AMERICAN EXPRESS CO
8-K, 1997-07-30
FINANCE SERVICES
Previous: ALUMINUM CO OF AMERICA, 10-K/A, 1997-07-30
Next: VAN KAMPEN AMERICAN CAPITAL RESERVE FUND, NSAR-B, 1997-07-30



<PAGE>
                SECURITIES AND EXCHANGE COMMISSION

                       Washington, D.C. 20549

                          --------------
 
                             FORM 8-K

                          CURRENT REPORT

              Pursuant to Section 13 or 15(d) of The
                   Securities Exchange Act of 1934

                           --------------

     Date of Report (Date of earliest event reported) July 28, 1997


                       AMERICAN EXPRESS COMPANY
       ----------------------------------------------------
      (Exact name of registrant as specified in its charter)
 


       New York                    1-7657                  13-4922250
- -------------------------        ----------            ------------------
(State or other juris-          (Commission              (IRS Employer
 diction of incorporation)       File Number)          Identification No.)


200 Vesey Street, World Financial Center                    
          New York, New York                                  10285
- ----------------------------------------                     -------
(Address of principal executive offices)                   (Zip Code)


     Registrant's telephone number, including area code (212) 640-2000
                                                        --------------


       (Former name or former address, if changed since last report)
<PAGE>
Item 5.  Other Events

         On July 28, 1997, the Registrant issued a press release announcing
         its second quarter earnings and distributed an Earnings Conference
         Call Summary.  Such press release is filed herein as Exhibit 99.1,
         and such Earnings Conference Call Summary is filed herein
         as Exhibit 99.2.



Item 7.  Financial Statements, Pro Forma Financial Information And Exhibits

         (c) Exhibits

             99.1  Press release of American Express Company dated 
                   July 28, 1997.

             99.2  Second Quarter 1997 Earnings Conference Call 
                   Summary of American Express Company.

<PAGE>
                                   SIGNATURE




Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.







                        AMERICAN EXPRESS COMPANY
                        -------------------------
                        (REGISTRANT)







                         By /s/    Stephen P. Norman
                         ---------------------------
                         Name:     Stephen P. Norman
                         Title:    Secretary









DATE:  July 29, 1997
<PAGE>
                                EXHIBIT INDEX


Item No.                         Description
- ---------                        -----------

99.1         Press release of American Express Company dated
             July 28, 1997.

99.2         Second Quarter 1997 Earnings Conference Call
             Summary of American Express Company.




<PAGE>
                                                               Exhibit 99.1

NEW YORK, July 28, 1997 -- American Express Company today reported record 
second quarter net income of $520 million, 15 percent higher than the same 
period a year ago. On a per share basis, second quarter net income was 
$1.08, an increase of 16 percent from $0.93. Revenues of $4.4 billion were 
up 8.5 percent from a year ago. The Company's return on equity was 23.2 
percent.

These results were in line with American Express' long-term targets of: 
12-15 percent earnings per share growth, with at least 8 percent coming 
from higher revenues; and a return on equity of 18-20 percent -- all on 
average and over time. 

Travel Related Services (TRS) reported record quarterly net income of $355 
million, up 10 percent from $322 million a year ago.

TRS' net revenues increased 7 percent from the prior year, primarily due 
to higher worldwide billed business and growth in Cardmember loans 
outstanding. The growth in revenues also includes a benefit from increased 
recognition of recoveries on abandoned property related to the Travelers 
Cheque business, which was largely offset by higher investment spending on 
business building initiatives. Excluding the impact of securitizing a 
portion of the card portfolios and a reduction in investments related to 
the consolidation of certain legal entities within the consumer lending 
business, revenues rose 9 percent from last year's second quarter. 

The improvement in billed business reflects a greater number of cards 
outstanding and higher spending per cardmember. Spending increased in part 
due to the benefits of rewards programs and expanded merchant coverage. 
The growth in cards is largely attributable to the introduction of new 
consumer and small business credit card products, consistent with the 
company's strategy of building its lending portfolio through the issuance 
of low- and no-fee credit cards.

The lending provision for losses rose, reflecting both higher outstanding 
loans and loss rates. The increase in operating expenses resulted from the 
cost of Cardmember loyalty programs and business growth.

American Express Financial Advisors (AEFA) reported record quarterly net 
income of $183 million, a 20 percent increase from $153 million in the 
same period last year.

Revenue and earnings growth benefited from higher fees due to an increase 
in managed assets.

AEFA reported record sales of mutual funds in the second quarter. Sales of 
investment certificates also increased over last year, while sales of 
annuities and life and other insurance products declined.

The growth in Other Operating Expenses during the quarter primarily 
reflects the cost of hedging activities designed to reduce the impact of 
stock market volatility on management fees.

American Express Bank (AEB) reported second quarter net income of $21 
million, up from $14 million in 1996.

The growth in earnings primarily reflects higher revenues due to increased 
net interest income on loans and investments; a rise in Correspondent and 
Commercial Banking commissions and fees; and improved global trading 
results. The revenue increase was partially offset by higher operating 
expenses, primarily in systems technology. 

Corporate and Other reported net expenses of $39 million, compared with 
$37 million a year ago.

American Express Company, (www.americanexpress.com), founded in 1850,
is a global travel, financial and network services provider.
<PAGE>
                       American Express Company
                       ------------------------
                          Financial Summary
                          -----------------
                             (Unaudited)
(Dollars in millions, except per share amounts)

                                         Quarter Ended
                                            June 30,
                                        -------------- Percentage
                                         1997     1996  Inc/(Dec)
                                        -----    ----- ----------
Revenues by Industry Segment (A)				 	 					
- --------------------------------
  Travel Related Services              $3,147   $2,934      7.3%
  American Express Financial Advisors   1,143    1,017     12.4
  American Express Bank                   153      139      9.9
                                       ------   ------
                                        4,443    4,090      8.6
  Corporate and Other,
   including adjustments
    and eliminations                      (21)     (14)   (53.1)
                                       -------  -------
 					 					
CONSOLIDATED REVENUES (A)              $4,422   $4,076      8.5
                                       =======  =======
					 					
Pretax Income by Industry Segment
- ---------------------------------
  Travel Related Services                $493     $459      7.4
  American Express Financial Advisors     265      231     14.5
  American Express Bank                    33       22     50.4
                                        ------   ------
                                          791      712     11.0
		 		 						
  Corporate and Other                     (89)     (76)   (15.5)
                                        ------   ------
PRETAX INCOME                            $702     $636     10.4
                                        ======   ======
Net Income by Industry Segment										
- ------------------------------
  Travel Related Services                $355     $322     10.1
  American Express Financial Advisors     183      153     19.7
  American Express Bank                    21       14     45.6
                                        ------   ------
                                          559      489     14.1
		 	 	 	 					
  Corporate and Other                     (39)     (37)    (3.8)
                                        ------   ------
NET INCOME                               $520     $452     14.9
                                        ======   ======

NET INCOME PER COMMON SHARE             $1.08    $0.93     16.1
                                        ======   ======
Cash dividends declared per
  common share                         $0.225   $0.225
                                       ======   ======
Average common shares
  outstanding (000's)                 479,494  487,048
                                      =======  =======


                                       Six Months Ended
                                            June 30,
                                       ----------------Percentage
                                         1997     1996  Inc/(Dec)
                                        ------   ------ ---------
Revenues by Industry Segment (A)										
- --------------------------------
  Travel Related Services               $6,117   $5,711     7.1%
  American Express Financial Advisors    2,227    2,020    10.2
  American Express Bank                    307      285     7.7
                                        -------  -------
                                         8,651    8,016     7.9
  Corporate and Other,
    including adjustments
     and eliminations                      (66)     (30)      #
                                        -------  -------
CONSOLIDATED REVENUES (A)               $8,585   $7,986     7.5
                                        =======  =======

Pretax Income by Industry Segment
- ---------------------------------
  Travel Related Services                 $942     $875     7.7
  American Express Financial Advisors      501      428    17.2
  American Express Bank                     65       51    27.6
                                        -------  -------
                                         1,508    1,354    11.5
		 		 						
  Corporate and Other                     (166)    (154)   (8.7)
                                        -------  -------
PRETAX INCOME                           $1,342   $1,200    11.8
                                        =======  =======
										
Net Income by Industry Segment										
- ------------------------------
  Travel Related Services                 $670     $609    10.1
  American Express Financial Advisors      340      283    20.3
  American Express Bank                     41       33    24.3
                                        -------  -------
                                         1,051      925    13.7
		 	 	 	 					
  Corporate and Other                      (77)     (76)   (2.0)
                                        -------  -------
NET INCOME                                $974     $849    14.8
                                        =======  =======
										
NET INCOME PER COMMON SHARE              $2.03    $1.73    17.3
                                         =====    =====
Cash dividends declared per
  common share                           $0.45    $0.45
                                         =====    =====
Average common shares
  outstanding (000's)                  480,851  488,950
                                       =======  =======
										
(A) Revenues are reported net of interest expense,
    where applicable.
 #  Denotes variance of more than 100%
										
<PAGE>
                        American Express Company
                        ------------------------
                    Selected Statistical Information
                    --------------------------------
                              (Unaudited)
										
                                       Quarter Ended
                                          June 30,
                                       --------------  Percentage
                                       1997      1996   Inc/(Dec)
                                       ----      ----  ----------
Return on Average Equity*             23.2%      22.6%       -
Common Shares Outstanding (millions)  468.9      476.6    (1.6%)
Book Value per Common Share:										
     Actual                          $18.82     $16.69     12.8
     Pro Forma*                      $17.95     $15.57     15.3
Shareholders' Equity (billions)        $8.8       $8.0     10.9


                                     Six Months Ended
                                          June 30,
                                     ----------------  Percentage
                                       1997      1996   Inc/(Dec)
                                       ----      ----  ----------
										
Return on Average Equity*             23.2%      22.6%       -
Common Shares Outstanding (millions)  468.9      476.6    (1.6%)
Book Value per Common Share:										
     Actual                          $18.82     $16.69     12.8
     Pro Forma*                      $17.95     $15.57     15.3
Shareholders' Equity (billions)        $8.8       $8.0     10.9
										
										
* Excludes the effect of SFAS #115 and for ROE, also excludes
  fourth quarter 1996 $300 million gain on the exchange of the
  Company's DECs and $138 million restructuring charge.
<PAGE>
                    American Express Company
                    ------------------------
                       Financial Summary
                       -----------------
                          (Unaudited)

(Dollars in millions, except per share amounts)
                                                   Quarter Ended
                                                      June 30,
                                                        1997
                                                   -------------
Revenues by Industry Segment (A)
- --------------------------------
  Travel Related Services                              $3,147
  American Express Financial Advisors                   1,143
  American Express Bank                                   153
                                                       -------
                                                        4,443
  Corporate and Other,
    including adjustments and eliminations                (21)
                                                       -------
CONSOLIDATED REVENUES (A)                              $4,422
                                                       =======
Pretax Operating Income by Industry Segment
- -------------------------------------------
  Travel Related Services (B)                            $493
  American Express Financial Advisors                     265
  American Express Bank                                    33
                                                       -------
                                                          791
		 									
  Corporate and Other (C)                                 (89)
                                                       -------
PRETAX OPERATING INCOME                                  $702
                                                       =======
Operating Income by Industry Segment
- ------------------------------------
  Travel Related Services (B)                            $355
  American Express Financial Advisors                     183
  American Express Bank                                    21
                                                       -------
                                                          559
		 								
 Corporate and Other (C)                                  (39)
                                                       -------
OPERATING INCOME                                         $520
FDC Gain/(Restructuring)                                    0
                                                       -------
NET INCOME                                               $520
                                                       =======

OPERATING INCOME PER COMMON SHARE                       $1.08
FDC Gain/(Restructuring)                                $0.00
                                                       -------
NET INCOME PER COMMON SHARE                             $1.08
                                                       =======
Cash dividends declared per common share               $0.225
                                                       =======
Average common shares outstanding (000's)             479,494
                                                      ========


                                                   Quarter Ended
                                                      March 31,
                                                        1997
                                                   -------------
Revenues by Industry Segment (A)
- --------------------------------
  Travel Related Services                              $2,970
  American Express Financial Advisors                   1,084
  American Express Bank                                   153
                                                       -------
                                                        4,207
  Corporate and Other,
    including adjustments and eliminations                (43)
                                                       -------
CONSOLIDATED REVENUES (A)                              $4,164
                                                       =======
Pretax Operating Income by Industry Segment
- -------------------------------------------
  Travel Related Services (B)                            $449
  American Express Financial Advisors                     236
  American Express Bank                                    32
                                                       -------
                                                          717
		 								
  Corporate and Other (C)                                 (77)
                                                       -------
PRETAX OPERATING INCOME                                  $640
                                                       =======
Operating Income by Industry Segment
- ------------------------------------
  Travel Related Services (B)                            $315
  American Express Financial Advisors                     157
  American Express Bank                                    20
                                                       -------
                                                          492
		 								
  Corporate and Other (C)                                 (38)
                                                       -------
OPERATING INCOME                                         $454
FDC Gain/(Restructuring)                                    0
                                                       -------
NET INCOME                                               $454
                                                       =======

OPERATING INCOME PER COMMON SHARE                       $0.94
FDC Gain/(Restructuring)                                $0.00
                                                       -------
NET INCOME PER COMMON SHARE                             $0.94
                                                       =======
Cash dividends declared per common share               $0.225
                                                       =======
Average common shares outstanding (000's)             482,077
                                                      ========


                                                   Quarter Ended
                                                    December 31,
                                                        1996
                                                   -------------
Revenues by Industry Segment (A)
- --------------------------------
  Travel Related Services                              $3,103
  American Express Financial Advisors                   1,069
  American Express Bank                                   156
                                                       -------
                                                        4,328
  Corporate and Other,
    including adjustments and eliminations                (27)
                                                       -------
CONSOLIDATED REVENUES (A)                              $4,301
                                                       =======

Pretax Operating Income by Industry Segment
- -------------------------------------------
  Travel Related Services (B)                            $403
  American Express Financial Advisors                     228
  American Express Bank                                    26
                                                       -------
                                                          657
		 								
  Corporate and Other (C)                                 (78)
                                                       -------
PRETAX OPERATING INCOME                                  $579
                                                       =======
Operating Income by Industry Segment
- ------------------------------------
  Travel Related Services (B)                            $299
  American Express Financial Advisors                     155
  American Express Bank                                    17
                                                       -------
                                                          471
		 								
  Corporate and Other (C)                                 (38)
                                                       -------
OPERATING INCOME                                         $433
FDC Gain/(Restructuring)                                  162
                                                       -------
NET INCOME                                               $595
                                                       =======

OPERATING INCOME PER COMMON SHARE                       $0.90
FDC Gain/(Restructuring)                                $0.33
                                                       -------
NET INCOME PER COMMON SHARE                             $1.23
                                                       =======
Cash dividends declared per common share               $0.225
                                                       =======
Average common shares outstanding (000's)             482,065
                                                      ========



                                                  Quarter Ended
                                                   September 30,
                                                        1996
                                                  --------------
Revenues by Industry Segment (A)
- --------------------------------
  Travel Related Services                              $2,958
  American Express Financial Advisors                   1,021
  American Express Bank                                   151
                                                       -------
                                                        4,130
  Corporate and Other,
    including adjustments and eliminations                (36)
                                                       -------
CONSOLIDATED REVENUES (A)                              $4,094
                                                       =======

Pretax Operating Income by Industry Segment
- -------------------------------------------
  Travel Related Services (B)                            $441
  American Express Financial Advisors                     230
  American Express Bank                                    28
                                                       -------
                                                          699
  Corporate and Other (C)                                 (78)
                                                       -------
PRETAX OPERATING INCOME                                  $621
                                                       =======

Operating Income by Industry Segment
- ------------------------------------
  Travel Related Services (B)                            $323
  American Express Financial Advisors                     156
  American Express Bank                                    18
                                                       -------
                                                          497
		 								
  Corporate and Other (C)                                 (39)
                                                       -------
OPERATING INCOME                                         $458
FDC Gain/(Restructuring)                                    0
                                                       -------
NET INCOME                                               $458
                                                       =======

OPERATING INCOME PER COMMON SHARE                       $0.95
FDC Gain/(Restructuring)                                $0.00
                                                       -------
NET INCOME PER COMMON SHARE                             $0.95
                                                       =======
Cash dividends declared per common share               $0.225
                                                       =======
Average common shares outstanding (000's)             481,865
                                                      ========



                                                   Quarter Ended
                                                      June 30,
                                                        1996
                                                   -------------
Revenues by Industry Segment (A)
- --------------------------------
  Travel Related Services                              $2,934
  American Express Financial Advisors                   1,017
  American Express Bank                                   139
                                                       -------
                                                        4,090
  Corporate and Other,
    including adjustments and eliminations                (14)
                                                       -------
CONSOLIDATED REVENUES (A)                              $4,076
                                                       =======
Pretax Operating Income by Industry Segment
- -------------------------------------------
  Travel Related Services (B)                            $459
  American Express Financial Advisors                     231
  American Express Bank                                    22
                                                       -------
                                                          712
  Corporate and Other (C)                                 (76)
                                                       -------
PRETAX OPERATING INCOME                                  $636
                                                       =======
Operating Income by Industry Segment
- ------------------------------------
  Travel Related Services (B)                            $322
  American Express Financial Advisors                     153
  American Express Bank                                    14
                                                       -------
                                                          489
  Corporate and Other (C)                                 (37)
                                                       -------
OPERATING INCOME                                         $452
FDC Gain/(Restructuring)                                    0
                                                       -------
NET INCOME                                               $452
                                                       =======

OPERATING INCOME PER COMMON SHARE                       $0.93
FDC Gain/(Restructuring)                                $0.00
                                                       -------
NET INCOME PER COMMON SHARE                             $0.93
                                                       =======
Cash dividends declared per common share               $0.225
                                                       =======
Average common shares outstanding (000's)             487,048
                                                      ========
											
(A) Revenues are reported net of interest expense, where applicable.
(B) TRS' results for the quarter ended December 31, 1996 exclude a pretax 
    restructuring charge of $196 million ($125 million after-tax).
(C) Corporate and Other results for the quarter ended December 31, 1996 
    exclude a pretax gain of $480 million ($300 million after-tax) on 
    the exchange of the Company's DECs (Debt Exchangeable for Common Stock) 
    for shares of common stock of First Data Corporation and a $20 million 
    pretax charge ($13 million after-tax) related to the early retirement 
    of debt and certain restructuring costs.
<PAGE>
                       American Express Company
                       ------------------------
                    Selected Statistical Information
                    --------------------------------
                               (Unaudited)
											
                                                   Quarter Ended
                                                      June 30,
                                                        1997
                                                   -------------
Return on Average Equity*                                23.2%
Common Shares Outstanding (millions)                     468.9
Book Value per Common Share:											
     Actual                                             $18.82
     Pro Forma*                                         $17.95
Shareholders' Equity (billions)                           $8.8


                                                   Quarter Ended
                                                      March 31,
                                                        1997
                                                   -------------
Return on Average Equity*                                23.0%
Common Shares Outstanding (millions)                     470.9
Book Value per Common Share:		
     Actual                                             $17.80
     Pro Forma*                                         $17.44
Shareholders' Equity (billions)                           $8.4
		

                                                   Quarter Ended
                                                    December 31,
                                                        1996
                                                   -------------
Return on Average Equity*                                22.8%
Common Shares Outstanding (millions)                     472.9
Book Value per Common Share:		
     Actual                                             $18.04
     Pro Forma*                                         $17.22
Shareholders' Equity (billions)                           $8.5
		

                                                   Quarter Ended
                                                   September 30,
                                                        1996
                                                   -------------
Return on Average Equity*                                22.8%
Common Shares Outstanding (millions)                     473.5
Book Value per Common Share:		
     Actual                                             $17.41
     Pro Forma*                                         $16.19
Shareholders' Equity (billions)                           $8.2
		

                                                   Quarter Ended
                                                       June 30,
                                                         1996
                                                   -------------
Return on Average Equity*                                22.6%
Common Shares Outstanding (millions)                     476.6
Book Value per Common Share:		
     Actual                                             $16.69
     Pro Forma*                                         $15.57
Shareholders' Equity (billions)                           $8.0
		
* Excludes the effect of SFAS #115 and for ROE, also excludes
  fourth quarter 1996 $300 million gain on the exchange of the
  Company's DECs and $138 million restructuring charge.

<PAGE>
(Preliminary)               Travel Related Services
                            -----------------------
                              Statement of Income
                              -------------------
                                  (Unaudited)
(Dollars in millions)	
                                Quarter Ended
                                   June 30,
                              ------------------      Percentage
                                1997       1996       Inc/(Dec)
                                ----       ----       ----------
Net Revenues:												
 Discount Revenue             $1,407     $1,247         12.9%
 Net Card Fees                   403        414         (2.6)
 Travel Commissions and Fees     381        362          4.9
 Interest and Dividends          143        211        (32.2)
 Other Revenues                  509        451         13.0
                              -------    -------
                               2,843      2,685          5.9
                              -------    -------

 Lending:
  Finance Charge Revenue         458        371         23.4
  Interest Expense               154        122         26.0
                              -------    -------
    Net Finance Charge Revenue   304        249         22.1
                              -------    -------
  Total Net Revenues           3,147      2,934          7.3
                              -------    -------

Expenses:                                  
 Marketing and Promotion         244        252         (3.2)
 Provision for Losses and Claims:
  Charge Card                    239        248         (3.6)
  Lending                        187        126         48.3
  Other                           21         26        (18.0)
                              -------    -------
    Total                        447        400         11.8
                              -------    -------

 Interest Expense:
  Charge Card                    174        171          2.0
  Other                           52        114        (54.4)
                              -------    -------
    Total                        226        285        (20.6)
  Net Discount Expense           165        125         31.8
  Human Resources                783        721          8.6
  Other Operating Expenses       789        692         14.0
                              -------    -------
     Total Expenses            2,654      2,475          7.2
                              -------    -------
Pretax Income                    493        459          7.4
Income Tax Provision             138        137          1.0
                              -------    -------

Net Income                      $355       $322         10.1
                              =======    =======

                    
<PAGE>
												
(Preliminary)               Travel Related Services
                            -----------------------
                              Statement of Income
                              -------------------
                       (Unaudited, Managed Asset Basis)

(Dollars in millions)	
                                  Quarter Ended
                                    June 30,
                               -------------------    Percentage
                                1997       1996       Inc/(Dec)
                                ----       ----       ---------
Net Revenues:
 Discount Revenue             $1,407     $1,247         12.9%
 Net Card Fees                   404        414         (2.4)
 Travel Commissions and Fees     381        362          4.9
 Interest and Dividends          143        211        (32.2)
 Other Revenues                  466        409         14.1
                              -------    -------
                               2,801      2,643          6.0
                              -------    -------
 Lending:
  Finance Charge Revenue         505        403         25.2
  Interest Expense               171        130         30.7
                              -------    -------
    Net Finance Charge Revenue   334        273         22.6
                              -------    -------
  Total Net Revenues           3,135      2,916          7.5
                              -------    -------

Expenses:												
 Marketing and Promotion         244        252         (3.2)
 Provision for Losses and Claims:
  Charge Card                    313        302          3.6
  Lending                        203        138         47.6
  Other                           21         26        (18.0)
                              -------    -------
    Total                        537        466         15.4
                              -------    -------

 Interest Expense:
  Charge Card                    237        212         11.9
  Other                           52        114        (54.4)
                              -------    -------
    Total                        289        326        (11.3)
 Human Resources                 783        721          8.6
 Other Operating Expenses        789        692         14.0
                              -------    -------
    Total Expenses             2,642      2,457          7.6
                              -------    -------
Pretax Income                    493        459          7.4
Income Tax Provision             138        137          1.0
                              -------    -------
Net Income                      $355       $322         10.1
                              =======    =======
               
												
<PAGE>
(Preliminary)               Travel Related Services
                            -----------------------
                       Selected Statistical Information
                       --------------------------------
                                (Unaudited)

(Amounts in billions, except percentages and where indicated)

                                  Quarter Ended
                                    June 30,
                               -------------------    Percentage
                                1997       1996       Inc/(Dec)
                                ----       ----       ----------
Total Cards in Force (millions):
 United States                  29.7       27.5          7.8%
 Outside the United States      12.6       11.8          6.8
                              -------    -------
  Total                         42.3       39.3          7.5
                              =======    =======
Basic Cards in Force (millions):
 United States                  23.2       20.9         10.6
 Outside the United States       9.7        9.3          5.1
                              -------    -------
  Total                         32.9       30.2          8.9
                              =======    =======
Card Billed Business:
 United States                 $37.2      $32.6         14.1
 Outside the United States      14.7       13.2         11.7
                              -------    -------
  Total                        $51.9      $45.8         13.4
                              =======    =======
Average Discount Rate*         2.74%      2.74%          -
Average Basic Cardmember
  Spending (dollars)*         $1,602     $1,545          3.7
Average Fee per
  Card (dollars)*                $39        $43         (9.3)
Travel Sales                    $4.5       $4.0         10.5
  Travel Commissions and
     Fees/Sales**               8.5%       9.1%          -
Travelers Cheque Sales          $6.6       $6.7         (0.8)
Average Travelers
  Cheques Outstanding           $6.0       $6.1         (2.2)
												
Investments                     $6.7       $9.0        (25.8)
Travelers Cheques Outstanding   $6.5       $6.6         (2.2)
Total Debt                     $24.0      $21.9          9.7
Shareholder's Equity            $5.0       $4.9          1.6
Return on Average Equity***    27.0%      24.8%           -
Return on Average Assets***     3.0%       2.6%           -
												
*   Computed excluding Cards issued by strategic alliance
    partners and independent operators as well as business
    billed on those Cards.
**  Computed from information provided herein.
*** Excluding the effect of SFAS #115 and the fourth quarter 1996
    restructuring charge of $125 million after-tax.
												
<PAGE>
(Preliminary)             Travel Related Services
                          -----------------------
                 Selected Statistical Information (continued)
                 --------------------------------------------
                                (Unaudited)
                       
(Amounts in billions, except percentages and where indicated)

                                   Quarter Ended
                                      June 30,
                                 ------------------   Percentage
                                   1997       1996    Inc/(Dec)
                                   ----       ----    ----------
Owned and Managed Charge Card	
 Receivables:
   Total Receivables             $22.2       $20.6         7.9%
   90 Days Past Due as
     a % of Total                 3.3%        3.7%          -
   Loss Reserves (millions)       $976      $1,054        (7.4)
     % of Receivables             4.4%        5.1%          -
     % of 90 Days Past Due        134%        138%          -
   Net Loss Ratio                0.50%       0.51%          -
												
Owned and Managed U.S. Cardmember
 Lending:
 Total Loans                     $13.2       $10.5        25.3
 Past Due Loans as a % of Total:
   30-89 Days                     2.5%        2.3%          -
   90+ Days                       1.1%        0.9%          -
 Loss Reserves (millions):
   Beginning Balance              $533        $483        10.2
   Provision                       198         119        66.1
   Net Charge-Offs/Other          (197)       (134)       46.6
                               --------     --------
  Ending Balance                  $534        $468        14.1
                               ========     ========
  % of Loans                      4.1%        4.5%          -
  % of Past Due                   113%        135%          -
Average Loans                    $13.2       $10.5        25.7
Net Write-Off Rate                6.0%        5.2%          -
Net Interest Yield                8.7%        8.9%          -
												
											
<PAGE>
(Preliminary)               Travel Related Services
                            -----------------------
                              Statement of Income
                              -------------------
                                  (Unaudited)
(Dollars in millions)
                                                Quarter Ended
                                                   June 30,
                                                     1997
                                                --------------
Net Revenues:	
  Discount Revenue                                  $1,407
  Net Card Fees                                        403
  Travel Commissions and Fees                          381
  Interest and Dividends                               143
  Other Revenues                                       509
                                                   --------
                                                     2,843
                                                   --------
 Lending:
   Finance Charge Revenue                              458
   Interest Expense                                    154
                                                   --------
    Net Finance Charge Revenue                         304
                                                   --------
   Total Net Revenues                                3,147
                                                   --------
Expenses:                  
  Marketing and Promotion                              244
  Provision for Losses and Claims:
    Charge Card                                        239
    Lending                                            187
    Other                                               21
                                                   --------
      Total                                            447
                                                   --------
 Interest Expense:
  Charge Card                                          174
  Other                                                 52
                                                   --------
    Total                                              226
 Net Discount Expense                                  165
 Human Resources                                       783
 Other Operating Expenses                              789
                                                   --------
   Total Expenses                                    2,654
                                                   --------
Pretax Income                                          493
Income Tax Provision                                   138
                                                   --------
Operating Income                                      $355
                                                   ========  


                                                  Quarter Ended
                                                     March 31,
                                                       1997
                                                  -------------
Net Revenues:	
  Discount Revenue                                  $1,306
  Net Card Fees                                        405
  Travel Commissions and Fees                          336
  Interest and Dividends                               132
  Other Revenues                                       503
                                                   --------
                                                     2,682
                                                   --------
 Lending:
   Finance Charge Revenue                              431
   Interest Expense                                    143
                                                   --------
     Net Finance Charge Revenue                        288
                                                   --------
  Total Net Revenues                                 2,970
                                                   --------
Expenses:    
  Marketing and Promotion                              202
  Provision for Losses and Claims:
    Charge Card                                        190
    Lending                                            211
  Other                                                 24
                                                   --------
    Total                                              425
                                                   --------
 Interest Expense:
   Charge Card                                         169
   Other                                                35
                                                   --------
     Total                                             204
 Net Discount Expense                                  151
 Human Resources                                       749
 Other Operating Expenses                              790
                                                   --------
   Total Expenses                                    2,521
                                                   --------
Pretax Income                                          449
Income Tax Provision                                   134
                                                   --------
Operating Income                                      $315
                                                   ========



                                                 Quarter Ended
                                                  December 31,
                                                      1996
                                                 --------------
Net Revenues:
  Discount Revenue                                  $1,380
  Net Card Fees                                        415
  Travel Commissions and Fees                          380
  Interest and Dividends                               156
  Other Revenues                                       483
                                                   --------
                                                     2,814
                                                   --------
 Lending:
   Finance Charge Revenue                              423
   Interest Expense                                    134
                                                   --------
     Net Finance Charge Revenue                        289
                                                   --------
   Total Net Revenues                                3,103
                                                   --------
Expenses:  
  Marketing and Promotion                              268
  Provision for Losses and Claims:
    Charge Card                                        113
    Lending                                            214
    Other                                               22
                                                   --------
      Total                                            349
                                                   --------
  Interest Expense:
    Charge Card                                        176
    Other                                               65
                                                    --------
      Total                                            241
  Net Discount Expense                                 174
  Human Resources                                      794
  Other Operating Expenses                             874
                                                   --------
    Total Expenses                                   2,700
                                                   --------
Pretax Income                                          403
Income Tax Provision                                   104
                                                   --------
Operating Income                                      $299 *
                                                   ========


       
                                                  Quarter Ended
                                                  September 30,
                                                       1996
                                                  -------------
Net Revenues:
  Discount Revenue                                   $1,256
  Net Card Fees                                         418
  Travel Commissions and Fees                           354
  Interest and Dividends                                167
  Other Revenues                                        508
                                                    --------
                                                      2,703
                                                    --------
 Lending:
   Finance Charge Revenue                               377
   Interest Expense                                     122
                                                    --------
     Net Finance Charge Revenue                         255
                                                    --------
   Total Net Revenues                                 2,958
                                                    --------
Expenses:                
  Marketing and Promotion                               278
  Provision for Losses and Claims:
    Charge Card                                         172
    Lending                                             107
    Other                                                28
                                                    --------
      Total                                             307
                                                    --------
  Interest Expense:
    Charge Card                                         175
    Other                                                72
                                                    --------
      Total                                             247
  Net Discount Expense                                  128
  Human Resources                                       764
  Other Operating Expenses                              793
                                                    --------
    Total Expenses                                    2,517
                                                    --------
Pretax Income                                           441
Income Tax Provision                                    118
                                                    --------
Operating Income                                       $323
                                                    ========



                                                  Quarter Ended
                                                     June 30,
                                                       1996
                                                  --------------
Net Revenues:
  Discount Revenue                                   $1,247
  Net Card Fees                                         414
  Travel Commissions and Fees                           362
  Interest and Dividends                                211
  Other Revenues                                        451
                                                    --------
                                                      2,685
                                                    --------
 Lending:
   Finance Charge Revenue                               371
   Interest Expense                                     122
                                                    --------
     Net Finance Charge Revenue                         249
                                                    --------
   Total Net Revenues                                 2,934
                                                    --------
Expenses:                 
  Marketing and Promotion                               252
  Provision for Losses and Claims:
    Charge Card                                         248
    Lending                                             126
    Other                                                26
                                                    --------
      Total                                             400
                                                    --------
  Interest Expense:
    Charge Card                                         171
    Other                                               114
                                                    --------
      Total                                             285
  Net Discount Expense                                  125
  Human Resources                                       721
  Other Operating Expenses                              692
                                                    --------
    Total Expenses                                    2,475
                                                    --------
Pretax Income                                           459
Income Tax Provision                                    137
                                                    --------
Operating Income                                       $322
                                                    ========
											
* Excludes restructuring charge of $125 million after-tax
  ($196 million pretax).
<PAGE>
(Preliminary)               Travel Related Services
                            -----------------------
                              Statement of Income
                              -------------------
                        (Unaudited, Managed Asset Basis)

(Dollars in millions)
                                                  Quarter Ended
                                                      June 30,
                                                        1997
                                                  --------------
Net Revenues:
  Discount Revenue                                   $1,407
  Net Card Fees                                         404
  Travel Commissions and Fees                           381
  Interest and Dividends                                143
  Other Revenues                                        466
                                                    --------
                                                      2,801
                                                    --------
 Lending:
   Finance Charge Revenue                               505
   Interest Expense                                     171
                                                    --------
     Net Finance Charge Revenue                         334
                                                    --------
   Total Net Revenues                                 3,135
                                                    --------
Expenses:
  Marketing and Promotion                              244
  Provision for Losses and Claims:
    Charge Card                                        313
    Lending                                            203
    Other                                               21
                                                   --------
      Total                                            537
                                                   --------
  Interest Expense:
    Charge Card                                        237
    Other                                               52
                                                   --------
      Total                                            289
  Human Resources                                      783
  Other Operating Expenses                             789
                                                   --------
    Total Expenses                                   2,642
                                                   --------
Pretax Income                                          493
Income Tax Provision                                   138
                                                   --------
Operating Income                                      $355
                                                   ========
                                                             


                                                 Quarter Ended
                                                    March 31,
                                                      1997
                                                 -------------
Net Revenues:
  Discount Revenue                                  $1,306
  Net Card Fees                                        405
  Travel Commissions and Fees                          336
  Interest and Dividends                               132
  Other Revenues                                       453
                                                   --------
                                                     2,632
                                                   --------
 Lending:
   Finance Charge Revenue                              478
   Interest Expense                                    160
                                                   --------
     Net Finance Charge Revenue                        318
                                                   --------
   Total Net Revenues                                2,950
                                                   --------
Expenses:
  Marketing and Promotion                              202
  Provision for Losses and Claims:
    Charge Card                                        252
    Lending                                            222
    Other                                               24
                                                   --------
      Total                                            498
                                                   --------
  Interest Expense:
    Charge Card                                        227
    Other                                               35
                                                   --------
      Total                                            262
  Human Resources                                      749
  Other Operating Expenses                             790
                                                   --------
    Total Expenses                                   2,501
                                                   --------
Pretax Income                                          449
Income Tax Provision                                   134
                                                   --------
Operating Income                                      $315
                                                   ========



                                                 Quarter Ended
                                                  December 31,
                                                      1996
                                                 --------------
Net Revenues:
  Discount Revenue                                  $1,380
  Net Card Fees                                        415
  Travel Commissions and Fees                          380
  Interest and Dividends                               156
  Other Revenues                                       450
                                                   --------
                                                     2,781
                                                   --------
  Lending:
    Finance Charge Revenue                             463
    Interest Expense                                   150
                                                   --------
      Net Finance Charge Revenue                       313
                                                   --------
    Total Net Revenues                               3,094
                                                   --------
Expenses:
  Marketing and Promotion                              268
  Provision for Losses and Claims:
    Charge Card                                        199
    Lending                                            235
    Other                                               22
                                                   --------
      Total                                            456
                                                   --------
  Interest Expense:
    Charge Card                                        234
    Other                                               65
                                                   --------
      Total                                            299
  Human Resources                                      794
  Other Operating Expenses                             874
                                                   --------
    Total Expenses                                   2,691
                                                   --------
Pretax Income                                          403
Income Tax Provision                                   104
                                                   --------
Operating Income                                      $299 *
                                                   ========



                                                 Quarter Ended
                                                 September 30,
                                                      1996
                                                 -------------
Net Revenues:
  Discount Revenue                                  $1,256
  Net Card Fees                                        414
  Travel Commissions and Fees                          354
  Interest and Dividends                               167
  Other Revenues                                       463
                                                   --------
                                                     2,654
                                                   --------
  Lending:
    Finance Charge Revenue                             420
    Interest Expense                                   139
                                                   --------
      Net Finance Charge Revenue                       281
                                                   --------
    Total Net Revenues                               2,935
                                                   --------
Expenses:
  Marketing and Promotion                              278
  Provision for Losses and Claims:
    Charge Card                                        223
    Lending                                            118
    Other                                               28
                                                   --------
      Total                                            369
                                                   --------
  Interest Expense:
    Charge Card                                        218
    Other                                               72
                                                   --------
      Total                                            290
  Human Resources                                      764
  Other Operating Expenses                             793
                                                   --------
    Total Expenses                                   2,494
                                                   --------
Pretax Income                                          441
Income Tax Provision                                   118
                                                   --------
Operating Income                                      $323
                                                   ========



                                                  Quarter Ended
                                                     June 30,
                                                       1996
                                                  -------------
Net Revenues:
  Discount Revenue                                  $1,247
  Net Card Fees                                        414
  Travel Commissions and Fees                          362
  Interest and Dividends                               211
  Other Revenues                                       409
                                                   --------
                                                     2,643
                                                   --------
  Lending:
    Finance Charge Revenue                             403
    Interest Expense                                   130
                                                   --------
      Net Finance Charge Revenue                       273
                                                   --------
    Total Net Revenues                               2,916
                                                   --------
Expenses:
  Marketing and Promotion                              252
  Provision for Losses and Claims:
    Charge Card                                        302
    Lending                                            138
    Other                                               26
                                                   --------
      Total                                            466
                                                   --------
  Interest Expense:
    Charge Card                                        212
    Other                                              114
                                                   --------
      Total                                            326
  Human Resources                                      721
  Other Operating Expenses                             692
                                                   --------
    Total Expenses                                   2,457
                                                   --------
Pretax Income                                          459
Income Tax Provision                                   137
                                                   --------
Operating Income                                      $322
                                                   ========
                                                                        

* Excludes restructuring charge of $125 million after-tax
  ($196 million pretax).
<PAGE>
(Preliminary)               Travel Related Services
                            -----------------------
                       Selected Statistical Information
                       --------------------------------
                                 (Unaudited)

(Amounts in billions, except percentages and where indicated)

                                                 Quarter Ended
                                                    June 30,
                                                      1997
                                                 -------------
Total Cards in Force (millions):
  United States                                       29.7
  Outside the United States                           12.6
                                                   --------
    Total                                             42.3
                                                   ========
Basic Cards in Force (millions):
  United States                                       23.2
  Outside the United States                            9.7
                                                   --------
    Total                                             32.9
                                                   ========
Card Billed Business:
  United States                                      $37.2
  Outside the United States                           14.7
                                                   --------
    Total                                            $51.9
                                                   ========
Average Discount Rate*                               2.74%
Average Basic Cardmember
 Spending (dollars)*                                $1,602
Average Fee per Card (dollars)*                        $39
Travel Sales                                          $4.5
 Travel Commissions and Fees/Sales**                  8.5%
Travelers Cheque Sales                                $6.6
Average Travelers Cheques Outstanding                 $6.0
											
Investments                                           $6.7
Travelers Cheques Outstanding                         $6.5
Total Debt                                           $24.0
Shareholder's Equity                                  $5.0
Return on Average Equity***                          27.0%
Return on Average Assets***                           3.0%



                                                 Quarter Ended
                                                    March 31,
                                                      1997
                                                 -------------
Total Cards in Force (millions):
  United States                                       29.6
  Outside the United States                           12.3
                                                   --------
    Total                                             41.9
                                                   ========
Basic Cards in Force (millions):
  United States                                       22.9
  Outside the United States                            9.6
                                                   --------
    Total                                             32.5
                                                   ========
Card Billed Business:
  United States                                      $34.6
  Outside the United States                           13.3
                                                   --------
    Total                                            $47.9
                                                   ========
Average Discount Rate*                               2.75%
Average Basic Cardmember
 Spending (dollars)*                                $1,498
Average Fee per Card (dollars)*                        $39
Travel Sales                                          $3.9
 Travel Commissions and Fees/Sales**                  8.6%
Travelers Cheque Sales                                $5.1
Average Travelers Cheques Outstanding                 $5.8

Investments                                           $6.1
Travelers Cheques Outstanding                         $5.8
Total Debt                                           $22.1
Shareholder's Equity                                  $4.8
Return on Average Equity***                          26.3%
Return on Average Assets***                           2.9%



                                                 Quarter Ended
                                                  December 31,
                                                      1996
                                                 -------------
Total Cards in Force (millions):
  United States                                       29.2
  Outside the United States                           12.3
                                                   --------
    Total                                             41.5
                                                   ========
Basic Cards in Force (millions):
  United States                                       22.5
  Outside the United States                            9.6
                                                   --------
    Total                                             32.1
                                                   ========
Card Billed Business:
  United States                                      $36.2
  Outside the United States                           14.9
                                                   --------
    Total                                            $51.1
                                                   ========
Average Discount Rate*                               2.72%
Average Basic Cardmember
 Spending (dollars)*                                $1,633
Average Fee per Card (dollars)*                        $41
Travel Sales                                          $4.3
 Travel Commissions and Fees/Sales**                  8.8%
Travelers Cheque Sales                                $5.5
Average Travelers Cheques Outstanding                 $6.0

Investments                                           $6.5
Travelers Cheques Outstanding                         $5.8
Total Debt                                           $23.4
Shareholder's Equity                                  $4.7
Return on Average Equity***                          25.6%
Return on Average Assets***                           2.8%



                                                Quarter Ended
                                                September 30,
                                                    1996
                                                -------------
Total Cards in Force (millions):
  United States                                       28.4
  Outside the United States                           11.9
                                                   --------
    Total                                             40.3
                                                   ========
Basic Cards in Force (millions):
  United States                                       21.7
  Outside the United States                            9.4
                                                   --------
    Total                                             31.1
                                                   ========
Card Billed Business:
  United States                                      $32.7
  Outside the United States                           13.2
                                                   --------
    Total                                            $45.9
                                                   ========
Average Discount Rate*                               2.75%
Average Basic Cardmember
 Spending (dollars)*                                $1,512
Average Fee per Card (dollars)*                        $43
Travel Sales                                          $3.8
 Travel Commissions and Fees/Sales**                  9.3%
Travelers Cheque Sales                                $8.6
Average Travelers Cheques Outstanding                 $6.6

Investments                                           $6.5
Travelers Cheques Outstanding                         $6.3
Total Debt                                           $21.8
Shareholder's Equity                                  $5.0
Return on Average Equity***                          25.1%
Return on Average Assets***                           2.7%



                                                 Quarter Ended
                                                    June 30,
                                                      1996
                                                 -------------
Total Cards in Force (millions):
  United States                                       27.5
  Outside the United States                           11.8
                                                   --------
    Total                                             39.3
                                                   ========
Basic Cards in Force (millions):
  United States                                       20.9
  Outside the United States                            9.3
                                                   --------
    Total                                             30.2
                                                   ========
Card Billed Business:
  United States                                      $32.6
  Outside the United States                           13.2
                                                   --------
    Total                                            $45.8
                                                   ========
Average Discount Rate*                               2.74%
Average Basic Cardmember
 Spending (dollars)*                                $1,545
Average Fee per Card (dollars)*                        $43
Travel Sales                                          $4.0
 Travel Commissions and Fees/Sales**                  9.1%
Travelers Cheque Sales                                $6.7
Average Travelers Cheques Outstanding                 $6.1
Investments                                           $9.0
Travelers Cheques Outstanding                         $6.6
Total Debt                                           $21.9
Shareholder's Equity                                  $4.9
Return on Average Equity***                          24.8%
Return on Average Assets***                           2.6%

       
  *  Computed excluding Cards issued by strategic alliance
     partners and independent operators as well as business
     billed on those Cards.
 **  Computed from information provided herein.											
***  Excluding the effect of SFAS #115 and the fourth quarter
     1996 restructuring charge of $125 million after-tax.
<PAGE>
(Preliminary)               Travel Related Services
                            -----------------------
                    Selected Statistical Information (continued)
                    -------------------------------------------
                                  (Unaudited)

(Amounts in billions, except percentages and where indicated)

                                                  Quarter Ended
                                                     June 30,
                                                       1997
                                                  --------------
Owned and Managed Charge Card
  Receivables:
  Total Receivables                                    $22.2
  90 Days Past Due as a % of Total                      3.3%
  Loss Reserves (millions)                              $976
    % of Receivables                                    4.4%
    % of 90 Days Past Due                               134%
  Net Loss Ratio                                       0.50%

Owned and Managed U.S. Cardmember
 Lending:
  Total Loans                                          $13.2
  Past Due Loans as a % of Total:
     30-89 Days                                         2.5%
     90+ Days                                           1.1%
  Loss Reserves (millions):
    Beginning Balance                                   $533
       Provision                                         198
       Net Charge-Offs/Other                            (197)
                                                     --------
    Ending Balance                                      $534
                                                     ========
    % of Loans                                          4.1%
    % of Past Due                                       113%
Average Loans                                          $13.2
Net Write-Off Rate                                      6.0%
Net Interest Yield                                      8.7%



                                                   Quarter Ended
                                                      March 31,
                                                        1997
                                                   --------------

Owned and Managed Charge Card
 Receivables:
  Total Receivables                                    $21.2
  90 Days Past Due as a % of Total                      3.5%
  Loss Reserves (millions)                              $921
    % of Receivables                                    4.3%
    % of 90 Days Past Due                               124%
  Net Loss Ratio                                       0.50%

Owned and Managed U.S. Cardmember
 Lending:
  Total Loans                                          $12.9
  Past Due Loans as a % of Total:
     30-89 Days                                         2.6%
     90+ Days                                           1.0%
  Loss Reserves (millions):
    Beginning Balance                                   $488
      Provision                                          201
      Net Charge-Offs/Other                             (156)
                                                     --------
    Ending Balance                                      $533
                                                     ========
    % of Loans                                          4.1%
    % of Past Due                                       115%
Average Loans                                          $12.8
Net Write-Off Rate                                      5.1%
Net Interest Yield                                      8.7%



                                                  Quarter Ended
                                                   December 31,
                                                       1996
                                                  --------------

Owned and Managed Charge Card
 Receivables:
  Total Receivables                                    $22.5
  90 Days Past Due as a % of Total                      3.2%
  Loss Reserves (millions)                              $923
    % of Receivables                                    4.1%
    % of 90 Days Past Due                               128%
  Net Loss Ratio                                       0.51%
											
Owned and Managed U.S. Cardmember
 Lending:
  Total Loans                                          $12.7
  Past Due Loans as a % of Total:
    30-89 Days                                          2.4%
    90+ Days                                            0.9%
  Loss Reserves (millions):
    Beginning Balance                                   $427
      Provision                                          220
      Net Charge-Offs/Other                             (159)
                                                     --------
    Ending Balance                                      $488
                                                     ========
    % of Loans                                          3.8%
    % of Past Due                                       117%
Average Loans                                          $12.1
Net Write-Off Rate                                      5.2%
Net Interest Yield                                      8.6%



                                                   Quarter Ended
                                                   September 30,
                                                        1996
                                                   --------------

Owned and Managed Charge Card
 Receivables:
  Total Receivables                                    $20.7
  90 Days Past Due as a % of Total                      3.6%
  Loss Reserves (millions)                              $996
    % of Receivables                                    4.8%
    % of 90 Days Past Due                               134%
  Net Loss Ratio                                       0.54%
											
Owned and Managed U.S. Cardmember
 Lending:
  Total Loans                                          $11.2
  Past Due Loans as a % of Total:
    30-89 Days                                          2.3%
    90+ Days                                            0.9%
  Loss Reserves (millions):
    Beginning Balance                                   $468
      Provision                                           98
      Net Charge-Offs/Other                             (139)
                                                     --------
    Ending Balance                                      $427
                                                     ========
    % of Loans                                          3.8%
    % of Past Due                                       119%
Average Loans                                          $11.0
Net Write-Off Rate                                      5.1%
Net Interest Yield                                      8.4%



                                                  Quarter Ended
                                                    June 30,
                                                      1996
                                                  -------------

Owned and Managed Charge Card	
 Receivables:
  Total Receivables                                    $20.6
  90 Days Past Due as a % of Total                      3.7%
  Loss Reserves (millions)                            $1,054
    % of Receivables                                    5.1%
    % of 90 Days Past Due                               138%
  Net Loss Ratio                                       0.51%
											
Owned and Managed U.S. Cardmember
 Lending:
  Total Loans                                          $10.5
  Past Due Loans as a % of Total:
    30-89 Days                                          2.3%
    90+ Days                                            0.9%
  Loss Reserves (millions):
    Beginning Balance                                   $483
      Provision                                          119
      Net Charge-Offs/Other                             (134)
                                                     --------
    Ending Balance                                      $468
                                                     ========
    % of Loans                                          4.5%
    % of Past Due                                       135%
Average Loans                                          $10.5
Net Write-Off Rate                                      5.2%
Net Interest Yield                                      8.9%
       
											
<PAGE>
(Preliminary)       American Express Financial Advisors
                    -----------------------------------
                             Statement of Income
                             -------------------
                                 (Unaudited)
(Dollars in millions)											
                                   Quarter Ended
                                      June 30,
                                  ----------------   Percentage
                                   1997       1996    Inc/(Dec) 
                                   ----       ----    ---------
Revenues:
 Investment Income                 $586       $562        4.4%
 Management and Distribution Fees   360        296       21.5
 Other Revenues                     197        159       23.6
                                  -----      -----
   Total Revenues                 1,143      1,017       12.4
                                  -----      -----
Expenses:											
 Provision for Losses
  and Benefits:
    Annuities                       304        298        2.3
    Insurance                       113        102       11.3
    Investment Certificates          58         48       19.6
                                  -----      -----
       Total                        475        448        6.2
 Human Resources                    294        252       16.7
 Other Operating Expenses           109         86       26.0
                                  -----      -----
     Total Expenses                 878        786       11.8
                                  -----      -----
Pretax Income                       265        231       14.5
Income Tax Provision                 82         78        4.3
                                  -----      -----
Net Income                         $183       $153       19.7
                                  =====      =====
											

<PAGE>
(Preliminary)          American Express Financial Advisors
                       -----------------------------------
                        Selected Statistical Information
                        --------------------------------
                                  (Unaudited)

(Dollars in millions, except where indicated)

                                   Quarter Ended
                                      June 30,
                                   --------------    Percentage
                                   1997      1996     Inc/(Dec)
                                   ----      ----    ----------
Revenues, Net of Provisions        $668      $570         17.2%
Investments (billions)            $29.3     $27.9          5.2
Client Contract Reserves
   (billions)                     $29.4     $28.3          3.9
Shareholder's Equity (billions)    $3.4      $2.9         15.4
Return on Average Equity*         21.2%     19.9%            -   
											
Life Insurance in Force
  (billions)                      $71.0     $63.0         12.6
Assets Owned and/or Managed
  (billions):
  Assets managed for institutions $39.3      $34.8        12.9
  Assets owned and managed for
   individuals:
     Owned Assets:
      Separate Account Assets      21.1       16.7        26.1
      Other Owned Assets           35.2       33.0         6.8
                                 -------    -------
         Total Owned Assets        56.3       49.7        13.3
     Managed Assets                66.7       54.0        23.6
                                 -------    -------
       Total                     $162.3     $138.5        17.2
                                 =======    =======

Market Appreciation (Depreciation)
  During the Period:
     Owned Assets:											
      Separate Account Assets    $2,260       $390           -
      Other Owned Assets           $265      $(131)          -
     Total Managed Assets        $9,233     $2,254           -
											
Sales of Selected Products:
  Mutual Funds                   $4,091     $3,762         8.8
  Annuities                        $947     $1,125       (15.8)
  Investment Certificates          $285       $186        53.4
  Life and Other Insurance Sales   $100       $113       (11.9)
					 					 	
Number of Financial Advisors      8,476      7,997         6.0
Fees From Financial Plans
   (thousands)                  $15,227    $11,584        31.4
Product Sales Generated from
  Financial Plans as a Percentage
    of Total Sales                66.3%      62.9%           -
 											
* Excluding the effect of SFAS #115.											

<PAGE>
(Preliminary)         American Express Financial Advisors
                      -----------------------------------
                              Statement of Income
                              -------------------
                                  (Unaudited)
(Dollars in millions)											
                                                   Quarter Ended
                                                      June 30,
                                                        1997
                                                   -------------
Revenues:
  Investment Income                                      $586
  Management and Distribution Fees                        360
  Other Revenues                                          197
                                                      --------
    Total Revenues                                      1,143
                                                      --------
Expenses:
  Provision for Losses and Benefits:
    Annuities                                             304
    Insurance                                             113
    Investment Certificates                                58
                                                      --------
      Total                                               475
  Human Resources                                         294
  Other Operating Expenses                                109
                                                      --------
     Total Expenses                                       878
                                                      --------
Pretax Income                                             265
Income Tax Provision                                       82
                                                      --------
Net Income                                               $183
                                                      ========



                                                   Quarter Ended
                                                      March 31,
                                                        1997
                                                   -------------
Revenues:
  Investment Income                                      $570
  Management and Distribution Fees                        331
  Other Revenues                                          183
                                                      --------
    Total Revenues                                      1,084
                                                      --------
Expenses:
  Provision for Losses and Benefits:
    Annuities                                             305
    Insurance                                             104
    Investment Certificates                                42
                                                      --------
      Total                                               451
     Human Resources                                      300
     Other Operating Expenses                              97
                                                      --------
       Total Expenses                                     848
                                                      --------
Pretax Income                                             236
Income Tax Provision                                       79
                                                      --------
Net Income                                               $157
                                                      ========


                                                   Quarter Ended
                                                    December 31,
                                                        1996
                                                   -------------

Revenues:
  Investment Income                                      $576
  Management and Distribution Fees                        327
  Other Revenues                                          166
                                                      --------
    Total Revenues                                      1,069
                                                      --------
Expenses:
  Provision for Losses and Benefits:
    Annuities                                             309
    Insurance                                             108
    Investment Certificates                                51
                                                      --------
      Total                                               468
  Human Resources                                         277
  Other Operating Expenses                                 96
                                                      --------
    Total Expenses                                        841
                                                      --------
Pretax Income                                             228
Income Tax Provision                                       73
                                                      --------
Net Income                                               $155
                                                      ========


                                                   Quarter Ended
                                                   September 30,
                                                        1996
                                                   --------------
Revenues:
  Investment Income                                      $560
  Management and Distribution Fees                        302
  Other Revenues                                          159
                                                      --------
    Total Revenues                                      1,021
                                                      --------
Expenses:
  Provision for Losses and Benefits:
    Annuities                                             303
    Insurance                                             102
    Investment Certificates                                45
                                                      --------
      Total                                               450
  Human Resources                                         259
  Other Operating Expenses                                 82
                                                      --------
    Total Expenses                                        791
                                                      --------
Pretax Income                                             230
Income Tax Provision                                       74
                                                      --------
Net Income                                               $156
                                                      ========


                                                   Quarter Ended
                                                       June 30,
                                                         1996
                                                   --------------
Revenues:
  Investment Income                                      $562
  Management and Distribution Fees                        296
  Other Revenues                                          159
                                                      --------
    Total Revenues                                      1,017
                                                      --------
Expenses:
  Provision for Losses and Benefits:
    Annuities                                             298
    Insurance                                             102
    Investment Certificates                                48
                                                      --------
      Total                                               448
  Human Resources                                         252
  Other Operating Expenses                                 86
                                                      --------
    Total Expenses                                        786
                                                      --------
Pretax Income                                             231
Income Tax Provision                                       78
                                                      --------
Net Income                                               $153
                                                      ========


<PAGE>
(Preliminary)       American Express Financial Advisors
                    -----------------------------------
                      Selected Statistical Information
                      --------------------------------
                                (Unaudited)

(Dollars in millions, except where indicated)

                                                   Quarter Ended
                                                      June 30,
                                                        1997
                                                   -------------
Revenues, Net of Provisions                              $668
Investments (billions)                                  $29.3
Client Contract Reserves (billions)                     $29.4
Shareholder's Equity (billions)                          $3.4
Return on Average Equity*                               21.2%
											
Life Insurance in Force (billions)                      $71.0
Assets Owned and/or Managed (billions):	
  Assets managed for institutions                       $39.3
  Assets owned and managed for individuals:
    Owned Assets:
      Separate Account Assets                            21.1
      Other Owned Assets                                 35.2
                                                      -------
        Total Owned Assets                               56.3
    Managed Assets                                       66.7
                                                      -------
      Total                                            $162.3
                                                      =======
Market Appreciation (Depreciation) During
     the Period:
  Owned Assets:
    Separate Account Assets                            $2,260
    Other Owned Assets                                   $265
  Total Managed Assets                                 $9,233
											
Sales of Selected Products:
  Mutual Funds                                         $4,091
  Annuities                                              $947
  Investment Certificates                                $285
  Life and Other Insurance Sales                         $100
											
Number of Financial Advisors                            8,476
Fees From Financial Plans (thousands)                 $15,227
Product Sales Generated from Financial
     Plans as a Percentage of Total Sales		66.3%



                                                   Quarter Ended
                                                      March 31,
                                                        1997
                                                   -------------
Revenues, Net of Provisions                              $633
Investments (billions)                                  $28.9
Client Contract Reserves (billions)                     $29.1
Shareholder's Equity (billions)                          $3.1
Return on Average Equity*                               20.8%

Life Insurance in Force (billions)                      $69.2
Assets Owned and/or Managed (billions):	
  Assets managed for institutions                       $36.4
  Assets owned and managed for individuals:
    Owned Assets:
      Separate Account Assets                            18.4
      Other Owned Assets                                 34.9
                                                      -------
        Total Owned Assets                               53.3
    Managed Assets                                       60.0
                                                      -------
      Total                                            $149.7
                                                      =======
Market Appreciation (Depreciation) During
     the Period:
  Owned Assets:
    Separate Account Assets                             $(544)
    Other Owned Assets                                  $(244)
  Total Managed Assets                                $(1,624)

Sales of Selected Products:
  Mutual Funds                                         $4,029
  Annuities                                              $870
  Investment Certificates                                $190
  Life and Other Insurance Sales                         $103

Number of Financial Advisors                            8,426
Fees From Financial Plans (thousands)                 $13,336
Product Sales Generated from Financial
     Plans as a Percentage of Total Sales               64.6%

				
                                                   Quarter Ended
                                                    December 31,
                                                        1996
                                                   --------------
Revenues, Net of Provisions                              $601
Investments (billions)                                  $28.6
Client Contract Reserves (billions)                     $28.9
Shareholder's Equity (billions)                          $3.2
Return on Average Equity*                               20.4%

Life Insurance in Force (billions)                      $67.3
Assets Owned and/or Managed (billions):
  Assets managed for institutions                       $37.3
  Assets owned and managed for individuals:
    Owned Assets:
      Separate Account Assets                            18.5
      Other Owned Assets                                 34.2
                                                      -------
        Total Owned Assets                               52.7
    Managed Assets                                       59.4
                                                      -------
      Total                                            $149.4
                                                      =======
Market Appreciation (Depreciation) During
     the Period:
  Owned Assets:
    Separate Account Assets                              $735
    Other Owned Assets                                   $126
  Total Managed Assets                                 $3,264

Sales of Selected Products:
  Mutual Funds                                         $3,686
  Annuities                                            $1,085
  Investment Certificates                                $233
  Life and Other Insurance Sales                         $131

Number of Financial Advisors                            8,340
Fees From Financial Plans (thousands)                 $13,205
Product Sales Generated from Financial	
     Plans as a Percentage of Total Sales                64.9%


                                                  Quarter Ended
                                                  September 30,
                                                        1996
                                                  -------------
Revenues, Net of Provisions                              $570
Investments (billions)                                  $28.2
Client Contract Reserves (billions)                     $28.6
Shareholder's Equity (billions)                          $3.0
Return on Average Equity*                               20.2%

Life Insurance in Force (billions)                      $65.2
Assets Owned and/or Managed (billions):	
  Assets managed for institutions                       $35.8
  Assets owned and managed for individuals:
    Owned Assets:
      Separate Account Assets                            17.5
      Other Owned Assets                                 33.3
                                                      -------
        Total Owned Assets                               50.8
    Managed Assets                                       56.3
                                                      -------
      Total                                            $142.9
                                                      =======
Market Appreciation (Depreciation) During
     the Period:
  Owned Assets:
    Separate Account Assets                              $354
    Other Owned Assets                                    $56
    Total Managed Assets                               $2,380

Sales of Selected Products:
  Mutual Funds                                         $3,313
  Annuities                                              $946
  Investment Certificates                                $182
  Life and Other Insurance Sales                         $109

Number of Financial Advisors                            8,092
Fees From Financial Plans (thousands)                 $11,660
Product Sales Generated from Financial
     Plans as a Percentage of Total Sales                64.7%


                                                   Quarter Ended
                                                      June 30,
                                                        1996
                                                   -------------
Revenues, Net of Provisions                              $570
Investments (billions)                                  $27.9
Client Contract Reserves (billions)                     $28.3
Shareholder's Equity (billions)                          $2.9
Return on Average Equity*                               19.9%

Life Insurance in Force (billions)                      $63.0
Assets Owned and/or Managed (billions):	
  Assets managed for institutions                       $34.8
  Assets owned and managed for individuals:
    Owned Assets:
      Separate Account Assets                            16.7
      Other Owned Assets                                 33.0
                                                      -------
        Total Owned Assets                               49.7
    Managed Assets                                       54.0
                                                      -------
      Total                                            $138.5
                                                      =======
Market Appreciation (Depreciation) During
     the Period:
  Owned Assets:
    Separate Account Assets                              $390
    Other Owned Assets                                  ($131)
  Total Managed Assets                                 $2,254

Sales of Selected Products:	
  Mutual Funds                                         $3,762
  Annuities                                            $1,125
  Investment Certificates                                $186
  Life and Other Insurance Sales                         $113

Number of Financial Advisors                            7,997
Fees From Financial Plans (thousands)                 $11,584
Product Sales Generated from Financial
     Plans as a Percentage of Total Sales                62.9%
				
*  Excluding the effect of SFAS #115
<PAGE>
(Preliminary)                American Express Bank
                             ---------------------
                              Statement of Income
                              -------------------
                                 (Unaudited)

(Dollars in millions)
                                Quarter Ended
                                  June 30,
                            ---------------------     Percentage
                                1997        1996      Inc/(Dec)
                                ----        ----      ---------
Net Revenues:
  Interest Income                $226        $204         10.6%
  Interest Expense                148         134         10.0
                              --------    --------
    Net Interest Income            78          70         11.5
 Commissions, Fees and
  Other Revenues                   54          49         10.5
 Foreign Exchange Income           21          20          2.7
                              --------    --------
    Total Net Revenues            153         139          9.9
                              --------    --------
Provision for Credit Losses         1           4        (80.7)
                              --------    --------
Expenses:   
  Human Resources                  58          54          9.6
  Other Operating Expenses         61          59          2.3
                              --------    --------
    Total Expenses                119         113          5.8
                              --------    --------
Pretax Income                      33          22         50.4
Income Tax Provision               12           8         59.3
                              --------    --------
Net Income                        $21         $14         45.6
                              ========    ========
<PAGE>
(Preliminary)                American Express Bank
                             ---------------------
                        Selected Statistical Information
                        ---------------------------------
                                  (Unaudited)


(Dollars in millions, except where indicated)

                                Quarter Ended
                                  June 30,
                            ---------------------     Percentage
                                1997        1996      Inc/(Dec)
                                ----        ----      ---------
Investments (billions)          $2.9        $2.1          35.3%
Total Loans (billions)          $6.4        $5.5          17.2
Reserve for Credit Losses       $130        $113          14.8
Total Nonperforming Loans        $80         $38         110.0
Other Real Estate Owned           $4         $48         (91.9)
Deposits (billions)             $9.0        $7.8          15.0
Shareholder's Equity            $814        $755           7.8
Return on Average Assets*       0.65%       0.49%           - 
Return on Average
 Common Equity*                11.05%       7.83%           - 
Risk-Based Capital Ratios:
     Tier 1                      8.4%        9.1%           - 
     Total                      11.3%       12.9%           -
Leverage Ratio                   5.5%        5.8%           - 
 											
* Excluding the effect of SFAS #115.
<PAGE>
(Preliminary)                American Express Bank
                             ---------------------
                              Statement of Income
                              -------------------
                                 (Unaudited)
(Dollars in millions)  
                                                  Quarter Ended
                                                     June 30,
                                                       1997
                                                  --------------
Net Revenues:	
     Interest Income                                   $226
     Interest Expense                                   148
                                                   ---------
          Net Interest Income                            78
     Commissions, Fees and Other Revenues                54
     Foreign Exchange Income                             21
                                                   ---------
          Total Net Revenues                            153
                                                   ---------
Provision for Credit Losses                               1
                                                   ---------
Expenses:
     Human Resources                                     58
     Other Operating Expenses                            61
                                                   ---------
          Total Expenses                                119
                                                   ---------
Pretax Income                                            33
Income Tax Provision                                     12
                                                   ---------
Net Income                                              $21
                                                   =========


                                                  Quarter Ended
                                                     March 31,
                                                       1997
                                                  --------------
Net Revenues:	
     Interest Income                                   $218
     Interest Expense                                   136
                                                   ---------
          Net Interest Income                            82
     Commissions, Fees and Other Revenues                52
     Foreign Exchange Income                             19
                                                   ---------
          Total Net Revenues                            153
                                                   ---------
Provision for Credit Losses                               2
                                                   ---------
Expenses:
     Human Resources                                     58
     Other Operating Expenses                            61
                                                   ---------
          Total Expenses                                119
                                                   ---------
Pretax Income                                            32
Income Tax Provision                                     12
                                                   ---------
Net Income                                              $20
                                                   =========


                                                  Quarter Ended
                                                   December 31,
                                                       1996
                                                  --------------
Net Revenues:	
     Interest Income                                   $223
     Interest Expense                                   140
                                                   ---------
          Net Interest Income                            83
     Commissions, Fees and Other Revenues                57
     Foreign Exchange Income                             16
                                                   ---------
          Total Net Revenues                            156
                                                   ---------
Provision for Credit Losses                              10
                                                   ---------
Expenses:
     Human Resources                                     56
     Other Operating Expenses                            64
                                                   ---------
          Total Expenses                                120
                                                   ---------
Pretax Income                                            26
Income Tax Provision                                      9
                                                   ---------
Net Income                                              $17
                                                   =========



                                                  Quarter Ended
                                                  September 30,
                                                       1996
                                                  -------------
Net Revenues:	
     Interest Income                                   $206
     Interest Expense                                   128
                                                   ---------
          Net Interest Income                            78
     Commissions, Fees and Other Revenues                57
     Foreign Exchange Income                             16
                                                   ---------
          Total Net Revenues                            151
                                                   ---------
Provision for Credit Losses                               5
                                                   ---------
Expenses:
     Human Resources                                     59
     Other Operating Expenses                            59
                                                   ---------
          Total Expenses                                118
                                                   ---------
Pretax Income                                            28
Income Tax Provision                                     10
                                                   ---------
Net Income                                              $18
                                                   =========



                                                  Quarter Ended
                                                     June 30,
                                                       1996
                                                  --------------
Net Revenues:	
     Interest Income                                   $204
     Interest Expense                                   134
                                                   ---------
          Net Interest Income                            70
     Commissions, Fees and Other Revenues                49
     Foreign Exchange Income                             20
                                                   ---------
          Total Net Revenues                            139
                                                   ---------
Provision for Credit Losses                               4
                                                   ---------
Expenses:
     Human Resources                                     54
     Other Operating Expenses                            59
                                                   ---------
          Total Expenses                                113
                                                   ---------
Pretax Income                                            22
Income Tax Provision                                      8
                                                   ---------
Net Income                                              $14
                                                   =========



<PAGE>
(Preliminary)                American Express Bank
                             ---------------------
                        Selected Statistical Information
                        --------------------------------
                                  (Unaudited)

(Dollars in millions, except where indicated)

                                                  Quarter Ended
                                                     June 30,
                                                        1997
                                                  --------------
Investments (billions)                                 $2.9
Total Loans (billions)                                 $6.4
Reserve for Credit Losses                              $130
Total Nonperforming Loans                               $80
Other Real Estate Owned                                  $4
Deposits (billions)                                    $9.0
Shareholder's Equity                                   $814
Return on Average Assets*                             0.65%
Return on Average Common Equity*                     11.05%
Risk-Based Capital Ratios:
     Tier 1                                            8.4%
     Total                                            11.3%
Leverage Ratio                                         5.5%


                                                  Quarter Ended
                                                     March 31,
                                                        1997
                                                  -------------
Investments (billions)                                 $2.8
Total Loans (billions)                                 $6.1
Reserve for Credit Losses                              $131
Total Nonperforming Loans                               $46
Other Real Estate Owned                                 $35
Deposits (billions)                                    $9.1
Shareholder's Equity                                   $787
Return on Average Assets*                             0.69%
Return on Average Common Equity*                     11.14%
Risk-Based Capital Ratios:
     Tier 1                                            8.7%
     Total                                            11.8%
Leverage Ratio                                         5.6%


                                                  Quarter Ended
                                                   December 31,
                                                       1996
                                                  --------------
Investments (billions)                                 $2.8
Total Loans (billions)                                 $5.9
Reserve for Credit Losses                              $117
Total Nonperforming Loans                               $35
Other Real Estate Owned                                 $36
Deposits (billions)                                    $8.7
Shareholder's Equity                                   $799
Return on Average Assets*                             0.55%
Return on Average Common Equity*                      8.89%
Risk-Based Capital Ratios:
     Tier 1                                            8.8%
     Total                                            12.5%
Leverage Ratio                                         5.6%


                                                  Quarter Ended
                                                  September 30,
                                                       1996
                                                  -------------
Investments (billions)                                 $2.5
Total Loans (billions)                                 $5.6
Reserve for Credit Losses                              $116
Total Nonperforming Loans                               $31
Other Real Estate Owned                                 $34
Deposits (billions)                                    $8.4
Shareholder's Equity                                   $777
Return on Average Assets*                             0.62%
Return on Average Common Equity*                      9.61%
Risk-Based Capital Ratios:		
     Tier 1                                            9.0%
     Total                                            12.8%
Leverage Ratio                                         6.0%


                                                  Quarter Ended
                                                     June 30,
                                                       1996
                                                  -------------
Investments (billions)                                 $2.1
Total Loans (billions)                                 $5.5
Reserve for Credit Losses                              $113
Total Nonperforming Loans                               $38
Other Real Estate Owned                                 $48
Deposits (billions)                                    $7.8
Shareholder's Equity                                   $755
Return on Average Assets*                             0.49%
Return on Average Common Equity*                      7.83%
Risk-Based Capital Ratios:		
     Tier 1                                            9.1%
     Total                                            12.9%
Leverage Ratio                                         5.8%


* Excluding the effect of SFAS #115.


<PAGE>
                                                             Exhibit 99.2




                       [Logo of American Express Company]





                              Second Quarter 1997
                           Earnings Conference Call
                                    Summary







The enclosed summary should be read in conjunction with the text and 
statistical tables included in American Express Company's (the "Company" 
or "AXP") Second Quarter 1997 Earnings Release.


This summary includes certain forward-looking statements, indicated by an
asterisk, which are subject to risks and uncertainties and speak only as of 
the date on which they are made.  Important factors that could cause actual
results to differ materially from these forward-looking statements, as well 
as affect the Company's ability to achieve its financial and other goals, 
are set forth on pages 29 and 30 of the Company's 1996 10-K Annual Report 
filed with the Securities and Exchange Commission.

<PAGE>
                              SECOND QUARTER 1997
                                  HIGHLIGHTS


 .  2Q `97 was the eighteenth consecutive quarter AXP met, or exceeded, targets
   for EPS growth (16.1% increase) and ROE (23%).  Revenue growth in the 
   quarter of 8.5% was in line with our targeted growth rate of at least 8% 
   for the first time since 1995.


 .  Strong growth was recorded in a number of key areas:

   -  Total cards in force increased 8% and basic cards by 9%;

   -  Worldwide billed business rose 13%;

   -  Worldwide lending balances of $14.2B were up 26%;

   -  AEFA assets owned and managed grew 17% to $162B.


 .  The corporate strategy progressed with new product and service offerings:

   -  We launched credit cards in Australia, Mexico and Argentina, and the
      National MS Society Optima Card in the U.S.;

   -  Network agreements were signed with Credit Saison in Japan and Banco
      Excel Economico in Brazil and, another network partner, Akbank in 
      Turkey, added an American Express Credit Card to its existing charge 
      card offering;

   -  American Express and Microsoft unveiled an on-line travel reservations
      system for corporations;

   -  A smart card pilot with Hilton Hotels and IBM was inaugurated;

   -  AEB launched a consumer mortgage brokerage service in France and a
      residential mortgage installment loan product in Hong Kong.


                                     1

<PAGE>
                           AMERICAN EXPRESS COMPANY
                         SECOND QUARTER 1997 OVERVIEW
                                 CONSOLIDATED

(millions, except per share amounts) 
                                  Quarter Ended      Percentage
                                      June 30,        Inc/(Dec)
                            --------------------------------------
                                  1997       1996
                                  ----       ----
Consolidated revenues           $4,422     $4,076       8.5%
                                ======     ======     
Net income                        $520       $452      14.9%
                                ======     ======
EPS                              $1.08      $0.93      16.1%
                                ======     ======
 .  Consolidated Revenues:

   -  Revenue grew 8.5% as the benefits of strong card spending, greater loan
      balances and higher managed  assets more than offset declines in card
      fees, lower investment income and reduced yields on travel sales.

      --  We continue to believe the pipeline building of new and deeper
          customer relationships should form a solid basis for future
          revenue generation.*

   - The 3Q `96 elimination of asset gross-ups at Centurion by Bank
     negatively affected year-over-year comparisons by $38MM. 
     Revenues rose 9.7% excluding this item and the effect of securitizing a
     portion of the cardmember receivable and lending portfolios.

 .  Consolidated Expenses:  Increased 8.1% due to higher human resource and
   operating expenses, as well as greater provisions for losses and benefits.

 .  Average shares: Were 479.5MM versus 487.0MM in 2Q `96 and 482.1MM in 1Q '97.

   -  Actual share activity (MM):                     
   
                                                  2Q `97   1Q `97    2Q `96
                                                  ------   ------    ------
      Shares outstanding - beginning of period     470.9    472.9     479.1
      Repurchase of common shares                   (3.7)    (5.2)     (8.3)
      Preferred stock conversion                       -        -       4.7
      Employee benefit plans, compensation 
         and other                                   1.7      3.2       1.1
                                                   -----    -----     -----
      Shares outstanding - end of period           468.9    470.9     476.6
                                                   =====    =====     =====

   -  69.4MM shares have been acquired since the inception of repurchase
      programs in September, 1994.

                                     2
<PAGE>
                           AMERICAN EXPRESS COMPANY
                         SECOND QUARTER 1997 OVERVIEW
                            TRAVEL RELATED SERVICES

(preliminary)                 Statement of Income
                         (unaudited, managed asset basis)

(millions)                                Quarter Ended           Percentage
                                            June 30,              Inc/(Dec)
                               ------------------------------    -----------
                                         1997        1996
Net revenues:                            ----        ---- 
     Discount revenue                  $1,407      $1,247             13%
     Net card fees                        404         414             (2)
     Travel commissions and fees          381         362              5
     Interest and dividends               143         211            (32)
     Other revenues                       466         409             14
                                       ------      ------       
                                        2,801       2,643              6
                                       ------      ------       
     Lending:  
          Finance charge revenue          505         403             25
          Interest expense                171         130             31
                                       ------      ------
             Net finance charge revenue   334         273             23
                                       ------      ------
          Total net revenues            3,135       2,916              8
                                       ------      ------
Expenses:   
     Marketing and promotion              244         252             (3)
     Provision for losses and claims:
          Charge card                     313         302              4
          Lending                         203         138             48
          Other                            21          26            (18)
                                        -----      ------
               Total                      537         466             15
                                        -----      ------
     Interest expense:                    
          Charge card                     237         212             12
          Other                            52         114            (54)
                                        -----      ------
               Total                      289         326            (11)
                                        -----      ------
     Human resources                      783         721              9
     Other operating expenses             789         692             14
                                        -----      ------
          Total expenses                2,642       2,457              8
                                        -----      ------
Pretax income                             493         459              7
Income tax provision                      138         137              1
                                        -----      ------
Net income                               $355        $322             10
                                        =====      ======

 .  Revenues benefited from strong growth in worldwide billed business and
   cardmember loans outstanding.  Also included is a benefit from increased
   recognition of recoveries on abandoned property related to the Travelers
   Cheque business, which was largely offset by higher investment spending on
   business building initiatives.

 .  1996 results reflect a $33MM restatement of "Travel Commissions and Fees"
   revenue and "Other Operating Expenses".  AXP's practice was to report cost
   reimbursements related to travel management fee-based contracts as a credit
   in "Other Operating Expenses" instead of as travel revenue.  Beginning 1Q
   `97, these reimbursements are reported as revenue in "Travel Commissions and
   Fees" for better consistency with our reporting for travel management
   commission-based contracts where all the client and supplier payments that
   offset the cost of providing travel services are included.  This change did
   not affect income.

 .  Excluding the effect of the asset gross-ups at Centurion Bank, revenues rose
   8.9%.
 
 .  The tax rate decreased to 28% in 2Q `97 from 30% in 2Q `96 and 1Q `97 due
   to timing and mix variances but was consistent with the full year rate for
   1996.
 
 .  Note that effective 1Q `97 the average discount rate, spending per basic
   card in force and card fee data included in the following discussion and
   the earnings release statistical attachments have been restated to
   eliminate the distorting effects of non-proprietary, or "network",
   activities.  Reported cards in force and billed business continue to
   include alliance related cards and volumes.  The discount rate, spending
   per card and card fee statistics are computed using proprietary business
   data only to present more clearly the results of our operations.

                                      3

<PAGE>
                           AMERICAN EXPRESS COMPANY
                         SECOND QUARTER 1997 OVERVIEW
                       TRAVEL RELATED SERVICES (Cont'd)

 .  Discount Revenue:  Higher billed business and stable discount rates resulted
   in a 13% increase in discount revenue.
   -  The average discount rate of 2.74% in 2Q `97 was flat versus 2Q `96, and
      down 1BP from 2.75% in 1Q `97.
      -- Merchant pressure on discount rates is always present, but we believe
         the AXP value proposition is compelling.  However, changes in the mix
         of business (e.g., growing acceptance at supermarkets, discounters and
         universities), the continued shift to electronic data capture, volume
         related pricing discounts, and selective repricing initiatives will
         probably result in some rate erosion over time.*

                                               Quarter Ended     Percentage
                                                 June 30,         Inc/(Dec)
                                        -----------------------  ----------
                                                  1997    1996
                                                  ----    ----
Card billed business (billions):       
     United States                               $37.2    $32.6      14%
     Outside the United States                    14.7     13.2      12
                                                 -----    -----
     Total                                       $51.9    $45.8      13
                                                 =====    =====
Basic cards in force (millions):
     United States                                23.2     20.9      11%
     Outside the United States                     9.7      9.3       5
                                                 -----    -----
     Total                                        32.9     30.2       9
                                                 =====    =====
Spending per basic card in force (dollars) (a):
     United States                              $1,612   $1,575       2%
     Outside the United States                  $1,578   $1,474       7
     Total                                      $1,602   $1,545       4
                                       
     (a) Proprietary card activity only.   

   -  Billed Business:  Higher spending per cardmember worldwide (due in part
      to expanded merchant coverage and the benefits of rewards programs) and
      greater cards in force resulted in a 13% increase in billed business. 

      -- Spending per basic card in force grew despite the suppressing effect
         of two items:

         -  First, we have added a substantial number of new, credit
            card-related basic relationships which have not yet reached the
            spending levels of our more mature products, 
         -  Second, we now have customers with multiple basic consumer card
            relationships (e.g., Green Card, plus Optima, Delta, Hilton,
            Sheraton or Golf Card).  This broadening is consistent with AXP's
            strategy of capturing a larger portion of the various household
            spending flows, but dilutes the average spending per basic card.

      -- Excluding foreign exchange translation, billed business outside the
         U.S. grew 15% versus the reported 12%, reflecting double digit
         increases in Europe, Asia, Latin America, and Canada.

      -- The retail and airline categories continued to be a particularly
         strong component of worldwide business.


 .  Net Card Fees:  Lower card fees result from a continuing decline in consumer
   charge cards and the effect of the related AXP strategy of strengthening its
   lending portfolio through the issuance of low- and no-fee credit cards.

   -  Success in building new card relationships through our expanded product
      portfolio was evident in the increase of 7.5% in cards in force and 8.9%
      in basic cards in force.

   -  The average fee per card in force was $39 in 2Q `97 versus $43 in 2Q `96.

                                      4

<PAGE>
                           AMERICAN EXPRESS COMPANY
                         SECOND QUARTER 1997 OVERVIEW
                       TRAVEL RELATED SERVICES (Cont'd)


 .  Travel Commissions and Fees:  Travel revenues were up 5% on 10% growth in
   sales.  The declining revenue earned per dollar of sales (8.5% in 2Q `97
   versus 9.1% in 2Q `96) reflects continued efforts by airlines to reduce
   distribution costs and by large corporate clients to contain travel and
   entertainment expenses.

 .  Interest and Dividends:  Lower interest revenue principally resulted from
   the elimination of asset gross-ups at Centurion Bank caused by the
   consolidation of assets from our Delaware Bank into our Utah Bank effective
   7/1/96.

   -  The gross-up elimination had no effect on profit as "Other Interest
      Expense" declined by a like amount, but it suppressed the revenue
      comparison by $38MM in 2Q `97.

   -  Excluding the gross-up elimination effect, "Interest and Dividends" were
      down 17% versus the 32% reported decline.  This decrease reflects a
      reduced investment pool at American Express Credit Corporation and lower 
      yields on our Travelers Cheque investment portfolio.

 .  Other Revenues:  The 14% growth reflects higher fees, e.g., late and
   overlimit fees, on lending card products and the increased recognition of
   recoveries on abandoned property related to the Travelers Cheque business.

 .  Net Finance Charge Revenue:  The 26% growth in worldwide lending balances
   to $14.2B, partially offset by lower net interest yields on the U.S.
   portfolio (8.7% in 2Q `97 versus 8.9% in 2Q `96), led to a 23% increase.

   -  The yield decline versus 2Q `96 was due to changes in the product mix and
      a slightly higher proportion of the portfolio on introductory-rates.

   -  During 1Q `97, management responsibility for approximately $300MM of
      consumer loans sold through AEFA was transferred back to that subsidiary;
      therefore, the balances are no longer reported within TRS.  Excluding 
      these loans from the 6/30/96 balance, U.S. cardmember loan growth was 29%
      versus the reported 25% increase.

 .  Marketing and Promotion Expenses:  The 3% decrease resulted from program
   timing variances and the continuation of efforts to rationalize spending.

 .  Charge Card Interest Expense:  Higher billed business volumes versus last
   year were partially offset by a lower worldwide cost of funds (down 32BP).

 .  Other Interest Expense:  This decline mirrors the decrease in "Interest
   Revenue" relating to the elimination of the asset gross-up at Centurion Bank
   and a lower investment pool at American Express Credit Corporation.

 .  Human Resource Expenses:  The increase versus last year includes the effect
   of higher employee levels, 2Q `97 merit increases and greater contract 
   programmer costs for technology related projects such as interactive
   services and customized cardmember rewards.

   -  The employee count of approximately 60,700 was up 1,200 versus last year
      due to business growth and global technology initiatives, which were
      partially offset by initial staff reductions from the implementation of
      4Q `96 restructuring charge activities.

 .  Other Operating Expenses:  Higher loyalty program costs and cardmember
   service related volume contributed to the 14% growth compared with 2Q `96.
                                        5<PAGE>
                           AMERICAN EXPRESS COMPANY
                         SECOND QUARTER 1997 OVERVIEW
                       TRAVEL RELATED SERVICES (Cont'd)

 .  Credit Quality:

   -  Overall, credit quality remains an area of concern.  In light of the
      continuation of a difficult industry-wide credit environment, we continue
      to manage credit cautiously and conservatively.

   -  The provision for losses for charge card products increased 4% versus
      last year reflecting volume growth, offset somewhat by improved credit
      quality.

   -  The lending provision for losses increased 48% versus 2Q `96 due to
      growth in outstanding loans and higher loss rates.

   -  Reserve coverage ratios at more than 100% of past due balances remain
      strong both absolutely and compared with key industry competitors.

   -  Worldwide Charge Card:

      -- Past due rates improved versus 2Q `96 and 1Q `97; the write-off rate
         was stable compared with both periods.

                                            6/97     3/97     6/96
                                         -------  -------  -------
Write-offs, net of recoveries              0.50%    0.50%    0.51%
Past due as a % of receivables              3.3%     3.5%     3.7%

      -- Reserves remained strong.

                                            6/97     3/97     6/96
                                         -------  -------  -------
Reserves (MM)                              $976     $921   $1,054
% of receivables                            4.4%     4.3%     5.1%
% of past due accounts                      134%     124%     138%

   -  U.S. Lending:

      -- The write-off rate increased in 2Q `97 as bankruptcies continued at
         high levels and loans from more recent product offerings aged.  The
         past due rate was up from 2Q `96, but remained flat with 1Q `97.

                                            6/97     3/97     6/96
                                         -------  -------  -------
Write-offs, net of recoveries               6.0%     5.1%     5.2%
Past due as a % of loans                    3.6%     3.6%     3.2%
   

      -- Cardmember lending reserves were held steady as provisions covered
         charge-offs during the quarter.

                                            6/97     3/97     6/96
                                          -------  -------  -------
Reserves (MM)                               $534     $533     $468
% of total loans                             4.1%     4.1%     4.5%
% of past due accounts                       113%     115%     135%

         -  AXP coverage ratios continue to compare favorably with key industry
            competitors.

                                          6
<PAGE>
                           AMERICAN EXPRESS COMPANY
                         SECOND QUARTER 1997 OVERVIEW
                      AMERICAN EXPRESS FINANCIAL ADVISORS

(preliminary) 
                              Statement of Income
                                  (unaudited)

(millions)                           Quarter Ended          Percentage
                                         June 30,           Inc/(Dec)
                                 --------------------       ----------
                                      1997      1996
                                      ----      ----
Revenues:    
     Investment income                 $586     $562           4%
     Management and distribution fees   360      296          22
     Other revenues                     197      159          24
                                      -----    -----
          Total revenues              1,143    1,017          12
                                      -----    -----
Expenses:  
     Provision for losses and benefits:            
          Annuities                     304      298           2
          Insurance                     113      102          11
          Investment certificates        58       48          20
                                      -----    -----
               Total                    475      448           6
     Human resources                    294      252          17
     Other operating expenses           109       86          26
                                      -----    -----
          Total expenses                878      786          12
                                      -----    -----
Pretax income                           265      231          15
Income tax provision                     82       78           4
                                      -----    -----
Net income                             $183     $153          20
                                      =====    =====

 .  Revenue and earnings growth reflect increased management fees from higher
   managed asset levels (including separate account assets) and greater
   distribution fees driven by mutual fund and variable annuity asset and sales
   levels.

   -  The total revenue increase of 12% was suppressed by continued weak
      investment income growth due to lower investment yields on a slightly
      higher owned investment asset pool.

      --  These results are consistent with the multi-year shift in the mix
          of sales from fixed to variable return products and a lower yield
          on more recent investments.

      --  Revenue growth, net of provisions, was strong at +17% versus last
          year.

 .  These revenue improvements were partially offset by higher
   compensation-related and other operating expenses.

 .  The effective tax rate of 31% was down from a relatively high 34% in 2Q
   `96.

 .  This decrease was caused by the realization of tax credits from low income
   housing investments which should continue to provide benefits in future
   quarters.* 

  Investment Income:

   -  Average yields of 7.8% were down slightly from 7.9% in 2Q `96.

   -  Average invested assets of $29.2B were up only 3% versus $28.4B in 
      2Q `96.

   -  Insurance spreads were down from last year, but those for annuities
      were up.  Certificate spreads increased substantially versus 2Q `96
      following a one-year promotional client offering made in mid-1995. 
      Spreads on insurance were even with 1Q `97; those for annuities and
      certificates were up.

   -  Asset Quality remains strong.

      -- The level of non-performing assets remained low at only 0.2% of
         invested assets which was flat with last year.  Reserves cover 84% of
         these non-performing assets.

      -- The SFAS 115 related mark-to-market adjustment on the portfolio
         (reported in assets pre-tax) was a positive $251MM at 6/97, reflecting
         appreciation during 2Q `97 of $265MM.  As of 6/96, the mark-to-market
         adjustment was $48MM.

      -- Unrealized appreciation on securities held to maturity was $346MM
         compared with $151MM at 6/96 and $116MM at 3/97.

                                     7<PAGE>
                           AMERICAN EXPRESS COMPANY
                         SECOND QUARTER 1997 OVERVIEW
                 AMERICAN EXPRESS FINANCIAL ADVISORS (Cont'd)

 .  Management and Distribution Fees:  The increase of 22% was due to higher
   average assets under management (including separate account assets) and
   distribution fees from greater mutual fund asset and sales levels.
 
   -  Assets Managed:

(billions)                                               Percentage
                                          June 30,       Inc/(Dec)
                                     ---------------    -----------
                                       1997     1996
                                       ----     ----
Assets managed for individuals        $66.7    $54.0        24%
Assets managed for institutions        39.3     34.8        13
Separate account assets                21.1     16.7        26
                                     ------   ------
          Total                      $127.1   $105.5        20
                                     ======   ======

      -- The growth in managed assets since 2Q `96 resulted from $16.1B of
         market appreciation and $5.5B of net new money.
         -  During 2Q `97, $0.8B of net new managed assets were added, and
            market appreciation of $11.5B was recorded.

   -  Product Sales:

      -- Mutual fund sales continue at record levels, increasing 9%, as
         reasonably strong equity and money market in-flows more than
         compensated for slower growth in bond fund sales.  Both rear- and
         no-load fund categories had double-digit improvement versus last year;
         front-load sales were flat.
         -  At approximately 50% of the industry average, redemption rates
            continued to compare favorably with the competition.
      -- Overall, annuity sales were down 16% and sales of insurance products
         declined 12%.
      -- Certificate sales were up 53%, reflecting weakness in last year's
         sales and some strengthening of sales through AEB.
      -- Product sales generated through plans were a record 66% of total sales
         in 2Q `97 versus 63% in 2Q `96 and 65% in 1Q `97.

 .  Other Revenues:  Growth of 24% resulted from higher life insurance revenues
   and financial planning and tax preparation fees.
   -  Financial Planning fees of $15.2MM were up 31% versus 2Q `96.
   -  Tax preparation fees more than doubled reflecting acquisitions and
      business growth.

 .  Provisions for Losses and Benefits:  Annuity product provisions were up
   somewhat due to greater inforce levels, partially offset by a lower accrual
   rate.  Insurance provisions increased with higher policies inforce and
   unfavorable claims experience in the life insurance business lines.  For
   certificate products, there were rising provisions for stock market
   certificate products which track with the S&P 500.

 .  Human Resources:  Costs were up because of larger field force
   compensation-related expenses caused by growth in sales and asset levels,
   as well as higher average full-time equivalent employees (+15%) primarily
   within the technology and client services organizations and from recent
   acquisitions.

   -  Advisor Force:  8,476 at 6/97; +479 planners, or 6%, versus 6/96; +50
      planners versus 3/97.
      -- We remain optimistic about advisors in the pipeline as we continue to
         see a steady flow of applications for Series 7 licenses.*
      -- The veteran advisor retention rates remain at record levels.
      -- Planner productivity was strong for the quarter; the number of
         clients and accounts per client were up 7% and 4%, respectively,
         versus 2Q `96.

 .  Other Operating Expenses:  The 26% increase reflects the cost of hedging
   activities designed to reduce the impact of stock market volatility on
   management fees.  Over the life of these hedges, a gain or loss on the hedge
   will be offset by a corresponding change in fee revenues.  In any one
   quarter, however, the impact of marking the hedge contracts to market value
   may differ from the related impact on revenues, which was the case in the
   second quarter. 
 
   Also included are higher costs related to the outsourcing of data processing
   support services, increased usage of contract programmers for
   technology-oriented initiatives, higher occupancy and equipment costs
   from acquisitions and greater advertising and promotion expenditures.
                                     8
<PAGE>
                           AMERICAN EXPRESS COMPANY
                         SECOND QUARTER 1997 OVERVIEW
                             AMERICAN EXPRESS BANK

(preliminary)                    Statement of Income
                                     (unaudited)

(millions)                                  Quarter Ended    Percentage
                                                June 30,      Inc/(Dec)
                                          -----------------   ----------
                                              1997   1996
                                              ----   ----
Net revenues:      
     Interest income                          $226   $204         11%
     Interest expense                          148    134         10
                                              ----   ----
           Net interest income                  78     70         12
     Commissions, fees and 
          other revenues                        54     49         10
     Foreign exchange income                    21     20          3
                                              ----   ----
          Total net revenues                   153    139         10
                                              ----   ----
Provision for credit losses                      1      4        (81)
                                              ----   ----
Expenses:   
     Human resources                            58     54         10
     Other operating expenses                   61     59          2
                                              ----   ----
          Total expenses                       119    113          6
                                              ----   ----
Pretax income                                   33     22         50
Income tax provision                            12      8         59
                                              ----   ----
Net income                                     $21    $14         46
                                              ====   ====

 .  AEB continues to improve revenue generating potential within its core
   businesses and integrate further with AXP's other business activities.

 .  In 2Q '97, margins improved as 10% growth in revenues outpaced higher
   expenses.
 
 .  The revenue improvement reflected rising net interest income on greater
   loans  and investments, better correspondent banking and trading results,
   and fee contributions from new consumer mortgage and lending products.

 .  Total assets of $13.1B at 6/97 were up 14% versus 6/96 as investments and
   loans increased 35% and 17%, respectively.

   -  Non-performing loans rose from unsustainably low levels in recent
      quarters, while other real estate owned decreased by a like amount due
      to a property sale and a reclass to the non-performing loan category.

      -- The reserve for credit losses, which benefited in 1Q '97 from an $18MM
         loan recovery on Peruvian LDC debt, was held steady and covered
         non-performing loans by a strong 1.6 times.

   -  8.4% Tier 1 and 11.3% total capital ratios were maintained in the "well
      capitalized" range.

                         SECOND QUARTER 1997 OVERVIEW
                              CORPORATE AND OTHER

 .  The net expense of $39MM was consistent with 2Q `96 and recent quarters.

                                          9
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission