AMERICAN EXPRESS CREDIT CORP
10-K405, 1998-03-31
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: AMERICAN EXPRESS CO, 10-K405, 1998-03-31
Next: AMERICAN GROWTH FUND INC, NSAR-A, 1998-03-31



<PAGE>
                            UNITED STATES 
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549
                         ____________________
                               FORM 10-K
                         ____________________
                                   
         [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934
                                   
              For the fiscal year ended December 31, 1997
                                   
                                  OR
                                   
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                    SECURITIES EXCHANGE ACT OF 1934
             For the transition period from _____ to _____

                      Commission File No. 1-6908
                                   
                  AMERICAN EXPRESS CREDIT CORPORATION
        (Exact name of Registrant as specified in its charter)
                                   
  Delaware                                          11-1988350
  (State or other jurisdiction of        (I.R.S. Employer Identification No.)
  incorporation or organization)
  
  One Christina Center, Wilmington, Delaware               19801
  (Address of principal executive offices)              (Zip Code)

  Registrant's telephone number including area code:  (302) 594-3350.

  Securities registered pursuant to Section 12 (b) of the Act:

                                                    Name of each exchange
            Title of each class                      on which registered
  -----------------------------------------         ---------------------
  6 1/8% Senior Debentures due June 15, 2000        New York Stock Exchange

  1 1/8% Cash Exchangeable Notes due                Chicago Board Options
    February 19, 2003                                 Exchange
  
  Securities registered pursuant to Section 12 (g) of the Act:  None.
  
  THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL
  INSTRUCTION I(1)(a) AND (b) OF FORM 10-K AND HAS THEREFORE OMITTED
  CERTAIN ITEMS FROM THIS REPORT IN ACCORDANCE WITH THE REDUCED
  DISCLOSURE FORMAT PERMITTED UNDER INSTRUCTION I.
  
  Indicate by check mark whether the Registrant (1) has filed all
  reports required to be filed by Section 13 or 15(d) of the
  Securities Exchange Act of 1934 during the preceding 12 months (or
  for such shorter period that the Registrant was required to file
  such reports), and (2) has been subject to such filing requirements
  for the past 90 days.  Yes   X    No
                              ---      ---

  Indicate by check mark if disclosure of delinquent filers pursuant
  to Item 405 of Regulation S-K is not contained herein, and will not
  be contained, to the best of the Registrant's knowledge, in
  definitive proxy or information statements incorporated by
  reference in Part III of this Form 10-K or any amendment to this
  Form 10-K.  X
             ---
  
  American  Express Company, through a wholly-owned subsidiary, owns
  all of the outstanding common stock of the Registrant.
  Accordingly, there is no market for the Registrant's common stock.
  At March 30, 1998, 1,504,938 shares were outstanding.
  
  Documents incorporated by reference:  None.
PAGE
<PAGE>
                                   
                                    PART I
  Item 1.   BUSINESS.
  
  Introduction
  
  American Express Credit Corporation (including its subsidiaries,
  where appropriate, "Credco") was incorporated in Delaware in 1962
  and was acquired by American Express Company ("American Express")
  in December 1965.  On January 1, 1983, Credco became a wholly-owned
  subsidiary of American Express Travel Related Services Company,
  Inc.  (including its subsidiaries, where appropriate, "TRS"), a
  wholly-owned subsidiary of American Express.
  
  Credco is primarily engaged in the business of purchasing most
  charge Cardmember receivables arising from the use of the American
  Express(R) Card, including the American Express(R) Gold Card, 
  Platinum Card(R) and Corporate Card issued in the United States, and in
  designated currencies outside the United States.  Credco also
  purchases certain revolving credit receivables arising from the use
  of the Optima(R) Card and interest-bearing extended payment plan Sign
  & Travel(R) receivables arising from travel service sales and 
  Special Purchase(SM) Accounts receivables which provide for extended 
  payment for certain charges.  The American Express Card and the Optima 
  Card are referred to herein as the "Card."
  
  American Express Card Business
  
  TRS currently issues the Card in 45 currencies (including cards
  issued by independent operators).  The Card, which is issued to
  individual consumers for their personal account or through a
  corporate account established by their employer for its business
  purposes, permits Cardmembers to charge purchases of goods or
  services in the United States and in most countries around the
  world at establishments that have agreed to accept the Card.  TRS
  accepts and processes from each participating establishment the
  charges arising from Cardmember purchases at a discount that varies
  with the type of participating establishment, the charge volume,
  the timing and method of payment to the establishment, the method
  of submission of charges, and in certain instances, the average
  charge amount and the amount of information provided.
  
  Except in the case of the Optima Card, a family of revolving credit
  cards which is marketed in the United States and other countries,
  the charge Card is primarily designed as a method of payment and not
  as a means of financing purchases of goods or services and carries
  no pre-set spending limit.  Charges are approved based on a variety
  of factors including a Cardmember's account history, credit record and
  personal resources.  Except in the case of the Optima Card and certain
  extended payment plans, payment of the full amount billed each month
  is due from the Cardmember upon receipt of the bill, and no finance
  charges are assessed.  Charge Card accounts that are past due are 
  subject, in most cases, to a delinquency assessment and, if not brought 
  to current status, subject to cancellation.

  The American Express Charge Card and consumer lending businesses
  are subject to extensive regulation in the United States under a
  number of federal laws and regulations, including the Equal Credit
  Opportunity Act, which generally prohibits discrimination in the
  granting and handling of credit; the Fair Credit Reporting Act,
  which, among other things, regulates use by creditors of consumer
  credit reports and credit prescreening practices and requires
  certain disclosures when an application for credit is rejected; the
  Truth in Lending Act, which, among other things, requires extensive
  disclosure of the terms upon which credit is granted; the Fair
  Credit Billing Act, which, among other things, regulates the manner
  in which billing inquiries are handled and specifies certain
  billing requirements; and the Fair Credit and Charge Card
  Disclosure Act, which mandates certain disclosures on credit and
  charge card applications.  Federal legislation also regulates
  abusive debt collection practices.  In addition, a number of states

                                    1<PAGE>
  and foreign countries have similar consumer credit protection and
  disclosure laws.  The application of federal and state bankruptcy and
  debtor relief laws affect Credco to the extent such laws result in
  any amounts owed being classified as delinquent and/or charged off
  as uncollectible.  These laws and regulations have not had, and are
  not expected to have, a material adverse effect on the charge Card
  and consumer lending business, either in the United States or on a
  worldwide basis.
  
  General Nature of Credco's Business
  
  Credco purchases certain Cardmember receivables arising from the
  use of the Card throughout the world pursuant to agreements (the
  "Receivables Agreements") with TRS.  Net income primarily depends
  on the volume of receivables arising from the use of the Card
  purchased by Credco, the discount rates applicable thereto, the
  relationship of total discount  to Credco's interest expense and
  the collectibility of the receivables purchased.  The average life
  and collectibility of accounts receivable generated by the use of
  the Card are affected by factors such as general economic
  conditions, overall levels of consumer debt and the number of new
  Cards issued.
  
  Credco purchases Cardmember receivables without recourse.  Amounts
  resulting from unauthorized charges (for example, those made with a
  lost or stolen Card) are excluded from the definition of
  "receivables" under the Receivables Agreements and are not eligible
  for purchase by Credco.  If the unauthorized nature of the charge
  is discovered after purchase by Credco, TRS repurchases the charge
  from Credco.
  
  Credco generally purchases non-interest-bearing charge Cardmember
  receivables at face amount less a specified discount agreed upon
  from time to time and interest-bearing revolving credit Cardmember
  receivables at face amount.  The Receivables Agreements generally
  require that non-interest-bearing receivables be purchased at
  discount rates which yield to Credco earnings of not less than 1.25
  times its fixed charges on an annual basis.  The Receivables
  Agreements also provide that consideration will be given from time
  to time to revising the discount rate applicable to purchases of
  new receivables to reflect changes in money market rates or
  significant changes in the collectibility of receivables.  New
  groups of Cardmember receivables are generally purchased net of
  reserve balances applicable thereto.
  
  Extended payment plan receivables are primarily funded by
  subsidiaries of TRS other than Credco; however, Credco purchases
  certain extended payment plan receivables.  At both December 31,
  1997 and 1996, extended payment plan receivables owned by Credco
  totaled $1.8 billion representing 9.4 percent and 10.4 percent,
  respectively, of all interests in receivables owned by Credco.
  These extended payment plan receivables consist of certain interest-
  bearing extended payment plan receivables comprised principally of
  Optima and Sign & Travel accounts arising from travel service
  sales, Special Purchase Accounts receivables and non-interest-bearing 
  deferred merchandise receivables arising from direct mail merchandise 
  sales by TRS.
  
  Credco, through a subsidiary, Credco Receivables Corp. ("CRC"),
  purchases gross participation interests in the seller's interest in
  both non-interest-bearing and interest-bearing Cardmember
  receivables owned by two master trusts formed by TRS as part of its
  asset securitization programs.  The gross participation interests
  represent undivided interests in the receivables originated by TRS
  and by American Express Centurion Bank, a subsidiary of TRS.  See
  note 4 in  "Notes to Consolidated Financial Statements" appearing 
  herein.
  
  The Card issuers, at their expense and as agents for Credco,
  perform accounting, clerical and other services necessary to bill
  and collect all Cardmember receivables owned by Credco.  The
  Receivables Agreements provide that, without prior written consent
  of Credco, the credit standards used to determine whether a Card is
  to be issued to an applicant may not be materially reduced and that
  the policy as to the cancellation of Cards for credit reasons may
  not be materially liberalized.
  
                                  2
<PAGE>
  American Express, as the parent of TRS, has agreed with Credco that
  it will take all necessary steps to assure performance of certain
  of TRS' obligations under the Receivables Agreement between TRS and
  Credco.  The Receivables Agreements may be terminated at any time
  by the parties thereto, generally upon little or no notice.
  Alternatively, such parties may agree to reduce the required 1.25
  fixed charge coverage ratio, which could result in lower discount
  rates and, consequently, lower revenues and net income of Credco.
  The obligations of Credco are not guaranteed under the Receivables
  Agreements or otherwise by American Express or the Card issuers.
  
  Volume of Business
  
  The following table shows the volume of Cardmember receivables
  purchased by Credco, net of Cardmember receivables sold to
  affiliates, during each of the years indicated, together with
  receivables owned by Credco at the end of such years (millions):

<TABLE>
<CAPTION>
               Volume of Cardmember          Cardmember Receivables Owned
               Receivables Purchased                 at December 31,

<S>      <C>        <C>       <C>          <C>         <C>       <C>
  Year     Domestic   Foreign    Total       Domestic    Foreign    Total
  ----     --------   -------    -----       --------    -------    -----
  1997     $108,573   $37,030  $145,603       $15,581     $4,028   $19,609
  1996      100,512    35,299   135,811        13,530      3,829    17,359
  1995       91,299    30,638   121,937        13,179      3,260    16,439
  1994       83,851    25,639   109,490        11,273      2,747    14,020
  1993       80,202    14,635    94,837        10,758      2,210    12,968
</TABLE>

  The Card business has not experienced significant seasonal
  fluctuation, although Card billed business tends to be moderately
  higher in the fourth quarter than in other calendar quarters.
  
  TRS' asset securitization programs disclosed above reduced the
  volume of domestic Cardmember receivables purchased and the amount
  owned by Credco.
  
  The average life of charge Cardmember receivables owned by Credco
  for each of the five years ending December 31, 1997 (based upon the
  ratio of the average amount of both billed and unbilled receivables
  owned by Credco at the end of each month during the years indicated
  to the volume of Cardmember receivables purchased by Credco, net of
  Cardmember receivables sold to affiliates) was 43 days.
  
  The following table shows the aging of billed, non-interest-bearing
  charge Cardmember receivables:
  
                                              December 31,
                                         1997              1996
  ----------------------------------------------------------------
   Current                              79.6%              76.7%
   30 to 59 days                        14.7               17.2
   60 to 89 days                         2.3                2.6
   90 days and over                      3.4                3.5
  
                                    3<PAGE>
  Loss Experience
  
  Credco generally writes off against its reserve for doubtful
  accounts the total balance in an account for which any portion
  remains unpaid 12 months from the date of original billing for non-
  interest-bearing charge Card receivables and after six contractual
  payments are past due for interest-bearing revolving credit
  receivables.  Accounts are written off earlier if deemed
  uncollectible.
  
  The following table sets forth Credco's write-offs, net of
  recoveries, expressed in millions and as a percentage of the volume
  of Cardmember receivables purchased by Credco, net of Cardmember
  receivables sold to affiliates, in each of the years indicated:

<TABLE>
<CAPTION>

<S>                             <C>      <C>     <C>      <C>     <C>  
                                  1997     1996    1995     1994    1993
                                  ----     ----    ----     ----    ----
   Write-offs, net of recoveries  $615     $630    $508     $444    $529
                                                        
   % of net Cardmember receivables
     purchased                    .42%     .46%    .42%     .41%    .57%
</TABLE>

  Sources of Funds
  
  Credco's business is financed by short-term borrowings consisting
  principally of commercial paper, borrowings under bank lines of
  credit and issuances of medium and long-term debt, as well as
  through operations.  The weighted average interest costs on an
  annual basis of all borrowings, after giving effect to commitment
  fees under lines of credit and the impact of interest rate swaps,
  during the following years were:
  
                                   Weighted Average
                          Year       Interest Cost
                          ----       -------------
                          1997           5.66%
                          1996           5.67
                          1995           6.30
                          1994           5.06
                          1993           4.61
  
  From time to time, American Express and certain of its subsidiaries
  purchase Credco's commercial paper at prevailing rates, enter into
  variable rate note agreements at interest rates generally above the
  13-week treasury bill rate and provide lines of credit.  The
  largest amount of borrowings from American Express or its
  subsidiaries at any month end during the five years ended December
  31, 1997 was $4.6 billion.  At December 31, 1997, the amount
  borrowed was $2.7 billion.  See notes 5 and 6 in "Notes to
  Consolidated Financial Statements" appearing herein for information
  about Credco's debt, including Credco's lines of credit from
  various banks and long-term debt.

                                   4<PAGE>
                                   
  Foreign Operations
  
  See notes 2, 8 and 11 in "Notes to Consolidated Financial
  Statements" appearing herein for information about Credco's foreign
  exchange risks and operations in different geographical regions.
  
  Employees
  
  At December 31, 1997 Credco had 28 employees.
  
  Item 2.   PROPERTIES.
  
  Credco neither owns nor leases any material physical properties.
  
  Item 3.   LEGAL PROCEEDINGS.
  
  There are no material pending legal proceedings to which Credco or
  its subsidiaries is a party or of which any of their property is
  the subject.  Credco knows of no such proceedings being
  contemplated by government authorities or other parties.
  
  Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
  
  Omitted pursuant to General Instruction I(2)(c) to Form 10-K.
  
  
                                PART II
                                   
  Item 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
            MATTERS.
  
  American Express, through a wholly-owned subsidiary, TRS, owns all
  of the outstanding common stock of Credco.  Therefore, there is no
  market for Credco's common stock.
  
  Credco paid dividends of $150 million to TRS in both December, 1997
  and 1996.
  
  For information about limitations on Credco's ability to pay
  dividends, see note 7 in "Notes to Consolidated Financial
  Statements" appearing herein.
















                                5
<PAGE>
  Item 6.   SELECTED FINANCIAL DATA.
  
  The following summary of certain consolidated financial information
  of Credco was derived from audited financial statements for the
  five years ended December 31, 1997.

<TABLE>
<CAPTION>
<S>                         <C>      <C>     <C>     <C>     <C>
   (dollars in millions)        1997    1996    1995    1994    1993
                                ----    ----    ----    ----    ----
   Income Statement Data
   ---------------------                                      
   Revenues                    2,064   2,166   1,988   1,401   1,282
                                                     
   Interest expense            1,125   1,117   1,054     736     599
                                                     
   Provision for doubtful
    accounts, net of recoveries  584     712     625     443     475
                                                     
   Income tax provision          114     115     105      75      64
                                                     
   Extraordinary charge,
    net of taxes                   -       -       -       -      22
                                                     
   Net income                    212     215     197     139     115
                                                    

   Balance Sheet Data
   ------------------
   Accounts receivable        19,609  17,359  16,439  14,020  12,968
                                                    
   Reserve for doubtful
    accounts                    (633)   (638)   (624)   (498)   (542)
                                                    
   Total assets               23,053  20,165  20,192  16,868  14,943
                                                    
   Short-term debt            16,582  14,537  14,202  11,525   9,738
                                                    
   Current portion of
    long-term debt                 4     211     409     405     692
                                                    
   Long-term debt              3,264   2,469   2,673   2,282   1,776
                                                    
   Shareholder's equity        1,907   1,845   1,780   1,733   1,662
                                                    
   Cash dividends                150     150     150     100     125
</TABLE>











                                     6<PAGE>
 Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS.
  
  Liquidity and Capital Resources
  
  Credco's receivables portfolio consists of charge card receivables
  and revolving credit receivables purchased without recourse from
  TRS throughout the world and participation interests purchased
  without recourse in the seller's interest in both non-interest-
  bearing and interest-bearing Cardmember receivables owned by two
  master trusts formed by TRS as part of its asset securitization
  programs.  At December 31, 1997 and 1996, respectively, Credco
  owned $17.8 billion and $15.6 billion of charge card receivables
  and participation in charge card receivables, representing 90.6
  percent and 89.6 percent of the total receivables owned.
  Revolving credit receivables, representing 9.4 percent and 10.4
  percent of the total receivables owned, was $1.8 billion at both
  December 31, 1997 and 1996.
  
  As part of Credco's business of funding receivables, Credco makes
  variable rate loans to American Express Centurion Bank ("Centurion
  Bank") which are secured by Optima receivables owned by Centurion
  Bank.  At  December 31, 1997 and 1996, $2.3 billion and $2.0
  billion, respectively, of such loans were outstanding.  The loan
  agreements require Centurion Bank to maintain, as collateral,
  Optima receivables equal to the outstanding loan balance plus an
  amount equal to three times the receivable reserve applicable to
  such Optima receivables.
  
  Credco's assets are financed through a combination of short-term
  debt, long-term senior notes, equity capital and retained earnings.
  Daily funding requirements are met primarily by the sale of
  commercial paper.  Credco has readily sold the volume of commercial
  paper necessary to meet its funding needs as well as to cover the
  daily maturities of commercial paper issued.  The average amount of
  commercial paper outstanding was $14.1 billion for 1997 and $14.7
  billion for 1996.
  
  An alternate source of borrowing consists of committed credit line
  facilities.  The aggregate commitment of these facilities is
  generally maintained at 50 percent of short-term debt, net of short-
  term investments and cash equivalents.  Total committed credit line
  facilities at December 31, 1997 and 1996 totaled $7.3 billion and
  $6.6 billion, respectively.  Credco, through its wholly-owned
  subsidiary, American Express Overseas Credit Corporation Limited
  ("AEOCC"), had outstanding borrowings of $17.4 million at December
  31, 1997 and no outstanding borrowings at December 31, 1996, under
  these committed lines of credit.  In addition, Credco, through
  AEOCC, had short-term borrowings under uncommitted lines of credit
  totaling $241 million and $200 million at December 31, 1997 and
  1996, respectively.
  
  During 1997 and 1996, Credco's average long-term debt outstanding
  was $2.9 billion.  Credco's average long-term debt outstanding was
  $2.0 billion during 1995.  In 1997, Credco filed a registration
  statement on Form S-3 with the Securities and Exchange Commission
  to increase the amount of medium- and long-term debt to be
  available for issuance under shelf registrations.  At December 31,
  1997, Credco had the ability to issue $2.5 billion of medium and
  long-term debt securities under shelf registrations filed with the
  Securities and Exchange Commission.
  
  In 1997, Credco issued and sold exclusively outside the United
  States and to non-U.S. persons, $400 million Floating Rate Notes
  due 2002 and $400 million 6.5% Fixed Rate Notes due 2002 listed on
  the Luxembourg Stock Exchange.  These notes were issued under the
  Euro Medium Term Notes program established during 1996 by Credco,
  TRS, AEOCC and American Express Bank Ltd. (a wholly-owned
  
                                  7<PAGE>
  subsidiary of American Express).  In 1997, Centurion Bank was added
  to this program.  The maximum aggregate principal amount of debt
  instruments outstanding at any one time under the program will not
  exceed $3 billion.  At December 31, 1997 this program had the ability
  to issue $1.9 billion of debt.
  
  Credco paid dividends to TRS of $150 million in both December, 1997
  and 1996.
  
  In early 1998, Credco purchased interest rate caps to limit the
  adverse effect of an interest rate increase on substantially all
  charge Cardmember receivables funding costs.  The majority of the
  caps will mature by the end of 1998.
  
  In February 1998, Credco issued $150 million 1 1/8 % Cash
  Exchangeable Notes due February 19, 2003.  Holders of these notes
  may exchange them for an amount in cash which is linked to the
  price of the common shares of American Express Company.  Credco has
  entered into hedging agreements designed to fully hedge its
  obligation under these notes.
  
  See note 8 in "Notes to Consolidated Financial Statements"
  appearing herein for a discussion of Credco's use of derivatives.
                                   
  Results of Operations
  
  Credco purchases Cardmember receivables without recourse from TRS.
  Non-interest-bearing charge Cardmember receivables are purchased at
  face amount less a specified discount agreed upon from time to
  time, and interest-bearing revolving credit Cardmember receivables
  are generally purchased at face amount.  Non-interest-bearing
  receivables are purchased under Receivables Agreements that
  generally provide that the discount rate shall not be lower than a
  rate that yields earnings of at least 1.25 times fixed charges on
  an annual basis.  The ratio of earnings to fixed charges was 1.29
  in 1997, 1.30 in 1996, and 1.29 in 1995.  The Receivables
  Agreements also provide that consideration will be given from time
  to time to revising the discount rate applicable to purchases of
  new receivables to reflect changes in money market interest rates
  or significant changes in the collectibility of the receivables.
  Pretax income depends primarily on the volume of Cardmember
  receivables purchased, the discount rates applicable thereto, the
  relationship of total discount to Credco's interest expense and the
  collectibility of receivables purchased.  The average life of
  Cardmember receivables was 43 days for each of the years ended
  December 31, 1997, 1996 and 1995.
  
  Credco's decrease in revenues in 1997 is primarily due to a
  decrease in discount and interest rates.  The overall decrease in
  interest income in 1997 was attributable to decreased levels of
  average investments outstanding.  Interest expense increased in
  1997 primarily reflecting an overall increase in volume.  Provision
  for doubtful accounts in 1997 decreased primarily reflecting lower
  provision rates.
  



                                  8<PAGE>
<TABLE>
<CAPTION>
  The following is a further analysis of the increase (decrease) in
  key revenue and expense accounts (millions):

<S>                                      <C>      <C>    <C>  
  ---------------------------------------------------------------
                                              1997   1996   1995
  ---------------------------------------------------------------
     Revenue earned from purchased accounts
      receivable-changes attributable to:
       Volume of receivables purchased       $ 157  $ 166  $ 149
       Discount and interest rates            (214)   (28)   313
  ---------------------------------------------------------------
       Total                                 $ (57) $ 138  $ 462
  ---------------------------------------------------------------
     Interest income from affiliates-                    
      changes attributable to:
       Volume of average investments
        outstanding                          $   9  $   5  $  28
       Interest rates                            4    (15)    41
  ---------------------------------------------------------------
       Total                                 $  13  $ (10) $  69
  ---------------------------------------------------------------
     Interest income from investments-                   
      changes attributable to:
       Volume of average investments
        outstanding                          $ (65) $  71  $  17
       Interest rates                            6    (19)    40
  ---------------------------------------------------------------
       Total                                 $ (59) $  52  $  57
  ---------------------------------------------------------------
     Interest expense (affiliates)-                      
      changes attributable to:
       Volume of average debt outstanding    $  37  $  11  $  15
       Interest rates                            8    (13)    25
  ---------------------------------------------------------------
       Total                                 $  45  $  (2) $  40
  ---------------------------------------------------------------
     Interest expense (other)-changes                  
      attributable to:
       Volume of average debt outstanding    $ (31) $ 178  $  96
       Interest rates                           (6)  (113)   182
  ---------------------------------------------------------------
       Total                                 $ (37) $  65  $ 278
  ---------------------------------------------------------------
     Provision for doubtful accounts-                    
      changes attributable to:
       Volume of receivables purchased       $  65  $  91  $  70
       Provision rates and volume of
        recoveries                            (193)    (4)   112
  ---------------------------------------------------------------
       Total                                 $(128) $  87  $ 182
  ---------------------------------------------------------------
 </TABLE> 

     The Year 2000 issue is the result of computer programs having been
  written using two digits rather than four to define a year.  Any programs
  that have time-sensitive software may recognize a date using "00" as the
  year 1900 rather than 2000.  Credco's internal debt management systems have 
  been reviewed and remediated in light of the Year 2000 issue.  As noted 
  above, the Card issuers perform all services necessary to bill and collect 
  all Cardmember receivables owned by Credco.  American Express has conducted 
  a comprehensive review of its computer systems and business processes 
  (including systems and processes of the Card issuers) to identify the major 
  systems that could be affected by the Year 2000 issue.  Steps are being taken
  by American Express to resolve any potential problems including modifications 
  to existing software and the purchase of new software.  These measures are 
  scheduled to be completed and tested on a timely basis.  American Express' 
  goal is to complete internal remediation and testing of each of its critical
  systems by the end of 1998 and to continue compliance efforts, including the 
  testing of sytems on an integrated basis, through 1999.  The costs related to
  the Year 2000 issue, which are expensed by American Express as incurred, are 
  not expected to have a material impact on Credco's results of operations or
  financial condition.  American Express is evaluating the Year 2000 readiness
  of merchants, customers and other third parties whose system failures could
  have an impact on Credco's operations.  The potential materiality of any
  such impact is not known at this time.

  Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
  
            Omitted pursuant to General Instruction 1 to Item 305 of
            Regulation S-K.
                                      9
<PAGE>
  Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
  
       1.   Financial Statements.
  
              See "Index to Financial Statements" at page F-1 hereof.
  
       2.   Supplementary Financial Information.
  
              Selected quarterly financial data.   See note 12 in
              "Notes to Consolidated Financial Statements"
              appearing herein.
  
                                   
  Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
            AND FINANCIAL DISCLOSURE.
  
            None.
  
  
                               PART III
                                   
  Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
  
            Omitted pursuant to General Instruction I(2)(c) to Form 10-K.
  
  Item 11.  EXECUTIVE COMPENSATION.
  
            Omitted pursuant to General Instruction I(2)(c) to Form 10-K.
  
  Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
  
            Omitted pursuant to General Instruction I(2)(c) to Form 10-K.
  
  Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
  
            Omitted pursuant to General Instruction I(2)(c) to Form 10-K.
                                   





















                                     10
<PAGE>
                                PART IV
  
  Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
            FORM 8-K.
  
            (a)  1.   Financial Statements:
                      See "Index to Financial Statements" at page F-1 hereof.
  
                 2.   Financial Statement Schedule:
                      See "Index to Financial Statements" at page F-1 hereof.
  
                 3.   Exhibits:
                      See "Exhibit Index" hereof.
  
            (b)  Reports on Form 8-K:
  
                 1.   Form 8-K, dated February 10, 1998, Item 5, filed in 
                      connection with the incorporation by reference of 
                      certain financial information of American Express
                      Company into registration statements of the Registrant;
                      Exhibits 15 and 23, respectively, a letter regarding
                      unaudited financial information and consent of
                      independent auditors.
  


































                                   11
<PAGE>
                              SIGNATURES
                                   
       Pursuant to the requirements of Section 13 or 15(d) of the
  Securities Exchange Act of 1934, the Registrant has duly caused
  this report to be signed on its behalf by the undersigned,
  thereunto duly authorized.
  

                  AMERICAN EXPRESS CREDIT CORPORATION
                             (Registrant)
                                   

   DATE  March 30, 1998            /s/  Vincent P. Lisanke
         --------------------------------------------------------------
                                   Vincent P. Lisanke
                                   President, Chief Executive Officer
                                     and Director
                                   

       Pursuant to the requirement of the Securities Exchange Act of
  1934, this report has been signed below by the following persons on
  behalf of the Registrant and in the capacities on the dates indicated.
                                   

   DATE  March 30, 1998            /s/  Vincent P. Lisanke
         --------------------------------------------------------------
                                   Vincent P. Lisanke
                                   President, Chief Executive Officer and
                                     Director (principal executive and
                                     principal accounting officer)
                                   
                                   

   DATE  March 30, 1998            /s/  Richard K. Goeltz
         --------------------------------------------------------------
                                   Richard K. Goeltz
                                   Chairman of the Board and Director
                                    (principal financial officer)
                                   
                                   

   DATE  March 30, 1998           /s/ Jay B. Stevelman
         --------------------------------------------------------------
                                  Jay B. Stevelman
                                  Treasurer and Director
  












                                     12
<PAGE>
  
                  AMERICAN EXPRESS CREDIT CORPORATION
                                   
                     INDEX TO FINANCIAL STATEMENTS
               COVERED BY REPORT OF INDEPENDENT AUDITORS
                                   
                             (Item 14 (a))
                                   
  
  
                                                            Page Number
                                                            -----------
Financial Statements:
                                                    
  Report of independent auditors                               F - 2
                                                    
  Consolidated statements of income for each of the
  three years ended December 31, 1997, 1996 and 1995           F - 3
                                                    
  Consolidated balance sheets at December 31, 1997 and 1996    F - 4
                                                    
  Consolidated statements of cash flows for each of the
  three years ended December 31, 1997, 1996 and 1995           F - 5
                                                    
  Consolidated statements of shareholder's equity for each
  of the three years ended December 31, 1997, 1996 and 1995    F - 6
                                                    
  Notes to consolidated financial statements             F - 7 to F - 15
                                                    
                                                    
Schedule:                                          
  II - Valuation and qualifying accounts for
       the three years ended December 31, 1997                 F - 16
  
       All other schedules are omitted since the required information
  is not present or not present in amounts sufficient to require
  submission of the schedule, or because the information required is
  included in the consolidated financial statements or notes thereto.
  



















                                F-1
<PAGE>
                    REPORT OF INDEPENDENT AUDITORS
  ----------------------------------------------------------------------

  The Board of Directors
  American Express Credit Corporation
  
  We have audited the accompanying consolidated balance sheets of
  American Express Credit Corporation as of December 31, 1997 and
  1996, and the related consolidated statements of income,
  shareholder's equity and cash flows for each of the three years in
  the period ended December 31, 1997.  Our audits also included the
  financial statement schedule listed in the Index at Item 14 (a).
  These financial statements and schedule are the responsibility of
  American Express Credit Corporation's management.  Our
  responsibility is to express an opinion on these financial
  statements and schedule based on our audits.
  
  We conducted our audits in accordance with generally accepted
  auditing standards.  Those standards require that we plan and
  perform the audit to obtain reasonable assurance about whether the
  financial statements are free of material misstatement.  An audit
  includes examining, on a test basis, evidence supporting the
  amounts and disclosures in the financial statements.  An audit also
  includes assessing the accounting principles used and significant
  estimates made by management, as well as evaluating the overall
  financial statement presentation.  We believe that our audits
  provide a reasonable basis for our opinion.
  
  In our opinion, the financial statements referred to above present
  fairly, in all material respects, the consolidated financial
  position of American Express Credit Corporation at December 31,
  1997 and 1996, and the consolidated results of its operations and
  its cash flows for each of the three years in the period ended
  December 31, 1997, in conformity with generally accepted accounting
  principles.  Also, in our opinion, the related financial statement
  schedule, when considered in relation to the basic financial
  statements taken as a whole, presents fairly, in all material
  respects, the information set forth therein.
  
  
                                   /s/ Ernst & Young LLP
  
  
  
  
  
  New York, New York
  February 5, 1998
  








                              F-2
<PAGE>
<TABLE>
<CAPTION>
                  AMERICAN EXPRESS CREDIT CORPORATION
                   CONSOLIDATED STATEMENTS OF INCOME
                              (millions)
  
  
   -------------------------------------------------------------
   Year Ended December 31,             1997      1996      1995
   -------------------------------------------------------------
<S>                               <C>       <C>        <C>
   Revenues                                                
                                                           
   Revenue earned from purchased
    accounts receivable              $1,756    $1,813    $1,675
   Interest income from affiliates      173       160       170
   Interest income from investments     130       189       137
   Other income                           5         4         6
                                                           
   -------------------------------------------------------------
       Total                          2,064     2,166     1,988
   -------------------------------------------------------------
   Expenses                                                
                                                           
   Interest expense - affiliates        179       134       136
   Interest expense - other             946       983       918
   Provision for doubtful accounts,
    net of recoveries of $183, $186
     and $176                           584       712       625
   Other expenses                        29         7         7
   -------------------------------------------------------------
       Total                          1,738     1,836     1,686
   -------------------------------------------------------------
   Income before taxes                  326       330       302
   Income tax provision                 114       115       105
   -------------------------------------------------------------
   Net income                        $  212    $  215    $  197
   -------------------------------------------------------------
   -------------------------------------------------------------
</TABLE> 
                                                  
            See notes to consolidated financial statements.

















                               F-3
<PAGE>
<TABLE>
<CAPTION>
                  AMERICAN EXPRESS CREDIT CORPORATION
                      CONSOLIDATED BALANCE SHEETS
                              (millions)

<S>                                      <C>             <C>
  -------------------------------------------------------------------
   December 31,                                1997            1996
  -------------------------------------------------------------------
   Assets                                                 
                                                          
   Cash and cash equivalents                $   374         $   267
   Investments                                  218               -
                                                          
   Accounts receivable                       19,609          17,359
    Less: reserve for doubtful accounts         633             638
                                             ------          ------
                                             18,976          16,721
   Loans and deposits with affiliates         3,150           2,850
   Deferred charges and other assets            335             327
  -------------------------------------------------------------------
   Total assets                             $23,053         $20,165
  -------------------------------------------------------------------
  -------------------------------------------------------------------
   Liabilities and shareholder's equity
                                                          
   Short-term debt with affiliates          $ 1,770         $ 1,275
   Short-term debt - other                   14,812          13,262
   Current portion of long-term debt              4             211
   Long-term debt with affiliate                910             910
   Long-term debt - other                     2,354           1,559
                                             ------          ------
   Total debt                                19,850          17,217
                                                          
   Due to affiliates                          1,027             858
   Accrued interest and other liabilities       152             145
  -------------------------------------------------------------------
   Total liabilities                         21,029          18,220
  -------------------------------------------------------------------
   Deferred discount revenue                    117             100
  -------------------------------------------------------------------
                                                          
   Shareholder's equity                                   
                                                          
   Common stock-authorized 3,000,000
    shares of $.10 par value; issued
    and outstanding 1,504,938 shares              1               1
   Capital surplus                              161             161
   Retained earnings                          1,745           1,683
  ------------------------------------------------------------------
   Total shareholder's equity                 1,907           1,845
  ------------------------------------------------------------------
  ------------------------------------------------------------------
   Total liabilities and shareholder's
    equity                                  $23,053         $20,165
  ------------------------------------------------------------------
  ------------------------------------------------------------------
 </TABLE>

           See notes to consolidated financial statements.
                               F-4<PAGE>
<TABLE>
<CAPTION>                                   
                  AMERICAN EXPRESS CREDIT CORPORATION
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (millions)

<S>                                         <C>       <C>        <C> 
- --------------------------------------------------------------------------
Year Ended December 31,                          1997      1996      1995
- --------------------------------------------------------------------------
Cash Flows From Operating Activities:                             
Net Income                                    $   212   $   215    $  197
Adjustments to reconcile net income to                            
 net cash provided by operating activities:
Provision for doubtful accounts, net of
  recoveries                                      584       712       625
Amortization of deferred underwriting                             
  fees and bond discount/premium                    -         1         -
Increase (decrease) in deferred discount revenue   17       (16)       21
Decrease (increase) in deferred tax assets         43       (11)      (56)
Increase in interest receivable and
  operating assets                                (12)       (6)       (5)
Increase (decrease) in accrued interest
  and other liabilities                            18       (18)        3
Increase (decrease) in due to affiliates            8        79       (27)
- ----------------------------------------------------------------------------
  Net cash and cash equivalents provided                     
    by operating activities                       870       956       758
- ----------------------------------------------------------------------------
Cash Flows From Investing Activities:                             
Increase in accounts receivable                (2,694)   (3,194)   (3,047)
Sale of net accounts receivable to an affiliate   219     2,294         -
Purchase of participation interest in                             
  seller's interest in accounts receivable
  from an affiliate                              (728)   (2,178)        -
Sale of participation interest in seller's
  interest in accounts receivable to an affiliate  95     1,304         -
Recoveries of accounts receivable previously
  written off                                     183       186       176
Purchase of investments                          (247)        -         -
Maturity of investments                            29         -         -
Increase in loans and deposits due from
  affiliates                                     (300)        -      (200)
Increase (decrease) in due to affiliates                     
  from purchased receivables                      192       (57)      182
- ----------------------------------------------------------------------------
  Net cash and cash equivalents used in
   investing activities                        (3,251)   (1,645)   (2,889)
- ----------------------------------------------------------------------------
Cash Flows From Financing Activities:                             
Net increase (decrease) in short-term                             
  debt with affiliates with maturities
  less than ninety days                           496       188       (40)
Net increase (decrease) in short-term                             
  debt - other with maturities less than
  ninety days                                   3,271     4,469    (5,178)
Proceeds from issuance of debt                  8,027     9,684    20,039
Redemption of debt                             (9,156)  (14,425)  (11,810)
Dividends paid to TRS                            (150)     (150)     (150)
- ---------------------------------------------------------------------------
Net cash and cash equivalents provided                       
  by (used in) financing activities             2,488      (234)    2,861
- ---------------------------------------------------------------------------
Net increase (decrease) in cash and cash
  equivalents                                     107      (923)      730
- ---------------------------------------------------------------------------
Cash and cash equivalents at beginning of year    267     1,190       460
- ---------------------------------------------------------------------------
Cash and cash equivalents at end of year       $  374   $   267   $ 1,190
- ---------------------------------------------------------------------------
</TABLE>                                   

            See notes to consolidated financial statements.
                                   
                                     F-5 
<PAGE>
<TABLE>
<CAPTION> 
                  AMERICAN EXPRESS CREDIT CORPORATION
            CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
             Years ended December 31, 1997, 1996 and 1995
                              (millions)

                               ---------------------------------------------
                                   Total
                                Shareholder's   Common   Capital   Retained
                                   Equity       Stock    Surplus   Earnings
                               ---------------------------------------------
 
<S>                           <C>           <C>       <C>       <C>
   Balances at January 1, 1995   $ 1,733       $    1    $   161   $ 1,571
                                                           
   Net income                        197                               197
   Dividends to TRS                 (150)           -          -      (150)
                                 --------      ------    -------   --------
   Balances at December 31, 1995   1,780            1        161     1,618
                                                           
   Net income                        215                               215
   Dividends to TRS                 (150)           -          -      (150)
                                 --------      ------    -------   --------
   Balances at December 31, 1996   1,845            1        161     1,683
                                 --------      ------    -------   --------

   Net income                        212                               212
   Dividends to TRS                 (150)           -          -      (150)
                                 --------      ------     ------   --------
   Balances at December 31, 1997 $ 1,907       $    1     $  161   $ 1,745
                                 =======       ======     ======   =======
</TABLE>                                   
                                   
                                   
            See notes to consolidated financial statements.
                                   





















                                   F-6
<PAGE>
                  AMERICAN EXPRESS CREDIT CORPORATION
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   
  1.  Basis of Presentation
  
  American Express Credit Corporation together with its subsidiaries
  ("Credco") is a wholly-owned subsidiary of American Express Travel
  Related Services Company, Inc. ("TRS"), which is a wholly-owned
  subsidiary of American Express Company ("American Express").
  American Express Overseas Credit Corporation Limited together with
  its subsidiaries ("AEOCC") and Credco Receivables Corp.  ("CRC")
  are wholly-owned subsidiaries of Credco.
  
  2.  Summary of Significant Accounting Policies
  
  Principles of Consolidation
  
  The accompanying consolidated financial statements include the
  accounts of Credco and all its subsidiaries.  All significant
  intercompany transactions have been eliminated.
  
  Use of Estimates and Assumptions
  
  Credco's financial statements include amounts determined using
  estimates and assumptions.  For example, estimates and assumptions
  are used in determining the reserves related to accounts
  receivable.  While these estimates are based on the best judgment
  of management, actual results could differ from these estimates.
  
  Revenue Earned from Purchased Accounts Receivable
  
  A portion of discount revenue earned on purchases of non-interest-
  bearing Cardmember receivables equal to the provision for doubtful
  accounts is recognized as revenue at the time of purchase; the
  remaining portion is deferred and recorded as revenue ratably over
  the period that the receivables are outstanding.
  
  Finance charge income on interest-bearing extended payment plan
  receivables is recognized as it is earned.  Credco ceases accruing
  this income after six contractual payments are past due, or
  earlier, if deemed uncollectible.  Accruals that cease generally
  are not resumed.
  
  Reserve for Doubtful Accounts
  
  The reserve for doubtful accounts is based on historical collection
  experience and evaluation of the current status of existing
  receivable balances.  Credco generally writes off against its
  reserve for doubtful accounts the total balance in an account for
  which any portion remains unpaid twelve months from the date of
  original billing for non-interest-bearing Cardmember receivables
  and after six contractual payments are past due for interest-
  bearing Cardmember receivables.  Accounts are written off earlier
  if deemed uncollectible.

  Investments

  Management determines the appropriate classification of debt
  securities at the time of purchase.  Credco has the positive intent
  and ability to hold all of its securities to maturity.  Held to
  maturity securities are stated at amortized cost.

                               F-7
<PAGE>
  Fair Values of Financial Instruments
  
  The fair values of financial instruments are estimates based upon
  current market conditions and perceived risks at December 31, 1997
  and 1996 and require varying degrees of management judgment.  The
  fair values of the financial instruments presented may not be
  indicative of their future fair values.
  
  The fair values of long-term debt and derivative instruments are
  included in the related footnotes.  For all other financial
  instruments, the carrying amounts in the consolidated balance
  sheets approximate the fair values.
  
  Interest Rate Transactions
  
  Credco enters into various interest rate agreements as a means of
  managing its interest rate exposure.  Interest rates charged on
  consumer lending receivables are linked to a floating base rate and
  generally reprice monthly.  Credco generally enters into interest
  rate agreements paying a rate that reprices when the base rate of
  the underlying receivables changes.  These interest rate agreements
  which modify the terms of an underlying debt obligation are
  accounted for by recording interest expense using the revised
  interest rate with any fees or other payments amortized as yield
  adjustments.  It is Credco's normal practice not to terminate, sell
  or dispose of interest rate agreements or the underlying debt to
  which the agreements are designated prior to maturity.  In the
  event Credco terminates, sells or disposes of an agreement prior to
  maturity, the gain or loss would be deferred and recognized as an
  adjustment of yield over the remaining life of the underlying debt.
  
  Foreign Currency
  
  Foreign currency assets and liabilities are translated into their
  U.S. dollar equivalents based on rates of exchange prevailing at
  the end of each year.  Revenue and expense accounts are translated
  at exchange rates prevailing during the year.  Credco enters into
  various foreign exchange contracts as a means of managing foreign
  exchange exposure.
  
  Cash and Cash Equivalents
  
  Credco has defined cash and cash equivalents as cash and short-term
  investments with a maturity of ninety days or less at the time of
  purchase.  At both December 31, 1997 and 1996, included in cash and
  cash equivalents was $100 million of overnight securities purchased
  to resell.

  3.  Investments
  
  At December 31, 1997, Credco held $218 million of American Express
  Master Trust Class B Certificates.  These securities are classified
  as held to maturity and are stated at amortized cost.  The fair
  value of these securities at December 31, 1997 was $224 million.
  
  4.  Accounts Receivable
  
  At December 31, 1997 and 1996, respectively, Credco owned $17.8
  billion and $15.6 billion of charge card receivables and
  participation in charge card receivables, representing 90.6 percent
  and 89.6 percent, respectively, of the total receivables owned.  In
  connection with TRS' securitization program for U.S. charge
  Cardmember receivables, CRC purchases from American Express

                                F-8
<PAGE>
  Receivables Financing Corporation ("RFC"), a subsidiary of TRS, a
  participation interest in RFC's seller's interest in the receivables
  owned by the American Express Master Trust, which was formed in 1992 to
  securitize U.S. charge Cardmember receivables.  In September 1996,
  the American Express Master Trust issued an additional $1.25
  billion of accounts receivable trust certificates to the public.
  At that time, CRC sold to RFC, at face amount less applicable
  reserve, $1.3 billion of its gross participation interest.  The
  gross participation interests represent undivided interests in the
  receivables conveyed to the American Express Master Trust by RFC.
  At December 31, 1997 and 1996 Credco owned approximately $3.8 billion
  and $3.4 billion, respectively, of participation interests in
  receivables owned by the trust, representing 19.6 percent and 19.3
  percent, respectively, of its total accounts receivable.
  
  At both December 31, 1997 and 1996, Credco owned extended payment
  plan receivables totaling $1.8 billion, including revolving credit
  loans purchased directly from American Express Centurion Bank
  ("Centurion Bank"), a subsidiary of TRS, representing 9.4 percent
  and 10.4 percent, respectively, of its total interests in accounts
  receivable.  The extended payment plan receivables owned at
  December 31, 1997 and 1996 include $229 million and $104 million,
  respectively, of participation interest owned by CRC.  This
  represents a participation interest in the seller's interest in
  revolving credit receivables that have been conveyed to the
  American Express Credit Account Master Trust, formed by Centurion
  Bank during the second quarter of 1996 to securitize revolving
  credit loans.
  
<TABLE>
<CAPTION>

  5.  Short-term Debt
  
  At December 31, short-term debt consisted of (millions) :
  
 -----------------------------------------------------------------------
                                                     1997          1996
 -----------------------------------------------------------------------

<S>                                             <C>           <C>
  Commercial paper                                $14,438       $12,966
  Borrowings from affiliates                        1,770         1,275
  Borrowings under lines of credit                    241           200
  Borrowing agreements with bank trust
    departments and others                            133            96
 -----------------------------------------------------------------------
  Total short-term debt                           $16,582       $14,537
 -----------------------------------------------------------------------
</TABLE>
  Credco has various facilities available to obtain short-term
  credit, including the issuance of commercial paper and agreements
  with banks.
  
  Credco had committed credit line facilities totaling $7.3 billion
  and $6.6 billion at December 31, 1997 and 1996, respectively.
  Credco pays fees to the financial institutions that provide these
  credit line facilities.  Credco, through AEOCC, had outstanding
  borrowings of $17.4 million at December 31, 1997 and no outstanding
  borrowings at December 31, 1996, under these committed lines of
  credit.  The fair value of the unused lines of credit is not
  significant at December 31, 1997 and 1996.
  
  At December 31, 1997 and 1996, Credco, through AEOCC, had short-
  term borrowings under uncommitted lines of credit totaling $241
  million and $200 million, respectively.
  
  Credco's annual weighted average short-term interest rate was 5.60
  percent, 5.57 percent and 6.16 percent for the years ended December
  31, 1997, 1996 and 1995, respectively.  These rates include the cost
  of maintaining credit line facilities for the periods and the impact
  of interest rate swaps.  At December 31, 1997, $1.3 billion of short-
  term debt outstanding was modified by interest rate swaps, resulting
  in a year-end weighted average effective interest rate of 5.93%.

                                F-9
<PAGE>
 
  Credco paid $940 million, $913 million and $942 million of interest
  on short-term debt obligations in 1997, 1996 and 1995, respectively.

<TABLE>
<CAPTION>  
  6.  Long-term Debt
               --------------------------------------------------     --------------------------------
                                     1997                                              1996
               --------------------------------------------------     --------------------------------
                                              Year-End
                                    Year-End  Effective
December 31,               Notional  Stated   Interest                           Notional
(millions)                  Amount    Rate      Rate     Maturity                 Amount    Year-End
               Outstanding   of      on Debt    with       of        Outstanding    of     Stated Rate
                 Balance    Swaps     (a,b)    Swaps(b)   Swaps        Balance     Swaps    On Debt(b)
               --------------------------------------------------     --------------------------------

<S>             <C>       <C>       <C>      <C>          <C>         <C>         <C>      <C>
  Senior notes                                                        
   due 1999-2005  $1,548   $1,550     6.69%    5.83%        1999-       $1,725      $1,650    6.79%
                                                            2005
  Variable rate                                                       
   debt with
   American
   Express due
   2004              910        -     5.67%       -            -           910           -    5.36%
  Medium-term
   notes due 2002    400      400     6.50%    5.78%        2002             -           -       -
  Medium-term
   notes due 2002    399      399     5.80%    6.00%        2002             -           -       -
  Medium-term
   notes due 1997      -        -        -        -            -            36           -    7.17%
  Other senior
   notes due 1999-
   2017                2        -     8.00%       -            -             2           -    7.65%
  Swiss franc notes
   due 1998-2003       9        -     3.45%       -            -            10           -    3.45%
  Net unamortized   
   bond discount       -        -        -        -            -            (3)          -       -
               --------------------------------------------------     --------------------------------
  Total long-term
   debt           $3,268   $2,349                                       $2,680      $1,650
               --------------------------------------------------     --------------------------------
</TABLE>

(a)  For the floating rate debt issuance, the stated rate was based on
     the rate at December 31, 1997;  this rate is not an indication of
     future interest rates.
(b)  Weighted average rates were determined where appropriate.
                                   
  The above table includes the current portion of long-term debt of
  $4 million and $211 million at December 31, 1997 and 1996,
  respectively.
  
  The book value of variable rate long-term debt that reprices within
  a year approximates fair value.  The fair value of other long-term
  debt is based on quoted market price or discounted cash flow.  The
  aggregate fair value of long-term debt, including the current
  portion outstanding at December 31, 1997 and 1996, was $3.3 billion
  and $2.7 billion, respectively.
  
  Aggregate annual maturities of long-term debt for the five years
  ending December 31, 2002 are as follows (millions):  1998 - $4,
  1999 - $354, 2000 - $550, 2001 - $550, 2002 - $799.
  
  Credco paid $192 million in 1997, $217 million in 1996, and $218
  million in 1995 of interest on long-term debt obligations.
  
  7.  Restrictions as to Dividends and Limitations on Indebtedness
  
  The most restrictive limitation on dividends imposed by the debt
  instruments issued by Credco is the requirement that Credco
  maintain a minimum consolidated net worth of $50 million.  There
  are no limitations on the amount of debt that can be issued by
  Credco.
  
  8.  Derivative Instruments
  
  Credco uses derivative financial instruments for nontrading
  purposes to manage its exposure to interest and foreign exchange
  rates, financial indices and funding costs.
  
  There are a number of risks associated with derivatives.  Market
  risk is the possibility that the value of the derivative financial
  instrument will change.  Credco is not exposed to market risk
  related to derivatives held for nontrading purposes beyond that
  inherent in cash market transactions.  Credco does not enter into

                              F-10
<PAGE>
  derivative contracts with features that would leverage or multiply
  its market risk.  Credit risk related to derivative and other off-
  balance sheet financial instruments is the possibility that the
  counterparty will not fulfill the terms of the contract.  It is
  monitored through established approval procedures, including
  setting concentration limits by counterparty and country, reviewing
  credit ratings and requiring collateral where appropriate.  A
  significant portion of  Credco's transactions are with
  counterparties rated A or better by nationally recognized credit
  rating agencies.  Credco also uses master netting agreements, which
  allow Credco to settle multiple contracts with a single
  counterparty in one net receipt or payment in the event of
  counterparty default.  At December 31, 1997 and 1996, the aggregate
  notional amount of Credco's derivative instruments was $7.4 billion
  ($562 million with affiliates) and $6.4 billion ($233 million with
  affiliates), respectively.  Credit risk approximates the fair value
  of contracts in a gain position (asset) and totaled $94 million
  ($3.6 million with affiliates) at December 31, 1997 and $37 million
  ($2.2 million with an affiliate) at December 31, 1996.  The fair
  value represents the replacement cost and is determined by market
  values, dealer quotes or pricing models.
  
<TABLE>
<CAPTION>

  The following tables detail information regarding Credco's
  derivatives (millions):

<S>                       <C>       <C>      <C>        <C>      <C>
                           Notional    Carrying Value      Fair Value
   December 31, 1997        Amount   Asset   Liability   Asset  Liability
   -----------------        ------   -----   --------    -----  ---------
   Interest rate products   $5,321    $ 66     $ 36       $  76    $ 40
   Forward contracts         2,069      18       16          18      16
                            ------    ----     ----       -----    ----
      Total                 $7,390    $ 84     $ 52       $  94    $ 56
                            ------    ----     ----       -----    ----
  
                           Notional    Carrying Value      Fair Value
   December 31, 1996        Amount   Asset   Liability   Asset  Liability
   -----------------        ------   -----   ---------   -----  ---------
   Interest rate products   $4,386    $ 19     $ 50       $  25    $ 87
   Forward contracts         1,972      14       31          12      30
                            ------    ----     ----       -----    ----
      Total                 $6,358    $ 33     $ 81       $  37    $117
                            ------    ----     ----       -----    ----
</TABLE>

  Interest Rate Products
  
  Credco uses interest rate products to maintain a predetermined mix
  of fixed and variable rate debt in order to achieve a desired level
  of interest rate exposure to manage funding costs related to its
  Cardmember receivables and Cardmember loans.  The principal product
  used is interest rate swaps, which involve the exchange for a
  specified period of time of fixed or floating rate interest
  payments based on a notional or contractual amount.  In early 1998,
  Credco purchased interest rate caps to limit the adverse effect of
  an interest rate increase on substantially all charge Cardmember
  receivables funding costs.  The majority of the caps will mature by
  the end of 1998.  Credco enters into currency swaps to convert U.S.
  dollar denominated debt into other currencies in order to match
  foreign denominated receivables with funding of the same currency
  and to achieve a desired level of interest rate exposure.  Currency
  swap agreements are contracts to exchange currency and interest
  payments for a specific period of time.
  
  Interest rates charged on Credco's revolving credit receivables are
  linked to a floating rate base and generally reprice each month.
  Credco generally enters into interest rate swaps paying rates that
  reprice similarly with changes in the base rate of the underlying
  loans.
  
                                F-11
<PAGE>
  
  As interest rate products manage interest rate exposure, interest
  is accrued and reported in accounts receivable and other assets, or
  accrued interest and other liabilities, and interest expense, as
  appropriate.

<TABLE>
<CAPTION>  

  Aggregate annual expirations of interest rate swaps are as follows
  (notional amount in millions):
  1998 - $2,222, 1999 - $506, 2000 - $920, 2001 - $782, 2002 - $891.
  
  The following table details information regarding Credco's interest
  rate products at December 31, 1997 (millions):

<S>                 <C>      <C>                       <C>        <C> 
 -------------------------------------------------------------------------
                                                        Weighted Average
                     Notional    Primary Variable        Interest Rate
       Type           Amount       Rate Index           Fixed     Floating
 -------------------------------------------------------------------------
   Floating to fixed  $2,457   1 month LIBOR  and        5.73%      6.41%
                               1 month Commercial paper
                                                          
   Fixed to floating  $2,304   1 month LIBOR  and        6.72%      5.96%
                               1 month Commercial paper
                                                               
   Floating to floating $560   1 month LIBOR and           -  6.43%/5.96%
                               3 month LIBOR
</TABLE>  


  Foreign Currency Products
  
  Credco uses foreign currency products to manage transactions
  denominated in foreign currencies.
  
  Foreign currency exposures are hedged, where practical and
  economical, through foreign currency forward contracts.  Foreign
  currency forward contracts involve the purchase or sale of a
  designated currency at an agreed upon rate for settlement on a
  specified date.  As Credco is exposed to transaction risk with
  regard to receivables denominated in foreign currencies and since
  foreign currency forward contracts reduce that exposure, the
  contracts are accounted for as hedges.  These foreign currency
  forward contracts are marked to the current spot rate with the gain
  or loss recorded in income to offset the transaction gain or loss
  resulting from the receivables.  The receivable or payable with the
  counterparty to the foreign currency forward contracts which result
  from this process are reported in other assets or liabilities, as
  appropriate.  The discount or premium on foreign currency forward
  contracts is reported in other assets or liabilities, as
  appropriate, and amortized to interest expense over the terms of
  the contracts.

<TABLE>
<CAPTION>
  
  The following table summarizes Credco's forward contracts by major
  currencies as of December 31 (millions):

<S>                                  <C>            <C>
      -------------------------------------------------------
                                       1997          1996
      -------------------------------------------------------
       Canadian Dollar                 $486           $334
       Pound Sterling                   538            578
       Australian Dollar                269            307
       Hong Kong Dollar                 179            199
       German Mark                      258            218
       Other                            339            336
      -------------------------------------------------------
       Total forward contracts       $2,069         $1,972
      -------------------------------------------------------
</TABLE>

  Foreign currency forward contracts generally mature within one

                              F-12
<PAGE>
  year.  At December 31, 1997, Credco had no significant unhedged
  foreign currency exposures.
                              
  9.  Transactions with Affiliates
  
  In 1997, 1996 and 1995, Credco purchased Cardmember receivables
  without recourse from TRS and certain of its subsidiaries totaling
  approximately $146 billion, $136 billion and $122 billion,
  respectively.  Agreements for the purchase of non-interest-bearing
  receivables generally provide that Credco purchase such receivables
  at a discount rate which yields earnings to Credco equal to at
  least 1.25 times its fixed charges on an annual basis.
  
  The agreements require TRS, at its expense, to perform accounting,
  clerical and other services necessary to bill and collect all
  Cardmember receivables owned by Credco.  Since settlements under
  the agreements occur monthly, an amount due from, or payable to,
  such affiliates may arise at the end of the month.
  
  In 1996, as part of TRS' asset securitization program for U.S.
  charge Cardmember receivables, Credco sold back to TRS
  approximately $2.2 billion of gross receivables arising under
  specified U.S. charge Cardmember accounts.  TRS sold these
  receivables, together with the right to receive subsequent
  receivables arising from such Cardmember accounts, to its
  subsidiary, RFC.  RFC, in turn, conveyed them to the American
  Express Master Trust (the "Trust").  This resulted in an increase
  in the gross participation interest in RFC's seller's interest in
  the securitized receivables owned by CRC, for which CRC paid $2.2
  billion.  In September 1996, the Trust issued $1.25 billion of
  receivables trust certificates in two series.  At the time of such
  issuance, CRC sold, at face amount less applicable reserve, $1.3
  billion of its gross participation interest in RFC's seller's
  interest back to RFC.
  
<TABLE>
<CAPTION>
  The extended payment plan receivables owned at December 31, 1997
  and 1996 include $229 million and $104 million, respectively, of
  participation interest owned by CRC.  This represents a
  participation interest in the seller's interest in revolving credit
  receivables that have been conveyed to the American Express Credit
  Account Master Trust, formed by Centurion Bank during the second
  quarter of 1996 to securitize revolving credit loans.
  
  Other transactions with American Express and its subsidiaries for
  the years ended December 31 were as follows (millions):

<S>                                          <C>    <C>    <C>  
 ------------------------------------------------------------------
                                                1997   1996   1995
 ------------------------------------------------------------------
   Cash and cash equivalents at December 31   $    6 $    2 $    9
   Maximum month-end level of cash and                 
    cash equivalents during the year               9      9     12
   Secured loans to American Express                   
    Centurion Bank at December 31              2,300  2,000  2,000
   Other loans and deposits to an
    affiliate at December 31                     850    850    850
   Maximum month-end level of loans and                
    deposits to affiliates during the year     3,150  2,850  2,850
   Borrowings at December 31                   2,680  2,185  1,997
   Maximum month-end level of borrowings
    during the year                            4,588  4,024  3,709
   Interest income                               173    160    170
   Other income                                    5      4      6
   Interest expense                              179    134    136
  ------------------------------------------------------------------
</TABLE>  

                               F-13
<PAGE>
  
  At December 31, 1997, Credco held $2.3 billion of variable rate
  secured loans to Centurion Bank and $2.0 billion at both December
  31, 1996 and 1995.  At December 31, 1997, 1996 and 1995, Credco
  also held variable rate loans to American Express due in 2004 of
  $850 million.  The loans to Centurion Bank are secured by certain
  interest-bearing extended payment plan receivables owned by
  Centurion Bank.  Interest income from these variable rate loans was
  $173 million, $160 million, and $169 million for 1997, 1996 and
  1995, respectively.
  
  10.  Income Taxes
  
  The taxable income of Credco is included in the consolidated U.S.
  federal income tax return of American Express.  Under an agreement
  with TRS, taxes are recognized on a stand-alone basis.  If benefits
  for all future tax deductions, foreign tax credits and net
  operating losses cannot be recognized on a stand-alone basis, such
  benefits are then recognized based upon a share, derived by
  formula, of those deductions and credits that are recognizable on a
  TRS consolidated reporting basis.
 
<TABLE>
<CAPTION>
  Deferred income tax assets and liabilities result from the
  recognition of temporary differences.  Temporary differences are
  differences between the tax bases of assets and liabilities and
  their reported amounts in the financial statements that will result
  in differences between income for tax purposes and income for
  financial statement purposes in future years.  The current and
  deferred components of the provision (benefit) for income taxes
  consist of the following (millions):
  
<S>                                  <C>      <C>       <C>
 ----------------------------------------------------------------
                                        1997      1996      1995
 ----------------------------------------------------------------
   Current                             $  71    $  126    $  161
   Deferred                               43       (11)      (56)

 ----------------------------------------------------------------
   Total income tax provision          $ 114    $  115    $  105
 ----------------------------------------------------------------
</TABLE>
  
  Credco's net deferred tax assets, which are included in other
  assets, consisted of the following (millions):

<TABLE>
<CAPTION>  
<S>                                   <C>       <C>
            --------------------------------------------
                                        1997      1996
            --------------------------------------------
            Deferred tax assets        $ 182      $ 218
                                               
            Deferred tax liabilities      (8)        (1)
            --------------------------------------------
            Net deferred tax assets    $ 174      $ 217
            --------------------------------------------
</TABLE>

  Deferred tax assets for 1997 and 1996 consists primarily of reserve
  for loan losses of $182 million and $218 million, respectively.
  Deferred tax liabilities for 1997 and 1996 consists primarily of
  foreign exchange contracts of $7 million and $1 million,
  respectively.
   
                             F-14
<PAGE>
  At December 31, 1997 and 1996, no valuation allowances were
  required.
  
  A federal tax overpayment of $29 million and of $27 million at
  December 31, 1997 and 1996, respectively, are included in due to
  affiliates.
  
  Income taxes paid to TRS during 1997, 1996 and 1995 were $73
  million, $155 million and $125 million, respectively.

  The U.S. statutory tax rate and effective tax rate for 1997, 1996
  and 1995 was approximately 35 percent.
  
  11.  Geographic Segments
  
  Credco is principally engaged in the business of purchasing
  Cardmember receivables arising from the use of the American Express
  Card in the United States and foreign locations.  The following
  presents information about operations in different geographic areas
  (millions):

<TABLE>
<CAPTION>  
<S>                                  <C>        <C>       <C>
  -----------------------------------------------------------------
                                          1997      1996      1995
  -----------------------------------------------------------------
   Revenues                                         
     United States                      $1,723    $1,855    $1,695
     International                         341       311       293
  -----------------------------------------------------------------
     Consolidated                       $2,064    $2,166    $1,988
  -----------------------------------------------------------------
   Income before taxes                              
     United States                      $  286    $  275    $  244
     International                          40        55        58
  -----------------------------------------------------------------
     Consolidated                       $  326    $  330    $  302
  -----------------------------------------------------------------
   Identifiable assets                              
     United States                     $19,074   $16,444   $17,027
     International                       3,979     3,721     3,165
  -----------------------------------------------------------------
     Consolidated                      $23,053   $20,165   $20,192
  -----------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>

  12.  Quarterly Financial Data (Unaudited)
  
  Summarized quarterly financial data is as follows (millions):

<S>                                     <C>    <C>     <C>    <C>
  ------------------------------------------------------------------
   Quarter Ended                          12/31   9/30   6/30   3/31
  ------------------------------------------------------------------
                                                    1997
  ------------------------------------------------------------------
   Revenues                               $ 535  $ 542  $ 516  $ 471
   Income before taxes                       68     86     81     91
   Net income                                44     56     53     59
  ------------------------------------------------------------------
                                                    1996
  ------------------------------------------------------------------
   Revenues                               $ 523  $ 540  $ 571  $ 532
   Income before taxes                       82     89     74     85
   Net income                                54     58     48     55
  ------------------------------------------------------------------
</TABLE>
                                 F-15
<PAGE>
<TABLE> 
<CAPTION>

                  AMERICAN EXPRESS CREDIT CORPORATION
            SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
             YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                              (millions)
  
<S>                                          <C>       <C>     <C>  
                                                1997     1996    1995
                                                ----     ----    ----
   Reserve for doubtful accounts:                    
                                            
                                                     
   Balance at beginning of year                $ 638    $ 624   $ 498
   Additions:                                       
     Provision for doubtful accounts
      charged to income (1)                      767      898     801
     Other credits (2)                            53       94       7
     Foreign translation                          (5)       2       2
   Deductions:                                      
     Accounts written off                        798      816     684
     Other charges (3)                            22      164       -
                                               -----    -----   -----
                                                    
   Balance at end of year                      $ 633    $ 638   $ 624
                                               =====    =====   =====
                                                    
   Reserve for doubtful accounts as a
    percentage of Cardmember receivables
    owned at year end                          3.23%    3.68%   3.79%
                                               =====    =====   =====
</TABLE>

  (1)  Before recoveries on accounts previously written off of (millions):
       1997-$183, 1996-$186 and 1995-$176.
  
  (2)  Reserve balances applicable to new groups of Cardmember
       receivables purchased from TRS and certain of its subsidiaries
       and participation interests purchased from affiliates.
  
  (3)  Reserve balances applicable to certain groups of Cardmember
       receivables and participation interests sold to affiliates.
  

 













                                F-16<PAGE>
                                  
                             EXHIBIT INDEX
                                   
                Pursuant to Item 601 of Regulation S-K
                                   
  Exhibit No.           Description
  
   3 (a)       Registrant's Certificate          Incorporated by
               of Incorporation, as amended      reference to
                                                 Exhibit 3(a) to
                                                 Registrant's
                                                 Registration
                                                 Statement on
                                                 Form S-1
                                                 dated February
                                                 25, 1972
                                                 (File No. 2-43170).
                                           
   3 (b)       Registrant's By-Laws,             Incorporated by
               amended and restated as of        reference to
               November 24, 1980                 Exhibit 3(b)
                                                 to Registrant's
                                                 Annual Report
                                                 on Form 10-K
                                                 (Commission
                                                 File No. 1-6908)
                                                 for the year ended
                                                 December 31, 1985.
                                           
   4 (a)       Registrant's Debt                 Incorporated by
               Securities                        reference to
               Indenture dated as of             Exhibit 4(s)
               September 1, 1987                 to Registrant's
                                                 Registration
                                                 Statement on
                                                 Form S-3 dated
                                                 September 2, 1987
                                                 (File No. 33-16874).
                                           
   4 (b)       Form of Note with optional        Incorporated by
               redemption provisions             reference to
                                                 Exhibit 4(t)
                                                 to Registrant's
                                                 Registration
                                                 Statement on
                                                 Form S-3 dated
                                                 September 2, 1987
                                                 (File No. 33-16874).
                                           
   4 (c)       Form of Debenture with            Incorporated by
               optional redemption and           reference to
               sinking fund provisions           Exhibit 4(u)
                                                 to Registrant's
                                                 Registration
                                                 Statement on
                                                 Form S-3 dated
                                                 September 2, 1987
                                                 (File No. 33-16874).
                                           
<PAGE>
   4 (d)       Form of Original Issue            Incorporated by
               Discount Note with                reference to
               optional redemption               Exhibit 4 (v)
               provision                         to Registrant's
                                                 Registration
                                                 Statement on
                                                 Form S-3 dated
                                                 September 2, 1987
                                                 (File No. 33-16874).
                                            
   4 (e)       Form of Zero Coupon Note          Incorporated by
               with optional redemption          reference to
               provisions                        Exhibit 4 (w)
                                                 to Registrant's
                                                 Registration
                                                 Statement on
                                                 Form S-3 dated
                                                 September 2, 1987
                                                 (File No. 33-16874).
                                            
   4 (f)       Form of Variable Rate Note        Incorporated by
               with optional redemption          reference to
               and repayment provisions          Exhibit 4 (x)
                                                 to Registrant's
                                                 Registration
                                                 Statement on
                                                 Form S-3 dated
                                                 September 2, 1987
                                                 (File No. 33-16874).
                                           
   4 (g)       Form of Extendible Note           Incorporated by
               with optional redemption          reference to
               and repayment provisions          Exhibit 4 (y)
                                                 to Registrant's
                                                 Registration
                                                 Statement on
                                                 Form S-3 dated
                                                 September 2, 1987
                                                 (File No. 33-16874).
                                           
   4 (h)       Form of Fixed Rate Medium-        Incorporated by
               Term Note                         reference to
                                                 Exhibit 4 (z)
                                                 to Registrant's
                                                 Registration
                                                 Statement on
                                                 Form S-3 dated
                                                 September 2, 1987
                                                 (File No.  33-16874).
                                           
   4 (i)       Form of Floating Rate             Incorporated by
               Medium-Term Note                  reference to
                                                 Exhibit 4 (aa)
                                                 to Registrant's
                                                 Registration
                                                 Statement on
                                                 Form S-3 dated
                                                 September 2, 1987
                                                 (File No.  33-16874).
<PAGE>
   4 (j)       Form of Warrant Agreement         Incorporated by
                                                 reference to
                                                 Exhibit 4 (bb)
                                                 to Registrant's
                                                 Registration
                                                 Statement on
                                                 Form S-3 dated
                                                 September 2, 1987
                                                 (File No. 33-16874).
                                           
   4 (k)       Form of Supplemental              Incorporated by
               Indenture                         reference to
                                                 Exhibit 4 (cc)
                                                 to Registrant's
                                                 Registration
                                                 Statement on
                                                 Form S-3 dated
                                                 September 2, 1987
                                                 (File No. 33-16874).
                                           
   4 (l)       Terms and conditions of           Incorporated by
               debt instruments to be            reference to
               issued outside the U.S.           Exhibit 4(l) to
                                                 Registrant's
                                                 Annual Report
                                                 on Form 10-K
                                                 (Commission
                                                 File No. 1-6908)
                                                 for the year ended
                                                 December 31, 1996.
                                           
   4 (m)       The Registrant hereby       
               agrees to furnish the
               Commission, upon request,
               with copies of the
               instruments defining the
               rights of holders of each
               issue of long-term debt of
               the Registrant for which
               the total amount of
               securities authorized
               thereunder does not exceed
               10% of the total assets of
               the Registrant
               
   10 (a)      Receivables Agreement             Incorporated by
               dated as of January 1,            reference to
               1983 between the                  Exhibit 10 (b)
               Registrant and American           to Registrant's
               Express Travel Related            Annual Report
               Services Company, Inc.            on Form 10-K
                                                 (Commission
                                                 File No. 1-6908)
                                                 for the year ended
                                                 December 31, 1987.




<PAGE>
                                           
   10 (b)      Secured Loan Agreement            Incorporated by
               dated as of June 30, 1988         reference to
               between the Registrant and        Exhibit 10 (b)
               American Express Centurion        to Registrant's
               Bank                              Annual Report
                                                 on Form 10-K
                                                 (Commission
                                                 File No. 1-6908)
                                                 for the year ended
                                                 December 31, 1988.

   10 (c)      Participation Agreement           Incorporated by
               dated as of August 3, 1992        reference to
               between American Express          Exhibit 10(c)
               Receivables Financing             to Registrant's
               Corporation and Credco            Annual Report
               Receivables Corp.                 on Form 10-K
                                                 (Commission
                                                 File No. 1-6908)
                                                 for the year ended
                                                 December 31, 1992.
                                           
   12.1        Computation in Support of         Electronically
               Ratio of Earnings to Fixed        filed herewith.
               Charges of American
               Express Credit Corporation
               
   12.2        Computation in Support of         Electronically
               Ratio of Earnings to Fixed        filed herewith.
               Charges of American
               Express Company
               
   23          Consent of Independent            Electronically
               Auditors                          filed herewith.
                                           
   27          Financial Data Schedule           Electronically
                                                 filed herewith.
                                           




















<PAGE>
  


<TABLE>
<CAPTION>                                   
                                   
                             EXHIBIT 12.1
                  AMERICAN EXPRESS CREDIT CORPORATION
     COMPUTATION IN SUPPORT OF RATIO OF EARNINGS TO FIXED CHARGES
                              (millions)
                                   
  
                                            Year Ended December 31,
                                            -----------------------
                                      --------------------------------------
                                       1997     1996    1995    1994   1993
                                       ----     ----    ----    ----   ----
<S>                                 <C>      <C>     <C>     <C>    <C>
   Earnings:                                                  
   Income before
     extraordinary charge            $  212   $  215  $  197  $  139  $ 137
   Income tax provision                 114      115     105      75     64
   Interest expense                   1,125    1,117   1,054     736    599
                                      -----    -----   -----   -----  -----
                                                         
   Total earnings                    $1,451   $1,447  $1,356   $ 950  $ 800
                                     ======   ======  ======   =====  =====
   Fixed charges - interest expense  $1,125   $1,117  $1,054   $ 736  $ 599
                                     ======   ======  ======   =====  =====
   Ratio of earnings to
     fixed charges                     1.29     1.30    1.29    1.29   1.34*
  
</TABLE>
  
       Note:   Gross rentals on long-term leases were minimal in
               amount in each of the periods shown.
  
       *    The ratio of earnings to fixed charges calculated in
            accordance with the Receivables Agreements after the impact
            of the extraordinary charge of $34 million (pretax) was 1.28.
  
                                   













<PAGE>
<TABLE>
<CAPTION>
                             EXHIBIT 12.2
                       AMERICAN EXPRESS COMPANY
     COMPUTATION IN SUPPORT OF RATIO OF EARNINGS TO FIXED CHARGES
                         (Dollars in millions)

                                           Years Ended December 31,
                                           ------------------------
                                    --------------------------------------
                                     1997    1996    1995    1994    1993
                                     ----    ----    ----    ----    ----
   Earnings:                                          
<S>                              <C>     <C>     <C>     <C>     <C>
   Pretax income from                                 
    continuing operations          $2,750  $2,664  $2,183  $1,891  $2,326
   Interest expense                 2,122   2,160   2,343   1,925   1,776
   Other adjustments                  127     139      95     103      88
                                   ------  ------  ------  ------  ------
   Total earnings (a)              $4,999  $4,963  $4,621  $3,919  $4,190
                                   ------  ------  ------  ------  ------
   Fixed charges:                                     
     Interest expense              $2,122  $2,160  $2,343  $1,925  $1,776
     Other adjustments                129     130     135     142     130
                                   ------  ------  ------  ------  ------
   Total fixed charges (b)         $2,251  $2,290  $2,478  $2,067  $1,906
                                   ------  ------  ------  ------  ------
   Ratio of earnings to                               
    fixed charges (a/b)              2.22    2.17    1.86    1.90    2.20
</TABLE>  
  Included in interest expense in the above computation is interest expense 
  related to the international banking operations of American Express 
  Company ("American Express") and Travel Related Services' Cardmember 
  lending activities, which is netted against interest and dividends and 
  Cardmember lending net finance charge revenue, respectively, in the 
  Consolidated Statements of Income of American Express Company.
  
  For purposes of the "earnings" computation, other adjustments include 
  adding the amortization of capitalized interest, the net loss of affiliates
  accounted for at equity whose debt is not guaranteed by American Express, the
  minority interest in the earnings of majority-owned subsidiaries with fixed 
  charges, and the interest component of rental expense and subtracting 
  undistributed net income of affiliates accounted for at equity.
  
  For purposes of the "fixed charges" computation, other adjustments include 
  capitalized interest costs and the interest component of rental expense.
  
  On May 31, 1994, American Express completed the spin-off of Lehman Brothers 
  through a dividend to American Express common shareholders.  Accordingly, 
  Lehman Brothers' results are reported as a discontinued operation and are 
  excluded from the above computation for all periods presented.  In March 
  1993, American Express reduced its ownership in First Data Corporation 
  ("FDC") to approximately 22 percent through a public offering.  As a result,
  beginning in 1993, FDC was reported as an equity investment in the above 
  computation.  In the fourth quarter of 1995, American Express' ownership 
  was further reduced to approximately 10 percent as a result of shares issued 
  by FDC in connection with a merger transaction.  Accordingly, as of 
  December 31, 1995, American Express' investment in FDC is accounted for as 
  Investments - Available for Sale. 
<PAGE>

                                  
                                   
                              EXHIBIT 23
                                   
                    CONSENT OF INDEPENDENT AUDITORS
  
       We consent to the incorporation by reference in the
  registration statements on Form S-3 (Registration Statement Nos. 33-
  47497, 33-62797 and 333-38199) of American Express Credit Corporation 
  and in the related prospecti of our report dated February 5, 1998, with
  respect to the consolidated financial statements and schedule of
  American Express Credit Corporation included in this Annual Report
  on Form 10-K for the year ended December 31, 1997.
  
  
                                  /s/ Ernst & Young LLP
                    
  
  
  New York, New York
  March 27, 1998
  
  
  
  



























<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from
Credco's Condensed Consolidated Balance Sheet at December 31, 1997
and Condensed Consolidated Statement of Income for the twelve months
ended December 31, 1997 and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                  12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                             374
<SECURITIES>                                       218
<RECEIVABLES>                                   19,609
<ALLOWANCES>                                       633
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  23,053
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             1
<OTHER-SE>                                       1,906
<TOTAL-LIABILITY-AND-EQUITY>                    23,053
<SALES>                                              0
<TOTAL-REVENUES>                                 2,064
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                    29
<LOSS-PROVISION>                                   584
<INTEREST-EXPENSE>                               1,125
<INCOME-PRETAX>                                    326
<INCOME-TAX>                                       114
<INCOME-CONTINUING>                                212
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       212
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission