HUGHES SUPPLY INC
10-K, 2000-04-26
ELECTRICAL APPARATUS & EQUIPMENT, WIRING SUPPLIES
Previous: OPPENHEIMER TOTAL RETURN FUND INC, 485BPOS, 2000-04-26
Next: HUMANA INC, 3, 2000-04-26





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

     [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended January 28, 2000

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________to_________________

Commission File No.  001-08772

                               HUGHES SUPPLY, INC.
                               -------------------

             (Exact name of registrant as specified in its charter)

           Florida                                      59-0559446
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                       Identification No.)

20 North Orange Avenue, Suite 200, Orlando, Florida         32801
         (Address of principal executive offices)        (Zip Code)

Registrant's telephone number, including area code:  407/841-4755

           Securities registered pursuant to Section 12(b) of the Act:

                                                   Name of each exchange
    Title of each class                            on which registered
    -------------------                            -------------------

Common Stock ($1.00 Par Value)                   New York Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:

                         Common Stock ($1.00 Par Value)


                                     Page 1
<PAGE>

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                  YES [X]                             NO [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

State the aggregate market value of the voting stock held by  non-affiliates  of
the registrant: $347,827,104 as of April 14, 2000.

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest  practicable  date:  23,589,078  shares of Common
Stock ($1.00 par value) as of April 14, 2000.

                       DOCUMENTS INCORPORATED BY REFERENCE

List hereunder the following documents if incorporated by reference and the Part
of the Form 10-K into which the document is incorporated:

     Part I    -    Annual  Report to  Shareholders  for the  fiscal  year ended
                      January 28, 2000 (designated portions).

     Part II   -    Annual  Report to  Shareholders  for the  fiscal  year ended
                      January 28, 2000 (designated portions).

     Part III  -    Definitive  Proxy  Statement for the 2000 Annual  Meeting of
                      Shareholders (designated portions).

     Part IV   -    Annual  Report to  Shareholders  for the  fiscal  year ended
                      January 28, 2000 (designated portions).


                                     Page 2


<PAGE>


                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

                                     PART I

Item 1.  Business .........................................................    4

Item 2.  Properties .......................................................   15

Item 3.  Legal Proceedings ................................................   15

Item 4.  Submission of Matters to a Vote of Security Holders...............   15

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters ..............................................   16

Item 6.  Selected Financial Data ..........................................   16

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations ..............................   16

Item 7A. Quantitative and Qualitative Disclosures About Market Risk........   16

Item 8.  Financial Statements and Supplementary Data ......................   17

Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure ..............................   17

                                    PART III

Item 10. Directors and Executive Officers of the Registrant................   18

Item 11. Executive Compensation ...........................................   18

Item 12. Security Ownership of Certain Beneficial Owners and Management ...   18

Item 13. Certain Relationships and Related Transactions ...................   18

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K ..   19

         Signatures .......................................................   23

         Index to Consolidated Financial Statements and Schedules .........   24

         Index of Exhibits Filed with this Report .........................   25


                                     Page 3
<PAGE>

                                     PART I

ITEM 1. BUSINESS

GENERAL

     Hughes Supply,  Inc. (as used throughout this report,  "Hughes Supply," the
"Company"  or  the   "Registrant"   refers  to  Hughes  Supply,   Inc.  and  its
subsidiaries, except where the context otherwise requires) is one of the largest
diversified  wholesale  distributors of construction  and industrial  materials,
equipment and supplies to  commercial  construction,  residential  construction,
industrial and public  infrastructure  markets in North  America.  Hughes Supply
operates  primarily in the  southeastern,  southwestern  and  midwestern  United
States.  The  Company,  founded  in 1928,  distributes  over  250,000  products,
representing   five  major   product   categories,   through  488  branches  and
distribution centers located in 32 states and Mexico.

     The Company focuses on distributing products that leverage its strengths in
inventory  management,  specialized sales forces by product group,  distribution
and  logistics,  credit  management,  information  technology  and  mergers  and
acquisitions.  The Company has increasingly  focused on value-added products and
services,  including  integrated supply arrangements,  fabrication,  facilities,
management and the development of national accounts.

     The Company employs a specialized  and experienced  sales force for each of
its product  groups to best serve its  customers.  Management  believes  that no
other company  competes  against Hughes Supply across all of its product groups.
The Company  sells its  products to customers  in the  commercial  construction,
residential construction, public infrastructure and industrial markets.

     At the  commencement  of fiscal  year 2001,  Hughes  Supply  completed  its
planned  reorganization  into five strategic  business units  ("SBUs"),  each of
which is led by a group president and includes a staff dedicated to the unit. An
SBU is organized around each of the following five broad product categories:

     -    Electrical and Electric Utility;
     -    Plumbing/Heating, Ventilation, and Air Conditioning ("HVAC");
     -    Water and Sewer;
     -    Industrial Pipe, Valves and Fittings ("Industrial PVF"); and
     -    Building Materials/Pool and Spa/Maintenance Supplies.

     This  improved  product-driven  organizational  structure  is  designed  to
enhance the Company's already strong, competitive position in the marketplace by
intensifying  the Company's focus on satisfying  customer  needs,  strengthening
vendor  relationships  and  streamlining  the  decision-making  processes at the
Company.

     In recent  years,  the Company has centered its internal  growth and growth
through  acquisitions  around  customer  groups  and  products  which help it to
diversify   geographically  and  product-wise,   capturing  more  of  the  total
construction dollar while focusing more on products used in repair, maintenance,
replacement and renovation  applications.  These products generally offer higher
margins and are less dependent on new construction. Management believes that the
Company's product, market and geographic diversification helps reduce the impact
of economic cycles on its net sales and profitability.


                                     Page 4
<PAGE>

INDUSTRY OVERVIEW

     Based on estimates  available to the Company,  industry sales in the United
States of products  sold by the Company  exceeded  $200 billion in 1999,  and no
wholesale  distributor of these products accounted for more that 5% of the total
market.

     Many    local    and    regional    distributors    are    privately-owned,
relationship-based  companies.  Such distributors  often have limited purchasing
power,  lack  sufficient  resources  to offer broad  product  lines and multiple
brands,  and lack the  sophisticated  inventory  management and control  systems
necessary  to  operate  multiple  branches   efficiently.   As  a  result,  such
distributors  target  their  services to a  particular  type or size of customer
and/or a particular  product  group.  To counter the  limitations experienced by
small distributors, certain wholesale distributors,  including the Company, have
grown  considerably  through  acquisitions.  This  expansion has enabled  Hughes
Supply to service  various  sizes and types of customers  and  multiple  product
groups and diversify its sales across various types of construction and users of
its products.

     Because of Hughes Supply's strong  competitive  position,  its size and its
management  infrastructure,   management  believes  that  the  Company  is  well
positioned to continue to benefit from consolidation trends within the wholesale
distribution business.

     Unlike  do-it-yourself  home center retailers,  the Company does not market
its  products to retail  consumers.  Consequently,  the  Company  differentiates
itself with respect to its customer base,  breadth of products offered and level
of service  provided.  Management  believes  that the  Company's  customers  are
typically  professionals  who choose their  suppliers  primarily on the basis of
product availability, price, relationships with sales personnel, and the quality
and scope of  services  offered  by such  suppliers.  Furthermore,  professional
customers  generally buy in large  volumes,  are repeat buyers  because of their
involvement  in  longer-term  projects,  and require  specialized  services  not
typically provided by do-it-yourself home center retailers. The Company provides
its customers with credit services, design assistance,  material specifications,
scheduled job site delivery,  job site visits to ensure satisfaction,  technical
product services,  including  blueprint  take-off and computerized order quotes,
and assistance with product returns.  Accordingly,  the Company has been able to
serve customer groups that do-it-yourself home center retailers generally do not
emphasize.

GROWTH STRATEGY

     Hughes Supply's growth  strategy  consists of internal and  acquisition-led
growth.

     Internal Growth

     Hughes Supply has grown  internally  through  increases in same-store sales
and  the  opening  of  new  branches.  Same  store  sales  increases  have  been
attributable to new product introductions within existing branches, such as fire
protection equipment and concrete fabrication products, fiber-optic products and
the higher  value-added  services such as integrated  supply,  national  account
business or complete  warehouse  management  contracts.  Since January 27, 1995,
Hughes  Supply has opened 83 new branches. New branches are generally  opened to
fill in  existing  market  areas or to  accommodate  the split  out of  multiple
product group branches.


                                     Page 5
<PAGE>

     Acquisitions

     Hughes Supply pursues an active  acquisition  strategy to capitalize on the
large, growing and highly-fragmented markets in which it competes. Since January
27, 1995, the Company has completed 58 acquisitions  representing  228 branches.
Hughes Supply's acquisition strategy focuses on acquiring  profitable,  private,
wholesale   distribution   businesses   with   strong   management   teams   and
well-developed  market  positions  and  customer  relationships.  Hughes  Supply
identifies  acquisition targets that present growth opportunities and complement
Hughes  Supply's  existing  structure,  allowing  Hughes  Supply to benefit from
synergies  resulting from the integration of these targets'  operations with its
own.  Management  believes that significant  acquisition  opportunities exist in
each of its product  categories.  Hughes Supply  categorizes its acquisitions as
fill-in acquisitions or new market acquisitions:

     -    Fill-in acquisitions include acquisitions of primarily small companies
          that  distribute  some of the same  product  groups as the  Company in
          geographic  areas already served by Hughes  Supply.  Since January 27,
          1995,   the  Company   has  added  46  branches   through  22  fill-in
          acquisitions,  and the Company's  management believes that significant
          additional fill-in acquisition opportunities are available.

     -    New market acquisitions  represent the addition of new product groups,
          primarily  within the Company's  existing product  categories,  or the
          entry  into new  geographic  markets,  or both.  During  the last five
          fiscal years,  the Company has  completed 36 new market  acquisitions,
          adding 182  branches.  During such  period,  the  Company's  principal
          acquisition criteria has been to:

               -    add products and product  groups with higher gross
                    margins;

               -    increase sales to the  replacement  and industrial
                    markets  (that tend to be less  cyclical  than new
                    construction markets);

               -    achieve greater geographical diversification;

               -    develop   additional   opportunities   for  future
                    fill-in acquisitions and new branch openings; and

               -    expand its current  product  offering from leading
                    suppliers.

     Since  January  29,  1999,  the  Company  has  acquired  several  wholesale
distributors, including:

       (i)    W.C. Caye and Company,  Inc.,  significantly  increasing
              the  Company's   building   materials  business  in  new
              geographic markets;

       (ii)   Reaction Supply  Corporation,  significantly  increasing
              the fire  protection  part of the  Company's  water  and
              sewer business in new geographic markets; and

       (iii)  Western Utilities Supply Co., significantly  expanding the
              Company's  water and sewer  business  in new  geographic
              markets.


                                     Page 6
<PAGE>

     The following  table  summarizes  the fill-in and  new-market  acquisitions
completed by the Company since January 27, 1995:

<TABLE>
<CAPTION>

                                            Type of       Date of       Number of       Location of              Major
         Company Acquired                 Acquisition   Acquisition      Branches        Operation          Product Categories
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                       <C>            <C>                 <C>      <C>                   <C>
Olander & Brophy, Inc.                    New market     March 1995          4              OH, PA          Building Materials/Pool
                                                                                                            & Spa/Maintenance
                                                                                                            Supplies

Port City Electrical Supply, Inc.         Fill-in        March 1995          2              GA, SC          Electrical and Electric
                                                                                                            Utility

Elec-Tel Supply Company                   Fill-in        April 1995          1                GA            Electrical and Electric
                                                                                                            Utility

Various branches (1)                      Fill-in        June 1995 -         7          AL, FL, KY, NJ,     Electrical and Electric
                                                         December 1995                    SC, TN, VA        Utility; Plumbing/HVAC;
                                                                                                            Building Materials/Pool
                                                                                                            & Spa/Maintenance
                                                                                                            Supplies

Moore Electric Supply, Inc.*              New market     July 1995           4              NC, SC          Electrical and Electric
                                                                                                            Utility

Atlantic Pump & Equipment Companies       Fill-in        September 1995      3                FL            Building Materials/Pool
                                                                                                            & Spa/Maintenance
                                                                                                            Supplies

Florida Pipe & Supply Company*            New market     December 1995       -                FL            Industrial PVF

Waldorf Supply, Inc.                      Fill-in        February 1996       1                MD            Plumbing/HVAC

West Virginia Water and Waste             New market     March 1996          2                WV            Water and Sewer
Supply Co., Inc.

Electric Laboratories and Sales           New market     April 1996          3              IL, OH          Electrical and Electric
Corporation*                                                                                                Utility

PVF Holdings, Inc.                        New market     May 1996            16       GA, IL, LA, MO, NC,   Industrial PVF
                                                                                      NJ, TN, TX, UT, WA

Gayle Supply Company, Inc.*               Fill-in        May 1996            3                AL            Plumbing/HVAC

R & G Plumbing Supply, Inc.               Fill-in        May 1996            2                AL            Plumbing/HVAC

JuNo Industries, Inc. and J.I. Services   New market     September 1996      4              FL, GA          Plumbing/HVAC
Corporation*

Palm Pool Products, Inc.*                 New market     September 1996      2              MI, OH          Building Materials/Pool
                                                                                                            & Spa/Maintenance
                                                                                                            Supplies

Coastal Wholesale, Inc.                   Fill-in        November 1996       1                FL            Building Materials/Pool
                                                                                                            & Spa/Maintenance
                                                                                                            Supplies

J & J, Inc.                               New market     November 1996       2              GA, TX          Industrial PVF

Wholesale Electric Supply Corporation     New market     November 1996       2              NC, NY          Electrical and Electric
                                                                                                            Utility

Panhandle Pipe & Supply Co., Inc.*        Fill-in        December 1996       1                WV            Water and Sewer

Sunbelt Supply Company*                   New market     December 1996       8            LA, TX, VA        Industrial PVF

Metals, Incorporated, Stainless           New market     January 1997        3            AL, MO, OK        Industrial PVF
Tubular Products, Inc., and
Metals, Inc. - Gulf Coast Division*

Dixie Forming & Building                  New market     February 1997       5            NC, SC, VA        Building Materials/Pool
Specialities Incorporated                                                                                   & Spa/Maintenance
                                                                                                            Supplies

Gulf Pool Equipment Company               New market     February 1997       3            GA, OK, TX        Building Materials/Pool
                                                                                                            & Spa/Maintenance
                                                                                                            Supplies

Dominion Pipe and Supply Company          New market     May 1997            1                VA            Water and Sewer
and Dominion Pipe Fabricators, Inc.*
</TABLE>


                                                               Page 7
<PAGE>

<TABLE>
<CAPTION>

                                            Type of       Date of       Number of       Location of              Major
         Company Acquired                 Acquisition   Acquisition      Branches        Operation          Product Categories
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                       <C>            <C>                 <C>      <C>                   <C>
Gilleland Concrete Products, Inc.         New market     June 1997           1                GA            Water and Sewer

Shrader Holding Co., Inc.*                New market     August 1997         3              AR, TX          Water and Sewer

Workman Developments, Inc.                New market     August 1997         1                WV            Plumbing/HVAC

Supply One                                Fill-in        September 1997      1                OH            Plumbing/HVAC

Allied Metals, Inc.                       New market     October 1997        1                TX            Industrial PVF

Virginia Water & Waste Supply             Fill-in        November 1997       1                VA            Water and Sewer
Company, Inc.*

Superior Concrete Products                Fill-in        December 1997       -                FL            Building Materials/Pool
                                                                                                            & Spa/Maintenance
                                                                                                            Supplies

APPCO Process Equipment                   New market     December 1997       -                NC            Water and Sewer
Company

Mountain Country Supply, Inc.             New market     January 1998        10               AZ            Plumbing/HVAC

International Supply Company, Inc.        New market     January 1998        33               TX            Plumbing/HVAC; Water and
                                                                                                            Sewer
and affilitated operations

Merex Corporation                         New market     January 1998        2              TX, MX          Plumbing/HVAC

Chad Supply, Inc.*                        New market     January 1998        18       AL, FL, GA, KY, LA,   Building Materials/Pool
                                                                                        NC, OH, SC, TN      & Spa/Maintenance
                                                                                                            Supplies

San Antonio Plumbing                      Fill-in        March 1998          14               TX            Plumbing/HVAC
Distributors, Inc.*

United Supply Agencies                    New market     March 1998          1                TX            Building Materials/Pool
                                                                                                            & Spa/Maintenance
                                                                                                            Supplies

Winn-Lange Electric, Inc.*                New market     June 1998           3                TX            Electrical and Electric
                                                                                                            Utility

Windward Supply, Inc.                     New market     August 1998         1                TX            Building Materials/Pool
                                                                                                            & Spa/Maintenance
                                                                                                            Supplies

US Fusion, Inc.*                          New market     September 1998      1                LA            Plumbing/HVAC

Douglas Leonhardt and                     New market     October 1998        3            GA, NC, TN        Water and Sewer
Associates, Inc.

Municipal and Contractor Sales, Inc.      New market     November 1998       4                MD            Water and Sewer

Rainbow Sales Co., Inc.                   New market     December 1998       3              NC, VA          Building Materials/Pool
                                                                                                            & Spa/Maintenance
                                                                                                            Supplies

Florida Electric Supply, Inc.             Fill-in        December 1998       1                FL            Electrical and Electric
                                                                                                            Utility

Kamen Supply Company, Inc.                New market     January 1999        10             CO, KS          Plumbing/HVAC

American Industrial Precast               New market     January 1999        2                TX            Water and Sewer
Products, Inc.
</TABLE>

                                                               Page 8
<PAGE>

<TABLE>
<CAPTION>

                                            Type of       Date of       Number of       Location of              Major
         Company Acquired                 Acquisition   Acquisition      Branches        Operation          Product Categories
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                       <C>            <C>                <C>       <C>                   <C>
Stewart Supply Company, Inc.              Fill-in        February 1999       -              TX              Building Materials/Pool
                                                                                                            & Spa/Maintenance
                                                                                                            Supplies

State Wholesale Supply, Inc.              Fill-in        March 1999          1              NC              Plumbing/HVAC

W.C. Caye and Company, Inc.               New market     March 1999          11       AL, FL, GA, SC        Building Materials/Pool
                                                                                                            & Spa/Maintenance
                                                                                                            Supplies

Turf Irrigation & Water Works             Fill-in        May 1999            4              AZ              Water and Sewer

Water Works Supply                        Fill-in        May 1999            2              VA              Water and Sewer

Reaction Supply Corporation               New market     September 1999      8          AZ, CA, NV          Water and Sewer

Plumbing & Mechanical Supply              Fill-in        October 1999        1              FL              Plumbing/HVAC
Company, Inc.

Western Utilities Supply Co., Inc.        New market     February 2000       7          AK, MT, WA          Water and Sewer
                                                                            ---

                                           TOTAL                            228
                                                                            ===
</TABLE>


* Accounted for as pooling of interests.

(1)  Facilities acquired in purchases of assets from four entities.


OPERATING STRATEGY

     The Company's operating strategy is based on decentralizing,  at the branch
level,  customer-related functions such as sales and local inventory management,
and centralizing,  at the corporate level, the administrative responsibility for
certain functions such as credit, human resources, finance and accounting, legal
and information technology.

     At the  commencement  of fiscal 2001,  Hughes Supply  completed its planned
reorganization  centered solely around the Company's main product  categories by
creating  five  SBUs,  each of  which  is led by a group  president.  Under  the
reorganized  structure,  the  Company's  branches are grouped into  territories,
territories  into  districts,   and  districts  into  SBUs.  Territory  managers
generally have oversight  responsibility for branches within a territory as well
as direct  responsibility  for a specific branch within the territory.  District
managers  have two or more  territory  managers  who report to them and regional
managers  have two or more  district  managers  who  report to them.  Before the
reorganization,  the Company was  organized  into regions which were mixtures of
geographic  and product group  categories.  The Company's  prior  organizational
structure also differed in that district and territory  managers reported to the
Company's  Regional  Vice  Presidents  who, in turn,  reported to the  Company's
President.  Management  believes that this  reorganization will provide improved
support for the Company's  expected future growth through  acquisitions,  create
increased  customer focus and vendor recognition by product category and improve
and  accelerate  decision  making while  increasing  the overall  administrative
efficiency.


                                     Page 9
<PAGE>

     Key elements of the Company's operating strategy include:

          Local  Market  Focus.  Hughes  Supply has  organized  its  branches as
     autonomous,  decentralized  branches  capable of meeting local market needs
     and offering  competitive  prices.  Each branch  handles one or more of the
     Company's  product groups and operates as a separate profit center with its
     own  experienced  sales force which is specialized  by product group.  Each
     branch manager has the authority and responsibility to set pricing,  tailor
     the inventory  offering and mix, as well as the nature of services offered,
     to meet the local  market  demand.  In  addition,  each  branch  manager is
     responsible for purchasing,  maintaining  adequate  inventory levels,  cost
     controls  and  customer  relations.  A  substantial  portion  of  a  branch
     manager's  compensation is dependent on his branch's financial performance.
     The Company  has been able to tailor its branch size and product  offerings
     to meet perceived  market  demand.  As a result,  the Company  successfully
     operates  branches in  secondary  cities where  management  believes it has
     achieved significant market share and in larger metropolitan areas where it
     has established a sound market presence.

          Superior Customer Service.  Substantially all of Hughes Supply's sales
     are to professional customers with whom the Company has developed long-term
     relationships.  These  relationships  are based on the Company's history of
     providing superior service, which creates trust. Customer services provided
     by the Company include credit, design assistance,  material specifications,
     scheduled  job site  delivery,  job site  visits  to  ensure  satisfaction,
     technical product services  (including  blueprint take-off and computerized
     order quotes) and assistance with product returns.

          Comprehensive and Diversified  Product Groups. As part of its emphasis
     on superior customer service, the Company offers more that 250,000 products
     in its product  categories at competitive  prices.  Distribution  of a wide
     variety of  products  within  each  product  category  helps the  Company's
     customers  manage  their  inventory,   arrange  for  consolidated  delivery
     requirements and provide a greater portion of total job specifications. The
     depth and breadth of the Company's product categories  generally permits it
     to make add-on sales of higher margin,  non-commodity items. The Company is
     diversified  across multiple  product  categories,  geographic  regions and
     various  sectors  of  the   construction   industry  (such  as  commercial,
     residential,  public  infrastructure  and  industrial),  which  lessens its
     dependence  upon  market  conditions  applicable  to  any  of  its  product
     categories or any single sector of the construction industry.  Such product
     diversification  provides  opportunities  for the Company to participate in
     multiple  phases  of  construction  projects,  capturing  more of the total
     construction spending dollar and spanning the entire construction cycle.

          Well-Trained  and Experienced  Workforce.  The Company has implemented
     extensive  employee  recruiting  and  training  programs to ensure that its
     employees have the skill levels necessary to compete effectively in today's
     marketplace. The Company utilizes in-depth training seminars covering basic
     and  advanced  product  knowledge,  as well as multiple  levels of selling,
     purchasing,  negotiating and management skills  workshops.  The Company has
     also developed a recruiting and training  program to increase the number of
     qualified  applicants  introduced into its management and sales ranks.  The
     Company  generally  has  experienced  a low  rate of  turnover  within  its
     management  and sales force ranks.  As a result,  the  Company's  corporate
     management group, branch managers, outside sales representatives and inside
     sales account executives have considerable experience with the Company.


                                     Page 10
<PAGE>

          Centralized  Administrative  Functions.  The Company  has  centralized
     certain administrative  functions such as credit, human resources,  finance
     and accounting, legal and management information systems. Centralization of
     human  resources,  finance and accounting  functions  ensure  conformity in
     policy and lower  overall  cost of  administration.  The  Company's  credit
     function is essential to its success.  All credit decisions are researched,
     analyzed  and  approved  by a group of regional  credit  managers to ensure
     conformity and quality of credit decisions across the Company's operations.
     Management  believes  that  its  credit  function  has  enabled  it  to  be
     recognized as an industry leader due to its  consistently  low level of bad
     debt expense.

          Volume Purchasing Power. The Company  established its Preferred Vendor
     Program in 1991 to more  effectively  leverage its purchasing  power.  This
     program has reduced  the number of vendors  and has  resulted in  stronger,
     more strategic relationships with a more concentrated group of vendors. The
     concentration of vendors has also improved the Company's  ability to assure
     more timely delivery, reduce errors, and to obtain better terms and greater
     financial incentives.  Other programs currently being employed with vendors
     include  vendor-managed  inventory  systems,  bar  coding,  and  electronic
     exchange of purchase orders and invoices.

PRODUCTS

     The  Company  distributes  products  in the  following  five  main  product
     categories:

     -    Electrical/Electric   Utility:   Electrical   supplies;   residential,
          commercial,  and industrial  electrical  fixtures and other  specialty
          fixtures; and electric utility supplies and related hardware;

     -    Plumbing/HVAC:   Plumbing  fixtures  and  related  fittings;  plumbing
          accessories and supplies; residential, commercial and industrial water
          heaters;  HVAC equipment;  and refrigeration  equipment,  supplies and
          service parts;

     -    Water and Sewer: Waterworks and industrial supplies; pre-cast concrete
          tested utility and fire line vaults;  and fire protection  fabrication
          and supplies and related hardware and accessories;

     -    Industrial PVF: Mechanical and welded pipe, valves and fittings;  high
          performance valves; specialty pipe; and stainless steel and other high
          alloy pipe, plate, valves and fittings; and

     -    Building     Materials/Pool    and    Spa/    Maintenance    Supplies:
          Concrete-forming  products,  tools,  forms and  accessories;  road and
          bridge products;  above-ground  and in-ground pool packages;  cleaning
          equipment  and water  treatment  supplies;  and  multi-family  housing
          maintenance supplies.


                                     Page 11
<PAGE>

SALES AND MARKETING

     The Company employs  approximately  950 outside sales  representatives  who
call  on and  work  with  professional  buyers  such as  architects,  engineers,
manufacturers'   representatives,   purchasing  agents,  plant  superintendents,
foremen and job specifiers for  contractors  and  subcontractors.  The Company's
outside sales  representatives  provide product  specifications  and usage data,
design  alternatives,  and job  quotes  to  professional  buyers in an effort to
assist them in fulfilling  their material  needs.  This sales force also assists
with  custom  design  projects  for  customers   providing   assistance  through
brainstorming, story boarding, graphic design and photography.

     Approximately 680 inside account  executives  expedite orders,  deliveries,
quotations,  requests for pricing and the release of products for delivery. Most
orders and  shipment  releases  are  delivered  by the  Company's  trucks to the
customers' offices, job sites or plants.

DISTRIBUTION AND LOGISTICS

     The Company's  distribution  network  consists of branches and distribution
centers in the United  States (483) and Mexico (5). The  efficient  operation of
the Company's  distribution  network is critical in providing quality service to
its  specialized  customer  base.  The  Company's  distribution  centers and the
branches  connected  to a  distribution  center,  use  technology  in  warehouse
management  to  optimize  receiving,  inventory  control,  picking,  packing and
shipping  functions.  The  Company's  purchasing  agents in its  branches  use a
computerized   inventory   system  to  monitor  stock   levels,   while  central
distribution  centers  in  Florida,   Georgia  and  Arizona  provide  purchasing
assistance as well as a broad stock of inventory which supplements the inventory
of the branches. In addition, the Company uses several of its larger branches in
other parts of the country as distribution points for certain product lines.

CUSTOMERS AND SUPPLIERS

     The Company currently serves over 125,000 customers, and no single customer
accounts for more than 1% of total annual sales.  Orders for larger construction
projects normally require long-term delivery schedules  throughout the period of
construction,   which  in  some  cases  may  continue  for  several  years.  The
substantial  majority  of  customer  orders are shipped  from  inventory  at the
Company's  branches.  The  Company  also  accommodates  special  orders from its
customers and  facilitates  the shipment of certain large volume orders directly
from the manufacturer to the customer.

     The  Company  regularly  purchases  from  over  11,000   manufacturers  and
suppliers  of  which  approximately  750 are  currently  part  of the  Company's
Preferred Vendor Program.  The Company  instituted this Preferred Vendor Program
to  leverage  its  existing  relationships  with a number  of  suppliers  and to
increase sales of their products in local markets through  various  initiatives,
including sales promotions, cooperative marketing efforts, dedicated sales force
and product  exclusivity.  In return,  many of these key  suppliers  offer lower
prices and  rebate  programs  to the  Company.  The  Company  actively  solicits
volume-purchasing  discounts  and  rebates  from its  preferred  vendors  and is
constantly  working to expand its Preferred  Vendor Program.  No single supplier
accounted for more than 5% of the Company's total purchases during fiscal 2000.


                                     Page 12
<PAGE>

INFORMATION TECHNOLOGY

     The  Company's  Information  Technology  systems are capable of  supporting
numerous   operational   functions  including   purchasing,   receiving,   order
processing,  shipping,  inventory management, sales analysis and accounting. The
Company's  customers  and  sales  representatives  rely  on  these  systems  for
real-time  information  on product  pricing,  inventory  availability  and order
status. The systems also provide management with information  relating to sales,
inventory  levels and customer  payments,  and with other data that is essential
for the  Company to operate  efficiently  and provide a high level of service to
its customers.  The Company believes that its continued  investment in upgrading
and consolidating its Information  Technology  systems is necessary to provide a
platform to implement its e-commerce initiatives and to allow it to continue its
strategic growth initiatives.

     Over the last three fiscal years,  the Company has  consolidated the number
of  operating  systems from 35 to 15 and plans to reduce such number to seven by
the end of fiscal year 2001. The Company believes that this consolidation allows
for  increased  operational  efficiencies,  particularly  in the area of working
capital  management,  provides  a means  for  decreasing  transaction  costs and
provides the Company with the infrastructure necessary to realize administrative
synergies associated with past and future acquisitions.

     Hughes Supply's multi-pronged approach to e-commerce strategy focuses upon:
(i) expanding net sales through greater  customer  reach,  extended hours (i.e.,
24/7/365)  and  broader  product  offerings;  and (ii)  lowering  costs  through
streamlined  selling,  general  and  administrative  costs,  improved  inventory
management  and  lower  product  procurement  costs.  In  addition,   e-commerce
solutions in the wholesale  distribution business are ideally suited to national
account programs and integrated supply chain management,  important growth areas
of the Company.

     The key elements of the Company's e-commerce initiatives are:

     -    hughessupply.com:  This web site, when fully operational,  will enable
          the  Company's  customers to order  products  directly via  electronic
          commerce,  as well as allow the  Company  to place  direct  electronic
          orders with vendors for the majority of its products. Fulfillment will
          be done from the existing  branch  network.  The overall  reduction in
          paper  flow is  expected  to reduce  procurement  costs.  This site is
          currently being developed internally by the IT group.

     -    supplyFORCE.com:  The Company has  committed to  participate  in a new
          advanced  internet  system  organized by  Affiliated  Distributors,  a
          cooperative  of  supply  houses in which  Hughes  Supply is one of the
          largest  members.  This system will be an  e-commerce  site focused on
          national  accounts and integrated  supply targeted  toward  industrial
          customers and is expected to be operational during fiscal year 2001.

     -    bestroute.com:  The Company made a significant  minority investment in
          bestroute.com, a new internet supply house that targets slower-moving,
          hard-to-find inventory items to industrial concerns and contractors on
          a national basis. bestroute.com's site became operational on March 31,
          2000 and is currently serving as a source of industry information. The
          commerce part of this site is expected to become  operational  June 1,
          2000.


                                     Page 13
<PAGE>

COMPETITION

     Management  believes  that  the  Company  is one of the  largest  wholesale
distributors  of its range of  products  in the United  States and that no other
company competes against it across all of its product groups.  However, there is
strong  competition in each product group  distributed by the Company.  The main
sources of competition  are other  wholesalers,  manufacturers  who sell certain
lines directly to contractors and, to a limited extent, retailers in the markets
for plumbing, electrical fixtures and supplies, building materials, pool and spa
supplies,  and  contractors'  tools.  The principal  competitive  factors in the
Company's business are product availability,  pricing, technical knowledge as to
application and usage, and advisory and other service capabilities which develop
the trust factor needed in successful customer relationships.

INVENTORIES

     The Company is a  wholesale  distributor  of  construction  and  industrial
materials  and  maintains   significant   inventories  to  meet  rapid  delivery
requirements and to ensure a continuous allotment of goods from suppliers. As of
January 28, 2000,  inventories  constituted  approximately  36% of the Company's
total assets.

EMPLOYEES

     As of January  28,  2000,  the Company had  approximately  7,800  employees
consisting of approximately 15 executives, 1,840 managers, 1,630 sales personnel
and 4,315 other employees,  including truck drivers, warehouse personnel, office
and clerical workers. Over the last year, the Company's work force has increased
approximately   8%   compared  to  the  prior  year  as  a  result  of  business
acquisitions,   increased   sales   volume  and   personnel   required  for  its
administrative  functions.  The  Company  considers  its  relationship  with its
employees to be good.

FORWARD-LOOKING STATEMENTS

     Certain  statements  set forth in this Report  constitute  "forward-looking
statements"  within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and
are  subject  to the safe  harbor  created by such  sections.  When used in this
Report, the words "believe," "anticipate,"  `estimate," "expect," "may," "will,"
"should,"  "plan,"  "intend,"  "potential,"  "predict,"  "forecast," and similar
expressions are intended to identify  forward-looking  statements.  Although the
Company  believes  that  the  expectations  reflected  in  such  forward-looking
statements are reasonable,  it can give no assurance that such expectations will
prove to be correct.  The Company's actual results may differ significantly from
the results  discussed in such  forward-looking  statements.  When  appropriate,
certain  factors  that  could  cause  results  to differ  materially  from those
projected in the forward-looking statements are enumerated. The foregoing should
be read in conjunction with the Company's  consolidated financial statements and
the notes thereto contained herein.


                                     Page 14
<PAGE>

ITEM 2. PROPERTIES

     The Company leases  approximately  52,000 square feet of an office building
in Orlando,  Florida for its  headquarters.  In  addition,  the Company  owns or
leases 488 facilities in 32 states and Mexico. The typical sales branch consists
of a combined office and warehouse facility ranging in size from 3,000 to 50,000
square feet,  with paved parking and storage areas.  The Company also operates a
computer center, three central distribution warehouses and a garage and trucking
terminal.

     Additional information regarding owned and leased properties of the Company
is set forth as Exhibit 99.1 to this Report.


ITEM 3. LEGAL PROCEEDINGS

     The Company is involved in various legal proceedings  arising in the normal
course of its business.  Management believes that none of these proceedings will
have a material adverse impact on its financial condition, results of operations
or cash flows.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matter was submitted to a vote of the Company's  security holders during
the fourth quarter of the fiscal year ended January 28, 2000.


                                     Page 15
<PAGE>

                                     PART II


ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Information  with respect to the principal  market for the Company's common
stock,  stock  prices and  dividend  information  is set forth under the caption
"Corporate  and  Shareholder  Information"  and  in  Note  11 of  the  Notes  to
Consolidated Financial Statements of the Company's Annual Report to Shareholders
for the  fiscal  year ended  January  28,  2000,  a copy of which is filed as an
exhibit to this Report and the cited portion of which is incorporated  herein by
reference.


ITEM 6. SELECTED FINANCIAL DATA

     Information  with respect to selected  financial data of the Company is set
forth under the caption "Selected Financial Data" of the Company's Annual Report
to  Shareholders  for the fiscal year ended January 28, 2000, a copy of which is
filed  as an  exhibit  to  this  Report  and  the  cited  portion  of  which  is
incorporated herein by reference.


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     Information with respect to the Company's financial  condition,  changes in
financial  condition  and results of  operations  is set forth under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" of the Company's  Annual Report to Shareholders  for the fiscal year
ended  January 28,  2000,  a copy of which is filed as an exhibit to this Report
and the cited portion of which is incorporated herein by reference.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Information  with respect to the  Company's  market risk is set forth under
the section  "Inflation  and Changing  Prices"  under the caption  "Management's
Discussion and Analysis of Financial Condition and Results of Operations" of the
Company's  Annual Report to  Shareholders  for the fiscal year ended January 28,
2000,  a copy of which  is filed as an  exhibit  to this  Report  and the  cited
portion of which is incorporated herein by reference.


                                     Page 16
<PAGE>

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     (a)  Financial Statements

     The financial statements filed with this report are set forth in the "Index
to Consolidated Financial Statements and Schedules" following Part IV hereof.

     (b)  Selected Quarterly Financial Data

     Information  with  respect  to  selected  quarterly  financial  data of the
Company  is  set  forth  in  Note  11 of the  Notes  to  Consolidated  Financial
Statements of the Company's  Annual Report to  Shareholders  for the fiscal year
ended  January 28,  2000,  a copy of which is filed as an exhibit to this Report
and the cited portion of which is incorporated herein by reference.


ITEM 9. CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON    ACCOUNTING  AND
        FINANCIAL DISCLOSURE

     The  Company  has  not  had  any  change  in,  or  disagreement  with,  its
accountants or reportable  event which is required to be reported in response to
this item.


                                     Page 17

<PAGE>

                                    PART III


     All  information  required  by  Part  III  (Items  10,  11,  12 and  13) is
incorporated  by reference to the Company's  Definitive  Proxy Statement for the
2000 Annual Meeting of Shareholders.


                                     Page 18
<PAGE>

                                     PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a)  Financial Statements and Financial Statement Schedules

     Financial statements and financial statement schedules required to be filed
by Item 8 of this Report are listed in a separately designated section submitted
below. Exhibits are listed in subparagraph (c) below.

     (b)  Reports on Form 8-K

     There were no reports on Form 8-K filed  during the quarter  ended  January
28, 2000.

     (c)  Exhibits Filed

     A  substantial  number of the exhibits  referred to below are  indicated as
having been  previously  filed as exhibits to other reports under the Securities
Exchange  Act of 1934,  as amended,  or as exhibits to  registration  statements
under the Securities Act of 1933, as amended. Such previously filed exhibits are
incorporated  by  reference  in this Form 10-K.  Exhibits  not  incorporated  by
reference herein are filed with this report.

     (2)  Plan  of  acquisition,  reorganization,  arrangement,  liquidation  or
          succession. Not applicable.

     (3)  Articles of incorporation and by-laws.

          3.1  Restated Articles of Incorporation,  as amended,  incorporated by
               reference to Exhibit 3.1 to Form 10-Q for the quarter ended April
               30, 1997 (Commission File No. 001-08772).

          3.2  Composite  By-Laws,  as amended,  incorporated  by  reference  to
               Exhibit 3.2 to Form 10-Q for the quarter  ended  October 31, 1999
               (Commission File No. 001-08772).

          3.3  Form  of  Articles   of   Amendment   to  Restated   Articles  of
               Incorporation  of  the  Company,  incorporated  by  reference  to
               Exhibit 99.2 to Form 8-A dated May 22, 1998  (Commission File No.
               001-08772).

     (4)  Instruments  defining  the  rights  of  security  holders,   including
          indentures.

          4.1  Form of  Common  Stock  Certificate  representing  shares  of the
               Registrant's  common  stock,  $1.00 par  value,  incorporated  by
               reference to Exhibit 4.1 to Form 10-Q for the quarter  ended July
               31, 1997 (Commission File No. 001-08772).

          4.2  Rights  Agreement dated as of May 20, 1998 between Hughes Supply,
               Inc. and American Stock Transfer & Trust Company, incorporated by
               reference  to  Exhibit  99.2  to Form  8-A  dated  May  22,  1998
               (Commission File No. 001-08772).


                                     Page 19
<PAGE>

     (9)  Voting trust agreement. Not applicable.

     (10) Material contracts.

          10.1 Lease Agreements with Hughes, Inc.

               (a)  Orlando  Trucking,  Garage and Maintenance  Operations dated
                    December 1, 1971, incorporated by reference to Exhibit 13(n)
                    to Registration  No. 2-43900  (Commission  File No. 0-5235).
                    Letter  dated April 15, 1992  extending  lease from month to
                    month,  filed as Exhibit 10.1(a) to Form 10-K for the fiscal
                    year ended January 31, 1992 (Commission File No. 0-5235).

               (b)  Leases  effective March 31, 1988,  incorporated by reference
                    to Exhibit  10.1(c)  to Form 10-K for the fiscal  year ended
                    January 27, 1989 (Commission File No. 0-5235).

                    Sub-Item         Property
                    --------         --------

                       (1)           Clearwater
                       (2)           Daytona Beach
                       (3)           Fort Pierce
                       (4)           Lakeland
                       (6)           Leesburg
                       (7)           Orlando Electrical Operation
                       (8)           Orlando Plumbing Operation
                       (9)           Orlando Utility Warehouse
                      (11)           Sarasota
                      (12)           Venice
                      (13)           Winter Haven

               (c)  Lease  Amendment   Letter  between  Hughes,   Inc.  and  the
                    Registrant,  dated December 1, 1986,  amending Orlando Truck
                    Operations Center and Maintenance Garage lease, incorporated
                    by reference to Exhibit  10.1(i) to Form 10-K for the fiscal
                    year ended January 30, 1987 (Commission File No. 0-5235).

               (d)  Lease Agreement dated June 1, 1987, between Hughes, Inc. and
                    the   Registrant,    for   additional   Sarasota   property,
                    incorporated  by reference  to Exhibit  10.1(j) to Form 10-K
                    for the fiscal year ended January 29, 1988  (Commission File
                    No. 0-5235).

               (e)  Lease dated March 11,  1992,  incorporated  by  reference to
                    Exhibit  10.1(e)  to Form  10-K for the  fiscal  year  ended
                    January 31, 1992 (Commission File No. 0-5235).

                    Sub-Item         Property
                    --------         --------

                       (2)           Gainesville Electrical Operation


                                     Page 20

<PAGE>

               (f)  Amendments   to  leases   between   Hughes,   Inc.  and  the
                    Registrant, dated April 1, 1998, amending the leases for the
                    thirteen properties listed in Exhibit 10.1(b),  (d) and (e),
                    incorporated  by  reference to Exhibit 10.1 to Form 10-K for
                    the fiscal year ended January 30, 1998  (Commission File No.
                    001-08772).

          10.2 Hughes  Supply,  Inc. 1988 Stock Option Plan as amended March 12,
               1996  incorporated  by reference to Exhibit 10.2 to Form 10-K for
               the fiscal  year ended  January  26,  1996  (Commission  File No.
               001-08772).

          10.3 Form of Supplemental  Executive Retirement Plan Agreement entered
               into between the Registrant and eight of its executive  officers,
               incorporated  by  reference  to Exhibit 10.6 to Form 10-K for the
               fiscal year ended January 30, 1987 (Commission File No. 0-5235).

          10.4 Directors'  Stock  Option  Plan,  as  amended,   incorporated  by
               reference  to  Exhibit  10.4 to Form 10-Q for the  quarter  ended
               October 31, 1999 (Commission File No. 001-08772).

          10.5 Hughes  Supply,   Inc.  Amended  Senior   Executives'   Long-Term
               Incentive Bonus Plan,  adopted January 25, 1996,  incorporated by
               reference  to Exhibit 10.9 to Form 10-K for the fiscal year ended
               January 26, 1996 (Commission File No. 001-08772).

          10.6 Note  Purchase  Agreement,  dated as of August 28,  1997,  by and
               among the Company and certain purchasers identified in Schedule A
               of the Note  Purchase  Agreement,  incorporated  by  reference to
               Exhibit  10.15 to Form 10-Q for the  quarter  ended July 31, 1997
               (Commission File No. 001-08772).

          10.7 Hughes Supply, Inc. 1997 Executive Stock Plan.

          10.8 Note Purchase  Agreement,  dated as of May 29, 1996, by and among
               the Company and certain  purchasers  identified  in Schedule A of
               the Note Purchase Agreement, incorporated by reference to Exhibit
               10.13 to Form 10-K for the fiscal  year ended  January  30,  1998
               (Commission File No. 001-08772).

          10.9 Note  Purchase  Agreement,  dated as of May 5, 1998, by and among
               the Company and certain  purchasers  identified  in Schedule A of
               the Note Purchase Agreement, incorporated by reference to Exhibit
               10.11  to  Form  10-Q  for  the  quarter  ended  April  30,  1998
               (Commission File No. 001-08772).

         10.10 Revolving Credit  Agreement,  dated as of January  26,  1999 and
               amended on  September  29,  1999,  by and among the Company and a
               group of banks,  incorporated  by reference  to Exhibit  10.11 to
               Form 10-Q for the quarter ended October 31, 1999 (Commission File
               No.  001-08772).  The Revolving Credit Agreement contains a table
               of contents  identifying  the contents of Schedules and Exhibits,
               all of which have been omitted.  The Company  agrees to furnish a
               supplemental  copy of any  omitted  Schedule  or  Exhibit  to the
               Commission upon request.


                                     Page 21

<PAGE>

         10.11 Line of Credit  Agreement,  dated  as of  January  26,  1999 and
               amended on  September  29,  1999,  by and among the Company and a
               group of banks,  incorporated  by reference  to Exhibit  10.12 to
               Form 10-Q for the quarter ended October 31, 1999 (Commission File
               No. 001-08772).  The Line of Credit Agreement contains a table of
               contents identifying the contents of Schedules and Exhibits,  all
               of which  have been  omitted.  The  Company  agrees to  furnish a
               supplemental  copy of any  omitted  Schedule  or  Exhibit  to the
               Commission upon request.

         10.12 Bridge Revolving  Credit  Agreement,  dated as of  November  30,
               1999,  by and  between the Company  and  SunTrust  Bank,  Central
               Florida, N.A.

     (11) Statement re computation of per share earnings. Not applicable.

     (12) Statements re computation of ratios. Not applicable.

     (13) Annual report to security  holders,  Form 10-Q or quarterly  report to
          security holders.

          13.1 Information  incorporated  by  reference  into Form 10-K from the
               Annual Report to  Shareholders  for the fiscal year ended January
               28, 2000.

     (16) Letter re change in certifying accountant. Not applicable.

     (18) Letter re change in accounting principles. Not applicable.

     (21) Subsidiaries of the Registrant.

          21.1 Subsidiaries of the Registrant.

     (22) Published  report  regarding  matters  submitted  to vote of  security
          holders. Not applicable.

     (23) Consents of experts and counsel.

          23.1 Consent of PricewaterhouseCoopers LLP.

     (24) Power of attorney. Not applicable.

     (27) Financial Data Schedule.

          27.1 Financial Data Schedule (filed electronically only).

     (99) Additional exhibits.

          99.1 Location of Facilities.


                                     Page 22
<PAGE>

SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                              HUGHES SUPPLY, INC.


                                           By: /s/ David H. Hughes
                                              ----------------------------------
                                               David H. Hughes, Chairman of
                                               the Board and Chief Executive
                                               Officer

                                               /s/ J. Stephen Zepf
                                              ----------------------------------
                                               J. Stephen Zepf, Treasurer,
                                               Chief Financial Officer and
                                               Chief Accounting Officer

Date: April 24, 2000

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.


/s/ David H. Hughes                              /s/ A. Stewart Hall, Jr.
- ----------------------------                     ------------------------
David H. Hughes                                  A. Stewart Hall, Jr.
April 24, 2000                                   April 24, 2000
(Director)                                       (Director)


/s/ John D. Baker II                             /s/ Vincent S. Hughes
- ----------------------------                     ----------------------
John D. Baker II                                 Vincent S. Hughes
April 24, 2000                                   April 24, 2000
(Director)                                       (Director)


/s/ Robert N. Blackford                          /s/ William P. Kennedy
- ----------------------------                     ----------------------
Robert N. Blackford                              William P. Kennedy
April 24, 2000                                   April 24, 2000
(Director)                                       (Director)


/s/ H. Corbin Day
- ----------------------------
H. Corbin Day
April 24, 2000
(Director)


                                     Page 23

<PAGE>

                               HUGHES SUPPLY, INC.

            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

The  following  consolidated  financial  statements  of the  Registrant  and its
subsidiaries  included in the Registrant's Annual Report to Shareholders for the
fiscal year ended January 28, 2000, are incorporated by reference:

                                                                          Annual
                                                                          Report
                                                                            Page
                                                                            ----


     Consolidated Statements of Income
      for the years ended January 28, 2000,
      January 29, 1999 and January 30, 1998                                  17

     Consolidated Balance Sheets as of
      January 28, 2000 and January 29, 1999                                  18

     Consolidated Statements of Shareholders'
      Equity for the years ended January 28, 2000,
      January 29, 1999 and January 30, 1998                                  19

     Consolidated Statements of Cash Flows for
      the years ended January 28, 2000,
      January 29, 1999 and January 30, 1998                                  20

     Notes to Consolidated Financial Statements                              21

     Report of Independent Certified
      Public Accountants                                                     30


All other  schedules  have been omitted as they are either not  applicable,  not
required or the  information  is given in the  financial  statements  or related
notes thereto.


                                     Page 24

<PAGE>

                    INDEX OF EXHIBITS FILED WITH THIS REPORT



     10.7 Hughes Supply, Inc. 1997 Executive Stock Plan.

    10.12 Bridge Revolving Credit Agreement,  dated as of November 30, 1999, by
          and between the Company and SunTrust Bank, Central Florida, N.A.

     13.1 Information  incorporated  by reference into Form 10-K from the Annual
          Report to Shareholders for the fiscal year ended January 28, 2000.

     21.1 Subsidiaries of the Registrant.

     23.1 Consent of PricewaterhouseCoopers LLP.

     27.1 Financial Data Schedule (filed electronically only).

     99.1 Location of Facilities.



                                     Page 25



                  HUGHES SUPPLY, INC. 1997 EXECUTIVE STOCK PLAN

                        SECTION 1. BACKGROUND AND PURPOSE

     The name of this Plan is the Hughes Supply,  Inc. 1997 Executive Stock Plan
(the "Plan"). The purpose of this Plan is to promote the interest of the Company
and its  Subsidiaries  through  grants to Key  Employees  of Options to purchase
Stock,  grants of stock  appreciation  rights and grants of Restricted  Stock in
order (1) to  attract  and retain Key  Employees,  (2) to provide an  additional
incentive to each Key Employee to work to increase the value of Stock and (3) to
provide  each Key  Employee  with a stake in the  future  of the  Company  which
corresponds to the stake of each of the Company's shareholders.

                             SECTION 2. DEFINITIONS

     Each term set  forth in this  Section 2 shall  have the  meaning  set forth
opposite  such  term  for  purposes  of this  Plan  and,  for  purposes  of such
definitions,  the singular shall include the plural and the plural shall include
the singular.

     2.1 Board - means the Board of Directors of the Company.

     2.2 Change in Control - means the first to occur of the following events:

          (i) any person (as defined in Section  3(a)(9) of the Exchange Act and
     as used in Sections 13(d) and 14(d)  thereof),  excluding the Company,  any
     Subsidiary  and any employee  benefit plan  sponsored or  maintained by the
     Company or any  Subsidiary  (including  any  trustee of such plan acting as
     trustee) (the Company,  all  Subsidiaries,  and such employee benefit plans
     and trustees acting as trustees being hereafter referred to as the "Company
     Group"),  but  including  a 'group'  defined  in  Section  13(d)(3)  of the
     Exchange Act (a "Person"),  becomes the  beneficial  owner of shares of the
     Company  having at least thirty  percent (30%) of the total number of votes
     that may be cast for the  election of directors of the Company (the "Voting
     Shares");  provided  that no Change in Control will occur as a result of an
     acquisition of stock by the Company Group which increases, proportionately,
     the stock  representing  the  voting  power of the  Company,  and  provided
     further that if such person or group acquires beneficial ownership of stock
     representing  more than  thirty  percent  (30%) of the voting  power of the
     Company by reason of share  purchases by the Company Group,  and after such
     share  purchases  by the  Company  Group  acquires  any  additional  shares
     representing  voting power of the Company,  then a Change in Control  shall
     occur;

          (ii) the shareholders of the Company shall approve any merger or other
     business  combination  of the  Company,  sale of the  Company's  assets  or
     combination of the foregoing  transactions (a  "Transaction")  other than a
     Transaction involving only the Company

                                       -1-


<PAGE>


     and one or more of its subsidiaries, or a Transaction immediately following
     which the shareholders of the Company  immediately prior to the Transaction
     continue to have a majority  of the voting  power in the  resulting  entity
     excluding for this purpose any  shareholder  owning  directly or indirectly
     more than ten per cent (10%) of the shares of the other company involved in
     the merger; or

          (iii) within any 24-month period, the persons who are directors of the
     Company  immediately  before the  beginning of such period (the  "Incumbent
     Directors")  shall cease (for any reason other than death) to constitute at
     least a majority of the Board or the board of directors of any successor to
     the  Company,  provided  that any director who was not a director as of the
     effective date of this Plan shall be deemed to be an Incumbent  Director if
     such director was elected to the Board by, or on the  recommendation  of or
     with the approval of, at least  two-third  of the  directors  who were then
     qualified as Incumbent  Directors  either actually or by prior operation of
     this clause (iii);  and provided  further that any director  elected to the
     Board to avoid or settle a threatened  or actual proxy  contest shall in no
     event be deemed to be an Incumbent Director.

     2.3 Code - means the Internal Revenue Code of 1986, as amended.

     2.4 Committee - means the Compensation  Committee of the Board to which the
responsibility to administer this Plan is delegated by the Board and which shall
consist of at least two members of the Board all of whom are "outside directors"
within the meaning of Code Section 162(m).

     2.5  Company  - means  Hughes  Supply,  Inc.,  a Florida  company,  and any
successor to such corporation.

     2.6  "Disability"  - has the same  meaning  as  provided  in the  long-term
disability  plan  or  policy   maintained  or,  if  applicable,   most  recently
maintained,  by the Company or, if applicable,  any affiliate of the Company for
the Key Employee.  If no long-term disability plan or policy was ever maintained
on behalf of the Key Employee or, if the determination of Disability  relates to
an ISO, Disability shall mean that condition described in Code Section 22(e)(3),
as amended from time to time. In the event of a dispute,  the  determination  of
Disability  shall be made by the  Board and  shall be  supported  by advice of a
physician competent in the area to which such Disability relates.

     2.7 Exchange Act - means the Securities Exchange Act of 1934, as amended.

     2.8 Fair Market Value - refers to the  determination of value of a share of
Stock.  If the Stock is actively traded on any national  securities  exchange or
any Nasdaq quotation or market system,  Fair Market Value shall mean the closing
price at which sales of Stock  shall have been sold on the most  recent  trading
date  immediately  prior to the date of  termination,  as  reported  by any such
exchange or system  selected by the  Committee  on which the shares of Stock are
then traded. If the shares of Stock are not actively traded on any such exchange
or

                                       -2-


<PAGE>


system,  Fair Market Value shall mean the  arithmetic  mean of the bid and asked
prices  for the  shares  of Stock  on the  most  recent  trading  date  within a
reasonable period prior to the  determination  date as reported by such exchange
or system. If there are no bid and asked prices within a reasonable period or if
the  shares  of  Stock  are not  traded  on any  exchange  or  system  as of the
determination  date,  Fair Market  Value  shall mean the fair market  value of a
share of Stock as determined by the Committee taking into account such facts and
circumstances  deemed to be material by the  Committee to the value of the Stock
in the hands of the Key Employee; provided that, for purposes of granting awards
other than ISOs,  Fair Market Value of a share of Stock may be determined by the
Committee  by reference to the average  market  value  determined  over a period
certain or as of  specified  dates,  to a tender  offer  price for the shares of
Stock (if  settlement of an award is triggered by such an event) or to any other
reasonable  measure of fair market value and provided further that, for purposes
of granting  ISOs,  Fair Market Value of a share of Stock shall be determined in
accordance   with  the  valuation   principles   described  in  the  regulations
promulgated under Code Section 422.

     2.9 ISO - means an option  granted under this Plan to Purchase  Stock which
is evidenced by an Option  Agreement  which provides that the option is intended
to satisfy the  requirements  for an incentive stock option under Section 422 of
the Code.

     2.10 Key  Employee - means any  employee of the  Company or any  Subsidiary
who, in the judgment of the Committee  acting in its absolute  discretion,  is a
key to the success of the Company or such Subsidiary.

     2.11 NQO - means an option  granted under this Plan to purchase Stock which
is evidenced by an Option  Agreement which provides that the option shall not be
treated as an incentive stock option under Section 422 of the Code.

     2.12 Option - means an ISO or a NQO.

     2.13 Option  Agreement - means the written  agreement or  instrument  which
sets forth the terms of an Option  granted to a Key Employee  under Section 7 of
this Plan.

     2.14 Option  Price - means the price  which  shall be paid to purchase  one
share of Stock upon the exercise of an Option granted under this Plan.

     2.15 Parent  Corporation - means any  corporation  which is a parent of the
Company within the meaning of Section 424(e) of the Code.

     2.16 Plan - means the Hughes  Supply,  Inc. 1997  Executive  Stock Plan, as
amended from time to time.

     2.17 Restricted Stock - means Stock granted to a Key Employee under Section
8 of this Plan.

                                       -3-


<PAGE>


     2.18 Restricted Stock Agreement - means the written agreement or instrument
which sets forth the terms of a Restricted  Stock grant to a Key Employee  under
Section 8 of this Plan.

     2.19 Rule 16b-3 - means the exemption  under Rule 16b-3 to Section 16(b) of
the Exchange Act or any successor to such rule.

     2.20 Stock - means the One Dollar  ($1.00)  par value  common  stock of the
Company.

     2.21 SAR - means a right which is granted  pursuant to the terms of Section
7 of this Plan to the  appreciation in the Fair Market Value of a share of Stock
in excess of the SAR Share Value for such a share.

     2.22 SAR - Agreement means the written  agreement or instrument  which sets
forth the terms of a SAR granted to a Key Employee under Section 7 of this Plan.

     2.23 SAR  Share  Value - means  the  figure  which is set forth in each SAR
Agreement and which is no less than the Fair Market Value of a share of Stock on
the date the related SAR is granted.

     2.24 Subsidiary - means any corporation  which is a subsidiary  corporation
(within  the  meaning of  Section  424(f) of the Code) of the  Company  except a
corporation which has subsidiary  corporation status under Section 424(e) of the
Code  exclusively as a result of the Company or its subsidiary  holding stock in
such   corporation   as  a  fiduciary   with  respect  to  any  trust,   estate,
conservatorship, guardianship or agency.

     2.25 Ten Percent  Shareholder  - means a person who owns (after taking into
account  the  attribution  rules of  Section  424(d) of the Code)  more than ten
percent of the total combined voting power of all classes of stock of either the
Company, a Subsidiary or a Parent Corporation.


                      SECTION 3. SHARES RESERVED UNDER PLAN

     There shall be 500,000  shares of Stock  reserved  for use under this Plan.
All such shares of Stock shall be reserved to the extent that the Company  deems
appropriate  from  authorized  but  unissued  shares of Stock and from shares of
Stock which have been  reacquired  by the  Company.  Furthermore,  any shares of
Stock  subject  to an Option  which  remain  unissued  after  the  cancellation,
expiration  or  exchange  of such  Option and any  Restricted  Shares  which are
forfeited  thereafter  shall again become available for use under this Plan, but
any shares of Stock used to satisfy a withholding  obligation under Section 14.3
shall not again become  available for use under this Plan. The exercise of a SAR
or a surrender  right in an Option with  respect to any shares of Stock shall be
treated for purposes of this Section 3 the same as the exercise of an Option for
the same number of shares of Stock.

                                      -4-


<PAGE>


                            SECTION 4. EFFECTIVE DATE

     This Plan  shall be  effective  on  __________________,1997,  provided  the
shareholders   of  the  Company  (acting  at  a  duly  called  meeting  of  such
shareholders)  approve  this Plan within  twelve (12) months after such date and
such approval  satisfies the  requirements  for shareholder  approval under Code
Section 422(b)(l) and Code Section 162(m). Any Restricted Stock, any Option, and
any SAR granted under this Plan before such shareholder  approval  automatically
shall be granted subject to such shareholder approval.


                              SECTION 5. COMMITTEE

     This Plan shall be administered by the Committee.  The Committee  acting in
its  absolute  discretion  shall  exercise  such  powers end like such action as
expressly called for under this Plan arid, further, the Committee shall have the
power to interpret  this Plan and (subject to Section 11, Section 12 and Section
13) to take such other action in the  administration  and operation of this Plan
as the Committee deems equitable under the circumstances,  which action shall be
binding on the Company,  on each  affected Key Employee and on each other person
directly or indirectly affected by such action. The Committee shall use its best
efforts to grant  Options,  SARs and  Restricted  Stock under this Plan to a Key
Employee which will quality as "performance-based  compensation" for purposes of
Section 162(m) of the Code,  except where the Committee deems that the Company's
interests  when viewed broadly will be better served by a grant which is free of
the  conditions  required to so qualify  any such grant for  purposes of Section
162(m) of the Code.


                             SECTION 6. ELIGIBILITY

     Only Key  Employees  shall be eligible  for the grant of  Options,  SARs or
Restricted Stock under this Plan.


                           SECTION 7. OPTIONS AND SARS

     7.1 Options. The Committee acting in its absolute discretion shall have the
right to grant  Options  to Key  Employees  under this Plan from time to time to
purchase  shares of Stock.  Each  grant of an Option  shall be  evidenced  by an
Option  Agreement,  and each Option Agreement shall set forth whether the Option
is an ISO or a NQO and shall set forth such other terms and  conditions  of such
grant as the Committee  acting in its absolute  discretion deems consistent with
the terms of this Plan.

     7.2 $100.000  Limit.  The aggregate  Fair Market Value of ISOs granted to a
Key Employee  under this Plan and Incentive  stock  options  granted to such Key
Employee under any other stock option plan adopted by the Company,  a Subsidiary
or a Parent Corporation which

                                       -5-


<PAGE>


first  become  exercisable  in any  calendar  year  shall not  exceed  $100,000;
provided,  however, that if the limitation is exceeded, the ISOs which cause the
limitation to be exceeded will be treated as NQOs. Such Fair Market Value figure
shall be  determined  by the  Committee  on the data the ISO or other  incentive
stock option is granted,  and the Committee  shall  interpret and administer the
limitation set forth in this Section 7.2 in accordance wit Section 422(d) of the
Code.

     7.3 Share  Limitation.  A Key Employee may be granted in any calendar  year
one or more Options, or one or more SARs, or one or more Options and SARS in any
combination  which,  individually  or in the  aggregate,  relate to no more than
15,000 shares of Stock.

     7.4 Option Price. Subject to adjustment in accordance with Section 11, the
Option  Price for each share of Stock  subject to an Option must be set forth in
the applicable Option Agreement,  but in no event shall it be less than the Fair
Market Value of a share of Stock on the date the Option is granted. With respect
to each grant of an ISO to a Key Employee who is a Ten Percent Shareholder,  the
Option  Price must not be less than 110% of the Fair Market  Value of a share of
Stock as of the date the Option is granted.  The Option Price may not be amended
or modified after the grant of the Option,  and an Option may not be surrendered
in  consideration  of or exchanged  for a grant of a new Option having an Option
Price below that of the Option which was surrendered or exchanged.

     7.5 Payment. The Option Price shall be payable in full upon the exercise of
any Option,  and an Option  Agreement at the  discretion  of the  Committee  can
provide for the payment of the Option Price:

          (a) in cash or by a check acceptable to the Committee,

          (b) in Stock  which  has been  held by the Key  Employee  for a period
     acceptable to the Committee and which Stock is otherwise  acceptable to the
     Committee,

          (c) through a broker facilitated  exercise procedure acceptable to the
     Committee, or

          (d) in any combination of the three methods  described in this Section
     7.5 which is acceptable to the Committee.

Any payment  made in Stock shall be treated as equal to the Fair Market Value of
such  Stock on the date the  properly  endorsed  certificate  for such  Stock is
delivered to the Committee.

     7.6  Exercise  Period.  Any ISO granted to a Key  Employee who is not a Ten
Percent  Shareholder is not  exercisable  after the expiration of ten (10) years
after the date the Option is granted. Any ISO granted to a Key Employee who is a
Ten Percent  Shareholder  is not  exercisable  after the  expiration of five (5)
years  after  the  dare  the  Option  is  trained.  The  term of any NQO must be
specified in the applicable Option  Agreement.  The date an Option is granted is
the date on which the  Committee  has approved the terms and  conditions  of the
Option

                                       -6-


<PAGE>


and has determined the reciPient of the Option and the number of Shares of Stock
covered by the Option.

     7.7 Conditions to Exercise of an Option. Each Option granted under the Plan
is  exercisable  by whom, at such time or times,  or upon the occurrence of such
event or events,  and in such  amounts  as the  Committee  shall  specify in the
Option Agreement;  provided, however, that subsequent to the grant of an Option,
the  Committee,  at any time before  complete  termination  of the  Option,  may
accelerate  the time or times at which such Option may be  exercised in whole or
in part, including,  without limitation, upon a Change in Control and may permit
the Key Employee or any other designated  person to exercise the Option,  or any
person thereof,  for all or part of the remaining  Option term,  notwithstanding
any provisions in the Option Agreement to the contrary.

     7.8  Termination  of an ISO.  With  respect  to an  ISO,  in the  event  of
termination of employment of a Key Employee,  the Option or portion thereof held
by the Key Employee  which is  unexercised  will expire,  terminate,  and become
exercisable  no later than the  expiration of three (3) months after the date of
termination of employment; provided, however, that in the case of a holder whose
termination of employment is due to death or  Disability,  one (1) year shall be
substituted  for such three (3) month period.  For purposes of this Section 7.8,
termination  of  employment  by the Key  Employee  will  not be  deemed  to have
occurred if the Key Employee is employed by another  corporation (or a parent or
subsidiary  corporation of such other  corporation) which has assumed the ISO of
the Key Employee in a transaction to which Code Section 424(a) is applicable.

     7.9 Special  Provisions  for Certain  Substitute  Options.  Notwithstanding
anything to the contrary in Section 7, any Option issued in substitution  for an
option  previously  issued  by  another  entity,  which  substitution  occurs in
connection  with a transaction to which Code Section  424(a) is applicable,  may
provide for an exercise  price  computed in accordance  with Code Section 424(a)
and the  regulations  thereunder and may contain such other terms and conditions
as the Committee may prescribe to cause  substitute  Option to contain as nearly
as possible the same terms and conditions  (including the applicable vesting and
termination  provisions)  as those  conditions in the  previously  issued option
being replaced thereby.

     7.10   Nontransferability.   Except  to  the  extent  the  Committee  deems
permissible  under Section 422(b) of the Code and Rule 16b-3 and consistent with
the best interests of the Company  neither an Option granted under this Plan for
any related surrender rights nor any SAR shall be transferable by a Key Employee
other than by will or by the laws of descent and  distribution,  and such Option
and any such surrender rights and any such SAR shall be exercisable during a Key
Employee's  lifetime only by the Key Employee.  The person or persons to whom an
Option  or a SAR  is  transferred  by  will  or  by  the  laws  of  descent  end
distribution thereafter shall be treated as the Key Employee under this Plan.

                                      -7-


<PAGE>


     7.11 SARs and Surrender Rights.

          (a) SARs. The Committee acting in its absolute  discretion may grant a
     Key  Employee  a SAR  which  will  give the Key  Employee  the right to the
     appreciation  in one,  or more  than  one,  share  of  Stock,  and any such
     appreciation  shall be  measured  from the  related  SAR Share  Value.  The
     Committee  shall  have the  right to make any such  grant  subject  to such
     additional terms as the Committee deems  appropriate,  and such terms shall
     be set forth in the related SAR Agreement.

          (b) Option  Surrender  Rights.  The  Committee  acting in its absolute
     discretion also may incorporate a provision in an Option  Agreement to give
     a Key Employee the right to surrender his or her Option in whole or in part
     in lieu of the  exercise  (in whole or in part) of that  Option to purchase
     Stock on any date that

               (1) the Fair  Market  Value of the Stock  subject to such  Option
          exceeds the Option Price for such Stock, and

               (2) the Option to purchase such Stock is otherwise exercisable.

          (c) Procedure. The exercise of a SAR or a surrender right in an Option
     shall be effected by the delivery of the related  SAR.  Agreement or Option
     Agreement to the Committee  (or to its delegate)  together with a statement
     signed by the Key Employee which specifies the number of shares of Stock as
     to which the Key  Employee,  as  appropriate,  exercises  his or her SAR or
     exercises  his or her right to surrender  his or her Option and (at the Key
     Employee's option) how he or she desires payment to be made with respect to
     such shares.

          (d) Payment.  A Key Employee who  exercises his or her SAR or right to
     surrender  his or her  Option  shall  (to the  extent  consistent  with the
     exemption  under Rule 16b-3) receive a payment in cash or in Stock, or in a
     combination of cash and Stock, equal in amount on the date such exercise is
     effected  to: (i) the  number of shares of Stock  with  respect to which as
     applicable,  the SAR or the  surrender  right is  exercised  times (ii) the
     excess of the Fair Market  Value of a share of Stock on such date over,  as
     applicable,  the SAR Share Value for a share of Stock subject to the SAR or
     the Option Price for a share of stock  subject to an Option.  The Committee
     acting in its absolute  discretion  shall  determine the form and timing of
     such  payment,  and the  Committee  shall  have the  right  (1) to tab into
     account  whatever  factors  the  Committee  deems   appropriate  under  the
     circumstances,  including any written  request made by the Key Employee and
     delivered to the  Committee  (or to its  delegate) and (2) to forfeit a Key
     Employ's right to payment of cash in lieu of a fractional share of stock if
     the Committee deems such forfeiture necessary in order for the surrender of
     his or her Option  under this  Section  7.11 to come  within the  exemption
     under Rule 161b-3.  Any cash payment  under this Section 7.11 shall be made
     from the Company's general assets, and a Key Employee shall be no more than
     a general  and  unsecured  creditor  of the  Company  with  respect to such
     payment.


                                       -8-


<PAGE>


          (e)  Restrictions.  Each SAR Agreement and each Option Agreement which
     incorporates  a provision to allow a Key  Employee to surrender  his or her
     Option shall  incorporate  such additional  restrictions on the exercise of
     such SAR or surrender right as the Committee deems necessary to satisfy the
     conditions to the exemption under Rule 16b-3.


                           SECTION 8. RESTRICTED STOCK

     8.1 Committee Action. The Committee acting in its absolute discretion shall
have the right to grant  Restricted  Stock to Key Employees under this Plan from
time to time.  However, no more than 250,000 shares of Stock shall be granted as
Restricted Stock from the shares otherwise available for grants under this Plan.
Each Restricted  Stock grant shall be evidenced by a Restricted Stock Agreement,
and each Restricted  Stock  Agreement  shall set forth the  conditions,  if any,
which will need to be timely  satisfied  before the grant will be effective  and
the conditions,  if any, under which the Key Employee's  interest in the related
Stock will be forfeited.

     8.2 Effective  Date. A Restricted  Stock grant shall be effective (a) as of
the date set by the  Committee  when the  grant is made or, if the grant is made
subject to one, or more than one,  condition,  (b) as of the date the  Committee
determines that such conditions have been timely satisfied.

     8.3 Conditions.

          (a) Grant Conditions.  The Committee acting in its absolute discretion
     may make the grant of  Restricted  Stock to a Key  Employee  subject to the
     satisfaction of one, or more than one, objective employment, performance or
     other grant  condition  which the  Committee  deems  appropriate  under the
     circumstances  for  Key  Employees  generally  or  for  a Key  Employee  in
     particular, and the related Restricted Stock Agreement shall set forth each
     such condition and the deadline for satisfying  each such grant  condition.
     If  a  Restricted   Stock  grant  will  become   effective  only  upon  the
     satisfaction  of one, or more than one,  condition,  the related  shares of
     Stock shall be  unavailable  under Section 3 for the period which begins on
     the date as of which such grant is made and,  if a  Restricted  Stock grant
     fails to become  effective  In whole or in part  under  Section  8.2,  such
     period shall end on the date of such failure (i) for the related  shares of
     Stock subject to such grant (if the entire grant fails to become effective)
     or (ii) for the related  shares of Stock  subject to that part of the grant
     which fails to become  effective (if only part of the grant fails to become
     effective).  If such period ends for any such shares of Stock,  such shares
     shall be treated under Section 3 as forfeited at the end of such period and
     shall again become available under Section 3.

          (b)  Forfeiture  Conditions.  The Committee  may make each  Restricted
     Stock grant (if, when and to the extent that the grant  becomes  effective)
     subject to one,  or more than one,  objective  employment,  performance  or
     other  forfeiture  condition  which the  Committee  acting in its  absolute
     discretion deems appropriate under the circumstances for Key Employees

                                       -9-


<PAGE>


     generally or for a Key Employee in particular,  and the related  Restricted
     Stock  Agreement  shall set forth each such  condition and the deadline for
     satisfying each such forfeiture condition. A Key Employee's  nonforfeitable
     interest in the shares of Stock  related to a Restricted  Stock grant shall
     depend on the extent to which each such condition is timely satisfied. Each
     share of Stock  related to a  Restricted  Stock grant  shall  again  become
     available  under Section 3 after such pant becomes  effective if such share
     is  forfeited  as a result of a  failure  to  timely  satisfy a  forfeiture
     condition,  in which event such share of Stock shall again become available
     under Section 3 as of the date of such failure.  A Stock  certificate shall
     be issued  (subject to the  conditions,  if any,  described in this Section
     8.3(b) and Section  8.4) to, or for the benefit of, the Key  Employee  with
     respect to the number of shares for which a grant has become  effective  as
     soon as practicable after the date the grant becomes effective.

     8.4 Dividends and Voting Rights.

          (a) Each  Restricted  Stock  Agreement  shall  state  whether  the Key
     Employee shall right receive any cash dividends which are paid with respect
     to his or her Restricted  Stock after the date his or her Restricted  Stock
     grant has become effective and before the first day that the Key Employee's
     interest  in such  stock is  forfeited  completely  or  becomes  completely
     nonforfeitable.  If a  Restricted  Stock  Agreement  provides  that  a  Key
     Employee has no right to receive a cask dividend when paid,  such agreement
     shall set forth the  conditions,  if any, under which the Key Employee will
     be  eligible  to receive  one,  or more than one,  payment in the future to
     compensate  the Key  Employee  for the fact  that he or she had no right to
     receive  any  cash  dividends  on his or her  Restricted  Stock  when  such
     dividends  were paid. If a Restricted  Stock  Agreement  calls for any such
     payments  to be  made,  the  Company  shall  make  such  payments  from the
     Company's  general  users,  and the Key  Employee  shall be no more  than a
     general and unsecured creditor of the Company with respect to such payment&

          (b) If a Stock dividend is declared on such a share of Stock after the
     grant is effective but before the Key Employee's interest in such Stock has
     been forfeited or has become  nonforfeitable,  such Stock dividend shall be
     treated as pert of the grant of the  related  Restricted  Stock,  and a Key
     Employee's  interest in such Stock  dividend  shall be  forfeited  or shall
     become  nonforfeitable  at the same time as the Stock with respect to which
     the Stock dividend was paid is forfeited or becomes nonforfeitable.

          (c) If a dividend is paid other than in cash or Stock, the disposition
     of such  dividend  shall  be made in  accordance  with  such  rules  as the
     Committee shall adopt with respect to each such dividend.

          (d) A Key Employee  shall have the right to vote the Stock  related to
     his or her Restricted Stock grant after the grant is effective with respect
     to such  Stock  but  before  his or her  interest  in such  Stock  has been
     forfeited or has become nonforfeitable.

     8.5 Satisfaction of Forfeiture Conditions.  A share of Stock shall cease to
be  Restricted  Stock at such time as a Key  Employee's  interest  in such Stock
becomes nonforfeitable

                                      -10-


<PAGE>


under this Plan, and the certificate  representing  such share shall be reissued
as soon as practicable  thereafter without any further  restricitions related to
Section 8.3(b) or Section 8.4 and shall be transferred to the Key Employee.


             SECTION 9. SECURITIES REGISTRATION AND ESCROW OF SHARES

     9.1  Securities  Registration.  Each Option  Agreement,  SAR  Agreement and
Restricted  Stock  Agreement  shall provide that,  upon the receipt of shares of
Stock as a result of the exercise of an Option (or any related  surrender right)
or a SAR or the  satisfaction  of the forfeiture  conditions  under a Restricted
Stock  Agreement,  the Key Employee shall, if so requested by the Company,  hold
such  shares  of  Stock  for  investment  and  not  with a  view  of  resale  or
distribution to the public and, if so requested by the Company, shall deliver to
the Company a written  statement  satisfactory to the Company to that effect. As
for Stock issued  pursuant to this Plan,  the Company at its expense  shall take
such  action as it deems  necessary  or  appropriate  to register  the  original
issuance of such Stock to a Key Employee  under the  Securities  Act of 1933, as
amended, or under any other applicable  securities laws or to qualify such Stock
for an  exemption  under any such laws prior to the  issuance of such Stock to a
Key Employee;  however, the Company shall have no obligation  whatsoever to take
any such action in connection with the transfer,  resale or other disposition of
such Stock by a Key Employee.

     9.2 Escrow of Shares.  Any  certificates  representing  the shares of Stock
issued under the Plan shall be issued in the Key  Employee's  name,  but, if the
applicable  Option  Agreement,  SAR Agreement or Restricted Stock Agreement (the
"Agreements")  so  provides,  the  shares of Stock  will be held by a  custodian
designated  by  the  Committee  (the  "Custodian").  Each  applicable  Agreement
providing  for the transfer of shares of Stock to the  Custodian  shall  appoint
the~ Custodian as  attorney-in-fact  for the Key Employee for the term specified
in the applicable Agreement, with full power and authority in the Key Employee's
name,  place and stead to transfer,  assign and convey to the Company any shares
of  Stock  held by the  Custodian  for such Key  Employee,  if the Key  Employee
forfeits the shares of Stock under the terms of the applicable Agreement. During
the period that the Custodian holds the shares subject to this Section,  the Key
Employee will be entitled to all rights,  except as provided in the  applicable.
Agreement,  applicable to shares of Stock not so held. Subject to Section 8.4 of
this Plan, any dividends declared on shares of Stock held by the Custodian will,
as the Committee may provide on the  applicable  Agreement,  be paid directly to
the Key Employee or, in the alternative,  be retained by the Custodian or by the
Company until the expiration of the term  specified in the applicable  Agreement
and will then be delivered, together with any proceeds, with the shares of Stock
to the Key Employee or to the Company, as applicable.


                            SECTION 10. LIFE OF PLAN

     No Option or SAR or Restricted Stock shall be granted under this Plan after
the earlier of


                                      -11-
<PAGE>


          (1) December 31, 2006, in which event this Plan  otherwise  thereafter
     shall  continue in effect  until all  outstanding  Options (and any related
     surrender  rights)  and SARs have been  exercised  in full or no longer are
     exercisable  and all  Restricted  Stock  grants  under  this Plan have been
     forfeited  or the  forfeiture  conditions  on the  related  Stock have been
     satisfied in full, or

          (2) the date on which all of the  Stock  reserved  under  Section 3 of
     this Plan has (as a result of the  exercise of all Options (and any related
     surrender  rights) and all SARs granted under this Plan or the satisfaction
     of the forfeiture  conditions on Restricted Stock) been issued or no longer
     is available  for use under this Plan,  in which event this Plan also shall
     terminate on such date.

                             SECTION 11. ADJUSTMENT

     The number of shares of Stock  reserved  under Section 3 of this Plan,  the
number of shares of Stock related to Restricted Stock grants under this Plan and
any related grant conditions and forfeiture conditions,  the number of shares of
Stock  subject to Options  granted  under this Plan and the Option Price of such
Options and the SAR Grant Value and the number of shares of Stock related to any
SAR all shall be  adjusted  by the Board in an  equitable  manner to reflect any
change in the capitalization of the Company, including, but not limited to, such
changes as stock  dividends or stock splits.  Furthermore,  the Board shall have
the right to adjust (in a manner which  satisfies  the  requirements  of Section
424(a) of the Code) the number of shares of Stock  reserved  under  Section 3 of
this Plan,  the number of shares of Stock  related to  Restricted  Stock  grants
under this Plan and any related grant conditions and forfeiture conditions,  the
number of shares subject to Options granted under this Plan and the Option Price
of such  Options  and the SAR  Grant  Value  and the  number  of shares of Stock
related  to any SAR in the  event  of any  corporate  transaction  described  in
Section 424(a) of the Code which provides for the  substitution or assumption of
such Options,  SARs or Restricted  Stock grants.  If any  adjustment  under this
Section  11 would  create a  fractional  share of Stock or a right to  acquire a
fractional  share of Stock,  such fractional  share shall be disregarded and the
number of shares of Stock reserved under this Plan and the number subject to any
Options or related to any SARs or Restricted  Stock grants under this Plan shall
be the next lower number of shares of Stock, rounding all fractions downward. An
adjustment  made under  this  Section 11 by the Board  shall be  conclusive  and
binding on all affected persons and,  further,  shall not constitute an increase
in the "number of shares reserved under Section 3" within the meaning of Section
13(1) of this Plan.

                          SECT1ON 12. CHANGE IN CONTROL

     If there is a Change in Control and the Board  determines  that no adequate
provision  has been  made as part of such  Change  in  Control  for  either  the
assumption of the Options,  SARs and Related Stock grants outstanding under this
Plan or for the granting of comparable,


                                      -12-
<PAGE>


substitute stock options, stock appreciation fights and restricted stock grants,
(1) each outstanding Option and SAR at the direction and discretion of the Board
(a) may  (subject to such  conditions,  if any,  as the Board deems  appropriate
under the  circumstances)  be cancelled  unilaterally by the Company in exchange
for the  number of whole  shares of Stock  (and  cash in lieu,  of a  fractional
share),  if any,  which each Key Employee would have received if on the date set
by the Board he or she had  exercised his or her SAR in full or if he or she had
exercised  a right to  surrender  his or her  outstanding  Option in full  under
Section 7.11 of this Plan or (b) may be cancelled unilaterally by the Company if
the Option Price or SAR Share Value equals or exceeds the Fair Market Value of a
share of Stock on such date and (2) the grant conditions, if any, and forfeiture
conditions on all outstanding  Restricted Stock grants may be deemed  completely
satisfied on the date set by the Board.

                      SECTION 13. AMENDMENT OR TERMINATION

     This Plan may be amended by the Board from time to time to the extent  that
the Board deems  necessary  or  appropriate;  provided,  however,  that any such
amendment may be conditioned on shareholder approval if the Committee determines
such  approval is necessary or advisable for  securities  of tax  purposes.  The
Board also may suspend the granting of Options,  SARs and Restricted Stock under
this  Plan at any  time  and may  terminate  this  Plan at any  time;  provided,
however,  the  Company  shall not have the right to modify,  amend or cancel any
Option,  SAR or Restricted  Stock granted before such  suspension or termination
unless (1) the Key Employee consents in writing to such modification,  amendment
or cancellation or (2) there is a dissolution or liquidation of the Company or a
transaction described in Section 11 or Section 12 of this Plan.

                            SECTION 14. MISCELLANEOUS

     l4.1  Shareholder  Rights.  No Key  Employee  shall  have any  rights  as a
shareholder  of the Company as a result of the grant of an Option or a SAR under
this Plan or his or her  exercise  of such  Option  or SAR  pending  the  actual
delivery of the Stock  subject to such Option to such Key  Employee,  subject to
Section 8.4, a Key  Employee's  rights as a  shareholder  in the shares of Stock
related to a Restricted Stock grant which is effective shall be set forth in the
relaxed Restricted Stock Agreement.

     14.2 No Contract of Employment.  The grant of an Option,  SAR or Restricted
Stock to a Key  Employee  under this Plan  shall not  constitute  a contract  of
employment  and shall not confer on a Key  Employee  any rights  upon his or her
termination  of employment in addition to those  rights,  if any,  expressly set
forth  in the  Option  Agreement  which  evidences  his or her  Option,  the SAR
Agreement  which  evidences  his or her SAR or the  Restricted  Stock  Agreement
related to his or her Restricted Stock.


                                      -13-
<PAGE>


     14.3  Withholding.  The Company  shall  deduct from all cash  distributions
under the Plan any taxes  required to be  withheld  by  federal,  state or local
government.  Whenever  the Company  proposes or is required to issue or transfer
shares of Stock under the Plan,  the Company shall have the right to require the
recipient to remit to the Company an amount  sufficient  to satisfy any federal,
state  and local  withholding  tax  requirements  prior to the  delivery  of any
certificate  or  certificates  for  such  shares.  A Key  Employee  may  pay the
withholding tax in cash, or, if the applicable Option  Agreement,  SAR Agreement
or Restricted  Stock  Agreement  provides,  a Key Employee may elect to have the
number of shares of Stock he is to  receive  reduced by the  smallest  number of
whole shares of Stock  which,  when  multiplied  by the Fair Market Value of the
shares of Stock determined as of the Tax Date (defined below),  is sufficient to
satisfy federal, state and local if any, withhoLding taxes arising from exercise
or payment of a grant under this Plan (a "Withholding Election"); A Key Employee
may make a Withholding Election only if both the following conditions are met:

          (a) The  Withholding  Election must be made on or prior to the date on
     which the amount of tax  required to be withheld  is  determined  (the "Tax
     Date") by  executing  and  delivering  to the Company a properly  completed
     notice of Withholding Election as prescribed by the Committee; and

          (b) Any  Withholding  Election made will be irrevocable  except on six
     months  advance  written  notice  delivered  to the Company;  however,  the
     Committee may in its sole  discretion  disapprove and give no effect to the
     Withholding Election.

     14.4 Construction. This Plan shall be construed under the laws of the State
of Georgia, to the extent not preempted by federal law, without reference to the
principles of conflict of laws.

     14.5 Cash Awards.  The  Committee  may, at any time and in its  discretion,
grant to any  holder  of an  incentive  granted  under  this  Plan the  right to
receive, at such times and in such amounts as determined by the Committee in its
discretion,  a cash amount which is intended to reimburse such person for all or
a portion of the  federal,  state and local  income  taxes  imposed  upon such a
person as a consequence of the receipt of the incentive  granted under this Plan
or the exercise of rights thereunder.

     14.6 Compliance with Code. All ISOs to be granted hereunder are intended to
comply  with  Code  Section  422,  and all  provisions  of the Plan and all ISOs
granted  hereunder  shall be  construed  in such  manner as to  effectuate  that
intent.

     14.7 Non-alienation of Benefits.  Other than as specifically  provided with
regard to the  death of a Key  Employee,  no  benefit  under  the Plan  shall be
subject in any manner to anticipation,  alienation, sale, transfer,  assignment,
pledge,  encumbrance or charge;  and any attempt to do so shall be void. No such
benefit shall, prior to receipt by the Key Employee, be in any manner liable for
or subject to the debts, contracts, liabilities, engagements or torts of the Key
Employee.


                                      -14-
<PAGE>


     14.8 Listing and Legal  Compliance.  The Committee may suspend the exercise
or payment of any  incentive  granted  under this Plan so long as it  determines
that securities  exchange  listing or registration  or  qualification  under any
securities  laws is required in connection  therewith and has not been completed
on terms acceptable to the Committee.

     14.9 Effective Date of Plan. The Plan shall become  effective upon the date
the Plan is approved by the stockholders of the Company.






                                    HUGHES SUPPLY, INC.



                                    By: /s/ J. Stephen Zepf
                                       ----------------------------------------
                                            J. Stephen Zepf

                                    Title: Treasurer and Chief Financial Officer
                                           -------------------------------------


ATTEST:


By: /s/ Benjamin P. Butterfield
   ------------------------------------

Title: Secretary and General Counsel
      ---------------------------------

              [CORPORATE SEAL]








                        BRIDGE REVOLVING CREDIT AGREEMENT

                          Dated as of November 30, 1999

                                  By And Among


                               HUGHES SUPPLY, INC.


                                       AND


              SUNTRUST BANK, CENTRAL FLORIDA, NATIONAL ASSOCIATION,




- --------------------------------------------------------------------------------

                                 King & Spalding
                           191 Peachtree Street, N.E.
                             Atlanta, Georgia 30303
                              Attn: G. Lemuel Hewes
                                 (404) 572-4600



<PAGE>



                                TABLE OF CONTENTS
<TABLE>
<S>                                                                                    <C>
Article I.     DEFINITIONS; CONSTRUCTION................................................1
   Section 1.01     Definitions.........................................................1
   Section 1.02     Accounting Terms and Determination.................................11
   Section 1.03     Other Definitional Terms...........................................11
   Section 1.04     Exhibits and Schedules.............................................11
Article II.    REVOLVING LOAN COMMITMENT...............................................12
   Section 2.01     Revolving Loan Commitment, Use of Proceeds.........................12
   Section 2.02     Revolving Note; Repayment of Principal.............................12
   Section 2.03     Voluntary Reduction of Revolving Loan Commitment...................13
Article III.   GENERAL LOAN TERMS......................................................13
   Section 3.01     Funding Notices....................................................13
   Section 3.02     Disbursement of Funds..............................................14
   Section 3.03     Interest...........................................................14
   Section 3.04     Interest Periods...................................................15
   Section 3.05     Fees...............................................................16
   Section 3.06     Voluntary Prepayments of Borrowings................................16
   Section 3.07     Payments, etc......................................................16
   Section 3.08     Interest Rate Not Ascertainable, etc...............................18
   Section 3.09     Illegality.........................................................18
   Section 3.10     Increased Costs....................................................18
   Section 3.11     Lending Offices....................................................20
   Section 3.12     Funding Losses.....................................................20
   Section 3.13     Assumptions Concerning Funding of Eurodollar Advances..............20
   Section 3.14     Capital Adequacy...................................................20
   Section 3.15     Benefits to Guarantors.............................................21
   Section 3.16     Limitation on Certain Payment Obligations..........................21
Article IV.    CONDITIONS TO BORROWINGS................................................22
   Section 4.01     Conditions Precedent to Initial Revolving Loans....................22
   Section 4.02     Conditions to All Revolving Loans..................................23
Article V.     REPRESENTATIONS AND WARRANTIES..........................................24
Article VI.    COVENANTS...............................................................24
Article VII.   EVENTS OF DEFAULT.......................................................25
   Section 7.01     Payments...........................................................26
   Section 7.02     Other Covenants....................................................26
   Section 7.03     Representations....................................................26
   Section 7.04     Defaults under Syndicated Revolving Credit Agreement...............26
   Section 7.05     Bankruptcy.........................................................26
   Section 7.06     Default Under Other Credit Documents...............................27
Article VIII.  MISCELLANEOUS...........................................................27
   Section 8.01     Notices............................................................27
   Section 8.02     Amendments, Etc....................................................27
   Section 8.03     No Waiver, Remedies Cumulative.....................................28
   Section 8.04     Payment of Expenses, Etc...........................................28
   Section 8.05     Right of Setoff....................................................29
   Section 8.06     Benefit of Agreement...............................................29
   Section 8.07     Governing Law; Submission to Jurisdiction..........................32
   Section 8.08     Counterparts.......................................................33
   Section 8.09     Effectiveness; Survival............................................33
   Section 8.10     Severability.......................................................33
   Section 8.11     Independence of Covenants..........................................33
</TABLE>


<PAGE>


<TABLE>
<S>                                                                                   <C>
   Section 8.12     Change in Accounting Principles, Fiscal Year or Tax Laws...........34
   Section 8.13     Headings Descriptive, Entire Agreement.............................34
   Section 8.14     Time is of the Essence.............................................34
   Section 8.15     Usury..............................................................34
   Section 8.16     Construction.......................................................34
   Section 8.17     Waiver of Effect of Corporate Seal.................................35
</TABLE>



<PAGE>


                                    EXHIBITS


Exhibit A           Form of Revolving Note
Exhibit B           Form of Guaranty Agreement
Exhibit C           Form of Closing Certificate



<PAGE>





                        BRIDGE REVOLVING CREDIT AGREEMENT


     THIS BRIDGE REVOLVING CREDIT  AGREEMENT,  dated as of November 30,1999 (the
"Agreement")  by  and  among  HUGHES  SUPPLY,  INC.   ("Borrower"),   a  Florida
corporation,  and SUNTRUST BANK, CENTRAL FLORIDA, NATIONAL ASSOCIATION (together
with its successors and assigns, the "Lender"), a national banking association.

                              W I T N E S S E T H:

     WHEREAS,  Borrower has  requested  that the Lender  establish a $50,000,000
revolving  credit  facility in favor of  Borrower,  and subject to the terms and
conditions  contained herein,  the Lender is willing to establish such revolving
credit  facility in favor of Borrower  subject to the terms and  conditions  set
forth below;

     NOW,  THEREFORE,  in consideration of the mutual covenants made herein, and
for other good and valuable consideration,  the receipt and sufficiency of which
are hereby  acknowledged,  the parties  hereto,  intending to be legally  bound,
agree as follows:

                                   Article I.

                            DEFINITIONS; CONSTRUCTION

     Section 1.01 Definitions. As used in this Agreement, and in any instrument,
certificate,  document or report delivered  pursuant hereto, the following terms
shall have the following meanings (to be equally applicable to both the singular
and plural forms of the term defined):

     "Adjusted LIBO Rate" shall mean with respect to each Interest  Period for a
Eurodollar  Advance,  the rate  obtained by dividing (A) LIBOR for such Interest
Period by (B) a percentage equal to 1 minus the then stated maximum rate (stated
as a decimal) of all reserves requirements (including,  without limitation,  any
marginal, emergency,  supplemental, special or other reserves) applicable to any
member bank of the Federal  Reserve System in respect of Eurodollar  liabilities
as defined in Regulation D (or against any successor  category of liabilities as
defined in Regulation D). The Lender shall  promptly  notify the Borrower of any
such reserve requirements that become applicable.

     "Advance"  shall mean an advance  hereunder (or conversion or  continuation
thereof)  consisting of a portion of the  Revolving  Loans made (or continued or
converted)  at the same time,  of the same Type and,  in the case of  Eurodollar
Advances, for the same Interest Period, which shall be made and outstanding as a
Base Rate Advance or Eurodollar Advance, as the case may be.

     "Affiliate"  of any Person  means any other Person  directly or  indirectly
controlling,  controlled by, or under common control with, such Person,  whether
through the  ownership  of

<PAGE>


voting  securities,  by contract or otherwise.  For purposes of this definition,
"control"  (including  with  correlative  meanings,   the  terms  "controlling",
"controlled  by",  and "under  common  control  with") as applied to any Person,
means the  possession,  directly or indirectly,  of the power to direct or cause
the direction of the management and policies of that Person.

     "Agreement"  shall mean this Bridge Revolving Credit  Agreement,  either as
originally  executed  or as it may be from time to time  supplemented,  amended,
restated, renewed or extended and in effect.

     "Applicable  Margin" shall mean the  percentage  designated  below based on
Borrower's  Leverage  Ratio for the most recently ended fiscal quarter for which
financial  statements have been delivered  pursuant to Section 6.07(a) or (b) of
the Syndicated Revolving Credit Agreement:

- --------------------------------------------------------------------------------
             Leverage Ratio                  Applicable Margin for
                                                Revolving Loan
                                                  Commitment:
- --------------------------------------------------------------------------------
           Less than 0.4: 1.0                        0.25%
- --------------------------------------------------------------------------------
        Greater than or equal to                    0.325%
    0.4: 1.0 but less than 0.45: 1.0
- --------------------------------------------------------------------------------
        Greater than or equal to                     0.55%
    0.45: 1.0 but less than 0.5: 1.0
- --------------------------------------------------------------------------------
        Greater than or equal to                    0.625%
    0.5: 1.0 but less than 0.55: 1.0
- --------------------------------------------------------------------------------
        Greater than or equal to                    0.825%
                0.55:1.0
- --------------------------------------------------------------------------------


     provided, however, that:

          (a) The  Applicable  Margin in effect as of the date of execution  and
     delivery of this Agreement is .625%,  and such  percentage  shall remain in
     effect  until  such  time  as the  Applicable  Margin  may be  adjusted  as
     hereinafter provided; and

          (b) Adjustments,  if any, to the Applicable Margin based on changes in
     the ratios set forth  above shall be made and become  effective  (i) on the
     first day of the  fiscal  quarter  immediately  following  delivery  of the
     financial statements required pursuant to Section 6.07(b) of the Syndicated
     Revolving Credit Agreement,  and (ii) on the first day of the second fiscal
     quarter immediately following the last day of any fiscal year of Borrower.

          (c) Notwithstanding  the foregoing,  at any time during which Borrower
     has  failed to deliver  the  financial  statements  and  certificates  when
     required by Section  6.07(a)  and (b) of the  Syndicated  Revolving  Credit
     Agreement,  as the case may be, the Applicable Margin shall be 0.825% until
     such time as the  delinquent  financial  statements  are delivered at which
     time the Applicable Margin shall be reset as provided above.

<PAGE>


     "Asbestos  Laws" means the common law in all  federal,  state and local and
foreign  jurisdictions  and other laws in such  jurisdictions,  and regulations,
codes, orders, decrees, judgments or injunctions issued,  promulgated,  approved
or entered  thereunder,  now or  hereafter in affect  relating to or  concerning
asbestos or asbestos-containing material, including without limitation, exposure
to asbestos or asbestos-containing material.

     "Bankruptcy Code" shall mean The Bankruptcy Code of 1978, as amended and in
effect from time to time (11 U.S.C.ss. 101 et seq..).

     "Base Rate" shall mean (with any change in the Base Rate to be effective as
of the date of change of either of the  following  rates)  the higher of (a) the
rate which the Lender designates from time to time to be its prime lending rate,
as in effect  from time to time,  and (b) the Federal  Funds Rate,  as in effect
from time to time, plus one-half of one percent (0.50%) per annum.  The Lender's
prime lending rate is a reference  rate and does not  necessarily  represent the
lowest or best rate charged to customers;  Lender may make  commercial  loans or
other loans at rates of interest at, above or below the Lender's  prime  lending
rate.

     "Base Rate Advance"  shall mean an Advance  bearing  interest  based on the
Base Rate.

     "Business Day" shall mean, with respect to Eurodollar  Loans, any day other
than a day on which  commercial  banks are closed or  required  to be closed for
domestic and international  business,  including  dealings in Dollar deposits on
the London interbank  market,  and with respect to all other Revolving Loans and
matters, any day other than Saturday, Sunday and a day on which commercial banks
are required to be closed for business in Atlanta, Georgia or Orlando, Florida.

     "Capitalized Lease Obligations" shall mean all lease obligations which have
been or are required to be, in accordance with GAAP, capitalized on the books of
the lessee.

     "CERCLA"  has the  meaning set forth in Section  5.15(a) of the  Syndicated
Revolving Credit Agreement Agreement.

     "Closing Date" shall mean the date on or before November 30, 1999, on which
the initial  Revolving  Loans are made and the  conditions  set forth in Section
4.01 are satisfied or waived in accordance with Section 8.02.

     "Consolidated Companies" shall mean, collectively,  Borrower and all of its
Subsidiaries.

     "Consolidated EBITR" shall mean, for any fiscal period of the Borrower,  an
amount equal to  Consolidated  Net Income  (Loss) for such period,  plus, to the
extent deducted in determining  Consolidated Net Income (Loss), (i) Consolidated
Tax Expense for such period, (ii)

<PAGE>


Consolidated  Interest Expense for such period,  and (iii)  Consolidated  Rental
Expense for such period.

     "Consolidated  Interest  Expense"  shall  mean,  for any  fiscal  period of
Borrower, total interest expense (including without limitation, interest expense
attributable  to capitalized  leases in accordance with the GAAP and any program
costs  incurred  by  Borrower in  connection  with sales of accounts  receivable
pursuant to a  securitization  program) of the  Consolidated  Companies for such
period, determined on a consolidated basis.

     "Consolidated  Net Income  (Loss)"  shall  mean,  for any fiscal  period of
Borrower, the net income (or loss) of the Consolidated Companies for such period
(taken as a single  accounting  period)  determined on a  consolidated  basis in
conformity  with GAAP;  provided that there shall be excluded  therefrom (i) any
items of gain or loss which were included in determining  such  Consolidated Net
Income and were not realized in the ordinary course of business or the result of
a sale of assets  other than in the ordinary  course of  business;  and (ii) the
income  (or  loss)  of any  party  accrued  prior  to the date  such  becomes  a
Subsidiary of Borrower or is merged into or consolidated with Borrower or any of
its  Subsidiaries,  or such  party's  assets are  acquired  by any  Consolidated
Company,  unless  such party is  acquired in a  transaction  accounted  for as a
pooling of interests.

     "Consolidated  Net Worth" shall mean as of the date of  determination,  the
Borrower's  total  shareholder's  equity  as  of  such  date  as  determined  in
accordance with GAAP.

     "Consolidated  Rental  Expense"  shall  mean,  for  any  fiscal  period  of
Borrower,  total operating lease expense of the Consolidated  Companies for such
period, determined on a consolidated basis in accordance with GAAP.

     "Consolidated  Tax  Expense"  shall  mean,  for any  fiscal  period  of the
Borrower,  tax expense of the Consolidated  Companies for such period determined
on a consolidated basis in accordance with GAAP.

     "Contractual  Obligation"  of any Person  shall mean any  provision  of any
security  issued by such Person or of any  agreement,  instrument or undertaking
under which such Person is obligated or by which it or any of the property owned
by it is bound.

     "Credit Documents" shall mean, collectively,  this Agreement, the Revolving
Note, the Guaranty Agreements, and all other Guaranty Documents, if any.

     "Credit  Parties"  shall  mean,   collectively,   each  of  Borrower,   the
Guarantors,  and every other  Person who,  from time to time,  executes a Credit
Document with respect to all or any portion of the Obligations.

     "Default" shall mean any condition or event which,  with notice or lapse of
time or both, would constitute an Event of Default.


<PAGE>


     "Dollar" and "U.S.  Dollar" and the sign "$" shall mean lawful money of the
United States of America.

     "Eligible  Assignee"  shall mean (i) a commercial  bank organized under the
laws of the United States of America,  or any state thereof,  or organized under
the laws of any other  country  with a Lending  Office in the  United  States of
America,  having  total  assets in excess of  $1,000,000,000  or any  commercial
finance or asset based lending  Affiliate of any such  commercial  bank and (ii)
any Affiliate of the Lender.

     "Environmental  Laws"  shall mean all  federal,  state,  local and  foreign
statutes and codes or regulations,  rules or ordinances issued,  promulgated, or
approved thereunder, now or hereafter in effect (including,  without limitation,
Asbestos  Laws),  relating to pollution or  protection  of the  environment  and
relating to public  health and safety,  relating to (i)  emissions,  discharges,
releases  or  threatened  releases of  pollutants,  contaminants,  chemicals  or
industrial  toxic or hazardous  constituents,  substances  or wastes,  including
without limitation,  any Hazardous  Substance,  petroleum including crude oil or
any  fraction  thereof,  any  petroleum  product or other  waste,  chemicals  or
substances  regulated by any Environmental  Law into the environment  (including
without  limitation,  ambient air, surface water,  ground water, land surface or
subsurface  strata),  or (ii) the manufacture,  processing,  distribution,  use,
generation, treatment, storage, disposal, transport or handling of any Hazardous
Substance,  petroleum including crude oil or any fraction thereof, any petroleum
product or other waste,  chemicals or substances  regulated by any Environmental
Law, and (iii)  underground  storage tanks and related  piping,  and  emissions,
discharges and releases or threatened  releases  therefrom,  such  Environmental
Laws to include,  without  limitation (i) the Clean Air Act (42 U.S.C.ss.7401 et
seq.), (ii) the Clean Water Act (33  U.S.C.ss.1251 et seq.),  (iii) the Resource
Conservation  and  Recovery  Act (42  U.S.C.ss.  6901 et seq..),  (iv) the Toxic
Substances  Control  Act (15  U.S.C.ss.2601  et seq.) and (v) the  Comprehensive
Environmental  Response  Compensation  and  Liability  Act,  as  amended  by the
Superfund Amendments and Reauthorization Act (42 U.S.C.ss. 9601 et seq.).

     "Eurodollar  Advance" shall mean an Advance  bearing  interest based on the
Adjusted LIBO Rate.

     "Eurodollar  Loan"  shall mean any  Revolving  Loan  hereunder  which bears
interest based on the Adjusted LIBO Rate.

     "Event of Default" shall have the meaning set forth in Article VIII.

     "Executive  Officer"  shall mean with  respect to any Person  (other than a
Guarantor), the President, Vice Presidents,  Chief Financial Officer, Treasurer,
Secretary and any Person holding  comparable offices or duties, and with respect
to a Guarantor, the President.

     "Facility" or  "Facilities"  shall mean the Revolving  Loan  Commitment and
Revolving Loans.

<PAGE>


     "Federal Funds Rate" shall mean for any period, a fluctuating interest rate
per annum equal for each day during such period to the  weighted  average of the
rates on overnight  Federal funds  transactions with member banks of the Federal
Reserve System arranged by Federal funds brokers, as published for such day (or,
if such day is not a Business Day, for the next  preceding  Business Day) by the
Federal  Reserve Bank of Atlanta,  or, if such rate is not so published  for any
day which is a Business Day, the average of the  quotations for such day on such
transactions  received  by the  Lender  from  three  Federal  funds  brokers  of
recognized standing selected by the Lender.

     "Fee Letter" shall mean that certain letter agreement, dated as of November
30, 1999, executed by the Lender and acknowledged and agreed to by the Borrower,
pursuant to which the  Borrower has agreed to pay certain fees set forth in such
letter agreement.

     "Fees"  shall mean,  collectively,  any and all fees  specified  in the Fee
Letter.

     "Final  Maturity  Date" shall mean the date on which all  Commitments  have
been  terminated  and all amounts  outstanding  under this  Agreement  have been
declared or have automatically become due and payable pursuant to the provisions
of Article VIII.

     "GAAP" shall mean generally accepted accounting principles set forth in the
opinions and  pronouncements of the Accounting  Principles Board of the American
Institute of Certified Public  Accountants and statements and  pronouncements of
the Financial  Accounting  Standards  Board or in such other  statements by such
other  entity as may be  approved  by a  significant  segment of the  accounting
profession,  which  are  applicable  to  the  circumstances  as of the  date  of
determination.

     "Guaranteed  Indebtedness"  shall mean, as to any Person, any obligation of
such Person guaranteeing any indebtedness,  lease, dividend, or other obligation
("primary obligation") of any other Person (the "primary obligor") in any manner
including,  without limitation, any obligation or arrangement of such Person (a)
to purchase or repurchase any such primary obligation,  (b) to advance or supply
funds (i) for the purchase or payment of any such primary  obligation or (ii) to
maintain  working  capital or equity capital of the primary obligor or otherwise
to maintain  the net worth or solvency or any  balance  sheet  condition  of the
primary obligor, (c) to purchase property,  securities or services primarily for
the purpose of assuring the owner of any such primary  obligation of the ability
of the primary  obligor to make  payment of such primary  obligation,  or (d) to
indemnify the owner of such primary obligation against loss in respect thereof.

     "Guarantors"  shall mean,  collectively,  each  Material  Subsidiary of the
Borrower  that has  executed  the  Guaranty  Agreement  as of the Closing  Date,
together with all other Material Subsidiaries that hereafter execute supplements
to the  Guaranty  Agreement,  and  their  respective  successors  and  permitted
assigns.

     "Guaranty   Agreement"  shall  mean  the  Subsidiary   Guaranty   Agreement
substantially  in the form of  Exhibit B attached  hereto,  dated as of the date
hereof,  executed by

<PAGE>


certain of Borrower's  Subsidiaries  in favor of the Lender,  as the same may be
amended, restated or supplemented from time to time.

     "Guaranty Documents" shall mean, collectively,  the Guaranty Agreement, and
each other guaranty  agreement,  mortgage,  deed of trust,  security  agreement,
pledge  agreement,  or other  security or collateral  document  guaranteeing  or
securing the Obligations,  as the same may be amended, restated, or supplemented
from time to time.

     "Hazardous Substances" has the meaning assigned to that term in CERCLA.

     "Indebtedness"  of any  Person  shall  mean,  without  duplication  (i) all
obligations  of such Person which in accordance  with GAAP would be shown on the
balance  sheet of such Person as a  liability  (including,  without  limitation,
obligations  for borrowed money and for the deferred  purchase price of property
or services,  and  obligations  evidenced by bonds,  debentures,  notes or other
similar instruments); (ii) all Guaranteed Indebtedness of such Person (including
contingent reimbursements  obligations under undrawn financial letters of credit
but not performance  letters of credit) (iii) all Capitalized Lease Obligations;
(iv) all  Indebtedness of others secured by any Lien upon property owned by such
Person,  whether or not assumed;  and (v) all  obligations or other  liabilities
under currency  contracts,  interest rate  contracts,  interest rate  protection
agreements,  or similar agreements or combinations thereof.  Notwithstanding the
foregoing,  in  determining  the  Indebtedness  of any  Person,  there  shall be
included all obligations of such Person of the character  referred to in clauses
(i) through (v) above  deemed to be  extinguished  under GAAP but for which such
Person  remains  legally liable except to the extent that such  obligations  (x)
have been defeased in accordance  with the terms of the  applicable  instruments
governing  such  obligations  and (y) the accounts or other assets  dedicated to
such defeasance are not included as assets on the balance sheet of such Person.

     "Interest  Period"  shall mean,  with respect to Eurodollar  Advances,  the
period of 30, 60, 90, 120, 150 or 180 days selected by the Borrower, pursuant to
the terms of the  credit  facility  and  subject  to  customary  adjustments  in
duration;  provided,  that (a) the first  day of an  Interest  Period  must be a
Business  Day, (b) any Interest  Period that would  otherwise end on day that is
not a Business Day for Eurodollar Loans shall be extended to the next succeeding
Business Day for  Eurodollar  Loans,  unless such Business Day falls in the next
calendar  month,  in  which  case  the  Interest  Period  shall  end on the next
preceding  Business Day for Eurodollar  Loans, and (c) Borrower may not elect an
Interest Period that would extend beyond the Revolving Loan Termination Date.

     "Lender" shall mean SunTrust Bank, Central Florida, National Association, a
national bank, and each assignee thereof, if any, pursuant to Section 8.06.

     "Lending Office" shall mean the office Lender may designate in writing from
time to time to Borrower with respect to each Type of Revolving Loan.

     "Leverage Ratio" shall mean, as of any date of determination,  the ratio of
Total Funded Debt as of such date to Total Capitalization as of such date.


<PAGE>


     "LIBOR" shall mean, for any Interest Period, the offered rates for deposits
in U.S. Dollars for a period  comparable to the Interest Period appearing on the
Telerate Page 3750, as of 11:00 A.M. London time on the day that is two business
days prior to the  Interest  Period.  If at least two such  rates  appear on the
Telerate  Page 3750,  the rate for that Interest  Period will be the  arithmetic
mean of such rates,  rounded, if necessary,  to the next higher 1/16 of 1.0%. If
the foregoing  rate is  unavailable  from the Telerate Page 3750 for any reason,
then such rate shall be determined  by the Lender from the Reuters  Screen LIBOR
Page, or if such rate is also  unavailable  on such  service,  then on any other
interest rate reporting service of recognized  standing designated in writing by
the Lender to Borrower;  in any such case  rounded,  if  necessary,  to the next
higher 1/16 of 1.0%, if the rate is not such a multiple.

     "Lien" shall mean any mortgage,  pledge,  security  interest,  encumbrance,
lien or charge of any kind or description and shall include, without limitation,
any agreement to give any of the foregoing,  any conditional sale or other title
retention agreement, any capital lease in the nature thereof including any lease
or similar  arrangement with a public authority  executed in connection with the
issuance of industrial  development  revenue bonds or pollution  control revenue
bonds, and the filing of or agreement to give any financing  statement under the
Uniform Commercial Code of any jurisdiction.

     "Materially  Adverse  Effect" shall mean the occurrence of an event,  which
would (i) cause the  recognition  of a  liability,  as required by  Statement of
Financial Accounting Standard No. 5, in the current quarter financial statements
in the  amount  of  $15,000,000  or more,  or (ii)  cause an  auditor  to have a
substantial  doubt about the ability of Borrower to continue as a going  concern
after  consideration of management's plans as described in Statement of Auditing
Standards, No. 50.

     "Material Subsidiary" shall mean each Subsidiary of Borrower,  now existing
or  hereinafter  established  or  acquired,  that at any time prior to the Final
Maturity  Date,  has or acquires  total assets in excess of  $1,000,000  or that
accounted for or produced more than 5% of the Consolidated  EBITR of Borrower on
a  consolidated  basis during any of the three most  recently  completed  fiscal
years of Borrower.

     "Notice of  Borrowing"  shall have the  meaning  provided  in Section  3.01
hereof

     "Notice of  Continuation/Conversion"  shall have the  meaning  provided  in
Section 3.01 hereof.

     "Obligations"  shall mean all amounts  owing to the Lender  pursuant to the
terms  of  this  Agreement  or any  other  Credit  Document,  including  without
limitation,  all Revolving Loans (including all principal and interest  payments
due thereunder), fees, expenses,  indemnification and reimbursement obligations,
payments,  indebtedness,  liabilities,  and  obligations of the Credit  Parties,
direct or indirect,  absolute or  contingent,  liquidated or  unliquidated,  now
existing  or  hereafter  arising,   together  with  all  renewals,   extensions,
modifications or refinancings thereof

<PAGE>


     "Payment  Office"  shall mean the "Payment  Office"  listed on the Lender's
signature page to this Agreement.

     "Person" shall mean and shall include an individual, a partnership, a joint
venture, a corporation, a trust, an unincorporated  association, a government or
any department or agency thereof and any other entity whatsoever.

     "Regulation  D" shall mean  Regulation  D of the Board of  Governors of the
Federal Reserve System, as the same may be in effect from time to time.

     "Requirement  of Law" for any Person shall mean the articles or certificate
of incorporation and by-laws or other  organizational or governing  documents of
such Person,  and any law,  treaty,  rule or regulation,  or determination of an
arbitrator or a court or other governmental  authority,  in each case applicable
to or binding upon such Person or any of its property or to which such Person or
any of its property is subject.

     "Reuters  Screen" shall mean,  when used in connection  with any designated
page and LIBOR, the display page so designated on the Reuter Monitor Money Rates
Service  (or such other page as may  replace  that page on that  service for the
purpose of displaying rates comparable to LIBOR).

     "Revolving Loans" or "Loans" shall mean, collectively, the revolving credit
loans made to Borrower by the Lender pursuant to Section 2.01 hereof.

     "Revolving Loan  Commitment" or  "Commitment"  shall mean, at any time, the
amount of such commitment set forth opposite Lender's name on the signature page
hereof  or in any  assignment  hereafter  executed  by any  assignee  of  Lender
pursuant to Section 8.06, as the same may be increased or decreased from time to
time as a  result  of any  reduction  thereof  pursuant  to  Section  2.03,  any
assignment  thereof pursuant to Section 8.06, or any amendment  thereof pursuant
to Section 8.02.

     "Revolving  Loan  Termination  Date"  shall mean the earlier of (i) May 31,
2000 and (ii) the date on which the Revolving  Loan  Commitment is terminated in
accordance with Article VIII.

     "Revolving  Note"  or  "Note"  shall  mean  a  promissory  note  evidencing
Revolving  Loans in the form attached  hereto as Exhibit A, either as originally
executed  or as the  same  may be  from  time to  time  supplemented,  modified,
amended, renewed or extended.

     "Subsidiary"  shall mean,  with respect to any Person,  any  corporation or
other entity (including, without limitation,  partnerships,  joint ventures, and
associations)  regardless of its  jurisdiction of organization or formation,  at
least a majority  of the total  combined  voting  power of all classes of voting
stock or other  ownership  interests of which shall, at the time as of which any
determination  is being  made,  be  owned by such  Person,  either  directly  or
indirectly through one or more other Subsidiaries.

<PAGE>


     "Syndicated  Revolving Credit  Agreement" shall mean that certain Revolving
Credit Agreement, dated as of January 26, 1999, by and among Borrower,  SunTrust
Bank,  Central Florida,  National  Association,  as Administrative  Agent, First
Union National Bank, as Documentation  Agent,  Bank of America,  N.A.,  formerly
known as  NationsBank  N.A., as Syndication  Agent,  SouthTrust  Bank,  National
Association,  as Co-Agent,  and the banks and lending  institutions from time to
time parties  thereto,  as amended by the First  Amendment  to Revolving  Credit
Agreement,  dated as of September  29,  1999,  as so amended and as from time to
time amended, restated, modified or supplemented hereinafter.

     "Syndicated  Line of Credit  Agreement"  shall  mean that  certain  Line of
Credit Agreement, dated as of January 26, 1999, by and among Borrower,  SunTrust
Bank,  Central Florida,  National  Association,  as Administrative  Agent, First
Union National Bank, as Documentation  Agent,  Bank of America,  N.A.,  formerly
known as  NationsBank  N.A., as Syndication  Agent,  SouthTrust  Bank,  National
Association,  as Co-Agent,  and the banks and lending  institutions from time to
time  parties  thereto,  as  amended  by the First  Amendment  to Line of Credit
Agreement,  dated as of September  29,  1999,  as so amended and as from time to
time amended, restated, modified or supplemented hereinafter.

     "Tax Code" shall mean the Internal  Revenue Code of 1986, as amended and in
affect from time to time.

     "Taxes" shall mean any present or future taxes,  levies,  imposts,  duties,
fees, assessments, deductions, withholdings or other charges of whatever nature,
including  without  limitation,   income,  receipts,  excise,  property,  sales,
transfer, license, payroll, withholding, social security and franchise taxes now
or hereafter  imposed or levied by the United  States of America,  or any state,
local or foreign  government  or by any  department,  agency or other  political
subdivision or taxing authority thereof or therein and all interest,  penalties,
additions to tax and similar liabilities with respect thereto.

     "Telerate" shall mean, when used in connection with any designated page and
"LIBOR," the display page so  designated on the Dow Jones  Telerate  Service (or
such other page as may  replace  that page on that  service  for the  purpose of
displaying rates comparable to "LIBOR").

     "Total Capitalization" shall mean, as of any date of determination, the sum
of (i) Total Funded Debt plus (ii) Consolidated Net Worth as of such date.

     "Total  Funded  Debt"  shall  mean  all  Indebtedness  of the  Consolidated
Companies  that by its  terms or by the  terms of any  instrument  or  agreement
relating thereto matures,  or which is otherwise payable or unpaid,  one year or
more from, or is directly or indirectly renewable or extendable at the option of
the debtor to a date one year or more (including an option of the debtor under a
revolving credit or similar agreement obligating the lender or lenders to extend
credit  over a  period  of one  year or more)  from,  the  date of the  creation
thereof,  provided  that  Total  Funded  Debt shall  include,  as at any date of
determination,  any portion of

<PAGE>


such Indebtedness outstanding on such date which matures on demand or within one
year from such date  (whether by sinking fund,  other  required  prepayment,  or
final  payment at  maturity)  and shall also  include  all  Indebtedness  of the
Consolidated Companies for borrowed money under a line of credit, guidance line,
revolving  credit,  bankers  acceptance  facility  or  similar  arrangement  for
borrowed money, including, without limitation, all unpaid drawings under letters
of credit and unreimbursed  amounts  pursuant to letter of credit  reimbursement
agreements, regardless of the maturity date thereof.

     "Type" of Advance  shall  mean  either a Base Rate  Advance  or  Eurodollar
Advance, as the case may be.

     "United  States of  America"  shall  mean the  fifty  (50)  States  and the
District of Columbia

     Section 1.02 Accounting Terms and  Determination.  Unless otherwise defined
or  specified  herein,  all  accounting  terms shall be  construed  herein,  all
accounting  determinations  hereunder  shall be made,  all financial  statements
required to be delivered hereunder shall be prepared,  and all financial records
shall be maintained in accordance with, GAAP.

     Section 1.03 Other  Definitional  Terms.  The words "hereof',  "herein" and
"hereunder"  and words of similar import when used in this Agreement shall refer
to  this  Agreement  as a  whole  and not to any  particular  provision  of this
Agreement, and Article,  Section,  Schedule,  Exhibit and like references are to
this Agreement unless otherwise specified.

          Section 1.04  Exhibits  and  Schedules.  All  Exhibits  and  Schedules
     attached hereto are by reference made a part hereof.


<PAGE>

Article II.

                            REVOLVING LOAN COMMITMENT

     Section 2.01 Revolving Loan Commitment, Use of Proceeds.

          (a) Subject to and upon the terms and conditions herein set forth, the
     Lender  severally agrees to make to Borrower from time to time on and after
     the  Closing  Date,  but  prior to the  Revolving  Loan  Termination  Date,
     Revolving  Loans  in an  aggregate  amount  outstanding  at any time not to
     exceed the Revolving Loan  Commitment.  Borrower shall be entitled to repay
     and reborrow  Revolving Loans in accordance with the provisions hereof.

          (b) Each Revolving Loan shall,  at the option of Borrower,  be made or
     continued as, or converted  into, part of one or more Base Rate Advances or
     Eurodollar  Advances.  The aggregate  principal  amount of each  Eurodollar
     Advance shall not be less than $5,000,000 or a greater integral multiple of
     $1,000,000.  The aggregate principal amount of each Base Rate Advance shall
     not be less than $1,000,000 or a greater  integral  multiple of $1,000,000.
     At no time shall the number of Advances  outstanding  under this Article II
     exceed ten;  provided that,  for the purpose of  determining  the number of
     Advances  outstanding  and the minimum  amount for Advances  resulting from
     conversions  or  continuations,  all Base Rate Advances under this Facility
     shall be considered as one Advance.  The parties  hereto agree that (i) the
     aggregate  principal  balance of the  Revolving  Loans shall not exceed the
     aggregate  principal  amount of the Revolving Loan  Commitment and (ii) the
     Lender  shall not be  obligated  to make  Revolving  Loans in excess of the
     Revolving  Loan  Commitment.

          (c) The proceeds of  Revolving  Loans shall be used solely to fund the
     working capital needs of the Borrower and its  Subsidiaries and for general
     corporate purposes.

     Section 2.02 Revolving Note; Repayment of Principal.

          (a)  Borrower's  obligations to pay the principal of, and interest on,
     the Revolving  Loans to the Lender shall be evidenced by the records of the
     Lender and by the Revolving  Note payable to the Lender (or the assignor of
     the Lender) completed in conformity with this Agreement.

          (b) All outstanding  principal amounts under the Revolving Loans shall
     be due and  payable  in  full at the  earlier  of (i)  the  Revolving  Loan
     Termination  Date or (ii)  acceleration of the  indebtedness as provided in
     Article VIII.

     Section 2.03  Voluntary  Reduction of Revolving  Loan  Commitment.  Upon at
least three (3) Business Days' prior telephonic  notice  (promptly  confirmed in
writing)  to the

<PAGE>


Lender,  Borrower shall have the right, without premium or penalty, to terminate
the  Revolving  Loan  Commitment,  in part or in  whole,  provided  that (i) any
partial  termination  pursuant to this  Section 2.03 shall be in an amount of at
least  $5,000,000  and  integral  multiples  of  $1,000,000,  and  (ii)  no such
reduction  shall be  permitted  if  prohibited  or without  payment of all costs
required to be paid  hereunder  with respect to a  prepayment.  If the aggregate
outstanding  amount of the  Revolving  Loans exceeds the amount of the Revolving
Loan Commitment as so reduced,  Borrower shall  immediately  repay the Revolving
Loans by an amount  equal to such excess,  together  with all accrued but unpaid
interest on such excess amount and any amounts due under Section 3.12 hereof

                                  Article III.

                               GENERAL LOAN TERMS

     Section 3.01 Funding Notices.

          (a) (i) Whenever Borrower desires to borrow a Revolving Loan under its
     Revolving  Loan  Commitment  (other than one resulting from a conversion or
     continuation  pursuant to Section 3.01(b)),  it shall give the Lender prior
     written notice (or telephonic notice promptly confirmed in writing) of such
     requested  Revolving Loan (a "Notice of Borrowing") at its Payment  Office;
     such Notice of  Borrowing  to be given prior to (x) 11:00 A.M.  (local time
     for the Lender) one (1)  Business Day prior to the  requested  date if such
     Revolving Loan will consist of Base Rate Advances and (y) 11:00 A.M. (local
     time for the Lender) three (3) Business Days prior to the requested date if
     such Revolving Loan will consist of Eurodollar  Advances.  Notices received
     after 11:00 A.M.  shall be deemed  received on the next  Business Day. Each
     Notice of Borrowing  shall be  irrevocable  and shall specify the aggregate
     principal  amount of such Revolving  Loan, the date on which such Revolving
     Loan will be borrowed  (which  shall be a Business  Day),  and whether such
     Revolving  Loan will consist of Base Rate Advances or  Eurodollar  Advances
     and  (in  the  case of  Eurodollar  Advances)  the  Interest  Period  to be
     applicable thereto.

          (b)  Whenever  Borrower  desires  to  convert  all or a portion of any
     outstanding  Base Rate Advances into one or more Eurodollar  Advances or to
     continue  outstanding a Eurodollar  Advance for a new Interest  Period,  it
     shall give the Lender at least three  Business  Days' prior written  notice
     (or telephonic  notice promptly  confirmed in writing) of each such Advance
     to be converted  into or continued as Eurodollar  Advances.  Such notice (a
     "Notice  of  Continuation/Conversion")  shall be given  prior to 11:00 A.M.
     (local time for the Lender) on the date  specified at the Payment Office of
     the  Lender.   Each  such  Notice  of   Continuation/Conversion   shall  be
     irrevocable  and  shall  specify  the  aggregate  principal  amount  of the
     Advances to be  converted  or  continued,  the date of such  conversion  or
     continuation  and the  Interest  Period  applicable  thereto.  If, upon the
     expiration  of any Interest  Period in respect of any  Eurodollar  Advance,
     Borrower    shall    have    failed    to    deliver    the    Notice    of
     Continuation/Conversion,  Borrower  shall  be  deemed

<PAGE>


     to have elected to convert or continue  such  Eurodollar  Advance to a Base
     Rate Advance.  So long as any  Executive  Officer of Borrower has knowledge
     that any Default or Event of Default shall have occurred and be continuing,
     no Advances may be converted  into or continued as (upon  expiration of the
     current Interest Period)  Eurodollar  Advances unless the Lender shall have
     otherwise  consented in writing.  No conversion of any Eurodollar  Advances
     shall be permitted except on the last day of the Interest Period in respect
     thereof.

          (c) Without in any way limiting  Borrower's  obligation  to confirm in
     writing any telephonic  notice,  the Lender may act without  liability upon
     the basis of telephonic  notice  believed by the Lender in good faith to be
     from Borrower prior to receipt of written confirmation.  In each such case,
     Borrower  hereby  waives the right to dispute  the  Lender's  record of the
     terms of such telephonic notice.

     Section 3.02  Disbursement  of Funds.  No later than 11:00 A.M. (local time
for the  Lender) on the date each  Revolving  Loan is  borrowed  (other than one
resulting from a conversion or continuation  pursuant to Section  3.01(b)),  the
Lender will make  available  the amount of such  Revolving  Loan in  immediately
available  funds by crediting such amount to Borrower's  demand deposit  account
maintained with the Lender or at Borrower's option, to effect a wire transfer of
such amounts to Borrower's  account  specified by the Borrower,  by the close of
business on such Business Day.

     Section 3.03 Interest.

          (a) Borrower agrees to pay interest in respect of all unpaid principal
     amounts of the Revolving  Loans from the  respective  dates such  principal
     amounts  were  advanced to maturity  (whether  by  acceleration,  notice of
     prepayment  or  otherwise)  at rates  per  annum (on the basis of a 360-day
     year) equal to the applicable rates indicated below:

               (i) For Base Rate  Advances--The Base Rate in effect from time to
          time; and

               (ii) For  Eurodollar  Advances--The  relevant  Adjusted LIBO Rate
          plus the Applicable Margin.

          (b) Overdue  principal and, to the extent not prohibited by applicable
     law,  overdue  interest,  in respect of the Revolving  Loans, and all other
     overdue  amounts owing  hereunder,  shall bear interest from each date that
     such amounts are overdue:

               (i) in the case of overdue principal and interest with respect to
          all Revolving Loans  outstanding as Eurodollar  Advances,  at the rate
          otherwise  applicable  for the  then-current  Interest  Period plus an
          additional  two percent  (2.0%) per annum;  thereafter  at the rate in
          effect for Base Rate Advances plus an  additional  two percent  (2.0%)
          per annum; and

<PAGE>


               (ii) in the case of overdue  principal  and interest with respect
          to all other  Revolving Loans  outstanding as Base Rate Advances,  and
          all other  Obligations  hereunder (other than Revolving  Loans),  at a
          rate equal to the applicable  Base Rate plus an additional two percent
          (2.0%) per annum;

provided that no Revolving Loan shall bear interest after  maturity,  whether by
non-payment  at  scheduled  due  date,  acceleration,  notice of  prepayment  or
otherwise  at a rate per annum less then two percent  (2.0%) per annum in excess
of the rate of interest applicable thereto at maturity.

          (c) Interest on each  Revolving  Loan shall accrue from and  including
     the  date of  such  Revolving  Loan  to,  but  excluding,  the  date of any
     repayment thereof; provided that, if a Revolving Loan is repaid on the same
     day made, one day's interest shall be paid on such Revolving Loan. Interest
     on all outstanding Base Rate Advances shall be payable quarterly in arrears
     on the last  calendar day of each fiscal  quarter of Borrower in each year.
     Interest on all  outstanding  Eurodollar  Advances  shall be payable on the
     last day of each Interest Period  applicable  thereto,  and, in the case of
     Eurodollar Advances having an Interest Period in excess of 90 days, on each
     day which occurs every 90 days,  as the case may be, after the initial date
     of such  Interest  Period  and on the  last  day of such  Interest  Period.
     Interest on all Revolving  Loans shall be payable on any  conversion of any
     Advances  comprising  such  Revolving  Loans into Advances of another Type,
     prepayment (on the amount prepaid),  at maturity  (whether by acceleration,
     notice of prepayment or otherwise) and, after maturity, on demand.

          (d) The  Lender,  upon  determining  the  Adjusted  LIBO  Rate for any
     Interest Period,  shall promptly notify Borrower by telephone (confirmed in
     writing) or in  writing.  Any such  determination  shall,  absent  manifest
     error, be final, conclusive and binding for all purposes.

     Section  3.04  Interest   Periods.   In  connection   with  the  making  or
continuation  of, or conversion  into, each Eurodollar  Advance,  Borrower shall
select an interest  period (each an "Interest  Period") to be applicable to such
Eurodollar Advance, which Interest Period shall be either a 30, 60, 90, 120, 150
or 180 day period; provided that:

          (a) The  initial  Interest  Period for any  Eurodollar  Advance  shall
     commence on the date of such Advance  (including the date of any conversion
     from an  Advance  of  another  Type)  and each  Interest  Period  occurring
     thereafter in respect of such Eurodollar  Advance shall commence on the day
     on which the next preceding Interest Period expires;

          (b) If any Interest  Period would  otherwise  expire on a day which is
     not a  Business  Day,  such  Interest  Period  shall  expire  on  the  next
     succeeding Business Day, provided that if any Interest Period in respect of
     Eurodollar  Advances would otherwise expire on a day that is not a Business
     Day but is a day of the month after which no further Business Day occurs in
     such  month,  such  Interest  Period  shall  expire  on the next  preceding
     Business Day;

<PAGE>


          (c) Any Interest Period in respect of Eurodollar Advances which begins
     on a day  for  which  there  is no  numerically  corresponding  day  in the
     calendar  month at the end of such Interest  Period shall,  subject to part
     (d) below, expire on the last Business Day of such calendar month;

          (d) No Interest  Period  shall  extend  beyond any date upon which any
     principal payment is due with respect to the Revolving Loans.

     Section  3.05  Fees.  Borrower  shall  pay to the  Lender  the  Fees as are
specified, and in accordance with, the Fee Letter.

     Section 3.06 Voluntary Prepayments of Borrowings.

          (a) Borrower may, at its option,  prepay Revolving Loans consisting of
     Base Rate  Advances at any time in whole,  or from time to time in part, in
     amounts  aggregating   $2,500,000  or  any  greater  integral  multiple  of
     $500,000,  by paying  the  principal  amount to be  prepaid  together  with
     interest  accrued  and  unpaid  thereon  to the date of  prepayment.  Those
     Revolving  Loans  consisting  of  Eurodollar  Advances  may be prepaid,  at
     Borrower's  option,  in  whole,  or from time to time in part,  in  amounts
     aggregating  $5,000,000 or any greater integral multiple of $1,000,000,  by
     paying the principal  amount to be prepaid,  together with interest accrued
     and unpaid thereon to the date of prepayment and all compensation  payments
     pursuant to Section  3.12 if such  prepayment  is made on a date other than
     the last day of an Interest Period applicable  thereto.  Each such optional
     prepayment shall be applied in accordance with Section 3.06(c) below.

          (b) Borrower shall give written notice (or telephonic notice confirmed
     in  writing)  to the  Lender of any  intended  prepayment  of (i) Base Rate
     Advances not less than one Business Day prior to any such  prepayments  and
     (ii)  Eurodollar  Advances not less than three  Business  Days prior to any
     such prepayment. Such notice, once given, shall be irrevocable.

          (c) Borrower,  when providing notice of prepayment pursuant to Section
     3.06(b)  may  designate  the Types of  Advances  which  are to be  prepaid,
     provided  that, if any prepayment  shall reduce an  outstanding  Eurodollar
     Advance to an amount less than  $1,000,000,  such Eurodollar  Advance shall
     immediately  be  converted   into  a  Base  Rate  Advance.   All  voluntary
     prepayments  shall be applied to the payment of any unpaid  interest before
     application to principal.

     Section 3.07 Payments, etc.

          (a) Except as otherwise  specifically  provided  herein,  all payments
     under this Agreement and the other Credit  Documents  shall be made without
     defense,  set-off or counterclaim  to the Lender,  not later than 2:00 P.M.
     (local  time  for the  Lender)  on the

<PAGE>


     date when due and shall be made in Dollars in immediately  available  funds
     at the respective Payment Office.

          (b) All such  payments  shall be made  free and  clear of and  without
     deduction or withholding  for any Taxes in respect of this  Agreement,  the
     Revolving  Note or other Credit  Documents,  or any payments of  principal,
     interest,  fees or other  amounts  payable  hereunder  or  thereunder  (but
     excluding  any Taxes  imposed  on the  overall  net  income  of the  Lender
     pursuant to the laws of the  jurisdiction in which the principal  executive
     office or appropriate  Lending  Office of Lender is located).  If any Taxes
     are so levied or  imposed,  Borrower  agrees (A) to pay the full  amount of
     such Taxes,  and such additional  amounts as may be necessary so that every
     net payment of all amounts due hereunder  and under the Revolving  Note and
     other Credit Documents, after withholding or deduction for or on account of
     any such Taxes (including additional sums payable under this Section 3.07),
     will not be less  than the full  amount  provided  for  herein  had no such
     deduction or  withholding  been required,  (B) to make such  withholding or
     deduction and (C) to pay the full amount deducted to the relevant authority
     in accordance  with  applicable  law.  Borrower will furnish to the Lender,
     within 30 days after the date the  payment of any Taxes is due  pursuant to
     applicable law, certified copies of tax receipts evidencing such payment by
     Borrower.  Borrower  will  indemnify  and  hold  harmless  the  Lender  and
     reimburse  the Lender upon  written  request for the amount of any Taxes so
     levied or  imposed  and paid by the  Lender  and any  liability  (including
     penalties,  interest  and  expenses)  arising  therefrom  or  with  respect
     thereto,  whether or not such Taxes were correctly or illegally asserted. A
     certificate as to the amount of such payment by the Lender, absent manifest
     error, shall be final, conclusive and binding for all purposes.

          (c)  Subject  to  Section  3.04(b),  whenever  any  payment to be made
     hereunder  or under the  Revolving  Note shall be stated to be due on a day
     which is not a Business  Day, the due date thereof shall be extended to the
     next  succeeding  Business Day and,  with respect to payments of principal,
     interest  thereon  shall be  payable at the  applicable  rate  during  such
     extension.

          (d) All  computations  of interest and fees shall be made on the basis
     of a year of 360 days for the actual  number of days  (including  the first
     day but  excluding  the last day)  occurring  in the  period for which such
     interest or fees are  payable (to the extent  computed on the basis of days
     elapsed),  except that interest on Base Rate Advances  shall be computed on
     the basis of a year of 360 days for the actual number of days.  Interest on
     Base  Rate  Advances  shall be  calculated  based on the Base Rate from and
     including the date of such  Revolving Loan to but excluding the date of the
     repayment or conversion  thereof.  Interest on Eurodollar Advances shall be
     calculated  as to each  Interest  Period from and  including  the first day
     thereof to but excluding the last day thereof.

     Section 3.08  Interest Rate Not  Ascertainable,  etc. In the event that the
Lender,  in the case of the Adjusted  LIBO Rate,  shall have  determined  (which
determination  shall be made in good faith and, absent manifest error,  shall be
final, conclusive and binding upon all parties) that on any date for determining
the Adjusted LIBO Rate for any Interest Period, by

<PAGE>


reason of any changes  arising  after the date of this  Agreement  affecting the
London  interbank market or the Lender's  position in such market,  adequate and
fair means do not exist for  ascertaining  the  applicable  interest rate on the
basis provided for in the definition of Adjusted LIBO Rate then, and in any such
event,  the Lender  shall  forthwith  give  notice (by  telephone  confirmed  in
writing) to Borrower of such  determination  and a summary of the basis for such
determination.  Until the Lender notifies Borrower that the circumstances giving
rise to the suspension  described herein no longer exist, the obligations of the
Lender to make or permit portions of the Revolving  Loans to remain  outstanding
past the last day of the then current  Interest  Periods as Eurodollar  Advances
shall be suspended,  and such affected  Advances shall bear the same interest as
Base Rate Advances.

     Section 3.09 Illegality.

          (a)  In the  event  that  the  Lender  shall  have  determined  (which
     determination shall be made in good faith and, absent manifest error, shall
     be final,  conclusive  and binding  upon all  parties) at any time that the
     making or  continuance  of any  Eurodollar  Advance has become  unlawful by
     compliance  by  the  Lender  in  good  faith  with  any   applicable   law,
     governmental  rule,  regulation,  guideline or order (whether or not having
     the force of law and  whether or not failure to comply  therewith  would be
     unlawful), then, in any such event, the Lender shall give prompt notice (by
     telephone  confirmed  in writing) to Borrower of such  determination  and a
     summary of the basis for such determination.

          (b)  Upon  the  giving  of  the  notice  to  Borrower  referred  to in
     subsection  (a)  above,  Borrower's  right  to  request  and  the  Lender's
     obligation to make Eurodollar Advances shall be immediately suspended,  and
     the  Lender  shall  make any  requested  Eurodollar  Advance as a Base Rate
     Advance,  and (ii) if the affected  Eurodollar Advance or Advances are then
     outstanding, Borrower shall immediately, or if permitted by applicable law,
     no later than the date permitted thereby,  upon at least one Business Day's
     written notice to the Lender,  convert each such Advance into an Advance or
     Advances of a different Type with an Interest  Period ending on the date on
     which the Interest Period  applicable to the affected  Eurodollar  Advances
     expires.

     Section 3.10 Increased Costs.

          (a) If, by reason of (x) after the date hereof, the introduction of or
     any change (including,  without limitation, any change by way of imposition
     or increase of reserve requirements) in or in the interpretation of any law
     or regulation, or (y) the compliance with any guideline or request from any
     central  bank  or  other  governmental   authority  or   quasi-governmental
     authority exercising control over banks or financial institutions generally
     (whether or not having the force of law):

               (i) the  Lender  (or its  applicable  Lending  Office)  shall  be
          subject  to  any  tax,  duty  or  other  charge  with  respect  to its
          Eurodollar Advances or its obligation to make Eurodollar Advances,  or
          the basis of taxation of payments to the Lender of the principal


<PAGE>


          of or interest on its  Eurodollar  Advances or its  obligation to make
          Eurodollar  Advances shall have changed (except for changes in the tax
          on the  overall  net  income of the Lender or its  applicable  Lending
          Office  imposed by the  jurisdiction  in which the Lender's  principal
          executive office or applicable Lending Office is located); or

               (ii) any reserve (including,  without limitation,  any imposed by
          the Board of Governors of the Federal Reserve System), special deposit
          or similar  requirement  against  assets of,  deposits with or for the
          account of, or credit  extended  by, the Lender's  applicable  Lending
          Office shall be imposed or deemed  applicable  or any other  condition
          affecting its Eurodollar Advances or its obligation to make Eurodollar
          Advances  shall be  imposed on the  Lender or its  applicable  Lending
          Office or the London interbank market;

          and as a result thereof there shall be any increase in the cost to the
          Lender  of  agreeing  to  make  or  making,   funding  or  maintaining
          Eurodollar  Advances  (except to the extent  already  included  in the
          determination  of the  applicable  Adjusted  LIBO Rate for  Eurodollar
          Advances),  or there  shall be a reduction  in the amount  received or
          receivable  by the  Lender  or its  applicable  Lending  Office;  then
          Borrower  shall  from time to time  (subject,  in the case of  certain
          Taxes, to the applicable provisions of Section 3.07(b)),  upon written
          notice  from and demand by the Lender on  Borrower,  pay to the Lender
          within  five  Business  Days after the date of such notice and demand,
          additional  amounts  sufficient to indemnify  the Lender  against such
          increased cost. A certificate as to the amount of such increased cost,
          submitted  to  Borrower in good faith and  accompanied  by a statement
          prepared by the Lender  describing in reasonable  detail the basis for
          and  calculation of such increased  cost,  shall,  except for manifest
          error, be final, conclusive and binding for all purposes.

          (b) If at any time, because of the circumstances  described in clauses
     (x)  or (y) in  Section  3.11(a)  or any  other  circumstances  beyond  the
     Lender's  reasonable  control  arising  after  the  date of this  Agreement
     affecting the Lender or the London interbank market or the United States of
     America secondary certificate of deposit market or the Lender's position in
     such markets, the Adjusted LIBO Rate, as determined by the Lender, will not
     adequately  and  fairly  reflect  the cost to the  Lender  of  funding  its
     Eurodollar Advances, then, and in any such event:

               (i)  the  Lender  shall   forthwith  give  notice  (by  telephone
          confirmed in writing) to Borrower of such advice;

               (ii) Borrower's  right to request and the Lender's  obligation to
          make or permit portions of the Revolving  Loans to remain  outstanding
          past the last day of the then current  Interest  Periods as Eurodollar
          Advances shall be immediately suspended; and

               (iii) the Lender shall make any requested Eurodollar Advance as a
          Base Rate Advance.

<PAGE>


     Section  3.11 Lending  Offices.  The Lender  agrees  that,  if requested by
Borrower,   it  will  use   reasonable   efforts   (subject  to  overall  policy
considerations  of the Lender) to  designate an  alternate  Lending  Office with
respect  to  any  of  its  Eurodollar   Advances  affected  by  the  matters  or
circumstances  described in Sections  3.07(b),  3.08, 3.09 or 3.10 to reduce the
liability of Borrower or avoid the results provided thereunder,  so long as such
designation  is not  disadvantageous  to the Lender as determined by the Lender,
which  determination  if made in good faith,  shall be conclusive and binding on
all parties hereto. Nothing in this Section 3.11 shall affect or postpone any of
the obligations of Borrower or any right of the Lender provided hereunder.

     Section 3.12 Funding Losses. Borrower shall compensate the Lender, upon its
written  request  to  Borrower  (which  request  shall  set  forth the basis for
requesting such amounts in reasonable  detail and which request shall be made in
good faith and, absent manifest  error,  shall be final,  conclusive and binding
upon all of the  parties  hereto),  for all  losses,  expenses  and  liabilities
(including,  without  limitation,  any interest paid by the Lender to lenders of
funds borrowed by it to make or carry its Eurodollar Advances, in either case to
the extent not recovered by the Lender in connection with the  re-employment  of
such funds and  including  loss of  anticipated  profits),  which the Lender may
sustain:  (i) if for any reason (other than a default by the Lender) a borrowing
of, or conversion to or continuation of Eurodollar Advances to Borrower does not
occur on the date  specified  therefor  in a Notice  of  Borrowing  or Notice of
Continuation/Conversion  (whether  or not  withdrawn),  (ii)  if  any  repayment
(including  mandatory  prepayments  and  any  conversions  pursuant  to  Section
3.09(b)) of any  Eurodollar  Advances to Borrower  occurs on a date which is not
the last day of an Interest Period  applicable  thereto,  or (iii),  if, for any
reason,  Borrower  defaults in its obligation to repay its  Eurodollar  Advances
when required by the terms of this Agreement.

     Section  3.13  Assumptions   Concerning  Funding  of  Eurodollar  Advances.
Calculation of all amounts payable to the Lender under this Article III shall be
made as though the Lender had actually funded its relevant  Eurodollar  Advances
through the purchase of deposits in the relevant market bearing  interest at the
rate applicable to such Eurodollar  Advances in an amount equal to the amount of
the  Eurodollar  Advances  and  having a  maturity  comparable  to the  relevant
Interest  Period and through the transfer of such  Eurodollar  Advances  from an
offshore  office of the Lender to a domestic  office of the Lender in the United
States of  America;  provided,  however,  that the  Lender  may fund each of its
Eurodollar Advances in any manner it sees fit and the foregoing assumption shall
be used only for calculation of amounts payable under this Article III.

     Section 3.14 Capital Adequacy. Without limiting any other provision of this
Agreement,  in the event that the Lender  shall  have  determined  that any law,
treaty,  governmental (or  quasi-governmental)  rule,  regulation,  guideline or
order regarding  capital adequacy not currently in effect or fully applicable as
of the  Closing  Date,  or  any  change  therein  or in  the  interpretation  or
application thereof after the Closing Date, or compliance by the Lender with any
request or directive regarding capital adequacy not currently in effect or fully
applicable  as of the Closing  Date  (whether or not having the force of law and
whether or not failure to comply

<PAGE>


therewith  would be unlawful) from a central bank or  governmental  authority or
body having jurisdiction,  does or shall have the effect of reducing the rate of
return on the Lender's capital as a consequence of its obligations  hereunder to
a level  below  that  which the Lender  could  have  achieved  but for such law,
treaty, rule, regulation, guideline or order, or such change or compliance by an
amount  reasonably  deemed by the Lender to be  material,  then  within ten (10)
Business Days after written notice and demand by the Lender, Borrower shall from
time to time pay to the Lender additional  amounts  sufficient to compensate the
Lender for such reduction  (but, in the case of outstanding  Base Rate Advances,
without  duplication of any amounts already recovered by the Lender by reason of
an adjustment in the applicable  Base Rate).  Each  certificate as to the amount
payable under this Section 3.14 (which certificate shall set forth the basis for
requesting  such  amounts in  reasonable  detail),  submitted to Borrower by the
Lender in good faith,  shall,  absent manifest  error, be final,  conclusive and
binding for all purposes.

     Section 3.15 Benefits to Guarantors. In consideration for the execution and
delivery by the Guarantors of the Guaranty  Agreement,  Borrower  agrees to make
the benefit of extensions of credit hereunder available to the Guarantors.

     Section 3.16 Limitation on Certain Payment Obligations.

          (a)  The  Lender   shall  make   written   demand  on   Borrower   for
     indemnification  or compensation  pursuant to Section 3.07 no later than 90
     days after the earlier of (i) the date on which the Lender makes payment of
     such Taxes,  and (ii) the date on which the  relevant  taxing  authority or
     other  governmental  authority  makes  written  demand  upon the Lender for
     payment of such Taxes.

          (b)  The  Lender   shall  make   written   demand  on   Borrower   for
     indemnification or compensation pursuant to Sections 3.12 and 3.13 no later
     than 90 days after the event  giving rise to the claim for  indemnification
     or compensation occurs.

          (c)  The  Lender   shall  make   written   demand  on   Borrower   for
     indemnification or compensation pursuant to Sections 3.10 and 3.14 no later
     than 90 days  after the Lender  receives  actual  notice or obtains  actual
     knowledge of the  promulgation of a law, rule, order or  interpretation  or
     occurrence  of  another  event  giving  rise  to a claim  pursuant  to such
     sections.

          (d) In the event that the Lender fails to give Borrower  notice within
     the time  limitations  prescribed in (a) or (b) above,  Borrower  shall not
     have any obligation to pay such claim for compensation or  indemnification.
     In the event that the Lender fails to give Borrower  notice within the time
     limitation  prescribed in (c) above, Borrower shall not have any obligation
     to pay any amount with respect to claims  accruing  prior to the  ninetieth
     day preceding such written demand.

<PAGE>


                                  Article IV.

                            CONDITIONS TO BORROWINGS

     The  obligations  of the Lender to make  Advances to Borrower  hereunder is
subject to the satisfaction of the following conditions:

     Section 4.01 Conditions  Precedent to Initial  Revolving Loans. At the time
of the making of the initial  Revolving Loans hereunder on the Closing Date, all
obligations of Borrower  hereunder incurred prior to the initial Revolving Loans
(including,   without  limitation,   Borrower's  obligations  to  reimburse  the
reasonable  fees and expenses of counsel to the Lender and any fees and expenses
payable to the Lender as previously agreed with Borrower),  shall have been paid
in full, and the Lender shall have received the following, in form and substance
reasonably satisfactory in all respects to the Lender:

          (a) the duly executed counterparts of this Agreement;

          (b) the duly completed  Revolving  Note  evidencing the Revolving Loan
     Commitment;

          (c) the duly executed Guaranty Agreement;

          (d)  certificate  of Borrower in  substantially  the form of Exhibit C
     attached hereto and appropriately completed;

          (e) the duly executed Fee Letter;

          (f)  certificates  of the Secretary or Assistant  Secretary of each of
     the Credit Parties (i) attaching and certifying  copies of the  resolutions
     of the boards of directors of the Credit Parties, authorizing as applicable
     the  execution,  delivery and  performance  of the Credit  Documents,  (ii)
     certifying  (A) the name,  title and true signature of each officer of such
     entities  executing the Credit  Documents and (B) that the  certificate  or
     articles of incorporation and bylaws or comparable  governing  documents of
     each Credit  Party have not been  amended or modified  since the version of
     such  documents  certified to the lenders  under the  Syndicated  Revolving
     Credit Agreement;

          (g)  certificate  of good standing or  existence,  as may be available
     from the  Secretary  of  State  of the  jurisdiction  of  incorporation  or
     organization of Reaction Supply Corporation;

          (h) copies of all documents and  instruments,  including all consents,
     authorizations and filings,  required or advisable under any Requirement of
     Law or by any material  Contractual  Obligation of the Credit  Parties,  in
     connection  with  the  execution,  delivery,   performance,   validity  and
     enforceability  of the  Credit  Documents  and the  other  documents  to be
     executed  and  delivered  hereunder,  and  such  consents,  authorizations,

<PAGE>


     filings  and orders  shall be in full  force and effect and all  applicable
     waiting periods shall have expired;

          (i) duly executed  solvency  certificates  of Borrower and each of the
     Guarantors, in form and substance satisfactory to the Lender; and

          (j) the favorable  opinion of counsel to the Credit Parties  addressed
     to the Lender.

In addition to the foregoing, the following conditions shall have been satisfied
or  shall  exist,  all to the  satisfaction  of the  Lender,  as of the time the
initial Revolving Loans are made hereunder:

          (x) the Revolving  Loans to be made on the Closing Date and the use of
     proceeds thereof shall not contravene, violate or conflict with, or involve
     the Lender in a violation of, any law, rule, injunction,  or regulation, or
     determination of any court of law or other governmental authority; and

          (y)  all  corporate   proceedings  and  all  other  legal  matters  in
     connection with the authorization, legality, validity and enforceability of
     the Credit Documents shall be reasonably satisfactory in form and substance
     to the Lender.

     Section 4.02  Conditions to All Revolving  Loans. At the time of the making
of all Revolving  Loans (before as well as after giving effect to such Revolving
Loans and to the proposed use of the proceeds thereof), the following conditions
shall have been satisfied or shall exist:

          (a) there shall exist no Default or Event of Default;

          (b) all  representations  and warranties by Borrower  contained herein
     shall be true and correct in all material  respects with the same effect as
     though such  representations  and warranties had been made on and as of the
     date of such Revolving Loans;

          (c)  since the date of the most  recent  financial  statements  of the
     Consolidated   Companies  described  in  Section  6.07  of  the  Syndicated
     Revolving Credit  Agreement,  there shall have been no change which has had
     or could reasonably be expected to have a Materially Adverse Effect.

          (d) there  shall be no  action or  proceeding  instituted  or  pending
     before any court or other  governmental  authority  or, to the knowledge of
     Borrower,  threatened  (i) which  reasonably  could be  expected  to have a
     Materially  Adverse Effect,  or (ii) seeking to prohibit or restrict one or
     more Credit  Party's  ownership or operation of any portion of its business
     or assets,  or to compel one or more  Credit  Parties to dispose of or hold
     separate all or any portion of its businesses or assets, where such portion
     or portions of such  business(es) or assets, as the case may be, constitute
     a material  portion of the total  businesses or assets of the  Consolidated
     Companies;

<PAGE>


          (e) the  Revolving  Loans to be made and the use of  proceeds  thereof
     shall not contravene,  violate or conflict with, or involve the Lender in a
     violation of, any law, rule, injunction, or regulation, or determination of
     any court of law or other  governmental  authority  applicable to Borrower;
     and

          (f) the Lender  shall have  received  such  other  documents  or legal
     opinions as the Lender may  reasonably  request,  all in form and substance
     reasonably satisfactory to the Lender.

     Each request to borrow a Revolving  Loan and the  acceptance by Borrower of
the proceeds thereof shall constitute a representation and warranty by Borrower,
as of the date of such Revolving Loan, that the applicable  conditions specified
in Sections 4.01 and 4.02 have been satisfied. Article V.

                         REPRESENTATIONS AND WARRANTIES

     The Borrower hereby represents and warrants that all of the representations
and  warranties  set  forth in  Article  5 of the  Syndicated  Revolving  Credit
Agreement,  which  representations  and  warranties  are, for the benefit of the
Lender, incorporated by reference herein (including the definition of terms used
therein which appear in other  provisions  of the  Syndicated  Revolving  Credit
Agreement, and the schedules attached thereto) are true and correct on and as of
the date hereof;  provided that (i) all references to the "Administrative Agent"
and "Lenders"  shall be deemed to mean the Lender,  (ii) all references to "this
Agreement" or the "Credit  Documents" shall be deemed to refer to this Agreement
and the Credit  Documents  and the reference to "Loans" shall be deemed to refer
to the Revolving  Loans,  and (iii) the words  "hereunder"  and "hereby" and the
like  shall be deemed to refer to this  Agreement.  In  addition,  the  Borrower
expressly represents and warrants that there has been no material adverse change
in the business,  condition or operations (financial or otherwise), or prospects
of the  Borrower  and  its  Subsidiaries  since  the  date of the  last  audited
financial  statements  delivered by the Borrower to the lenders  pursuant to the
Syndicated Revolving Credit Agreement.

                                  Article VI.

                                    COVENANTS

     Section 6.01  Covenants  in  Syndicated  Revolving  Credit  Agreement.  The
Borrower  covenants and agrees that, so long as any Revolving Loans or any other
Obligations  shall  remain  unpaid or the  Revolving  Loan  Commitment  shall be
outstanding,  it will comply with each of the  covenants set forth in Articles 6
and 7 of the Syndicated Revolving Credit Agreement, which covenants are, for the
benefit  of  the  Lender,   incorporated  by  reference  herein  (including  the
definition  of the terms used therein  which appear in other  provisions  of the


<PAGE>


Syndicated  Revolving Credit Agreement and the schedules thereto),  irrespective
of whether the Syndicated  Revolving  Credit  Agreement is terminated  after the
date hereof;  provided that (i) all references to the "Administrative Agent" and
the "Lenders" shall be deemed to mean the Lender,  (ii) except for the reference
to "this  Agreement"  in Section 7.01 thereof  which shall be deemed to refer to
this Agreement and the Syndicated Revolving Credit Agreement,  all references to
"this  Agreement"  or the  "Credit  Documents"  shall be deemed to refer to this
Agreement and the Credit  Documents and the reference to "Loans" shall be deemed
to refer to the Revolving  Loans,  (iii) the words  "hereunder" and "hereby" and
the like shall be deemed to refer to this  Agreement  and (iv) the  reference to
$75,000,000 in Section  7.01(g) of the  Syndicated  Revolving  Credit  Agreement
shall for purposes of this Agreement be changed to $25,000,000.  In the event of
any  amendment,  consent,  modification  or waiver of the  Syndicated  Revolving
Credit  Agreement  occurring  after the date hereof,  such  amendment,  consent,
modification  or waiver  of the  Syndicated  Revolving  Credit  Agreement  shall
automatically  be effective  hereunder.  In the event of the  termination of the
Syndicated  Revolving  Credit  Agreement  or in the event  that the Lender is no
longer a lender  thereunder,  the Borrower  agrees to negotiate in good faith to
enter into  appropriate  amendments and  modifications  to this Agreement to set
forth the  covenants  governing  the  Borrower and its  Subsidiaries  herein but
unless and until such amendments or modifications  are in full force and effect,
the  terms  and  provisions  of  the  Syndicated   Revolving   Credit  Agreement
incorporated  herein by  reference  shall  continue  in full  force  and  effect
notwithstanding  the  termination  or  amendment  thereof.  The  failure  of the
Borrower to comply  with this  Article VI shall  constitute  an Event of Default
pursuant to this Agreement.

     Section 6.02 Additional Guarantors.  Borrower shall cause each new Material
Subsidiary reported to the lenders pursuant to Section 6.07(l) of the Syndicated
Revolving Credit Agreement, incorporated into this Agreement pursuant to Section
5.01 above, to execute and deliver to the Lender, simultaneously with the report
given pursuant to Section 6.07(l) of the Syndicated  Revolving Credit Agreement,
a Guaranty  Agreement,  together with related documents of the kind described in
Section 4.01, as  appropriate,  all in form and  substance  satisfactory  to the
Lender.

                                  Article VII.

                                EVENTS OF DEFAULT

     Upon the  occurrence  and during the  continuance  of any of the  following
specified events (each an "Event of Default"):

     Section  7.01  Payments.  Borrower  shall  fail to make  promptly  when due
(including,  without limitation,  by mandatory prepayment) any principal payment
with respect to the Revolving  Loans, or Borrower shall fail to make within five
(5) Business  Days after the due date  thereof any payment of  interest,  fee or
other amount payable hereunder;

<PAGE>

     Section 7.02 Other Covenants. Borrower shall fail to observe or perform any
covenant or agreement contained in this Agreement,  other than those referred to
in Section 7.01 above,  and, if capable of being  remedied,  such failure  shall
remain  unremedied  for 30 days after the  earlier of (i)  Borrower's  obtaining
knowledge  thereof,  or (ii)  written  notice  thereof  shall have been given to
Borrower by the Lender;

     Section 7.03 Representations. Any representation or warranty made or deemed
to be made by Borrower or any other Credit Party or by any of its officers under
this Agreement or any other Credit  Document  (including the Schedules  attached
thereto),  or any  certificate or other document  submitted to the Lender by any
such  Person  pursuant  to the  terms  of this  Agreement  or any  other  Credit
Document,  shall be incorrect in any material  respect when made or deemed to be
made or submitted;

     Section 7.04 Defaults under  Syndicated  Revolving  Credit  Agreement.  Any
Event of Default (as defined in the Syndicated  Revolving Credit  Agreement) has
occurred and is continuing;

     Section 7.05 Bankruptcy.  Borrower or any other Consolidated  Company shall
commence a voluntary  case  concerning  itself under the  Bankruptcy  Code or an
involuntary case for bankruptcy is commenced  against any  Consolidated  Company
and the petition is not controverted  within 10 days, or is not dismissed within
60 days,  after  commencement  of the case;  or a  custodian  (as defined in the
Bankruptcy  Code) is appointed  for, or takes charge of, all or any  substantial
part of the property of any Consolidated  Company;  or any Consolidated  Company
commences  proceedings  of its own  bankruptcy  or to be granted a suspension of
payments  or  any  other  proceeding  under  any  reorganization,   arrangement,
adjustment of debt, relief of debtors, dissolution, insolvency or liquidation or
similar law of any jurisdiction, whether now or hereafter in effect, relating to
any Consolidated  Company or there is commenced against any Consolidated Company
any such  proceeding  which remains  undismissed for a period of 60 days; or any
Consolidated  Company is  adjudicated  insolvent  or  bankrupt;  or any order of
relief or other order  approving any such case or proceeding is entered;  or any
Consolidated Company suffers any appointment of any custodian or the like for it
or any substantial part of its property to continue undischarged or unstayed for
a period of 60 days; or any Consolidated  Company makes a general assignment for
the benefit of  creditors;  or any  Consolidated  Company  shall fail to pay, or
shall  state  that it is  unable to pay,  or shall be  unable to pay,  its debts
generally as they become due; or any  Consolidated  Company shall call a meeting
of its  creditors  with a view to arranging a  composition  or adjustment of its
debts; or any  Consolidated  Company shall by any act or failure to act indicate
its consent to,  approval of or  acquiescence  in any of the  foregoing;  or any
corporate  action  is taken  by any  Consolidated  Company  for the  purpose  of
effecting any of the foregoing;

     Section 7.06 Default  Under Other  Credit  Documents.  There shall exist or
occur any "Event of  Default" as  provided  under the terms of any other  Credit
Document,  or any Credit  Document  ceases to be in full force and effect or the
validity or enforceability thereof is disaffirmed by or on behalf of Borrower or
any other Credit Party, or at any time it is or becomes

<PAGE>


unlawful  for  Borrower or any other  Credit Party to perform or comply with its
obligations  under any Credit  Document,  or the  obligations of Borrower or any
other Credit Party under any Credit Document are not or cease to be legal, valid
and binding on Borrower or any such Credit Party;


then, and in any such event,  and at any time thereafter if any Event of Default
shall then be continuing,  the Lender shall, by written notice to Borrower, take
any or all of the  following  actions,  without  prejudice  to the rights of any
holder of the Revolving Note to enforce its claims against Borrower or any other
Credit Party:  (i) declare the Revolving Loan Commitment  terminated,  whereupon
the  Revolving  Loan  Commitment  shall  terminate  immediately  and Fees  shall
forthwith  become due and payable without any other notice of any kind; and (ii)
declare the principal of and any accrued  interest on the Revolving  Loans,  and
all other Obligations  owing hereunder,  to be, whereupon the same shall become,
forthwith due and payable without presentment,  demand,  protest or other notice
of any kind, all of which are hereby waived by Borrower;  provided,  that, if an
Event of Default  specified in Section 7.05 of this Agreement  shall occur,  the
result which would occur upon the giving of written  notice by the Lender to any
Credit  Party,  as  specified  in  clauses  (i)  and  (ii)  above,  shall  occur
automatically without the giving of any such notice.

                                  Article VIII.

                                  MISCELLANEOUS

     Section 8.01 Notices. All notices, requests and other communications to any
party hereunder shall be in writing  (including  bank wire,  telex,  telecopy or
similar  teletransmission  or  writing)  and shall be given to such party at its
address or applicable  teletransmission  number set forth on the signature pages
hereof,  or such other  address or  applicable  teletransmission  number as such
party may  hereafter  specify by notice to the Lender  and  Borrower.  Each such
notice, request or other communication shall be effective (i) if given by telex,
when such telex is transmitted to the telex number specified in this Section and
the appropriate  answer back is received,  (ii) if given by mail, 72 hours after
such  communication  is deposited in the mails with first class postage prepaid,
addressed  as  aforesaid,  (iii) if given by  telecopy,  when such  telecopy  is
transmitted to the telecopy number specified in this Section and the appropriate
confirmation  is  received,  or (iv) if given  by any  other  means  (including,
without limitation,  by air courier),  when delivered or received at the address
specified  in this  Section;  provided  that  notices to the Lender shall not be
effective until received.

     Section 8.02  Amendments,  Etc. No amendment or waiver of any  provision of
this  Agreement or the other Credit  Documents,  nor consent to any departure by
any Credit  Party  therefrom,  shall in any event be  effective  unless the same
shall be in writing  and signed by the  Lender,  and then such waiver or consent
shall be effective  only in the specific  instance and for the specific  purpose
for which given.


<PAGE>


     Section  8.03 No Waiver,  Remedies  Cumulative.  No failure or delay on the
part of the Lender or any holder of the Revolving  Note in exercising  any right
or remedy hereunder or under any other Credit Document, and no course of dealing
between  any Credit  Party and the Lender or the  holder of the  Revolving  Note
shall operate as a waiver thereof,  nor shall any single or partial  exercise of
any right or remedy  hereunder or under any other Credit  Document  preclude any
other or further  exercise  thereof or the exercise of any other right or remedy
hereunder or thereunder.  The rights and remedies herein expressly  provided are
cumulative  and not exclusive of any rights or remedies  which the Lender or the
holder of the Revolving Note would otherwise have. No notice to or demand on any
Credit  Party not required  hereunder or under any other Credit  Document in any
case shall entitle any Credit Party to any other or further  notice or demand in
similar  or other  circumstances  or  constitute  a waiver of the  rights of the
Lender or the holder of the Revolving Note to any other or further action in any
circumstances without notice or demand.

     Section 8.04 Payment of Expenses, Etc. Borrower shall:

          (i)  whether  or  not  the   transactions   hereby   contemplated  are
     consummated,  pay all reasonable,  out-of-pocket  costs and expenses of the
     Lender in the  administration  (both before and after the execution  hereof
     and including  reasonable  expenses actually incurred relating to advice of
     counsel as to the rights and duties of the Lender with respect thereto) of,
     and  in  connection  with  the  preparation,  execution  and  delivery  of,
     preservation of rights under, enforcement of, and, after a Default or Event
     of Default, refinancing,  renegotiation or restructuring of, this Agreement
     and the other Credit  Documents and the documents and instruments  referred
     to  therein,  and  any  amendment,   waiver  or  consent  relating  thereto
     (including,  without limitation,  the reasonable fees actually incurred and
     disbursements of counsel for the Lender);

          (ii)  subject,  in the  case  of  certain  Taxes,  to  the  applicable
     provisions of Section  3.07(b),  pay and hold the Lender  harmless from and
     against  any and all  present  and  future  stamp,  documentary,  and other
     similar Taxes with respect to this  Agreement,  the Revolving  Note and any
     other Credit Documents,  any collateral  described therein, or any payments
     due  thereunder,  and save the Lender harmless from and against any and all
     liabilities  with respect to or resulting from any delay or omission to pay
     such Taxes; and

          (iii)  indemnify  the Lender  and each  director,  officer,  employee,
     affiliate and agent thereof (each, an "Indemnitee")  from, and hold each of
     them harmless against, and reimburse each Indemnitee,  upon its demand, for
     any losses,  claims,  damages,  liabilities  or other  expenses  ("Losses")
     incurred by such  Indemnitee  insofar as such Losses arise out of or are in
     any way related to or result from this Agreement, the Revolving Note or any
     other Credit Document or the financing provided hereby, including,  without
     limitation, Losses arising in connection with any legal proceeding relating
     to any of the foregoing (whether or not such Indemnitee is a party thereto)
     and the  reasonable  attorneys  fees  and  expenses  actually  incurred  in
     connection therewith; provided, however, that the foregoing shall not apply
     to any Losses resulting from the gross negligence or willful  misconduct of
     such Indemnitee.


<PAGE>


          (iv) without  limiting the indemnities  set forth in subsection  (iii)
     above,  indemnify  each  Indemnitee  for  any and all  expenses  and  costs
     (including without  limitation,  remedial,  removal,  response,  abatement,
     cleanup,  investigative,  closure and  monitoring  costs),  losses,  claims
     (including  claims for  contribution or indemnity and including the cost of
     investigating  or  defending  any claim and  whether  or not such  claim is
     ultimately defeated,  and whether such claim arose before,  during or after
     any  Credit  Party's  ownership,  operation,  possession  or control of its
     business,  property or facilities  or before,  on or after the date hereof,
     and  including  also any  amounts  paid  incidental  to any  compromise  or
     settlement  by the  Indemnitee  or  Indemnitees  to the holders of any such
     claim), lawsuits,  liabilities,  obligations,  actions,  judgments,  suits,
     disbursements,  encumbrances,  liens, damages (including without limitation
     damages for contamination or destruction of natural  resources),  penalties
     and fines of any kind or nature whatsoever (including without limitation in
     all  cases  the  reasonable  fees  actually  incurred,  other  charges  and
     disbursements  of counsel in connection  therewith)  incurred,  suffered or
     sustained  by that  Indemnitee  based  upon,  arising  under or relating to
     Environmental  Laws based on,  arising out of or relating to in whole or in
     part, the existence or exercise of any rights or remedies by any Indemnitee
     under this Agreement,  any other Credit  Document or any related  documents
     (but excluding those incurred, suffered or sustained by any Indemnitee as a
     result of any action  taken by or on behalf of the Lender  with  respect to
     any  Subsidiary  of Borrower (or the assets  thereof owned or controlled by
     the Lender.

If and to the extent that the  obligations  of Borrower  under this Section 8.04
are  unenforceable  for any reason,  Borrower  hereby agrees to make the maximum
contribution  to the  payment  and  satisfaction  of such  obligations  which is
permissible  under applicable law. Section 8.05 Right of Setoff.  In addition to
and not in limitation of all rights of offset that the Lender or other holder of
the Revolving Note may have under  applicable law, the Lender or other holder of
the  Revolving  Note  shall,  upon the  occurrence  of any Event of Default  and
whether  or not the  Lender or such  holder  has made any  demand or any  Credit
Party's obligations are matured,  have the right to appropriate and apply to the
payment of any Credit Party's  obligations  hereunder and under the other Credit
Documents, all deposits of any Credit Party (general or special, time or demand,
provisional  or final)  then or  thereafter  held by and other  indebtedness  or
property  then or  thereafter  owing by the Lender or other holder to any Credit
Party,  whether or not related to this Agreement or any  transaction  hereunder.
The Lender shall promptly notify Borrower of any offset hereunder.

     Section 8.06 Benefit of Agreement.

          (a) This  Agreement  shall be binding upon and inure to the benefit of
     and be enforceable by the respective  successors and assigns of the parties
     hereto,  provided  that  Borrower  may not  assign or  transfer  any of its
     interest hereunder without the prior written consent of the Lender.

          (b) The Lender may make,  carry or transfer  Revolving Loans at, to or
     for the account of, any of its branch offices or the office of an Affiliate
     of the Lender.


<PAGE>


          (c) The Lender may  assign all or a portion of its  interests,  rights
     and  obligations  under this  Agreement  (including all or a portion of the
     Revolving Loan  Commitment and the Revolving  Loans at the time owing to it
     and the  Revolving  Note held by it) to any  Eligible  Assignee;  provided,
     however,  that (i) the Borrower must give its prior written consent to such
     assignment  (which consent shall not be  unreasonably  withheld or delayed)
     unless such  assignment  is an Affiliate of the Lender,  (ii) the amount of
     the  Revolving  Loan  Commitment,   in  the  case  of  the  Revolving  Loan
     Commitment, or the Revolving Loans, in the case of the assignment of Loans,
     of the assigning Lender subject to each assignment (determined  immediately
     prior to such assignment) shall not be less than $5,000,000. From and after
     the effective date of such assignment,  the assignee  thereunder shall be a
     party  hereto and to the  extent of the  interest  assigned  shall have the
     rights and  obligations of a Lender under this  Agreement.  Notwithstanding
     the foregoing,  the assigning  Lender must retain after the consummation of
     such assignment, a minimum aggregate amount of Revolving Loan Commitment or
     Revolving Loans, as the case may be, of $5,000,000;  provided,  however, no
     such minimum  amount shall be required with respect to any such  assignment
     made at any time there exists an Event of De-fault  hereunder.  Within five
     (5) Business Days after receipt of the notice of an  assignment,  Borrower,
     at its own  expense,  shall  execute  and deliver to the  assignee  and the
     assignor,  in exchange for the  surrendered  Revolving Note or Notes of the
     assignor,  a new Revolving Note or Notes to the order of such assignee in a
     principal  amount equal to the  applicable  Revolving  Loan  Commitment  or
     Revolving  Loans  assumed  by it and a new  Revolving  Note or Notes to the
     assigning Lender in the amount of its retained Revolving Loan Commitment or
     amount of its retained  Revolving  Loans.  Such new Revolving Note or Notes
     shall be in an aggregate  principal amount equal to the aggregate principal
     amount of such surrendered Revolving Note or Notes, shall be dated the date
     of the  surrendered  Revolving Note or Notes which they replace,  and shall
     otherwise be in substantially the form attached hereto.

          (d)  The  Lender  may,   without  the   consent  of   Borrower,   sell
     participations  without  restriction to one or more banks or other entities
     in all or a portion  of its  rights and  obligations  under this  Agreement
     (including  all  or a  portion  of its  Revolving  Loan  Commitment  in the
     Revolving  Loans owing to it and the Revolving Note held by it),  provided,
     however,  that (i) the  Lender's  obligations  under this  Agreement  shall
     remain  unchanged,  (ii) the Lender shall remain solely  responsible to the
     other parties  hereto for the  performance of such  obligations,  (iii) the
     participating  bank or other  entity  shall not be  entitled to the benefit
     (except  through  its  selling  Lender) of the cost  protection  provisions
     contained  in  Article  III of this  Agreement,  and  (iv)  Borrower  shall
     continue to deal solely and directly with the Lender in connection with the
     Lender's rights and  obligations  under this Agreement and the other Credit
     Documents,  and the Lender  shall  retain  the sole  right to  enforce  the
     obligations of Borrower  relating to the Revolving Loans and to approve any
     amendment,  modification  or waiver of any  provisions  of this  Agreement.
     Should the Lender sell a participation  hereunder, the Lender shall provide
     prompt written notice to Borrower of the name of such participant.

<PAGE>


          (e) Any Lender or participant  may, in connection  with the assignment
     or participation or proposed assignment or participation,  pursuant to this
     Section,  disclose to the assignee or participant  or proposed  assignee or
     participant any information  relating to Borrower or the other Consolidated
     Companies  furnished to the Lender by or on behalf of Borrower or any other
     Consolidated  Company.  With  respect to any  disclosure  of  confidential,
     non-public,  proprietary information, such proposed assignee or participant
     shall  agree to use the  information  only for the  purpose  of making  any
     necessary  credit judgments with respect to this credit facility and not to
     use the information in any manner prohibited by any law,  including without
     limitation,  the  securities  laws of the  United  States of  America.  The
     proposed  participant  or assignee  shall agree not to disclose any of such
     information except (i) to directors, employees, auditors or counsel to whom
     it is necessary to show such information, each of whom shall be informed of
     the  confidential  nature  of the  information,  (ii) in any  statement  or
     testimony  pursuant to a subpoena or order by any court,  governmental body
     or other agency asserting  jurisdiction  over such entity,  or as otherwise
     required by law (provided  prior notice is given to Borrower and the Lender
     unless otherwise prohibited by the subpoena,  order or law), and (iii) upon
     the request or demand of any  regulatory  agency or  authority  with proper
     jurisdiction.  The proposed  participant or assignee shall further agree to
     return all documents or other written  material and copies thereof received
     from the  Lender or  Borrower  relating  to such  confidential  information
     unless otherwise properly disposed of by such entity.

          (f) The Lender may at any time assign all or any portion of its rights
     in this Agreement and the Revolving Note issued to it to a Federal  Reserve
     Bank; provided that no such assignment shall release the Lender from any of
     its obligations hereunder.

          (g) If (i) any Taxes  referred to in Section  3.07(b) have been levied
     or imposed so as to require  withholdings  or  deductions  by Borrower  and
     payment  by  Borrower  of  additional  amounts  to the  Lender  as a result
     thereof,  (ii) the Lender  shall make  demand for  payment of any  material
     additional  amounts as compensation for increased costs pursuant to Section
     3.11 or for its reduced rate of return  pursuant to Section  3.14, or (iii)
     the Lender  shall  decline to  consent to a  modification  or waiver of the
     terms  of  this  Agreement  or the  other  Credit  Documents  requested  by
     Borrower,  then and in such event, upon request from Borrower  delivered to
     the Lender,  the Lender shall assign,  in accordance with the provisions of
     Section 8.06(c), all of its rights and obligations under this Agreement and
     the other  Credit  Documents  to  another  Lender or an  Eligible  Assignee
     selected by Borrower,  in consideration for the payment by such assignee to
     the Lender of the principal of, and interest on, the outstanding  Revolving
     Loans  accrued to the date of such  assignment,  and the  assumption of the
     Lender's  Revolving Loan  Commitment  hereunder,  together with any and all
     other amounts owing to the Lender under any provisions of this Agreement or
     the other Credit Documents accrued to the date of such assignment.

<PAGE>


     Section 8.07 Governing Law; Submission to Jurisdiction.

          (a) THIS  AGREEMENT  AND THE RIGHTS  AND  OBLIGATIONS  OF THE  PARTIES
     HEREUNDER  AND UNDER THE  REVOLVING  NOTE SHALL BE CONSTRUED IN  ACCORDANCE
     WITH AND BE GOVERNED BY THE LAW (WITHOUT  GIVING  EFFECT TO THE CONFLICT OF
     LAW PRINCIPLES THEREOF) OF THE STATE OF GEORGIA.

          (b) ANY LEGAL ACTION OR PROCEEDING WITH RESPECT TO THIS AGREEMENT, THE
     REVOLVING NOTE OR ANY OTHER CREDIT  DOCUMENT MAY BE BROUGHT IN THE SUPERIOR
     COURT OF FULTON COUNTY, GEORGIA, OR ANY OTHER COURT OF THE STATE OF GEORGIA
     OR OF THE UNITED  STATES OF AMERICA FOR THE  NORTHERN  DISTRICT OF GEORGIA,
     AND, BY EXECUTION AND DELIVERY OF THIS  AGREEMENT,  BORROWER HEREBY ACCEPTS
     FOR ITSELF AND IN RESPECT OF ITS PROPERTY,  GENERALLY AND  UNCONDITIONALLY,
     THE  JURISDICTION  OF THE  AFORESAID  COURTS.  THE  PARTIES  HERETO  HEREBY
     IRREVOCABLY WAIVE TRIAL BY JURY, AND BORROWER HEREBY IRREVOCABLY WAIVES ANY
     OBJECTION,  INCLUDING,  WITHOUT LIMITATION,  ANY OBJECTION TO THE LAYING OF
     VENUE OR BASED ON THE GROUNDS OF FORUM NON CONVENIENS,  WHICH IT MAY NOW OR
     HEREAFTER  HAVE TO THE  BRINGING OF ANY SUCH ACTION OR  PROCEEDING  IN SUCH
     RESPECTIVE JURISDICTIONS.

          (c) BORROWER HEREBY  IRREVOCABLY  DESIGNATES THE  CORPORATION  SERVICE
     COMPANY,  ATLANTA,  GEORGIA, AS ITS DESIGNEE,  APPOINTEE AND LOCAL AGENT TO
     RECEIVE,  FOR  AND ON  BEHALF  OF  BORROWER,  SERVICE  OF  PROCESS  IN SUCH
     RESPECTIVE  JURISDICTIONS IN ANY LEGAL ACTION OR PROCEEDING WITH RESPECT TO
     THIS AGREEMENT OR THE REVOLVING NOTE OR ANY DOCUMENT RELATED THERETO. IT IS
     UNDERSTOOD  THAT A COPY OF SUCH PROCESS  SERVED ON SUCH LOCAL AGENT WILL BE
     PROMPTLY FORWARDED BY SUCH LOCAL AGENT AND BY THE SERVER OF SUCH PROCESS BY
     MAIL TO BORROWER AT ITS ADDRESS SET FORTH OPPOSITE ITS SIGNATURE BELOW, BUT
     THE FAILURE OF  BORROWER  TO RECEIVE  SUCH COPY SHALL NOT AFFECT IN ANY WAY
     THE SERVICE OF SUCH PROCESS.  BORROWER FURTHER IRREVOCABLY  CONSENTS TO THE
     SERVICE OF PROCESS OF ANY OF THE  AFOREMENTIONED  COURTS IN ANY SUCH ACTION
     OR PROCEEDING BY THE MAILING OF COPIES  THEREOF BY REGISTERED) OR CERTIFIED
     MAIL,  POSTAGE  PREPAID,  TO BORROWER AT ITS SAID ADDRESS,  SUCH SERVICE TO
     BECOME EFFECTIVE 30 DAYS AFTER SUCH MAILING.

          (d) Nothing herein shall affect the right of the Lender, any holder of
     a Revolving  Note or any Credit Party to serve  process in any other manner
     permitted by law or to commence  legal  proceedings  or  otherwise  proceed
     against Borrower in any other jurisdiction.


<PAGE>


     Section 8.08 Counterparts.  This Agreement may be executed in any number of
counterparts and by the different parties hereto on separate counterparts,  each
of which when so executed and delivered  shall be an original,  but all of which
shall together constitute one and the same instrument.

     Section 8.09 Effectiveness; Survival.

          (a) This Agreement shall become  effective on the date (the "Effective
     Date") on which all of the parties  hereto shall have signed a  counterpart
     hereof  (whether  the  same  or  different  counterparts)  and  shall  have
     delivered the same to the Lender pursuant to Section 8.01 .

          (b) The obligations of Borrower under Sections  3.07(b),  3.10,  3.12,
     3.13,  3.14,  and 8.04 hereof shall  survive for ninety (90) days after the
     payment in full of the Revolving  Note after the Final  Maturity  Date. All
     representations  and warranties made herein, in the certificates,  reports,
     notices,  and other  documents  delivered  pursuant to this Agreement shall
     survive the  execution  and  delivery of this  Agreement,  the other Credit
     Documents,  and such  other  agreements  and  documents,  the making of the
     Revolving Loans hereunder,  and the execution and delivery of the Revolving
     Note.

     Section 8.10  Severability.  In case any provision in or  obligation  under
this  Agreement  or the other  Credit  Documents  shall be  invalid,  illegal or
unenforceable,  in whole or in part, in any jurisdiction, the validity, legality
and  enforceability  of the  remaining  provisions  or  obligations,  or of such
provision  or  obligation  in any  other  jurisdiction,  shall not in any way be
affected or impaired thereby.

     Section 8.11  Independence of Covenants.  All covenants  hereunder shall be
given  independent  effect so that if a  particular  action or  condition is not
permitted  by any of such  covenants,  the fact that it would be permitted by an
exception to, or be otherwise within the limitation of, another covenant,  shall
not avoid the  occurrence  of a Default or an Event of Default if such action is
taken or condition exists.

     Section 8.12 Change in Accounting  Principles,  Fiscal Year or Tax Laws. If
(i) any preparation of the financial  statements  referred to in Section 6.07 of
the  Syndicated   Revolving  Credit  Agreement   hereafter   occasioned  by  the
promulgation of rules,  regulations,  pronouncements and opinions by or required
by the  Financial  Accounting  Standards  Board  or the  American  Institute  of
Certified  Public  Accounts  (or  successors  thereto or agencies  with  similar
functions) (other than changes mandated by FASB 106) result in a material change
in the method of calculation of financial covenants, standards or terms found in
this Agreement,  (ii) there is any change in Borrower's fiscal quarter or fiscal
year, or (iii) there is a material  change in federal tax laws which  materially
affects any of the Consolidated  Companies' ability to comply with the financial
covenants,  standards or terms found in this Agreement,  Borrower and the Lender
agree to enter  into  negotiations  in order to amend such  provisions  so as to
equitably  reflect such  changes  with the desired  result that the criteria for
evaluating any of the Consolidated

<PAGE>


Companies'  financial  condition shall be the same after such changes as if such
changes  had not been  made.  Unless  and  until  such  provisions  have been so
amended, the provisions of this Agreement shall govern.

     Section 8.13 Headings  Descriptive,  Entire Agreement.  The headings of the
several  sections and subsections of this Agreement are inserted for convenience
only  and  shall  not in any way  affect  the  meaning  or  construction  of any
provision of this Agreement. This Agreement, the other Credit Documents, and the
agreements and documents  required to be delivered pursuant to the terms of this
Agreement  constitute the entire  agreement among the parties hereto and thereto
regarding  the  subject  matters  hereof and  thereof  and  supersede  all prior
agreements, representations and understandings related to such subject matters.

     Section 8.14 Time is of the Essence. Time is of the essence in interpreting
and performing this Agreement and all other Credit Documents.

     Section 8.15 Usury.  It is the intent of the parties  hereto not to violate
any federal or state law,  rule or regulation  pertaining  either to usury or to
the  contracting  for or charging or  collecting  of interest,  and Borrower and
Lender agree that,  should any  provision of this  agreement or of the Revolving
Note, or any act performed  hereunder or thereunder,  violate any such law, rule
or  regulation,  then the  excess  of  interest  contracted  for or  charged  or
collected  over the  maximum  lawful  rate of  interest  shall be applied to the
outstanding  principal  indebtedness  due to  lenders  by  Borrower  under  this
Agreement.

     Section 8.16  Construction.  Should any provision of this Agreement require
judicial interpretation, the parties hereto agree that the court interpreting or
construing the same shall not apply a presumption that the terms hereof shall be
more strictly  construed against one party by reason of the rule of construction
that a document is to be more strictly construed against the party who itself or
through its agents prepared the same, it being agreed that Borrower,  the Lender
and their respective agents have participated in the preparation hereof

     Section 8.17 Waiver of Effect of Corporate  Seal.  Borrower  represents and
warrants that it is not required to affix its corporate  seal to this  Agreement
or any other Credit  Document  pursuant to any Requirement of Law and waives any
shortening of the statute of  limitations  that may result from not affixing the
corporate seal to this Agreement or the other Credit Documents.



<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly  executed  and  delivered  in Atlanta,  Georgia,  by their duly  authorized
officers as of the day and year first above written.

Address for Notices:                           BORROWER:
- -------------------

20 N. Orange Avenue                            HUGHES SUPPLY, INC.
Suite 200
Orlando, Florida 32801
Attention: J. Stephen Zepf                     By: ________________________
                                                     J. Stephen Zepf
                                                     Treasurer


                                               By: ________________________
                                                     Ben Butterfield
                                                     Secretary



                                               LENDER:
Address for. Notices:
- --------------------
                                               SUNTRUST BANK, CENTRAL FLORIDA,
                                               NATIONAL ASSOCIATION
200 S. Orange Avenue
MC 2064
Orlando, Florida 32801
Attn: Mr. William C. Barr                       By: ________________________
                                                     William C. Barr
Telecopy No. 407/237-4076                             First Vice President

Payment Office:
- ---------------

200 S. Orange Avenue
MC 2064
Orlando, Florida 32801


- --------------------------------------------
Revolving Loan Commitment: $50,000,000.00

Pro Rata Share of Revolving Loan Commitment: 100.00%



              [SIGNATURE PAGE TO BRIDGE REVOLVING CREDIT AGREEMENT]



<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)                                                      Fiscal Years Ended
                                                                      --------------------------------------------------------------
                                                                      January 28,              January 29,              January 30,
                                                                          2000                     1999                     1998
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                      <C>                      <C>
Net Sales ...............................................             $ 2,994,877              $ 2,536,265              $ 1,945,446
Cost of Sales ...........................................               2,320,604                1,977,266                1,519,323
- ------------------------------------------------------------------------------------------------------------------------------------
Gross Profit ............................................                 674,273                  558,999                  426,123
- ------------------------------------------------------------------------------------------------------------------------------------
Operating Expenses:
  Selling, general and administrative ...................                 508,644                  416,642                  318,923
  Depreciation and amortization .........................                  29,629                   23,269                   18,727
  Provision for doubtful accounts .......................                   3,608                    1,882                    1,229
- ------------------------------------------------------------------------------------------------------------------------------------
    Total operating expenses ............................                 541,881                  441,793                  338,879
- ------------------------------------------------------------------------------------------------------------------------------------
Operating Income ........................................                 132,392                  117,206                   87,244
- ------------------------------------------------------------------------------------------------------------------------------------
Non-Operating Income and (Expenses):
  Interest and other income .............................                   9,015                    6,886                    5,837
  Interest expense ......................................                 (31,805)                 (25,415)                 (19,257)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          (22,790)                 (18,529)                 (13,420)
- ------------------------------------------------------------------------------------------------------------------------------------
Income Before Income Taxes ..............................                 109,602                   98,677                   73,824
Income Taxes ............................................                  43,731                   37,234                   26,254
- ------------------------------------------------------------------------------------------------------------------------------------
Net Income ..............................................             $    65,871              $    61,443              $    47,570
====================================================================================================================================
Earnings Per Share:
  Basic .................................................             $      2.82              $      2.57              $      2.37
====================================================================================================================================
  Diluted ...............................................             $      2.80              $      2.55              $      2.33
====================================================================================================================================
Average Shares Outstanding:
  Basic .................................................                  23,398                   23,889                   20,108
====================================================================================================================================
  Diluted ...............................................                  23,547                   24,138                   20,432
====================================================================================================================================
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                                       HUGHES SUPPLY, INC.  17

<PAGE>

CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                                   January 28,           January 29,
                                                                                                      2000                  1999
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>                  <C>
Assets
Current Assets:
  Cash and cash equivalents ..............................................................         $    10,000          $     6,010
  Accounts receivable, less allowance for losses of $2,777 and $2,809 ....................             398,244              341,109
  Inventories ............................................................................             495,491              409,734
  Deferred income taxes ..................................................................              15,993                8,520
  Other current assets ...................................................................              38,050               31,346
- ------------------------------------------------------------------------------------------------------------------------------------
    Total current assets .................................................................             957,778              796,719

Property and Equipment, Net ..............................................................             144,945              127,632
Excess of Cost over Net Assets Acquired ..................................................             243,367              181,622
Other Assets .............................................................................              22,924               17,540
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   $ 1,369,014          $ 1,123,513
====================================================================================================================================

Liabilities and Shareholders' Equity
Current Liabilities:
  Current portion of long-term debt ......................................................         $       803          $        39
  Accounts payable .......................................................................             239,810              176,234
  Accrued compensation and benefits ......................................................              29,590               25,029
  Other current liabilities ..............................................................              30,075               27,982
- ------------------------------------------------------------------------------------------------------------------------------------
    Total current liabilities ............................................................             300,278              229,284

Long-Term Debt ...........................................................................             535,000              402,203
Deferred Income Taxes ....................................................................               6,027                4,711
Other Noncurrent Liabilities .............................................................               5,265                3,359
- ------------------------------------------------------------------------------------------------------------------------------------
    Total liabilities ....................................................................             846,570              639,557
- ------------------------------------------------------------------------------------------------------------------------------------
Commitments and Contingencies (Note 7)

Shareholders' Equity:
  Preferred stock, no par value; 10,000,000 shares authorized; none issued;
    preferences, limitations and relative rights to be established
    by the Board of Directors ............................................................                  --                   --
  Common stock, par value $1 per share; 100,000,000 shares
    authorized; 24,249,281 and 24,183,834 shares issued ..................................              24,249               24,184
  Capital in excess of par value .........................................................             221,284              219,558
  Retained earnings ......................................................................             300,144              242,730
  Treasury stock, 668,950 and no shares, at cost .........................................             (15,434)                  --
  Unearned compensation related to outstanding restricted stock ..........................              (7,799)              (2,516)
- ------------------------------------------------------------------------------------------------------------------------------------
    Total shareholders' equity ...........................................................             522,444              483,956
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   $ 1,369,014          $ 1,123,513
====================================================================================================================================
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                                                            18

<PAGE>

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                  Capital in
                                                          Number of    Common      Excess of     Retained    Treasury     Unearned
                                                            Shares      Stock      Par Value     Earnings     Stock     Compensation
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>       <C>          <C>          <C>          <C>          <C>
Balance, January 31, 1997 ............................      19,576    $  19,576    $ 110,328    $ 169,329    $      --    $      --

  Net income .........................................          --           --           --       47,570           --           --
  Cash dividends-$.31 per share ......................          --           --           --       (5,966)          --           --
    Pooled companies .................................          --           --           --       (2,794)          --           --
  Shares issued under stock option
    and bonus plans ..................................         172          172        1,494           --           --           --
  Purchase and retirement of common shares ...........         (19)         (19)        (234)        (325)          --           --
  Issuance of restricted stock .......................          50           50        1,250           --           --       (1,300)
  Amortization of unearned restricted stock ..........          --           --           --           --           --           58
  Capitalization of undistributed earnings of
    Subchapter S corporation .........................          --           --       12,999      (12,999)          --           --
  Other acquisitions .................................       3,658        3,658       76,373        2,549           --           --
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, January 30, 1998 ............................      23,437       23,437      202,210      197,364           --       (1,242)

  Net income .........................................          --           --           --       61,443           --           --
  Cash dividends-$.33 per share ......................          --           --           --       (7,866)          --           --
    Pooled companies .................................          --           --           --       (1,222)          --           --
  Shares issued under stock option
    and bonus plans ..................................         108          108        1,282           --           --           --
  Purchase and retirement of common shares ...........         (19)         (19)        (193)        (389)          --           --
  Issuance of restricted stock .......................          52           52        1,615           --           --       (1,667)
  Amortization of unearned restricted stock ..........          --           --           --           --           --          393
  Capitalization of undistributed earnings of
    Subchapter S corporation .........................          --           --        7,697       (7,697)          --           --
  Other acquisitions .................................         606          606        6,947        1,097           --           --
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, January 29, 1999 ............................      24,184       24,184      219,558      242,730           --       (2,516)

  Net income .........................................          --           --           --       65,871           --           --
  Cash dividends-$.34 per share ......................          --           --           --       (7,990)          --           --
  Purchase of treasury stock .........................        (921)          --           --           --      (21,229)          --
  Shares issued under stock option
    and bonus plans ..................................          65           29          472         (378)         811           --
  Purchase and retirement of common shares ...........          (7)          (7)         (57)         (89)          --           --
  Issuance of restricted stock,
    net of cancellations .............................         259           43        1,311           --        4,984       (6,338)
  Amortization of unearned restricted stock ..........          --           --           --           --           --        1,055
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, January 28, 2000 ............................      23,580    $  24,249    $ 221,284    $ 300,144    $ (15,434)   $  (7,799)
====================================================================================================================================
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                                       HUGHES SUPPLY, INC.  19

<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
<TABLE>
<CAPTION>
                                                                                                    Fiscal Years Ended
                                                                                        --------------------------------------------
                                                                                         January 28,     January 29,     January 30,
                                                                                             2000            1999            1998
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                       <C>             <C>             <C>
Cash Flows from Operating Activities:
  Net income .......................................................................      $  65,871       $  61,443       $  47,570
  Adjustments to reconcile net income to net cash provided by
  (used in) operating activities:
      Depreciation and amortization ................................................         29,629          23,269          18,727
      Provision for doubtful accounts ..............................................          3,608           1,882           1,229
      Other, net ...................................................................           (262)           (671)           (626)
  Changes in assets and liabilities, net of effects of business acquisitions:
      (Increase) in accounts receivable ............................................        (33,961)        (25,497)        (30,443)
      (Increase) in inventories ....................................................        (67,594)        (29,493)        (39,136)
      (Increase) in other current assets ...........................................         (4,464)         (7,718)         (3,865)
      (Increase) in other assets ...................................................         (4,006)         (5,692)         (9,061)
      Increase in accounts payable and accrued liabilities .........................         47,639           8,532           6,102
      Increase (decrease) in accrued interest and income taxes .....................          2,169          (2,948)          1,880
      Increase in other noncurrent liabilities .....................................            168             697             408
      (Increase) decrease in net deferred income taxes .............................         (5,348)          7,763           2,425
- ------------------------------------------------------------------------------------------------------------------------------------
        Net cash provided by (used in) operating activities ........................         33,449          31,567          (4,790)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities:
  Capital expenditures .............................................................        (30,740)        (26,921)        (28,185)
  Proceeds from sale of property and equipment .....................................          4,892           6,630           1,184
  Investments in affiliated entities ...............................................         (3,750)             --              --
  Business acquisitions, net of cash ...............................................        (88,905)        (40,378)        (47,725)
- ------------------------------------------------------------------------------------------------------------------------------------
        Net cash (used in) investing activities ....................................       (118,503)        (60,669)        (74,726)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
  Net borrowings under short-term debt arrangements ................................        132,797          10,232          36,921
  Principal payments on debt of acquired entities ..................................        (14,724)        (24,084)        (25,212)
  Proceeds from issuance of long-term debt .........................................             --          50,000          80,000
  Purchase of treasury shares ......................................................        (21,229)             --              --
  Dividends paid ...................................................................         (8,042)         (8,832)         (8,112)
  Other ............................................................................            242            (408)         (2,496)
- ------------------------------------------------------------------------------------------------------------------------------------
        Net cash provided by financing activities ..................................         89,044          26,908          81,101
- ------------------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents ...............................          3,990          (2,194)          1,585
Cash and Cash Equivalents, Beginning of Year .......................................          6,010           8,204           6,619
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents, End of Year .............................................      $  10,000       $   6,010       $   8,204
====================================================================================================================================
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                                                            20
<PAGE>

NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS
(dollars  in thousands, except per share data)

Note 1 -- DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Industry

Hughes  Supply,  Inc. and its  subsidiaries  (the  "Company") are engaged in the
wholesale  distribution  of a broad range of  materials,  equipment and supplies
primarily to the construction and industrial  markets.  The Company  distributes
nine different  product groups which it has classified  into three major product
categories:  (i) Fluid Control Products,  consisting of the Company's industrial
pipe, plate, valves and fittings,  plumbing,  water and sewer, and water systems
product groups; (ii) Electrical Products, consisting of the Company's electrical
and electric utilities product groups; and (iii) Specialty Products,  consisting
of the Company's air conditioning and heating,  building materials, and pool and
spa equipment and supplies product groups. The Company's principal customers are
electrical,  plumbing and mechanical  contractors,  electric utility  companies,
property  management   companies,   municipalities  and  industrial   companies.
Industrial companies include companies in the petrochemical,  food and beverage,
pulp and paper, mining, pharmaceutical and marine industries.

Principles of Consolidation

The consolidated  financial  statements include the Company and its wholly-owned
subsidiaries.  All significant intercompany  transactions and accounts have been
eliminated.  Results of  operations  of companies  acquired and accounted for as
purchases are included from their respective dates of acquisition.

Fiscal Year

The Company's fiscal year ends on the last Friday in January. Fiscal years 2000,
1999 and 1998 each contained 52 weeks.

Cash Equivalents

The Company  considers  all highly liquid  investments  with a maturity of three
months or less when purchased to be cash equivalents.

Inventories

Inventories  are  carried  at  the  lower  of  cost  or  market.   The  cost  of
substantially all inventories is determined by the average cost method.


Property and Equipment

Buildings  and  equipment  are  recorded  at cost  and  depreciated  using  both
straight-line  and  declining-balance  methods based on the following  estimated
useful lives:

Buildings and improvements ...............................           5-40 years
Transportation equipment .................................           2- 7 years
Furniture, fixtures and equipment ........................           2-12 years
Property under capital leases ............................          20-40 years

Maintenance  and repairs are charged to expense as incurred  and major  renewals
and  betterments  are  capitalized.  Gains or losses are  credited or charged to
earnings  upon  disposition.  Depreciation  of property  and  equipment  totaled
$18,309, $15,750 and $12,759 in fiscal 2000, 1999 and 1998, respectively.

Excess of Cost over Net Assets Acquired

The  excess of cost over the fair  value of net  assets of  purchased  companies
(goodwill) is being amortized by the  straight-line  method over 15 to 40 years.
At January  28,  2000 and  January  29,  1999,  goodwill  totaled  $243,367  and
$181,622,  respectively, net of accumulated amortization of $24,477 and $16,688,
respectively.  Amortization  of goodwill  totaled  $7,797,  $5,614 and $5,053 in
fiscal 2000, 1999 and 1998, respectively.

Other Assets

The Company  capitalizes  certain internal software  development costs which are
amortized by the  straight-line  method over the  estimated  useful lives of the
software,  not to exceed five years.  At January 28, 2000 and January 29,  1999,
unamortized software development costs totaled $11,465 and $9,474, respectively,
net of accumulated amortization of $5,186 and $1,873, respectively. Amortization
of capitalized  internal software  development costs totaled $3,385,  $1,680 and
$316 in fiscal 2000, 1999 and 1998, respectively.

Impairment of Long-Lived Assets

In the event that facts and circumstances  indicate that the carrying value of a
long-lived  asset,  including  associated  intangibles,   may  be  impaired,  an
evaluation of  recoverability  is performed by comparing  the  estimated  future
undiscounted cash flows associated with the asset to the asset's carrying amount
to  determine  if a  write-down  to  market  value or  discounted  cash  flow is
required.

                                                     HUGHES SUPPLY, INC. 21
<PAGE>

Deferred Employee Benefits

The present value of amounts estimated to be payable under unfunded supplemental
retirement  agreements with certain officers is being accrued over the remaining
years of active  employment of the officers and is included in other  noncurrent
liabilities.

Fair Value of Financial Instruments

The carrying values of cash and cash equivalents,  accounts receivable, accounts
payable and accrued  liabilities  approximate  their fair values  because of the
short maturity of these instruments.  The fair value of the Company's  long-term
debt is estimated  based on quoted market prices for the same or similar  issues
or on  current  rates  offered  to the  Company  for debt of the same  remaining
maturities.

Revenue Recognition

The Company  recognizes  revenue from  product  sales when goods are received by
customers.

Advertising

Advertising  costs are  charged  to expense as  incurred.  Advertising  expenses
totaled $6,471, $5,533 and $4,369 in fiscal 2000, 1999 and 1998, respectively.

Income Taxes

Income taxes are provided  for the tax effects of  transactions  reported in the
financial  statements  and consist of taxes  currently due plus  deferred  taxes
resulting from temporary  differences.  Such temporary  differences  result from
differences  in the  carrying  value  of  assets  and  liabilities  for  tax and
financial reporting purposes.  The deferred tax assets and liabilities represent
the future tax consequences of those  differences,  which will either be taxable
or deductible when the assets and liabilities are recovered or settled. Deferred
taxes are also  recognized  for  operating  losses that are  available to offset
future  taxable  income.  An assessment is made as to whether or not a valuation
allowance is required to offset deferred tax assets.

Stock-Based Compensation

The Company  measures  compensation  expense for  employee  and  director  stock
options as the aggregate  difference  between the market and exercise  prices of
the  options on the date that both the number of shares the  grantee is entitled
to receive and the purchase  price are known.  Compensation  expense  associated
with  restricted  stock grants is equal to the market value of the shares on the
date of grant and is recorded pro rata over the  required  holding  period.  Pro
forma  information  relating to the fair value of  stock-based  compensation  is
presented in Note 6 to the consolidated financial statements.

Earnings Per Common Share

Basic   earnings  per  share  is  calculated  by  dividing  net  income  by  the
weighted-average  number of shares  outstanding.  Diluted  earnings per share is
calculated  by  dividing  net  income by the  weighted-average  number of shares
outstanding, adjusted for dilutive potential common shares. The weighted-average
number of shares used in calculating  basic earnings per share were  23,398,000,
23,889,000  and  20,108,000  for fiscal 2000,  1999 and 1998,  respectively.  In
calculating  diluted earnings per share,  these amounts were adjusted to include
149,000,  249,000  and 324,000 of dilutive  potential  common  shares for fiscal
2000,  1999 and 1998,  respectively.  The Company's  dilutive  potential  common
shares consist of stock options and restricted stock.

Reclassifications

The  fiscal   1999  and  1998   statements   of  cash  flows   contain   certain
reclassifications  which were made to conform to the Company's current financial
statement format.

Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting  principles  necessarily  requires  management to make  estimates and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

NOTE 2--BUSINESS COMBINATIONS

On January 8, 1998,  the Company  acquired  all of the common  stock of Mountain
Country  Supply,  Inc.  ("Mountain  Country").  Mountain  Country is a wholesale
distributor of plumbing  supplies,  water and sewer equipment and supplies,  and
air  conditioning  and heating  equipment  and  supplies,  with 10  locations in
Arizona.  On January 13, 1998,  the Company  acquired all of the common stock of
International  Supply  Company,  Inc.  and  all  of  its  affiliated  operations
("International").  International is a wholesale  distributor of water and sewer
equipment  and  supplies,  plumbing  supplies and  industrial  pipe,  valves and
fittings with 38 locations in Texas.  The aggregate  consideration  paid for the
Mountain Country and International acquisitions was


                                       22
<PAGE>

$98,772,  consisting  of cash in the  amount  of  $39,642  and the  issuance  of
2,153,396  shares of common  stock.  These  transactions  were  accounted for as
purchases and the results of operations  of Mountain  Country and  International
from their  respective  dates of  acquisition  are included in the  consolidated
financial  statements.  The excess of cost over net assets acquired for Mountain
Country and  International is being amortized over 40 years by the straight-line
method.

The  following  table  reflects  the  unaudited  pro forma  combined  results of
operations,  assuming the Mountain  Country and  International  acquisitions had
occurred at the beginning of the year presented:

                                                               Fiscal Year Ended
                                                               -----------------
                                                                      1998
- --------------------------------------------------------------------------------
Net sales ...........................................            $   2,180,227
Net income ..........................................                   53,214
Earnings per share:
  Basic .............................................                     2.41
  Diluted ...........................................                     2.37

During fiscal 2000, 1999 and 1998, the Company  acquired several other wholesale
distributors of materials to the construction  and industrial  markets that were
accounted  for  as  purchases  or  immaterial   poolings.   These  acquisitions,
individually  or in the  aggregate,  did  not  have  a  material  effect  on the
consolidated financial statements. Results of operations of these companies from
their  respective  dates of acquisition  have been included in the  consolidated
financial statements.

NOTE 3--PROPERTY AND EQUIPMENT

Property and equipment consist of the following:

                                                        2000             1999
- --------------------------------------------------------------------------------
Land .........................................       $  28,771        $  25,590
Buildings and improvements ...................         110,308           93,341
Transportation equipment .....................          33,205           31,158
Furniture, fixtures and equipment ............          64,613           57,840
- --------------------------------------------------------------------------------
                                                       236,897          207,929
Less accumulated depreciation
  and amortization ...........................         (91,952)         (80,297)
- --------------------------------------------------------------------------------
                                                     $ 144,945        $ 127,632
================================================================================


NOTE 4--LONG-TERM DEBT

Long-term debt consists of the following:

                                                        2000             1999
- --------------------------------------------------------------------------------
7.96% Senior notes, due 2011 .................       $  98,000        $  98,000
7.14% Senior notes, due 2012 .................          40,000           40,000
7.19% Senior notes, due 2012 .................          40,000           40,000
6.74% Senior notes, due 2013 .................          50,000           50,000
Unsecured bank notes under
  $275,000 revolving credit
  agreement, payable January 25,
  2004, fluctuating interest (6.0%
  to 6.9% at January 28, 2000) ...............         232,959          108,450
Short-term instruments classified
  as long-term debt ..........................          74,041           65,753
Other notes payable ..........................             803               39
- --------------------------------------------------------------------------------
                                                       535,803          402,242
Less current portion .........................            (803)             (39)
- --------------------------------------------------------------------------------
                                                     $ 535,000        $ 402,203
================================================================================

On August 28,  1997,  the Company  issued  $80,000 of senior notes due 2012 in a
private placement. The senior notes, of which $40,000 bear interest at 7.14% and
$40,000 bear interest at 7.19%,  will be payable in 21 and 13 equal  semi-annual
principal payments beginning in 2002 and 2006,  respectively.  Proceeds received
by  the  Company  from  the  sale  of the  senior  notes  were  used  to  reduce
indebtedness outstanding under the Company's revolving credit agreement and line
of credit agreement (the "credit agreement").

On August 27,  1997,  in  connection  with the issuance of the $80,000 of senior
notes,  the Company  entered  into an interest  rate swap  agreement  (the "swap
agreement").  The swap agreement  effectively  converts the Company's $40,000 of
7.19% senior notes due 2012 from fixed-rate debt to floating-rate  debt based on
six month London Interbank Offered Rates (LIBOR) less a predetermined  spread of
 .05% (5.99% as of January 28,  2000).  The  differential  is accrued as interest
rates change and is recorded as an adjustment to interest  expense.  As a result
of the swap  agreement,  interest  expense  decreased by $705,  $171 and $219 in
fiscal 2000, 1999 and 1998,  respectively.  The swap agreement  matures in 2012.
However,  the counterparty has the option to terminate the agreement at any time
from May 30, 2000 through  November 30, 2011.  The  estimated  fair value of the
swap  agreement,  based on a valuation  from an  investment  bank,  approximated
$1,504 and $1,251 at January 28, 2000 and January 29, 1999, respectively.

                                                     HUGHES SUPPLY, INC. 23

<PAGE>

On May 5, 1998, the Company issued $50,000 of senior notes due 2013 in a private
placement.  The senior  notes bear  interest  at 6.74% and will be payable in 21
equal semi-annual principal payments beginning in 2003. Proceeds received by the
Company  from the sale of the  senior  notes  were used to  reduce  indebtedness
outstanding under the Company's credit agreement.

On September 29, 1999, the credit agreement was amended.  The credit  agreement,
as  amended,  now  permits  the  Company to borrow up to  $350,000  (subject  to
borrowing limitations under the credit  agreement)--$275,000 under its revolving
credit  agreement as long-term  debt due January 25, 2004 and $75,000  under its
line of credit  agreement.  Under the credit  agreement,  interest is payable at
market rates plus applicable  margins.  Facility fees of .25% and .225% are paid
on the total of the revolving  credit  agreement  and line of credit  agreement,
respectively.

The credit  agreement  contains  financial  covenants  requiring  the Company to
maintain certain  financial  ratios and minimum net worth levels.  The covenants
also restrict the Company's activities regarding  investments,  liens, borrowing
and  leasing,  and payment of  dividends  other than stock.  Under the  dividend
covenant,  approximately  $115,257 was available at January 28, 2000 for payment
of dividends.

The  Company  has a  commercial  paper  program  backed  by its  line of  credit
agreement.  The weighted-average  interest rate on outstanding  commercial paper
borrowings  of $74,041  and  $65,753 as of January 28, 2000 and January 29, 1999
was 6.6% and 5.8%,  respectively.  The  Company  has the  ability  and intent to
refinance short-term  borrowings on a long-term basis.  Accordingly,  all of the
commercial  paper  borrowings at January 28, 2000 and January 29, 1999 have been
classified as long-term debt.

On March  1,  1999,  the  Company  entered  into two new  lines  of  credit  for
short-term  borrowing totaling $25,000.  There were no amounts outstanding under
these lines of credit at January 28, 2000.


On November 30, 1999, the Company  entered into a new $50,000  bridge  revolving
credit  agreement for short-term  borrowing.  There were no amounts  outstanding
under this line of credit at January 28, 2000.

Maturities  of long-term  debt for each of the five years  subsequent to January
28, 2000 and in the aggregate are as follows:

Fiscal Years Ending
- --------------------------------------------------------------------------------
2001 ..................................................                 $    803
2002 ..................................................                    9,333
2003 ..................................................                   13,143
2004 ..................................................                  324,905
2005 ..................................................                   17,905
Later years ...........................................                  169,714
- --------------------------------------------------------------------------------
                                                                        $535,803
================================================================================

The fair values of  long-term  debt  approximated  $524,002 and $407,836 and the
related  carrying  values  were  $535,803  and  $402,242 at January 28, 2000 and
January 29, 1999, respectively.

NOTE 5--INCOME TAXES

The  components of deferred tax assets and  liabilities  at January 28, 2000 and
January 29, 1999 are as follows:

                                                            2000           1999
- --------------------------------------------------------------------------------
Deferred tax assets:
  Allowance for doubtful accounts ................        $ 1,064        $ 1,211
  Inventories ....................................          2,537            506
  Accrued vacation ...............................          2,646          3,001
  Deferred compensation ..........................          2,054          1,446
  Other accrued liabilities ......................          3,325          2,326
  Other ..........................................            662            270
- --------------------------------------------------------------------------------
    Total deferred tax assets ....................         12,288          8,760
- --------------------------------------------------------------------------------
Deferred tax liabilities:
  Capitalized software
    development costs ............................          3,401          2,664
  Intangible assets ..............................          3,590          2,287
  Property and equipment .........................          1,243             --
- --------------------------------------------------------------------------------
    Total deferred tax liabilities ...............          8,234          4,951
Net deferred tax assets ..........................        $ 4,054        $ 3,809
================================================================================


No  valuation  allowance  has been  provided  for these  deferred  tax assets at
January 28, 2000 and January  29, 1999 as full  realization  of these  assets is
more likely than not.


                                                                            24
<PAGE>

The consolidated provision for income taxes consists of the following:

                                                   Fiscal Years Ended
                                         ---------------------------------------
                                           2000            1999            1998
- --------------------------------------------------------------------------------
Currently payable:
  Federal ......................         $36,763         $25,119         $21,058
  State ........................           5,553           2,778           3,377
- --------------------------------------------------------------------------------
                                          42,316          27,897          24,435
Deferred:
  Federal ......................           1,241           7,864           1,500
  State ........................             174           1,473             319
- --------------------------------------------------------------------------------
                                           1,415           9,337           1,819
- --------------------------------------------------------------------------------
                                         $43,731         $37,234         $26,254
================================================================================

The following is a reconciliation  of tax computed at the statutory Federal rate
to the income tax expense in the consolidated statements of income:

<TABLE>
<CAPTION>
                                                    Fiscal Years Ended
                         --------------------------------------------------------------------------
                                  2000                       1999                       1998
- ---------------------------------------------------------------------------------------------------
                          Amount           %        Amount           %         Amount            %
- ---------------------------------------------------------------------------------------------------
<S>                      <C>             <C>       <C>             <C>        <C>              <C>
Tax computed
  at statutory
  Federal rate ......    $ 38,361        35.0      $ 34,537        35.0       $ 25,838         35.0
Effect of:
  State and
    local income
    tax, net of
    Federal income
    tax benefit .....       3,722         3.4         2,763         2.8          2,459          3.3
  Subchapter
    S corporation
    earnings ........          --          --          (606)        (.6)        (2,315)        (3.1)
  Nondeductible
    purchase
    adjustments .....          --          --           880          .9            288           .4
  Nondeductible
    expenses ........       2,740         2.5         1,085         1.1            886          1.2
  Other, net ........      (1,092)       (1.0)       (1,425)       (1.5)          (902)        (1.2)
- ---------------------------------------------------------------------------------------------------
Income tax
  expense ...........    $ 43,731        39.9      $ 37,234        37.7       $ 26,254         35.6
===================================================================================================
</TABLE>


The Company merged with Chad Supply,  Inc. ("Chad") on January 30, 1998 and with
Winn-Lange Electric, Inc. ("Winn-Lange") on June 30, 1998. Prior to their merger
with the Company,  Chad and Winn-Lange were  Subchapter S corporations  and were
not subject to corporate income tax.

NOTE 6--EMPLOYEE BENEFIT PLANS

Profit Sharing and Employee Stock Ownership Plans

The  Company  has a 401(k)  profit  sharing  plan which  provides  benefits  for
substantially  all  employees  of the Company who meet minimum age and length of
service  requirements.  In fiscal 1999 and 1998,  employee  contributions of not
less than 2% to not more than 3% of each eligible  employee's  compensation were
matched  (in cash or stock) 50% by the  Company.  In fiscal  2000,  the  Company
adopted a plan to increase the maximum amount of employee contributions eligible
to be matched  50% by the  Company.  The  maximum  percentage  of each  eligible
employee's contribution to be matched by the Company was increased from 3% to 4%
on August 1, 1999 and from 4% to 5% as of February 1, 2000.  The plan also calls
for an additional  increase in the maximum matching  percentage from 5% to 6% on
February 1, 2001.  Additional annual contributions may be made at the discretion
of the Board of Directors.

The Company had an employee stock ownership plan (ESOP)  covering  substantially
all  employees  of the  Company  who met  minimum  age  and  length  of  service
requirements.  The plan was  terminated  by the Company on December 31, 1998. At
January 28, 2000 and January 29, 1999, the plan owned approximately  236,000 and
248,000 shares,  respectively,  of the Company's common stock, all of which were
allocated to  participants.  The Company is in the process of distributing  each
participant's final account balance in cash or stock.

Amounts charged to expense for these and other similar plans during fiscal 2000,
1999 and 1998 were $2,883, $1,946 and $1,581, respectively.

                                                                         25

<PAGE>

Bonus Plans

The Company has bonus plans,  based on  profitability  formulas,  which  provide
incentive  compensation  for key  officers  and  employees.  Amounts  charged to
expense for bonuses to executive  officers  were  $1,914,  $1,576 and $1,539 for
fiscal 2000, 1999 and 1998, respectively.

Stock Plans

The Company's two active stock plans include the 1997 Executive  Stock Plan (the
"1997 Stock  Plan") and the  Directors'  Stock  Option  Plan.  These stock plans
authorize the granting of both incentive and non-incentive  stock options for an
aggregate of 1,052,500 shares of common stock,  including  750,000 shares to key
employees and 302,500  shares to directors.  Under the stock plans,  options are
granted at prices not less than the market  value on the date of grant,  and the
maximum term of an option may not exceed ten years.  Prices for incentive  stock
options  granted to employees who own 10% or more of the Company's  stock are at
least 110% of market value at date of grant. Options may be granted from time to
time to  December  2006 with  respect to the 1997 Stock  Plan,  or May 2003 with
respect to the Directors'  Stock Option Plan. An option  becomes  exercisable at
such times and in such  installments as set forth by the Compensation  Committee
or by the Directors' Stock Option Plan.

Under the 1997 Stock Plan,  the  Company  can grant up to 375,000  shares of the
authorized  options as restricted  stock to certain key employees.  These shares
are subject to certain transfer restrictions,  and vesting may be dependent upon
continued  employment,  the  satisfaction  of performance  objectives,  or both.
During  fiscal  2000,  1999 and 1998,  the  Company  granted  certain  employees
261,921,  52,500 and 50,000  shares of restricted  stock,  with market values of
$6,415,  $1,667 and $1,300 at the date of grant,  respectively.  In fiscal 2000,
the Company also cancelled 2,400 of the restricted shares granted, with a market
value of $77 at the date of grant, according to the provisions of the grant. The
market  value of the  restricted  stock at the date of  grant  was  recorded  as
unearned compensation, a component of shareholders' equity, and is being charged
to expense over the respective  vesting periods.  In fiscal 2000, 1999 and 1998,
this expense amounted to $1,055, $393 and $58, respectively.

The 1997 Stock Plan also  permits  the  granting  of stock  appreciation  rights
("SARs") to holders of options.  Such rights permit the optionee to surrender an
exercisable  option, in whole or in part, on any date that the fair market value
of the Company's common stock exceeds the option price for the stock and receive
payment in common stock or, if the Board of Directors  approves,  in cash or any
combination of cash and common stock.  Such payment would be equal to the excess
of the fair market  value of the shares  under the  surrendered  option over the
option price for such shares.  The change in value of SARs would be reflected in
income  based upon the market  value of the stock.  No SARs have been granted or
issued through January 28, 2000.

A summary of option  transactions,  including  a  terminated  plan  under  which
options remain outstanding,  during each of the three fiscal years in the period
ended January 28, 2000 is shown below:

                                                                    Weighted-
                                                       Number of     Average
                                                         Shares    Option Price
- --------------------------------------------------------------------------------
Under option, January 31, 1997
  (492,312 shares exercisable)  ..............           666,314       12.78
    Granted ..................................           271,991       33.23
    Exercised ................................          (112,908)      11.53
    Cancelled ................................            (6,000)      13.50
- -----------------------------------------------------------------
Under option, January 30,1998
  (455,897 shares exercisable)  ..............           819,397       19.74
    Granted ..................................            48,000       34.19
    Exercised ................................           (98,587)      10.99
    Cancelled ................................           (12,800)      34.06
- -----------------------------------------------------------------
Under option, January 29, 1999
  (435,810 shares exercisable)  ..............           756,010       21.55
    Granted ..................................            40,500       24.93
    Exercised ................................           (51,900)      11.89
    Cancelled ................................           (11,463)      28.24
- -----------------------------------------------------------------
Under option, January 28, 2000
  (426,947 shares exercisable)  ..............           733,147       22.32
=================================================================

There were 211,751  shares  available for the granting of options at January 28,
2000.

                                                                            26

<PAGE>

The following  table  summarizes  the stock options  outstanding  at January 28,
2000:

                                              Weighted-
                                               Average
                              Options         Remaining        Weighted-
           Range of        Outstanding at    Contractual        Average
       Exercise Prices     Jan. 28, 2000         Life        Exercise Price
- --------------------------------------------------------------------------------
         $       8.42         154,069          1 Year           $ 8.42
          12.83-18.67         234,276          6 Years           16.69
          21.63-28.75          74,102          8 Years           25.55
          33.00-35.63         270,700          8 Years           34.22

If the fair  value of  options  granted  had been  used to  record  compensation
expense,  pro forma net income would have been  $64,770,  $60,307 and $47,140 in
fiscal 2000, 1999 and 1998, respectively.  Diluted earnings per share would have
been $2.75,  $2.50 and $2.31 in fiscal 2000,  1999 and 1998,  respectively.  The
fair  value  of each  option  is  estimated  on the  date  of  grant  using  the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions:  dividend yields of 1.3% for fiscal 2000,  1999 and 1998;  expected
volatility  of 35%,  33% and 32% for fiscal 2000,  1999 and 1998,  respectively;
risk-free  interest  rates of 6.65%,  4.77% and 5.72% for fiscal 2000,  1999 and
1998,  respectively;  and expected  lives of 8 years for fiscal  2000,  1999 and
1998.  The  weighted-average  fair value of options  granted during the year was
$11.48, $13.81 and $13.92 for fiscal 2000, 1999 and 1998, respectively.  The pro
forma calculations do not include the effects of options granted prior to fiscal
1996.  As such,  the  impact is not  necessarily  indicative  of the  effects on
reported net income in future years.

Supplemental Executive Retirement Plan

The Company has entered  into  agreements  with certain key  executive  officers
providing for supplemental payments,  generally for periods up to 15 years, upon
retirement,  disability or death.  The obligations are not funded apart from the
Company's  general assets.  Amounts charged to expense under the agreements were
$543, $537 and $445 in fiscal 2000, 1999 and 1998, respectively.

NOTE 7--COMMITMENTS AND CONTINGENCIES

Lease Commitments

The Company leases certain  properties from a corporation owned by two directors
and one executive  officer of Hughes Supply,  Inc. The leases generally  provide
that all expenses  related to the  properties  are to be paid by the lessee.  On
April 1, 1998, certain amendments to these leases were executed,  which included
the  extension of their lease terms  through  March 31, 2003.  Rents paid to the
related  corporation  under these leases and other operating  leases amounted to
$1,341, $1,241 and $1,140 in fiscal 2000, 1999 and 1998, respectively.

Future minimum payments, by year and in the aggregate,  under the aforementioned
leases and other noncancelable  operating leases with initial or remaining terms
in excess of one year as of January 28, 2000, are as follows:

Fiscal Years Ending
- --------------------------------------------------------------------------------
2001 .....................................................              $ 35,698
2002 .....................................................                31,282
2003 .....................................................                24,704
2004 .....................................................                15,741
2005 .....................................................                10,392
Later years ..............................................                17,342
- --------------------------------------------------------------------------------
Total minimum lease payments .............................              $135,159
================================================================================

Lease-related expenses were as follows:

                                                    Fiscal Years Ended
                                           -------------------------------------
                                             2000           1999           1998
- --------------------------------------------------------------------------------
Capital lease
  amortization ....................        $    --        $    89        $   518
Capital lease
  interest expense ................             --             30            199
Operating lease
  rentals (excluding
  month-to-month rents) ...........         42,792         33,062         22,335

Legal Matters

The  Company is  involved  in various  legal  proceedings  arising in the normal
course of its business.  In the opinion of management,  none of the  proceedings
are material in relation to the Company's  consolidated  operations or financial
position.

                                                     HUGHES SUPPLY, INC.  27

<PAGE>

NOTE 8--CAPITAL STOCK

Common Stock

On May 20, 1997, the Company's Board of Directors declared a three-for-two stock
split to  shareholders  of record as of July 10, 1997.  The date of issuance for
the additional  shares was July 17, 1997.  Accordingly,  all share and per share
data have been restated for periods prior to the stock split.

On May 20, 1997, the shareholders approved an amendment to the Restated Articles
of  Incorporation of the Company  increasing the number of authorized  shares of
common stock from 20,000,000 to 100,000,000 shares.

Treasury Stock

On March 15, 1999,  the Company's  Board of Directors  authorized the Company to
repurchase up to 2,500,000  shares of its outstanding  shares of common stock to
be used for general corporate purposes.  In fiscal 2000, the Company repurchased
921,100  shares for a total  cost of  $21,229 at an average  price of $23.05 per
share.  During fiscal 2000,  the Company  issued 36,150 shares of treasury stock
for stock options  exercised and 216,000 shares of treasury stock for restricted
stock grants.

Preferred Stock

The  Company's  Board of  Directors  established  Series A Junior  Participating
Preferred  Stock ("Series A Stock")  consisting of 75,000 shares.  Each share of
Series A Stock will be entitled to 1,000  votes on all  matters  submitted  to a
vote of  shareholders.  Series A Stock is not redeemable or convertible into any
other  security.  Each share of Series A Stock  shall have a minimum  cumulative
preferential  quarterly dividend rate equal to the greater of $1.00 per share or
1000 times the  aggregate  per share amount of the  dividend  declared on common
stock in the related  quarter.  In the event of liquidation,  shares of Series A
Stock will be  entitled  to the  greater of $1000 per share plus any accrued and
unpaid  dividend or 1000 times the payment to be made per share of common stock.
No  shares  of  Series A Stock are  presently  outstanding,  and no  shares  are
expected to be issued  except in  connection  with the  shareholder  rights plan
referred to below.


The  Company  has a  shareholder  rights  plan.  Under  the  plan,  the  Company
distributed  to  shareholders a dividend of one right per share of the Company's
common stock.  When  exercisable,  each right will permit the holder to purchase
from the Company one one-thousandth of a share (a "unit") of Series A Stock at a
purchase price of $200 per unit. The rights  generally  become  exercisable if a
person or group acquires 15% or more of the Company's  common stock or commences
a tender  offer that could  result in such person or group owning 15% or more of
the Company's common stock. If certain  subsequent events occur after the rights
first become exercisable,  the rights may become exercisable for the purchase of
shares of common stock of the  Company,  or of an  acquiring  company,  having a
value equal to two times the exercise price of the right. In general, the rights
may be  redeemed by the Company at $.0l per right at any time prior to the later
of (i) ten days after 20% or more of the Company's stock is acquired by a person
or group and (ii) the first date of a public announcement that a person or group
has acquired 15% or more of the  Company's  stock.  The rights expire on June 2,
2008 unless terminated earlier in accordance with the rights plan.

NOTE 9--SUPPLEMENTAL CASH FLOWS INFORMATION

Cash paid for interest  during fiscal 2000,  1999 and 1998 was $29,636,  $23,972
and $18,107,  respectively.  Cash paid for income taxes during fiscal 2000, 1999
and 1998 was $49,079, $33,862 and $23,099, respectively.

Noncash Investing and Financing Activities

The net assets  acquired and  consideration  for  acquisitions  accounted for as
purchases are summarized below:

                                                Fiscal Years Ended
                                    --------------------------------------------
                                       2000             1999             1998
- --------------------------------------------------------------------------------
Fair value of:
  Assets acquired ...........       $ 125,536        $  77,707        $ 172,546
  Liabilities assumed .......         (37,510)         (32,048)         (45,816)
- --------------------------------------------------------------------------------
Purchase price ..............       $  88,026        $  45,659        $ 126,730
================================================================================

Consideration  in fiscal 1999 and 1998 included  207,829 and 2,850,526 shares of
common stock, with fair values of $5,438 and $78,768, respectively.

                                                                            28

<PAGE>

NOTE 10--PRODUCT, GEOGRAPHIC AND CUSTOMER INFORMATION

The  Company's  products are  classified  into three major  product  categories,
including Fluid Control Products,  Electrical  Products and Specialty  Products.
Net sales for each of these product categories were as follows:

                                                 Fiscal Years Ended
- --------------------------------------------------------------------------------
                                       2000             1999             1998
- --------------------------------------------------------------------------------
Fluid Control
  Products ..................       $1,803,742       $1,512,828       $1,048,688
Electrical Products .........          625,068          572,048          536,490
Specialty Products ..........          566,067          451,389          360,268
- --------------------------------------------------------------------------------
                                    $2,994,877       $2,536,265       $1,945,446
================================================================================

The Company sells its products in the major areas of construction and industrial
markets in certain  states  primarily in the  Southeast,  Southwest  and Midwest
United  States.  Revenues and assets of  operations  located  outside the United
States are not material.

Approximately  90% of the  Company's  sales  are  credit  sales  which  are made
primarily  to  customers  whose  ability to pay is  dependent  upon the economic
strength  of  the  construction   industry  in  the  areas  where  it  operates.
Concentration  of credit  risk with  respect  to trade  accounts  receivable  is
limited,  however, due to the large number of customers comprising the Company's
customer base and the fact that no one customer comprises more than 1% of annual
sales. The Company  performs ongoing credit  evaluations of its customers and in
certain situations obtains collateral sufficient to protect its credit position.
The Company maintains reserves for potential credit losses, and such losses have
been within management's expectations.

NOTE 11--QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                    Quarter
                                                            --------------------------------------------------------
                                                             First           Second          Third           Fourth
- --------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>             <C>             <C>             <C>
Fiscal 2000
Net sales ..........................................        $711,296        $774,888        $786,379        $722,314
Gross profit .......................................        $156,358        $176,173        $178,648        $163,094
Net income .........................................        $ 13,355        $ 20,905        $ 20,243        $ 11,368
Earnings per share:
  Basic ............................................        $    .56        $    .90        $    .87        $    .49
  Diluted ..........................................        $    .55        $    .88        $    .87        $    .49
Average shares outstanding (in thousands):
  Basic ............................................          23,863          23,300          23,214          23,215
  Diluted ..........................................          24,240          23,686          23,349          23,338
Market price per share:
  High .............................................        $  26.25        $  29.94        $  28.50        $  24.13
  Low ..............................................        $  17.94        $  22.94        $  20.75        $  18.06
Dividends per share ................................        $   .085        $   .085        $   .085        $   .085
- --------------------------------------------------------------------------------------------------------------------
Fiscal 1999
Net sales ..........................................        $602,031        $674,550        $659,045        $600,639
Gross profit .......................................        $129,277        $148,841        $146,639        $134,242
Net income .........................................        $ 11,603        $ 19,773        $ 19,150        $ 10,917
Earning per share:
  Basic ............................................        $    .49        $    .83        $    .80        $    .45
  Diluted ..........................................        $    .49        $    .82        $    .79        $    .45
Average shares outstanding (in thousands):
  Basic ............................................          23,601          23,925          23,989          24,038
  Diluted ..........................................          23,874          24,180          24,204          24,294
Market price per share:
  High .............................................        $  39.81        $  39.19        $  32.50        $  29.50
  Low ..............................................        $  32.56        $  29.13        $  25.13        $  25.13
Dividends per share ................................        $   .080        $   .080        $   .085        $   .085
</TABLE>

                                                     HUGHES SUPPLY, INC. 29

<PAGE>

REPORT OF INDEPENDENT
CERTIFIED PUBLIC ACCOUNTANTS


To the Shareholders and Board of Directors
of Hughes Supply, Inc.

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements  of  income,  shareholders'  equity  and of cash  flows
present  fairly,  in all material  respects,  the  financial  position of Hughes
Supply,  Inc. and its subsidiaries at January 28, 2000 and January 29, 1999, and
the results of their operations and their cash flows for each of the three years
in the period ended January 28, 2000 in conformity  with  accounting  principles
generally  accepted in the United  States.  These  financial  statements are the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements in  accordance  with  auditing  standards  generally
accepted in the United States,  which require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.


/s/ PricewaterhouseCoopers LLP


PricewaterhouseCoopers LLP


Orlando, Florida
March 17, 2000


MANAGEMENT'S RESPONSIBILITY
FOR FINANCIAL STATEMENTS


Management's Responsibility
for Financial Statements

The consolidated  financial  statements and related information included in this
annual report were prepared in conformity  with  generally  accepted  accounting
principles.  Management  is  responsible  for  the  integrity  of the  financial
statements  and for the  related  information.  Management  has  included in the
Company's  financial   statements  amounts  that  are  based  on  estimates  and
judgements which it believes are reasonable under the circumstances.

The  responsibility  of the Company's  independent  accountants is to express an
opinion on the fairness of the financial  statements.  Their opinion is based on
an audit conducted in accordance with generally  accepted auditing  standards as
further described in their report.

The  Audit   Committee   of  the  Board  of   Directors  is  composed  of  three
non-management  directors.  The  Committee  meets  periodically  with  financial
management,  internal  auditors,  and  the  independent  accountants  to  review
internal accounting control, auditing, and financial reporting matters.


                                                                         30

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

Certain  statements  set  forth  in  Management's  Discussion  and  Analysis  of
Financial  Condition  and  Results  of  Operations  constitute  "forward-looking
statements"  within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and
are  subject  to the safe  harbor  created by such  sections.  When used in this
report, the words "believe," "anticipate,"  "estimate," "expect," "may," "will,"
"should," "plan," "intend," "potential,"  "estimate," "predict," "forecast," and
similar  expressions  are  intended  to  identify  forward-looking   statements.
Although  the  Company  believes  that  the   expectations   reflected  in  such
forward-looking  statements are  reasonable,  it can give no assurance that such
expectations  will prove to be correct.  The Company's actual results may differ
significantly  from the results  discussed in such  forward-looking  statements.
When appropriate,  certain factors that could cause results to differ materially
from those  projected in the  forward-looking  statements are  enumerated.  This
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  should  be read  in  conjunction  with  the  Company's  consolidated
financial  statements and the notes thereto.

RESULTS OF OPERATIONS

Net Sales

In  fiscal  2000,  the  Company  generated  net sales of $2.99  billion,  an 18%
increase over fiscal 1999 net sales of $2.54  billion.  Fiscal 1999 net sales of
$2.54  billion  increased 30% over fiscal 1998 net sales of $1.95  billion.  The
increases in net sales were primarily due to acquired and newly-opened wholesale
branches resulting from the Company's  acquisition and internal growth programs.
Same-store sales growth also contributed to the increases. On a basis comparable
to the prior year, same-store sales increased 7% in fiscal 2000 and 6% in fiscal
1999.

The increase of 7% in same-store  sales for fiscal 2000 was  attributable to (i)
continued  overall strength of the construction  market,  (ii) increases in pool
and spa product sales due to increased  market  penetration  and (iii) growth in
electric  utility  product sales  resulting from  increased  spending by utility
companies  due  to the  anticipated  deregulation  within  their  industry.  The
same-store sales increase of 6% in fiscal 1999 was primarily attributable to (i)
continued  growth in construction  markets and (ii) the favorable impact of warm
and  dry  weather  conditions  experienced  in  certain  regions  served  by the
Company's  air  conditioning  and pool supply  products.  These  increases  were
partially  offset by  declines in  industrial  product  demand and  deflationary
pricing  within  certain of the  Company's  commodity-based  products as further
discussed below.

Gross Margin

Over the past three years, gross margins have been improving. Gross margins were
22.5%,  22.0% and 21.9%  for  fiscal  2000,  1999 and  1998,  respectively.  The
improvement  in gross  margins  resulted  from several  factors,  including  the
Company's  overall  expansion of  higher-margin  products  due  primarily to its
acquisition program,  efficiencies created with central distribution centers and
enhanced  purchasing  power.  Enhanced  purchasing  power  was  attributable  to
increased  volume and  concentration  of supply sources as part of the Company's
preferred  vendor program.  In the early part of fiscal 2000, all of fiscal 1999
and the last part of fiscal  1998,  total gross profit  dollars were  negatively
impacted by  deflationary  pressures on the pricing of certain of the  Company's
products  whose  manufacture  is  reliant  on  certain  commodities,   including
stainless  steel,  nickel  alloys,  copper,  aluminum and  plastic.  Despite the
commodity pricing pressures,  the Company was able to maintain the gross margins
on much of the business  associated  with these  products  and increase  overall
gross  margin for each of these years.  In the latter part of fiscal  2000,  the
deflationary  pressures on certain commodity items eased, which further improved
gross margins.

Operating Expenses

Operating  expenses in fiscal 2000 were $542 million (or 18.1% of net sales),  a
23% increase  over fiscal 1999  operating  expenses of $442 million (or 17.4% of
net sales).  The  increase in  operating  expenses as a percent of net sales for
fiscal 2000 was  primarily  due to (i) higher  personnel  costs  resulting  from
increased headcount due to higher volume levels of activity,  wage increases and
the Company's  employee  retention  activities  and (ii)  increased  information
technology  ("IT")  spending and conversion  costs as the Company  continued its
program of upgrading IT systems.  The Company  believes its  investment in these
initiatives  will provide a platform for future  growth and enable it to realize
more administrative synergies from past and future acquisitions.

Similarly,  the increase of $103 million in fiscal 1999 compared to fiscal 1998,
which had  operating  expenses  of $339  million  (or 17.4% of net  sales),  was
primarily attributable to branches acquired and opened after February 1,


                                                     HUGHES SUPPLY, INC. 31

<PAGE>

1997.  The remainder of the increase was  primarily due to (i) higher  personnel
and transportation  costs associated with same-store sales growth, (ii) expenses
related to the  Company's  IT  initiatives  and (iii) the impact of deflation on
sales volumes.

Non-Operating Income and Expenses

Interest  and other  income was $9.0  million in fiscal  2000  compared  to $6.9
million in fiscal 1999 and $5.8  million in fiscal 1998.  The  increases of $2.1
million and $1.1 million in fiscal 2000 and 1999,  respectively,  were primarily
the result of higher levels of accounts receivable and the related collection of
service charge income on delinquent accounts receivable.

Interest expense for fiscal 2000, 1999 and 1998 was $31.8 million, $25.4 million
and $19.3 million,  respectively.  The $6.4 million  increase in fiscal 2000 and
the $6.1  million  increase in fiscal 1999 were  primarily  the result of higher
borrowing  levels.  The  higher  borrowing  levels  were  primarily  due  to the
Company's expansion through business acquisitions, which was partially funded by
debt  financing.  The  increase in fiscal  2000's debt level was also due to the
Company's share repurchase program.

Income Taxes

The  effective  tax rates for fiscal 2000,  1999 and 1998 were 39.9%,  37.7% and
35.6%,  respectively.  Prior to the mergers with Chad Supply,  Inc.  ("Chad") on
January 30, 1998 and with Winn-Lange Electric,  Inc.  ("Winn-Lange") on June 30,
1998, both of these entities were Subchapter S corporations and, therefore,  not
subject to corporate income tax. Each entity's  Subchapter S corporation  status
terminated  upon the  merger  with  the  Company.  As a  result,  the  Company's
effective  tax rate is higher for fiscal  2000  compared  to fiscal  1999 and is
higher for fiscal 1999 compared to fiscal 1998. The Company's effective tax rate
for  fiscal  1999 and 1998  would  have  been  approximately  38.3%  and  38.7%,
respectively, assuming Chad and Winn-Lange were tax paying entities.

Net Income

Net income in fiscal 2000  increased 7% to $65.9  million from $61.4  million in
fiscal 1999.  Diluted  earnings per share  increased 10% to $2.80 in fiscal 2000
compared to $2.55 in fiscal 1999.  These results  followed fiscal 1999 increases
of 29% and 9% in net income and diluted  earnings per share,  respectively.  Net
income and  diluted  earnings  per share in fiscal  1998 were $47.6  million and
$2.33, respectively.

Liquidity and Capital Resources

Net cash  provided by  operations  was $33.4  million in fiscal 2000 compared to
$31.6  million in fiscal 1999 and net cash used in operations of $4.8 million in
fiscal 1998.  In fiscal 2000,  net cash  provided by operations of $33.4 million
was  primarily  the  result of an  increase  in  accounts  payable  and  accrued
liabilities resulting from the Company's working capital management efforts. Net
cash  provided by  operations  of $31.6 million in fiscal 1999 was primarily the
result of the Company's improved profit levels, partially offset by increases in
accounts receivable and inventories, resulting from higher sales volumes.

The  Company's  expenditures  for property and  equipment  were $30.7 million in
fiscal 2000  compared to $26.9  million in fiscal 1999.  Of these  expenditures,
approximately $14 million and $10 million, respectively,  were for new warehouse
facilities to support the Company's  growth and  approximately $5 million and $7
million,  respectively,  were related to information technology outlays. Capital
expenditures  for property and  equipment,  not  including  amounts for business
acquisitions, are expected to be approximately $30 million in fiscal 2001.

Proceeds  from the sale of property and  equipment  were $4.9 million for fiscal
2000  compared  to $6.6  million  and $1.2  million  for  fiscal  1999 and 1998,
respectively.  The  increases  in fiscal  2000 and fiscal  1999,  as compared to
fiscal 1998, were primarily due to the sale and subsequent lease-back of certain
computer  hardware  which  generated  proceeds of $2.5 million and $5.4 million,
respectively.

Principal  reductions on debt of acquired entities were $14.7 million for fiscal
2000  compared  to $24.1  million  and $25.2  million  for fiscal 1999 and 1998,
respectively.  Dividend  payments  totaled $8.0  million,  $8.8 million and $8.1
million  during fiscal 2000,  1999 and 1998.  This  included  cash  dividends of
pooled companies totaling $1.2 million and $2.8 million in fiscal 1999 and 1998,
respectively.

As discussed in Note 4 of the Notes to  Consolidated  Financial  Statements,  in
September 1999 the Company amended its credit  agreement.  The credit  agreement
permits the Company to borrow up to $350 million ($300 million previously). With
the  increase  in this  facility  and the  additional  $50,000  bridge  facility
discussed in Note 4, the Company believes it has the resources necessary,

                                                                            32
<PAGE>

with  approximately  $103 million available under its existing credit facilities
(subject to borrowing  limitations under long-term debt covenants) as of January
28,  2000,  to fund  ongoing  operating  requirements  and  anticipated  capital
expenditures.  The Company also believes it has sufficient borrowing capacity to
take  advantage of growth and  business  acquisition  opportunities  and to fund
share  repurchases in the near term. The Company  expects to continue to finance
future expansion on a  project-by-project  basis through additional borrowing or
through the issuance of common stock.

Business Acquisitions

Cash payments for business acquisitions accounted for as purchases totaled $88.9
million for fiscal 2000  compared to $40.4  million and $47.7  million in fiscal
years 1999 and 1998, respectively.  These outlays represent seven, eight and ten
wholesale  distributors  acquired and accounted for as purchases in fiscal 2000,
1999 and 1998,  respectively.  The  increase  in cash paid for  acquisitions  in
fiscal  2000 was the result of all of the  Company's  fiscal  2000  acquisitions
being financed completely with cash consideration.  In fiscal 1999 and 1998, the
Company  used  $18  million  and $96  million  of its  stock,  respectively,  as
additional consideration for acquisitions (excluding poolings of interests).

Investment in Affiliated Entities

In  fiscal  2000,  the  Company   invested  $3.8  million  into  two  e-commerce
initiatives. Under the terms of these agreements, the Company may be required to
fund an additional $6.3 million in fiscal 2001 if certain  operating  thresholds
are met.

Share Repurchases

On March 15, 1999,  the Board of Directors  authorized the Company to repurchase
up to 2.5 million of its outstanding shares. Through March 31, 2000, the Company
repurchased  921,100  shares  for a total  cost of $21.2  million  at an average
purchase price of $23.05 per share.

Inflation and Changing Prices

The  Company  is  aware  of the  potentially  unfavorable  effects  inflationary
pressures  may  create  through  higher  asset  replacement  costs  and  related
depreciation,  higher interest rates and higher material costs. In addition, the
Company's  operating  performance is affected by price fluctuations in stainless
steel,  nickel alloys,  copper,  aluminum,  plastic and other  commodities.  The
Company seeks to minimize the effects of inflation and changing  prices  through
economies of purchasing and inventory  management  resulting in cost  reductions
and productivity  improvements as well as price increases to maintain reasonable
profit margins.

At January 28, 2000, the Company had approximately $307.0 million of outstanding
variable-rate  debt.  Based upon an assumed 10% increase or decrease in interest
rates from their January 28, 2000 levels,  the Company's  interest expense would
increase or decrease by  approximately  $2.0  million.  The Company  manages its
interest rate risk by maintaining a combination of fixed-rate and  variable-rate
debt.

Management  believes that  inflation  (which has been moderate over the past few
years) did not significantly  affect the Company's  operating results or markets
in fiscal 2000, 1999 or 1998. As discussed above, however, the Company's results
of operations for fiscal 1999 and parts of fiscal 2000 and 1998 were  negatively
impacted by declines in the pricing of certain  commodity-based  products.  Such
commodity price  fluctuations have from time to time created  cyclicality in the
financial performance of the Company and could continue to do so in the future.

Recent Accounting Pronouncements

Statement of Financial  Accounting  Standards No. 133, Accounting for Derivative
Instruments and Hedging  Activities  ("SFAS 133"), is effective for fiscal years
beginning  after June 15, 2000.  SFAS 133  establishes  accounting and reporting
standards for derivative  instruments,  including certain derivative instruments
embedded in other contracts,  and for hedging  activities.  The adoption of this
standard is not expected to have a material  impact on the  Company's  financial
reporting.

Year 2000 Issues

The Company studied the "Year 2000" issues affecting its information  technology
systems, its non-information technology systems, and its issues with third-party
companies and other  significant  suppliers,  and  implemented a plan to address
them.  Year 2000 issues have not had a material  adverse effect on the Company's
operations.  The cost of addressings its Year 2000 issues was approximately $1.2
million.  These costs have not had a material effect on the Company's  financial
position  or  results  of  operations  in any one  period in part  because  they
represent the re-deployment of existing information  technology  resources,  and
because they would have been  incurred as part of normal  software  upgrades and
replacements.


                                                     HUGHES SUPPLY, INC. 33

<PAGE>

SELECTED FINANCIAL DATA
(in thousands, except per share data and ratios)

<TABLE>
<CAPTION>
                                                      Fiscal Years Ended(1)(2)
                                       -----------------------------------------------------
                                          2000          1999          1998          1997
- --------------------------------------------------------------------------------------------
<S>                                    <C>           <C>           <C>           <C>
STATEMENTS OF INCOME:
Net sales ..........................   $2,994,877    $2,536,265    $1,945,446    $1,619,362
Cost of sales ......................   $2,320,604    $1,977,266    $1,519,323    $1,276,481
Gross margin .......................         22.5%         22.0%         21.9%         21.2%
- --------------------------------------------------------------------------------------------
Selling, general and
  administrative expenses ..........     $508,644      $416,642      $318,923      $261,355
   As a percentage of net sales ....         17.0%         16.4%         16.4%         16.1%
Depreciation and amortization ......      $29,629       $23,269       $18,727       $15,566
Provision for doubtful accounts ....       $3,608        $1,882        $1,229        $1,023
Operating income ...................     $132,392      $117,206       $87,244       $64,937
Operating margin ...................          4.4%          4.6%          4.5%          4.0%
- --------------------------------------------------------------------------------------------
Interest and other income ..........       $9,015        $6,886        $5,837        $6,241
Interest expense ...................      $31,805       $25,415       $19,257       $14,842
- --------------------------------------------------------------------------------------------
Income before income taxes .........     $109,602       $98,677       $73,824       $56,336
   As a percentage of net sales ....          3.7%          3.9%          3.8%          3.5%
Income taxes (benefits) ............      $43,731       $37,234       $26,254       $19,282
Net income .........................      $65,871       $61,443       $47,570       $37,054
   As a percentage of net sales ....          2.2%          2.4%          2.4%          2.3%
- --------------------------------------------------------------------------------------------
Earnings per share:
   Basic ...........................        $2.82         $2.57         $2.37         $2.13
   Diluted .........................        $2.80         $2.55         $2.33         $2.09
- --------------------------------------------------------------------------------------------
Average shares outstanding:
   Basic ...........................       23,398        23,889        20,108        17,384
   Diluted .........................       23,547        24,138        20,432        17,719

BALANCE SHEET:
Working capital ....................     $657,500      $567,435      $486,106      $350,975
Total assets .......................   $1,369,014    $1,123,513      $965,742      $684,056
Long-term debt, less current portion     $535,000      $402,203      $343,197      $228,351
Shareholders' equity ...............     $522,444      $483,956      $421,769      $299,233
- --------------------------------------------------------------------------------------------
Current ratio ......................     3.2 to 1      3.5 to 1      3.5 to 1      3.3 to 1
Ratio of long-term debt to
  total capital employed ...........     .51 to 1      .45 to 1      .45 to 1      .43 to 1
Leverage (total assets/
  shareholders' equity) ............         2.62          2.32          2.29          2.29

OTHER:
Cash dividends per share ...........         $.34          $.33          $.31          $.25
Shareholders' equity per share .....       $22.16        $20.01        $18.00        $15.29
Return on average assets ...........          5.3%          5.9%          5.8%          6.4%
Return on average
  shareholders' equity .............         13.1%         13.6%         13.2%         15.2%
Capital expenditures(3) ............      $30,740       $26,921       $28,185       $16,898
- --------------------------------------------------------------------------------------------
</TABLE>

- --------
(1)  The Company's fiscal year ends on the last Friday in January.

(2)  All data  adjusted for poolings of interests  and the  three-for-two  stock
     split declared in fiscal 1998.

(3)  Excludes capital leases.


                                  34

<PAGE>

<TABLE>
<CAPTION>
                                                           Fiscal Years Ended(1)(2)
                                       ------------------------------------------------------------------
                                          1996              1995              1994              1993
                                       ------------------------------------------------------------------
<S>                                    <C>               <C>               <C>               <C>
STATEMENTS OF INCOME:
Net sales ..........................   $1,326,978        $1,065,549        $  880,977        $  724,466
Cost of sales ......................   $1,052,120        $  848,698        $  704,907        $  583,513
Gross margin .......................         20.7%             20.4%             20.0%             19.5%
- ---------------------------------------------------------------------------------------------------------
  administrative expenses ..........   $  218,093        $  172,828        $  145,913        $  119,732
   As a percentage of net sales ....        16.4%             16.2%             16.6%             16.5%
Depreciation and amortization ......   $   11,859        $   10,131        $    8,657        $    7,382
Provision for doubtful accounts ....   $    2,203        $    1,501        $    2,448        $    2,028
Operating income ...................   $   42,703        $   32,391        $   19,052        $   11,811
Operating margin ...................          3.2%              3.0%              2.2%              1.6%
- ---------------------------------------------------------------------------------------------------------
Interest and other income ..........   $    5,111        $    3,206        $    3,677        $    4,072
Interest expense ...................   $   10,440        $    6,813        $    6,456        $    6,087
- ---------------------------------------------------------------------------------------------------------
Income before income taxes .........   $   37,374        $   28,784        $   16,273        $    9,796
   As a percentage of net sales ....          2.8%              2.7%              1.8%              1.4%
Income taxes (benefits) ............   $   11,728        $    7,984        $    4,710        $    1,734
Net income .........................   $   25,646        $   20,800        $   11,563        $    8,062
   As a percentage of net sales ....          1.9%              2.0%              1.3%              1.1%
- ---------------------------------------------------------------------------------------------------------
Earnings per share:
   Basic ...........................   $     1.78        $     1.54        $      .97        $      .68
   Diluted .........................   $     1.75        $     1.50        $      .92        $      .68
- ---------------------------------------------------------------------------------------------------------
Average shares outstanding:
   Basic ...........................       14,418            13,504            11,900            11,899
   Diluted .........................       14,647            13,992            13,675            11,917

BALANCE SHEET:
Working capital ....................   $  235,113        $  212,573        $  171,702        $  148,919
Total assets .......................   $  474,574        $  418,717        $  330,526        $  294,510
Long-term debt, less current portion   $  139,165        $  127,166        $  121,292        $  103,870
Shareholders' equity ...............   $  188,926        $  165,427        $  116,918        $  106,597
- ---------------------------------------------------------------------------------------------------------
Current ratio ......................     2.6 to 1          2.7 to 1          2.9 to 1          2.8 to 1
Ratio of long-term debt to
  total capital employed ...........     .42 to 1          .43 to 1          .51 to 1          .49 to 1
Leverage (total assets/
  shareholders' equity) ............         2.51              2.53              2.83              2.76

OTHER:
Cash dividends per share ...........   $      .20        $      .15        $      .11        $      .08
Shareholders' equity per share .....   $    12.64        $    11.40        $     9.43        $     8.71
Return on average assets ...........          5.7%              5.6%              3.7%              2.8%
Return on average
  shareholders' equity .............         14.5%             14.7%             10.3%              7.8%
Capital expenditures(3) ............   $   14,713        $   15,824        $    9,997        $   10,335
- ---------------------------------------------------------------------------------------------------------

<CAPTION>
                                                   Fiscal Years Ended(1)(2)
                                       ------------------------------------------------
                                          1992               1991              1990
                                       ------------------------------------------------
<S>                                    <C>                <C>               <C>
STATEMENTS OF INCOME:
Net sales ..........................   $  690,311         $  752,951        $  706,860
Cost of sales ......................   $  557,380         $  608,322        $  565,386
Gross margin .......................         19.3%              19.2%             20.0%
- --------------------------------------------------------------------------------------
  administrative expenses ..........   $  116,317         $  117,649        $  107,882
   As a percentage of net sales ....        16.8%              15.6%             15.3%
Depreciation and amortization ......   $    7,987         $    9,929        $    9,743
Provision for doubtful accounts ....   $    3,247         $    3,119        $    2,962
Operating income ...................   $    5,380         $   13,932        $   20,887
Operating margin ...................           .8%               1.9%              3.0%
- --------------------------------------------------------------------------------------
Interest and other income ..........   $    2,696         $    4,732        $    3,348
Interest expense ...................   $    7,702         $    9,850        $    8,911
- --------------------------------------------------------------------------------------
Income before income taxes .........   $      374         $    8,814        $   15,324
   As a percentage of net sales ....           .1%               1.2%              2.2%
Income taxes (benefits) ............   $   (1,359)        $    2,058        $    4,937
Net income .........................   $    1,733         $    6,756        $   10,387
   As a percentage of net sales ....           .3%                .9%              1.5%
- --------------------------------------------------------------------------------------
Earnings per share:
   Basic ...........................   $      .15         $      .58        $      .84
   Diluted .........................   $      .15         $      .58        $      .81
- --------------------------------------------------------------------------------------
Average shares outstanding:
   Basic ...........................       11,899             11,746            12,374
   Diluted .........................       11,899             11,746            14,062

BALANCE SHEET:
Working capital ....................   $  134,961         $  143,011        $  140,226
Total assets .......................   $  276,439         $  273,216        $  285,434
Long-term debt, less current portion   $   89,921         $   99,261        $   94,409
Shareholders' equity ...............   $   99,649         $  102,094        $  107,113
- --------------------------------------------------------------------------------------
Current ratio ......................     2.6 to 1           3.0 to 1          2.7 to 1
Ratio of long-term debt to
  total capital employed ...........     .47 to 1           .49 to 1          .47 to 1
Leverage (total assets/
  shareholders' equity) ............         2.77               2.68              2.66

OTHER:
Cash dividends per share ...........   $      .16         $      .24        $      .23
Shareholders' equity per share .....   $     8.14         $     8.64        $     8.54
Return on average assets ...........           .6%               2.4%              3.8%
Return on average
  shareholders' equity .............          1.7%               6.5%              9.9%
Capital expenditures(3) ............   $    6,073         $    8,877        $   11,844
- --------------------------------------------------------------------------------------
</TABLE>


                                               HUGHES SUPPLY, INC. 35

<PAGE>

CORPORATE AND SHAREHOLDER INFORMATION

<TABLE>
<S>                                          <C>                                        <C>
DIRECTORS                                    EXECUTIVE OFFICERS                         Thomas M. Ward II
David H. Hughes                              AND MANAGEMENT                             Vice President and Chief Technology Officer
Chairman of the Board
                                             David H. Hughes                            Gradie E. Winstead, Jr.
John D. Baker II                             Chairman of the Board and                  Group President
President and Chief Executive Officer        Chief Executive Officer
Florida Rock Industries, Inc.
                                             A. Stewart Hall, Jr.                       J. Stephen Zepf
Robert N. Blackford                          President and Chief Operating Officer      Treasurer and Chief Financial Officer
Attorney, Holland & Knight LLP
                                             Benjamin P. Butterfield
H. Corbin Day                                Secretary and General Counsel              TRANSFER AGENT
Chairman, Jemison Investment Co., Inc.                                                  AND REGISTRAR
                                             Jack R. Clark
A. Stewart Hall, Jr.                         Vice President of Credit                   American Stock Transfer
                                                                                        & Trust Company
Vincent S. Hughes                            Jacquel K. Clark                           40 Wall Street
                                             Assistant Secretary and                    New York, New York 10005
William P. Kennedy                           Assistant Treasurer
Chief Executive Officer                                                                 ANNUAL MEETING
Nephron Pharmaceuticals Corporation          Jasper L. Holland, Jr.
                                             Group President                            Tuesday, May 16, 2000,
                                                                                        at 10:00 a.m., local time
                                             Clyde E. Hughes III                        Hughes Supply, Inc.
                                             Group President                            20 North Orange Avenue
                                                                                        Suite 200
                                             Vincent S. Hughes                          Orlando, Florida 32801
                                             Vice President
                                                                                        INDEPENDENT ACCOUNTANTS
                                             Robert A. Machaby
                                             Group President                            PricewaterhouseCoopers LLP
                                                                                        Orlando, Florida
                                             James C. Plyler, Jr.
                                             Vice President and Regional Manager        CORPORATE HEADQUARTERS

                                             Kenneth H. Stephens                        Hughes Supply, Inc.
                                             Vice President and Regional Manager        20 North Orange Avenue
                                                                                        Orlando, Florida 32801
                                             Michael L. Stanwood                        Telephone: 407-841-4755
                                             Group President

                                             Sidney J. Strickland, Jr.
                                             Vice President of Administration
</TABLE>




The shares of Hughes Supply,  Inc. common stock are traded on the New York Stock
Exchange  under the symbol  "HUG." The  approximate  number of  shareholders  of
record as of March 24, 2000 was 1,188. A COPY OF THE HUGHES SUPPLY,  INC. ANNUAL
REPORT ON FORM 10-K AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION WILL BE
MADE AVAILABLE WITHOUT CHARGE, UPON WRITTEN REQUEST. REQUESTS SHOULD BE DIRECTED
TO:

J. Stephen Zepf
Treasurer and Chief Financial Officer
Hughes Supply, Inc.
Post Office Box 2273
Orlando, Florida 32802



                                                                    EXHIBIT 21.1



                         Subsidiaries of the Registrant


     Set forth below is a listing, by name and jurisdiction of incorporation, of
each  corporation  which is, as of the date of this Report,  a subsidiary of the
Registrant.  Unless otherwise  indicated,  each such corporation is a 100% owned
subsidiary of the Registrant.


1)   Allied Metals, Inc., a Texas corporation.

2)   Atlantic Pump & Equipment Company of Miami, Inc., a Florida corporation.

3)   Atlantic Pump and Equipment Co. of Puerto Rico, a Puerto Rico corporation.

4)   Atlantic  Pump &  Equipment  Company of West Palm  Beach,  Inc.,  a Florida
     corporation.

5)   Carolina Pump & Supply Corp., a Rhode Island corporation.

6)   Cayesteel, Inc., a Georgia corporation.

7)   CF Fluid Controls, Inc., a Texas corporation.

8)   Chad Supply, Inc., a Florida corporation.

9)   Coastal Wholesale, Inc., a Florida corporation.

10)  Dominion Pipe & Supply Co., a Virginia corporation.

11)  Dominion Pipe Fabricators, Incorporated, a Virginia corporation.

12)  Douglas Leonhardt & Associates, Inc., a North Carolina corporation.

13)  ELASCO Agency Sales, Inc., an Illinois corporation.

14)  Elec-Tel Supply Company, a Georgia corporation.

15)  Electric Laboratories and Sales Corporation, a Delaware corporation.

16)  FES Merger Corp., Inc., a Florida corporation.

17)  First National Fixture Corporation, a Kansas corporation.

18)  Gayle Supply Company, Inc., an Alabama corporation.


<PAGE>


19)  Gilleland Concrete Products, Inc., a Georgia corporation.

20)  GPEC, Inc., a Texas corporation.

21)  H Venture Corp., a Florida corporation.

22)  HHH, Inc., a Delaware corporation.

23)  HSI Acquisition Corporation, an Ohio corporation.

24)  HSI bestroute Investment, Inc., a Florida corporation.

25)  HSI Corp., a Delaware corporation.

26)  HSI Fusion Services, Inc., a Florida corporation.

27)  Hughes Supply Foundation, Inc., a Florida corporation not-for-profit.

28)  Hughes Supply FSC, Inc., a Barbados corporation.

29)  Hughes Supply Management Services, Inc., a Delaware corporation.

30)  Hughes Water & Sewer Company, a West Virginia corporation.

31)  International Supply Company, a Texas corporation.

32)  J & J, Inc., a Georgia corporation.

33)  JuNo Industries, Inc., a Florida corporation.

34)  Kamen Supply Company, Inc., a Kansas corporation.

35)  L & T of Delaware, Inc., a Delaware corporation.

36)  Merex Corporation, a Texas corporation.

37)  Merex  De  Mexico,   Sociedad  Anonima  De  Capital   Variable,   a  Mexico
     corporation, 75% owned.

38)  Merex  Diesel  Power,  Sociedad  Anonima  De  Capital  Variable,  a  Mexico
     corporation, 75% owned.

39)  Metals Incorporated, an Oklahoma corporation.

40)  Metals, Inc. - Gulf Coast Division, an Oklahoma corporation.

41)  Mills & Lupton Supply Company, a Tennessee corporation.

42)  Moore Electric Supply, Inc., a North Carolina corporation.

43)  Mountain Country Supply, Inc., an Arizona corporation.

44)  Olander & Brophy, Incorporated, a Pennsylvania corporation.


<PAGE>


45)  One Stop Supply, Inc., a Tennessee corporation.

46)  Paine Supply of Jackson, Inc., a Mississippi corporation.

47)  Palm Pool Products, Inc., a Michigan corporation.

48)  Panhandle Pipe & Supply Co., Inc., a West Virginia corporation.

49)  Port City Electrical Supply, Inc., a Georgia corporation.

50)  R & G Plumbing Supply, Inc., an Alabama corporation.

51)  Reaction Supply Corporation, a California corporation.

52)  San Antonio Plumbing Distributors, Inc., a Texas corporation.

53)  Shrader Holding Company, Inc., an Arkansas corporation.

54)  Southwest Stainless, L.P., a Delaware limited partnership.

55)  Stainless Tubular Products, Inc., an Oklahoma corporation.

56)  Sunbelt Supply Co., a Texas corporation.

57)  Union Merger Corporation, a North Carolina corporation.

58)  USCO Incorporated, a North Carolina corporation.

59)  U.S. Fusion Services, Inc., a Louisiana corporation.

60)  Virginia Water & Waste Supply Company, Inc., a Virginia corporation.

61)  WCC Merger Corporation, a Georgia corporation.

62)  Wholesale Electric Supply Corporation, a New York corporation.

63)  Z&L Acquisition Corp., a Delaware corporation.



<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE SHEET OF HUGHES  SUPPLY,  INC. AS OF JANUARY 28, 2000, AND
THE RELATED  STATEMENT OF INCOME FOR THE YEAR THEN ENDED AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000049029
<NAME> HUGHES SUPPLY, INC.
<MULTIPLIER> 1,000

<S>                                        <C>
<PERIOD-TYPE>                              YEAR
<FISCAL-YEAR-END>                          JAN-28-2000
<PERIOD-END>                               JAN-28-2000
<CASH>                                          10,000
<SECURITIES>                                         0
<RECEIVABLES>                                  401,021
<ALLOWANCES>                                     2,777
<INVENTORY>                                    495,491
<CURRENT-ASSETS>                               957,778
<PP&E>                                         236,897
<DEPRECIATION>                                  91,952
<TOTAL-ASSETS>                               1,369,014
<CURRENT-LIABILITIES>                          300,278
<BONDS>                                        535,000
                                0
                                          0
<COMMON>                                        24,249
<OTHER-SE>                                     498,195
<TOTAL-LIABILITY-AND-EQUITY>                 1,369,014
<SALES>                                      2,994,877
<TOTAL-REVENUES>                             2,994,877
<CGS>                                        2,320,604
<TOTAL-COSTS>                                2,320,604
<OTHER-EXPENSES>                               538,273
<LOSS-PROVISION>                                 3,608
<INTEREST-EXPENSE>                              31,805
<INCOME-PRETAX>                                109,602
<INCOME-TAX>                                    43,731
<INCOME-CONTINUING>                             65,871
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    65,871
<EPS-BASIC>                                       2.82
<EPS-DILUTED>                                     2.80



</TABLE>








HUGHES SUPPLY, INC.                                                 EXHIBIT 99.1
LOCATION OF FACILITIES
AS OF JANUARY 28, 2000



                                                                     NUMBER OF
STATE/TERRITORY/COUNTRY             CITY                              BRANCHES
- --------------------------------------------------------------------------------

ALABAMA                             Anniston                              2
                                    Birmingham                            4
                                    Cullman                               1
                                    Dothan                                2
                                    Homewood                              1
                                    Huntsville                            4
                                    Mobile                                3
                                    Montgomery                            3
                                    Pelham                                1
                                    Prichard                              2
                                                                     -----------
                                                                         23

ALASKA                              Anchorage                             1
                                                                     -----------
                                                                          1

ARIZONA                             Cottonwood                            1
                                    Flagstaff                             1
                                    Gilbert                               2
                                    Kingman                               1
                                    Lake Havasu City                      1
                                    Lakeside                              1
                                    Mesa                                  1
                                    Phoenix                               7
                                    Prescott                              1
                                    Scottsdale                            1
                                    Tucson                                2
                                                                     -----------
                                                                         19

ARKANSAS                            North Little Rock                     1
                                    Tontitown                             1
                                                                     -----------
                                                                          2

CALIFORNIA                          Artesia                               1
                                    Fresno                                1
                                    La Habra                              1
                                    North Hollywood                       1
                                    Sacramento                            1
                                    San Francisco                         1
                                    Union City                            1
                                                                     -----------
                                                                          7

COLORADO                            Avon                                  1
                                    Denver                                3
                                    Englewood                             1
                                    Ft. Collins                           1
                                    Longmont                              1
                                                                     -----------
                                                                          7

<PAGE>


                                                                     NUMBER OF
STATE/TERRITORY/COUNTRY             CITY                              BRANCHES
- --------------------------------------------------------------------------------


FLORIDA                             Bradenton                             1
                                    Bunnell                               1
                                    Cape Coral                            2
                                    Clearwater                            3
                                    Clermont                              1
                                    Daytona                               1
                                    Eaton Park                            2
                                    Ft. Lauderdale                        2
                                    Ft. Myers                             4
                                    Ft. Pierce                            2
                                    Gainesville                           2
                                    Holly Hill                            1
                                    Inverness                             1
                                    Jacksonville                          7
                                    Kissimmee                             1
                                    Lady Lake                             1
                                    Lake City                             1
                                    Lakeland                              4
                                    Leesburg                              1
                                    Longwood                              1
                                    Marianna                              1
                                    Melbourne                             1
                                    Miami                                 4
                                    Naples                                1
                                    Ocala                                 4
                                    Orange City                           1
                                    Orlando                              13
                                    Panama City                           3
                                    Pembroke Park                         1
                                    Pensacola                             2
                                    Perry                                 1
                                    Pompano Beach                         4
                                    Port Richey                           1
                                    Port St. Lucie                        1
                                    Riviera Beach                         1
                                    St. Augustine                         1
                                    St. Petersburg                        1
                                    Sarasota                              3
                                    Sebring                               1
                                    Tallahassee                           5
                                    Tampa                                 6
                                    Tavares                               1
                                    Thonotosassa                          2
                                    Venice                                1
                                    West Melbourne                        1
                                    West Palm Beach                       4
                                    Winter Haven                          2
                                    Winter Park                           1
                                                                     -----------
                                                                         107

<PAGE>


                                                                     NUMBER OF
STATE/TERRITORY/COUNTRY             CITY                              BRANCHES
- --------------------------------------------------------------------------------
GEORGIA                             Albany                                1
                                    Alpharetta                            1
                                    Athens                                3
                                    Atlanta                               3
                                    Augusta                               1
                                    Austell                               1
                                    Brunswick                             1
                                    Buford                                2
                                    Columbus                              3
                                    Conyers                               2
                                    Doraville                             2
                                    Forest Park                           1
                                    Garden City                           1
                                    Hampton                               1
                                    Kennesaw                              1
                                    Lawrenceville                         1
                                    Lithonia                              1
                                    Macon                                 6
                                    Marietta                              2
                                    Martinez                              1
                                    McDonough                             1
                                    Norcross                              4
                                    Oakwood                               1
                                    Savannah                              3
                                    Thomasville                           1
                                    Tifton                                2
                                    Tucker                                1
                                    Valdosta                              2
                                    Woodstock                             1
                                                                     -----------
                                                                         51

ILLINOIS                            Decatur                               1
                                    Mattoon                               2
                                    Romeoville                            1
                                                                     -----------
                                                                          4

INDIANA                             Fort Wayne                            1
                                    Indianapolis                          3
                                    Muncie                                1
                                    Whitestown                            1
                                                                     -----------
                                                                          6


<PAGE>


                                                                     NUMBER OF
STATE/TERRITORY/COUNTRY             CITY                              BRANCHES
- --------------------------------------------------------------------------------
KANSAS                              Garden City                           1
                                    Hutchinson                            1
                                    Wichita                               1
                                                                     -----------
                                                                          3

KENTUCKY                            Bowling Green                         1
                                    Glasgow                               1
                                    Louisville                            4
                                                                     -----------
                                                                          6

LOUISIANA                           Baton Rouge                           1
                                    Gonzales                              1
                                    Kenner                                1
                                    Luling                                1
                                    Port Allen                            1
                                    Sulphur                               1
                                                                     -----------
                                                                          6

MARYLAND                            Aberdeen                              1
                                    Capitol Heights                       1
                                    Finksburg                             1
                                    Frederick                             1
                                    Salisbury                             1
                                    Waldorf                               2
                                                                     -----------
                                                                          7

MEXICO                              Tampico                               4
                                    Villahermosa                          1
                                                                     -----------
                                                                          5

<PAGE>


                                                                     NUMBER OF
STATE/TERRITORY/COUNTRY             CITY                              BRANCHES
- --------------------------------------------------------------------------------
MICHIGAN                            Holt                                  1
                                    Romulus                               1
                                    Warren                                1
                                                                     -----------
                                                                          3

MISSISSIPPI                         D'Iberville                           1
                                    Greenville                            1
                                    Greenwood                             1
                                    Gulfport                              1
                                    Hattiesburg                           1
                                    Jackson                               1
                                    Laurel                                1
                                    Meridian                              1
                                    Pascagoula                            1
                                    Tupelo                                1
                                                                     -----------
                                                                         10

MISSOURI                            Arnold                                1
                                    Springfield                           1
                                    St. Charles                           1
                                    Wentzville                            1
                                                                     -----------
                                                                          4

MONTANA                             Missoula                              1
                                                                     -----------
                                                                          1

NEVADA                              Las Vegas                             1
                                                                     -----------
                                                                          1

NEW JERSEY                          Blackwood                             1
                                    Hopelawn                              1
                                    Piscataway                            1
                                                                     -----------
                                                                          3

NEW YORK                            Vestal                                1
                                                                     -----------
                                                                          1

NORTH CAROLINA                      Albemarle                             1
                                    Asheville                             1
                                    Charlotte                             9
                                    Concord                               2
                                    Durham                                1
                                    Elizabeth City                        1
                                    Fayetteville                          1
                                    Goldsboro                             1
                                    Greensboro                            2
                                    Henderson                             1
                                    Hickory                               1
                                    High Point                            1
                                    Huntersville                          1
                                    Kinston                               1
                                    Monroe                                4
                                    Pinehurst                             1
                                    Pineville                             1
                                    Raleigh                               5
                                    Rocky Mount                           1
                                    Salisbury                             1
                                    Statesville                           1
                                    Wilmington                            2
                                    Zebulon                               1
                                                                     -----------
                                                                         41

<PAGE>

                                                                     NUMBER OF
STATE/TERRITORY/COUNTRY             CITY                              BRANCHES
- --------------------------------------------------------------------------------

OHIO                                Batavia                               1
                                    Brimfield                             1
                                    Cincinnati                            1
                                    Cleveland                             1
                                    Columbus                              3
                                    Dayton                                3
                                    Elyria                                1
                                    Fairfield                             1
                                    Greenville                            1
                                    Hartville                             1
                                    Lima                                  1
                                    Marion                                1
                                    Monroe                                1
                                    Perrysburg                            1
                                    Solon                                 1
                                    Van Wert                              1
                                    West Chester                          1
                                                                     -----------
                                                                         21

OKLAHOMA                            Oklahoma City                         1
                                    Tulsa                                 2
                                                                     -----------
                                                                          3

PENNSYLVANIA                        Bedford                               1
                                    Monroeville                           1
                                    Shippenville                          1
                                                                     -----------
                                                                          3

SOUTH CAROLINA                      Aiken                                 1
                                    Anderson                              1
                                    Bluffton                              2
                                    Charleston                            3
                                    Cheraw                                1
                                    Columbia                              2
                                    Florence                              1
                                    Greenville                            3
                                    Greer                                 2
                                    Hilton Head                           1
                                    Lancaster                             1
                                    Myrtle Beach                          1
                                    North Charleston                      2
                                    Ridgeland                             1
                                    Roebuck                               1
                                    West Columbia                         2
                                                                     -----------
                                                                         25

TENNESSEE                           Alcoa                                 1
                                    Chattanooga                           2
                                    Clarksville                           1
                                    Cookeville                            1
                                    Franklin                              1
                                    Jackson                               1
                                    Knoxville                             2
                                    Memphis                               6
                                    Nashville                             6
                                                                     -----------
                                                                         21

TEXAS                               Allen                                 1
                                    Alvarado                              1
                                    Austin                                4
                                    Beaumont                              2
                                    Boerne                                1
                                    Brenham                               1
                                    College Station                       1
                                    Conroe                                1
                                    Corpus Christi                        3
                                    Dallas                                4
                                    Denton                                1
                                    Fort Worth                            1
                                    Freeport                              1
                                    Friendswood                           1
                                    Garland                               1
                                    Grand Praire                          1
                                    Grapevine                             1
                                    Haltom City                           1
                                    Harlingen                             1
                                    Helotes                               1
                                    Houston                              15
                                    Kerrville                             1
                                    La Porte                              1
                                    Laredo                                1
                                    Longview                              2
                                    Lufkin                                1
                                    McAllen                               1
                                    Mesquite                              1
                                    Mt. Pleasant                          1
                                    Pharr                                 1
                                    Prosper                               1
                                    Richardson                            1
                                    Richland Hills                        1
                                    Round Rock                            1
                                    San Antonio                           9
                                    Seguin                                1
                                    Sherman                               2
                                    Southlake                             1
                                    Texas City                            1
                                    Waxahachie                            1
                                                                     -----------
                                                                         73

<PAGE>

                                                                     NUMBER OF
STATE/TERRITORY/COUNTRY             CITY                              BRANCHES
- --------------------------------------------------------------------------------
UTAH                                Salt Lake City                        1
                                                                     -----------
                                                                          1

VIRGINIA                            Colonial Heights                      1
                                    Herndon                               1
                                    La Crosse                             1
                                    Lynchburg                             1
                                    Manassas Park                         1
                                    Norfolk                               2
                                    Richmond                              2
                                    Roanoke                               1
                                    Virginia Beach                        2
                                    Yorktown                              1
                                                                     -----------
                                                                         13

WASHINGTON                          Marysville                            1
                                    Seattle                               2
                                    Spokane                               1
                                    Tacoma                                1
                                    Tukwila                               1
                                                                     -----------
                                                                          6

WEST VIRGINIA                       Alum Creek                            1
                                    Fairmont                              1
                                    Martinsburg                           1
                                    South Charleston                      1
                                                                     -----------
                                                                          4


                                                                     -----------
TOTAL BRANCHES                                                           488
                                                                     ===========



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission