AMERICAN EXPRESS CREDIT CORP
10-K, 1997-03-31
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: AMERICAN EXPRESS CO, DEFA14A, 1997-03-31
Next: AMERICAN FILTRONA CORP, 10-K405, 1997-03-31



<PAGE>
<PAGE>
           UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549
                         --------------------
                               FORM 10-K
                         --------------------
                                   
         [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934
                                   
              For the fiscal year ended December 31, 1996

                                 OR
                                   
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
                                   
             For the transition period from _____ to _____
                      Commission File No. 1-6908
                                   
                  AMERICAN EXPRESS CREDIT CORPORATION
        (Exact name of Registrant as specified in its charter)
                                   
  Delaware                                          11-1988350
  (State or other jurisdiction of        (I.R.S Employer Identification  No.)
  incorporation or organization)
  
  One Christina Centre, Wilmington, Delaware           19801
  (Address of principal executive offices)          (Zip Code)

  Registrant's telephone number including area code:(302) 594-3350.

  Securities registered pursuant to
    Section 12 (b) of the Act:

                                               Name of each exchange
       Title of each class                      on which registered
  -------------------------------              -------------------------
  6 1/8% Senior Debentures due June 15, 2000   New York Stock Exchange
  
  Securities registered pursuant to Section 12 (g) of the Act:  None.
  
  THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL
  INSTRUCTION J(1)(a) AND (b) OF FORM 10-K AND HAS THEREFORE OMITTED
  CERTAIN ITEMS FROM THIS REPORT IN ACCORDANCE WITH THE REDUCED
  DISCLOSURE FORMAT PERMITTED UNDER INSTRUCTION J.
  
  Indicate by check mark whether the Registrant (1) has filed all
  reports required to be filed by Section 13 or 15(d) of the
  Securities Exchange Act of 1934 during the preceding 12 months (or
  for such shorter period that the Registrant was required to file
  such reports), and (2) has been subject to such filing requirements
  for the past 90 days.  Yes   X    No
                              ---      ---
  
  Indicate by check mark if disclosure of delinquent filers pursuant
  to Item 405 of Regulation S-K is not contained herein, and will not
  be contained, to the best of the Registrant's knowledge, in
  definitive proxy or information statements incorporated by
  reference in Part III of this Form 10-K or any amendment to this
  Form 10-K.  X
             ---
  
  American  Express Company, through a wholly-owned subsidiary, owns
  all of the outstanding common stock of the Registrant.
  Accordingly, there is no market for the Registrant's common stock.
  At March 31, 1997, 1,504,938 shares were outstanding.
  
  Documents incorporated by reference:  None
<PAGE>
<PAGE>
                                PART I
  Item 1.   BUSINESS.
  
  Introduction
  
  American Express Credit Corporation (including its subsidiaries,
  where appropriate, "Credco") was incorporated in Delaware in 1962
  and was acquired by American Express Company ("American Express")
  in December 1965.  On January 1, 1983, Credco became a wholly-owned
  subsidiary of American Express Travel Related Services Company,
  Inc.  (including its subsidiaries, where appropriate, "TRS"), a
  wholly-owned subsidiary of American Express.
  
  Credco is primarily engaged in the business of purchasing most
  charge Cardmember receivables arising from the use of the American Express
  Card, including the American Express-R Gold Card, Platinum Card-R and
  Corporate Card issued in the United States, and in designated currencies
  outside the United States.  Credco also purchases certain revolving
  credit receivables arising from the use of the Optima-R Card and interest-
  bearing extended payment plan Sign & Travel-R receivables arising
  from travel service sales.  The American Express Card and the
  Optima Card are referred to herein as the "Card".
  
  American Express Card Business
  
  TRS currently issues the Card in 37 currencies.  The Card, which is
  issued to individual consumers for their personal account or
  through a corporate account established by their employer for its
  business purposes, permits Cardmembers to charge purchases of goods
  and services in the United States and in most countries around the
  world at establishments that have agreed to accept the Card.  TRS
  accepts and processes from each participating establishment the charges 
  arising from Cardmember purchases at a discount that varies with the type
  of participating establishment, the charge volume, the timing and
  method of payment to the establishment, the method of submission of
  charges, and in certain instances, the average charge amount and
  the amount of information provided.
  
  Except in the case of the Optima Card, a family of revolving credit
  cards which is marketed in the United States and several other countries, 
  the charge Card is primarily designed as a method of payment and not as a 
  means of financing purchases of goods and services and carries no pre-set
  spending limit.  Charges are approved based on a Cardmember's account
  history, credit record and personal resources.  Except in the case of the 
  Optima Card and certain extended payment plans, payment of the full amount 
  billed each month is due from the Cardmember upon receipt of the bill, and 
  no finance charges are assessed.  Charge Card accounts that are past due by
  approximately 50 days are subject, in most cases, to a delinquency
  assessment and, if not brought to current status, subject to cancellation.
  
  The American Express charge Card and consumer lending businesses are
  subject to extensive regulation in the United States under a number
  of federal laws and regulations, including the Equal Credit
  Opportunity Act, which generally prohibits discrimination in the
  granting and handling of credit; the Fair Credit Reporting Act,
  which, among other things, regulates use by creditors of consumer credit
  reports and credit prescreening practices and requires certain disclosures 
  when an application for credit is rejected; the Truth in Lending Act, 
  which, among other things, requires extensive disclosure of the terms upon 
  which credit is granted; the Fair Credit Billing Act, which, among other 
  things, regulates the manner in which billing inquiries are handled and
  specifies certain billing requirements; and the Fair Credit and
  Charge Card Disclosure Act, which mandates certain disclosures on
  credit and charge card applications.  Federal legislation also
  regulates abusive debt collection practices.  In addition, a number of

                                      1
<PAGE>
<PAGE>
  states and foreign countries have similar consumer credit
  protection and disclosure laws.  These laws and regulations have
  not had, and are not expected to have, a material adverse effect on
  the charge Card and consumer lending business, either in the United States
  or on a worldwide basis.
  
  General Nature of Credco's Business
  
  Credco purchases certain Cardmember receivables arising from the
  use of the Card throughout the world pursuant to agreements (the
  "Receivables Agreements") with TRS.  Net income primarily depends
  on the volume of receivables arising from the use of the Card
  purchased by Credco, the discount rates applicable thereto, the
  relationship of total discount to Credco's interest expense and
  the collectibility of the receivables purchased.  The average life
  and collectibility of accounts receivable generated by the use of
  the Card are affected by factors such as general economic
  conditions, overall levels of consumer debt and the number of new
  Cards issued.
  
  Credco purchases Cardmember receivables without recourse.  Amounts
  resulting from unauthorized charges (for example, those made with a
  lost or stolen Card) are excluded from the definition of
  "receivables" under the Receivables Agreements and are not eligible
  for purchase by Credco.  If the unauthorized nature of the charge
  is discovered after purchase by Credco, TRS repurchases the charge
  from Credco.
  
  Credco generally purchases non-interest-bearing charge Cardmember
  receivables at face amount less a specified discount agreed upon
  from time to time and interest-bearing revolving credit Cardmember 
  receivables at face amount.  The Receivables Agreements generally 
  require that non-interest-bearing receivables be purchased at 
  discount rates which yield to Credco earnings of not less than 1.25 
  times its fixed charges on an annual basis.  The Receivables Agreements 
  also provide that consideration will be given from time to time to
  revising the discount rate applicable to purchases of new
  receivables to reflect changes in money market rates or significant
  changes in the collectibility of receivables.  New groups of
  Cardmember receivables are generally purchased net of reserve
  balances applicable thereto.
  
  Extended payment plan receivables are primarily funded by
  subsidiaries of TRS other than Credco; however, Credco purchases
  certain extended payment plan receivables.  At December 31, 1996
  and 1995, extended payment plan receivables owned by Credco totaled
  $1.8 billion and $1.7 billion, respectively, representing 10.4
  percent and 10.1 percent, respectively, of all interests in
  receivables owned by Credco.  These extended payment plan
  receivables consist of certain interest-bearing extended payment
  plan receivables comprised principally of Optima and Sign & Travel
  accounts arising from travel service sales and non-interest-bearing
  deferred merchandise receivables arising from direct mail
  merchandise sales by TRS.
  
  Credco, through a subsidiary, Credco Receivables Corp. ("CRC"),
  purchases gross participation interests in the seller's interest in
  both non-interest-bearing and interest-bearing Cardmember
  receivables owned by two master trusts formed by TRS as part of its
  asset securitization program.  The gross participation interests
  represent undivided interests in the receivables originated by TRS
  and by American Express Centurion Bank, a subsidiary of  TRS.  See
  note 3 in  "Notes to Consolidated Financial Statements" appearing
  herein.
  
  The Card issuers, at their expense and as agents for Credco,
  perform accounting, clerical and other services necessary to bill
  and collect all Cardmember receivables owned by Credco.  The
  Receivables Agreements provide that, without prior written consent
  of Credco, the credit standards used to determine whether a Card is
  to be issued to an applicant may not be materially reduced and that
  the policy as to the cancellation of Cards for credit reasons may
  not be materially liberalized.
  
                                      2
<PAGE>
<PAGE>
  American Express, as the parent of TRS, has agreed with Credco that
  it will take all necessary steps to assure performance of certain
  of TRS' obligations under the Receivables Agreement between TRS and
  Credco.  The Receivables Agreements may be terminated at any time
  by the parties thereto, generally upon little or no notice.
  Alternatively, such parties may agree to reduce the required 1.25
  fixed charge coverage ratio, which could result in lower discount
  rates and, consequently, lower revenues and net income of Credco.
  The obligations of Credco are not guaranteed under the Receivables
  Agreement or otherwise by American Express or the Card issuers.
  
  Volume of Business
  
  The following table shows the volume of Cardmember receivables
  purchased by Credco, net of Cardmember receivables sold to
  affiliates, during each of the years indicated, together with
  receivables owned by Credco at the end of such years (millions):

            Volume of Cardmember   Cardmember Receivables Owned
           Receivables Purchased           at December 31,

  Year   Domestic  Foreign   Total   Domestic  Foreign    Total
  ----   --------  -------   -----   --------  -------    -----
  1996  $ 100,512 $ 35,299 $135,811  $ 13,530  $ 3,829  $ 17,359
  1995     91,299   30,638  121,937    13,179    3,260    16,439
  1994     83,851   25,639  109,490    11,273    2,747    14,020
  1993     80,202   14,635   94,837    10,758    2,210    12,968
  1992     81,311   13,041   94,352    10,412    1,287    11,699

  The card business has not experienced significant seasonal
  fluctuation, although Card billed business tends to be moderately
  higher in the fourth quarter than in other calendar quarters.
  
  TRS' asset securitization program disclosed above reduced the
  volume of domestic Cardmember receivables purchased in 1996, 1995
  and 1994 and the amount owned by Credco at December 31, 1996, 1995
  and 1994.
  
  In July 1993, Credco began purchasing certain foreign currency
  Cardmember receivables which had been sold to an affiliate during
  the period from December 1991 through June 1993.  In December 1993,
  Credco repurchased participation interests in a portion of its
  foreign receivables which had previously been sold to an affiliate
  during the period from December 1991 through November 1993.  These
  transactions increased the volume of foreign Cardmember receivables
  purchased in 1993 and subsequent years and the amount owned by
  Credco at December 31, 1993 and subsequent dates.
  
  The average life of Cardmember receivables owned by Credco for each
  of the five years ending December 31, 1996 (based upon the ratio of
  the average amount of both billed and unbilled receivables owned by
  Credco at the end of each month during the years indicated to the
  volume of Cardmember receivables purchased by Credco, net of
  Cardmember receivables sold to affiliates) was 43 days.

                                      3
<PAGE>
<PAGE>  
  The following table shows the aging of billed, non-interest-bearing
  charge Cardmember receivables:
  
                                            December 31,
                                      1996               1995
 --------------------------------------------------------------------
   Current                            76.7%              77.3%
   30 to 59 days                      17.2               16.5
   60 to 89 days                       2.6                2.5
   90 days and over                    3.5                3.7
  
  Loss Experience
  
  Credco generally writes off against its reserve for doubtful
  accounts the total balance in an account for which any portion
  remains unpaid 12 months from the date of original billing for non-
  interest-bearing charge Card receivables and after six contractual
  payments are past due for interest-bearing revolving credit 
  receivables.  Accounts are written off earlier if deemed uncollectible.
  
  The following table sets forth Credco's write-offs, net of
  recoveries, expressed in millions and as a percentage of the volume
  of Cardmember receivables purchased by Credco, net of Cardmember
  receivables sold to affiliates, in each of the years indicated:
  
                                  1996     1995    1994     1993    1992
                                  ----     ----    ----     ----    ----
                                                        
   Write-offs, net of recoveries  $630     $508    $444     $529     $663
                                                        
   % of net Cardmember                                  
     receivables purchased        .46%     .42%    .41%     .57%     .70%


  Sources of Funds
  
  Credco's business is financed by short-term borrowings consisting
  principally of commercial paper, borrowings under bank lines of
  credit and issuances of medium and long-term debt, as well as
  through operations.  The weighted average interest costs on an
  annual basis of all borrowings, after giving effect to commitment
  fees under lines of credit and the impact of interest rate swaps,
  during the following years were:
  
  
                             Weighted Average
                     Year     Interest Cost
                     ----     -------------
                     1996         5.67%
                     1995         6.30
                     1994         5.06
                     1993         4.61
                     1992         5.80
 
                                      4
<PAGE>
<PAGE> 
  From time to time, American Express and certain of its subsidiaries
  purchase Credco's commercial paper at prevailing rates, enter into
  variable rate note agreements at interest rates generally above the
  13-week treasury bill rate and provide lines of credit.  The
  largest amount of borrowings from American Express or its
  subsidiaries at any month end during the five years ended December
  31, 1996 was $4.0 billion.  At December 31, 1996, the amount
  borrowed was $2.2 billion.  See notes 4 and 5 in "Notes to
  Consolidated Financial Statements" appearing herein for information
  about Credco's debt, including Credco's lines of credit from
  various banks and long-term debt.
  
  Foreign Operations
  
  See notes 2, 7 and 10 in "Notes to Consolidated Financial
  Statements" appearing herein for information about Credco's foreign
  exchange risks and operations in different geographical regions.
  
  Employees
  
  At December 31, 1996 Credco had 30 employees.
  
  Item 2.   PROPERTIES.
  
  Credco neither owns nor leases any material physical properties.
  
  Item 3.   LEGAL PROCEEDINGS.
  
  There are no material pending legal proceedings to which Credco or
  its subsidiaries is a party or of which any of their property is
  the subject.  Credco knows of no such proceedings being
  contemplated by government authorities or other parties.
  
  Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
  
  Omitted pursuant to General Instruction J(2) (c) to Form 10-K.
  
  
                                PART II
                                   
  Item 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
            MATTERS.
  
  American Express, through a wholly-owned subsidiary, TRS, owns all
  of the outstanding common stock of Credco.  Therefore, there is no
  market for Credco's common stock.
  
  Credco paid dividends of $150 million to TRS in both December, 1996
  and 1995.
  
  For information about limitations on Credco's ability to pay
  dividends, see note 6 in "Notes to Consolidated Financial
  Statements" appearing herein.

                                      5
<PAGE>
<PAGE>  
  Item 6.   SELECTED FINANCIAL DATA.
  
  The following summary of certain consolidated financial information
  of Credco was derived from audited financial statements for the
  five years ended December 31, 1996.

   (dollars in millions)     1996    1995   1994   1993     1992
                             ----    ----   ----   ----     ----

   Income Statement Data
                                                     
   Revenues                  2,166   1,988   1,401   1,282   1,605
                                                     
   Interest expense          1,117   1,054     736     599     728
                                                     
   Provision for doubtful
    accounts, net of
    recoveries                 712     625     443     475     661
                                                     
   Income tax provision        115     105      75      64      70
                                                     
   Extraordinary charges,
    net of taxes                 -       -       -      22       -
                                                     
   Net income                  215     197     139     115     138
                                                    
   Balance Sheet Data
                                                    
   Accounts receivable      17,359  16,439  14,020  12,968  11,699
                                                    
   Reserve for doubtful
    accounts                  (638)   (624)   (498)   (542)   (603)
                                                    
   Total assets             20,165  20,192  16,868  14,943  13,631
                                                    
   Short-term debt          14,537  14,202  11,525   9,738   7,581
                                                    
   Current portion of
    long-term debt             211     409     405     692     969
                                                    
   Long-term debt            2,469   2,673   2,282   1,776   2,303
                                                    
   Shareholder's equity      1,845   1,780   1,733   1,662   1,672
                                                    
   Cash dividends              150     150     100     125     250

                                      6
<PAGE>
<PAGE>
  Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS.
  
  Liquidity and Capital Resources
  
  Credco's receivables portfolio consists of charge card receivables
  and revolving credit receivables purchased without recourse
  from TRS throughout the world and participation interests purchased
  without recourse in the seller's interest in both non-interest-
  bearing and interest-bearing Cardmember receivables owned by two
  master trusts formed by TRS as part of its asset securitization
  program.  At December 31, 1996 and 1995, respectively, Credco owned
  $15.6 billion and $14.8 billion of charge card receivables and
  participations in charge card receivables, representing 89.6
  percent and 89.9 percent of the total receivables owned, and $1.8
  billion and $1.7 billion of revolving credit receivables,
  representing 10.4 percent and 10.1 percent of the total receivables
  owned.
  
  As part of Credco's business of funding receivables, Credco makes
  variable rate loans to American Express Centurion Bank ("Centurion
  Bank") which are secured by Optima receivables owned by Centurion
  Bank.  At both December 31, 1996 and 1995, $2 billion of such loans 
  were outstanding.  The loan agreements require Centurion Bank to
  maintain, as collateral, Optima receivables equal to the
  outstanding loan balance plus an amount equal to three times the
  receivable reserve applicable to such Optima receivables.
  
  Credco's assets are financed through a combination of short-term
  debt, long-term senior notes, equity capital and retained earnings.
  Daily funding requirements are met primarily by the sale of
  commercial paper.  Credco has readily sold the volume of commercial
  paper necessary to meet its funding needs as well as to cover the
  daily maturities of commercial paper issued.  The average amount of
  commercial paper outstanding was $14.7 billion for 1996 and $12.1
  billion for 1995.
  
  An alternate source of borrowing consists of committed credit line
  facilities.  The aggregate commitment of these facilities is
  generally maintained at 50 percent of short-term debt, net of short-
  term investments and cash equivalents.  Total committed
  credit line facilities at December 31, 1996 and 1995 totaled $6.6
  billion and $5.8 billion, respectively.  Credco, through its wholly-
  owned subsidiary, American Express Overseas Credit Corporation
  Limited ("AEOCC"), had no outstanding borrowings at December 31,
  1996 and $54 million in outstanding borrowings at December 31,
  1995, under these committed lines of credit.  In addition, Credco,
  through AEOCC, had short-term borrowings under uncommitted lines of
  credit totaling $200 million and $342 million at December 31, 1996
  and 1995, respectively.
  
  During 1995, Credco issued long-term senior notes of $250 million
  at 6 3/4 percent due 2001, $250 million at 6 1/2 percent due 2000
  and $300 million at 6 1/8 percent due 2001, the proceeds of which
  were used to reduce short-term debt.  During 1996, 1995 and 1994,
  Credco's average long-term debt outstanding was $2.9 billion, $2.0
  billion and $2.6 billion, respectively.  At December 31, 1996,
  Credco had the ability to issue $1.0 billion of medium and long-
  term debt securities under shelf registrations filed with the
  Securities and Exchange Commission.
  
  In addition, during 1996, TRS, Credco, AEOCC and American Express
  Bank Ltd. established a program for the issuance, exclusively outside 
  the United States to non-U.S. persons, of debt instruments to be listed 
  on the Luxembourg Stock Exchange.  The maximum aggregate principal 
  amount of debt instruments outstanding at any one time under the program 
  will not exceed $3 billion.  At December 31, 1996, this program had the
  ability to issue $2.7 billion medium and long-term debt securities.
  Credco and AEOCC have no debt issued under this program.
  
                                      7
<PAGE>
<PAGE>
  Credco paid dividends to TRS of $150 million in both December, 1996
  and 1995.
  
  See note 7 in "Notes to Consolidated Financial Statements"
  appearing herein for a discussion of Credco's use of derivatives.
                                   
  Results of Operations
  
  Credco purchases Cardmember receivables without recourse from TRS.
  Non-interest-bearing charge Cardmember receivables are purchased at face
  amount less a specified discount agreed upon from time to time, and
  interest-bearing revolving credit Cardmember receivables are generally 
  purchased at face amount.  Non-interest-bearing receivables are purchased
  under Receivables Agreements that generally provide that the discount
  rate shall not be lower than a rate that yields earnings of at
  least 1.25 times fixed charges on an annual basis.  The ratio of
  earnings to fixed charges was 1.30 in 1996, and 1.29 in both 1995
  and 1994.  The Receivables Agreements also provide that
  consideration will be given from time to time to revising the
  discount rate applicable to purchases of new receivables to reflect
  changes in money market interest rates or significant changes in
  the collectibility of the receivables.  Pretax income depends
  primarily on the volume of Cardmember receivables purchased, the
  discount rates applicable thereto, the relationship of total
  discount to Credco's interest expense and the collectibility of
  receivables purchased.  The average life of Cardmember receivables
  was 43 days for each of the years ended December 31, 1996, 1995 and 1994.
  
  Credco's increase in revenues in 1996 is primarily due to an
  increase in volume of receivables purchased.  Increased interest
  income in 1996 was attributable to increased levels of average
  investments.  Interest expense increased in 1996 reflecting
  increased volume offset by a decrease in borrowing rates.
  Provision for doubtful accounts in 1996 increased primarily
  reflecting volume growth.
  
  The following is a further analysis of the increase (decrease) in
  key revenue and expense accounts (millions):
  
    --------------------------------------------------------------
                                             1996    1995    1994
    --------------------------------------------------------------
     Revenue earned from purchased
      accounts receivable-changes
      attributable to:
       Volume of receivables purchased       $ 166   $ 149   $ 186
       Discount and interest rates             (28)    313    (112)
    ---------------------------------------------------------------
          Total                              $ 138   $ 462   $  74
    ---------------------------------------------------------------
     Interest income from affiliates-                    
      changes attributable to:
       Volume of average investments
        outstanding                          $   5   $  28   $   3
       Interest rates                          (15)     41      28
    ---------------------------------------------------------------
          Total                              $ (10)  $  69   $  31
    ---------------------------------------------------------------
     Interest income from investments-                   
      changes attributable to:
       Volume of average investments
        outstanding                          $  71   $  17   $  (8)
       Interest rates                          (19)     40      21
    ---------------------------------------------------------------
          Total                              $  52   $  57   $  13
    ---------------------------------------------------------------
     Interest expense (affiliates)-                      
      changes attributable to:
       Volume of average debt outstanding    $  11   $  15   $  29
       Interest rates                          (13)     25      19
    ---------------------------------------------------------------
          Total                              $  (2)  $  40   $  48
    ---------------------------------------------------------------
                                      8
<PAGE>
<PAGE>
     Interest expense (other) - changes                  
      attributable to:
       Volume of average debt outstanding    $ 178   $  96   $  37
       Interest rates                         (113)    182      52
    ---------------------------------------------------------------
          Total                              $  65   $ 278   $  89
    ---------------------------------------------------------------
     Provision for doubtful accounts-                    
      changes attributable to:
       Volume of receivables purchased       $  91   $  70   $ 104
       Provision rates and volume of
        recoveries                              (4)    112    (136)
    ---------------------------------------------------------------
          Total                              $  87   $ 182   $ (32)
    ---------------------------------------------------------------
  
  
  Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
  
       1.   Financial Statements.
  
                 See "Index to Financial Statements" at page F-1 hereof.
  
       2.   Supplementary Financial Information.
  
                 Selected quarterly financial data.   See note 11 in
                 "Notes to Consolidated Financial Statements" appearing
                 herein.
  
  Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
            AND FINANCIAL DISCLOSURE.
  
            None.
  
  
                               PART III
                                   
  Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
  
            Omitted pursuant to General Instruction J(2) (c) to Form 10-K.
  
  Item 11.  EXECUTIVE COMPENSATION.
  
            Omitted pursuant to General Instruction J(2) (c) to Form 10-K.
  
  Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
            MANAGEMENT.
  
            Omitted pursuant to General Instruction J(2) (c) to Form 10-K.

                                      9
<PAGE>
<PAGE>  
  Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
  
            Omitted pursuant to General Instruction J(2) (c) to Form 10-K.
                                   
                                   
                                PART IV
  
  Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON
            FORM 8-K.
  
            (a)  1.   Financial Statements:
                      See "Index to Financial Statements" at page F-1 hereof.
  
                 2.   Financial Statement Schedule:
                      See "Index to Financial Statements" at page F-1 hereof.
  
                 3.   Exhibits:
                      See "Exhibit Index" hereof.
  
            (b)  Reports on Form 8-K:
  
                 None.
  
 



















                                       10
<PAGE>
<PAGE> 
                                SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the Securities
  Exchange Act of 1934, the Registrant has duly caused this report to be
  signed on its behalf by the undersigned, thereunto duly authorized.
  
                     AMERICAN EXPRESS CREDIT CORPORATION
                                (Registrant)
                                   
   DATE  March 31, 1997      /s/  Vincent P. Lisanke
         -------------------------------------------------------------
                             Vincent P. Lisanke
                             President, Chief Executive Officer
                                and Director
                                   
       Pursuant to the requirement of the Securities Exchange Act of
  1934, this report has been signed below by the following persons on
  behalf of the Registrant and in the capacities on the dates indicated.
                                   
   DATE  March 31, 1997      /s/  Vincent P. Lisanke
         -------------------------------------------------------------
                             Vincent P. Lisanke
                             President, Chief Executive
                                Officer and Director
                                (principal executive and
                                principal accounting officer)
                                   
                                   
   DATE  March 31, 1997      /s/  Richard K. Goeltz
         -------------------------------------------------------------
                             Richard K. Goeltz
                             Chairman of the Board
                                 and Director (principal
                                 financial officer)
                                   
                                   
   DATE  March 31, 1997      /s/ Jay B. Stevelman
         -------------------------------------------------------------
                             Jay B. Stevelman
                             Treasurer and Director
                                   







                                      11

<PAGE>
<PAGE>
                   AMERICAN EXPRESS CREDIT CORPORATION
                                   
                     INDEX TO FINANCIAL STATEMENTS
               COVERED BY REPORT OF INDEPENDENT AUDITORS

                            (Item 14(a)) 



  
                                                    Page Number
                                                    -----------
                                                    
 Financial Statements
                                                    
   Report of independent auditors............           F - 2
                                                    
   Consolidated statements of income for each
   of the three years ended December 31, 1996, 
   1995 and 1994.............................           F - 3
                                                    
   Consolidated balance sheets at December
   31, 1996 and 1995.........................           F - 4
                                                    
   Consolidated statements of cash flows for each
   of the three years ended December 31, 1996,
   1995 and 1994...............................         F - 5
                                                    
   Consolidated statements of shareholder's
   equity for each of the three years ended
   December 31, 1996, 1995 and 1994...........          F - 6
                                                    
   Notes to consolidated financial statements.      F - 7 to F - 15
                                                    
                                                    
 Schedule:                                          
   II - Valuation and qualifying accounts for
        the three years ended December 31, 1996         F - 16
  
       All other schedules are omitted since the required information
  is not present or not present in amounts sufficient to require
  submission of the schedule, or because the information required is
  included in the consolidated financial statements or notes thereto.
  

                                  F-1
<PAGE>
<PAGE>  
  
                    REPORT OF INDEPENDENT AUDITORS
  --------------------------------------------------------------------
  
  The Board of Directors
  American Express Credit Corporation
  
  We have audited the accompanying consolidated balance sheets of
  American Express Credit Corporation as of December 31, 1996 and
  1995, and the related consolidated statements of income,
  shareholder's equity and cash flows for each of the three years in
  the period ended December 31, 1996.  Our audits also included the
  financial statement schedule listed in the Index at Item 14 (a).
  These financial statements and schedule are the responsibility of
  American Express Credit Corporation's management.  Our
  responsibility is to express an opinion on these financial
  statements and schedule based on our audits.
  
  We conducted our audits in accordance with generally accepted
  auditing standards.  Those standards require that we plan and
  perform the audit to obtain reasonable assurance about whether the
  financial statements are free of material misstatement.  An audit
  includes examining, on a test basis, evidence supporting the
  amounts and disclosures in the financial statements.  An audit also
  includes assessing the accounting principles used and significant
  estimates made by management, as well as evaluating the overall
  financial statement presentation.  We believe that our audits
  provide a reasonable basis for our opinion.
  
  In our opinion, the financial statements referred to above present
  fairly, in all material respects, the consolidated financial
  position of American Express Credit Corporation at December 31,
  1996 and 1995, and the consolidated results of its operations and
  its cash flows for each of the three years in the period ended
  December 31, 1996, in conformity with generally accepted accounting
  principles.  Also, in our opinion, the related financial statement
  schedule, when considered in relation to the basic financial
  statements taken as a whole, presents fairly, in all material
  respects, the information set forth therein.
  
  
                                     /s/ Ernst & Young LLP
  
  
  
  
  
  New York, New York
  February 7, 1997
  

  
                                  F-2
<PAGE>
<PAGE>  


                  AMERICAN EXPRESS CREDIT CORPORATION
                   CONSOLIDATED STATEMENTS OF INCOME
                              (millions)
  
  
  ----------------------------------------------------------------
   Year Ended December 31,               1996      1995      1994
  ----------------------------------------------------------------
   Revenues                                                
                                                           
   Revenue earned from purchased
    accounts receivable                 $1,813    $1,675   $1,213
   Interest income from affiliates         160       170      101
   Interest income from investments        189       137       80
   Other income                              4         6        7
                                                           
  ----------------------------------------------------------------
      Total                              2,166     1,988    1,401
  ----------------------------------------------------------------
   Expenses                                                
                                                           
   Interest expense - affiliates           134       136       96
   Interest expense - other                983       918      640
   Provision for doubtful                                  
    accounts, net of recoveries
    of $186, $176 and $177                 712       625      443
   Other expenses                            7         7        8
  ----------------------------------------------------------------
      Total                              1,836     1,686    1,187
  ----------------------------------------------------------------

   Income before taxes                     330       302      214
   Income tax provision                    115       105       75
  ----------------------------------------------------------------
   Net income                            $ 215     $ 197    $ 139
  ----------------------------------------------------------------
  ----------------------------------------------------------------
  ----------------------------------------------------------------

            See notes to consolidated financial statements.
  
  

  
  
                                  F-3
  
<PAGE>
<PAGE>

                  AMERICAN EXPRESS CREDIT CORPORATION
                      CONSOLIDATED BALANCE SHEETS
                              (millions)

                                   
  ----------------------------------------------------------------
   December 31,                             1996             1995
  ----------------------------------------------------------------
   Assets                                                 
                                                          
   Cash and cash equivalents            $   267           $ 1,190
   Accounts receivable                   17,359            16,439
    Less reserve for doubtful accounts      638               624
  ----------------------------------------------------------------
                                         16,721            15,815
   Loans and deposits with affiliates     2,850             2,850
   Deferred charges and other assets        327               337
  ----------------------------------------------------------------
   Total assets                         $20,165           $20,192
  ----------------------------------------------------------------
  ----------------------------------------------------------------
                                                          
   Liabilities and shareholder's equity

                                                          
   Short-term debt with affiliates      $ 1,275           $ 1,087
   Short-term debt - other               13,262            13,115
   Current portion of long-term debt        211               409
   Long-term debt with affiliate            910               910
   Long-term debt - other                 1,559             1,763
                                        --------           -------
   Total debt                            17,217            17,284
                                                          
   Due to affiliates                        858               882
   Accrued interest and other
     liabilities                            145               130
                                                          
  ----------------------------------------------------------------
   Total liabilities                     18,220            18,296
  ----------------------------------------------------------------
                                                          
   Deferred discount revenue                100               116
                                                          
  ----------------------------------------------------------------

   Shareholder's equity                                   
                                                          
   Common stock-authorized 3,000,000
    shares of $.10 par value; issued
    and outstanding 1,504,938 shares          1                 1
   Capital surplus                          161               161
   Retained earnings                      1,683             1,618

  ----------------------------------------------------------------
   Total shareholder's equity             1,845             1,780
  ----------------------------------------------------------------
  ----------------------------------------------------------------
   Total liabilities and
    shareholder's equity                $20,165           $20,192
  ----------------------------------------------------------------
  ----------------------------------------------------------------

            See notes to consolidated financial statements.
  
                                  F-4
<PAGE>
<PAGE>

                  AMERICAN EXPRESS CREDIT CORPORATION
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (millions)
                                   
- -----------------------------------------------------------------------
Year Ended December 31,                       1996       1995      1994
- -----------------------------------------------------------------------
Cash Flows From Operating Activities:                             
Net Income                                  $  215     $  197    $  139

Adjustments to reconcile net income to                            
 net cash provided by operating activities:
Provision for doubtful accounts,
 net of recoveries                             712        625       443
Amortization of deferred underwriting
 fees and bond discount / premium                1          -         2
(Decrease) increase in deferred
 discount revenue                              (16)        21        48
(Increase) decrease in deferred tax
 assets                                        (11)       (56)       38
Increase in interest receivable
 and operating assets                           (6)        (5)      (23)
(Decrease) increase in accrued interest
 and other liabilities                         (18)         3        24
Increase (decrease) in due to affiliates        79        (27)      (10)
- -------------------------------------------------------------------------
   Net cash and cash equivalents provided
    by operating activities                    956        758       661
- -------------------------------------------------------------------------
Cash Flows From Investing Activities:                             
Increase in accounts receivable             (3,194)    (3,047)   (2,434)
Sale of net accounts receivable to an                         
  affiliate                                  2,294          -     1,192
Sale of participation interest in                             
  seller's interest in accounts
  receivable to an affiliate                 1,304          -       920
Purchase of participation interest in                             
  seller's interest in accounts
  receivable from an affiliate              (2,178)         -    (1,170)
Purchase of net secured receivables from
  an affiliate                                   -          -       (85)
Recoveries of accounts receivable                             
  previously written off                       186        176       177
Loans and deposits with affiliates               -       (200)     (650)
(Decrease) increase in due to affiliates                               
  from purchased receivables                   (57)       182      (487)
- --------------------------------------------------------------------------
  Net cash and cash equivalents used in
    investing activities                    (1,645)    (2,889)   (2,537)
- --------------------------------------------------------------------------
Cash Flows From Financing Activities:                             
Net increase (decrease) in short-term                             
  debt with affiliates with maturities
  less than ninety days                        188        (40)      539
Net increase (decrease) in short-term                             
  debt - other with maturities less than
  ninety days                                4,469     (5,178)    4,699
Proceeds from issuance of debt               9,684     20,039     2,633
Redemption of debt                         (14,425)   (11,810)   (5,692)
Dividends paid to TRS                         (150)      (150)     (100)
- --------------------------------------------------------------------------
Net cash and cash equivalents (used in)                       
  provided by financing activities            (234)     2,861     2,079
- --------------------------------------------------------------------------
Net (decrease) increase in cash and cash
  equivalents                                 (923)       730       203
- --------------------------------------------------------------------------
Cash and cash equivalents at beginning                        
  of year                                    1,190        460       257
- --------------------------------------------------------------------------
Cash and cash equivalents at end of year    $  267    $ 1,190    $  460
- --------------------------------------------------------------------------
                                   
            See notes to consolidated financial statements.
  
  
                                  F-5
  
<PAGE>
<PAGE>
                  AMERICAN EXPRESS CREDIT CORPORATION
            CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
             Years ended December 31, 1996, 1995 and 1994
                              (millions)
                                   
                                   
                                   
                           ---------------------------------------------
                               Total
                           Shareholder's     Common  Capital    Retained
                             Equity          Stock   Surplus    Earnings
                           ---------------------------------------------
 Balances at
  January 1, 1994          $ 1,662           $   1    $  129     $ 1,532
                                                           
 Net income                    139                                   139
 Dividends to TRS             (100)                                 (100)
 Contributions from TRS         32               -        32           -
                           --------          -------  -------    --------
                                                           
Balances at
 December 31, 1994           1,733               1       161       1,571
                                                           
Net income                     197                                   197
Dividends to TRS              (150)              -         -        (150)
                           --------          -------  -------     -------
                                                           
Balances at
 December 31, 1995           1,780               1       161       1,618
                           --------          -------  -------     -------
                                                           
Net income                     215                                   215
Dividends to TRS              (150)              -         -        (150)
                           --------           ------   ------     -------
                                                           
Balances at
 December 31, 1996         $ 1,845            $  1    $  161     $ 1,683
                           ========           ======   ======     =======
                                   
                                   
                                   
            See notes to consolidated financial statements.
                                   

                                
                                  F-6

<PAGE>
<PAGE>


                  AMERICAN EXPRESS CREDIT CORPORATION
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   
  1.  Basis of Presentation
  
  American Express Credit Corporation together with its subsidiaries
  ("Credco") is a wholly-owned subsidiary of American Express Travel
  Related Services Company, Inc. ("TRS"), which is a wholly-owned
  subsidiary of American Express Company ("American Express").
  American Express Overseas Credit Corporation Limited together with
  its subsidiaries ("AEOCC") and Credco Receivables Corp.  ("CRC")
  are wholly-owned subsidiaries of Credco.
  
  2.  Summary of Significant Accounting Policies
  
  Principles of Consolidation
  
  The accompanying consolidated financial statements include the
  accounts of Credco and all its subsidiaries.  All significant
  intercompany transactions have been eliminated.
  
  Use of Estimates and Assumptions
  
  Credco's financial statements include amounts determined using
  estimates and assumptions.  For example, estimates and assumptions
  are used in determining the reserves related to accounts
  receivable.  While these estimates are based on the best judgment
  of management, actual results could differ from these estimates.
  
  Revenue Earned from Purchased Accounts Receivable
  
  A portion of discount revenue earned on purchases of non-interest-
  bearing Cardmember receivables equal to the provision for doubtful
  accounts is recognized as revenue at the time of purchase; the
  remaining portion is deferred and recorded as revenue ratably over
  the period that the receivables are outstanding.
  
  Finance charge income on interest-bearing extended payment plan
  receivables is recognized as it is earned.  Credco ceases accruing
  this income after six contractual payments are past due, or
  earlier, if deemed uncollectible.  Accruals that cease generally
  are not resumed.
  
  Reserve for Doubtful Accounts
  
  The reserve for doubtful accounts is based on historical 
  collection experience and evaluation of the current status of existing
  receivable balances.  Credco generally writes off against its
  reserve for doubtful accounts the total balance in an account for
  which any portion remains unpaid twelve months from the date of
  original billing for non-interest-bearing Cardmember receivables
  and after six contractual payments are past due for interest-
  bearing Cardmember receivables.  Accounts are written off earlier
  if deemed uncollectible.
  
  Fair Values of Financial Instruments
  
  The fair values of financial instruments are estimates based upon
  current market conditions and perceived risks at December 31, 1996
  and 1995 and require varying degrees of management judgment.  The 
  fair values of the financial instruments presented may not be indicative 
  of their future fair values.
  
  
                                  F-7
<PAGE>
<PAGE>  

  The fair values of long-term debt and derivative instruments are
  included in the related footnotes.  For all other financial
  instruments, the carrying amounts in the consolidated balance
  sheets approximate the fair values.
  
  Interest Rate Transactions
  
  Credco enters into various interest rate agreements as a means of
  managing its interest rate exposure.  Interest rates charged on
  consumer lending receivables are linked to a floating base rate and
  generally reprice monthly.  Credco generally enters into interest
  rate agreements paying a rate that reprices when the base rate of
  the underlying receivables changes.  These interest rate agreements
  which modify the terms of an underlying debt obligation are
  accounted for by recording interest expense using the revised
  interest rate with any fees or other payments amortized as yield
  adjustments.  It is Credco's normal practice not to terminate, sell
  or dispose of interest rate agreements or the underlying debt to
  which the agreements are designated prior to maturity.  In the
  event Credco terminates, sells or disposes of an agreement prior to
  maturity, the gain or loss would be deferred and recognized as an
  adjustment of yield over the remaining life of the underlying debt.
  
  Foreign Currency
  
  Foreign currency assets and liabilities are translated into their
  U.S. dollar equivalents based on rates of exchange prevailing at
  the end of each year.  Revenue and expense accounts are translated
  at exchange rates prevailing during the year.  Credco enters into
  various foreign exchange contracts as a means of managing foreign
  exchange exposure.
  
  Cash and Cash Equivalents
  
  Credco has defined cash and cash equivalents as cash and short-term
  investments with a maturity of ninety days or less at the time of
  purchase.  At December 31, 1996 and 1995, included in cash and cash
  equivalents was $100 million and $420 million, respectively, of
  overnight securities purchased to resell.
  
  3.  Accounts Receivable
  
  At December 31, 1996 and 1995, respectively, Credco owned $15.6
  billion and $14.8 billion of charge card receivables and
  participations in charge card receivables, representing 89.6
  percent and 89.9 percent, respectively, of the total receivables
  owned.  In connection with TRS' securitization program for U.S.
  consumer Cardmember receivables, CRC purchases from American
  Express Receivables Financing Corporation ("RFC"), a subsidiary of
  TRS, a participation interest in RFC's seller's interest in the
  receivables owned by the American Express Master Trust, which was
  formed in 1992 to securitize U.S. consumer Cardmember receivables.
  In September 1996, the American Express Master Trust issued an
  additional $1.25 billion of accounts receivable trust certificates
  to the public.  At that time, CRC sold to RFC, at face amount less
  applicable reserve, $1.3 billion of its gross participation
  interest.  The gross participation interests represent undivided
  interests in the receivables conveyed to the American Express
  Master Trust by RFC.  At December 31, 1996 and 1995 Credco owned
  approximately $3.4 billion and $2.3 billion, respectively, of
  participation interests in receivables owned by the trust,
  representing 19.3 percent and 14.1 percent, respectively, of its
  total accounts receivable.
  
  
                                  F-8
<PAGE>
<PAGE>  

  Credco owned extended payment plan receivables totaling $1.8
  billion and $1.7 billion, including revolving credit loans
  purchased directly from American Express Centurion Bank ("Centurion
  Bank"), a subsidiary of TRS, at December 31, 1996 and 1995,
  representing 10.4 percent and 10.1 percent, respectively, of its
  total interests in accounts receivable.  The extended payment plan
  receivables owned at December 31, 1996 include $104 million of
  participation interest owned by CRC.  This represents a
  participation interest in the seller's interest in revolving credit
  receivables that have been conveyed  to the American Express Credit
  Account Master Trust, formed by Centurion Bank during the second
  quarter of 1996 to securitize revolving credit loans.
  
  Statement of Financial Accounting Standards (SFAS) No. 125, 
  "Accounting for Transfers and Servicing of Financial Assets and 
  Extinguishments of Liabilities," is effective January 1, 1997.  
  With respect to existing securitizations, the new rule is not 
  expected to have a material effect on Credco's results of operations 
  or financial condition.  The consequences of additional securitizations 
  could be material depending on their level.
  
  4.  Short-term Debt
  
  At December 31, short-term debt consisted of (millions) :
  
 ------------------------------------------------------------
                                           1996          1995
 ------------------------------------------------------------
  Commercial paper                     $ 12,966      $ 12,633
  Borrowings from affiliates              1,275         1,087
  Borrowings under lines of credit          200           396
  Borrowing agreements with bank                            
   trust departments and others              96            86
 ------------------------------------------------------------
  Total short-term debt                $ 14,537      $ 14,202
 ------------------------------------------------------------

  Credco has various facilities available to obtain short-term
  credit, including the issuance of commercial paper and agreements
  with banks.
  
  Credco had unused committed credit lines totaling $6.6 billion and
  $5.8 billion at December 31, 1996 and 1995, respectively.  Credco
  pays fees to the financial institutions that provide these credit
  line facilities.  The fair value of the unused lines of credit is
  not significant at December 31, 1996 and 1995.
  
  At December 31, 1996 and 1995, Credco, through AEOCC, had short-
  term borrowings under uncommitted lines of credit totaling $200
  million and $342 million, respectively.  In addition, there were no
  outstanding borrowings under committed lines of credit at December
  31, 1996 and $54 million at December 31, 1995.
  
  Credco's annual weighted average short-term interest rate was 5.57
  percent, 6.16 percent and 4.74 percent for the years ended December
  31, 1996, 1995 and 1994, respectively.  These rates include the
  cost of maintaining credit line facilities for the periods and the
  impact of interest rate swaps.  At December 31, 1996, $300 million
  of short-term debt outstanding was modified by interest rate swaps,
  resulting in a year-end weighted average effective interest rate of
  5.64%.
  
  Credco paid $913 million, $942 million and $508 million of interest
  on short-term debt obligations in 1996, 1995 and 1994,
  respectively.
  
  
                                  F-9
<PAGE>
<PAGE>  

  5.  Long-term Debt
- ------------------------------------------------------------------------------
                                        1996
- ------------------------------------------------------------------------------
                                                          Year-End
                                                Year-End  Effective
                                     Notional  Stated Rate Interest
December 31, (millions)  Outstanding  Amount of  on Debt   Rate With  Maturity
                           Balance     Swaps     (a,b)     Swaps(b)  of Swaps
- ------------------------------------------------------------------------------
Senior notes
  due 1997-2005             $1,725    $1,650      6.79%    6.25%   1997-2005
Variable rate debt
  with American
  Express due 2004             910         -      5.36%        -       -
Medium-term notes
  due 1997                      36         -      7.17%        -       -
Other senior notes
  due 1999-2017                  2         -      7.65%        -       -
Swiss franc notes
  due 1998-2003                 10         -      3.45%        -       -
Japanese yen senior
  bonds due 1996                 -         -          -        -       -
Net unamortized
  bond discount                 (3)        -          -        -       -
- -------------------------------------------------------------------------------
Total long-term debt        $2,680    $1,650
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                                        1995
- -------------------------------------------------------------------------------

                                                   Notional       Year-End
December 31, (millions)          Outstanding       Amount of     Stated Rate
                                   Balance           Swaps        on Debt(b)
- -------------------------------------------------------------------------------
Senior notes
  due 1997-2005                      $2,008          $1,400          6.98%
Variable rate debt with
  American Express due 2004             910               -          5.59%
Medium-term notes due 1997               61               -          7.02%
Other senior notes due 1999-2017          5               -          7.34%
Swiss franc notes due 1998-2003           3               -          4.75%
Japanese yen senior bonds due 1996       98              98          8.00%
Net unamortized bond discount            (3)              -              -
- -------------------------------------------------------------------------------
Total long-term debt                 $3,082          $1,498
- -------------------------------------------------------------------------------
(a)  For the floating rate debt issuance, the stated rate was based on
     the rate at December 31, 1996;  this rate is not an indication of
     future interest rates.
(b)  Weighted average rates were determined where appropriate.
                                   
  The above table includes the current portion of long-term debt of
  $211 million and $409 million at December 31, 1996 and 1995,
  respectively.
  
  The book value of variable rate long-term debt that reprices within
  a year approximates fair value.  The fair value of other long-term
  debt is based on quoted market price or discounted cash flow.  The
  aggregate fair value of long-term debt, including the current
  portion outstanding at December 31, 1996 and 1995, was $2.7 billion
  and $3.1 billion, respectively.
  
  Aggregate annual maturities of long-term debt for the five years
  ending December 31, 2001 are as follows (millions):  1997 - $215,
  1998 - $4, 1999 - $355, 2000 - $550, 2001 - $550.
  
  Credco paid $217 million in 1996, $218 million in 1995, and $222 
  million in 1994 of interest on long-term debt obligations.
  
  6.  Restrictions as to Dividends and Limitations on Indebtedness
  
  The most restrictive limitation on dividends imposed by the debt
  instruments issued by Credco is the requirement that Credco
  maintain a minimum consolidated net worth of $50 million.  There
  are no limitations on the amount of debt that can be issued by
  Credco.
  
  7.  Derivative Instruments
  
  Credco uses derivative financial instruments for nontrading
  purposes to manage its exposure to interest and foreign exchange
  rate risks and to manage its funding costs.
  
  There are a number of risks associated with derivatives.  Market
  risk is the possibility that the value of the derivative financial
  instrument will change.  Credco is not exposed to market risk
  related to derivatives held for nontrading purposes beyond that
  inherent in cash market transactions.  Credco does not enter into
  derivative contracts with embedded options or other features that
  would leverage or multiply its market risk.
  
  
  
                                  F-10
  <PAGE>
<PAGE>
  Credit risk is the possibility that the counterparty will not
  fulfill the terms of the contract.  It is monitored through
  established approval procedures, including setting concentration
  limits by counterparty and country, reviewing credit ratings and
  requiring collateral where appropriate.  A significant portion of
  Credco's transactions are with counterparties rated A or better by
  nationally recognized credit rating agencies.  Credco also uses
  master netting agreements, which allow Credco to settle multiple
  contracts with a single counterparty in one net receipt or payment
  in the event of counterparty default.  At December 31, 1996 and 1995, 
  the aggregate notional amount of Credco's derivative instruments was
  $6.4 billion ($233 million with affiliates) and $4.9 billion ($46
  million with an affiliate), respectively.  Credit risk approximates the
  fair value of contracts in a gain position (asset) and totaled $37
  million ($2.2 million with affiliates) at December 31, 1996 and $34 
  million ($.4 million with an affiliate) at December 31, 1995.
  The fair value represents the replacement cost and is determined by
  market values, dealer quotes or pricing models.
  
  The following tables detail information regarding Credco's
  derivatives (millions):
  
                         Notional    Carrying Value       Fair Value
December 31, 1996         Amount   Asset   Liability    Asset   Liability
- -----------------        --------  -----   ---------    -----   ---------
                                                      
Interest rate products    $4,386    $ 19        $ 50    $  25        $ 87
Forward contracts          1,972      14          31       12          30
                          -------   -----   --------    ------   ---------
   Total                  $6,358    $ 33        $ 81     $ 37        $117
                          -------   -----   --------     -----   ---------
  
                         Notional    Carrying Value       Fair Value
December 31, 1995         Amount   Asset   Liability    Asset   Liability
- -----------------        --------  -----   ---------    -----   ---------
                                                             
Interest rate products    $3,723    $ 19        $ 48    $  28        $136
Forward contracts          1,185       6           3        6           3
                          -------  -----   ---------    -----   ---------
   Total                  $4,908    $ 25        $ 51    $  34        $139
                          ------   -----   ---------    -----   ---------
  
  Interest Rate Products
  
  Credco uses interest rate products to maintain a predetermined mix
  of fixed and variable rate debt in order to achieve a desired level
  of interest rate exposure to manage funding costs related to its
  Cardmember receivables and Cardmember loans.  The principal product
  used is interest rate swaps, which involve the exchange for a
  specified period of time of fixed or floating rate interest
  payments based on a notional or contractual amount.  Credco also
  enters into currency swaps to convert U.S. dollar denominated debt
  into other currencies in order to match foreign denominated
  receivables with funding of the same currency and to achieve a
  desired level of interest rate exposure.  Currency swap agreements
  are contracts to exchange currency and interest payments for a
  specific period of time.
  
  Interest rates charged on Credco's revolving credit receivables are 
  linked to a floating rate base and generally reprice each month.  Credco
  generally enters into interest rate swaps paying rates that reprice
  when the base rates of the underlying loans change.
  
  As interest rate products manage interest rate exposure, interest
  is accrued and reported in accounts receivable and other assets, or
  accrued interest and other liabilities, and interest expense, as
  appropriate.
  
  Aggregate annual expirations of interest rate swaps are as follows
  (notional amount in millions):
  1997 - $1,575, 1998 - $846, 1999 - $474, 2000 - $809, 2001 - $682.
  
                                 F-11
<PAGE>
<PAGE>

  The following table details information regarding Credco's interest
  rate products at December 31, 1996 (millions):
  
 -------------------------------------------------------------------------
               Notional   Primary Variable  Weighted Average Interest Rate
   Type         Amount      Rate Index           Fixed          Floating
 -------------------------------------------------------------------------
 Floating
  to fixed      $2,320     1 month LIBOR and      6.94%          5.71%
                        1 month Commercial paper
                                                          
 Fixed to
  floating      $2,066  1 month Commercial paper  6.37%          5.71%
  

  Foreign Currency Products
  
  Credco uses foreign currency products to manage transactions
  denominated in foreign currencies.
  
  Foreign currency exposures are hedged, where practical and
  economical, through foreign currency forward contracts.  Foreign
  currency forward contracts involve the purchase or sale of a
  designated currency at an agreed upon rate for settlement on a
  specified date.  As Credco is exposed to transaction risk with
  regard to receivables denominated in foreign currencies and since
  foreign currency forward contracts reduce that exposure, the
  contracts are accounted for as hedges.  These foreign currency
  forward contracts are marked to the current spot rate with the gain
  or loss recorded in income to offset the transaction gain or loss 
  resulting from the receivables.  The receivable or payable with the
  counterparty to the foreign currency forward contracts which result
  from this process are reported in other assets or liabilities, as
  appropriate.  The discount or premium on foreign currency forward
  contracts is reported in other assets or liabilities, as
  appropriate, and amortized to interest expense over the terms of
  the contracts.
  
  The following table summarizes Credco's forward contracts by major
  currencies as of December 31 (millions):
  
           ---------------------------------------------------
                                          1996          1995
           ---------------------------------------------------

            Canadian Dollar              $ 334          $ 281
            Pound Sterling                 578            233
            Australian Dollar              307            198
            Hong Kong Dollar               199            144
            German Mark                    218            120
            Other                          336            209
                                                  
            ---------------------------------------------------
            Total forward contracts     $1,972         $1,185
            ---------------------------------------------------
  
  
  Foreign currency forward contracts generally mature within one
  year.  At December 31, 1996, Credco had no significant unhedged
  foreign currency exposures.
  
  
                                 F-12
<PAGE>
<PAGE>  


  8.  Transactions with Affiliates
  
  In 1996, 1995 and 1994, Credco purchased Cardmember receivables
  without recourse from TRS and certain of its subsidiaries totaling
  approximately $136 billion, $122 billion and $109 billion,
  respectively.  Agreements for the purchase of non-interest-bearing
  receivables generally provide that Credco purchase such receivables
  at a discount rate which yields earnings to Credco equal to at
  least 1.25 times its fixed charges on an annual basis.
  
  The agreements require TRS, at its expense, to perform accounting,
  clerical and other services necessary to bill and collect all
  Cardmember receivables owned by Credco.  Since settlements under
  the agreements occur monthly, an amount due from, or payable to,
  such affiliates may arise at the end of the month.
  
  In 1996, as part of TRS' asset securitization program for U.S. consumer
  Cardmember receivables, Credco sold back to TRS approximately $2.2 billion 
  of gross receivables arising under specified U.S. consumer Cardmember
  accounts.  TRS sold these receivables, together with the right to
  receive subsequent receivables arising from such Cardmember
  accounts, to its subsidiary, RFC.  RFC, in turn, conveyed them to
  the American Express Master Trust (the "Trust").  This resulted in
  an increase in the gross participation interest in RFC's seller's
  interest in the securitized receivables owned by CRC, for which CRC
  paid $2.2 billion.  In September 1996, the Trust issued $1.25
  billion of receivables trust certificates in two series.  At the
  time of such issuance, CRC sold, at face amount less applicable
  reserve, $1.3 billion of its gross participation interest in RFC's
  seller's interest back to RFC.
  
  The extended payment plan receivables owned at December 31, 1996
  include $104 million of participation interest owned by CRC.  This
  represents a participation interest in the seller's interest in
  revolving credit receivables that have been conveyed to the
  American Express Credit Account Master Trust, formed by Centurion
  Bank during the second quarter of 1996 to securitize revolving
  credit loans.
  
  Other transactions with American Express and its subsidiaries for
  the years ended December 31 were as follows (millions):

  --------------------------------------------------------------------
                                                  1996   1995    1994
  --------------------------------------------------------------------

   Cash and cash equivalents at December 31      $   2  $   9   $   -
   Maximum month-end level of cash and                 
    cash equivalents during the year                 9     12      20
   Secured loans to American Express                   
    Centurion Bank at December 31                2,000  2,000   2,000
   Other loans and deposits to an
    affiliate at December 31                       850    850     650
   Maximum month-end level of loans and                
    deposits to affiliates during the year       2,850  2,850   2,650
   Borrowings at December 31                     2,185  1,997   2,037
   Maximum month-end level of
    borrowings during the year                   4,024  3,709   2,734
   Interest income                                 160    170     101
   Other income                                      4      6       6
   Interest expense                                134    136      96
  --------------------------------------------------------------------
  
  
                                 F-13
<PAGE>
<PAGE>
  At December 31, 1996, 1995 and 1994, Credco held $2 billion of
  variable rate secured loans to Centurion Bank.  At both December
  31, 1996 and 1995, Credco also held variable rate loans to American
  Express due in 2004 of $850 million and $650 million at December 31, 1994.
  The loans to Centurion Bank are secured by certain interest-bearing
  extended payment plan receivables owned by Centurion Bank.
  Interest income from these variable rate loans was $160 million,
  $169 million, and $101 million for 1996, 1995 and 1994,
  respectively.
  
  In 1994, TRS made a noncash contribution to Credco of AEB(CFS)
  Limited, a foreign company incorporated to fund certain Optima Card
  receivables outside the U.S., for book value.
  
  9.  Income Taxes
  
  The taxable income of Credco is included in the consolidated U.S.
  federal income tax return of American Express.  Under an agreement
  with TRS, taxes are recognized on a stand-alone basis.  If benefits
  for all future tax deductions, foreign tax credits and net
  operating losses cannot be recognized on a stand-alone basis, such
  benefits are then recognized based upon a share, derived by
  formula, of those deductions and credits that are recognizable on a
  TRS consolidated reporting basis.
  
  Deferred income tax assets and liabilities result from the
  recognition of temporary differences.  Temporary differences are
  differences between the tax bases of assets and liabilities and
  their reported amounts in the financial statements that will result
  in differences between income for tax purposes and income for
  financial statement purposes in future years.  The current and
  deferred components of the provision (benefit) for income taxes
  consist of the following (millions):
  
  ------------------------------------------------------------------
                                        1996      1995      1994
  ------------------------------------------------------------------

   Current                           $   126    $  161    $   36
   Deferred                              (11)      (56)       39
  ------------------------------------------------------------------
   Total income tax provision          $ 115    $  105    $   75
  ------------------------------------------------------------------
                                                    
  Credco's net deferred tax assets, which are included in other
  assets, consisted of the following (millions):
  
       -----------------------------------------------------------
                                              1996         1995
       -----------------------------------------------------------
        Gross deferred tax assets:                 
          Reserve for loan losses           $  218       $  207
                                                   
       -----------------------------------------------------------
        Total gross deferred tax assets        218          207
                                                   
        Gross deferred tax liabilities:            
          Foreign exchange contracts            (1)          (1)
                                                   
       ------------------------------------------------------------
        Total gross deferred tax liabilities    (1)          (1)
       ------------------------------------------------------------

        Net deferred tax assets             $  217       $   206
  
  
                                 F-14
<PAGE>
<PAGE>

  At December 31, 1996 and 1995, no valuation allowances were required.
  
  A federal tax overpayment of $27 million and underpayment of $3
  million at December 31, 1996 and 1995, respectively, are included
  in due to affiliates.
  
  Income taxes paid to TRS during 1996, 1995 and 1994 were $155
  million, $125 million and $55 million, respectively.
  
  The U.S. statutory tax rate and effective tax rate for 1996, 1995
  and 1994 was approximately 35 percent.
  
  10.  Geographic Segments
  
  Credco is principally engaged in the business of purchasing
  Cardmember receivables arising from the use of the American Express
  Card in the United States and foreign locations.  The following
  presents information about operations in different geographic areas
  (millions):

  
  -----------------------------------------------------------------
                                       1996       1995       1994
  -----------------------------------------------------------------
   Revenues                                         
     United States                 $  1,855   $  1,695   $  1,180
     International                      311        293        221
  -----------------------------------------------------------------
     Consolidated                  $  2,166   $  1,988   $  1,401
  -----------------------------------------------------------------
   Income before taxes                              
     United States                 $    275   $    244   $    171
     International                       55         58         43
  -----------------------------------------------------------------
     Consolidated                  $    330   $    302   $    214
  -----------------------------------------------------------------
   Identifiable assets                              
     United States                 $ 16,444   $ 17,027   $ 14,174
     International                    3,721      3,165      2,694
  -----------------------------------------------------------------
     Consolidated                  $ 20,165   $ 20,192   $ 16,868
  -----------------------------------------------------------------
  
  
  11.  Quarterly Financial Data (Unaudited)
  
  Summarized quarterly financial data is as follows (millions):

  
  ---------------------------------------------------------------
   Quarter Ended                   12/31    9/30    6/30    3/31
  ---------------------------------------------------------------
                                               1996
  ---------------------------------------------------------------
   Revenues                       $  523  $  540  $  571  $  532
   Income before taxes                82      89      74      85
   Net income                         54      58      48      55
  ---------------------------------------------------------------
                                               1995
  ---------------------------------------------------------------
   Revenues                       $  569  $  480  $  479  $  460
   Income before taxes                90      69      66      77
   Net income                         59      45      43      50
  ---------------------------------------------------------------
  
  
  
                                 F-15
<PAGE>
<PAGE>

                  AMERICAN EXPRESS CREDIT CORPORATION
            SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
             YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                              (millions)
  
  
                                        1996     1995     1994
                                        ----     ----     ----
   Reserve for doubtful accounts:                    
                                                     
   Balance at beginning of year       $  624   $  498   $  542
   Additions:                                        
     Provision for doubtful accounts
       charged to income (1)             898      801      620
     Other credits (2)                    94        7       75
     Foreign translation                   2        2        3
   Deductions:                                       
     Accounts written off                816      684      621
     Other charges (3)                   164        -      121
                                      ------   ------   ------
   Balance at end of year             $  638   $  624   $  498
                                      ======   ======   ======
   Reserve for doubtful accounts                     
     as a  percentage of Cardmember
     receivables owned at year end     3.68%    3.79%    3.55%
                                      ======   ======   ======
  
  (1)  Before recoveries on accounts previously written off of (millions):
       1996-$186, 1995-$176 and 1994-$177.
  
  (2)  Reserve balances applicable to new groups of Cardmember
       receivables purchased from TRS and certain of its subsidiaries 
       and participation interests purchased from affiliates.
  
  (3)  Reserve balances applicable to certain groups of Cardmember
       receivables and participation interests sold to affiliates.
  
  

                                 F-16
<PAGE>
<PAGE>

                             EXHIBIT INDEX
                                   
                Pursuant to Item 601 of Regulation S-K
                                   
  Exhibit No.   Description
  
   3(a)            Registrant's Certificate        Incorporated by
                   of Incorporation, as amended    reference to
                                                   Exhibit 3(a) to
                                                   Registrant's
                                                   Registration
                                                   Statement on
                                                   Form S-1 dated
                                                   February 25, 1972
                                                   (File No. 2-43170).
                                           
   3(b)            Registrant's By-Laws,           Incorporated by
                   amended and restated as of      reference to
                   November 24, 1980               Exhibit 3 (b)
                                                   to Registrant's
                                                   Annual Report
                                                   on Form 10-K
                                                   for the year ended
                                                   December 31, 1985.
                                                   (Commission File
                                                   No. 1-6908)

   4(a)            Registrant's Debt               Incorporated by
                   Securities                      reference to
                   Indenture dated as of           Exhibit 4 (s)
                   September 1, 1987               to Registrant's
                                                   Registration
                                                   Statement on
                                                   Form S-3 dated
                                                   September 2, 1987
                                                   (File No. 33-16874).
                                           
   4(b)            Form of Note with optional      Incorporated by
                   redemption provisions           reference to
                                                   Exhibit 4 (t)
                                                   to Registrant's
                                                   Registration
                                                   Statement on
                                                   Form S-3 dated
                                                   September 2, 1987
                                                   (File No. 33-16874).
                                           
   4(c)            Form of Debenture with          Incorporated by
                   optional redemption and         reference to
                   sinking fund provisions         Exhibit 4 (u)
                                                   to Registrant's
                                                   Registration
                                                   Statement on
                                                   Form S-3 dated
                                                   September 2, 1987
                                                   (File No. 33-16874).
<PAGE>
<PAGE>
   4(d)            Form of Original Issue          Incorporated by
                   Discount Note with              reference to
                   optional redemption             Exhibit 4 (v)
                   provision                       to Registrant's
                                                   Registration
                                                   Statement on
                                                   Form S-3 dated
                                                   September 2, 1987
                                                   (File No. 33-16874).
                                         
   4(e)            Form of Zero Coupon Note        Incorporated by
                   with optional redemption        reference to
                   provisions                      Exhibit 4 (w)
                                                   to Registrant's
                                                   Registration
                                                   Statement on
                                                   Form S-3 dated
                                                   September 2, 1987
                                                   (File No. 33-16874).
                                            
   4(f)            Form of Variable Rate Note      Incorporated by
                   with optional redemption        reference to
                   and repayment provisions        Exhibit 4 (x)
                                                   to Registrant's
                                                   Registration
                                                   Statement on
                                                   Form S-3 dated
                                                   September 2, 1987
                                                   (File No. 33-16874).
                                           
   4(g)            Form of Extendible Note         Incorporated by
                   with optional redemption        reference to
                   and repayment provisions        Exhibit 4 (y)
                                                   to Registrant's
                                                   Registration
                                                   Statement on
                                                   Form S-3 dated
                                                   September 2, 1987
                                                   (File No. 33-16874).
                                           
   4(h)            Form of Fixed Rate Medium-      Incorporated by
                   Term Note                       reference to
                                                   Exhibit 4 (z)
                                                   to Registrant's
                                                   Registration
                                                   Statement on
                                                   Form S-3 dated
                                                   September 2, 1987
                                                   (File No.  33-16874).
                                           
   4(i)            Form of Floating Rate           Incorporated by
                   Medium-Term Note                reference to
                                                   Exhibit 4 (aa)
                                                   to Registrant's
                                                   Registration
                                                   Statement on
                                                   Form S-3 dated
                                                   September 2, 1987
                                                   (File No.  33-16874).<PAGE>
<PAGE>
   4(j)            Form of Warrant Agreement       Incorporated by
                                                   reference to
                                                   Exhibit 4 (bb)
                                                   to Registrant's
                                                   Registration
                                                   Statement on
                                                   Form S-3 dated
                                                   September 2, 1987
                                                   (File No. 33-16874).
                                           
   4(k)            Form of Supplemental            Incorporated by
                   Indenture                       reference to
                                                   Exhibit 4 (cc)
                                                   to Registrant's
                                                   Registration
                                                   Statement on
                                                   Form S-3 dated
                                                   September 2, 1987
                                                   (File No. 33-16874).
                                           
   4(l)            Terms and Conditions of Debt    Electronically filed
                   Instruments to be issued        herewith.
                   outside the U.S.

   4(m)            The Registrant hereby
                   agrees to furnish the
                   Commission, upon request,
                   with copies of the
                   instruments defining the
                   rights of holders of each
                   issue of long-term debt of
                   the Registrant for which
                   the total amount of 
                   securities authorized
                   thereunder does not exceed
                   10% of the total assets of
                   the Registrant
               
   10(a)           Receivables Agreement           Incorporated by
                   dated as of January 1,          reference to
                   1983 between the                Exhibit 10 (b)
                   Registrant and American         to Registrant's
                   Express Travel Related          Annual Report on
                   Services Company, Inc.          Form 10-K for the year
                                                   ended December 31, 1987.
                                                   (Commission File
                                                   No. 1-6908)

   10(b)           Secured Loan Agreement          Incorporated by
                   dated as of June 30, 1988       reference to
                   between the Registrant and      Exhibit 10 (b)
                   American Express Centurion      to Registrant's
                   Bank                            Annual Report on
                                                   Form 10-K for the year
                                                   ended December 31, 1988.
                                                   (Commission File
                                                   No. 1-6908)
<PAGE>
<PAGE>                                           
   10(c)           Participation Agreement         Incorporated by
                   dated as of August 3, 1992      reference to
                   between American Express        Exhibit 10(c)
                   Receivables Financing           to Registrant's
                   Corporation and Credco          Annual Report on
                   Receivables Corp.               Form 10-K for the year
                                                   ended December 31, 1992.
                                                   (Commission File
                                                   No. 1-6908)

   12.1            Computation in Support of       Electronically
                   Ratio of Earnings to Fixed      filed herewith.
                   Charges of American
                   Express Credit Corporation
               
   12.2            Computation in Support of       Electronically
                   Ratio of Earnings to Fixed      filed herewith.
                   Charges of American
                   Express Company
               
   23              Consent of Independent          Electronically
                   Auditors                        filed herewith.
                                           
   27              Financial Data Schedule         Electronically
                                                   filed herewith.


 <PAGE>
<PAGE>
                                EXHIBIT 4(l)

                  TERMS AND CONDITIONS OF THE INSTRUMENTS


Note:  The instruments described in this Exhibit has not been and will
       not be registered under the Securities Act of 1933 and may not
       be offered or sold in the United States or to, or for the
       account or benefit of, U.S. persons except in transactions 
       exempt from the registration requirements of the Securities
       Act of 1933.


1.   FORM AND DENOMINATION

1.01 Instruments are issued in bearer form and are serially numbered.

1.02 Each Tranche of Instruments is represented upon issue by a temporary
global Instrument (a "Temporary Global Instrument")-Interests in the
Temporary Global Instrument may be exchanged for:

     (i)  interests in a permanent global Instrument (a "Permanent Global
          Instrument"); or

     (ii) if so specified in the Pricing Supplement, definitive
          instruments in bearer form ("Definitive Instruments")

          Exchanges of interests in a Temporary Global Instrument for
          Definitive Instruments or, as the case may be, a Permanent
          Global Instrument will be made only on or after the Exchange
          Date (as specified in the Pricing Supplement) and provided
          certification as to non-U.S. beneficial ownership thereof (or
          as to ownership thereof by or through a financial institution
          in compliance with the applicable provisions of U.S. law) as
          required by U.S. Treasury regulations (in substantially the
          form set out in the Temporary Global Instrument or in such
          other form as is customarily issued in such circumstances by
          the relevant clearing system) has been received.

1.03 The bearer of any Temporary Global Instrument shalt not (unless, upon
due presentation of such Temporary Global Instrument for exchange (in whole
but not in part only) for a Permanent Global Instrument or for delivery of
Definitive Instruments, such exchange or delivery is improperly withheld or
refused and such withholding or refusal is continuing at the relevant
payment date) be entitled to receive any payment in respect of the
Instruments represented by such Temporary Global Instrument which falls due
on or after the Exchange Date or be entitled to exercise any option on a
date after the Exchange Date.

1.04 Subject to Condition 1.03 above, if any date on which a payment of
interest is due on the Instruments of a Tranche occurs whilst any of the
Instruments of that Tranche are represented by a Temporary Global
Instrument, the related interest payment will be made on the Temporary
Global Instrument only to the extent that certification as to the non-U.S.
beneficial ownership thereof as required by U.S. Treasury regulations (in
substantially the form set out in the Temporary Global Instrument or in
such other form as is customarily issued in such circumstances by the
relevant clearing system) has been received by Morgan Guaranty Trust
Company of New York, Brussels office, as operator of the Euroclear System
("Euroclear") or Cedel Bank, societe anonyme ("Cedel Bank") or any other
relevant clearing system (including, in the case of Instruments listed on
the Paris Bourse, Sicovam S.A. and the Intermediaires financiers habilities
authorized to maintain accounts therein (together, the "Sicovam") and the
Deutscher Kassenverein AG).

1.05 Interests in a Permanent Global Instrument will be exchanged by the
Issuer in whole but not in part only at the option of the Holder of such
Permanent Global Instrument, for Definitive Instruments, (a) if an Event of
Default (as defined in Condition 7) occurs in respect of any Instrument of
the relevant Series; or (b) if either Euroclear or Cedel Bank or any other
relevant clearing system (including Sicovam) is closed for business for a
continuous period of fourteen days (other than by reason of public
holidays) or announces an intention to cease business permanently or in
fact does so; or (c) if so specified in the Pricing Supplement, at the
option of the Holder of such Permanent Global Instrument upon such Holder's
request, in all cases at the cost and expense of the Issuer, unless
otherwise specified in the Pricing Supplement.  In order to exercise the
option contained in paragraph (c) of the preceding sentence, the Holder
must, not less than forty-five days before the date upon which the delivery
of such Definitive Instruments is required, deposit the relevant Permanent
Global Instrument with the Fiscal Agent at its specified office with the
form of exchange notice endorsed thereon duly completed.  If the Issuer
does not make the required delivery of Definitive Instruments by 6.00 p.m.
(London time) on the day on which the relevant notice period expires or, as
the case may be, the thirtieth day after the day on which such Permanent
Global Instrument becomes due to be exchanged and, in the case of (a)
above, such Instrument is not duly redeemed (or the funds required for such
redemption are not available to the Fiscal Agent for the purposes of
effecting such redemption and remain available for such purpose) by 6.00
p.m. (London time) on the thirtieth day after the day at which such
Instrument became immediately redeemable then each Holder (as defined in
Condition 2.01) or its successors or assigns may, without the consent and
to the exclusion of the bearer thereof, file any claim, take any action or
institute any proceeding to enforce, directly against the Issuer, the
obligation of the Issuer to pay any amount due in respect of each
Instrument represented by the Permanent Global Instrument which is credited
to such Holders' securities account with a clearing agent as fully as
though such Instrument were evidenced by a Definitive Instrument without
the production of a Permanent Global Instrument, provided that the bearer
thereof shall not theretofore have filed a claim, taken action or
instituted proceedings to enforce the same in respect of such instrument.

1.06 Interest-bearing Definitive Instruments have attached thereto at the
time of their initial delivery coupons ("Coupons"), presentation of which
will be a prerequisite to the payment of interest save in certain
circumstances specified herein.  Interest-bearing Definitive Instruments,
if so specified in the Pricing Supplement, have attached thereto at the
time of their initial delivery, a talon ("Talon") for further coupons and
the expression "Coupons" shall, where the context so requires, include
Talons.

1.07 Instruments, the principal amount of which is repayable by
instalments ("Instalment Instruments") which are Definitive Instruments,
have attached thereto at the time of their initial delivery, payment
receipts ("Receipts") in respect of the instalments of principal.

DENOMINATION OF INSTRUMENTS

1.08 Instruments are in the denomination or denominations (each of which
denomination is integrally divisible by each smaller denomination)
specified in the Pricing Supplement.  Instruments of one denomination may
not be exchanged for Instruments of any other denomination.

CURRENCY OF INSTRUMENTS

1.09 The Instruments are denominated in such currency as may be specified
in the Pricing Supplement.  Any currency may be so specified, subject to
compliance with all applicable legal and/or regulatory and/or central bank
requirements.  For these purposes, the ECU (as defined in Condition 8C) is
deemed to be a currency.

PARTLY PAID INSTRUMENTS

1.10 Instruments may be issued on a partly paid basis ("Partly Paid
Instruments") if so specified in the Pricing Supplement.  The subscription
moneys therefor shall be paid in such number of instalments ("Partly Paid
Instalments") in such amounts, on such dates and in such manner as may be
specified in the Pricing Supplement.  The first such instalment shall be
due and payable on the date of issue of the Instruments.  For the purposes
of these Terms and Conditions, in respect of any Partly Paid Instrument,
("Paid Up Amount") means the aggregate amount of all Partly Paid
Instalments in respect thereof as shall have fallen due and been paid up in
full in accordance with the Terms and Conditions.

     Not less than 14 days nor more than 31 days prior to the due date for
payment of any Partly Paid Instalment (other than the first such
Instalment) the Issuer shall publish a notice in accordance with Condition
14 stating the due date for payment thereof and stating that failure to pay
any such Partly Paid Instalment on or prior to such date will entitle the
Issuer to forfeit the Instruments with effect from such date ("Forfeiture
Date") as may be specified in such notice (not being less than 14 days
after the due date for payment of such Partly Paid Instalment), unless
payment of the relevant Partly Paid Instalment together with any interest
accrued thereon is paid prior to the Forfeiture Date.  The Issuer shall
procure that any Partly Paid Instalments paid in respect of any Instruments
subsequent to the Forfeiture Date in respect thereof shall be returned
promptly to the persons entitled thereto.  The Issuer shall not be liable
for any interest on any Partly Paid Instalment so returned.

     Interest shall accrue on any Partly Paid Instalment which is not paid
on or prior to the due date for payment thereof at the Interest Rate (in
the case of non-interest bearing Instruments, at the rate applicable to
overdue payments) and shall be calculated in the same manner and on the
same basis as if it were interest accruing on the Instruments for the
period from and including the due date for payment of the relevant Partly
Paid Instalment up to but excluding the Forfeiture Date.  For the purpose
of the accrual of interest, any payment of any Partly Paid Instalment made
after the due date for payment shall be treated as having been made on the
day preceding the Forfeiture Date (whether or not a Business Day as defined
in Condition 5.09).

     Unless an Event of Default (or an event which with the giving of
notice, the lapse of time or the making or giving of any determination or
certification would constitute an Event of Default) shall have occurred and
be continuing, on the Forfeiture Date, the Issuer shall be entitled to
forfeit all of the Instruments in respect of which any Partly Paid
Instalment shall not have been duly paid, whereupon the Issuer shall be
entitled to retain all Partly Paid Instalments previously paid in respect
of such Instruments and shall be discharged from any obligation to repay
such amount or to pay interest thereon, or (where such Instruments are
represented by a Temporary Global Instrument or a Permanent Global
Instrument) to exchange any interests in such Instrument for interests in a
Permanent Global Instrument or to deliver Definitive Instruments in respect
thereof, but shall have no other rights against any person entitled to the
Instruments which have been so forfeited.

     Without prejudice to the right of the Issuer to forfeit any
Instruments, for so long as any Partly Paid Instalment remains due but
unpaid, and except in the case where an Event of Default shall have
occurred and be continuing no interests in a Temporary Global Instrument
may be exchanged for interests in a Permanent Global Instrument.

Until such time as all the subscription moneys in respect of Partly Paid
Instruments shall have been paid in full and except in the case where an
Event of Default shall have occurred and be continuing or if any of
Euroclear or Cedel Bank or any other relevant clearing system (including
Sicovam) is closed for business for a continuous period of 14 days (other
than by reason of public holidays) or announces an intention to cease
business permanently or in fact does so, no interests in a Temporary Global
Instrument or a Permanent Global Instrument may be exchanged for Definitive
Instruments.

2.   TITLE AND TRANSFER

2.01 Title to definitive Instruments, Receipts and Coupons passes by
delivery.  References herein to the "Holders" of Instruments or of Receipts
or Coupons are to the bearers of such definitive Instruments or such
Receipts or Coupons.  Each person who is shown in the records of Euroclear
or Cedel Bank or any other relevant clearing system (including Sicovam) as
entitled to a particular number of Instruments by way of an interest in a
Temporary Global Instrument or Permanent Global Instrument will be treated
by the Issuer, the Fiscal Agent and any Paying Agent as the holder of such
number of instruments, and the expression "Holders" shall be construed
accordingly.

2.02 The Holder of any Instrument or Coupon will (except as otherwise
required by applicable law or regulatory requirement) be treated as its
absolute owner for all purposes (whether or not it is overdue and
regardless of any notice of ownership, trust or any interest thereof or
therein, any writing thereon, or any theft or loss thereof) and no person
shall be liable for so treating such Holder.

3.   STATUS OF THE INSTRUMENTS

3A   STATUS - UNSUBORDINATED INSTRUMENTS

3A.01 This Condition 3A is applicable in relation to Instruments specified
in the relevant Pricing Supplement as being unsubordinated or not specified
as being subordinated.

3A.02 The Instruments constitute direct, unsubordinated and unsecured
indebtedness for borrowed money of the Issuer and rank pari passu without
any preference among themselves and at least pari passu in right of payment
with all other unsubordinated and unsecured indebtedness for borrowed money
of the Issuer, present and future (save for certain mandatory exceptions
provided by law).

3B  STATUS - SUBORDINATED INSTRUMENTS

3B.01 This Condition 3B is applicable to Instruments issued by American
Express Bank Ltd. specified in the Pricing Supplement as being subordinated
("Subordinated Instruments").  Subordinated Instruments may also be issued
by any other Issuer, upon the terms and containing the subordination
provisions specified in the relevant Pricing Supplement.  Subordinated
Instruments issued by American Express Bank Ltd. will be subject to such
other provisions, if any, as specified in the relevant Pricing Supplement.

3B.02 Subordinated Instruments and Additional Amounts (as defined below) of
the Issuer, if any, will be unsecured and subordinated in right of payment
to all present and future Senior Indebtedness (as defined below) and will
rank pari passu without any preference among themselves.

     "Senior Indebtedness" means the Issuer's obligations to its
depositors (including uninsured depositors), its obligations under banker's
acceptances and letters of credit, its obligations in respect of customers'
credit balances, and its obligations to its other creditors, including any
obligations to any Federal Reserve Bank and the Federal Deposit Insurance
Corporation, whether now outstanding or hereafter incurred (except any
other obligations which rank on a parity with or junior to the Subordinated
Instruments).  There will be no restrictions on the Issuer's ability to
incur additional Senior Indebtedness from time to time.

     No payment pursuant to the Subordinated Instruments or related
Coupons may be made, and no holder of the Subordinated Instruments or
related Coupons shall be entitled to demand or receive any such payment,
unless all amounts of principal, premium, if any, and interest then due but
unpaid on all Senior Indebtedness of the Issuer have been paid in full or
duly provided for and, at the time of such payment or immediately after
giving effect thereto, there does not exist with respect to any such Senior
Indebtedness any event of default permitting the holders thereof to
accelerate the maturity thereof or any event which, with notice or lapse of
time or both, would become such an event of default.  Upon any distribution
of the assets of the Issuer upon dissolution, winding-up, liquidation or
reorganisation, the holders of Senior Indebtedness of the Issuer will be
entitled to receive payment in full of principal, premium, if any, and
interest before any payment is made on the Subordinated Instruments.  By
reason of such subordination, in the event of the insolvency of the Issuer,
holders of Senior Indebtedness might receive more, ratably, and holders of
the Subordinated Instruments might receive less, ratably, than the other
creditors of the Issuer.  The Subordination of the Subordinated Instruments
will not prevent the occurrence of any event of default in respect of the
Subordinated Instruments.  See Condition 7 for limitations on the rights of
acceleration.

4.   NEGATIVE PLEDGE

4.01 This Condition 4 is applicable in relation to Instruments issued by
TRS, Credco or AEOCC only.

4.02 So long as any Instruments remain outstanding, the Issuer will not,
and will not permit any Material Subsidiary of the Issuer (as defined
below) to, create, assume, or suffer to exist any Lien securing any
indebtedness for borrowed money on any asset now owned or hereafter
acquired by it, except:

     (a)  Liens on real property to secure the payment of all or any part
          of the purchase price of such real property or the cost of
          construction thereof or the cost of improvements thereon or to
          secure any debt incurred prior to, at the time of or after the
          acquisition of such real property for the purpose of financing
          all or any part of the purchase price thereof, the costs of
          construction thereof or the costs of improvements thereto;

     (b)  Liens on property existing at the time of acquisition of such
          property by the Issuer or any Material Subsidiary or to secure
          the payment of all or any part of the purchase price of such
          property or the cost of construction thereof or to secure any
          debt incurred prior to, at the time of, or within 270 days
          following the acquisition of such property for the purpose of
          financing all or any part of the purchase price thereof, the
          costs of construction thereof, or the costs of improvements to
          such property, provided that such Lien attaches to such
          property concurrently with or within 270 days after the
          acquisition thereof by the Issuer or such Material Subsidiary
          or, in the case of construction of or improvements to property,
          within 270 days after the Issuer or such Material Subsidiary
          incurs the debt secured by such Lien;

     (c)  Liens on any assets of a corporation existing at the time such
          corporation is merged into or consolidated with the Issuer or a
          Material Subsidiary or at the time of the sale, lease or other
          disposition of the properties of such corporation to the Issuer
          or a Material Subsidiary and not created in contemplation of
          such event;

     (d)  Liens arising out of capitalized lease obligations;

     (e)  Liens on any assets of any corporation at the time such
          corporation becomes a Material Subsidiary and not created in
          contemplation of such event;

     (f)  Liens on any asset of the Issuer or any Material Subsidiary in
          favor of the United States of America or any State thereof or
          any department, agency or instrumentality or political
          subdivision of the United States of America or any state
          thereof, or in favor of any other country or any political
          subdivision thereof, to secure partial, progress, advance or
          other payments pursuant to any contract or statute;

     (g)  Liens in favor of any customer to secure partial, progress,
          advance or other payments for goods produced for, or services
          rendered to, such customer by the Issuer or any Material
          Subsidiary in the ordinary course of business not exceeding the
          amount of such payments;

     (h)  Liens for taxes, assessments and governmental charges or levies
          not required to be paid at any time and Liens resulting from or
          arising out of legal proceedings being contested in good faith
          or not involving amounts claimed at any time aggregating in
          excess of U.S. $20,000,000;

     (i)  Liens created by the Issuer or any Material Subsidiary as
          security for indebtedness owing to American Express Company or
          to a wholly-owned Subsidiary of American Express Company or
          Liens arising from any Non-Recourse Receivables Transaction or
          the sale or disposition of notes, accounts receivable or other
          rights to receive payment by the Issuer or any Material
          Subsidiary to American Express Company or to any wholly-owned
          Subsidiary of American Express Company including without
          limitation Liens granted by the Issuer or any Material
          Subsidiary to secure its obligations in connection with the
          collection of such notes, accounts receivable or other rights
          to receive payment;

     (j)  Liens arising out of any extension, renewal or replacement of
          any Lien permitted by clauses (a), (b), (c), (d) and (e) or any
          debt secured thereby; provided that the principal amount of
          debt secured thereby shall not be increased and that any such
          extension, renewal or replacement Lien shall not extend to or
          cover any property of the Issuer or any Material Subsidiary
          other than the property specified in such clauses and
          improvements and accessions thereto;

     (k)  Liens arising out of deposits with, or the giving of security
          to, or as required by any governmental agency or any body
          created or approved by law or governmental regulation, which
          are required as a condition to the transaction of any business
          (including the issuance of travelers' cheques or money orders
          or the insuring of risk) or the obtaining or exercise of any
          privilege or license or to enable the Issuer or any Material
          Subsidiary to maintain self-insurance or to participate in any
          arrangements established by law to cover any insurance risks or
          in connection with workmen's compensation, unemployment
          insurance, old age pensions, social security or similar
          matters;

     (l)  Liens incurred by the Issuer or any Material Subsidiary in
          connection with any transaction (including an agreement with
          respect thereto) now existing or hereafter entered into which
          is a rate swap transaction, basis swap, forward rate
          transaction, commodity swap, commodity option, equity or equity
          index swap, equity or equity index option, bond option,
          interest rate option, foreign exchange transaction, cap
          transaction, floor transaction, collar transaction, currency
          swap transaction, cross-currency rate swap transaction or any
          other similar transaction (including any option with respect to
          any of these transactions) and any combination of these
          transactions, parallel loans, back-to-back loans or other
          similar arrangements or contracts, in each case entered into in
          the ordinary course of business for the purpose of asset and
          liability management;

     (m)  Liens (in addition to those Liens permitted under the other
          clauses herein) on real property of the Issuer or any Material
          Subsidiary so long as the aggregate amount of the debt secured
          by such Liens does not exceed, in the case of property other
          than the World Financial Center, 200 Vesey Street, New York,
          New York (the "World Financial Center"), U.S.$300,000,000 in
          the aggregate at any one time outstanding, and in the case of
          the World Financial Center, the excess of (A) 80 percent of the
          fair market value of the World Financial Center as determined
          by an independent real estate appraiser of recognized standing
          as of a date not more than two years prior to the date on which
          any such Lien is created or incurred over (B) the outstanding
          principal amount of any debt secured by Liens on the World
          Financial Center permitted by clause (a) above;

     (n)  Liens on shares of capital stock of an acquired company
          incurred in connection with the acquisition thereof until such
          time as such acquired company shall become a wholly-owned
          Subsidiary of the Issuer;

     (o)  Liens arising out of the financing by the Issuer or any
          Material Subsidiary of the Issuer of accounts receivable or
          other rights to receive payment arising in connection with the
          business conducted by the Issuer or any Material Subsidiary of
          the Issuer, including, without limitation, the business of
          issuing American Express-R Cards;

     (p)  Liens arising by operation of law such as carriers', workmen's,
          mechanics', materialmen's or other similar Liens;

     (q)  Liens on deposits of the Issuer or any Material Subsidiary with
          banks so long as such deposits are made in connection with
          loans made by such banks to American Express Company or any
          wholly-owned Subsidiary of American Express, provided that the
          amount of any such deposit does not exceed the amount of the
          related loan and that the Issuer or such Material Subsidiary,
          as the case may be, is by agreement with the bank fully
          subrogated to the rights of the bank to receive payments under
          such loan, in the event and to the extent such deposit is used
          to reimburse the bank under such loan;

     (r)  Liens on cash, cash equivalents or securities issued or fully
          guaranteed by the United States Government or any agency of the
          United States Government owned by the Issuer or any Material
          Subsidiary created to secure obligations owing by the Issuer or
          any affiliate of the Issuer to American Express Centurion Bank,
          or to any of its successors or to other Subsidiaries of TRS
          that are subject to federal or state banking regulation, so
          long as they are wholly-owned by TRS, or to any of their
          wholly-owned Subsidiaries in connection with the card or
          merchandise services business;

     (s)  Liens on any assets of a corporation or on the stock thereof
          existing at the time such corporation is merged into or
          consolidated with the Issuer or a Material Subsidiary or at the
          time of the sale, lease or other disposition of the assets or
          stock of such corporation to the Issuer or a Material
          Subsidiary if created to secure payment of the purchase price
          paid by the Issuer or such Material Subsidiary in connection
          with such merger, consolidation, sale, lease or other
          disposition;

     (t)  Other Liens (whether or not on real property) so long as the
          aggregate of all debt secured thereby does not, at any time on
          or after the date which is six months after the date of
          incurrence of any such Lien, exceed in the aggregate at any one
          time outstanding, 10 percent of consolidated shareholder's
          equity of the Issuer and its consolidated Subsidiaries as of
          the end of the previous fiscal year, as shown on the most
          recent annual consolidated balance sheet of the Issuer and its
          consolidated Subsidiaries.

4.03 For the purposes of these Terms and Conditions:

"Material Subsidiary" means at any time with respect to Credco and TRS, any
Subsidiary of such Issuer which, together with its consolidated
Subsidiaries, has consolidated assets at such time in excess of U.S.$l
billion.  "Material Subsidiary" means at any time with respect to AEOCC,
any Subsidiary of such Issuer as to which the Issuer's and its other
Subsidiaries' investment in and advances to the Subsidiary exceed 10
percent of the total assets of the Issuer and its consolidated Subsidiaries
as of the most recently completed fiscal year or as to which the Issuer's
and its other Subsidiaries' proportionate share of the total assets (after
intercompany eliminations) of the Subsidiary exceeds 10 percent of the
total assets of the Issuer and its Subsidiaries consolidated as of the end
of the most recently completed fiscal year;

"Subsidiary" means as to any person any corporation or other entity of
which securities or other ownership interests having ordinary voting power
to elect a majority of the board of directors or other persons performing
similar functions are at the time directly or indirectly owned by such
person; and

"Non-Recourse Receivables Transaction" means a sale, transfer, pledge, or
assignment of accounts receivable in respect of which the transferee has
expressly agreed that it has no recourse against the transferor or any of
its affiliates.

5.   INTEREST

Interest

5.01 Instruments may be interest-bearing or non interest-bearing, as
specified in the Pricing Supplement.  Words and expressions appearing in
this Condition 5 and not otherwise defined herein or in the Pricing
Supplement shall have the meanings given to them in Condition 5.09.

INTEREST-BEARING INSTRUMENTS

5.02 Unless otherwise specified in the Pricing Supplement, Instruments
which are specified in the Pricing Supplement as being interest-bearing
shall bear interest from their Interest Commencement Date at the Interest
Rate payable in arrears on each Interest Payment Date.

FLOATING RATE INSTRUMENTS

5.03 If the Pricing Supplement specifies the Interest Rate applicable to
the Instruments as being Floating Rate it shall also specify which page
(the "Relevant Screen Page") on the Reuters Screen or Telerate or any other
information vending service shall be applicable.  If such a page is so
specified, the Interest Rate applicable to the relevant Instruments for
each Interest Accrual Period shall be determined by the Calculation Agent
on the following basis:

     (i)  the Calculation Agent will determine the offered rate for
          deposits (or, as the case may require, the arithmetic mean
          (rounded, if necessary, to the nearest ten thousandth of a
          percentage point, 0.00005 being rounded upwards) of the offered
          rates for deposits) in the relevant currency for a period of
          the duration of the relevant Interest Accrual Period on the
          Relevant Screen Page as of the Relevant Time on the relevant
          Interest Determination Date;

     (ii) if, on any Interest Determination Date, no such rate for
          deposits so appears (or, as the case may be, if fewer than two
          such rates for deposits so appear) or if the Relevant Screen
          Page is unavailable, the Calculation Agent will request
          appropriate quotations and will determine the arithmetic mean
          (rounded as aforesaid) of the rates at which deposits in the
          relevant currency are offered by four major banks in the London
          interbank market, selected by the Calculation Agent, at
          approximately the Relevant Time on the Interest Determination
          Date to prime banks in the London interbank market for a period
          of the duration of the relevant Interest Accrual Period and in
          an amount that is representative for a single transaction in
          the relevant market at the relevant time;

     (iii)if, on any Interest Determination Date, only two or three rates
          are so quoted, the Calculation Agent will determine the
          arithmetic mean (rounded as aforesaid) of the rates so quoted;
          or

     (iv) if fewer than two rates are so quoted, the Calculation Agent
          will determine the arithmetic mean (rounded as aforesaid) of
          the rates quoted by four major banks in the Relevant Financial
          Centre (or, in the case of Instruments denominated in ECU, in
          such financial centre or centres as the Calculation Agent may
          select) selected by the Calculation Agent, at approximately
          11.00 a.m. (Relevant Financial Centre time (or local time at
          such other financial centre or centres as aforesaid)) on the
          first day of the relevant Interest Accrual Period for loans in
          the relevant currency to leading European banks for a period
          for the duration of the relevant Interest Accrual Period and in
          an amount that is representative for a single transaction in
          the relevant market at the relevant time, and the Interest Rate
          applicable to such Instruments during each Interest Accrual
          Period will be the sum of the relevant margin (the "Relevant
          Margin") specified in the Pricing Supplement and the rate (or,
          as the case may be, the arithmetic mean (rounded as aforesaid)
          of the rates) so determined provided, however, that, if the
          Calculation Agent is unable to determine a rate (or, as the
          case may be, an arithmetic mean of rates) in accordance with
          the above provisions in relation to any Interest Accrual
          Period, the Interest Rate applicable to such Instruments during
          such Interest Accrual Period will be the sum of the Relevant
          Margin and the rate (or, as the case may be, the arithmetic
          mean (rounded as aforesaid) of the rates) determined in
          relation to such Instruments in respect of the last preceding
          Interest Accrual Period.

ISDA RATE INSTRUMENTS

5.04 If the Pricing Supplement specifies the Interest Rate applicable to
the Instruments as being ISDA Rate, each Instrument shall bear interest as
from such date, and at such rate or in such amounts, and such interest will
be payable on such dates, as would have applied (regardless of any event of
default or termination event or tax event thereunder) if the Issuer had
entered into an interest rate swap transaction with the Holder of such
Instrument under the terms of an agreement to which the ISDA Definitions
applied and under which:

- -    the Fixed Rate Payer, Fixed Amount Payer, Fixed Price Payer, Floating
     Rate Payer, Floating Amount Payer or, as the case may be, the
     Floating Price Payer is the Issuer (as specified in the Pricing
     Supplement);

- -    the Effective Date is the Interest Commencement Date;

- -    the Termination Date is the Maturity Date;

- -    the Calculation Agent is the Calculation Agent as defined in
     Condition 4.09;

- -    the Calculation Periods are the Interest Accrual Periods;

- -    the Period End Dates are the Interest Period End Dates;

- -    the Payment Dates are the Interest Payment Dates;

- -    the Reset Dates are the Interest Period End Dates;

- -    the Calculation Amount is the principal amount of such Instrument;

- -    the Day Count Fraction applicable to the calculation of any amount is
     that specified in the Pricing Supplement or, if none is so specified,
     as may be determined in accordance with the ISDA Definitions;

- -    the Applicable Business Day Convention applicable to any date is that
     specified in the Pricing Supplement or, if none is so specified, as
     may be determined in accordance with the ISDA Definitions; and

- -    the other terms are as specified in the Pricing Supplement.

MAXIMUM OR MINIMUM INTEREST RATE

5.05 If any Maximum or Minimum Interest Rate is specified in the Pricing
Supplement, then the Interest Rate shall in no event be greater than the
maximum or be less than the minimum so specified.

ACCRUAL OF INTEREST

5.06 Interest shall accrue on the Outstanding Principal Amount of each
Instrument during each Interest Accrual Period from the Interest
Commencement Date.  Interest will cease to accrue from the due date for
redemption therefor (or, in the case of an Instalment Instrument, in
respect of each instalment of principal, on the due date for payment of the
relevant Instalment Amount) unless upon due presentation or surrender
thereof (if required), payment in full of the Redemption Amount (as defined
in Condition 6.10) or the relevant Instalment Amount is improperly withheld
or refused or default is otherwise made in the payment thereof in which
case interest shall continue to accrue on the principal amount in respect
of which payment has been improperly withheld or refused or default has
been made (as well after as before any demand or judgment) at the Interest
Rate then applicable or such other rate as may be specified for this
purpose in the Pricing Supplement until the date on which, upon due
presentation or surrender of the relevant Instrument (if required), the
relevant payment is made or, if earlier (except where presentation or
surrender of the relevant Instrument is not required as a precondition of
payment), the seventh day after the date on which, the Fiscal Agent having
received the funds required to make such payment, notice is given to the
Holders of the Instruments in accordance with Condition 14 that the Fiscal
Agent has received the required funds (except to the extent that there is
failure in the subsequent payment thereof to the relevant Holder).

INTEREST AMOUNT(S), CALCULATION AGENT AND REFERENCE BANKS

5.07 If a Calculation Agent is specified in the Pricing Supplement, the
Calculation Agent, as soon as practicable after the Relevant Time on each
Interest Determination Date (or such other time on such date as the
Calculation Agent may be required to calculate any Redemption Amount or
Instalment Amount, obtain any quote or make any determination or
calculation) will determine the Interest Rate and calculate the amount(s)
of interest payable (the "Interest Amount(s)") in respect of each
Denomination of the Instruments for the relevant Interest Accrual Period,
calculate the Redemption Amount or Instalment Amount, obtain such quote or
make such determination or calculation, as the case may be, and cause the
Interest Rate and the Interest Amounts for each Interest Period and the
relevant Interest Payment Date or, as the case may be, the Redemption
Amount or any Instalment Amount to be notified to the Fiscal Agent, the
Issuer, the Holders in accordance with Condition 14 and, if the Instruments
are listed on a stock exchange and the rules of such exchange so require,
such exchange as soon as possible after their determination or calculation
but in no event later than the fourth London Banking Day thereafter or, if
earlier in the case of notification to the stock exchange, the time
required by the relevant stock exchange.  The Interest Amounts and the
Interest Payment Date so notified may subsequently be amended (or
appropriate alternative arrangements made by way of adjustment) without
notice in the event of an extension or shortening of an Interest Accrual
Period or the Interest Period.  If the Instruments become due and payable
under Condition 7, the Interest Rate and the accrued interest payable in
respect of the Instruments shall nevertheless continue to be calculated as
previously in accordance with this Condition but no publication of the
Interest Rate or the Interest Amount so calculated need be made.  The
determination of each Interest Rate, Interest Amount, Redemption Amount and
Instalment Amount, the obtaining of each quote and the making of each
determination or calculation by the Calculation Agent shall (in the absence
of manifest error) be final and binding upon the Issuer and the Holders and
neither the Calculation Agent nor any Reference Bank shall have any
liability to the Holders in respect of any determination, calculation,
quote or rate made or provided by it.

     The Issuer will procure that there shall at all times be such
Reference Banks as may be required for the purpose of determining the
Interest Rate applicable to the Instruments and a Calculation Agent, if
provision is made for one in the Terms and Conditions.

     If the Calculation Agent is incapable or unwilling to act as such or
if the Calculation Agent fails duly to establish the Interest Rate for any
Interest Accrual Period or to calculate the Interest Amounts or any other
requirements, the Issuer will appoint the London office of a leading bank
engaged in the London interbank market to act as such in its place. The
Calculation Agent may not resign its duties without a successor having been
appointed as aforesaid.

CALCULATIONS AND ADJUSTMENTS

5.08 The amount of interest payable in respect of any Instrument for any
period shall be calculated by multiplying the product of the Interest Rate
and the Outstanding Principal Amount by the Day Count Fraction, save that
(i) if the Pricing Supplement specifies a specific amount in respect of
such period, the amount of interest payable in respect of such Instrument
for such period will be equal to such specified amount and (ii) in the case
of Instruments where the Interest Rate is fixed, the interest shall be
calculated on the basis of a 360-day year consisting of 12 months of 30
days each and, in the case of an incomplete month, the number of days
elapsed.  Where any Interest Period comprises two or more Interest Accrual
Periods, the amount of interest payable in respect of such Interest Period
will be the sum of the amounts of interest payable in respect of each of
those Interest Accrual Periods.

     For the purposes of any calculations referred to in these Terms and
Conditions (unless otherwise specified in the Pricing Supplement), (a) all
percentages resulting from such calculations will be rounded, if necessary,
to the nearest one hundred-thousandth of a percentage point (with 0.000005
percent being rounded up to 0.00001 percent), (b) all United States dollar
amounts used in or resulting from such calculations will be rounded to the
nearest cent (with one half cent being rounded up), (c) all Japanese Yen
amounts used in or resulting from such calculations will be rounded
downwards to the next lower whole Japanese Yen amount, (d) all Italian Lira
and Spanish Peseta amounts will be rounded to the nearest Italian Lira or
Spanish Peseta (with one half Italian Lira or Spanish Peseta being rounded
up) and (e) all amounts denominated in any other currency used in or
resulting from such calculations will be rounded to the nearest two decimal
places in such currency, with 0.005 being rounded upwards.

DEFINITIONS

5.09 "Applicable Business Day Convention" means the "Business Day
Convention" which may be specified in the Pricing Supplement as applicable
to any date in respect of the Instruments unless the Pricing Supplement
specifies "No Adjustment" in relation to any date in which case such date
shall not be adjusted in accordance with any Business Day Convention. 
Different Business Day Conventions may apply, or be specified in relation
to, the Interest Payment Dates, Interest Period End Dates and any other
date or dates in respect of any Instruments.

     "Banking Day" means, in respect of any city, any day on which
commercial banks are open for business (including dealings in foreign
exchange and foreign currency deposits) in that city.

     "Business Day" means a day (other than a Saturday or Sunday) on which
commercial banks and foreign exchange markets are open for business and
settle payments in the relevant currency in the Relevant Financial Centre
in respect of the relevant Instruments and/or in any other place or any
other days as may be specified in the Pricing Supplement or, in relation to
Instruments payable in ECU, which is an ECU Settlement Day (as defined in
the ISDA Definitions but disregarding, for this purpose, paragraph (b) of
such definition).

     "Business Day Convention" means a convention for adjusting any date
if it would otherwise fall on a day that is not a Business Day and the
following Business Day Conventions, where specified in the Pricing
Supplement in relation to any date applicable to any Instruments, shall
have the following meanings:

     (i)  "Following Business Day Convention" means that such date shall
          be postponed to the first following day that is a Business Day;

     (ii) "Modified Following Business Day Convention" or "Modified
          Business Day Convention" means that such date shall be
          postponed to the first following day that is a Business Day
          unless that day falls in the next calendar month in which case
          that date will be the first preceding day that is a Business
          Day;

     (iii)"Preceding Business Day Convention" means that such date shall
          be brought forward to the first preceding day that is a
          Business Day; and

     (iv) "FRN Convention" or "Eurodollar Convention" means that each
          such date shall be the date which numerically corresponds to
          the preceding such date in the calendar month which is the
          number of months specified in the Pricing Supplement after the
          calendar month in which the preceding such date occurred
          Provided that:

          (a)  if there is no such numerically corresponding day in the
               calendar month in which any such date should occur, then
               such date will be the last day which is a Business Day in
               that calendar month;
     
          (b)  if any such date would otherwise fall on a day which is
               not a Business Day, then such date will be the first
               following day which is a Business Day unless that day
               falls in the next calendar month, in which case it will
               be the first preceding day which is a Business Day; and
     
          (c)  if the preceding such date occurred on the last day in a
               calendar month which was a Business Day, then all
               subsequent such dates will be the last day which is a
               Business Day in the calendar month which is the specified
               number of months after the calendar month in which the
               preceding such date occurred.

     "Calculation Agent" means such agent as may be specified in the
Pricing Supplement as the Calculation Agent.

     "Day Count Fraction" means, in respect of the calculation of an
amount for any period of time ("Calculation Period"), such day count
fraction as may be specified in the Pricing Supplement and:

     (i)  if "Actual/365" or "Actual/Actual" is so specified, means the
          actual number of days in the Calculation Period divided by 365
          (or, if any portion of the Calculation Period falls in a leap
          year, the sum of (A) the actual number of days in that portion
          of the Calculation Period falling in a leap year divided by 366
          and (B) the actual number of days in that portion of the
          Calculation Period falling in a non-leap year divided by 365);

     (ii) if "Actual/360" is so specified, means the actual number of
          days in the Calculation Period divided by 360; and

     (iii)if "30E/360" or "Eurobond Basis" is so specified means, the
          number of days in the Calculation Period divided by 360 (the
          number of days to be calculated on the basis of a year of 360
          days with 12-30-day months, without regard to the date of the
          first day or last day of the Calculation Period unless, in the
          case of the final Calculation Period, the date of final
          maturity is the last day of the month of February, in which
          case the month of February shall not be considered to be
          lengthened to a 30-day month).

     "Interest Accrual Period" means, in respect of an Interest Period,
each successive period beginning on and including an Interest Period End
Date and ending on but excluding the next succeeding Interest Period End
Date during that Interest Period provided always that the first Interest
Accrual Period shall commence on and include the Interest Commencement Date
and the final Interest Accrual Period shall end on but exclude the date of
final maturity.

     "Interest Commencement Date" means the date of issue of the
Instruments (as specified in the Pricing Supplement) or such other date as
may be specified as such in the Pricing Supplement.
     
     "Interest Determination Date" means, in respect of any Interest
Accrual Period, the date falling such number (if any) of Banking Days in
such city(ies) as may be specified in the Pricing Supplement prior to the
first day of such Interest Accrual Period, or if none is specified:
     
     (i)  in the case of Instruments denominated in Pounds Sterling, the
          first day of such Interest Accrual Period; or

     (ii) in any other case, the date falling two London Banking Days
          prior to the first day of such Interest Accrual Period.

     "Interest Payment Date" means the date or dates specified as such in,
or determined in accordance with the provisions of, the Pricing Supplement
and, if an Applicable Business Day Convention is specified in the Pricing
Supplement, as the same may be adjusted in accordance with the Applicable
Business Day Convention or if the Applicable Business Day Convention is the
FRN Convention and an interval of a number of calendar months is specified
in the Pricing Supplement as being the Interest Period, each of such dates
as may occur in accordance with the FRN Convention at such specified period
of calendar months following the date of issue of the Instruments (in the
case of the first Interest Payment Date) or the previous Interest Payment
Date (in any other case).

     "Interest Period" means each successive period beginning on and
including an Interest Payment Date and ending on but excluding the next
succeeding Interest Payment Date provided always that the first Interest
Period shall commence on and include the Interest Commencement Date and the
final Interest Period shall end on but exclude the date of final maturity.

     "Interest Period End Date" means the date or dates specified as such
in, or determined in accordance with the provisions of the Pricing
Supplement and, if an Applicable Business Day Convention is specified in
the Pricing Supplement, as the same may be adjusted in accordance with the
Applicable Business Day Convention or, if the Applicable Business Day
Convention is the FRN Convention and an interval of a number of calendar
months is specified in the Pricing Supplement as the Interest Accrual
Period, such dates as may occur in accordance with the FRN Convention at
such specified period of calendar months following the Interest
Commencement Date (in the case of the first Interest Period End Date) or
the previous Interest Period End Date (in any other case) or, if none of
the foregoing is specified in the Pricing Supplement, means the date or
each of the dates which correspond with the Interest Payment Date(s) in
respect of the Instruments.

     "Interest Rate" means the rate or rates (expressed as a percentage
per annum) or amount or amounts (expressed as a price per unit of relevant
currency) of interest payable in respect of the Instruments specified in,
or calculated or determined in accordance with the provisions of, the
Pricing Supplement.

     "ISDA Definitions" means the 1991 ISDA Definitions (as amended and
updated as at the date of issue of the first Tranche of the Instruments of
the relevant Series (as specified in the Pricing Supplement) as published
by the International Swaps and Derivatives Association, Inc. (formerly the
International Swap Dealers Association, Inc.)).

     "Outstanding Principal Amount" means, in respect of an Instrument,
its principal amount less, in respect of any Instalment Instrument, any
principal amount on which interest shall have ceased to accrue in
accordance with Condition 5.06 or, in the case of a Partly Paid Instrument,
the Paid Up Amount of such Instrument or otherwise as indicated in the
Pricing Supplement.

     "Reference Banks" means such banks as may be specified in the Pricing
Supplement as the Reference Banks or, if none are specified, "Reference
Banks" has the meaning given in the ISDA Definitions, mutatis mutandis.

     "Relevant Financial Centre" means such financial centre or centres as
may be specified in relation to the relevant currency for the purposes of
the definition of "Business Day" in the ISDA Definitions.

     "Relevant Time" means the time as of which any rate is to be
determined as specified in the Pricing Supplement or, if none is specified,
at which it is customary to determine such rate.

     "Reuters Screen" means, when used in connection with a designated
page and any designated information, the display page so designated on the
Reuter Monitor Money Rates Service (or such other page as may replace that
page on that service for the purpose of displaying such information).

     "Telerate" means, when used in connection with any designated page
and any designated information, the display page so designated on the Dow
Jones Telerate Service (or such other page as may replace that page on that
service, or such other service as may be nominated as the information
vendor, for the purpose of displaying such information).

NON-INTEREST BEARING INSTRUMENTS

5.10 If any Maturity Redemption Amount (as defined in Condition 6.01) in
respect of any Instrument which is non-interest bearing is not paid when
due, interest shall accrue on the overdue amount at a rate per annum
(expressed as a percentage per annum) equal to the Amortisation Yield
defined in, or determined in accordance with the provisions of, the Pricing
Supplement or at such other rate as may be specified for this purpose in
the Pricing Supplement until the date on which, upon due presentation or
surrender of the relevant Instrument (if required), the relevant payment is
made or, if earlier (except where presentation or surrender of the relevant
Instrument is not required as a precondition of payment), the seventh day
after the date on which, the Fiscal Agent having received the funds
required to make such payment, notice is given to the Holders of the
Instruments in accordance with Condition 14 that the Fiscal Agent has
received the required funds (except to the extent that there is failure in
the subsequent payment thereof to the relevant Holder).  The amount of any
such interest shall be calculated in accordance with the provisions of
Condition 5.08 as if the Interest Rate was the Amortisation Yield, the
Outstanding Principal Amount was the overdue sum and the Day Count Fraction
was as specified for this purpose in the Pricing Supplement or, if not so
specified, 30E/360 (as defined in Condition 5.09).

6.    REDEMPTION AND PURCHASE

REDEMPTION AT MATURITY

6.01 Unless previously redeemed, or purchased and cancelled of unless such
Instrument is stated in the Pricing Supplement as having no fixed maturity
date, each Instrument shall be redeemed at its maturity redemption amount
(the "Maturity Redemption Amount") (which shall be its Outstanding
Principal Amount or such other redemption amount as may be specified in or
determined in accordance with the Pricing Supplement) (or, in the case of
Instalment Instruments, in such number of instalments and in such amounts
("Instalment Amounts") as may be specified in, or determined in accordance
with the provisions of, the Pricing Supplement) on the date or dates (or,
in the case  of Instruments which bear interest at a floating rate of
interest, on the date or dates upon which interest is payable) specified in
the Pricing Supplement.

EARLY REDEMPTION FOR TAXATION REASONS

6.02 (i) If in relation to any Series of Instruments as a result of any
actual or proposed change in or amendment to the laws (or any regulations
or rulings promulgated thereunder) of the Island of Jersey or of the United
States of America or any political subdivision or authority thereof or
agency therein or thereof having the power to tax, or any change or
proposed change or amendment in the application, interpretation,
administration or enforcement of such laws, regulations or rulings, which
becomes effective or issued on or after the date of issue of such
Instruments or any other date specified in the Pricing Supplement, (such
laws, regulations or rulings with respect to the United States being
hereinafter collectively referred to as "United States Law"), there is a
substantial likelihood that the Issuer will or may be required to pay any
Additional Amounts as provided in Condition 8, and such obligation cannot
be avoided by the Issuer taking reasonable measures available to it (which
measures in the good faith opinion of the Issuer will not have an adverse
impact on the Issuer's business) and such circumstances are evidenced by
the delivery by the Issuer to the Fiscal Agent of a certificate signed by
two authorized officers of the Issuer stating that the said circumstances
prevail and describing the facts leading thereto, the Issuer may, at its
option and having given no less than thirty nor more than sixty days'
notice (ending, in the case of Instruments which bear interest at a
floating rate, on a day upon which interest is payable) to the Holders of
the Instruments in accordance with Condition 14 (which notice shall be
irrevocable), redeem all (but not some only) of the outstanding Instruments
comprising the relevant Series at their early tax redemption amount (the
"Early Redemption Amount (Tax)") (which shall be their Outstanding
Principal Amount or, in the case of Instruments which are non-interest
bearing, their Amortized Face Amount (as defined in Condition 6.11) or such
other redemption amount as may be specified in, or determined in accordance
with the provisions of, the Pricing Supplement), together with accrued
interest (if any) therein, provided, however, that no such notice of
redemption may be given earlier than 90 days (or, in the case of
Instruments which bear interest at a floating rate a number of days which
is equal to the aggregate of the number of days falling within the then
current interest period applicable to the Instruments plus 60 days) prior
to the earliest date on which the Issuer would be obliged to pay such
Additional Amounts were a payment in respect of the Instruments then due.

     The Issuer may not exercise such option in respect of any Instrument
which is the subject of the prior exercise by the Holder thereof of its
option to require the redemption of such Instrument under Condition 6.06.

     (ii)  (A) If, as a result of a change in current or future United
               States Law, the Issuer shall determine that any payment
               by the Issuer or any of the Paying Agents in respect of
               any Instrument or Coupon would be subject to any
               certification, documentation, identification, information
               or other reporting requirement of any kind the effect of
               which requirement is the disclosure to the Issuer, any
               Paying Agent or any governmental authority of the
               nationality, residence or identity of a beneficial owner
               of such Instrument or Coupon who is, for United States
               federal income tax purposes, a foreign corporation, a
               non-resident alien individual or a non-resident alien
               fiduciary of a foreign estate or trust or a foreign
               partnership to the extent one or more partners is, as to
               the United States, a foreign corporation, a non-resident
               alien individual or a non-resident alien fiduciary of a
               foreign estate or trust (a "United States Alien") (other
               than a requirement (a) that would not be applicable to a
               payment by the Issuer or any one of the Paying Agents to
               a custodian, nominee or other agent of the beneficial
               owner, or (b) that can be satisfied by such custodian,
               nominee or other agent certifying to the effect that the
               beneficial owner is a United States Alien, provided that,
               in any case referred to in clauses (a) or (b) payment by
               the custodian, nominee or agent to the beneficial owner
               is not otherwise subject to any such requirement, or (c)
               that would not be applicable to a payment by at least one
               other Paying Agent, or (d) that would be applicable only
               to a payment by a custodian, nominee or other agent of
               the beneficial owner to the beneficial owner), the
               Issuer, at its option, either (x) shall redeem all (but
               not some only) of the outstanding Instruments at any
               time, or on a day upon which interest is payable in the
               case of Instruments which bear interest at a floating
               rate or (y) if the conditions of paragraph (D) below are
               satisfied, shall pay the Additional Amounts specified in
               paragraph (D) below but provided that if any Holder fails
               to present its Instrument, together with all appurtenant
               Coupons, if any, for redemption as specified in clause
               (x) above, such Holder will not be entitled to any
               Additional Amounts.

          (B)  The Issuer shall select its option pursuant to paragraph
               (A) above as soon as practicable and publish prompt
               notice thereof (the "Determination Notice") stating (x)
               the effective date of such certification, documentation,
               identification, information or other reporting
               requirement, (y) whether the Issuer will redeem the
               Instruments or, if the conditions of paragraph (D) below
               are satisfied, pay the Additional Amounts specified in
               paragraph (D) below, and (z) (if applicable) the last
               date by which the redemption of the Instruments must take
               place, as provided below.

               If the Instruments are to be redeemed pursuant to this
               paragraph (B), such redemption shall take place on such
               date, not later than one year after the publication of
               the Determination Notice, as the Issuer, subject as
               provided above and in paragraph (C) below, shall elect by
               notice to the Fiscal Agent at least 45 days before the
               date fixed for redemption.  Notice of such redemption of
               the Instruments will be given to the Holders of the
               Instruments no less than thirty nor more than sixty days'
               notice prior to the date fixed for redemption by
               publication in accordance with Condition 14.

          (C)  Notwithstanding the foregoing, the Issuer shall not be
               obliged so to redeem the Instruments if the Issuer shall
               subsequently determine not fewer than 30 days prior to
               the date fixed for redemption that subsequent payments on
               the Instruments and Coupons would not be subject to any
               such certification, documentation, identification,
               information or other reporting requirement, in which case
               the Issuer shall give prompt notice of such subsequent
               determination by publication in accordance with Condition
               14 and any earlier redemption notice shall be revoked and
               of no further effect.

          (D)  Notwithstanding the foregoing, and as long as such
               certification, documentation, identification, information
               or other reporting requirement would be fully satisfied
               by payment of backup withholding tax or similar charge,
               the Issuer may elect to pay such Additional Amounts as
               may be necessary so that every net payment following the
               effective date of such requirement by the Issuer or any
               of the Paying Agents in respect of any Instrument or any
               Coupon of which the beneficial owner is a United States
               Alien (but without any requirement that the nationality,
               residence or identity, other than status as a United
               States Alien, of such beneficial owner be disclosed to
               the Issuer, any Paying Agent or any governmental
               authority), after deduction or withholding for or on
               account of such backup withholding tax or similar charge
               will not be less than the amount provided for in such
               Instrument or Coupon to be then due and payable, provided
               that the backup withholding tax or similar charge is not
               a charge which:

               (i)  would not be applicable in the circumstances set
                    forth in the parenthetical clause of (A) above;

               (ii) is imposed as a result of the fact that the Company
                    or any paying agent has actual knowledge that the
                    beneficial owner of such Note or Coupon is a U.S.
                    person; or

               (iii)is imposed as a result of presentation of such Note
                    or Coupon for payment more than 10 days after the
                    date on which such payment becomes due and payable
                    or on which payment thereof is duty provided for,
                    whichever occurs later.

               If the Issuer elects to pay Additional Amounts pursuant
               to this paragraph, and the Issuer is obligated to pay
               such Additional Amounts, the Issuer shall, on giving not
               fewer than 30 days prior notice in accordance with
               Condition 14, have the right to redeem all (but not some
               only) of the outstanding Instruments at any time.  If the
               Issuer elects to pay Additional Amounts pursuant to this
               paragraph and the condition specified in the first
               sentence of this paragraph should no longer be satisfied,
               then the Issuer shall redeem the Instruments pursuant to
               the provisions of paragraph (B) but subject to paragraph
               (C).

          (E)  Instruments redeemed pursuant to this Condition 6.02(ii),
               will be redeemed at their Early Redemption Amount (Tax)
               referred to in Condition 6.02(i), together with accrued
               interest (if any) to but excluding the date fixed for
               redemption.


OPTIONAL EARLY REDEMPTION (CALL)

6.03 If this Condition 6.03 is specified in the Pricing Supplement as
being applicable, then the Issuer may, having given the appropriate notice
and subject to such conditions as may be specified in the Pricing
Supplement, redeem all (but not, unless and to the extent that the Pricing
Supplement specifies otherwise, some only) of the Instruments of the
relevant Series at their call early redemption amount (the "Early
Redemption Amount (Call)") (which shall be their Outstanding Principal
Amount or, in the case of Instruments which are non-interest bearing, their
Amortised Face Amount (as defined in Condition 6.11) or such other
redemption amount as may be specified in, or determined in accordance with
the provisions of, the Pricing Supplement), together with accrued and
unpaid interest (if any) thereon on the date specified in such notice to
but excluding the date fixed for redemption.

     The Issuer may not exercise such option in respect of any Instrument
which is the subject of the prior exercise by the Holder thereof of its
option to require the redemption of such Instrument under Condition 6.06.

6.04 The appropriate notice referred to in Condition 6.03 is a notice
given by the Issuer to the Holders of the Instruments of the relevant
Series in accordance with Condition 14, which notice shall be irrevocable
and shall specify:

- -    the Series of Instruments subject to redemption;

- -    whether such Series is to be redeemed in whole or in part only and,
     if in part only, the aggregate principal amount of and (except in the
     case of a Temporary Global Instrument or Permanent Global Instrument)
     the serial numbers of the Instruments of the relevant Series which
     are to be redeemed;

- -    the due date for such redemption, which shall be not less than thirty
     days nor more than sixty days after the date on which such notice is
     given and which shall be such date or the next of such dates ("Call
     Option Date(s)") or a day failing within such period ("Call Option
     Period"), as may be specified in the Pricing Supplement and which is,
     in the case of Instruments which bear interest at a floating rate, a
     date upon which interest is payable; and

- -    the Early Redemption Amount (Call) at which such Instruments are to
     be redeemed.

PARTIAL REDEMPTION

6.05 If the Instruments of a Series are to be redeemed in part only on any
date in accordance with Condition 6.03:

- -    in the case of Instruments other than a Temporary Global Instrument
     or Permanent Global Instrument, the Instruments to be redeemed shall
     be drawn by lot in such European city as the Fiscal Agent may
     specify, or identified in such other manner or in such other place as
     the Fiscal Agent may approve and deem appropriate and fair;

- -    in the case of a Temporary Global Instrument or a Permanent Global
     Instrument, the Instruments to be redeemed shall be selected in
     accordance with the rules of Euroclear and/or Cedel Bank and/or any
     other relevant clearing system; 

and subject always to compliance with all applicable laws and the
requirements of any stock exchange on which the relevant Instruments may be
listed.

OPTIONAL EARLY REDEMPTION (PUT)

6.06 If this Condition 6.06 is specified in the Pricing Supplement as
being applicable, then the Issuer shall, upon the exercise of the relevant
option by the Holder of any Instrument of the relevant Series, and subject
to such conditions, if any, as may be specified in the Pricing Supplement
redeem such Instrument on the date specified in the relevant Put Notice (as
defined below) at its put early redemption amount (the "Early Redemption
Amount (Put)") (which shall be its Outstanding Principal Amount or, if such
Instrument is non-interest bearing, its Amortised Face Amount (as defined
in Condition 6.11) or such other redemption amount as may be specified in,
or determined in accordance with the provisions of, the Pricing
Supplement), together with accrued and unpaid interest (if any) thereon to
but excluding the date fixed for redemption.  In order to exercise such
option, the Holder must, not less than forty-five days before the date on
which such redemption is required to be made as specified in the Put Notice
(which date shall be such date or the next of the dates ("Put Date(s)") or
a day falling within such period ("Put Period") as may be specified in the
Pricing Supplement), deposit the relevant Instrument (together, in the case
of an interest-bearing Definitive Instrument, with all unmatured Coupons
appertaining thereto other than any Coupon maturing on or before the date
of redemption (failing which the provisions of Condition 9A.06 apply))
during normal business hours at the specified office of any Paying Agent
together with a duty completed early redemption notice ("Put Notice") in
the form which is available from the specified office of any of the Paying
Agents specifying, in the case of a Temporary Global Instrument or
Permanent Global Instrument, the aggregate principal amount in respect of
which such option is exercised (which must be the minimum denomination
specified in the Pricing Supplement or an integral multiple thereof).  No
Instrument so deposited and option exercised may be withdrawn (except as
provided in the Issue and Paying Agency Agreement).

     The holder of an Instrument may not exercise such option in respect
of any Instrument which is the subject of an exercise by the Issuer of its
option to redeem such Instrument under either Condition 6.02 or 6.03.


PURCHASE OF INSTRUMENTS

6.07 Subject to any conditions specified in the Pricing Supplement with
respect to Subordinated Instruments, the Issuer or any of its subsidiaries
may at any time purchase Instruments in the open market or otherwise and at
any price provided that all unmatured Receipts and Coupons appertaining
thereto are purchased therewith.

CANCELLATION OF REDEEMED AND PURCHASED INSTRUMENTS

6.08 All unmatured Instruments and Coupons redeemed or purchased otherwise
than in the ordinary course of business of dealing in securities or as a
nominee in accordance with this Condition 6 will be cancelled forthwith and
may not be reissued or resold.

FURTHER PROVISIONS APPLICABLE TO REDEMPTION AMOUNT AND INSTALMENT AMOUNTS

6.09 The provisions of Condition 5.07 and the last paragraph of Condition
5.08 shall apply to any determination or calculation of the Redemption
Amount or any Instalment Amount required by the Pricing Supplement to be
made by the Calculation Agent (as defined in Condition 5.09).

6.10 References herein to "Redemption Amount" shalt mean, as appropriate,
the Maturity Redemption Amount, the final Instalment Amount, Early
Redemption Amount (Tax), Early Redemption Amount (Call), Early Redemption
Amount (Put) and Early Termination Amount or such other amount in the
nature of a redemption amount as may be specified in, or determined in
accordance with the provisions of, the Pricing Supplement.

6.11 In the case of any Instrument which is non-interest bearing, the
"Amortised Face Amount" shall be an amount equal to the sum of:

     (i)  the Issue Price specified in the Pricing Supplement; and

     (ii) the product of the Amortisation Yield being applied to the
          Issue Price from (and including) the Issue Date specified in
          the Pricing Supplement to (but excluding) the date fixed for
          redemption or (as the case may be) the date upon which such
          Instrument becomes due and repayable.

          Were such calculation is to be made for a period which is not a
          whole number of years, the calculation in respect of the period
          of less than a full year shall be made on the basis of the Day
          Count Fraction (as defined in Condition 5.09) specified in the
          Pricing Supplement for the purposes of this Condition 6.11.

6.12 If any Redemption Amount (other than the Maturity Redemption Amount)
is improperly withheld or refused or default is otherwise made in the
payment thereof, the Amortised Face Amount shall be calculated as provided
in Condition 6.11 but as if references in subparagraph (ii) to the date
fixed for redemption or the date upon which such Instrument becomes due and
repayable were replaced by references to the earlier of:

     (i)  the date on which, upon due presentation or surrender of the
          relevant Instrument (if required), the relevant payment is
          made; and

     (ii) (except where presentation or surrender of the relevant
          Instrument is not required as a precondition of payment), the
          seventh day after the date on which, the Fiscal Agent having
          received the funds required to make such payment, notice is
          given to the Holders of the Instruments in accordance with
          Condition 14 of that circumstance (except to the extent that
          there is a failure in the subsequent payment thereof to the
          relevant Holder).

7.     EVENTS OF DEFAULT

UNSUBORDINATED INSTRUMENTS

7.01 The following events or circumstances as modified by, and/or such
other events as may be specified in, the Pricing Supplement shall be Events
of Default (each an "Event of Default") in relation to the Instruments of
any Series of Unsubordinated Instruments, namely:

     (i)  the Issuer fails to pay any amount of principal in respect of,
          or premium, if any, on the Instruments of the relevant Series
          or any of them on the due date for payment thereof, and such
          failure to pay principal or premium continues unremedied for a
          period of 2 days, or fails to pay any amount of interest in
          respect of the Instruments of the relevant Series or any of
          them on the due date for payment thereof, and such failure to
          pay interest continues unremedied for a period of 30 days; or

     (ii) the Issuer defaults in the performance or observance of any
          other of its material obligations under the Instruments of the
          relevant Series or the Issue and Paying Agency Agreement and
          such default remains unremedied for 60 days after written
          notice requiring such default to be remedied has been delivered
          to the Issuer at the specified office of the Fiscal Agent by
          the Holders of at least 25 per cent. in aggregate principal
          amount of the Instruments of such Series then outstanding; or

     (iii)default in the payment when due and continuance of such default
          beyond any applicable grace period thereto by the Issuer with
          respect to any principal of, premium or interest on any debt
          outstanding in principal amount of U.S. $25,000,000 or more in
          the aggregate (exclusive of the Instruments) of the Issuer or
          any Material Subsidiary (as defined in Condition 4); or the
          occurrence, and continuance beyond any applicable grace period
          thereto, of any other event or condition under any agreement or
          instrument relating to such debt, if any, specified in such
          agreement or instrument, if the effect of such event or
          condition is to cause the acceleration of the maturity of such
          debt; or any such debt shall be declared to be due and payable,
          or required to be prepaid (other than by a regularly scheduled
          required prepayment), redeemed, purchased or defeased, or an
          offer to prepay, redeem, purchase or defease such debt shalt be
          required to be made, in each case prior to the stated maturity
          of such debt; and written notice declaring any event described
          in this paragraph (iii) to be an Event of Default has been
          delivered to the Issuer at the specified office of the Fiscal
          Agent by the Holders of at least 25 per cent. in aggregate
          principal amount of the Instruments of the relevant Series then
          outstanding; or

     (iv) the entry by a court or a governmental authority having
          jurisdiction in the premises of (A) a decree or order for
          relief in respect of the Issuer in an involuntary case or
          proceeding under any applicable U.S. federal or state
          bankruptcy, insolvency, reorganisation or other similar law, or
          any similar applicable law of Jersey (including a declaration
          of en desastre in the case of AEOCC), or (B) a decree or order
          adjudging the Issuer a bankrupt or insolvent, or approving as
          properly filed a petition seeking reorganisation, arrangement,
          adjustment or composition of or in respect of the Issuer, under
          any applicable U.S. federal or state law, or appointing a
          custodian, receiver, liquidator, assignee, trustee,
          sequestrator or other similar official of the Issuer or
          substantially all of its assets, or ordering the winding up or
          liquidation of the affairs of the Issuer, and the continuance
          of any such decree or order for relief or any such other decree
          or order unstayed and in effect for a period of 60 consecutive
          days; or

     (v)  the commencement by the Issuer of a voluntary case or
          proceeding under any applicable U.S. federal or state
          bankruptcy, insolvency, reorganisation or other similar law, or
          any similar applicable law of Jersey (including a declaration
          of en desastre in the case of AEOCC) or of any other case or
          proceeding to be adjudicated a bankrupt or insolvent, or the
          consent by it to the entry of a decree or order for relief in
          respect of the Issuer in an involuntary case or proceeding
          under any applicable U.S. federal or state bankruptcy,
          insolvency, reorganisation or other similar law or to the
          commencement of any bankruptcy or insolvency case or proceeding
          against it, or the filing by it of a petition or answer or
          consent seeking reorganisation or relief under any applicable
          U.S. federal or state bankruptcy, insolvency, reorganisation or
          other similar law, or the consent by it to the filing of such
          petition or to the appointment of or taking possession by a
          custodian, receiver, liquidator, assignee, trustee,
          sequestrator or other similar official of the Issuer or
          substantially all of its assets, or to an order for the winding
          up or liquidation of the affairs of the Issuer.

SUBORDINATED INSTRUMENTS

7.02 The following events or circumstances as modified by, and/or such
other events as may be specified in, the Pricing Supplement shalt be Events
of Default (each an "Event of Default") in relation to the Instruments of
any Series of Subordinated Instruments, namely:


     (i)  the entry by a court having jurisdiction in the premises of (a)
          a decree or order for relief in respect of the Issuer in an
          involuntary case or proceeding under any applicable U.S.
          federal or state bankruptcy, insolvency, reorganisation or
          other similar law or (b) a decree or order adjudging the Issuer
          a bankrupt or insolvent, or approving as properly filed a
          petition seeking reorganisation, arrangement, adjustment or
          composition of or in respect of the Issuer under any applicable
          U.S. federal or state law, or appointing a custodian, receiver,
          liquidator, assignee, trustee, sequestrator or other similar
          official of the Issuer or of any substantial part of its
          property, or ordering the liquidation of its affairs, and the
          continuance of any such decree or order for relief or any such
          other decree or order unstayed and in effect for a period of 60
          consecutive days; or

     (ii) the commencement by the Issuer or a voluntary case or
          proceedings under any applicable U.S. federal or state
          bankruptcy, insolvency, reorganisation or other similar law or
          of any other case or proceeding to be adjudicated a bankrupt or
          insolvent, or the consent by it to the entry of a decree or
          order for relief in respect of it in an involuntary case or
          proceeding under any applicable U.S. federal or state
          bankruptcy, insolvency, reorganisation or other similar law or
          to the commencement of any bankruptcy or insolvency case or
          proceeding against it, or the filing by it of a petition or
          answer or consent seeking reorganisation or relief under any
          applicable U.S. federal or state law, or the consent by it to
          the filing of such petition or to the appointment of or taking
          possession by a custodian, receiver, liquidator, assignee,
          trustee, sequestrator or similar official of the Issuer or of
          any substantial part of its property, or the making by it of an
          assignment for the benefit of creditors, or the admission by it
          in writing of its inability to pay its debts generally as they
          become due, or the taking or corporate action by the Issuer in
          furthermore of any such action.

7.03 The Issuer may, without the consent of the holders of the
Instruments, consolidate with, merge into, or sell, convey, transfer or
lease its properties and assets as an entirety, or substantially as an
entirety, to any person provided that the successor assumes all obligations
of the Issuer under the Instruments, the Coupons and the Issue and Paying
Agency Agreement.

7.04 If any Event of Default shalt occur in relation to any Series of
Instruments, any Holder of an Instrument of the relevant Series may, by
written notice to the Issuer, at the specified office of the Fiscal Agent,
declare that such Instrument and (if the Instrument is interest-bearing)
all interest then accrued but unpaid on such Instrument shall be due and
payable upon the date such written notice thereof is received by the Fiscal
Agent, unless prior to such date all Events of Default in respect of all
the Instruments of the relevant Series have been cured or waived, whereupon
the same shall become immediately due and payable at its early termination
amount (the "Early Termination Amount") (which shall be its Outstanding
Principal Amount or, if such Instrument is non-interest bearing, its
Amortised Face Amount (as defined in Condition 6.11) or such other
redemption amount as may be specified in, or determined in accordance with
the provisions of, the Pricing Supplement), together with all interest (if
any) accrued and unpaid thereon to but excluding the date of payment,
without presentment, demand, protest or other notice of any kind, all of
which the Issuer expressly waives anything contained in such Instrument to
the contrary notwithstanding.

WITH RESPECT TO THE INSTRUMENTS OF ANY SERIES OF SUBORDINATED INSTRUMENTS,
THERE IS NO RIGHT OF ACCELERATION OF THE PAYMENT OF PRINCIPAL IN THE CASE
OF A DEFAULT IN THE PAYMENT OF PRINCIPAL, INTEREST, ADDITIONAL INTEREST, IF
ANY, AND PREMIUM, IF ANY, ON THE INSTRUMENTS OR IN THE PERFORMANCE OF ANY
OTHER COVENANT OF THE ISSUER IN THE INSTRUMENTS OR THE ISSUE AND PAYING
AGENCY AGREEMENT.

8.  TAXATION

8.01 All amounts payable (whether in respect of principal, interest or
otherwise) in respect of the Instruments will be made free and clear of and
without withholding or deduction for or on account of any present or future
taxes, duties, assessments or governmental charges of whatever nature
imposed or levied by or on behalf of the United States or, in the case of
Instruments issued by AEOCC, the Island of Jersey or, in either case, any
political subdivision thereof or any authority or agency therein or thereof
having power to tax, unless the withholding or deduction of such taxes,
duties, assessments or governmental charges is required by law.  In that
event, the Issuer will pay such additional amounts (the "Additional
Amounts") as may be necessary in order that the net amounts receivable by
the Holder after such withholding or deduction for or on account of such
payment shall equal the respective amounts which would have been receivable
by such Holder in the absence of such withholding or deduction; except that
no such Additional Amounts shall be payable in relation to any payment in
respect of any Instrument or Coupon for or on account of:

     (i)  any tax, duty, assessment or other governmental charge which
          would not have been imposed but for (x) the existence of any
          present or former connection between such Holder (or between a
          fiduciary, settlor, beneficiary of, member or shareholder of,
          or possessor of a power over, such Holder, if such Holder is an
          estate, trust, partnership or corporation) and the United
          States or, as applicable, the Island of Jersey, including,
          without limitation, such Holder (or such fiduciary, settlor,
          beneficiary, member, shareholder or possessor) being or having
          been a citizen or resident or treated as a resident thereof or
          being or having been engaged in trade or business or present
          therein, or having or having had a permanent establishment
          therein, or (y) the presentation of an Instrument or Coupon for
          payment on a date more than 10 days after the Relevant Date (as
          defined below); or

     (ii) any estate, inheritance, gift, sales, transfer, excise,
          personal property or similar tax, assessment or other
          governmental charge; or

     (iii)any tax, duty, assessment or other governmental charge imposed
          by reason of such Holder's past or present status as a passive
          foreign investment company, a controlled foreign corporation, a
          personal holding company or foreign personal holding company
          with respect to the United States as a private foundation or
          other tax exempt organisation for United States federal income
          tax purposes, or as a corporation which accumulates earnings to
          avoid United States federal income tax; or

     (iv) any tax, duty, assessment or other governmental charge which is
          payable otherwise than by withholding from payment of principal
          of or interest on any Instrument or Coupon; of

     (v)  any tax, duty, assessment or other governmental charge required
          to be withheld by any paying agent appointed by the Issuer from
          any payment of principal of or interest on any Instrument or
          Coupon if such payment can be made without withholding by any
          other paying agent appointed by the Issuer; or

     (vi) any tax, duty, assessment or other governmental charge that
          would not have been so imposed but for (x) failure of a
          beneficial owner of any Instrument or Coupon appertaining
          thereto to provide or cause to be provided such certification,
          information or documentation that the Issuer may require, on or
          before the date that the Issuer may require, in accordance with
          income tax laws and regulations of the United States or any
          political subdivision or taxing authority thereof or therein,
          to establish the status of such Holder as a United States Alien
          or otherwise to establish entitlement to an exemption from such
          tax, assessment or charge in respect of such payment or (y) a
          determination by a taxing authority or a court of competent
          jurisdiction in the United States that a certification or other
          proof provided to establish an exemption from such tax,
          assessment or charge is not acceptable; or

     (vii)any tax, duty, assessment or other governmental charge imposed
          on (A) such Holder that (x) is the actual or constructive owner
          of 10 percent or more of the total combined voting power of all
          shares of the Issuer entitled to vote as determined under
          section 871(h)(3)(B) of the U.S. Internal Revenue Code of 1986,
          as amended (the "Code"), (y) is not a bank for United States
          tax purposes whose receipt of interest under the Instrument or
          Coupon is described in Section 881(c)(3)(A) of the Code, or (z)
          is a controlled foreign corporation for United States tax
          purposes that is related to the Issuer through stock ownership;
          or (B) the interest that is contingent interest described in
          section 871(h) (4) of the Code, related primarily to interest
          based on or determined by reference to income, profits, cash
          flow and other comparable attributes of the obligor or a party
          related to the obligor; or

     (viii)any amount payable under any present backup withholding
          provision of the United States tax laws or regulations
          thereunder; or

     (ix) any combination of items (i) through (viii);

          nor shall any Additional Amounts be paid to any Holder who is a
          fiduciary or partnership or other than the sole beneficial
          owner of such Instrument or Coupon to the extent that a
          beneficiary or settlor with respect to such fiduciary, or a
          member of such partnership or a beneficial owner thereof would
          not have been entitled to the payment of such Additional
          Amounts had such beneficiary, settlor, member or beneficial
          owner been the Holder of such Instrument or Coupon.

8.02 For the purposes of these Terms and Conditions, the "Relevant Date"
means, in respect of any payment, the date on which such payment first
becomes due and payable, but if the full amount of the moneys payable has
not been received by the Fiscal Agent on or prior to such due date, it
means the first date on which, the full amount of such moneys having been
so received and being available for payment to Holders, notice to that
effect shall have been duly given to the Holders of the Instruments of the
relevant Series in accordance with Condition 14.

8.03 If the Issuer becomes subject generally at any time to any taxing
jurisdiction other than or in addition to the United States, or, in the 
case of AEOCC, the Island of Jersey and where the Issuer is AEB acting
through a branch or subsidiary located in a jurisdiction other than the
United States, references in Condition 6.02 and Condition 8.01 to the
United States shall be read and construed as references to the United
States and/or to such other jurisdiction(s).

8.04 The Issuer shall pay all stamp and other duties, if any, which may be
imposed by the United Kingdom or any political subdivision thereof or
taxing authority therein with respect to the execution and delivery of the
Issue and Paying Agency Agreement or the issuance of any Instruments or
Coupons.

8.05 Any reference in these Terms and Conditions to "principal" and/or
"interest" in respect of the Instruments shall be deemed also to refer to
any additional amounts which may be payable under this Condition 8. Unless
the context otherwise requires, any reference in these Terms and Conditions
to "principal" shall include any premium payable in respect of an
Instrument, any Instalment Amount or Redemption Amount and any other
amounts in the nature of principal payable pursuant to these Terms and
Conditions and "interest" shall include all amounts payable pursuant to
Condition 5 and any other amounts in the nature of interest payable
pursuant to these Terms and Conditions.

9.     PAYMENTS

9A.01 Payment of amounts (other than interest) due in respect of
Instruments will be made against presentation and (save in the case of
partial payment or payment of an Instalment Amount (other than the final
Instalment Amount)) surrender of the relevant Instruments at the specified
office of any of the Paying Agents.

     Payment of Instalment Amounts (other than the final Instalment
Amount) in respect of an Instalment Instrument which is a Definitive
Instrument with Receipts will be made against presentation of the
Instrument together with the relevant Receipt and surrender of such
Receipt.

     The Receipts are not and shall not in any circumstances be deemed to
be documents of title and if separated from the Instrument to which they
relate will not represent any obligation of the Issuer.  Accordingly, the
presentation of an Instrument without the relative Receipt or the
presentation of a Receipt without the Instrument to which it appertains
shall not entitle the Holder to any payment in respect of the relevant
Instalment Amount.

9A.02 Payment of amounts in respect of interest on Instruments will be
made:

     (i)  in the case of a Temporary Global Instrument or Permanent
          Global Instrument, against presentation of the relevant
          Temporary Global Instrument or Permanent Global Instrument at
          the specified office of any of the Paying Agents outside
          (unless Condition 9A.03 applies) the United States and, in the
          case of a Temporary Global Instrument, upon due certification
          as required therein;

     (ii) in the case of Definitive Instruments without Coupons attached
          thereto at the time of their initial delivery, against
          presentation of the relevant Definitive Instruments at the
          specified office of any of the Paying Agents outside (unless
          Condition 9A.03 applies) the United States; and

     (iii)in the case of Definitive Instruments delivered with Coupons
          attached thereto at the time of their initial delivery, against
          surrender of the relevant Coupons or, in the case of interest
          due otherwise than on a scheduled date for the payment of
          interest, against presentation of the relevant Definitive
          Instruments, in either case at the specified office of any of
          the Paying Agents outside (unless Condition 9A.03 applies) the
          United States.

9A.03 Payments of amounts due in respect of interest on the Instruments and
exchanges of Talons for Coupon sheets in accordance with Condition 9A.06
will not be made at the specified office of any Paying Agent in the United
States (as defined in the United States Internal Revenue Code and
Regulations thereunder) unless (a) payment in full of amounts due in
respect of interest on such Instruments when due or, as the case may be,
the exchange of Talons at all the specified offices of the Paying Agents
outside the United States is illegal or effectively precluded by exchange
controls or other similar restrictions and (b) such payment or exchange is
permitted by applicable United States law.  If paragraphs (a) and (b) of
the previous sentence apply, the Issuer shall forthwith appoint a further
Paying Agent with a specified office in New York City.

9A.04 If the due date for payment of any amount due in respect of any
Instrument is not a Relevant Financial Centre Day (as defined in Condition
9B.02), then the Holder thereof will not be entitled to payment thereof
until the next day which is such a day, and from such day and thereafter
will be entitled to receive payment by cheque on any local banking day, and
will be entitled to payment by transfer to a designated account on any day
which is a local banking day, a Relevant Financial Centre Day and a day on
which commercial banks and foreign exchange markets settle payments in the
relevant currency in the place where the relevant designated account is
located and no further payment on account of interest or otherwise shall be
due in respect of such postponed payment unless there is a subsequent
failure to pay in accordance with these Terms and Conditions in which event
interest shall continue to accrue as provided in Condition 5.06 or, if
appropriate, Condition 5.10.

9A.05 Each Definitive Instrument initially delivered with Coupons, Talons
or Receipts attached thereto should be presented and, save in the case of
partial payment of the Redemption Amount, surrendered for final redemption
together with all unmatured Receipts, Coupons and Talons relating thereto,
failing which:

     (i)  if the Pricing Supplement specifies that this paragraph (i) of
          Condition 9A.05 is applicable (and, in the absence of
          specification, this paragraph (i) shall apply to Definitive
          Instruments which bear interest at a fixed rate or rates or in
          fixed amounts) and subject as hereinafter provided, the amount
          of any missing unmatured Coupons (or, in the case of a payment
          not being made in full, that portion of the amount of such
          missing Coupon which the Redemption Amount paid bears to the
          total Redemption Amount due) (excluding, for this purpose, but
          without prejudice to paragraph (iii) below, Talons) will be
          deducted from the amount otherwise payable on such final
          redemption, the amount so deducted being payable against
          surrender of the relevant Coupon at the specified office of any
          of the Paying Agents at any time within ten years of the
          Relevant Date applicable to payment of such Redemption Amount;

     (ii) if the Pricing Supplement specifies that this paragraph (ii) of
          Condition 9A.05 is applicable (and, in the absence of
          specification, this paragraph (ii) shall apply to Instruments
          which bear interest at a floating rate or rates or in variable
          amounts) all unmatured Coupons (excluding, for this purpose,
          but without prejudice to paragraph (iii) below, Talons)
          relating to such Definitive Instruments (whether or not
          surrendered therewith) shall become void and no payment shall
          be made thereafter in respect of them;

     (iii)in the case of Definitive Instruments initially delivered with
          Talons attached thereto, all unmatured Talons (whether or not
          surrendered therewith) shall become void and no exchange for
          Coupons shall be made thereafter in respect of them; and

     (iv) in the case of Definitive Instruments initially delivered with
          Receipts attached thereto, all Receipts relating to such
          Instruments in respect of a payment of an Instalment Amount
          which (but for such redemption) would have fallen due on a date
          after such due date for redemption (whether or not surrendered
          therewith) shall become void and no payment shall be made
          thereafter in respect of them.

     The provisions of paragraph (i) of this Condition 9A.05
notwithstanding, if any Definitive Instruments should be issued with a
maturity date and an Interest Rate or Rates such that, on the presentation
for payment of any such Definitive Instrument without any unmatured Coupons
attached thereto or surrendered therewith, the amount required by paragraph
(i) to be deducted would be greater tan the Redemption Amount otherwise due
for payment, then, upon the due date for redemption of any such Definitive
Instrument, such unmatured Coupons (whether or not attached) shall become
void (and no payment shall be made in respect thereof) as shall be required
so that, upon application of the provisions of paragraph (i) in respect of
such Coupons as have not so become void, the amount required by paragraph
(i) to be deducted would not be greater than the Redemption Amount
otherwise due for payment.  Where the application of the foregoing sentence
requires some but not all of the unmatured Coupons relating to a Definitive
Instrument to become void, the relevant Paying Agent shall determine which
unmatured Coupons are to become void, and shall select for such purpose
Coupons maturing on later dates in preference to Coupons maturing on
earlier dates.

9A.06 In relation to Definitive Instruments initially delivered with Talons
attached thereto, on or after the due date for the payment of interest 
on which the final Coupon comprised in any Coupon sheet matures, the Talon
comprised in the Coupon sheet may be surrendered at the specified office of
any Paying Agent outside (unless Condition 9A.03 applies) the United States
in exchange for a further Coupon sheet (including any appropriate further
Talon), subject to the provisions of Condition 9 below.  Each Talon shall,
for the purpose of these Conditions, be deemed to mature on the Interest
Payment Date on which the final Coupon comprised in the relative Coupon
sheet matures.

9B   PAYMENTS - GENERAL PROVISIONS

9B.01 Payments of amounts due (whether principal, interest or otherwise) in
respect of Instruments will be made in the currency in which such amount is
due (a) by cheque (in the case of payment in Japanese Yen to a non-resident
of Japan, drawn on an authorized foreign exchange bank and, in the case of
payment in sterling, drawn on a town clearing branch of a bank in the city
of London) or (b) at the option of the payee, by transfer to an account
denominated in the relevant currency specified by the payee (in the case of
payment in Japanese Yen to a non-resident of Japan, a non-resident account
with an authorized foreign exchange bank specified by the payee).  Payments
will, without prejudice to the provisions of Condition 8, be subject in all
cases to any applicable fiscal or other laws and regulations. 

9B.02 For the purposes of these Terms and Conditions:

     (i)  "Relevant Financial Centre Day" means, in the case of any
          currency other than ECU, a day on which commercial banks and
          foreign exchange markets settle payments in the Relevant
          Financial Centre and in any other place specified in the
          Pricing Supplement or in the case of payment in ECU, a day
          which is an ECU Settlement Day (as defined in the ISDA
          Definitions but disregarding, for this purpose, paragraph (b)
          of such definition); and

     (ii) "local banking day" means a day (other than a Saturday or
          Sunday) on which commercial banks are open for business
          (including dealings in foreign exchange and foreign currency
          deposits) in the place of presentation of the relevant
          Instrument or, as the case may be, Coupon.

9B.03 No commissions or expenses shall be charged to the holders of
Instruments or Coupons in respect of such payments.

9C     VALUE OF THE ECU

9C.01 This Condition 9C and Condition 9D below are applicable in relation
to Instruments denominated in ECU or Instruments having the ECU as a
currency of account and payment.

9C.02 For the purposes of these Conditions and subject as provided below,
the ECU in which the Instruments are denominated is the same as the ECU
that is from time to time used as the unit of account of the European
Communities.  Changes to the ECU may be made by the European Communities,
in which event the ECU will change accordingly.

9D   PAYMENTS IN A COMPONENT CURRENCY OF ECU

9D.01 In the event that the ECU is used neither as the unit of account of
the European Communities nor as the currency of the European Union then,
with effect from the ECU Conversion Date, any obligation under the terms of
the Instruments to make a payment in ECU will be replaced by an obligation
on the part of the Issuer to make a payment in the Selected Currency in the
Equivalent Amount.

9D.02 For the purposes of these Terms and Conditions:

     (i)  "Component Amount" means, in respect of a Component Currency,
          the number of units (including decimals) of that currency
          represented in the ECU on the ECU Conversion Date;

     (ii) "Component Currency" means any currency that, on the ECU
          Conversion Date, is a component currency of the ECU;

     (iii)"ECU Conversion Date" means the last day on which the ECU was
          used as the unit of account of the European Communities;

     (iv) "Equivalent Amount" means, in respect of a Selected Currency,
          an amount determined by the Fiscal Agent by adding the results
          obtained by converting the Component Amount of each Component
          Currency into United States dollars at the Market Exchange Rate
          for converting that Component Currency into United States
          dollars and then converting the sum of those United States
          dollar amounts (unless the Selected Currency is the United
          States dollar) into the Selected Currency at the Market
          Exchange Rate for converting United States dollars into the
          Selected Currency;

     (v)  "Market Exchange Rate" means, in respect of any Component
          Currency or the United States dollar, the arithmetic mean of
          the middle spot delivery quotations for that currency for cable
          transfers quoted at approximately 2.30 p.m. (London time) on
          the Valuation Date by three leading foreign exchange dealers,
          selected by the Fiscal Agent, in the Relevant Financial Centre
          for the relevant Component Currency or, as the case may be, the
          United States dollar; in the event that quotations are not
          available for a currency as of the Valuation Date from any of
          the banks selected by the Fiscal Agent for this purpose because
          foreign exchange markets are closed in the country of issue of
          the currency or for any other reason, the most recent direct
          quotations for that currency obtained by, or on behalf of, the
          Fiscal Agent shall be used in computing the Equivalent Amount
          of the Selected Currency on the Valuation Date if those rates
          were prevailing in the country of issue not more than two
          Banking Days before the Valuation Date; if the only rates
          available for such purpose are as of a date more than two
          Banking Days before the Valuation Date, the Fiscal Agent shall
          convert the Component Amount into United States dollars or that
          amount into the Selected Currency on the basis of cross rates
          derived from the arithmetic mean of the middle spot delivery
          quotations for such currencies prevailing at approximately 2.30
          p.m. (London time) on the Valuation Date, as obtained by the
          Fiscal Agent from one or more major banks, in a country other
          than the country of issue of such currency; for the purpose of
          determining a Market Exchange Rate, quotations will be obtained
          from the market in which a non-resident issuer of securities
          denominated in that currency would purchase that currency in
          order to make payment for the securities;

     (vi) "Selected Currency" means a currency selected by the Fiscal
          Agent from among the Component Currencies and the United States
          dollar;

     (vii)"Valuation Date" means, in respect of any payment deemed to be
          payable in a Selected Currency, the day that is two Banking
          Days preceding the due date of the applicable payment.

9D.03 For the purposes of this Condition 9D and any other provision of
these Terms and Conditions notwithstanding, "Banking Day" means a day on
which commercial banks and foreign exchange markets settle payments in the
relevant currency in London and in the Relevant Financial Centre for the
relevant Component Currency.

9D.04 The determination by the Fiscal Agent of all rates and amounts for
the purposes of this Condition 9D shall, in the absence of manifest error,
be final and binding on the Issuer and the Holders of Instruments and
Coupons.  The Fiscal Agent will notify the Issuer, the Paying Agents or, as
the case may be, the Registrar of the Selected Currency and of all rates
and amounts determined by it for the purposes of this Condition 9D (from
whose respective specified offices such information will be available).

9D.05 From the start of the third stage of European monetary union, all
payments in respect of Instruments denominated in ECU will be made in Euro
at the rate then established in accordance with the Treaty.  This Condition
9 will not result in payment in a component currency in such circumstances.

10.  PRESCRIPTION

10.01 Claims against the Issuer for payment of principal and interest in
respect of Instruments will be prescribed and become void unless made, in
the case of principal, within ten years or, in the case of interest, five
years after the Relevant Date (as defined in Condition 8.02) for payment
thereof.

10.02 In relation to Definitive Instruments initially delivered with Talons
attached thereto, there shall not be included in any Coupon sheet issued
upon exchange of a Talon any Coupon which would be void upon issue pursuant
to Condition 9A.05 or the due date for the payment of which would fall
after the due date for the redemption of the relevant Instrument or which
would be void pursuant to this Condition 10 or any Talon the maturity date
of which would fall after the due date for redemption of the relevant
Instrument.

11     THE PAYING AGENTS AND THE CALCULATION AGENT

11.01 The initial Paying Agents and their respective initial specified
offices are specified below.

     Calculation Agent in respect of any Instruments shall be specified in
the Pricing Supplement.  The Issuer reserves the right at any time to vary
or terminate the appointment of any Paying Agent (including the Fiscal
Agent) or the Calculation Agent and to appoint additional or other Paying
Agents or another Calculation Agent Provided that it will at all times
maintain (i) a Fiscal Agent, (ii) a Paying Agent (which may be the Fiscal
Agent) with a specified office in a continental European city, (iii) so
long as the Instruments are listed on the Luxembourg Stock Exchange and/or
any other stock exchange, a Paying Agent (which may be the Fiscal Agent)
with a specified office in Luxembourg and/or in such other place as may be
required by such other stock exchange, (iv) in the circumstances described
in Condition 9A.03, a Paying Agent with a specified office in New York
City, and (v) a Calculation Agent where required by the Terms and
Conditions applicable to any Instruments (in the case of (i), (ii) and
(iii) with a specified office located in such place (if any) as may be
required by the Terms and Conditions).  The Paying Agents and the
Calculation Agent reserve the right at any time to change their respective
specified offices to some other specified office in the same city.  Notice
of all changes in the identities or specified offices of any Paying Agent
or the Calculation Agent will be given promptly by the Issuer to the
Holders in accordance with Condition 14.

11.02 The Paying Agents and the Calculation Agent act solely as agents of
the Issuer and, save as provided in the Issue and Paying Agency Agreement
or any other agreement entered into with respect to its appointment, do not
assume any obligations towards or relationship of agency or trust for any
Holder of any Instrument, Receipt or Coupon and each of them shall only be
responsible for the performance of the duties and obligations expressly
imposed upon it in the Issue and Paying Agency Agreement or other agreement
entered into with respect to its appointment or incidental thereto.

12.  REPLACEMENT OF INSTRUMENTS

If any Instrument, Receipt or Coupon is lost, stolen, mutilated, defaced or
destroyed, it may be replaced at the specified office of the Fiscal Agent
or such Paying Agent or Paying Agents as may be specified for such purpose
in the Pricing Supplement ("Replacement Agent"), subject to all applicable
laws and the requirements of any stock exchange on which the Instruments
are listed, upon payment by the claimant of all expenses incurred in
connection with such replacement, including any tax or other governmental
charge that may be imposed in relation thereto, and upon such terms as to
evidence, security, indemnity and otherwise as the Issuer and the
Replacement Agent may require.  Mutilated or defaced Instruments, Receipts
and Coupons must be surrendered before replacements will be delivered
therefor.

13.  MEETINGS OF HOLDERS AND MODIFICATION

The Issue and Paying Agency Agreement contains provisions for convening
meetings of Holders of Instruments to consider any matter affecting their
interests.  Other than in the case of an Extraordinary Resolution described
below, a majority in aggregate principal amount of Instruments of a Series
voted at a meeting duty called, by proxy or in person, may, with the
written consent of the Issuer, modify, amend or supplement the terms of
Instruments of such Series or waive any breaches or proposed breaches of
the terms of Instruments of such Series, and any resolution passed at a
meeting of Holders of Instruments will be binding on all Holders of
Instruments of such Series, whether or not they are present at the meeting,
and on all Holders of Coupons appertaining thereto, and shall be binding on
the Holders and all future Holders of any Instruments issued in exchange
therefor, whether or not a notation is made on the Instruments. 
Modification by Extraordinary Resolution of certain terms and conditions of
the Instruments or other provisions of the Issue and Paying Agreement
(including terms of the payment of principal and interest on Instruments)
requires special voting.  In the case of any Series of Instruments, the
quorum at any such meeting of Holders of Instruments for passing an
Extraordinary Resolution will be any person or persons holding or
representing not less than two-thirds, or at any adjourned such meeting not
less than one-third, in principal amount of the Instruments of such Series
for the time outstanding and entitled to be voted at such meeting and an
Extraordinary Resolution may be passed by the affirmative vote of not less
than 75 percent in aggregate principal amount of such Instruments voted in
respect of such Extraordinary Resolution.

     The Fiscal Agent may agree, without the consent of the Holders of
Instruments, Coupons or Talons, to any modification (except as aforesaid)
of, or to any waiver or authorisation of any breach or proposed breach of,
any of the Terms and Conditions of the Instruments or any other provisions
of the Issue and Paying Agency Agreement which does not adversely affect
the interest of any Holder of such Instruments in any material respect or
to any modification which is of a minor or technical nature or to correct a
manifest error as set forth in the Issue and Paying Agency Agreement.

14.  NOTICES

     Notices to Holders of Instruments will, save where another means of
effective communication has been specified herein or in the Pricing
Supplement, be deemed to be validly given if (i) published in a leading
daily newspaper having general circulation in London (which is expected to
be the Financial Times) (ii) in the case of Instruments which are listed on
the Luxembourg Stock Exchange (so long as such Instruments are listed on
the Luxembourg Stock Exchange and the rules of that exchange so require),
in a leading newspaper having general circulation in Luxembourg (which is
expected to be the Luxemburger Wort) and (iii) in the case of any
Instruments which are listed on the Paris Bourse (so long as such
Instruments are listed on the Paris Bourse and that exchange so requires),
in a daily newspaper having general circulation in Paris (which is expected
to be Les Echos or La Tribune) or (in the case of (i) or (ii), if such
publication is not practicable, if published in a leading English language
daily newspaper having general circulation in Europe or, in the case of
(iii), if such publication is not practicable, if published in a leading
French language daily newspaper having general circulation in the Republic
of France) (or, if permitted by the rules of the relevant stock exchange,
in the case of Instruments represented by a Temporary Global Instrument or
Permanent Global Instrument, if delivered to Euroclear and Cedel Bank
and/or any other relevant clearing system for communication by them to the
persons shown in their respective records as having interests therein). 
The Issuer shall also ensure that notices are duly published in compliance
with the requirements of each stock exchange on which the Instruments are
listed.  In the case of Instruments which are listed on the Paris Bourse,
notices will be required to be published in a daily newspaper in all cases. 
Any notice so given will be deemed to have been validly given on the date
of first such publication (or,if required to be published in more than one
newspaper, on the first date on which publication shall have been made in
all the required newspapers) or, as the case may be, on the fourth weekday
after the date of such delivery to Euroclear and Cedel Bank and/or such
other clearing system.  Holders of Coupons will be deemed for au purposes
to have notice of the contents of any notice given to Holders of
Instruments in accordance with this Condition.

15.  FURTHER ISSUES

     The Issuer may from time to time, without the consent of the Holders
of any Instruments or Coupons, create and issue further instruments, bonds
or debentures having the same terms and conditions as such Instruments in
all respects (or in all respects except for the first payment of interest,
if any, on them and/or the denomination thereof) so as to form a single
series with the Instruments of any particular Series.

16.  CURRENCY INDEMNITY

     The currency in which the Instruments are denominated or, if
different, payable, as specified in the Pricing Supplement (or, in the case
of Instruments to which Condition 9D applies, the Selected Currency (as
defined in Condition 9D.02)) (the "Contractual Currency"), is the sole
currency of account and payment for all sums payable by the Issuer in
respect of the Instruments, including damages.  Any amount received or
recovered in a currency other than the Contractual Currency (whether as a
result of, or of the enforcement of, a judgment or order of a court of any
jurisdiction or otherwise) by any Holder of an Instrument or Coupon in
respect of any sum expressed to be due to it from the Issuer shall only
constitute a discharge to the Issuer to the extent of the amount in the
Contractual Currency which such Holder is able to purchase with the amount
so received or recovered in that other currency on the date of that receipt
or recovery (or, if it is not practicable to make that purchase on that
date, on the first date on which it is practicable to do so).  If that
amount is less than the amount in the Contractual Currency expressed to be
due to any Holder of an Instrument or Coupon in respect of such Instrument
or Coupon the Issuer shalt indemnify such Holder against any toss sustained
by such Holder as a result.  In any event, the Issuer shall indemnify each
such Holder against any cost of making such purchase which is reasonably
incurred.  These indemnities constitute a separate and independent
obligation from the Issuer's other obligations, shall give rise to a
separate and independent cause of action, shall apply irrespective of any
indulgence granted by any Holder of an Instrument or Coupon and shall
continue in full force and effect despite any judgment, order, claim or
proof for a liquidated amount in respect of any sum due in respect of the
Instruments or any judgment or order.  Any such loss aforesaid shall be
deemed to constitute a loss suffered by the relevant Holder of an
Instrument or Coupon and no proof or evidence of any actual loss will be
required by the Issuer.

17.  WAIVER AND REMEDIES

     No failure to exercise, and no delay in exercising, on the part of
the Holder of any Instrument, any right hereunder shall operate as a waiver
thereof nor shall any single or partial exercise thereof precludeany other
or future exercise thereof or the exercise of any other right.  Rights
hereunder shall be in addition to all other rights provided by taw.  No
notice or demand given in any case shall constitute a waiver of rights to
take other action in the same, similar or other instances without such
notice or demand.


18.  LAW AND JURISDICTION

18.01 The Instruments and the Issue and Paying Agency Agreement are
governed by, and shall be construed in accordance with, the laws of the
State of New York.

18.02 The Issuer irrevocably agrees for the benefit of the Holders of the
Instruments that any New York State or United States federal court sitting
in New York City, the Borough of Manhattan and the courts of England shall
have jurisdiction to hear and determine any suit, action or proceedings,
and to settle any disputes, which may arise out of or in connection with
the Instruments (respectively, "Proceedings" and "Disputes") and, for such
purposes, irrevocably submits to the jurisdiction of such Court.

18.03 The Issuer irrevocably waives any objection which it might now or
hereafter have to any New York State or United Sates federal court sitting
in New York City, the Borough of Manhattan and the courts of England being
nominated as the forum to hear and determine any Proceedings and to settle
any Disputes and agrees not to claim that any such court is not a
convenient or appropriate forum.

18.04 The Issuer agrees that the process by which any proceedings in New
York City are begun may be served on it by being delivered to the General
Counsel of the Issuer at TRS' headquarters in New York and that the process
by which any proceedings in England are begun may be served on it by being
delivered to the General Counsel's office of TRS (in the case of TRS,
Credco and AEOCC) and of AEB at their headquarters in London at American
Express Bank Ltd., 60 Buckingham Palace Road, London, SWLW ORU, United
Kingdom (AEB), and American Express Europe Ltd., Portland House, Stag
Place, London, SWLE 5BZ, United Kingdom (TRS).  If the appointment of the
person mentioned in this Condition 18.04 ceases to be effective, the Issuer
shall forthwith appoint a further person in New York City or in England, as
the case may be, to accept service of process on its behalf in New York
City or in England, as the case may be, and notify the name and address of
such person to the Fiscal Agent and, failing such appointment within
fifteen days, any Holder of an Instrument shalt be entitled to appoint such
a person by written notice addressed to the Issuer and delivered to the
Issuer or to the specified office of the Fiscal Agent.  Nothing contained
herein shall affect the right of any Holder of an Instrument to serve
process in any other manner permitted by law.

18.05 The submission to the jurisdiction of the New York State or United
States federal courts sitting in New York City or in the Borough of
Manhattan and courts of England shall not (and shall not be construed so as
to) limit the right of the Holders of the Instruments or any of them to
take Proceedings in any other court of competent jurisdiction nor shall the
taking of proceedings in any one or more jurisdictions preclude the taking
of Proceedings in any other jurisdiction (whether concurrently or not) if
and to the extent permitted by applicable law.


<PAGE>
<PAGE>
                                   
                             EXHIBIT 12.1
                  AMERICAN EXPRESS CREDIT CORPORATION
     COMPUTATION IN SUPPORT OF RATIO OF EARNINGS TO FIXED CHARGES
                              (millions)
                                   
  
                                      Year Ended December 31,
                                      -----------------------

                           ------------------------------------------
                                1996    1995    1994    1993    1992
                                ----    ----    ----    ----    ----
   Earnings:                                                
   Income before
     extraordinary charge     $  215  $  197  $  139  $  137  $  138
   Income tax provision          115     105      75      64      70
   Interest expense            1,117   1,054     736     599     728
                              ------  ------  ------  ------  ------
   Total earnings             $1,447  $1,356  $  950  $  800  $  936
                              ======  ======  ======  ======  ======
                                                         
   Fixed charges -
     interest expense         $1,117  $1,054  $  736  $  599  $  728
                              ======  ======  ======  ======  ======

   Ratio of earnings to
     fixed charges              1.30    1.29    1.29    1.34*   1.29
  
  
       Note:   Gross rentals on long-term leases were minimal in
               amount in each of the periods shown.
  
       *    The ratio of earnings to fixed charges calculated in
            accordance with the Receivables Agreements after the impact
            of the extraordinary charge of $34 million (pretax) was 1.28.
  
                                   
<PAGE>
<PAGE>
                                   
                             EXHIBIT 12.2
                       AMERICAN EXPRESS COMPANY
     COMPUTATION IN SUPPORT OF RATIO OF EARNINGS TO FIXED CHARGES
                              (millions)
                                   
  
                                          Year Ended December 31,
                                          -----------------------

                               -------------------------------------------
                                 1996     1995     1994     1993     1992
                                 ----     ----     ----     ----     ----
   Earnings:                                          
                                                      
   Pretax income from                                 
     continuing operations    $ 2,664  $ 2,183  $ 1,891  $ 2,326  $   896
   Interest expense             2,160    2,343    1,925    1,776    2,171
   Other adjustments              139       95      103       88      196
                              -------  -------  -------  -------  -------
   Total earnings (a)         $ 4,963  $ 4,621  $ 3,919  $ 4,190  $ 3,263
                              =======  =======  =======  =======  =======
                                                      
   Fixed charges:                                     
     Interest expense         $ 2,160  $ 2,343  $ 1,925  $ 1,776  $ 2,171
     Other adjustments            130      135      142      130      154
                              -------  -------  -------  -------  -------
   Total fixed charges (b)    $ 2,290  $ 2,478  $ 2,067  $ 1,906  $ 2,325
                              =======  =======  =======  =======  =======
                                                      
   Ratio of earnings to                               
   fixed charges (a/b)           2.17     1.86     1.90     2.20     1.40
  

  Included in interest expense in the above computation is interest
  expense related to the international banking operations of American
  Express and Travel Related Services' Cardmember lending activities, 
  which is netted against interest and dividends and Cardmember lending 
  net finance charge revenue, respectively, in the Consolidated Statement 
  of Income of American Express.
  
  For purposes of the "earnings" computation, other adjustments
  include adding the amortization of capitalized interest, the net
  loss of affiliates accounted for at equity whose debt is not
  guaranteed by American Express, the minority interest in the
  earnings of majority-owned subsidiaries with fixed charges, and the
  interest component of rental expense and subtracting undistributed
  net income of affiliates accounted for at equity.
  
  For purposes of the "fixed charges" computation, other adjustments
  include capitalized interest costs and the interest component of
  rental expense.
  
  On May 31, 1994, American Express completed the spin-off of Lehman
  Brothers through a dividend to American Express common
  shareholders.  Accordingly, Lehman Brothers' results are reported
  as a discontinued operation and are excluded from the above
  computation for all periods presented.  In March 1993, American
  Express reduced its ownership in First Data Corporation to
  approximately 22 percent through a public offering.  As a result,
  beginning in 1993, FDC was reported as an equity investment in the
  above computation.  In the fourth quarter of 1995, American
  Express' ownership was further reduced to approximately 10 percent
  as a result of shares issued by FDC in connection with a merger
  transaction.  Accordingly, as of December 31, 1995, American
  Express' investment in FDC is accounted for as Investments -
  Available for Sale.


<PAGE>
<PAGE> 
                                   
                                   
                              EXHIBIT 23
                                   
                    CONSENT OF INDEPENDENT AUDITORS
  
       We consent to the incorporation by reference in the
  registration statements on Form S-3 (Registration Statement Nos. 33-
  47497 and 33-62797) of American Express Credit Corporation and in
  the related prospecti of our report dated February 7, 1997, with
  respect to the consolidated financial statements and schedule of
  American Express Credit Corporation included in this Annual Report
  on Form 10-K for the year ended December 31, 1996.
  
  
                           /s/ Ernst & Young LLP
  


  
  New York, New York
  March 25, 1997
<PAGE>

<TABLE> <S> <C>


<PAGE>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Credco's
Condensed Consolidated Balance Sheet at December 31, 1996 and Condensed
Consolidated Statement of Income for the twelve months ended December 31, 1996
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>     1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                             267
<SECURITIES>                                         0
<RECEIVABLES>                                   17,359
<ALLOWANCES>                                       638
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  20,165
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                       1,844
<TOTAL-LIABILITY-AND-EQUITY>                    20,165
<SALES>                                              0
<TOTAL-REVENUES>                                 2,166
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     7
<LOSS-PROVISION>                                   712
<INTEREST-EXPENSE>                               1,117
<INCOME-PRETAX>                                    330
<INCOME-TAX>                                       115
<INCOME-CONTINUING>                                215
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       215
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        
<PAGE>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission