IDAHO POWER CO
10-Q, EX-12, 2000-11-03
ELECTRIC SERVICES
Previous: IDAHO POWER CO, 10-Q, EX-12, 2000-11-03
Next: IDAHO POWER CO, 10-Q, EX-15, 2000-11-03




<TABLE>
<CAPTION>
Ex12g
                               Idaho Power Company
                       Consolidated Financial Information
Supplemental Ratio of Earnings to Combined Fixed Charges and Preferred Dividends Requirements


                                                                                                   Twelve Months
                                            Twelve Months Ended December 31,                          Ended
                                                 (Thousands of Dollars)                             September 30,
                                         1995         1996         1997         1998       1999        2000
<S>                                  <C>        <C>           <C>           <C>         <C>         <C>
Earnings, as defined:
  Income before  income taxes        $ 135,333   $  142,710   $  138,746    $ 140,984   $ 143,078   $ 206,417
  Adjust for distributed income of
  equity investees                      (2,058)      (1,413)      (3,943)      (4,697)       (837)     (2,431)
  Equity in loss of equity method
  investments                                0            0            0          476           0           0
  Minority interest in losses of
  majority owned subsidiaries                0            0            0         (125)          0           0
  Supplemental fixed charges and
  preferred dividends, as below         59,992       60,939       64,317       63,967      65,526      62,464

     Total earnings, as defined      $ 193,267   $  202,236   $  199,120    $ 200,605   $ 207,767   $ 266,450

Fixed charges, as defined:
  Interest charges                   $  56,456   $   57,348   $   60,761    $  60,593   $  62,014   $  58,989
  Rental interest factor                   925          991          982          801         955         932
     Total fixed charges                57,381       58,339       61,743       61,394      62,969      59,921
  Supplemental increment to fixed
  charges*                               2,611        2,600        2,574        2,573       2,557       2,543


  Supplemental fixed charges            59,992       60,939       64,317       63,967      65,526      62,464
  Preferred stock dividends-gross
  up Idaho Power rate                   12,392       12,146        7,803        8,275       8,133       8,627

     Total combined supplemental
     fixed charges and preferred
     dividends                       $  72,384   $   73,085   $   72,120    $  72,242   $  73,659   $  71,091

Supplemental ratio of earnings to
combined fixed charges and
preferred dividends                      2.67x        2.77x        2.76x        2.78x       2.82x       3.75x

*Explanation of increment - Interest on the guaranty of American Falls
      Reservoir District bonds and Milner Dam, Inc. notes which are
      already included in operation expenses.



</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission