AMERICAN FIDELITY VARIABLE ANNUITY FUND A
485BPOS, 1998-04-24
Previous: AMERICAN EXPRESS CO, 8-K, 1998-04-24
Next: ARTISTIC GREETINGS INC, SC 13E3/A, 1998-04-24



<PAGE>   1
 
   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 24, 1998
    
 
                                                        REGISTRATION NO. 2-30771
================================================================================
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
 
                                    FORM N-3
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
 
                 [ ]  PRE-EFFECTIVE AMENDMENT NO.
 
                 [X]  POST-EFFECTIVE AMENDMENT NO. 42
 
                                     AND/OR
 
     REGISTRATION STATEMENT UNDER THE INVESTMENT
                              COMPANY ACT OF 1940
 
              [X]  AMENDMENT NO. 42
 
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
                           (Exact Name of Registrant)
 
<TABLE>
<S>                                            <C>
     AMERICAN FIDELITY ASSURANCE COMPANY
         (Name of Insurance Company)
 
             2000 CLASSEN CENTER
           OKLAHOMA CITY, OKLAHOMA                                 73106
       (Address of Insurance Company's                           (Zip Code)
         Principal Executive Offices)
</TABLE>
 
    Insurance Company's Telephone Number, Including Area Code (405) 523-2000
 
<TABLE>
<S>                                            <C>
              STEPHEN P. GARRETT                                 Copies to:
            SENIOR VICE PRESIDENT                         CONNIE S. STAMETS, ESQ.
          LAW AND GOVERNMENT AFFAIRS                           MCAFEE & TAFT
     AMERICAN FIDELITY ASSURANCE COMPANY                 A PROFESSIONAL CORPORATION
             2000 CLASSEN CENTER                        211 N. ROBINSON, 10TH FLOOR
        OKLAHOMA CITY, OKLAHOMA 73106                  OKLAHOMA CITY, OKLAHOMA 73102
   (Name and Address of Agent for Service)
</TABLE>
 
     Approximate Date of Proposed Public Offering: As soon as practicable after
effectiveness of the Registration Statement
 
     It is proposed that this filing will become effective (check appropriate
box)
 
   
        [ ] immediately upon filing pursuant to paragraph (b)
    
   
        [X] on April 28, 1998 pursuant to paragraph (b)
    
        [ ] 60 days after filing pursuant to paragraph (a)(1)
        [ ] on (date) pursuant to paragraph (a)(1)
        [ ] 75 days after filing pursuant to paragraph (a)(2)
        [ ] on (date) pursuant to paragraph (a)(2) of rule 485
 
     If appropriate, check the following box:
 
          [ ] this post-effective amendment designates a new effective date for
     a previously filed post-effective amendment.
 
Title of Securities Being Registered: Interests in variable annuity contracts
 
================================================================================
<PAGE>   2
 
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
 
                             CROSS REFERENCE SHEET
                            PURSUANT TO RULE 481(a)
 
<TABLE>
<CAPTION>
ITEM
NO.                           ITEM                                    LOCATION IN PROSPECTUS
- ----                          ----                                    ----------------------
<C>    <S>                                                  <C>
  1    Cover Page.........................................  Cover Page
  2    Definitions........................................  "Definitions"
  3    Synopsis...........................................  "Fee Table"; "Participant Questions"
  4    Condensed Financial Information....................  "Condensed Financial Information"
  5    General Description of Registrant and the Insurance
         Company..........................................  "General Description of the Fund and the
                                                              Company"
  6    Management.........................................  "Management of the Fund"
  7    Deductions and Expenses............................  "Deductions and Expenses"
  8    General Description of Variable Annuity
         Contracts........................................  "General Description of Variable Annuity
                                                              Contracts"
  9    Annuity Period.....................................  "Annuity Period"
 10    Death Benefit......................................  "Death Benefit"
 11    Purchases and Contract Value.......................  "Purchases and Contract Value"
 12    Redemptions........................................  "Redemptions"
 13    Taxes..............................................  "Federal Tax Matters"
 14    Legal Proceedings..................................  "Legal Proceedings"
 15    Table of Contents of the Statement of Additional
         Information......................................  "Contents of Statement of Additional
                                                              Information"
</TABLE>
<PAGE>   3
 
                                                                      PROSPECTUS
 
[AMERICAN FIDELITY ASSURANCE COMPANY LOGO]
 
GROUP VARIABLE ANNUITY CONTRACTS
 
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
      2000 CLASSEN CENTER, OKLAHOMA CITY, OKLAHOMA 73106 -- (405) 523-2000
 
    American Fidelity Variable Annuity Fund A ("Fund") is offering group
variable annuity contracts issued by American Fidelity Assurance Company (the
"Company") to employers and the self-employed, for use in connection with
certain retirement programs which receive favorable tax deferred treatment under
Federal income tax law. The Fund has as its primary investment objective
long-term growth of capital which the Fund endeavors to achieve through a
diversified investment portfolio consisting primarily of common stock. A
secondary investment objective of the Fund is the production of income.
 
     This Prospectus is a concise statement of information about the Fund that
is relevant to making an investment in the Fund. This Prospectus should be
retained for future reference. To learn more about the Fund and the variable
annuity contracts offered by the Prospectus, you may obtain a copy of the
Statement of Additional Information dated April 28, 1998. The Statement of
Additional Information has been filed with the Securities and Exchange
Commission ("SEC") and is available along with other related materials on the
SEC's Internet Web site (http://www.sec.gov). The Statement of Additional
Information is incorporated by reference into this Prospectus. The table of
contents of the Statement of Additional Information appears at the end of this
Prospectus. For a free copy of the Statement of Additional Information, call
(800) 662-1106 or write to the Fund at P.O. Box 25523, Oklahoma City, Oklahoma
73125-0523.
 
     The minimum initial premium deposit for each Participant is $20.00 and the
minimum amount of each subsequent deposit is $10.00. A deduction is made from
each premium deposit to reimburse the Company for certain sales and other
expenses. See "Deductions and Expenses." The variable annuity contract permits a
Participant to redeem his or her account prior to commencement of annuity
payments, subject to restrictions under Federal income tax law. See "Federal Tax
Matters."
 
     INVESTMENT IN A VARIABLE ANNUITY CONTRACT IS SUBJECT TO RISKS, INCLUDING
THE POSSIBLE LOSS OF PRINCIPAL AMOUNT INVESTED. INTERESTS IN THE CONTRACTS ARE
NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED BY, ANY FINANCIAL INSTITUTION AND
ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL
RESERVE BOARD OR ANY OTHER AGENCY.
 
     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
                             ---------------------
 
                THIS PROSPECTUS SHOULD BE READ AND RETAINED FOR
                                FUTURE REFERENCE
 
                                 APRIL 28, 1998
<PAGE>   4
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Definitions.................................................    2
Fee Table...................................................    3
Participant Questions.......................................    3
Condensed Financial Information.............................    5
  Financial Highlights......................................    5
  Financial Statements......................................    5
  Performance Results.......................................    5
General Description of the Fund and the Company.............    6
  The Company...............................................    6
  The Fund..................................................    6
  Investment Objectives and Policies of the Fund............    6
Management of the Fund......................................    7
Deductions and Expenses.....................................    8
General Description of Variable Annuity Contracts...........    9
  Voting Rights.............................................    9
  Amendments................................................    9
Annuity Period..............................................   10
  Annuity Options...........................................   10
Death Benefit...............................................   11
Purchases and Contract Value................................   11
  How Do I Purchase Units?..................................   11
  How Are Accumulation Units Valued?........................   11
Redemptions.................................................   12
Federal Tax Matters.........................................   13
  General...................................................   13
  Taxes Payable by Participants and Annuitants..............   13
  Section 403(b) Annuities for Employees of Certain
     Tax-Exempt Organizations or Public Educational
     Institutions...........................................   13
  Section 401 Qualified Pension, Profit-Sharing or Annuity
     Plans..................................................   14
  Individual Retirement Annuities (IRAs)....................   15
Legal Proceedings...........................................   16
Participant Inquiries.......................................   16
Contents of Statement of Additional Information.............   17
</TABLE>
<PAGE>   5
 
                                  DEFINITIONS
 
     AS USED IN THIS PROSPECTUS, THE FOLLOWING TERMS HAVE THE INDICATED MEANINGS
UNLESS THE CONTEXT EXPRESSLY OR BY NECESSARY IMPLICATION OTHERWISE DICTATES:
 
     ACCUMULATION PERIOD: The period of time between becoming a Participant and
the commencement of annuity payments.
 
     ACCUMULATION UNIT: A standard of measurement used to measure the value of
each account.
 
     ADVISORY AGREEMENT: The Management and Investment Advisory Contract between
the Fund and the Company pursuant to which the Company provides investment
advisory services to the Fund.
 
     ANNUITANT: The Participant on whose life annuity payments will be based and
who will receive annuity payments pursuant to a Contract.
 
     ANNUITY: A series of installment payments for the life of the Annuitant, or
for the joint lifetime of the Annuitant and another person and thereafter during
the lifetime of their survivor, with either a minimum number of payments or an
ascertainable sum certain.
 
     ANNUITY OPTIONS: The four alternative methods to receive annuity payments
available under the Contract.
 
     ANNUITY PAYMENTS: Payments made after retirement to Annuitants pursuant to
the Contract.
 
     ANNUITY PERIOD: The period of time between commencement of annuity payments
and the payment of the last annuity payment due under the Contract.
 
     BENEFICIARY: The person who will receive payments, if any, on the
Annuitant's death.
 
     CODE: The Internal Revenue Code of 1986, as amended.
 
     CONTRACT OWNER: The entity to which a Contract is issued, which is normally
the employer of Participants or an organization representing such employer.
 
     MINIMUM DEATH PAYMENT: An amount payable to the named beneficiaries of a
Participant in the event of death of a Participant prior to commencement of
annuity payments.
 
     NET INVESTMENT FACTOR: A factor used to determine the value of an
Accumulation Unit which is based upon the investment performance of the Fund.
 
     PARTICIPANT: A person having an interest in the Fund through premium
deposits by him or on his behalf, but who has not begun to receive annuity
payments.
 
     PREMIUM DEPOSIT: Sums paid to the Company by the Contract Owner pursuant to
the Contract on behalf of the Participant.
 
     SUB-ADVISORS: Lawrence W. Kelly & Associates, Inc. ("Kelly") and Todd
Investment Advisors, Inc. ("Todd Investment"), sub-advisors to the Fund pursuant
to investment sub-advisory agreements with the Company.
 
     VALUATION DATE: A day on which the value of the Fund is determined.
 
     VALUATION PERIOD: The period between successive valuation dates.
 
     VARIABLE ANNUITY: An annuity providing for payments varying in amount in
accordance with the investment experience of the Fund.
 
     VARIABLE ANNUITY CONTRACT: The master group contract between the Company
and a Contract Owner. Also sometimes referred to as a "Contract."
 
     VARIABLE ANNUITY UNIT: A measure used to calculate the amount of annuity
payments.
 
                                        2
<PAGE>   6
 
                                   FEE TABLE
 
<TABLE>
<S>                                                           <C>
Contract Owner Transaction Expenses (as a percentage of
  purchase payments)
  Sales Load Imposed on Purchases...........................     3.00%
  Administrative Expense....................................     0.25%
  Minimum Death Benefit Expense.............................     0.75%
  Deferred Sales Load.......................................      None
  Surrender Fees............................................      None
  Exchange Fee..............................................      None
 
Per Payment Charge..........................................    $ 0.50
One-time Contract Fee.......................................    $15.00
Annual Expenses (as a percentage of average net assets)
  Management Fee............................................   .50000%
  Mortality and Expense Risk Fees...........................   .96025%
                                                              --------
          Total Annual Expenses.............................  1.46025%
</TABLE>
 
     The purpose of the fee table is to assist Contract Owners in understanding
the various costs and expenses that they will bear directly or indirectly. For a
more complete explanation of each of these costs and expenses, see "Deductions
and Expenses." Premium taxes are not shown in the fee table, but may be charged
by some states on purchase payments or amounts annuitized.
 
EXAMPLE
 
     If you surrender your Contract, or do not surrender your Contract or
annuitize at the end of the applicable time period, you would pay the following
expenses on a $1,000 investment, assuming a 5% annual return on assets:
 
<TABLE>
<CAPTION>
1 YEAR    3 YEARS    5 YEARS    10 YEARS
- ------    -------    -------    --------
<S>       <C>        <C>        <C>
 $69        $99       $131        $221
</TABLE>
 
     This example should not be considered a representation of past or future
expenses. Actual expenses may be greater or lesser than those shown above.
Similarly, the 5% annual rate of return assumed in the example is not an
estimate or guarantee of future performance. Under Federal income tax laws, a
penalty tax may be assessed upon withdrawal of amounts accumulated under a
Contract prior to commencement of annuity payments.
 
                             PARTICIPANT QUESTIONS
 
HOW WILL THE FUND ACHIEVE ITS INVESTMENT OBJECTIVES?
 
     The Fund's primary investment objective is long-term growth of capital and
secondarily the production of income. To achieve these objectives, the Fund
invests primarily in common stocks. In order to diversify, the Fund will invest
not more than 5% of its assets in any one issuer, except obligations of the
United States Government and instrumentalities thereof, and will acquire not
more than 10% of the voting securities of any one issuer. The Fund will invest
not more than 25% of its assets in any one industry and not more than 10% of its
assets in real estate. In addition, the Fund may invest up to 35% of its assets
in equity securities of foreign issuers in the form of American Depositary
Receipts ("ADRs"), other depository receipts or ordinary shares if U.S. dollar
denominated and publicly traded in the United States. Investment in companies of
any one foreign country will be limited to 20% of Fund assets. The Fund's
investment objectives and policies are discussed in more detail under "General
Description of the Fund and the Company" and in the Statement of Additional
Information.
 
                                        3
<PAGE>   7
 
WHAT ARE THE RISKS I FACE IN INVESTING IN THE FUND?
 
     Achievement of the Fund's investment objectives cannot, of course, be
assured due to the risks of loss of capital or income inherent in any investment
in equity securities and the special risks associated with investing in the
equity securities of foreign corporations. The Fund's investments are subject to
the negative changes in the general economy of the United States and of various
foreign countries where Fund assets are invested. The Fund is also vulnerable to
changes that affect capital markets.
 
WHO IS THE INVESTMENT ADVISOR FOR THE FUND?
 
     The Company has been the Fund's investment advisor since 1968. In 1995, the
Company retained Lawrence W. Kelly & Associates, Inc. ("Kelly") and Todd
Investment Advisors, Inc. ("Todd Investment" and, together with Kelly, the
"Sub-Advisors") to act as sub-advisors to the Fund. Subject to the fundamental
objectives and policies of the Fund and any other guidelines provided by the
Company, each Sub-Advisor has complete discretion and authority in the
investment and reinvestment of the Fund assets under its management. Since 1997,
it has been the Company's policy to reallocate Fund assets equally between Kelly
and Todd Investment at the beginning of each year.
 
HOW DO I PURCHASE UNITS OF THE FUND?
 
     A detailed description of the steps you must take to purchase units of the
Fund is included under "Purchases and Contract Value."
 
HOW CAN I REDEEM MONIES I HAVE INVESTED IN THE FUND?
 
     A detailed description of the steps you must take to redeem all or a
portion of your investment is set out under "Redemptions."
 
ARE THERE ANY RESTRICTIONS ON WITHDRAWAL OF MY INVESTMENT?
 
     Although the Fund does not have a "ten-day free look" provision or policy,
you do have the right to withdraw all or a part of your investment at any time.
See "Redemptions" for the method of making such withdrawals. You should keep in
mind, however, that there may be adverse tax consequences when such withdrawals
are made. Federal income tax law restricts withdrawals from qualified retirement
plans, but you are permitted to transfer your account from the Fund to another
qualified fund. You should carefully read the section entitled "Federal Tax
Matters" before you make any decision to redeem your investment.
 
                                        4
<PAGE>   8
 
                        CONDENSED FINANCIAL INFORMATION
 
FINANCIAL HIGHLIGHTS
 
     The following annual financial highlights of the Fund have been derived
from schedules which have been audited for the eight years ended December 31,
1997 by KPMG Peat Marwick LLP, independent auditors, and for the two years ended
December 31, 1989 by Arthur Andersen & Co., independent certified public
accountants. Per share data are for an Accumulation Unit outstanding throughout
the year, with an average Accumulation Unit used for 1990 and later years.
Ratios are determined using Fund totals for the period.
 
                              FINANCIAL HIGHLIGHTS
                PER ACCUMULATION UNIT INCOME AND CAPITAL CHANGES
   
    
 
   
<TABLE>
<CAPTION>
                                                                   YEARS ENDED DECEMBER 31,
                             ----------------------------------------------------------------------------------------------------
                               1997       1996     1995(A)     1994      1993      1992      1991      1990      1989      1988
                             --------   --------   --------   -------   -------   -------   -------   -------   -------   -------
<S>                          <C>        <C>        <C>        <C>       <C>       <C>       <C>       <C>       <C>       <C>
INCOME AND EXPENSES:
Investment income..........  $ 0.3284   $ 0.2817   $ 0.2163   $0.2105   $0.2113   $0.2267   $0.2329   $0.2507   $0.2077   $0.1750
Operating expenses.........    0.2576     0.1882     0.1364    0.1193    0.1180    0.1113    0.1000    0.0856    0.0829    0.0515
                             --------   --------   --------   -------   -------   -------   -------   -------   -------   -------
Net investment income......    0.0708     0.0935     0.0799    0.0912    0.0933    0.1154    0.1329    0.1651    0.1248    0.1235
CAPITAL CHANGES:
Net realized and unrealized
  gains (losses) on
  securities...............    4.0535     3.0468     3.0251   (0.7066)   0.5074    0.1266    1.8089    0.2452    1.2791    0.3859
                             --------   --------   --------   -------   -------   -------   -------   -------   -------   -------
Net increase (decrease) in
  Accumulation Unit
  value....................    4.1243     3.1403     3.1050   (0.6154)   0.6007    0.2420    1.9418    0.4103    1.4039    0.5094
Accumulation Unit value,
  beginning of period......   15.3389    12.1986     9.0936    9.7090    9.1083    8.8663    6.9245    6.5142    5.1103    4.6009
                             --------   --------   --------   -------   -------   -------   -------   -------   -------   -------
Accumulation Unit value,
  end of period............  $19.4632   $15.3389   $12.1986   $9.0936   $9.7090   $9.1083   $8.8663   $6.9245   $6.5142   $5.1103
                             ========   ========   ========   =======   =======   =======   =======   =======   =======   =======
RATIOS/OTHER DATA:
Ratio of expenses to
  average net assets.......    1.4603%    1.3777%    1.2880%   1.2826%   1.2783%   1.2812%   1.2800%   1.2879%   1.2844%   1.2911%
Ratio of net investment
  income to average net
  assets...................    0.4042%    0.6850%    0.7542%   0.9797%   1.0110%   1.3289%   1.7004%   2.4849%   1.9328%   3.0992%
Portfolio of turnover
  rate.....................      26.6%      36.9%      66.1%     43.5%     51.2%     31.7%     41.2%     41.1%     50.1%     34.0%
Number of Accumulation
  Units outstanding, end of
  period (000's)...........     7,044      6,443      5,997     5,616     5,114     4,644     4,268     4,041     3,806     3,840
</TABLE>
    
 
- ---------------
 
   
(a) Management of Fund assets by the Sub-Advisors commenced October 2, 1995.
    
 
FINANCIAL STATEMENTS
 
     The foregoing financial highlights should be read in conjunction with the
Fund's audited financial statements and the notes thereto included in the
Statement of Additional Information. The audited consolidated financial
statements of the Company and the notes thereto also appear in the Statement of
Additional Information.
 
PERFORMANCE RESULTS
 
     The fund may from time to time advertise certain performance results in
sales literature, advertisements and reports to Contract Owners. The results
will be calculated on a total return basis and on an average annual total return
basis for various time periods, with all sales charges and other expenses
deducted from investment results. The Fund may also advertise the ending value
of investing $100 per month for various time periods, with all sales charges and
other expenses deducted from investment results. Performance calculations do not
reflect the deduction of any premium taxes.
 
     The Fund's total return for the twelve months ended December 31, 1997 and
average annual total returns over the five and ten year periods ended December
31, 1997 were 19.85%, 15.08% and 14.86%, respectively. These results were
calculated in accordance with the Securities and Exchange Commission rules which
require that the maximum sales charge be deducted. These figures reflect past
results and are not an indication of future results. Further information
regarding the Fund's investment results is contained in the Fund's Statement of
Additional Information.
 
                                        5
<PAGE>   9
 
                GENERAL DESCRIPTION OF THE FUND AND THE COMPANY
 
THE COMPANY
 
     The Company is an Oklahoma stock life insurance company organized in 1960.
Its principal executive offices are located at 2000 Classen Center, Oklahoma
City, Oklahoma 73106, telephone number (405) 523-2000. The Company is licensed
to conduct life, annuity and accident and health insurance business in 49 states
and the District of Columbia.
 
     The Company has been a wholly owned subsidiary of American Fidelity
Corporation since 1974. The stock of American Fidelity Corporation is controlled
by a family investment partnership, Cameron Enterprises, A Limited Partnership,
whose managing general partners are William M. Cameron, William E. Durrett,
Edward C. Joullian, III, John W. Rex and Theodore M. Elam. The address of both
American Fidelity Corporation and Cameron Enterprises, A Limited Partnership is
2000 Classen Center, Oklahoma City, Oklahoma 73106. The Company has served as
the investment advisor to the Fund since 1968. The Company does not serve as
investment advisor to any other variable annuity, mutual fund or other company.
 
THE FUND
 
     Since 1968, the Company has maintained a separate account under Oklahoma
insurance law designated as American Fidelity Variable Annuity Fund A (the
"Fund"). The Fund is registered with the Securities and Exchange Commission as
an open-end diversified management investment company under the Investment
Company Act of 1940, which means that at least 75% of the value of the total
assets of the Fund is represented by cash and cash items, government securities,
securities of other investment companies and other securities, limited in
respect of any one issuer to an amount not greater than 5% of the value of the
total assets of the Fund and to not more than 10% of the outstanding voting
securities of such issuer.
 
     The assets of the Fund are segregated from the assets of the Company and,
under Oklahoma law, may not be charged with the liabilities arising out of other
business activities of the Company. Any Fund income, gains or losses, realized
or unrealized, are credited to or charged against the Fund without regard to
income, gains or losses of the Company. The obligations arising under the
Variable Annuity Contracts are not obligations of the Company. The Fund has no
sub-accounts.
 
INVESTMENT OBJECTIVES AND POLICIES OF THE FUND
 
     The Fund's investment objectives are primarily long-term growth of capital
and secondarily the production of income. Such objectives do not preclude
infrequent investments for short-term capital appreciation. Income and realized
capital gains are reinvested at no charge to the Participant. The Fund's
investment objectives and fundamental investment policies cannot be changed
without approval by Contract Owners representing a majority vote of shares of
the Fund. See Item 19 of the Statement of Additional Information for a list of
the Fund's fundamental investment policies.
 
     In order to achieve its investment objectives, the Fund normally invests in
a diversified portfolio consisting primarily of common stocks based upon an
assessment of particular industries or companies. The Fund invests not more than
5% of its assets in any one issuer, except obligations of the United States
Government and instrumentalities thereof, and will acquire not more than 10% of
the voting securities of any one issuer. In addition, the Fund invests not more
than 25% of the Fund's assets in any one industry and not more than 10% of the
Fund's assets in real estate (including real estate investment trusts). The Fund
is normally fully invested, apart from cash balances needed to meet Variable
Annuity Contract payments and Participant redemptions. The Fund's assets may
also be held in cash equivalents or securities which are direct obligations of
the United States Government for this purpose. The Fund has a policy of not
purchasing puts, calls or other options and does not invest in tobacco-producing
companies.
 
     The Fund may invest up to 35% of its assets in equity securities of foreign
issuers in the form of ADRs, other depository receipts or ordinary shares if
U.S. dollar denominated and publicly traded in the United States. Investments in
companies of any one foreign country are limited to not more than 20% of Fund
assets.
 
                                        6
<PAGE>   10
 
ADRs are certificates issued by a U.S. bank or trust company and represent the
right to receive securities of a foreign issuer which are deposited in a
domestic bank or foreign branch of a U.S. bank. ADRs are traded on a U.S.
exchange or in the over-the-counter market. Investment in ADRs has certain
advantages over direct investment in the underlying foreign securities since (i)
ADRs are U.S. dollar-denominated investments that are easily transferable and
for which market quotations are readily available, and (ii) issuers whose
securities are represented by ADRs generally provide more financial information
than non-ADR foreign issuers. ADR investments also involve risks not present in
domestic investments, such as exposure to fluctuations in foreign currencies,
less publicly available information, nonuniform accounting, auditing and
financial reporting standards, less liquidity and more volatility, foreign
withholding or other taxes, and political or economic instability affecting
foreign investments.
 
     The Fund's Sub-Advisors may determine that prevailing market and economic
conditions indicate investment in other than common stocks may be advantageous,
in which event investments may be made on a short-term basis in securities which
are a direct obligation or guaranteed by the United States Government, bonds,
notes or other evidences of indebtedness, issued publicly or privately, of a
type customarily purchased for investment by institutional investors. Such
nongovernmental investments may be convertible into stock or may be accompanied
by stock purchase options or warrants for the purchase of stock.
 
     Achievement of the Fund's investment objectives cannot, of course, be
assured due to the risks of loss of capital or income inherent in any investment
in equity securities and the special risks associated with investing in the
equity securities of foreign issuers. Although equity securities have a history
of long-term growth in value, their prices fluctuate based on changes in a
company's financial condition and overall market and economic conditions.
 
                             MANAGEMENT OF THE FUND
 
     The Board of Managers of the Fund, which is elected annually by the
Contract Owners, is responsible for overseeing the management of the Fund,
including the establishment and supervision of the Fund's investment policies
and objectives, reviewing and approving the Fund's contracts and other
arrangements and monitoring Fund performance and operations.
 
     The Company has served as the investment advisor to the Fund since 1968 and
is, subject to the authority of the Board of Managers of the Fund, responsible
for overall management of the Fund's business affairs. The Company has
sub-advisory agreements with Kelly and Todd Investment under which the
Sub-Advisors have managed the Fund's investment portfolio since October 1995.
 
     Kelly is a growth stock manager. Its strategy is to invest in high quality
companies with strong earnings growth and superior product leadership. Todd
Investment is a value-oriented equity manager. It emphasizes a diversified
portfolio of predominantly undervalued, large capitalization, high quality
securities. The identification of a catalyst for change is the most important
factor to Todd Investment in including a stock in the Fund's portfolio.
 
     Subject to the fundamental investment objectives and policies of the Fund
and any other guidelines provided by the Company, each Sub-Advisor has complete
discretion and authority in the investment and reinvestment of the Fund assets
under its management. Since 1997, it has been the Company's policy to reallocate
Fund assets equally between Kelly and Todd Investment at the beginning of each
year. Each Sub-Advisor determines what securities are acquired, held or disposed
of and, subject to any instructions from the Company as to the Fund's cash
requirements from time to time, the portion of Fund assets which will be held
uninvested. The Sub-Advisors are also authorized to exercise all voting rights
pertaining to the Fund assets they manage. The Sub-Advisors are authorized to
select brokers to effect securities transactions on behalf of the Fund. Neither
Sub-Advisor nor any of their respective affiliates may act as a broker with
respect to securities transactions for the Fund.
 
     Kelly has provided the Company research and investment advice since 1985.
Beginning in the fourth quarter of 1995, Kelly's services relating to Fund
assets have been rendered pursuant to its sub-advisory agreement with the
Company, and its services relating to other assets managed by the Company have
been
                                        7
<PAGE>   11
 
provided under a separate consulting agreement. Lawrence W. Kelly, the founder
of Kelly, has 31 years of experience in the investment advisory business and he
and his wife, Janice M. Kelly, are the majority shareholders of Kelly. From 1980
to 1985, Mr. Kelly was chairman of Webster Management Corporation, an investment
advisory firm which provided investment advice to the Company. In addition, Mr.
Kelly was a vice president (1974 to 1988) and director (1981 to 1985) of Kidder,
Peabody & Co., Inc. and the chairman of five mutual funds managed by Webster and
Kidder from various dates between 1981 and 1984 until 1986. As of December 31,
1997, Kelly managed 50 client securities portfolios on a discretionary basis
with an aggregate market value of $396 million. It also managed or supervised 16
client securities portfolios on a non-discretionary basis with an aggregate
market value of $992 million. Kelly has not acted as an investment advisor to
any investment company registered under the Investment Company Act other than
the Fund. Kelly is located at 200 South Los Robles Avenue, Suite 510, Pasadena,
California 91101.
 
     Todd Investment has 30 years of experience managing investments for
institutional clients. At December 31, 1997, Todd Investment managed over $2.7
billion for 50 clients, of which $1.2 billion represented equity assets. Todd
Investment generates all of its revenues from fee-based investment counseling
and employs six portfolio managers. The primary portfolio manager for the Fund
is Robert Bordogna, who has been with Todd Investment since 1980 and in the
business for 28 years. The backup portfolio manager is Curtiss M. Scott, Jr.,
who has been with Todd since 1996, in the business for 19 years and is a
chartered financial analyst. Todd Investment has not acted as an investment
advisor to any registered investment company other than the Fund. It is located
at 101 South Fifth Street, Suite 3160, Louisville, Kentucky 40202 and, since
December 1993, has been an indirect wholly-owned subsidiary of Stifel Financial
Corporation, a financial services holding company based in St. Louis, Missouri.
 
                            DEDUCTIONS AND EXPENSES
 
     A deduction of 4% is made from each premium deposit received (4.17% of the
amount invested). Of the 4%,  1/4% is for administrative expenses,  3/4% is for
the minimum death payment, and 3% is for sales. The deduction for administrative
expenses is designed to reimburse the Company for its actual administrative
expenses, including salaries, rent, postage, telephone, travel, legal, actuarial
and accounting fees and office equipment and stationery. The deduction for
administrative expenses for 1997 as a percentage of average net assets was
 .046%. The deduction of  3/4% for the minimum death benefit is not applicable
after a Participant attains age 65. The sales charge is intended to recover all
distribution expenses associated with marketing Contracts. In the event the
sales charge is not adequate to recover all distribution expenses, the resulting
"shortfall" is borne by the Company. Any such shortfall amounts paid by the
Company may consist, among other things, of proceeds derived from mortality and
expense risk charges discussed below. The sales charge for lump sum or periodic
payments of $2,000 or greater may be less than 3%, depending on the actual
commission paid.
 
     In addition to the 4% deduction, there is an additional administrative
charge against each premium deposit of $.50 and a one-time certificate issuance
fee of $15.00. These charges have been set at a level to recover no more than
the actual costs of administering Contracts. Such deductions will not be
increased until premium deposits on behalf of a Participant equal twice the
amount of premium deposits made during the first year of participation. Such
deductions may be increased on premium deposits in excess of such amount.
 
     All the Fund's expenses are paid by the Company. The Company monitors the
actual costs it incurs on behalf of the Fund for sales and administrative
expenses compared with the amounts deducted for sales and administrative
expenses. If actual costs exceed the amount deducted, which has been the case
historically, no additional deductions are made.
 
     The Company receives a daily fee of .0013698% (.50% on an annual basis) of
the current value of the Fund as an investment advisory and management fee. The
Company pays the Sub-Advisors' fees. Kelly receives an annual fee of .30% of
Fund assets under its management. Todd Investment receives an annual fee of .38%
of Fund assets under its management or $50,000, whichever is greater. Under the
Contract, the Company assumes the risk that the actuarial estimate of mortality
rates among variable annuitants may be erroneous and the reserves based on such
estimate will not be sufficient to meet annuity payment obligations.
                                        8
<PAGE>   12
 
For mortality and expense risks assumed, the Company receives .96025% on an
annual basis (.0026308% for each one-day valuation period) of the current value
of the Fund's assets. Of this amount, .85% is for mortality risks and .11025% is
for expense risks.
 
     Once a Participant elects an annuity option, certain jurisdictions may
impose premium taxes with respect to subsequent premium deposits. Such premium
taxes presently range from 0% to 4% of premium deposits. Premium taxes are
deducted either from premium deposits when received or from the amount applied
to effect an annuity at the time annuity payments commence, depending on
applicable state law. If an amount for any premium taxes is deducted but
subsequently is determined not to be due, the Fund applies the excess amount
deducted to increase the number of units under the Participant account at the
time such determination is made. If no amount for premium tax was deducted, but
tax subsequently is determined to be due, the Fund reserves the right to reduce
the number of units under a Participant account by the amount of the tax due at
the time such determination is made.
 
               GENERAL DESCRIPTION OF VARIABLE ANNUITY CONTRACTS
 
VOTING RIGHTS
 
     Each Contract Owner may cast votes equal to the number of Accumulation
Units under its Contract. During the Accumulation Period, the Contract Owner may
cast the number of votes equal to (i) the amount of the assets established in
the Fund to meet the annuity obligations related to such Contract Owner's
Participants divided by (ii) the value of an Accumulation Unit.
 
     Fractional votes are counted, but each Contract Owner has a minimum of one
vote.
 
     The number of votes which each Contract Owner may cast is determined as of
a record date chosen by the Board of Managers which cannot be more than 90 days
before a meeting of Contract Owners. At least 20 days' prior written notice of a
meeting must be given. To be entitled to vote, a Contract Owner must have been
such on the record date.
 
     During the Accumulation Period, a Participant under a Contract issued in
connection with an H.R. 10 Plan, or pursuant to Code Section 403(b) or 408(b),
has the right to instruct the Contract Owner with respect to the votes
attributable to his or her individual account, and a Participant under a
qualified employee pension or profit-sharing trust or a qualified annuity plan
(other than one involving an H.R. 10 Plan) has the right to instruct the
Contract Owner with respect to votes attributable to payments made by the
Participant, and to the vested portion of payments made by his or her employer,
if any. All other votes entitled to be cast during such period under such a
trust or plan may be cast by the Contract Owner in its sole discretion.
 
     During the Annuity Period, each Annuitant may instruct the Contract Owner
with respect to all votes attributable to the amount of assets established in
the Fund to meet the annuity obligations related to such Annuitant. Each Annuity
Payment reduces the votes attributable to such assets. Proxy materials are sent
to each Contract Owner, Participant, beneficiary of a deceased Participant and
Annuitant.
 
     Each Contract Owner must vote in accordance with instructions, and, in the
absence of instructions (other than those as to which no employee or Participant
is entitled to give instructions), must cast votes in the same proportion as the
votes for which instructions have been received.
 
AMENDMENTS
 
     The Company may change the Contract at any time if required by state or
Federal laws. After a Contract has been in force for three years, the Company
may change any term of the Contract except that benefits already earned by
Participants cannot be decreased and guaranteed monthly life incomes cannot be
decreased. The Company will notify Contract Owners of any change at least 90
days before a change will take effect.
 
                                        9
<PAGE>   13
 
                                 ANNUITY PERIOD
 
     Variable annuity payments, which are paid monthly, are determined on the
two-fold basis of (a) the mortality table stipulated in the Contract and (b) the
investment performance of the Fund. The amount of variable annuity payment is
not affected by adverse mortality experience or by the Company's expenses in
excess of contractual deductions. The amount of the monthly annuity payment
reflects investment income, gains and losses of the Fund both before and after
retirement. Accordingly, annuity payments will vary with the investment
experience of the Fund. The assumed investment rate of return upon which the
annuity payment calculation is based is 4.5%. Therefore, when the Fund
experiences returns in excess of 4.5%, monthly payments increase. When the
investment return is less than 4.5%, payments decrease.
 
     Annuity commencement may begin at any time as elected by the Participant.
However, withdrawals not made in accordance with the Federal income tax laws
will be subject to penalties. See "Federal Tax Matters."
 
     In order to elect an annuity option, the Participant's account must be at
least $1,000. If it is less than $1,000 the Company reserves the right to pay
the value of such account in one lump sum. Once an annuity option has been
elected, the Participant does not have the right to change options. If no
annuity option has been elected by the required distribution date, the Annuitant
will receive a life variable annuity with 120 monthly payments certain. The
following annuity options are available:
 
     Option 1 -- Life Variable Annuity:
 
     A variable annuity payable monthly during the lifetime of and terminating
with the last monthly payment preceding the death of the Annuitant. This option
offers the maximum level of monthly payments, since there is no promise of a
minimum number of payments or provision for a death benefit for beneficiaries.
 
     Option 2 -- Life Variable Annuity with 120, 180 or 240 Monthly Payments
Certain:
 
     A variable annuity payable monthly during the lifetime of the Annuitant
with the provision that if, at the death of the Variable Annuitant, payments
have been made for less than 120, 180 or 240 months, as elected, variable
annuity payments will continue during the remainder of such period to the
beneficiary designated by the Participant. If the Annuitant's beneficiary dies
before the variable annuity payments cease, the present value of the current
dollar amount of the remaining certain payment will be paid to the estate of the
beneficiary based on an annual compound interest rate of 3 1/2%.
 
     Option 3 -- Unit Refund Life Variable Annuity:
 
     A variable annuity payable monthly during the lifetime of the Annuitant and
upon death an additional payment will be made of the value at the date of death
of the number of variable annuity units equal to the excess, if any, of (a) the
total amount applied under this option divided by the variable annuity unit
value on the date variable annuity installments commenced over (b) the variable
annuity units represented by each installment multiplied by the number of
installments paid prior to death.
 
     Option 4 -- Joint and Last Survivor Variable Annuity:
 
     A variable annuity providing a monthly benefit payable during the joint
lifetime of the Annuitant and a designated second person, and thereafter
two-thirds of such monthly benefit payable during the remaining lifetime of the
survivor. There is no predetermined number of annuity payments. This option may
not be elected if, as of the date the variable annuity is effected, the present
value of the payment to which the designated second person may become entitled
exceeds 49% of the present value of all payments provided for the Annuitant and
the designated second person; however, such limitations do not apply if the
designated second person is the spouse of the Annuitant.
 
     Other Options:
 
     A Participant has the further option to elect forms of fixed annuities
having essentially the same characteristics as Annuity Options 1 through 4
above.
 
                                       10
<PAGE>   14
 
                                 DEATH BENEFIT
 
     In the event of the Participant's death prior to commencement of annuity
payments, death proceeds are payable to a named beneficiary in an amount equal
to the greater of (a) the value of the Participant's account as of the valuation
date coincident with or next following the date written notice of death is
received; or (b) if such death occurs prior to the Participant's 65th birthday,
100% of the total deposits made on behalf of the Participant, less any
redemptions. Payments normally are made within seven days of receipt of such
notice.
 
     The Code requires that annuity contracts issued after January 18, 1985
restrict the length of time over which non-spouse beneficiaries may elect to
receive death benefit proceeds. Variable annuity contracts issued after this
date provide that non-spouse beneficiaries must either take a total distribution
within five years of the death of the Participant or, within one year of the
Participant's death, begin periodic payments for a period not to exceed the
expected lifetime of the beneficiary.
 
     If the Participant dies during the annuity period, the Company will pay any
remaining guaranteed payments to (1) the Participant's beneficiary or (2) the
Participant's estate, if no beneficiary survives. Any payments made to a
beneficiary must be on a payment schedule at least as rapid as that made to the
Participant.
 
                          PURCHASES AND CONTRACT VALUE
 
HOW DO I PURCHASE UNITS?
 
     Accumulation Units in the Fund are being continuously offered through the
Company's wholly owned subsidiary, American Fidelity Securities, Inc. ("AFS"),
2000 Classen Center, Oklahoma City, Oklahoma 73106. AFS has been the sole
underwriter of the Fund since 1972. AFS distributes the Contracts through
licensed life insurance representatives of the Company. Premium deposits are
credited on the basis of Accumulation Units. A request for purchase of
Accumulation Units received by the Fund before 3:00 p.m. Central Time will
receive same day pricing; otherwise, pricing on the next trading day following
receipt of a purchase request is used. The minimum initial premium deposit for
each Participant is $20, and the minimum amount of each subsequent deposit is
$10. A deduction is made from each premium deposit to reimburse the Company for
certain sales and other expenses.
 
     The Underwriting Agreement between AFS and the Fund is subject to annual
renewal by the Board of Managers (including a majority of the Board of Managers
who are not interested persons as defined in the Investment Company Act of
1940), but may be terminated by the Board of Managers or by a majority in
interest of Contract Owners, without penalty, on not more than 60 days written
notice, and is automatically terminated upon assignment.
 
HOW ARE ACCUMULATION UNITS VALUED?
 
     The Fund's Accumulation Unit value is computed once daily. Portfolio
securities are valued as of the close of regular trading of the New York Stock
Exchange, currently 4:00 p.m. Eastern Time, on each business day when the New
York Stock Exchange is open. The New York Stock Exchange is scheduled to be open
Monday through Friday throughout the year, except for certain Federal and other
holidays. The value of the Fund's securities and assets, except certain
short-term debt securities, is determined on the basis of their market values.
Short-term debt securities having remaining maturities of less than 1 year are
valued by the amortized cost method, which approximates market value. Equity
securities held by the Fund are valued at the last sales price on a national
securities exchange or the Nasdaq National Market or, lacking any sales, at the
last reported bid price. Over-the-counter securities not quoted in the Nasdaq
National Market are valued at the reported bid price. Investments for which
market quotations are not readily available, if any, are valued at their fair
value as determined in good faith by the Board of Managers. The value of an
Accumulation Unit is determined by dividing the value of the Fund's securities,
cash and other assets (including accrued but uncollected interest and
dividends), less all liabilities (including accrued expenses but excluding
capital and surplus) by the number of Accumulation Units outstanding.
 
                                       11
<PAGE>   15
 
     The value of a Participant's individual account at any time prior to
commencement of annuity payments is determined by multiplying the total number
of Accumulation Units credited to his or her account by the current Accumulation
Unit value. Each Participant is advised semiannually of the number of
Accumulation Units credited to his or her account, the current Accumulation Unit
value, and the total value of the account.
 
     The value of an Accumulation Unit may be determined at any date by
multiplying the value of an Accumulation Unit on the last day of the immediately
preceding Valuation Period by the "net investment factor" for the current
Valuation Period. A Valuation Period is the interval between Valuation Dates.
 
     At each Valuation Date, a gross investment rate is determined from the
investment performance of the Fund for the Valuation Period. Such rate is (i)
the investment income, if any, for the Valuation Period, plus or minus realized
or unrealized capital gains and losses, if any, for the period, less a deduction
for any applicable income taxes divided by (ii) the value of the Fund at the
beginning of the Valuation Period. The gross investment rate may be positive or
negative.
 
     The net investment rate is then determined by deducting .00004
(representing the investment advisory and management fee and the mortality and
expense risk fee described under "Deductions and Expenses") from the gross
investment rate. The net investment factor is the net investment rate for the
period plus 1.0. See "Item 26 -- Annuity Payments" of the Statement of
Additional Information. If the combined capital losses, the Valuation Period
deduction and taxes exceed the investment income and capital gains, the net
investment factor may be less than 1.0, and the value of an Accumulation Unit at
the end of a Valuation Period may be less than the value for the previous
Valuation Period.
 
                                  REDEMPTIONS
 
     Prior to commencement of annuity payments, a Participant may redeem all or
a portion of his or her individual account. The redemption value of a
Participant's account is equal to the Accumulation Unit value under the account
next computed after the request for redemption is received by the Company. There
is no assurance that the redemption value of a Participant's account will equal
or exceed the aggregate amount of premium deposits at any time. There are no
administrative fees for withdrawals.
 
     A partial redemption will result in a reduction of the Accumulation Units
in a Participant's account. The reduction in the number of Accumulation Units
will equal the amount redeemed divided by the applicable Accumulation Unit value
next computed after receipt of the redemption request. If a partial redemption
results in reduction of a Participant's accumulation account to less than
$1,000, the Company, at its option, may cancel all Accumulation Units and remit
the entire amount thereof to the Participant. After full redemption and
cancellation of a Participant's account, no further premium deposits may be made
on behalf of such Participant without the consent of the Company.
 
     A Participant's request for redemption should be submitted in writing
directly to the Fund, 2000 Classen Center, Oklahoma City, Oklahoma 73106. A
redemption request requires the signature of each person in whose name the units
are registered, signed exactly as the name appears on the Company's register. In
certain instances, the Fund may require additional documents such as, but not
limited to, trust instruments, death certificates, appointments as executor or
administrator, or certificates of corporate authority. ALL PROPER REDEMPTION
REQUESTS RECEIVED BEFORE 3:00 P.M. CENTRAL TIME WILL RECEIVE SAME-DAY PRICING.
 
     Payment for units redeemed are made within three days after receipt of a
properly tendered request. Redemption rights may be suspended or payment
postponed at times when the New York Stock Exchange is closed (other than
customary weekend and holiday closings) or trading on the New York Stock
Exchange is restricted; when an emergency exists as a result of which disposal
by the Fund of securities owned by it is not reasonably practicable or it is not
reasonably practicable for the Fund to determine the value of its net assets; or
for such other periods as the Securities and Exchange Commission may by order
permit for the protection of Participants. The Fund may delay the mailing of a
redemption check for recently purchased units until such time as the payment
check has cleared.
 
                                       12
<PAGE>   16
 
     The Fund is required by Federal income tax law to restrict certain
redemptions. In addition, certain adverse tax consequences may result from an
election by a Participant to redeem all or a part of his individual account. See
"Federal Tax Matters."
 
                              FEDERAL TAX MATTERS
 
GENERAL
 
     The following description of Federal income tax consequences under the
Contracts is not exhaustive, and special rules may apply to situations not
discussed herein. For further information, consult a qualified tax adviser
before establishing any retirement program.
 
     The Company files its income tax returns as a "life insurance company"
under the Internal Revenue Code of 1986 (the "Code"). The Fund is part of the
operations of the Company and is not taxed as a "regulated investment company."
To date, the assets of the Fund have not been subject to Federal income tax, nor
is it contemplated that the Fund will be so taxed.
 
TAXES PAYABLE BY PARTICIPANTS AND ANNUITANTS
 
     The Contracts offered by this Prospectus are used with retirement programs
which receive favorable tax deferred treatment under Federal income tax law.
Increases in the value of a Participant's account are not subject to income tax
until annuity payments commence, at which time the amount of each payment is
considered as ordinary income.
 
     Annuity payments or other amounts received under all Contracts generally
are subject to some form of Federal income tax withholding. The withholding
requirement will vary among recipients depending on the type of program, the tax
status of the individual and the type of payments from which taxes are withheld.
Additionally, annuity payments or other amounts received under all Contracts may
be subject to state income tax withholding requirements.
 
SECTION 403(B) ANNUITIES FOR EMPLOYEES OF CERTAIN
  TAX-EXEMPT ORGANIZATIONS OR PUBLIC EDUCATIONAL INSTITUTIONS
 
     Premium Deposits. Under Section 403(b) of the Code, payments made by
tax-exempt organizations meeting the requirements of Section 501(c)(3) of the
Code and public educational institutions to purchase annuity Contracts for their
employees are excludable from the gross income of employees to the extent that
the aggregate premium deposits do not exceed the limitations prescribed by
Section 402(g), Section 403(b)(2) and Section 415 of the Code. This gross income
exclusion applies to employer contributions and voluntary salary reduction
contributions.
 
     An individual's voluntary salary reduction contributions under Section
403(b) are generally limited to the lesser of $9,500 or 20% of includible
salary. Additional catch-up contributions are permitted under certain
circumstances. Combined employer and salary reduction contributions are
generally limited to approximately 20% of includible salary. In addition,
employer contributions must comply with various nondiscrimination rules; these
rules may have the effect of further limiting the rate of employer contributions
for highly compensated employees.
 
     Taxation of Distributions. Distributions of voluntary salary reduction
amounts are restricted. The restrictions apply to amounts accumulated after
December 31, 1988 (including voluntary contributions after that date and
earnings on prior and current voluntary contributions). These restrictions
require that no distributions will be permitted prior to one of the following
events: (1) attainment of age 59 1/2, (2) separation from service, (3) death,
(4) disability, or (5) hardship (hardship distributions will be limited to the
amount of salary reduction contributions exclusive of earnings thereon).
 
     Other distributions from a Section 403(b) annuity Contract are taxed as
ordinary income to the recipient in accordance with Section 72 of the Code.
Distributions received before the recipient attains age 59 1/2
 
                                       13
<PAGE>   17
 
generally are subject to a 10% penalty tax in addition to regular income tax.
Certain distributions are excepted from this penalty tax, including
distributions following (1) death, (2) disability, (3) separation from service
during or after the year the Participant reaches age 55, (4) separation from
service at any age if the distribution is in the form of substantially equal
periodic payments over the life (or life expectancy) of the Participant (or the
Participant and beneficiary), and (5) distributions in excess of tax deductible
medical expenses.
 
     Required Distributions. Generally, distributions from Section 403(b)
annuities must commence no later than April 1 of the calendar year following the
calendar year in which the Participant attains age 70 1/2 and such distributions
must be made over a period that does not exceed the life expectancy of the
Participant (or the Participant and beneficiary). Participants employed by
governmental entities and certain church organizations may delay the
commencement of payments until April 1 of the calendar year following retirement
if they remain employed after attaining age 70 1/2. Following the death of the
Participant prior to the commencement of annuity payments, the amount
accumulated under the account must be distributed within five years or, if
distributions to a beneficiary designated under the account start within one
year of the Participant's death, distributions are permitted over the life of
the beneficiary or over a period not extending beyond the beneficiary's life
expectancy. If the Participant has started receiving annuity distributions prior
to his or her death, distributions must continue at least as rapidly as under
the method in effect at the date of death. However, amounts accumulated under an
account through December 31, 1986 are not subject to these minimum distribution
requirements. A penalty tax of 50% will be imposed on the amount by which the
minimum required distribution in any year exceeds the amount actually
distributed in that year.
 
     Tax-Free Transfers and Rollovers. The Internal Revenue Service has ruled
(Revenue Ruling 90-24) that total or partial amounts may be transferred tax free
between Section 403(b) annuity contracts and/or Section 403(b)(7) custodial
accounts under certain circumstances. In addition, Section 403(b)(8) of the Code
permits tax-free rollovers from Section 403(b) programs to IRAs or other Section
403(b) programs under certain circumstances. Such a rollover must be completed
within 60 days of receipt of the distribution. The portion of any distribution
which is eligible to be rolled over to an IRA or another Section 403(b) program
is subject to 20% Federal income tax withholding unless the Participant elects a
direct rollover of such distribution to an IRA or other Section 403(b) program.
 
SECTION 401 QUALIFIED PENSION, PROFIT-SHARING OR ANNUITY PLANS
 
     Premium Deposits. Premium deposits made by an employer (or a self-employed
individual) under a pension, profit-sharing or annuity plan qualified under
Section 401(a) or Section 403(a) of the Code are excluded from the gross income
of the employee for Federal income tax purposes. Payments made by an employee
generally are made on an after-tax basis unless they are made on a pre-tax basis
by reason of Sections 401(k) or 414(h) of the Code.
 
     Taxation of Distributions. Distributions from Contracts purchased under
qualified plans are taxable as ordinary income, except to the extent allocable
to an employee's after-tax contributions (which constitute "investment in the
Contract"). However, if an employee or the beneficiary receives a lump sum
distribution, as defined in the Code, from an exempt employees' trust, the
taxable portion of the distribution may be subject to special tax treatment. For
most individuals receiving lump sum distributions after attainment of age
59 1/2, the rate of tax may be determined under a special 5-year income
averaging provision. Those who attained age 50 by January 1, 1986 may instead
elect to use a 10-year income averaging provision based on the income tax rates
in effect for 1986. In addition, individuals who attained age 50 by January 1,
1986 may elect capital gains treatment (at a 20% rate) for the taxable portion
of a lump sum distribution attributable to years of service before 1974; such
capital gains treatment has otherwise been repealed. Taxable distributions
received from an account under a qualified plan prior to attainment of age
59 1/2 are subject to the same 10% penalty tax (and the same exceptions) as
described with respect to Section 403(b) annuity Contracts.
 
     Required Distributions. The minimum distribution requirements for qualified
plans are generally the same as described with respect to Section 403(b) annuity
Contracts, except that no amounts are exempted from the minimum distribution
requirements.
 
                                       14
<PAGE>   18
 
     Tax-Free Rollovers. The taxable portion of certain distributions from a
plan qualified under Sections 401 or 403(a) may be transferred in a tax-free
rollover to an individual retirement account or annuity or to another such plan.
Such a rollover must be completed within 60 days of receipt of the qualifying
distribution. The portion of any distribution which is eligible to be rolled
over to an IRA or another Section 401(a) or 403(a) plan is subject to 20%
Federal income tax withholding unless the Participant elects direct rollover of
such distribution to an IRA or other Section 401(a) or 403(a) plan.
 
INDIVIDUAL RETIREMENT ANNUITIES (IRAS)
 
   
  Regular IRAs
    
 
   
     Premium Deposits. Federal tax laws limit the extent to which individuals
may make tax-deductible contributions for regular IRA Contracts. Deductible
contributions equal to the lesser of $2,000 or 100% of compensation are
permitted only for an individual who (i) is (and whose spouse is not) an active
participant in another retirement plan; (ii) is an active participant in another
retirement plan, but is unmarried and has adjusted gross income in 1998 of
$30,000 or less; (iii) is an active participant in another retirement plan, but
is married and has adjusted gross income in 1998 of $50,000 or less; or (iv) is
not an active participant in another retirement plan, but his or her spouse is
an active participant in another retirement plan and has adjusted gross income
of $150,000 or less. Such individuals may also establish an IRA for a spouse
during the tax year if the combined compensation of both spouses is at least
equal to the contributed amount. An individual who is an active participant in
another retirement plan and whose adjusted gross income exceeds the cut-off
point ($30,000 if unmarried and $50,000 if married) by less than $10,000 is
entitled to make deductible IRA contributions in proportionately reduced
amounts.
    
 
     An individual may make nondeductible IRA contributions to the extent of the
excess of (i) the lesser of $2,000 or 100% of compensation over (ii) the IRA
deduction limit with respect to the individual.
 
   
     Taxation of Distributions. Distributions from IRA Contracts are taxed as
ordinary income to the recipient. In addition, a 10% penalty tax will be imposed
on taxable distributions received before the year in which the recipient attains
age 59 1/2, except that distributions made on account of death, disability or in
the form of substantially equal periodic payments over the life (or life
expectancy) of the Participant (or the Participant and beneficiary) are not
subject to the penalty tax. In addition, early withdrawals for the purchase of a
home by a first-time home buyer (subject to a $10,000 lifetime limit) or to pay
qualified higher education expenses are not subject to penalty tax.
    
 
     Required Distributions. The minimum distribution requirements for IRA
Contracts are generally the same as described with respect to Section 403(b)
annuity Contracts, except that no amounts are exempted from the minimum
distribution requirements and in all events such distributions must commence no
later than April 1 of the calendar year following the calendar year in which the
Participant attains age 70 1/2.
 
   
     Tax-Free Rollovers. Federal law permits funds to be transferred in a
tax-free rollover from a qualified employer pension, profit-sharing or annuity
plan, or a Section 403(b) annuity Contract to an IRA Contract under certain
conditions. Amounts accumulated under such a rollover IRA may subsequently be
rolled over on a tax-free basis to another such plan or Section 403(b) annuity
Contract. In addition, a tax-free rollover may be made from one IRA to another,
provided that not more than one such rollover may be made during any
twelve-month period. In order to qualify for tax-free treatment, all rollovers
must be completed within 60 days after the distribution is received.
    
 
   
  Roth IRAs
    
 
   
     Premium Deposits. The Taxpayer Relief Act of 1997 created the "Roth IRA"
which permits individuals to make nondeductible contributions and, if specific
requirements are met, receive distributions that are tax free. The Roth IRA is
an individual retirement account and is treated in the same manner as a regular
IRA with certain exceptions. An individual can make an annual nondeductible
contribution to a Roth IRA up to the lesser of $2,000 or 100% of the
individual's annual compensation minus the aggregate amount of contributions for
the tax year to all other IRAs maintained for the benefit of that individual.
Unlike a regular
    
 
                                       15
<PAGE>   19
 
IRA, active participation in an employer's qualified plan does not reduce the
amount that an individual can contribute to a Roth IRA. The contribution that
can be made to a Roth IRA is phased out for individuals with adjusted gross
income of between $95,000 and $110,000, and for joint filers with combined
adjusted gross income of between $150,000 and $160,000.
 
     Taxation of Distributions. Distributions from a Roth IRA are not includible
in income if the contribution to which the distribution relates is a "qualified
distribution." A "qualified distribution" is a distribution which is made on or
after the recipient becomes age 59 1/2, on account of death or disability or for
a qualified first-time home buyer expense. A distribution is not considered to
be a "qualified distribution" if it is made within the five-year period
beginning with the first tax year for which the individual made a contribution
to a Roth IRA. A distribution is also not a "qualified distribution" for
payments properly allocable to a "qualified rollover contribution" from a
regular IRA if it is made within the five-year period beginning with the first
tax year in which the rollover contribution was made. Nonqualifying
distributions from a Roth IRA are includible in income to the extent of earnings
on contributions. Distributions that are attributable to contributions to a Roth
IRA are received tax free, since these contributions were nondeductible.
 
     Required Distributions. Roth IRAs are not subject to the minimum
distribution rules before death.
 
     Tax-Free Rollovers. A tax-free rollover may be made to a Roth IRA from (a)
another Roth IRA or (b) a regular IRA that meets the requirements for the
exclusion of a rollover under Code Section 408(d)(3) if the taxpayer has
adjusted gross income of not more than $100,000 and, if married, does not file a
separate return.
 
  Simplified Employee Pension Plans
 
     Premium Deposits. Under Section 408(k) of the Code, employers may establish
a type of IRA plan referred to as a simplified employee pension plan ("SEP").
Employer contributions under a SEP, which generally must be made at a rate
representing a uniform percent of the compensation of participating employees,
are excluded from the gross income of employees for Federal income tax purposes.
Employer contributions to a SEP cannot exceed the lesser of $30,000 or 15% of an
employee's compensation.
 
     Salary Reduction SEPs. Federal tax law allows employees of certain small
employers to have contributions made to the SEP on their behalf on a salary
reduction basis. These salary reduction contributions may not exceed $7,000
indexed for inflation. Employees of tax-exempt organizations are not eligible
for this type of SEP. Additionally, only certain small employers who have SEPs
that permitted salary reduction contributions on December 31, 1996 may continue
to allow salary reduction contributions.
 
     Taxation of Distributions. SEP distributions are subject to taxation in the
same manner as regular IRA distributions.
 
     Required Distributions. SEP distributions are subject to the same minimum
required distribution rules applicable to regular IRAs.
 
     Tax-Free Rollovers. Funds may be rolled over tax free from one SEP to
another as long as the rollover is completed within 60 days after the
distribution is received and is done no more frequently than once every twelve
months.
 
                               LEGAL PROCEEDINGS
 
     There are no material pending legal proceedings other than ordinary routine
litigation to which the Fund, the Company or AFS is a party.
 
                             PARTICIPANT INQUIRIES
 
     Contract Owner and Participant inquiries should be placed in writing and
directed to American Fidelity Assurance Company, P.O. Box 25523, Oklahoma City,
Oklahoma 73125.
 
                                       16
<PAGE>   20
 
                                    CONTENTS
                                       OF
                      STATEMENT OF ADDITIONAL INFORMATION
 
<TABLE>
<CAPTION>
ITEM                                            DESCRIPTION
- ----                                            -----------
<C>                     <S>
18                      General Information and History
19                      Investment Objectives and Policies
20                      Management
21                      Investment Advisory and Other Services
22                      Brokerage Allocation
23                      Purchase and Pricing of Securities Being Offered
24                      Underwriters
25                      Calculation of Performance Data
26                      Annuity Payments
27                      Financial Statements
</TABLE>
 
                                       17
<PAGE>   21
 
                      STATEMENT OF ADDITIONAL INFORMATION
 
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
                                  (Registrant)
 
                      AMERICAN FIDELITY ASSURANCE COMPANY
                              (Insurance Company)
 
THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS, AND SHOULD BE READ
IN CONJUNCTION WITH THE PROSPECTUS DATED APRIL 28, 1998. A COPY OF THE
PROSPECTUS MAY BE OBTAINED BY WRITING:
 
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
 
                              2000 Classen Center
                         Oklahoma City, Oklahoma 73106
                                 (405) 523-2000
 
                             Dated: April 28, 1998
 
                                       B-1
<PAGE>   22
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                                     CROSS-REFERENCE
                                                                       BY PAGE TO
                                                              PAGE     PROSPECTUS
                                                              ----   ---------------
<S>                                                           <C>    <C>
General Information and History.............................  B-2            6
Investment Objectives and Policies..........................  B-2            6
Management..................................................  B-4            7
Investment Advisory and Other Services......................  B-5            7
Brokerage Allocation........................................  B-6            7
Purchase and Pricing of Securities Being Offered............  B-7           11
Underwriters................................................  B-7           11
Calculation of Performance Data.............................  B-8            5
Annuity Payments............................................  B-8           10
Financial Statements........................................  B-10         N/A
</TABLE>
    
 
ITEM 18 -- GENERAL INFORMATION AND HISTORY
 
     American Fidelity Assurance Company ("Company") was organized in the State
of Oklahoma in 1960 and during its existence has never changed its name. Neither
the sales of variable annuity contracts nor the sales of any other insurance
product by the Company have ever been suspended by any state where the Company
has done or is presently doing business.
 
     The Company is a wholly owned subsidiary of American Fidelity Corporation,
an insurance holding company. The stock of American Fidelity Corporation is
controlled by a family investment partnership, Cameron Enterprises, A Limited
Partnership, an Oklahoma limited partnership ("CELP"). In accordance with the
partnership agreement, management of the affairs of CELP is vested in five
managing general partners: William M. Cameron, William E. Durrett, Edward C.
Joullian, III, John W. Rex and Theodore M. Elam.
 
ITEM 19 -- INVESTMENT OBJECTIVES AND POLICIES
 
     (a) The investment policies and objectives of the Fund are contained in the
         Prospectus under the heading "Investment Objectives and Policies of the
         Fund."
 
     (b) The Fund's fundamental policies include the following:
 
         (1) not more than 5% of the value of the Fund's assets will be invested
             in securities of any one issuer, except obligations of the United
             States Government and instrumentalities thereof;
 
         (2) not more than 10% of the voting securities of any one issuer will
             be acquired;
 
         (3) not more than 25% of the value of the Fund's assets will be
             invested in any one industry;
 
         (4) no borrowings will be made except that the right is reserved to
             borrow from banks for emergency purposes, provided that such
             borrowings do not exceed 5% of the value of the assets of the Fund
             and that there always will be asset coverage of at least 300% for
             all outstanding borrowings of the Fund;
 
         (5) the Fund will not act as an underwriter of securities of other
             issuers, except to the extent that the Fund might be construed to
             be a statutory underwriter by virtue of its investment in
             restricted securities;
 
         (6) not more than 10% of the value of the assets of the Fund may be
             invested in real estate (including shares of real estate investment
             trusts), securities for which there is no established
 
                                       B-2
<PAGE>   23
 
             market, or securities (including bonds, notes or other evidences of
             indebtedness) which are not readily marketable without registration
             under Federal or state securities laws;
 
         (7) no purchase of commodities or commodity contracts will be effected;
 
         (8) purchase of puts, calls or other options will not be made;
 
         (9) loans will not be made except through the acquisition of bonds,
             debentures or other evidences of indebtedness of a type customarily
             purchased by institutional investors, whether or not publicly
             distributed;
 
        (10) investment will not be made in the securities of a company for the
             purpose of exercising management or control;
 
        (11) although it is not intended that investments be made in securities
             of other investment companies, the Fund may make such investments
             up to a maximum of 10% of its assets, provided that not more than
             3% of the total outstanding voting stock of any one investment
             company may be held;
 
        (12) although the Fund does not intend to engage to a large extent in
             short-term trading, it may make investments for the purpose of
             seeking short-term capital appreciation;
 
        (13) investments in repurchase agreements will be limited to the top
             thirty-five U.S. Banks, by deposits, that are rated at least "B/C"
             by Keefe, Bruyette, Woods, a national bank rating agency, or a
             comparable rating from a similar bank rating service. Additionally,
             there must be an appropriate amount of excess collateralization
             depending upon the length of the agreement, to protect against
             downward market fluctuation and the Fund must take delivery of the
             collateral. The market value of the securities held as collateral
             will be valued daily. In the event the market value of the
             collateral falls below the repurchase price, the bank issuing the
             repurchase agreement will be required to provide additional
             collateral sufficient to cover the repurchase price.
 
        (14) short sales of securities will not be made;
 
        (15) purchases will not be made on margin, except for such short-term
             credits as are necessary for the clearance of transactions;
 
        (16) the Company should generally conform to the issuer guidelines noted
             below with exceptions noted at time of recommendation and variances
             reviewed annually with the Investment Committee:
 
              1. $150,000,000 or more in assets,
 
              2. Operational for at least 10 years,
 
              3. $50,000,000 or more in stockholders' equity;
 
        (17) investments in high-yield or non-investment grade bonds will not be
             made; and
 
        (18) investments in the equity securities of foreign issuers will be
             limited to American Depositary Receipts ("ADRs"), other depository
             receipts or ordinary shares if U.S. dollar denominated and publicly
             traded in the United States. Not more than 35% of the Fund's assets
             will be invested in foreign issuers. In addition, not more than 20%
             of the Fund's assets will be invested in issuers of any one foreign
             country.
 
        The Fund has also adopted a significant investment policy that,
beginning in 1997, it will not invest in the securities of tobacco-producing
companies.
 
     (c) The Prospectus and subsection (b) above fully describe the fundamental
         investment policies of the Fund, which may not be changed without the
         approval of Contract Owners representing a majority vote of shares of
         the Fund.
 
                                       B-3
<PAGE>   24
 
     (d) The rate of portfolio turnover is not a limiting factor when changes
         are deemed appropriate. Under normal circumstances the annual portfolio
         turnover will not exceed 80% although, in any particular year,
         conditions could result in portfolio activity at a greater rate than
         anticipated. A turnover ratio is the lesser of the cost of securities
         purchased or the consideration of securities sold divided by the
         monthly average value of securities held during a year. A higher
         turnover rate than anticipated does not, in and of itself, indicate a
         variation of investment policy. During periods of increased market
         volatility, or after a prolonged advance in the equity market, a
         turnover rate of more than 100% may be incurred in order to shift
         assets from securities that are more fully valued to securities that
         are perceived to be undervalued. A high portfolio turnover rate may
         involve correspondingly greater broker commissions and other
         transaction costs which will be borne by the Fund. The Fund will not
         engage in transactions contributing to a high portfolio turnover rate
         unless the Sub-Advisors believe their added benefit exceeds their added
         cost. To date, the assets of the Fund have not been subject to Federal
         income tax, nor is it contemplated that they will be taxed. Therefore,
         any change in portfolio activity is not expected to have any adverse
         tax consequences at this time. See "Federal Tax Matters" in the
         Prospectus.
 
         The annual portfolio turnover rate during the years 1995, 1996 and 1997
         was 66.1%, 36.9% and 26.6%, respectively.
 
ITEM 20 -- MANAGEMENT
 
     (a) and (b) Information about each member of the Board of Managers is as
follows:
 
<TABLE>
<CAPTION>
                                      POSITION(S) HELD             PRINCIPAL OCCUPATION(S)
    NAME, ADDRESS AND AGE              WITH REGISTRANT               DURING PAST 5 YEARS
    ---------------------             ----------------             -----------------------
<S>                                <C>                          <C>
John W. Rex, 64                    Manager and Chairman of      Director (1982 to present),
2000 Classen Center                  the Board (1)(2)(3)          President and Chief
Oklahoma City, OK 73106                                           Operating Officer (1992 to
                                                                  present), Executive Vice
                                                                  President (1990-1992) and
                                                                  Treasurer (1972 to 1995) of
                                                                  the Company; Director (1982
                                                                  to present), Executive Vice
                                                                  President (1990 to present)
                                                                  and Treasurer (1972 to 1995)
                                                                  of American Fidelity
                                                                  Corporation
Daniel D. Adams, Jr., 55           Manager and                  Vice President and Investment
2000 Classen Center                  Secretary(1)(2)              Officer of the Company and
Oklahoma City, OK 73106                                           American Fidelity
                                                                  Corporation
Jean G. Gumerson, 75               Manager                      President and Chief Executive
711 Stanton L. Young Blvd.,                                       Officer, Presbyterian Health
Suite 604                                                         Foundation
Oklahoma City, OK 73104
Edward C. Joullian, III, 68        Manager(2)(3)                Chairman of the Board of
2000 Classen Center, 800 East                                     Directors and Chief
Oklahoma City, OK 73106                                           Executive Officer, Mustang
                                                                  Fuel Corporation; Director
                                                                  of the Company and American
                                                                  Fidelity Corporation;
                                                                  Director, Fleming Companies,
                                                                  Inc.; Director, The LTV
                                                                  Corporation
</TABLE>
 
                                       B-4
<PAGE>   25
 
<TABLE>
<CAPTION>
                                      POSITION(S) HELD             PRINCIPAL OCCUPATION(S)
    NAME, ADDRESS AND AGE              WITH REGISTRANT               DURING PAST 5 YEARS
    ---------------------             ----------------             -----------------------
<S>                                <C>                          <C>
Gregory M. Love, 36                Manager                      President and Chief Operating
10601 N. Pennsylvania Avenue                                      Officer (1995 to present),
Oklahoma City, OK 73120                                           Vice President -- Real
                                                                  Estate and Development (1990
                                                                  to 1995) of Love's Country
                                                                  Stores, Inc.; Director,
                                                                  Affiliated Food Stores, Inc.
J. Dean Robertson, D.D.S., 80      Manager                      Private practice in pediatric
5222 North Portland                                               dentistry; Professor
Oklahoma City, OK 73112                                           Emeritus, University of
                                                                  Oklahoma, College of
                                                                  Dentistry
G. Rainey Williams, Jr., 37        Manager                      President, Pinnacle Asset
6301 N. Western                                                   Management, Inc. (1996 to
Suite 200                                                         present); Managing Partner,
Oklahoma City, OK 73118                                           Marco Capital Group (1988-
                                                                  1996); Director, Mustang
                                                                  Fuel Corporation
</TABLE>
 
- ---------------
 
(1) Member of the Investment Committee of the Fund
 
(2) "Interested Person" of the Fund under Section 2(a)(19) of the Investment
    Company Act of 1940.
 
(3) Also a director of the Company.
 
    (c) No member of the Board of Managers of the Fund, and no officer or
        director of the Company, receives any remuneration from the Fund.
        Members of the Board of Managers who are not employees of the Company
        receive a fee, paid by the Company, of $500 for each meeting attended.
        For 1997, such fees totaled $1,500.
 
ITEM 21 -- INVESTMENT ADVISORY AND OTHER SERVICES
 
    (a) American Fidelity Corporation is the parent of the Company, the Fund's
        investment advisor. American Fidelity Corporation is itself controlled
        by Cameron Enterprises, A Limited Partnership ("CELP"). The general
        partners of CELP are Cameron Associates, Inc., Theodore M. Elam and, in
        their capacities as trustees, William E. Durrett, Edward C. Joullian,
        III, John W. Rex and the Bank of Oklahoma, N.A. In accordance with the
        CELP partnership agreement, management of the affairs of CELP is vested
        in five managing general partners: William M. Cameron and Messrs.
        Durrett, Joullian, Rex and Elam. Information concerning persons
        affiliated with the Fund and the Company is incorporated herein by
        reference to Item 20 -- Management.
 
        The Company is paid an investment and advisory fee by the Fund pursuant
        to the Advisory Agreement. The fee was $200,800 in 1995, $353,000 in
        1996 and $416,700 in 1997. Through June 30, 1996, the Company received
        an investment advisory and management fee of .0008904% (.325% on an
        annual basis) of the current value of the Fund for each day during the
        Valuation Period. On September 1, 1995, the Advisory Agreement was
        amended to provide for an increased fee to the Company of .0013698%
        daily (.50% on an annual basis). The increased fee became effective July
        1, 1996. The amendment to the Advisory Agreement was approved by the
        Board of Managers of the Fund on May 23, 1995 (including approval by a
        majority of the managers who are not interested persons of the Company
        or the Fund) and by a majority in interest of the Fund's Contract Owners
        on September 1, 1995.
 
        Effective October 2, 1995, the Sub-Advisors were retained by the Company
        as sub-advisors of the Fund pursuant to agreements dated June 26, 1995.
        The sub-advisory agreements were approved by the Board of Managers of
        the Fund on May 23, 1995 (including approval by a majority of the
                                       B-5
<PAGE>   26
 
        managers who are not interested persons of the Company or the Fund) and
        by a majority in interest of the Fund's Contract Owners on September 1,
        1995. The fees of the Sub-Advisors are paid by the Company. Kelly
        receives an annual fee of .30% of Fund assets under its management. Todd
        Investment receives an annual fee of .38% of Fund assets under its
        management or $50,000, whichever is greater. The Sub-Advisors' fees are
        payable quarterly and, when based on Fund assets, are calculated on the
        value of Fund assets on the last trading day of each calendar quarter.
        Pursuant to the sub-advisory agreements, in 1995, 1996 and 1997, the
        Company paid Kelly $27,150, $131,000 and $182,050, respectively, and
        Todd Investment $34,700, $165,300 and $234,600, respectively.
 
        Lawrence W. Kelly and his wife, Janice M. Kelly, are the majority
        shareholders of Kelly, each holding 48.8% of Kelly's outstanding stock.
        Todd Investment is a wholly-owned subsidiary of Stifel Asset Management
        Corp., which is a wholly-owned subsidiary of Stifel Financial
        Corporation.
 
    (b) The Company performs all management and administrative services for the
        Fund for which the Company receives no compensation except for the above
        described investment advisory and management fee.
 
    (c) Fees, expenses and costs of the Fund are paid for by the Company.
 
    (d) There are no management-related services contracts except those
        described herein.
 
    (e) Kelly served as a research consultant to the Fund from 1985 until it
        became a sub-advisor in October 1995. Kelly provided investment research
        and specific investment recommendations to the Company and the Fund for
        an annual fee of $50,000. The Company paid all of Kelly's fees under the
        consulting agreement, of which $20,100 in 1995 was allocated to services
        rendered to the Fund.
 
    (f) The Fund's distribution expenses are paid by the Company. The Fund has
        no distribution plan as described in Rule 12b-1(b) of the Investment
        Company Act of 1940.
 
    (g) All of the assets of the Fund are held under a custodial safekeeping
        agreement by Bank of Oklahoma, N.A., 6307 Waterford Boulevard, Oklahoma
        City, Oklahoma 73118. Bank of Oklahoma maintains securities in
        safekeeping on its premises, or in a recognized clearing corporation, or
        in the Federal Reserve book-entry system, in the Fund's or Custodian's
        name, or in the name of the clearing corporation, or in the nominee name
        of any of the foregoing.
 
        The consolidated financial statements of the Company and its
        subsidiaries as of December 31, 1997 and 1996 and for the three years
        ended December 31, 1997 and the financial statements of the Fund as of
        December 31, 1997 and 1996 and for the years then ended, included in
        this Registration Statement, have been audited by KPMG Peat Marwick LLP,
        700 Oklahoma Tower, Oklahoma City, Oklahoma 73102, independent certified
        public accountants, as indicated in their reports with respect thereto,
        and are included herein in reliance upon such reports and upon the
        authority of said firm as experts in accounting and auditing.
 
        The Board of Managers voted at its Board of Managers Meeting on March
        18, 1997 to appoint KPMG Peat Marwick LLP as the Fund's independent
        certified public accountants for 1997 and this decision was ratified by
        the Contract Owners at their annual meeting on June 6, 1997.
 
ITEM 22 -- BROKERAGE ALLOCATION
 
     For the years 1995, 1996 and 1997, the Fund paid brokerage commissions of
$137,100, $87,100 and $90,500. The higher commissions in 1995 were largely
because of increased trading in the fourth quarter after the Sub-Advisors
started managing the Fund's portfolio. As a percentage of net assets,
commissions were .18% in 1995, .09% in 1996 and .07% in 1997.
 
     Each of the Sub-Advisors is authorized to select brokers to effect
transactions in Fund securities under its management. Neither Sub-Advisor nor
any of their respective affiliates may act as a broker with respect to
securities transactions for the Fund.
 
                                       B-6
<PAGE>   27
 
     In selecting a broker to execute portfolio transactions, Kelly's objective
is to obtain the best execution, while at the same time obtaining research used
to service its clients. The selection of a broker takes into account the quality
of brokerage services, including such factors as execution capability, financial
stability, and clearance and settlement capability. Research furnished by
brokers may be used in serving any or all of Kelly's clients, including clients
which have not paid commissions to the broker providing the research. Kelly
evaluates the reasonableness of brokerage commissions on an on-going basis in
light of the general level of commissions being paid from time to time and the
value of research services received. In order to obtain lower commission rates
for clients, Kelly engages from time to time in block trades, i.e., grouping
orders with a single broker. Accounts involved in such transactions receive the
average executed price, except that brokers may charge smaller accounts a
minimum commission resulting in smaller accounts paying slightly more in
commissions per share than larger accounts.
 
     In selecting brokers to effect portfolio transactions, Todd Investment uses
its best efforts to obtain for its clients the most favorable price and
execution available except to the extent that it determines that clients should
pay a higher brokerage commission for brokerage and research services. In
evaluating the overall reasonableness of brokerage commissions paid, Todd
Investment reviews the type and quality of the execution services rendered and
the quantity and nature of the portfolio transactions effected and compares
generally the commissions paid to brokers with the commissions believed to be
charged by other brokers for effecting similar transactions as well as with
commissions generally charged by brokers prior to the introduction of negotiated
commission rates. In addition, it takes into account the quality and usefulness
of the brokerage and research services, if any, that may be furnished by such
brokers. During 1997, Todd Investment internally allocated brokerage
transactions to certain brokers based on the furnishing of such services.
Research services provided by brokers may be used by Todd Investment in advising
all of its clients and not all such services may be used by the clients which
paid the commissions. Conversely, however, a client of Todd Investment may
benefit from research services provided by brokers whose commissions are paid by
other clients. As a result, Todd Investment may cause clients to pay a broker
which provides brokerage and research services to Todd Investment a higher
brokerage commission than would have been charged by another broker which was
not providing such services.
 
     Research services provided by brokers may include research reports on
companies, industries and securities; economic and financial data, including
reports on macro-economic trends and monetary and fiscal policy; financial
publications; computer data bases; quotation equipment and services; and
research-oriented computer hardware, software and services.
 
ITEM 23 -- PURCHASE AND PRICING OF SECURITIES BEING OFFERED
 
     (a) The Fund's variable annuity contracts are marketed to the public
         through American Fidelity Securities, Inc. ("AFS"). AFS uses licensed
         life insurance representatives of the Company to sell the shares. There
         are no special purchase plans or exchange privileges.
 
     (b) See "Deductions and Expenses" in the Prospectus for determining the
         sales load.
 
     (c) See "How Are Accumulation Units Valued?" under "Purchases and Contract
         Value" in the Prospectus for a description of the method used to value
         the Fund's assets.
 
     (d) See "How Do I Purchase Units?" under "Purchases and Contract Value" in
         the Prospectus for the way purchase payments are credited to the
         Variable Annuity Contract.
 
     (e) The Fund has not received an order of exemption from or filed a notice
         of election pursuant to Section 18(f) of the Investment Company Act of
         1940.
 
ITEM 24 -- UNDERWRITERS
 
     (a) The Company's wholly owned subsidiary, AFS, has acted as principal
         underwriter of the contracts since 1972.
 
     (b) The offering of Variable Annuity Contracts is continuous.
 
                                       B-7
<PAGE>   28
 
     (c) A sales fee, which includes compensation for underwriting commissions
         paid, is deducted from all premium deposits received for contracts. The
         aggregate sales fees for 1995, 1996 and 1997 were $256,000, $312,800
         and $449,200, respectively.
 
     (d) The Fund made no payments to any underwriter or dealer other than AFS
         during the last fiscal year.
 
ITEM 25 -- CALCULATION OF PERFORMANCE DATA
 
     (a) The Fund does not have a money market subaccount.
 
     (b) The Fund's total return for the twelve months ended December 31, 1997
         and average annual total returns for the five and ten year periods
         ended December 31, 1997 were 19.85%, 15.08% and 14.86%, respectively.
         The average total return (T) is computed by equating the value at the
         end of the period (ERV) with a hypothetical initial investment of
         $1,000 (P) over a period of years (n) according to the following
         formula as required by the Securities and Exchange Commission:
         P(1 + T)(n) = ERV.
 
      To calculate total return, an initial investment is multiplied by 96%
      (which gives effect to the 3.00% sales charge, 0.25% administrative fee
      and 0.75% minimum death benefit expense). The product is then reduced by
      the $0.50 per payment expense and the one-time contract fee of $15.00. The
      resulting amount is divided by the Accumulation Unit value as of the first
      day of the period in order to determine the initial number of Accumulation
      Units purchased. The number of Accumulation Units purchased is multiplied
      by the Accumulation Unit value as of the end of the period in order to
      determine the ending value. The difference between the ending value and
      the initial investment divided by the initial investment converted to a
      percentage equals total return. Total return may be calculated for the
      one, five and ten year periods and for other time periods. The Fund's
      total return for the one, five and ten year time periods ended December
      31, 1997 was 19.85%, 101.83% and 299.56%, respectively. The average annual
      total return over periods greater than one year may also be computed by
      utilizing the ending values and the formula above.
 
      The following assumptions are reflected in computations made in accordance
      with the formula stated above and in calculating total return: (1)
      reinvestment of daily income from Fund investments, (2) a complete
      redemption at the end of any period illustrated and (3) no deduction for
      premium taxes.
 
      The Fund may also advertise the ending value of investing $100 per month
      over one, five and ten year time periods, with all sales charges and other
      expenses deducted from investment results and using the assumptions
      described above. The total number of Accumulation Units purchased each
      month is multiplied by the Accumulation Unit value as of the end of the
      time period in order to determine the ending value. The ending value,
      calculated in this manner, of an investment of $100 per month over the
      one, five and ten year periods ended December 31, 1997 was $1,270, $9,850
      and $27,008, respectively.
 
ITEM 26 -- ANNUITY PAYMENTS
 
     See "Annuity Options" in the Prospectus for the method used in determining
the amount of annuity payments.
 
     To determine value of an Accumulation Unit, the following sets out in
general terms the method of computation of the Accumulation Unit value on each
Valuation Date.
 
Gross Investment Rate = 
          Investment Income + Capital Gains - Capital Losses - Taxes
          ----------------------------------------------------------
                Value of Fund at Beginning of Valuation Period
                                      
Net Investment Rate = Gross Investment Rate - .00004 (for a one day valuation
period)
 
Net Investment Factor = Net Investment Rate + 1.0
 
Accumulation Unit Value = Accumulation Unit Value on Preceding Valuation
                          Date X Net Investment Factor
 
                                       B-8
<PAGE>   29
 
ILLUSTRATION USING HYPOTHETICAL EXAMPLE
 
     The above computations may be illustrated by the following hypothetical
example. Assume that the value of the assets of the Fund at the beginning of the
valuation period was $5,000,000; that the value of an Accumulation Unit on that
date was $1.135; and that during the valuation period the investment income was
$4,000, the net realized capital gains were $6,000, and the net unrealized
capital losses were $3,000. The value of the assets of the Fund at the end of
the valuation period, before adding contributions received during the period,
would thus be $5,007,000 ($5,000,000, plus $4,000, plus $6,000, minus $3,000).
 
     The gross investment rate for the valuation period would be equal to (a)
$7,000 ($4,000 plus $6,000 less $3,000) divided by (b) $5,000,000 which produces
a gross investment rate of .14% (.0014). The net investment rate for the
valuation period is determined by deducting .004% (.00004) from the gross
investment rate, which results in a net investment rate of .136% (.00136). The
net investment factor for the valuation period would be determined at the net
investment rate plus 1.0, or 1.0013.
 
     The value of the Accumulation Unit at the end of the valuation period would
be equal to the value at the beginning of the period ($1.135) multiplied by the
net investment factor for the period (1.00136), which produces $1.1365.
 
TO DETERMINE VALUE OF VARIABLE ANNUITY PAYMENTS
 
<TABLE>
<C>                               <S>  <C>
Number of Variable Annuity Units  =             Dollar Amount of First Monthly Payment
                                       --------------------------------------------------------
                                         Variable Annuity Unit Value on Date of First Payment
                                   Value of Variable                             Net Investment Factor
Variable Annuity Unit Value   =    Annuity Unit on           X    .9998794  X    for 14th Day Preceding
                                   Preceding Valuation Date                      Current Valuation Date
 
Dollar Amount of                   Number of Variable             Variable Annuity Unit Value
Second and Subsequent         =    Annuity Units             X    for Period in Which
Annuity Payments                   Per Payment                    Payment is Due
</TABLE>
 
ILLUSTRATION USING HYPOTHETICAL EXAMPLE
 
     The determination of the Variable Annuity Unit value and the annuity
payment may be illustrated by the following hypothetical example. Assume a
Participant at the date of retirement has credited to his individual account
30,000 Accumulation Units, and that the value of an Accumulation Unit on the
fourteenth calendar day immediately preceding the date the first annuity payment
is due was $1.15, producing a total value of his individual account of $34,500.
Assume also that the Participant elects an option for which the table in the
Variable Annuity Contract indicates the first monthly payment is $6.57 per
$1,000 of value applied. The Participant's first monthly payment would thus be
$34,500 divided by $1,000 and multiplied by $6.57, or $226.67.
 
     Assume that the Variable Annuity Unit value for the valuation date on which
the first payment was due was $1.10. When this is divided into the first monthly
payment, the number of Variable Annuity Units represented by that payment is
determined to be 206.064. The value of this same number of Variable Annuity
Units will be paid in each subsequent month.
 
     Assume further that the Variable Annuity Unit value is $1.107 for the
fourteenth calendar day prior to a subsequent valuation date. The current
monthly payment is then determined by multiplying the fixed number of Variable
Annuity Units by the current Variable Annuity Unit value or 206.064 times
$1.107, which produces a current monthly payment of $228.11.
 
                                       B-9
<PAGE>   30
 
ITEM 27 -- FINANCIAL STATEMENTS
 
     The following financial statements of the Fund and the Company appear
hereafter:
 
AMERICAN FIDELITY VARIABLE ANNUITY FUND A Independent Auditors' Report
     Statements of Assets and Liabilities as of December 31, 1997 and 1996
     Statements of Operations for the Years Ended December 31, 1997 and 1996
     Statements of Changes in Net Assets for the Years Ended December 31, 1997
     and 1996
     Schedule of Portfolio Investments as of December 31, 1997
     Financial Highlights for the Five Years Ended December 31, 1997
     Notes to Financial Statements
 
AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
     Independent Auditors' Report
     Consolidated Balance Sheets as of December 31, 1997 and 1996
     Consolidated Statements of Income for the Years Ended December 31, 1997,
     1996 and 1995
     Consolidated Statements of Stockholder's Equity for the Years Ended
     December 31, 1997, 1996 and 1995
     Consolidated Statements of Cash Flows for the Years Ended December 31,
     1997, 1996 and 1995
     Notes to Consolidated Financial Statements
   
     Schedule III -- Business Segment Information
    
   
     Schedule IV -- Reinsurance
    
 
                                      B-10
<PAGE>   31
 
                          INDEPENDENT AUDITORS' REPORT
 
Board of Managers and Contract Owners
American Fidelity Variable Annuity Fund A:
 
     We have audited the accompanying statements of assets and liabilities of
American Fidelity Variable Annuity Fund A (the Fund) as of December 31, 1997 and
1996, and the related statements of operations and changes in net assets for the
years then ended, the financial highlights for each of the years in the
five-year period ended December 31, 1997, and the Schedule of Portfolio
Investments as of December 31, 1997. These financial statements and financial
highlights are the responsibility of the Fund's management. Our responsibility
is to express an opinion on these financial statements and financial highlights
based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1997 and 1996, by correspondence with the custodian and brokers. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
     In our opinion, the financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position of
American Fidelity Variable Annuity Fund A as of December 31, 1997 and 1996, the
results of its operations and changes in its net assets for the years then
ended, and the financial highlights for each of the years in the five-year
period ended December 31, 1997, in conformity with generally accepted accounting
principles.
 
                                            Oklahoma City, Oklahoma
                                            January 16, 1998
 
                                      B-11
<PAGE>   32
 
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
 
                      STATEMENTS OF ASSETS AND LIABILITIES
                           DECEMBER 31, 1997 AND 1996
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                  1997           1996
                                                              ------------    -----------
<S>                                                           <C>             <C>
Investments, at market value (cost $85,275,367 and
  $66,094,445 in 1997 and 1996, respectively)...............  $136,542,104    $98,234,687
Cash........................................................       327,520        469,711
Accrued interest and dividends..............................       220,927        191,430
                                                              ------------    -----------
          Total assets......................................   137,090,551     98,895,828
 
                                       LIABILITIES
 
Payable to broker...........................................            --         66,429
                                                              ------------    -----------
          Total liabilities.................................            --         66,429
                                                              ------------    -----------
Net assets..................................................  $137,090,551    $98,829,399
                                                              ============    ===========
Accumulation units outstanding..............................     7,043,575      6,443,056
                                                              ============    ===========
Net asset value per unit....................................  $    19.4632    $   15.3389
                                                              ============    ===========
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      B-12
<PAGE>   33
 
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
 
                            STATEMENTS OF OPERATIONS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996
 
<TABLE>
<CAPTION>
                                                                  1997           1996
                                                               -----------    ----------
<S>                                                            <C>            <C>
Investment income:
  Income:
     Dividends..............................................   $ 1,954,633     1,538,540
     Interest...............................................       271,265       201,294
                                                               -----------    ----------
                                                                 2,225,898     1,739,834
                                                               -----------    ----------
  Expenses:
     Mortality and expense guaranty fees (note 3)...........     1,148,308       809,048
     Investment management fees (note 3)....................       598,077       353,001
                                                               -----------    ----------
                                                                 1,746,385     1,162,049
                                                               -----------    ----------
          Net investment income.............................       479,513       577,785
                                                               -----------    ----------
Realized gains on investments:
  Proceeds from sales.......................................    31,160,087    31,697,825
  Cost of securities sold...................................    23,009,137    27,483,951
                                                               -----------    ----------
          Net realized gains................................     8,150,950     4,213,874
                                                               -----------    ----------
Unrealized appreciation on investments:
  End of year...............................................    51,266,737    32,140,242
  Beginning of year.........................................    32,140,242    17,459,492
                                                               -----------    ----------
          Increase in unrealized appreciation...............    19,126,495    14,680,750
                                                               -----------    ----------
          Net increase in net assets resulting from
             operations.....................................   $27,756,958    19,472,409
                                                               ===========    ==========
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      B-13
<PAGE>   34
 
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
 
                      STATEMENTS OF CHANGES IN NET ASSETS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996
 
<TABLE>
<CAPTION>
                                                                   1997           1996
                                                               ------------    ----------
<S>                                                            <C>             <C>
Increase in net assets from operations:
  Net investment income.....................................   $    479,513       577,785
  Net realized gains on investments.........................      8,150,950     4,213,874
  Increase in unrealized appreciation on investments........     19,126,495    14,680,750
                                                               ------------    ----------
          Net increase in net assets resulting from
            operations......................................     27,756,958    19,472,409
                                                               ------------    ----------
Changes from principal transactions:
  Net purchase payments received (note 3)...................     21,031,010    15,914,163
  Withdrawal of funds.......................................    (10,526,816)   (9,709,707)
                                                               ------------    ----------
          Increase in net assets derived from principal
            transactions....................................     10,504,194     6,204,456
                                                               ------------    ----------
          Increase in net assets............................     38,261,152    25,676,865
Net assets:
  Beginning of year.........................................     98,829,399    73,152,534
                                                               ------------    ----------
  End of year...............................................   $137,090,551    98,829,399
                                                               ============    ==========
Accumulation units:
  Outstanding, beginning of year............................      6,443,056     5,996,795
     Increase for payments received.........................      1,190,147     1,159,575
     Decrease for withdrawal of funds.......................       (589,628)     (713,314)
                                                               ------------    ----------
  Outstanding, end of year..................................      7,043,575     6,443,056
                                                               ============    ==========
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      B-14
<PAGE>   35
 
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
 
                       SCHEDULE OF PORTFOLIO INVESTMENTS
                               DECEMBER 31, 1997
 
<TABLE>
<CAPTION>
                                                                             MARKET VALUE
                                                                      --------------------------
                                                        SHARES OR                     PERCENTAGE
                                                        PRINCIPAL                       OF NET
                                                          AMOUNT         AMOUNT         ASSETS
                                                        ----------    ------------    ----------
<S>                                                     <C>           <C>             <C>
Common stocks:
  Chemicals and Allied Products:
     Avery-Dennison Corporation.......................      84,400    $  3,776,900
     Pfizer, Inc......................................      43,800       3,265,816
     Johnson & Johnson................................      44,000       2,898,500
     Novartis AG-ADR**................................      23,000       1,863,000
     Proctor & Gamble Company.........................      22,600       1,803,751
     Merck & Company, Inc.............................      11,700       1,243,125
     American Home Products Corporation...............      16,000       1,224,000
     Abbott Laboratories..............................      16,800       1,101,442
     Eli Lilly and Company............................      12,800         891,200
     DuPont...........................................      14,400         864,893
                                                                      ------------
                                                                        18,932,627       13.81%
                                                                      ------------
  Business Services:
     Interpublic Group of Companies...................      66,450       3,310,007
     Cisco Systems, Inc.*.............................      59,250       3,303,188
     Automatic Data Processing........................      34,000       2,086,750
     Computer Associates..............................      25,800       1,364,175
     Reuters Holdings PLC ADR**.......................      13,000         861,250
     Microsoft Corporation*...........................       5,500         710,875
                                                                      ------------
                                                                        11,636,245        8.49%
                                                                      ------------
  Depository Institutions:
     Citicorp.........................................      16,500       2,086,210
     MBNA.............................................      67,500       1,843,560
     BankAmerica Corporation..........................      20,000       1,460,000
     CoreStates Financial Corporation.................      18,200       1,457,128
     Nationsbank Corporation..........................      19,400       1,179,753
     J.P. Morgan & Company............................      10,000       1,128,750
     Wachovia Corporation.............................      13,500       1,095,188
     Regions Financial Corporation....................      17,600         742,491
                                                                      ------------
                                                                        10,993,080        8.02%
                                                                      ------------
  Insurance Carriers:
     American International Group.....................      39,150       4,257,562
     AFLAC, Inc.......................................      59,775       3,055,997
     Allstate Corporation.............................      21,000       1,908,375
                                                                      ------------
                                                                         9,221,934        6.73%
                                                                      ------------
</TABLE>
 
                                      B-15
<PAGE>   36
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
 
                SCHEDULE OF PORTFOLIO INVESTMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                             MARKET VALUE
                                                                      --------------------------
                                                        SHARES OR                     PERCENTAGE
                                                        PRINCIPAL                       OF NET
                                                          AMOUNT         AMOUNT         ASSETS
                                                        ----------    ------------    ----------
<S>                                                     <C>           <C>             <C>
  Petroleum and Coal Products:
     Royal Dutch Petroleum............................      61,200    $  3,316,244
     Texaco, Inc......................................      55,200       3,001,500
     Exxon Corporation................................      36,000       2,202,732
                                                                      ------------
                                                                         8,520,476        6.22%
                                                                      ------------
  Electronic and Other Electric Equipment:
     General Electric Company.........................      72,500       5,319,687
     Intel Corporation................................      41,600       2,922,400
                                                                      ------------
                                                                         8,242,087        6.01%
                                                                      ------------
  Food and Kindred Products:
     The Coca-Cola Company............................      49,200       3,277,950
     Sara Lee Corporation.............................      44,000       2,477,728
     Ralston Purina...................................      23,900       2,221,194
                                                                      ------------
                                                                         7,976,872        5.82%
                                                                      ------------
  Holding and Other Investment Offices:
     Wells Fargo & Company............................       7,100       2,410,003
     First Industrial Realty Trust....................      28,000       1,011,500
     Mack-Cali Realty Corporation.....................      20,400         836,400
     Meditrust........................................      18,744         686,499
     Felcor Suite Hotels, Inc.........................      17,300         614,150
     Federal Realty Investment Trust..................      22,300         574,225
                                                                      ------------
                                                                         6,132,777        4.47%
                                                                      ------------
  Industrial Machinery and Equipment:
     Hewlett-Packard Company..........................      36,600       2,287,500
     International Business Machines Corporation......      14,000       1,463,868
     Baker Hughes, Inc................................      32,200       1,404,725
     United Technologies..............................      10,000         728,120
                                                                      ------------
                                                                         5,884,213        4.29%
                                                                      ------------
  Communications:
     Bell Atlantic Corporation........................      16,896       1,537,536
     SBC Communications, Inc..........................      18,800       1,377,100
     Ameritech........................................      16,700       1,344,350
     Bellsouth Corporation............................      15,000         844,680
                                                                      ------------
                                                                         5,103,666        3.72%
                                                                      ------------
  Electric, Gas and Sanitary Services:
     GTE..............................................      34,800       1,818,300
     Teco Energy, Inc.................................      37,500       1,054,688
     Duke Energy Company..............................      16,000         886,000
     Texas Utilities..................................      19,500         810,459
                                                                      ------------
                                                                         4,569,447        3.33%
                                                                      ------------
</TABLE>
 
                                      B-16
<PAGE>   37
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
 
                SCHEDULE OF PORTFOLIO INVESTMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                             MARKET VALUE
                                                                      --------------------------
                                                        SHARES OR                     PERCENTAGE
                                                        PRINCIPAL                       OF NET
                                                          AMOUNT         AMOUNT         ASSETS
                                                        ----------    ------------    ----------
<S>                                                     <C>           <C>             <C>
  Oil & Gas Extraction:
     Diamond Offshore*................................      47,400    $  2,281,125
     Schlumbereger, LTD...............................      26,000       2,093,000
                                                                      ------------
                                                                         4,374,125        3.19%
                                                                      ------------
  Food Stores:
     Safeway, Inc.*...................................      68,600       4,338,950
                                                                      ------------
                                                                         4,338,950        3.16%
                                                                      ------------
  Personal Services:
     Loewen Group, Inc.**.............................      71,000       1,832,652
     H & R Block......................................      34,300       1,537,052
                                                                      ------------
                                                                         3,369,704        2.46%
                                                                      ------------
  Railroad Transportation:
     Burlington Northern/Santa Fe.....................      31,000       2,881,047
                                                                      ------------
                                                                         2,881,047        2.10%
                                                                      ------------
  Miscellaneous Retail:
     Costco, Inc. *...................................      57,700       2,574,862
                                                                      ------------
                                                                         2,574,862        1.88%
                                                                      ------------
  Transportation Equipment:
     Allied Signal, Inc...............................      30,000       1,168,110
     Chrysler Corporation.............................      24,000         844,488
                                                                      ------------
                                                                         2,012,598        1.47%
                                                                      ------------
  Non-Depository Institutions:
     Federal National Mortgage Association............      34,400       1,962,933
                                                                      ------------
                                                                         1,962,933        1.43%
                                                                      ------------
  Motion Pictures:
     Disney (Walt) Company............................      19,200       1,901,990
                                                                      ------------
                                                                         1,901,990        1.39%
                                                                      ------------
  Radio, TV and Computer Stores:
     Circuit City Stores..............................      53,000       1,884,786
                                                                      ------------
                                                                         1,884,786        1.37%
                                                                      ------------
  Miscellaneous Manufacturing Industries:
     Tiffany & Company................................      47,200       1,702,126
                                                                      ------------
                                                                         1,702,126        1.24%
                                                                      ------------
  Hotels and Other Lodging Places:
     Mirage Resorts, Inc. *...........................      61,800       1,405,950
                                                                      ------------
                                                                         1,405,950        1.03%
                                                                      ------------
  Fabricated Metal Products:
     The Gillette Company.............................      13,800       1,386,031
                                                                      ------------
                                                                         1,386,031        1.01%
                                                                      ------------
</TABLE>
 
                                      B-17
<PAGE>   38
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
 
                SCHEDULE OF PORTFOLIO INVESTMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                             MARKET VALUE
                                                                      --------------------------
                                                        SHARES OR                     PERCENTAGE
                                                        PRINCIPAL                       OF NET
                                                          AMOUNT         AMOUNT         ASSETS
                                                        ----------    ------------    ----------
<S>                                                     <C>           <C>             <C>
  Primary Metal Industries:
     Englehard Corporation............................      58,000    $  1,007,750
                                                                      ------------
                                                                         1,007,750        0.73%
                                                                      ------------
  Health Services:
     Phycor, Inc......................................      19,000         513,000
     MedPartners, Inc.*...............................      21,000         469,875
                                                                      ------------
                                                                           982,875        0.72%
                                                                      ------------
  Eating and Drinking Places:
     McDonald's Corporation...........................      16,000         764,000
                                                                      ------------
                                                                           764,000        0.56%
                                                                      ------------
  General Merchandise:
     Wal-Mart Corporation.............................      16,200         638,879
                                                                      ------------
                                                                           638,879        0.47%
                                                                      ------------
  Building Materials and Gardening Supplies:
     Home Depot, Inc..................................      10,500         618,188
                                                                      ------------
                                                                           618,188        0.45%
                                                                      ------------
  Paper & Allied Products:
     Kimberly Clark Corporation.......................       3,300         162,730
                                                                      ------------
                                                                           162,730        0.12%
                                                                      ------------      ------
          Total common stocks (cost $79,916,211)......                 131,182,948       95.69%
                                                                      ------------      ------
Short-term investments:
  Associates Corporation of North America Master Note
     Fltg (5.57% at December 31, 1997)................  $4,395,744       4,395,744
  U.S. Treasury Bill (5.2% maturing December 10,
     1998)............................................  $  500,000         475,083
  U.S. Treasury Bill (5.2% maturing June 11, 1998)....  $  500,000         488,329
                                                                      ------------
          Total short-term investments................                   5,359,156        3.91%
                                                                      ------------      ------
          Total investments (cost $85,275,367)........                 136,542,104       99.60%
          Other assets and liabilities, net...........                     548,447        0.40%
                                                                      ------------      ------
          Total net assets............................                $137,090,551      100.00%
                                                                      ============      ======
</TABLE>
 
- ---------------
 
*  Presently not producing dividend income
 
** Foreign investments
 
                See accompanying notes to financial statements.
 
                                      B-18
<PAGE>   39
 
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
 
                              FINANCIAL HIGHLIGHTS
 
<TABLE>
<CAPTION>
                                          PER ACCUMULATION UNIT INCOME AND CAPITAL CHANGES
                                   --------------------------------------------------------------
                                                      YEARS ENDED DECEMBER 31,
                                   --------------------------------------------------------------
                                      1997         1996         1995         1994         1993
                                   ----------   ----------   ----------   ----------   ----------
<S>                                <C>          <C>          <C>          <C>          <C>
Investment income and expenses:
  Investment income..............  $    .3284   $    .2817   $    .2163   $    .2105   $    .2113
  Operating expenses.............       .2576        .1882        .1364        .1193        .1180
                                   ----------   ----------   ----------   ----------   ----------
          Net investment
            income...............       .0708        .0935        .0799        .0912        .0933
Capital changes:
  Net realized and unrealized
     gains (losses) from
     securities..................      4.0535       3.0468       3.0251       (.7066)       .5074
                                   ----------   ----------   ----------   ----------   ----------
  Net increase (decrease) in
     accumulation unit value.....      4.1243       3.1403       3.1050       (.6154)       .6007
  Accumulation unit value,
     beginning of period.........     15.3389      12.1986       9.0936       9.7090       9.1083
                                   ----------   ----------   ----------   ----------   ----------
          Accumulation unit
            value,
            end of period........  $  19.4632   $  15.3389   $  12.1986   $   9.0936   $   9.7090
                                   ==========   ==========   ==========   ==========   ==========
Number of accumulation units
  outstanding, end of period.....   7,043,575    6,443,056    5,996,795    5,615,645    5,113,999
                                   ==========   ==========   ==========   ==========   ==========
Ratios:
  Ratio of expenses to average
     net assets..................      1.4603%      1.3777%      1.2880%      1.2826%      1.2783%
  Ratio of net investment income
     to average net assets.......       .4042%       .6850%       .7542%       .9797%      1.0110%
  Portfolio turnover rate........        26.6%        36.9%        66.1%        43.5%        51.2%
  Average commission rate paid...  $    .0619   $    .0636   $    .0551
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      B-19
<PAGE>   40
 
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
 
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1997 AND 1996
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  General
 
     American Fidelity Variable Annuity Fund A (the Fund) is a separate account
of American Fidelity Assurance Company (AFA). The Fund is registered as an
open-end, diversified management investment company under the Investment Company
Act of 1940, as amended. The purpose of the Fund is to provide a means of
investing for supplemental retirement income. Shares are only available in
connection with variable annuity policies issued by AFA.
 
     The Fund's investment objectives are primarily long-term growth of capital
and secondarily the production of income. In order to achieve these investment
objectives, the Fund normally invests in a diversified portfolio consisting
primarily of common stocks.
 
  Investments
 
     Investments in corporate stocks are valued by Merrill Lynch Pricing
Service. Securities for which published quotations are not available are valued
at the quotation obtained from the Fund's primary broker. Short-term investments
are valued on the basis of amortized cost, which approximates market, and
include all investments with maturities less than one year.
 
     The Fund's portfolio of investments is diversified such that not more than
five percent (5%) of the value of the total assets of the Fund are invested in
any one issuer and not more than twenty-five percent (25%) are invested in any
one industry or group of industries. Management does not believe the Fund has
any significant concentrations of credit risk.
 
     Realized gains and losses from investment transactions and unrealized
appreciation or depreciation of investments are determined on the
specific-identification basis.
 
     Dividend income is recorded on the ex-dividend date, and interest income is
recorded on the daily accrual basis. For certain securities in which the exact
dividend is unknown on the ex-dividend date, such as stock in foreign companies,
an estimate of the dividend is recorded on the ex-dividend date, and any
necessary adjustments are added to the Fund's investment income on the date the
dividend is received by the Fund. Any taxes withheld by foreign governments or
any foreign exchange expenses (gains or losses) incurred by investment in such
securities are paid by the Fund. The Fund does not expect these costs to be
significant.
 
  Income Taxes
 
     The Fund is not taxed separately because the operations of the Fund are
part of the total operations of AFA. AFA files its federal income tax returns
under sections of the Internal Revenue Code applicable to life insurance
companies. The Fund's net increase in net assets from operations is not expected
to result in taxable income under present regulations. The Fund will not be
taxed as a "Regulated Investment Company" under Subchapter "M" of the Internal
Revenue Code.
 
  Use of Estimates
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of increase and decrease in net assets from
operations during the period. Actual results could differ from those estimates.
 
                                      B-20
<PAGE>   41
                   AMERICAN FIDELITY VARIABLE ANNUITY FUND A
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
(2) INVESTMENTS
 
     The aggregate dollar amount of investment purchases (exclusive of
short-term investments) was $39,825,220 and $34,924,178 for the years ended
December 31, 1997 and 1996, respectively. At December 31, 1997, net unrealized
appreciation on investments of $51,266,737, was composed of gross appreciation
of $52,797,920 and gross depreciation of $1,531,183.
 
(3) VARIABLE ANNUITY CONTRACTS
 
     Net purchase payments received represent gross payments less deductions of
$803,592 and $578,837 for the years ended December 31, 1997 and 1996,
respectively. The deductions are comprised of sales and administrative expenses,
minimum death benefits, administrative charges, and certificate issuance fees.
These deductions were paid to AFA.
 
     AFA acts as the Fund's investment manager and assumes certain mortality and
expense risks under the variable annuity contracts. Investment management fees
are equal to .0013698% of the Fund's daily net assets (.5% per annum). Mortality
and expense guaranty fees are equal to .0026308% of the Fund's daily net assets
(.96025% per annum). Such fees were paid to AFA.
 
     During the accumulation period, contract owners may partially or totally
withdraw from the Fund by surrendering a portion or all of their accumulation
units. The Internal Revenue Code may limit certain withdrawals based upon age,
disability, and other factors. When contract owners withdraw, they receive the
current value of their accumulation units.
 
(4) ANNUITY RESERVES
 
     Annuity reserves are computed for currently payable contracts according to
the Progressive Annuity Mortality Table. The assumed interest rate is 3.5
percent unless the annuitant elects otherwise, in which case the rate may vary
from zero to 5 percent, as regulated by the laws of the respective states.
Charges to annuity reserves for mortality and expense risks experience are
reimbursed to AFA if the reserves required are less than originally estimated.
If additional reserves are required, AFA reimburses the Fund. At December 31,
1997 and 1996, there were no contract owners who had elected the variable
annuity method of payout. Accordingly, the Fund held no annuity reserves at
December 31, 1997 and 1996.
 
(5) SUBSEQUENT EVENT
 
     In 1998, AFA and the Fund intend to implement a reorganization plan whereby
the Fund will become a unit investment trust and exchange its assets solely for
shares of a new management investment company formed by AFA. The reorganization
is subject to approval by contract owners of the Fund and to regulatory
approvals.
 
                                      B-21
<PAGE>   42
 
                          INDEPENDENT AUDITORS' REPORT
 
Board of Directors
American Fidelity Assurance Company:
 
     We have audited the accompanying consolidated balance sheets of American
Fidelity Assurance Company and subsidiaries (the Company) as of December 31,
1997 and 1996, and the related consolidated statements of income, stockholder's
equity and cash flows for each of the years in the three-year period ended
December 31, 1997. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of American
Fidelity Assurance Company and subsidiaries as of December 31, 1997 and 1996,
and the results of their operations and their cash flows for each of the years
in the three-year period ended December 31, 1997, in conformity with generally
accepted accounting principles.
 
     Also, in our opinion, the related financial statement schedules, when
considered in relation to the basic consolidated financial statements taken as a
whole, present fairly, in all material respects, the information set forth
therein.
 
March 16, 1998
 
                                      B-22
<PAGE>   43
 
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                 1997         1996
                                                              ----------   ----------
<S>                                                           <C>          <C>
Investments:
  Fixed maturities held-to-maturity, at amortized cost (fair
     value $241,863 and $251,034 in 1997 and 1996,
     respectively)..........................................  $  234,799   $  251,944
  Fixed maturities available-for-sale, at fair value
     (amortized cost of $622,712 and $551,856 in 1997 and
     1996, respectively)....................................     642,577      559,121
  Equity securities, at fair value:
     Common stocks (cost $11,023 and $9,692 in 1997 and
      1996, respectively)...................................      11,736       12,046
  Mortgage loans on real estate, net........................     135,122      130,508
  Investment real estate, at cost (less accumulated
     depreciation of $1,350 and $7,047 in 1997 and 1996,
     respectively)..........................................       9,070       18,954
  Policy loans..............................................       8,668        8,359
  Short-term and other investments..........................      20,770       12,763
                                                              ----------   ----------
                                                               1,062,742      993,695
                                                              ----------   ----------
Cash........................................................       8,427       15,962
Accrued investment income...................................      14,357       14,248
Accounts receivable:
  Uncollected premiums......................................      20,571       21,665
  Reinsurance receivable....................................      57,503       36,794
  Other.....................................................      15,248       12,341
                                                              ----------   ----------
                                                                  93,322       70,800
                                                              ----------   ----------
Deferred policy acquisition costs...........................     177,737      162,497
Other assets................................................       5,761        6,954
Separate account assets.....................................     137,090       98,896
                                                              ----------   ----------
          Total assets......................................  $1,499,436   $1,363,052
                                                              ==========   ==========
 
                        LIABILITIES AND STOCKHOLDER'S EQUITY
 
Policy liabilities:
  Reserves for future policy benefits:
     Life and annuity.......................................  $  105,663   $  102,820
     Accident and health....................................     140,530      121,097
  Unearned premiums.........................................       2,686        2,376
  Benefits payable..........................................      35,347       33,178
  Funds held under deposit administration contracts.........     580,499      556,665
  Other policy liabilities..................................      92,144       85,068
                                                              ----------   ----------
                                                                 956,869      901,204
                                                              ----------   ----------
Other liabilities:
  Net deferred income tax liability.........................      59,198       48,278
  General expenses, taxes, licenses and fees payable and
     other liabilities......................................      36,099       34,125
                                                              ----------   ----------
                                                                  95,297       82,403
                                                              ----------   ----------
Notes payable...............................................      50,719       19,839
Separate account liabilities................................     137,090       98,896
                                                              ----------   ----------
          Total liabilities.................................   1,239,975    1,102,342
                                                              ----------   ----------
Stockholder's equity:
  Common stock, par value $10 per share. 250,000 shares
     authorized, issued and outstanding.....................       2,500        2,500
  Additional paid-in capital................................      23,244       19,916
  Net unrealized holding gain on investments
     available-for-sale, net of deferred tax expense of
     $7,207 and $3,367 in 1997 and 1996, respectively.......      13,371        6,252
  Retained earnings.........................................     220,346      232,042
                                                              ----------   ----------
          Total stockholder's equity........................     259,461      260,710
Commitments and contingencies (notes 9, 10, 11, 13 and 14)
                                                              ----------   ----------
          Total liabilities and stockholder's equity........  $1,499,436   $1,363,052
                                                              ==========   ==========
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                      B-23
<PAGE>   44
 
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
                       CONSOLIDATED STATEMENTS OF INCOME
                 YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                               1997        1996        1995
                                                             --------    --------    --------
<S>                                                          <C>         <C>         <C>
Revenues:
  Premiums:
     Life and annuity......................................  $ 25,282    $ 24,187    $ 24,514
     Accident and health...................................   181,944     166,057     156,960
                                                             --------    --------    --------
                                                              207,226     190,244     181,474
  Net investment income....................................    69,175      67,502      65,326
  Other....................................................    13,190      11,250      12,190
                                                             --------    --------    --------
          Total revenues...................................   289,591     268,996     258,990
                                                             --------    --------    --------
Benefits:
  Benefits paid or provided:
     Life and annuity......................................    18,045      18,539      18,849
     Accident and health...................................   105,594      93,858      74,219
  Interest credited to funded contracts....................    30,207      28,386      27,635
  Increase in reserves for future policy benefits:
     Life and annuity (net of increase (decrease) in
       reinsurance reserves ceded of $55, $(3), and $53 in
       1997, 1996, and 1995, respectively).................     2,788       4,336       4,619
     Accident and health (net of increase (decrease) in
       reinsurance reserves ceded of $9,838, $6,704, and
       $(250), in 1997, 1996, and 1995, respectively)......    10,250      13,259      15,535
                                                             --------    --------    --------
                                                              166,884     158,378     140,857
                                                             --------    --------    --------
Expenses:
  Selling costs............................................    56,835      47,105      48,784
  Other operating, administrative and general expenses.....    43,241      44,942      42,586
  Taxes, other than federal income taxes, and licenses and
     fees..................................................     7,251       6,535       6,250
  Increase in deferred policy acquisition costs............   (15,240)    (10,082)    (11,902)
                                                             --------    --------    --------
                                                               92,087      88,500      85,718
                                                             --------    --------    --------
     Total benefits and expenses...........................   258,971     246,878     226,575
                                                             --------    --------    --------
     Income before income taxes............................    30,620      22,118      32,415
Income taxes:
  Current..................................................     2,680       4,421      10,443
  Deferred.................................................     5,802       4,650         554
                                                             --------    --------    --------
                                                                8,482       9,071      10,997
                                                             --------    --------    --------
     Net income............................................  $ 22,138    $ 13,047    $ 21,418
                                                             ========    ========    ========
Basic net income per share.................................  $  88.55    $  52.19    $  85.67
                                                             ========    ========    ========
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                      B-24
<PAGE>   45
 
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
                 YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                               NET
                                                              ADDITIONAL    UNREALIZED
                                                    COMMON     PAID-IN       HOLDING      RETAINED
                                                    STOCK      CAPITAL         GAIN       EARNINGS
                                                    ------    ----------    ----------    --------
<S>                                                 <C>       <C>           <C>           <C>
Balance at December 31, 1994......................  $2,500      13,633           949      201,777
Net income........................................     --           --            --       21,418
Investments transferred to available for-sale, net
  of deferred taxes...............................     --           --         8,828           --
Increase in unrealized holding gain, net of
  deferred taxes..................................     --           --         6,251           --
Capital contributed by parent on sale of AFI......     --        4,085            --           --
                                                    ------      ------        ------      -------
Balance at December 31, 1995......................  2,500       17,718        16,028      223,195
Net income........................................     --           --            --       13,047
Decrease in unrealized holding gain, net of
  deferred taxes..................................     --           --        (9,776)          --
Capital contributed by parent.....................     --        2,198            --           --
Dividends.........................................     --           --            --       (4,200)
                                                    ------      ------        ------      -------
Balance at December 31, 1996......................  2,500       19,916         6,252      232,042
Net income........................................     --           --            --       22,138
Increase in unrealized holding gain, net of
  deferred taxes..................................     --           --         7,119           --
Capital contributed by parent.....................     --        3,328            --           --
Dividends.........................................     --           --            --      (33,834)
                                                    ------      ------        ------      -------
Balance at December 31, 1997......................  $2,500      23,244        13,371      220,346
                                                    ======      ======        ======      =======
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                      B-25
<PAGE>   46
 
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                 YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                              1997        1996        1995
                                                            ---------   ---------   ---------
<S>                                                         <C>         <C>         <C>
Cash flows from operating activities:
  Net income..............................................  $  22,138   $  13,047   $  21,418
  Adjustments to reconcile net income to net cash provided
     by operating activities:
     Provision for depreciation on investment real
       estate.............................................        653         935         876
     Accretion of discount on investments.................       (546)       (469)       (605)
     Realized gains on investments........................     (1,823)     (1,793)     (2,423)
     Increase in deferred policy acquisition costs........    (15,240)    (10,082)    (11,902)
     Increase in accrued investment income................       (218)       (478)     (1,819)
     (Increase) decrease in accounts receivable...........    (23,254)    (15,006)        847
     Increase in policy liabilities.......................     56,043      36,130      66,489
     Increase in general expenses, taxes, licenses and
       fees payable and other liabilities.................      2,656       4,257         256
     Deferred income taxes................................      5,802       4,650         554
     Other................................................        949         840         471
                                                            ---------   ---------   ---------
          Total adjustments...............................     25,022      18,984      52,744
                                                            ---------   ---------   ---------
          Net cash provided by operating activities.......     47,160      32,031      74,162
                                                            ---------   ---------   ---------
Cash flows from investing activities:
  Sale, maturity or repayment of investments:
     Fixed maturities held-to-maturity....................     20,940      26,867      73,984
     Fixed maturities available-for-sale..................    133,727     166,678      36,640
     Equity securities....................................     11,673       5,708       5,635
     Mortgage loans on real estate........................     20,200      15,736      12,426
     Real estate..........................................      9,221       9,101       7,677
  Net (increase) decrease in short-term and other
     investments..........................................    (11,013)     (3,416)      3,283
  Purchase of investments:
     Fixed maturities held-to-maturity....................     (4,349)    (45,961)    (60,439)
     Fixed maturities available-for-sale..................   (211,464)   (171,753)   (164,417)
     Equity securities....................................    (19,489)     (4,580)     (4,249)
     Mortgage loans on real estate........................    (24,793)    (24,671)    (14,328)
     Real estate..........................................     (1,403)       (907)     (2,820)
     Policy loans, net....................................       (309)       (194)       (305)
  Cash received from sale of AFI to AFC, net of cash
     transferred..........................................         --          --      21,005
                                                            ---------   ---------   ---------
          Net cash used in investing activities...........    (77,059)    (27,392)    (85,908)
                                                            ---------   ---------   ---------
Cash flows from financing activities:
  Dividends paid to parent................................    (14,156)     (4,200)         --
  Capital contribution from parent........................      3,328          --       4,085
  Proceeds from notes payable.............................    109,775       9,075       7,095
  Repayment of notes payable..............................    (76,583)     (8,278)     (5,849)
                                                            ---------   ---------   ---------
          Net cash provided by (used in) financing
            activities....................................     22,364      (3,403)      5,331
                                                            ---------   ---------   ---------
Net (decrease) increase in cash...........................     (7,535)      1,236      (6,415)
Cash at beginning of year.................................     15,962      14,726      21,141
                                                            ---------   ---------   ---------
Cash at end of year.......................................  $   8,427   $  15,962   $  14,726
                                                            =========   =========   =========
</TABLE>
 
                                      B-26
<PAGE>   47
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
              CONSOLIDATED STATEMENTS OF CASH FLOWS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                              1997        1996        1995
                                                            ---------   ---------   ---------
<S>                                                         <C>         <C>         <C>
Supplemental disclosure of cash flow information:
  Cash paid during the year for:
     Interest on notes payable............................  $   2,076   $   1,340   $   1,478
                                                            =========   =========   =========
     Federal income taxes.................................  $   4,800   $   7,100   $  12,500
                                                            =========   =========   =========
Supplemental disclosure of noncash investing activities:
  Change in unrealized holding gain on investments
     available-for-sale, net of deferred tax expense
     (benefit) of $3,840, $(6,289), and $15,554, in 1997,
     1996, and 1995, respectively.........................  $   7,119   $  (9,776)  $  15,079
                                                            =========   =========   =========
  Investments transferred to available-for-sale...........  $      --   $      --   $ 300,850
                                                            =========   =========   =========
Supplemental disclosure of noncash financing activities:
  Capital contribution from parent through forgiveness of
     deferred tax liability...............................  $      --   $   2,198   $      --
                                                            =========   =========   =========
  Amounts transferred to Parent through dividend of common
     stock of affiliated companies:
     Fixed maturities.....................................  $   8,567   $      --   $      --
                                                            =========   =========   =========
     Real estate, net.....................................  $   2,632   $      --   $      --
                                                            =========   =========   =========
     Short-term and other investments.....................  $   3,006   $      --   $      --
                                                            =========   =========   =========
     Accounts receivable..................................  $     732   $      --   $      --
                                                            =========   =========   =========
     Accrued investment income............................  $     109   $      --   $      --
                                                            =========   =========   =========
     Other assets.........................................  $     241   $      --   $      --
                                                            =========   =========   =========
     Policy liabilities...................................  $     378   $      --   $      --
                                                            =========   =========   =========
     Notes payable........................................  $   2,312   $      --   $      --
                                                            =========   =========   =========
     Deferred tax liability...............................  $     683   $      --   $      --
                                                            =========   =========   =========
     Other liabilities....................................  $     682   $      --   $      --
                                                            =========   =========   =========
  Amounts transferred to Parent through dividend of common
     stock of non-affiliated companies:
     Common stock.........................................  $   6,485   $      --   $      --
                                                            =========   =========   =========
     Deferred tax liability assumed by the Company........  $  (1,961)  $      --   $      --
                                                            =========   =========   =========
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                      B-27
<PAGE>   48
 
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       DECEMBER 31, 1997, 1996, AND 1995
 
(1) SIGNIFICANT ACCOUNTING POLICIES
 
  Business
 
     American Fidelity Assurance Company (AFA or the Company) and subsidiaries
provide a variety of financial services. AFA is a wholly owned subsidiary of
American Fidelity Corporation (AFC), a Nevada insurance holding company. The
principal subsidiary of AFA for the years ended December 31, 1996 and 1995, is
Security General Life Insurance Company (SGLI), a life insurance company. The
Company and its insurance subsidiaries are subject to state insurance
regulations and periodic examinations by state insurance departments.
 
     AFA is licensed in 49 states and the District of Columbia with
approximately 34% of direct premiums written in Oklahoma, Texas, and Georgia.
AFA is represented by approximately 235 salaried managers and agents, and over
3,500 brokers. Activities of AFA are largely concentrated in the group
disability income, group and individual annuity, and individual medical markets.
In addition, individual and group life business is also conducted. The main
thrust of AFA's sales is worksite marketing of voluntary products through the
use of payroll deduction. The Company sells these voluntary products through a
salaried sales force that is broken down into two divisions: the Association
Group Division (AGD) and American Fidelity Educational Services (AFES). AGD
specializes in voluntary disability income insurance programs aimed at selected
groups and associations whose premiums are funded by employees through payroll
deductions. AFES focuses on marketing to public school employees with ancillary
insurance products such as disability income, tax sheltered annuities, life
insurance, dread disease, and accidental death and dismemberment. These premiums
are also funded by employees through payroll deductions. The expertise gained by
the Company in worksite marketing of voluntary products is used by the Brokerage
Division in developing products to meet special situations and focuses on
marketing to a broad range of employers through independent broker agencies and
agents interested in getting into or enhancing their payroll deduction
capability.
 
     A significant portion of the Company's business consists of group and
individual annuities. The Company's earnings related to these products are
impacted by conditions in the overall interest rate environment. Additionally,
the Company has taken measures to reduce its involvement with major medical
products in order to concentrate on its more profitable lines of business.
 
  Basis of Presentation and Principles of Consolidation
 
     The consolidated financial statements have been prepared in conformity with
generally accepted accounting principles, which vary in some respects from
statutory accounting practices prescribed or permitted by state insurance
departments. (See note 2.) The consolidated financial statements include the
accounts and operations of AFA and its wholly owned subsidiaries. All
significant intercompany accounts and transactions have been eliminated in the
consolidated financial statements.
 
  Use of Estimates
 
     Management of the Company has made a number of estimates and assumptions
relating to the reporting of assets and liabilities and the disclosure of
contingent assets and liabilities to prepare these consolidated financial
statements in conformity with generally accepted accounting principles. Actual
results could differ from those estimates. Principal estimates that could change
in the future are the actuarial assumptions used in establishing deferred policy
acquisition costs and policy liabilities.
 
                                      B-28
<PAGE>   49
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
INVESTMENTS
 
     Management determines the appropriate classification of investments at the
time of purchase. If management has the intent and the Company has the ability
at the time of purchase to hold the investments until maturity, they are
classified as held-to-maturity and carried at amortized cost. Investments to be
held for indefinite periods of time and not intended to be held-to-maturity are
classified as available-for-sale and carried at fair value. Fair value of
investments available-for-sale are based on quoted market prices.
 
     The effect of any unrealized holding gains or losses on securities
available-for-sale are reported as a separate component of stockholder's equity,
net of deferred taxes. Transfers of securities between categories are recorded
at fair value at the date of transfer.
 
     Fixed maturities held-to-maturity and short-term investments (bonds, notes,
and redeemable preferred stocks) are reported at cost, adjusted for amortization
of premium or accretion of discount because it is management's intent to hold
these investments to maturity. Equity securities (common and nonredeemable
preferred stocks) are reported at current fair value. Mortgage loans on real
estate are reported at the unpaid balance less an allowance for possible losses.
Investment in real estate is carried at cost less accumulated depreciation.
Investment in real estate, excluding land, is depreciated on a straight-line
basis using estimated lives ranging from 6 to 35 years. Policy loans are
reported at the unpaid balance.
 
     Realized gains or losses on disposal of investments are determined on a
specific-identification basis and are included in the accompanying consolidated
statements of income.
 
     Because the Company's primary business is in the insurance industry, the
Company holds a significant amount of assets that are matched with its
liabilities in relation to maturity and interest margin. In order to maximize
earnings and minimize risk, the Company invests in a diverse portfolio of
investments. The portfolio is diversified by geographic region, investment type,
underlying collateral, maturity, and industry. Management does not believe the
Company has any significant concentrations of credit risk in its investments.
 
     The investment portfolio includes fixed maturities, equity securities,
mortgage loans, real estate, policy loans, and short-term investments. The
Company's portfolio does not include any fixed maturities that are low
investment-grade and have a high-yield ("junk bonds"). The Company limits its
risks by investing in fixed maturities and equity securities of rated companies;
mortgage loans adequately collateralized by real estate; selective real estate
supported by appraisals; and policy loans collateralized by policy cash values.
In addition, the Company performs due diligence procedures prior to making
mortgage loans. These procedures include evaluations of the creditworthiness of
the mortgagees and/or tenants and independent appraisals. Certain fixed
maturities are guaranteed by the United States government.
 
     The Company periodically reviews its investment portfolio to determine if
allowances for possible losses are necessary. In connection with this
determination, management reviews published market values, credit ratings,
independent appraisals, and other valuation information. While management
believes that the allowances are adequate, adjustments may be necessary in the
future due to changes in economic conditions. In addition, regulatory agencies
periodically review investment valuation as an integral part of their
examination process. Such agencies may require the Company to recognize
adjustments to the losses based upon available information and judgments of the
regulatory examiners at the time of their examination.
 
  Recognition of Premium Revenue and Costs
 
     Revenues from life, payout annuity (with life contingencies), and accident
and health policies represent premiums recognized over the premium-paying period
and are included in life, annuity, and accident and health premiums. Expenses
are associated with earned premiums to result in recognition of profits over the
life of the policies. Expenses include benefits paid to policyholders and the
change in the reserves for future policy benefits.
 
                                      B-29
<PAGE>   50
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Revenues from accumulation policies, which are included in other revenues,
represent amounts assessed against policyholders. Such assessments are
principally surrender charges. Policyholder account balances for accumulation
annuities consist of premiums received, plus credited interest, less accumulated
policyholder assessments. Policyholder account balances are reported in the
consolidated balance sheets as funds held under deposit administration
contracts. Expenses for accumulation annuities represent interest credited to
policyholder account balances.
 
     Revenues from most universal life policies, which are included in other
revenues, represent amounts assessed against policyholders. Such assessments are
principally mortality charges, surrender charges, and policy service fees.
Policyholder account balances consist of premiums received plus credited
interest, less accumulated policyholder assessments. Policyholder account
balances are reported in the consolidated balance sheets as other policy
liabilities. Expenses include interest credited to policyholder account balances
and benefits in excess of account balances returned to policyholders.
 
  Policy Acquisition Costs
 
     The Company defers costs which vary with and are primarily related to the
production of new business. Deferred costs associated with life, annuity,
universal life, and accident and health insurance policies consist principally
of field sales compensation, direct response costs, underwriting and issue
costs, and related expenses. Deferred costs associated with life policies are
amortized (with interest) over the anticipated premium paying period of the
policies using assumptions that are consistent with the assumptions used to
calculate policy reserves. Deferred costs associated with annuities and
universal life policies are amortized over the life of the policies at a
constant rate based on the present value of the estimated gross profit to be
realized. Deferred costs related to accident and health insurance policies are
amortized over the anticipated premium paying period of the policies based on
the Company's experience. Deferred policy acquisition costs are subject to
recoverability testing at time of policy issue and at the end of each accounting
period, and are written off if determined to be unrecoverable.
 
  Policy Liabilities
 
     Life and annuity and accident and health policy benefit reserves are
primarily calculated using the net level reserve method. The net level reserve
method includes assumptions as to future investment yields, withdrawal rates,
mortality rates, and other assumptions based on the Company's experience. These
assumptions are modified as necessary to reflect anticipated trends and include
provisions for possible unfavorable deviation.
 
     Reserves for benefits payable are determined using case-basis evaluations
and statistical analyses. These reserves represent the estimate of all benefits
incurred but unpaid. The estimates are periodically reviewed and, as adjustments
become necessary, they are reflected in current operations. Although such
estimates are the Company's best estimate of the ultimate value, the actual
results may vary from these values in either direction.
 
  Reinsurance
 
     The Company accounts for reinsurance transactions as prescribed by
Statement of Financial Accounting Standards No. 113, "Accounting and Reporting
for Reinsurance of Short-Duration and Long-Duration Contracts" (Statement 113).
Statement 113 requires the reporting of reinsurance transactions relating to the
balance sheet on a gross basis and precludes immediate gain recognition on
reinsurance contracts.
 
                                      B-30
<PAGE>   51
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Income Taxes
 
     Income taxes are accounted for under the asset and liability method.
Deferred income tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carryforwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the
enactment date.
 
  Equipment
 
     Equipment, which is included in other assets, is stated at cost and is
depreciated on a straight-line basis using estimated lives of 3 to 10 years.
Additions, renewals, and betterments are capitalized. Expenditures for software,
maintenance, and repairs generally are expensed. Upon retirement or disposal of
an asset, the asset and related accumulated depreciation are eliminated and any
related gain or loss is included in income.
 
  Separate Account
 
     The Company maintains a separate account under Oklahoma insurance law
designated as American Fidelity Variable Annuity Fund A (the Fund). The Fund is
an open-end, diversified management investment company under the Investment
Company Act of 1940, as amended. Under Oklahoma law, the assets of the Fund are
segregated from the Company's assets. The Fund's assets primarily consist of
equity securities, cash, and cash equivalents. The Company acts as investment
manager of the Fund, assumes certain expense risks, and provides sales and
administrative services.
 
  Basic Net Income Per Share
 
     Basic net income per share is based on the weighted average number of
shares outstanding. During the years ended December 31, 1997, 1996, and 1995,
the weighted average number of shares was 250,000. There are no dilutive
securities outstanding.
 
  Reclassifications
 
     Certain prior year amounts have been reclassified to be consistent with the
current year presentation.
 
(2) STATUTORY FINANCIAL INFORMATION
 
     The Company is required to file statutory financial statements with state
insurance regulatory authorities. Accounting principles used to prepare these
statutory financial statements differ from financial statements prepared on the
basis of generally accepted accounting principles. The Company reported
statutory net income for the years ended December 31, 1997 (unaudited), 1996,
and 1995, of approximately $16,276,000, $13,227,000, and $30,510,000,
respectively. The Company reported statutory capital and surplus at December 31,
1997 (unaudited) and 1996, of approximately $119,523,000 and $146,033,000,
respectively.
 
     Retained earnings of the Company and its insurance subsidiaries are
restricted as to payment of dividends by statutory limitations applicable to
insurance companies. Without prior approval of the state insurance department,
dividends that can be paid by the Company or an insurance subsidiary are
generally limited to the greater of (a) 10% of statutory capital and surplus, or
(b) the statutory net gain from operations. These limitations are based on the
amounts reported for the previous calendar year.
 
     The Oklahoma Insurance Department has adopted risk based capital (RBC)
requirements for life insurance companies. These requirements are applicable to
the Company and its principal subsidiary, SGLI.
 
                                      B-31
<PAGE>   52
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
The RBC calculation serves as a benchmark for the regulation of life insurance
companies by state insurance regulators. RBC provides for surplus formulas
similar to target surplus formulas used by commercial rating agencies. The
formulas specify various weighting factors that are applied to statutory
financial balances or various levels of activity based on the perceived degree
of risk, and are set forth in the RBC requirements. The amount determined under
such formulas is called the authorized control level RBC (ACLC).
 
     The RBC guidelines define specific capital levels based on a company's ACLC
that are determined by the ratio of the company's total adjusted capital (TAC)
to its ACLC. TAC is equal to statutory capital, plus the Asset Valuation Reserve
and any voluntary investment reserves, 50% of dividend liability, and certain
other specified adjustments. Companies where TAC is less than or equal to 2.0
times ACLC are subject to certain corrective actions, as set forth in the RBC
requirements.
 
     At December 31, 1997 and 1996, the statutory TAC of the Company
significantly exceeds the level requiring corrective action. At December 31,
1996, the statutory TAC of SGLI significantly exceeded the level requiring
corrective action.
 
(3) INVESTMENTS
 
     Investment income for the years ended December 31 is summarized below (in
thousands):
 
<TABLE>
<CAPTION>
                                                          1997       1996       1995
                                                        --------    -------    ------
<S>                                                     <C>         <C>        <C>
Interest on fixed maturities..........................  $ 61,556     58,271    53,931
Dividends on equity securities........................        25         44       139
Interest on mortgage loans............................    12,091     11,747    11,543
Investment real estate income.........................     2,285      3,295     4,055
Interest on policy loans..............................     1,411      1,281     1,200
Interest on short-term investments....................       244        120       571
Net realized gains on investments.....................     1,823      1,793     2,423
Other.................................................       787      1,186     1,071
                                                        --------    -------    ------
                                                          80,222     77,737    74,933
Less investment expenses..............................   (11,047)   (10,235)   (9,607)
                                                        --------    -------    ------
Net investment income.................................  $ 69,175     67,502    65,326
                                                        ========    =======    ======
</TABLE>
 
     Net realized gains (losses) and the changes in unrealized gains (losses) on
investments for the years ended December 31 are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                         1997                    1996                    1995
                                 ---------------------   ---------------------   ---------------------
                                 REALIZED   UNREALIZED   REALIZED   UNREALIZED   REALIZED   UNREALIZED
                                 --------   ----------   --------   ----------   --------   ----------
<S>                              <C>        <C>          <C>        <C>          <C>        <C>
Fixed maturities
  held-to-maturity.............   $  173          --      (1,127)         --         581          --
Fixed maturities available-
  for-sale.....................      449      12,600         573     (19,051)        271      31,529
Equity securities..............       --      (1,641)         27       2,986         611        (896)
Real estate....................    1,219          --       2,398          --       1,436          --
Mortgage loans.................      (15)         --         (68)         --        (196)         --
Other..........................       (3)         --         (10)         --        (280)         --
                                  ------     -------      ------     -------      ------     -------
                                  $1,823      10,959       1,793     (16,065)      2,423      30,633
                                  ======     =======      ======     =======      ======     =======
</TABLE>
 
     Included in the above realized gains (losses) is the increase (decrease) in
the allowance for possible losses on mortgage loans of $16,000, $(790,000), and
$235,000 in 1997, 1996, and 1995, respectively, and the increase in the
allowance for losses on investment real estate of $117,000 in 1996. In addition,
the Company
 
                                      B-32
<PAGE>   53
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
realized net gains (losses) of approximately $1,000, and $(11,000) during 1996,
and 1995, respectively, on investments in fixed maturities that were called or
prepaid.
 
     In December 1995, the Company transferred investments with an estimated
fair value and an amortized cost of approximately $300,850,000 and $287,269,000,
respectively, from the held to-maturity portfolio to the available-for-sale
portfolio at their estimated fair value in response to the guidance included in
the Financial Accounting Standards Board Special Report, "A Guide to
Implementation of Statement 115." This guidance offered a one-time reassessment
opportunity, without calling into question the intent of the Company to hold
other securities to maturity in the future. At the date of transfer, the net
unrealized gain on the transferred securities was approximately $13,581,000 and
was included as an increase in stockholder's equity, net of deferred taxes.
 
  Held-to-Maturity
 
     The amortized cost and estimated fair value of investments in fixed
maturities held-to-maturity are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                          DECEMBER 31, 1997
                                          --------------------------------------------------
                                                         GROSS         GROSS       ESTIMATED
                                          AMORTIZED    UNREALIZED    UNREALIZED      FAIR
                                            COST         GAINS         LOSSES        VALUE
                                          ---------    ----------    ----------    ---------
<S>                                       <C>          <C>           <C>           <C>
U.S. Treasury securities and obligations
  of U.S. government corporations and
  agencies..............................  $  9,001         659             --         9,660
Corporate securities....................   131,251       4,826           (354)      135,723
Mortgage-backed securities..............    94,547       2,037           (104)       96,480
                                          --------       -----         ------       -------
          Totals........................  $234,799       7,522           (458)      241,863
                                          ========       =====         ======       =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                          DECEMBER 31, 1996
                                          --------------------------------------------------
                                                         GROSS         GROSS       ESTIMATED
                                          AMORTIZED    UNREALIZED    UNREALIZED      FAIR
                                            COST         GAINS         LOSSES        VALUE
                                          ---------    ----------    ----------    ---------
<S>                                       <C>          <C>           <C>           <C>
U.S. Treasury securities and obligations
  of U.S. government corporations and
  agencies..............................  $  9,925         365             --        10,290
Corporate securities....................   142,209       1,078         (2,271)      141,016
Mortgage-backed securities..............    99,810       1,146         (1,228)       99,728
                                          --------       -----         ------       -------
          Totals........................  $251,944       2,589         (3,499)      251,034
                                          ========       =====         ======       =======
</TABLE>
 
                                      B-33
<PAGE>   54
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The amortized cost and estimated fair value of investments in fixed
maturities held-to-maturity at December 31 are shown below (in thousands) by
contractual maturity. Expected maturities will differ from contractual
maturities because the issuers of such securities may have the right to call or
prepay obligations with or without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                       1997
                                                              -----------------------
                                                              AMORTIZED    ESTIMATED
                                                                COST       FAIR VALUE
                                                              ---------    ----------
<S>                                                           <C>          <C>
Due after one year through five years.......................  $ 11,635       11,878
Due after five years through ten years......................    45,957       47,624
Due after ten years.........................................    82,660       85,881
                                                              --------      -------
                                                               140,252      145,383
Mortgage-backed securities..................................    94,547       96,480
                                                              --------      -------
                                                              $234,799      241,863
                                                              ========      =======
</TABLE>
 
     Proceeds from sales of investments in fixed maturities held-to-maturity
during 1997, 1996, and 1995 were approximately $9,006,000, $7,948,000, and
$33,685,000, respectively. Gross gains of approximately $173,000, $33,000, and
$1,022,000, respectively, were realized on those sales. In 1996 and 1995, gross
losses of approximately $1,161,000 and $430,000, respectively, were realized on
those sales. In 1997, 1996, and 1995, changes in circumstances caused the
Company to change its intent to hold these securities to maturity. These changes
primarily consisted of the significant deterioration in the issuers'
creditworthiness in 1997, 1996, and 1995.
 
  Available-for-Sale
 
     The gross unrealized holding gains on equity securities available-for-sale
were $779,000 and $2,369,000 in 1997 and 1996, respectively. Gross unrealized
holding losses on equity securities available-for-sale were $66,000 and $15,000
in 1997 and 1996, respectively.
 
                                      B-34
<PAGE>   55
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The amortized cost and estimated fair value of investments in fixed
maturities available-for-sale are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                          DECEMBER 31, 1997
                                          --------------------------------------------------
                                                         GROSS         GROSS
                                                       UNREALIZED    UNREALIZED    ESTIMATED
                                          AMORTIZED     HOLDING       HOLDING        FAIR
                                            COST         GAINS         LOSSES        VALUE
                                          ---------    ----------    ----------    ---------
<S>                                       <C>          <C>           <C>           <C>
U.S. Treasury securities and obligations
  of U.S. government corporations and
  agencies..............................  $ 89,182        2,249          (65)        91,366
Corporate securities....................   382,599       14,128         (195)       396,532
Mortgage-backed securities..............   150,931        3,909         (161)       154,679
                                          --------       ------         ----        -------
          Totals........................  $622,712       20,286         (421)       642,577
                                          ========       ======         ====        =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                          DECEMBER 31, 1996
                                          --------------------------------------------------
                                                         GROSS         GROSS
                                                       UNREALIZED    UNREALIZED    ESTIMATED
                                          AMORTIZED     HOLDING       HOLDING        FAIR
                                            COST         GAINS         LOSSES        VALUE
                                          ---------    ----------    ----------    ---------
<S>                                       <C>          <C>           <C>           <C>
U.S. Treasury securities and obligations
  of U.S. government corporations and
  agencies..............................  $ 86,884        1,627          (674)       87,837
Corporate securities....................   353,707        7,074        (2,414)      358,367
Mortgage-backed securities..............   111,265        2,135          (483)      112,917
                                          --------       ------        ------       -------
          Totals........................  $551,856       10,836        (3,571)      559,121
                                          ========       ======        ======       =======
</TABLE>
 
     The amortized cost and estimated fair value of investments in fixed
maturities available-for-sale at December 31 are shown below (in thousands) by
contractual maturity. Expected maturities will differ from contractual
maturities because the issuers of such securities may have the right to call or
prepay obligations with or without call or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                       1997
                                                              -----------------------
                                                              AMORTIZED    ESTIMATED
                                                                COST       FAIR VALUE
                                                              ---------    ----------
<S>                                                           <C>          <C>
Due in one year or less.....................................  $ 22,964       23,140
Due after one year through five years.......................   157,919      162,717
Due after five years through ten years......................   202,614      209,128
Due after ten years.........................................    88,284       92,913
                                                              --------      -------
                                                               471,781      487,898
Mortgage-backed securities..................................   150,931      154,679
                                                              --------      -------
                                                              $622,712      642,577
                                                              ========      =======
</TABLE>
 
     Proceeds from sales of investments in fixed maturities available-for-sale
were approximately $100,220,000, $136,577,000, and $31,944,000 in 1997, 1996,
and 1995, respectively. Gross gains of approximately $1,152,000, $1,257,000, and
$359,000 and gross losses of approximately $703,000, $684,000, and $88,000 were
realized on those sales in 1997, 1996, and 1995, respectively.
 
     At December 31, 1997 and 1996, investments with carrying values of
approximately $2,497,000 and $5,282,000, respectively, were on deposit with
state insurance departments as required by statute.
 
                                      B-35
<PAGE>   56
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
(4) FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     A summary of the Company's financial instruments (in thousands) and the
fair value estimates, methods, and assumptions are set forth below:
 
<TABLE>
<CAPTION>
                                                            1997                      1996
                                                   ----------------------    ----------------------
                                                   CARRYING    ESTIMATED     CARRYING    ESTIMATED
                                                    AMOUNT     FAIR VALUE     AMOUNT     FAIR VALUE
                                                   --------    ----------    --------    ----------
<S>                                                <C>         <C>           <C>         <C>
Financial assets:
  Cash...........................................  $  8,427       8,427       15,962       15,962
  Short-term and other investments...............    20,770      20,770       12,763       12,763
  Accounts receivable............................    35,819      35,819       34,006       34,006
  Accrued investment income......................    14,357      14,357       14,248       14,248
  Reinsurance receivables on paid and unpaid
     benefits....................................    57,503      57,503       36,794       36,794
  Policy loans...................................     8,668       8,668        8,359        8,359
  Fixed maturities held-to-maturity..............   234,799     241,863      251,944      251,034
  Fixed maturities available-for-sale............   642,577     642,577      559,121      559,121
  Equity securities..............................    11,736      11,736       12,046       12,046
  Mortgage loans.................................   135,122     145,763      130,508      137,978
Financial liabilities:
  Certain policy liabilities.....................   639,272     620,976      613,151      596,386
  Other liabilities..............................    36,099      36,099       34,125       34,125
  Notes payable..................................    50,719      51,247       19,839       19,758
</TABLE>
 
 Cash, Short-term and Other Investments, Accounts Receivable, Accrued Investment
 Income, Reinsurance Receivables on Paid and Unpaid Benefits, and Other
 Liabilities
 
     The carrying amount of these financial instruments approximates fair value
because they mature within a relatively short period of time and do not present
unanticipated credit concerns.
 
  Policy Loans
 
     Policy loans have average interest rates of 6.95% and 6.60% as of December
31, 1997 and 1996, respectively, and have no specified maturity dates. The
aggregate fair value of policy loans approximates the carrying value reflected
on the consolidated balance sheets. These loans typically carry an interest rate
that is tied to the crediting rate applied to the related policy and contract
reserves. Policy loans are an integral part of the life insurance policies which
the Company has in force and cannot be valued separately.
 
  Fixed Maturity Investments
 
     The fair value of fixed maturity investments is estimated based on bid
prices published in financial newspapers or bid quotations received from
securities dealers. The fair value of certain securities is not readily
available through market sources other than dealer quotations, so fair value
estimates are based on quoted market prices of similar instruments, adjusted for
the differences between the quoted instruments and the instruments being valued.
 
     The fair value of equity securities investments of the Company is based on
bid prices published in financial newspapers or bid quotations received from
securities dealers.
 
  Mortgage Loans
 
     Fair values are estimated for portfolios of loans with similar
characteristics. Mortgage loans are segregated into either commercial or
residential categories, and have average net yield rates of 8.70% and
 
                                      B-36
<PAGE>   57
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
8.92% for December 31, 1997 and 1996, respectively. The fair value of mortgage
loans was calculated by discounting scheduled cash flows to maturity using
estimated market discount rates of 7.29% and 7.71% for December 31, 1997 and
1996, respectively. These rates reflect the credit and interest rate risk
inherent in the loan. Assumptions regarding credit risk, cash flows, and
discount rates are judgmentally determined using available market information
and specific borrower information. The fair value of certain residential loans
is based on the approximate fair value of the underlying real estate securing
the mortgages.
 
  Certain Policy Liabilities
 
     Certain policies sold by the Company are investment-type contracts. These
liabilities are segregated into two categories: deposit administration funds and
immediate annuities which do not have life contingencies. The fair value of the
deposit administration funds is estimated as the cash surrender value of each
policy less applicable surrender charges. The fair value of the immediate
annuities without life contingencies is estimated as the discounted cash flows
of expected future benefits less the discounted cash flows of expected future
premiums, using the current pricing assumptions. The carrying amount of all
other policy liabilities approximates fair value.
 
<TABLE>
<CAPTION>
                                            DECEMBER 31, 1997         DECEMBER 31, 1996
                                          ----------------------    ----------------------
                                          CARRYING    ESTIMATED     CARRYING    ESTIMATED
                                           AMOUNT     FAIR VALUE     AMOUNT     FAIR VALUE
                                          --------    ----------    --------    ----------
                                              (IN THOUSANDS)            (IN THOUSANDS)
<S>                                       <C>         <C>           <C>         <C>
Funds held under deposit administration
  contracts............................   $580,499      562,961      556,665      540,105
Annuities..............................     58,773       58,015       56,486       56,281
</TABLE>
 
  Notes Payable
 
     The fair value of the Company's notes payable is estimated by discounting
the scheduled cash flows of each instrument through the scheduled maturity. The
discount rates used are similar to those used for the valuation of the Company's
commercial mortgage loan portfolio, except for the Company's notes payable to
the Federal Home Loan Bank of Topeka, which are valued using discount rates at
or near the carried rates because the notes have relatively short lives or carry
the option of conversion to an adjustable rate.
 
  Limitations
 
     Fair value estimates are made at a specific point in time, based on
relevant market information and information about the financial instrument.
These estimates do not reflect any premium or discount that could result from
offering for sale at one time the Company's entire holdings of a particular
financial instrument, nor do they reflect income taxes on differences between
fair value and tax basis of the assets. Because no established exchange exists
for a significant portion of the Company's financial instruments, fair value
estimates are based on judgments regarding future expected loss experience,
current economic conditions, risk characteristics of various financial
instruments, and other factors. These estimates are subjective in nature and
involve uncertainties and matters of significant judgment and therefore cannot
be determined with precision. Changes in assumptions could significantly affect
the estimates.
 
                                      B-37
<PAGE>   58
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
(5) DEFERRED POLICY ACQUISITION COSTS
 
     Deferred policy acquisition costs principally represent field sales
compensation, direct response costs, underwriting and issue costs, and related
expenses. Information relating to the increase in deferred policy acquisition
costs, is summarized as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                       LIFE         ACCIDENT
                                                    AND ANNUITY    AND HEALTH     TOTAL
                                                    -----------    ----------    --------
<S>                                                 <C>            <C>           <C>
Year ended December 31, 1997:
  Deferred costs.................................     $ 8,600       $ 28,734     $ 37,334
  Amortization...................................      (5,581)       (16,513)     (22,094)
                                                      -------       --------     --------
  Net increase...................................     $ 3,019       $ 12,221     $ 15,240
                                                      =======       ========     ========
Year ended December 31, 1996:
  Deferred costs.................................       7,088         22,145       29,233
  Amortization...................................      (6,437)       (12,714)     (19,151)
                                                      -------       --------     --------
  Net increase...................................     $   651       $  9,431     $ 10,082
                                                      =======       ========     ========
Year ended December 31, 1995:
  Deferred costs.................................       9,234         17,516       26,750
  Amortization...................................      (3,385)       (11,463)     (14,848)
                                                      -------       --------     --------
  Net increase...................................     $ 5,849       $  6,053     $ 11,902
                                                      =======       ========     ========
</TABLE>
 
(6) RESERVES FOR FUTURE POLICY BENEFITS
 
     Reserves for life and annuity future policy benefits as of December 31 are
principally based on the interest assumptions set forth below (in thousands):
 
<TABLE>
<CAPTION>
                                                                          INTEREST
                                                 1997        1996        ASSUMPTIONS
                                               --------    --------    ---------------
<S>                                            <C>         <C>         <C>
Life and annuity reserves:
  Issued prior to 1970.......................  $  3,308    $  3,305         4.75%
  Issued 1970 through 1980...................    28,796      28,792    6.75% to 5.25%
  Issued after 1982 (indeterminate premium
     products)...............................       559         530    10.00% to 8.50%
  Issued through 1987 (SGLI acquisition).....     1,360       1,423        11.00%
  Issued 1981 -- 1994 (all other)............    28,018      27,357    8.50% to 7.00%
  Issued after 1994 (all other)..............     2,892       1,701         7.00%
  Life contingent annuities..................    30,894      30,151       Various*
  Group term life waiver of premium disabled
     lives...................................     5,311       5,105         6.00%
  All other life reserves....................     4,525       4,456        Various
                                               --------    --------
                                               $105,663    $102,820
                                               ========    ========
</TABLE>
 
- ---------------
 
* These reserves are revalued as limited-pay contracts. As a result, the reserve
  is somewhat greater than the present value of future benefits and expenses at
  these interest rates, i.e., the actual interest rates required to support the
  reserves are somewhat lower than the rates shown.
 
     Assumptions as to mortality are based on the Company's prior experience.
This experience approximates the 1955-60 Select and Ultimate Table (individual
life issued prior to 1981), the 1965-70 Select and Ultimate Table (individual
life issued in 1981 and after) and the 1960 Basic Group Table (all group
issues).
 
                                      B-38
<PAGE>   59
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Assumptions for withdrawals are based on the Company's prior experience. All
assumptions used are adjusted to provide for possible adverse deviations.
 
(7) LIABILITY FOR BENEFITS PAYABLE
 
     The provision for benefits pertaining to prior years did not change
significantly in 1997. The provisions for benefits pertaining to prior years
decreased in 1996 by approximately $1,850,000 primarily due to the improvement
in the loss ratios of life and cancer products.
 
(8) NOTES PAYABLE
 
     Notes payable as of December 31 is summarized as follows:
 
<TABLE>
<CAPTION>
                                                               1997       1996
                                                              -------    -------
                                                                (IN THOUSANDS)
<S>                                                           <C>        <C>
5.91% line of credit, due in 1998, interest due monthly.....  $ 3,500    $ 3,500
5.97% line of credit, due in 1998, interest due monthly.....    5,000      5,000
5.54% line of credit, due in 1998, interest due monthly.....    3,500         --
5.56% line of credit, due in 1998, interest due monthly.....    5,000         --
5.66% line of credit, due in 1999, interest due monthly.....    3,000         --
5.62% line of credit, due in 1999, interest due monthly.....   10,000         --
6.84% line of credit, due in 2000, interest due monthly.....    4,000      4,000
5.81% line of credit, due in 2002, interest due monthly.....   10,000         --
5.78% line of credit, due in 2002, interest due monthly.....    3,000         --
8.4% mortgage loan, due in monthly installments of $22,000
  (including interest) to 2027..............................    2,881      2,902
Other.......................................................      838      2,054
Various notes payable, paid in 1997.........................       --      2,383
                                                              -------    -------
                                                              $50,719    $19,839
                                                              =======    =======
</TABLE>
 
     The promissory notes are guaranteed by AFC. The mortgage loan is secured by
a mortgage on other investment real estate. The mortgage loan is also secured by
an assignment of the leases on investment real estate.
 
     AFA has a $50,000,000 line of credit with the Federal Home Loan Bank of
Topeka. The line of credit is secured by investment securities pledged as
collateral by AFA with a carrying value of approximately $61,954,000 at December
31, 1997. The collateral required for this line of credit at December 31, 1997,
was $57,500,000. The pledged securities are held in the Company's name in a
custodial account at Bank of Oklahoma to secure current and future borrowings.
To participate in this available credit, AFA has purchased 114,916 shares of
Federal Home Loan Bank of Topeka common stock with a total carrying value of
approximately $11,491,600 at December 31, 1997.
 
     The Company has unused lines of credit of $3,000,000 at December 31, 1997.
 
     Interest expense for the years ended December 31, 1997, 1996, and 1995,
totaled approximately $2,076,000, $1,319,000, and $1,482,000, respectively.
 
                                      B-39
<PAGE>   60
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Scheduled maturities (excluding interest) of the above indebtedness at
December 31, 1997, are as follows (in thousands):
 
<TABLE>
<S>                                                  <C>
1998...............................................  $17,070
1999...............................................   13,078
2000...............................................    4,084
2001...............................................       92
2002...............................................   13,100
Thereafter.........................................    3,295
                                                     -------
                                                     $50,719
                                                     =======
</TABLE>
 
(9) INCOME TAXES
 
     Total income tax expense in the accompanying consolidated statements of
income differs from the federal statutory rate of 35% of income before income
taxes principally due to the recapture of certain tax reserve benefits on
reinsurance recaptured by the ceding company in 1997, loss on the disposition of
a subsidiary in 1997, payments made to AFC in 1997 treated as management fees
for tax purposes, and the correction of prior year estimates of deferred taxes
in 1997 and 1996.
 
     The tax effects of temporary differences that give rise to the deferred tax
assets and deferred tax liabilities at December 31, are presented below (in
thousands):
 
<TABLE>
<CAPTION>
                                                                1997        1996
                                                              --------    --------
<S>                                                           <C>         <C>
Deferred tax assets:
  Investment real estate....................................  $     --    $    311
  Other investments.........................................       522         428
  Life and health reserves..................................    12,783      12,956
  Other liabilities.........................................        --       1,433
                                                              --------    --------
          Total gross deferred tax assets...................    13,305      15,128
                                                              --------    --------
Deferred tax liabilities:
  Fixed maturities..........................................    (7,602)     (3,010)
  Equity securities.........................................      (250)       (824)
  Deferred policy acquisition costs.........................   (57,151)    (51,937)
  Investment real estate....................................       (39)         --
  Other assets..............................................    (6,863)     (7,635)
  Other liabilities.........................................      (598)         --
                                                              --------    --------
          Total gross deferred tax liabilities..............   (72,503)    (63,406)
                                                              --------    --------
          Net deferred tax liability........................  $(59,198)   $(48,278)
                                                              ========    ========
</TABLE>
 
     Management believes that it is more likely than not that the results of
operations will generate sufficient taxable income to realize the deferred tax
assets reported on the consolidated balance sheets.
 
     The Company and its subsidiaries are included in AFC's consolidated federal
income tax return. Income taxes are reflected in the accompanying consolidated
financial statements as if the Company and its subsidiaries were separate tax
paying entities. At December 31, 1997 and 1996, other accounts receivable
includes income taxes receivable from AFC and other members of the consolidated
group of approximately $6,550,000 and $4,988,000, respectively.
 
     Prior to 1984, life insurance companies were taxed under the 1959 Tax Act
on the lesser of taxable income or gain from operations plus one-half of any
excess of gain from operations over taxable investment
                                      B-40
<PAGE>   61
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
income. The one-half of the excess of the gain from operations was accumulated
in a special memorandum tax account known as the "policyholders surplus account"
(PSA). Accumulations at December 31, 1997 were approximately $8,161,000 for AFA.
Pursuant to the Tax Reform Act of 1984, the PSA was "frozen" at the December 31,
1983, amount and, accordingly, no further additions to the PSA will be made.
These excess amounts in the PSA will become taxable at the regular corporate tax
rate, if distributions to stockholders exceed certain stated amounts or if
certain criteria are not met. No provision for deferred federal income taxes
applicable to the PSA has been made because management is of the opinion that no
distribution of the PSA will be made in the foreseeable future.
 
(10) REINSURANCE
 
     Reinsurance contracts do not relieve the Company from its obligations to
policyholders. Failure of reinsurers to honor their obligations could result in
losses to the Company. The Company evaluates the financial condition of its
reinsurers and monitors concentrations of credit risk arising from similar
geographic regions, activities, or economic characteristics of the reinsurers to
minimize its exposure to significant losses from reinsurer insolvencies.
Management believes that all reinsurers presently used are financially sound and
will be able to meet their contractual obligations; therefore, no allowance for
uncollectible amounts has been included in the financial statements. At December
31, 1997 and 1996, reinsurance receivables with a carrying value of
approximately $18,183,000 and $11,688,000, respectively were associated with two
reinsurers.
 
     During 1997, the Company entered into litigation with one of its
reinsurance carriers. The litigation is still in process. Management and legal
counsel do not expect the anticipated result to have a material financial impact
on the Company.
 
     Reinsurance agreements in effect for life insurance policies vary according
to the age of the insured and the type of risk. Retention amounts for life
insurance range from $500,000 on group life to $250,000 on individual life
coverages, with slightly lower limits on accidental death benefits. At December
31, 1997 and 1996, the face amounts of life insurance in force that are
reinsured amounted to approximately $307,000,000 (approximately 4.6% of total
life insurance in force) and approximately $403,000,000 (approximately 6.3% of
total life insurance in force), respectively.
 
     Reinsurance agreements in effect for accident and health insurance policies
vary with the type of coverage. Retention limits range from $50,000 for
individual cancer coverage to $250,000 for major medical coverage.
 
     The effects of reinsurance agreements on earned and written premiums, prior
to deductions for benefits and commission allowances, were approximately
$(92,731,000), $(83,947,000), and $(76,143,000) for life and accident and health
reinsurance ceded, and $416,000, $2,897,000, and $2,750,000 for life and
accident and health reinsurance assumed, for the years ended December 31, 1997,
1996 and 1995, respectively.
 
     Reinsurance agreements reduced benefits paid for life and accident and
health policies by approximately $72,522,000, $61,730,000, and $52,318,000 for
the years ended December 31, 1997, 1996, and 1995, respectively.
 
     Since 1990, the Company has been involved in a reinsurance agreement with
SGLI. This agreement was amended in 1994 which allowed SGLI to cede most of its
individual major medical business to an unaffiliated company. This transaction
consists of a coinsurance agreement. The transaction was approved by the
Oklahoma Insurance Department.
 
     In 1995, AFA and SGLI entered into an assumption agreement whereby AFA
assumed all of SGLI's remaining rights and insurance liability in force. The
assumption is pending policyholder approval, as certain states allow as much as
three years for policyholders to reject an assumption.
 
                                      B-41
<PAGE>   62
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     In 1997, AFA and SGLI entered into an assumption agreement whereby SGLI
assumed a small block of life business and a block of stop-loss medical business
from AFA.
 
(11) EMPLOYEE BENEFIT PLANS
 
     The Company and its subsidiaries participate in a pension plan (the Plan)
covering all employees who have satisfied longevity and age requirements. The
Company's funding policy is to contribute annually the maximum amount that can
be deducted for federal income tax purposes. Contributions are intended to
provide not only for benefits attributed to service to date but also for those
expected to be earned in the future.
 
     The Plan's funded status as of December 31 is summarized as follows (in
thousands):
 
<TABLE>
<CAPTION>
                                                               1997       1996
                                                              -------    -------
<S>                                                           <C>        <C>
Actuarial present value of benefit obligation:
  Vested benefits...........................................  $14,455     11,248
  Nonvested benefits........................................    1,850      1,420
                                                              -------    -------
          Total accumulated benefit obligation..............  $16,305    $12,668
                                                              =======    =======
Projected benefit obligation for service rendered to date...   19,466     14,679
Plan assets, at fair value..................................   21,839     16,864
                                                              -------    -------
Plan assets in excess of projected benefit obligation.......    2,373      2,185
Unrecognized transition amount..............................     (298)      (443)
Unrecognized prior service cost due to plan amendment.......      449        521
Unrecognized net loss.......................................      205        370
                                                              -------    -------
Prepaid pension cost included in other assets...............  $ 2,729      2,633
                                                              =======    =======
</TABLE>
 
     In determining the projected benefit obligation, the weighted average
assumed discount rate used was 7.0% and 7.5% in 1997 and 1996, respectively. The
rate of increase in future salary levels was 5.0% in 1997 and 1996. The expected
long-term rate of return on assets used in determining net periodic pension cost
was 9.5% in 1997 and 1996. Plan assets are invested in fixed maturities, equity
securities, short-term investments and in an unallocated deposit administration
contract with the Company.
 
     Net periodic pension cost for the years ended December 31 included the
following (in thousands):
 
<TABLE>
<CAPTION>
                                                         1997       1996       1995
                                                        -------    -------    -------
<S>                                                     <C>        <C>        <C>
Service costs -- benefits earned during period........  $ 1,284    $ 1,237    $ 1,025
Interest cost.........................................    1,193      1,054        919
Return on plan assets.................................   (4,065)    (3,711)    (2,455)
Net amortization and deferral.........................    2,332      2,421      1,366
                                                        -------    -------    -------
Net periodic pension cost.............................  $   744    $ 1,001    $   855
                                                        =======    =======    =======
</TABLE>
 
     The Company participates in a defined contribution thrift and profit
sharing plan as provided under section 401(a) of the Internal Revenue Code,
which includes the tax deferral feature for employee contributions provided by
section 401(k) of the Internal Revenue Code. The Company contributed
approximately $881,000, $822,000, and $831,000 to this plan during the years
ended December 31, 1997, 1996, and 1995, respectively.
 
(12) DISCONTINUED OPERATIONS
 
     Effective January 1, 1995, AFA sold its subsidiary American Fidelity
Insurance Company (AFI), a property and casualty insurance company, to AFC for
approximately $28,717,000. In connection with this
 
                                      B-42
<PAGE>   63
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
sale, AFC contributed capital of approximately $4,085,000 to AFA as reflected in
the accompanying consolidated statement of stockholder's equity.
 
(13) COMMITMENTS AND CONTINGENCIES
 
     Rent expense for the years ended December 31, 1997, 1996, and 1995, was
approximately $6,163,000, $5,674,000, and $5,133,000, respectively. A portion of
rent expense relates to leases that expire or are cancelable within one year.
The aggregate minimum annual rental commitments as of December 31, 1997, under
noncancellable long-term leases for office space are as follows (in thousands):
 
<TABLE>
<S>                                                   <C>
1998................................................  $2,863
1999................................................   1,756
2000................................................     798
2001................................................     370
2002................................................     308
Thereafter..........................................     331
</TABLE>
 
     The Company has pledged approximately $31,423,000 of its treasury notes as
collateral on lines of credit held by affiliated companies.
 
     The Company has outstanding mortgage loan commitments of approximately
$8,165,000 and $13,182,000 at December 31, 1997 and 1996, respectively.
 
     In the normal course of business, there are various legal actions and
proceedings pending against the Company and its subsidiaries. In management's
opinion, the ultimate liability, if any, resulting from these legal actions will
not have a material adverse effect on the Company's financial position.
 
(14) LEASES
 
     The Company leases various real estate properties to nonaffiliates under
operating lease agreements, with lease expiration dates ranging from 1998
through 2003. The properties leased are included in the consolidated balance
sheets as investment real estate with the related debt included in notes
payable. Rental income on these properties is included in the consolidated
statements of income as net investment income.
 
     Investments in real estate held for lease can be summarized as follows (in
thousands):
 
<TABLE>
<CAPTION>
                                                               1997     1996
                                                              ------    -----
<S>                                                           <C>       <C>
Land and buildings..........................................  $3,325    4,857
Less accumulated depreciation...............................     685    1,567
                                                              ------    -----
          Net investment....................................   2,640    3,290
Less indebtedness...........................................     839      884
                                                              ------    -----
Investment net of indebtedness..............................  $1,801    2,406
                                                              ======    =====
</TABLE>
 
                                      B-43
<PAGE>   64
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Future minimum rentals on noncancellable operating leases can be summarized
as follows (in thousands):
 
<TABLE>
<CAPTION>
                         YEAR ENDED
                        DECEMBER 31,
                        ------------
<S>                                                           <C>
     1998...................................................  $  392
     1999...................................................     253
     2000...................................................     181
     2001...................................................     133
     2002...................................................     117
     Thereafter.............................................      31
                                                              ------
Total future minimum rentals................................  $1,107
                                                              ======
</TABLE>
 
(15) RELATED PARTY TRANSACTIONS
 
     The Company and its subsidiaries lease automobiles, furniture, and
equipment from a partnership that owns a controlling interest in AFC. These
operating leases are cancelable upon one month's notice. During the years ended
December 31, 1997, 1996, and 1995, rentals paid under these leases were
approximately $3,577,000, $2,966,000, and $2,955,000, respectively.
 
     During the year ended December 31, 1997, the Company paid investment
advisory fees to a partnership that owns a controlling interest in AFC totaling
approximately $3,232,000.
 
     During the years ended December 31, 1997, 1996, and 1995, the Company and
its subsidiaries paid management fees and investment advisory fees to AFC
totaling approximately $2,848,000, $16,536,000, and $17,885,000, respectively.
 
     The Company and its subsidiaries lease office space from a subsidiary of
AFC. The rent payments associated with the lease will be approximately
$2,100,000 per year for the next 15 years.
 
     During 1997, the Company paid a dividend of approximately $33,834,000 to
AFC. This dividend was in the form of cash payments of approximately $8,800,000,
common stock in affiliated companies (including SGLI) of approximately
$16,588,000 (including deferred tax liabilities assumed by AFC of $683,000), and
common stock in non-affiliated companies of approximately $8,446,000 (including
a deferred tax liability retained by the Company of $1,961,000). This
transaction was approved by the Oklahoma Insurance Department.
 
     Short-term and other investments at December 31, 1997 includes a note
receivable from AFC of approximately $3,328,000, maturing in 1998.
 
     During 1997, the Company entered into a three-year software lease agreement
with AFC. Lease expense related to this agreement was approximately $569,000 and
is included in selling costs and other operating, administrative and general
expenses.
 
     Short-term and other investments at December 31, 1995 include notes
receivable from AFC totaling approximately $6,485,000 which were repaid in 1996.
During the years ended December 31, 1996 and 1995, the Company recorded
investment income on the notes from AFC of approximately $481,000, and $699,000,
respectively.
 
     AFC and several of its subsidiaries rented office space in the home office
building from the Company until the home office building was sold in 1997.
During the years ended December 31, 1997, 1996, and 1995, the Company received
rental income from AFC and several of its subsidiaries of approximately
$299,000, $1,280,000, and $1,281,000, respectively.
 
                                      B-44
<PAGE>   65
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     During 1996, AFC contributed capital of approximately $2,198,000 through
forgiveness of a deferred tax liability owed by AFA to AFC.
 
     An officer of AFC serves on the board of directors of a financial
institution in which the Company maintains cash balances.
 
                                      B-45
<PAGE>   66
 
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
                  SCHEDULE III -- BUSINESS SEGMENT INFORMATION
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                                 (IN THOUSANDS)
 
     The Company's reportable segments are its strategic business units. The
components of operations for the years ended December 31, 1997, 1996, and 1995
are included in the table below.
 
     Assets and related investment income are allocated based upon related
insurance reserves which are backed by such assets. Other operating expenses are
allocated in relation to the mix of related revenues.
 
<TABLE>
<CAPTION>
                                                            1997          1996          1995
                                                         ----------    ----------    ----------
<S>                                                      <C>           <C>           <C>
TOTAL REVENUES:
  American Fidelity Education Services Division........  $  152,021    $  142,493    $  129,628
  Association Group Division...........................     105,784        99,979        96,140
  Brokerage Division...................................      32,290        24,558        31,898
  Non insurance operations.............................        (504)        1,966         1,324
                                                         ----------    ----------    ----------
                                                         $  289,591    $  268,996    $  258,990
                                                         ==========    ==========    ==========
PRETAX EARNINGS:
  American Fidelity Education Services Division........      24,621        14,275        16,034
  Association Group Division...........................      10,683         9,349         5,751
  Brokerage Division...................................      (2,344)       (1,903)       10,113
  Non insurance operations.............................      (2,340)          397           517
                                                         ----------    ----------    ----------
                                                         $   30,620    $   22,118    $   32,415
                                                         ==========    ==========    ==========
TOTAL ASSETS:
  American Fidelity Education Services Division........   1,029,976       922,671       885,216
  Association Group Division...........................     192,507       197,225       181,426
  Brokerage Division...................................     274,818       239,986       231,774
  Non insurance operations.............................       2,135         3,170         1,891
                                                         ----------    ----------    ----------
                                                         $1,499,436    $1,363,052    $1,300,307
                                                         ==========    ==========    ==========
</TABLE>
 
                                      B-46
<PAGE>   67
 
              AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
                           SCHEDULE IV -- REINSURANCE
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                    CEDED      ASSUMED                   PERCENTAGE
                                       GROSS      TO OTHER    FROM OTHER      NET        OF AMOUNT
                                       AMOUNT     COMPANIES   COMPANIES     AMOUNT     ASSUMED TO NET
                                     ----------   ---------   ----------   ---------   --------------
<S>                                  <C>          <C>         <C>          <C>         <C>
Year ended December 31, 1997
Life insurance in force............  $6,872,047    306,917          10     6,565,140          --%
                                     ==========    =======     =======     =========
  Premiums:
     Life insurance................      26,756      1,474          --        25,282          --%
     Accident and health
       insurance...................     272,785     91,257         416       181,944          --%
                                     ----------    -------     -------     ---------
          Total premiums...........  $  299,541     92,731         416       207,226          --%
                                     ==========    =======     =======     =========
Year ended December 31, 1996
  Life insurance in force..........  $6,276,241    403,148     125,101     5,998,194        2.09%
                                     ==========    =======     =======     =========
  Premiums:
     Life insurance................      23,240      1,907       2,854        24,187       11.80%
     Accident and health
       insurance...................     248,054     82,040          43       166,057        0.00%
                                     ----------    -------     -------     ---------
          Total premiums...........  $  271,294     83,947       2,897       190,244        1.52%
                                     ==========    =======     =======     =========
Year ended December 31, 1995
  Life insurance in force..........  $5,679,074    277,982     131,621     5,532,713        2.38%
                                     ==========    =======     =======     =========
  Premiums:
     Life insurance................      23,527      1,758       2,745        24,514       11.20%
     Accident and health
       insurance...................     231,340     74,385           5       156,960          --%
                                     ----------    -------     -------     ---------
          Total premiums...........  $  254,867     76,143       2,750       181,474        1.52%
                                     ==========    =======     =======     =========
</TABLE>
 
                 See accompanying independent auditors' report.
 
                                      B-47
<PAGE>   68
 
                                     PART C
 
                               OTHER INFORMATION
 
ITEM 28 -- FINANCIAL STATEMENTS AND EXHIBITS
 
     (a) Financial Statements
 
     The following financial statements are included in Item 27 of Part B of the
Registration Statement:
 
AMERICAN FIDELITY VARIABLE ANNUITY FUND A
 
     Independent Auditors' Report
 
     Statements of Assets and Liabilities as of December 31, 1997 and 1996
 
     Statements of Operations for the Years Ended December 31, 1997 and 1996
 
     Statements of Changes in Net Assets for the Years Ended December 31, 1997
     and 1996
 
     Schedule of Portfolio Investments as of December 31, 1997
 
     Financial Highlights for the Five Years Ended December 31, 1997
 
     Notes to Financial Statements
 
AMERICAN FIDELITY ASSURANCE COMPANY AND SUBSIDIARIES
 
     Independent Auditors' Report
 
     Consolidated Balance Sheets as of December 31, 1997 and 1996
 
     Consolidated Statements of Income for the Years Ended December 31, 1997,
     1996 and 1995
 
     Consolidated Statements of Stockholder's Equity for the Years Ended
     December 31, 1997, 1996 and 1995
 
     Consolidated Statements of Cash Flows for the Years Ended December 31,
     1997, 1996 and 1995
 
     Notes to Consolidated Financial Statements
 
     (b) Exhibits
 
<TABLE>
<CAPTION>
  EXHIBIT
   NUMBER
  -------
<S>          <C>                                                          <C>
      1      -- Resolution adopted by the Board of Directors of the
                Company on May 7, 1968, authorizing establishment of the
                Fund. Incorporated by reference to Exhibit 1 to
                Registrant's original filing on Form N-8B-1 and Form S-5.
      2      -- Rules and Regulations of the Registrant adopted September
                3, 1968, and all amendments through April 23, 1986.
                Incorporated by reference to Exhibit 2 to Post-Effective
                Amendment No. 33 to Form N-3 filed March 1, 1993.
      3      -- Corporate Custodial Agreement dated April 30, 1997,
                between the Registrant and Bank of Oklahoma, N.A.
</TABLE>
 
                                       C-1
<PAGE>   69
 
   
<TABLE>
<CAPTION>
  EXHIBIT
   NUMBER
  -------
<S>          <C>                                                          <C>
      4.1    -- Management and Investment Advisory Contract between the
                Registrant and the Company dated May 1, 1973, as amended
                by Amendment dated September 1, 1995. Incorporated by
                reference to Exhibit 4.1 to Post-Effective Amendment No.
                33 to Form N-3 filed March 1, 1993 and Exhibit 4.1.1 to
                Post-Effective Amendment No. 37 to Form N-3 filed
                September 20, 1995.
      4.2    -- Investment Sub-Advisory Agreement between the Company and
                Lawrence W. Kelly & Associates, Inc. dated June 26, 1995.
                Incorporated by reference to Exhibit 4.3 to
                Post-Effective Amendment No. 37 to Form N-3 filed
                September 20, 1995.
      4.3    -- Investment Sub-Advisory Agreement between the Company and
                Todd Investment Advisors, Inc. dated June 26, 1995.
                Incorporated by reference to Exhibit 4.4 to
                Post-Effective Amendment No. 37 to Form N-3 filed
                September 20, 1995.
      5      -- Underwriting Contract between the Registrant and American
                Fidelity Securities, Inc., dated December 20, 1972.
                Incorporated by reference to Exhibit 5 to Post-Effective
                Amendment No. 33 to Form N-3 filed March 1, 1993.
      6      -- Form of Variable Annuity Contract and Amendment Rider
                (Investment Management Charge). Incorporated by reference
                to Exhibit 6 to Post-Effective Amendment No. 27 to Form
                N-3 filed April 30, 1987 and Exhibit 6.1 to Post-
                Effective Amendment No. 38 to Form N-3 filed April 26,
                1996.
      7      -- Form of Variable Annuity Application. Incorporated by
                reference to Exhibit 7 to Post-Effective Amendment No. 27
                to Form N-3 filed April 30, 1987.
      8.1    -- Articles of Incorporation of the Company and all
                amendments through November 4, 1987. Incorporated by
                reference to Exhibit 8.1 to Post-Effective Amendment No.
                33 to Form N-3 filed March 1, 1993.
      8.2    -- Amended and Restated Bylaws of the Company dated November
                24, 1997.
      9      -- Not applicable.
      10     -- Not applicable.
      11     -- Not applicable.
      12     -- Opinion and Consent of Counsel.
      13     -- Independent Auditors' Consent.
      14     -- Not applicable.
      15     -- Not applicable.
      16     -- Schedule for computation of performance quotation
                provided in Item 25.
      27     -- Financial Data Schedule.
</TABLE>
    
 
                                       C-2
<PAGE>   70
 
ITEM 29 -- DIRECTORS AND OFFICERS OF THE INSURANCE COMPANY
 
<TABLE>
<CAPTION>
                                                                      POSITIONS AND
      NAME AND PRINCIPAL                POSITIONS AND OFFICES          OFFICES WITH
       BUSINESS ADDRESS                WITH INSURANCE COMPANY           REGISTRANT
      ------------------               ----------------------         -------------
<S>                              <C>                                  <C>
Lynda L. Cameron                 Director                             None
  2000 Classen Center
  Oklahoma City, OK
William M. Cameron               Chairman and Chief Executive         None
  2000 Classen Center            Officer, Director
  Oklahoma City, OK
David R. Carpenter               Senior Vice President, Treasurer     None
  2000 Classen Center
  Oklahoma City, OK
William E. Durrett               Senior Chairman of the Board,        None
  2000 Classen Center            Director
  Oklahoma City, OK
Stephen P. Garrett               Senior Vice President, Secretary     None
  2000 Classen Center
  Oklahoma City, OK
Edward C. Joullian, III          Director                             Manager
  2000 Classen Center
  Oklahoma City, OK
Kenneth D. Klehm                 Senior Vice President                None
  2000 Classen Center
  Oklahoma City, OK
Alfred L. Litchenburg            Senior Vice President                None
  2000 Classen Center
  Oklahoma City, OK
John W. Rex                      President, Chief Operating Officer,  Manager and
  2000 Classen Center            Director                             Chairman of
  Oklahoma City, OK                                                   the Board
Galen P. Robbins, M.D.           Director                             None
  3433 N.W. 56th
  Oklahoma City, OK
John D. Smith                    Director                             None
  P.O. Box 18832
  Atlanta, GA
William A. Hagstrom              Director                             None
  800 Research Parkway
  Oklahoma City, OK 73104
David R. Lopez                   Director                             None
  800 N. Harvey, Room 300
  Oklahoma City, OK 73102
</TABLE>
 
                                       C-3
<PAGE>   71
 
ITEM 30 -- PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE INSURANCE
COMPANY OR REGISTRANT
 
** CAMERON ENTERPRISES, A LIMITED PARTNERSHIP (CELP) - OK 

                        73-1267299


   
<TABLE>
<S>      <C>                   <C>          <C>         <C>     <C>                    <C>                <C>   <C>  
CELP Ltd. Agency, Inc.
100% - OK                                                                   
73-1369092

         North American    
         Ins. Agency, Inc. 
         (NAIA)       
         91.5% - OK           
         73-0687265        

                  Shade Works, LLC    Agar Ins. Agency, Inc.    North American Ins.       N.A.I.A. of     North American Insurance
                  33.33% - OK         95.4% - OK                Agency of Colorado, Inc.  Louisiana, Inc. Agency of New Mexico, Inc.
                  73-1475654          73-0675989                100% - CO                 100% - LA       100% - NM
                                                                84-0599059                72-0761691      85-0441542

                  North American Ins.    North American Ltd.   N.A.I.A. Ins.
                  Agency of Tulsa, Inc.  Agency, Inc.          Agency, Inc.
                  100% - OK              100% - OK             100% - OK
                  73-0778755             73-1356772            73-1527682

         National Ins. Marketers
         Agency, Inc. 
         100% - OK
         73-1437538

American Fidelity Corp.
(AFC) 
92.47% - NV
73-0966202

         Market Place Realty   American Mortgage        *Security General Life     Concourse C, Inc.        American Fidelity
         Corp. (MPRC)          & Investment Co.         Ins. Co. (SGL)             100% - OK                Property Co. (AFPC)
         100% - OK             (AMICO)                  100% - OK                  73-1505641               100% - OK
         73-1160212            98.7% - OK               73-0741925                                          73-1290496
                               73-1232134               NAIC #68691                                                 
                                                                                                                Home Rentals, Inc.
                                            Holliday Mortgage Corp.                                             100% - OK
                                            100% - OK                                                           73-1364226
                                            73-1284635                                                                         
                                                                                                                               
         Cimarron Investment   Shade Works, LLC 
         Co., Inc.             16.67% - OK      
         100% - KS             73-1475634       
         48-0759023            
                               
         *American Fidelity                                                           
         Assurance CO. (AFA)
         100% - OK                                                                        
         73-0714500                                                                   
         NAIC #60410                                    

                 AF Apartments, Inc.        American Fidelity       American Fidelity Ltd.
                 100% - OK                  Securities, Inc.        Agency, Inc. (AFLA) 
                 73-1512985                 (AFS)                   100% - OK
                                            100% - OK               73-1352430
                                            73-0783902
                                                                   
                                                                         American Fidelity General
                                                                         Agency, Inc. (AFGA) 
                                                                         100% - OK
                                                                         73-1352431

                Balliet's, Inc.               Apple Creek                                                                      
                75% - OK                      Apartments, Inc.                                                                 
                73-0761950                    100% - OK                                                                        
                                              73-1408485                                                                       
                                                                                                                               
                                                                                                                               
                                                                                                                               
                                                                                                                               
                                                                                                                               
         American Fidelity                                                                                                     
         International Holdings, Inc.
         100% - OK
         73-1421879

                               American Fidelity             American Fidelity
                               Offshore Investments., LTD    Care, LLC 
                               Bermuda - 100%                33% - OK
                               NAIC #20400                   73-1424864
                               Reg. #EC20754                                  

                                      ***American Fidelity
                                      (Cypress) Limited  - Cypress   ***American Fidelity    ***Covenant         Mari El Development
                                      99%                               (China), Ltd.           Underwriters     Corporation Limited
                                                                        Bermuda (93%)           (Bermuda) Ltd.   Republic of Cyprus,
                                             ***Soyuznik                                        33.33%           Reg. #7035
                                             Insurance Co.                                                       (AFOI) - 51.3%
                                             Russian                                                                             
                                             Federation - 34%                                                                    
                                                                                                                                 

</TABLE>
    


*        Insurance Company
**       A Limited Partnership
***      No tax or registration numbers


Note:    All of the above organizations are corporations that have the word
         Company, Inc., or Corp.  The above organizations which have the
         letters L.L.C. or L.C. are limited liability companies.
 

                                       C-4

<PAGE>   72
 
     The Company's insurance company subsidiaries file with various state
insurance departments separate financial statements prepared according to the
practices prescribed or permitted by applicable state insurance laws and
regulations. Separate financial statements of the Company's broker-dealer
subsidiary, American Fidelity Securities, Inc., are prepared in accordance with
generally accepted accounting principles and filed with the Securities and
Exchange Commission.
 
     The subsidiaries of the Company reflected in the preceding table are
included in the consolidated financial statements of the Company, and the
Company and its consolidated subsidiaries are included in the consolidated
financial statements of American Fidelity Corporation in accordance with
generally accepted accounting principles.
 
ITEM 31 -- NUMBER OF CONTRACT OWNERS
 
     As of April 9, 1998 there were 2,043 Contract Owners of qualified contracts
offered by the Registrant.
 
ITEM 32 -- INDEMNIFICATION
 
     Section 3 of the underwriting agreement provides that the Company will
indemnify the Fund and its managers and its officers and employees, if any, from
any failure by the underwriter to comply with any state or federal laws and
Registrant agrees to indemnify the underwriter from any liability arising out of
the registration statement. The Board of Directors of the Company adopted a
resolution on May 7, 1968, indemnifying the Board of Managers of the Fund. The
Company has undertaken to reimburse the Board of Managers for all legal and
other expenses reasonably incurred in defense of any claims or liabilities to
which the Board may become subject in the exercise of its duties and
responsibilities to the Fund. No indemnification or reimbursement will be made
in the case of willful misfeasance, bad faith, gross negligence or reckless
disregard of duties. Additionally, the Board of Managers of the Fund is included
in the Company's comprehensive dishonesty, disappearance and destruction policy,
commonly known as a blanket bond.
 
     Insofar as indemnification for liability arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.
 
     In accordance with Section 17(h) of the Investment Company Act of 1940, the
members of the Board of Managers of Registrant do hereby waive any provision for
indemnification to the extent such provision violates Section 17(h). The members
of the Board of Managers agree that indemnification is precluded for any
liability, whether or not there is an adjudication of liability, arising by
reason of willful misfeasance, bad faith, gross negligence or reckless disregard
of duties ("disabling conduct") unless (1) there is a final decision on the
merits by a court or other body before whom the proceeding was brought; (2) the
person to be indemnified was not liable by reason of disabling conduct by the
vote of a majority of a quorum of directors who are neither "interested persons"
of the Registrant nor parties to the proceeding; or (3) a determination by an
independent legal counsel in a written opinion.
 
                                       C-5
<PAGE>   73
 
ITEM 33 -- BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISOR
 
     American Fidelity Assurance Company is primarily engaged in writing life,
accident and health and annuity business. The officers and directors of the
Company are employed by the Company except for the following:
 
     1. Lynda L. Cameron, a director of the Company, is President of Cameron
        Arabian, Inc. and Cameron Equestrian Centers, Inc., 2000 Classen,
        Oklahoma City, Oklahoma 73106.
 
     2. Edward C. Joullian, III, a director of the Company, is Chairman of the
        Board of Directors and Chief Executive Officer of Mustang Fuel
        Corporation, 2000 N. Classen, Suite 800 East, Oklahoma City, Oklahoma
        73106.
 
     3. Galen P. Robbins, M.D., a director of the Company, is a physician and a
        director of Cardiovascular Clinic, 3433 N.W. 56th Street, Suite 400,
        Oklahoma City, Oklahoma 73112.
 
     4. John D. Smith, a director of the Company, is President of John D. Smith
        Developments, Inc., a real estate development company, 3400 Peach Tree
        Road, Suite 831, Atlanta, Georgia 30326.
 
     5. William A. Hagstrom, a director of the Company, is President and
        Chairman of the Board of UroCor, Inc., 800 Research Parkway, Oklahoma
        City, Oklahoma 73104.
 
     6. David R. Lopez, a director of the Company, is President of the Oklahoma
        Division of Southwestern Bell Telephone Company, 800 N. Harvey, Room
        300, Oklahoma City, Oklahoma 73102.
 
     A description of the other investment advisory activities of the
Sub-Advisors is included in the Prospectus under "Management of the Fund."
Lawrence W. Kelly and Janice M. Kelly are the majority shareholders and
directors of Lawrence W. Kelly & Associates, Inc. The officers of Kelly and the
positions they have held since January 1, 1996 or earlier are as follows:
 
<TABLE>
<CAPTION>
                  NAME                                    POSITIONS
                  ----                                    ---------
<S>                                       <C>
Lawrence W. Kelly.......................  Chairman, Chief Executive Officer and
                                            Treasurer
Nicholas J. Welsh.......................  Executive Vice President (1996-present);
                                            Senior Vice President (1995-1996)
H. James Darcey.........................  Executive Vice President (1996-present);
                                            Chairman, President and Chief Executive
                                            Officer, First Security Investment
                                            Management, Inc., Salt Lake City, UT
                                            (1988-1995)
Maria Alejandra Tescher.................  Executive Vice President -- Senior Trader
                                            & Operations Manager (1996-present);
                                            Vice President (1995-1996)
Catherin M. Oaks........................  Vice President-Operations and Compliance
                                            (1997-present); Registered Sales
                                            Assistant, Morgan Stanley Dean Witter
                                            (1996-1997); Branch Administrative
                                            Assistant, Dean Witter (1994-1996)
Janice M. Kelly.........................  Secretary
</TABLE>
 
     Todd Investment Advisers, Inc. is a wholly-owned subsidiary of Stifel Asset
Management Corp. ("SAMC"), which is a wholly-owned subsidiary of Stifel
Financial Corporation ("SFC"). The address of
 
                                       C-6
<PAGE>   74
 
both SAMC and SFC is 500 North Broadway, St. Louis, Missouri 63102. Stifel,
Nicolaus & Company ("Stifel"), a registered broker-dealer and investment
advisor, is another wholly-owned subsidiary of SFC. Todd Investment is managed
by the following persons, who have held the positions indicated since January 1,
1996 or earlier:
 
<TABLE>
<CAPTION>
                  NAME                                    POSITIONS
                  ----                                    ---------
<S>                                       <C>
Bosworth M. Todd........................  Chairman; Director, First Capital Bank of
                                            Kentucky, Louisville, KY (1996-
                                            present); Director of SAMC
Robert P. Bordogna......................  President and Chief Executive Officer;
                                            Director of SAMC
George Herbert Walker, III..............  Chairman of SFC and SAMC
Richard A. Loebig.......................  Executive Vice President (1996-present);
                                            Vice President, Chandler Liquid Asset
                                            Management, San Diego, CA (1996); Vice
                                            President, PNC Bank, Kentucky,
                                            Louisville, KY (1991-1996)
Gayle S. Dorsey.........................  Executive Vice President (1997-present);
                                            Vice President, J.J.B. Hilliard, W.L.
                                            Lyons, Inc., Louisville, KY (1976-1997)
Sam C. Ellington........................  Vice President (1996-present); Vice
                                            President, PNC Bank, Kentucky,
                                            Louisville, KY (1993-1996)
Curtiss M. Scott, Jr....................  Vice President (1996-present); Partner and
                                            Managing Director, Executive Investment
                                            Advisors, Inc., Louisville, KY
                                            (1993-1996)
Margaret C. Bell........................  Vice President of Marketing
C. Kevin Blair..........................  Vice President, Business Development
                                            (1997-present); Vice President, PNC
                                            Bank, Kentucky, Louisville, KY
                                            (1992-1997)
</TABLE>
 
     Directors of Todd Investment are also employees of Stifel.
 
ITEM 34 -- PRINCIPAL UNDERWRITERS
 
   
     (a) American Fidelity Securities, Inc. is the sole underwriter for the
Fund. It is also the sole underwriter for the Company's American Fidelity
Separate Account B.
    
 
                                       C-7
<PAGE>   75
 
     (b) Director and officer information for American Fidelity Securities, Inc.
is as follows:
 
<TABLE>
<CAPTION>
                                                                         POSITIONS AND
      NAME AND PRINCIPAL                POSITIONS AND OFFICES            OFFICES WITH
       BUSINESS ADDRESS                    WITH UNDERWRITER                  FUND
      ------------------                ---------------------            -------------
<S>                              <C>                                   <C>
David R. Carpenter               Director, Chairman of the Board,            None
P.O. Box 25523                     President, Treasurer, Chief
Oklahoma City, OK 73125            Financial Officer and Registered
                                   Limited Principal
Marvin R. Ewy                    Director, Vice President, Secretary,        None
P.O. Box 25523                     Chief Operations Officer and
Oklahoma City, OK 73125            Registered Limited Principal
Nancy K. Steeber                 Director, Vice President, Operations        None
P.O. Box 25523                     Officer and Registered Limited
Oklahoma City, OK 73125            Principal
</TABLE>
 
     (c) The net underwriting discounts and commissions received by American
Fidelity Securities, Inc. in 1997 were $449,200, representing the 3% sales fee
deducted from premium deposits to the Fund. It received no other compensation
from or on behalf of the Fund during the year.
 
ITEM 35 -- LOCATION OF ACCOUNTS AND RECORDS
 
     All records relating to the Fund required by Section 31(a) of the
Investment Company Act of 1940 are kept at:
 
                      American Fidelity Assurance Company
                              2000 Classen Center
                         Oklahoma City, Oklahoma 73106
 
ITEM 36 -- MANAGEMENT SERVICES
 
     See Item 21 -- "Investment Advisory and Other Services" in Part B of this
Registration Statement.
 
ITEM 37 -- UNDERTAKINGS
 
     The Fund hereby undertakes to:
 
     (a) file a post-effective amendment, using financial statements of the Fund
         which need not be certified, within four to six months from the
         effective date of the Fund's 1933 Act registration statement;
 
     (b) file a post-effective amendment to this registration statement as
         frequently as is necessary to ensure that the audited financial
         statements in the registration statement are never more than 16 months
         old for so long as payments under the variable annuity contracts may be
         accepted;
 
     (c) include either (1) as part of any application to purchase a contract
         offered by the Prospectus, a space that an applicant can check to
         request a Statement of Additional Information, or (2) a postcard or
         similar written communication affixed to or included in the Prospectus
         that the applicant can remove to send for a Statement of Additional
         Information; and
 
     (d) deliver any Statement of Additional Information and any financial
         statements required to be made available under this Form promptly upon
         written or oral request.
 
     The Company hereby represents that the fees and charges deducted under the
Variable Annuity Contract, in the aggregate, are reasonable in relation to the
services rendered, the expenses expected to be incurred, and the risks assumed
by the Company.
 
                                       C-8
<PAGE>   76
 
                                   SIGNATURES
 
   
     As required by the Securities Act of 1933 and the Investment Company Act of
1940 the Registrant certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of the Registration Statement and has caused this
Registration Statement to be signed on its behalf, in the City of Oklahoma City,
and State of Oklahoma on this 23rd day of April, 1998.
    
 
                                            AMERICAN FIDELITY VARIABLE
                                              ANNUITY FUND A (REGISTRANT)
 
   
                                            BY        /s/ JOHN W. REX
    
 
                                              ----------------------------------
                                              John W. Rex, Chairman of the Board
 
                                            AMERICAN FIDELITY ASSURANCE
                                              COMPANY (INSURANCE COMPANY)
 
   
                                            BY        /s/ JOHN W. REX
    
 
                                              ----------------------------------
                                                    John W. Rex, President
 
   
     As required by the Securities Act of 1933, this Registration Statement has
been signed by the following persons in the capacities indicated on April 23,
1998.
    
 
   
                                                     /s/ JOHN W. REX
    
 
                                            ------------------------------------
                                             John W. Rex, Chairman of the Board
 
                                                /s/ DANIEL D. ADAMS, JR.
 
                                            ------------------------------------
                                               Daniel D. Adams, Jr., Manager
                                                       and Secretary
 
   
                                                  /s/ JEAN G. GUMERSON
    
 
                                            ------------------------------------
                                                 Jean G. Gumerson, Manager
 
   
                                               /s/ EDWARD C. JOULLIAN, III
    
 
                                            ------------------------------------
                                              Edward C. Joullian, III, Manager
 
   
                                                   /s/ GREGORY M. LOVE
    
 
                                            ------------------------------------
                                                  Gregory M. Love, Manager
 
   
                                                  /s/ J. DEAN ROBERTSON
    
 
                                            ------------------------------------
                                                 J. Dean Robertson, Manager
 
   
                                               /s/ G. RAINEY WILLIAMS, JR.
    
 
                                            ------------------------------------
                                              G. Rainey Williams, Jr., Manager
 
                                       C-9
<PAGE>   77
 
                               INDEX TO EXHIBITS
 
<TABLE>
<CAPTION>
  EXHIBIT
   NUMBER                            DESCRIPTION
  -------                            -----------
<S>          <C>                                                          <C>
      1      -- Resolution adopted by the Board of Directors of the
                Company on May 7, 1968, authorizing establishment of the
                Fund. Incorporated by reference to Exhibit 1 to
                Registrant's original filing on Form N-8B-1 and Form S-5.
      2      -- Rules and Regulations of the Registrant adopted September
                3, 1968, and all amendments through April 23, 1986.
                Incorporated by reference to Exhibit 2 to Post-Effective
                Amendment No. 33 to Form N-3 filed March 1, 1993.
      3      -- Corporate Custodial Agreement dated April 30, 1997,
                between the Registrant and Bank of Oklahoma, N.A.
      4.1    -- Management and Investment Advisory Contract between the
                Registrant and the Company dated May 1, 1973, as amended
                by Amendment dated September 1, 1995. Incorporated by
                reference to Exhibit 4.1 to Post-Effective Amendment No.
                33 to Form N-3 filed March 1, 1993 and Exhibit 4.1.1 to
                Post-Effective Amendment No. 37 to Form N-3 filed
                September 20, 1995.
      4.2    -- Investment Sub-Advisory Agreement between the Company and
                Lawrence W. Kelly & Associates, Inc. dated June 26, 1995.
                Incorporated by reference to Exhibit 4.3 to
                Post-Effective Amendment No. 37 to Form N-3 filed
                September 20, 1995.
      4.3    -- Investment Sub-Advisory Agreement between the Company and
                Todd Investment Advisors, Inc. dated June 26, 1995.
                Incorporated by reference to Exhibit 4.4 to
                Post-Effective Amendment No. 37 to Form N-3 filed
                September 20, 1995.
      5      -- Underwriting Contract between the Registrant and American
                Fidelity Securities, Inc., dated December 20, 1972.
                Incorporated by reference to Exhibit 5 to Post-Effective
                Amendment No. 33 to Form N-3 filed March 1, 1993.
      6      -- Form of Variable Annuity Contract and Amendment Rider
                (Investment Management Charge). Incorporated by reference
                to Exhibit 6 to Post-Effective Amendment No. 27 to Form
                N-3 filed April 30, 1987 and Exhibit 6.1 to Post-
                Effective Amendment No. 38 to Form N-3 filed April 26,
                1996.
      7      -- Form of Variable Annuity Application. Incorporated by
                reference to Exhibit 7 to Post-Effective Amendment No. 27
                to Form N-3 filed April 30, 1987.
      8.1    -- Articles of Incorporation of the Company and all
                amendments through November 4, 1987. Incorporated by
                reference to Exhibit 8.1 to Post-Effective Amendment No.
                33 to Form N-3 filed March 1, 1993.
      8.2    -- Amended and Restated Bylaws of the Company dated November
                24, 1997.
      9      -- Not applicable.
      10     -- Not applicable.
      11     -- Not applicable.
      12     -- Opinion and Consent of Counsel.
      13     -- Independent Auditors' Consent.
      14     -- Not applicable.
      15     -- Not applicable.
      16     -- Schedule for computation of performance quotation
                provided in Item 25.
      27     -- Financial Data Schedule.
</TABLE>

<PAGE>   1
                                                                       EXHIBIT 3

                  AMERICAN FIDELITY VARIABLE ANNUITY FUND A

                         CORPORATE CUSTODIAL AGREEMENT

            --------------------------------------------------------


                                   ARTICLE I

                       CREATION OF CUSTODIAL RELATIONSHIP


          1.01  AMERICAN FIDELITY VARIABLE ANNUITY FUND A (hereinafter referred
to as "Principal"), wishes to provide for the safekeeping of certain assets of
Principal, including certified securities and uncertified securities as defined
in paragraphs (a) and (b) of subsection (1) of 12A O.S. Section 8-102 and by
federal laws and regulations (hereinafter collectively referred to as
"Securities"), cash and short-term liquid investments, and other assets
(hereinafter referred to as the "Account").  Principal hereby appoints BANK OF
OKLAHOMA, N.A., custodian (hereinafter referred to as "Custodian") of the
Account.


                                   ARTICLE II

                        AUTHORIZED PERSONS OF PRINCIPAL


          2.01  Principal shall, from time to time, authorize and terminate the
authority of individuals empowered to act on behalf of Principal with respect
to the Account by appropriate resolutions of Principal's Board of Directors or
by other forms of authorization acceptable to Custodian.  Principal shall
designate such individuals as "Authorized Employees" or "Authorized
Signatories" for the purposes specified herein.  Principal hereby warrants that
all persons so designated shall have authority to act for Principal as further
provided in this Agreement.  Attached hereto as Exhibit "A" and Exhibit "B" of
this Agreement are individuals currently designated as Authorized Employees and
Authorized Signatories, respectively.

         2.02    Principal may, from time to time, authorize and terminate the
authority of advisors or sub-advisors empowered to act on behalf of Principal
with respect to buy and sell decisions from and to the Account by appropriate
resolutions of Principal's Board of Directors or by other forms of
authorization acceptable to Custodian.  Principal shall designate such advisors
or subadvisors as "Authorized Advisors" for the purposes specified herein.
Principal hereby warrants that all persons so designated shall have


                                      1
<PAGE>   2
authority to act for Principal in buy and sell decisions, subject to
limitations provided in Paragraph 7.03 of this Agreement.  Attached hereof as
Exhibit "C" of this Agreement are entities currently designated as Authorized
Advisors.

                                  ARTICLE III

                           SAFEKEEPING OF SECURITIES


          3.01  Custodian shall in all instances maintain the Securities in
accordance with governing law, including, but not limited to, the Oklahoma
Insurance Code, as amended from time to time.  Custodian, in its discretion,
shall maintain Securities in safe-keeping on Custodian's premises, or in a
recognized clearing corporation, or in the Federal Reserve book-entry system
subject to the following provisions:

         A.      Certified Securities held by the Custodian shall be held
                 either separate from the Securities of the Custodian and of
                 all of its other customers or in a fungible bulk of Securities
                 as part of a Filing of Securities by Issue (FOSBI)
                 arrangement;

         B.      Securities held in a fungible bulk by the Custodian and
                 Securities in a clearing corporation or in the Federal Reserve
                 book-entry system shall be separately identified on the
                 Custodian's official records as being owned by the Principal.
                 Said records shall identify which Securities are held by the
                 Custodian or by its agent and which Securities are in a
                 clearing corporation or in the Federal Reserve book-entry
                 system.  If the Securities are in a clearing corporation or in
                 the Federal Reserve book-entry system, said records shall also
                 identify where the Securities are and, if in a clearing
                 corporation, the name of the clearing corporation and, if
                 through an agent, the name of the agent;

         C.      All Securities that are registered shall be registered in the
                 name of the Principal or in the name of a nominee of the
                 Principal or in the name of the Custodian or its nominee or,
                 if in a clearing corporation, in the name of the clearing
                 corporation or its nominee.


                                      2
<PAGE>   3

                                   ARTICLE IV

                    ACCOUNT CASH AND SHORT-TERM INVESTMENTS


          4.01  Custodian shall establish for Principal separate income and
Principal cash accounts which shall be invested in such short-term investment
media (such as money market funds, Custodian's deposit accounts, master notes,
registered mutual funds and the like) as agreed to from time to time by
Principal and Custodian.  In the event that cash available in such cash
accounts is insufficient to enable Custodian to execute any instruction made by
Principal under this Agreement, Custodian in its sole discretion may treat the
instruction as null and void without any liability for doing so;  provided,
however, that Custodian shall promptly orally notify Principal of such
insufficiency and shall confirm such notification by writing mailed within five
(5) business days.


                                   ARTICLE V

                          SAFEKEEPING OF OTHER ASSETS


          5.01  Custodian shall maintain assets of the Account other than
Securities, cash and short-term investments in safekeeping on Custodian's
premises subject to such additional agreements as Principal and Custodian shall
make from time to time.


                                   ARTICLE VI

                         ACCESS TO ACCOUNT BY PRINCIPAL
                      AND PERSONS AUTHORIZED BY PRINCIPAL


          6.01  Custodian shall permit access, during Custodian's regular
business hours, to assets of the Account held on Custodian's premises and to
Custodian's official records regarding the Account, by persons authorized by
Principal as further provided herein.  Access shall be granted only to persons
authorized in writing by two (2) Authorized Signatories of Principal.  Access
shall be granted only to two (2) or more persons so authorized, who shall be
accompanied by an employee of Custodian during the period of access.


                                      3
<PAGE>   4
                                  ARTICLE VII

                            DEPOSITS AND WITHDRAWALS


          7.01  WRITTEN INSTRUCTION OF PRINCIPAL.  Principal may, from time to
time, instruct Custodian to effect deposits of assets to the Account and
withdrawals of assets from the Account (including transfers to third persons),
by written instructions signed by at least two (2) Authorized Signatories.
Such instructions, at the minimum, shall state (a) the date of the deposit or
withdrawal; (b) the description or amount of the assets to be deposited or
withdrawn; and (c) the identity of the person to whom the assets are to be
transferred, or from whom they are to be received, as the case may be.  Such
instructions shall be presented in duplicate to the Custodian, who shall note
thereon the time of receipt and shall  mail one (1) copy  to Principal  within
two (2) business days, to serve as a confirmation of receipt of such
instructions.  Custodian shall preserve the other copy (in the original or by
microfilm) for not less than five (5) years.

          7.02  ORAL INSTRUCTION OF PRINCIPAL.  Principal may, from time to
time, instruct Custodian to effect a deposit of assets to the Account, or a
withdrawal of assets from the Account for transfer (including purchase, sale,
or exchange transactions) solely to or for Principal's account at a federally
insured depository institution or a recognized securities broker, upon oral
instructions of any Authorized Employee.  Principal shall confirm such deposit
or withdrawal by written confirmation mailed to Custodian within two (2)
business days of the withdrawal.  Custodian shall preserve a copy of such
confirmation (in the original or by microfilm) for not less than five (5)
years.

         7.03    INSTRUCTIONS FROM AUTHORIZED ADVISOR.  Custodian shall be
authorized to act in response to instructions given by any Authorized Advisor
as to buy/sell decisions regarding the Account, provided that, in connection
with any buy/sell transaction, Custodian shall release cash from the Account
only upon receipt of purchased securities, and shall release securities only
upon receipt of funds in payment.

          7.04  NON-DISCRETIONARY DEPOSITS AND WITHDRAWALS.  Custodian is
authorized, as provided further herein, to effect deposits of assets to the
Account, and withdrawals of assets from the Account (including transfers to
third persons) which are of a routine or ministerial nature not requiring the
exercise of discretion, as further described herein.  Custodian shall notify
Principal of any such deposit or withdrawal by written notification or account
statement.

         A.      INCOME, INTEREST, DIVIDENDS, ETC.  Custodian shall deposit to
                 the Account any assets (such as stock dividends) received as
                 income, interest, dividends, distributions and the like,
                 respecting assets held


                                      4
<PAGE>   5
                 in the Account.  Custodian shall promptly notify principal of
                 any such amounts due but not paid and on or before the "Ex"
                 date of stocks.  In addition, Custodian or its agent shall
                 timely file all the necessary forms with the appropriate
                 foreign governments, or agencies thereof, in order to minimize
                 the taxes or withholding taxes on dividend, interest or other
                 income from Principal's investment in foreign issues of stock
                 or bonds held by Custodian or agent thereof.  Custodian or its
                 agent shall also timely file the necessary forms with the
                 appropriate foreign governments, or agencies thereof in order
                 to obtain all dividend withholding tax rebates allowable under
                 the current tax treaties with the United States, or in the
                 absence of a tax treaty, the minimum permitted by the laws of
                 the respective foreign government of the issuer.

         B.      EXPENSES.  Custodian shall charge the Account for all expenses
                 incurred in carrying out Principal's instructions (including,
                 but not limited to, brokerage commissions, wire charges,
                 postage, etc.) and for Custodian's fees.

         C.      MATURITY, CALLS, MANDATORY REDEMPTIONS AND EXCHANGES, ETC.
                 Custodian is authorized to surrender assets upon maturity and
                 in other situations where such transfer is mandatory.  Should
                 any Securities held in any central depository or in bulk by
                 Custodian be called for partial redemption by the issuer,
                 Custodian is authorized in its sole discretion to allot (or
                 consent to the allotment of) the called portion to the
                 respective holders in any manner deemed by the Custodian to be
                 fair and equitable.  Custodian shall deposit the proceeds of
                 any such transaction to the Account.

         D.      FRACTIONAL SHARES.  Custodian is authorized to sell any
                 fractional shares received as a result of a stock split or
                 stock dividend affecting Securities.  Custodian shall deposit
                 the proceeds of any such transaction to the Account.

          7.05  CUSTODIAN'S CONFIRMATION OF DEPOSITS AND WITHDRAWALS.
Custodian shall send written confirmation to Principal of all deposits of
assets to the Account and all withdrawals of assets from the Account (including
purchase, sale or exchange transactions) within two (2) business days of each
respective deposit or withdrawal.

          7.06  WITHDRAWALS REQUIRING INSURANCE COMMISSIONER APPROVAL.
Securities used to meet the deposit requirements set forth in the Oklahoma
Insurance Code (36 O.S. Section 101 et seq.) (the "Code") shall, to the extent
required by the Code, be under the


                                      5
<PAGE>   6
control of the Insurance Commissioner of the State of Oklahoma or his
authorized representative (hereinafter collectively referred to as the
"Commissioner"), and shall not be withdrawn by the Principal without the
approval of the Commissioner.

                                  ARTICLE VIII

                               CUSTODIAN'S DUTIES


          8.01  Custodian's duties with respect to the Account are intended to
be ministerial only, and Custodian may rely upon, and shall not be liable for
the propriety, prudence, or correctness of, any instruction made by Principal
in accordance with this Agreement.  Custodian further agrees that it shall have
no ownership interest in the Account or any assets or Securities or funds which
comprise the Account, or earnings received by it from any Securities or assets
held in the Account, nor does the Custodian have any right of offset or other
means of exercising any ownership interest over the Account and Securities,
except and only in its capacity as Custodian and a Bailee for the benefit of
the Principal.  Custodian shall forward to Principal or Authorized Advisor if
applicable all prospectuses, proxies, official reports, notices and other
materials concerning discretionary management of assets which are received by
Custodian as holder of such assets.  Custodian shall not vote proxies, act on
tender offers, or perform other discretionary acts not specifically authorized
by this Agreement without specific instructions from Principal or Authorized
Advisor.  Custodian shall be entitled to request instructions from Principal
concerning any matter involving the Account, and Principal agrees to promptly
respond to any such request.


                                   ARTICLE IX

                                 RECORD KEEPING


          9.01  Custodian agrees to cooperate with Principal in maintaining
records and supplying reports to Principal, as reasonably needed by Principal
in order to meet Principal's accounting, reporting and regulatory obligations,
including the following obligations:

         A.      The Custodian and its agents shall be required to send to the
                 Principal:

                 (1)      On the first business day of each month a report of
                          all the transactions in the Account


                                      6
<PAGE>   7
                          during the preceding month and the listing of all
                          assets held in the Account at the end of the
                          preceding month.

                 (2)      all reports which they receive from a clearing
                          corporation or the Federal Reserve book-entry system
                          on their respective systems of internal accounting
                          control; and

                 (3)      any reports prepared by outside auditors on the
                          Custodian's or its agents' internal accounting
                          control of Securities that the Principal may
                          reasonably request.

         B.      The Custodian shall maintain records sufficient to determine
                 and verify information relating to Securities that may be
                 reported in the Principal's annual statement and supporting
                 schedules and information required in any audit of the
                 financial statements of the Principal.

         C.      The Custodian shall provide, upon written request from any of
                 the Authorized Signatories of the Principal, the appropriate
                 affidavits, substantially in the form provided in Exhibits
                 "D", "E" and "F", attached hereto, and made a part hereof,
                 with respect to the Securities.


                                   ARTICLE X

                           LIABILITY FOR SAFEKEEPING


         10.01  Custodian shall be responsible only for assets actually
received by it hereunder.  Custodian shall indemnify Principal for any loss of
Securities occasioned by the negligence or dishonesty of the Custodian's
officers and employees, or burglary, robbery, holdup, theft or mysterious
disappearance, including any loss by damage or destruction.  Custodian shall
not be liable in any manner for loss occasioned by failure of Principal or its
officers or employees to comply with this Agreement, by negligence or
dishonesty of Principal or its officers or employees.  Custodian will not be
liable for any failure to take any action required to be taken under the
Agreement in the event and to the extent that the taking of such action is
prevented or delayed by war (whether declared or not and including existing
wars), revolution, insurrection, riot, civil


                                      7
<PAGE>   8
commotion, or act of God, accident, fire, explosion, stoppage of labor, strikes
or other differences with employees, laws, regulations, orders or other acts of
any governmental authority or any other cause whatever beyond its reasonable
control.  In the event that there is a loss of Securities, Custodian shall
promptly replace the Securities or the value thereof, and the value of any loss
of rights or privileges resulting from said loss of Securities.  In the event
that Custodian obtains entry in a clearing corporation or in the Federal
Reserve book-entry system through an agent, Custodian shall agree with such
agent that the agent shall be subject to the same liability for loss of
Securities as Custodian.  Custodian's responsibility for any asset shall be
terminated upon compliance with Principal's instructions regarding withdrawal,
in compliance with procedures established under this Agreement.


                                   ARTICLE XI

                                 MISCELLANEOUS


         11.01  WARRANTY.  Principal warrants that it has authority to enter
into this Agreement and that it has title to and authority to deliver any
property which will be delivered to Custodian, and that all instructions
provided to Custodian hereunder will be within Principal's authority.

         11.02  FEES.  Custodian's charges for services provided hereunder
shall be such reasonable compensation as is mutually agreed upon from time to
time by Principal and Custodian.

         11.03  GOVERNING LAW - TERMINATION.  This Agreement shall be governed
by the laws of the State of Oklahoma and may be terminated by either party upon
sixty (60) days written notice.  Custodian's fees shall be prorated to the
termination date.

         11.04  SEVERABILITY.  In the event that any provision of this
Agreement is held invalid or unenforceable, the remaining provisions shall be
construed to be valid and enforceable nonetheless.

         11.05  CAPTIONS.  Captions employed in this Agreement are for ease of
reference only and shall not be employed in determining the meaning of any
provision.

         11.06  NOTICE.  Except where otherwise more specifically provided
herein, notice shall be made in writing by delivery or mail as follows:


                                      8
<PAGE>   9
                                  If to Principal:

                                  American Fidelity Variable Annuity Fund A
                                  Attention: Investment Department
                                  2000 Classen Center
                                  P.O. Box 25523
                                  Oklahoma City, Oklahoma 73125

                                  If to Custodian:

                                  Attention: Ellen D. Fleming
                                  Bank of Oklahoma, N.A.
                                  6307 Waterford Boulevard, Suite 100
                                  Oklahoma City, Oklahoma 73118

         IN WITNESS WHEREOF, the parties hereby cause their names to be signed
herein and their seals to be affixed and duly attested by their duly authorized
officers, this 30th day of April, 1997.


                                          "PRINCIPAL"

                                          AMERICAN FIDELITY VARIABLE ANNUITY
                                          FUND A
ATTEST:                                   By: American Fidelity 
                                              Assurance Company



  STEPHEN P. GARRETT                      By:        JOHN W. REX              
- -----------------------------                ----------------------------------
Stephen P. Garrett, Secretary                  John W. Rex, President



                                          "CUSTODIAN"

ATTEST:                                   BANK OF OKLAHOMA, N.A.


   TERRY [NOT READABLE]                   By:        ELLEN D. FLEMING         
- ----------------------------                 ----------------------------------
Assistant Cashier                              Ellen D. Fleming, Senior Vice 
                                               President & Senior Trust Officer




                                      9
<PAGE>   10
                                  EXHIBIT "A"


                              AUTHORIZED EMPLOYEES



<TABLE>
<CAPTION>
           NAME                                      TITLE
           ----                                      -----
     <S>                                     <C>
     Daniel D. Adams, Jr.                    Vice President

     Judy A. Clancy                          Vice President

     Mark A. Hayton                          Assistant Vice President

     Debbie Ray                              Investment Administrator

     Tracy Bain                              Investment Administration Asst.

     Jan Loman                               Senior Executive Assistant
</TABLE>




                                       10
<PAGE>   11
                                  EXHIBIT "B"


                             AUTHORIZED SIGNATORIES



<TABLE>
<CAPTION>
     NAME                                                 SIGNATURE
     ----                                                 ---------
     <S>                                       <C>
     Daniel D. Adams, Jr.                      
                                               ----------------------------
     Jo Ann Anderson                           
                                               ----------------------------
     William M. Cameron                        
                                               ----------------------------
     David R. Carpenter                        
                                               ----------------------------
     William E. Durrett                        
                                               ----------------------------
     Lucy K. Fritts                            
                                               ----------------------------
     Stephen P. Garrett                        
                                               ----------------------------
     Kenneth D. Klehm                          
                                               ----------------------------
     John W. Rex                               
                                               ----------------------------
     M. Kathryn Self                           
                                               ----------------------------
</TABLE>



                                     11
<PAGE>   12
                                  EXHIBIT "C"


                              AUTHORIZED ADVISORS



Lawrence Kelly & Associates
200 S. LosRobles Suite 510
Pasadena CA  91101
(818) 449-9500


Todd Investment Advisors
3160 National City Tower
Louisville KY  40202
(502) 585-3121


                                     12
<PAGE>   13
                                  EXHIBIT "D"


                                     FORM A

                              CUSTODIAN AFFIDAVIT

                            -----------------------



STATE OF OKLAHOMA         )
                          )    SS.
COUNTY OF OKLAHOMA        )


         ________________________________, being duly sworn deposes and says
that he is _________________________________ of BANK OF OKLAHOMA, N.A.,, a
banking corporation organized under and pursuant to the laws of the
_________________________ with the principal place of business at
___________________________ (hereinafter called the "Bank").

         That his duties involve supervision of activities of the Bank as
custodian and records relating thereto.

         That the Bank is custodian for certain securities of AMERICAN FIDELITY
VARIABLE ANNUITY FUND A, having a place of business at Oklahoma City, Oklahoma
(hereinafter called the "Insurance Company"), pursuant to an agreement between
the Bank and the Insurance Company.

         That the schedule attached hereto is a true and complete statement of
securities (other than those caused to be deposited with The Depository Trust
Company or like entity or a Federal Reserve Bank under the Federal Reserve
book- entry procedure) which were in the custody of the Bank for the account of
the Insurance Company as of the close of business on ________________________;
that, unless otherwise indicated on the schedule, the next maturing and all
subsequent coupons were then either attached to coupon bonds or in the process
of collection; and that, unless otherwise shown on the schedule, all such
securities were in bearer form or in registered form in the name of the
Insurance Company or its nominee or of the Bank or its nominee, or were in the
process of being registered in such form.


                                     13
<PAGE>   14
         That the Bank as custodian has the responsibility for the safekeeping
of such securities as that responsibility is specifically set forth in the
agreement between the Bank as custodian and the Insurance Company; and

         That, to the best of his knowledge and belief, unless otherwise shown
on the schedule, said securities were the property of said Insurance Company
and were free of all liens, claims or encumbrances whatsoever.

                                         BANK OF OKLAHOMA, N.A.


                                         By:
                                            --------------------------------



      Subscribed and sworn to before me this ____ day of ______________, 19___.


                                         
                                         -----------------------------------
                                                     Notary Public


My Commission Expires:


- -----------------------
       (SEAL)
                                                               



                                     14
<PAGE>   15
                                  EXHIBIT "E"


                                     FORM B

                              CUSTODIAN AFFIDAVIT

                            -----------------------


STATE OF OKLAHOMA         )
                          )    SS.
COUNTY OF OKLAHOMA        )


         ________________________________, being duly sworn deposes and says
that he is _________________________________ of  BANK OF OKLAHOMA, N.A., a
banking corporation organized under and pursuant to the laws of the
_________________________ with the principal place of business at
___________________________ (hereinafter called the "Bank").

         That his duties involve supervision of activities of the Bank as
custodian and records relating thereto.

         That the Bank is custodian for certain securities of AMERICAN FIDELITY
VARIABLE ANNUITY FUND A, having a place of business at (hereinafter called the
"Insurance Company"), pursuant to an agreement between the Bank and the
Insurance Company.

         That the Bank has caused certain of such securities to be deposited
with  _________________________________ and that the schedule attached hereto
is a true and complete statement of the securities of the Insurance Company of
which the Bank was custodian as of the close of business on
________________________, 19____, and which were so deposited on such date.

         That the Bank as custodian has the responsibility for the safekeeping
of such securities both in the possession of the Bank or deposited with
______________________________ as is specifically set forth in the agreement
between the Bank as custodian and the Insurance Company; and


                                     15
<PAGE>   16
         That, to the best of his knowledge and belief, unless otherwise shown
on the schedule, said securities were the property of said Insurance Company
and were free of all liens, claims or encumbrances whatsoever.

                                         BANK OF OKLAHOMA, N.A.


                                         By:
                                            --------------------------------



      Subscribed and sworn to before me this ____ day of ______________, 19___.


                                         
                                         -----------------------------------
                                                     Notary Public


My Commission Expires:


- -----------------------
       (SEAL)
                                                               



                                     16
<PAGE>   17
                                  EXHIBIT "F"


                                     FORM C

                              CUSTODIAN AFFIDAVIT

                            -----------------------


STATE OF OKLAHOMA         )
                          )    SS.
COUNTY OF OKLAHOMA        )


         ________________________________, being duly sworn deposes and says
that he is _________________________________ of BANK OF OKLAHOMA, N.A. , a
banking corporation organized under and pursuant to the laws of the
_________________________ with the principal place of business at
___________________________ (hereinafter called the "Bank").

         That his duties involve supervision of activities of the Bank as
custodian and records relating thereto.

         That the Bank is custodian for certain securities of AMERICAN FIDELITY
VARIABLE ANNUITY FUND A, having a place of business at
_______________________________ (hereinafter called the "Insurance Company"),
pursuant to an agreement between the Bank and the Insurance Company.

         That it has caused certain securities to be credited to its book-entry
account with the Federal Reserve Bank of ___________________________ under the
Federal Reserve book-entry procedure; and that the schedule attached hereto is
a true and complete statement of the securities of the Insurance Company of
which the Bank was custodian as of the close of business on
_______________________, 19___, which were in a "General" book-entry account
maintained in the name of the Bank on the books and records of the Federal
Reserve Bank of ________________________ at such date;

         That the Bank has the responsibility for the safekeeping of such
securities both in the possession of the Bank or said "General" book-entry
account as is specifically set forth in the agreement between the Bank and the
Insurance Company; and


                                     17
<PAGE>   18
         That, to the best of his knowledge and belief, unless otherwise shown
on the schedule, said securities were the property of said Insurance Company
and were free of all liens, claims or encumbrances whatsoever.


                                         BANK OF OKLAHOMA, N.A.


                                         By:
                                            --------------------------------



      Subscribed and sworn to before me this ____ day of ______________, 19___.


                                         
                                         -----------------------------------
                                                     Notary Public


My Commission Expires:


- -----------------------
       (SEAL)



                                     18

<PAGE>   1
                                                                   EXHIBIT 8.2


                          AMENDED AND RESTATED BY-LAWS

                                       OF

                       AMERICAN FIDELITY ASSURANCE COMPANY


                                    ARTICLE I

                                     OFFICES

SECTION 1.01  The principal office of the Corporation shall be in Oklahoma 
City, County of Oklahoma, State of Oklahoma.

SECTION 1.02  The Corporation may also have offices at such other places both
within and without the State of Oklahoma as the Board of Directors may from time
to time determine or the business of the Corporation may require.


                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS

SECTION 2.01   All meetings of the stockholders for the election of directors
shall be held in the City of Oklahoma City, State of Oklahoma, or at such other
place within or without the State of Oklahoma as shall be designated from time
to time by the Board of Directors and stated in the notice of the meeting or a
duly executed waiver of notice thereof. Meetings of stockholders for any other
purpose may be held at such time and place, within or without the State of
Oklahoma, as shall be stated in the notice of the meeting or in a duly executed
waiver of notice thereof.

SECTION 2.02   Annual meetings of stockholders shall be held on such days and 
at such times as may be fixed by the Board of Directors at which they shall
elect by a plurality vote of the votes cast at such election a Board of
Directors, and transact such other business as may properly be brought before
the meeting.

SECTION 2.03   Unless otherwise provided by statute, written notice of the 
annual meeting stating the place, date and hour of the meeting shall be given to
each stockholder entitled to vote at such meeting of not less than ten (10) nor
more than sixty (60) days before the date of the meeting.

SECTION 2.04   The officer or agent who has charge of the stock ledger or 
transfer books of the Corporation shall prepare and make, at least ten (10) days
before every 



<PAGE>   2
meeting of stockholders, a complete list of the stockholders entitled to vote at
the meeting, arranged in alphabetical order, and showing the address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
ten (10) days prior to the meeting, either at a place within the city where the
meeting is to be held, which place shall be specified in the notice of the
meeting, or, if not so specified, at the place where the meeting is to be held.
The list shall also be produced and kept at the time and place of the meeting
during the whole time thereof, and may be inspected by any stockholder who is
present. The original stock ledger or transfer books shall be prima facie
evidence as to who are the stockholders entitled to examine such list or to vote
at any such meeting of stockholders.

SECTION 2.05   Special meetings of the stockholder, for any purpose or purposes,
unless otherwise prescribed by statute or by the Articles of Incorporation, may
be called by the Chairman of the Board or the President or shall be called by
the President or Secretary at the request in writing of a majority of the whole
Board of Directors, or at the request in writing of stockholders owning
twenty-five (25%) of the capital stock of the Corporation issued and outstanding
and entitled to vote. Such request shall state the purpose or purposes of the
proposed meeting.

SECTION 2.06   Unless otherwise provided by statute, written notice of a special
meeting stating the place, date and hour of the meeting and the purpose or
purposes for which the meeting is called, shall be given not less than ten (10)
nor more than sixty (60) days before the date of the meeting, to each
stockholder entitled to vote at such meeting.

SECTION 2.07   Business transacted at any special meeting of the stockholders
shall be limited to the purposes in the notice.

SECTION 2.08   The holders of a majority of the stock issued and outstanding 
and entitled to vote thereat, present in person or represented by proxy, shall
constitute a quorum at all meetings of the stockholders for the transaction of
business except as otherwise provided by statute or by the Articles of
Incorporation. If, however, such quorum shall not be present or represented at
any meeting of the stockholders, the stockholders entitled to vote thereat,
present in person or represented by proxy, shall have power to adjourn the
meeting from time to time, without notice other than announcement at the
meeting, until a quorum shall be present or represented. At such adjourned
meeting at which a quorum shall be present or represented, any business may be
transacted which might have been transacted at the meeting originally notified
and called. If the adjournment is for more than thirty (30) days, or if after
the adjournment a new record date is fixed for the adjourned meeting, a notice
of the adjourned meeting shall be given to each stockholder of record entitled
to vote at the meeting.



                                       2
<PAGE>   3
SECTION 2.09   When a quorum is present at any meeting, the vote of the holders 
of a majority of the stock entitled to vote present in person or represented by
proxy at the meeting shall decide any questions brought before such meeting,
unless the question is one upon which by express provision of the statutes or of
the Articles of Incorporation, a different vote is required in which case such
express provision shall govern and control the decision of such question.

SECTION 2.10   Unless otherwise provided in the Articles of Incorporation or in
any certificate of powers, designations, preferences and rights pursuant to
which any shares of the capital stock of the Corporation are issued, each
shareholder shall at every meeting of the shareholders, be entitled to one vote
for each share of the capital stock having voting power held by such
shareholder.

SECTION 2.11   A stockholder may vote in person or may be represented and vote 
by a proxy or proxies appointed by an instrument in writing. In the event that
any such instrument in writing shall designate two or more persons to act as
proxies, a majority of such persons present at the meeting, or, if only one
shall be present, then that one shall have and may exercise all of the powers
conferred by such written instrument upon all of the persons so designated
unless the instrument shall otherwise provide. No such proxy shall be valid
after the expiration of three (3) years from the date of its execution, unless
coupled with an interest, or unless the person executing it specifies therein
the length of time for which it is to continue in force. Subject to the above,
any proxy duly executed and not revoked shall continue in full force and effect
until an instrument revoking it or a duly executed proxy bearing a later date is
filed with the Secretary of the Corporation. Each proxy shall be revocable
unless expressly provided therein to be irrevocable.

SECTION 2.12   Written notice of the time, place and purpose of all special
meetings shall be delivered personally to each director or sent by mail or by
other form of written communication, charges prepaid, addressed to him at his
address as shown in the records of the Corporation or, if it is not so shown on
such records or is not readily ascertainable, at the place where meetings of the
directors are regularly held. In case such notice is mailed or telegraphed, it
shall be deposited in the United States Mail or delivered to the telegraph
company in the place in which the principal office of the Corporation is located
at least five (5) days prior to the time of the holding of the meeting. In case
such notice is delivered as above provided, it shall be so delivered at least
twenty-four (24) hours prior to the time of the holding of the meeting. Such
mailing, telegraphing or delivery as above provided shall be due, legal and
personal notice to such director.

SECTION 2.13   Any action required to be taken at any annual or special meeting 
of stockholders of the Corporation, or any action which may be taken at any
annual or special meeting of such stockholders, may be taken without a meeting,
without prior notice and without a vote, if a consent in writing, setting forth
the action so taken, shall be signed by the holders of outstanding stock having
not less than the minimum 



                                       3
<PAGE>   4

number of votes that would be necessary to authorize or take such action at a
meeting at which all shares entitled to vote thereon were present and voted.
Notice of the taking of the corporate action without a meeting by less than
unanimous written consent shall be given to those stockholders who have not
consented in writing.

SECTION 2.14   Voting at any meeting of stockholders may be oral or by ballot 
at the discretion of the President, except if vote by written ballot is demanded
by a majority of the stockholders present at such meeting.


                                   ARTICLE III

                                    DIRECTORS

SECTION 3.01   The number of directors which shall constitute the whole Board 
of Directors shall be not less than three (5) nor more than fifteen (15). Within
the limits specified, the number of directors shall be determined by resolution
of the Board of Directors or by the stockholders at the annual meeting or at a
special meeting called for that purpose. The directors shall be elected at the
annual meeting of the stockholders or a special meeting of stockholders held for
that purpose, except as provided in Section 3.02 of this Article, and each
director elected shall hold office until his successor is elected and qualified.
Directors need not be residents of the State of Oklahoma or stockholders.

SECTION 3.02   Vacancies and newly created directorships resulting from any
increase in the authorized number of directors may be filled by a majority of
the directors then in office, though less than a quorum, and the directors so
chosen shall hold office until the next annual election and until their
successors are duly elected and shall qualify, unless sooner displaced. If there
are no directors in office, then an election of directors shall be held in the
manner provided by statute.

SECTION 3.03   The business and affairs of the Corporation shall be managed by 
its Board of Directors which may exercise all such powers of the Corporation and
do all such lawful acts and things as are not by statute or by the Articles of
Incorporation or by these By-laws directed or required to be exercised or done
by the stockholders.

SECTION 3.04   Any director of the Corporation or the entire Board of Directors
may be removed or discharged with or without cause by the affirmative vote
therefore or written consent thereto by a majority of the issued and outstanding
stock entitled to vote in the election of directors.

SECTION 3.05   Any director may resign at any time by mailing or delivering or 
by transmitting by telegram or cable written notice of his resignation to the
Chairman of the Board, President, or to the Secretary of the Corporation; and
any such resignation shall 



                                       4
<PAGE>   5

take effect at the time specified therein or, if no time is specified therein,
then such resignation shall take effect immediately upon the receipt thereof

                                   ARTICLE IV

                              MEETINGS OF DIRECTORS

SECTION 4.01   The Board of Directors may hold meetings, both regular and 
special, either within or without the State of Oklahoma.

SECTION 4.02   An annual meeting of the Board of Directors for the purpose of
election of officers of the company and the transaction of any other business
coming before such meeting shall be held each year. If a quorum of the whole
Board shall not be present, then such regular annual meeting may be held at such
time as shall be fixed by the consent, in writing, of all the Directors. Other
meetings of the Board may be held without notice at such time as shall be
determined by the Board.

SECTION 4.03   Regular meetings of the Board of Directors may be held without
notice at such time and at such place as shall from time to time be determined
by the Board of Directors.

SECTION 4.04   Special meetings of the Board of Directors may be called by the
Chairman of the Board or the President on twenty-four (24) hours' notice
delivered personally to each director, or three (3) days' notice by mail or by
telegram; special meetings shall be called by the President or Secretary in like
manner and on like notice on the written request of two directors. Neither the
business to be transacted at, nor the purpose of, any regular or special meeting
of the Board of Directors need be specified in the notice or written waiver of
notice of such meeting.

Section 4.05   At all meetings of the Board of Directors, a majority of the
directors shall constitute a quorum for the transaction of business and the act
of a majority of the directors present at any meeting at which a quorum is
present shall be the act of the Board of Directors. If a quorum shall not be
present at any meeting of the Board of Directors, the directors present thereat
may adjourn the meeting from time to time, without notice other than
announcement at the meeting, until a quorum shall be present. At such adjourned
meeting at which a quorum shall be present, any business may be transacted which
might have been transacted at the meeting as originally notified and called.

SECTION 4.06   Any action required or permitted to be taken at any meeting of 
the Board of Directors or of any committee thereof may be taken without a
meeting, if all members of the Board of Directors or committee, as the case may
be, consent thereto in writing, and the writing or writings are filed with the
minutes of proceedings of the Board of Directors or committee.



                                       5
<PAGE>   6

SECTION 4.07   Members of the Board of Directors, or of any committee thereof, 
may participate in a meeting of such Board by means of conference telephone or
similar communications equipment by means of which all persons participating in
the meeting can hear each other, and participation in a meeting pursuant to this
section shall constitute presence in person at such meeting.


                                    ARTICLE V

                               EXECUTIVE COMMITTEE

SECTION 5.01   At the annual meeting, at a regular meeting or at any special
meeting of the Board of Directors, the Board may, if it deems necessary, acting
by resolution adopted by a majority of the whole Board, elect, from their own
members, an Executive Committee composed of three or more voting members.

SECTION 5.02   The Executive Committee shall have all of the powers of the
directors in the interim between meetings of the Board, except the power to
declare dividends and to adopt, amend or repeal the By-laws and where action of
the Board of Directors is required by law. It shall keep regular minutes of its
proceedings which shall be reported to the directors at their next meeting.

SECTION 5.03   The Executive Committee shall meet at such times as may be fixed 
by the Committee or on the call of the President or the Chairman of the Board.
Notice of the time and place of the meeting shall be given to each member of the
Committee in the manner provided for the giving of notice to members of the
Board of Directors of the time and place of special meetings of the Board of
Directors.

SECTION 5.04   A majority of the members of the Executive Committee shall
constitute a quorum for the transaction of business. The act of the majority of
the members of the Executive Committee present at a meeting at which a quorum is
present shall be the act of the Executive Committee. At all meetings of the
Executive Committee, each member present shall have one (1) vote which shall be
cast by him in person.

SECTION 5.05   Any actions taken or approved at any meeting of the Executive
Committee, however called and noticed or wherever held, shall be as valid as
though had at a meeting duly held after regular call and notice, if a quorum be
present and if, either before or after the meeting, each of the members not
present signs a written waiver of notice or a consent to holding such meeting or
an approval of the minutes thereof.

SECTION 5.06   The entire Executive Committee or any individual member thereof 
may be removed from the Committee with or without cause by a vote of a majority
of the whole Board of Directors.



                                       6
<PAGE>   7

SECTION 5.07   The Board of Directors shall fill all vacancies in the Executive
Committee which may occur from time to time.

SECTION 5.08   Any action which might be taken at a meeting of the Executive
Committee may be taken without a meeting if all of the members consent thereto
in writing and the writing or writings are filed with the minutes of proceedings
of the Committee.

SECTION 5.09   Members of the Executive Committee may participate in a meeting 
of such committee by means of conference telephone or similar communication
equipment by means of which all persons participating in the meeting can hear
each other, and participation in a meeting pursuant to this section shall
constitute presence in person at such meeting.


                                   ARTICLE VI

                             COMMITTEE OF DIRECTORS

SECTION 6.01   The Board of Directors may, by resolution passed by a majority 
of the whole Board, designate one or more committees, in addition to the
Executive Committee provided for in Article V hereof, each committee to consist
of two or more of the directors of the Corporation, which, to the extent
provided in the resolution, shall have and may exercise the powers of the Board
of Directors in the management of the business and affairs of the Corporation,
except where action of the Board of Directors is required by law, and may
authorize the seal of the Corporation to be affixed to all papers which may
require it. Such committee or committees shall have such name or names as may be
determined from time to time by resolution adopted by the Board of Directors.

SECTION 6.02   Each committee shall comply with the same procedural rules set
forth in Sections 5.03, 5.08, and 5.09 inclusive, of Article V that are
applicable to the Executive Committee.

                                   ARTICLE VII

                                     NOTICES

SECTION 7.01   Notices to directors, officers and stockholders shall be in 
writing and delivered personally or mailed to the directors, officers or
stockholders at their addresses appearing on the books of the Corporation.
Notice by mail with postage thereon prepaid, shall be deemed to be given at the
time when it is deposited in the 



                                       7
<PAGE>   8

United States mail. Notice to directors may also be given by telegram or cable
and shall be deemed delivered when same shall be deposited at a telegraph office
or cable office for transmission and all appropriate fees therefor have been
paid.

SECTION 7.02   Whenever any notice is required to be given under the provisions 
of the General Corporation Law of Oklahoma, the Articles of Incorporation or
these By-laws, a waiver thereof in writing, signed by the person or persons
entitled to said notice, whether before or after the time stated therein, shall
be deemed equivalent thereto. Attendance of a person at a meeting shall
constitute a waiver of notice of such meeting, except when the person attends a
meeting for the express purpose of objecting, at the beginning of the meeting,
to the transaction of any business because the meeting is not lawfully called or
convened. Neither the business to be transacted at, nor the purpose of, any
regular or special meeting of the stockholders, directors, or members of a
committee of directors need be specified in any written waiver of notice


                                  ARTICLE VIII

                                    OFFICERS

SECTION 8.01   The officers of the corporation shall be a President, a Secretary
and a Treasurer. The Corporation may also have, at the discretion of the Board
of Directors, a Senior Chairman of the Board, a Chairman of the Board, a Vice
Chairman of the Board, one or more Executive Vice Presidents, one or more Senior
Vice Presidents, one or more Vice Presidents, one or more Assistant Secretaries,
one or more Assistant Treasurers, and such other officers as may be appointed in
accordance with the provisions of Section 8.03. One person may hold two or more
offices; provided, however, that no person shall at the same time hold the
offices of President and Secretary or more than one of the offices of President,
Executive Vice President and Vice President

                                   APPOINTMENT

SECTION 8.02   The officers of the Corporation, except such officers as may be
appointed in accordance with the provisions of Section 8.03 or Section 8.05 of
this Article, shall be chosen annually by the Board of Directors, and each shall
hold his office until he shall resign or shall be removed or otherwise
disqualified to serve, or his successor shall be elected and qualified.

                              SUBORDINATE OFFICERS

SECTION 8.03   The Board of Directors may appoint, and may empower the Chairman 
of the Board or the President to appoint, such other officers as the business of
the Corporation may require, each of whom shall hold office for such period,
have 



                                       8
<PAGE>   9

such titles and such authority and perform such duties as are provided in the
By-laws or as the Board of Directors may from time to time determine.

                             REMOVAL AND RESIGNATION

SECTION 8.04   Any officer may be removed, either with or without cause, by the
Board of Directors, at any regular or special meeting thereof, or, except in
case of an officer chosen by the Board of Directors, by any officer upon whom
such power of removal may be conferred by the Board of Directors.

Any officer may resign at any time by giving written notice to the Board of
Directors, or to the President, or to the Secretary of the Corporation. Any such
resignation shall take effect at the date of the receipt of such notice or at
any later time specified therein; and, unless otherwise specified therein, the
acceptance of such resignation shall not be necessary to make it effective.

                                    VACANCIES

SECTION 8.05   A vacancy in any office because of death, resignation, removal,
disqualification or any other cause shall be filled in the manner prescribed in
the By-laws for regular appointments to such office.

                                CHAIRMAN EMERITUS

SECTION 8.06   The Chairman Emeritus of the Board, if any, shall be elected by 
and shall have such powers and duties which may be assigned to him from time to
time by the Board of Directors.

                          SENIOR CHAIRMAN OF THE BOARD

SECTION 8.07   The Senior Chairman of the Board, shall, if present, in the 
absence of the Chairman of the Board, preside at all meetings of the Board of
Directors and exercise and perform such other powers and duties as may be from
time to time assigned to him by the Board of Directors or prescribed by the
By-laws.

                              CHAIRMAN OF THE BOARD

SECTION 8.08   The Chairman of the Board, shall, if present, preside at all
meetings of the Board of Directors. He shall be the Chief Executive Officer of
the Corporation and exercise and perform such other powers and duties as may be
from time to time assigned to him by the Board of Directors or prescribed by the
By-laws.

                           VICE CHAIRMAN OF THE BOARD


                                       9
<PAGE>   10

SECTION 8.09   The Vice Chairman of the Board, if any, shall, if present, in the
absence of the Chairman, or the Senior Chairman, preside at all meetings of the
Board of Directors and exercise and perform such other powers and duties as may
be from time to time assigned to him by the Board of Directors or prescribed by
the By-laws.

                                    PRESIDENT

SECTION 8.10   Subject to such powers and duties, if any, as may be assigned by
the Board of Directors to the Chairman Emeritus of the Board, to the Senior
Chairman of the Board, to the Chairman of the Board, and to the Vice Chairman of
the Board, the President shall, subject to the control of the Board of
Directors, have general supervision, direction and control of the business and
officers of the Corporation, including:

         (a)      he shall preside at all meetings of the shareholders;

         (b)      in the absence of the Chairman of the Board, or the Senior
                  Chairman of the Board, or the Vice Chairman of the Board, at
                  all meetings of the Board of Directors.

         (c)      He shall sign or countersign, as may be necessary, all such
                  bills, notes, checks, contracts and other instruments as may
                  pertain to the ordinary course of the Corporation's business
                  and shall, with the Secretary, sign the minutes of all
                  shareholders' and directors' meetings over which he may have
                  presided.

         (d)      He shall execute bonds, mortgages, and other contracts
                  requiring a seal under the seal of the Corporation, except
                  where required or permitted by law to be otherwise signed and
                  executed and except where the signing and execution thereof
                  shall be expressly delegated by the Board of Directors to some
                  other officer or agent of the Corporation.

         (e)      At the annual meeting of the shareholders, he shall submit a
                  completed report of the operations of the Corporation's
                  affairs as existing at the close of each year and shall report
                  to the Board of Directors from time to time all such matters
                  coming to his attention and relating to the interest of the
                  Corporation as should be brought to the attention of the
                  Board.

         (f)      He shall be a member of the Board of Directors and all
                  standing committees, including the Executive Committee, if
                  any; and he shall have such usual powers and duties of
                  supervision and management as may pertain to the office of the
                  President and shall have such other powers and duties as may
                  be prescribed by the Board of Directors or the By-laws.



                                       10
<PAGE>   11

SECTION 8.11   The Chairman of the Board and the President shall have the
power, subject to the Board of Directors, to appoint, as many Executive Vice 
Presidents, Senior Vice Presidents, Vice Presidents or any other subordinate
officers, in their discretion, as they may determine. Such officers shall have
the power to sign or countersign, as may be necessary, all such checks, notes,
contracts and other instruments as may pertain to the ordinary course of the
Corporation's business, including bonds, mortgages, and other contracts
requiring a seal under the seal of the Corporation, except where required or
permitted by law to be otherwise signed and executed and except where the
signing and execution thereof shall be expressly delegated by the Board of
Directors to some other agent of the Corporation.

                                    SECRETARY

SECTION 8.12   The Secretary shall keep or cause to be kept, at the principal
office of the corporation or such other place as the Board of Directors may
order, a book of minutes of all meetings of directors and shareholders, with the
time and place of holding, whether regular or special, and, if special, how
authorized, the notice thereof given, the names of those present at directors'
meetings, the number of shares present or represented at shareholders' meetings,
and the proceedings thereof.

The Secretary shall keep, or cause to be kept, at the principal office of the
corporation or at the office of the corporation's transfer agent, a share
ledger, or a duplicate share ledger, showing the names of the shareholders and
their addresses, the number and classes of shares held by each, the number and
date of certificates issued for the same, and the number and date of
cancellation of every certificate surrendered for cancellation.

The Secretary shall give, or cause to be given, notice of all meetings of the
shareholders and of the Board of Directors required by the By-laws or by law to
be given, and he shall keep the seal of the corporation in safe custody. He
shall also sign, with the President or Vice President, all contracts, deeds,
licenses and other instruments when so ordered. He shall make such reports to
the Board of Directors as they may request and shall also prepare such reports
and statements as are required by the laws of the State of Oklahoma and shall
perform such other duties as may be prescribed by the Board of Directors or by
the By-laws.

The Secretary shall allow any shareholder, on application, during normal
business hours, to inspect the share ledger in accordance with applicable law.
He shall attend to such correspondence and perform such other duties as may be
incidental to his office or as may be properly assigned to him by the Board of
Directors.

The Assistant Secretary or Secretaries, if any, shall perform the duties of the
Secretary in the case of his absence or disability and such other duties as may
be specified by the Board of Directors.



                                       11
<PAGE>   12

                                    TREASURER

SECTION 8.13   The Treasurer shall keep and maintain, or cause to be kept and
maintained, adequate and correct amounts of the properties and business
transactions of the corporation, including account of its assets, liabilities,
receipts, disbursements, gains, losses, capital, surplus and shares. The books
of account shall at all reasonable times be open to inspection by any director.

The Treasurer shall deposit all moneys and other valuables in the name and to
the credit of the corporation with such depositories as may be designated by the
Board of Directors. He shall disburse the funds of the corporation as may be
ordered by the Board of Directors, shall render to the President and directors,
whenever they request it, an account of all of his transactions as Treasurer and
of the financial condition of the corporation, and shall have such other powers
and perform such other duties as may be prescribed by the Board of Directors or
the By-laws.

The Assistant Treasurer or Treasurers, if any, shall perform the duties of the
Treasurer in the event of his absence or disability and such other duties as the
Board of Directors may determine.

                              DELEGATION OF DUTIES

SECTION 8.14   In case of the absence or disability of any officer of the
corporation or for any other reason that the Board of Directors may deem
sufficient, the Board of Directors may, by a vote of a majority of the whole
Board, delegate, for the time being, the powers or duties, or any of them, of
such officer to any other officer or to any director.

                                   ARTICLE IX

                              CERTIFICATES OF STOCK

SECTION 9.01   The Corporation shall deliver certificates representing all 
shares to which stockholders are entitled; and such certificates shall be signed
by the President or a Vice President, and the Secretary or an Assistant
Secretary of the Corporation, and may be sealed with the seal of the Corporation
or a facsimile thereof. No certificate shall be issued for any share until the
consideration therefor has been fully paid. Each certificate representing shares
shall state upon the face thereof that the Corporation is organized under the
laws of the State of Oklahoma, the name of the person to whom issued, the number
and class and the designation of the series, if any, which said certificate
represents, and the par value of each share represented by such certificate or a
statement that the shares are without par value. If the Corporation is
authorized to issue shares of more than one class, every certificate shall set
forth upon the face or back of such certificate a full or summary statement of
all designations, preferences, limitations and relative rights of the shares of
each class authorized to be issued.



                                       12
<PAGE>   13
SECTION 9.02   The signatures of the President or Vice President and the 
Secretary or Assistant Secretary up on a certificate may be facsimiles, if the
certificate is countersigned by a transfer agent and/or registered by a
registrar, other than the Corporation itself or an employee of the Corporation.
In case any officer who has signed or whose facsimile signature has been placed
upon such certificate shall have ceased to be such officer before such
certificate is issued, it may be issued by the Corporation with the same effect
as if he were such officer at the date of the issuance.

                                LOST CERTIFICATES

SECTION 9.03   The Board of Directors may direct a new certificate or 
certificates theretofore issued by the Corporation alleged to have been lost,
stolen or destroyed, upon the making of an affidavit of that fact by the person
claiming the certificates of stock to be lost, stolen or destroyed. When
authorizing such issue of a new certificate or certificates, the Board of
Directors may, in its discretion and as a condition precedent to the issuance
thereof, require the owner of such lost, stolen or destroyed certificate or
certificates, or his legal representative, to advertise the same in such manner
as it shall require and/or to give the Corporation a bond in such sum as it may
direct as indemnity against any claim that may be made against the Corporation
with respect to the certificate alleged to have been lost, stolen or destroyed.

                                TRANSFER OF STOCK

SECTION 9.04   Upon surrender to the Corporation or the transfer agent of the
Corporation of a certificate for shares duly endorsed or accompanied by proper
evidence or succession, assignment or authority to transfer, it shall be the
duty of the Corporation to issue a new certificate to the person entitled
thereto, cancel the old certificate and record the transaction upon its books;
provided that the Corporation shall not be obligated to effect any such
transfers in violation of any transfer restrictions related to such certificate.

                               FIXING RECORD DATE

SECTION 9.05   In order that the Corporation may determine the stockholders
entitled to notice or to vote at any meeting of stockholders or any adjournment
thereof, or to express consent to corporate action in writing without a meeting
or entitled to receive payment of any dividend or other distribution or
allotment of any rights, or entitled to exercise any rights in respect of any
change, conversion or exchange of stock or for the purpose of any other lawful
action, the Board of Directors may fix, in advance, a day not more than sixty
(60) nor less than ten (10) days prior to the date of such meeting, nor more
than sixty (60) days nor less than ten (10) days prior to any action, unless
otherwise provided by statute, as the record date for the determination of
stockholders of the Corporation. A determination of stockholders of record
entitled to 



                                       13
<PAGE>   14

notice of or to vote at a meeting of stockholders shall apply to any adjournment
of the meeting; provided, however, that the Board of Directors may fix a new
record date for the adjourned meeting.

                             REGISTERED STOCKHOLDERS

SECTION 9.06   The Corporation shall be entitled to recognize the exclusive 
right of a person registered on its books as the owner of shares to receive
dividends, and to vote as such owner, and to hold liable for calls and
assessments a person registered on its books as the owner of shares, and shall
not be bound to recognize any equitable or other claim to or interest in such
share or shares on the part of any other person, whether or not it shall have
express or other notice thereof, except as otherwise provided by the laws of
Oklahoma.

                                FRACTIONAL SHARES

SECTION 9.07   Anything in these By-laws to the contrary notwithstanding, the
corporation shall not execute and deliver a stock certificate for or including a
fraction of a share of capital stock


                                    ARTICLE X

                EXECUTION OF POLICIES, INSTRUMENTS AND CONTRACTS

                                    POLICIES

SECTION 10.01  All policies of insurance shall be signed by the President or a
Vice President and by the Secretary or an Assistant Secretary whose signatures
may be engraved, printed, or stamped thereon..

                         FUNDS OF THE COMPANY AND CHECKS

SECTION 10.02  Funds of the company shall be deposited only in the corporate 
name of the company and in such financial institutions as the Chairman of the
Board or the President shall designate. Checks or demands for money and notes of
the corporation shall be signed by such officer or officers or agent or agents
as the Chairman of the Board or the President may from time to time designate.


                              FACSIMILE SIGNATURES

SECTION 10.03 The Executive Committee may authorize the use of a check signing
machine or any other mechanical device to imprint on checks and drafts of the



                                       14
<PAGE>   15

company the facsimile signature of the President, the Vice President and the
Secretary, or such officers as it may designate. Such authority, when given,
together with such limitations and restrictions as the Executive Committee may
impose thereon, shall be recorded in the minutes of the Executive Committee and
may be revoked at any time by the Executive Committee or by the President or the
Chairman of the Board

                            INSTRUMENTS AND CONTRACTS

SECTION 10.04  Any officer of the Corporation shall have the power to execute in
the name of the company any contract, agreement, certificate, conveyance,
receipt, release or any other instrument whatsoever in writing required or
permitted by law to be executed by the company or which it is necessary for it
to execute in the transaction of its business or in the management of its
affairs. Whenever the affixing of the company seal to any instrument is
necessary, the instrument shall be attested by the Secretary or an Assistant
Secretary with the seal of the company affixed. No authority granted shall be
construed to supersede or contravene the control of the Directors over the
affairs of the company; provided, however, that any person, firm or corporation
may and shall be entitled to accept and act upon any document or instrument
signed, countersigned, endorsed or executed by the officers of the company
pursuant to the provision of these By-laws unless prior to the receipt of such
document or instrument, such person, firm or corporation has been furnished with
a certified copy of a resolution of the Board of Directors or the Executive
Committee prescribing a different signature, counter-signature, endorsement or
execution.

                                   ARTICLE XI

                                 INDEMNIFICATION

SECTION 11.01(a) The Corporation shall indemnify any person who was or is a
party or is threatened to be made a party to any threatened, pending or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative (other than an action by or in the right of the Corporation) by
reason of the fact that he is or was a director, officer, employee or agent of
the Corporation, or is or was serving at the request of or with the consent of
the Corporation as a director, officer, employee or agent of another
corporation, partnership, joint venture, trust or other enterprise, against
expenses (including attorneys' fees), amounts paid in settlement (whether with
or without court approval), judgments, fines actually and reasonably incurred by
him in connection with such action, suit or proceeding if he acted in good faith
and in a manner he reasonably believed to be in or not opposed to the best
interests of the Corporation, and, with respect to any criminal action or
proceeding, if he had no reasonable cause to believe his conduct was unlawful.
The termination of any action, suit or proceeding by judgment, order,
settlement, conviction, or upon a plea of nolo contendre or its equivalent,
shall not, of itself, create a presumption that the person did not act in good
faith and in a manner which he reasonably believed to be in or not 



                                       15
<PAGE>   16

opposed to the best interests of the Corporation, and, with respect to any
criminal action or proceeding, had reasonable cause to believe that his conduct
was unlawful.

         (b) The Corporation shall indemnify every person who is or was a party
or is or was threatened to be made a party to any threatened, pending or
completed action or suit by or in the right of the Corporation to procure a
judgment in its favor by reason of the fact that he is or was a director,
officer, employee or agent of the Corporation, or is or was serving at the
request of or with the consent of the Corporation as a director, officer,
employee or agent or in any other capacity of or in another corporation, or a
partnership, joint venture, trust or other enterprise, or by reason of any
action alleged to have been taken or not taken by him while acting in such
capacity, against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection with the defense or settlement of such threatened,
pending or completed action or suit if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the
Corporation. The termination of any such threatened or actual action or suit by
a settlement or by an adverse judgment or order shall not of itself, creat a
presumption that the person did not act in good faith and in a manner which he
reasonably believed to be in or not opposed to the best interests of the
Corporation. Nevertheless, there shall be no indemnification with respect to
expenses incurred in connection with any claim, issue or matter as to which such
person shall have been adjudged to be liable for negligence or misconduct in the
performance of his duty to the Corporation unless, and only to the extent that
the court in which such action or suit was brought shall determine upon
application that, despite the adjudication of liability but in view of all the
circumstances of the case, such person is fairly and reasonably entitled to
indemnity for such expenses as such court shall deem proper.

         (c) To the extent that a director, officer, employee, or agent of a
corporation has been successful on the merits or otherwise in defense of any
action, suit, or proceeding referred to in Subsections (a) and (b) hereof, or in
defense of any claim, issue, or matter therein, he shall be indemnified against
expenses (including attorneys' fees) actually and reasonably incurred by him in
connection with such defense.

         (d) Any indemnification under Subsections (a) and (b) hereof (unless
ordered by a court) shall be made by the Corporation only as authorized in the
specific cases upon a determination that indemnification is proper in the
circumstances because the person claiming indemnification has met the applicable
standard of conduct set forth in such subsections. Such determination shall be
made by the Board of Directors by a majority vote of a quorum consisting of
disinterested directors, or, if such quorum is not obtainable, or, even if
obtainable a quorum of disinterested directors so directs, by independent legal
counsel in a written opinion, or by the stockholders.

         (e) The amount of any expenses incurred by a person in defending any
threatened or actual action, suit or proceeding referred to in subsection (a)
hereof or any threatened or actual action or suit referred to in subsection (b)
hereof may be advanced to or for the benefit of such person by the Corporation
prior to the final 



                                       16
<PAGE>   17

disposition thereof as authorized by the Board of Directors in the specific case
upon the receipt of any undertaking by or on behalf of such person to repay such
amount unless it shall ultimately be determined that he is entitled to be
indemnified by the Corporation.

         (f) The indemnification provided by this Article Xl shall not be deemed
exclusive of any other rights to which those seeking indemnification may be
entitled under any by-law, agreement, vote of stockholders or disinterested
directors or otherwise, both as to action in his official capacity and as to
action in another capacity while holding such office and shall continue as to a
person who has ceased to be a director, officer, employee or agent and shall
inure to the benefit of the heirs, executors and administrators of such a
person.

         (g) The Corporation shall have the power to purchase and maintain
insurance on behalf of any person who is or was a director, officer, employee or
agent of the Corporation, or is or was serving at the request of the Corporation
as a director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise against any liability asserted against
him and incurred by him in any such capacity, or arising out of his status as
such, whether or not the Corporation would have the power to indemnify him
against such liability under the provisions of this Article XI.


                                   ARTICLE XII

                               GENERAL PROVISIONS

                                    DIVIDENDS

SECTION 12.01  Subject to any provision of the Articles of Incorporation,
dividends on the outstanding capital stock of the Corporation (to the extent
permitted by any applicable law, rule or regulation) may be declared by the
Board of Directors. Dividends may be paid in cash, in property, or in shares of
the capital stock, subject to the Articles of Incorporation

                                   FISCAL YEAR

SECTION 12.02  The fiscal year of the Corporation shall be fixed by resolution 
of the Board of Directors.

                                      SEAL

SECTION 12.03  The corporate seal shall have inscribed thereon the name of the
Corporation, the year of its organization and the words "Corporate Seal,
Oklahoma." The seal may be used by causing it or a facsimile thereof to be
impressed or affixed or reproduced or otherwise.



                                       17
<PAGE>   18

                            AMENDMENT TO THE BY-LAWS

SECTION 12.04  These By-laws may be amended at any meeting of the Board of
Directors or at any meeting of the Shareholders by a majority vote.

         The undersigned hereby certifies that he is the duly elected and acting
Secretary of the Corporation and that the foregoing are the By-laws of the
Corporation, originally adopted by the Board of Directors of the Corporation on
the 30th day of November, 1960, which By-laws include all amendments
subsequently adopted by the Board of Directors, consisting of 18 pages and are
the Amended and Restated By-laws of the Corporation as of the 24th day of
November, 1997.


                                    /s/ STEPHEN P. GARRETT
                                    -------------------------------
                                    Stephen P. Garrett, Secretary





                                       18

<PAGE>   1
                                                                      EXHIBIT 12


                         [MCAFEE & TAFT LETTERHEAD]




                                 April 23, 1998




American Fidelity Variable
  Annuity Fund A
2000 Classen Center
Oklahoma City, Oklahoma 73106

                                  Re:     Post-Effective Amendment No. 42
                                          to Form N-3 Registration
                                          Statement (No. 2-30771)

Ladies and Gentlemen:

                 You have requested that we advise you with respect to the
legality of the securities (the "Securities") being registered under
Post-Effective Amendment No. 42 to the Registration Statement on Form N-3 (No.
2-30771) of American Fidelity Variable Annuity Fund A (the "Fund") to be filed
with the Securities and Exchange Commission.  In rendering the opinion
expressed below, we have reviewed the form of variable annuity contract used by
the Fund, filed as Exhibit 6 to the referenced Post-Effective Amendment (the
"Variable Annuity Contract"), and conducted such investigation and examined
such other documents as we deemed appropriate.

                 Based upon the foregoing, it is our opinion that the Variable
Annuity Contract is in compliance with the Oklahoma Insurance Code and that the
Securities, when issued in accordance with the terms of a Variable Annuity
Contract, will be legally issued and that the Variable Annuity Contracts will
represent binding obligations of American Fidelity Assurance Company.

                 This opinion is being furnished to you solely for use in the
filing of the Registration Statement, and we hereby consent to its use therein.
This opinion is not to be used, circulated or quoted or otherwise referred to
for any other purpose without our express written consent.

                                             Very truly yours,

                                             MCAFEE & TAFT
                                             A PROFESSIONAL CORPORATION

                                             McAfee & Taft
                                             A Professional Corporation

<PAGE>   1
                                                                      EXHIBIT 13

[KPMG PEAT MARWICK LLP LETTERHEAD]


                         INDEPENDENT AUDITORS' CONSENT



Board of Managers
American Fidelity Variable Annuity Fund A and

Board of Directors
American Fidelity Assurance Company:


We consent to the use of our report included herein on the financial statements
of American Fidelity Variable Annuity Fund A as of December 31, 1997 and 1996,
and for the years then ended, including the financial highlights for each of
the years in the five-year period ended December 31, 1997.  We also consent to
the use of our report included herein on the consolidated financial statements
of American Fidelity Assurance Company and subsidiaries as of December 31, 1997
and 1996, and for each of the years in the three-year period ended December 31,
1997, and to the references to our firm under the headings "Condensed Financial
Information" in part A of the Registration Statement and in the Prospectus and
"Item 21" in part B of the Registration Statement.

                                               /s/ KPMG PEAT MARWICK LLP

                                                   KPMG Peat Marwick LLP
Oklahoma City, Oklahoma
April 28, 1998

<PAGE>   1
                                   EXHIBIT 16


SCHEDULE OF COMPUTATIONS FOR EACH PERFORMANCE QUOTATION PROVIDED IN THE
REGISTRATION STATEMENT

<TABLE>
<CAPTION>
                                                               ONE YEAR             FIVE YEAR            TEN YEAR
(1) TOTAL RETURN                                             TOTAL RETURN         TOTAL RETURN         TOTAL RETURN
                                                             ------------         ------------         ------------
    <S>                                                       <C>                  <C>                  <C>      
    (A)  INITIAL INVESTMENT                                    $1,000.00            $1,000.00            $1,000.00
            multiplied by                                             x                    x                    x
                0.96                                                0.96                 0.96                 0.96
            less $15.00                                               -                    -                    -
             less $.50                                            $15.00               $15.00               $15.00
               equals                                                 -                    -                    -
         NET INITIAL INVESTMENT                                    $0.50                $0.50                $0.50
                                                                      =                    =                    =
                                                               $  944.50            $  944.50            $  944.50


    (B)  NET INITIAL INVESTMENT                                $  944.50            $  944.50            $  944.50
               divided by                                              /                    /                    /
         ACCUMULATION UNIT VALUE ON PURCHASE DATE              $ 15.3389            $  9.1083            $  4.6009
                 equals                                               =                    =                    =
         NUMBER OF ACCUMULATION UNITS PURCHASED                    61.58               103.70               205.29


    (C)  ACCUMULATION UNIT VALUE AT THE END OF TIME PERIOD     $ 19.4632            $ 19.4632            $ 19.4632
              multiplied by                                           x                    x                    x
         NUMBER OF ACCUMULATION UNITS PURCHASED                    61.58                103.7               205.29
                 equals                                               =                    =                    =
         ENDING VALUE                                          $1,198.54            $2,018.33            $3,995.60


    (D)  ENDING VALUE                                          $1,198.54            $2,018.33            $3,995.60
                 minus                                                -                    -                    -
         INITIAL INVESTMENT                                    $1,000.00            $1,000.00            $1,000.00
                 equals                                               =                    =                    =
         TOTAL DOLLAR RETURN                                     $198.54            $1,018.33            $2,995.60


    (E)  TOTAL DOLLAR RETURN                                     $198.54            $1,018.33            $2,995.60
             divided by                                                /                    /                    /
         INITIAL INVESTMENT                                    $1,000.00            $1,000.00            $1,000.00
          multiplied by 100                                           x                    x                    x
               equals                                                100                  100                  100
         TOTAL RETURN FOR THE PERIOD EXPRESSED AS A PERCENTAGE        =                    =                    =
                                                                   19.85%              101.83%              299.56%
</TABLE>

<PAGE>   2


(2) AVERAGE ANNUAL TOTAL RETURN

        Average annual total return quotations for the one, five and ten year
periods ending December 31, 1997 are computed using the formula below:

                                P ( 1 + T )(n) = ERV

        Where:       P    =  a hypothetical initial investment of $1,000

                     T    =  average annual total return

                     n    =  number of years

                     ERV  = ending value of a hypothetical $1,000 investment as
                            of the end of the one, five and ten year periods
                            computed in accordance with the formula shown in
                            (1) above.

        Thus:

<TABLE>
<CAPTION>
     ONE YEAR AVERAGE                    FIVE YEAR AVERAGE                   TEN YEAR AVERAGE
      ANNUAL RETURN                        ANNUAL RETURN                      ANNUAL RETURN
     ----------------                    -----------------                   ----------------
<S>                               <C>                                <C>
$1,000 (1 + T)(1) = $1,198.54     $1,000 (1 + T)(5) = $2,018.33      $1,000 (1 + T)(10) = $3,995.60

                T =     19.85%                    T =     15.08%                      T =     14.86%
</TABLE>

<PAGE>   3
(3) ENDING VALUE OF INVESTING $100 PER MONTH FOR VARIOUS TIME PERIODS

         n
     [   E (Mi/Vi)  ] x  ACCUMULATION UNIT VALUE AT END OF PERIOD
         i = 1


    WHERE:
            M  =  $100 monthly investment less sales charges and other fees

            V  =  accumulation unit value on the monthly  purchase date

            n  =  number of months in time period


              ENDING VALUE OF INVESTING $100 PER MONTH FOR 1 YEAR.

<TABLE>
<CAPTION>
      (i - n)                    (M)                       (V)                       (M/V)

                              AMOUNT TO
                            INVEST AFTER
      DATE OF               SALES CHARGES              ACCUMULATION              ACCUMULATION
      PURCHASE              & OTHER FEES                UNIT VALUE              UNITS PURCHASED
      --------              -------------              ------------             ---------------
      <S>                        <C>                     <C>                          <C>
      01-Jan-97                   80.50                   15.3389                      5.2481
      01-Feb-97                   95.50                   16.1929                      5.8976
      01-Mar-97                   95.50                   16.0772                      5.9401
      01-Apr-97                   95.50                   15.5631                      6.1363
      01-May-97                   95.50                   16.2137                      5.8901
      01-Jun-97                   95.50                   17.2290                      5.5430
      01-Jul-97                   95.50                   17.9709                      5.3141
      01-Aug-97                   95.50                   19.1318                      4.9917
      01-Sep-97                   95.50                   18.2176                      5.2422
      01-Oct-97                   95.50                   19.2098                      4.9714
      01-Nov-97                   95.50                   18.5803                      5.1399
      01-Dec-97                   95.50                   19.3674                      4.9310
                                                                                     --------
TOTAL UNITS PURCHASED:                                                                65.2455
                                                                                           x
ACCUMULATION UNIT VALUE (12/31/97):                                                  $19.4632
                                                                                           =
ENDING VALUE (12/31/97):                                                             $  1,270
                                                                                     ========
</TABLE>

<PAGE>   4
              ENDING VALUE OF INVESTING $100 PER MONTH FOR 5 YEARS.

<TABLE>
<CAPTION>
       (i - n)                     (M)                      (V)                       (M/V)

                               AMOUNT TO
                              INVEST AFTER
       DATE OF                SALES CHARGES             ACCUMULATION              ACCUMULATION
       PURCHASE               & OTHER FEES               UNIT VALUE              UNITS PURCHASED
       --------               ------------               ----------              ---------------
      <S>                        <C>                     <C>                          <C>
       01-Jan-93                   80.50                    9.1081                      8.8383
       01-Feb-93                   95.50                    9.2553                     10.3184
       01-Mar-93                   95.50                    9.0701                     10.5291
       01-Apr-93                   95.50                    9.2795                     10.2915
       01-May-93                   95.50                    8.9096                     10.7188
       01-Jun-93                   95.50                    9.1733                     10.4106
       01-Jul-93                   95.50                    9.0810                     10.5165
       01-Aug-93                   95.50                    9.1075                     10.4859
       01-Sep-93                   95.50                    9.4526                     10.1030
       01-Oct-93                   95.50                    9.4595                     10.0957
       01-Nov-93                   95.50                    9.6088                      9.9388
       01-Dec-93                   95.50                    9.3918                     10.1684
       01-Jan-94                   95.50                    9.7488                      9.7961
       01-Feb-94                   95.50                    9.9856                      9.5638
       01-Mar-94                   95.50                    9.3822                     10.1788
       01-Apr-94                   95.50                    9.0780                     10.5199
       01-May-94                   95.50                    9.1072                     10.4862
       01-Jun-94                   95.50                    9.3466                     10.2176
       01-Jul-94                   95.50                    9.0101                     10.5992
       01-Aug-94                   95.50                    9.4414                     10.1150
       01-Sep-94                   95.50                    9.6275                      9.9195
       01-Oct-94                   95.50                    9.3450                     10.2194
       01-Nov-94                   95.50                    9.4603                     10.0948
       01-Dec-94                   95.50                    9.0420                     10.5618
       01-Jan-95                   95.50                    9.0288                     10.5773
       01-Feb-95                   95.50                    9.1534                     10.4333
       01-Mar-95                   95.50                    9.4018                     10.1576
       01-Apr-95                   95.50                    9.7214                      9.8237
       01-May-95                   95.50                    9.9893                      9.5602
       01-Jun-95                   95.50                   10.3774                      9.2027
       01-Jul-95                   95.50                   10.8929                      8.7672
       01-Aug-95                   95.50                   10.9572                      8.7157
       01-Sep-95                   95.50                   11.1328                      8.5783
       01-Oct-95                   95.50                   11.3685                      8.4004
       01-Nov-95                   95.50                   11.6024                      8.2311
       01-Dec-95                   95.50                   11.9440                      7.9956
       01-Jan-96                   95.50                   12.1986                      7.8288
       01-Feb-96                   95.50                   12.6534                      7.5474
       01-Mar-96                   95.50                   12.9736                      7.3611
       01-Apr-96                   95.50                   13.1886                      7.2411
       01-May-96                   95.50                   13.2925                      7.1845
       01-Jun-96                   95.50                   13.5619                      7.0418
       01-Jul-96                   95.50                   13.8247                      6.9079
</TABLE>

<PAGE>   5

<TABLE>
       <S>                         <C>                     <C>                          <C>   
       01-Aug-96                   95.50                   13.4421                      7.1045
       01-Sep-96                   95.50                   13.4077                      7.1228
       01-Oct-96                   95.50                   14.3005                      6.6781
       01-Nov-96                   95.50                   14.5744                      6.5526
       01-Dec-96                   95.50                   15.5372                      6.1465
       01-Jan-97                   95.50                   15.3389                      6.2260
       01-Feb-97                   95.50                   16.1929                      5.8976
       01-Mar-97                   95.50                   16.0772                      5.9401
       01-Apr-97                   95.50                   15.5631                      6.1363
       01-May-97                   95.50                   16.2137                      5.8901
       01-Jun-97                   95.50                   17.2290                      5.5430
       01-Jul-97                   95.50                   17.9709                      5.3141
       01-Aug-97                   95.50                   19.1318                      4.9917
       01-Sep-97                   95.50                   18.2176                      5.2422
       01-Oct-97                   95.50                   19.2098                      4.9714
       01-Nov-97                   95.50                   18.5803                      5.1399
       01-Dec-97                   95.50                   19.3674                      4.9310
                                                                                     ---------
            TOTAL UNITS PURCHASED:                                                    506.0707
                                                                                            x
            ACCUMULATION UNIT VALUE (12/31/97):                                      $ 19.4632
                                                                                            =
            ENDING VALUE (12/31/97):                                                 $   9,850
                                                                                     =========
</TABLE>

<PAGE>   6

             ENDING VALUE OF INVESTING $100 PER MONTH FOR 10 YEARS.

<TABLE>
<CAPTION>
       (i - n)                     (M)                       (V)                      (M/V)

                                AMOUNT TO
                              INVEST AFTER
       DATE OF                SALES CHARGES             ACCUMULATION              ACCUMULATION
       PURCHASE               & OTHER FEES               UNIT VALUE              UNITS PURCHASED
       --------               ------------               ----------              ---------------
      <S>                         <C>                      <C>                        <C>
       01-Jan-88                   80.50                    4.6011                     17.4958
       01-Feb-88                   95.50                    4.7031                     20.3058
       01-Mar-88                   95.50                    4.8754                     19.5881
       01-Apr-88                   95.50                    4.7715                     20.0147
       01-May-88                   95.50                    4.7924                     19.9274
       01-Jun-88                   95.50                    4.8829                     19.5580
       01-Jul-88                   95.50                    4.9671                     19.2265
       01-Aug-88                   95.50                    4.9710                     19.2114
       01-Sep-88                   95.50                    4.7979                     19.9045
       01-Oct-88                   95.50                    5.0030                     19.0885
       01-Nov-88                   95.50                    5.0790                     18.8029
       01-Dec-88                   95.50                    4.9835                     19.1632
       01-Jan-89                   95.50                    5.1104                     18.6874
       01-Feb-89                   95.50                    5.4220                     17.6134
       01-Mar-89                   95.50                    5.2663                     18.1342
       01-Apr-89                   95.50                    5.4073                     17.6613
       01-May-89                   95.50                    5.6444                     16.9194
       01-Jun-89                   95.50                    5.9490                     16.0531
       01-Jul-89                   95.50                    5.8820                     16.2360
       01-Aug-89                   95.50                    6.3159                     15.1206
       01-Sep-89                   95.50                    6.4430                     14.8223
       01-Oct-89                   95.50                    6.5212                     14.6445
       01-Nov-89                   95.50                    6.4616                     14.7796
       01-Dec-89                   95.50                    6.5830                     14.5071
       01-Jan-90                   95.50                    6.5141                     14.6605
       01-Feb-90                   95.50                    6.2247                     15.3421
       01-Mar-90                   95.50                    6.2876                     15.1886
       01-Apr-90                   95.50                    6.4357                     14.8391
       01-May-90                   95.50                    6.4985                     14.6957
       01-Jun-90                   95.50                    7.0847                     13.4798
       01-Jul-90                   95.50                    7.1936                     13.2757
       01-Aug-90                   95.50                    7.1271                     13.3996
       01-Sep-90                   95.50                    6.6939                     14.2667
       01-Oct-90                   95.50                    6.6191                     14.4279
       01-Nov-90                   95.50                    6.4726                     14.7545
       01-Dec-90                   95.50                    6.7525                     14.1429
       01-Jan-91                   95.50                    6.9247                     13.7912
       01-Feb-91                   95.50                    7.1938                     13.2753
       01-Mar-91                   95.50                    7.6383                     12.5028
       01-Apr-91                   95.50                    7.6810                     12.4333
       01-May-91                   95.50                    7.8259                     12.2031
       01-Jun-91                   95.50                    7.8695                     12.1355
       01-Jul-91                   95.50                    7.6056                     12.5565
</TABLE>

<PAGE>   7

<TABLE>
      <S>                         <C>                      <C>                        <C>
       01-Aug-91                   95.50                    7.9530                     12.0080
       01-Sep-91                   95.50                    8.1348                     11.7397
       01-Oct-91                   95.50                    8.0678                     11.8372
       01-Nov-91                   95.50                    8.2038                     11.6409
       01-Dec-91                   95.50                    8.0001                     11.9374
       01-Jan-92                   95.50                    8.8663                     10.7711
       01-Feb-92                   95.50                    8.6582                     11.0300
       01-Mar-92                   95.50                    8.6614                     11.0259
       01-Apr-92                   95.50                    8.5176                     11.2121
       01-May-92                   95.50                    8.5481                     11.1721
       01-Jun-92                   95.50                    8.6905                     10.9890
       01-Jul-92                   95.50                    8.5233                     11.2046
       01-Aug-92                   95.50                    8.7179                     10.9545
       01-Sep-92                   95.50                    8.6883                     10.9918
       01-Oct-92                   95.50                    8.6729                     11.0113
       01-Nov-92                   95.50                    8.7472                     10.9178
       01-Dec-92                   95.50                    8.9620                     10.6561
       01-Jan-93                   95.50                    9.1081                     10.4852
       01-Feb-93                   95.50                    9.2553                     10.3184
       01-Mar-93                   95.50                    9.0701                     10.5291
       01-Apr-93                   95.50                    9.2795                     10.2915
       01-May-93                   95.50                    8.9096                     10.7188
       01-Jun-93                   95.50                    9.1733                     10.4106
       01-Jul-93                   95.50                    9.0810                     10.5165
       01-Aug-93                   95.50                    9.1075                     10.4859
       01-Sep-93                   95.50                    9.4526                     10.1030
       01-Oct-93                   95.50                    9.4595                     10.0957
       01-Nov-93                   95.50                    9.6088                      9.9388
       01-Dec-93                   95.50                    9.3918                     10.1684
       01-Jan-94                   95.50                    9.7488                      9.7961
       01-Feb-94                   95.50                    9.9856                      9.5638
       01-Mar-94                   95.50                    9.3822                     10.1788
       01-Apr-94                   95.50                    9.0780                     10.5199
       01-May-94                   95.50                    9.1072                     10.4862
       01-Jun-94                   95.50                    9.3466                     10.2176
       01-Jul-94                   95.50                    9.0101                     10.5992
       01-Aug-94                   95.50                    9.4414                     10.1150
       01-Sep-94                   95.50                    9.6275                      9.9195
       01-Oct-94                   95.50                    9.3450                     10.2194
       01-Nov-94                   95.50                    9.4603                     10.0948
       01-Dec-94                   95.50                    9.0420                     10.5618
       01-Jan-95                   95.50                    9.0288                     10.5773
       01-Feb-95                   95.50                    9.1534                     10.4333
       01-Mar-95                   95.50                    9.4018                     10.1576
       01-Apr-95                   95.50                    9.7214                      9.8237
       01-May-95                   95.50                    9.9893                      9.5602
       01-Jun-95                   95.50                   10.3774                      9.2027
       01-Jul-95                   95.50                   10.8929                      8.7672
       01-Aug-95                   95.50                   10.9572                      8.7157
       01-Sep-95                   95.50                   11.1328                      8.5783
       01-Oct-95                   95.50                   11.3685                      8.4004
       01-Nov-95                   95.50                   11.6024                      8.2311
       01-Dec-95                   95.50                   11.9440                      7.9956
</TABLE>

<PAGE>   8

<TABLE>
      <S>                         <C>                     <C>                          <C>
       01-Jan-96                   95.50                   12.1986                      7.8288
       01-Feb-96                   95.50                   12.6534                      7.5474
       01-Mar-96                   95.50                   12.9736                      7.3611
       01-Apr-96                   95.50                   13.1886                      7.2411
       01-May-96                   95.50                   13.2925                      7.1845
       01-Jun-96                   95.50                   13.5619                      7.0418
       01-Jul-96                   95.50                   13.8247                      6.9079
       01-Aug-96                   95.50                   13.4421                      7.1045
       01-Sep-96                   95.50                   13.4077                      7.1228
       01-Oct-96                   95.50                   14.3005                      6.6781
       01-Nov-96                   95.50                   14.5744                      6.5526
       01-Dec-96                   95.50                   15.5372                      6.1465
       01-Jan-97                   95.50                   15.3389                      6.2260
       01-Feb-97                   95.50                   16.1929                      5.8976
       01-Mar-97                   95.50                   16.0772                      5.9401
       01-Apr-97                   95.50                   15.5631                      6.1363
       01-May-97                   95.50                   16.2137                      5.8901
       01-Jun-97                   95.50                   17.2290                      5.5430
       01-Jul-97                   95.50                   17.9709                      5.3141
       01-Aug-97                   95.50                   19.1318                      4.9917
       01-Sep-97                   95.50                   18.2176                      5.2422
       01-Oct-97                   95.50                   19.2098                      4.9714
       01-Nov-97                   95.50                   18.5803                      5.1399
       01-Dec-97                   95.50                   19.3674                      4.9310
                                                                                   -----------
           TOTAL UNITS PURCHASED:                                                   1,387.6536
                                                                                            x
           ACCUMULATION UNIT VALUE (12/31/97):                                     $   19.4632
                                                                                            =
           ENDING VALUE (12/31/97):                                                $    27,008
                                                                                   ===========
</TABLE>


<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1996
<PERIOD-START>                             JAN-01-1997             JAN-01-1996
<PERIOD-END>                               DEC-31-1997             DEC-31-1996
<INVESTMENTS-AT-COST>                       85,599,940              66,564,156
<INVESTMENTS-AT-VALUE>                     136,869,624              98,704,398
<RECEIVABLES>                                  220,927                 191,430
<ASSETS-OTHER>                                       0                       0
<OTHER-ITEMS-ASSETS>                                 0                       0
<TOTAL-ASSETS>                             137,090,551              98,895,828
<PAYABLE-FOR-SECURITIES>                             0                  66,429
<SENIOR-LONG-TERM-DEBT>                              0                       0
<OTHER-ITEMS-LIABILITIES>                            0                       0
<TOTAL-LIABILITIES>                                  0                  66,429
<SENIOR-EQUITY>                                      0                       0
<PAID-IN-CAPITAL-COMMON>                             0                       0
<SHARES-COMMON-STOCK>                        7,043,575               6,443,056
<SHARES-COMMON-PRIOR>                        6,443,056               5,996,795
<ACCUMULATED-NII-CURRENT>                            0                       0
<OVERDISTRIBUTION-NII>                               0                       0
<ACCUMULATED-NET-GAINS>                              0                       0
<OVERDISTRIBUTION-GAINS>                             0                       0
<ACCUM-APPREC-OR-DEPREC>                             0                       0
<NET-ASSETS>                               137,090,551              98,829,399
<DIVIDEND-INCOME>                            1,954,633               1,538,540
<INTEREST-INCOME>                              271,265                 201,294
<OTHER-INCOME>                                       0                       0
<EXPENSES-NET>                               1,746,385               1,162,049
<NET-INVESTMENT-INCOME>                        479,513                 577,785
<REALIZED-GAINS-CURRENT>                     8,150,950               4,213,874
<APPREC-INCREASE-CURRENT>                   19,126,495              14,680,750
<NET-CHANGE-FROM-OPS>                       27,756,958              19,472,409
<EQUALIZATION>                                       0                       0
<DISTRIBUTIONS-OF-INCOME>                            0                       0
<DISTRIBUTIONS-OF-GAINS>                             0                       0
<DISTRIBUTIONS-OTHER>                                0                       0
<NUMBER-OF-SHARES-SOLD>                      1,190,147               1,159,575
<NUMBER-OF-SHARES-REDEEMED>                    589,628                 713,314
<SHARES-REINVESTED>                                  0                       0
<NET-CHANGE-IN-ASSETS>                      38,261,152              25,676,865
<ACCUMULATED-NII-PRIOR>                              0                       0
<ACCUMULATED-GAINS-PRIOR>                            0                       0
<OVERDISTRIB-NII-PRIOR>                              0                       0
<OVERDIST-NET-GAINS-PRIOR>                           0                       0
<GROSS-ADVISORY-FEES>                                0                       0
<INTEREST-EXPENSE>                                   0                       0
<GROSS-EXPENSE>                              1,746,385               1,162,049
<AVERAGE-NET-ASSETS>                       118,621,112              84,347,737
<PER-SHARE-NAV-BEGIN>                            15.34                   12.20
<PER-SHARE-NII>                                   0.07                    0.09
<PER-SHARE-GAIN-APPREC>                           4.05                    3.05
<PER-SHARE-DIVIDEND>                              0.00                    0.00
<PER-SHARE-DISTRIBUTIONS>                         0.00                    0.00
<RETURNS-OF-CAPITAL>                              0.00                    0.00
<PER-SHARE-NAV-END>                              19.46                   15.34
<EXPENSE-RATIO>                                   1.46                    1.38
<AVG-DEBT-OUTSTANDING>                               0                       0
<AVG-DEBT-PER-SHARE>                                 0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission