EASTGROUP PROPERTIES INC
10-K, 2000-03-17
REAL ESTATE INVESTMENT TRUSTS
Previous: RELIANT ENERGY INC, 10-K, 2000-03-17
Next: PHOENIX OAKHURST STRATEGIC ALLOCATION FUND INC, 497, 2000-03-17




<PAGE>
                                       1


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                 ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                       THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999       COMMISSION FILE NUMBER 1-7094

                           EASTGROUP PROPERTIES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

MARYLAND                                                    13-2711135
(State or other jurisdiction                            (I.R.S. Employer
of incorporation or organization)                        Identification No.)

300 ONE JACKSON PLACE
188 EAST CAPITOL STREET
JACKSON, MISSISSIPPI                                           39201
(Address of principal executive offices)                     (Zip code)

Registrant's telephone number:  (601) 354-3555

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                    SHARES OF COMMON STOCK, $.0001 PAR VALUE,
   SHARES OF SERIES A 9.00% CUMULATIVE REDEEMABLE PREFERRED, $.0001 PAR VALUE
                             NEW YORK STOCK EXCHANGE

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                                      NONE

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                               YES (x) NO ( )

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of  Regulation  S-K (Section  229.405 of this Chapter) is not contained
herein,  and will not be contained,  to the best of Registrant's  knowledge,  in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. ( )

          The  aggregate  market  value  of the  voting  stock  held  by
          non-affiliates  of the  Registrant  as of  March  8,  2000 was
          $316,410,717

          The  number  of  shares of common  stock,  $.0001  par  value,
          outstanding as of March 8, 2000 was 15,577,143

                       DOCUMENTS INCORPORATED BY REFERENCE
PORTIONS OF THE PROXY STATEMENT FOR THE 2000 ANNUAL MEETING OF SHAREHOLDERS  ARE
INCORPORATED BY REFERENCE INTO PART III.

<PAGE>
                                       2


                                     PART I

ITEM 1.  BUSINESS.

Organization

         EastGroup Properties,  Inc. (the "Company" or "EastGroup") is an equity
real estate investment trust ("REIT") organized in 1969. The Company has elected
to be taxed as a real  estate  investment  trust under  Sections  856-860 of the
Internal  Revenue Code, as amended,  and intends to continue to qualify to be so
taxed.

Administration

         The Company is self-administered  and maintains its principal executive
offices in Jackson, Mississippi. As of March 8, 2000, EastGroup had 42 full-time
and four part-time employees.

Current Operations

         EastGroup  is  a  self-administered  REIT  focused  on  the  ownership,
acquisition  and  development of industrial  properties in major Sunbelt markets
throughout the United  States.  As of December 31, 1999,  EastGroup's  portfolio
included industrial properties  comprising  approximately 16 million square feet
of leasable  space.  As of December 31, 1999, the  industrial  portfolio was 97%
leased.

         During 1999, EastGroup significantly expanded its industrial properties
portfolio  through 13  acquisitions in five states and purchase of the remaining
25% interest in Jetport Commerce and 56th Street,  aggregating  1,651,000 square
feet  of  leasable  space  for  a  total  cost  of  approximately   $57,672,000.
Additionally,  $45,846,000 was invested in industrial  development projects, and
capital  improvements  amounting to $9,397,000 were made on existing properties.
In addition to direct  property  acquisitions,  EastGroup also seeks to grow its
portfolio  through  the  acquisition  of other  public and  private  real estate
companies  and REITs.  EastGroup  invested  $10,172,000  in stock of other REITs
during the year.  The recycling of capital has always been an important  element
of EastGroup's growth strategy.  Through recycling, we are continually improving
the  physical  quality  and  location  of  our  properties  and  increasing  the
clustering  of assets in our core  submarkets.  In 1999,  the  Company  sold two
industrial properties, one office building, two small parcels of land and a land
purchase  leaseback  for net  proceeds of  $51,160,000  and gains for  financial
reporting purposes of approximately $14,360,000.

         The  Company  intends to  continue to qualify as a REIT under the Code.
Ordinary  taxable  income  will  continue  to be paid to the  stockholders.  The
Company has the option of (i) paying out capital gains to the stockholders  with
no tax to the  Company,  or (ii) paying a capital  gains tax and  retaining  the
gains on sales,  or (iii) treating the capital gains as having been  distributed
to the  stockholders,  paying  the  tax  on  the  gain  deemed  distributed  and
allocating the tax paid as a credit to the  stockholders.  The book value of the
property sold and the retained  portion of capital gains,  if any, are generally
reinvested  by the  Company.  Some of the  factors  considered  in making  these
investments  are type of property,  location,  current  yield and  potential for
appreciation.
<PAGE>
                                       3


         EastGroup incurs  short-term  floating rate debt in connection with the
acquisition  of real estate and payment of costs of  development  projects,  and
attempts to replace  floating  rate debt with  fixed-rate  term loans secured by
real  property  or to  repay  the  debt  with the  proceeds  of sales of  equity
securities  as market  conditions  permit.  EastGroup  also may, in  appropriate
circumstances, acquire one or more properties in exchange for EastGroup's equity
securities.

         EastGroup  holds  its  properties  as  long-term  investments,  but may
determine  to  sell  certain  properties  that no  longer  meet  its  investment
criteria.  The Company may provide  financing in  connection  with such sales of
property if market  conditions so require,  but it does not presently  intend to
make loans other than in connection with such transactions.

         EastGroup has no present intentions of underwriting securities of other
issuers.  The  strategies  and policies set forth above were  determined and are
subject to review by  EastGroup's  Board of  Directors,  which may  change  such
strategies or policies based upon its evaluation of the state of the real estate
market,  the  performance  of  EastGroup's  assets,  capital  and credit  market
conditions, and other relevant factors. EastGroup provides annual reports to its
stockholders,  which  contain  financial  statements  audited  by the  Company's
independent public accountants.

Environmental Matters

         Under  various   federal,   state  and  local  laws,   ordinances   and
regulations,  an owner of real  estate is liable  for the  costs of  removal  or
remediation  of certain  hazardous or toxic  substances on or in such  property.
Such laws often impose such liability  without regard to whether the owner knows
of, or was responsible for, the presence of such hazardous or toxic  substances.
The  presence of such  substances,  or the failure to  properly  remediate  such
substances,  may  adversely  affect  the  owner's  ability  to sell or rent such
property  or to use  such  property  as  collateral  in its  borrowings.  All of
EastGroup's   properties  have  been  subjected  to   environmental   audits  by
independent  environmental  consultants,  which  reports  have not  revealed any
potential significant  environmental  liability.  Management of EastGroup is not
aware of any  environmental  liability that would have a material adverse effect
on EastGroup's business, assets, financial position or results of operations.

ITEM 2.  PROPERTIES.

         The Company conducts its primary operations from  approximately  11,000
square feet of rented  office space located at 300 One Jackson  Place,  188 East
Capitol Street, Jackson,  Mississippi.  In March 1998, EastGroup acquired Ensign
Properties,   Inc.,  an  independent   industrial  developer  in  Orlando.  This
acquisition  allowed  EastGroup  to become  self-managed  in all of its  Florida
markets. It also significantly increased the Company's development capability in
Florida. In September 1998,  EastGroup opened a western regional office based in
Phoenix,  Arizona.  This office manages the Company's  operations in Arizona and
California that total over 5.1 million square feet of industrial space.

         At December 31, 1999, the Company did not own any single  property that
is 10% or more of total book value or 10% or more of total  gross  revenues  and
thus is not subject to the requirements of Items 14 and 15 of Form S-11.

ITEM 3.  LEGAL PROCEEDINGS.

         The Company is not presently  involved in any material  litigation nor,
to its knowledge,  is any material litigation  threatened against the Company or
its properties,  other than routine litigation arising in the ordinary course of
business  or  which  is  expected  to be  covered  by  the  Company's  liability
insurance.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         None.


<PAGE>
                                       4


                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS.

              SHARES OF COMMON STOCK MARKET PRICES AND DIVIDENDS

         The Company's  shares of Common Stock are presently  listed for trading
on the New York Stock Exchange under the symbol "EGP." The following table shows
the high and low share  prices for each  quarter  reported by the New York Stock
Exchange  during  the past two years and per share  distributions  paid for each
quarter.
<TABLE>
<CAPTION>
                           Calendar 1999                                        Calendar 1998
                           -------------                                        -------------
<S>                 <C>              <C>          <C>                <C>        <C>           <C>
Quarter           High              Low     Distributions          High         Low      Distributions
- -------           ----              ---     -------------          ------       ---      -------------
First             $19.13           15.38         $  .36            $22.13      19.44       $  .34
Second             21.88           15.81            .36             20.88      18.88          .34
Third              21.13           17.38            .38             21.88      16.31          .36
Fourth             18.81           16.25            .38             19.75      16.75          .36
                                                  ------                                     ------
                                                  $1.48                                      $1.40
                                                  ======                                     ======

</TABLE>

         SHARES OF SERIES A PREFERRED STOCK MARKET PRICES AND DIVIDENDS

         The Company's shares of Series A 9.00% Cumulative  Redeemable Preferred
Stock are also listed for trading on the New York Stock Exchange and trade under
the symbol "EGP PrA." The following table shows the high and low preferred share
prices for each quarter  reported by the New York Stock Exchange during the past
two years and per share distributions paid for each quarter (no Preferred Shares
were outstanding in the first quarter of 1998).

<TABLE>
<CAPTION>

                           Calendar 1999                                       Calendar 1998
                           -------------                                       -------------

Quarter           High              Low       Distributions           High             Low        Distributions
- -------           ----              ---       -------------           ----             ---       -------------
<S>                <C>              <C>      <C>                         <C>            <C>            <C>

First           $ 25.25             22.25         $ .5625              N/A              N/A               N/A
Second            24.75             21.75           .5625             25.50            25.38              N/A
Third             24.50             22.25           .5625             25.50            23.50            .1625
Fourth            22.75             18.00           .5625             25.25            23.50            .5625
                                                  -------                                              ------
                                                  $2.2500                                              $.7250
                                                  =======                                              ======
</TABLE>

         As of  March 8,  2000,  there  were  1,315  holders  of  record  of the
Company's  15,577,143  outstanding shares of common stock.  Approximately 91% of
the  Company's  outstanding  common  shares  are  held by CEDE & Co.,  which  is
accounted  for as a single  shareholder  of record  for  multiple  common  stock
owners. All of the $1.48 per common share total  distributions paid in 1999 were
taxable as ordinary  income for federal  income tax  purposes.  In 1998,  of the
$1.40 per common share total  distributions paid, $1.36 per share was taxable as
ordinary income for federal income tax purposes and $.04 per share represented a
long-term 20% capital gain.

         As of March 8, 2000,  there were 67 holders of record of the  Company's
1,725,000  outstanding shares of Series A preferred stock.  Approximately 97% of
the  Company's  outstanding  Series A  preferred  shares are held by CEDE & Co.,
which is accounted for as a single  shareholder of record for multiple preferred
stock owners. All of the $2.25 per share Series A preferred stock  distributions
paid in 1999 and the $.725 per share  distributions paid in 1998 were taxable as
ordinary income for federal income tax purposes.
<PAGE>
                                       5


         SHARES OF SERIES B PREFERRED STOCK MARKET PRICES AND DIVIDENDS

         In September 1998, EastGroup entered into an agreement with Five Arrows
Realty Securities II, L.L.C.,  an investment fund managed by Rothschild  Realty,
Inc.,  a  member  of the  Rothschild  Group,  providing  for  the  sale of up to
2,800,000 shares of Series B 8.75% Cumulative  Convertible  Preferred Stock at a
net  price  of  $24.50  per  share.  The  Series  B  Preferred  Stock,  which is
convertible  into common  stock at a  conversion  price of $22.00 per share,  is
entitled to quarterly  dividends  in arrears  equal to the greater of $0.547 per
share or the dividend on the number of shares of common stock into which a share
of Series B Preferred Stock is  convertible.  In December 1998, the Company sold
$10 million of the Series B Preferred Stock to Five Arrows and the remaining $60
million in September  1999.  All of the $1.641 per share Series B  distributions
paid in 1999 were taxable as ordinary income for federal income tax purposes. No
dividends were paid on the Series B preferred stock during 1998.

<PAGE>
                                       6

     The following table sets forth selected consolidated financial data for the
Company  and  should  be read in  conjunction  with the  consolidated  financial
statements and notes thereto included elsewhere in this report.
<TABLE>
<CAPTION>

                                                                 Years Ended December 31,
                                       --------------------------------------------------------------------------
                                           1999           1998           1997           1996            1995
                                       -------------   -----------    -----------   -------------   -------------
                                                          (In thousands, except per share data)
<S>                                          <C>            <C>            <C>            <C>            <C>

OPERATING DATA:
Revenues
  Income from real estate operations       $ 83,320        74,312         49,791          37,143          28,386
  Interest                                    1,367         1,868          2,571           1,718           1,036
  Other                                       1,549           548          1,260             910             842
                                       -------------   -----------    -----------   -------------   -------------
                                            86,236        76,728         53,622          39,771          30,264
                                       -------------   -----------    -----------   -------------   -------------
  Operating expenses from
    real estate operations                   19,941        19,328         14,825          13,262          11,575
  Interest                                   17,688        16,948         10,551           8,930           6,287
  Depreciation and
    amortization                             20,178        16,574         10,409           7,759           5,613
  General and administrative                  4,580         3,822          2,923           2,356           2,180
                                       -------------   -----------    -----------   -------------   -------------
                                             62,387        56,672         38,708          32,307          25,655
                                       -------------   -----------    -----------   -------------   -------------

Income before minority interest
  and gain on investments                    23,849        20,056         14,914           7,464           4,609
Minority interests in
  joint ventures                                433           433            512             289             220
                                       -------------   -----------    -----------   -------------   -------------
Income before gains
  on investments                             23,416        19,623         14,402           7,175           4,389
Gain on real estate investments              15,357         9,713          6,377           5,334           3,322
                                       -------------   -----------    -----------   -------------   -------------
Income before cumulative effect
  of change in accounting principle          38,773        29,336         20,779          12,509           7,711
Cumulative effect of change in
  accounting principle                          418             -              -               -               -
                                       -------------   -----------    -----------   -------------   -------------
Net income                                   38,355        29,336         20,779          12,509           7,711
Preferred dividends-Series A                  3,880         2,070              -               -               -
Preferred dividends-Series B                  2,246             -              -               -               -
                                       -------------   -----------    -----------   -------------   -------------
Net income available to
  common shareholders                      $ 32,229        27,266         20,779          12,509           7,711
                                       =============   ===========    ===========   =============   =============


BASIC PER SHARE DATA:
  Net income available to
    common shareholders                      $ 2.01          1.67           1.58            1.44            1.22
  Weighted average number of
    shares outstanding                       16,046        16,283         13,176           8,677           6,338
DILUTED PER SHARE DATA:
  Net income available to
    common shareholders                      $ 1.99          1.66           1.56            1.43            1.21
  Weighted average number of
    shares outstanding                       17,362        16,432         13,338           8,749           6,362
OTHER PER SHARE DATA:
   Book value (at end of
      year)                                 $ 16.47         16.12          15.88           13.78           13.06
   Common distributions declared               1.48          1.40           1.34            1.28            1.23
   Common distributions paid                   1.48          1.40           1.34            1.28            1.23


</TABLE>
<PAGE>
                                       7
<TABLE>
<CAPTION>

                                                                 Years Ended December 31,
                                             1999            1998           1997           1996           1995
                                       --------------  -------------  -------------  -------------  -------------
                                                         (In thousands, except per share data)
<S>                                          <C>            <C>            <C>            <C>            <C>
OTHER DATA:
Funds from operations:
  Net income                                $ 38,355         29,336         20,779         12,509          7,711
  Preferred dividends-Series A                (3,880)        (2,070)             -              -              -
  Convertible preferred dividends-Series B    (2,246)             -              -              -              -
                                       --------------  -------------  -------------  -------------  -------------

  Net income available to
    common shareholders                       32,229         27,266         20,779         12,509          7,711
    Add:
    Depreciation and amortization             20,178         16,574         10,409          7,759          5,613
    Real estate investment trust
      dividends received (equity method)           -              -              -             77            182
    Cumulative effect of change in
      accounting principle (1)                   418              -              -              -              -
    Convertible preferred dividends-Series B   2,246              -              -              -              -
    Limited partnership units                     48              -              -              -              -
    Deduct:
    Gains on investments, net                (15,357)        (9,713)        (6,377)        (5,340)        (3,322)
    Equity in earnings of real
      estate investment trust                      -              -              -            (43)          (203)
    Other                                       (241)          (324)          (284)          (142)          (134)
                                       --------------  -------------  -------------  -------------  -------------

Funds from operations (2)                   $ 39,521         33,803         24,527         14,820          9,847
                                       ==============  =============  =============  =============  =============

Cash flows provided by (used in):
  Operating activities                      $ 46,750         29,393         23,685         13,996          9,746
  Investing activities                       (68,871)      (123,592)       (79,959)          (577)        (5,721)
  Financing activities                        21,994         95,685         57,134        (13,007)        (4,300)

BALANCE SHEET DATA (AT END
  OF YEAR):
  Real estate investments, at cost (3)     $ 649,754        582,565        419,857        292,620        162,400
  Real estate investments, net of
    accumulated depreciation and
    allowance for losses (3)                 598,175        539,729        387,545        269,058        143,194
  Total assets                               632,151        567,548        413,127        281,455        157,955
  Mortgage, bond and bank
    loans payable                            243,665        236,816        147,150        129,078         71,562
  Total liabilities                          262,839        251,524        155,812        136,129         75,055
  Total shareholders' equity                 369,312        316,024        257,315        145,326         82,900

</TABLE>


(1) Represents  previously  capitalized  start-up and organizational  costs that
were  expensed  on  January  1,  1999 in  accordance  with the  requirements  of
Statement of Position 98-5.

(2)  EastGroup  defines  funds  from  operations  ("FFO"),  consistent  with the
National Association of Real Estate Investment Trusts ("NAREIT") definition,  as
net income  (loss)(computed  in accordance  with generally  accepted  accounting
principles  ("GAAP")),  excluding gains (or losses) from debt  restructuring and
sales of property,  plus real estate related depreciation and amortization,  and
after  adjustments  for  unconsolidated  partnerships  and joint  ventures.  The
Company  computes FFO in accordance  with  standards  established  by EastGroup,
which may differ from the  methodology  for  calculating  FFO  utilized by other
equity  REITs and,  accordingly,  may not be  comparable  to such  other  REITs.
Further, FFO does not represent amounts available for management's discretionary
use  because  of  needed  capital   replacement   or  expansion,   debt  service
obligations,  or  other  commitments  and  uncertainties.   FFO  should  not  be
considered as an alternative to net income  (determined in accordance with GAAP)
as an indication of the Company's  financial  performance  or to cash flows from
operating  activities  (determined in accordance  with GAAP) as a measure of the
Company's  liquidity,  nor is it  indicative  of  funds  available  to fund  the
Company's cash needs, including its ability to make distributions.

(3) Does not include a 50% controlled joint venture  investment of $4,367,000 at
December 31, 1996 that was sold in 1997, or the $500,000 land purchase-leaseback
sold in 1999.


<PAGE>
                                       8


ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS

FINANCIAL CONDITION:

     Assets of EastGroup were  $632,151,000 at December 31, 1999, an increase of
$64,603,000 from December 31, 1998.  Liabilities  (excluding minority interests)
increased $11,678,000 to $260,499,000;  minority interests decreased $363,000 to
$2,340,000;  and  stockholders'  equity  increased  $53,288,000 to  $369,312,000
during the same  period.  Book value per common share  increased  from $16.12 at
December 31, 1998 to $16.47 at December 31, 1999.

     Industrial  properties increased $73,411,000 during the year ended December
31, 1999 as compared to 1998. This increase was primarily due to the acquisition
of 13 industrial  properties for  $55,869,000  and the purchase of the remaining
25% interest in Jetport  Commerce and 56th Street for  $1,803,000 for a total of
$57,672,000  (as detailed  below),  capital  improvements  of $8,945,000 made on
existing and acquired properties and the transfer of eight industrial properties
from industrial  development  with total costs of  $36,048,000.  These increases
were offset by the transfer of four  industrial  properties  to real estate held
for sale with costs of $29,254,000.

<TABLE>
<CAPTION>
<S>                                     <C>                      <C>                 <C>                 <C>
Industrial Properties Acquired in 1999                                 Size         Date Acquired       Cost
                                          Location                  (Square Feet)                     (In thousands)
- ------------------------------------ ------------------------ ----------------- ----------------- -------------------
Central Green                        Houston, Texas                     84,000          01-07-99             $ 4,600
Blue Heron                           West Palm Beach,Florida           110,000          01-15-99               4,617
Rojas Commerce Park                  El Paso, Texas                    172,000          06-11-99               4,570
Yosemite Distribution Center         Milpitas, California              102,000          07-09-99               7,344
Jetport Commerce Center and
    56th Street (25% interest)       Tampa, Florida                    100,000(1)       07-09-99               1,803
Interstate Commons Center            Phoenix, Arizona                  136,000          07-20-99               4,430
Meadows Industrial                   Tampa, Florida                     30,000          08-06-99               1,913
Jetport 517 & 518                    Tampa, Florida                     64,000          08-06-99               2,718
LeTourneau Center of Commerce        Tampa, Florida                     88,000          08-06-99               1,612
Fairmont Distribution Center         Tempe, Arizona                     19,000          08-23-99                 948
Kyrene Distribution Center           Tempe, Arizona                     70,000          09-16-99               2,898
Altamonte Commerce Center            Orlando, Florida                  123,000          10-01-99               4,170
Southpointe Distribution Center      Tucson, Arizona                   205,000          11-19-99               3,981
Southeast Crossing Business Center   Memphis, Tennessee                348,000          12-23-99              12,068
                                                                                                  -------------------
      Total Industrial Acquisitions                                                                          $57,672
                                                                                                  ===================
</TABLE>


(1)  Represents  25% of total  square  footage  (100% of  properties  amounts to
400,000 square feet).


<PAGE>



         Industrial  development  increased  $9,798,000  during  the year  ended
December 31, 1999. This increase  resulted  primarily from development  costs of
$45,846,000 on existing and completed development properties, offset by costs of
$36,048,000  on  completed  development  properties  transferred  to  industrial
properties, as detailed below.



<PAGE>


<TABLE>
<CAPTION>

                                                                         Costs Incurred
                                                              -------------------------------------
                                                Size at         For the Twelve
                                              Completion            Months         Cumulative As        Estimated
                                             (Square Feet)      Ended 12/31/99      Of 12/31/99      Total Costs (1)
- ------------------------------------------ ------------------ ------------------------------------- -------------------
<S>                                          <C>                 <C>                      <C>            <C>
                                                                                   (In thousands)
Lease-Up:
  John Young II
    Orlando, Florida                                  47,000              $1,897             2,562               2,938
  Rampart Distribution Center III
    Denver, Colorado                                  92,000               2,581             4,754               5,920
  Sample 95 II
    Pompano, Florida                                  70,000               2,490             3,501               3,779
  Chestnut Business Center
    City of Industry, California                      75,000               2,680             4,354               5,487
  Westlake I
    Tampa, Florida                                    70,000               2,691             4,302               4,729
  Palm River North I
    Tampa, Florida                                    96,000               4,602             4,711               5,287
  Glenmont I
    Houston, Texas                                   108,000               2,738             3,674               4,065
  Main Street
    Carson, California                               106,000               3,982             3,983               5,669
                                           ------------------ ------------------- ----------------- -------------------
Total Lease-up                                       664,000              23,661            31,841              37,874
                                           ------------------ ------------------- ----------------- -------------------

Under Construction:
  World Houston 11
    Houston, Texas                                   126,000                 586               586               5,455
                                           ------------------ ------------------- ----------------- -------------------
Total Under Construction                             126,000                 586               586               5,455
                                           ------------------ ------------------- ----------------- -------------------
Prospective Development:
Phoenix, Arizona                                     123,000                 960               960               6,200
Tampa, Florida                                       366,000                 134               821              17,578
Orlando, Florida                                     116,000               1,272             1,272               5,568
Houston, Texas                                       110,000                   -                 -               3,700
                                           ------------------ ------------------- ----------------- -------------------
Total Prospective Development                        715,000               2,366             3,053              33,046
                                           ------------------ ------------------- ----------------- -------------------
                                                   1,505,000             $26,613            35,480              76,375
                                           ================== =================== ================= ===================
Completed Development and
Transferred to Industrial
Properties During Twelve
Months Ended December 31, 1999:
  Airport Commerce Center
    Tampa, Florida                                   108,000              $4,198             5,584
  World Houston 9
    Houston, Texas                                   155,000               4,144             5,160
  Premier Beverage
    Tampa, Florida                                   222,000               6,827             7,235
  Westside Expansion
    Jacksonville, Florida                             35,000                 673               673
  World Houston 7 & 8
    Houston, Texas                                   166,000               2,934             7,622
  Walden Distribution Center II
    Tampa, Florida                                   122,000                  62             4,252
  Sunbelt Distribution Center II
    Orlando, Florida                                  61,000                 113             2,325
  John Young
    Orlando, Florida                                  51,000                 282             3,197
                                           ------------------ ------------------- -----------------
Total Transferred to Industrial                      920,000             $19,233            36,048
                                           ================== =================== =================
</TABLE>

(1) The  information  provided  above  includes  forward-looking  data  based on
current construction schedules,  the status of lease negotiations with potential
tenants and other relevant factors currently available to the Company. There can
be no  assurance  that any of these  factors  will not change or that any change
will not affect the  accuracy of such  forward-looking  data.  Among the factors
that could affect the accuracy of the  forward-looking  statements  are weather,
default or other failure of performance by  contractors,  increases in the price
of construction  materials or the  unavailability of such materials,  failure to
obtain necessary permits or approvals from government entities, changes in local
and/or national economic conditions,  increased competition for tenants or other
occurrences  that could depress  rental rates,  and other factors not within the
control of the Company.

         Other real estate properties decreased by $8,843,000 as a result of the
transfer  of one  apartment  complex to real estate held for sale with a cost of
$8,984,000, offset by capital improvements of $141,000.

          Real estate held for sale decreased  $7,569,000  primarily due to the
sales of two industrial  properties,  one office  building,  two parcels of
land and a land purchase  leaseback with total costs of $45,670,000.  Also, one
property in held for sale was  written  down by  $448,000.  These  decreases
were offset by capital improvements of $311,000 and the reclassifications of
five properties to real estate held for sale with total costs of $38,238,000.

         Accumulated depreciation on real estate properties and real estate held
for sale increased $8,743,000 due to depreciation expense of $18,640,000, offset
by  the  sale  of  three  properties  with  total  accumulated  depreciation  of
$9,897,000.

         Mortgage loans receivable decreased $108,000 during 1999 as a result of
principal  payments of $2,000 and the repayment of $10,137,000 on seven mortgage
loans receivable.  These decreases were offset by amortization of loan discounts
of $330,000,  recognition  of deferred  gains of $1,515,000 on the payoff of the
Country Club and Gainesville  mortgage notes  receivable,  the issuance of three
new notes receivable for a total of $8,137,000 and an increase of $49,000 on one
note.

         Investments in real estate  investment trusts increased from $5,737,000
at December 31, 1998 to  $15,708,000  at December 31, 1999 primarily as a result
of purchases of other real estate  investment  trust shares for  $10,172,000 and
unrealized  gains of $61,000.  These increases were offset by the sales of other
real estate investment trust shares with a cost basis of $262,000.

     Other assets decreased $3,187,000 during 1999 compared to 1998 primarily as
a result  of a net  reduction  in cash  escrows  for 1031  exchange  properties,
reclassification  of prepaid costs for the Series B Preferred  Stock offering to
additional paid in capital when additional shares were funded in September 1999,
write-off of organization costs accounted for as a cumulative effect of a change
in  accounting  principle  in 1999 and refund of the good faith  deposit paid in
1998 relating to the $47,000,000  Metropolitan Life loan obtained in March 1999.
These  decreases  and others were offset by  increases  in  unamortized  leasing
commissions and loan costs and increases in receivables and other costs.
<PAGE>
                                       9


     Mortgage notes payable  increased  $26,171,000  during 1999, as a result of
the Company's new $47,000,000, nonrecourse first mortgage loan with Metropolitan
Life  and  a  $1,103,000  note  assumed  on  the  Kyrene   Distribution   Center
acquisition,   offset  by  loan  payoffs  of   $18,199,000   on  the  Interstate
Distribution Center, West Palm Distribution  Centers,  8150 Leesburg Pike Office
Building, and Waldenbooks/Borders  Distribution Center mortgages,  and regularly
scheduled principal payments of $3,733,000.

         Notes payable to banks decreased $19,322,000 during 1999 as a result of
payments of $316,548,000 offset by borrowings of $297,226,000. The Company's new
credit  facilities,  which replaced the  $100,000,000  acquisition  line and the
$50,000,000  working capital line at December 31, 1998, are described in greater
detail under Liquidity and Capital Resources.

         Unrealized  gain on  securities  increased  $61,000  as a result  of an
increase in the market value of the Company's investments recorded in accordance
with SFAS No.  115,  "Accounting  for  Certain  Investments  in Debt and  Equity
Securities."

         Undistributed  earnings increased from $18,076,000 at December 31, 1998
to  $26,654,000  at December  31, 1999,  as a result of net income  available to
common  shareholders for financial  reporting purposes of $32,229,000  exceeding
dividends on common stock of $23,651,000.

         In  September  1999,  the Company  sold  $60,000,000  of Series B 8.75%
Cumulative  Convertible  Preferred  Stock to Five Arrows Realty  Securities  II,
L.L.C. for $24.50 per share, net of a 2% discount per share. For a more detailed
discussion of this issue, see Note 7 in the Notes to the Consolidated  Financial
Statements.


<PAGE>
                                       10


RESULTS OF OPERATIONS

1999 Compared to 1998

         Net income  available to common  shareholders  for 1999 was $32,229,000
($2.01 per basic  share and $1.99 per diluted  share)  compared to net income in
1998 of $27,266,000 ($1.67 per basic share and $1.66 per diluted share).  Income
before gains on investments  was  $23,416,000 in 1999 compared to $19,623,000 in
1998.  Gains on investments  were  $15,357,000 in 1999 compared to $9,713,000 in
1998.  Income before  cumulative  effect of change in  accounting  principle was
$38,773,000 in 1999 compared to $29,336,000 in 1998. Cumulative effect of change
in accounting  principle was $418,000 for 1999 and zero for 1998. The paragraphs
that follow describe the results of operations in greater detail.

         Property  net  operating  income  (PNOI) from real  estate  properties,
defined as income from real estate operations less property  operating  expenses
(before  interest expense and  depreciation),  increased by $8,395,000 or 15.27%
for 1999,  compared to 1998. PNOI and percentage leased by property type were as
follows:
<TABLE>
<CAPTION>
                                                              PNOI
                                                           Years Ended                   Percent
                                                           December 31,                  Leased
                                                     1999               1998     12-31-99    12-31-98
                                                     ----               ----     --------    --------
                                                            (In thousands)
                         <S>                           <C>                 <C>     <C>          <C>

                  Industrial                         $59,954            47,003      97%         98%
                  Other                                3,425             7,981
                                                     -------            ------
                  Total PNOI                         $63,379            54,984
                                                     =======            ======
</TABLE>

         PNOI from industrial properties increased $12,951,000 for 1999 compared
to 1998.  Industrial properties held throughout 1999 and 1998 showed an increase
in PNOI of 5.8% for  1999.  The  increase  in PNOI  from  industrial  properties
resulted primarily from the 1998 and 1999 acquisitions, from an increase in same
store  property  operations  and from  stabilized  operations  of 13  industrial
development properties.

         PNOI from other  properties  decreased  $4,556,000 for 1999 compared to
1998.  This decrease was primarily the result of the sale of the Columbia  Place
Office Building in December 1998, the sales of four apartment  complexes in 1998
and the sale of the 8150 Leesburg Pike Office Building in July 1999.

         Interest income on mortgage loans decreased  $581,000 for 1999 compared
to 1998.  The  following  is a breakdown  of interest  income for the year ended
December 31, 1999 compared to 1998:
<TABLE>
<CAPTION>
                                                                    Years Ended December 31,
                                                                      1999               1998
                                                                      ----               ----
        Interest income from:                                            (In thousands)
               <S>                                                    <C>                 <C>
                                                              -----------------   -----------------
          Industrial mortgage loans                                    $ 348               -
          Land mortgage loans                                            588             886
          Apartment mortgage loans                                       143             556
          Motel mortgage loans                                            41             174
          Other mortgage loans                                             3              88
                                                              ----------------      ---------------
                                                                      $1,123           1,704
                                                              ================      ===============
</TABLE>

         Interest  income  from  industrial  mortgages  in  1999  is  due to the
issuance of two new notes for industrial  properties.  One of the properties was
acquired in the first quarter of 2000, and the mortgage note was repaid.  On the
other  note,  EastGroup  has  the  option  to  purchase  the  property  that  is
collateralizing  the note. Land mortgage interest decreased due to the repayment
of the West Houston  note in mid-1999.  Apartment  and motel  mortgage  interest
decreased  as a result of the  repayment  of these  loans in early  1999.  Other
mortgage interest decreased due to the repayment of one loan.
<PAGE>
                                       11

         Other revenues increased  $1,001,000 in 1999 compared to 1998 primarily
as a result of an increase in dividends on real estate  investment trusts shares
owned by EastGroup.

         Bank interest  expense  increased  $444,000 from  $6,668,000 in 1998 to
$7,112,000 in 1999.  Average bank borrowings were  $104,335,000 in 1999 compared
to $94,488,000 in 1998 with average  interest rates of 6.82% in 1999 compared to
7.06% in 1998.  Average bank borrowings  increased  primarily as a result of the
Meridian   acquisition   and  the  acquisition  and  development  of  industrial
properties.  Bank interest rates at December 31, 1999 were 7.50% on $77,000,000,
7.44% on $8,000,000 and 7.75% on $10,000,000. The bank interest rate at December
31, 1998 was 6.96%. Interest costs incurred during the period of construction of
real estate  properties  are  capitalized  and offset  against the bank interest
expense.  The interest costs capitalized on real estate properties for 1999 were
$1,834,000 compared to $822,000 for 1998.

         Interest expense on real estate  properties  increased  $1,308,000 from
$11,102,000 in 1998 to  $12,410,000 in 1999,  primarily as a result of mortgages
assumed in 1998 on Estrella and World Houston 1 & 2 and other mortgages  assumed
in the Meridian VIII merger,  and from the issuance of the $47,000,000  mortgage
loan with Metropolitan  Life (discussed in Liquidity and Capital  Resources) and
assumption of the Kyrene  Distribution  Center  mortgage.  These  increases were
offset by the sales of Columbia  Place  Office  Building,  the Sutton  House and
Doral  Club  Apartments,  the  8150  Leesburg  Pike  Office  Building,  and  the
Waldenbooks/Borders Distribution Center.

         Depreciation and amortization  increased $3,604,000 in 1999 compared to
1998. This increase was primarily due to the industrial  properties  acquired in
both 1998 and 1999, offset by the sales of several  properties in 1998 and 1999,
and  the  transfer  of  several   properties   to  real  estate  held  for  sale
(depreciation not taken on those properties held in real estate held for sale).

         The increase in general and administrative expenses of $758,000 for the
year ended  December  31,  1999 is  primarily  due to an increase in general and
administrative costs due to growth of the Company.

         In  1999,  the  Company  recognized  gains  of  $15,357,000  consisting
primarily  of the  sale of  three  properties,  two  parcels  of land and a land
purchase  leaseback,  a write-down of one property and the  recognition of other
deferred gains. In 1998, the Company  recognized gains of $9,713,000  consisting
primarily of the sale of eight  properties and the recognition of other deferred
gains. See Note 2 of the Consolidated  Financial Statements for details of these
sales.

         NAREIT has  recommended  supplemental  disclosures  concerning  capital
expenditures  and  leasing  costs.  Capital  expenditures  for the  years  ended
December 31, 1999 and 1998 by category are as follows:
<TABLE>
<CAPTION>
                                                              1999 Capital Improvements
                                              ------------------------------------------------------------
                                                                            Industrial                       1998
                                               Industrial      Other        Development        Total         Total
                                              ------------- ------------- ---------------- --------------- ----------
                                                                          (In thousands)
                    <S>                           <C>             <C>           <C>            <C>            <C>

      Upgrade on Acquisitions                      $ 2,288             -                -           2,288      2,555
      Major Renovation                                  49             -                -              49        793
      New Development                                  772             -           44,431          45,203     24,072
      Tenant improvements:
         New Tenants                                 2,802           274                -           3,076      2,100
         New Tenants (first generation)                204             -            1,415           1,619      1,657
         Renewal Tenants                               484             9                -             493      1,307
      Other                                          2,360           155                -           2,515        570
                                              ------------- ------------- ---------------- --------------- ----------
         Total Capital Expenditures                $ 8,959           438           45,846          55,243     33,054
                                              ============= ============= ================ =============== ==========
</TABLE>
<PAGE>
                                       12


         The  Company's  leasing  costs are  capitalized  and  included in other
assets. The costs are amortized over the lives of the leases and are included in
depreciation  and amortization  expense.  A summary of these costs for the years
ended December 31, 1999 and 1998 is as follows:
<TABLE>
<CAPTION>

                                                        1999 Capitalized Leasing Costs
                                        ----------------------------------------------------------------
                                                                          Industrial                        1998
                                            Industrial        Other       Development        Total         Total
                                        ------------------- ----------- ---------------- --------------- -----------
                                                                      (In thousands)
     <S>                                     <C>                  <C>           <C>            <C>            <C>

Capitalized leasing costs:
  New Tenants                                       $1,032           9                -           1,041       1,465
  New Tenants (first generation)                        80           -            1,137           1,217         246
  Renewal Tenants                                    1,007           5                -           1,012       1,130
                                        ------------------- ----------- ---------------- --------------- -----------
                                                    $2,119          14            1,137           3,270       2,841
                                        =================== =========== ================ =============== ===========

Amortization of leasing costs                                                                    $1,538       1,072
                                                                                         =============== ===========
</TABLE>


         Rental   income  from  real  estate   operations  is  recognized  on  a
straight-line basis.


<PAGE>
                                       13


1998 Compared to 1997

         Net income  available to common  shareholders  for 1998 was $27,266,000
($1.67 per basic  share and $1.66 per diluted  share)  compared to net income in
1997 of $20,779,000 ($1.58 per basic share and $1.56 per diluted share).  Income
before gains on investments  was  $19,623,000 in 1998 compared to $14,402,000 in
1997.  Gains on  investments  were  $9,713,000 in 1998 compared to $6,377,000 in
1997. The paragraphs  that follow  describe the results of operations in greater
detail.

         PNOI from real  estate  properties,  defined as income from real estate
operations  less  property  operating  expenses  (before  interest  expense  and
depreciation),  increased by $20,018,000  or 57.25% for 1998,  compared to 1997.
PNOI and percentage leased by property type were as follows:
<TABLE>
<CAPTION>
                                                              PNOI
                                                           Years Ended                         Percent
                                                           December 31,                        Leased
                                                     1998               1997            12-31-98    12-31-97
                                                     ----               ----            --------    --------
                                                            (In thousands)
                         <S>                           <C>                 <C>            <C>            <C>
                  Industrial                         $47,003           25,080               98%         97%
                  Office Buildings                     4,856            5,735              100%        100%
                  Other                                3,125            4,151               99%         94%
                                                     ---------         ------
                  Total PNOI                         $54,984           34,966
                                                     =======           ======
</TABLE>

         PNOI from industrial properties increased $21,923,000 for 1998 compared
to 1997.  Industrial  properties  held throughout the year showed an increase in
PNOI of 4.8% for 1998. The increase in PNOI from industrial  properties resulted
primarily from the 1997 and 1998 acquisitions and from an increase in same store
property  operations.   Of  the  increase  in  PNOI  relating  to  acquisitions,
$6,121,000 was attributable to the Meridian acquisition in 1998,  $4,081,000 was
attributable to other  acquisitions in 1998, and $9,416,000 was  attributable to
1997 acquisitions.

         PNOI from the Company's  office buildings  decreased  $879,000 for 1998
compared to 1997.  This  decrease  was  primarily  the result of the sale of the
Santa Fe Office  Building in July 1997 and the Columbia Place Office Building in
December 1998.  Office properties held throughout the year showed an increase in
PNOI of 9.6% compared to 1997.

         PNOI from the Company's other properties  decreased $1,026,000 for 1998
compared to 1997.  This decrease is primarily  attributable to the sale of three
apartment complexes in 1998. Other properties held throughout the year showed an
increase in PNOI of 19.6%.

         Interest income on mortgage loans decreased  $309,000 for 1998 compared
to 1997.  The  following  is a breakdown  of interest  income for the year ended
December 31, 1998 compared to 1997:
<TABLE>
<CAPTION>
                                                                    Years Ended December 31,
                                                                      1998               1997
                                                                      ----               ----
        Interest income from:                                            (In thousands)
                                                              -------------------------------------
               <S>                                                    <C>               <C>
          Land mortgage loans                                          $ 886              915
          Apartment mortgage loans                                       556              533
          Motel mortgage loans                                           174              364
          Other mortgage loans                                            88              201
                                                              ----------------       ---------------
                                                                      $1,704            2,013
                                                              ================       ===============
</TABLE>
<PAGE>
                                       14


         Interest  income from motel mortgage loans decreased as a result of the
repayment of the  Jacksonville  mortgage loan. Due to uncertainty of collection,
interest  income from the motel mortgage loans is recorded as received,  and the
notes have been written down to their estimated net realizable  value.  Interest
income on other mortgage loans decreased  primarily as a result of the repayment
of three mortgage loans.

         Interest expense increased  $6,397,000 from 1997 to 1998.  Average bank
borrowings were $94,488,000 in 1998 compared to $11,155,000 in 1997 with average
interest  rates of  7.06% in 1998  compared  to  7.55%  in  1997.  Average  bank
borrowings  increased primarily as a result of the Meridian  acquisition and the
acquisition of other industrial properties.  Bank interest rates at December 31,
1998 and 1997 were 6.96%  (LIBOR  plus  1.40%)  and 7.49%  (LIBOR  plus  1.50%),
respectively.  Interest cost incurred  during the period of construction of real
estate  properties is capitalized.  The interest cost capitalized on real estate
properties for 1998 was $822,000 compared to $401,000 for 1997. Interest expense
on real estate properties  increased  primarily as a result of mortgages assumed
in 1997 on Southbay, and on mortgages assumed in 1998 on Estrella, World Houston
1 & 2 and Meridian VIII merger discussed previously.

         Depreciation and amortization  increased $6,165,000 in 1998 compared to
1997. This increase was primarily due to the industrial  properties  acquired in
both  1997 and 1998,  partially  offset  by sale of the real  estate  properties
discussed below.

         The increase in general and administrative expenses of $899,000 for the
year ended  December  31,  1998 is  primarily  due to an increase in general and
administrative costs due to growth of the Company.

         In  1998,  the  Company  recognized  gains  of  $9,713,000   consisting
primarily of the sale of eight  properties and the recognition of other deferred
gains.  In 1997, the Company  recognized  gains of $6,377,000  consisting of the
sale of three  properties,  a write-down on a mortgage note  receivable  and the
recognition of other deferred gains.  See Note 2 of the  Consolidated  Financial
Statements for details of these sales.

         NAREIT has  recommended  supplemental  disclosures  concerning  capital
expenditures  and leasing costs.  The Company  expenses  apartment unit turnover
costs such as carpet,  painting and small appliances.  Capital  expenditures for
the years ended December 31, 1998 and 1997 by category are as follows:
<TABLE>
<CAPTION>
                                                                 1998 Capital Improvements
                                               -----------------------------------------------------------
                                                                            Industrial                       1997
                                               Industrial      Other        Development        Total         Total
                                              ------------- ------------- ---------------- --------------- ----------
                                                                          (In thousands)
               <S>                                <C>            <C>            <C>            <C>            <C>
      Upgrade on Acquisitions                       $2,555             -                -           2,555        742
      Major Renovation                                 793             -                -             793        105
      New Development                                  165             -           23,907          24,072     14,053
      Tenant improvements:
         New Tenants                                 1,701           399                -           2,100      2,187
         New Tenants (first generation)                 53             -            1,604           1,657        883
         Renewal Tenants                             1,200           107                -           1,307        383
      Other                                            315           255                -             570        988
                                              ------------- ------------- ---------------- --------------- ----------
         Total Capital Expenditures                 $6,782           761           25,511          33,054     19,341
                                              ============= ============= ================ =============== ==========

</TABLE>

<PAGE>
                                       15


         The  Company's  leasing  costs are  capitalized  and  included in other
assets. The costs are amortized over the lives of the leases and are included in
depreciation  and amortization  expense.  A summary of these costs for the years
ended December 31, 1998 and 1997 is as follows:
<TABLE>
<CAPTION>


                                                        1998 Capitalized Leasing Costs
                                        ----------------------------------------------------------------
                                                                          Industrial                        1997
                                            Industrial        Other       Development        Total         Total
                                        ------------------- ----------- ---------------- --------------- -----------
                                                                      (In thousands)
               <S>                           <C>                 <C>            <C>             <C>           <C>

Capitalized leasing costs:
  New Tenants                                       $1,348         117                -           1,465       1,247
  New Tenants (first generation)                        53           -              193             246         324
  Renewal Tenants                                    1,130           -                -           1,130         514
                                        ------------------- ----------- ---------------- --------------- -----------
                                                    $2,531         117              193           2,841       2,085
                                        =================== =========== ================ =============== ===========

Amortization of leasing costs                                                                    $1,072         718
                                                                                         =============== ===========

</TABLE>


<PAGE>
                                       16


NEW ACCOUNTING PRONOUNCEMENTS

     In April 1998,  Statement  of Position  (SOP) No. 98-5,  "Reporting  on the
Costs of Start-Up  Activities,"  was issued.  This SOP provides  guidance on the
financial  reporting of start-up costs and organization costs, and requires that
these costs be expensed as incurred  effective for fiscal years  beginning after
December  15,  1998.  Unamortized  organization  costs were written off in first
quarter 1999 and accounted for as a cumulative  effect of a change in accounting
principle.  Note  12 of the  Notes  to  the  Consolidated  Financial  Statements
presents the  cumulative  effect of the change in accounting  principle on basic
and diluted earnings per share for 1999.

LIQUIDITY AND CAPITAL RESOURCES

     Net cash  provided by operating  activities  was  $46,750,000  for the year
ended December 31, 1999. Other sources of cash were collections on mortgage loan
receivables,  sales  of  real  estate  investments,  mortgage  borrowings,  bank
borrowings and proceeds from the Series B preferred stock offering.  The Company
distributed  $23,651,000 in common and $4,594,000 in preferred stock  dividends.
Other uses of cash were for  capital  improvements  at the  various  properties,
construction   and   development  of   properties,   purchases  of  real  estate
investments,  bank debt  payments,  mortgage  note  payments,  purchases of real
estate  investment  trust shares and repurchase of common shares.  Total debt at
December 31, 1999 and 1998 was as follows:
<TABLE>
<CAPTION>
                                                              December 31,
                                                         1999            1998
                                                         ----            ----
                                                             (In thousands)
                    <S>                                    <C>             <C>
         Mortgage notes payable - fixed rate         $148,665          122,494
         Bank notes payable - floating rate            95,000          114,322
                                                     --------          -------
           Total debt                                $243,665          236,816
                                                     ========          =======
</TABLE>
         On  January  13,  1999,  the  Company   replaced  its  $50,000,000  and
$100,000,000 bank lines with a new three-year  $150,000,000  unsecured revolving
credit facility with a group of ten banks that is due to expire in January 2002.
The interest  rate is based on the  Eurodollar  rate plus 1.25% and was 7.50% on
$77,000,000  and 7.44% on $8,000,000 at December 31, 1999. An unused line fee of
 .25% is also assessed on this note.

         Also on January 13, 1999, the Company  obtained a one-year  $10,000,000
unsecured  revolving  credit  facility  with Chase Bank of Texas that was due to
expire in January  2000.  This loan was amended in January 2000 to reflect a new
maturity of January  2001.  The  interest  rate is based on Chase Bank of Texas,
National  Association's prime rate less .75% and was 7.75% at December 31, 1999.
The balance at December 31, 1999 was $10,000,000.

         On November  29, 1999,  the Company  obtained a  $15,000,000  unsecured
discretionary  line of credit with Chase Bank of Texas.  The  interest  rate and
maturity  date for each loan  proceeds are by agreement  between the Company and
Chase. At December 31, 1999, the outstanding balance for this loan was zero.

         On March 1, 1999, the Company closed a $47,000,000,  nonrecourse  first
mortgage  loan with  Metropolitan  Life.  The note has an interest rate of 6.8%,
20-year  amortization  and a 10-year  maturity.  It is secured by six industrial
properties in California:  Industry  Distribution  Center, Shaw Commerce Center,
Kingsview  Industrial Center,  Dominguez  Distribution  Center,  Walnut Business
Center and Washington Distribution Center. The proceeds were used to reduce bank
borrowings.
<PAGE>
                                       17

         During  the  third  quarter  1998,   EastGroup's   Board  of  Directors
authorized  the  repurchase of up to 500,000  shares of its  outstanding  common
stock.  In  September  1999,  EastGroup's  Board  of  Directors  authorized  the
repurchase of an additional  500,000 shares of its outstanding  common stock and
an additional  500,000 shares in December 1999. The shares may be purchased from
time to time in the open market or in privately negotiated transactions. For the
year ended  December  31,  1999,  the  Company  repurchased  796,600  shares for
$13,621,000  and a total of 817,700 shares for $13,980,000 (an average of $17.10
per share) since September 30, 1998.

         On December 30, 1998,  EastGroup  sold $10 million in the first closing
of our agreement to issue $70 million of Series B Preferred Stock to Five Arrows
Realty  Securities II, L.L.C.  In September 1999, the Company sold the remaining
$60 million to Five  Arrows.  Net  proceeds  from the sale of Series B Preferred
were used to reduce bank borrowings.

         Budgeted  capital  expenditures  and  development  for the year  ending
December 31, 2000 follow:
<TABLE>
<CAPTION>
                                                                          Capital Improvements
                                                      ---------------------------------------------------------
                                                                                    Industrial
                                                        Industrial      Office      Development       Total
                                                      ---------------- ---------- ---------------- ------------
                                                                           (in thousands)
               <S>                                          <C>            <C>            <C>            <C>
         Upgrades on Acquisitions                              $1,108          -                -        1,108
         Major Renovation                                         764          -                -          764
         New Development                                            -          -           45,895       45,895
         Tenant Improvements:
             New Tenants                                        2,541        160                -        2,701
             New Tenants-First Generation                         170          -              480          650
             Renewal Tenants                                    1,168          -                -        1,168
         Other                                                  1,695        126                -        1,821
                                                      ---------------- ---------- ---------------- ------------
                                                               $7,446        286           46,375       54,107
                                                      ================ ========== ================ ============
</TABLE>

         The Company  anticipates that its current cash balance,  operating cash
flows,  and borrowings under the working capital line of credit will be adequate
for the Company's (i) operating and administrative  expenses, (ii) normal repair
and maintenance expenses at its properties, (iii) debt service obligations, (iv)
distributions  to  stockholders,  (v) capital  improvements,  (vi)  purchases of
properties, (vii) development, and (viii) common share repurchases.

         Subsequent  to  December  31,  1999,  EastGroup  purchased  the  Wilson
Distribution Center (56,000 square feet) in Tempe, Arizona for $2,500,000.

         Also,  subsequent  to December 31,  1999,  the Company has entered into
contracts to purchase the following properties:
<TABLE>
<CAPTION>
                                                                                                   Approximate
Property                                                Location                 Size             Purchase Price
- ------------------------------------------------ ----------------------- ---------------------- --------------------
                                                                                                  (In thousands)
          <S>                                     <C>                           <C>                 <C>
Founders Business Center                         El Paso, Texas              77,000 sq. ft               $2,360
Sunport Center Land for Development              Orlando, Florida              19.65 acres                2,774
                                                                                                --------------------
                                                                                                         $5,134
                                                                                                ====================
</TABLE>
<PAGE>
                                       18


     In  addition,  EastGroup  has a contract to sell the  LeTourneau  Center of
Commerce (88,000 square feet) in Tampa,  Florida for  approximately  $1,650,000.
The proceeds of this sale are expected to be reinvested in industrial properties
through new acquisitions.  This transaction is expected to generate a small gain
for financial reporting purposes.

     On February 10, 2000, Franklin Select Realty Trust announced the closing of
the sale of all of the company's  real estate  assets for an aggregate  purchase
price of $131.5  million,  less  existing  project  debt assumed by the buyer of
approximately  $26.5  million.  Pursuant  to the  plan of  liquidation  recently
approved by Franklin's  shareholders,  Franklin's board of directors declared an
initial  liquidating  distribution  of  $7.11  per  share,  which  was  paid  to
shareholders  and  received by  EastGroup  on March 10,  2000.  Thereafter,  the
company  will  continue  to  wind  up  its  affairs  pursuant  to  the  plan  of
liquidation.  It is expected that Franklin's  shareholders  will receive a final
liquidating  distribution  before the end of 2000,  subject,  however,  to final
court  approval  of  settlements  of  pending  litigation.  The  total  basis of
EastGroup's Franklin shares was used in computing the gain on the March 10, 2000
transaction.  The amount of any final  distributions  paid to  EastGroup,  minus
certain transaction expenses, will be additional gain.

INFLATION

         In the last five years,  inflation has not had a significant  impact on
the  Company  because of the  relatively  low  inflation  rate in the  Company's
geographic  areas of  operation.  Most of the leases  require the tenants to pay
their pro rata share of operating  expenses,  including common area maintenance,
real estate taxes and  insurance,  thereby  reducing the  Company's  exposure to
increases in operating  expenses  resulting  from  inflation.  In addition,  the
Company's leases  typically have three to five year terms,  which may enable the
Company to replace  existing leases with new leases at a higher base if rents on
the existing leases are below the then-existing market rate.

YEAR 2000 ISSUE

         During 1998 and 1999,  the Company  addressed  the  potential  computer
program  and other  related  problems  resulting  from the  arrival of Year 2000
(Y2K).  The Company  established a Y2K  compliance  review process to assess the
impact on its internal financial and management information systems and property
mechanical  operations  systems,  as well as the potential impact on the Company
from Y2K problems of significant tenants, vendors and suppliers of financial and
other services (collectively "independent third parties").

         Regarding the Company's internal  financial and management  information
systems, as part of the Company's ongoing capital improvements  process,  during
the first quarter of 1999, the Company  replaced the financial  information  and
reporting  system (which the vendor has represented to us is Y2K compliant) with
a new,  more  efficient,  information  and reporting  system  designed to be Y2K
compliant and which is also being used by our major external property  managers.
The cost of implementing this system was approximately  $183,000. The total cost
has been  capitalized and is being  amortized over the estimated  useful life of
the asset.

         The Company also assessed the Y2K compliance of its individual property
engineering  and mechanical  systems through  inquiry via  questionnaire  of its
respective property managers. This was designed to identify any systems that may
not be compliant  early on to avert any major  interruption  in the provision of
services to our tenants.

         The Company has not experienced any material Y2K problems.  In addition
to the financial  information and reporting  system costs discussed  above,  the
Company incurred approximately $20,000 of Y2K-related costs through December 31,
1999 and does not expect any significant costs in 2000.


<PAGE>
                                       19


Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.

     The Company is exposed to interest  rate  changes  primarily as a result of
its line of credit and long-term debt maturities.  This debt is used to maintain
liquidity and fund capital  expenditures  and  expansion of the  Company's  real
estate  investment  portfolio and operations.  The Company's  interest rate risk
management objective is to limit the impact of interest rate changes on earnings
and cash  flows  and to lower  its  overall  borrowing  costs.  To  achieve  its
objectives,  the  Company  borrows  at fixed  rates  but  also has a  three-year
$150,000,000 unsecured revolving credit facility with a group of ten banks which
was  arranged  by  Chase  Securities,  Inc.  The  interest  rate is based on the
Eurodollar rate plus 1.25%. In addition,  the Company has a one-year $10,000,000
unsecured  revolving credit facility with Chase Bank of Texas. The interest rate
on the $10,000,000 note is based on Chase Bank of Texas, National  Association's
Prime  Rate less .75%.  Also,  the  Company  obtained  a  $15,000,000  unsecured
discretionary  line of credit  with Chase  Bank of Texas in late  1999,  but the
balance at December 31, 1999 was zero.  The table below  presents the  principal
payments due and  weighted  average  interest  rates for both the fixed rate and
variable rate debt.
<TABLE>
<CAPTION>

                               2000       2001       2002       2003      2004      Thereafter       Total      Fair Value
                            ----------- ---------- ---------- --------- --------- --------------- ------------ -------------
                              <S>          <C>       <C>        <C>       <C>        <C>               <C>          <C>
Fixed rate debt                $12,077      7,729     12,159     7,932     8,651       100,117      148,665       142,716
   (in thousands)
Average interest rate            8.67%      7.77%      7.59%     8.34%     8.21%         7.77%        8.06%
Variable rate debt
  (in thousands)                10,000          -     85,000         -         -             -       95,000        95,000
Average interest rate            7.75%          -      7.49%         -         -             -        7.52%
</TABLE>

     As the table  above  incorporates  only  those  exposures  that exist as of
December 31, 1999, it does not consider those  exposures or positions that could
arise after that date. Moreover, because future commitments are not presented in
the table above, the information  presented has limited  predictive  value. As a
result,  the Company's  ultimate  economic  impact with respect to interest rate
fluctuations  will  depend on the  exposures  that  arise  during the period and
interest rates.

Forward Looking Statements

         In addition to historical information,  certain sections of this Annual
Report contain  forward-looking  statements within the meaning of Section 27A of
the  Securities  Act of 1933 and Section 21E of the  Securities  Exchange Act of
1934, such as those pertaining to the Company's hopes, expectations, intentions,
beliefs,  strategies  regarding  the  future,  the  anticipated  performance  of
development and acquisition  properties,  capital  resources,  profitability and
portfolio  performance.  Forward-looking  statements  involve numerous risks and
uncertainties. The following factors, among others discussed herein, could cause
actual  results and future events to differ  materially  from those set forth or
contemplated  in the  forward-looking  statements:  defaults or  non-renewal  of
leases,  increased  interest  rates  and  operating  costs,  failure  to  obtain
necessary outside financing,  difficulties in identifying  properties to acquire
and in effecting  acquisitions,  failure to qualify as a real estate  investment
trust  under  the  Internal  Revenue  Code of 1986,  as  amended,  environmental
uncertainties,   risks   related  to   natural   disasters,   financial   market
fluctuations,  changes  in real  estate and zoning  laws and  increases  in real
property  tax rates.  The success of the Company also depends upon the trends of
the economy, including interest rates, income tax laws, governmental regulation,
legislation,  population  changes and those risk factors discussed  elsewhere in
this  Form  10-K.   Readers  are  cautioned  not  to  place  undue  reliance  on
forward-looking statements, which reflect management's analysis only as the date
hereof. The Company assumes no obligation to update forward-looking  statements.
See also the Company's reports to be filed from time to time with the Securities
and Exchange Commission pursuant to the Securities Exchange Act of 1934.

<PAGE>
                                       20




ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         The  Registrant's  Consolidated  Balance Sheets as of December 31, 1999
and 1998, and its  Consolidated  Statements of Income,  Changes in Stockholders'
Equity and Cash Flows and Notes to  Consolidated  Financial  Statements  for the
years ended  December  31,  1999,  1998 and 1997 and the  independent  auditors'
report  thereon are included  under Item 14 of this report and are  incorporated
herein by reference.  Unaudited  quarterly results of operations included in the
notes to the consolidated  financial  statements are also incorporated herein by
reference.

ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

         None.

<PAGE>
                                       21



                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         The  Registrant's  definitive  proxy statement which will be filed with
the Securities and Exchange Commission (the "Commission") pursuant to Regulation
14A within 120 days of the end of  Registrant's  calendar  year is  incorporated
herein by reference.

ITEM 11.  EXECUTIVE COMPENSATION.

         The  Registrant's  definitive  proxy statement which will be filed with
the  Commission  pursuant  to  Regulation  14A  within  120  days  of the end of
Registrant's calendar year is incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN COMMON STOCK OWNERS AND MANAGEMENT.

         The  Registrant's  definitive  proxy statement which will be filed with
the  Commission  pursuant  to  Regulation  14A  within  120  days  of the end of
Registrant's calendar year is incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The  Registrant's  definitive  proxy statement which will be filed with
the  Commission  pursuant  to  Regulation  14A  within  120  days  of the end of
Registrant's calendar year is incorporated herein by reference.


<PAGE>
                                       22

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
<TABLE>
<CAPTION>

Index to Financial Statements:
<S>       <C>                 <C>                                                                        <C>    <C>    <C>    <C>
                                                                                                         Page
(a)      (1)      Consolidated Financial Statements:
                    Independent Auditors' Report                                                          24
                    Consolidated Balance Sheets - December 31, 1999 and 1998                              25
                    Consolidated Statements of Income - Years ended December
                       31, 1999, 1998 and 1997                                                            26
                    Consolidated Statements of Changes in Stockholders' Equity-
                       Years ended December 31, 1999, 1998 and 1997                                       27
                    Consolidated Statements of Cash Flows - Years ended December
                       31, 1999, 1998 and 1997                                                            28
                    Notes to Consolidated Financial Statements                                            29
         (2)      Consolidated Financial Statement Schedules:
                     Schedule III - Real Estate Properties and Accumulated
                     Depreciation                                                                         50
                     Schedule IV - Mortgage Loans on Real Estate                                          53
</TABLE>

     All  other  schedules  for  which  provision  is  made  in  the  applicable
accounting  regulations  of the  Securities  and  Exchange  Commission  are  not
required under the related instructions or are inapplicable,  and therefore have
been  omitted,  or the  required  information  is  included  in the notes to the
consolidated financial statements.

     (3) Form 10-K Exhibits
          (a) Articles of Incorporation (incorporated by reference to Appendix
              B to the Registrant's Proxy Statement dated April 24, 1997).
          (b) Bylaws of the Registrant (incorporated by reference to Appendix
              C to the Registrant's Proxy Statement dated April 24, 1997).
          (c) Articles  Supplementary  of the Company  relating to the 9.00%
              Series A Cumulative  Redeemable  Preferred Stock of the Company
              (incorporated by reference to the Company's Form 8-A filed June
              15, 1998).
          (d) Articles  Supplementary  of  the  Company  relating  to the
              Series   B   Cumulative    Convertible    Preferred   Stock
              (incorporated  by reference to the Company's Form 8-K filed
              on October 1, 1998).
          (e) Articles  Supplementary  of  the  Company  relating  to the
              Series C Preferred Stock  (incorporated by reference to the
              Company's Form 8-A filed December 9, 1998).
          (f) Certificate  of Correction to Articles  Supplementary  with
              respect to Series B Cumulative  Convertible Preferred Stock
              (incorporated  by reference to the  Registrant's  Form 10-K
              for the year ended December 31, 1998).

     (10) Material Contracts:
          (a) EastGroup  Properties 1994  Management  Incentive Plan, As
              Amended  (incorporated  by  reference to Appendix A of the
              Registrant's  Proxy  Statement  for its Annual  Meeting of
              Shareholders held on June 2, 1999).
          (b) EastGroup  Properties 1991 Directors Stock Option Plan, As
              Amended  (incorporated  by  reference  to Exhibit B of the
              Registrant's proxy statement dated April 26, 1994).*
          (c) Form of Change in Control Agreement that Registrant has entered
              into with certain executive  officers (Leland R. Speed, David H.
              Hoster II and N. Keith  McKey)(incorporated  by  reference to the
              Registrant's 1996 Annual  Report on Form 10-K).*
<PAGE>
                                       23


          (d) Form of Change in Control  Agreement  that  Registrant has
              entered into with  certain  executive  officers  (Jann W. Puckett)
              (incorporated  by reference to the  Registrant's 1996 Annual
              Report on Form 10-K).*
          (e) Purchase   Agreement  for  Jacksonville  and  New  Orleans
              Properties (incorporated by reference to Exhibit 10(a) to the
              Registrant's Current Report  on  Form  8-K  dated September 24,
              1997).
          (f) Investment  Agreement  dated  as  of  September  25,  1998 between
              the Company and Five Arrows Realty  Securities II, L.L.C.
              (incorporated by reference to the Company's  Form 8-K filed
              October 1, 1998).
          (g) Operating  Agreement  dated September 25, 1998 between the
              Company  and Five  Arrows  Realty  Securities  II,  L.L.C.
              (incorporated by reference to the Company's Form 8-K filed
              October 1, 1998).
          (h) Agreement  and Waiver  between the Company and Five Arrows Realty
              Securities  II,  L.L.C.  (incorporated  by reference to the
              Company's Form 8-K filed October 1, 1998).
          (i) Credit  Agreement  dated January 13, 1999 among  EastGroup
              Properties,  L.P.; EastGroup Properties,  Inc.; Chase Bank of
              Texas, National Association,  as Arranger, Book Manager and
              Administrative Agent;  First Union National Bank, as Syndication
              Agent;  PNC Bank, National  Association,  as Documentation Agent;
              First  American National  Bank, operating as Deposit Guaranty
              National Bank, as Co-Agent; and  the  Lenders   (incorporated
              by  reference  to  the Registrant's  Form 10-K for the year
              ended  December  31, 1998).

     (21)     Subsidiaries of Registrant (filed herewith).

     (23)     Consent of KPMG LLP (filed herewith).

     (24)     Powers of attorney (filed herewith).

     (27)     Financial Data Schedule (filed herewith).

     (28)     Agreement of Registrant to furnish the Commission  with copies
              of  instruments  defining  the rights of holders of  long-term
              debt  (incorporated  by  reference  to  Exhibit  28(e)  of the
              Registrant's 1986 Annual Report on Form 10-K).

     (99)     Rights  Agreement  dated as of  December  3, 1998  between the
              Company and Harris  Trust and Savings  Bank,  as Rights  Agent
              (incorporated  by  reference to the  Company's  Form 8-A filed
              December 9, 1998).

     (b)      None







*Indicates management or compensatory agreement.


<PAGE>
                                       24



                          INDEPENDENT AUDITORS' REPORT

THE DIRECTORS AND STOCKHOLDERS
EASTGROUP PROPERTIES, INC.:

We have audited the consolidated  financial statements of EastGroup  Properties,
Inc. and subsidiaries,  as listed in the accompanying  index. These consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material   respects,   the  financial  position  of  EastGroup
Properties,  Inc. and  subsidiaries  as of December  31, 1999 and 1998,  and the
results  of their  operations  and their cash flows for each of the years in the
three-year period ended December 31, 1999, in conformity with generally accepted
accounting principles.




Jackson, Mississippi                                           KPMG LLP
March 6, 2000



<PAGE>
                                       25
<TABLE>
<CAPTION>

                           CONSOLIDATED BALANCE SHEETS
               (IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)


                                                                December 31, 1999       December 31, 1998
                                                              ----------------------  ----------------------
<S>                                                                   <C>                      <C>
ASSETS
  Real estate properties:
      Industrial                                                          $ 580,598                 507,187
      Industrial development                                                 35,480                  25,682
      Other                                                                   6,919                  15,762
                                                              ----------------------  ----------------------
                                                                            622,997                 548,631
      Less accumulated depreciation                                         (46,829)                (34,042)
                                                              ----------------------  ----------------------
                                                                            576,168                 514,589
                                                              ----------------------  ----------------------

  Real estate held for sale                                                  18,051                  25,620
      Less accumulated depreciation                                          (4,750)                 (8,794)
                                                              ----------------------  ----------------------
                                                                             13,301                  16,826
                                                              ----------------------  ----------------------

  Mortgage loans                                                              8,706                   8,814
  Investment in real estate investment trusts                                15,708                   5,737
  Cash                                                                        2,657                   2,784
  Other assets                                                               15,611                  18,798
                                                              ----------------------  ----------------------
      TOTAL ASSETS                                                        $ 632,151                 567,548
                                                              ======================  ======================

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
  Mortgage notes payable                                                  $ 148,665                 122,494
  Notes payable to banks                                                     95,000                 114,322
  Accounts payable & accrued expenses                                        12,170                   9,138
  Other liabilities                                                           4,664                   2,867
                                                              ----------------------  ----------------------
                                                                            260,499                 248,821
                                                              ----------------------  ----------------------

  Minority interest in joint ventures                                         1,690                   2,053
  Minority interest in operating partnership                                    650                     650
                                                              ----------------------  ----------------------
                                                                              2,340                   2,703
                                                              ----------------------  ----------------------

STOCKHOLDERS' EQUITY
    Series A 9.00% Cumulative Redeemable Preferred
        Shares and additional paid-in capital; $.0001 par value;
        1,725,000 authorized and issued; stated liquidation
        preference of $43,125                                                41,357                  41,357
    Series B 8.75% Cumulative Convertible Preferred
        Shares and additional paid-in capital; $.0001 par value;
        2,800,000 shares authorized; 2,800,000 shares issued at
        December 31, 1999 and 400,000 at December 31, 1998;
        stated liquidation preference of $70,000 at December
        31, 1999 and $10,000 at December 31, 1998                            67,178                   9,642
    Series C Preferred Shares; $.0001 par value; 600,000
         shares authorized; no shares issued                                      -                       -
    Common shares; $.0001 par value; 64,875,000
        shares authorized; 15,555,505 shares issued at
        December 31, 1999 and 16,307,681 at
        December 31, 1998                                                         2                       2
    Excess shares; $.0001 par value; 30,000,000 shares
        authorized; no shares issued                                              -                       -
    Additional paid-in capital on common shares                             233,453                 246,340
    Undistributed earnings                                                   26,654                  18,076
    Accumulated other comprehensive income                                      668                     607
                                                              ----------------------  ----------------------
                                                                            369,312                 316,024
                                                              ----------------------  ----------------------

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                            $ 632,151                 567,548
                                                              ======================  ======================



See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>
                                       26

<TABLE>
<CAPTION>

                        CONSOLIDATED STATEMENTS OF INCOME
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)


                                                        Years Ended December 31,
                                               ---------------------------------------------
                                                  1999             1998            1997
<S>                                               <C>               <C>              <C>
REVENUES
Income from real estate operations                $ 83,320          74,312           49,791
Interest:
  Mortgage loans                                     1,123           1,704            2,013
  Other interest                                       244             164              558
Other                                                1,549             548            1,260
                                               ------------     -----------     ------------
                                                    86,236          76,728           53,622
                                               ------------     -----------     ------------

EXPENSES
Operating expenses from real
    estate operations                               19,941          19,328           14,825
Interest                                            17,688          16,948           10,551
Depreciation and amortization                       20,178          16,574           10,409
General and administrative                           4,580           3,822            2,923
                                               ------------     -----------     ------------
                                                    62,387          56,672           38,708
                                               ------------     -----------     ------------
INCOME BEFORE MINORITY INTEREST
   AND GAIN ON INVESTMENTS                          23,849          20,056           14,914

Minority interest in joint ventures                    433             433              512
                                               ------------     -----------     ------------


INCOME BEFORE GAIN ON
  REAL ESTATE INVESTMENTS                           23,416          19,623           14,402

Gain on real estate investments                     15,357           9,713            6,377
                                               ------------     -----------     ------------


INCOME BEFORE CUMULATIVE EFFECT
OF CHANGE IN ACCOUNTING PRINCIPLE                   38,773          29,336           20,779

Cumulative effect of change in accounting
     principle                                        418               -                -
                                               ------------     -----------     ------------


NET INCOME                                          38,355          29,336           20,779

Preferred dividends-Series A                         3,880           2,070                -
Preferred dividends-Series B                         2,246               -                -
                                               ------------     -----------     ------------
NET INCOME AVAILABLE TO
  COMMON SHAREHOLDERS                             $ 32,229          27,266           20,779
                                               ============     ===========     ============
BASIC PER SHARE DATA
  Net income available to
     common shareholders                            $ 2.01            1.67             1.58
                                               ============     ===========     ============

  Weighted average shares outstanding               16,046          16,283           13,176
                                               ============     ===========     ============
DILUTED PER SHARE DATA
  Net income available to
     common shareholders                            $ 1.99            1.66             1.56
                                               ============     ===========     ============

  Weighted average shares outstanding               17,362          16,432           13,338
                                               ============     ===========     ============



See accompanying notes to consolidated financial statements.


</TABLE>
<PAGE>
                                       27
<TABLE>
<CAPTION>



                       CONSOLIDATED STATEMENTS OF CHANGES
                             IN STOCKHOLDERS' EQUITY
               (IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)

                                                       Shares   Shares      Shares                              Accumulated
                                                         of       of          of       Additional                 Other
                                                     Preferred  Common    Beneficial    Paid-In   Undistributed Comprehensive
                                                       Stock     Stock     Interest     Capital     Earnings     Income       Total
                                             ---------------------------------------------------------------------------------------
<S>                                                     <C>         <C>     <C>           <C>        <C>          <C>          <C>

BALANCE, DECEMBER 31, 1996                            $ -           -      10,549      123,780      10,997           -      145,326
    Comprehensive income
        Net income                                      -           -           -            -      20,779           -       20,779
        Net unrealized change in investment securities  -           -           -            -           -        (535)        (535)
                                                                                                                       -------------
            Total comprehensive income                                                                                       20,244
                                                                                                                       -------------

    Cash dividends declared, $1.34 per share            -           -           -            -     (18,143)          -      (18,143)
    Issuance of 2,100,000 shares of beneficial
          interest                                      -           -       2,100       34,554           -           -       36,654
    Issuance of 23,800 shares of beneficial
          interest and 31,142 shares of common
          stock, options exercised                      -           -          23          654           -           -          677
    Repurchase of 8,268 shares of beneficial
          interest and 11,725 shares of common stock,
          options exercised                             -           -          (8)        (380)          -           -         (388)
    Issuance of 6,490 shares of beneficial interest,
          incentive compensation                        -           -           7           97           -           -          104
    Issuance of 3,441 shares of beneficial interest,
          and 10,872 shares of common stock, dividend
          reinvestment plan                             -           -           3          288           -           -          291
    Purchase of 194 fractional shares of beneficial
          interest                                      -           -           -           (5)          -           -           (5)
    Reduction of par value associated with
          reorganization                                -           1     (12,674)      12,673           -           -            -
    Issuance of 3,500,000 shares of common stock        -           1           -       72,554           -           -       72,555
                                                  ----------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 1997                              -           2           -      244,215      13,633        (535)     257,315
    Comprehensive income
        Net income                                      -           -           -            -      29,336           -       29,336
        Net unrealized change in investment securities  -           -           -            -           -       1,142        1,142
                                                                                                                       -------------
            Total comprehensive income                                                                                       30,478
                                                                                                                       -------------

    Cash dividends declared-common, $1.40 per share     -           -           -            -     (22,823)          -      (22,823)
    Preferred stock dividends declared                  -           -           -            -      (2,070)          -       (2,070)
    Repurchase of 5,025 common shares,
       options exercised                                -           -           -          (75)          -           -          (75)
    Repurchase of 21,100 common shares,
      stock repurchase plan                             -           -           -         (359)          -           -         (359)
    Issuance of 5,007 shares of common stock,
      incentive compensation                            -           -           -          102           -           -          102
    Issuance of 29,685 shares of common
      stock, exercise options                           -           -           -          415           -           -          415
    Issuance of 79,353 shares of common
      stock, Ensign merger                              -           -           -        1,746           -           -        1,746
    Issuance of 1,725,000 shares of
      Series A preferred                           41,357           -           -            -           -           -       41,357
    Issuance of 400,000 shares of
      Series B preferred                            9,642           -           -            -           -           -        9,642
    Issuance of 15,238 shares of common stock,
      dividend reinvestment plan                        -           -           -          296           -           -          296
                                             ---------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1998                         50,999           2           -      246,340      18,076         607      316,024
    Comprehensive income
        Net income                                      -           -           -            -      38,355           -       38,355
        Net unrealized change in investment securities  -           -           -            -           -          61           61
                                                                                                                       -------------
            Total comprehensive income                                                                                       38,416
                                                                                                                       -------------

    Cash dividends declared-common, $1.48 per share     -           -           -            -     (23,651)          -      (23,651)
    Preferred stock dividends declared                  -           -           -            -      (6,126)                  (6,126)
    Issuance of 8,009 shares of common stock,
      incentive compensation                            -           -           -          156           -           -          156
    Issuance of 16,275 shares of common stock,
      dividend reinvestment plan                        -           -           -          295           -           -          295
    Issuance of 22,210 shares of common stock,
      exercise options                                  -           -           -          317           -           -          317
    Issuance of 2,400,000 shares of
      Series B preferred                           57,536           -           -            -           -           -       57,536
    Repurchase of 2,070 common shares,
       options exercised                                -           -           -          (34)          -           -          (34)
    Repurchase of 796,600 common shares,
      stock repurchase plan                             -           -           -      (13,621)          -           -      (13,621)
                                             ---------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1999                       $108,535           2           -      233,453      26,654         668      369,312
                                             =======================================================================================

See accompanying notes to consolidated financial statements.

</TABLE>
<PAGE>
                                       28
<TABLE>
<CAPTION>

                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                           Years Ended December 31,
                                                                -----------------------------------------------
                                                                     1999            1998            1997
                                                                ---------------   ------------   --------------
                                                                                  (In thousands)
<S>                                                                      <C>         <C>            <C>
OPERATING ACTIVITIES:
    Net income                                                        $ 38,355         29,336           20,779
    Adjustments to reconcile net income to net
      cash provided by operating activities:
        Cumulative effect of change in accounting principle                418              -                -
        Depreciation and amortization of deferred leasing costs         20,178         16,574           10,409
        Gain on real estate investments, net                           (15,357)        (9,713)          (6,377)
        Gain on sale of real estate investment trust shares                (30)             -                -
        Other                                                             (241)          (324)            (284)
        Changes in operating assets and liabilities:
          Accrued income and other assets                                  497        (13,403)          (3,709)
          Accounts payable, accrued expenses and prepaid rent            2,930          6,923            2,867
                                                                ---------------   ------------   --------------
NET CASH PROVIDED BY OPERATING ACTIVITIES                               46,750         29,393           23,685
                                                                ---------------   ------------   --------------

INVESTING ACTIVITIES:
    Payments on mortgage loans receivable, net of
      amortization of loan discounts                                     9,809          2,421            2,910
    Advances on mortgage loans receivable                               (8,186)             -           (1,575)
    Proceeds from sale of real estate investments                       51,090         31,215           23,838
    Real estate improvements                                            (9,397)        (7,543)          (4,405)
    Real estate development                                            (45,846)       (25,511)         (14,936)
    Purchases of real estate                                           (56,569)       (73,980)         (71,569)
    Acquisition of Meridian                                                  -        (52,760)               -
    Purchases of real estate investment trust shares                   (10,172)        (1,832)         (16,119)
    Proceeds from sale of real estate investment trust shares              292              -                -
    Merger expenses                                                          -         (1,614)               -
    Changes in other assets and other liabilities                          108           (106)           1,897
    Cash balances of acquired companies                                      -          6,118                -
                                                                ---------------   ------------   --------------
NET CASH USED IN INVESTING ACTIVITIES                                  (68,871)      (123,592)         (79,959)
                                                                ---------------   ------------   --------------
FINANCING ACTIVITIES:
    Proceeds from bank borrowings                                      297,226        202,560          122,962
    Proceeds from mortgage notes payable                                47,000          2,200            9,250
    Principal payments on bank borrowings                             (316,548)      (130,008)         (95,154)
    Principal payments on mortgage notes payable                       (21,932)        (6,270)         (71,565)
    Distributions paid to shareholders                                 (28,245)       (24,073)         (18,143)
    Purchases of shares of beneficial interest and common stock        (13,655)          (434)            (393)
    Proceeds from exercise of stock options                                317            415              677
    Net proceeds from issuance of shares of beneficial
      interest and common stock                                              -              -          109,209
    Net proceeds from issuance of shares of preferred stock             57,536         50,999                -
    Proceeds from dividend reinvestment plan                               295            296              291
                                                                ---------------   ------------   --------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                               21,994         95,685           57,134
                                                                ---------------   ------------   --------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                          (127)         1,486              860
    CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                       2,784          1,298              438
                                                                ---------------   ------------   --------------
    CASH AND CASH EQUIVALENTS AT END OF YEAR                           $ 2,657          2,784            1,298
                                                                ===============   ============   ==============

SUPPLEMENTAL CASH FLOW INFORMATION:
    Cash paid for interest, net of amount capitalized                 $ 17,236         15,505           10,474
    Debt assumed by the Company in purchase of real estate               1,103          7,167           52,579
    Operating partnership units issued in purchase of real estate            -            650                -
    Debt assumed by the Company in the Meridian acquisition                  -         33,422                -
    Debt assumed by buyer of real estate                                     -         19,405                -
    Issuance of common stock to acquire Ensign                               -          1,746                -


See accompanying notes to consolidated financial statements.

</TABLE>
<PAGE>
                                       29


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1999, 1998 AND 1997

(1)      Significant Accounting Policies

(a)      Principles of Consolidation

         The consolidated financial statements include the accounts of EastGroup
Properties, Inc. (the Company), its wholly-owned subsidiaries and its investment
in one joint venture. At December 31, 1999, the Company's only joint venture was
the 80% owned  University  Business  Center.  At December  31,  1998,  the three
properties  in the joint  ventures  included the 75% owned 56th Street  Commerce
Park and JetPort Commerce Park, and the 80% owned University Business Center. At
December 31, 1997, the four  properties in the joint  ventures  included the 75%
owned 56th Street Commerce Park,  JetPort  Commerce Park, and WestPort  Commerce
Center,  and the 80% owned University  Business Center. The Company records 100%
of the joint ventures' assets, liabilities,  revenues and expenses with minority
interests  provided for the percentage not owned.  All significant  intercompany
transactions  and accounts have been eliminated in  consolidation.  Prior to its
sale in 1997, the Company's  investment in Cowesett  Corners  Shopping Center (a
50% owned joint venture) was not consolidated but accounted for using the equity
method of accounting.

(b)      Federal Income Taxes

         EastGroup Properties,  a Maryland corporation,  has qualified as a real
estate  investment trust under Sections 856-860 of the Internal Revenue Code and
intends to continue to qualify as such. The Company distributed all of its 1999,
1998 and 1997 taxable income to its stockholders.  Accordingly, no provision for
federal  income  taxes was  necessary.  Distributions  paid per common share for
federal income tax purposes were:
<TABLE>
<CAPTION>
                                                               Years Ended December 31,

                                                        1999               1998            1997
                                                        ----               ----            ----
                        <S>                                <C>             <C>              <C>

              Ordinary Income                           $1.48              1.36            1.14
              Long-term 20% Capital Gain                    -               .04               -
              Return of Capital                             -                 -             .20
                                                     -------------     -------------    ------------
                                                        $1.48              1.40            1.34
                                                     =============     =============    ============
</TABLE>

         Distributions  paid per share of Series A Preferred for federal  income
tax  purposes  for the years  ended  December  31,  1999 and 1998 were $2.25 and
$.725, respectively, paid as ordinary income with no return of capital.

         Distributions  paid per share of  Series B  Convertible  Preferred  for
federal  income tax purposes  for the year ended  December 31, 1999 were $1.641,
paid as ordinary  income with no return of capital.  No  dividends  were paid in
1998 on the Series B Preferred.

         The Company's income differs for tax and financial  reporting  purposes
principally  because of (1) the timing of the  deduction  for the  provision for
possible losses and losses on investments,  (2) the timing of the recognition of
gains or losses from the sale of investments, (3) different depreciation methods
and lives, and (4) mortgage loans having a different basis for tax and financial
reporting  purposes,  thereby producing different gains upon collection of these
loans.

<PAGE>
                                       30



(c)      Income Recognition

         Rental   income  from  real  estate   operations  is  recognized  on  a
straight-line basis.

         Interest  income on mortgage  loans is recognized  based on the accrual
method unless a significant  uncertainty of collection  exists. If a significant
uncertainty exists, interest income is recognized as collected. Certain mortgage
loan  discounts  are  amortized  over the lives of the loans using a method that
does not differ materially from the interest method.

         The Company recognizes gains on sales of real estate in accordance with
the principles set forth in Statement of Financial  Accounting  Standards No. 66
(SFAS 66),  "Accounting  for Sales of Real  Estate." Upon closing of real estate
transactions,  the provisions of SFAS 66 require  consideration for the transfer
of rights of  ownership  to the  purchaser,  receipt  of an  adequate  cash down
payment from the purchaser and adequate continuing  investment by the purchaser.
If the  requirements  for  recognizing  gains  have not been  met,  the sale and
related  costs are  recorded,  but the gain is deferred  and  recognized  by the
installment method as collections are received.

(d)      Real Estate Properties

         Real  estate   properties   are   carried  at  cost  less   accumulated
depreciation. Cost includes the carrying amount of the Company's investment plus
any additional  consideration paid, liabilities assumed, costs of securing title
(not to  exceed  fair  market  value in the  aggregate)  and  improvements  made
subsequent to  acquisition.  Depreciation  of buildings and other  improvements,
including  personal  property,  is computed using the straight-line  method over
estimated  useful  lives of 25 to 40 years for  buildings  and 3 to 10 years for
other improvements and personal property. Building improvements are capitalized,
while  maintenance  and repair  expenses  are  charged  to expense as  incurred.
Geographically,  the Company's investments are concentrated in the major sunbelt
market areas of the southeastern and  southwestern  United States,  primarily in
the states of California, Florida, Texas and Arizona.

(e)      Real Estate Held for Sale

         Real estate properties that are currently offered for sale or are under
contract to sell have been shown separately on the  consolidated  balance sheets
as "real  estate held for sale." Such assets are carried at the lower of current
carrying  amount or fair market value less  estimated  selling costs and are not
depreciated while they are held for sale.

(f)      Investments in Real Estate Investment Trusts

         The Company's  marketable  equity  securities  owned by the Company are
categorized  as  available-for-sale  securities,  as  defined  by SFAS No.  115,
"Accounting for Certain Investments in Debt and Equity  Securities."  Unrealized
holding gains and losses are  reflected as a net amount in a separate  component
of stockholders' equity until realized.

         At December 31, 1999, EastGroup's investments in real estate investment
trusts (REITs) included Franklin Select Realty Trust (Franklin) and other REITs.
At December 31, 1998,  EastGroup's  only  investment  in real estate  investment
trusts was in Franklin. Since the Company did not exercise significant influence
over these REITs,  these  investments  were accounted for under the cost method.
The costs of these investments were adjusted to fair market value with an equity
adjustment to account for unrealized  gains/losses as indicated above.  Although
the Company owned 21% of Meridian VIII at December 31, 1997, it did not exercise
significant  influence  over the investee and the  investment  was accounted for
under the cost  method  (the  difference  between  applying  the cost and equity
method  would not be material to the 1997  consolidated  financial  statements).
Meridian VIII was acquired during 1998.
<PAGE>
                                       31


(g)      Allowance for Possible Losses and Impairment Losses

         The Company  measures  impaired and  restructured  loans at the present
value of expected future cash flows, discounted at the loan's effective interest
rate or, as a practical expedient,  at the loan's market price or the fair value
of collateral if the loan is collateral dependent.

         The Company  applies SFAS No. 121,  "Accounting  for the  Impairment of
Long-Lived  Assets and for  Long-Lived  Assets to be Disposed  Of." SFAS No. 121
requires that long-lived assets and certain identifiable  intangibles to be held
and used by the Company be reviewed for impairment of value  whenever  events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.  This  statement  requires that  long-lived  assets and certain
identifiable  intangibles to be disposed of be reported at the lower of carrying
amount or fair value less selling costs.

(h)      Amortization

         Debt   origination   costs  are  deferred  and   amortized   using  the
straight-line method over the term of the loan. Leasing commissions are deferred
and amortized using the straight-line method over the term of the lease.

(i)      Goodwill

         In March 1998, EastGroup acquired Ensign Properties,  Inc., the largest
independent  industrial developer in Orlando. A portion of the total acquisition
price for Ensign included goodwill,  which represents the excess of the purchase
price and related costs over the fair value assigned to the net tangible assets.
The Company  amortizes  goodwill  on a  straight-line  basis over 20 years.  The
Company will periodically review the recoverability of goodwill. The measurement
of possible  impairment is based primarily on the ability to recover the balance
of the unamortized basis. In management's opinion, no material impairment exists
at December 31, 1999 and 1998.  Amortization expense for goodwill was $61,000 in
1999 and $51,000 in 1998.

(j)      Cash Equivalents

         The Company considers all highly liquid  investments with a maturity of
three months or less when purchased to be cash equivalents.

(k)      Reclassifications

         Certain reclassifications have been made in the 1998 and 1997 financial
statements to conform to the 1999 presentation.

(l)      Share Split

         On March 20, 1997,  the Company  announced  that its Board of Directors
approved a  three-for-two  share  split in the form of a share  dividend  of one
share for every two shares  outstanding.  The share dividend was  distributed on
April 7, 1997, to shareholders of record as of March 31, 1997. All share and per
share amounts in these financial statements have been retroactively  restated to
account for the share split.

(m)      Earnings Per Share

         In  December  1997,  the Company  adopted  SFAS No. 128  "Earnings  Per
Share," which  requires  companies to present basic earnings per share (EPS) and
diluted EPS.
<PAGE>
                                       32


         Basic EPS  represents  the amount of earnings for the year available to
each  share of  common  stock  outstanding  during  the  reporting  period.  The
Company's  basic EPS is  calculated  by dividing net income  available to common
shareholders by the weighted average number of common shares outstanding.

     Diluted EPS  represents  the amount of earnings  for the year  available to
each share of common stock outstanding  during the period and to each share that
would have been  outstanding  assuming  the  issuance  of common  shares for all
dilutive  potential common shares  outstanding  during the reporting period. The
Company's  diluted EPS is calculated by totaling net income  available to common
shareholders plus convertible  preferred  dividends and limited partnership (LP)
dividends  and  dividing  it by the  weighted  average  number of common  shares
outstanding  plus the dilutive  effect of stock options  related to  outstanding
employee  stock  options,  LP units and  convertible  preferred  stock,  had the
options or conversions been exercised.  The dilutive effect of stock options was
determined using the treasury stock method which assumes exercise of the options
as of the  beginning  of the  period  or when  issued,  if later,  and  assuming
proceeds  from the exercise of options are used to purchase  common stock at the
average market price during the period.  The treasury stock method was also used
assuming conversion of the convertible preferred stock.

(n)      Use of Estimates

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
revenues and expenses  during the  reporting  period,  and to disclose  material
contingent  assets  and  liabilities  at the date of the  financial  statements.
Actual results could differ from those estimates.

(o)      Stock Based Compensation

         The Company  has adopted  SFAS No.  123,  "Accounting  for  Stock-Based
Compensation." This standard defines a fair value based method of accounting for
an employee stock option or similar equity  instrument.  Companies are given the
choice of either  recognizing  related  compensation  cost by adopting  the fair
value  method,  or to continue to use the intrinsic  value method  prescribed by
Accounting  Principles Board Opinion No. 25 (APB No. 25),  "Accounting for Stock
Issued to Employees,"  while  supplementally  disclosing the pro forma effect on
net  income and net income per share  using the new  measurement  criteria.  The
Company  elected  to  continue  to follow  the  requirements  of APB No. 25, and
accordingly, there was no effect on the results of operations.

(p)  Capitalized Developments Costs

     During the industrial  development stage, costs associated with development
(i.e., land,  buildings scheduled for renovation,  construction costs,  interest
expense during construction, property taxes, etc.) are aggregated into the total
capitalization  of the property.  As the properties  become occupied,  interest,
depreciation and property taxes for the percentage  occupied only is expensed as
incurred. When the property becomes 80% occupied or one year after completion of
the construction,  whichever comes first, the property is no longer considered a
development  property  and becomes an  industrial  property.  When the  property
becomes classified as an industrial property, the entire property is depreciated
accordingly, and interest and property taxes are expensed.

(2)  Real Estate Owned

     At December 31, 1999,  the Company is offering for sale the Nobel  Business
Center  in  Hercules,  California  with a  carrying  amount of  $2,382,000,  the
LeTourneau  Center of  Commerce  in Tampa,  Florida  with a  carrying  amount of
$1,585,000,  the La Vista Apartment Complex in Atlanta,  Georgia with a carrying
amount of  $6,205,000,  West Palm I and II in West Palm  Beach,  Florida  with a
carrying  amount of $2,700,000 and the Estelle land in Louisiana with a carrying
amount of $429,000. No loss is anticipated on the sale of these properties.  The
results of  operations  for real  estate  held for sale at  December  31,  1999,
amounted to $258,000,  $293,000 and $55,000,  respectively,  for the years ended
December 31, 1999, 1998 and 1997. The results of operations for real estate held
for sale at December 31, 1998 amounted to $1,338,000  and $687,000 for the years
ended December 31, 1998 and 1997, respectively.
<PAGE>
                                       33


         Costs  incurred  include  capitalization  of interest  costs during the
period of construction. The interest costs capitalized on real estate properties
for 1999 was $1,834,000, compared to $822,000 for 1998, and $401,000 for 1997.

The Company is currently developing the following properties as detailed below:

<TABLE>
<CAPTION>

                                                                         Costs Incurred
                                                              -------------------------------------
                                                Size at         For the Twelve
                                              Completion            Months         Cumulative As        Estimated
                                             (Square Feet)      Ended 12/31/99      Of 12/31/99        Total Costs
- ------------------------------------------ ------------------ ------------------------------------- -------------------
                                             (Unaudited)                 (In thousands)                (Unaudited)
<S>                                               <C>                 <C>                 <C>            <C>

Lease-Up:
  John Young II
    Orlando, Florida                               47,000             $ 1,897             2,562               2,938
  Rampart Distribution Center III
    Denver, Colorado                               92,000               2,581             4,754               5,920
  Sample 95 II
    Pompano, Florida                               70,000               2,490             3,501               3,779
  Chestnut Business Center
    City of Industry, California                   75,000               2,680             4,354               5,487
  Westlake I
    Tampa, Florida                                 70,000               2,691             4,302               4,729
  Palm River North I
    Tampa, Florida                                 96,000               4,602             4,711               5,287
  Glenmont I
    Houston, Texas                                108,000               2,738             3,674               4,065
  Main Street
    Carson, California                            106,000               3,982             3,983               5,669
                                           ------------------ ------------------- ----------------- -------------------
Total Lease-up                                    664,000              23,661            31,841              37,874
                                           ------------------ ------------------- ----------------- -------------------

Under Construction:
  World Houston 11
    Houston, Texas                                126,000                 586               586               5,455
                                           ------------------ ------------------- ----------------- -------------------
Total Under Construction                          126,000                 586               586               5,455
                                           ------------------ ------------------- ----------------- -------------------

Prospective Development:
Phoenix, Arizona                                  123,000                 960               960               6,200
Tampa, Florida                                    366,000                 134               821              17,578
Orlando, Florida                                  116,000               1,272             1,272               5,568
Houston, Texas                                    110,000                   -                 -               3,700
                                           ------------------ ------------------- ----------------- -------------------
Total Prospective Development                     715,000               2,366             3,053              33,046
                                           ------------------ ------------------- ----------------- -------------------
                                                1,505,000             $26,613            35,480              76,375
                                           ================== =================== ================= ===================
</TABLE>
<PAGE>
                                       35

<TABLE>
<CAPTION>


<S>                                                <C>                <C>                 <C>

Completed Development and
Transferred to Industrial
Properties During Twelve
Months Ended December 31, 1999:
  Airport Commerce Center
    Tampa, Florida                                108,000             $ 4,198             5,584
  World Houston 9
    Houston, Texas                                155,000               4,144             5,160
  Premier Beverage
    Tampa, Florida                                222,000               6,827             7,235
  Westside Expansion
    Jacksonville, Florida                          35,000                 673               673
  World Houston 7 & 8
    Houston, Texas                                166,000               2,934             7,622
  Walden Distribution Center II
    Tampa, Florida                                122,000                  62             4,252
  Sunbelt Distribution Center II
    Orlando, Florida                               61,000                 113             2,325
  John Young
    Orlando, Florida                               51,000                 282             3,197
                                           ------------------ ------------------- -----------------
Total Transferred to Industrial                   920,000             $19,233            36,048
                                           ================== =================== =================
</TABLE>



         A summary of gains  (losses) on real estate  investments  for the years
ended December 31, 1999, 1998 and 1997 follows:
<TABLE>
<CAPTION>
                                                             Net             Recognized
                                          Basis          Sales Price        Gain/(Loss)
                                       -------------    ---------------     -------------
                                                        (In thousands)
<S>                                          <C>            <C>                 <C>
                 1999
Real estate properties:
    8150 Leesburg Pike Office Building      $13,917            28,082            14,165
    2020 Exchange                               867               997               130
    Waldenbooks                              21,360            21,077              (283)
    West Palm write-down                        448                 -              (448)
Mortgage loans:
   Country Club-deferred gain                (1,127)                -             1,127
   Gainesville-deferred gain                   (388)                -               388
Country Club land purchase-leaseback            500               500                 -
Estelle land                                    137               367               230
LNH land                                         19               137               118
Other                                             -               (70)              (70)
                                        -------------    ---------------     -------------
                                            $35,733            51,090            15,357
                                        =============    ===============     =============
</TABLE>
<PAGE>
                                       36

<TABLE>
<CAPTION>
<S>                                          <C>               <C>                 <C>

                 1998
Real estate properties:
    Hampton House Apartments                $ 5,977           6,611                   634
    Sutton House Apartments                   7,696           9,448                 1,752
    Doral Club Apartments                     5,900           9,046                 3,146
    Grande Pointe Apartments                  5,857           7,104                 1,247
    401 Exchange Distribution Center            621             666                    45
    East Maricopa Distribution Center           625             625                     -
    Columbia Place Office Building           11,524          13,913                 2,389
    Park Ridge Distribution Center            3,154           3,154                     -
    LNH Land                                      9              53                    44
Jacksonville - deferred gain                   (383)              -                   383
Other                                           (73)              -                    73
                                       -------------     ---------------      -------------
                                            $40,907          50,620                 9,713
                                       =============     ===============       =============

                 1997
Real estate properties:
    Santa Fe Energy Building                $10,354          12,660                 2,306
    Liberty Corners Shopping Center           2,649           5,263                 2,614
    Cowesett Corners Shopping Center          4,253           5,929                 1,676
Houston Land                                    (98)              -                    98
Wellington Land                                 (14)            (14)                    -
Plus Park - deferred gain                       (62)              -                    62
Bell Road - deferred gain                       (96)              -                    96
Mortgage loan write-down                        475               -                  (475)
                                       -------------     ---------------     -------------
                                            $17,461          23,838                 6,377
                                       =============     ===============     =============
</TABLE>


         The following  schedule  indicates  approximate  future  minimum rental
receipts under noncancelable leases for the real estate properties by year as of
December 31, 1999 (in thousands):
<TABLE>
<CAPTION>


          YEAR ENDED
         DECEMBER 31,
               <S>                                               <C>

         2000                                                   $68,056
         2001                                                    59,284
         2002                                                    48,001
         2003                                                    34,487
         2004                                                    20,024
         Later Years                                             39,773
                                                        ----------------
         Total Minimum Receipts                                $269,625
                                                        ================

</TABLE>
<PAGE>
                                       37


(3)      Mortgage Loans Receivable

         A summary of mortgage loans follows:
<TABLE>
<CAPTION>
                                                                           December 31,
                                                                       1999             1998
                                                                       ----             ----
                                                                            (In thousands)
               <S>                                                    <C>                 <C>

         First mortgage loans:
           Industrial (2 loans in 1999)                             $ 6,722                -
           Apartment (1 loan in 1998)                                   -               3,010
           Motels (2 loans in 1998)                                     -               1,250
           Undeveloped Land (1 loan in 1999, 2 in 1998)               1,965             4,405
           Other (1 loan in 1999; 3 in 1998)                             19               149
                                                                   --------           -------
                                                                    $ 8,706             8,814
                                                                   ========           =======
</TABLE>

         At December 31, 1998, the carrying value of two impaired motel mortgage
loans was  $1,250,000.  Interest  income  recorded  on the motel  mortgages  was
$41,000 for 1999, $174,000 for 1998 and $364,000 for 1997. These loans were paid
off in February 1999. Deferred gains of $1,515,000 were recognized on the payoff
of mortgage notes receivable in 1999, $383,000 in 1998 and $158,000 in 1997.

(4)      Investment in Real Estate Investment Trusts

         The investment in real estate  investment  trusts ("REIT")  consists of
the following:
<TABLE>
<CAPTION>

                                                          December 31, 1999           December 31, 1998
                                                          -----------------           -----------------
                                                                     Estimated                  Estimated
                                                        Cost         Fair Value       Cost      Fair Value
                                                    -------------- --------------- ----------- -------------
                                                                        (In thousands)
                    <S>                                <C>                <C>             <C>     <C>


         Franklin Select Realty Trust                      $5,130           5,844       5,130         5,737
         Other REITs                                        9,910           9,864           -             -
                                                    -------------- --------------- ----------- -------------
                                                          $15,040          15,708       5,130         5,737
                                                    ============== =============== =========== =============
</TABLE>
 (5)     Notes Payable to Banks

         At  December  31,  1998,  the  Company  had a  line  of  credit  from a
commercial bank in the amount of $50,000,000 that was secured by the outstanding
stock of two of the  Company's  wholly-owned  subsidiaries  and by the Company's
ownership  interests in two  partnerships.  Borrowings  under the credit line at
December 31, 1998 were  $17,392,000  and the interest  rate was LIBOR plus 1.40%
(6.96% at December 31, 1998). This line of credit expired January 31, 1999.

         At December 31, 1998, the Company had $96,930,000  outstanding  under a
$100,000,000  acquisition line of credit from a commercial bank. The acquisition
line had an interest rate of LIBOR plus 1.40% at December 31, 1998. The line was
secured by 11  properties  of the Company with an aggregate  carrying  amount of
$129,754,000 at December 31, 1998 and was due to expire September 30, 2000.

         On  January  13,  1999,  the  Company   replaced  its  $50,000,000  and
$100,000,000 bank lines with a new three-year  $150,000,000  unsecured revolving
credit facility with a group of ten banks that is due to expire in January 2002.
The interest  rate is based on the  Eurodollar  rate plus 1.25% and was 7.50% on
$77,000,000  and 7.44% on $8,000,000 at December 31, 1999. An unused line fee of
 .25% is also assessed on this note.

         Also on January 13, 1999, the Company  obtained a one-year  $10,000,000
unsecured  revolving  credit  facility  with Chase Bank of Texas that was due to
expire in January  2000.  This loan was amended in January 2000 to reflect a new
maturity of January  2001.  The  interest  rate is based on Chase Bank of Texas,
National  Association's prime rate less .75% and was 7.75% at December 31, 1999.
The balance at December 31, 1999 was $10,000,000.

         On November  29, 1999,  the Company  obtained a  $15,000,000  unsecured
discretionary  line of credit with Chase Bank of Texas.  The  interest  rate and
maturity  date for each loan  proceeds are by agreement  between the Company and
Chase. At December 31, 1999, the outstanding balance for this loan was zero.

         Total loan  commitment  fees of $37,500 were paid in 1999,  $136,500 in
1998 and $218,750 in 1997.

         Average  bank  borrowings   were   $104,335,000  in  1999  compared  to
$94,488,000  in 1998,  with average  interest rates of 6.82% in 1999 compared to
7.06% in 1998.

<PAGE>
                                       38

(6)     MORTGAGE NOTES PAYABLE

A summary of mortgage notes payable follows:
<TABLE>
<CAPTION>

                                                                                 Carrying Amount
                                                         P & I       Maturity    of Securing Real   Balance at December 31,
Property                                   Rate         Payment        Date          Estate           1999         1998
                                        ------------  ------------- -----------  ---------------    ------------ ------------
                                                                                  (in thousands)
<S>                                          <C>            <C>          <C>             <C>            <C>            <C>

University Business Center                   9.060%       $ 85,841   04/01/00          $ 15,113           8,477        8,727
West Palm Distribution Center                8.250%          7,700   09/01/00                 -      Repaid 01/99        981
Northwest Point Business Park                7.750%         32,857   03/01/01             6,229           3,930        4,016
University Business Center                   7.450%         74,235   02/28/02            11,011           8,637        8,874
Estrella Distribution Center                 9.250%         23,979   01/02/03             5,069           2,518        2,571
Deerwood Warehouse                           8.375%         16,339   07/01/03             3,440           1,588        1,648
Eastlake                                     8.500%         57,115   07/05/04             9,496           4,480        4,771
56th Street Commerce Park                    8.875%         21,816   08/01/04             3,866           2,069        2,143
Chamberlain Distribution Center              8.750%         21,376   01/01/05             3,820           2,423        2,462
8150 Leesburg Pike Office Building           8.500%         52,304   06/15/05                 -      Repaid 07/99      3,109
Exchange Distribution Warehouse              8.375%         21,498   08/01/05             3,120           2,247        2,314
Westport Commerce Center                     8.000%         28,021   08/01/05             4,993           2,998        3,090
LaVista Apartments                           8.688%         48,667   09/01/05             6,206           5,607        5,699
LakePointe Business Park                     8.125%         81,675   10/01/05             9,360          10,563       10,680
Jetport, JetPort 515 & Jetport 516           8.125%         33,769   10/01/05             5,409           3,604        3,711
Huntwood Associates                          7.990%        100,250   08/22/06            17,148          12,393       12,597
Wiegman Associates                           7.990%         46,269   08/22/06             8,775           5,720        5,814
World Houston 1 & 2                          7.770%         33,019   04/15/07             6,108           4,485        4,531
E. University, 7th Street, 55th Street,
 Ethan Allen                                 8.060%         96,974   06/26/07            23,970          12,100       12,281
Waldenbooks Distribution Center              7.830%         98,877   09/15/07                 -     Repaid 12/99     12,779
Lamar II Distribution Center                 6.900%         16,925   12/01/08             6,580           2,147        2,200
Dominguez, Kingsview, Walnut, Washington,
    Industry and Shaw                        6.800%        358,770   03/01/09            62,615          46,149            -
Interstate Distribution Center # 1           9.250%         10,827   06/01/09                 -     Repaid 03/99        758
Interstate Distribution Center # 2           9.250%         12,844   06/01/09                 -      Repaid 03/99        971
Auburn Facility                              8.875%         64,885   09/01/09            15,474           5,041        5,357
Kyrene Distribution Center                   9.000%         11,246   07/01/14             3,507           1,091            -
North Shore Improvement Bonds             6.3-7.75%     Semi-Annual  09/02/16             2,380             398          410
                                                                                 ---------------    ------------ ------------
                                                                                      $ 233,689         148,665      122,494
                                                                                 ===============    ============ ============
</TABLE>



      Approximate principal payments due during the next five years as of
December 31, 1999 are as follows (in thousands):

                 2000                       $12,077
                 2001                         7,729
                 2002                        12,159
                 2003                         7,932
                 2004                         8,651

<PAGE>
                                       39



 (7)     Stockholders' Equity

Management Incentive Plan-Stock Options/Incentive Award

         In 1994, the Company  adopted the 1994  Management  Incentive Plan. The
Plan  includes  stock options (50% vested after one year and the other 50% after
two years) and an annual incentive award.


         Stock option activity for the 1994 plan is as follows:
<TABLE>
<CAPTION>

                                                                    Years Ended December 31,
                                                            ---------------------------------------
                                                    1999                       1998                      1997
                                         ------------------------- --------------------------- ------------------------
               <S>                            <C>           <C>            <C>         <C>          <C>       <C>
                                                        Weighted                    Weighted                 Weighted
                                                         Average                    Average                   Average
                                            Shares      Exercise       Shares       Exercise      Shares     Exercise
                                                          Price                      Price                     Price
                                        ------------- ------------- ----------- ------------   ------------ ------------
  Outstanding at beginning of year           645,633      $16.600      668,758      16.490       422,250       13.420
  Granted                                    239,000       20.320        7,000      20.670       287,425       20.390
  Exercised                                  (22,210)      14.340      (22,935)     14.170       (37,692)      13.050
  Expired                                     (1,000)      22.000       (7,190)     18.010        (3,225)      14.970
                                         ------------               ------------               -----------
  Outstanding at end of year                 861,423       17.680       645,633     16.600       668,758       16.490
                                         ============               ============               ===========

  Exercisable at end of year                 618,923     $16.640        497,391     15.450       282,633      13.180
  Available for grant at end of year         445,093           -         29,388          -        34,205           -
</TABLE>

<TABLE>
<CAPTION>
          <S>                                           <C>                     <C>                 <C>
  Price range of options:
            Outstanding                            $12.000-22.375          $12.000-22.375        12.000-22.375
            Exercised                               12.000-18.170           12.670-17.920        12.000-14.920
            Exercisable                             12.000-22.375           12.000-22.375        12.000-14.830
</TABLE>


         The weighted average  contractual life of the options outstanding as of
December 31, 1999 was 7.29 years.

         The annual  incentive award program began in 1995 and the  Compensation
Committee  determines  awards  based on actual funds from  operations  per share
("FFO")  compared  to goals set for the year.  The  1999,  1998 and 1997  awards
approximated  $435,000,  $469,000 and $307,000,  respectively,  and were payable
two-thirds  in cash and  one-third in stock of the Company for 1998 and 1997 and
60% cash and 40% stock for 1999.

Directors Stock Option Plan

         The Company  has a Directors  Stock  Option  Plan,  as amended in 1994,
under which an  aggregate of 150,000  shares of common  stock were  reserved for
issuance upon exercise of any options  granted.  Under the Directors  plan, each
Non-Employee  Director is granted an initial 7,500 options and 2,250  additional
options on the date of any Annual  Meeting at which the Director is reelected to
the Board.
<PAGE>
                                       40


<TABLE>
<CAPTION>

         Stock option activity for the Director plan is as follows:

                                                                    Years Ended December 31,
                                                            ---------------------------------------
                                                    1999                      1998                      1997
                                          ------------------------- ------------------------- -------------------------
               <S>                           <C>            <C>           <C>        <C>          <C>      <C>
                                                       Weighted                   Weighted                  Weighted
                                                        Average                   Average                   Average
                                           Shares      Exercise       Shares      Exercise      Shares      Exercise
                                                         Price                     Price                     Price
                                         ----------- -------------  ----------- ------------- ---------- --------------
  Outstanding at beginning of year           78,000      $14.710      70,500        13.300      76,500        11.830
  Granted                                    18,750       20.250      16,500        20.625      11,250        19.375
  Exercised                                       -            -      (6,750)       12.830     (17,250)       10.750
  Expired                                         -            -      (2,250)       19.375           -             -
                                          ----------                -----------               -----------
  Outstanding at end of year                 96,750       15.780      78,000        14.710      70,500        13.300
                                          ==========                ===========               ===========

  Exercisable at end of year                 96,750      $15.780      78,000        14.710      70,500        13.300
  Available for grant at end of year          6,750            -      25,500             -      39,750             -
</TABLE>

<TABLE>
<CAPTION>
          <S>                                          <C>                 <C>                           <C>
  Price range of options:
            Outstanding                           $10.670-20.625             10.670-20.625              10.670-19.375
            Exercised                                         -              11.250-14.580              10.670-11.250
            Exercisable                            10.670-20.625             10.670-20.625              10.670-19.375

</TABLE>

         The weighted average  contractual life of the options outstanding as of
December 31, 1999 was 6.42 years.

Series A 9.00% Cumulative Redeemable Preferred Stock

         In June  1998,  EastGroup  sold  1,725,000  shares  of  Series  A 9.00%
Cumulative  Redeemable Preferred Stock at $25.00 per share in a public offering.
Net  proceeds  of   approximately   $41,357,000  were  used  to  repay  advances
outstanding on the Company's line of credit.  The preferred stock,  which may be
redeemed by the Company at $25.00 per share,  plus accrued and unpaid dividends,
on or after June 19,  2003,  has no stated  maturity,  sinking fund or mandatory
redemption and is not convertible into any other securities of the Company.

Series B 8.75% Cumulative Convertible Preferred Stock

         In September 1998, EastGroup entered into an agreement with Five Arrows
Realty  Securities  II, L.L.C.  (Five  Arrows),  an  investment  fund managed by
Rothschild  Realty,  Inc., a member of the Rothschild  Group,  providing for the
sale of  2,800,000  shares of Series B 8.75%  Cumulative  Convertible  Preferred
Stock at a net price of $24.50  per  share.  Under the terms of this  agreement,
EastGroup could sell 2,800,000 shares of Series B Preferred Stock to Five Arrows
at up to five closings,  at EastGroup's  option,  through September 25, 1999. In
connection  with this  offering,  EastGroup  has entered  into  certain  related
agreements  with  Five  Arrows,  providing,  among  other  things,  for  certain
registration  rights with respect to the Series B Preferred  Stock and the right
to designate a member of the Board of Directors under certain circumstances.

         The Series B Preferred Stock, which is convertible into common stock at
a conversion  price of $22.00 per share,  is entitled to quarterly  dividends in
arrears  equal to the greater of $0.547 per share or the  dividend on the number
of shares of common  stock  into  which a share of Series B  Preferred  Stock is
convertible.

         In December 1998,  EastGroup sold $10,000,000 of the Series B Preferred
Stock to Five Arrows. The Company sold the remaining  $60,000,000 to Five Arrows
in September 1999.
<PAGE>
                                       41


Common Stock Issuances

         In February  1997,  the Company  issued a total of 2,100,000  shares at
$17.56 per share (restated for effect of the three-for-two stock split discussed
below)  under an  existing  shelf  registration  statement  for net  proceeds of
$36,654,000.

         On March 20, 1997,  the Company  announced  that its Board of Directors
approved a  three-for-two  share  split in the form of a share  dividend  of one
share for every two shares  outstanding.  The share dividend was  distributed on
April 7, 1997 to  shareholders of record as of March 31, 1997. All share and per
share  amounts in the Company's  financial  statements  have been  retroactively
restated for the share split.

     On June 5,  1997,  the  Company's  stockholders  approved  and the  Company
subsequently   completed  the  reorganization  of  the  Trust  into  a  Maryland
corporation.  The purpose of the  reorganization  was to  modernize  EastGroup's
governance  procedures  and to  provide  EastGroup  with  a  greater  degree  of
certainty  and  flexibility  in planning and  implementing  corporate  action by
adopting a form of  organization  used by many real  estate  investment  trusts.
EastGroup  will  continue to qualify as a real estate  investment  trust for tax
purposes.  Effective with the  reorganization,  the Company has the authority to
issue 100,000,000 shares consisting of 70,000,000 shares of common stock, $.0001
par value per share, and 30,000,000 shares of excess stock, $.0001 par value per
share. Effective June 5, 1997, all stock transactions reflect the new par value.
Stock transactions prior to the reorganization have not been restated to reflect
the new par value.

         In October 1997, the Company  completed an offering of 3,500,000 shares
at  $22.00  per share of its  common  stock for net  proceeds  of  approximately
$72,555,000.

Common Stock Repurchase Plan

         During  the  third  quarter  1998,   EastGroup's   Board  of  Directors
authorized  the  repurchase of up to 500,000  shares of its  outstanding  common
stock.  In  September  1999,  EastGroup's  Board  of  Directors  authorized  the
repurchase of an additional  500,000 shares of its outstanding  common stock and
an additional 500,000 in December 1999. The shares may be purchased from time to
time in the open market or in privately  negotiated  transactions.  For the year
ended December 31, 1999, the Company  repurchased 796,600 shares for $13,621,000
and a total of 817,700 shares for  $13,980,000  (an average of $17.10 per share)
since September 30, 1998.

Shareholder Rights Plan

         In December 1998,  EastGroup adopted a Shareholder Rights Plan designed
to enhance  the  ability of all of the  Company's  stockholders  to realize  the
long-term value of their investment.  Under the Plan, Rights were distributed as
a  dividend  on each  share of Common  Stock (one Right for each share of Common
Stock) held as of the close of business on December  28, 1998. A Right will also
be delivered  with all shares of Common Stock issued after December 28, 1998 and
1.1364  Rights  will be  delivered  with  all  shares  of  EastGroup's  Series B
Cumulative  Convertible  Preferred  Stock  issued after  December 28, 1998.  The
Rights will expire at the close of business on December 3, 2008.

         Each whole  Right  will  entitle  the holder to buy one  one-thousandth
(1/1000) of a newly issued share of EastGroup's  Series C Preferred  Stock at an
exercise price of $70.00.  The Rights attach to and trade with the shares of the
Company's  Common  Stock  and  Series B  Preferred  Stock.  No  separate  Rights
Certificates  will be issued unless an event  triggering the Rights occurs.  The
Rights will detach from the Common  Stock and Series B Preferred  Stock and will
initially become  exercisable for shares of Series C Preferred Stock if a person
or group  acquires  beneficial  ownership  of, or commences a tender or exchange
offer which would result in such person or group beneficially owning 15% or more
of EastGroup's  Common Stock,  except through a tender or exchange offer for all
shares which the Board  determines to be fair and otherwise in the best interest
of EastGroup and its  shareholders.  The Rights will also detach from the Common
Stock and Series B Preferred Stock if the Board determines that a person holding
at least 9.8% of  EastGroup's  Common Stock  intends to cause  EastGroup to take
certain  actions  adverse  to it and  its  shareholders  or that  such  holder's
ownership would have a material adverse effect on EastGroup.

         If  any  person  becomes  the  beneficial  owner  of  15%  or  more  of
EastGroup's  Common  Stock and the Board of  Directors  does not  within 10 days
thereafter  redeem the Rights, or a 9.8% holder is determined by the Board to be
an adverse  person,  each Right not owned by such person or related parties will
then enable its holder to purchase,  at the Right's then-current exercise price,
EastGroup Common Stock (or, in certain circumstances as determined by the Board,
a combination  of cash,  property,  common stock or other  securities)  having a
value of twice the Right's exercise price.
<PAGE>
                                       42


         Under  certain  circumstances,  if EastGroup is acquired in a merger or
similar  transaction  with another person,  or sells more than 50 percent of its
assets,  earning power or cash flow to another  entity,  each Right that has not
previously  been exercised  will entitle its holder to purchase,  at the Right's
then-current exercise price, common stock of such other entity having a value of
twice the Right's exercise price.

         EastGroup  will  generally  be entitled to redeem the Rights at $0.0001
per Right at any time until the 10th day following  public  announcement  that a
15% position has been acquired,  or until the Board has determined a 9.8% holder
to be an adverse  person.  Prior to such time, the Board of Directors may extend
the redemption period.

Dividend Reinvestment Plan

         The Company has a dividend  reinvestment plan that allows  stockholders
to reinvest cash distributions in new shares of the Company.

Fair Value of Stock Options

         In accordance with SFAS No. 123, the following  additional  disclosures
are required related to options granted after January 1, 1995. The fair value of
each option grant is estimated on the grant date using the Black-Scholes  option
pricing model with the  following  weighted-average  assumptions  used for 1999,
1998 and 1997,  respectively:  risk-free  interest  rates of 6.49%,  5.54%,  and
6.09%; dividend yields of 9.75%, 7.64%, and 7.49%;  volatility factors of 17.0%,
15.5%, and 13.0%, and expected option lives of 5 years for all years presented.

         The  Company  applies  APB  No.  25  and  related   interpretations  in
accounting for its plans. Accordingly,  no compensation cost has been recognized
for its stock option plans. Had compensation  cost been determined based on fair
value at the grant dates for awards  under the plan  consistent  with the method
prescribed  by SFAS No. 123, the  Company's  net income and net income per basic
share would have been reduced to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
                                                                          1999           1998            1997
                                                                         ------         ------          ------
                                                                     (In thousands, except per share data)
               <S>                                                         <C>            <C>            <C>
        Net income available to common shareholders
           as reported                                                    $32,229         27,266         20,779
        Net income available to common shareholders
           pro forma                                                       32,058         27,056         20,642
        Net income per basic share - as reported                             2.01           1.67           1.58
        Net income per basic share - pro forma                               2.00           1.66           1.57
        Weighted average fair value of options                                .97           1.20           1.10
          granted during year
</TABLE>

Earnings Per Share

         In December  1997,  the Company  adopted  SFAS No. 128,  "Earnings  Per
Share," which requires  companies to present basic EPS and diluted EPS,  instead
of the formerly  required primary and fully diluted EPS.  Reconciliation  of the
numerators and  denominators  in the basic and diluted EPS  computations  are as
follows:
<TABLE>
<CAPTION>

                                                                       1999             1998             1997
                                                                    -----------      ------------    --------------
                                                             (In thousands)
                    <S>                                                    <C>            <C>            <C>
Basic EPS Computation
  Numerator-net income available to common shareholders                $32,229            27,266            20,779
  Denominator-weighted average shares outstanding                       16,046            16,283            13,176
Diluted EPS Computation
  Numerator-net income available to common shareholders
    plus convertible preferred stock dividends ($2,246 in
    1999) and limited partnership distributions ($48 in 1999)          $34,523            27,266            20,779
  Denominator:
    Weighted average shares outstanding                                 16,046            16,283            13,176
    Common stock options                                                   112               140               162
    Limited partnership units                                               32                 9                 -
    Convertible preferred stock                                          1,172                 -                 -
                                                                    -----------      ------------    --------------
    Total Shares                                                        17,362            16,432            13,338
                                                                    ===========      ============    ==============
</TABLE>
<PAGE>
                                       43


Comprehensive Income

         Effective January 1, 1998, the Company adopted SFAS No. 130, "Reporting
Comprehensive  Income,"  which  established  new  rules  for  the  reporting  of
comprehensive  income and its  components.  Comprehensive  income  comprises net
income plus all other changes in equity from nonowner sources. The components of
comprehensive  income for 1999,  1998 and 1997 are  presented  in the  Company's
Consolidated  Statements  of  Stockholders'  Equity.  The  unrealized  change in
investment  securities  in 1999 is net of the 1999  realized gain on real estate
investment trust securities included in net income as shown below:
<TABLE>
<CAPTION>
                                                                                          (In thousands)
                    <S>                                                                           <C>
         Other comprehensive income:
              Unrealized holding gains during the period                                       $91
              Less reclassification adjustment for gains included in net income               (30)
                                                                                       -------------------
         Net unrealized change in investment securities                                        $61
                                                                                       ===================
</TABLE>

(8)      Acquisitions

Ensign Properties, Inc. Acquisition

         In  March  1998,   EastGroup  acquired  Ensign  Properties,   Inc.,  an
independent  industrial  developer  in  Orlando.  This  acquisition,  which  was
accounted  for under the purchase  method of  accounting,  allowed  EastGroup to
become  self-managed  in  its  Florida  markets.   The  purchase  price  of  the
acquisition  amounting to  approximately  $1,800,000 was allocated  primarily to
goodwill,  development costs,  leasing  commissions and other prepaid costs. The
operating  results  of  Ensign  Properties,  Inc.  have  been  included  in  the
consolidated statements of income subsequent to the date of acquisition. The pro
forma impact related to the acquisition  would be immaterial to the consolidated
financial statements.

Meridian VIII Acquisition

         On June 1,  1998,  the  merger of  Meridian  VIII  into a  wholly-owned
subsidiary of EastGroup was completed,  accounting for the  acquisition by using
the  purchase  method of  accounting.  For  financial  reporting  purposes,  the
acquired  assets of Meridian  VIII were assigned new cost basis amounts based on
the  allocation of the purchase  price of the assets.  In general,  the purchase
price to the  Company  consisted  of the cash  paid  for  Meridian  VIII and the
Company's  previous  investment  in Meridian  VIII.  The shares of Meridian VIII
owned by the Company were retired at the merger date.  The operating  results of
Meridian  VIII have  been  included  in the  consolidated  statements  of income
subsequent to the date of acquisition.

         Pursuant  to the terms of its  merger  agreement  with  Meridian  VIII,
EastGroup's  wholly-owned  subsidiary  exercised options to acquire a sufficient
number of common and preferred shares of Meridian VIII such that it owned 90% of
all  outstanding  common and  preferred  shares.  Prior to the  exercise  of the
options,  EastGroup's  subsidiary  beneficially owned approximately 83.2% of the
outstanding  voting  securities of Meridian VIII.  Following the exercise of the
options, Meridian VIII was merged into EastGroup's wholly-owned subsidiary, with
all outstanding common shares of Meridian VIII not held by EastGroup  receiving,
as a result of the merger,  $8.50 per share in cash and all preferred  shares of
Meridian  VIII not held by  EastGroup  receiving  $10.00 per share in cash.  The
consideration  paid  to the  remaining  common  and  preferred  shareholders  of
Meridian  VIII was  equivalent to that paid by EastGroup in its tender offer for
Meridian  VIII's common and preferred  shares which was completed in April 1998.
The total  purchase  price to EastGroup  was  approximately  $102,000,000  which
included the assumption of Meridian VIII's outstanding indebtedness. As a result
of the merger,  Meridian  VIII's common and  preferred  shares have been removed
from  registration  under the  Securities  Exchange Act of 1934 and ceased to be
listed on the American Stock Exchange effective as of June 1, 1998.
<PAGE>
                                       44


<TABLE>
<CAPTION>
     The  increase in net assets at the  acquisition  date,  based on  estimated
relative  fair  values,  resulting  from  the  acquisition  was as  follows  (in
thousands):
               <S>                                                                 <C>
         Real estate properties                                                 $96,366
         Cash                                                                     6,118
         Accrued interest and other receivables                                     119
         Other assets                                                               124
         Mortgage notes and interest payable                                    (33,422)
         Accounts payable and other liabilities                                    (871)
                                                                            ------------
              Total                                                             $68,434
                                                                            ============
</TABLE>

<TABLE>
<CAPTION>

     The purchase  price of the net assets  acquired  consisted of the following
(in thousands):
               <S>                                                                  <C>
         Acquisition of Meridian Shares                                          $52,760
         Merger costs                                                              1,569
         Prior investment in Meridian                                             14,105
                                                                            -------------
              Total                                                              $68,434
                                                                            =============
</TABLE>

<TABLE>
<CAPTION>
         The following  unaudited pro forma combined  results of operations give
effect to the Meridian VIII merger as if it had occurred at the beginning of the
fiscal year for each of the years presented:

                              <S>                                          <C>            <C>
         (In thousands, except per share amounts)                      1998               1997
         --------------------------------------------------------- --------------      ------------
         Revenues                                                        $80,022            63,978
                                                                   ==============      ============
         Net income available to common shareholders                     $25,566            19,316
                                                                   ==============      ============
         Net income per basic share                                       $ 1.57              1.47
                                                                   ==============      ============
                  Shares used in computation                              16,283            13,176
                                                                   ==============      ============
         Net income per diluted share                                     $ 1.56              1.45
                                                                   ==============      ============
                  Shares used in computation                              16,432            13,338
                                                                   ==============      ============
</TABLE>

         In management's  opinion,  the unaudited pro forma combined  results of
operations are not necessarily  indicative of the actual results that would have
occurred had the transaction  been  consummated at the beginning of 1998 and the
beginning of 1997 or of future  operations of the combined  companies  under the
ownership and management of the Company.
<TABLE>
<CAPTION>
<PAGE>
                                       45


(9)      Quarterly Results of Operations - Unaudited

                                                     1999                                           1998
                                                Quarter Ended                                    Quarter Ended
                            ----------------------------------------------- ------------------------------------------------
                              Mar 31      Jun 30     Sep 30       Dec 31      Mar 31       Jun 30      Sep 30      Dec 31
                                                        (In thousands, except per share data)
          <S>                     <C>        <C>       <C>          <C>         <C>            <C>       <C>         <C>
Revenues                     $ 20,885      21,098      21,504     22,749      16,041       18,681      20,753      21,253
Expenses                      (15,373)    (15,469)    (15,865)   (16,113)    (11,116)     (14,150)    (15,595)    (16,244)
                            -----------  ----------- ----------- ----------- -----------  ----------- ----------- -----------
Income before gain (loss)
  On investments                5,512       5,629       5,639     6,636       4,925        4,531       5,158       5,009
Gain (loss) on investments      1,451         224      13,978      (296)         73        1,017       4,996       3,627
                            -----------  ----------- ----------- ----------- ----------- -----------  ----------- -----------
Income before cumulative
   effect of change in
   accounting principle         6,963       5,853      19,617       6,340       4,998        5,548      10,154       8,636
Cumulative effect of change
   in accounting principle      (418)           -           -           -           -            -           -           -
                            ----------- ------------ ----------- ----------- -----------  ----------- ----------- -----------
Net income                      6,545       5,853      19,617       6,340       4,998        5,548      10,154       8,636
Preferred dividends            (1,189)     (1,189)     (1,246)     (2,502)           -        (129)       (970)       (971)
                            -----------  ----------- ----------- ----------- ----------- -----------  ----------- -----------
Net income available to
   Common shareholders        $ 5,356       4,664      18,371       3,838       4,998        5,419       9,184       7,665
                            =========== ============ =========== ===========  =========== =========== ==========  ===========
BASIC PER SHARE DATA
Net income                       0.33        0.29        1.15        0.24        0.31         0.33        0.56        0.47
                            ===========  =========== =========== ===========  =========== =========== ===========  ===========
Weighted average shares
   Outstanding                 16,303      16,076      16,006      15,805      16,223       16,299      16,308      16,300
                            ===========  =========== =========== ===========  ===========  =========== =========== ===========

DILUTED PER SHARE DATA
Net income                       0.33        0.29        1.11        0.24        0.30         0.33        0.56        0.47
                            ===========  =========== =========== ===========  =========== ===========  =========== ===========
Weighted average shares
   Outstanding                 16,429      16,245      16,724      15,941      16,391       16,452      16,423      16,456
                            ===========  =========== =========== ===========  =========== ===========  =========== ===========

</TABLE>

The above quarterly  earnings per share  calculations  are based on the weighted
average number of common shares outstanding during each quarter for earnings per
common share and the weighted  average number of  outstanding  common shares and
common share equivalents  during each quarter for the earnings per common share,
assuming  dilution.  The annual earnings per share calculations are based on the
weighted  average  number  of common  shares  outstanding  during  each year for
earnings per common share and the weighted average number of outstanding  common
shares and common  share  equivalents  during each year for  earnings per common
share, assuming dilution.


<PAGE>
                                       46



(10)     Fair Value of Financial Instruments

         The following  table  presents the carrying  amounts and estimated fair
values of the  Company's  financial  instruments  at December 31, 1999 and 1998.
SFAS No. 107,  "Disclosures About Fair Value of Financial  Instruments," defines
the fair value of a financial  instrument as the amount at which the  instrument
could be exchanged in a current transaction between willing parties.
<TABLE>
<CAPTION>

                                                        1999                             1998
                                                        ----                             ----
                                            Carrying           Fair          Carrying             Fair
                                             Amount            Value          Amount             Value
                                                                (In thousands)
<S>                                               <C>            <C>            <C>                <C>
Financial Assets
   Cash and cash equivalents                   $2,657          2,657            2,784             2,784
   Investment in real estate
      investment trusts                        15,708         15,708            5,737             5,737
   Mortgage loans receivable                    8,706          8,604            8,814             8,946
Financial Liabilities
   Mortgage notes payable                     148,665        142,716          122,494           130,066
   Notes payable to banks                      95,000         95,000          114,322           114,322
</TABLE>


Carrying  amounts shown in the table are included in the balance sheet under the
indicated captions.

The following  methods and assumptions  were used to estimate fair value of each
class of financial instruments:

         Cash and Cash Equivalents:  The carrying amounts approximate fair value
because of the short maturity of those instruments.

         Mortgage Loans:  The fair value of performing  mortgage loans is either
estimated using  discounted cash flows at current  interest rates for loans with
similar terms and  maturities or based on the estimated  value of the underlying
collateral  adjusted for the borrower's payment history and financial  strength.
The fair value for nonperforming loans is based on underlying collateral value.

         Investment in Real Estate Investment Trusts: The fair value of this
equity investment is based on quoted market prices.

         Mortgage Notes Payable:  The fair value of the Company's mortgage notes
payable is estimated  based on the quoted market prices for similar issues or by
discounting  expected cash flows at the rates  currently  offered to the Company
for debt of the same remaining maturities, as advised by the Company's bankers.

         Notes Payable to Banks: The carrying amounts approximate fair value
because of the variable rates of interest on the debt.

<PAGE>
                                       47


(11)     SEGMENT REPORTING

         The Company's  reportable  segments  consist of industrial  properties,
office buildings,  and an other category that includes apartments and other real
estate.  The  Company's  chief  decision  makers  use two  primary  measures  of
operating results in making decisions,  such as allocating  resources:  property
net operating income (PNOI), defined as real estate operating revenues less real
estate operating expenses (before interest expense and depreciation),  and funds
from operations (FFO), defined as net income (loss) (computed in accordance with
generally accepted accounting principles (GAAP)), excluding gains or losses from
debt restructuring and sales of property,  plus real estate related depreciation
and  amortization,  and after  adjustments for  unconsolidated  partnerships and
joint  ventures.  The Company  uses FFO as a measure of the  performance  of our
industry as an equity real estate  investment trust. FFO is not considered as an
alternative to net income  (determined in accordance with GAAP) as an indication
of  the  Company's  financial  performance  or  to  cash  flows  from  operating
activities  (determined  in accordance  with GAAP) as a measure of the Company's
liquidity,  nor is it indicative of funds  available to fund the Company's  cash
needs, including our ability to make distributions.  The table below presents on
a  comparative  basis for the three  fiscal  years  reported  PNOI by  operating
segment, followed by reconciliations of PNOI to FFO and FFO to net income before
cumulative effect of change in accounting principle.

<TABLE>
<CAPTION>
                                                                          1999             1998             1997
                                                                                      (In thousands)
                                                                       ----------------------------------------------
          <S>                                                              <C>            <C>                 <C>

Property Revenues:
    Industrial                                                             $77,677          61,417            33,338
    Office                                                                   3,395           6,783             8,353
    Other                                                                    2,248           6,112             8,100
                                                                       ------------     -------------    ------------
                                                                            83,320          74,312            49,791
                                                                       ------------    ------------     -------------
Property Expenses:
    Industrial                                                             (17,723)        (14,414)           (8,258)
    Office                                                                  (1,180)         (1,927)           (2,618)
    Other                                                                   (1,038)         (2,987)           (3,949)
                                                                        ------------    ------------     -------------
                                                                           (19,941)        (19,328)          (14,825)
                                                                       ------------    ------------     -------------
Property Net Operating Income:
    Industrial                                                              59,954          47,003            25,080
    Office                                                                   2,215           4,856             5,735
    Other                                                                    1,210           3,125             4,151
                                                                       ------------    ------------     -------------
Total Property Net Operating Income                                         63,379          54,984            34,966
                                                                       ------------    ------------     -------------

Other income                                                                 2,916           2,416             3,831
Interest expense                                                           (17,688)        (16,948)          (10,551)
General and administrative                                                  (4,580)         (3,822)           (2,923)
Minority interest in earnings                                                 (674)           (757)             (796)
Dividends on Series A preferred shares                                      (3,880)         (2,070)                 -
Limited partnership unit distributions                                          48               -                 -
                                                                       ------------    ------------     -------------

Funds From Operations                                                       39,521          33,803            24,527

Depreciation and amortization                                              (20,178)        (16,574)          (10,409)
Share of joint venture depreciation and amortization                           241             324               284
Gain on real estate investments                                             15,357           9,713             6,377
Limited partnership unit distributions                                         (48)               -                 -
Dividends on Series B convertible preferred shares                          (2,246)               -                 -
Cumulative effect of change in accounting principle                           (418)               -                 -
                                                                       ------------    ------------     -------------

Net Income Available to Common Shareholders                                 32,229          27,266            20,779
Dividends on preferred shares                                                6,126           2,070                 -
                                                                       ------------    ------------     -------------

NET INCOME                                                                 $38,355          29,336            20,779
                                                                       ============    ============     =============

Assets:
    Industrial                                                            $616,078         532,869           330,639
    Office                                                                   6,919           6,896            39,753
    Other                                                                        -           8,866            15,380
                                                                       ------------    ------------     -------------
                                                                           622,997         548,631           385,772
    Less accumulated depreciation                                          (46,829)        (34,042)          (29,095)
                                                                       ------------    ------------     -------------
                                                                           576,168         514,589           356,677
                                                                       ------------    ------------     -------------

   Real estate for sale                                                     18,051          25,620            23,233
      Less accumulated depreciation                                         (4,750)         (8,794)           (3,217)
                                                                       ------------    ------------     -------------
                                                                            13,301          16,826            20,016
                                                                       ------------    ------------     -------------

   Mortgage loans                                                            8,706           8,814            10,852
   Investment in real estate investment trusts                              15,708           5,737            16,518
   Cash                                                                      2,657           2,784             1,298
   Other assets                                                             15,611          18,798             7,766
                                                                       ------------    ------------     -------------

Total Assets                                                              $632,151         567,548           413,127
                                                                       ============    ============     =============

REAL ESTATE INVESTMENT CAPITAL EXPENDITURES

Acquisitions
    Industrial                                                             $57,672         178,163           124,149
    Office                                                                       -               -                 -
    Other                                                                        -               -                 -

Developments
    Industrial                                                              45,846          25,511            14,936
    Office                                                                       -               -                 -
    Other                                                                        -               -                 -
</TABLE>
<PAGE>
                                       48


(12)     ACCOUNTING CHANGE

         Organization Costs

         In April 1998, Statement of Position (SOP) No. 98-5,  "Reporting on the
Costs of Start-Up  Activities,"  was issued.  This SOP provides  guidance on the
financial  reporting of start-up costs and organization costs, and requires that
these costs be expensed as incurred  effective for fiscal years  beginning after
December 15, 1998.  Unamortized  organization costs of $418,000 were written off
in first quarter 1999 and  accounted  for as a cumulative  effect of a change in
accounting  principle.  The accounting change reduced basic and diluted earnings
per share $.03 and $.02, respectively, in 1999.

(13)     Subsequent Events

         Subsequent  to  December  31,  1999,  EastGroup  purchased  the  Wilson
Distribution Center (56,000 square feet) in Tempe, Arizona for $2,500,000.

         Also,  subsequent  to December 31,  1999,  the Company has entered into
contracts to purchase the following properties:
<TABLE>
<CAPTION>
                                                                                                    Approximate
Property                                                Location                 Size             Purchase Price
- ------------------------------------------------ ----------------------- ---------------------- --------------------
                                                                                                  (In thousands)
     <S>                                          <C>                                <C>                  <C>
Founders Business Center                         El Paso, Texas                  77,000 sq. ft               $2,360
Sunport Center Land for Development              Orlando, Florida                  19.65 acres                2,774
                                                                                                --------------------
                                                                                                             $5,134
                                                                                                ====================
</TABLE>

     In  addition,  EastGroup  has a contract to sell the  LeTourneau  Center of
Commerce (88,000 square feet) in Tampa,  Florida for  approximately  $1,650,000.
The proceeds of this sale are expected to be reinvested in industrial properties
through new acquisitions.  This transaction is expected to generate a small gain
for financial reporting purposes.

     On February 10, 2000, Franklin Select Realty Trust announced the closing of
the sale of all of the company's  real estate  assets for an aggregate  purchase
price of $131.5  million,  less  existing  project  debt assumed by the buyer of
approximately  $26.5  million.  Pursuant  to the  plan of  liquidation  recently
approved by Franklin's  shareholders,  Franklin's board of directors declared an
initial  liquidating  distribution  of  $7.11  per  share,  which  was  paid  to
shareholders  and  received by  EastGroup  on March 10,  2000.  Thereafter,  the
company  will  continue  to  wind  up  its  affairs  pursuant  to  the  plan  of
liquidation.  It is expected that Franklin's  shareholders  will receive a final
liquidating  distribution  before the end of 2000,  subject,  however,  to final
court  approval  of  settlements  of  pending  litigation.  The  total  basis of
EastGroup's Franklin shares was used in computing the gain on the March 10, 2000
transaction.  The amount of any final  distributions  paid to  EastGroup,  minus
certain transaction expenses, will be additional gain.

(14) Related Party Transaction

     EastGroup and Parkway Properties,  Inc.  ("Parkway") shared the same office
space at One  Jackson  Place in  Jackson,  Mississippi,  until  April  1997 when
Parkway  moved to its own  space.  EastGroup  and  Parkway  shared the rent with
respect to such space based upon the relative  number of employees of each using
the space.  EastGroup and Parkway  currently  share the services and expenses of
the Company's Chairman of the Board and his administrative assistant.

     In July 1999,  EastGroup acquired the remaining 25% ownership  interests in
Jetport  Commerce Park and 56th Street  Commerce Park in Tampa from our partner,
an officer of the Company,  Anthony J. Bruno, for $3,588,000  giving the Company
100% ownership of these two complexes.

<PAGE>
                                       49



INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENT SCHEDULES

THE DIRECTORS AND STOCKHOLDERS
EASTGROUP PROPERTIES, INC.:

Under date of March 6, 2000, we reported on the  consolidated  balance sheets of
EastGroup Properties, Inc., and subsidiaries,  as of December 31, 1999 and 1998,
and the related  consolidated  statements  of income,  changes in  stockholders'
equity  and cash  flows for each of the  years in the  three-year  period  ended
December 31, 1999, which are included in the 1999 Annual Report on Form 10-K. In
connection  with  our  audits  of  the  aforementioned   consolidated  financial
statements,  we also have audited the related  consolidated  financial statement
schedules as listed in Item 14 (a)(2) of Form 10-K.  These  financial  statement
schedules are the responsibility of the Company's management. Our responsibility
is to express an opinion on these  financial  statement  schedules  based on our
audits.

In our opinion, such financial statement schedules,  when considered in relation
to the basic consolidated financial statements taken as a whole, present fairly,
in all material respects, the information set forth therein.



Jackson, Mississippi                                                  KPMG LLP
March 6, 2000



<PAGE>
                                       50


<TABLE>
<CAPTION>

                  REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
                                   DECEMBER 31, 1999
                                     (IN THOUSANDS)

                                                                            Initial Cost
                                                                           to the Company
                                                                      ------------------------------------------

                                                                                             Buildings
Description                                        Encumbrances          Land              and Improvements
                                                                                     ---------------------------
<S>                                                    <C>                 <C>                 <C>

Real estate properties (c) and (d):
Industrial:
    Interstate Warehouses -Texas                         $ -              1,757                   4,941
    Venture Warehouses -Texas                              -              1,452                   3,762
    Rampart-Colorado                                       -              1,023                   3,861
    Sunbelt-Florida                                        -              1,034                   5,056
    La Quinta-Florida                                      -                191                     575
    Deerwood-Florida                                   1,588              1,147                   1,799
    56th Street - Florida                              2,069                843                   3,567
    JetPort Commerce Park  - Florida                   3,604              1,034                   4,416
    Lake Pointe - Florida                             10,563              3,442                   6,450
    Exchange Distribution - Florida                    2,247                603                   2,414
    Phillips - Florida                                     -              1,375                   2,961
    Northwest Point - Texas                            3,930              1,243                   5,640
    Westport - Florida                                 2,998                980                   3,800
    Lakeside Distribution - Oklahoma                       -                120                   1,154
    Linpro Distribution - Florida                          -                613                   2,243
    Broadway Industrial Center - Arizona                   -                837                   3,349
    Dominguez Distribution - California (g)            7,529              2,006                   8,025
    Huntwood Associates - California                  12,393              3,842                  15,368
    Kingsview Industrial - California (g)              2,242                643                   2,573
    Metro Business Park - Arizona                          -              1,927                   7,708
    Sample I-95 - Florida                                  -              1,565                   6,262
    University Business Center - California           17,114              5,517                  22,067
    Wiegman Associates - California                    5,720              2,197                   8,788
    Braniff Park West - Oklahoma                           -              1,066                   4,641
    Walnut Business Park - California (g)              5,715              2,885                   5,274
    Interchange Business Park - Mississippi                -                343                   5,007
    Palm River I - Florida                                 -                540                   2,131
    West Loop II - Texas                                   -                440                   2,511
    Lockwood Distribution Center - Texas                   -                749                   5,444
    Lockhart Distribution Center - Texas                   -                  -                   3,489
    Cypress Creek - Florida                                -                  -                   2,465
    Senator Street  - Tennessee                            -                540                   2,187
    Chamberlain - Arizona                              2,423                506                   3,564
    35th Avenue - Arizona                                  -                418                   2,381
    Washington - California (g)                        4,669              1,636                   4,900
    San Clemente - California                              -                893                   2,004
    Ellis Dist. Center - Florida                           -                540                   7,513
    Westside Dist. Center - Florida                        -              1,170                  12,400
    Elmwood Business Park - Louisiana                      -              2,861                   6,337
    Riverbend Business Park - Louisiana                    -              2,592                  17,623
    Butterfield Trail Industrial - Texas                   -                  -                  19,842
    Eastlake Distribution Center - California          4,480              3,046                   6,888
    109th Street - Texas                                   -                110                     867
    Benjamin I - Florida                                   -                424                   1,966
    Chancellor Distribution - Florida                      -                291                   1,711
    Rampart II - Colorado                                  -                230                   2,977
    Benjamin II - Florida                                  -                419                   1,997
    Palm River II - Florida                                -                650                   2,494
    Estrella East - Arizona                            2,518                628                   4,694
    51st Avenue - Arizona                                  -                300                   2,029
    Stemmons Circle - Texas                                -                363                   2,014
    East University I and II - Arizona (h)              2,725             1,120                   4,482
    7th Street Dist. Center - Arizona (h)                 908               373                   1,490
    55th Street Dist. Center - Arizona (h)              2,276               912                   3,717
    Ethan Allen - California (h)                        6,191             2,544                  10,175
    Lamar  - Tennessee                                  2,147             1,332                   5,398
    Auburn Facility - Michigan                          5,041             3,230                  12,922
    World Houston 1 and 2 - Houston                     4,485               660                   5,893
    Senator Street II - Tennessee                           -               435                   1,742
    Airpark Distribution - Tennessee                        -               250                   1,916
    Airport Distribution - Arizona                          -             1,103                   4,672
    World Houston 3,4,5 - Texas                             -             1,025                   6,413
    World Houston 6 - Texas                                 -               425                   2,423
    America Plaza - Texas                                   -               662                   4,660
    Shaw Commerce - California (g)                     10,004             2,465                  11,627
    Industry Distribution - California (g)             15,990            10,230                  12,373
    Interstate Commerce - Florida                           -               485                   2,652
    Northpointe Commerce - Oklahoma                         -               777                   3,113
    Delp - Tennessee                                        -             1,049                   4,197
    Airpark - Tennessee                                     -                66                     263
    Getwell - Tennessee                                     -               151                     603
    JC Penney - Tennessee                                   -               486                   1,946
    Ambassador Row - Texas                                  -             1,156                   4,625
    Carpenter - Texas                                       -               208                     833
    Viscount - Texas                                        -               395                   1,578
    Kyrene - Arizona                                    1,091               850                   2,044
    Interstate Commons - Arizona                            -               798                   3,632
    Fairmont - Arizona                                      -               455                     482
    Central Green - Texas                                   -               566                   4,031
    Rojas - Texas                                           -               900                   3,659
    Jetport 517 & 518 - Florida                             -               541                   2,175
    Blue Heron - Florida                                    -               975                   3,626
    Meadows - Florida                                       -               407                   1,503
    Yosemite - California                                   -               259                   7,058
    John Young Parkway - Florida                            -               497                   2,444
    Walden  II- Florida                                     -               465                       -
    Sunbelt II - Florida                                    -               249                     114
    World Houston 7 & 8 - Texas                             -               680                   4,584
    Airport Commerce - Florida                              -             1,257                   4,012
    World Houston 9 - Texas                                 -               800                   4,355
    Premier Beverage - Florida                              -             1,110                   6,126
    Altamonte                                               -             1,518                   2,661
    Southeast Crossing                                      -             1,802                  10,267
    Southpointe (McCulloch)                                 -                 -                   3,982
                                                   ----------------     ------------          ------------
                                                       142,660           104,699                 440,597
                                                   ----------------     ------------          ------------

Industrial Development:
    Rampart III - Colorado                                  -              1,098                       -
    Walden I - Florida                                      -                337                       -
    Sample I-95 II - Florida                                -                815                       -
    Westlake - Florida                                      -              1,333                       -
    Sabal Sites - Florida                                   -                351                       -
    Stone - Florida                                         -              1,730                       -
    Chestnut St. - California                               -              1,674                       -
    John Young Parkway II - Florida                         -                512                       -
    Glenmont - Texas                                        -                937                       -
    Main Street - California                                -              1,606                       -
    Sunport - Florida                                       -              1,151                       -
    Interstate Commons                                      -                320                       -
    Kyrene                                                  -                640                       -
    World Houston 11                                        -                586                       -
                                                   --------------------------------------------------------------
                                                            -             13,090                       -
                                                   --------------------------------------------------------------

Office Buildings:
  Los Angeles Corporate Center - California                 -              1,363                   5,453
                                                   --------------------------------------------------------------
                                                            -              1,363                   5,453
                                                   --------------------------------------------------------------

Operating Properties Held For Sale:
  Nobel Center - California                               398                543                       -
  Letourneau - Florida                                      -                291                   1,319
  LaVista-Georgia                                       5,607              1,526                   2,886
  West Palm I and II - Florida                              -                635                   2,542
                                                   --------------------------------------------------------------
                                                        6,005              2,995                   6,747
                                                   --------------------------------------------------------------

Land Held for Sale (e):
  Jefferson Parish-Louisiana                                -              3,050                       -
                                                   --------------------------------------------------------------
                                                            -              3,050                       -
                                                   --------------------------------------------------------------

  Total real estate owned                           $ 148,665            125,197                 452,797
                                                   ==============================================================
</TABLE>

<PAGE>
                                       51
<TABLE>
<CAPTION>

SCHEDULE III
(CONTINUED)


Costs Capitalized                             Gross Amount at which
Subsequent to Acquisition                  Carried at Close of Period
                                                        Buildings                    Accumulated
Capitalized                                               and                        Depreciation      Year           Year
Costs         Other                      Land         Improvements    Total         Dec. 31, 1999    Acquired     Constructed
- -------------------------          ---------------------------------------------------------------------------------------
      <S>           <C>                    <C>              <C>          <C>             <C>           <C>           <C>

        790            -                  1,757           5,731        7,488            2,050         1988           1978
        826            -                  1,452           4,588        6,040            1,602         1988           1979
        395            -                  1,023           4,256        5,279            1,320         1988           1987
        686            -                  1,034           5,742        6,776            1,683         1989           1987
        177            -                    191             752          943              234         1989           1974
      1,157            -                  1,147           2,956        4,103              663         1989           1978
      1,155            -                    843           4,722        5,565              880         1993 1981/86/97
      1,275            -                  1,034           5,691        6,725            1,314 1993/94/95   1974/79/85
      1,738            -                  3,442           8,188       11,630            2,269         1993 1986/87
        772            -                    603           3,186        3,789              669         1994           1975
      1,920            -                  1,375           4,881        6,256              980         1994 1984/95
        293            -                  1,243           5,933        7,176              947         1994 1984/85
        941            -                    980           4,741        5,721              728         1994 1983/87
        109            -                    120           1,263        1,383              183         1994           1986
        386            2                    615           2,629        3,244              331         1996           1986
        277            -                    837           3,626        4,463              541         1996           1971
        774            -                  2,006           8,799       10,805              869         1996           1977
        126            -                  3,842          15,494       19,336            2,188         1996           1988
          1            -                    643           2,574        3,217              293         1996           1980
        463            -                  1,927           8,171       10,098            1,063         1996 1977/79
        169            -                  1,565           6,431        7,996            1,162         1996           1990
        967            3                  5,520          23,034       28,554            2,430         1996 1987/88
        273            -                  2,197           9,061       11,258              901         1996 1986/87
        450            -                  1,066           5,091        6,157              689         1996           1974
         42            -                  2,885           5,316        8,201              640         1996 1966/90
        313            -                    343           5,320        5,663              515         1997           1981
        108            -                    540           2,239        2,779              180         1997           1990
        195            -                    440           2,706        3,146              226         1997           1980
        102            -                    749           5,546        6,295              375         1997 1968/69
        596            -                      -           4,085        4,085              306         1997           1986
        380            -                      -           2,845        2,845              243         1997           1986
        104            -                    540           2,291        2,831              146         1997           1982
         10            -                    506           3,574        4,080              259         1997           1994
         68            -                    418           2,449        2,867              160         1997           1967
        164            -                  1,636           5,064        6,700              387         1997 1996/97
          -            -                    893           2,004        2,897              118         1997           1978
        351            -                    540           7,864        8,404              521         1997           1977
      1,495            -                  1,170          13,895       15,065              934         1997           1984
        397            -                  2,861           6,734        9,595              885         1997           1979
        284            -                  2,592          17,907       20,499            1,860         1997           1984
        735            -                      -          20,577       20,577            1,612         1997           1995
         68            -                  3,046           6,956       10,002              507         1997           1989
         54            -                    110             921        1,031               63         1997           1970
         18           40                    464           1,984        2,448              281         1997           1996
         15            -                    291           1,726        2,017              188 1996/97      1996/97
         85            -                    230           3,062        3,292              380 1996/97      1996/97
         22            -                    419           2,019        2,438               66 1997/98      1997/98
        164            -                    650           2,658        3,308              319 1997/98      1997/98
         20            -                    628           4,714        5,342              273         1998           1988
          5            -                    300           2,034        2,334              158         1998           1987
        111            -                    363           2,125        2,488              243         1998           1977
         39            -                  1,120           4,521        5,641              250         1998 1989/87
         16            -                    373           1,506        1,879               81         1998           1987
         80            5                    917           3,797        4,714              200         1998           1987
         94            -                  2,544          10,269       12,813              542         1998           1980
        148            -                  1,332           5,546        6,878              298         1998 1978/80
          4            -                  3,230          12,926       16,156              682         1998           1986
         38            -                    660           5,931        6,591              483         1998           1996
         94            -                    435           1,836        2,271               89         1998           1968
          2            -                    250           1,918        2,168              107         1998           1975
          8            -                  1,103           4,680        5,783              248         1998           1995
         76            -                  1,025           6,489        7,514              464         1998           1998
         37            -                    425           2,460        2,885              163         1998           1998
          -            -                    662           4,660        5,322              321         1998           1996
        265            -                  2,465          11,892       14,357              676         1998 1978/81/87
        344            -                 10,230          12,717       22,947              747         1998           1959
        257            -                    485           2,909        3,394              248         1998           1988
          -            -                    777           3,113        3,890              114         1998 1996/1997
        366            -                  1,049           4,563        5,612              262         1998           1977
         32            -                     66             295          361               16         1998           1975
         29            -                    151             632          783               33         1998           1972
          7            -                    486           1,953        2,439              103         1998           1972
        617            -                  1,156           5,242        6,398              290         1998 1958/1965
         74            -                    208             907        1,115               49         1998           1958
         25            -                    395           1,603        1,998               83         1998           1965
          8            -                    850           2,052        2,902               35         1999           1981
         14            -                    798           3,646        4,444               54         1999           1988
         11            -                    455             493          948               11         1999           1971
         10            -                    566           4,041        4,607              207         1999           1998
        456            -                    900           4,115        5,015              145         1999           1986
        112            -                    541           2,287        2,828               61         1999 1981/1982
        417            -                    975           4,043        5,018              114         1999           1986
          4            -                    407           1,507        1,914               67         1999           1988
         27            -                    259           7,085        7,344              153         1999 1974/1987
        277            -                    497           2,721        3,218              122 1997/98      1997/98
      3,789            -                    465           3,789        4,254              123         1998           1998
      1,981            -                    249           2,095        2,344               60 1997/98      1997/98
      3,034            -                    680           7,618        8,298              452         1998           1998
        313            -                  1,257           4,325        5,582               58         1998           1998
         20            -                    800           4,375        5,175               68         1998           1998
        101            -                  1,110           6,227        7,337               85         1998           1998
          -            -                  1,518           2,661        4,179               48         1999 1980/1982
          -            -                  1,802          10,267       12,069               15         1999 1987/1997
          -            -                      -           3,982        3,982                -         1999           1989
- ----------------------------------------------------------------------------------------------
     35,251           50         0      104,749         475,849      580,598           46,261
- ----------------------------------------------------------------------------------------------



      3,650            -                  1,098           3,655        4,753                - 1997/98      1997/98
          -            -                    337               -          337                - 1997/98      1997/98
      2,686            -                    815           2,686        3,501                7         1998           1998
      2,968            -                  1,333           2,968        4,301                -         1998           1998
        134            -                    351             134          485                -         1998           1998
      2,982            -                  1,730           2,982        4,712                -         1998           1998
      2,680            -                  1,674           2,680        4,354                -         1998           1998
      2,051            -                    512           2,051        2,563                2         1998           1998
      2,738            -                    937           2,738        3,675                -         1998           1998
      2,376            -                  1,606           2,376        3,982                -         1999           1999
        120            -                  1,151             120        1,271                -         1999           1999
          -            -                    320               -          320                -         1999           1999
          -            -                    640               -          640                -         1999           1999
          -            -                    586               -          586                -         1999           1999
- ----------------------------------------------------------------------------------------------
     22,390            -                 13,090          22,390       35,480                9
- ----------------------------------------------------------------------------------------------

 Office Buildings:
        103            -                  1,363           5,556        6,919              559         1996           1986
- ----------------------------------------------------------------------------------------------
        103            -                  1,363           5,556        6,919              559
- ----------------------------------------------------------------------------------------------

 Operating Properties Held For Sale:
      3,727            -                    543           3,727        4,270            1,888         1987           1986
         10            -                    291           1,329        1,620               35         1999           1972
      4,570            1                  1,527           7,456        8,983            2,778         1991 1968/96
       (428)           -                    635           2,114        2,749               49         1998           1993
- ----------------------------------------------------------------------------------------------
      7,879            1                  2,996          14,626       17,622            4,750
- ----------------------------------------------------------------------------------------------


 Land Held for Sale (e)-
         57       (2,678)(f)                429               -          429                -         1978 n/a
- ----------------------------------------------------------------------------------------------
         57       (2,678)                   429               -          429                -
- ----------------------------------------------------------------------------------------------

     65,680       (2,627)        0      122,627         518,421      641,048           51,579
==============================================================================================
                                                                      (a)(b)            (a)(b)
</TABLE>


<PAGE>
                                       52


<TABLE>
<CAPTION>

 (a)       Changes in Real Estate Properties follow:

                                                                          Years Ended December 31,
                                                                          ------------------------
                                                                 1999              1998               1997
                                                                             (In thousands)
          <S>                                                         <C>            <C>               <C>
Balance at beginning of year                                     $573,751         409,005            280,117
Real estate properties acquired - Meridian merger                       -          96,366                  -
Improvements                                                       55,243          32,559             19,341
Purchase of real estate properties                                 57,672          81,797            124,149
Carrying amount of investments sold                              (45,170)        (45,976)            (14,351)
Write-off of depreciated assets                                     (448)               -               (251)
                                                              ------------    ------------      ------------
Balance at end of year (1) (2)                                   $641,048         573,751            409,005
                                                              ============    ============      ============

</TABLE>

(1) Includes a 20% minority  interest in  University  Business  Center  totaling
$5,711,000  at December  31, 1999.  Includes  25%  minority  interest in JetPort
Commerce  Park and  56th  Street  Commerce  Park and 20%  minority  interest  in
University  Business Center totaling  $7,888,000 at December 31, 1998.  Includes
25% minority  interest in JetPort  Commerce Park, 56th Street Commerce Park, and
Westport Commerce Center and 20% minority interest in University Business Center
totaling $8,947,000 at December 31, 1997.

(2)  Does not include the $500,000 land purchase-leaseback held for sale
at December 31, 1998.
<TABLE>
<CAPTION>

Changes in the accumulated depreciation on real estate properties follow:

                                                                          Years Ended December 31,
                                                                          ------------------------
                                                                  1999              1998             1997
                                                                             (In thousands)
          <S>                                                        <C>            <C>             <C>
Balance at beginning of year                                      $42,836          32,312             23,562
Depreciation expense                                               18,640          15,239              9,691
Accumulated depreciation on assets sold                           (9,897)         (4,715)               (859)
Write-off of fully depreciated assets                                   -               -                (82)
                                                              ------------    ------------     --------------
Balance at end of year                                            $51,579          42,836             32,312
                                                              ============    ============     ==============
</TABLE>

(b) The  aggregate  cost  for  federal  income  tax  purposes  is  approximately
$500,052,000. The federal income tax return for the year ended December 31, 1999
has not been  filed  and,  accordingly,  the  income  tax  basis of real  estate
properties as of December 31, 1999 is based on preliminary data.

(c) Reference is made to impairment losses on real estate investments in
the notes to consolidated financial statements.

(d) The Company computes  depreciation  using the straight-line  method over the
estimated useful lives of the buildings (25 to 40 years) and other  improvements
(3 to 10 years).

(e) The investment is not producing income to the Company as of December 31,
1999.

(f) Represents a write-down of $2,496,000, income received but deferred of
$45,000 and the sale of a portion of the land with a cost basis of $137,000.

(g) EastGroup has a $47,000,000, non-recourse first mortgage loan with
Metropolitan Life secured by six industrial properties in California:
Industry Distribution Center, Shaw Commerce Center, Kingsview Industrial Center,
Dominguez   Distribution   Center,   Walnut   Business   Center  and  Washington
Distribution Center.

(h) The  Company  has a  mortgage  loan with  Prudential  Life  secured  by East
University  I & II, 55th Avenue  Distribution  Center,  7th Street  Distribution
Center and Ethan Allen Distribution Center.




<PAGE>
                                       53


<TABLE>
<CAPTION>

                                   SCHEDULE IV
                          MORTGAGE LOANS ON REAL ESTATE
                                DECEMBER 31, 1999
                                 (IN THOUSANDS)

                                            Number of          Interest             Final               Periodic
                                              Loans              Rate           Maturity Date        Payment Terms
                                           ------------     ----------------    ---------------    -------------------
<S>                                          <C>                 <C>                 <C>                 <C>
First mortgage loans (c):
INDUSTRIAL:
   Wilson Street, Tempe,  Arizona               1                9.82%                4/01           Interest monthly
   World Houston 10, Houston, Texas             1                9.00%                2/03           Interest monthly
UNDEVELOPED LAND:
   Baypointe, Houston, Texas                    1               12.00%              10/00          P&I semi-annually
OTHER LOANS                                     1                8.50%                1/08             P&I monthly
                                           ------------
Total first mortgage loans                      4
                                           ============
</TABLE>

<TABLE>
<CAPTION>                                                                                    Principal
                                                  Face Amount           Carrying             Amount of Loans
                                                  of Mortgages          Amount of         Subject to Delinquent
                                                 Dec. 31, 1999          Mortgages         Principal or Interest
                                                                                                   (d)
                                                -----------------    ----------------    ------------------------
<S>                                               <C>                      <C>                 <C>
First mortgage loans (c):
INDUSTRIAL:
   Wilson Street, Tempe, Arizona                          $2,100               2,100                 -
   World Houston 10, Houston, Texas                        4,622               4,622                 -
UNDEVELOPED LAND:
   Baypointe, Houston, Texas                               1,965               1,965                 -
OTHER LOANS                                                   19                  19                 -
                                                -----------------    ----------------    ------------------------
Total first mortgage loans                                $8,706               8,706(a)(b)
                                                =================    ================    ========================
</TABLE>

<TABLE>
<CAPTION>
Notes:

(a)      Changes in mortgage loans follow:

                                                                            Years Ended December 31,
                                                                    1999               1998              1997
                                                                    ----               ----              ----
                                                                                 (In thousands)
                                                             --------------------------------------------------------
<S>                                                                   <C>                 <C>              <C>
Balance at beginning of year                                             $8,814            10,852             12,503
Advances on mortgage notes receivable                                     8,186                 -              1,575
Payments on mortgage notes receivable                                  (10,139)           (3,042)            (3,528)
Amortization of discount on loans, net                                      330               621                618
Deferred gains                                                            1,515               383                159
Write-down of mortgage notes receivable                                       -                 -              (475)
                                                             ------------------- ----------------- ------------------
Balance at end of year                                                   $8,706             8,814             10,852
                                                             =================== ================= ==================
</TABLE>


(b)  The  aggregate  cost for  federal  income  tax  purposes  is  approximately
     $8,706,000.  The federal  income tax return for the year ended December 31,
     1999 has not been filed and, accordingly,  the income tax basis of mortgage
     loans as of December 31, 1999 is based on preliminary data.

(c)  Reference  is made to  allowance  for  possible  losses on real  estate
     investments  in the notes to  consolidated  financial
     statements.

(d)  Interest or principal in arrears for three months or less is disregarded in
     computing  principal  amount of loans  subject to  delinquent  principal or
     interest.



<PAGE>
                                       54



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                           EASTGROUP PROPERTIES, INC.

                                           By:      /s/ David H. Hoster II
                                           -------------------------------
                                           David  H.  Hoster  II,  Chief
                                           Executive  Officer,  President
                                           & Director
                                           March 16, 2000

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.



*                                           *
- ---------------------------------           ------------------------------
D. Pike Aloian, Director                    Alexander G. Anagnos, Director
March 9, 2000                               March 9, 2000


*                                           *
- ---------------------------------           -------------------------------
H. C. Bailey, Jr., Director                 Fredric H. Gould, Director
March 9, 2000                               March 9, 2000


*                                           *
- ---------------------------------           -------------------------------
David M. Osnos, Director                    John N. Palmer, Director
March 9, 2000                               March 9, 2000


*                                           /s/ N. Keith McKey
- ---------------------------------          -------------------------------
Leland R. Speed, Chairman of the Board     * By N. Keith McKey, Attorney in fact
(Principal Executive Officer)
March 9, 2000



/s/ Bruce Corkern
Bruce Corkern, Sr. Vice President & Controller
(Principal Accounting Officer)
March 16, 2000


/s/ N. Keith McKey
N. Keith McKey, Executive Vice-President,
Chief Financial Officer and Secretary
(Principal Financial Officer)
March 16, 2000

<PAGE>
                                       55


                                  EXHIBIT INDEX

The  following  exhibits are included in this Form 10-K or are  incorporated  by
reference as noted in the following table:

 (3) Form 10-K Exhibits
          (a) Articles of Incorporation (incorporated by reference to Appendix
              B to the Registrant's Proxy Statement dated April 24, 1997).
          (b) Bylaws of the Registrant (incorporated by reference to Appendix
              C to the Registrant's Proxy Statement dated April 24, 1997).
          (c) Articles  Supplementary  of the Company  relating to the 9.00%
              Series A Cumulative  Redeemable  Preferred Stock of the Company
              (incorporated by reference to the Company's Form 8-A filed June
              15, 1998).
          (d) Articles  Supplementary  of  the  Company  relating  to the
              Series   B   Cumulative    Convertible    Preferred   Stock
              (incorporated  by reference to the Company's Form 8-K filed
              on October 1, 1998).
          (e) Articles  Supplementary  of  the  Company  relating  to the
              Series C Preferred Stock  (incorporated by reference to the
              Company's Form 8-A filed December 9, 1998).
          (f) Certificate  of Correction to Articles  Supplementary  with
              respect to Series B Cumulative  Convertible Preferred Stock
              (incorporated  by reference to the  Registrant's  Form 10-K
              for the year ended December 31, 1998).

     (10) Material Contracts:
          (a) EastGroup  Properties 1994  Management  Incentive Plan, As
              Amended  (incorporated  by  reference to Appendix A of the
              Registrant's  Proxy  Statement  for its Annual  Meeting of
              Shareholders held on June 2, 1999).
          (b) EastGroup  Properties 1991 Directors Stock Option Plan, As
              Amended  (incorporated  by  reference  to Exhibit B of the
              Registrant's proxy statement dated April 26, 1994).*
          (c) Form of Change in Control Agreement that Registrant has entered
              into with certain executive  officers (Leland R. Speed, David H.
              Hoster II and N. Keith  McKey)(incorporated  by  reference to the
              Registrant's 1996 Annual  Report on Form 10-K).*
          (d) Form of Change in Control  Agreement  that  Registrant has
              entered into with  certain  executive  officers  (Jann W. Puckett)
              (incorporated  by reference to the  Registrant's 1996 Annual
              Report on Form 10-K).*
          (e) Purchase   Agreement  for  Jacksonville  and  New  Orleans
              Properties (incorporated by reference to Exhibit 10(a) to the
              Registrant's Current Report  on  Form  8-K  dated September 24,
              1997).
          (f) Investment  Agreement  dated  as  of  September  25,  1998 between
              the Company and Five Arrows Realty  Securities II, L.L.C.
              (incorporated by reference to the Company's  Form 8-K filed
              October 1, 1998).
          (g) Operating  Agreement  dated September 25, 1998 between the
              Company  and Five  Arrows  Realty  Securities  II,  L.L.C.
              (incorporated by reference to the Company's Form 8-K filed
              October 1, 1998).
          (h) Agreement  and Waiver  between the Company and Five Arrows Realty
              Securities  II,  L.L.C.  (incorporated  by reference to the
              Company's Form 8-K filed October 1, 1998).
          (i) Credit  Agreement  dated January 13, 1999 among  EastGroup
              Properties,  L.P.; EastGroup Properties,  Inc.; Chase Bank of
              Texas, National Association,  as Arranger, Book Manager and
              Administrative Agent;  First Union National Bank, as Syndication
              Agent;  PNC Bank, National  Association,  as Documentation Agent;
              First  American National  Bank, operating as Deposit Guaranty
              National Bank, as Co-Agent; and  the  Lenders   (incorporated
              by  reference  to  the Registrant's  Form 10-K for the year
              ended  December  31, 1998).

     (21)     Subsidiaries of Registrant (filed herewith).

     (23)     Consent of KPMG LLP (filed herewith).

     (24)     Powers of attorney (filed herewith).

     (27)     Financial Data Schedule (filed herewith).

     (28)     Agreement of Registrant to furnish the Commission  with copies
              of  instruments  defining  the rights of holders of  long-term
              debt  (incorporated  by  reference  to  Exhibit  28(e)  of the
              Registrant's 1986 Annual Report on Form 10-K).

     (99)     Rights  Agreement  dated as of  December  3, 1998  between the
              Company and Harris  Trust and Savings  Bank,  as Rights  Agent
              (incorporated  by  reference to the  Company's  Form 8-A filed
              December 9, 1998).

     (b)      None




*Indicates management or compensatory agreement.






                                PART IV

ITEM. 25  LIST OF SUBSIDIARIES

         100% Owned Subsidiaries

         EastGroup Florida Holdings, Inc.
         EastGroup Jacksonville, Inc.
         EastGroup Properties General Partners, Inc.
         EastGroup Properties Holdings, Inc.
         EastGroup San Antonio, Inc.
         EastGroup Sunbelt, Inc.
         EastGroup Tampa, Inc.
         EastGroup Texas, Inc.
         LNH Florida, Inc.
         EastGroup Acquisition Corp. II
         Nash IND Corporation

         Partnerships and LLC's with Partner and Members Indented:

         EastGroup Properties, L.P.
           98+% EastGroup Properties Holdings, Inc.
             1% EastGroup Properties General Partners, Inc.
            Less than 1% UPREIT unitholder
         EGP San Antonio Partners, Ltd.
           99% EastGroup Properties, Inc.
             1% EastGroup San Antonio, Inc.
         M.O.R. XXXVI Associates Limited
           99% EastGroup Properties, Inc.
             1% EastGroup Florida Holdings, Inc.
         IBG Wiegman Road Associates
               80% Profit interest EastGroup Properties, L.P.
           49% Capital interest EastGroup Properties, L.P.
           31% Capital interest EastGroup Properties, Inc.
           20% Investment Building Group
         Sample I-95 Associates
           99% EastGroup Properties, Inc.
             1% EastGroup Florida Holdings, Inc.
         EastGroup Tennessee Properties, L.P.
           95% EastGroup Holdings, Inc.
             5% Nash IND Corporation
         EastGroup Florida Properties, L.P.
           99% EastGroup Properties, Inc.
             1% EastGroup Properties General Partners, Inc.
         University Business Center Associates
           80% Profit interest EastGroup Properties, L.P.
           49% Capital interest EastGroup Properties, L.P.
               31% Capital interest EastGroup Properties, Inc.
           20% JCB Limited
         EastGroup Southbay, LLC 100% EastGroup Properties, L.P.
         EastGroup Realty Services, LLC 100% EastGroup Properties, L.P.
         EastGroup Realty Services of Florida, LLC
           100% EastGroup Realty Services, LLC





                          INDEPENDENT AUDITORS' CONSENT


The Board of Directors
EastGroup Properties, Inc.

We consent to  incorporation  by reference in the  registration  statement  (No.
333-29193) on Form S-3 and the registration statement (No. 33-60909) on Form S-8
of EastGroup  Properties,  Inc. of our reports dated March 6, 2000,  relating to
the consolidated balance sheets of EastGroup  Properties,  Inc. and subsidiaries
as of December 31, 1999 and 1998,  and the related  consolidated  statements  of
income,  changes in stockholders' equity and cash flows for each of the years in
the three-year period ended December 31, 1999, and all related schedules,  which
reports  appear in the December 31, 1999 Annual Report on Form 10-K of EastGroup
Properties, Inc.



Jackson, Mississippi                                          KPMG LLP
March 16, 2000






                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The  undersigned  Director of  EastGroup  Properties,  Inc., a State of
Maryland real estate investment trust,  hereby constitutes and appoints N. Keith
McKey as the true and lawful  Attorney-in-fact  and Agent of the  undersigned to
sign on behalf of the undersigned:  (a) the Annual Report of the Company on Form
10-K (or such other form as may be  required)  for the year ended  December  31,
1999 to be filed with the Securities and Exchange  Commission  ("SEC");  and (b)
any and all  amendments  to such  Report as may be required to be filed with the
SEC.



                                 /s/ D. Pike Aloian
                                 D. Pike Aloian
                                 Director

March 9, 2000




                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The  undersigned  Director of  EastGroup  Properties,  Inc., a State of
Maryland real estate investment trust,  hereby constitutes and appoints N. Keith
McKey as the true and lawful  Attorney-in-fact  and Agent of the  undersigned to
sign on behalf of the undersigned:  (a) the Annual Report of the Company on Form
10-K (or such other form as may be  required)  for the year ended  December  31,
1999 to be filed with the Securities and Exchange  Commission  ("SEC");  and (b)
any and all  amendments  to such  Report as may be required to be filed with the
SEC.


                                    /s/ Alexander G. Anagnos
                                    Alexander G. Anagnos
                                    Director

March 9, 2000





                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The  undersigned  Director of  EastGroup  Properties,  Inc., a State of
Maryland real estate investment trust,  hereby constitutes and appoints N. Keith
McKey as the true and lawful  Attorney-in-fact  and Agent of the  undersigned to
sign on behalf of the undersigned:  (a) the Annual Report of the Company on Form
10-K (or such other form as may be  required)  for the year ended  December  31,
1999 to be filed with the Securities and Exchange  Commission  ("SEC");  and (b)
any and all  amendments  to such  Report as may be required to be filed with the
SEC.


                                    /s/ H. C. Bailey, Jr.
                                    H. C. Bailey, Jr.
                                    Director

March 9, 2000



                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The  undersigned  Director of  EastGroup  Properties,  Inc., a State of
Maryland real estate investment trust,  hereby constitutes and appoints N. Keith
McKey as the true and lawful  Attorney-in-fact  and Agent of the  undersigned to
sign on behalf of the undersigned:  (a) the Annual Report of the Company on Form
10-K (or such other form as may be  required)  for the year ended  December  31,
1999 to be filed with the Securities and Exchange  Commission  ("SEC");  and (b)
any and all  amendments  to such  Report as may be required to be filed with the
SEC.


                                    /s/ Fredric H. Gould
                                    Fredric H. Gould
                                    Director

March 9, 2000




                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The  undersigned  Director of  EastGroup  Properties,  Inc., a State of
Maryland real estate investment trust,  hereby constitutes and appoints N. Keith
McKey as the true and lawful  Attorney-in-fact  and Agent of the  undersigned to
sign on behalf of the undersigned:  (a) the Annual Report of the Company on Form
10-K (or such other form as may be  required)  for the year ended  December  31,
1999 to be filed with the Securities and Exchange  Commission  ("SEC");  and (b)
any and all  amendments  to such  Report as may be required to be filed with the
SEC.


                                    /s/ David M. Osnos
                                    David M. Osnos
                                    Director

March 9, 2000







                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The  undersigned  Director of  EastGroup  Properties,  Inc., a State of
Maryland real estate investment trust,  hereby constitutes and appoints N. Keith
McKey as the true and lawful  Attorney-in-fact  and Agent of the  undersigned to
sign on behalf of the undersigned:  (a) the Annual Report of the Company on Form
10-K (or such other form as may be  required)  for the year ended  December  31,
1999 to be filed with the Securities and Exchange  Commission  ("SEC");  and (b)
any and all  amendments  to such  Report as may be required to be filed with the
SEC.


                                    /s/ John N. Palmer
                                    John N. Palmer
                                    Director
March 9, 2000






                           EASTGROUP PROPERTIES, INC.
                                POWER OF ATTORNEY


         The  undersigned  Director of  EastGroup  Properties,  Inc., a State of
Maryland real estate investment trust,  hereby constitutes and appoints N. Keith
McKey as the true and lawful  Attorney-in-fact  and Agent of the  undersigned to
sign on behalf of the undersigned:  (a) the Annual Report of the Company on Form
10-K (or such other form as may be  required)  for the year ended  December  31,
1999 to be filed with the Securities and Exchange  Commission  ("SEC");  and (b)
any and all  amendments  to such  Report as may be required to be filed with the
SEC.


                                     /s/ Leland R. Speed
                                     Leland R. Speed
                                     Chairman of the Board

March 9, 2000





<TABLE> <S> <C>




<ARTICLE> 5
<CIK> 0000049600
<NAME> EASTGROUP PROPERTIES, INC.
<MULTIPLIER> 1,000

<S>                                     <C>
<PERIOD-TYPE>                          YEAR
<FISCAL-YEAR-END>                                                   DEC-31-1999
<PERIOD-START>                                                      JAN-01-1999
<PERIOD-END>                                                        DEC-31-1999
<CASH>                                                                    2,657
<SECURITIES>                                                             15,708
<RECEIVABLES>                                                                 0
<ALLOWANCES>                                                                  0
<INVENTORY>                                                                   0
<CURRENT-ASSETS>                                                              0
<PP&E>                                                                  641,048
<DEPRECIATION>                                                          (51,579)
<TOTAL-ASSETS>                                                          632,151
<CURRENT-LIABILITIES>                                                         0
<BONDS>                                                                 243,665
                                                         0
                                                             108,535
<COMMON>                                                                      2
<OTHER-SE>                                                              260,775
<TOTAL-LIABILITY-AND-EQUITY>                                            632,151
<SALES>                                                                       0
<TOTAL-REVENUES>                                                         86,236
<CGS>                                                                         0
<TOTAL-COSTS>                                                            19,941
<OTHER-EXPENSES>                                                         42,879
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                       17,688
<INCOME-PRETAX>                                                               0
<INCOME-TAX>                                                                  0
<INCOME-CONTINUING>                                                      38,773
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                   418
<NET-INCOME>                                                             38,355
<EPS-BASIC>                                                                2.01
<EPS-DILUTED>                                                              1.99





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission