IMPERIAL INDUSTRIES INC
10-Q, 2000-05-22
ABRASIVE, ASBESTOS & MISC NONMETALLIC MINERAL PRODS
Previous: HUNTINGTON BANCSHARES INC/MD, 424B3, 2000-05-22
Next: FLEET BOSTON CORP, SC TO-T/A, 2000-05-22



                                    FORM 10-Q


                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, D.C. 20549


[X]  QUARTERLY REPORT PURSUANT TO SECTIONS 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2000

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from _____________________ to ______________________

Commission file number 1-7190

                         IMPERIAL INDUSTRIES, INC.
                         -------------------------
              (Exact name of registrant as specified in its charter)

          Delaware                                  65-0854631
          --------                                  ----------
(State of other jurisdiction of                 (I.R.S. Employer
incorporation or organization)                  Identification No.)

         1259 Northwest 21st Street, Pompano Beach Florida 33069-4114
         ------------------------------------------------------------
         (Address of principal executive offices)   (Zip Code)

Registrant's telephone number, including area code:    (954) 917-4114

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES [X] NO [ ]

     Indicate the number of shares of Imperial Industries, Inc. Common Stock
($.01 par value) outstanding as of May 5, 2000:  8,605,434

     Total number of pages contained in this document:  25

<PAGE>
                  IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES


<TABLE>
<CAPTION>
                                      Index

                                                                     Page No.
                                                                     --------
<S>                                                                 <C>
Part I.   Financial Information

          Consolidated Balance Sheets
           March 31, 2000 and December 31, 1999                            3


          Consolidated Statements of Operations
           Three Months Ended March 31, 2000 and 1999                      4


          Consolidated Statements of Cash Flows
           Three Months Ended March 31, 2000 and 1999                    5-6


          Notes to Consolidated Financial Statements                    7-17


          Management's Discussion and Analysis of Results
           of Operations and Financial Conditions                      18-22



Part II.  Other Information and Signatures

          Item I.  Legal Proceedings                                      23


          Item 6.  Exhibits and Reports on Form 8-K                    23-24


          Signatures                                                      25
</TABLE>


                                       2
<PAGE>

                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets

<TABLE>
<CAPTION>

                                                                                     March 31,      December 31,
                                                                                       2000            1999
                                                                                       ----            ----
<S>                                                                                <C>             <C>
   Assets                                                                           (Unaudited)
   ------
Current assets:
  Cash and cash equivalents                                                        $  1,266,000    $  1,119,000
  Trade accounts receivable (less
   allowance for doubtful accounts of
   $330,000 and $254,000 at March 31, 2000,
   and December 31, 1999 respectively)                                                3,807,000       2,677,000
  Inventories                                                                         2,955,000       2,023,000
  Deferred taxes                                                                        482,000         634,000
  Other current assets                                                                  522,000          43,000
                                                                                   ------------    ------------
     Total current assets                                                             9,032,000       6,496,000
                                                                                   ------------    ------------

Property, plant and equipment, at cost                                                3,423,000       2,653,000
 Less accumulated depreciation                                                       (1,239,000)     (1,164,000)
                                                                                   ------------    ------------
     Net property, plant and equipment                                                2,184,000       1,489,000
                                                                                   ------------    ------------

Deferred taxes                                                                          699,000         699,000
                                                                                   ------------    ------------

Excess cost of investment over net
 assets acquired                                                                        565,000              --
                                                                                   ------------    ------------

Other assets                                                                             92,000          84,000
                                                                                   ------------    ------------
                                                                                   $ 12,572,000    $  8,768,000
                                                                                   ============    ============

   Liabilities and Stockholders' Equity
Current liabilities:
  Notes payable                                                                    $  3,344,000    $  1,526,000
  Current portion of long-term debt                                                     318,000         164,000
  Accounts payable                                                                    1,733,000         902,000
  Payable to stockholders                                                                48,000          48,000
  Accrued expenses and other liabilities                                                626,000         409,000
                                                                                   ------------    ------------
     Total current liabilities                                                        6,069,000       3,049,000
                                                                                   ------------    ------------

Long-term debt, less current maturities                                               1,644,000       1,328,000
                                                                                   ------------    ------------

Obligation for appraisal rights                                                         877,000         877,000
                                                                                   ------------    ------------

Commitments and contingencies                                                                --              --
                                                                                   ------------    ------------

Stockholders' equity:
 Common stock, $.01 par value at March 31, 2000
  and December 31, 1999; 20,000,000 shares
  authorized; 8,505,434 and 8,230,434 issued
  at March 31, 2000 and December 31, 1999,
  respectively                                                                           85,000          82,000
 Additional paid-in-capital                                                          13,597,000      13,414,000
 Accumulated deficit                                                                 (9,700,000)     (9,982,000)
                                                                                   ------------    ------------
     Total stockholder's equity                                                       3,982,000       3,514,000
                                                                                   ------------    ------------
                                                                                   $ 12,572,000    $  8,768,000
                                                                                   ============    ============
</TABLE>
          See accompanying notes to consolidated financial statements.

                                       3

<PAGE>

                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                      Consolidated Statements of Operations

<TABLE>
<CAPTION>

                                                       Three Months Ended
                                                            March 31,
                                                            ---------
                                                       2000          1999
                                                       ----          ----
                                                           (Unaudited)
<S>                                               <C>            <C>
Net sales                                         $ 7,856,000    $ 5,738,000

Cost of sales                                       5,263,000      4,003,000
                                                  -----------    -----------

     Gross profit                                   2,593,000      1,735,000

Selling, general and
 administrative expenses                            2,031,000      1,371,000
                                                  -----------    -----------

     Operating income                                 562,000        364,000
                                                  -----------    -----------

Other income (expense):
   Interest expense                                  (119,000)       (84,000)
   Miscellaneous expense                               (9,000)         2,000
                                                  -----------    -----------
                                                     (128,000)       (82,000)
                                                  -----------    -----------

      Income before income taxes                      434,000        282,000

Income tax expense                                   (152,000)       (99,000)
                                                  -----------    -----------

      Net income                                  $   282,000    $   183,000
                                                  ===========    ===========


Basic earnings per common share                   $       .03    $       .02
                                                  ===========    ===========

Diluted earnings per common share                 $       .03    $       .02
                                                  ===========    ===========

Weighted average common shares                      8,472,467      8,182,571
                                                  ===========    ===========

Weighted average shares and
 potentially dilutive shares                        8,720,615      8,335,135
                                                  ===========    ===========
</TABLE>

           See accompanying notes to consolidated financial statements.


                                       4
<PAGE>


                    IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                 Increase (Decrease) In Cash and Cash Equivalents
<TABLE>
<CAPTION>

                                                      Three Months Ended
                                                          March 31,
                                                          ---------
                                                      2000          1999
                                                      ----          ----
                                                         (Unaudited)
<S>                                              <C>            <C>
Cash flows from operating activities:
    Net income                                   $   282,000    $   183,000

    Adjustments to reconcile net income
      to net cash (used in) provided by:
      Depreciation                                    75,000         49,000
      Amortization                                     5,000          4,000
      Debt issue discount                             15,000         15,000
      Provision for doubtful accounts                 77,000         39,000
      Income tax expense                             152,000         99,000
      (Gain) loss on disposal of fixed assets             --          1,000

      (Increase) decrease in:
        Accounts receivable                       (1,528,000)      (719,000)
        Inventory                                   (235,000)      (238,000)
        Prepaid expenses and other assets           (492,000)      (264,000)

      Increase (decrease) in:
        Accounts payable                             831,000        542,000
        Payable to stockholders                           --       (466,000)
        Accrued expenses and other liabilities       217,000        118,000
                                                 -----------    -----------
       Total adjustments to net income              (883,000)      (820,000)
                                                 -----------    -----------

        Net cash used in operating activities       (601,000)      (637,000)
                                                 -----------    -----------

Cash flows from investing activities
    Purchases of property, plant
     and equipment                                   (69,000)      (165,000)
    Proceeds received from sale of
     property and equipment                               --          4,000
    Acquisition of business                         (690,000)            --
                                                 -----------    -----------

    Net cash used in investing activities           (759,000)      (161,000)
                                                 -----------    -----------

Cash flows from financing activities
    Increase (decrease) in notes payable
     banks - net                                   1,568,000        539,000
    Proceeds from issuance of long-term debt              --         60,000
    Repayment of long-term debt                      (61,000)       (34,000)
                                                 -----------    -----------
     Net cash provided by financing activities     1,507,000        565,000
                                                 -----------    -----------

Net increase (decrease) in cash and
  cash equivalents                                   147,000       (233,000)

Cash and cash equivalents beginning of period      1,119,000      1,097,000
                                                 -----------    -----------

Cash and cash equivalents end of period          $ 1,266,000    $   864,000
                                                 ===========    ===========


                                       5
<PAGE>

                        IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES
                          Consolidated Statements of Cash Flows
                     Increase (Decrease) In Cash and Cash Equivalents
                                   -continued-



                                                      Three  Months Ended
                                                           March 31,
                                                           ---------
                                                         2000       1999
                                                         ----       ----
                                                           (Unaudited)

Supplemental disclosure of cash flow information:

Cash paid during the three months for:
  Interest                                           $ 75,000      $50,000
                                                     ========      =======

Non-cash transactions:

 Issuance of 275,000 shares of common
  stock related to the acquisitions                  $186,000           --
                                                     ========      =======

 Issuance of notes related to the
  acquisitions                                       $375,000           --
                                                     ========      =======

</TABLE>

           See accompanying notes to consolidated financial statements.

                                       6
<PAGE>


                     IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                     Notes to Consolidated Financial Statements
                                   (Unaudited)


(1)     Interim Financial Statements
        ----------------------------

              The accompanying unaudited consolidated financial statements have
        been prepared in accordance with the instructions to Form 10-Q and do
        not include all of the information and footnotes required by generally
        accepted accounting principles for complete financial statements. In the
        opinion of management, all adjustments considered necessary for a fair
        presentation have been included. Operating results for the three months
        ended March 31, 2000 are not necessarily indicative of the results that
        may be expected for the year ended December 31, 2000. The significant
        accounting principles used in the preparation of these interim financial
        statements are the same as those used in the preparation of the annual
        audited consolidated financial statements. These statements should be
        read in conjunction with the financial statements and notes thereto
        included in the Company's Annual Report on Form 10-K for the year ended
        December 31, 1999.

              The preparation of financial statements in conformity with
        generally accepted accounting principles requires management to make
        estimates and assumptions that affect the reported amounts of assets and
        liabilities and disclosure of contingent assets and liabilities at the
        date of the financial statements and the reported amounts of revenues
        and expenses during the reporting period. Actual results could differ
        from those estimates.

  (2)   Merger
        ------

              On December 17, 1998, the Company's stockholders approved a Plan
        merging Imperial Industries, Inc. into Imperial Merger Corp., a newly-
        formed, wholly-owned subsidiary of the Company, (the "Merger"), with the
        Merger becoming effective December 31, 1998,, (the "Effective Date"). On
        the Effective Date, Imperial Merger Corp. changed its name to Imperial
        Industries, Inc., (the "Company").

              At the Effective Date, each share of the Company's $.10 par value
        common stock outstanding before the Merger was converted into one share
        of $.01 par value common stock. Also at the Effective Date, 300,121
        outstanding shares of preferred stock, with a carrying value of
        $3,001,000 were retired and $4,292,000 of accrued dividends on such
        shares were eliminated.

              In connection with the elimination of the preferred stock, the
        Company was required to pay cash of $733,000 which at March 31, 2000 was
        reduced to $48,000, as a result of satisfying the cash requirements due
        to former preferred stockholders who had submitted their preferred stock


                                       7
<PAGE>
                   IMPERIAL INDUSTRIES, INC.  AND SUBSIDIARIES

                    Notes to Consolidated Financial Statements
                                   -continued-

  (2)   Merger (continued)
        ------

        to the Company for the merger consideration. In addition, the Company
        issued $985,000 face value of 8% subordinated debentures with a fair
        value of $808,000, and 1,574,610 shares of $.01 par common stock with a
        fair value of $630,000 based on the market price of $.40 per share of
        the Company's common stock at the Effective Date.

             Holders of 81,100 shares of preferred stock (the "Dissenting
        Shareholders"), with a carrying value of $811,000, elected to exercise
        their appraisal rights with respect to the stock. Pursuant to Delaware
        law, the Dissenting Shareholders petitioned the Delaware Chancery Court
        on April 23, 1999 to determine the fair value of their shares at the
        Effective Date, exclusive of any element of value attributable to the
        Merger. In the event that a Dissenting Shareholder did not perfect his
        appraisal rights, each share would be entitled to receive $2.25 in cash,
        an $8.00 subordinated debenture and five shares of common stock. Based
        on these facts, and a valuation prepared by an independent financial
        advisor in connection with the Merger, the Company recorded $877,000 in
        the accompanying consolidated balance sheets at March 31, 2000 and
        December 31, 1999, as an estimate for the obligation for appraisal
        rights. The Chancery Court may determine fair value is less than, equal
        to, or greater than an aggregate of $877,000. Based on advice of counsel
        the Company does not expect that there will be a final judicial
        determination requiring the Company to make payment to Dissenting
        Shareholders' in the year ended December 31, 2000. Accordingly, the
        obligation is classified as long-term debt.

  (3)   Description of Business and Summary of Significant Accounting Policies
        ----------------------------------------------------------------------

             The Company and its subsidiaries are primarily involved in the
        manufacturing and sale of exterior and interior finishing wall coatings
        and mortar products for the construction industry, as well as the
        purchase and sale of other building materials from other manufacturers.
        Sales of the Company's products are made to customers primarily in the
        Southeastern United States through distributors and company-owned
        distribution facilities.

        (a)  Basis of presentation
             ---------------------

             The consolidated financial statements contain the accounts of the
        Company and its wholly-owned subsidiaries. All material intercompany
        accounts and transactions have been eliminated in consolidation.

        (b)  Revenue Recognition Policy
             --------------------------

             Revenue from sale transactions is recorded upon shipment and
        delivery of inventory to the customer, net of discounts and allowances.


                                       8
<PAGE>

                    IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                    Notes to Consolidated Financial Statements
                                   -continued-

  (3)   Description of Business and Summary of Significant Accounting Policies
        ----------------------------------------------------------------------
        (continued)

        (c)  Income Tax Policy
             -----------------

             The Company has adopted the liability method for determining its
        income taxes. Under this method, deferred tax assets and liabilities are
        recognized for the expected future tax consequences of events that have
        been recognized in the consolidated financial statements or income tax
        return. Deferred tax assets and liabilities are measured using the
        enacted tax rates expected to apply to taxable income in the years in
        which temporary differences are expected to be realized or settled;
        valuation allowances are provided against assets that are not likely to
        be realized.

        (d)  Cash and cash equivalents
             -------------------------

             The Company has defined cash and cash equivalents as those highly
        liquid investments with a maturity of three months or less, when
        purchased. Included in cash and cash equivalents at March 31, 2000 and
        December 31, 1999 are short term time deposits of $277,000 and $275,000,
        respectively.

        (e)  Stock based compensation
             ------------------------

             The Company measures compensation expense related to the grant of
        stock options and stock-based awards to employees in accordance with the
        provisions of Accounting Principles Board ("APB") Opinion No. 25,
        "Accounting for Stock Issued to Employees," under which compensation
        expense, if any, is generally based on the difference between the
        exercise price of an option, or the amount paid for an award, and the
        market price or fair value of the underlying common stock at the date of
        the award. The Company adopted the disclosure requirement provisions of
        Statement of Financial Accounting Standards (SFAS") No. 123, Accounting
        for Stock-Based Compensation ("SFAS No. 123"). Had the fair value based
        accounting provisions of SFAS No. 123 been adopted, the effect on the
        Company's net income and earnings per share information would not have
        been significant.

        (f)  Accounting estimates
             --------------------

             The preparation of financial statements in conformity with
        generally accepted accounting principles requires management to make
        estimates and assumptions that affect the reported amounts of assets and
        liabilities and disclosure of contingent assets and liabilities at the
        date of the financial statements and the reported amounts of revenues
        and expenses during the reporting period. Actual results could differ
        from those estimates.


                                       9
<PAGE>

                    IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                    Notes to Consolidated Financial Statements
                                   -continued-

  (3)   Description of Business and Summary of Significant Accounting Policies
        ----------------------------------------------------------------------
         (continued)

        (g)  Fair Value of Financial Instruments
             -----------------------------------

             The carrying amount of the Company's financial instruments
        principally notes payable, debentures and obligation for appraisal
        rights, approximates fair value based on discounted cash flows as well
        as other valuation techniques.

        (h)  Segment Reporting
             -----------------
             The Company has adopted SFAS No. 131, Disclosures about Segments of
        an Enterprise and Related Information. For the three month periods ended
        March 31, 2000 and 1999, the Company has determined that it operates in
        a single operating segment.

        (i)  New Accounting Pronouncements
             -----------------------------

             SFAS No. 133, Accounting for Derivatives and Hedging Activities, is
        effective for all fiscal quarters of fiscal years beginning after June
        15, 2000 (January 1, 2001 for the Company) and requires that all
        derivative instruments be recorded on the balance sheet at their fair
        value. Changes in the fair value of derivatives are recorded each period
        in current earnings or other comprehensive income, depending on whether
        a derivative is designated as part of a hedge transaction and, if it is,
        the type of hedge transaction. The Company does not use derivative
        instruments and therefore anticipates that the adoption of SFAS No. 133
        in 2001 will not have a material effect on the consolidated financial
        statements.

(4)     Inventories
        -----------

            At March 31, 2000 and December 31, 1999 inventories consist of:

                                            2000              1999
                                            ----              ----
            Raw materials               $  460,000        $  525,000
            Finished goods               2,292,000         1,276,000
            Packaging materials            203,000           222,000
                                        ----------        ----------
                                        $2,955,000        $2,023,000
                                        ==========        ==========

 (5)  Notes Payable
      -------------

          At March 31, 2000, notes payable represent amounts outstanding under a
      $4,500,000 line of credit from a commercial lender to the Company's
      subsidiaries and $250,000 unsecured notes payable issued in connection
      with the January 1, 2000 purchase of three building materials
      distributors.

                                       10
<PAGE>
                    IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                    Notes to Consolidated Financial Statements
                                   -continued-

(5)   Notes Payable (continued)
      -------------

          The line of credit is collateralized by the subsidiaries' accounts
      receivable and inventory, expires June 19, 2001, and is subject to annual
      renewal. Effective April 1, 2000, the interest rate was reduced from the
      prime rate plus 1% to the prime rate plus 1/2% (9 1/2% at April 1, 2000).
      At March 31, 2000, the line of credit limit available for borrowing based
      on eligible receivables and inventory was $4,322,000, of which $3,094,000
      had been borrowed. The average month-end amounts outstanding for the three
      month periods ended March 31, 2000 and 1999 were $2,378,000, and
      $1,312,000, respectively.

(6)   Long-Term Debt and Current Installments of Long-Term Debt
      ---------------------------------------------------------

          Included in long-term debt at March 31, 2000, are three mortgage
      loans, collateralized by real property, in the aggregate amount of
      $625,000, less current installments aggregating $83,000.

          In connection with the Merger described in Note 2, the Company issued
      8% subordinated debentures with a face amount value of $985,000 effective
      December 31, 1998. Each $8.00 debenture was discounted to a value of $6.56
      at December 31, 1998 using an effective interest rate of 16%. The
      aggregate carrying value of the debentures at March 31, 2000 is $881,000.
      The debentures are general, unsecured obligations of the Company,
      subordinated in right of payment to all indebtedness to institutional and
      other lenders of the Company. The Debentures are subject to redemption, in
      whole or in part, at the option of the Company, at any time at a
      redemption price of 100% of the principal amount thereof, plus accrued and
      unpaid interest, if any, to the redemption date. Interest is payable
      annually on July 1 of each year with the principal balance due and payable
      December 31, 2001.

          During the three months ended March 31, 2000, the Company acquired
      certain assets and assumed certain liabilities of a building materials
      distributor in which it issued an unsecured promissory note of $125,000 as
      partial consideration. At March 31, 2000, $62,500 was classified as long-
      term debt, and $62,500 was classified as current portion of long-term
      debt.

           Other long-term debt in the aggregate amount of $330,000, less
      current installments of $172,000, relates principally to equipment
      financing. The notes bear interest at various rates ranging from 8.75% to
      15.39% and are payable monthly through 2004.

(7)   Income Taxes
      ------------

           At March 31, 2000, the deferred tax asset of $1,181,000 consists of
      the tax effect of net operating loss carryforwards of $2,966,000, less a
      valuation allowance of $1,633,000. Net operating losses of $5,713,000


                                      11
<PAGE>

                   IMPERIAL INDUSTRIES, INC.  AND SUBSIDIARIES

                    Notes to Consolidated Financial Statements
                                   -continued-

(7)   Income Taxes (continued)
      ------------

      expire through 2000, the remaining balance of $2,761,000 expires in
      varying amounts through 2009.

           During 1999 the Company recognized $574,000 of deferred tax benefit
      as a result of releasing a portion of the valuation allowance previously
      established due to the uncertainty of realizing net operating losses.
      Remaining deferred tax assets are fully reserved at December 31, 1999, and
      relate, primarily, to the net operating loss carryforwards expiring in
      2000 which the Company projects it will be unable to utilize. The ultimate
      realization of the remaining deferred tax assets is largely dependent on
      the Company's ability to generate sufficient future taxable income.
      Management believes that the valuation allowance at March 31, 2000 and
      December 31, 1999 is appropriate, given the cyclical nature of the
      construction industry and other factors including but not limited to the
      uncertainty of future taxable income expectations beyond the Company's
      strategic planning horizon.

           In the three months ended March 31, 2000 and 1999, the Company
      recognized income tax expense of $152,000 and $99,000, respectively,
      representing income before income taxes at the statutory rate of 35%.

(8)  Capital Stock
     -------------

     (a)  Common Stock
          ------------

           At March 31, 2000, the Company had outstanding 8,505,434 shares of
      common stock with a $.01 par value per share ("Common Stock"). The holders
      of common stock are entitled to one vote per share on all matters, voting
      together with the holders of preferred stock, if any. In the event of
      liquidation, holders of common stock are entitled to share ratably in all
      the remaining assets of the Company, if any, after satisfaction of the
      liabilities of the Company and the preferential rights of the holders of
      outstanding preferred stock, if any.

           In the three months ended March 31, 2000, the Company issued an
      aggregate of 275,000 shares of common stock as partial consideration for
      the purchase of certain assets of four building materials distributors. In
      1999, the Company issued 47,863 treasury shares to directors and an
      officer as compensation for services rendered.

      (b)  Preferred Stock
           ---------------

           The authorized preferred stock of the Company consists of 5,000,000
      shares, $.01 par value per share. The preferred stock is issuable in
      series, each of which may vary, as determined by the Board of Directors,
      as to the designation and number of shares in such series, the voting
      power of the holders thereof, the dividend rate, redemption terms and
      prices, the


                                       12
<PAGE>

                    IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                    Notes to Consolidated Financial Statements
                                   -continued-


(8)   Capital Stock (continued)
      -------------

      (b)  Preferred Stock (continued)
           ---------------

      voluntary and involuntary liquidation preferences, and the conversion
      rights and sinking fund requirements, if any, of such series. At March 31,
      2000 and December 31, 1999, there were no shares of preferred stock
      outstanding.

      (c)  Warrants
           --------

           At March 31, 2000, the Company had warrants outstanding to purchase
      350,000 shares of the Company's common stock. Warrants for the purchase of
      200,000 shares entitle the holder to purchase one share at $.10 per share
      until June 29, 2000. The Company issued 150,000 warrants in January 1999
      to its investment banker for financial advisory services in connection
      with the Merger (the "Investment Banker Warrants"), which entitle the
      holder to purchase one share at $.38 per share until December 31, 2003.
      The Company estimated the fair value of the Investment Banker Warrants at
      $22,000 based on a Black-Scholes pricing model and the following
      assumptions: volatility of 45%, risk-free rate of 4.6%, expected life of
      four years and a dividend rate of 0%.

      (d)  Stock Options
           -------------

           In December 1999, the Board of Directors adopted the Director's Stock
      Option Plan and the 1999 Employee Stock Option Plan (collectively, the
      "1999 Plans"). The 1999 Plans provide for options to be granted at
      generally no less than the fair market value of the Company's stock at the
      grant date. Options granted under the 1999 Plans have a term of up to 10
      years and are exercisable six months from the grant date. The 1999 Plans
      are administered by the Compensation and Stock Option Committee. A total
      of 600,000 and 200,000 shares are reserved for issuance under the Employee
      and Director Plans, respectively. Adoption of the 1999 Plans are subject
      to stockholder approval.

           On December 16, 1999, the Company granted 215,000 options under the
      1999 Plans at an exercise price that will be equal to the fair value of
      the common stock on the date the Company's stockholders approve the 1999
      Plans. If the stockholders do not approve the 1999 Plans, the options
      shall be automatically terminated. Each option has a term of five years
      from the date of grant and vesting will be determined at the time of
      stockholder approval. All options granted are outstanding at March 31,
      2000.

 (9)  Earnings Per Common Share
      -------------------------

           The Company has adopted Statement of Financial Accounting Standards
      No. 128, "Earnings Per Share" ("FAS 128"). The following is a
      reconciliation of



                                       13
<PAGE>
                       IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                    Notes to Consolidated Financial Statements
                                   -continued-

 (9)  Earnings Per Common Share (continued)
      -------------------------

      the numerator and denominator of the basic and diluted per share
      computations (in thousands, except per share data):

                                                    Three Months Ended
                                                         March 31,
                                                         ---------
     BASIC:                                            2000     1999
                                                       ----     ----
       Net income                                      $282       $183
       Average common shares outstanding              8,472      8,183
       Basic per share amount                          $.03       $.02

     DILUTED:
       Net income                                      $282       $183
        Average common shares outstanding             8,472      8,183
        Dilutive effect of outstanding warrants         249        152
       Average shares outstanding assuming dilution   8,721      8,335
       Diluted per share amount                        $.03       $.02

(10)  Commitments and Contingencies
      -----------------------------

      (a)   Contingencies
            -------------

            As of May 12, 2000, the Company's subsidiary, Acrocrete, Inc., and
      other parties have been named in 38 lawsuits pending in various
      Southeastern states, by homeowners, contractors and subcontractors, or
      their insurance companies, claiming moisture intrusion damages on single
      family residences. The Company's insurance carriers have accepted coverage
      for 35 of these claims and are providing a defense under a reservation of
      rights. Acrocrete expects its insurance carriers to accept coverage for
      the other three recently filed lawsuits. Acrocrete is vigorously defending
      all of these cases and believes it has meritorious defenses,
      counter-claims and claims against third parties. Acrocrete is unable to
      determine the exact extent of its exposure or outcome of this litigation.

            The allegations of defects in synthetic stucco wall systems are not
      restricted to Acrocrete products but rather are an industry-wide issue.
      There has never been any defect proven against Acrocrete. The alleged
      failure of these products to perform has generally been linked to improper
      application and the failure of adjacent building materials such as
      windows, roof flashing, decking and the lack of caulking.

            On June 15, 1999, Premix was served with a complaint captioned
      Mirage Condominium Association, Inc. v. Premix Marbletite Manufacturing
      Co., et al., in Miami-Dade County Florida. The lawsuit raises a number
      of allegations against twelve separate defendants involving alleged
      construction defects. Plaintiff has alleged only one count against
      Premix, which claims that certain materials, purportedly provided by
      Premix to the Developer/ Contractor and used to anchor balcony railings
      to the structure


                                       14
<PAGE>

                    IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                    Notes to Consolidated Financial Statements
                                   -continued-

(10)  Commitments and Contingencies (continued)
      -----------------------------

      were defective. The Company's insurance carriers have been placed on
      notice of this suit and the Company is awaiting their response regarding
      coverage, but fully expects that the insurance carriers will accept
      coverage and the defense. In the interim, the insurance carrier has
      retained defense counsel on behalf of Premix. Premix is unable to
      determine the exact extent of its exposure or the outcome of this
      litigation.

           Premix and Acrocrete are engaged in other legal actions and claims
      arising in the ordinary course of its business, none of which are believed
      to be material to the Company.

           On April 23, 1999, certain Dissenting Shareholders owning shares of
      the Company's formerly issued preferred stock filed a petition for
      appraisal in the Delaware Chancery Court to determine the fair value of
      their shares at the effective date of Merger, exclusive of any element of
      value attributable to the merger.

      (b)  Lease Commitments
           -----------------

           The Company pays aggregate annual rent of approximately $489,000 for
      its current operating facilities. The leases expire at various dates
      ranging from October 31, 2000 to August 31, 2009. Comparable properties at
      equivalent rentals are available for replacement of these facilities if
      such leases are not extended.

      (c)  Employment Agreement
           --------------------

          In connection with the acquisition of three building materials
     distributors in the first quarter of 2000, the Company's wholly-owned
     subsidiary, Just-Rite Supply, Inc, entered into an employment agreement for
     a three year period, with Ronald A. Johnson to serve as Vice President and
     General Manager of Just-Rite. Mr. Johnson receives an annual base salary of
     $100,000 and is entitled to incentive compensation based on the sales
     performance of certain distributors. Also, Mr. Johnson is entitled to the
     use of a Company vehicle, as well as certain other benefits, such as health
     and disability insurance.

(11)  Recent Acquisitions
      -------------------

           Effective January 1, 2000, the Company acquired certain assets and
      assumed certain liabilities of three building materials distributors
      located in Pensacola and Destin, Florida and Foley, Alabama.

           The three distributors ("A&R"), which had been under common
      ownership, were acquired for $1,580,000 in a single transaction that was
      accounted for under the purchase method of accounting.

                                       15
<PAGE>

                    IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                    Notes to Consolidated Financial Statements
                                   -continued-

(11)  Recent Acquisitions (continued)
      -------------------

           The components of the purchase price were as follows (in thousands):

                        Cash                                   $  471
                        Transfer of other assets                  327
                        Common stock issued
                         (225,000 shares @ $.64/share)            144
                        Three month note issued                   150
                        One year note issued                      100
                        Secured debt assumed                      388
                                                               ------
                                                               $1,580
                                                               ======

           The purchase price was allocated to the acquired assets and
      liabilities based on their fair values on the acquisition date with the
      excess of $401,000 being recorded as goodwill, which is being amortized
      using the straight line method over 40 years.

           Effective March 1, 2000, the Company acquired certain assets of
      another (unrelated) building materials distributor ("Panhandle") located
      in Panama City Beach, Florida, for $386,000.

           The components of the purchase price were as follows (in thousands):

                        Cash                                   $  219
                        Two year note issued                      125
                        Common stock issued
                         (50,000 shares @ $.84/share)              42
                                                               ------
                                                               $  386
                                                               ======

            The purchase price was allocated to the acquired assets and
      liabilities based on their fair values on the acquisition date with the
      excess of $167,000 being recorded as goodwill, which is being amortized
      using the straight line method over 40 years.

            Following are the unaudited pro-forma results of operations as if
      the January 1 and March 1, 2000 purchases had occurred on January 1, 1999
      (in thousands, except per share and share amounts):

                                 Three Months Ended        Three Months Ended
                                   March 31, 2000            March 31, 1999
                                   --------------            --------------

      Net sales                        $8,278                    $7,131
      Net income                       $  300                    $  226
      Earnings per common share:
         Basic                         $  .04                    $  .03
         Diluted                       $  .03                    $  .03


                                       16
<PAGE>


                    IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                    Notes to Consolidated Financial Statements
                                   -continued-

(11)  Recent Acquisitions (continued)
      -------------------

           This unaudited pro-forma financial information is not necessarily
      indicative of the operating results that would have occurred had the
      transactions been consummated as of January 1, 1999, nor is it necessarily
      indicative of future operating results.

           The preliminary impact of the Company's assets and liabilities
      related to the acquisitions as of March 31, 2000, were as follows (in
      thousands):

          Fair value of A&R assets                                 $1,179
          Liabilities assumed (A&R)                                  (381)
          Adjustment for accounts receivable due Company (A&R)       (327)
          Fair value of Panhandle assets                              219
          Net cash paid as reflected in the                        ------
            Statement of Cash Flows                                $  690
                                                                   ======
(12)  Subsequent Event
      ----------------

           In April 2000, the Company entered into a non-binding Letter of
      Intent to acquire certain assets of A&R Supply of Mississippi, Inc. and
      its affiliated company A&R Supply of Hattiesburg, Inc. ("A&R Supply of
      Mississippi"). The closing is anticipated to be effective May 1, 2000 and
      is subject to normal closing contingencies. The purchase price of the
      proposed acquisitions will be funded through the utilization of the
      Company's line of credit, assumption of certain liabilities, issuance of
      unsecured notes and issuance of shares of common stock.

           A&R supply of Mississippi operates three wholesale building materials
      distribution facilities located in Gulfport, Hattiesburg and Pascagoula,
      Mississippi. Sales of A&R Supply of Mississippi approximated $6,350,000
      for their fiscal year ended March 31, 2000.



                                       17
<PAGE>

Item 2.    Management's Discussion and Analysis of Results of Operations
           -------------------------------------------------------------
           and Financial Condition
           -----------------------

           General
           -------

                The Company's business is related primarily to the level of
           construction activity in the Southeastern United States, particularly
           the states of Florida, Georgia and Alabama. The majority of the
           Company's products are sold to building materials dealers located
           principally in Florida, Georgia and Alabama who provide materials to
           contractors and subcontractors engaged in the construction of
           residential, commercial and industrial buildings and swimming pools.
           One indicator of the level and trend of construction activity is the
           amount of construction permits issued for the construction of
           buildings. The level of construction activity is subject to
           population growth, inventory of available housing units, government
           growth policies and construction funding, among other things.

                This Form 10-Q contains certain forward looking statements
           within the meaning of the Private Securities Litigation Reform Act
           of 1995 with respect to the financial condition, results of
           operations and business of Imperial Industries, Inc., and its
           subsidiaries, including statements made under Management's
           Discussion and Analysis of Financial Condition and Results of
           Operations. These forward looking statements involve certain risks
           and uncertainties. No assurance can be given that any of such
           matters will be realized. Factors that may cause actual results to
           differ materially from those contemplated by such forward looking
           statements include, among others, the following: the competitive
           pressure in the industry; general economic and business conditions;
           the ability to implement and the effectiveness of business strategy
           and development plans; quality of management; business abilities
           and judgement of personnel; and availability of qualified
           personnel; labor and employee benefit costs.

           Results of Operations
           ---------------------

           Three Months Ended March 31, 2000 Compared to 1999
           --------------------------------------------------

                Net sales for the three months ended March 31, 2000 increased
           $2,118,000, or approximately 36.9%, compared to the same period in
           1999. The increase in sales was derived from the sales of building
           materials generated by the four distributors acquired effective
           January 1, 2000 and March 1, 2000. These sales primarily consisted of
           building materials purchased from other manufacturers, principally
           gypsum roofing, insulation, metal studs, masonry and stucco products.

                                       18



<PAGE>

                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES


Item 2.    Management's Discussion and Analysis of Results of Operations
           -------------------------------------------------------------
           and Financial Condition (continued)
           -----------------------

           Results of Operations (continued)
           ---------------------

           Three Months Ended March 31, 2000 Compared to 1999 (continued)
           --------------------------------------------------

                Gross profit as a percentage of net sales for the first quarter
           of 2000 was approximately 33.0%, compared to 30.2% in the first
           quarter of 1999. The increase in gross profit margins was due
           principally to gains in manufacturing efficiency derived from
           modifying the Company's manufacturing processes, price increases
           implemented for certain of the Company's manufactured products
           implemented in the last six months of 1999, and higher gross profits
           derived from products manufactured by other companies, sold through
           the Company's distribution facilities. The Company is attempting to
           increase gross profit margins through its efforts to increase the
           sale of its manufactured products through its distribution facilities
           and to modify its manufacturing processes to gain further
           improvements in its production efficiency.

                Selling, general and administrative expenses as a percentage of
           sales for the first quarter of 2000 was approximately 25.9% in 2000,
           compared to 23.9% for the same period last year. Selling, general and
           administrative expenses increased $660,000, or approximately 48.1% in
           2000, compared to the first quarter of 1999. The increase in expenses
           was primarily due to additional operating costs associated with the
           Company's expanded operations, principally operating costs related to
           the building material distributors acquired in the first quarter of
           2000.

                Interest expense increased from $84,000 in the first quarter of
           1999 to $119,000 in 2000. The increase in interest expense was
           principally due to additional borrowings related to the purchase and
           operations of the acquired distribution facilities.

                In the three months ended March 31, 2000 and 1999, the Company
           recognized income tax expense of $152,000 and $99,000, respectively,
           representing income before taxes at the statutory rate of 35%.

                As a result of the above factors, the Company derived net income
           of $282,000, or $.03 per fully-diluted share, for the first quarter
           of 2000, compared to $183,000, or $.02 per fully-diluted share, for
           the same period in 1999.

           Liquidity and Capital Resources
           -------------------------------

                At March 31, 2000, the Company had working capital of
           approximately $2,963,000 compared to working capital of $3,447,000 at
           December 31, 1999. As of March 31, 2000, the Company had cash and
           cash equivalents of $1,266,000. The primary reduction in

                                       19
<PAGE>

                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES


Item 2.    Management's Discussion and Analysis of Results of Operations
           -------------------------------------------------------------
           and Financial Condition (continued)
           -----------------------

           Liquidity and Capital Resources (continued)
           -------------------------------

           working capital was associated with the purchase of four building
           materials distributors in the quarter ended March 31, 2000.

                 The Company's principal source of short-term liquidity is
           existing cash on hand and the utilization of a $4,500,000 line of
           credit with a commercial lender scheduled to expire on June 19, 2001.
           Premix, Acrocrete and Just-Rite borrow on the line of credit, based
           upon and collateralized by, their eligible accounts receivable and
           inventory. Generally, accounts not collected within 120 days are not
           eligible accounts receivable under the Company's borrowing agreement
           with its commercial lender. At March 31, 2000, $3,094,000 had been
           borrowed against the line of credit. Based on eligible receivables
           and inventory, the Company had, under its line of credit total
           available borrowing of approximately $4,322,000 at March 31, 2000.

                 Trade accounts receivable represent amounts due from sub-
           contractors, contractors and building materials dealers located
           principally in Florida and Georgia who have purchased products on an
           unsecured open account basis and through Company owned warehouse
           distribution outlets. As of March 31, 2000 the Company owned and
           operated nine warehouse distribution outlets. Accounts receivable,
           net of allowance, at March 31, 2000 was $3,807,000 compared to
           $2,677,000 at December 31, 1999. The increase in receivables of
           $1,130,000, or approximately 42.2% was primarily related to higher
           sales levels prevalent in 2000 compared to the same period in 1999 as
           a result of the acquisitions.

                As a result of the consummation of a merger with a wholly owned
           subsidiary in 1998, the Company issued an aggregate of $985,000 face
           amount, 8% subordinated debentures, 1,574,610 shares of common stock
           and agreed to pay $733,000 in cash to the former preferred
           shareholders. At March 31, 2000, the Company had paid $684,000 of
           such cash amount. Amounts payable to such shareholders at March 31,
           2000, results from their non-compliance with the conditions for
           payments. Holders representing 81,100 preferred shares have elected
           dissenters' rights, which, under Delaware law, would require cash
           payments equal to the fair value of their stock, as of the date of
           the merger, to be determined in accordance with Section 262 of the
           Delaware General Corporation Law. The Company is unable to determine
           the fair value of the preferred stock owned by such dissenting
           shareholders, but recorded a liability for each share based on the
           fair value of $2.25 in cash, an $8.00 Subordinated Debenture and five
           shares of the Company's common stock since that is the consideration
           the dissenting holders would receive if they did not perfect their
           dissenters' rights under the law. Dissenting

                                       20

<PAGE>

                  IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES


Item 2.    Management's Discussion and Analysis of Results of Operations
           -------------------------------------------------------------
           and Financial Condition (continued)
           -----------------------

           Liquidity and Capital Resources  (continued)
           -------------------------------

           stockholders filed a petition for appraisal rights in the
           Delaware Chancery Court on April 23, 1999.

                Effective January 1, 2000, the Company acquired certain assets
           and assumed certain liabilities of three building materials
           distributors held under common ownership in a single transaction
           accounted for as a purchase acquisition. The total consideration,
           exclusive of the issuance of Common Stock, was $1,580,000
           consisting of $798,000 in cash, unsecured promissory notes of
           $150,000 due 90 days from closing and $100,000 due one year from
           closing. The Company also assumed $388,000 of the acquired
           companies' secured debt and issued 225,000 shares of the Company's
           unregistered common stock valued at $.64 per share.

                Effective March 1, 2000, the Company acquired certain assets
           of another building materials distributor accounting for it under
           the purchase method of accounting. Total consideration for the
           purchase was $386,000, which included 50,000 shares of the
           Company's unregistered common stock valued at $42,000 ($.84 per
           share). The Company paid cash of $219,000 and issued an unsecured
           promissory note of $125,000 payable over two years from closing.

                The consummation of these acquisitions and working capital
           required to fund operations at the acquired locations resulted in
           an approximate increase of $1,500,000 under the Company's line of
           credit.

                In April 2000, the Company entered into a non-binding letter of
           intent to acquire certain of the assets of three wholesale building
           material distribution facilities located in Gulfport, Hattiesburg and
           Pascagula, Mississippi. The closing, subject to normal contingencies,
           is anticipated to be effective May 1, 2000. The Company expects to
           utilize approximately $1,500,000 under its line of credit, issue
           notes in the approximate amount of $600,000, assume secured debt of
           approximately $350,000 and issue 400,000 shares of common stock to
           consummate the proposed acquisition and fund operations. The Company
           is in the process of obtaining an increase in its line of credit with
           its commercial lender to facilitate the purchase of these
           distribution facilities. Management expects to receive the increase
           in its line of credit in an amount sufficient to conclude the
           acquisition of these facilities and fund operations.

                The Company presently is evaluating the feasibility of opening
           or acquiring other warehouse distribution facilities.  In addition,
           the Company expects to incur capital expenditures during the next
           twelve months to upgrade certain Company facilities and maintain and

                                       21

<PAGE>

                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES


Item 2.    Management's Discussion and Analysis of Results of Operations
           -------------------------------------------------------------
           and Financial Condition (continued)
           -----------------------

           Liquidity and Capital Resources  (continued)
           -------------------------------

           upgrade its equipment to support on-going operations. Management does
           not expect the cash investment portion of the expenditures to upgrade
           facilities and maintain equipment to be material. Capital needs
           associated with opening or acquiring any additional facilities cannot
           be estimated at this time.

                 The Company believes its cash on hand, utilization of unused
           borrowings under its line of credit, and the proposed increase in its
           borrowing arrangement with its commercial lender will provide
           sufficient cash to supplement cash shortfalls, if any, from
           operations and provide adequate liquidity for the next twelve months
           to satisfy the obligations arising from the merger and support the
           cash requirements of its capital expenditure programs.

                The ability of the Company to maintain and improve its long term
           liquidity is dependent upon the Company's ability to successfully (i)
           maintain profitable operations; (ii) pay or otherwise satisfy
           obligations arising from the merger; and (iii) resolve current
           litigation on terms favorable to the Company.

           Year 2000 Issues
           ----------------

                In the fourth quarter of 1999 management completed a company
           wide program to prepare the Company's computer systems and other
           applications for the year 2000. Based on such assessment, the
           Company developed and completed a year 2000 compliance plan, under
           which all key information systems were tested, and non-compliant
           software replaced. All of the Company's systems are now 2000
           compliant. In addition, the Company has not experienced any
           material difficulties regarding compatibility of customers' and
           suppliers' systems which interface with the Company's systems or
           could otherwise impact the Company's operations.

                 The internal staff costs, replacement of systems and consulting
           expenses to prepare the systems for the year 2000 were not material
           to the Company's operating results, liquidity or financial
           position.


                                       22

<PAGE>

                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                           PART II. Other Information



Item 1.     Legal Proceedings
            -----------------

                 See notes to Consolidated Financial Statements, Note 10(a), set
            forth in Part I Financial Information.

Item 6.     Exhibits and Reports on Form 8-K
            --------------------------------

 Exhibit No.                          Description
 -----------                          -----------

   2.1      Agreement and Plan of Merger, by and between Imperial Industries,
            Inc. and Imperial Merger Corp. dated October 12, 1998 (Form S-4
            Registration Statement, Exhibit 2).

   2.2      Asset Purchase Agreement entered into as of December 31, 1999
            between Just-Rite Supply, Inc., Imperial Industries, Inc., A&R
            Supply, Inc., A&R Supply of Foley, Inc., A&R of Destin, Inc.,
            Ronald A. Johnson, Rita E. Ward and Jaime E. Granat (Form 8-k
            dated January 19, 2000, File No. 1-7190, Exhibit 2.1).

   3.1      Certificate of Incorporation of the Company, (Form S-4 Registration
            Statement, Exhibit 3.1).

   3.2      By-Laws of the Company, (Form S-4 Registration Statement, Exhibit
            3.2).

   4.1      Form of Common Stock Purchase Warrant issued to Auerbach, Pollak &
            Richardson, Inc., (Form S-4 Registration Statement, Exhibit 4.1).

   4.2      Form of 8% Subordinated Debenture, (Form S-4 Registration Statement,
            Exhibit 4.2).

   4.3      Warrant Agreements as of June 22, 1988 between the Company and two
            of its directors, S. Daniel Ponce and Lisa M.  Brock, formerly Lisa
            M.  Thompson. (Form 8-K dated June 29, 1988, File No.  1-7190,
            Exhibit 10.3).

  10.1      Consolidating, Amended and Restated Financing Agreement by and
            between Congress Financial Corporation and Premix-Marbletite
            Manufacturing Co., Acrocrete, Inc. and Just-Rite Supply, Inc. dated
            January 28, 2000.  (Form 10-K dated December 31, 1999, File No.
            1-7190, Exhibit 10-1).

  10.2      Employment Agreement dated July 26, 1993 between Howard L. Ehler,
            Jr. and the Company. (Form 8-K dated July 26, 1993).

  10.3      Employment Arrangement dated July 3, 1996 between Fred H. Hansen and
            the Company, (Form S-4 Registration Statement, Exhibit 10.3).

                                       23

<PAGE>

                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                           PART II. Other Information

 Item 6.      Exhibits and Reports on Form 8-K (continued)
              --------------------------------

 Exhibit No.                         Description
 -----------                         -----------

  10.4     License Agreement between Bermuda Roof Company and Premix Marbletite
           Manufacturing Co., (Form S-4 Registration Statement, Exhibit 10.5).


           (b)  Reports on Form 8-K
                -------------------

                On February 3, 2000 the Company filed a Form 8-K Report dated
           January 19, 2000 relating to the acquisition of certain of the
           assets and business of A&R Supply, Inc., A&R of Foley, Inc. and A&R
           of Destin, Inc. On April 3, 2000 the Company filed an Amendment to
           the Form 8-K to provide copies of the financial statements for the
           acquired companies.


                                       24

<PAGE>

                   IMPERIAL INDUSTRIES, INC. AND SUBSIDIARIES

                                   SIGNATURES



      Pursuant to the requirements of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   IMPERIAL INDUSTRIES, INC.

                                   By: /S/ Howard L. Ehler, Jr.
                                       --------------------------
                                       Howard L. Ehler, Jr.
                                       Executive Vice President/
                                       Principal Executive Officer



                                   By: /S/ Betty Jean Murchison
                                       --------------------------
                                       Betty Jean Murchison
                                       Principal Accounting Officer/
                                       Assistant Vice President


May 22, 1999





                                       25

<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                        DEC-31-1999
<PERIOD-START>                            JAN-1-2000
<PERIOD-END>                             MAR-31-2000
<CASH>                                         1,266
<SECURITIES>                                       0
<RECEIVABLES>                                  4,137
<ALLOWANCES>                                   (330)
<INVENTORY>                                    2,955
<CURRENT-ASSETS>                               9,032
<PP&E>                                         3,423
<DEPRECIATION>                               (1,239)
<TOTAL-ASSETS>                                12,572
<CURRENT-LIABILITIES>                          6,069
<BONDS>                                            0
                              0
                                        0
<COMMON>                                          85
<OTHER-SE>                                     3,897
<TOTAL-LIABILITY-AND-EQUITY>                  12,572
<SALES>                                        7,856
<TOTAL-REVENUES>                                   0
<CGS>                                          5,263
<TOTAL-COSTS>                                  2,031
<OTHER-EXPENSES>                                   9
<LOSS-PROVISION>                                   0
<INTEREST-EXPENSE>                               119
<INCOME-PRETAX>                                  434
<INCOME-TAX>                                     152
<INCOME-CONTINUING>                                0
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                     282
<EPS-BASIC>                                      .03
<EPS-DILUTED>                                    .03



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission