ILLINOIS POWER CO
10-Q, 1996-05-14
ELECTRIC & OTHER SERVICES COMBINED
Previous: ILLINOIS BELL TELEPHONE CO, 10-Q/A, 1996-05-14
Next: INDIANA MICHIGAN POWER CO, 10-Q, 1996-05-14



                                                     18
             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D. C. 20549
                              
                              
                          Form 10-Q
                              
    (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
           OF THE SECURITIES EXCHANGE ACT OF 1934
                              
        For the quarterly period ended MARCH 31, 1996
                              
                             OR
    ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
           OF THE SECURITIES EXCHANGE ACT OF 1934
                              
   For the transition period from __________to __________

Commission        Registrants; State of Incorporation;        IRS Employer
File Number         Address; and Telephone Number           Identification No.

 1-11327          Illinova Corporation                         37-1319890
                  (an Illinois Corporation)
                  500 S. 27th Street
                  Decatur, IL  62525
                  (217) 424-6600

 1-3004           Illinois Power Company                       37-0344645
                  (an Illinois Corporation)
                  500 S. 27th Street
                  Decatur, IL  62525
                  (217) 424-6600

     Indicate by check mark whether the registrants (1) have
filed  all  reports required to be filed by  Section  13  or
15(d)  of  the  Securities Exchange Act of 1934  during  the
preceding  12  months (or for such shorter period  that  the
registrant was required to file such report), and  (2)  have
been  subject to such filing requirements for  the  past  90
days.
                
                Illinova        Yes X  No
                Corporation        ----  ----
                Illinois Power  Yes X  No
                Company            ----  ----

     Indicate the number of shares outstanding of each of
the issuers' classes of common stock, as of the latest
practicable date:

Illinova Corporation     Common stock, no par value, 75,681,937
                         shares outstanding at April 30,1996

Illinois Power Company   Common stock, no par value, 72,704,254
                         shares outstanding held by Illinova
                         Corporation at April 30, 1996

                              
                              
                              
                    ILLINOVA CORPORATION
                   ILLINOIS POWER COMPANY

This combined Form 10-Q is separately filed by Illinova
Corporation and Illinois Power Company.  Information
contained herein relating to Illinois Power Company is filed
by Illinova Corporation and separately by Illinois Power
Company on its own behalf.  Illinois Power Company makes no
representation as to information relating to Illinova
Corporation or its subsidiaries, except as it may relate to
Illinois Power Company.
                              
       FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 1996
                            INDEX
                                                      PAGE NO.
Part 1.  FINANCIAL INFORMATION

 Item 1. Financial Statements

         Illinova Corporation

              Consolidated Balance Sheets                          3 - 4
              Consolidated Statements of Income                        5
              Consolidated Statements of Cash Flows                    6

         Illinois Power Company

              Consolidated Balance Sheets                          7 - 8
              Consolidated Statements of Income                        9
              Consolidated Statements of Cash Flows                    10

         Notes to Consolidated Financial Statements of
              Illinova Corporation and
              Illinois Power Company                              11 - 13

 Item 2.      Management's Discussion and Analysis of
              Financial Condition and Results of
              Operations for Illinova Corporation
              and Illinois Power Company                          14 - 17

Part II.  OTHER INFORMATION

 Item 1: Legal Proceedings                                             18

 Item 4: Submission of Matters to a Vote of Security Holders           18

 Item 6: Exhibits and Reports on Form 8-K                              18

 Signatures                                                       19 - 20

 Exhibit Index                                                         21




               PART I.  FINANCIAL INFORMATION
                    ILLINOVA CORPORATION
                 CONSOLIDATED BALANCE SHEETS
      (See accompanying Notes to Consolidated Financial
                         Statements)
                              
                                                 MARCH 31,       DECEMBER 31,
                                                     1996               1995
                ASSETS                         (Unaudited)
                                                     (Millions of Dollars)

Utility Plant, at original cost
 Electric (includes construction work
    in progress of $234.1 million and
    $199.8 million, respectively)             $  6,223.4         $  6,189.0
 Gas (includes construction work
    in progress of $10.5 million and
    $10.2 million, respectively)                   628.3              625.9
                                              ----------         ----------
                                                 6,851.7            6,814.9
Less-Accumulated depreciation                    2,298.3            2,251.7
                                              ----------         ----------
                                                 4,553.4            4,563.2
Nuclear fuel in process                              5.8                5.7
Nuclear fuel under capital lease                    90.4               95.2
                                              ----------         ----------
   Total utility plant                           4,649.6            4,664.1
                                              ----------         ----------
Investments and Other Assets                        80.9               65.8
                                              ----------         ----------
Current Assets
 Cash and cash equivalents                          16.5               11.3
 Notes receivable                                     --                6.1
 Accounts receivable (less allowance
  for doubtful accounts of $3.0 million)
   Service                                         134.9              129.4
   Other                                            20.0               13.2
 Accrued unbilled revenue                           88.0               89.1
 Materials and supplies, at average cost            94.5              111.1
 Prepayments and other                              35.0               40.4
                                              ----------         ----------
   Total current assets                            388.9              400.6
                                              ----------         ----------
Deferred Charges
 Deferred Clinton costs                            106.5              107.3
 Recoverable income taxes                          107.6              128.7
 Other                                             245.8              243.3
                                              ----------         ----------
   Total deferred charges                          459.9              479.3
                                              ----------         ----------
                                               $ 5,579.3         $  5,609.8
                                              ==========         ==========


                    ILLINOVA CORPORATION
                 CONSOLIDATED BALANCE SHEETS
      (See accompanying Notes to Consolidated Financial
                         Statements)

                                               MARCH 31,          DECEMBER 31,
                                                  1996                  1995
CAPITAL AND LIABILITIES                       (Unaudited)
                                                 (Millions of Dollars)

Capitalization
 Common stock -
  No par value, 200,000,000 shares authorized;
  75,681,937 and 75,643,937 shares outstanding,
  respectively, stated at                       $  1,425.7         $  1,424.6
 Less - Deferred compensation - ESOP                  17.1               18.4
 Retained earnings                                   151.7              129.6
 Less - Capital stock expense                          8.8                8.8
 Preferred stock of subsidiary                       125.3              125.6
 Mandatorily redeemable preferred stock of
  subsidiary                                         197.0               97.0
 Long-term debt of subsidiary                      1,723.5            1,739.3
                                                ----------         ----------
   Total capitalization                            3,597.3            3,488.9
                                                ----------         ----------
Current Liabilities
 Accounts payable                                    129.1              119.9
 Notes payable                                       204.6              359.6
 Long-term debt and lease obligations
  maturing within one year                            96.6               95.0
 Other                                               182.9              173.0
                                                ----------         ----------
   Total current liabilities                         613.2              747.5
                                                 ----------        ----------
Deferred Credits
 Accumulated deferred income taxes                   995.3            1,012.8
 Accumulated deferred investment tax credits         221.1              222.8
 Other                                               152.4              137.8
                                                 ----------        ----------
   Total deferred credits                          1,368.8            1,373.4
                                                 ----------        ----------

                                                $  5,579.3         $  5,609.8
                                                 ==========        ==========


                              
                    ILLINOVA CORPORATION
              CONSOLIDATED STATEMENTS OF INCOME
(See accompanying Notes to Consolidated Financial Statements)
                              
                                                THREE MONTHS ENDED     
                                                      MARCH 31,
                                            1996                   1995
                                                     (Unaudited)
                                            (Millions except per share)
     Operating Revenues:                     
       Electric                         $     278.7             $     288.1
     Electric interchange                      31.9                    22.4
     Gas                                      136.1                   115.0
                                        -----------             -----------
       Total                                  446.7                   425.5
                                        -----------              -----------
                               
     Operating Expenses and Taxes:         
       Fuel for electric plants                66.6                    64.3
       Power purchased                          9.8                    14.0
       Gas purchased for resale                73.0                    64.6
       Other operating expenses                65.7                    64.2
       Maintenance                             20.5                    28.1
       Depreciation & amortization             48.1                    45.3
       General taxes                           37.8                    38.2
       Income taxes                            37.1                    28.5
                                         -----------            -----------
         Total                                358.6                   347.2
                                         -----------            -----------
                                
     Operating Income                          88.1                    78.3
                                         -----------            -----------
                                
     Other Income and Deductions:
     Allowance for equity funds                   
      used during construction                    -                     0.2
     Miscellaneous - net                       (7.1)                   (2.4)
                                         -----------             -----------
         Total                                 (7.1)                   (2.2)
                                         -----------             -----------
                                             
     Income Before Interest Charges            81.0                    76.1
                                         -----------             -----------

     Interest Charges:                       
       Interest on long-term debt              31.2                  34.5
       Other interest charges                   2.6                   3.9
       Allowance for borrowed funds                  
        used during construction               (1.7)                 (1.2)
       Preferred dividend                      
        requirements of subsidiary              5.6                   6.5
                                         -----------          -----------
                                
          Total                                37.7                  43.7
                                        -----------           -----------
                                
     Net Income                        $      43.3            $      32.4
                                        ===========            ===========
                               
     Earnings per common share                $0.57                  $0.43
    Cash dividends declared                  
     per common share                         $0.28                  $0.25
    Cash dividends paid per                  
     common share                             $0.28                  $0.25
    Weighted average number of               
     common shares outstanding               
     during period                       75,674,514             75,643,937
                   


                          ILLINOVA CORPORATION
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
     (See accompanying Notes to Consolidated Financial Statements)

                                                 THREE MONTHS ENDED
                                                      MARCH 31,
                                              1996                1995
                                                      (Unaudited)
                                                 (Millions of Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income                                $   43.3            $   32.4
 Items not requiring cash, net                  45.0                58.2
 Changes in assets and liabilities              56.0                 3.0
                                            --------            --------
 Net cash provided by operating
   activities                                  144.3                93.6
                                             --------           --------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Construction expenditures                     (47.9)              (48.2)
 Other investing activities                     (3.0)               (2.6)
                                             --------            --------
 Net cash used in investing
   activities                                  (50.9)              (50.8)
                                             --------            --------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Dividends on common stock                     (21.2)              (18.9)
 Exercise of stock options                       1.1                  --
 Redemptions -
  Short-term debt                             (209.9)              (64.6)
  Long-term debt of subsidiary                 (10.0)                 --
  Preferred stock of subsidiary                 (0.3)              (15.2)
 Issuances -
  Short-term debt                               55.0                 9.6
  Preferred Stock of subsidiary                100.0                  --
 Other financing activities                     (2.9)                0.5
                                            ---------           ---------
 Net cash used in financing
  activities                                   (88.2)              (88.6)
                                            ---------           ---------
NET CHANGE IN CASH AND
  CASH EQUIVALENTS                               5.2               (45.8)
CASH AND CASH EQUIVALENTS
  AT BEGINNING OF YEAR                          11.3                50.7
                                            ---------           ---------
CASH AND CASH EQUIVALENTS
  AT END OF PERIOD                         $    16.5           $     4.9
                                            =========           =========

                              
                              
                           ILLINOIS POWER COMPANY
                        CONSOLIDATED BALANCE SHEETS
         (See accompanying Notes to Consolidated Financial Statements)
                              

                                           MARCH 31,            DECEMBER 31,
                                               1996                    1995
ASSETS                                     (Unaudited)
                                                 (Millions of Dollars)

Utility Plant, at original cost
 Electric (includes construction work
  in progress of $234.1 million and
  $199.8 million, respectively)          $     6,223.4          $    6,189.0
 Gas (includes construction work
  in progress of $10.5 million and
     $10.2 million, respectively)                628.3                 625.9
                                          ------------          ------------
                                               6,851.7               6,814.9
Less-Accumulated depreciation                  2,298.3               2,251.7
                                          ------------          ------------
                                               4,553.4               4,563.2
Nuclear fuel in process                            5.8                   5.7
Nuclear fuel under capital lease                  90.4                  95.2
                                          ------------           ------------
   Total utility plant                         4,649.6               4,664.1
                                          ------------           ------------
Investments and Other Assets                      15.7                  16.4
                                          ------------           ------------
Current Assets
 Cash and cash equivalents                         5.9                   4.3
 Accounts receivable (less allowance
  for doubtful accounts of $3.0 million)
   Service                                       134.9                 129.4
   Other                                          19.6                  18.2
 Accrued unbilled revenue                         88.0                  89.1
 Materials and supplies,
  at average cost                                 94.5                 111.1
 Prepayments and other                            34.9                  40.4
                                          ------------          ------------
   Total current assets                          377.8                 392.5
                                          ------------           ------------
Deferred Charges
 Deferred Clinton costs                          106.5                 107.3
 Recoverable income taxes                        107.6                 128.7
 Other                                           259.8                 258.2
                                          ------------           ------------
   Total deferred charges                        473.9                 494.2
                                           ------------          ------------
                                          $    5,517.0          $    5,567.2
                                           ============          ============
                              
                              
                              
                                ILLINOIS POWER COMPANY
                              CONSOLIDATED BALANCE SHEETS
              (See accompanying Notes to Consolidated Financial Statements)
                              
                                              MARCH 31,          DECEMBER 31,
                                                  1996                  1995
CAPITAL AND LIABILITIES                      (Unaudited)
                                                   (Millions of Dollars)

Capitalization
 Common stock -
  No par value, 100,000,000 shares
  authorized; 75,643,937 shares issued,
  stated at                                  $    1,424.6        $    1,424.6
 Retained earnings                                  151.9               129.6
 Less - Capital stock expense                         8.8                 8.8
 Less - 2,977,683 and 2,696,086 shares of
   common stock in treasury, respectively,
   at cost                                           75.0                67.3
 Preferred stock                                    125.3               125.6
 Mandatorily redeemable preferred stock             197.0                97.0
 Long-term debt                                   1,723.5             1,739.3
                                             ------------        ------------
   Total capitalization                           3,538.5             3,440.0
                                             ------------        ------------
Current Liabilities
 Accounts payable                                   123.1               119.9
 Notes payable                                      204.6               359.6
 Long-term debt and lease
  obligations maturing
  within one year                                    96.6                95.0
 Other                                              182.8               173.0
                                             ------------        ------------
   Total current liabilities                        607.1               747.5
                                             ------------        ------------
Deferred Credits
 Accumulated deferred income taxes                1,002.4             1,019.1
 Accumulated deferred investment
  tax credits                                       221.1               222.8
 Other                                              147.9               137.8
                                             ------------        ------------
   Total deferred credits                         1,371.4             1,379.7
                                             ------------        ------------
                                             $    5,517.0        $    5,567.2
                                             ============        ============
 
                      ILLINOIS POWER COMPANY
                 CONSOLIDATED STATEMENTS OF INCOME
   (See accompanying Notes to Consolidated Financial Statements)
                                 
                                               THREE MONTHS ENDED      
                                                    MARCH 31,
                                             1996                   1995
                                                    (Unaudited)
                                               (Millions of Dollars)
     Operating Revenues:                      
       Electric                         $     278.7               $     288.1
       Electric interchange                    31.9                      22.4
       Gas                                    136.1                     115.0 
                                        -----------               ___________
          Total                               446.7                     425.5
                                        -----------               ___________
                                              
     Operating Expenses and Taxes:                   
       Fuel for electric plants                66.6                      64.3
       Power purchased                          9.8                      14.0
       Gas purchased for resale                73.0                      64.6
       Other operating expenses                65.7                      64.2
       Maintenance                             20.5                      28.1
       Depreciation & amortization             48.1                      45.3
       General taxes                           37.8                      38.2
       Income taxes                            37.1                      28.5   
                                         -----------               __________
        Total                                 358.6                     347.2
                                         ___________               __________
     Operating Income                          88.1                      78.3   
                                         -----------               __________
    Other Income and Deductions:                         
      Allowance for equity funds                
      used during construction                    -                       0.2
       Miscellaneous - net                     (6.9)                      0.5
                                         ____________              __________
        Total                                  (6.9)                      0.7
                                         ____________              __________  

    Income Before Interest Charges             81.2                      79.0
                                         _____________             ___________

    Interest Charges and Other:                     
      Interest on long-term debt               31.2                      34.5  
      Other interest charges                    2.6                       3.9
      Allowance for borrowed funds                   
       used during construction                (1.7)                     (1.2)
                                           -----------             -----------
         Total                                 32.1                      37.2
                                           ___________             __________   
     Net Income                                49.1                      41.8
                                              
    Preferred dividend                        
     requirements                               5.6                       6.5
                                           ___________             __________  
     Net Income applicable to                 
       common stock                      $      43.5               $     35.3
                                         ===========               ==========


                                 ILLINOIS POWER COMPANY
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
           (See accompanying Notes to Consolidated Financial Statements)
                              
                                                THREE MONTHS ENDED
                                                     MARCH 31,
                                             1996                   1995
                                                    (Unaudited)
                                              (Millions of Dollars)
                                                
CASH FLOWS FROM OPERATING                       
ACTIVITIES:
  Net Income                             $     49.1             $      41.8
  Items not requiring cash, net                45.9                    58.6
  Changes in assets and liabilities            51.7                    27.0
                                      -------------            ------------
  Net cash provided by operating             146.7                    127.4
   activities                         -------------             ------------
                                                
CASH FLOWS FROM INVESTING ACTIVITIES:                       
  Construction expenditures                  (47.9)                   (48.2)
  Other investing activities                   3.1                     (1.0)
                                       -------------            ------------
  Net cash used in investing                 (44.8)                   (49.2)
    activities                         -------------            ------------
                                                
CASH FLOWS FROM FINANCING ACTIVITIES:                       
Dividends on preferred and                   (24.5)                   (25.7)
common stock
Repurchase of common stock                    (7.7)                   (30.5)
Redemptions -                                   
    Short-term debt                         (209.9)                   (64.5)
    Long-term debt                           (10.0)                      --
    Preferred Stock                           (0.3)                   (15.2)
                                                
  Issuances                                      
    Short-term debt                           55.0                      9.6
    Preferred Stock                          100.0                       --
                                                
  Other financing activities                  (2.9)                     0.5
                                      -------------             ------------
Net cash used in financing                  (100.3)                  (125.8)
activities                            -------------             ------------
                                                
NET CHANGE IN CASH AND CASH                    1.6                    (47.6)
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT                   4.3                     47.9
BEGINNING OF YEAR                     -------------             ------------
CASH AND CASH EQUIVALENTS AT END
 OF PERIOD                            $        5.9              $       0.3
                                      ============              =============


             ILLINOVA CORPORATION AND ILLINOIS POWER COMPANY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

GENERAL

    Financial Statement note disclosures, normally included
in financial statements prepared in conformity with
generally accepted accounting principles, have been omitted
from this Form 10-Q pursuant
to the Rules and Regulations of the Securities and Exchange
Commission.  However, in the opinion of Illinova Corporation
(Illinova) and Illinois Power Company (IP), the disclosures
and information contained in this Form 10-Q are adequate and
not misleading.  See the consolidated financial statements
and the accompanying notes in Illinova's 1995 Annual Report
to Shareholders (included in the Proxy Statement), the
consolidated financial statements and the accompanying notes
in IP's 1995 Annual Report to Shareholders (included in the
Information Statement) and Illinova's and IP's 1995 Form 10-
K filings to the Securities and Exchange Commission for
information relevant to the consolidated financial
statements contained herein, including information as to
certain regulatory and environmental matters and as to the
significant accounting policies followed.

    In the opinion of Illinova, the accompanying unaudited
consolidated financial statements for Illinova reflect all
adjustments necessary to present fairly the Consolidated
Balance Sheets as of March 31, 1996 and December 31, 1995,
the Consolidated Statements of Income for the three months
ended March 31, 1996 and 1995, and the Consolidated
Statements of Cash Flows for the three months ended March
31, 1996 and 1995.  In addition, it is Illinova's and IP's
opinion that the accompanying unaudited consolidated
financial statements for IP reflect all adjustments
necessary to present fairly the Consolidated Balance Sheets
as of March 31, 1996 and December 31, 1995, the Consolidated
Statements of Income for the three months ended March 31,
1996 and 1995, and the Consolidated Statements of Cash Flows
for the three months ended March 31, 1996 and 1995.  Due to
seasonal and other factors which are characteristic of
electric and gas utility operations, interim period results
are not necessarily indicative of results to be expected for
the year.

ACCOUNTING MATTERS
    CONSOLIDATION

    The consolidated financial statements of Illinova
include the accounts of Illinova, IP, Illinova Generating
Company (IGC) and Illinova Power Marketing, Inc. (IPMI).
All significant intercompany balances and transactions have
been eliminated from the consolidated financial statements.
All non-utility operating transactions are included in the
section titled Other Income and Deductions, "Miscellaneous-
net" in Illinova's and IP's Consolidated Statements of
Income.

     The consolidated financial statements of IP include the
accounts of Illinois Power Capital, L.P. and the accounts of
Illinois Power Financing I (IPFI).  All significant
intercompany balances and transactions have been eliminated
from the consolidated financial statements.  See "Liquidity
and Capital Resources" in "Management's Discussion and
Analysis of Financial Condition and Results of Operations"
for further information on IPFI.

     IP's consolidated financial position and results of
operation are currently the principal factors affecting
Illinova's consolidated financial position and results of
operations.


     DECOMMISSIONING COSTS

     On February 7, 1996, the Financial Accounting Standards
Board issued an exposure draft entitled "Accounting for
Certain Liabilities Related to Closure or Removal of Long-
Lived Assets".  The proposed accounting standard would
require changes to current electric utility industry
accounting practices and will likely be effective beginning
January 1, 1997.  The proposed changes may result in:  1)
increasing annual provisions for decommissioning through
increases in depreciation; 2) recording the estimated total
cost for decommissioning as a liability with a gross-up to
plant balances; and 3) reporting trust fund income from the
external decommissioning trusts as investment income rather
than as a reduction to decommissioning expense.

     IP believes that, based on current information, these
changes will not have an adverse effect on results of
operations due to existing and anticipated future ability to
recover decommissioning costs through rates.  This belief is
based on management's assessment of policies expressed, by
both state and federal regulatory agencies, regarding the
need to allow recovery mechanisms for such expenses.  This
belief could be affected in the future by unanticipated
changes in these policies.

REGULATORY AND LEGAL MATTERS
     MANUFACTURED GAS PLANT SITES

     IP is currently recovering Manufactured Gas Plant (MGP)
site cleanup costs from its customers through tariff riders
approved by the Illinois Commerce Commission (ICC) in March
1996.  Previous tariffs allowed IP to recover MGP site
remediation costs over a five-year period but did not allow
for the recovery of carrying costs.  In April 1995, the
Illinois Supreme Court ruled that carrying costs should be
recoverable.  Consequently, the ICC has approved the present
tariffs, which allow IP to recover MGP site remediation
costs in the year in which they are incurred, eliminating
the need to recover carrying costs.  Due to the change in
cost recovery methods, IP is allowed to collect prior year
remediation expense balances and retroactive carrying costs
associated with those balances throughout 1996.

     IP's current estimate of liability for MGP site
remediation is $74 million.  This amount represents IP's
current best estimate of its cost to remediate the 24 MGP
sites for which it is responsible.  Because of the unknown
and unique characteristics of each site, IP is not able to
determine its ultimate liability for remediation.

     IP has begun settlement discussions with its insurance
carriers regarding the recovery of estimated MGP site
remediation costs.  A settlement has been reached with one
carrier, and an agreement in principle has been reached with
two other carriers.  On October 17, 1995, IP filed a lawsuit
in the Circuit Court of Macon County seeking a declaratory
judgment and damages regarding insurance coverage for four
MGP sites.  Any insurance recoveries received will be
credited to IP's customers through the tariff rider
mechanism.

TREASURY STOCK

     On March 31, 1996, IP repurchased 281,597 shares of its
common stock from Illinova.  Through March 31, 1996, IP has
purchased 2,977,683 shares of its common stock, all of which
are held as treasury stock and are deducted from common
equity at the cost of the shares.




COMMON STOCK

     During the first quarter of 1996, the number of shares
of Illinova common stock outstanding increased by 38,000.
These new shares were issued to several current and retired
officers of IP when they exercised stock purchase options.

ENHANCED SEVERANCE

     In December 1994, IP announced plans for voluntary
enhanced retirement and severance programs.  These programs
were offered to IP employees during the fourth quarter of
1995.  At the expiration of the time to accept the enhanced
severance offer, IP recorded a liability of $11.0 million to
reflect the anticipated costs of the severance program.
During the first quarter of 1996, this liability has been
reduced by $5.2 million to reflect payments made to severed
employees under the program.


       ILLINOVA CORPORATION AND ILLINOIS POWER COMPANY

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Reference is made to the Notes to the Consolidated
Financial Statements and Management's Discussion and
Analysis of Financial Condition and Results of Operations
presented in Illinova's 1995 Annual Report to Shareholders
(included in the Proxy Statement), the Consolidated
Financial Statements and Management's Discussion and
Analysis of Financial Condition and Results of Operations
presented in IP's 1995 Annual Report to Shareholders
(included in the Information Statement), and Illinova's and
IP's Form 10-K for the year ended December 31, 1995.

ILLINOVA SUBSIDIARIES

     IP is the primary business and subsidiary of Illinova
and engages in the generation, transmission, distribution
and sale of electric energy and the distribution,
transportation and sale of natural gas in the State of
Illinois.

     IGC is a wholly-owned independent power subsidiary of
Illinova and  invests in energy supply projects throughout
the world.  IGC's strategy is to invest in and develop
"greenfield" power plants, acquire existing generation
facilities and provide power plant operations and
maintenance services.

     IPMI is a wholly-owned subsidiary of Illinova and
engages in the brokering and marketing of electric power and
gas to various customers outside of IP's present service
territory.  In September 1995, IPMI began buying and selling
wholesale electricity in the western United States.  In
March 1996, IPMI announced plans to begin buying and selling
wholesale electricity in the central United States.

     On April 10, 1996, Illinova announced its intent to
form a new subsidiary to be named Illinova Energy Partners
(IEP).  The new company will offer a wide range of
customized energy services nationwide.  IEP will incorporate
the ongoing business initiatives of IPMI and the Illinova
Energy Services group, a division within Illinova.

LIQUIDITY AND CAPITAL RESOURCES
     CAPITAL RESOURCES AND REQUIREMENTS

     Cash flows from operations during the first three
months of 1996 provided sufficient working capital to meet
ongoing operating requirements, to service existing common
and IP preferred stock dividends and debt requirements and
all of IP's construction requirements.  Additionally,
Illinova expects 1996 cash flows will enable it to meet
operating requirements and continue to service IP's existing
debt, IP's preferred and Illinova's common stock dividends,
IP's sinking fund requirements and IP's anticipated
construction requirements.  IP repurchased 281,597 shares of
its common stock from Illinova on March 31, 1996, to provide
Illinova cash for operations, in accordance with authority
granted by the ICC.  Additionally, Illinova currently is
reviewing additional financing alternatives to provide cash
for operations.

     Illinois Power Financing I (IPFI) is a statutory
business trust in which IP serves as sponsor.  IPFI issued
$100 million of trust originated preferred securities
(TOPrS) at 8% (4.8% after-tax rate) in January 1996.  IPFI
issued the TOPrS and invested the proceeds in an equivalent
amount of IP subordinated debentures due in 2045.  IP used
the proceeds to repay short-term indebtedness on varying
dates on or before March 1, 1996.  IP incurred the
indebtedness in December 1995, to redeem $95.3 million
(principal value) of higher-cost outstanding preferred stock
of IP.

     On April 15, 1996, IP issued a notice of redemption to
all holders of its Adjustable Rate Series B Preferred Stock.
All 410,250 shares outstanding will be redeemed on May 15,
1996, at the redemption price of $50.00 per share.
Additionally, since the beginning of 1996, IP has redeemed
$39.5 million of bonds through open-market purchases.  IP is
actively reducing its short-term debt as cash flows from
operations allow.

     IP's capital requirements for construction were
approximately $48 million for each of the three months ended
March 31, 1996 and 1995.

     Illinova and IP currently have total lines of credit
represented by bank commitments of $404 million.  Both
Illinova and IP have adequate short- and intermediate-term
bank borrowing capacity.  IP has remaining shelf authority
with the Securities and Exchange Commission to issue $120
million in debt securities and $56.5 million in preferred
stock.

     In March 1996, Duff & Phelps established credit ratings
for IP's fixed income securities.  IP's mortgage bonds were
given a BBB+ rating, and IP's preferred stock was given a
BBB- rating.  IP's mortgage bonds currently are rated Baa2
by Moody's and BBB by Standard & Poor's.  IP's preferred
stock currently is rated Baa3 by Moody's and BBB- by
Standard & Poor's.

REGULATORY MATTERS
     OPEN ACCESS AND WHEELING

     On September 11, 1995, IP announced its intention to
seek ICC and Federal Energy Regulatory Commission (FERC)
approval to conduct an open-energy access experiment
beginning in 1996 and ending on December 31, 1999.  IP
received approval for the experiment from the ICC on March
13, 1996, and from the FERC on April 24, 1996.

     The experiment allows certain industrial customers to
purchase electricity and related services from other
sources.  On April 25, 1996, the first of the 21 eligible
customers began buying electricity from a supplier other
than IP.  The electricity is being wheeled from another
supplier to an IP transmission system.  As of May 4, 1996,
eight customers were participating in the experiment, and IP
expects that as many as ten more eligible customers will
participate.  IP is studying the feasibility of offering a
similar experiment to commercial and residential customers.

     The maximum total load involved in this experiment
represents approximately one percent of IP's total load or
about $7.5 million in net annual revenue.  IP expects the
earnings impact to be immaterial, because any loss of sales
would be offset by revenues obtained by selling the surplus
energy and capacity on the open market, by transmission and
ancillary service charges necessary for customers to obtain
energy from an alternative supplier, as well as by
corresponding reductions in fuel and other variable
operating costs.

ENVIRONMENTAL MATTERS
     GAS MANUFACTURING SITES

     See "Manufactured Gas Plant Sites" under "Regulatory
and Legal Matters" of the Notes to Consolidated Financial
Statements on page 12.

RESULTS OF OPERATIONS
                              
         THREE MONTHS ENDED MARCH 31, 1996 AND 1995

     Electric Operations - The current quarter decrease of
$9.3 million in electric revenues is primarily due to a
decrease in sales to the industrial sector.  Total
industrial sales decreased 3.6%.  The mining sector caused
most of the decrease due to decreased mining activity in IP
service territory.  Reduced pumping activity in the pipeline
industry also contributed to the decline in industrial
sales.  Total kilowatt-hour sales (excluding interchange and
sales to municipalities) increased 22 million kwh, or less
than 1.0%, from the first quarter 1995.  Interchange
revenues increased $9.5 million primarily due to greater
availability of IP's generating stations and increased sales
opportunities.

     The current quarter cost of fuel for electric plants
increased $2.3 million while electric generation increased
25.0%.  The increase in fuel cost was due to a higher level
of generation and the impact of the Uniform Fuel Adjustment
Clause, being partially offset by lower per-unit generation
costs at nearly all of IP's power plants.  The equivalent
availability of IP's Clinton Power Station (Clinton) was
99.7% and 66.2% for the three months ended March 31, 1996
and 1995, respectively.  The lower equivalent availability
for Clinton in 1995 was due to a scheduled maintenance and
refueling outage that began March 12, 1995.  The equivalent
availability for IP's coal-fired plants was 82.9% and 76.3%
for the three months ended March 31, 1996 and 1995,
respectively.  The increased availability is due to fewer
planned outages in the first quarter of 1996.  Consequently,
power purchased and interchanged for the current quarter
decreased $4.2 million, with volume of kwh purchased
decreasing by 29.6%.

     Gas Operations - Gas revenues increased $21.1 million
in the first quarter of 1996.  Therm sales increased 18.5%
(50.1 million therms) and therms transported decreased
resulting in an increase in gas consumption of 9.6% (33.3
million therms).  Because of the effects of the Uniform Gas
Adjustment Clause (UGAC), revenues increased at a greater
rate than the increase in volume.  Residential sales
increased 12.7% (23.8 million therms), commercial sales and
transport increased 14.7% (10.7 million therms) and
industrial sales and transport decreased 1.4% (1.2 million
therms).  The increase in gas sales is due primarily to
colder winter weather as compared to 1995, which had a
milder than normal winter.

     The cost of gas purchased for resale increased $8.4
million in the first quarter.  Higher prices increased the
cost of gas by $14.5 million and an increase in the quantity
purchased further increased the cost of gas purchased.
These increases were partially offset by the effects of the
UGAC.

     Gas bypass (connection by the natural gas customer
directly to a pipeline, "bypassing" IP's sales and
transportation service) is occasionally considered or
utilized by several of IP's large customers.  IP continues
to compete with the bypass options available to these
customers in an attempt to minimize the potential loss in
earnings.

     Operation and Maintenance Expense - The current quarter
decrease of $6.1 million dollars is due primarily to the
absence of costs associated with a Clinton refueling outage
which was in progress during the first quarter of 1995.
IP's reengineering efforts caused a decrease of $5 million
dollars in labor expenses during the first quarter.  These
decreases have been partially offset by increased pension
and benefit funding and increased use of outside consulting
services.

     Miscellaneous - Net - The current quarter increase in
net deductions of $4.7 million is partially a result of
costs recorded to reflect the planned disposition of
property, partially offset by the equity earnings of
Illinova's subsidiaries and increased interest revenues.
Additionally, in 1995, a favorable ICC decision related to
1993 transportation costs resulted in a one-time positive
impact on miscellaneous income.

     Other Interest Charges - The current quarter decrease
of $1.3 million in other interest charges is due to lower
short-term borrowings and lower short-term interest rates.

     Earnings per Common Share - The earnings per common
share for Illinova during the first quarter of 1996 and 1995
resulted from the interaction of all other factors discussed
herein.

PART II.  OTHER INFORMATION

ITEM 1.

     Legal Proceedings

     See "Notes to Consolidated Financial Statements" in
Part I for a discussion of certain legal proceedings related
to manufactured gas plant sites.

ITEM 4.     Submission of Matters to a Vote of Security
Holders

     At the annual shareholders' meeting held on April 10,
1996, Illinova shareholders elected the Illinova Board of
Directors.  A total of 66,973,194 shares were voted, with
66,531,800 voted for the nominees named on the proxy
solicited by the Illinova Board of Directors.  The nominees
were:  Richard R. Berry, Larry D. Haab, C. Steven McMillan,
Donald S. Perkins, Robert M. Powers, Walter D. Scott, Ronald
L. Thompson, Walter M. Vannoy, Marilou von Ferstel, John D.
Zeglis and Vernon K. Zimmerman.  No other business was
submitted for a vote at the meeting.

ITEM 6.   Exhibits and Reports on Form 8-K

     (a)       Exhibits

                The Exhibits filed with this 10-Q are listed
     on the Exhibit Index.

     (b)       Reports on Form 8-K since December 31, 1995:

                    None.


                         SIGNATURES

Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.

                                   ILLINOVA CORPORATION
                                        (Registrant)



                                   By /s/ Larry F. Altenbaumer
                                   ---------------------------
                                     Larry F. Altenbaumer,
                                     Chief Financial Officer,
                                     Treasurer and Controller
                                     on behalf of
                                     Illinova Corporation



Date:  May 8, 1996



                         SIGNATURES

Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.

                                   ILLINOIS POWER COMPANY
                                        (Registrant)



                                   By /s/ Larry F. Altenbaumer
                                   ---------------------------
                                     Larry F. Altenbaumer,
                                     Senior Vice President,
                                     Chief Financial Officer and 
                                     Treasurer on behalf of
                                     Illinois Power Company



Date:  May 8, 1996

       
                               EXHIBIT INDEX


                                                   PAGE NO. WITHIN
                                                SEQUENTIAL NUMBERING
EXHIBIT                 DESCRIPTION                     SYSTEM

 27        Financial Data Schedule UT
           (filed herewith)



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the balance
sheet, income statements and cash flow statement of Illinois Power Company and
is qualified in its entirety by reference to the balance sheet, income statement
and cash flow statement of Illinois Power Company.
</LEGEND>
<CIK> 0000049816
<NAME> ILLINOIS POWER COMPANY
       
<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>               DEC-31-1996
<PERIOD-END>                    MAR-31-1996
<BOOK-VALUE>                    PER-BOOK
<TOTAL-NET-UTILITY-PLANT>       4649
<OTHER-PROPERTY-AND-INVEST>     16
<TOTAL-CURRENT-ASSETS>          378
<TOTAL-DEFERRED-CHARGES>        474
<OTHER-ASSETS>                    0
<TOTAL-ASSETS>                  5517
<COMMON>                        1341
<CAPITAL-SURPLUS-PAID-IN>          0
<RETAINED-EARNINGS>              152
<TOTAL-COMMON-STOCKHOLDERS-EQ>  1493 
            197
                      125
<LONG-TERM-DEBT-NET>            1668
<SHORT-TERM-NOTES>                56
<LONG-TERM-NOTES-PAYABLE>          0
<COMMERCIAL-PAPER-OBLIGATIONS>   149
<LONG-TERM-DEBT-CURRENT-PORT>     62
          0
<CAPITAL-LEASE-OBLIGATIONS>       56
<LEASES-CURRENT>                  35
<OTHER-ITEMS-CAPITAL-AND-LIAB>  1676
<TOT-CAPITALIZATION-AND-LIAB>   5517
<GROSS-OPERATING-REVENUE>        447
<INCOME-TAX-EXPENSE>              37
<OTHER-OPERATING-EXPENSES>       322
<TOTAL-OPERATING-EXPENSES>       359
<OPERATING-INCOME-LOSS>           88
<OTHER-INCOME-NET>                (7)
<INCOME-BEFORE-INTEREST-EXPEN>    81
<TOTAL-INTEREST-EXPENSE>          32
<NET-INCOME>                      49
        6
<EARNINGS-AVAILABLE-FOR-COMM>     43
<COMMON-STOCK-DIVIDENDS>          19                  
<TOTAL-INTEREST-ON-BONDS>         31
<CASH-FLOW-OPERATIONS>           147
<EPS-PRIMARY>                      0
<EPS-DILUTED>                      0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission