                                        
<PAGE>
                             INDEX TO DEFINITIONS 

                                                     SECTION 
                                                   ----------- 

"Adviser" .......................................      8.1. 
"Annual Meeting" ................................      7.3. 
"Annual Report" .................................     2.13. 
"Appraisal" .....................................      4.1. 
"Board of Consultants" ..........................     2.14. 
"Common Shares" .................................      6.1. 
"Construction Loans" ............................      4.1. 
"Conventional Loans" ............................      4.1. 
"Declaration of Trust" ..........................    Preamble 
"Development Loans" .............................      4.1. 
"Executive Committee" ...........................     2.12. 
"FHA" ...........................................      4.1. 
"FHA Loans" .....................................      4.1. 
"First Mortgage" ................................      4.1. 
"First Mortgage Loans" ..........................      4.1. 
"Hubbard Real Estate Investments" ...............      1.1. 
"Independent Contractor" ........................     3.23. 
"Individual" ....................................     6.19. 
"Internal Revenue Code" .........................    Preamble 
"Junior Mortgage" ...............................      4.1. 
"Junior Mortgage Loans" .........................      4.1. 
"Majority of Trustees" ..........................      2.1. 
"Mortgage Loans" ................................      4.1. 
"Mortgages" .....................................      4.1. 
"Ownership" .....................................     6.19. 
"Person" ........................................      3.1. 
"Preferred Shares" ..............................      6.1. 
"President" .....................................      2.5. 
"Real Estate Investment Trust" ..................    Preamble 
"Real Property" .................................      4.1. 
"REIT Provisions of the Internal Revenue Code"  .    Preamble 
"Secretary" .....................................      2.5. 
"Securities" ....................................      4.1. 
"Securities of the Trust" .......................      4.1. 
"Shareholders" ..................................      6.1. 
"Shares" ........................................      6.1. 
"Special Meeting" ...............................      7.3. 
"Total Assets of the Trust Estate" ..............      4.1. 
"Treasurer" .....................................     2.15. 
"Trust" .........................................      1.1. 
"Trustee" .......................................      2.1. 
"Trust Estate" ..................................      4.1. 
"Trust Property" ................................      4.1. 
"Two-Thirds of Trustees" ........................      2.1. 
"VA" ............................................      4.1. 
"VA Loans" ......................................      4.1. 
"Warrants" ......................................     6.20. 
                            
<PAGE>
                          FOURTH AMENDED AND RESTATED
                              DECLARATION OF TRUST

                              --------------------

                        HUBBARD REAL ESTATE INVESTMENTS

                              --------------------

   The undersigned,  a Trustee of Hubbard Real Estate Investments (the "Trust"), hereby  certifies  pursuant to Section  11.3
of the Third  Amended and  Restated Declaration of Trust,  as amended by the Amendment dated March 30, 1971, that at a
meeting of  shareholders of the Trust duly called and held on April 9, 1974 in accordance  with such Third  Amended and
Restated  Declaration  of Trust,  as so amended,  at which a quorum of shareholders  was present and voting  throughout, the
holders of not less than two-thirds of the outstanding  shares of beneficial interest of the Trust vote that such Third
Amended and Restated  Declaration  of Trust, as theretofore amended, be amended in certain respects and authorized the filing
with Secretary of The  Commonwealth of  Massachusetts of a Fourth Amended
and Restated  Declaration of Trust  restating in a single  instrument such Third
Amended and Restated  Declaration of Trust as theretofore amended and as amended
at such meeting,  and (ii) further  certifies  that the present  Trustees of the
Trust, at a meeting duly called and held on April 9, 1974, at which a quorum was
present and voting throughout, by vote of majority of the Trustees present, duly
authorized the filing of this instrument with the Secretary of The  Commonwealth
of Massachusetts restating such Third Amended and Restated Declaration of Trust,
as so amended, in its entirety to read as follows:

   THIS FOURTH  AMENDED AND RESTATED  DECLARATION  OF TRUST made this 9th day of
April, 1974.

   This instrument  amends and restates the Declaration of Trust made as of July
7, 1969,  by the Trustees  named  therein,  as amended and restated by the First
Amended and  Restated  Declaration  of Trust dated as of July 29,  1969,  and as
amended and  restated by the Second  Amended and Restated  Declaration  of Trust
dated as of October 2, 1969,  and as amended and  restated by the Third  Amended
and Restated  Declaration  of Trust dated as of October 31, 1969, and as further
amended by the Amendment dated March 30, 1971, which  Declaration of Trust as so
amended is hereby amended and restated in its entirety  pursuant to Section 10.1
thereof to read as hereinafter provided.

   The Trustees desire to form a trust for the principal purpose of investing in
Real Property and interests therein.

   The  Trustees  desire that such Trust  qualify as a "real  estate  investment
trust"  under the  provisions  of Sections  856,  857,  and 858 of the  Internal
Revenue  Code of 1954,  as from time to time  amended,  and  successor  Sections
thereto, and the Regulations issued thereunder  (hereinafter in this Declaration
of Trust a real  estate  investment  trust as so  qualified  is referred to as a
"Real Estate  Investment  Trust" and said Code and Regulations and said Sections
and  Regulations  issued  thereunder  as amended to the time in question and any
successor  Sections thereto,  are referred to as the "Internal Revenue Code" and
the "REIT Provisions of the Internal Revenue Code", respectively).

   The Trustees as trustees may hereafter require,  hold, manage, and dispose of
certain assets and divide the gains therefrom, in the manner hereinafter stated.

   It is  proposed  that the  beneficial  interest in the Trust shall be divided
into transferable  shares of such class or classes as shall from time to time be
established, and evidenced by certificates therefor, as hereinafter provided.

   THEREFORE,  the Trustees  hereby  declare that they will hold all property of
every type and description  which they are acquiring or may hereafter acquire as
such  Trustees,  together  with the proceeds  thereof,  in trust,  to manage and
dispose  of the same for the  benefit  of the  holders  from time to time of the
Shares  being  issued  and to be issued  and to be issued  hereunder  and in the
manner and subject to the stipulations contained herein, which are:
<PAGE>
                                  ARTICLE 1. 
                                  NAME, ETC. 

   SECTION 1.1. Name.  The trust created by this  Declaration of Trust is herein
referred to as the "Trust" and shall be known by the name  "Hubbard  Real Estate
Investments"; so far as may be practicable, legal and convenient, the affairs of
the Trust shall be conducted and transacted under such name, which name (and the
word "Trust" whenever used in this Declaration of Trust, except when the context
otherwise requires) shall refer to the Trustees as trustees and not individually
or personally and shall not refer to the  beneficiaries  or  Shareholders of the
Trust,  or to any  officers,  employees,  or  agents  of the  Trust  or of  such
Trustees.  Under  circumstances in which the Trustees  determine that the use of
the  name  "Hubbard  Real  Estate  Investments"  is not  practicable,  legal  or
convenient,  they may as appropriate use their names with suitable  reference to
their trustee  status,  or some other  suitable  designation,  or they may adopt
another  name under  which the Trust may hold  property or operate in any state,
which name shall not refer to the beneficiaries or Shareholders of the Trust, or
any officers, employees, or agents of the Trust or of such Trustees.

   If  Hubbard,   Westervelt  &  Mottelay,   Inc.,  or  any  successor  of  such
corporation,  shall cease, for any reason,  to render for the Trust the services
of Adviser,  as defined in Section 8.1  hereof,  to be rendered  pursuant to the
contract referred to in Section 8.2 hereof, and any renewal or extension of such
contract,  then the Trustees shall,  upon request of said Hubbard,  Westervelt &
Mottelay,  Inc.  or its  successor  and  without  any  vote  or  consent  of the
Shareholders being required,  promptly amend this Declaration of Trust to change
its name to one which does not include "Hubbard" or any approximation thereof.

   SECTION  1.2.  Title to  Property.  Legal title to all of the Trust  Property
shall be transferred  to, vested in, and held by the Trustees,  as joint tenants
with right survivorship as Trustees of this Trust, except as provided in Section
3.5. Where legal title is  transferred  (whether to or by the Trust) in the name
Hubbard  Real  Estate  Investments,  such  name  shall be deemed to refer to the
Trustee as aforesaid.

   SECTION 1.3.  Trust Only.  The Trust shall be of the type  commonly  termed a
Massachusetts  business  trust and shall not be a general  partnership,  limited
partnership,  joint stock association, or corporation. The Shareholders shall be
beneficiaries  and their  relationship  to the Trustees  shall be solely in that
capacity in accordance with the rights  conferred upon them  hereunder.  Neither
the Trustees nor the Shareholders, nor any of them, shall for any purpose be, or
be deemed to be, partners or members of a joint stock association.

   SECTION  1.4.  Location  of  Offices.  The  principal  office of the Trust in
Massachusetts shall be in Boston, Massachusetts,  unless changed by the Trustees
to another location in Massachusetts. The Trust shall have such other offices or
places of business within or without The  Commonwealth of  Massachusetts  as the
Trustees may from time to time determine.

                                  ARTICLE 2. 
                            TRUSTEES AND OFFICERS. 

   SECTION 2.1.  Number of Trustees.  The  signatories  to this  Declaration  of
Trust,  so long as they shall  continue in office in  accordance  with the terms
hereof, and all other persons who at the time in question have been duly elected
or appointed and have  qualified as trustees in accordance  with the  provisions
hereof and are then in office,  are herein  referred to as the  "Trustees",  and
reference in this  Declaration  of Trust to a Trustee or Trustees shall refer to
such person or persons in their capacity as Trustees  hereunder.  Subject to the
provisions  of any series of  Preferred  Shares at the time  outstanding,  there
shall be no less than three (3) nor more than fifteen (15) Trustees.  Subject to
any such provisions,  within the foregoing  limitations,  the number of Trustees
may be altered from time to time by vote of a Majority of the Trustees. Whenever
a vacancy in the number of Trustees shall occur, until such vacancy is filled as
provided in Section 2.4, the Trustee or Trustees continuing in office regardless
of their  number  shall have all the powers  granted to the  Trustees  and shall
discharge all the duties imposed upon the Trustees by this Declaration of Trust.
The terms  "Two-thirds of the Trustees" and "Majority of the Trustees"  whenever
used herein shall mean two-thirds and more than one-half,  respectively,  of the
total number of Trustees  then in office when three or more Trustees are then in
office, and shall mean one Trustee if only one Trustee is at the time in office,
and shall mean both Trustees if only two Trustees are at the time in office.

   SECTION  2.2.  Term of Office;  Election  and  Qualification.  Subject to the
provisions  of Sections 2.3 and 2.4,  each  Trustee  shall hold office until the
expiration  of  his  term  and  until  the  election  and  qualification  of his
successor.  The persons who have executed the original  Declaration of Trust are
the original Trustees and the term of each of them and of each Trustee appointed
prior to the First Annual  Meeting of  Shareholders  shall expire at such Annual
Meeting  of  Shareholders  and  upon  the  election  and  qualification  of  his
successor.  Except as  otherwise  required  by the  provisions  of any series of
Preferred Shares at the time outstanding,  thereafter,  the term of each Trustee
shall expire at the Annual  Meeting of  Shareholders  held in the year following
the  election of such Trustee and upon the  election  and  qualification  of his
successor.  Trustees  may  succeed  themselves  in office.  Except as  otherwise
required  by the  provisions  of any  series  of  Preferred  Shares  at the time
outstanding, the election of Trustees at any meeting of Shareholders shall be by
the affirmative  vote of the holders of majority of the Shares present in person
or by proxy  at such  meeting  and  then  entitled  to vote in the  election  of
Trustees. A Trustee shall be an individual at least twenty-one (21) years of age
who is not under a legal disability.  Such individual shall qualify as a Trustee
by signing this Declaration of Trust, as amended to the time in question,  or by
agreeing in writing to be bound by the terms of this Declaration of Trust, as so
amended. Trustees continuing in office by re-election or re-appointment need not
requalify as Trustees. Trustees may but need not own Shares.

   SECTION 2.3.  Resignation and Removal. Any Trustee may resign his trusteeship
by instrument in writing  signed by him and delivered or mailed to the President
or Secretary,  and such resignation shall take effect  immediately on receipt by
the  President  or  Secretary  or at a later date  according to the terms of the
instrument.  Subject to the provisions of any series of Preferred  Shares at the
time outstanding,  the  Shareholders,  by action of the holders of a majority of
the Shares then  outstanding  and  entitled to vote in the  election of Trustees
(which action shall be taken only by vote at a meeting called for the purpose in
accordance with Section 7.3), may remove any Trustee with or without cause.

   SECTION 2.4. Vacancies. The term of office of a Trustee shall terminate and a
vacancy shall occur in the event of the  bankruptcy,  adjudicated  incompetence,
death,  resignation or removal  (pursuant to Section 2.3) of a Trustee.  No such
vacancy  shall  operate  to annul  the Trust or to revoke  any  existing  agency
created  pursuant  to the terms of this  Declaration  of Trust.  Subject  to the
provisions of any series of Preferred Shares at the time outstanding,  vacancies
in the office of Trustee,  including a vacancy resulting from an increase in the
number of Trustees,  may be filled by a written appointment signed by a Majority
of the Trustees.  Upon such  appointment and the  qualification of such Trustee,
the Trust Property shall vest in the new Trustee  jointly with the continuing or
surviving Trustees without the necessity of any further act or conveyance.

   SECTION  2.5.  Officers  and Agents.  The  Trustees  shall  annually  elect a
President,  who shall be the  principal  executive  officer of the Trust,  and a
Treasurer and a Secretary.  The President,  Treasurer and Secretary  shall serve
until  the  first  meeting  of  Trustees  after  then  next  Annual  Meeting  of
Shareholders and until their successors are elected and qualified or until their
sooner resignation or removal, with or without cause, by the affirmative vote of
a Majority of Trustees.  The President  shall be and the Treasurer and Secretary
may, but need not, be a Trustee.  The Trustees may elect or appoint,  from among
their number or otherwise,  such other  officers or agents,  who shall have such
powers, duties and responsibilities,  as to the Trustees may seem advisable, and
who shall hold office for such periods as may be  determined  by the Trustees or
by the by-laws.  The Trustees shall fix the  compensation  of all officers,  may
receive  reasonable  compensation  fixed by the Trustees in good faith for their
general services as Trustees and officers  hereunder,  and may pay themselves or
any one or more of themselves such compensation for special  services,  legal or
otherwise, as they in good faith may deem reasonable.

   Any person may hold two or more offices. 

   SECTION 2.6.  By-Laws.  A Majority of the Trustees may adopt and from to time
to time amend or repeal  by-laws for the  conduct of the  business of the of the
Trust,  and in such by-laws may define the duties of their officers,  employees,
agents and representatives.

   SECTION  2.7.  Meetings  of  Trustees;  Action by  Trustees.  Meetings of the
Trustees may be held from time to time upon call by the President, the Secretary
or any two  Trustees.  Meetings of the Trustees  shall be held within or without
The  Commonwealth  of  Massachusetts  at such  place as may be  specified  in or
determined  in  accordance  with the by-laws  and the notice of a meeting  shall
state the place, as well as the time thereof.

   Unless otherwise  restricted by the by-laws,  all or any one or more Trustees
may  participate in a meeting of the Trustees or any committee  thereof by means
of conference  telephone or similar  communications  equipment by means of which
all persons  participating in the meeting can hear each other and  participation
in a meeting pursuant to such communications shall constitute presence in person
at such meeting.

   SECTION 2.8. Notice of Meeting;  Waiver of Notice.  Notice of a meeting shall
be given by mail or by telegram or delivered  personally.  If notice is given by
mail,  it shall be mailed not later than the third  business day  preceding  the
meeting  (excluding from such  computation the day of the meeting itself) and if
given by telegram or personal  delivery such telegram  shall be sent or delivery
made not later than the business day preceding the meeting.
<PAGE>
   Notice of a meeting of Trustees may be waived before or after such meeting by
signed  written  waivers.  Not notice need be given of action taken by unanimous
written  consent.  The  attendance of a Trustee at a meeting shall  constitute a
waiver of notice of such meeting  except  where a Trustee  attends a meeting for
the express  purpose of  objecting  to the  transaction  of any  business on the
ground that the meeting has not been lawfully called or convened.

   SECTION  2.9.  Quorum;  Action by  Trustees  at  Meetings.  A Majority of the
Trustees  shall  constitute  a quorum for the  transaction  of  business  at any
meeting of the Trustees but if less than such  Majority is present at a meeting,
a majority of the  Trustees  present  may adjourn the meeting  from time to time
without  further  notice.  The act of the majority of the Trustees  present at a
meeting at which a quorum is present  shall be the act of the Trustees and shall
have the same effect as if  assented  to by all except that any action  which by
the terms of any provision of this  Declaration of Trust other than this Section
2.9 is required to be taken by a Majority of the Trustees or by  Two-thirds,  of
the Trustees shall require the affirmative  vote of such Majority or Two-thirds,
as the case may be, and  thereupon  shall  constitute  the act of the act of the
Trustees and shall have the same effect as if assented to by all.

   SECTION  2.10.  Action by  Unanimous  Written  Consent.  Except as  otherwise
authorized by this  Declaration of Trust, any action which could be taken by the
Trustees  only at a  meeting  may be taken  without  a  meeting  only if all the
Trustees  consent to the action in writing  and the written  consents  are filed
with the records of the meetings of Trustees.  Such consents shall be deemed for
all purposes to be action taken at a meeting.

   SECTION  2.11.  Delegation  of Powers of One or More  Trustees;  Execution of
Instruments.  Subject to their ultimate responsibilities as set forth in Section
8.1, the  Trustees  may delegate  from time to time to such one or more of their
number, or to such one or more officers or agents,  the doing of such things and
the  execution  of such  deeds or other  instruments  either in the names of the
Trustees or as their attorney or attorneys or otherwise as the Trustees may from
time to time deem expedient.

   Any deed, mortgage, evidence of indebtedness or other instrument or agreement
executed by one or more of the Trustees,  officers of agents of the Trust, shall
be valid and binding upon the Trustees and the Trust when authorized or ratified
(pursuant to specific or general  authorization or ratification) at a meeting or
by written  authorization  or ratification  without a meeting in accordance with
the provisions of Section 2.9 and Section 2.10.

   SECTION 2.12.  Committees.  The Trustees,  by vote of a Majority of Trustees,
may  appoint  from among their own number  committees,  including  an  Executive
Committee of two or more  persons to whom the Trustees may delegate  such of the
powers  herein  given to the  Trustees as that may deem  expedient,  except that
powers requiring the vote of a Majority or Two-thirds of the Trustees may not be
so delegated.

   SECTION 2.13. Reports. With respect to fiscal years commencing with the first
full  fiscal year of the Trust,  the  Trustees  shall  cause to be prepared  and
mailed to each Shareholder,  within 120 days after the end of every fiscal year,
an annual  report of the  affairs of the Trust,  including  a  statement  of the
income and expenses of the Trust based on the books of account of the Trust. If,
in the opinion of the Trustees, such statement fails to meet the requirements of
any governmental  authority or agency having  jurisdiction over the Trust, or of
any  securities  exchange  on which the  Shares are listed or to be listed , the
Trustees  shall in addition  include in such annual report a statement of income
and expenses which will, in their sole discretion, meet such requirements.  Such
annual report shall also contain a balance sheet and statement of surplus,  both
as of the end of the fiscal year  consistent  with either of such  statements of
income and expenses,  as  determined  by the Trustees.  Such annual report shall
also include an opinion on the financial statements of an independent  certified
accountant or independent public accountant based on an examination of the books
and records of the Trust not materially limited in scope made in accordance with
generally  accepted auditing standards and procedures.  In addition,  commencing
after the close of the first full  quarter of the first full  fiscal year of the
Trust,  the  Trustees  shall mail to the  Shareholders  within 60 days after the
close of that quarter and of each quarter  thereafter (or as soon  thereafter as
may be  practicable),  other than the end of the fiscal year, an interim  report
containing  a summary  statement  of income and  expenses  of the trust for such
fiscal quarter,  which a may be unaudited,  and such other pertinent information
regarding the trust and its  activities in the quarter  covered by the report as
the trustees may deem appropriate.

   SECTION  2.14.  Board of  Consultants.  The  trustees  may appoint a Board of
Consultants  to provide the Trustees with such advice as they may request in the
performance  of their duties as Trustees.  Members of such Board of  Consultants
shall be  appointed in any number and shall be removed by the vote of a Majority
of the Trustees, and shall meet at such time and place as may be determined from
time to time by the Trustees or the by-laws. The Board of Consultants shall have
no power or authority over the Trust. Members of the Board of Consultants may be
reasonably compensated for their services by the Trustees.
<PAGE>
   SECTION 2.15.  Ownership by Trustees,  etc. of  Securities of the Trust.  Any
Trustee,  officer or agent may on his personal  account  acquire,  hold and sell
Securities  of the  Trust  either  in his  individual  name,  or in a  fiduciary
capacity or jointly with other persons,  or as a member of a firm or association
or otherwise, without being thereby disqualified as a Trustee, officer or agent,
and while so holding any such  Securities  of the Trust on his personal  account
shall be entitled to the same rights and  privileges as other  holders  thereof.
Without  limiting the foregoing,  but subject to any applicable  requirements of
Section 3.23,  any Person,  including any Person  specified in Section 3.23, may
purchase as underwriter Securities of the Trust.


                                  ARTICLE 3. 
                           POWERS OF THE TRUSTEES. 

   SECTION 3.1. Absolute and Exclusive Power. The Trustees,  subject only to the
specific limitations  expressly stated in this Declaration of Trust, shall have,
without other or further authorization,  continuing full, absolute and exclusive
power,  control and authority  over and  management of the Trust Property and of
the affairs of the Trust,  to the same extent as if the  Trustees  were the sole
owners of such  property and the sole persons  interested in such Trust in their
own right. Such powers of the Trustees may be exercised only on behalf of or for
the  advantage  of the Trust;  and all  payments or  reimbursements  made by the
Trustees shall be made only from Trust Property. Such powers of the Trustees may
be  exercised  without  the  necessity  of  applying  to  any  court  or to  the
Shareholders  for leave to do so. No Person (the word "Person"  whenever used in
this Declaration of Trust,  except where the context otherwise  requires,  being
deemed to mean any individual,  individuals,  association,  trust,  partnership,
corporation,  or  other  entity)  shall  in any  event  be  bound  to see to the
application  of any money or property  paid to or  delivered  to the Trustees or
their  authorized  representative.  In the  exercise of the powers given by this
Article 3, the Trustees shall not be limited to obligations  maturing before the
possible termination of the Trust. The Trustees shall not be bound or limited by
any law now or hereafter in force limiting the  investments of trustees or other
fiduciaries,  but they shall have full  authority  and power to make any and all
investments,  within the  limitations of this Article 3 and Article 4 that they,
in their  absolute  discretion,  shall deem  proper in order to  accomplish  the
purposes of this Trust,  all to such extent as to them shall seem  proper,  even
though such  investments  shall  investments  shall be of a  character  or in an
amount not  customarily  considered  proper for the investment of trust funds or
which do not or may not produce  income.  The Trustees shall have power to enter
into commitments to make any investment,  purchase or acquisition  authorized by
this Article 3. Without restricting or limiting the generality of the foregoing,
such powers of the Trustees shall include among others the powers  enumerated in
the ensuing Sections of this Article 3.

   The exercise of the powers of the Trustees in this Article 3 shall be subject
at all times to the investment policy set forth in Article 4 hereof.

   SECTION  3.2.  Investments,  etc.  The  Trustees  shall have power,  for such
consideration  as they may deem  proper,  to invest in,  purchase  or  otherwise
acquire, for cash or other property or through the issuance of Securities of the
Trust or for other  consideration,  and hold for  investment,  the entire or any
participating  interest  in real,  personal or mixed,  tangible  or  intangible,
property  (including  stocks,   bonds,   debentures,   notes,   certificates  of
indebtedness and securities of every nature) and obligations secured thereby and
interests therein and rights thereto, including, without limiting the generality
of the foregoing,  the entire or any participating  interest in notes,  bonds or
other obligations  secured by Mortgages or other interests in Real Property.  In
connection with any such investment, purchase or acquisition, the Trustees shall
have the power to  acquire a share of rents,  lease  payments,  or other  income
from,  or a share of the profits  from, or a share in the equity or ownership of
Real Property. The Trustees shall also have power invest in loans secured by the
pledge or transfer of mortgage obligations.

   SECTION  3.3.  Powers With  Respect to Real  Property.  Without  limiting the
powers  expressed  in  Section  3.2,  the  Trustees  shall have the power to (a)
acquire, construct, hold, own, manage, subdivide,  improve, develop, alter, tear
down,  lease  from  or  to  others  (including  building  leases,  part  of  the
consideration  for which is the  building  on or adding to the  premises  by the
lessee) for terms which may extend beyond the possible termination of the Trust,
or otherwise  deal in Real Property of any type and  description,  including any
type of interest therein or right pertaining  thereto,  wherever situated in the
United States or any territory or possession thereof or in Canada; and

   (b) to sell,  exchange,  or otherwise dispose of, or grant participations in,
any Real  Property or interest  therein at any time held or acquired  hereunder,
free and clear from any and all trusts,  at public or private sale,  for cash or
on terms, without advertisement, and subject to such restrictions, stipulations,
agreements and  reservations  as they shall deem proper,  including the power to
take back mortgages to secure the whole or any part of the purchase price of any
of the Trust  Property sold or  transferred  by them, and to execute and deliver
any deed, or other instrument in connection with the foregoing; and
<PAGE>
   (c) to grant easements,  give consents,  and make contracts  relating to Real
Property or its use; and

   (d) to release or dedicate any interest in Real Property. 

   SECTION 3.4.  Powers With  Respect to Other  Property.  Without  limiting the
powers  expressed  in Section 3.2 the  Trustees  shall have with  respect to all
types of  property,  real,  personal  or mixed,  tangible or  intangible  or any
interest  therein  the powers  set forth in  Section  3. 3 with  respect to Real
Property.

   SECTION 3.5.  Title to Trust  Property.  The Trustees shall have the power to
cause legal title to any Trust Property to be held in the name of one or more of
the Trustees, or any other person as nominee, on such terms, in such manner, and
with such powers as the Trustees may  determine,  provided  that the interest of
the Trust is appropriately  protected. The Trustees shall have the power to hold
securities in bearer form.  In  furtherance  of the forgoing  provisions of this
Section,  the Trustees may form for the purposes of furthering  the interests of
the Trust, a  corporation,  partnership,  trust or other  business  association,
owned by the Trustees or by their nominees,  for the purpose of holding title to
the property of the Trust or managing the property of the Trust.

   SECTION 3.6.  Borrowings.  The Trustees  shall have power to borrow or in any
other  manner  raise such sum or sums of money or other  property  as they shall
deem advisable in any manner and on any terms and to evidence the same by notes,
debentures,  bonds or other evidences of indebtedness of the Trust, subordinated
or  otherwise,  which may mature at any time or times even  beyond the  possible
termination of the Trust, to reacquire such evidences of indebtedness,  to enter
into other  contracts  on behalf of the Trust,  to reacquire  such  evidences of
indebtedness,  to enter into  other  contracts  on behalf of the  Trust,  and to
execute and deliver any Mortgage,  pledge or other instrument to secure any such
indebtedness or other obligations or contracts. Subject to the provisions of any
series of Preferred Shares at the time outstanding,  any such notes, debentures,
bonds,  instruments or other  evidences of indebtedness of the Trust may, at the
discretion of the Trustees,  without vote of the  Shareholders,  be  convertible
into  Shares  of any  class or  series  at such  time  and on such  terms as the
Trustees may prescribed.

   SECTION 3.7.  Issuance of Securities of the Trust.  Subject to the provisions
of any series of Preferred  Shares at the time  outstanding,  the trustees shall
have  power to issue any type of  Securities  of the Trust,  without  vote of or
other action by the Shareholders, to such Persons (except to the extent provided
in  Section  6.22) for such cash,  property  or other  consideration  (including
Securities  issued or created  by, or  interests  in any Person) at such time or
times and on such terms as the Trustees may deem advisable  (provided,  however,
except as may be provided in the  resolutions  governing any series of Preferred
Shares  and  except in  connection  with a dividend  investment  plan  generally
available  to all  holders  of Common  Shares,  the  purchase  price for  Shares
purchased through exercise of Warrants, rights or options shall be not less than
the fair  market  value of such  Shares  (determined  in the manner  provided in
Section 6.19) on the date of, or prior to, the issuance of such Warrants, rights
or options fixed by the trustees for such  determination) and to list any of the
foregoing  Securities of the Trust on any securities exchange and to purchase or
otherwise acquire, hold, cancel,  reissue, sell and transfer any such Securities
of the Trust. The Trustees may authorize the use facsimile  signatures  and/or a
facsimile  seal of the Trust on  Securities  of the Trust,  provided  that where
facsimile signatures are so used, one of the authorized  signatures be manual or
the Security be manually  countersigned or  authenticated  by an  authenticating
agent or trustee or similar Person. In case any Person who shall have signed (or
whose  facsimile  signature  shall appear on) Securities of the Trust shall have
ceased to occupy the office or perform the  function  with respect to which such
signature was authorized before such Securities shall have been actually issued,
such  Securities may  nevertheless be issued with the same effect as though such
Person had not ceased to occupy such office or perform such function.

   SECTION 3.8. Exercise Powers of Ownership, etc. The Trustees shall have power
to exercise all the rights, powers and privileges  appertaining to the ownership
of all or any  Securities  forming part of the Trust Property to the same extent
that an individual might, and, without limiting the generality of the foregoing,
to vote or give any consent,  request,  or notice or waive any notice  either in
person or by proxy or power of attorney with or without  power of  substitution,
to one or more Persons, which proxies and powers of attorney may be for meetings
or action  generally or for any particular  meetings or action,  and may include
the exercise of discretionary powers.

   SECTION 3.9. Delegation of Powers. The Trustees shall have the power to 
delegate their powers to one or more Trustees, officers or agents, or to 
committees of Trustees and to the Adviser, as provided in Sections 2.11, 2.12 
and 8.1, respectively. 

   SECTION 3.10.  Miscellaneous  Administrative  Powers. The Trustees shall have
power to  collect,  sue for,  receive and receipt for all sums of money or other
property  coming due to this Trust,  to consent to the extension of the time for
payment, or to the renewal, of any bonds or other securities or obligations, and
to engage or intervene in, prosecute, defend, compound, compromise,  abandon, or
adjust by arbitration or otherwise any actions,  suits,  proceedings,  disputes,
claims,  demands or things  relating to the Trust  Property;  to  foreclose  any
Mortgage or other security securing any notes, debentures, bonds, obligations or
contracts,  by  virtue  of which  any sums of money  are owed to the  Trust,  to
exercise any power of sale held by them and exercise  all rights  pertaining  to
any Security or  instrument  held by or for the Trust,  and to convey good title
thereunder  free  of any  and  all  trusts,  and in  connection  with  any  such
foreclosure  or sale,  to purchase or otherwise  acquire  title to any property,
whether  or not such  property  meets the  requirements  of this  Article 3 with
respect to investments;  to be parties to reorganizations and to transfer to and
deposit with any Person any stocks,  shares,  or bonds,  or other  securities or
obligations of any corporation,  trust, association, or other organization,  the
securities  of which form a part of the Trust  Property,  for the purpose of any
reorganization  of  any  such   corporation,   trust,   association,   or  other
organization,  or otherwise to participate in any  arrangement  for enforcing or
protecting the interests of the Trustees as the owners or holders of such stock,
shares,  bonds,  or other  securities or  obligations  and to pay any assessment
levied in connection with such  reorganization or arrangement;  and to give time
with or without  security  for the  payment or delivery of any debts or property
and to execute and enter into releases,  agreements, and other instruments;  and
to pay or satisfy any debts or claims upon any evidence  that the Trustee  shall
think sufficient.

   SECTION 3.11. Payment of Debts and Expenses; Power to Employ or Contract. The
Trustees  shall  have  power to incur and pay any  charges  or  expenses  in the
opinion of the Trustees  necessary or  incidental  to or proper for carrying out
any of the purposes of this Trust and to employ or contract  with any Persons in
accordance  with the  provisions of Section 8.1 and to pay  appropriate  fees to
such Persons from the funds of the Trust.

   SECTION 3.12. Endorsements and Guaranties, etc. The trustees shall have power
to endorse,  guarantee or act as surety for, the payment or  performance  of any
obligations  of any  Person  in whose  affairs  or  prosperity  the Trust has an
interest;  to make  contracts  of  guaranty or  suretyship,  or enter into other
obligations therefor;  and to mortgage and pledge the real and personal property
of this Trust or any part thereof to secure any or all of such obligations.

   SECTION  3.13.  Depositaries.  The  Trustees  shall have power to deposit any
money or securities  included in the Trust  Property with any one or more banks,
trust  companies , or other  banking  institutions  deemed by the Trustees to be
responsible,  such money or  securities to be subject to withdrawal on notice or
upon demand and in such manner as the Trustees may  determine,  and the Trustees
shall  have no  responsibility  for any loss  which  may  occur by reason of the
failure  of the Person  with whom the money or  securities  have been  deposited
properly to account for the money or securities so deposited.

   SECTION 3.14. Discretion in Classification and in Accounting  Treatment.  The
Trustees  shall  have  power  to  determine   conclusively  whether  any  money,
securities,  or other  properties of the Trust are for the purposes of the Trust
to be  considered  as  capital  or income and in what  manner  any  expenses  or
disbursements  are to be borne as between  capital and income  whether or not in
the absence of this provision such money, securities,  or other properties would
be  regarded  as capital or as income and  whether or not in the absence of this
provision such expense or disbursement would ordinarily be charged to capital or
to income; and to determine what constitutes net earnings,  profits and surplus;
and to  allocate  to capital  stock less than all of the  consideration  for any
Share, in which case the balance of such consideration  shall be paid-in surplus
and,  subject to the  provisions  of any series of Preferred  Shares at the time
outstanding,  to utilize all surplus, including paid-in surplus for any purpose,
including  the payment of  dividends,  all as the Trustees may  reasonably  deem
proper.

   SECTION  3.15.  Valuation,  etc. The  Trustees  shall have power to determine
conclusively  the  value  of any of  the  Real  Property,  securities  or  other
properties  of this Trust and of any  services,  securities,  property  or other
consideration  hereafter  to be acquired by this Trust;  and to revalue the real
estate,  securities,  or other  properties  of the  Trust  from  time to time in
accordance with appraisals made by one or more of the Trustees deem  responsible
and experienced.

   SECTION 3.16.  Fiscal year and Method of Accounting.  The Trustees shall have
power to determine  the fiscal year of the Trust and the method or form in which
its  accounts  shall be kept and from time to time to change the fiscal  year or
method or form of accounts.

   SECTION  3.17.  Dividends.  The Trustees  shall have power to declare and pay
dividends and make other  distributions  to  Shareholders as provided in Section
6.14.

   SECTION 3.18. Payment of Taxes, etc. The Trustees shall have the power to pay
all taxes or  assessments,  of whatever kind or nature,  imposed upon or against
the Trustees  individually or collectively in connection with the Trust Property
or income,  or upon or against the Trust Property or income or any part thereof,
to  settle  and  compromise  disputed  tax  liabilities,  and for the  foregoing
purposes  to make such  returns  and do all such other acts and things as may be
deemed by the Trustees necessary or desirable.

   SECTION 3.19. Seal. The Trustees shall have the power to adopt a seal for the
Trust in such form or forms as the Trustees may approve, which form or forms may
be revised from time to time by the Trustees.  Unless otherwise  required by law
or by the  Trustees,  the use of the Trust seal on  Securities,  agreements  and
other  instruments  and papers of the Trust  shall not be a  condition  to their
validity or effectiveness.

   SECTION 3.20. Conditions of Being FHA Approved Mortgagee.  If the Trust shall
be a so-called  "FHA Approved  Mortgage",  then during such times or times,  the
Trustees  shall not have the power to sell or otherwise  dispose of any mortgage
or mortgages or partial  interest in such  mortgage or mortgages  insured by the
FHA which the Trust owns unless such transfer is to a mortgagee  approved by the
FHA or is otherwise in accordance  with the  provisions of The National  Housing
Act, as amended, or regulations promulgated thereunder. The provision shall also
apply in the event of dissolution or winding-up of the Trust. The Trustees shall
have the power to execute on behalf of this Trust, in connection with any rental
project on which the FHA has insured the indebtedness  the Regulatory  Agreement
(FHA Form 2466),  Application  for Transfer of Physical  Assets (FHA Form 2266),
deed of trust or mortgage, and any and all other agreements, documents and forms
which  may be  required  by the FHA in  connection  with  and  approval  by that
Administration  of the  transfer  of  physical  assets  from any  entity  to the
Trustees or the  insurance by that  Administration  of any  indebtedness  or any
rental  project  as to which the  Trustees  are or shall  become  owners for the
benefit of this Trust.  The  provisions of such  Regulatory  Agreement  shall be
binding upon the Trust  notwithstanding  any conflict with or limitation of this
Declaration of Trust.

   SECTION 3.21. Loans. The Trustees shall have power to lend money on behalf of
the  Trust  to such  Persons  and on  such  terms  as the  Trustees  shall  deem
advisable, subject to any applicable requirements of Section 3.23.

   SECTION  3.22.   Insurance.   Nowithstanding  any  other  provision  of  this
Declaration  of Trust,  the Trustee shall have power to purchase and pay for out
of assets of the Trust insurance  contracts and policies  insuring the Trustees,
officers and agents of the Trust individually against all claims and liabilities
of every  nature  arising be reason of  holding,  being or having  held any such
office or  position  or by reason of any  action  alleged  to have been taken or
omitted by any such person as Trustee, officer or agent of the Trust, whether or
not the Trust  would  have the  power to  indemnify  such  Person  against  such
liability.

   SECTION 3.23.  Transactions with Trustees,  etc. The Trustees may contract or
engage in transactions  with any Person;  provided,  however,  that the Trustees
shall  not  knowingly,  directly  or  indirectly,  contract  or  engage  in  any
transaction  (other  than  transactions  involving  the  holding  of title as an
accommodation to the Trust) with (1) and Trustee,  officer or employee or member
of any  Board of  Consultants  of the  Trust  or (2) any  officer,  director  or
employee of the Adviser or of any  Affiliate of the Adviser,  or (3) the Adviser
or independent  contractor or (4) any corporation,  partnership,  trust or other
organization  of which a Trustee,  any  officer or  employee  of the Trust,  the
Adviser or any  officer,  director or  employee of the Adviser is an  Affiliate,
unless (i) such contract or  transaction  has been  approved or ratified,  after
disclosure  of  such an  affiliation,  by 75% of all  the  Trustees  who are not
parties to, or  Affiliates  of any Person  (other than the Trust) who is a party
to,  such  contract  or  transaction,   and  (ii)  the  Trustees  approving  the
transaction  have determined that such contract or transaction is on terms which
are fair and  reasonable  to the  Trust  and the  Shareholders,  and  (iii)  the
acquisition by the Trust of Real Property or Mortgages from any of the foregoing
Persons in such transactions involves:

   (A) the acquisition by the Trust of federally insured or guaranteed Mortgages
at prices  not  exceeding  the  currently  quoted  prices  at which the  Federal
National Mortgage Association is purchasing comparable Mortgages; or

   (B) the  acquisition by the Trust of other  Mortgages on terms  determined by
the Trustees  approving the  transaction to be comparable to those available for
similar  transactions,  if any, known to the Trustees with others who are not so
affiliated; or

   (C) the acquisition by the Trust of Real Property at prices not exceeding the
fair value thereof as set forth in an Appraisal.

The Trustees and the Adviser shall disclose any interest,  including expected
commissions,  which they have and any interest  known to them which any of their
Affiliates  have, in any investment or contract or other  transaction  involving
the Trust. Any interested Trustee or Trustees within the meaning of this Section
3.23 may be counted in determining the existence of a quorum and may vote at any
meeting of the Trustees which shall authorize or ratify the matter in question.

   The  Trustees in their  capacity as Trustees  shall not be required to devote
their full time to the  affairs of the Trust.  Except as the  Trustees  may from
time to time otherwise determine,  Trustees, officers, agents, or members of the
Board of Consultants,  any Adviser and independent  contractors of the Trust may
engage individually or with or on behalf of other Persons in business activities
of the types to be conducted by the Trust.

   For the purposes of this Section 3.23 (i) the term  "independent  contractor"
shall mean an  independent  contractor as defined in the REIT  Provisions of the
Internal  Revenue Code,  which  furnishes or renders  services to tenants of, or
manages  or  operates,  Real  Property  owned  by the  Trust  and  (ii) the term
"Affiliate"  shall mean as to any  corporation,  partnership or trust any Person
who  (a)  holds  beneficially,  directly  or  indirectly,  1%  or  more  of  the
outstanding  capital  stock,  shares or equity  interests  of such  corporation,
partnership or trust, (b) is an officer, director,  employee, partner or trustee
of such  corporation,  partnership or trust or of any Person which controls,  is
controlled by, or is under common control with, such corporation, partnership or
trust, or (c) controls,  is controlled by, or is under common control with, such
corporation, partnership or trust.

   SECTION 3.24. Acting as Principal or Agent; Participations with Others. 
The Trustees shall have power to acquire, manage or dispose of any property, 
real, personal or mixed, tangible or intangible and take any action as 
principal or as agent and may participate with others in any corporation, 
partnership, limited partnership, joint venture, or other association of any 
kind. 

   SECTION 3.25. Charitable Contributions. The Trustees shall have power to make
donations,  irrespective of benefit to the Trust,  for the public welfare or for
community fund, hospital, charitable, religious, educational,  scientific, civic
or  similar  purpose,  and in time of war or  other  national  emergency  in aid
thereof.

   SECTION 3.26.  Indemnification.  In addition to the mandatory indemnification
provided  for in  Section  5.3,  the  Trustees  shall  have  power to the extent
permitted  by  law to  indemnify  or  enter  into  agreements  with  respect  to
indemnification  with any person or entity  with whom this  Trust has  dealings,
including,  without limitation,  any Adviser or independent contractor,  to such
extent as the Trustees shall determine.

   SECTION 3.27. Powers not Enumerated, etc. The Trustees shall have power to do
all such things and execute all such instruments as they deem necessary,  proper
or  desirable  in order to carry out,  promote or advance  the  purposes of this
Trust although such matters or things are not herein specifically mentioned. Any
determination  of the  purposes of the Trust made by the  Trustees in good faith
shall be conclusive.  In construing the provisions of this Declaration of Trust,
the presumption shall be in favor of the grant of power to the Trustees.


                                  ARTICLE 4 
                              INVESTMENT POLICY 

   SECTION 4.1. Definitions. As used in this Declaration of Trust the term: 

   "REAL  PROPERTY"  shall  mean  land,  rights  in  land  (including,   without
limitation,   leaseholds),   and  any   buildings,   structures,   improvements,
furnishings,  fixtures and equipment located on or used in connection with land,
leasehold  interests  and rights in land,  or  interests  therein,  but does not
include Mortgages, Mortgage Loans, or interests therein;

   "MORTGAGES"  shall  mean  mortgages,  deeds of trust  or other  evidences  of
indebtedness  secured by a lien on Real Property or on or in rights or interests
in Real Property;

   "FIRST  MORTGAGE"  shall mean a mortgage  which takes  priority or precedence
over all other charges or encumbrances upon the same property, and which must be
satisfied  before such other charges are entitled to participate in the proceeds
of any sale. Such encumbered  property may include a lesseen's interest therein.
However,  such  priority  shall not be deemed as  abrogated  by liens for taxes,
assessments  which  are not due or remain  payable  without  penalty,  contracts
(other than contracts for repayment of borrowed  money);  by leases,  mechanics'
and materialmen's liens for work performed and materials furnished which are not
in default or are in food faith being  contested;  nor by other claims  normally
deemed in the same local  jurisdiction,  not to abrogate the priority of a first
mortgage;

   "JUNIOR  MORTGAGE"  shall mean a Mortgage  which (1) has the same priority or
precedence over all charges or encumbrances  upon Real Property as that required
for a First  Mortgage  except that it is subject to the  priority of one or more
the other  Mortgages  and (2) must be  satisfied  before  such other  charges or
encumbrances  (other than prior  Mortgages)  are entitled to  participate in the
proceeds of any sale or other disposition of such Real Property;

   "MORTGAGE LOANS" shall mean loans evidenced by notes, debentures,  bonds, and
other  evidences  of  indebtedness  or  obligations,  which  are  negotiable  or
non-negotiable, and which are secured or collateralized by Mortgages;

   "FIRST MORTGAGE  LOANS" shall mean Mortgage Loans secured or  collateralized,
at the time of acquisition thereof, by First Mortgages;

   "JUNIOR MORTGAGE LOANS" shall mean Mortgage Loans secured or  collateralized,
at the time of acquisition thereof, by Junior Mortgages;

   "TRUST ESTATE" or "TRUST  PROPERTY"  shall mean as of any particular time any
and all property; real, personal or otherwise,  tangible or intangible, which is
transferred,  conveyed or paid to the Trust or Trustees  and all rents,  income,
profits  and gains  therefrom  and which at such time is owned or held by or for
the Trust or the Trustees;

   "TOTAL ASSETS OF THE TRUST ESTATE" shall mean the aggregate  amount of all of
the assets of the Trust Estate  appearing on the most recent  quarterly  balance
sheet or more recent interim  balance sheet of the Trust,  if any,  available to
the Trustees (increased,  for purposes of computing  restrictions under Sections
4.6(a),  (b),  (c) and (e)  applicable  to proposed  Trust  investments,  by the
aggregate amount of assets proposed to be acquired in such transaction), without
deduction  for  mortgages  or other  security  interest to which such assets are
subject  but  after  deduction  for  depreciation  and  other  assets  valuation
reserves;

   "SECURITIES" shall mean any stock, shares, voting trust certificates,  bonds,
debentures,  notes,  or other evidences of  indebtedness,  secured or unsecured,
convertible,  subordinated or otherwise or in general any  instruments  commonly
known as "securities" or any certificates of interest,  shares or participations
in  temporary  or interim  certificates  for,  receipts  for  guarantees  of, or
warrants,  options or rights to  subscribe  to,  purchase  or acquire any of the
foregoing;

   "SECURITIES OF THE TRUST" shall mean any Securities issued by the Trust; 

   "FHA" and "VA" shall mean respectively the Federal Housing Administration and
the Veterans Administration, and any successors thereto;

   "FHA LOANS" shall mean Mortgage  Loans which are insured under the provisions
of the National  Housing Act of 1934,  as amended,  or any  analagous  successor
legislation;

   "VA  LOANS"  shall  mean  Mortgage  Loans  which  are  guaranteed  under  the
provisions of the  Servicemen's  Readjustment  Act of 1944,  as amended,  or any
analagous successor legislation;

   "DEVELOPMENT LOANS" shall mean Mortgage Loans incurred to finance all or part
of the cost of acquiring and improving  vacant land and developing it into sites
suitable for the construction of dwellings,  including  multi-family  dwellings,
and other income-producing  properties,  such as shopping centers and office and
industrial buildings,  and other structures,  or suitable for other residential,
commercial, industrial or public uses;

   "CONSTRUCTION  LOANS" shall mean  Mortgage  Loans  incurred to finance all or
part of the  cost of  acquiring  and  improving  land  and the  construction  or
improvement   of  dwellings,   including   multi-family   dwelling,   and  other
income-producing  properties, such as shopping centers and office and industrial
buildings, thereon; and

   "APPRAISAL"  shall mean the value,  as of the date of the Appraisal,  of Real
Property (or the aggregate of Real Property subject to a single Mortgage) in its
existing state or in a state to be created,  as determined by the Trustees or by
a disinterested person having no economic interest in the Real Property, who, in
the sole  judgement  of the  Trustees,  is  properly  qualified  to make  such a
determination.  The Trustees may in good faith rely on a previous Appraisal made
on behalf of other  Persons  provided it meets the  aforesaid  standards and was
made in connection with a Mortgage Loan in which the Trust acquires an entire or
participating interest or which was prepared not earlier than two years prior to
the  acquisition  by the Trust of its interest in the Real  Property or Mortgage
Loan.

   SECTION 4.2.  Ownership of Income  Producing Real  Property.  It shall be the
policy  of the  Trustees  to  invest  the Trust  Estate  primarily  in entire or
participating  ownerships in Real Property which is income producing or which at
the time of  acquisition of such  ownership the Trustees  reasonably  expect (by
development,  improvement,  construction,  alteration,  lease or  otherwise)  to
become income-producing within three years. The consideration given by the Trust
for  income-producing   Real  Property  or  Real  Property  which  the  Trustees
reasonably expect to become income-producing within three years shall not exceed
the value thereof set forth in an Appraisal by a  disinterested  person,  except
that the Trust may acquire at cost  undeveloped  or  newly-constructed  property
which has not been in use for more than one year.

   SECTION  4.3.  Financing  in  Connection  with  Expected  Ownership  of  Real
Property.  In  furtherance  of the primary  policy  stated in Section  4.2,  the
Trustees may (by loan, secured or unsecured, by lease, by guarantee, by issuance
of obligations of the Trust or by any combination thereof or by commitment, with
or without fee, to do any of the foregoing or by commitment to purchase) finance
the  acquisition,   improvement  or  development  of,  or  the  construction  or
alteration of stuctures on, any Real Property  which within three years from the
time of such financing, (a) the Trustees reasonably expect to acquire the entire
or  participating  ownership  of and (b) the  Trustees  reasonably  expect to be
income-producing. Any such financing shall not be subject to nor constitute part
of any other investment limitation in this Article 4.

   SECTION 4.4. Additional  Investments.  In addition to investments pursuant to
Sections 4.2 and 4.3. the Trustees  may,  subject to Section 9.1, also invest in
entire or  participating  interests  in any  Mortgage  Loan  (including  without
limitation  Construction,  Development  and other  Mortgage  Loans) or any other
investment  and may make  commitment  to make any such  investment,  unless such
investment  or commitment  would result in the aggregate of all such  additional
investments   (including   amounts  with  respect  to  which   commitments   are
outstanding),  determined in accordance with the procedure for determining Total
Assets  of the Trust  Estate,  exceeding  40% of the  Total  Assets of the Trust
Estate.

   SECTION  4.5.  Interim  Use  of  Proceeds.  Pending  utilization  thereof  in
accordance with the investment  policies of this Article 4 the proceeds from (a)
any public or private  offering of Securities of the Trust, (b) any borrowing or
financing  arrangement by the Trust, or (c) the sale of any capital asset may be
invested  subject to Section 9.1, in  investments  permitted  under  Section 4.4
(without being limited to 40% of Total Assets of the Trust Estate).

   SECTION 4.6. Prohibited Investments and Activities. It shall be the policy of
the  Trustees  not to  invest  in the  following  investments  or  engage in the
following activities:

   (a) Entire or participating  ownership of non-income  producing Real Property
in excess of 10% of the Total Assets of the Trust Estate, except as permitted in
Section 4.2 and Section 4.3.

   (b) Obligations  secured by Mortgages other than First  Mortgages,  except as
expressly  permitted by Sections 4.3 and 4.4 and except that such  Mortgages may
be taken as additional  collateral for First Mortgage  Loans,  or as part of the
proceeds of the sale by the Trust of Real Property;  provided,  however, that in
any event the Trustees may not invest in obligations  secured by mortgages other
than  first  mortgages   (including   "warehousing   loans"   collateralized  by
obligations  other than First Mortgages)  pursuant to any  authorization in this
Declaration of Trust in an aggregate amount exceeding 15% of the Total Assets of
the Trust Estate.

   (c) Junior  Mortgage Loans  (excluding  wrap-around  loans) if as a result if
such investment,  the aggregate  amount of Junior Mortgage Loans  (determined in
accordance with the procedure for determining  Total Assets of the Trust Estate)
would exceed 10% of the Total Assets of the Trust  Estate.  Notwithstanding  the
foregoing,  Junior Mortgages may be taken as additional collateral for the First
Mortgage  Loans,  as part of the  proceeds  of the  sale  by the  Trust  of Real
Property or in any other transaction not involving a Junior Mortgage Loan.

   (d) Commodities,  foreign currencies,  bullion,  or chattels,  except such as
required in the day-to-day  business of the Trust or in connection with its Real
Property or Mortgage Loans.

   (e) Real estate  contracts of sale for purchase prices  aggregating in excess
of 1% of the Total Assets of the Trust Estate;  provided,  however, that nothing
in this  Section 4.6 shall  prevent the holding of contracts of sale as security
for loans made by the Trust and the  ownership  of such  contracts  of sale upon
foreclosure of, or realization  upon,  such security  interests and contracts of
sale so held or owned shall not be counted in computing the percentage of assets
invested in contracts of sale.

   (f) Engage in any short sale. 

   (g) Incur indebtedness, whether secured or unsecured, in excess of 75% of the
Total Assets of the Trust Estate (increased by the consideration received by the
Trust for such indebtedness) at the time of such incurrence.

   (h) Encumber the aggregate of the Real Property of the Trust  (excluding Real
Property  acquired by the Trust as a result of or in connection with foreclosure
of any mortgages, or conveyed to the Trustees in full or partial satisfaction of
indebtedness  to the Trust and  excluding  Real Property of the Trust subject to
FHA and VA or other governmentally insured or guaranteed encumbrances) in excess
of 66 2/3 % of the aggregate fair market value of all and said Real Property not
so excluded at the time of such  encumbrance  as  determined  under Section 3.15
hereof.

   (i) Issue  "redeemable  securities"  as defined in  Section  2(a)(32)  of the
Investment Company Act of 1940 as amended.

   (j) Invest in Securities in any real estate  investment trust except upon the
affirmative vote of at least 75% of the Trustees then in office.

   (k) Engage in trading as compared with  investment  activities,  or engage in
the business of  underwriting  or agency  distribution  of securities  issued by
others,   but  this  prohibition  shall  not  prevent  the  Trust  from  selling
participations in Mortgage Loans or interests in real estate.

   SECTION 4.7. Combination of Permitted Investments.  The Trustees may make any
investment  permitted  under any provision of Article 4 in combination  with any
other  investment or  investments  permitted  under any other  provision of this
Article 4.

   SECTION 4.8.  Exercise of Powers  Under  Article 3. Nothing in this Article 4
shall be deemed to prohibit or limit the  exercise by the Trustees of the powers
set forth in Article 3 except to the extent  expressly  provided in this Article
4.

   SECTION 4.9. Obligor's Default.  Notwithstanding any provision in any Article
of this  Declaration of Trust,  when an obligor to the Trust is in default under
the terms of any  obligation to the Trust (or in the good faith  judgment of the
Trustees, there is a significant risk that such default may occur), the Trustees
shall have the power to pursue any  remedies  permitted  by law which,  in their
sole judgment, are in the interest of the Trust, and the Trustees shall have the
power to hold property of a type or in an amount not permitted  hereunder and to
enter  into any  desirable  investment  commitment  or  obligation  of the Trust
resulting  from the pursuit of such remedies as may be necessary or desirable in
the sole judgment of the Trustees to dispose of property acquired in the pursuit
of such remedies.

   SECTION 4.10.  Specifically Permitted Investments.  Nothing contained in this
Declaration  of Trust shall  preclude  the Trustee from  investing  funds of the
Trust, and  notwithstanding any other provision of this Declaration of Trust the
Trustees are specifically authorized and empowered to invest funds of the Trust,
in  any  investments  specifically  referred  to in the  Registration  Statement
described in Section 10.2.


                                  ARTICLE 5. 
        LIMITATIONS OF LIABILITY OF SHAREHOLDERS, TRUSTEES AND OTHERS. 

   SECTION  5.1.  No  Personal  Liability  of  Shareholders,  Trustees,  etc. No
Shareholder shall be subject to any personal  liability  whatsoever to any other
Person in  connection  with Trust  Property  or the  affairs of the Trust and no
Trustee,  officer or agent of the Trust,  or member of the Board of  Consultants
shall be subject to any  personal  liability  whatsoever,  in tort,  contract or
otherwise,  to any other Person in connection with Trust Property of the affairs
of the Trust,  save only that arising from his bad faith,  willful  misfeasance,
gross  negligence or reckless  disregard of his duties or for his failure to act
in good faith in the reasonable belief that his action was in the best interests
of the Trust; and all such other Persons shall look solely to the Trust Property
for  satisfaction of claims of any nature arising in connection with the affairs
of the Trust.  If any  Shareholder,  Trustee,  officer,  agent, or member of the
Board of  Consultants,  as such,  of this Trust,  is made a party to any suit or
proceeding  to enforce any such  liability,  he shall not on account  thereof be
held to any  personal  liability.  The  Trust  shall  indemnify  and  hold  each
Shareholder harmless from and against all claims and liabilities,  to which such
Shareholder  may  become  subject  by  reason  of his  being  or  having  been a
Shareholder,  and  shall  reimburse  such  Shareholder  for all  legal and other
expenses  reasonably  incurred  by him in  connection  with  any  such  claim or
liability. The rights accruing to a Shareholder under this Section 5.1 shall not
exclude any other right to which such Shareholder may be lawfully entitled,  nor
shall anything herein contained  restrict the right of the Trust to indemnify or
reimburse a Shareholder  in appropriate  situation even though not  specifically
provided herein.

   SECTION 5.2.  Non-Liability of Trustees etc. No trustee,  officer or agent of
the Trust or member of the Board of Consultants, shall be liable to the Trust or
to any Shareholder, Trustee, officer agent or member of the Board of Consultants
thereof for any action of failure to act  (including  without to limitation  the
failure to compel in any way any former or acting  Trustee to redress any breach
of trust) except for his own bad faith, willful misfeasance, gross negligence or
reckless  disregard of his duties or for his failure to act in good faith in the
reasonable belief that his action was in the best interests of the Trust.

   SECTION 5.3. Mandatory Indemnification. The Trust shall indemnify each of its
Trustees,  officers,  agents  and  members  of the Bord of  Consultants,  if any
(including  persons who serve at its request as directors,  officers or trustees
of another organization in which it has any interest, as a shareholder, creditor
or otherwise)  against all liabilities and expenses,  including  amounts paid in
satisfaction of judgements, in compromise or as fines and penalties, and counsel
fees,  reasonably  incurred by him in connection with the defense or disposition
of any action, suit or other proceeding, whether civil or criminal, in which may
be involved or with which he may be  threatened,  while in office or thereafter,
by reason of his being or having been such a Trustee,  officer,  agent or member
of the Board of  Consultants,  except with  respect to any matter as to which he
shall have been  adjudicated  to have acted in bad faith,  willful  misfeasance,
reckless  disregard  of his duties or gross  negligence  or not to have acted in
good faith in the reasonable belief that his action was in the best interests of
the Trust; provided,  however, that as to any matter disposed of by a compromise
payment  by  such  person,  pursuant  to  a  consent  decree  or  otherwise,  no
indemnification  either  for said  payment  or for any other  expenses  shall be
provided unless the Trust shall have received a written opinion from independent
legal  counsel  approved by the Trustees to the effect that if either the matter
or willful misfeasance,  reckless disregard of duty or gross negligence,  or the
matter of good  faith and  reasonable  belief  as to the best  interests  of the
Trust,  had been  adjudicated,  it would have been  adjudicated in favor of such
Person.  The rights  accruing  to any Person  under these  provisions  shall not
exclude any other right to which he may be lawfully entitled;  provided, that no
Person may satisfy any right of indemnity or reimbursement  granted herein or in
Section 5.1 or to which he may be otherwise  entitled except out of the property
of the Trust, and no Shareholder  shall be personally  liable to any Person with
respect to any claim for indemnity or reimbursement  or otherwise.  The Trustees
may make advance payments in connection with indemnification  under this Section
5.3, provided that the indemnified person shall have given a written undertaking
to reimburse the Trust in the event it is subsequently determined that he is not
entitled to such indemnification.

   SECTION 5.4. No Bond  Required of Trustees.  No Trustee  shall,  as such,  be
obligated to give any bond or surety or other  security for the  performance  of
any of his duties hereunder.

   SECTION 5.5. No Duty of Investigation;  Notice in Trust Instruments,  etc. No
purchaser,  lender,  transfer agent or other person dealing with the Trustees or
any officer or agent of the Trust shall be bound to make any inquiry  concerning
the validity of any transaction purporting to be made by the Trustees or by said
officer or agent or be liable for the  application  of money or property,  paid,
loaned,  or  delivered  to or on the order of the Trustees or of said officer or
agent.  Every  note,  debenture,   bond,   obligation,   contract,   instrument,
certificate,  Share or  undertaking,  and every  other  act or thing  whatsoever
executed in connection with the Trust shall be  conclusively  taken to have been
executed or done by the  executors  thereof  only in their  capacity as Trustees
under this  Declaration  of Trust or in their  capacity as officers or agents of
the Trust.  Every  written such note,  debenture,  bond,  obligation,  contract,
instrument,  certificate, Share or undertaking made or issued by the Trustees or
by any officers or agents of the Trust, in their capacity as such, shall contain
an appropriate recital to the effect that the Shareholders,  Trustees,  officers
and agents of the Trust shall not be  personally  liable  thereunder,  nor shall
resort be had to their private  property for the  satisfaction of any obligation
or claim  thereunder,  and appropriate  references  shall be made therein to the
Declaration  of Trust,  and may contain any further  recital which they may deem
appropriate,  but the  omission  of such  recital  shall not  operate  to impose
personal liability on any of the Trustees,  Shareholders,  officers or agents of
the  Trust.  The  Trustees  shall,  at all  times,  maintain  insurance  for the
protection  of the Trust  Property,  its  Shareholders,  Trustees,  officers and
agents in such amount as the Trustees shall deem adequate to cover possible tort
liability,  and such other  insurance  as the  Trustees in their sole  judgement
shall deem advisable.

   SECTION 5.6. Reliance on Experts,  etc. Each Trustee and officer of the Trust
shall, in the  performance of his duties,  be fully protected in relying in good
faith upon the books of account of the Trust,  reports  made to the Trust by any
of its  officers or  employees  or by the  Adviser or by  counsel,  accountants,
appraisers or other experts or consultants  selected with reasonable care by the
Trustees or officers, or upon other records of the Trust.


                                   ARTICLE 6.
                          SHARES OF BENFICIAL INTEREST


   SECTION  6.1.  Description  of  Shares.  The  interest  of  the  Shareholders
hereunder  shall be divided into shares of  beneficial  interest  which shall be
known  collectively  as  "Shares",  all of which  shall be without par value and
shall be fully  paid and no  assessment  shall  ever be made upon  Shareholders.
There shall be two  classes of Shares;  one such class shall be known as "Common
Shares" and the other shall be known as "Preferred Shares". The number of Common
Shares  which the Trust  shall have  authority  to issue is  unlimited,  and the
number of  Preferred  Shares  which the Trust shall have  authority  to issue is
2.000,000 Preferred Shares.  Holders of record at any time of outstanding Shares
of any class are herein referred to as "Shareholders".

   SECTION  6.2.  Common  Shares.  Subject  to the  provisions  of any series of
Preferred  Shares  which may at the time be  outstanding,  the holders of Common
Shares shall be entitled to receive,  when and as declared  from time to time by
the Trustees out of any funds legally available for the purpose,  such dividends
as may be declared from time to time by the Trustees in accordance  with Section
6.12. In the event of the  termination of the Trust pursuant to Section 10.1, or
upon the  distribution  of its assets,  after the payment in full or the setting
apart for  payment  of such  preferential  amounts,  if any,  as the  holders of
Preferred Shares at the time outstanding shall be entitled, the remaining assets
of the Trust  available  for payment and  distribution  to  Shareholders  shall,
subject to any  participating  or similar rights of Preferred Shares at the time
outstanding,  be  distributed  ratably among the holders of Common Shares at the
time  outstanding in accordance  with Section 10.3. All Common Shares shall have
non-cumulative voting rights, and shall have no preference, conversion, exchange
or redemption rights.

   SECTION 6.3. Preferred Shares.  The Trustees are hereby expressly  authorized
at any time, and from time to time, upon the affirmative vote of at least 75% of
the Trustees then in office,  to provide for the issuance of Preferred Shares in
one or more series,  with such voting powers, full or limited, or without voting
powers,  and with such  designations,  preferences and relative,  participating,
optional  or  other  special   rights,   and   qualifications,   limitations  or
restrictions  thereof,  as shall be stated and  expressed in the  resolution  or
resolutions providing for the issue thereof adopted by the Trustees,  and as are
not  stated  and  expressed  in the  Declaration  of Trust,  including  (without
limiting the generality thereof) the following as to each such series:

      (a) the designation of such series,

      (b) the dividends payable with respect to such series,  the rates or basis
for  determining  such  dividends,  any  conditions  and dates  upon  which such
dividends shall be payable, the preferences,  if any, of such dividends over, or
the relation of such dividends, shall be payable on any other class or series of
Shares  of  the  Trust,  whether  such  dividends  shall  be  non-cumulative  or
cumulative and, if cumulative, the date or dates from which such dividends shall
be cumulative,

      (c)  whether,  subject to  Section  4.6(i),  Preferred  Shares of shall be
redeemable  (in  addition to the  Trust's  right of  redemption  as set forth in
Section  6.19) at the  option  of the  Trust or the  holder  or both or upon the
happening of a specified event and, if redeemable, whether for cash, property or
rights,  including  Securities of the Trust, the times,  prices or rates and any
adjustment and other terms and conditions of such redemption,

      (d) the terms and  amount of any  sinking,  retirement  or  purchase  fund
provided for the purchase or redemption of Preferred Shares of such series,

      (e) whether or not  Preferred  Shares of such series shall be  convertible
into or exchangeable for Shares of another class or series, at the option of the
Trust or of the holder or both or upon the  happening of a specified  event and,
if provision be made for such conversion or exchange,  the terms, prices, rates,
adjustments and any other terms and conditions thereof,

      (f) the extent,  if any, to which the holders of the  Preferred  Shares of
such series  shall be entitled to vote with  respect to the election of Trustees
or otherwise,  including,  without limitation, the extent, if any, to which such
holders  shall be entitled,  voting as a series or as part of a class,  to elect
one or more Trustees upon the happening of a specified event or otherwise,


      (g) the restrictions,  if any, on the issue or reissue of Preferred Shares
of such series or any other series,

      (h) the extent,  if any, to which the holders of the  Preferred  Shares of
such series shall be entitled to preemptive rights, and

      (i) the rights of the holders of the Preferred  Shares of such series upon
the termination of the Trust or any distribution of its assets.

Before the Trust shall issue any Preferred  Shares of any series,  a certificate
setting forth the resolution or  resolutions  of the Trustees  fixing the voting
powers, designations, preferences and rights of such series, the qualifications,
limitations or restrictions  thereof, and the number of Preferred Shares of such
series authorized by the Trustees, shall be signed by a Trustee or the Secretary
of the Trust and filed in accordance with Section 11.1.

Unless otherwise  provided in any such resolution or resolutions,  the number of
Preferred Shares of the series  authorized by such resolution or resolutions may
be increased or decreased (but not below the number of Preferred  Shares of such
series  then   outstanding)  by  a  certificate,  setting  forth a resolution or
resolutions  adopted by at least 75% of the Trustees then in office  authorizing
such increase or decrease, signed by a Trustee or the Secretary of the Trust and
filed  in  accordance  with  Section  11.1.  Unless  otherwise  provided  in the
resolution or resolutions  creating such series,  the number of Preferred Shares
specified in any such decrease shall be restored to the status of authorized but
unissued Preferred Shares (without  designation as to series).  Unless otherwise
provided  in  such  resolution  or  resolutions,  any  other  amendment  to such
resolution or  resolutions  may be effected by a  certificate,   setting forth a
resolution  adopted by at least 75% of the Trustees  then in office  authorizing
such  amendment  and  certifying  that such  amendment has been approved by such
votes, if any, as may be required  pursuant to Section 10.6, signed by a Trustee
or the  Secretary of the Trust and filed in accordance  with Section  11.1.  Any
such amendment may, without  limitation, cancel or otherwise affect the right of
the holders of Preferred  Shares of such series to receive  dividends which have
accrued  but have not been  declared.  Holders  of  Common  Shares  shall not be
entitled to vote on such amendments to any such resolutions.

   SECTION 6.4.  Trust Only.  It is the intention of the Trustees to create on]y
the  relationship  of Trustee  and  beneficiary  between the  Trustees  and each
Shareholder  from time to time, and to give to each Shareholder only such rights
and to impose upon him only such  obligations  as are  conferred or imposed upon
him as a  beneficiary  hereunder.  It is not the  intention  of the  Trustees to
create a general  partnership,  limited  partnership,  joint stock  association,
corporation, bailment or any form of legal relationship other than a trust.

   Nothing in this  Declaration of Trust or in the  certificates of Shares shall
be construed to make the holders of said  certificates,  either by themselves or
with the Trustees, partners or members of a joint stock association.

   SECTION  6.5.  Share  Certificates.  Every  Shareholder  shall be entitled to
receive a certificate specifying the number of Shares of the applicable class or
series held by him. Such  certificates  shall be treated as negotiable and title
thereto, and to the Shares represented thereby, shall be transferred by delivery
thereof to the same extent in all respects as stock certificates, and the shares
represented thereby of a Massachusetts  business  corporation.  Unless otherwise
determined  by the Trustees such  certificates  shall be signed by the President
and Treasurer or Secretary,  and shall be  countersigned by a transfer agent, if
any and  registered  by a  registrar,  if any.  There  shall be filed  with each
transfer  agent  and  registrar,  if  any,  a copy  of the  authorized  form  of
certificate,  certified  by the  President  or  Secretary  and such  form  shall
continue to be used unless and until the Trustees  approve  some other form.  In
case any one or more  officers  of the  Trust who shall  have  signed  (or whose
facsimile  signature  shall  appear  on )  certificates  shall  cease to be such
officer or officers before such  certificates  shall have been actually  issued,
such  certificates may nevertheless be issued with the same effect as though the
persons who signed  such  certificates  (or whose  facsimile  signature  appears
thereon) had not ceased to be such  officers of the Trust.  The Trustees may, in
their  discretion,  authorize  certificates to be signed or authenticated by the
facsimile  signature  of an officer or officers of the Trust  provided  that any
certificate  signed or  authenticated  by the facsimile  signature of an officer
shall not be valid unless manually countersigned by either a transfer agent or a
registrar.

   Each  certificate  issued by the Trust after April 9, 1974 to  represent  any
Shares shall  include,  on the face or back thereof,  a statement that the Trust
will furnish to the holder therof,  upon written  request  without  charge,  the
powers, designations, preferences and relative, participating, optional or other
special rights of each class of Shares or series thereof and the qualifications,
limitations or restrictions thereof.

   SECTION 6.6.  Issuance of Shares.  Subject to the provisions of any series of
Preferred Shares at the time outstanding, the Trustees, in their discretion, may
from time to time without vote of the Shareholders  issue Shares, in addition to
the then issued and outstanding Shares and Shares held in the treasury,  to such
party or parties and for such amount and type of consideration,  including cash,
property or services,  at such time or times,  and on such terms as the Trustees
may deem best,  and may in such  manner  acquire  other  assets  (including  the
acquisition  of assets  subject to, and in connection  with the  assumption,  of
liabilities)  and  businesses.  In connection  with any issuance of Shares,  the
Trustees  may issue  fractional  Shares or may provide for the issuance of scrip
for fractions of Shares and determine the terms of such scrip including, without
limiting the generality of the foregoing,  the time which any such scrip must be
surrendered  for exchange into Shares and the rights if any, of holders of scrip
upon the  expiration  of the time so  fixed,  the  rights,  if any,  to  receive
proportional distributions, and the rights, if any, to redeem scrip for cash, or
the Trustees may, in their discretion,  or if they see fit at the option of each
holder,  provide in lieu of scrip for the  adjustment of fractions in cash.  The
provisions of Section 6.5 hereinabove  relative to certificates for Shares shall
apply so far as  appropriate  to such  scrip,  except that such scrip may in the
discretion of the Trustees be signed by a transfer  agent alone  notwithstanding
that  there is then a  registrar  for the  Shares  and need not be signed by any
officer of the Trust.

   SECTION 6.7.  Register of Shares. A register shall be kept by or on behalf of
the Trustees  under the direction of the Trustees  which shall contain the names
and  addresses  of the  Shareholders  and the number of Shares of each class and
series  thereof held by them  respectively  and the numbers of the  certificates
representing  such  Shares  and  a  record  of  all  transfers   thereof.   Only
Shareholders  whose  certificates  are so recorded  shall be entitled to receive
dividends or  distributions  applicable to the  respective  classes or series of
Shares  held  by  them,  or  otherwise  to  exercise  or  enjoy  the  rights  of
Shareholders.  No  Shareholder  shall be  entitled  to  receive  payment  of any
dividend or  distribution,  nor to have notice given to him as herein  provided,
until he has give his address to a transfer agent or such other officer or agent
of the Trustees as shall keep the said register for entry thereon.

   SECTION 6.8.  Transfer Agent and Registrar.  The Trustees shall have power to
employ a transfer  agent or transfer  agents,  and a registrar or registrars for
any one or more  classes or series of Shares.  The  transfer  agent or  transfer
agents may keep the said  register and record  therein the  original  issues and
transfers,  if any, of the said Shares and  countersign  certificates  of Shares
issued  to the  persons  entitled  to the same.  Any such  transfer  agents  and
registrars  shall perform the duties  usually  performed by transfer  agents and
registrars of certificates of stock in a corporation,  except as modified by the
Trustees.  In accordance with the usual custom of corporations having a transfer
agent, certificates for Shares in blank (signed or bearing facsimile signatures)
may be  deposited  with  any  transfer  agent  of the  Trust,  to be used by the
transfer  agent in accordance  with the authority  conferred upon it as occasion
may  require,  and in so doing the  signers  of such  certificates  shall not be
responsible for any loss resulting therefrom.

   SECTION 6.9. Transfer of Shares.  Shares shall be transferable on the records
of the Trust (other than  pursuant to Section  6.10) only by, the record  holder
thereof or by his agent thereunto duly  authorized in writing,  upon delivery to
the  Trustees  or a  transfer  agent of the Trust of the  certificate  therefor,
properly  endorsed or  accompanied  by a duly  executed  instrument of transfer,
together  with  such  evidence  of the  genuineness  of each  such  endorsement,
execution, and authorization and of other matters as may reasonably be required.
Upon such  delivery the transfer  shall be recorded on the register of the Trust
and a new  certificate  for the  Shares  so  transferred  shall be issued to the
transferee,  and in case of a transfer of only a part of the Shares  represented
by any certificate,  a new certificate for the residue thereof,  shall be issued
to the  transferor.  But until such record is made,  the  Shareholder  of record
shall be deemed to be the  holder of such  Shares  for all  purposes  hereof and
neither the  Trustees nor any  transfer  agent or  registrar  nor any officer or
agent of the Trust shall be affected by any notice of the proposed transfer.

   SECTION 6.10. Shareholders of Record by Operation of Law. Any person becoming
entitled to any Shares in consequence of the death, bankruptcy,  or incompetence
of any  Shareholder,  or otherwise by operation of law, shall be recorded as the
holder of such Shares and receive a new certificate  therefor upon production of
the proper  evidence  thereof and  delivery of the existing  certificate  to the
Trustees or a transfer  agent of the Trust.  But until such record is made,  the
Shareholder  of record  shall be deemed to be the holder of such  Shares for all
purposes hereof and neither the Trustees nor any transfer agent or registrar nor
any officer or agent of the Trust shall be affected by any notice of such death,
bankruptcy or incompetence, or other operation of law.

   SECTION  6.11.  Joint  Ownership.  The Trustees may treat two or more Persons
holding any Shares as joint tenants of the entire interest  therein unless their
ownership is expressly  otherwise  recorded on the register of the Trust, but no
entry shall be made in the register or in any certificate  that any Person is in
any other manner entitled to any future,  limited, or contingent interest in any
Share; provided, however, that any Person recorded as a holder of any Share may,
subject to the provisions hereinafter contained, be described in the register or
in any  certificate  as a fiduciary of any kind and any  customary  words may be
added to the  description of the holder to identify the nature of such fiduciary
relationship.

   SECTION  6.12.  No  Obligation  with the  Respect to Other  Instruments.  The
Trustees shall not, nor shall the Shareholders,  or any officer,  transfer agent
or other agent of the Trust or of the Trustees, be bound to see to the execution
of any trust,  express,  implied or constructive,  or of any charge,  pledge, or
equity to which any of the Shares or any  interest  therein are  subject,  or to
ascertain  or  inquire  whether  any  sale or  transfer  or any such  Shares  or
interests  therein by any such  Shareholder or his personal  representatives  is
authorized by such trust,  charge,  pledge or equity, or to recognize any Person
as  having  any  interest  therein  except  for  the  Persons  recorded  as such
Shareholders. The receipt of the Person in whose name any Share is recorded, or,
if such Share is recorded  in the names of more than one Person,  the receipt of
any one of such Persons or the receipt of the duly authorized  agent of any such
Person shall be  sufficient  discharge for all dividends and other money and for
all Shares, notes,  debentures,  bonds,  obligations,  scrip, and other property
payable,  issuable,  or  deliverable  in  respect of any such Share and from all
liability to see to the application thereof.

   SECTION 6.13. Loss, etc. of Certificate.  In case of the loss,  mutilation or
destruction of any  certificate of Shares  hereunder,  the Trustees may issue or
cause to be issued a new certificate on such terms as they may see fit.

   SECTION 6.14. Distributions to Shareholders. Subject to the provisions of any
series of Preferred Shares at the time outstanding, the Trustees shall from time
to time  distribute  such  proportion  of the net  profits,  surplus  (including
paid-in  surplus),  capital,  or assets  held by the  Trustees  as they may deem
proper.  Subject to any such  provisions,  the holders of Common Shares shall be
entitled to receive,  in  proportion  to their  respective  ownership  of Common
Shares,  any such dividends or  distributions.  Subject to any such  provisions,
such distribution may be made in cash or property  (including without limitation
any type of  obligations of the trust or any assets  thereof),  and the Trustees
may distribute to the holders of Shares of any class or series, in proportion to
their respective  ownership thereof,  additional Shares of such class or series,
as the case may be, or of any other class or series,  in such manner and on such
terms as the Trustees may deem proper. Subject to any such provisions,  and such
distributions  may be made even though the paid-in  capital of this Trust at the
time of any distribution exceeds the net assets of the Trust based either on the
market  value  or the  book  value,  and such  distributions  may be  among  the
Shareholders  or record at the time of  declaring  a  distribution  or among the
Shareholders  of record at such other date (not more than  thirty  days prior to
payment of such  distribution) as the Trustees shall  determine.  Subject to any
such provisions, the Trustees may always retain from the net profits such amount
as they may deem  necessary to pay the debts or expenses of the Trust or to meet
obligations of the Trust, or as they deem desirable to use in the conduct of its
affairs or to retain for future requirements or extensions of the business.

   SECTION  6.15.  Statement  of  Source  of  Funds.  In  connection  with  each
distribution to Shareholders, the Trustees shall furnish the Shareholders with a
statement in writing  advising as to the source of the funds so distributed  or,
if the source thereof has not then been determined,  the communication  shall so
state,  and in such event,  the  statement  as to source  shall be  forwarded to
Shareholders  not later than sixty (60) days after the close of the fiscal  year
in which the distribution was made.
                                    
   SECTION 6.16. Notices. Any and all notices to which any Shareholder hereunder
may be entitled  and any and all  communications  shall be deemed duly served or
given if mailed, postage prepaid,  addressed to any Shareholder of record at his
last known address as recorded on the register of the Trustee.

   SECTION 6.17.  Purchase of Shares by the Trust;  Treasury Shares.  Subject to
the  provisions of any series of Preferred  Shares at the time  outstanding  the
Trustees may, on behalf of the Trust, at any time purchase or otherwise  acquire
outstanding Shares of the Trust for such consideration and on such terms as they
may deem  proper.  Shares so  purchased or acquired by the Trustees on behalf of
the Trust shall not, so long as they belong to the Trust,  receive  dividends or
distributions  or be entitled to any voting rights or be deemed  outstanding for
any purpose  hereunder.  Subject to any such provisions,  such Shares may in the
discretion of the Trustees be cancelled or such Shares may in the  discretion of
the  Trustees  be  transferred  at such  times,  to such  parties,  and for such
consideration as the Trustees may determine.

   SECTION  6.18.  Purchase  etc. of Shares by Trustee.  The Trustee,  or any of
them, may in their individual  capacity,  purchase and otherwise acquire or sell
and  otherwise  dispose  of Shares  issued  hereunder  and in so doing  shall be
subject  to the same  limitations  as a  director  of a  Massachusetts  business
corporation at the time of the exercise of such power.

   SECTION  6.19.  Redemption of Shares;  Disclosure of Holding.  If the Trustee
shall,  at any time and in good faith be of the opinion  that direct or indirect
ownership  of  Shares  of  the  Trust  has  or may  become  concentrated  in any
individual or  individuals  to an extent which would  disqualify  the Trust as a
Real Estate  Investment  Trust then the Trustees  shall have the power by lot or
other means  deemed  equitable  to them (i) to call for  redemption  a number of
concentrated Shares sufficient,  in the opinion of the Trustees,  to maintain or
bring the direct or indirect  ownership  of Shares of the Trust into  conformity
with the  requirements  of such  qualification  and (ii) to refuse  to  transfer
Shares to any person whose  acquisition  of the Shares in question  would in the
opinion of the Trustees result in such  disqualification.  The redemption  price
for a class or series  shall be equal to the fair market  value of the Shares as
reflected  in  the  latest  bid   quotation  for  the  Shares  (if  then  traded
over-the-counter)  or the  closing  sale  price (if then  listed  on a  national
securities  exchange) of such class or series as of the  business day  preceding
the day on which notice of redemption  is sent,  or, if no quotations or closing
sale price for the  Shares are  available,  as  determined  in good faith by the
Trustees.  From and after the date  fixed for  redemption  by the  Trustee,  the
holder of any Shares so called for  redemption  shall  cease to the  entitled to
dividends,  voting  rights  and  other  benefits  with  respect  to such  Shares
expecting only the right to payment of the redemption  price fixed as aforesaid.
For the purpose of this Section 6.19, the terms  "individual" and "ownership" of
Shares shall be defined in accordance with or by reference to the  qualification
requirements of the REIT Provisions of the Internal Revenue Code.

   The  Shareholders  shall upon demand disclose to the Trustees in writing such
information  with  respect to direct  and  indirect  ownership  of Shares as the
Trustee deem  necessary to comply with the  provisions  of the Internal  Revenue
Code, or to comply with the requirements of any other taxing authority.

   SECTION 6.20. Warrants.  Subject to the provisions of any series of Preferred
Shares at the time outstanding, the Trustees, in their discretion, may from time
to time without vote of the Shareholders  issue share purchase  warrants (herein
referred to as "Warrants")  which shall entitle the holders thereof to subscribe
to Shares and/or fractional Shares of such class or series or scrip at such time
or times and on such terms as the  Trustees  may  prescribe  including,  without
limiting  the  generality  of the  foregoing,  the times  within  which any such
Warrants  must be exercised,  any  provision  for  redemption of Warrants by the
Trust and the  consideration  to be paid for such  Shares.  Subject  to any such
provisions,  warrants may be issued to such parties (but subject to  Shareholder
preemptive  rights  to the  extent  provided  in  Section  6.22)  and  for  such
consideration  (subject to Section  3.7) as the  Trustees  may from time to time
determine (including the issuance of detachable or non-detachable Warrants as an
inducement to persons  acquiring or  underwriting  any Securities of the Trust).
The provisions of this Article 6 relative to certificates for Shares shall apply
so far as  appropriate  to such  Warrants,  except that such Warrants may in the
discretion  of the  Trustee,  be signed by the Transfer  Agent or Warrant  Agent
only.

   SECTION  6.21.  Issuance  of  Shares  in  Units.  Notwithstanding  any  other
provision of this Declaration of Trust, the Trustees may issue from time to time
Units containing  multiple Shares,  with or without detachable or non-detachable
Warrants. Each Share issued in any such Unit shall have the same characteristics
and entitle the registered  holder thereof to the same rights as any other Share
of the same class or series issued by the Trustees, except that the Trustees may
provide (and may cause a notation to be placed on the  certificate  representing
such Unit or the Shares issued in any such Unit) that for a specified period not
to exceed one year after  issuance,  Shares and/or  Warrants  issued in any such
Unit may be transferred upon the books of the Trust only in such Unit.

   SECTION 6.22.  Limitation  of  Pre-emptive  Rights.  Holders of Common Shares
shall  have no  pre-emptive  rights  with  respect to any Shares of any class or
series or any Securities of the Trust which evidence indebtedness (or any Shares
into which  such  Securities  of the Trust may be  converted)  sold,  offered or
issued  by the  Trust at any time and  shall  have no  pre-emptive  rights  with
respect to Warrants,  rights and options of the Trust sold, offered or issued by
the Trust at any time as part of a public  offering of such Warrants,  rights or
options or as part of a private  financing or borrowing  arrangement or pursuant
to a stock  option  plan  providing  for the  issuance  of  Shares  pursuant  to
"qualified stock options", as defined in the Internal Revenue Code, as from time
to time amended.  Subject to the provisions of any series of Preferred Shares at
the time  outstanding,  and  subject to the  foregoing  limitations,  holders of
Common  Shares shall have  pre-emptive  rights  solely with respect to the sale,
offering or issuance of Warrants,  rights and options to acquire  Common  Shares
issued by the  Trust.  Holders  of any  series of  Preferred  Shares  shall have
pre-emptive  rights only to the extent,  if any,  provided in the  provisions of
such series.

   SECTION 6.23.  Dividend  Investment  Plan.  Subject to the  provisions of any
series of Preferred Shares at the time  outstanding,  the Trustees may establish
from time to time a plan for holders of Common Shares  permitting the investment
of dividends in Common  Shares and may amend,  modify,  alter and  terminate any
such plan. Any such dividend  investment plan may include a provision fixing the
purchase  price at market price or book value or at the lower of market price or
the book value of the Common Shares.


                                  ARTICLE 7 
                                SHAREHOLDERS. 

   SECTION 7.1. Ownership of Trust Property. The ownership of all Trust Property
and the  control  of the  affairs  of the Trust are  vested  exclusively  in the
Trustees,  and the  Shareholders  shall have no interest  therein other than the
beneficial  interest conferred by their Shares issued hereunder,  and they shall
have no right to call for any  partition or division of any  property,  profits,
rights,  or interests.  Notwithstanding  any other provisions  hereof,  all real
estate at any time forming part of the Trust  Property  shall be held upon trust
for sale and conversion  into personal  estate at such time or times and in such
manner and upon such terms as the Trustees shall approve, but the Trustees shall
have power,  until the termination of this Trust, to postpone such conversion so
long as they in their  uncontrolled  discretion  shall  think  fit,  and for the
purpose of determining the nature of the interest of the  Shareholders  therein,
all such real estate shall at all time be considered as personal estate; and the
real estate and personal property comprised in the trust estate shall constitute
a single fund.

   SECTION 7.2 Shares Deemed  Personal  Property.  The Shares  issued  hereunder
shall be personal  property giving only the rights in this  Declaration of Trust
and  in  the  certificates  thereof  specifically  set  forth.  The  death  of a
Shareholder  during the  continuance of this Trust shall not terminate the Trust
nor give his  legal  representatives  a right  to an  accounting  or to take any
action in the courts or otherwise against other  Shareholders or the Trustees or
the property held hereunder,  but shall simply entitle the legal representatives
of the deceased  Shareholder to demand and receive a new certificate held by the
deceased  Shareholder,  and upon the  acceptance of which new  certificate  such
legal   representatives  shall  succeed  to  all  the  rights  of  the  deceased
Shareholder under this Trust.
                            
   SECTION 7.3. Meetings.  The Annual Meeting of Shareholders shall be held each
year after mailing to the Shareholders of the annual Report described in Section
2.13 at a place,  within or without the Commonwealth of Massachusetts,  and on a
date to be fixed, from time to time, by the Trustees or by the By-laws.

   Special Meetings of the Shareholders shall be called at any time when ordered
by the President or by two Trustees, or, subject to the provisions of any series
of Preferred Shares then outstanding, upon the written request of the holders of
25% of the Shares of all classes then  outstanding  and entitled to vote at such
meeting,  specifying the nature of the business for which said meeting is called
and no other  business  shall be  considered  at such  meeting.  In the event an
Annual  Meeting is not held in a year as above  provided in this  Section 7.3, a
Special Meeting of  Shareholders  may be held in lieu thereof with all the force
and effect of an Annual Meeting.

   SECTION 7.4.  Notice of Meeting.  Notice of all meetings of the  Shareholders
shall be mailed or  delivered by a Trustee or Trustees or an officer or agent of
the Trust to each Shareholder entitled to vote thereat at his registered address
at least ten (10) days before the meeting.  No business  shall be  transacted at
any Special  Meeting of  Shareholders  unless  notice of such  business has been
given  in the  call  for  the  meeting.  Any  adjourned  meeting  may be held as
adjourned without further notice.

   SECTION 7.5.  Quorum.  Subject to the  provisions  of any series of Preferred
Shares at the time  outstanding,  the  presence,  in person or by proxy,  of the
holders  of record of Shares  (of any  class)  entitled  to vote at the  meeting
aggregating  a majority of the total number of Shares of all classes then issued
and  outstanding  and  entitled to vote on any question  shall be necessary  and
sufficient  to  constitute a quorum for action on such question at any Annual or
Special Meeting of Shareholders.  If a quorum shall not be present a majority of
the Shareholders  entitled to vote thereat,  present in person or represented by
proxy,  shall have power to adjourn  from time to time the meeting  until quorum
shall be  present or  represented.  At any  adjourned  meeting at which a quroum
shall be present or represented any business may be transacted  which might have
been transacted at the meeting as originally notified.

   SECTION 7.6. Type of Shareholder  Action Binding on Trustees.  Subject to the
provisions of any series of Preferred Shares then outstanding, only action taken
by the  Shareholders  of the type specified in Section 2.2, 2.3, 7.3, 8.5, 10.1,
10.4,  10.5 and 10.6 hereof (and then only if such action receives the requisite
Shareholder  approval)  shall in any way bind the  Trustees.  Subject to Section
10.6,  the holders of  Preferred  Shares of any series shall be entitled to vote
upon the matters referred to in the preceding sentence or any other matters only
to the extent specified in the Trustee resolutions providing for such series.

   SECTION 7.7. Fixing Date For Determination of Shareholders of Record.  Except
as may be provided in the  provisions  of any series of Preferred  Shares at the
time  outstanding,  for the  purpose of  determining  the  Shareholders  who are
entitled to vote or act at any meeting or any  adjournment  thereof,  or who are
entitled to participate in any dividend,  or for the purpose of any other action
the Trustees may from time to time close the transfer  books for such period not
exceeding sixty (60) days as the Trustees may determine;  or without closing the
transfer  books the  Trustees may fix a date not more than sixty (60) days prior
to the date of any meeting of Shareholders  or dividend  payment or other action
as a record date for the determination of Shareholders  entitled to vote at such
meeting or any adjournment  thereof or to receive such dividend or to be treated
as  Shareholders of record for purposes of such other action and any Shareholder
who was a  Shareholder  at the time so fixed  shall be  entitled to vote at such
meeting or any adjournment  thereof or to receive such dividend or to be treated
as a Shareholder  of record for purposes of such other action even though he has
since that date disposed of his Shares,  and no Shareholder  becoming such after
said  date  shall be so  entitled  to vote at said  meeting  or any  adjournment
thereof or to receive such dividend or to be treated as a Shareholder  of record
for purposes of such other action.

   SECTION  7.8.  Proxies;  Voting.  At any  meeting  of the  Shareholders,  any
Shareholder  entitled to vote thereat may vote by proxy,  provided that no proxy
shall be voted on any matter  unless it shall have been filed  prior to the vote
on such matter  with the  Secretary  or with such other  officer or agent of the
Trust as the  Secretary may direct.  A proxy  purporting to be executed by or on
behalf of a Shareholder  shall be deemed valid unless  challenged at or prior to
its exercise and the burden of proving  invalidity shall rest on the challenger.
Pursuant to a resolution  adopted by a Majority of the Trustees,  proxies may be
solicited  in the name of one or more  Trustees  or one or more  officers of the
Trust. Only Shareholders of record shall be entitled to vote and each full Share
having  voting  power shall be entitled to one vote or, in the case of Preferred
Shares  having  voting  power,  such  greater  or  lesser  vote as may have been
provided in the Trustees'  resolutions providing for such Preferred Shares. When
any full Share is held jointly by several  persons,  any one of them may vote at
any meeting in person or by proxy in respect of such Share, but if more than one
of them  shall be  present  at such  meeting in person or by proxy in respect of
such Share, and such joint owners or their proxies so present disagree as to any
vote to be cast,  such vote shall not be received  in respect of such Share.  If
the holder of any such Share is a minor or a person of unsound mind, and subject
to  guardianship  or to the legal  control of any other  person as  regards  the
charge or  management  of such Share,  he may vote by his guardian or such other
person appointed or having such control, and such vote may be given in person or
by proxy.

   SECTION 7.9. Share Action by Unanimous  Written Consent.  Any action taken by
Shareholders may be taken without a meeting if all Shareholders entitled to vote
on the matter  consent to the action in writing  and the  written  consents  are
filed with the records of the meetings of  Shareholders.  Such consent  shall be
treated  for  all  purposes  as a  vote  taken  at a  meeting  of  Shareholders.
Shareholder  action by less than unanimous  written consent or authorization may
be taken only as expressly provided in this Declaration of Trust.

   SECTION 7.10.  Inspection of Records.  Shareholders  and any Federal or state
securities or "blue sky" administrator or other similar authority shall have the
right and for  proper  purposes,  to  inspect  the  records of the Trust at such
office or offices as the records may be regularly  maintained to the same extent
as is permitted to shareholders of a Massachusetts business corporation.


                                  ARTICLE 8 
                                   ADVISER.

   SECTION 8.1.  Adviser.  The Trustees are responsible for the general policies
of the Trust  and for such  general  supervision  of the  business  of the Trust
conducted by all officers, agents, employees, advisers, managers, or independent
contractors  of the  Trust as may be  necessary  to ensure  that  such  business
conforms to the provisions of this Declaration of Trust.  However,  the Trustees
are not required personally to conduct the business of the Trust and, consistent
with their ultimate  responsibility as stated above, the Trustees shall have the
power to appoint, employ, or contract with such Persons including one or more of
themselves  and any  corporation,  partnership, or trust in which one or more of
them may be directors, officers, stockholders,  partners or trustees, subject to
any applicable  requirements of Section 3.23i as the Trustees may deem necessary
or desirable for the transaction of the business of the Trust.  The Trustees may
also employ or contract with a  corporation,  partnership, trust,  or individual
(herein  referred to as the  "Adviser"), to whom, consistent with their ultimate
responsibility as stated above the Trustees may grant or delegate such authority
as the Trustees  may, in their sole  discretion,  deem  necessary or  desirable,
without regard to whether  such  authority  is normally  granted or delegated by
trustees. The Trustees may exercise broad discretion  in allowing the Advisor to
administer  the  operations  of the  Trust,  to act as agent for the  Trust,  to
execute  documents on behalf of the Trustees,  and to make  executive  decisions
which conform to general policies and general principles previously  established
by the  Trustees.  The Trustees  shall have the power to determine  the terms of
compensation of the Adviser (subject to the provisions of Section 8.5 hereof) or
any other  such  Person or  Persons  whom they may  employ or with whom they may
contract.

   SECTION 8.2. Advisory  Contract.  The first contract with the Adviser entered
into by the Trustees  may have an initial  term which  expires at the end of the
first fiscal year of the Trust which  commences  after the first public offering
of  Shares;  thereafter,  the  Trustees  shall not enter into any  contract  (or
extension  thereof) with the Adviser unless such contract has an initial term of
no more than one year and provides for annual  renewal or extension  thereafter.
The initial contract with the Adviser and any extension or renewal thereof shall
be terminable by either party on sixty (60) days notice.  The Trustees shall not
enter into such a contract with any corporation, trust or partnership in which a
Trustee  is a  director,  officer,  Trustee  or  holder  of more  than 1% of the
outstanding  capital stock or participating  or beneficial  interest unless such
contract  requires for renewal or extension  thereof the  affirmative  vote of a
majority of the disinterested Trustees.

   SECTION 8.3 Relationship With Trustees. Not more than 49% of the total number
of  Trustees  may be  affiliated  (i.e.,  may be a director,  officer,  partner,
trustee,  employee or holder of more than a one percent ownership interest) with
the  Adviser  and its  affiliates,  provided,  however,  that if at any time the
percentage  of Trustees who are so  affiliated  becomes by reason of one or more
vacancies in the Trustees  more than 49% of the total number of Trustees then in
office, then within 60 days of such vacancy occurring the continuing Trustees or
Trustee  then in  office  shall  appoint,  pursuant  to  Section  2.4  hereof, a
sufficient  number of other  individuals  as Trustees so that there is again not
more  than  49% of the  total  number  of  Trustees  then in  office  who are so
affiliated.  The  Trustees  shall  at all  times  endeavor  to  comply  with the
requirements  of this Section 8.3 but failure to so comply shall not  invalidate
any action taken by the  Trustees,  the office of any Trustee or any act, or the
authority to act, of the Advisor.

   SECTION 8.4. Other Activities of the Adviser.  The Adviser which the Trustees
employ or with  which they  contract  and any  officer,  director,  employee  or
shareholder of the Adviser who may also be a Trustee, officer or employee of the
Trust, may engage in other activities, including acquiring, managing, operating,
disposing of and otherwise dealing in property of all types, real,  personal and
mixed,  tangible and  intangible, and acting as a broker for,  and/or  rendering
advice and other  services  to,  other  Persons in  connection  with the sale or
purchase  of real  estate  or  Mortgages  and the  management  of its or his own
investments  and the investments of other Persons and may be compensated for any
such advice or services by such other  Person.  Where the Adviser  originates or
arranges the acquisition or disposition of a Trust investment,  it may receive a
brokerage commission or other compensation  therefor from the seller or buyer or
other  Person,  provided  that except upon  termination  or  non-renewal  of the
contract with the Adviser,  such commission or other compensation is required to
be deducted  from future  advisory  fees  otherwise  payable by the Trust to the
Adviser.   The  Adviser  may  also  receive  a  brokerage  commission  or  other
compensation  from a participant for services  rendered to such participant in a
real estate, mortgage or other investment in which the Trust has invested.

   SECTION 8.5.  Increase of Adviser's Fee. The  affirmative  written consent or
vote of the  holders  of a  majority  of the  aggregate  number of  Shares  then
outstanding  and entitled to vote thereon  shall be required for any increase in
the Adviser's rate of compensation contained in the first contract executed with
the Adviser subsequent to the date thereon.


                                  ARTICLE 9 
             COMPLIANCE WITH PROVISIONS OF INTERNAL REVENUE CODE. 

   SECTION  9.1.  Compliance  With  Provisions  of Internal  Revenue  Code.  The
Trustees,  in exercising the powers herein  granted to them,  shall exercise due
diligence  to so conduct the  affairs of the Trust as to qualify  the Trust,  as
promptly  as  possible   consistent   with  their   investment   objectives  and
requirements, and continue its qualification, as a Real Estate Investment Trust;
provided,  however,  that no  Trustee,  officer or agent of this Trust  shall be
liable for any act or omission  resulting in the loss of tax benefits under that
law, except for that arising from his own bad faith, willful misfeasance,  gross
negligence, or reckless disregard of his duties.


                                  ARTICLE 10 
                      AMENDMENT OR TERMINATION OF TRUST. 

   SECTION  10.1.  Amendments or  Termination.  Except for  amendments  effected
pursuant  to the final  paragraph  of Section  6.3 and except as provided in the
provisions  of any  series  of  Preferred  Shares at the time  outstanding,  the
provisions of this  Declaration of Trust maybe amended or altered  (except as to
the limitation of personal  liability of the Shareholders,  Trustees and members
of the Board of  Consultants,  if any, and the  prohibition of assessments  upon
Shareholders)  or the Trust may be  terminated,  at any meeting of  Shareholders
called for the purpose,  by the affirmative vote of the holders of not less than
a majority of the aggregate  number of Shares then  outstanding  and entitled to
vote  thereon or by an  instrument  in writing,  without a meeting,  signed by a
Majority  of the  Trustees  and the  holders of not less than a majority of such
Shares;  provided,  however, that after fifteen (15) days' written notice to the
Shareholders of the proposed action, the Trustees may, from time to time by vote
of Two-thirds of the Trustees, amend or alter the provisions of this Declaration
of Trust (except for provisions  subject to Section  10.5),  without the vote or
assent of the  Shareholders,  to the extent deemed by the Trustees in good faith
to be  necessary to meet the  requirements  for  qualification  as a Real Estate
Investment   Trust  under  the   provisions   of  the  Internal   Revenue  Code.
Notwithstanding the foregoing, no amendment may be made pursuant to this Section
10.1 which would change any rights with respect to any outstanding Common Shares
of the Trust by reducing  the amount  payable  thereon upon  liquidation  of the
Trust or by  diminishing or eliminating  any voting rights  pertaining  thereto,
except with the vote or written  consent of the holders of two-thirds ( 2/3 ) of
the outstanding Common Shares entitled to vote thereon.

   SECTION 10.2.  Termination or Amendment by Trustees Prior to First  Offering.
Notwithstanding  any other  provision  hereof until such time as a  Registration
Statement under the Securities Act of 1933 as amended, covering the first public
offering of Shares of the Trust shall have become  effective this Declaration of
Trust may be terminated or amended in any respect by a vote of a Majority of the
Trustees or by unanimous written consent of the Trustees.

   SECTION 10.3.  Powers of Trustees Upon  Termination.  Upon the Termination of
the Trust,  the  Trustees may sell and convert into money the whole of the Trust
Property, or any part thereof, and after paying,  retiring, or providing for the
payment of, all known  liabilities and obligations of the Trustees and providing
for indemnity against any other outstanding  liabilities and obligations,  shall
divide the proceeds thereof among, and distribute in kind, at valuations made by
them which shall be  conclusive,  all other  property then held by them in trust
hereunder to, the Shareholders ratably according to the respective rights of the
class or series of Shares held by them. In making any sale under this  provision
the Trustees shall have power to sell by public auction or private  contract and
to buy in or rescind or vary any  contract of sale and to resell  without  being
answerable  for loss and for said  purposes,  to do all  things,  including  the
execution and delivery of instruments,  as may by their  performance  thereof be
shown to be in their  judgment  necessary or desirable in connection  therewith.
The  powers of sale and all other  powers  herein  given to the  Trustees  shall
continue as to all  property at any time  remaining  in their hands or ownership
even though all times herein fixed for  distribution  of Trust Property may have
passed.

   SECTION  10.4.  Power to Effect  Reorganization.  Except as  provided  in the
provisions  of any  series  of  Preferred  Shares at the time  outstanding,  the
Trustees,  by vote of,  or  written  instrument  signed  by, a  Majority  of the
Trustees,  may direct the organization of a corporation,  association,  trust or
other  organization  into which the Trust,  if permitted  by law, may merge,  or
which shall take over the Trust  Property and carry on the affairs of the Trust,
and  after  receiving  an  affirmative  vote of the  holders  of not less than a
majority of the aggregate number of Shares then outstanding and entitled to vote
thereon,  at a meeting of Shareholders  called for the purpose, or after receipt
of an  instrument  in writing,  without a meeting,  signed by the holders of not
less than a majority of such Shares,  the Trustees may effect such merger or may
sell,   convey  and  transfer  the  Trust  Property  to  any  such  corporation,
association, trust or organization in exchange for shares or securities thereof,
or beneficial  interest  therein,  and the assumption by such  transferee of the
liabilities  of the Trust and  thereupon  terminate  this Trust and deliver such
shares, securities or beneficial interest to Shareholders in accordance with the
terms of the merger or other  agreement  governing  the  transaction;  provided,
however,  that no such merger into or sale,  conveyance or transfer of the Trust
Property  shall  be  made  to  any  corporation,  association,  trust  or  other
organization  unless and until the Trustees  shall be furnished with the opinion
of counsel  selected by the Trustees that (i) such  transferee  will qualify for
benefits with respect to the federal income tax which are substantially equal to
the benefits for which this Trust  qualifies at such time, or will qualify under
the Federal  Income Tax Law as enacted  although  not then in effect,  (ii) such
transferee has a primary purpose substantially the same as the principal purpose
of this Trust, as stated in the Preamble to this Declaration of Trust, and (iii)
the shares,  securities,  or beneficial interest which will be issued to holders
of each class or series of Shares in exchange for such property will  constitute
an investment  substantially  equal in quality and  substantially the same as an
investment in such Shares.

   SECTION 10.5.  Limitation on Shareholder  Rights.  The provisions of Sections
2.2, 2.3, 7.3, 8.5, 10.1, 10.4, and 10.6 shall be subject to the requirements of
the Internal Revenue Code. If any provision  granting limiting the voting rights
and rights to consent of  Shareholders  in such Sections shall conflict with the
requirements  for   qualification  as  a  Real  Estate  Investment  Trust,  such
provisions  shall be deemed to be void and without any force or effect ab initio
(except  that any  action  taken  pursuant  to any such  provision  prior to the
express  determination  by the Trustees of such conflict shall be valid) and the
Trustees,  without  Shareholder  consent shall promptly amend the Declaration of
Trust to conform to the aforesaid requirements.  In the event that any provision
relating to the election of Trustees by the  Shareholders  of the Trust shall be
deemed to be without force or effect, the Trustee then in office shall be deemed
to be the  qualified  and  acting  Trustees  until  such  time as the  successor
Trustees  have been named and  qualified.  At the next  meeting of  Shareholders
after the  determination  of such  conflict,  there  shall be  submitted  to the
Shareholders  the  question  as to whether  such  Shareholder's  right or rights
should be restored.  If the holders of a majority of the Shares  outstanding and
entitled to vote on the matter and voting, vote to restore such right or rights,
the Trustees,  without  further  Shareholder  consent,  shall  promptly make any
amendments  to the  Declaration  of Trust  necessary  to  restore  such right or
rights.

   SECTION 10.6.  Class Voting,  Right of Preferred  Shares.  The holders of the
outstanding Preferred Shares shall be entitled to vote a class upon any proposed
amendment or alteration of this Declaration of Trust pursuant to Section 10.1 or
any  proposed  reorganization  pursuant to Section  10.4,  or upon any  proposed
amendment to be offered pursuant to the third sentence of the final paragraph of
Section 6.3 whether or not  otherwise  entitled to vote  thereon  separately  or
together  with  other  classes,   if  the  proposed   amendment   alteration  or
reorganization  would alter or change the powers,  preferences or special rights
expressly applicable to the Preferred Shares so as to affect them adversely.  If
any such proposed amendment,  alteration or reorganization would alter or change
the powers,  preferences or special rights expressly applicable to the Preferred
Shares of any series so as to affect them  adversely in a manner  different from
other series of Preferred Shares,  then only the Preferred Shares of such series
together  with any other series of Preferred  Shares  adversely  affected in the
same manner,  shall be considered a separate  class for purposes of this Section
10.6. Any vote pursuant to this Section 10.6 shall require the affirmative  vote
of the holders of not less than two-thirds of the outstanding  Preferred  Shares
or  series  thereof,  as the case may be, or an  instrument  or  instruments  in
writing, without a meeting signed by at lease 75% of the Trustees then in office
and the holders of not less than two-thirds of the outstanding  Preferred Shares
or series  thereof as the case may be. Any  resolution  adopted by the  Trustees
pursuant to Section 6.3 providing for any series of Preferred Shares may specify
amendments, alterations or reorganizations which shall not, for purposes of this
Section  10.6 be deemed to change the  powers,  preferences  or  special  rights
expressly applicable to the Preferred Shares of such series so as to affect them
adversely,  but  the  absence  of  such  specification  as to any  one  or  more
amendments,  alterations, or reorganizations shall not create any inference that
such  unspecified  amendments,  alterations or  reorganizations  would adversely
affect such series.


                                  ARTICLE 11 
                                MISCELLANEOUS 

   SECTION 11.1. Governing Law; Filing. This Declaration of Trust is executed by
the  Trustees and is  delivered  in the City of Boston,  Massachusetts  and with
reference to the laws of The  Commonwealth of  Massachusetts,  and the rights of
all parties and the validity,  construction and effect of every provision hereof
and the  administration  of the Trust  created  hereby  shall be  subject to and
construed according to the laws of said Commonwealth.  This Declaration of Trust
and any amendment hereof  (including any resolution  adopted pursuant to Section
6.3) shall as soon as reasonably practicable after its execution or adoption, be
filed in the office of the Secretary of The Commonwealth of Massachusetts, which
filing  shall  be a  condition  precedent  to  the  effectiveness  of  any  such
amendment.  The  Trustees  shall  also  cause to be filed in the  aforementioned
office  and in all  other  offices  in  which  recording  of  the  amendment  or
instrument  in question  shall be required  from time to time by the laws of The
Commonwealth of  Massachusetts  or by any other applicable laws or in which such
recording  shall  seem  desirable  to  the  Trustees,  all  amendments  to  this
Declaration  of Trust and  appropriate  instruments  disclosing  changes  in the
persons  who are  Trustees  of the Trust but such  filing  shall not be deemed a
condition  to the  effectiveness  of, and (except as to the  required  filing or
amendments in the office of the Secretary of The Commonwealth of  Massachusetts)
the failure to so file shall not be deemed to invalidate  any such  amendment or
any election or  appointment  of any person as a Trustee or the  resignation  or
removal of any  Trustee.  In the event the filing under this Section 11.1 of any
such  amendment  or  instrument  is not at the time  permitted to be made in the
office of the Secretary of The Commonwealth of  Massachusetts,  the recording of
such  amendment  or  instrument  in the  Registry of Deeds for  Suffolk  County,
Massachusetts shall have the same effect as such filing.

   SECTION  11.2.  Counterparts.  This  Declaration  of Trust and any  amendment
hereof may be simultaneously  executed in several  counterparts each of which so
executed shall be deemed to be an original and such counterparts  together shall
constitute one and the same instrument, which shall be sufficiently evidenced by
any such counterpart.

   SECTION 11.3.  Conclusive  Evidence.  Any certificate  signed by a person who
according to the records in the office of the Secretary of The  Commonwealth  of
Massachusetts  or in any recording  office wherein  instruments  affecting local
real  estate  are  customarily  recorded  appears  to  be  a  Trustee  hereunder
certifying  the number of identity of  Trustees,  the due  authorization  of the
execution of any  instrument or writing the form of any vote passed at a meeting
of Trustees or Shareholders, the fact that the number of Trustees present at any
meeting or executing any written  instrument  satisfied the requirements of this
Declaration  of Trust the form of any by-law  adopted by or the  identity of any
officer elected by the Trustees or the existence or non-existence of any fact or
facts which in any manner relate to the affairs of the Trust shall be conclusive
evidence as to the matters so certified in favor of any person  dealing with the
Trustees  or any one or more or them  and  the  successors  or  assigns  of such
person.

   SECTION  11.4.  Construction  of  Terms  Used.  In the  construction  of this
Declaration of Trust whether or not so expressed,  words used in the singular or
in the plural respectively  include both the plural and singular,  word denoting
males include females and words denoting persons including  individuals,  firms,
associations,  companies  (joint,  stock or otherwise),  trusts and corporations
unless a contrary  intention  is to be inferred  from or required by the subject
matter or context.  The cover,  title,  heading of different  parts hereof,  the
tables of contents, the index of definitions and the marginal notes, if any, are
inserted  only for  convenience  of reference  and are not to be taken to be any
part hereof or to control or affect the meaning, construction, interpretation or
effect hereon.
<PAGE>
                                  ARTICLE 12 
                              DURATION OF TRUST 

   Subject to possible earlier  termination in accordance with the provisions of
Article 10 hereof the Trust shall  continue  until the expiration of twenty (20)
years  after the death of the last  survivor  of the  following  named  persons,
whichever first occurs:

                                               July 18, 1966 Gordon 
                                               A. Carpenter Concord 
                              born: son of:    Circle Arlington, 
Bradford C. Carpenter.......  address:         Mass. 
                                               May 6, 1969 C. Dean 
                              born: son of:    Dusseault 16 Edgemoor 
Christopher D. Dusseault ...  address:         Road Belmont, Mass. 
                                               April 2, 1968 Arthur 
                              born: daughter   G. Siler 40 Heath Hill 
Juliet Siler................  of: address:     Brookline, Mass 
                                               March 28, 1966 Jerome 
                                               M. Leonard 65 
                              born: son of:    Coronation Drive 
Jerome M. Leonard, Jr. .....  address:         Dedham, Mass 
                                               May 5, 1966 Fred R. 
                              born: daughter   Becker 27 Albion 
Marth Kerr Becker...........  of: address:     Street Newton, Mass 
                                               July 27, 1967 John A. 
                              born: son of:    Ritsher 36 Upland Road 
Walter D. Ritsher...........  address:         Cambridge, Mass. 
                                               January 4, 1969 Nelson 
                              born: son of:    G. Ross 16 Michael 
Douglas M. Ross.............  address:         Road Hingham, Mass. 
                                               January 27, 1966 John 
                              born: son of:    L. Worden 8 Kensington 
Andrew B. Worden............  adress:          Road Arlington, Mass. 

                                               April 24, 1967 John L. 
                              born: son of:    Worden 8 Kensington 
James D. Worden.............  address:         Road Arlington, Mass. 


   IN WITNESS  WHEREOF,  BRINLEY M. HALL, as a Trustee as aforesaid,  has signed
these presents this 11th day of April, 1974.

                                            /s/ BRINLEY M. HALL 
                                            -------------------------
                                                BRINLEY M. HALL 

                                                                April 11, 1974 

COMMONWEALTH OF MASSACHUSETTS | 
                               > ss 
COUNTY OF SUFFOLK             |

   Then  personally  appeared before me, BRINLEY M. HALL, who  acknowledged  the
foregoing  instrument  to be his  free act and deed and the free act and deed of
the Trustees of Hubbard Real Estate Investments.

                                           /s/ Ann Adams Hurley 
                                           --------------------------
                                                Notary Public 


                                         ANN ADAMS HURLEY, Notary Public

                                      My Commission Expires: June 16, 1975

                                                                  [NOTARY SEAL]
<PAGE>

             

                                                                Exhibit 9 (a)(1)





                     A true Copy Witnessed under the Great
                   Seal of the Commonwealth of Massachusetts.


 





                                                 /s/ Paul Guzzi
                                                 -------------------
                                                     Paul Guzzi
                                            Secretary of the Commonwealth. 

                                                 /s/ John Grace
                                                 -------------------     
                                                Deputy Secretary.

<PAGE>

                       HUBBARD REAL ESTATE INVESTMENTS 

                     Certificate of Amendment of Fourth 
                  Amended and Restated Declaration of Trust 

      The  undersigned,  a Trustee  of  Hubbard  Real  Estate  Investments  (the
"Trust"),  hereby  certifies  pursuant to Section 1.3 of the Fourth  Amended and
Restated Declaration of Trust (the "Declaration of Trust"), that at a meeting of
shareholders  of the Trust duly called and held on March 29, 1977 in  accordance
with said  declaration of Trust, at which a quroum of  shareholders  was present
and voting throughout,  the holders of not less than a majority of the aggregate
number of shares of  beneficial  interest  of the  Trust  then  outstanding  and
entitled to vote  thereon  voted to amend the  Declaration  of Trust by amending
Section 8.4 thereof to read as follows:

      SECTION  8.4.  Other  Activities  of the  Advisor.  The Advisor  which the
Trustees employ or with which they contract and any office director, employee or
shareholder of the Adviser who may also be a Trustee, officer or employee of the
Trust, may engage in other activities, including acquiring, managing, operating,
disposing of and otherwise dealing in property of all types, real,  personal and
mixed,  tangible and intangible,  and acting as a broker for,  and/or  rendering
advice and other  services  to,  other  Persons in  connection  with the sale of
purchase  of real  estate  of  Mortgages  and the  management  of its or his own
investments  and the investment of other Persons and may be compensated  for any
such advice or service by such other  Person.  Where the Adviser  originates  or
arranges the acquisition or disposition of a Trust investment,  it may receive a
brokerage commission or other compensation  therefor from the seller or buyer or
other  Person,  provided  that except upon  termination  or  non-renewal  of the
contract with the Adviser,  such commission or other compensation is required to
be deducted  from future  advisory  fees  otherwise  payable by the Trust to the
Adviser.   The  Adviser  may  also  receive  a  brokerage  commission  or  other
compensation  from a participant for services  rendered to such participant in a
real  estate,  mortgage  or other  investment  in which the  Trust has  invested
Affiliates  of the  Adviser  may  receive  compensation  from the Trust or other
Persons in  connection  with  investments  and  activities of the Trust and such
compensation  shall not be required to be deducted form advisory fees  otherwise
payable by the Trust to the Adviser.

      The undersigned  further  certifies that,  pursuant to Section 10 thereof,
such  Declaration  of Trust has bee  amended as  aforesaid,  effective  upon the
filing of this  Certificate  of Amendment in the Office of the  Secretary of the
Commonwealth of Massachusetts.

      WITNESS may hand this 29th day of March, 1977.

                                                /s/ Brinley M. Hall
                                                ----------------------
                                                    Brinley M. Hall - Trustee
<PAGE>

COMMONWEALTH OF MASSACHUSETTS |
                               >  ss: 
COUNTY OF SUFFOLK             |

      On this 29th day of March, 1977, before me personally  appeared Brinley M.
Hall, who executed the foregoing  instrument and  acknowledged  that he executed
the same as his free act  and deed and the free act and deed of the  Trustee  of
Hubbard Real Estate Investments.

                                              /s/ Ann Adams Hurley
                                              ---------------------
                                                  Notary Public 

SEAL 

My Commission Expires: 

ANN ADAMS HURLEY
NOTARY PUBLIC
My commission expires June 18, 1978
<PAGE>
                        HUBBARD REAL ESTATE INVESTMENTS


                          Certificate of Amendment of
                          Fourth Amended and Restated
                              Declaration of Trust


      The  undersigned,  a Trustee  of  Hubbard  Real  Estate  Investments  (the
"Trust")  hereby  certifies  pursuant to Section 11.3 of the Fourth  Amended and
Restated  Declaration of Trust (the "Declaration of Trust"),  of the Trust, that
at a meeting of  shareholders of the Trust duly called and held on March 9, 1982
in accordance with said  Declaration of Trust, at which a quorum of shareholders
was  present and voting  throughout,  the holders of not less than a majority of
the  aggregate  number of  shares  of  beneficial  interest  of the  Trust  then
outstanding and entitled to vote thereon voted to amend the Declaration of Trust
in the following respects:

      SECTION 6.19. To amend Section 6.19 of the Declaration of Trust to read in
its entirety as follows:

            SECTION 6.19.  Redemption of Shares;  Disclosure of Holding.  In the
      event that any  Person,  or Persons  acting as a group,  shall at any time
      acquire  ownership in the  aggregate of more than 9.9% of the  outstanding
      Common Shares of this Trust, the Trustees may redeem such shares in excess
      of 9.9% (the "Excess Shares").  Any such redemption right may be exercised
      at any time but in no event  later than 60 days after the  Trustees  shall
      have received  written  notice from such Person or Persons  regarding such
      acquisition.  After such 60 day period,  the  foregoing  redemption  right
      shall extend only to any Excess  Shares not referred to in such notice and
      may be  exercised at any time but in no event later than 60 days after the
      Trustees  shall have received a similar notice  regarding such  additional
      Excess  Shares.  The  redemption  price  shall be equal to the fair market
      value of the  Shares as  reflected  in the latest  bid  quotation  for the
      Shares (if then traded  over-the-counter)  or the  closing  sale price (if
      then listed on a national  securities  exchange)  of such Shares as of the
      business day, preceding the day on which notice of redemption is sent, or,
      if no  quotations or closing sale price for the Shares are  available,  as
      determined  in good faith by the  Trustees.  From and after the date fixed
      for  redemption  by the  Trustees,  the holder of any Shares so called for
      redemption  shall  cease to be entitled to  dividends,  voting  rights and
      other  benefits  with respect to such Shares  excepting  only the right to
      payment  of  the  redemption  price  fixed  as  aforesaid.  The  right  of
      redemption  in this Section shall not apply to Excess Shares or additional
      Excess Shares acquired as a result of an offer for all outstanding  Common
      Shares of the  Trust.  For the  purpose  of this  Section  6.19,  the term
      "ownership" of Shares shall be defined in accordance  with or by reference
      to the  qualfication  requirements  of the REIT Provisions of the Internal
      Revenue Code and shall also mean ownership as defined under Rule 13(d), as
      in effect on January 15, 1982,  promulgated by the Securities and Exchange
      Commission  pursuant to the Securities  Exchange Act of 1934; and the term
      "group"  shall have the same meaning as that term has for purposes of such
      Rule 13(d), as in effect on January 15, 1982.

            The  Shareholders  shall upon  demand  disclose  to the  Trustees in
      writing such information with respect to direct and indirect  ownership of
      Shares as the Trustees deem necessary to comply with the provisions of the
      Internal  Revenue  Code, or to comply with the  requirements  of any other
      taxing authority.

      SECTION 6.22. To amend Section 6.22 of the Declaration of Trust to read in
its entirety as follows:

            SECTION 6.22.  Limitation of Pre-emptive  Rights.  Holders of Common
      Shares shall have no pre-emptive  rights with respect to any Shares of any
      class or series or any Securities of the Trust which evidence indebtedness
      (or any Shares into which such  Securities  of the Trust may be converted)
      sold,  offered or issued by the Trust. Holders of any series of  Preferred
      Shares shall have pre-emptive  rights only to the extent, if any, provided
      in the provisions of such series.

      SECTION 6.23. To amend Section 6.23 of the Declaration of Trust to read in
its entirety an follows:
<PAGE>
            SECTION 6.23. Dividend Investment and Share Purchase Plans.  Subject
      to  the  provisions  of  any  series  of  Preferred  Shares  at  the  time
      outstanding,  the  Trustees  may  establish  from time to time one or more
      plans for holders of Common Shares which may permit Shareholders to invest
      dividends  in Common  Shares  and which may also  permit  Shareholders  to
      purchase additional Common Shares. The Trustees may amend,  modify,  alter
      and  terminate  any such  plans.  Any such plans may  include a  provision
      fixing the purchase price at such price as the Trustees shall from time to
      time  determine,  which price may be below market price or book value,  or
      both, of the Common Shares.

      The undersigned further certifies that, pursuant to Section 10.1  thereof,
such  Declaration of Trust has been amended as aforesaid,  effective upon filing
of  this  Certificate  of  Amendment  in  the  Office  of the  Secretary  of The
Commonwealth of Massachusetts.


      WTTNESS my hand this 9th day of March, 1982.


                                              /s/ Brinley M. Hall 
                                              ----------------------------
                                              Brinley M. Hall - Trustee

<PAGE>
                        HUBBARD REAL ESTATE INVESTMENTS

                          Certificate of Amendement of
                          Fourth Amended and Restated
                              Declaration of Trust


      The  undersigned,  a Trustee  of  Hubbard  Real  Estate  Investments  (the
"Trust")  hereby  certifies  pursuant to Section 11.3 of the Fourth  Amended and
Restated  Declaration of Trust (the "Declaration of Trust"),  of the Trust, that
at a meeting of shareholders of the Trust duly called and held on March 12, 1985
in accordance with said  Declaration of Trust, at which a quorum of shareholders
was  present and voting  throughout,  the holders of not less than a majority of
the  aggregate  number of  shares  of  beneficial  interest  of the  Trust  then
outstanding and entitled to vote thereon voted to amend the Declaration of Trust
in the following respect:

      To amend the second  paragraph of Section 1.1 of the  Declaration of Trust
to read in its entirety as follows:

            Upon the written request of Hubbard Advisory  Corporation ("HAC") or
      any  successor  to HAC made no later  than 30 days  after  termination  or
      expiration of the Advisory  Agreement  dated as of May 1, 1981 between the
      Trust  and  HAC,  as the  same  may be  amended  from  time to time  (such
      termination   or  expiration   being   hereinafter   referred  to  as  the
      "termination"),  the  Trustees  shall not later than the  earlier of (a) 9
      months  following the  termination or 9 months  following the date of such
      request,  whichever is later, or (b) following the  termination,  offering
      securities  in a firm  commitment  or  best  efforts  underwritten  public
      offering  registered  with the Securities and Exchange  Commission or in a
      firm commitment or best efforts  underwritten  private  offering of equity
      securities of the Trust  involving  more than 35  purchasers,  without any
      vote or consent of the Shareholders being required,  amend the Declaration
      of Trust of the Trust to change the name of the Trust to "HRE  Properties"
      or other name selected by the Trustees  which does not' include  "Hubbard"
      or any  approximation  thereof  including any name using the three or four
      letters "Hub" or "Hubb." Upon the  effectiveness of such name change,  HAC
      or its successor  shall promptly pay the Trust $50,000 in lieu and in full
      discharge  of any  reimbursement  by HAC or its  successor  of any and all
      expenses  incurred by the Trust in operation with such name change.  In no
      event  shall the Trust be  required  to change  its name less that 60 days
      following the later of the foregoing written request or the termination.

      The undersigned  further certifies that, pursuant to Section 10.1 thereof,
such Declaration of Trust has been amended as aforesaid, effectve uoon filing of
this Certificate of Amendment in the Office of the Secretary of The Commonwealth
of Massachusetts.

      WITNESS my hand this 29th day of March, 1985.



                                              /s/  William F. Murdoch, Jr.
                                              ----------------------------
                                                   William F. Murdoch, Jr.
<PAGE>

                                 HRE PROPERTIES

                          Certificate of Amendment of
                          Fourth Amended and Restated
                              Declaration of Trust

      The undersigned,  a Trustee of HRE Properties (formerly named Hubbard Real
Estate  Investments) (the 'Trust") hereby certifies  pursuant to Section 11.3 of
the Fourth  Amended  and  Restated  Declaration  of Trust (the  "Declaration  of
Trust"),  of the  Trust,  that at a meeting  of  shareholders  of the Trust duly
called and held on March 18, 1987 in accordance with said  Declaration of Trust,
at which a quorum of shareholders was present and voting throughout, the holders
of not less than a  majority  of the  aggregate  number of shares of  beneficial
interest of the Trust then  outstanding  and entitled to vote thereon  voted' to
amend Sections 5.1, 5.2 and 5.3 of the Declaration of Trust to read as set forth
in Appendix A to this certificate.

      The undersigned  further certifies that, pursuant to Section 10.1 thereof,
such  Declaration of Trust has been amended as aforesaid,  effective upon filing
of  this  Certificate  of   Amendment  in the  Office  of the  Secretary  of The
Commonwealth of Massachusetts.

      WITNESS my hand this 19th day of March, 1987.



                                      /s/  William F. Murdoch, Jr.
                                      -----------------------------------
                                           William F. Murdoch, Jr. - Trustee
                                                                      

    
<PAGE>
                                                                     APPENDIX A

                  Amendments to Sections 5.1, 5.2 and 5.3 of
                     Declaration of Trust of HRE Properties
                       Adopted at Meeting of Shareholders
                             Held on March 18, 1987 
                  -------------------------------------------


VOTED:      That  Sections 5.1, 5.2 and 5.3 of the  Declaration  of Trust of HRE
            Properties be and they hereby are amended to read in their  entirety
            as set forth below, and that invalidity or  unenforceability  of any
            of the  provisions  set forth below shall not affect the validity or
            enforceability of the remainder of such provisions:

      Section 5.1. No Personal  Liability of  Shareholders,  Trustees,  etc.. No
Shareholder shall be subject to any personal  liability  whatsoever to any other
Person in  connection  with Trust  Property  or the  affairs of the Trust and no
Trustee,  officer,  employee  or agent of the  Trust,  or member of the Board of
Consultants,  shall be subject to any personal  liability  whatsoever,  in tort,
contract,  or otherwise,  to any other Person, in connection with Trust Property
or the affairs of the Trust, save only that arising from his bad faith,  willful
misfeasance,  gross  negligence  or reckless  disregard of his duties or for his
failure to act in good faith in the reasonable belief that his action was in the
best interests of the Trust; and all such other Persons shall look solely to the
Trust  Property for  satisfaction  of claims of any nature arising in connection
with the affairs of the Trust. If any Shareholder,  Trustee, officer,  employee,
agent, or member of the Board of Consultants,  as such, of this Trust, is made a
party to any suit or proceeding to enforce any such  liability,  he shall not on
account thereof be hold to any personal liability. The Trust shall indemnify and
hold each Shareholder  harmless from and against all claims and liabilities,  to
which  such  may  become  subject  by  reason  of his  being  or  having  been a
Shareholder,  and  shall  reimburse  such  Shareholder  for all  legal and other
expenses  reasonably  him in connection  with any such claim or  liability.  The
rights  accruing to a  Shareholder  under this Section 5.1 shall not exclude any
other  right to which  such  Shareholder  may be  lawfully  entitled,  nor shall
anything  herein  contained  restrict  the  right of the Trust to  indemnify  or
reimburse  a  Shareholder   in  any   appropriate   situation  even  though  not
specifically provided herein.

      Section  5.2.  Non-Liability  of  Trustees,  etc. No  Trustee,  officer or
employee  or agent of he Trust or member of the Board of  Consultants,  shall be
liable to the Trust or to any Shareholder,  Trustee, officer, employee, agent or
member of the Board of  Consultants  thereof  for any  action or  failure to act
(including  without  limitation  the  failure to compel in any way any former or
acting  Trustee  to redress  any breach of trust)  except for his own bad faith,
willful misfeasance, gross negligence or reckless disregard of his duties or for
his failure to act in good faith in the reasonable belief that his action was in
the best interests of the Trust.  Notwithstanding  anything in this Article 5 or
in Article 9 or  elsewhere  in this  Declaration  of Trust to the  contrary  and
without  in any  way  increasing  the  liability  of the  Trustees  beyond  that
otherwise  provided in this  Declaration of Trust, no Trustee of the Trust shall
be liable to the Trust or to any Shareholder,  Trustee, officer, employee, agent
or  member  of the Board of  Consultants  for  monetary  damages  for  breach of
fiduciary duty as a Trustee; provided that such provision shall not eliminate or
limit the  liability  of a Trustee (i) for any breach of the  Trustee's  duty of
loyalty to the Trust or its Shareholders, (ii) for acts or omissions not in good
faith or which involve  intentional  misconduct or knowing  violation of law, or
(iii) for any transaction  from which the Trustee  derived an improper  personal
benefit.

      Section 5.3. Mandatory Indemnification.  The Trust shall indemnify each of
its  Trustees,  officers,   employees,  agents  and  members  of  the  Board  of
Consultants,  if any  (including  persons who serve at its request as directors,
officers,  trustees,  employees or agents of any Trust employee  benefit plan or
another organization in which it has any interest, as a shareholder, creditor or
otherwise)  against all  liabilities  and  expenses,  including  amounts paid in
satisfaction of judgments, in compromise or as fines and penalties,  and counsel
fees,  reasonably  incurred by him in connection with the defense or disposition
of any action, suit or other proceedings, whether civil or criminal, in which he
may be  involved  or  with  which  he may be  threatened,  while  in  office  or
thereafter,  by  reason of his being or  having  been such a  Trustee,  officer,
employee,  agent or member of the Board of  Consultants,  except with respect to
any  matter as to which he shall  have  been  adjudicated  to have  acted in bad
faith, willful misfeasance, reckless disregard of his duties or gross negligence
or not to have acted in good faith in the reasonable  belief that his action was
in the best  interests  of the Trust  (however,  notwithstanding  the  foregoing
exception,  such  indemnification  shall  extend to  Trustees  who shall have no
personal  liability  for  monetary  damages  to the  Trust  or its  Shareholders
pursuant to the last sentence in Section 5.2); provided, however, that as to any
matter disposed of by a compromise payment by such person, pursuant to a consent
decree or otherwise, no indemnification either for said payment or for any other
expenses  shall be  provided  unless  .the Trust  shall have  received a written
opinion from  independent  legal counsel  approved by the Trustees to the effect
either  (i)  that  if  the  matter  of bad  faith,  willful  misfeasance,  gross
negligence or reckless  disregard of duty or good faith and reasonable belief as
to the best  interests of the Trust,  had been  adjudicated,  it would have been
adjudicated  in favor  of such  Person  or (ii) if the  matter  of the  personal
liability  of a  Trustee  to the  Trust or any  Shareholder,  Trustee,  officer,
employee,  agent or member of the Board of Consultants for monetary  damages for
breach of fiduciary  duty pursuant to the last sentence of Section 5.2, had been
adjudicated,  it would have been  adjudicated in favor of such Person.  A Person
shall be entitled to  indemnification  if such  counsel  opines  favorably as to
either the matter in clause (i) or the matter in clause (ii).

      The rights accruing to any Person under the provisions of this Section 5.3
shall  not  exclude  any  other  right  to which  he may be  lawfully  entitled,
including any provision of the By-laws of the Trust consistent with this Section
5.3, nor shall  anything  contained  herein  restrict the right of this Trust to
indemnify  or  reimburse   any  Person  in  any  proper  case  even  though  not
specifically  provided for herein,  nor shall anything contained herein restrict
such rights of any Person to contribution  as may be available under  applicable
law,   provided,   that  no  Person  may  satisfy  any  right  of  indemnity  or
reimbursement  granted  herein or in Section 5.1 or to which he may be otherwise
entitled  except out of the property of the Trust,  and no Shareholder  shall be
personally  liable to any  Person  with  respect to any claim for  indemnity  or
reimbursement  or otherwise.  The Trust may make advance payments (and may agree
in advance to make such advance payments  generally or in particular  cases) in
connection  with  indemnification  under this  Section  5.3,  provided  that the
indemnified Person shall have given a written undertaking to reimburse the Trust
in the event it is  subsequently  determined that such Person is not entitled to
such indemnification.

      In order to carry out the intent and  purposes of this Section 5.3, and to
assure the Trust's  performance of its  obligations  hereunder,  the Trust shall
have the power to enter into  agreements  with  Trustees,  officers,  employees,
agents  or  members  of the Board of  Consultants  designated  by the  Trustees,
without  specific  approval thereof by the shareholders of this Trust. The terms
of any such  agreements  need not be  identical  to the terms of any other  such
agreement and any such agreement which had been entered into may subsequently be
amended or changed by mutual agreement of the parties thereto,  without specific
approval  thereof by the  shareholders  of the  Trust.

      The Trust  shall  have the power to  dedicate  the  assets of the Trust to
establish  arrangements for funding its indemnification  obligations under this
Section  5.3,  including  but not limited to  depositing  assets in trust funds,
obtaining bank letters of credit in favor of indemnified  Persons,  establishing
specific   reserve  accounts  and  otherwise   funding  special   self-insurance
arrangements for these purposes.

<PAGE>

                                 HRE PROPERTIES

                      Certificate of Vote of the Trustees
                    Designating a Series of Preferred Shares

      The undersigned,  a Trustee of HRE Properties (formerly named Hubbard Real
Estate  Investments) (the "Trust") hereby certifies  pursuant to Section 11.3 of
the fourth  amended  and  restated  Declaration  of Trust (the  "Declaration  of
Trust"),  of the  Trust,  that at a meeting  of the  Trustees  of the Trust duly
called and held on October  27,  1988 in  accordance  with said  Declaration  of
Trust, at which a quorum of Trustees were present and voting throughout, no less
than  seventy-five  percent of the Trustees  then in office voted to designate a
series of Preferred  Shares  pursuant to Section 6.3 of the Declaration of Trust
as set forth in Appendix A to this Certificate.



      WITNESS my hand this day of October 27th, 1988.


                                      /s/  William F. Murdoch, Jr.
                                      -----------------------------------
                                           William F. Murdoch, Jr.
                                           Trustee
                                              

    
<PAGE>

                                                                      APPENDIX A

                                           
                     VOTE OF THE TRUSTEES OF HRE PROPERTIES
                            DESIGNATING A SERIES OF
                                PREFERRED SHARES


      VOTED: That pursuant to the authority vested in the Trustees in accordance
with Section 6.3 of the Declaration of Trust, as amended,  a series of Preferred
Shares be and it hereby is created,  and that the designation and amount thereof
and the voting powers,  preferences  and relative,  participating,  optional and
other  special  rights of the  shares of such  series,  and the  qualifications,
limitations and restrictions thereof are as follows:

      Section 1.  Designation  and Amount.  The shares of such series  shall  be
designated as "Series A Participating  Preferred Shares" (the "Series A Shares")
and the number of shares constituting such series shall be 150,000.

      Section 2. Dividends and Distributions.

            (A) Subject to the prior and  superior  rights of the holders of any
      shares of any series of Preferred Shares ranking prior and superior to the
      Series A Shares with respect to dividends,  the holders of Series A Shares
      shall be entitled to receive, when, as and if declared by the Trustees out
      of funds legally available for the purpose, quarterly dividends payable in
      cash to holders of record on the 15th day of March,  June,  September  and
      December  in each year  (each  such  date  being  referred  to herein as a
      "Quarterly  Dividend  Payment  Date"),  commencing on the first  Quarterly
      Dividend Payment Date after the first issuance of a share or fraction of a
      share of Series A Shares,  in an amount per share  (rounded to the nearest
      cent) equal to the greater of (a) $.25 or (b) subject to the provision for
      adjustment  set forth in  Section 7 hereof,  100 times the  aggregate  per
      share amount of all cash dividends,  and 100 times the aggregate per share
      amount (payable in kind) of all non-cash dividends or other  distributions
      other than a dividend  payable in Common  Shares or a  subdivision  of the
      outstanding Common Shares (by reclassification or otherwise),  declared on
      the Common Shares of the Trust (the "Common Shares") since the immediately
      preceding  Quarterly  Dividend  Payment Date or, with respect to the first
      Quarterly  Dividend Payment Date, since the first issuance of any share of
      fraction of a share of Series A Shares.

            (B) The Trust shall declare a dividend or distribution on the Series
      A Shares as provided in paragraph (A) of this Section 2 immediately  after
      it declares a dividend or  distribution on the Common Shares (other than a
      dividend  payable  in  shares of or  subdivision  with  respect  to Common
      Shares); provided, however, that, in the event no dividend or distribution
      shall have been declared on the Common  Shares  during the period  between
      any  Quarterly  Dividend  Payment Date and the next  subsequent  Quarterly
      Dividend Payment Date, a dividend of $.25 per share on the Series A Shares
      shall  nevertheless  be  payable  on such  subsequent  Quarterly  Dividend
      Payment Date.

            (C) Dividends shall begin to accrue and be cumulative on outstanding
      shares of Series A Shares from the  Quarterly  Dividend  Payment Date next
      preceding the date of issue of such shares of Series A Shares,  unless the
      date of issue of such  shares  is prior to the  record  date for the first
      Quarterly  Dividend  Payment Date, in which case  dividends on such shares
      shall begin to accrue from the date of issue of such shares, or unless the
      date of issue is a Quarterly  Dividend Payment Date or is a date after the
      record date for the  determination of holders of shares of Series A Shares
      entitled  to  receive a  quarterly  dividend  and  before  such  Quarterly
      Dividend  Payment  Date,  in either of which events such  dividends  shall
      begin to accrue and be cumulative  from such  Quarterly  Dividend  Payment
      Date. Accrued but unpaid dividends shall not bear interest. Dividends paid
      on the shares of Series A Shares in an amount  less than the total  amount
      of all such dividends at the time accrued and payable on such shares shall
      be allocated pro rata on a  share-by-share  basis among all such shares at
      the  time  outstanding.  The  Trustees  may  fix a  record  date  for  the
      determination  of holders of shares of Series A Shares entitled to receive
      payment of a dividend or distribution declared thereon,  which record date
      shall be no more  than 60 days  prior to the date  fixed  for the  payment
      thereof.

      Section 3. Voting  Rights.  The holders of shares of Series A Shares shall
have the following voting rights:

            (A) Subject to the  provision  for  adjustment  set forth in Section
      7 hereof,  each share Of Series A Shares shall entitle the holder  thereof
      to 100 votes on all matters submitted to a vote of the shareholders of the
      Trust.

            (B) Except as  otherwise  provided  herein,  in the  Declaration  of
      Trust,  as amended,  of the Trust (the  "Declaration of Trust") or by law,
      the  holders  of shares of Series A Shares  and the  holders  of shares of
      Common Shares shall vote together as one class on all matters submitted to
      a vote of shareholders of the Trust.

            (C)

                  (i) If at the time of any annual meeting of  shareholders  for
            the  election  of  trustees a default  in  preferred  dividends  (as
            hereinafter defined) shall exist, the holders of shares of Preferred
            Shares voting  separately as a class without  regard to series (with
            each share of  Preferred  Shares  being  entitled  to that number of
            votes to which it is entitled on matters  submitted to  shareholders
            generally,  or, if it is not  entitle  to vote with  respect to such
            matters,  to one vote), shall have the right to elect two members of
            the Trustees of the Trust. The holders of Common Shares shall not be
            entitled  to  vote in the  election  of the  two  Trustees  so to be
            elected by the holders of shares of  Preferred  Shares.  Any trustee
            elected by the holders of shares of  Preferred  Shares,  voting as a
            class as aforesaid,  shall continue to serve as such trustee for the
            full term for which he shall have been elected  notwithstanding that
            prior to the end of such term a default in preferred dividends shall
            cease to  exist.  If,  prior  to the end of the term of any  trustee
            elected by the holders of the Preferred Shares, voting as a class as
            aforesaid, a vacancy in  the office of such  trustee  shall occur by
            reason of death,  resignation,  removal  or  disability,  or for any
            other cause,  such vacancy shall be filled for the unexpired term in
            the manner provided in the  Declaration of Trust,  provided that, if
            the  Declaration of Trust provides that such vacancy shall be filled
            by election by the shareholders at a meeting  thereof,  the right to
            fill  such  vacancy  shall be  vested in the  holders  of  Preferred
            Shares, voting as a class as aforesaid, unless, in any such case, no
            default  in  preferred  dividends  shall  exist  at the time of such
            election.

                  (ii) For the purposes of paragraph (C)(i) of this Section 3, a
            default  in  preferred  dividends  shall be deemed to have  occurred
            whenever  the  amount of  dividends  in  arrears  upon any series of
            Preferred Shares shall be equivalent to six full quarterly dividends
            or more and, having so occurred, such default in preferred dividends
            shall be deemed to exist thereafter  until all accrued  dividends on
            all shares of Preferred Shares then outstanding shall have been paid
            to the end of the last preceding  quarterly dividend period. Nothing
            herein  contained  shall be deemed to  prevent an  amendment  of the
            Declaration of Trust,  in the manner therein  provided,  which shall
            increase  the number of  Trustees  so as to  provide  as  additional
            places on the Trustees either or both the  trusteeships to be filled
            by the two Trustees so to be elected by the holders of the Preferred
            Shares or to prevent  any other  change in the number of trustees of
            the Trust.

            (D) Except as set forth  herein,  holders  of Series A Shares  shall
      have no special  voting  rights and their  consent  shall not be  required
      (except to the extent  they are  entitled  to vote with  holders of Common
      Shares as set forth herein) for taking any corporate action.

      Section 4. Certain Restrictions.

            (A) Whenever quarterly dividends or other dividends or distributions
      payable on the Series A Shares as  provided  in Section 2 are in  arrears,
      thereafter and until all accrued and unpaid  dividends and  distributions,
      whether or not declared,  on shares of Series A Shares  outstanding  shall
      have been paid in full, the Trust shall not

                  (i) declare of pay dividends  on, make any other  distribution
            on, or redeem or purchase or otherwise acquire for consideration any
            beneficial  shares  ranking  junior  (either as to dividends or upon
            liquidation, dissolution or winding up) to the Series A Shares;

                  (ii)   declare  or  pay   dividends   on  or  make  any  other
            distributions  of any beneficial  shares ranking on a parity (either
            as to dividends or upon liquidation, dissolution or winding up) with
            the Series A Shares,  except  dividends paid ratably on the Series A
            Shares and all such parity shares on which  dividends are payable or
            in arrears in proportion  to the total amounts to which the  holders
            of all such shares are then entitled;

                  (iii)   redeem  or   purchase   or   otherwise   acquire   for
            consideration  any beneficial  shares ranking on a parity (either as
            to dividends or upon  liquidation,  dissolution  or winding up) with
            the Series A Shares, provided that the Trust may at any time redeem,
            purchase or otherwise acquire such parity shares in exchange for any
            beneficial  shares  of  the  Trust  ranking  junior  (either  as  to
            dividends  or upon  dissolution,  liquidation  or winding up) to the
            Series A Shares; or

                  (iv)  purchase  or  otherwise  acquire for  consideration  any
            shares of Series A Shares,  or any  beneficial  shares  ranking on a
            parity  with the  Series  A  Shares,  except  in  accordance  with a
            purchase offer made in writing or by  publication  (as determined by
            the  Trustees) to all holders of such shares upon such terms as  the
            Trustees,  after  consideration  of the respective  annual  dividend
            rates and other relative  rights and  preferences of  the respective
            series and  classes,  shall  determine  in good faith will result in
            fair and equitable treatment among the respective series or classes.

            (B) The  Trust  shall  not  permit  any  subsidiary  of the Trust to
      purchase or otherwise  acquire for  consideration any beneficial shares of
      the Trust unless the Trust could,  under  paragraph (A) of this Section 4,
      purchase or otherwise acquire such shares at such time and in such manner.

      Section 5. Liquidation, Dissolution or Winding Up.

            (A) Upon any  liquidation  (voluntary or otherwise),  dissolution or
      winding up of the Trust, no  distribution  shall be made to the holders of
      beneficial   shares  ranking  junior  (either  as  to  dividends  or  upon
      liquidation,  dissolution  or winding  up) to the Series A Shares  unless,
      prior  thereto,  the  holders  of  shares of  Series A Shares  shall  have
      received  $100 per  share  plus an  amount  equal to  accrued  and  unpaid
      dividends and distributions thereon,  whether or not declared, to the date
      of such payment (the "Series A  Liquidation  Preference").  Following  the
      payment of the full  amount of the  Series A  Liquidation  Preference,  no
      additional  distributions shall be made to the holders of shares of Series
      A Shares  unless,  prior  thereto,  the holders of shares of Common  Stock
      (which term shall  include,  for the purposes  only of this Section 5, any
      series of the Trust's Preferred Shares ranking on a parity with the Common
      Shares upon liquidation, dissolution or winding up) shall have received an
      amount per share (the "Common  Adjustment") equal to the quotient obtained
      by  dividing  (i) the  Series  A  Liquidation  Preference  by (ii) 100 (as
      appropriately  adjusted  as set forth in Section 7 hereof to reflect  such
      events as share splits, share dividends and recapitalizations with respect
      to the  Common  Shares;  such  number  in  clause  (ii),  the  "Adjustment
      Number").  In the event,  however,  that there are not  sufficient  assets
      available to permit  payment in full of the Common  Adjustment,  then such
      remaining  assets  shall be  distributed  ratably to the holders of Common
      Shares.  Following  the  payment  of  the  full  amount  of the  Series  A
      Liquidation  Preference  and  the  common  Adjustment  in  respect  of all
      outstanding  shares of Series A Shares  and Common  Shares,  respectively,
      holders of Series A Shares and  holders of shares of Common  Shares  shall
      receive their ratable and  proportionate  share of the remaining assets to
      be  distributed  in the  ratio of the  Adjustment  Number  to one (1) with
      respect to such Series A Shares and Common  Shares,  on a per share basis,
      respectively.

            (B) In the  event,  however,  that there are not  sufficient  assets
      available to permit payment in full of the Series A Liquidation Preference
      and the liquidation  preferences of all other series of Preferred  Shares,
      if any,  which  rank on a parity  with  the  Series A  Shares,  then  such
      remaining  assets  shall be  distributed  ratably  to the  holders of such
      parity shares in proportion to their respective liquidation preferences.


      Section 6. Consolidation,  Merqer, etc. In case the Trust shall enter into
any consolidation,  merger, combination or other transaction in which the Common
Shares are exchanged for or changed into other stock or securities,  cash and/or
any other property,  then in any such case the Series A Shares shall at the same
time be similarly  exchanged  or changed in an amount per share  (subject to the
provision for  adjustment  set forth in Section 7 hereof) equal to 100 times the
aggregate amount of stock,  securities,  cash and/or any other property (payable
in kind),  as the case may be,  into  which or for which  each  Common  Share is
changed or exchanged.

      Section 7. Certain  Adjustments.  In the event the Trust shall at any time
declare or pay any dividend on common Shares payable in Common Shares, or effect
a subdivision or combination or consolidation  of the outstanding  Common Shares
(by  reclassification  or  otherwise  than by payment  of a  dividend  in common
Shares) into a greater or lesser  number of shares of Common  Shares,  then,  in
each such case, the amounts set forth in Sections 2(A),  3(A), 5(A) and 6 hereof
with  respect to the multiple of (i) cash and  non-cash  dividends,  (ii) votes,
(iii) the Series A Liquidation Preference and (iv) an aggregate amount of stock,
securities, cash and/or other property referred to in Section 6 hereof, shall be
adjusted by multiplying  such amount by a fraction the numerator of which is the
number  of  Common  Shares  outstanding  immediately  after  such  event and the
denominator  of which  is the  number of Common  Shares  that  were  outstanding
immediately prior to such event.

      Section 8. Ranking.  The Series A Shares shall rank pari passu with (or if
determined  by the  Trustees  in any  vote  establishing  any  other  series  of
Preferred Shares, either, senior or preferred to or junior and subordinate to as
the case may be) each other series of Preferred Shares of the Trust with respect
to dividends and/or preference upon liquidation, dissolution or winding up.

      Section 9.  Redemption.  Series A Shares may be  redeemed  by the Trust at
such  times  and on such  terms as may be agreed  to  between  the Trust and the
redeeming shareholder, subject to any limitations which may be imposed by law or
the Declaration of Trust.

      Section 10. Amendment.  The Declaration of Trust,  shall not be amended in
any manner which would  materially  alter or change the powers,  preferences  or
special rights of the Series A Shares so as to affect them adversely without the
affirmative vote of the holders of two-thirds or more of the outstanding  shares
of Series A Shares, if any, voting together as a single class.

      Section 11. Fractional  Share.  Series A Shares may be issued by fractions
of a share  which  shall  entitle the holder,  in  proportion  to such  holder's
fractional shares, to exercise voting rights, receive dividends,  participate in
distributions and to have the benefit of all other rights of holders of Series A
Shares.

<PAGE>
                            Certificate Of Amendment
                             Of Fourth Amended and
                         Restated Declaration of Trust
                                  

      The  undersigned,  a Trustee  of  Hubbard  Real  Estate  Investments  (the
"Trust"),  hereby  certifies  pursuant to Section 11.3 of the Fourth Amended and
Restated Declaration of Trust (the "Declaration of Trust") of the Trust, that at
a meeting of Trustees of the Trust duly called and held on December 17, 1985, in
accordance  with  said  Declaration  of  Trust,  at which a quorum  of  Trustees
was present and voting throughout,  the Trustees  unanimously voted to amend the
Declaration of Trust, effective February 1, 1966, in the following respect:

      To   amend  Section  1.1  of the  Declaration  of  Trust  to  read  in its
entirely as follows:

      SECTION 1.1.  Name.  The trust  created by  this  Declaration  of Trust is
herein  referred  to as  the  "Trust"  and  shall  be  known  by the  name  "HRE
Properties"; so far as may be practicable,  legal and convenient, the affairs of
the Trust shall be conducted   and transacted  under such name,  which name (and
the word "Trust"  whenever used in this  Declaration  of Trust,  except when the
context  otherwise  requires)  shall refer to the  trustees as trustees  and not
individually  or  personally  and  shall  not  refer  to  the  beneficiaries  or
Shareholders of the Trust, or to any officers, employees, or agents of the Trust
or of such Trustees.  Under  circumstances in which the Trustees  determine that
the use of the name "HRE  Properties" is not  practicable,  legal or convenient,
they may as appropriate use their names with suitable reference to their trustee
status, or some other suitable designation, or they may adopt another name under
which the Trust may hold property or operate in any state,  which name shall not
refer  to the  beneficiaries  or  Shareholders  of the  Trust,  or any  officers
employees, or agents of the Trust or of such Trustees.

      To amend Section 1.2 of the  Declaration  of Trust to read in its entirety
as follows:

      SECTION 1.2. Title to Property.  Legal title to  all of the Trust Property
shall be  transferred  to, vested in and held by the Trustees,  as joint tenants
with right of  survivorship  as Trustees  of this  Trust,  except as provided in
Section 3.5.  Where legal title is  transferred  (whether to or by the Trust) in
the name HRE  Properties,  such name shall be deemed to refer to the Trustees as
aforesaid.

      The undersigned  further certifies that pursuant to Section 10.1. thereof,
such Declaration of Trust has been amended as aforesaid,  effective  February 1,
1986.



      WITNESS my hand this 15 day of January, 1986.


                                      /s/  William F. Murdoch, Jr.
                                      -----------------------------------
                                           William F. Murdoch, Jr.
                                           Trustee
                                                                 
<PAGE>

                                 HRE PROPERTIES
                         

                            Certificate of Amendment
                          Fourth Amended and Restated
                              Declaration of Trust

                             
      The undersigned, a Trustee of  HRE Properties  (fomerly named Hubbard Real
Estate Investments)  (the "Trust") hereby certifies pursuant  to Section 11.3 of
the Fourth  Amended  and  Restated  Declaration  of Trust (the  "Declaration  of
Trust"),  of the  Trust,  that at a meeting  of  shareholders  of the Trust duly
called and held on March 3, 1994 in accordance  with said  Declaration of Trust,
at which a quorum of shareholders was present and voting throughout, the holders
of not less than a  majority  of the  aggregate  number of shares of  beneficial
interest of the Trust then  outstanding  and entitled to vote  thereon  voted to
amend the Declaration of Trust in the following respect:

      To amend Section 2.2 of the  Declaration  of Trust to read in its entirety
as follows:

            Section 2.2 Terms of Office; Election and Qualification.  Subject to
      the  provisions  of Sections 2.3 and 2.4,  each Trustee  shall hold office
      until the expiration of his term and until the election and  qualification
      of his  successor.  Except as otherwise  required by the provisions of any
      series of  Preferred  Shares at the time  outstanding,  commencing  at the
      Annual Shareholders Meeting held in 1994, the terms of office of the Board
      of Trustees  shall be divided into three  classes,  Class 1, Class II  and
      Class III. All classes shall be as nearly equal in number as possible, and
      no class shall include fewer than one or more than five Trustees.

            The terms of office of the Trustees initially classified shall be as
      follows:  (i)  that of  Class I shall  expire  at the  Annual  Meeting  of
      Shareholders to be held in 1995, (ii) that of Class II shall expire at the
      Annual Meeting of Shareholders to be held in 1996, and (iii) that of Class
      III shall expire at the Annual Meeting of Shareholders to be held in 1997,
      and in all cases until a successor shall have been duly elected  and shall
      have  qualified.   At  each  Annual  Meeting  of  Shareholders  after  the
      aforementioned classification, the successor to Trustees whose terms shall
      then  expire  shall be  elected  to serve  from the time of  election  and
      qualification  until the third Annual  Meeting of  Shareholders  following
      election and until a successor shall have been duly elected and shall have
      qualified. Trustees may succeed themselves in office.

            Except as  otherwise  required  by the  provisions  of any series of
      Preferred Shares at the time outstanding,  the election of Trustees at any
      meeting of Shareholders shall be by the affirmative vote of the holders of
      a majority of the shares present in person or by proxy at such meeting and
      then entitled to vote in the election of  Trustees.  A Trustee shall be an
      individual  at least  twenty-one  (21) years of age who is not under legal
      disability.  Such  individual  shall  qualify as a Trustee by signing this
      Declaration of Trust,  as so amended.  Trustees   continuing  in office by
      re-election or  re-appointment  need not re-qualify as Trustees.  Trustees
      may, but need not, own shares.

      The undersigned  further certifies that, pursuant to Section 10.1 thereof,
such  Declaration of Trust has been amended as aforesaid,  effective upon filing
of  this  Certificate  of  Amendment  in  the  Office  of the  Secretary  of The
Commonwealth of Massachusetts.

      WITNESS my hand this 3rd day of March, 1994.


                                      /s/  Charles J. Urstadt
                                      --------------------------
                                           Charles J. Urstadt

<PAGE>










                                     NO. 30
                     AMENDMENT RE: TRUSTEES TERMS OF OFFICE
                                 HRE PROPERTIES

<PAGE>
                                                       HRE PROPERTIES

                                                  Certificate of Amendment
                                                 Fourth Amended and Restated
                                                    Declaration of Trust      


     The undersigned, a Trustee of HRE Properties (formerly named Hubbard Real Estate Investments)(the "Trust") hereby
certifies pursuant to Section 11.3 of the Fourth Amended and Restated Declaration of Trust (the "Declaration of Trust"), of
the Trust, that at a meeting of shareholders of the Trust duly called and held on March 15, 1995, as adjourned and reconvened
and held on April 5, 1995 in accordance with said Declaration of Trust, at which a quorum of shareholders was present and
voting throughout, the holders of not less than a majority of the aggregate number of shares of beneficial interest of the
Trust then outstanding and entitled to vote thereon voted to amend the Declaration of Trust in the following respects:

     To amend Section 2.3 of the Declaration of Trust to read in its entirety as follows:

          Section 2.3 Resignation and Removal.  Any Trustee may resign his trusteeship by instrument in writing signed by him
     and delivered or mailed to the President or Secretary, and such resignation shall take effect immediately upon receipt
     by the President or Secretary of at a later date according to the terms of the instrument.  Subject to the provisions of
     any series of Preferred Shares at the time outstanding, the Shareholders, by action of the holders of two-thirds (2/3)of
     the Shares then outstanding and entitled to vote in the election of Trustees (which action shall be taken only by vote
     at a meeting called for the purpose in accordance with Section 7.3), may remove any Trustee with or without cause.

     To amend Section 10.1 of the Declaration of Trust to add the following additional sentence at the end of current Section
10.1:

          . . .Further, notwithstanding the foregoing, no amendment may be made pursuant to this Section 10.1 which would
     relate to Section 2.3 except with the vote or written consent of the holders of two-thirds (2/3) of the outstanding
     Common Shares entitled to vote thereon.

     The undersigned further certifies that, pursuant to Section 10.1 thereof, such Declaration of Trust has been amended as
aforesaid, effective upon filing of this Certificate of Amendment in the Office of the Secretary of The Commonwealth of
Massachusetts.

     WITNESS my hand this 5th day of April, 1995.


                                                                     
                                         Charles J. Urstadt
</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          OCT-31-1995
<PERIOD-END>                               APR-30-1995
<CASH>                                         4665000
<SECURITIES>                                         0
<RECEIVABLES>                                  2640000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       161925000
<DEPRECIATION>                              (28012000)
<TOTAL-ASSETS>                               158340000
<CURRENT-LIABILITIES>                          1626000
<BONDS>                                       57435000
<COMMON>                                     120775000
                                0
                                          0
<OTHER-SE>                                  (28412000)
<TOTAL-LIABILITY-AND-EQUITY>                 158340000
<SALES>                                              0
<TOTAL-REVENUES>                              10775000
<CGS>                                                0
<TOTAL-COSTS>                                  3855000
<OTHER-EXPENSES>                                835000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             2512000
<INCOME-PRETAX>                                6746000
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            6746000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   6746000
<EPS-PRIMARY>                                     1.26
<EPS-DILUTED>                                     1.26
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission