HUGHES SUPPLY INC
10-Q, 1994-05-26
HARDWARE & PLUMBING & HEATING EQUIPMENT & SUPPLIES
Previous: HOUSEHOLD FINANCE CORP, 424B2, 1994-05-26
Next: INDIANA MICHIGAN POWER CO, POS AMC, 1994-05-26



                               FORM 10-Q
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549



(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE      
        SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 30, 1994

                                  OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
        SECURITIES EXCHANGE ACT OF 1934

For the transition period from .........to........

Commission File No. 0-5235


                          HUGHES SUPPLY, INC.

Incorporated in the State                       I.R.S. Employer I.D.
        of Florida                               Number 59-0559446

                         Post Office Box 2273
                   20 North Orange Avenue, Suite 200
                        Orlando, Florida 32802

Registrant's Telephone Number, including area code: 407/841-4755

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

YES  [X]    NO  [ ]

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.


        Common Stock             Outstanding as of May 14, 1994
        $1 Par Value                       5,789,594


                                   

                             Page 1 of 15

                          HUGHES SUPPLY, INC.

                               FORM 10-Q

                                 Index



                                                            
                                                            Page No.

Part I.  Financial Information 


Item 1.   Financial Statements

          Consolidated Balance Sheets as of 
          April 30, 1994 and January 28, 1994               3 - 4

          Consolidated Statements of Income for 
          the Three Months Ended April 30, 1994 
          and 1993                                          5

          Consolidated Statements of Cash Flows for the 
          Three Months Ended April 30, 1994 and 1993        6

          Notes to Consolidated Financial Statements        7 - 8


Item 2.   Management's Discussion and Analysis of 
          Financial Condition and Results 
          of Operations                                     9 - 11


Part II.  Other Information


Item 6.   Exhibits and Reports on Form 8-K                  12 - 14

          Signatures                                        15













                             Page 2 of 15

                          HUGHES SUPPLY, INC.


                    PART I.  FINANCIAL INFORMATION


Item 1.  Financial Statements

Consolidated Balance Sheets
(dollars in thousands)

                                             April 30,     January 28,
                                                1994          1994    
                                             -----------  ------------
                                             (unaudited)  
ASSETS
Current Assets:
  Cash and cash equivalents                   $     970     $   1,078 
  Accounts receivable, less allowance for
    losses of $4,955 and $3,914                  99,792        97,765 
  Inventories                                   103,944        94,223 
  Deferred income taxes                           5,240         4,972 
  Other current assets                            4,058         5,532 
                                              ----------    ----------
      Total current assets                      214,004       203,570 
                                              ----------    ----------

Property, Plant and Equipment, at cost:
  Land                                           12,333        12,353 
  Buildings and improvements                     37,691        37,097 
  Transportation equipment                       20,376        19,674 
  Furniture, fixtures and equipment              16,020        14,843 
  Leased property under capital leases           10,794        10,794 
                                              ----------    ----------
      Total                                      97,214        94,761 
  Less accumulated depreciation and
    amortization                                (46,970)      (45,439)
                                              ----------    ----------
      Net property, plant and equipment          50,244        49,322 
                                              ----------    ----------

Deferred Income Taxes                             2,078         2,210 
Other Assets                                      7,321         8,303 
                                              ----------    ----------
                                              $ 273,647     $ 263,405 
                                              ==========    ==========

See accompanying notes to consolidated financial statements.





                             Page 3 of 15
                          HUGHES SUPPLY, INC.


Item 1.  Financial Statements - continued

Consolidated Balance Sheets
(dollars in thousands)
                                             April 30,     January 28,
                                                1994          1994    
                                             -----------   -----------
                                             (unaudited)
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Current portion of long-term debt           $     934     $     898 
  Accounts payable                               62,011        52,053 
  Accrued compensation and benefits               5,073         7,257 
  Other current liabilities                      10,515         8,401 
                                              ----------    ----------
      Total current liabilities                  78,533        68,609 
                                              ----------    ----------
Long-Term Debt, less current portion:
  Notes and subordinated debentures              70,894        95,367 
  Capital lease obligations                       3,605         3,859 
                                              ----------    ----------
      Total long-term debt                       74,499        99,226 
                                              ----------    ----------
Other Noncurrent Liabilities                      1,207         1,143 
                                              ----------    ----------
      Total liabilities                         154,239       168,978 
                                              ----------    ----------
Shareholders' Equity:
  Preferred stock                                     -             - 
  Common stock-6,148,944 and
   5,075,670 shares issued                        6,149         5,076 
  Capital in excess of par value                 37,290        15,410 
  Retained earnings                              81,549        80,425 
                                              ----------    ----------
                                                124,988       100,911 
  Less treasury stock-360,233 and
   418,566 shares, at cost                       (5,580)       (6,484)
                                              ----------    ----------
      Total shareholders' equity                119,408        94,427 
                                              ----------    ----------
                                              $ 273,647     $ 263,405 
                                              ==========    ==========

See accompanying notes to consolidated financial statements.






                             Page 4 of 15
                          HUGHES SUPPLY, INC.


Item 1.  Financial Statements - continued

Consolidated Statements of Income (unaudited)
(in thousands, except per share amounts)

                                          Three months ended April 30,
                                                 1994         1993    
                                             -----------   -----------
                                                                      
Net Sales                                     $ 183,901     $ 148,514 
Cost of Sales                                   147,500       119,621 
                                              ----------    ----------
    Gross profit                                 36,401        28,893 
                                              ----------    ----------
Operating Expenses:
  Selling, general and administrative            30,371        25,116 
  Depreciation and amortization                   2,049         1,629 
  Provision for doubtful accounts                   685           582 
                                              ----------    ----------
    Total operating expenses                     33,105        27,327 
                                              ----------    ----------
Operating Income                                  3,296         1,566 
                                              ----------    ----------
Non-Operating Income and (Expenses):
  Interest and other investment income              556           419 
  Interest expense                               (1,135)       (1,123)
  Other, net                                        187           267 
                                              ----------    ----------
                                                   (392)         (437)
                                              ----------    ----------
Income Before Income Taxes                        2,904         1,129 
Income Taxes                                      1,234           430 
                                              ----------    ----------
Net Income                                    $   1,670     $     699 
                                              ==========    ==========
Earnings Per Share:
  Primary                                     $     .32     $     .15 
                                              ==========    ==========
  Fully Diluted                               $     .31     $     .15 
                                              ==========    ==========
Average Number of Shares Outstanding:
  Primary                                         5,245         4,605 
                                              ==========    ==========
  Fully Diluted                                   5,984         4,605 
                                              ==========    ==========
Dividends Per Share                           $     .05     $     .03 
                                              ==========    ==========

See accompanying notes to consolidated financial statements.

                             Page 5 of 15

                          HUGHES SUPPLY, INC.

Item 1.  Financial Statements - continued

Consolidated Statements of Cash Flows (unaudited)
(in thousands)
                                          Three months ended April 30,
                                                 1994           1993  
                                             -----------      --------
                                                                      
Increase (Decrease) in Cash and Cash
  Equivalents:
  Cash flows from operating activities:
    Cash received from customers              $ 181,245     $ 141,569 
    Cash paid to suppliers and employees       (175,732)     (141,919)
    Interest income received                        556           424 
    Interest paid                                  (872)         (530)
    Income taxes paid                              (784)       (1,100)
                                              ----------    ----------
      Net cash provided by (used in)
        operating activities                      4,413        (1,556)
                                              ----------    ----------
  Cash flows from investing activities:
    Capital expenditures                         (2,966)       (1,946)
    Proceeds from sale of property, plant
      and equipment                                 173           168 
                                              ----------    ----------
      Net cash used in
        investing activities                     (2,793)       (1,778)
                                              ----------    ----------
  Cash flows from financing activities:
    Net borrowings (payments) under
      short-term debt arrangements               (1,566)        3,966 
    Principal payments on:
      Long-term notes                               (55)          (48)
      Capital lease obligations                    (181)         (165)
    Issuance of common shares under
      stock option plans                            517             - 
    Purchase of common shares                      (210)            - 
    Dividends paid                                 (233)         (125)
                                              ----------    ----------
      Net cash provided by (used in)
        financing activities                     (1,728)        3,628 
                                              ----------    ----------
Net Increase (Decrease) in Cash and
  Cash Equivalents                                 (108)          294 
Cash and Cash Equivalents:
  Beginning of period                             1,078         2,253 
                                              ----------    ----------
  End of period                               $     970     $   2,547 
                                              ==========    ==========
See accompanying notes to consolidated financial statements.

                             Page 6 of 15
                          HUGHES SUPPLY, INC.

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              (unaudited)

1.   In the opinion of the Company, the accompanying unaudited
     consolidated financial statements contain all adjustments
     (consisting only of normal recurring accruals) necessary to present
     fairly the financial position as of April 30, 1994 and January 28,
     1994, the results of operations and cash flows for the three months
     ended April 30, 1994 and 1993.  The statements of income and cash
     flows for the three months ended April 30, 1993 have been restated
     for a June, 1993 business combination accounted for as a pooling of
     interests.

2.   On March 8, 1994, the Company issued a call for redemption of its
     outstanding 7% convertible subordinated debentures to take place on
     April 7, 1994.  Of the $22,960,000 debentures outstanding at
     January 28, 1994, $22,889,000, or 99.7%, were converted into the
     Company's common stock at $21.17 per share or 47.2 common shares
     for each $1,000 face amount of debentures.  This conversion
     resulted in the issuance of 1,081,146 common shares.  If the
     conversion had occurred at the beginning of fiscal year 1995,
     primary earnings per share for the three months ended April 30,
     1994 would have been $.31.  Fully diluted earnings per share for
     the three months ended April 30, 1994 of $.31 already assumes the
     conversion of the debentures.





























                             Page 7 of 15
                          HUGHES SUPPLY, INC.

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                              (unaudited)

3.   The following is a reconciliation of net income to net cash
     provided by (used in) operating activities(in thousands):

                                        Three months ended April 30,
                                             1994           1993    
                                          ----------     ----------
                          
     Net income                           $    1,670     $      699 
     Adjustments to reconcile net
      income to net cash provided by
      (used in) operating activities:
        Depreciation                           1,839          1,450 
        Amortization                             210            179 
        Provision for doubtful accounts          685            582 
        (Gain) on sale of property,
          plant and equipment                   (116)          (125)
        Undistributed (earnings) of
          affiliate                              (15)           (63)
     Changes in assets and liabilities:
        (Increase) decrease in:
          Accounts receivable                 (2,712)        (7,020)
          Inventories                         (9,721)           429 
          Other current assets                 1,475          1,481 
          Other assets                           386            (37)
        Increase (decrease) in:
          Accounts payable and accrued
            expenses                           9,935            904 
          Accrued interest and income
            taxes                              1,101            117
          Other noncurrent liabilities            64             41 
      Decrease (increase) in deferred 
        income taxes                            (388)          (193)
                                          ----------     ----------
     Net cash provided by (used in)
      operating activities                $    4,413     $   (1,556)
                                          ==========     ==========

     Noncash Activities:
     
     As discussed in Note 2, the Company issued approximately 1,081,000
     shares of common stock for the conversion of $22,889,000 debentures
     during the three months ended April 30, 1994.









                             Page 8 of 15

                          HUGHES SUPPLY, INC.

               PART I. FINANCIAL INFORMATION - continued


     Item 2. Management's Discussion and Analysis of Financial Condition
             and Results of Operations


On March 8, 1994, the Company called for redemption of its 7%
convertible subordinated debentures as of April 7, 1994. Substantially
all of the outstanding debentures were converted into common stock by
April 7, 1994, which resulted in an increase of approximately
$23,000,000 in shareholders' equity and a corresponding decrease of
long-term debt of $23,000,000. As a result of the conversion, 1,081,000
new shares of common stock were issued.


Results of Operations for the Three Months Ended April 30, 1994 as
Compared to the Three Months Ended April 30, 1993


Net sales increased 24% to $183.9 million for the first quarter ended
April 30, 1994 from $148.5 million in the prior year's first quarter.
The increase in sales is primarily due to the improvement in the
residential and commercial construction activity. In addition, newly-
opened and acquired wholesale outlets accounted for approximately $10.0
million of the increase in sales. The Company anticipates residential
construction to continue to outpace commercial construction although the
commercial construction markets the Company serve are currently
expanding.

Gross profit increased 26.0% to $36.4 million in the first quarter from
$28.9 million in last year's first quarter. The gross profit margin for
the three months ended April 30, 1994 was 19.8%, compared to 19.5% last
year. The increase in gross profit and gross margin was due to more
efficient purchasing which was attributable to increased volume and a
greater concentration of supply sources resulting from the Company's
preferred vendor program. In addition, the Company achieved more
favorable pricing of its products as a result of greater utilization of
its computerized inventory management systems during the first quarter
of fiscal 1995 versus first quarter of fiscal 1994. Management
anticipates the competitive conditions in its marketplace will continue
which may impact future gross profit and gross margin.

Operating expenses as a percentage of net sales were 18.0% and 18.4% for
the three months ended April 30, 1994 and 1993, respectively. This
decrease is primarily the result of the Company's ongoing cost control
program combined with operating leverage associated with the Company's
aggressive marketing efforts. Operating expenses increased to $33.1
million for the first quarter ended April 30, 1994 from $27.3 million in
the prior year's first quarter. The majority of the increase in
operating expenses is in personnel costs necessary to support the
Company's growth. 


                             Page 9 of 15


Interest expense remained constant at $1.1 million for the quarter ended
April 30, 1994 and April 30, 1993. The conversion of the subordinated
debentures during the first quarter of fiscal 1995 will result in a
decrease in interest expense of approximately $1.6 million.

The effective tax rates for the three months ended April 30, 1994 and
1993 were 42.5% and 38.1%, respectively. The change in rates is due to
fluctuations of nondeductible expenses and a 1% increase in the Federal
tax rate.
                                   
Net income was $1.7 million for the three months ended April 30, 1994
versus $700,000 for the three months ended April 30, 1993. Primary
earnings per share were $.32 and $.15 for the quarters ended April 30,
1994 and 1993, respectively. Fully diluted earnings per share were $.31
and $.15 for the first quarters ended April 30, 1994 and 1993,
respectively. 


Liquidity and Capital Resources

Working capital at April 30, 1994 amounted to $135.5 million compared to
$135.0 million at January 28, 1994.  The Company continues to maintain
greater than 75% of total assets as current assets. The working capital
ratio was 2.73 to 1 and 2.97 to 1 as of April 30, 1994 and January 28,
1994, respectively. 

Net cash flow provided by operations was $4.4 million for the three
months ended April 30, 1994 versus net cash flow used in operations of
$1.6 million in last year's first quarter. The primary reason for the
$6.0 increase was that cash received from customers increased $39.7
million while cash paid to suppliers only increased $33.8 million.

Net cash used in investing activities was $2.8 million for the three
months ended April 30, 1994 compared to $1.8 million for the three
months ended April 30, 1993. Capital expenditures for the first quarter
ended April 30, 1994 were $3.0 million compared to $2.0 million in the
first quarter of last year. Capital expenditures for fiscal 1995 are
expected to be approximately $10 million, exclusive of acquisitions.

Net cash used by financing activities was $1.7 million for the three
months ended April 30, 1994 while net cash provided by financing
activities was $3.6 million for the three months ended April 30, 1993.
For the first quarter ended April 30, 1994, cash flow from operations
improved $6.0 million when compared to the prior year's first quarter.
This improved cash flow allowed the Company to reduce its short-term
debt by $1.6 million and internally fund its capital expenditures. This
is in contrast to the first quarter of fiscal 1994 when the Company
borrowed $4.0 million under its short-term debt arrangements to fund its
operations and capital expenditures.






                             Page 10 of 15

The Company's bank financing consists primarily of a $100 million
unsecured credit facility which includes a $75 million long-term
revolving credit facility and a $25 million line of credit convertible
to a term note. The Company's financial condition remains strong and the
Company has the resources necessary, with approximately $32 million in
unused debt capacity (subject to borrowing limitations under long-term
debt covenants), to meet future anticipated funding requirements. 

















































                             Page 11 of 15

                          HUGHES SUPPLY, INC.

                     PART II.   OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

     (a)  Exhibits Filed.

          (2)  Plan of acquisition, reorganization, arrangement,
               liquidation or succession - not applicable.

          (4)  Instruments defining the rights of security holders,
               including indentures.

               4.1  Specimen Stock Certificate representing shares of
                    the Company's common stock, $1.00 par value, filed
                    as Exhibit 4.2 to form 10-Q for the quarter ended
                    October 31, 1984.

               4.2  Trust Indenture dated May 1, 1986 between the
                    Company and J. Henry Schroder Bank & Trust Company,
                    as Trustee for the holders of the Company's 7%
                    Convertible Subordinated Debentures, filed as
                    Exhibit 4(b) to Registration No. 33-4714.

               4.3  Specimen Copy of Certificate representing 7%
                    Convertible Debentures, filed as Exhibit 4(c) to
                    Registration No. 33-4714.

               4.4  Resolution Approving and Implementing Shareholder
                    Rights Plan filed as Exhibit 4.4 to Form 8-K dated
                    May 17, 1988.

          (10) Material contracts.

               10.1 Lease Agreements with Hughes, Inc.

                    (a)  Orlando Trucking, Garage and Maintenance
                         Operations dated December 1, 1971, filed as
                         Exhibit 13(n) to Registration No. 2-43900.
                         Letter dated April 15, 1992 extending lease
                         from month to month, filed as exhibit 10.1(a)
                         to Form 10-K for the fiscal year ended January
                         31, 1992.

                    (b)  Leases effective March 31, 1988, filed as 
                         exhibit 10.1(c) to Form 10-K for the fiscal
                         year ended January 27, 1989;








                             Page 12 of 15
                          HUGHES SUPPLY, INC.

               PART II.   OTHER INFORMATION - continued


                           Sub-items    Property

                              (1)       Clearwater
                              (2)       Daytona Beach
                              (3)       Fort Pierce
                              (4)       Lakeland
                              (5)       Lakeland - Lightstyle
                              (6)       Leesburg
                              (7)       Orlando Electrical Operation
                              (8)       Orlando Plumbing Operation
                              (9)       Orlando Utility Warehouse
                              (10)      St. Petersburg
                              (11)      Sarasota
                              (12)      Venice
                              (13)      Winter Haven

                          (c) Lease amendment letter between Hughes,
                              Inc. and the Registrant, dated December
                              1, 1986, amending Orlando Truck
                              Operations Center and Maintenance Garage
                              lease, filed as Exhibit 10.1(i) to Form
                              10-K for the fiscal year ended January
                              30, 1987.

                          (d) Lease agreement dated June 1, 1987,
                              between Hughes, Inc. and the Registrant,
                              for additional Sarasota property, filed
                              as Exhibit 10.1(j) to Form 10-K for the
                              fiscal year ended January 29, 1988.

                          (e) Leases dated March 11, 1992, filed as
                              Exhibit 10.1(e) to Form 10-K for the
                              fiscal year ended January 31, 1992.

                          Sub-item    Property

                              (1)  Tallahassee Electrical Operation
                              (2)  Gainesville Electrical Operation
                              (3)  Valdosta Electrical Operation

               10.2      Hughes Supply, Inc. 1988 Stock Option Plan
                         filed as Exhibit A to Prospectus included in
                         Registration No. 33-26468.

               10.3      Form of Supplemental Executive Retirement Plan
                         Agreement entered into between the Registrant
                         and eight of its executive officers, filed as
                         Exhibit 10.6 to Form 10-K for fiscal year
                         ended January 30, 1987.
                  

                             Page 13 of 15
                          HUGHES SUPPLY, INC.

               PART II.   OTHER INFORMATION - continued


               10.4      Directors' Stock Option Plan filed as Exhibit
                         A to Prospectus included in Registration No.
                         33-33701.

               10.5      Asset Purchase Agreement with Accord
                         Industries Company, dated October 9, 1990, for
                         sale of Registrant's manufacturing operations,
                         filed as Exhibit 10.7 to Form 10-K for fiscal
                         year ended January 25, 1991. 

               10.6      Lease Agreement dated June 30, 1993 between
                         Donald C. Martin and Electrical Distributors,
                         Inc., filed as Exhibit 10.6 to Form 10-K for
                         fiscal year ended January 28, 1994.

               10.7      Consulting Agreement dated June 30, 1993
                         between Hughes Supply, Inc. and Donald C.
                         Martin, filed as Exhibit 10.7 to Form 10-K for
                         fiscal year ended January 28, 1994.

          (11) Statement re computation of per share earnings.

               11.1  Summary schedule of earnings per share calculation.

          (15) Letter re unaudited interim financial information - not
               applicable.

          (18) Letter re change in accounting principles - not
               applicable.

          (19) Report furnished to security holders - not applicable.

          (22) Published report regarding matters submitted to vote of
               security holders - not applicable.

          (23) Consents of experts and counsel - not applicable.

          (24) Power of attorney - not applicable.

          (27) Financial Data Schedule - not applicable.

          (99) Additional exhibits - not applicable.

     (b)  Reports on Form 8-K.

          There were no reports on Form 8-K filed during the quarter
          ended April 30, 1994.




                             Page 14 of 15

                          HUGHES SUPPLY, INC.

                              SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        HUGHES SUPPLY, INC.


Date: May 26, 1994                      By: /s/ J. Stephen Zepf      
                                        J. Stephen Zepf, Treasurer,
                                        Chief Financial Officer and
                                        Chief Accounting Officer





































                             Page 15 of 15
               INDEX OF EXHIBITS FILED WITH THIS REPORT


11.1      Computation of per share earnings.

                                                            Exhibit 11.1

HUGHES SUPPLY, INC.
SUMMARY SCHEDULE OF EARNINGS PER SHARE CALCULATIONS

        Potentially dilutive securities:
        a) Options for common stock, issued under stock option plan.
        b) 7% Convertible subordinated debentures, due May 1, 2011.


                                                          Three Months
                                                         Ended April 30,
                                                        1994         1993  
Line
- ----
    SHARES
    ------

1   Average shares outstanding                       5,057,609    4,604,545

2   Incremental shares (options) - 
    Assuming options outstanding at end of period
    were exercised at beginning of period (or time 
    of issuance, if later) and proceeds were used 
    to purchase shares at average market price 
    during the period                                  187,862            0
                                                    ----------   ----------
3   Shares used in calculating Earnings Per 
    Common and Common Equivalent Share               5,245,471    4,604,545

4   Incremental shares (options) - 
    Assuming options outstanding at end of period
    were exercised at beginning of period (or time
    of issuance, if later) and proceeds were used
    to purchase shares at the higher of the 
    average market price during the period or the
    market price at the end of the period; and 
    that options exercised during the period were
    exercised at the beginning of the period(or 
    time of issuance, if later) and the proceeds
    were used to, purchase shares at the market 
    price at the date of exercise                       17,498            0

5   Incremental shares (debentures) - 
    Assuming debentures were converted at 
    beginning of period (or time of issuance, if 
    later) at most advantageous (for security 
    holder) conversion rate that becomes
    effective within 10 years *                        720,902            0
                                                    ----------   ----------
6   Shares used in calculating Earnings Per
    Common Share - Assuming Full Dilution            5,983,871    4,604,545
                                                    ==========   ==========
    EARNINGS
    --------

7   Net income per financial statements, used in
    calculating Earnings Per Common Share and
    Earnings Per Common and Common Equivalent
    Share                                          $ 1,669,613  $   698,210

8   Incremental earnings (debentures) - 
    Assuming interest charges applicable to 
    convertible debentures (and nondiscretionary
    adjustments that would have been made based 
    on net income) are taken into account in 
    determining balance of income applicable to 
    common stock *                                     166,402            0
                                                    ----------   ----------
9   Earnings used in calculating Earnings Per
    Common Share - Assuming Full Dilution          $ 1,836,015  $   698,210
                                                    ==========   ==========

                                                          Three Months
                                                         Ended April 30,
                                                        1994         1993  



Line
- ----
    RESULTING PER SHARE DATA
    ------------------------

10  Earnings per common share (Line 7/Line 1)     $        .33  $        .15
                                                   ===========   ===========
11  Earnings per common share and common
    equivalent share (Line 7/Line 3)              $        .32  $        .15
                                                   ===========   ===========
12       Dilution                                         3.0%          0.0%
                                                   ===========   ===========

13  Earnings per common share - assuming full
    dilution (Line 9/Line 6)                      $        .31  $        .15
                                                   ===========   ===========

14       Dilution (antidilution)                          6.1%          0.0%
                                                   ===========   ===========

15  Used in statements of income:

    [   ] Line 10, if dilution less than 3%, or antidilution, exists for all
          periods.

    [ X ] Lines 11 and 13, if dilution >= 3% for any period.

*  Convertible debentures are antidilutive for the three months ended
   April 30, 1993, and, consequently, are not used in the calculation of
   fully diluted earnings per share for that period.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission