AQUARION CO
10-Q/A, 1994-08-12
WATER SUPPLY
Previous: HOUSTON LIGHTING & POWER CO, 10-Q, 1994-08-12
Next: SOUTHWESTERN LIFE CORP, 10-Q, 1994-08-12



                                Form 10-Q/A

                               UNITED STATES

                     SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C.  20549


     (Mark One)
(X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
               EXCHANGE ACT OF 1934

               For the quarterly period ended        June 30, 1994         
                                                  ----------------------
                                     OR

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
               EXCHANGE ACT OF 1934

               For the transition period from ____________ to ___________

                    Commission File Number        1-8060          
                                                ----------

                                  AQUARION COMPANY                       
                    ------------------------------------------------------
                    (Exact name of registrant as specified in its charter)

       Delaware                                06-0852232    
- - -------------------------------    ------------------------------------
(State or other jurisdiction of    (I.R.S. Employer Identification No.)
incorporation or organization)

     835 Main Street, Bridgeport, Connecticut          06601     
     ----------------------------------------       ----------
     (Address of principal executive offices)       (Zip Code)

     Registrant's telephone number, including area code:  (203) 335-2333
                                                          --------------
                                                       
  ---------------------------------------------------------------------------
  (Former name, former address and former fiscal year, if changed  since last
  report)

Indicate by  check mark whether  the registrant  (1) has filed  all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was  required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                              Yes X   No   
                                 ---    ---

Indicate the number of  shares outstanding of each of  the issuer's classes
of common stock as of July 22, 1994:

           Common Stock
   No Par Value (Stated Value: $1)                  6,521,069      
   -------------------------------           ------------------------
             Class                               Number of Shares <PAGE>
 

<PAGE>

<TABLE>
PART I. FINANCIAL INFORMATION
ITEM 1. Consolidated Financial Statements


                                       AQUARION COMPANY AND SUBSIDIARIES
                                       CONSOLIDATED STATEMENTS OF INCOME
                                                   UNAUDITED
<CAPTION>
                                                      Quarter Ended June 30,            Six Months Ended June 30,

                                                       1994             1993             1994              1993
                                                      -------          -------          -------           -------
                                                                (In thousands, except share data)
<S>                                                   <C>              <C>              <C>               <C> 

 Operating revenue                                    $29,619          $26,189          $55,469           $50,876
                                                      -------          -------          -------           -------
 Costs and expenses:

    Operating                                          11,013            9,984           20,410            19,363

    General and administrative                          4,622            4,210            8,722             8,416

    Depreciation                                        2,980            2,495            5,962             4,992

    Interest expense                                    2,029            2,417            4,173             4,767

    Taxes other than income taxes                       3,136            2,956            6,276             5,921
                                                       ------           ------           ------            ------
 Total costs and expenses                              23,780           22,062           45,543            43,459
                                                       ------           ------           ------            ------
                                                        5,839            4,127            9,926             7,417
 Allowance for funds used during
   construction                                           104              201              190               385
                                                       ------           ------           ------            ------
 Income before income taxes                             5,943            4,328           10,116             7,802

 Income taxes                                           2,371            1,634            3,970             2,946
                                                       ------           ------           ------            ------
    Net Income                                        $ 3,572          $ 2,694          $ 6,146           $ 4,856
                                                      =======          =======          =======           =======

    Per share                                         $  0.55          $  0.44          $  0.95           $  0.81
                                                      =======          =======          =======           =======
 Weighted average common shares 
   outstanding                                      6,509,710        6,015,668        6,497,919         5,989,517
                                                    =========        =========        =========         =========

The accompanying notes are an integral part of these consolidated financial 
statements. 
</TABLE>

                                          -2-<PAGE>
 

<PAGE>
<TABLE>
                                      AQUARION COMPANY AND SUBSIDIARIES
                                CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
                                                  UNAUDITED
<CAPTION>
                                                             Quarter Ended June 30,            Six Months Ended June 30,
                                                            --------------------------         -------------------------
RETAINED EARNINGS                                            1994              1993             1994              1993
                                                            ------            ------           ------            ------
                                                                    (In thousands, except share data)
<S>                                                         <C>              <C>              <C>              <C>

Beginning of period                                         $14,923          $14,061          $15,015          $14,327

Net income                                                    3,572            2,694            6,146            4,856
                                                            -------          -------          -------          -------
                                                             18,495           16,755           21,161           19,183
Deduct:  Cash dividends declared on 
         common stock, $.405 per share 
         per quarter in 1994 and 1993                         2,606            2,622            5,272            5,050
                                                            -------          -------          -------          -------

End of period                                               $15,889          $14,133          $15,889          $14,133
                                                            =======          =======          =======          =======

The accompanying notes are an integral part of these consolidated financial 
statements. 
</TABLE>
                                       -3-<PAGE>
<PAGE>
<TABLE>
                                       AQUARION COMPANY AND SUBSIDIARIES
                                           CONSOLIDATED BALANCE SHEETS
                                                  UNAUDITED
<CAPTION>
                                             June 30,                December 31,
ASSETS                                        1994                     1993 
                                             --------                -----------
                                                      (In thousands)
<S>                                          <C>                     <C>

 Property, plant and equipment               $374,893                $367,564

 Less: accumulated depreciation               123,116                 117,191  
                                             --------                --------
    Net property, plant and equipment         251,777                 250,373
                                             --------                --------


 Current assets:

 Cash and cash equivalents                       610                      90
                                             -------                 -------
 Accounts receivable:

     Customers                                15,761                  14,422

     Miscellaneous                             1,922                   2,439
                                             -------                 -------  
                                              17,683                  16,861

 Less: allowance for doubtful accounts         3,511                   2,935
                                             -------                 ------- 
                                              14,172                  13,926

 Accrued revenues                             10,341                   8,995

 Inventories (NOTE 2)                          2,517                   2,885

 Prepaid expenses                              7,084                   6,698
                                             -------                 -------
     Total current assets                     34,724                  32,594
                                             -------                 -------

 Goodwill                                     10,490                  10,709

 Recoverable income taxes                     46,377                  46,377

 Other assets                                 24,387                  22,819
                                            --------                --------
                                            $367,755                $362,872
                                            ========                ========

The accompanying notes are an integral part of these consolidated financial 
statements. 

</TABLE>

                                       -4-<PAGE>
 
<PAGE>
<TABLE>
                                         AQUARION COMPANY AND SUBSIDIARIES
                                           CONSOLIDATED BALANCE SHEETS
                                                    UNAUDITED
<CAPTION>

 LIABILITIES AND                                      June 30,               December 31,
 SHAREHOLDERS' EQUITY                                   1994                     1993
                                                     ---------               ------------
                                                      (In thousands, except share data)
<S>                                                 <C>                     <C>
 Shareholders' equity:

 Preferred stock, no par value, authorized 2,500,000
     shares not to exceed aggregate value of 
     $25,000,000, issuable in series-none issued    $      -               $     -

 Common stock, stated value: $1
     Authorized-16,000,000 shares
     Issued-6,607,380 shares in 1994 and 
     6,564,533 shares in 1993                          6,607                 6,565

 Capital in excess of stated value                    92,374                91,441

 Retained earnings                                    15,889                15,015
                                                    --------               -------
                                                     114,870               113,021

 Less: cost of treasury stock, 86,311 shares in 1994
       and 92,291 shared in 1993                       2,368                 2,540
                                                    --------               -------
    Total shareholders' equity                       112,502               110,481
                                                    --------               -------
 Redeemable prefered stock of subsidiaries               375                   375
                                                    --------               -------
 Long-term debt and other obligations                115,504               115,591
                                                    --------               -------
 Current liabilities:

 Short-term borrowings, unsecured                      6,200                 5,500
 Current maturities of long-term debt                     70                    62
 Accounts payable and accrued liabilities             10,750                10,790
 Dividends payable                                     2,641                 2,621
 Accrued interest                                      2,072                 2,240
 Taxes other than income taxes                         1,446                 1,354
 Income taxes                                          1,090                   976
                                                    --------              --------
   Total current liabilities                          24,269                23,543
                                                    --------              --------
 Advances for construction                            22,463                22,593

 Contributions in aid of construction                 21,512                20,883

 Recoverable income taxes                              6,123                 6,123

 Deferred taxes                                       65,007                63,283
                                                    --------             ---------
                                                    $367,755              $362,872
                                                    ========              ========

The accompanying notes are an integral part of these consolidated financial 
statements. 
</TABLE>

                                       -5-<PAGE>
 
<PAGE>
<TABLE>

                                       AQUARION COMPANY AND SUBSIDIARIES
                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                  UNAUDITED
<CAPTION>

                                                                                     Six months ended June 30,
                                                                                     -------------------------
                                                                                     1994                 1993
                                                                                    ------               ------
                                                                                          (In thousands)
<S>                                                                                <C>                  <C>
 Cash flows from operating activities:
     Net income                                                                      $6,146               $4,856
 Adjustments reconciling net income to net cash
   provided by operating activities:

     Depreciation and amortization                                                    6,428                5,468
     Allowance for funds used during construction                                      (190)                (385)
     Provision for losses on accounts receivable                                        609                  586
     Deferred and prepaid income taxes, net                                           1,240                  583
     Proceeds from sale of surplus land, net of gains                                 1,063                  288
Change in assets and  liabilities (NOTE 3)                                           (4,633)              (2,557)
                                                                                   --------              -------
      Net cash provided by operating activities                                      10,663                8,839
                                                                                   --------              -------

 Cash flows from investing activities:
     Capital additions, excluding an allowance 
       for funds used during construction                                            (7,165)              (9,581)
     Advances and contributions in aid of 
       construction, net of refunds                                                     499                  379
     Other investing activities                                                         137                  184
                                                                                   --------              -------
       Net cash used in investing activities                                         (6,529)              (9,018)
                                                                                   --------              -------
 Cash flows from financing activities:
     Net proceeds from short-term borrowings                                            700              (13,800)
     Proceeds from the issuance of common stock, net                                    975               11,939
     Proceeds from the issuance of long-term debt                                         -               10,000
     Principal payments on long-term debt                                               (36)              (3,416)
     Common dividends paid                                                           (5,253)              (4,838)
                                                                                   --------              -------
     Net cash used in investing activities                                           (3,614)                (115)
                                                                                   --------              -------
 Net increase (decrease) in cash and cash equivalents                                   520                 (294)

 Cash and cash equivalents, beginning of period                                          90                  319
                                                                                   --------              -------
 Cash and cash equivalents, end of period                                              $610                  $25
                                                                                   ========              =======

The accompanying notes are an integral part of these consolidated financial 
statements. 

</TABLE>
                                      -6-<PAGE>
 

<PAGE>

                         AQUARION COMPANY
                         ----------------
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
            ------------------------------------------
                            UNAUDITED
                            ---------

     Aquarion  Company (Aquarion)  is  a  holding  company  whose
subsidiaries are  engaged both in the  regulated utility business
of  public water  supply  and in  various nonutility  businesses.
Aquarion's utility subsidiary, Bridgeport Hydraulic Company (BHC)
and   BHC's   subsidiary,    Stamford   Water   Company    (SWC),
(collectively, the Utilities) collect, treat and distribute water
for residential, commercial  and industrial  customers, to  other
utilities  for   resale  and  for  private   and  municipal  fire
protection.   The  Utilities  provide water  to  customers in  22
communities with a population  of approximately 492,000 people in
Fairfield,  New Haven,  and  Litchfield Counties  in Connecticut,
including  communities served  by  other utilities  to which  BHC
makes  water available on a wholesale basis for back-up supply or
peak demand purposes  through BHC's Southwest Regional  Pipeline.
BHC is  the largest  investor-owned water company  in Connecticut
and,  with its SWC subsidiary, is among the ten largest investor-
owned water companies in the nation.  The Utilities are regulated
by  several  Connecticut   agencies,  including  the  Connecticut
Department of Public Utility  Control (DPUC).   Aquarion  and its
subsidiaries  (collectively,  the Company)  are  also engaged  in
various  nonutility  activities.     The   Company  conducts   an
environmental testing laboratory business through  its Industrial
and Environmental  Analysts,  Inc. group  of  laboratories  which
analyze  contaminants in  hazardous  waste, soil,  air and  water
(IEA).  Additionally,  the Company is engaged  in various utility
management service businesses through Hydrocorp, Inc. (Hydrocorp)
and  Aquarion  Management Services,  Inc.  (AMS),  owns a  forest
products and  electricity  cogeneration business  through  Timco,
Inc. (Timco) and owns a real estate subsidiary, Main Street South
Corporation (MSSC).


NOTE 1 - BASIS OF PRESENTATION
- - ------------------------------

     The  accompanying consolidated  financial statements  of the
Company have been prepared  in accordance with generally accepted
accounting principles for interim financial information, with the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X and as
applied in  the case  of rate-regulated public  utilities, comply
with  the Uniform System  of Accounts  and rate  making practices
prescribed by  the DPUC.  Accordingly, they do not include all of
the  information  and footnotes  required  by  generally accepted
accounting principles for complete  financial statements.  In the
opinion of  management,  all adjustments  (consisting  of  normal
recurring accruals) considered necessary  for a fair presentation
have  been  included.     The  results  of  operations   are  not
necessarily  indicative  of the  results  of  operations for  the
calendar year.  Water consumption is less in the first quarter of
the year than during  the warmer months.  The  laboratory testing
business  is  seasonal as  well  with  traditionally lower  first
quarter revenues.   Other factors affecting  the comparability of
various accounting  periods include the timing  of rate increases
granted the Utilities  and the timing  and magnitude of  property
sales.    For  further  information, refer  to  the  consolidated
financial statements and accompanying  footnotes included in  the
Company's  annual report on Form 10-K for the year ended December
31, 1993.  

                              -7-<PAGE>
 

<PAGE>

NOTE 2 - INVENTORIES
- - --------------------

Inventories were comprised of the following (in thousands):
<TABLE>
<CAPTION>
                                        June 30,      December 31,
                                          1994            1993
                                        -------       ------------
                                              (Unaudited)

<S>                                       <C>           <C>
   Lumber and logs                        $1,405        $1,314
   Materials and supplies                  1,112         1,571
                                          ------        ------
                                          $2,517        $2,885
                                          ======        ======
</TABLE>

NOTE 3 - SUPPLEMENTAL DISCLOSURE FOR CONSOLIDATED STATEMENTS OF
- - ---------------------------------------------------------------
CASH FLOWS
- - ----------

     Changes  in assets and liabilities for  the six month period
ended June 30, are set forth below (in thousands):

<TABLE>
<CAPTION>
                                                         1994         1993  
                                                        ------       ------
                                                              (Unaudited)
<S>                                                     <C>        <C>
   (Increase) decrease in accounts
   receivable                                           $(2,123)   $    776
   Decrease in inventory                                    368         299
   Increase in prepayments                                 (386)       (667)
   Decrease in accounts payable and accrued liabilities     (39)     (2,003)
   Increase (decrease) in interest and taxes payable         39        (398)
   Net changes in other noncurrent balance sheet items   (2,492)        564
                                                        -------      ------
                                                        $(4,633)    $(2,557)
                                                         ======      ======
   Supplemental cash flow information:
     Cash paid for:
          Interest                                       $4,662      $4,905
          Income taxes                                   $3,030      $1,918
</TABLE>

NOTE 4 - SALE OF SURPLUS LAND
- - -----------------------------

     During  the  first six  months  of  1994,  the Company  sold
approximately 38 acres of surplus land for a total of $1,755,000.
Sales include eight building lots at Waverly Woods in Shelton and
four  lots  at  Deer   Run  Estates  in  Weston.     Total  gains
approximated $692,000 or $.11 per share.  Under the terms of both
subdivisions, the DPUC gave approval for approximately two-thirds
of  the  net proceeds  to be  allocated  to shareholders  and the
remaining  one-third allocated to ratepayers through amortization
into BHC's rate base over five years.

NOTE 5 - EMPLOYERS' ACCOUNTING FOR POSTEMPLOYMENT BENEFITS 
- - ----------------------------------------------------------

     On  January 1,  1994,  the  Company  was required  to  adopt
Financial Accounting  Standards Board (FASB)  Statement No.  112,
"Employers'  Accounting for Postemployment  Benefits" (SFAS 112).
This  statement  requires  that  employers  accrue  the  cost  of
providing future  benefits to former or  inactive employees after
employment  but  before retirement.    Such  benefits  are to  be
recognized  over the employees' years  of service or  at the date
giving  rise to  such  benefits.   Adoption  of SFAS 112  has  no
material  impact   on  the  financial  position   or  results  of
operations of the Company. 

                                -8-<PAGE>
 
<PAGE>

Item 2.  Management's Discussion and Analysis of Financial
         -------------------------------------------------
Condition and Results of Operations
- - -----------------------------------

     Management's Discussion  and  Analysis  of  the  Results  of
Operations and Financial Condition contained in Aquarion's Annual
Report on Form  10-K for the  year ended December 31,  1993 (1993
Form 10-K) should be read in conjunction with the comments below.

Capital Resources and Liquidity
- - -------------------------------

   Capital Expenditures
   --------------------

     The  Company invested  $7,165,000  in  property,  plant  and
equipment  in  the  first  six  months  of  1994,  compared  with
$9,581,000 for the same 1993 period.  The Utilities accounted for
approximately $6,031,000  of plant additions  during the  current
six month period, including  $1,527,000 expended on SDWA mandated
filtration  facilities, with the balance being invested primarily
in the Company's  environmental testing  laboratories and  forest
products  and electricity  cogeneration  operations.   Management
estimates that  capital  expenditures will  total $28,300,000  in
1994,  of  which  approximately  $26,000,000 will  be  for  water
utility construction  programs.  Nonutility  capital expenditures
will  approximate $2,300,000  in 1994,  primarily for  laboratory
equipment at IEA.

   Financing Activities
   --------------------

     Due to the magnitude  of the Company's construction programs
and  the  capital-intensive nature  of  the  public water  supply
business,  financing has  been  provided from  both internal  and
external  sources.    Historically,  the  Company's   ability  to  
finance  its  capital expenditures  has   depended  substantially
on  rate  relief.  Effective August 1, 1993, the DPUC awarded BHC 
a 21 percent water service  rate  increase designed  to provide a  
$10,400,000 annual increase in revenues and an 11.6 percent return 
on common equity.  There is no  certainty that  the rate increase  
will produce  the intended level of revenues or the allowed return 
on equity.

     The percentage of  capital expenditures financed by net cash
from operating activities was  100 percent and 92 percent for the
six  months ended  June 30,  1994 and  1993, respectively.   (See
"Consolidated  Financial  Statements-Consolidated  Statements  of
Cash Flows.")    The remainder  has been  provided from  external
financing sources.

     Funds from  external sources historically have been borrowed
on a  short-term basis and periodically  refinanced through long-
term debt or equity issues.  On May 13, 1994, the Company renewed
unsecured  revolving credit  agreements with  five banks.   These
agreements,  which  are  renewed  annually,  provide  $50,000,000
($10,000,000 with each bank) of short-term credit availability on
a  committed basis.  At  June 30, 1994,  $6,200,000 of short-term
borrowings under the agreements was outstanding.  

     On  June 29,  1993,  the Company  completed  a common  stock
offering of 460,000 shares at $25.875 per share.  The proceeds of
the  issue, after  all  expenses, amounted  to  $11,200,500.   In
addition, BHC  issued a  5.6 percent, $10,000,000  unsecured note
under a  tax-exempt  financing with  the Connecticut  Development
Authority.  Proceeds  from both transactions were  used to reduce
short-term borrowings which had  been incurred in connection with
the construction  of BHC's Easton Lake  Reservoir Water Treatment
Plant. 

                               -9-<PAGE>
 
<PAGE>

     The Company  obtained additional  funds of  $975,000 through
its  Dividend Reinvestment  and Common  Stock Purchase  Plan (the
Plan)  and $499,000  from advances  and contributions  in aid  of
construction  from  developers and  customers  in  the first  six
months of 1994.  During April, 1994, the Company filed a Form S-3
registration  statement   with   the  Securities   and   Exchange
Commission to enhance  the plan and include an additional 750,000
shares.

   Future Financing Requirements
   -----------------------------

     The Company's ability to finance future utility construction
programs depends substantially on  rate relief.  Rate  relief has
an impact on cash flow from operating activities and consequently
affects the Company's ability to obtain external financing, since
sufficient operating cash flows are necessary to maintain certain
debt coverage ratios to allow for the issuance of additional debt
securities.  Additionally, rate relief will have an impact on the
Company's ability to generate sufficient cash flows to provide  a
reasonable  return  in  the   form  of  dividends  to  Aquarion's
stockholders.   In light  of the  Company's substantial  need for
additional  funds,  the Company  will  need  additional debt  and
equity capital to finance future utility construction.  The type,
amount  and timing  of  new  financings  will  be  based  on  the
Company's general financial policies regarding capitalization, as
well as on market conditions and other economic factors.

Results of Operations for the six months
- - ----------------------------------------
ended June 30, 1994 and 1993
- - ----------------------------

     Net  income for  the  six months  ended  June 30,  1994  was
$6,146,000 compared with $4,856,000 for the same 1993 period.

     Operating  results  during  the  first six  months  of  1994
reflect the  impact of  higher water  rates for BHC  due to  a 21
percent rate increase, effective  August 1, 1993 and the increase
in sales  of surplus  off-watershed  land.   Reflecting a  common
stock  offering of 460,000 shares in June 1993, per share amounts
were based  on weighted  average shares outstanding  of 6,497,919
for the six months  ended June 30, 1994 versus 5,989,517  for the
same 1993 period.

     Operating  revenues  for  the   first  six  months  of  1994
increased $4,593,000  from the comparable 1993  period.  Revenues
from  the  Utilities increased  $3,501,000.    This increase  was
principally due to a 21 percent water service rate increase which
became effective  August 1, 1993.   Revenues from  property sales
increased by $1,210,000 due to the Company's continued commitment
to sell surplus land.  Forest products experienced an increase in
revenues of $207,000 due to increased sales prices for lumber and
higher  cogeneration  output.    Revenues  from  the laboratories
decreased $318,000 reflecting the  impact of the sale of  the Air
Services Division  in the  fourth quarter  of 1993  as part  of a
previously  announced  restructuring  plan.    The  harsh  winter 
weather in  the East, which hampered sampling  efforts during the
first  quarter of  1994  and continued  competitive pricing  also
contributed  to this  decline.   These  decreases were  partially
offset by higher sampling receipts in the second quarter of 1994.
The  Utility  management  services  business   accounts  for  the
remainder of the variance. 

                            -10-<PAGE>
 
<PAGE>

     Operating  expenses  for  the   first  six  months  of  1994
increased $1,047,000 from the  comparable 1993 period.  Operating
expenses at the Utilities increased approximately $841,000.  This
increase was principally due to higher  costs associated with the
operation of  BHC's Easton Lake Reservoir  Water Treatment Plant,
which was  placed in service in June  1993 and higher costs which
were  incurred due to the harsh weather in 1994 for main repairs,
service line repairs  and snow removal.   Operating expenses from
property sales increased by $576,000 due to  the increased volume
in  the Land  Sales  program.    The Laboratories  experienced  a
decrease in operating expenses of $409,000 primarily due to costs
associated  with the Air Services Division, which was sold in the
fourth quarter of 1993.   Forest products and  Utility management
service businesses account for the remainder of the variance.

     General and administrative expenses for the first six months
of  1994  increased $306,000  from  the  comparable 1993  period.
Expenses from  the Utilities increased $285,000  primarily due to
higher costs associated with BHC's adoption of FASB Statement No.
106,  "Employers' Accounting  for Post-Retirement  Benefits Other
Than Pensions"  partially offset  by lower costs  associated with
workers    compensation    insurance,   outside    services   and
miscellaneous expenses.   General and  administrative expenses at
the  Laboratories, Forest  products,  Real  Estate and  Corporate
account for the remainder of the variance.

     Depreciation  expense for the  first six months  of 1994 was
$970,000 higher  than the 1993 comparable period.   This increase
is primarily  attributable to the  addition of BHC's  Easton Lake
Reservoir Water Treatment  Plant, which was placed  in service in
June 1993, a  higher composite annual  depreciation rate for  BHC
effective  August 1, 1993 and routine plant additions by both the
Utilities and the Laboratories.

     Interest  expense  for the  first  six  months of  1994  was
$594,000 lower than the 1993 comparable period.   Lower long-term
borrowing  rates due to the debt refinancing in 1993 coupled with
lower outstanding average total debt principally account for this
variance.

     Taxes  other than income taxes  for the first  six months of
1994 increased $355,000  over the comparable 1993 period.   Gross
earnings taxes  increased by  $176,000 due to  increased revenues
from  Utility  operations.    Higher property  taxes  of  $95,000
attributable  to a  higher  property base  in  1994, as  well  as
increased payroll taxes of $84,000, account for the variance.

     Income  taxes for  the six  months of  1994 were  $1,024,000
higher than the  comparable 1993 period  primarily due to  higher
taxable income in 1994.

Results of Operations for the three months
- - ------------------------------------------
ended June 30, 1994 and 1993  
- - ----------------------------

     Net  income for  the  three-months  ended June 30, 1994  was
$3,572,000 compared with $2,694,000 for the same 1993 period.

     Operating results during the  second quarter of 1994 reflect
the impact of higher water rates for BHC due to a 21 percent rate
increase, effective August 1,  1993 and the increase in  sales of
surplus off-watershed  land.  Reflecting a  common stock offering
of 460,000 shares in June 1993,  per share amounts were based  on
weighted average  shares outstanding of 6,509,710  for the second
quarter of 1994 versus 6,015,668 for the same 1993 period. 

                           -11-<PAGE>
 

<PAGE>

     Operating  revenues  during  the   second  quarter  of  1994
increased $3,430,000  from the comparable 1993  period.  Revenues
from the  Utilities increased  $1,572,000 principally due  to the
21 percent water service rate  increase.  Property sales revenues
increased by $1,310,000 due to the Company's continued commitment
to sell surplus land.  Forest products experienced an increase in
revenues of  $304,000 due  to increased sales prices for lumber 
and higher  cogeneration output.  Revenues from the Laboratories
increased  $260,000  which was  primarily  the  result of  higher
sampling  receipts,  offset  by  the  sale  of  the  Air Services
Division  in the fourth quarter of  1993.  A decrease in revenues
from  Utility  management  service  businesses accounts  for  the
remainder of the variance.

     Operating  expenses  during  the   second  quarter  of  1994
increased  by   $1,029,000  from  the   comparable  1993  period.
Increased efforts in the Company's  land sale program resulted in
increased operating expenses of  $514,000.  Operating expenses at
the  Utilities  increased   by  $318,000   which  was   primarily
attributable  to higher  costs associated  with the  operation of
BHC's  Easton  Lake  Reservoir  Water Treatment  Plant.    Forest
products operating  expenses increased by $127,000  due primarily
to higher production and raw material costs, offset  by favorable
production  costs for  cogeneration.    Laboratories and  Utility
management service  businesses account  for the remainder  of the
variance.

     General   and  administrative  expenses  during  the  second
quarter  of  1994 increased  $412,000  from  the comparable  1993
period.   Expenses from the  Utilities increased $454,000  due to
higher costs associated with BHC's adoption of FASB Statement No.
106,  "Employers' Accounting  for Post-Retirement  Benefits Other
Than  Pensions."    Laboratories,  Forest  products  and  Utility
management  service  businesses make  up  the  remainder of  this
variance.

     Depreciation  expense  for  the  second  quarter  1994   was
$485,000 higher than the  1993 comparable period.  This  increase
is  largely the  result  of the  addition  of BHC's  Easton  Lake
Reservoir Water Treatment Plant and higher depreciation rates for
BHC.

     Interest expense for the second quarter of 1994 was $388,000
lower than the  1993 comparable period.   This favorable variance
is the result of lower long-term borrowing rates due to the  debt
refinancing in 1993 and lower outstanding average total debt.

     Taxes other than income taxes for the second quarter of 1994
increased by $180,000  over the  comparable 1993  period.   Gross
earnings  taxes increased  by $75,000  due to  increased revenues
from  Utility operations.   Increased  property taxes  of $53,000
attributable to a  higher property base  and mill rates,  coupled
with higher payroll taxes of $52,000 account for the remainder of
this variance. 

     Income  taxes  for  the  second quarter  of  1994  increased
$737,000 from  the comparable 1993 period due primarily to higher
taxable income in 1994. 

                                  -12-<PAGE>

                    PART II. OTHER INFORMATION
                    --------------------------

ITEM 1. - LEGAL PROCEEDINGS
- - ---------------------------

     All legal  proceedings have previously been  reported on the
Annual Report on Form  10-K in Part I, Item 3 for  the year ended
December 31, 1993.


ITEM 4. - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- - -------------------------------------------------------------

     All "Submission of  Matters to a  Vote of Security  Holders"
have been previously reported on Form 10-Q in Part II, Item 4 for
the quarter ended March 31, 1994.


ITEM 5. - OTHER INFORMATION
- - ---------------------------

     The Company's  proposed acquisition of the  New Canaan Water
Company and  the Ridgefield  Water Supply  Company and  a related
property exchange (see Item 1 of the Company's Report on 
Form 10-K for the year ended December 31, 1993,  "Business-Recent
Developments  -  Pending  Utility Acquisition")  are  subject  to
certain  conditions and  regulatory approvals, including  a water
diversion permit  (the "Diversion  Permit") regarding the  use of
the New  Canaan  Reservoir.   On June 24,  1994, the  Connecticut
Department of  Environmental  Protection (the  "DEP") issued  the
Diversion  Permit,   but  a   community  resident  has   filed  a
declaratory  ruling petition  with  the DEP,  asserting that  the
Diversion Permit should  not have  been issued  without a  public
hearing.  The  extent of the  delay this  petition or any  ruling
issued  thereon  may   have  on  the  closing  of   the  intended
transactions is uncertain.   It is anticipated, however, that the
parties to the acquisition  and property exchange agreements will
execute further extensions of these agreements in order to permit
closing at any time until December 31, 1994.


ITEM 6. - EXHIBITS AND REPORTS ON FORM 8-K
- - ------------------------------------------

     (a)       The Company has nothing to report for this item. 

     (b)       The Company  did not file a report on Form 8-K for
               the six months ended June 30, 1994. 


                              -13-<PAGE>
 

<PAGE>



                            SIGNATURE



     Pursuant to the requirements  of the Securities Exchange Act
of 1934, the registrant has duly  caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.



                                        AQUARION COMPANY



Date:  August 11, 1994             By    s/s/JANET M. HANSEN
      ----------------               -----------------------------
                                           Janet M. Hansen
                                        Senior Vice President,
                                      Chief Financial Officer and
                                              Treasurer 



                                    -14-<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission