TESORO PETROLEUM CORP /NEW/
10-Q, 1999-11-10
PETROLEUM REFINING
Previous: IMPERIAL BANCORP, 10-Q, 1999-11-10
Next: AMERICAN CENTURY INVESTMENT MANAGEMENT INC, SC 13G/A, 1999-11-10






                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                   FORM 10-Q


(MARK ONE)
[X]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999

                                       OR

[  ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

            FOR THE TRANSITION PERIOD FROM . . . . .   TO . . . . .


COMMISSION FILE NUMBER 1-3473

                          TESORO PETROLEUM CORPORATION
             (Exact name of registrant as specified in its charter)

           DELAWARE                                 95-0862768
 (State or other jurisdiction of                (I.R.S. Employer
incorporation or organization)                  Identification No.)


               8700 TESORO DRIVE, SAN ANTONIO, TEXAS  78217-6218
              (Address of principal executive offices) (Zip Code)

                                  210-828-8484
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months  (or  for  such  shorter  period that the registrant was
required to file such  reports),  and  (2)  has  been  subject  to  such  filing
requirements for the past 90 days.

                   Yes    X            No
                       -------            -------




There  were  32,410,975  shares  of the registrant's Common Stock outstanding at
October 31, 1999.

<PAGE>
                 TESORO PETROLEUM CORPORATION AND SUBSIDIARIES

                         QUARTERLY REPORT ON FORM 10-Q

               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999

                               TABLE OF CONTENTS



                                                                      PAGE
PART I.  FINANCIAL INFORMATION

  Item 1.  Financial Statements (Unaudited)

   Condensed Consolidated Balance Sheets - September 30, 1999
     and December 31, 1998 . . . . . . . . . . . . . . . . . . . .      3

   Condensed Statements of Consolidated Operations - Three Months
    and Nine Months Ended September 30, 1999 and 1998. . . . . . .      4

   Condensed Statements of Consolidated Cash Flows - Nine Months
    Ended September 30, 1999 and 1998. . . . . . . . . . . . . . .      5

   Notes to Condensed Consolidated Financial Statements. . . . . .      6

  Item 2.  Management's Discussion and Analysis of Financial
   Condition and Results of Operations . . . . . . . . . . . . . .     14

  Item 3.  Quantitative and Qualitative Disclosures About Market
   Risk. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     28


PART II.  OTHER INFORMATION

  Item 1.  Legal Proceedings . . . . . . . . . . . . . . . . . . .     30

  Item 4.  Submission of Matters to a Vote of Security Holders . .     30

  Item 6.  Exhibits and Reports on Form 8-K. . . . . . . . . . . .     31


SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . .     32


EXHIBIT INDEX. . . . . . . . . . . . . . . . . . . . . . . . . . .     33

                                       2
<PAGE>
                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                 TESORO PETROLEUM CORPORATION AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)
                 (DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS)

                                                                     September 30,  December 31,
                                                                          1999          1998
                                                                          ----          ----
                           ASSETS
<S>                                                                    <C>          <C>
CURRENT ASSETS
 Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . .  $   15.6     $    12.9
 Receivables, less allowance for doubtful accounts . . . . . . . . .     244.6         157.5
 Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . .     197.7         208.2
 Prepayments and other . . . . . . . . . . . . . . . . . . . . . . .      10.6          12.0
                                                                      ---------     ---------
  Total Current Assets . . . . . . . . . . . . . . . . . . . . . . .     468.5         390.6
                                                                      ---------     ---------

PROPERTY, PLANT AND EQUIPMENT
 Refining and marketing. . . . . . . . . . . . . . . . . . . . . . .     878.3         841.0
 Marine services . . . . . . . . . . . . . . . . . . . . . . . . . .      53.2          50.8
 Exploration and production, full-cost method of accounting. . . . .     474.4         426.5
 Corporate . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      29.0          21.4
                                                                      ---------     ---------
                                                                       1,434.9       1,339.7
 Less accumulated depreciation, depletion and amortization . . . . .     496.6         445.1
                                                                      ---------     ---------
  Net Property, Plant and Equipment. . . . . . . . . . . . . . . . .     938.3         894.6
                                                                      ---------     ---------

OTHER ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . .     150.5         143.2
                                                                      ---------     ---------
   Total Assets. . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,557.3     $ 1,428.4
                                                                      =========     =========

          LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
 Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . . $   183.7     $   126.4
 Accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . .      97.9          69.3
 Current maturities of long-term debt and other obligations. . . . .      24.5          12.5
                                                                      ---------     ---------
  Total Current Liabilities. . . . . . . . . . . . . . . . . . . . .     306.1         208.2
                                                                      ---------     ---------

DEFERRED INCOME TAXES. . . . . . . . . . . . . . . . . . . . . . . .      82.7          69.9
                                                                      ---------     ---------

OTHER LIABILITIES  . . . . . . . . . . . . . . . . . . . . . . . . .      68.3          59.7
                                                                      ---------     ---------

LONG-TERM DEBT AND OTHER OBLIGATIONS, LESS CURRENT
  MATURITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . .     491.0         531.4
                                                                      ---------     ---------

COMMITMENTS AND CONTINGENCIES (Note F)

STOCKHOLDERS' EQUITY
 Preferred stock, no par value; authorized 5,000,000 shares:
  7.25% Mandatorily Convertible Preferred Stock, 103,500 shares
  issued and outstanding . . . . . . . . . . . . . . . . . . . . . .     165.0         165.0
 Common stock, par value $0.16-2/3; authorized 100,000,000 shares;
  32,703,856 shares issued (32,654,138 in 1998). . . . . . . . . . .       5.4           5.4
 Additional paid-in capital. . . . . . . . . . . . . . . . . . . . .     279.1         278.6
 Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . .     164.7         115.6
 Treasury stock, 296,045 common shares (320,022 in 1998), at cost. .      (5.0)         (5.4)
                                                                      ---------     ---------
  Total Stockholders' Equity . . . . . . . . . . . . . . . . . . . .     609.2         559.2
                                                                      ---------     ---------

   Total Liabilities and Stockholders' Equity. . . . . . . . . . . . $ 1,557.3     $ 1,428.4
                                                                      =========     =========

The accompanying notes are an integral part of these condensed consolidated financial statements.
</TABLE>
                                       3
<PAGE>
<TABLE>
<CAPTION>
                 TESORO PETROLEUM CORPORATION AND SUBSIDIARIES
                CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS
                                  (UNAUDITED)
                     (IN MILLIONS EXCEPT PER SHARE AMOUNTS)


                                                     Three Months Ended         Nine Months Ended
                                                        September 30,             September 30,
                                                     -------------------       -------------------
                                                       1999        1998          1999        1998
                                                       ----        ----          ----        ----
<S>                                                 <C>         <C>           <C>         <C>
REVENUES
 Refining and marketing. . . . . . . . . . . . .   $   838.0   $   424.7     $ 2,021.3   $   772.5
 Marine services . . . . . . . . . . . . . . . .        55.5        28.5         104.4        90.4
 Exploration and production. . . . . . . . . . .        18.7        19.3          49.0        63.1
 Other income. . . . . . . . . . . . . . . . . .         0.8         0.2           1.0        21.6
                                                    ---------   ---------     ---------   ---------
  Total Revenues . . . . . . . . . . . . . . . .       913.0       472.7       2,175.7       947.6
                                                    ---------   ---------     ---------   ---------

OPERATING COSTS AND EXPENSES
 Refining and marketing. . . . . . . . . . . . .       773.1       397.6       1,852.5       711.1
 Marine services . . . . . . . . . . . . . . . .        50.7        24.8          97.6        82.3
 Exploration and production. . . . . . . . . . .         4.4         3.8          13.8        11.2
 Depreciation, depletion and amortization. . . .        17.3        17.9          50.7        45.7
                                                    ---------   ---------     ---------   ---------
  Total Segment Operating Costs and Expenses . .       845.5       444.1       2,014.6       850.3
                                                    ---------   ---------     ---------   ---------

SEGMENT OPERATING PROFIT . . . . . . . . . . . .        67.5        28.6         161.1        97.3

General and administrative expenses. . . . . . .        (8.0)       (4.5)        (23.3)      (11.7)
Interest and financing costs . . . . . . . . . .       (12.0)      (10.9)        (36.5)      (20.7)
Interest income. . . . . . . . . . . . . . . . .         0.3         1.5           0.7         1.9
Other expense, including other operating costs .        (4.3)       (0.8)         (6.6)      (23.0)
                                                    ---------   ---------     ---------   ---------

EARNINGS BEFORE INCOME TAXES AND
 EXTRAORDINARY ITEM. . . . . . . . . . . . . . .        43.5        13.9          95.4        43.8
Income tax provision . . . . . . . . . . . . . .        18.2         6.1          37.3        19.1
                                                    ---------   ---------     ---------   ---------

EARNINGS BEFORE EXTRAORDINARY ITEM . . . . . . .        25.3         7.8          58.1        24.7
Extraordinary loss on extinguishment of debt,
 net of income tax benefit of $2.4 in 1998 . . .          -           -             -         (4.6)
                                                    ---------   ---------     ---------   ---------

NET EARNINGS . . . . . . . . . . . . . . . . . .        25.3         7.8          58.1        20.1
Preferred dividend requirements. . . . . . . . .         3.0         3.0           9.0         3.0
                                                    ---------   ---------     ---------   ---------

NET EARNINGS APPLICABLE TO COMMON STOCK. . . . .   $    22.3   $     4.8     $    49.1   $    17.1
                                                    =========   =========     =========   =========


NET EARNINGS PER SHARE - BASIC . . . . . . . . .   $    0.69   $    0.15     $    1.52   $    0.60
                                                    =========   =========     =========   =========
NET EARNINGS PER SHARE - DILUTED . . . . . . . .   $    0.58   $    0.15     $    1.35   $    0.59
                                                    =========   =========     =========   =========
WEIGHTED AVERAGE COMMON SHARES - BASIC . . . . .        32.4        32.3          32.4        28.4
                                                    =========   =========     =========   =========
WEIGHTED AVERAGE COMMON AND POTENTIALLY
 DILUTIVE COMMON SHARES - DILUTED. . . . . . . .        43.3        32.9          43.1        29.0
                                                    =========   =========     =========   =========

The accompanying notes are an integral part of these condensed consolidated financial statements.
</TABLE>
                                       4
<PAGE>
<TABLE>
<CAPTION>
           TESORO PETROLEUM CORPORATION AND SUBSIDIARIES
          CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS
                            (UNAUDITED)
                           (IN MILLIONS)

                                                          Nine Months Ended
                                                             September 30,
                                                         -------------------
                                                            1999       1998
                                                            ----      -----
<S>                                                       <C>        <C>
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES
  Net earnings. . . . . . . . . . . . . . . . . . . . .  $  58.1    $  20.1
  Adjustments to reconcile net earnings to net cash
   from operating activities:
    Depreciation, depletion and amortization. . . . . .     52.2       46.3
    Extraordinary loss on extinguishment of debt,
     net of income tax benefit. . . . . . . . . . . . .       -         4.6
    Amortization of deferred charges and other. . . . .      6.5       10.1
    Changes in operating assets and liabilities:
     Receivables. . . . . . . . . . . . . . . . . . . .    (86.5)     (40.7)
     Inventories. . . . . . . . . . . . . . . . . . . .     10.5      (12.1)
     Accounts payable and accrued liabilities . . . . .     82.1       70.4
     Deferred income taxes. . . . . . . . . . . . . . .     13.8        3.2
     Other assets and liabilities . . . . . . . . . . .     10.9       (3.2)
                                                          -------    -------
       Net cash from operating activities . . . . . . .    147.6       98.7
                                                          -------    -------
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES
  Capital expenditures. . . . . . . . . . . . . . . . .    (99.7)    (131.3)
  Acquisitions and other. . . . . . . . . . . . . . . .      0.1     (528.1)
                                                          -------    -------
       Net cash used in investing activities. . . . . .    (99.6)    (659.4)
                                                          -------    -------

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES
  Repayments under revolving credit and interim
   facilities, net of borrowings. . . . . . . . . . . .    (61.2)     (24.1)
  Repayments of other debt and obligations. . . . . . .    (25.5)     (92.2)
  Issuance of other long-term debt. . . . . . . . . . .     50.0      150.0
  Payments of dividends on preferred stock. . . . . . .     (9.0)        -
  Proceeds from equity and debt offerings, net. . . . .       -       532.8
  Financing costs and other . . . . . . . . . . . . . .      0.4      (10.7)
                                                          -------    -------
       Net cash from (used in) financing activities . .    (45.3)     555.8
                                                          -------    -------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS. . . .      2.7       (4.9)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD. . . . .     12.9        8.4
                                                          -------    -------

CASH AND CASH EQUIVALENTS, END OF PERIOD. . . . . . . .  $  15.6    $   3.5
                                                          =======    =======

SUPPLEMENTAL CASH FLOW DISCLOSURES
  Interest paid, net of capitalized interest of
   $0.3 in 1999 and $0.1 in 1998. . . . . . . . . . . .  $  40.8    $   9.8
                                                          =======    =======
  Income taxes paid . . . . . . . . . . . . . . . . . .  $  33.7    $  13.5
                                                          =======    =======

The accompanying notes are an integral part of these condensed consolidated financial statements.
</TABLE>
                                 5
<PAGE>

                 TESORO PETROLEUM CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)



NOTE A - BASIS OF PRESENTATION

The interim condensed  consolidated  financial  statements  and notes thereto of
Tesoro Petroleum Corporation and its subsidiaries (collectively,  the  "Company"
or  "Tesoro")  have  been  prepared  by management without audit pursuant to the
rules  and  regulations  of  the  Securities  and  Exchange  Commission ("SEC").
Accordingly, the accompanying financial statements reflect all adjustments that,
in the opinion of management, are necessary for a fair presentation  of  results
for  the  periods presented.  Such adjustments are of a normal recurring nature.
The balance sheet at  December  31,  1998  has  been  condensed from the audited
consolidated financial statements at that date.  Certain information  and  notes
normally  included in financial statements prepared in accordance with generally
accepted accounting principles have  been  condensed  or omitted pursuant to the
SEC's rules and regulations.  However, management believes that the  disclosures
presented  herein  are  adequate  to  make  the information not misleading.  The
accompanying condensed consolidated  financial  statements  and  notes should be
read in conjunction with the consolidated financial statements and notes thereto
contained in the Company's Annual  Report  on  Form  10-K  for  the  year  ended
December 31, 1998.

The  preparation  of  these condensed consolidated financial statements required
the use of management's  best  estimates  and  judgment that affect the reported
amounts of assets and liabilities  and  disclosures  of  contingent  assets  and
liabilities  at the date of the financial statements and the reported amounts of
revenues and expenses  during  the  periods.   Actual  results could differ from
those estimates.  The results of operations  for  any  interim  period  are  not
necessarily indicative of results for the full year.

Certain  reclassifications  have been made to information previously reported to
conform to current presentations.

NOTE B - INVENTORIES

Components of inventories were as follows (in millions):
<TABLE>
<CAPTION>
                                                       September 30,   December 31,
                                                            1999           1998
                                                            ----           ----

<S>                                                       <C>            <C>
  Crude oil and wholesale refined products, at LIFO . .  $  166.0       $  182.4
  Merchandise and other refined products. . . . . . . .      12.7           10.5
  Materials and supplies. . . . . . . . . . . . . . . .      19.0           15.3
                                                           ------         ------
    Total inventories . . . . . . . . . . . . . . . . .  $  197.7       $  208.2
                                                           ======         ======
</TABLE>

NOTE C - DIVESTMENTS, ACQUISITIONS AND CAPITAL PROJECTS

EXPLORATION AND PRODUCTION

In May 1999, the  Company  announced  that  its  Board of Directors had approved
seeking alternative value-creating opportunities, including a  spin-off,  trade,
sale  and  other  options, for its Exploration and Production segment.  Both the
Refining and  Marketing  and  Exploration  and  Production  segments have growth
opportunities  which  require  additional  investment.   Given   the   Company's
strategic objectives and its desire to improve financial flexibility, management
believes that it would not be able to prudently fund all these opportunities.

In this regard, in October 1999, the Company entered into a definitive agreement
to sell substantially all of its domestic exploration and production business to
EEX  Corporation  at a cash sales price of $216 million.  Under the terms of the
agreement,  the  transaction  will  be   structured   as  a  stock  sale.   This
transaction, which is subject to certain  closing  conditions,  is  expected  to
occur  on  or  about  November  30,  1999.  The sales price will be adjusted for
transaction costs and certain  purchase  price adjustments for business activity
that occurs between July 1, 1999 and closing.  Net after-tax cash  proceeds  are
estimated  to be $170 million.  The total impact of the domestic exploration and
production divestment is expected to contribute approximately $0.60 per share to
the Company's earnings on an  after-tax  diluted  basis  during the last half of
1999.  This includes approximately $0.45 per diluted share for a gain  from  the
sale  expected  in the 1999 fourth quarter and $0.08 and $0.07 per diluted share
for domestic exploration and  production  operations  during  the 1999 third and
fourth quarters, respectively.  Proceeds from this sale are expected to be  used
to  reduce  Tesoro's  term  loans  under  its  senior  credit  facility ("Credit
Facility"), which would decrease  the  Company's debt-to-capitalization ratio to
approximately 35%.

                                       6
<PAGE>
The Company is continuing  to  evaluate  value-creating  opportunities  for  its
exploration and production operations in Bolivia.

REFINING AND MARKETING AND MARINE SERVICES

In  August 1999, the Company purchased a refined products terminal in Anchorage,
Alaska, for approximately $8 million in  cash.  This terminal, which is near the
Company's  existing  terminal  in  Anchorage,  will  provide  the  Company  with
additional storage and purchasing flexibility.

In June 1999, the Company purchased the U.S. West Coast marine fuels  operations
of  BP  Marine,  a  division  of  BP  Amoco  PLC.   The purchase, which included
inventory and leased facilities  at  Port  Angeles  and Seattle, Washington, and
Portland, Oregon, expanded the Marine Services segment's presence  on  the  West
Coast.

In  addition  to  normal  capital  improvements  in  1999, the Company is in the
process of installing a distillate treater at its Washington refinery which will
enable the refinery to increase its production of low-sulfur diesel fuel and jet
fuel.  Management estimates that  the  distillate treater installation, together
with licensing fees and supporting infrastructure, will cost  approximately  $13
million  and  will  be  completed  by  year-end  1999.   The  Company  has spent
approximately $5 million for the installation through September 30, 1999.

NOTE D - LONG-TERM DEBT

On October 1, 1999, the  Company  and  its  lenders amended the Credit Facility,
which is comprised of term loans ("Term  Loans")  and  a  revolving  credit  and
letter  of  credit  facility  ("Revolver"),  to  permit  the Company to sell its
Exploration and Production segment,  as  discussed  in  Note  C,  in one or more
transactions.  The amendment requires the Company to use the proceeds  from  the
sale  of  the  Exploration  and  Production  segment  to  reduce  the Term Loans
outstanding under the Credit Facility.   At  September 30, 1999, the Company had
$178.6 million outstanding under the Term Loans and  no  outstanding  borrowings
under the Revolver.

In  April  1999,  the  Company elected to reduce availability under the Revolver
from $300 million to $175  million,  reducing commitment fees.  Based on current
needs, the remaining credit capacity  is  expected  to  be  sufficient  to  fund
capital expenditures and working capital requirements.

NOTE E - OPERATING SEGMENTS

The  Company's revenues are derived from three operating segments:  Refining and
Marketing, Marine  Services  and  Exploration  and  Production.   Management has
identified these segments for managing operations and investing activities.  The
segments  are  organized  primarily  by  petroleum  industry  classification  as
upstream (Exploration and Production) and downstream  (Refining  and  Marketing,
and  Marine  Services).  These classifications represent significantly different
activities with  respect  to  investment,  asset  development, asset valuations,
production,  maintenance,  supply  and  market  distribution.   The   downstream
businesses  are  organized  into  two  segments  representing  (i)  marketing of
manufactured and purchased refined  products  and  (ii) the product distribution
and logistics  services  provided  to  the  marine  industry.   See  Note  C for
information on an agreement to sell substantially all of the Company's  domestic
exploration   and   production   business   and   evaluation  of  value-creating
opportunities for its Bolivian operations.

Segment operating profit includes those revenues and expenses that are  directly
attributable   to  management  of  the  respective  segment.   For  the  periods
presented,  revenues  were  generated  from  sales  to  external  customers, and
intersegment  revenues  were  not  significant.   Income  taxes,  interest   and
financing  costs,  interest  income  and  corporate  general  and administrative
expenses are not included in determining segment operating profit.

                                       7
<PAGE>
EBITDA represents earnings  before  extraordinary  items, interest and financing
costs, income taxes  and depreciation, depletion and  amortization.   While  not
purporting  to  reflect  any  measure of the Company's operations or cash flows,
EBITDA is presented for additional  analysis.  Operating segment EBITDA is equal
to segment operating profit  before  depreciation,  depletion  and  amortization
related to each segment.

Identifiable  assets are those assets utilized by the segment.  Corporate assets
are principally cash, property and other assets that are not directly associated
with the operations of an operating  segment.  Segment information is as follows
(in millions):

                                       8
<PAGE>
<TABLE>
<CAPTION>
                                                              Three Months Ended           Nine Months Ended
                                                                 September 30,               September 30,
                                                              -------------------       --------------------
                                                                 1999        1998          1999         1998
                                                                 ----        ----          ----         ----
<S>                                                          <C>         <C>           <C>          C>
REVENUES
 Gross operating revenues:
  Refining and Marketing. . . . . . . . . . . . . . . . .   $   838.0   $   424.7     $ 2,021.3    $   772.5
  Marine Services . . . . . . . . . . . . . . . . . . . .        55.5        28.5         104.4         90.4
  Exploration and Production -
   U.S. <F1>. . . . . . . . . . . . . . . . . . . . . . .        15.8        16.5          43.5         54.3
   Latin America. . . . . . . . . . . . . . . . . . . . .         2.9         2.8           5.5          8.8
                                                              --------    --------      --------     --------
   Total Gross Operating Revenues . . . . . . . . . . . .       912.2       472.5       2,174.7        926.0
 Other income <F1>. . . . . . . . . . . . . . . . . . . .         0.8         0.2           1.0         21.6
                                                              --------    --------      --------     --------
     Total Revenues . . . . . . . . . . . . . . . . . . .   $   913.0   $   472.7     $ 2,175.7    $   947.6
                                                              ========    ========      ========     ========

SEGMENT OPERATING PROFIT
 Refining and Marketing . . . . . . . . . . . . . . . . .   $    55.6   $    19.1     $   141.7    $    45.6
 Marine Services. . . . . . . . . . . . . . . . . . . . .         4.2         3.1           4.8          6.5
 Exploration and Production -
  U.S. <F1> . . . . . . . . . . . . . . . . . . . . . . .         6.0         5.3          13.4         41.7
  Latin America . . . . . . . . . . . . . . . . . . . . .         1.7         1.1           1.2          3.5
                                                              --------    --------      --------     --------
   Total Segment Operating Profit . . . . . . . . . . . .        67.5        28.6         161.1         97.3
 Corporate and Unallocated Costs <F2> . . . . . . . . . .       (24.0)      (14.7)        (65.7)       (53.5)
                                                              --------    --------      --------     --------
 Earnings Before Income Taxes and Extraordinary Item. . .   $    43.5   $    13.9     $    95.4    $    43.8
                                                              ========    ========      ========     ========

EBITDA
 Refining and Marketing . . . . . . . . . . . . . . . . .   $    65.1   $    27.0     $   169.0    $    60.8
 Marine Services. . . . . . . . . . . . . . . . . . . . .         4.8         3.8           6.8          8.3
 Exploration and Production -
  U.S. <F1> . . . . . . . . . . . . . . . . . . . . . . .        12.5        13.8          33.3         68.4
  Latin America . . . . . . . . . . . . . . . . . . . . .         2.4         1.9           2.7          5.5
                                                              --------    --------      --------     --------
   Total Operating Segment EBITDA . . . . . . . . . . . .        84.8        46.5         211.8        143.0
 Corporate and Unallocated <F2> . . . . . . . . . . . . .       (11.4)       (3.6)        (27.7)       (32.2)
                                                              --------    --------      --------     --------
   Total Consolidated EBITDA. . . . . . . . . . . . . . .        73.4        42.9         184.1        110.8
 Depreciation, Depletion and Amortization . . . . . . . .       (17.9)      (18.1)        (52.2)       (46.3)
 Interest and Financing Costs . . . . . . . . . . . . . .       (12.0)      (10.9)        (36.5)       (20.7)
                                                              --------    --------      --------     --------
 Earnings Before Income Taxes and Extraordinary Item. . .   $    43.5   $    13.9     $    95.4    $    43.8
                                                              ========    ========      ========     ========

DEPRECIATION, DEPLETION AND AMORTIZATION
 Refining and Marketing . . . . . . . . . . . . . . . . .   $     9.5   $     7.9     $    27.3    $    15.2
 Marine Services. . . . . . . . . . . . . . . . . . . . .         0.6         0.7           2.0          1.8
 Exploration and Production -
  U.S. <F1> . . . . . . . . . . . . . . . . . . . . . . .         6.5         8.5          19.9         26.7
  Latin America . . . . . . . . . . . . . . . . . . . . .         0.7         0.8           1.5          2.0
 Corporate. . . . . . . . . . . . . . . . . . . . . . . .         0.6         0.2           1.5          0.6
                                                              --------    --------      --------     --------
  Total Depreciation, Depletion and Amortization. . . . .   $    17.9   $    18.1     $    52.2    $    46.3
                                                              ========    ========      ========     ========

CAPITAL EXPENDITURES
 Refining and Marketing . . . . . . . . . . . . . . . . .   $    24.1   $    13.7     $    43.1    $    20.9
 Marine Services. . . . . . . . . . . . . . . . . . . . .         0.4         0.4           2.2          3.0
 Exploration and Production -
  U.S. <F1> . . . . . . . . . . . . . . . . . . . . . . .         8.4        38.0          33.1         76.5
  Latin America . . . . . . . . . . . . . . . . . . . . .         2.2        15.2          14.9         26.7
 Corporate. . . . . . . . . . . . . . . . . . . . . . . .         2.1         1.7           6.4          4.2
                                                              --------    --------      --------     --------
  Total Capital Expenditures. . . . . . . . . . . . . . .   $    37.2   $    69.0     $    99.7    $   131.3
                                                              ========    ========      ========     ========

                                       9
<PAGE>
                                                           September 30,              December 31,
                                                                1999                      1998
                                                                ----                      ----
IDENTIFIABLE ASSETS
 Refining and Marketing . . . . . . . . . . . . . . . . .   $ 1,150.1                 $ 1,077.7
 Marine Services. . . . . . . . . . . . . . . . . . . . .        82.8                      59.2
 Exploration and Production -
  U.S.. . . . . . . . . . . . . . . . . . . . . . . . . .       185.7                     175.8
  Latin America . . . . . . . . . . . . . . . . . . . . .        67.4                      58.9
 Corporate. . . . . . . . . . . . . . . . . . . . . . . .        71.3                      56.8
                                                              --------                  --------
  Total Assets  . . . . . . . . . . . . . . . . . . . . .   $ 1,557.3                 $ 1,428.4
                                                              ========                  ========


<FN>
<F1> Subsequent to September 30, 1999, the Company has entered into an agreement to sell substantially all of its domestic
     exploration and production business.  This transaction, which is subject to certain closing conditions, is expected to
     occur on or about November 30, 1999.  Operating profit for the nine months ended September 30, 1998 included
     income from receipt of $21.3 million from an operator in the Bob West Field, representing funds no longer needed as
     a contingency reserve for litigation.

<F2> Corporate and unallocated costs for the nine months ended September 30, 1998 included $19.9 million (of which
     $7.9 million related to the operating segments) for special incentive compensation which was earned when the market
     price of the Company's common stock achieved a certain performance target in May 1998.
</TABLE>

NOTE F - COMMITMENTS AND CONTINGENCIES

The Company is a party to various litigation  and  contingent  loss  situations,
including  environmental  matters,  arising  in the ordinary course of business.
The  Company  has  made  accruals  in  accordance  with  Statement  of Financial
Accounting Standard No. 5, "Accounting for Contingencies," in order  to  provide
for  such  matters.   The  ultimate effects of these matters cannot be predicted
with certainty, and related accruals  are  based on management's best estimates,
subject to future developments.  Although the resolution  of  certain  of  these
matters  could  have  a  material adverse impact on interim or annual results of
operations, the Company believes  that  the  outcome  of  these matters will not
result in a material adverse effect on its liquidity or  consolidated  financial
position.

ENVIRONMENTAL

The  Company is subject to extensive federal, state and local environmental laws
and regulations.  These laws, which change frequently, regulate the discharge of
materials into the environment and may require the Company to remove or mitigate
the environmental effects of the  disposal  or  release of petroleum or chemical
substances  at  various  sites  or  install   additional   controls   or   other
modifications or changes in use for certain emission sources.

The  Company  is  currently  involved  with  the Environmental Protection Agency
("EPA") regarding  a  waste  disposal  site  near  Abbeville,  Louisiana and the
Casmalia Disposal Site in Santa Barbara County,  California.   The  Company  has
been   named   a   potentially  responsible  party  ("PRP")  under  the  Federal
Comprehensive Environmental Response,  Compensation  and Liability Act ("CERCLA"
or "Superfund") at both sites.  Although the Superfund law  might  impose  joint
and  several liability upon each party at the sites, the extent of the Company's
allocated financial contributions for cleanup is expected to be de minimis based
upon the number of  companies,  volumes  of  waste  involved and total estimated
costs to close each site.  The Company believes, based on  these  considerations
and  discussions with the EPA, that its liability at the Abbeville site will not
exceed $25,000.  The Company believes  that  its liability at the Casmalia Site,
based on an October 1999 notification from the EPA, will not exceed $80,000.

In connection with the  1998  acquisition  of  the Hawaii refining and marketing
operations from affiliates of The Broken Hill Proprietary Company Limited  ("BHP
Sellers"),  the  BHP  Sellers  and the Company executed a separate environmental
agreement, whereby the  BHP  Sellers  indemnified  the Company for environmental
costs arising out of conditions which existed at  or  prior  to  closing.   This
indemnification is subject to a maximum limit

                                       10
<PAGE>
of  $9.5  million  and  expires  after   a  period  of  ten  years.   Under  the
environmental agreement, the first $5.0 million of these liabilities will be the
responsibility of the BHP Sellers and the next $6.0 million will  be  shared  on
the  basis  of  75%  by  the  BHP  Sellers  and  25%  by  the  Company.  Certain
environmental claims arising out of prior  operations will not be subject to the
$9.5 million limit or the ten-year time limit.

Under the agreement related to the 1998 acquisition of the  Washington  refinery
from  an  affiliate  of  Shell  Oil  Company  ("Shell Seller"), the Shell Seller
generally agreed to indemnify the  Company  for environmental liabilities at the
Washington refinery arising out of conditions which existed at or prior  to  the
closing date and identified by the Company prior to August 1, 2001.  The Company
is  responsible  for environmental costs up to the first $0.5 million each year,
after which the Shell Seller will  be responsible for annual environmental costs
up to $1.0 million.  Annual costs greater  than  $1.0  million  will  be  shared
equally  between  the  Company  and  the  Shell  Seller, subject to an aggregate
maximum of $5.0 million and a ten-year term.

The Company is also  involved  in  remedial  responses  and has incurred cleanup
expenditures associated  with  environmental  matters  at  a  number  of  sites,
including  certain  of its own properties.  At September 30, 1999, the Company's
accruals  for  environmental  expenses  amounted  to  $12.2  million.   Based on
currently available information, including the participation of other parties or
former owners in remediation actions, the Company believes  these  accruals  are
adequate.

To  comply  with  existing  environmental  laws  and  regulations,  the  Company
anticipates  that  it  will  make capital improvements totaling approximately $8
million in 1999 and $5 million  in  2000.  In addition, capital expenditures for
alternative secondary containment systems for existing storage  tank  facilities
are  estimated to be $1 million in 1999 and $2 million in 2000, with a remaining
$3 million expected to be spent by 2002.

The Company is currently evaluating certain  proposed revisions to the Clean Air
Act regulations which would  require  a  reduction  in  the  sulfur  content  in
gasoline  fuel  manufactured at its refineries.  Although the proposed revisions
are not finalized, the Company expects that it will make capital improvements to
certain equipment at  its  Washington  refinery  to  meet  the expected gasoline
standard.  Additional proposed changes to the  Clean  Air  Act  regulations  may
include  new  emission  controls  at  certain  processing  units  at each of the
Company's refineries.  The Company anticipates  that  the revisions to the Clean
Air Act will become effective over the next three to five years and that,  based
on  known  current  technology,  it could spend approximately $25 million to $30
million to comply with these proposed revisions.

Conditions that require additional  expenditures  may  exist for various Company
sites, including, but not limited to, the Company's refineries, retail  gasoline
stations  (operating  and closed locations) and petroleum product terminals, and
for compliance with the Clean Air  Act  and other state and federal regulations.
The amount of such future expenditures cannot currently  be  determined  by  the
Company.

For  further  information regarding environmental matters, see Legal Proceedings
in Part II, Item 1, included herein.

LITIGATION

On October 1, 1998, the Attorney General for the State of Hawaii filed a lawsuit
in the U.S. District  Court  for  the  District  of  Hawaii against thirteen oil
companies, including Tesoro Petroleum Corporation and Tesoro Hawaii Corporation,
alleging anti-competitive marketing practices in violation of federal and  state
anti-trust  laws,  and  seeking  injunctive  relief  and compensatory and treble
damages and civil penalties against  all  defendants  in  an amount in excess of
$500 million.  On  March  25,  1999,  the  Attorney  General  filed  an  amended
complaint  with  the  U.S. District Court seeking damages against all defendants
for such alleged anti-competitive marketing practices  in an amount in excess of
$1.3   billion.    The   Company  believes  that  it  has  not  engaged  in  any
anti-competitive activities and intends  to  defend this litigation accordingly.
This proceeding is  subject  to  the  indemnity  provision  of  the  stock  sale
agreement   between   the  BHP  Sellers  and  the  Company  which  provides  for
indemnification in excess of $2 million and not to exceed $65 million.

                                       11
<PAGE>
OTHER

In  October 1998, the Company's Board of Directors unanimously approved the 1998
Performance Incentive Compensation Plan  ("Performance Plan"), which is intended
to advance the best interests of the Company and its  stockholders  by  directly
targeting  Company performance to align with the ninetieth percentile historical
stock-price  growth  rate  for  the  Company's  peer  group.   In  addition, the
Performance  Plan  will  provide  the  Company's   employees   with   additional
compensation,  contingent  upon  achievement of the targeted objectives, thereby
encouraging  them  to  continue  in  the  employ  of  the  Company.   Under  the
Performance Plan, targeted objectives are comprised  of the fair market value of
the Company's Common Stock equaling or exceeding an average  of  $35  per  share
("First  Performance Target") and $45 per share ("Second Performance Target") on
any 20 consecutive trading days  during  a  period commencing on October 1, 1998
and ending on the earlier of September 30, 2002, or the date on which the Second
Performance Target is achieved ("Performance Period").  The Performance Plan has
several tiers of awards, with the award generally determined by job level.  Most
eligible employees have contingent cash bonus  opportunities  of  25%  of  their
annual  "basic  compensation"  (as  defined  in  the Performance Plan) and three
executive officers have  contingent  awards  totaling  655,000 shares of phantom
stock which will be payable solely in  cash.   Upon  achievement  of  the  First
Performance  Target,  one-fourth  of  the  contingent award will be earned, with
payout deferred until the end of the Performance Period.  The remaining 75% will
be earned only upon achievement  of  the  Second Performance Target, with payout
occurring 30 days thereafter.  Employees will need to have at least one year  of
regular,  full-time  service at the time the Performance Period ends in order to
be  eligible  for  a  payment.   No  costs  will  be  recorded  until  the First
Performance Target is reached.  The Company estimates that it will  incur  costs
of  approximately 2% of the total aggregate increase in shareholder value if the
First Performance Target is reached  and  will  incur an additional 4% charge if
the Second Performance Target is reached.

In the 1999 third quarter, the Company  entered into a charter for a double-hull
tanker to be used for transporting crude oil and refined  products.   Under  the
terms  of  the  new  charter, Tesoro will receive one of the new Lightship Class
tankers that entered service  in  October  1998.   The  new charter, which has a
three-year primary term beginning in May 2000 and  two  one-year  options,  will
require  future minimum annual lease payments of approximately $10 million.  The
new charter  will  save  the  Company  approximately  $5  million  to $6 million
annually when it replaces the Chesapeake  Trader,  which  goes  off  charter  to
Tesoro  in May 2000.  Tesoro has another ship under charter, the Potomac Trader,
which goes off charter to Tesoro in September 2000.  Management is continuing to
evaluate the Company's  requirements  for  chartered  vessels and believes that,
based on current market conditions, shipping costs could be further  reduced  in
2000 and 2001.

                                       12
<PAGE>
NOTE G - EARNINGS PER SHARE

Basic earnings per share is  determined  by  dividing net earnings applicable to
common stock by the weighted average number of common shares outstanding  during
the  period.   The  calculation of diluted earnings per share takes into account
the effect of potentially dilutive shares, principally stock options outstanding
during the period, and the maximum shares  which would have been issued assuming
conversion of preferred stock at the beginning of  the  period.   The  preferred
stock  is  represented  by  Premium Income Equity Securities ("PIES") which will
convert automatically into shares of common stock on July 1, 2001, at conversion
rates ranging from 0.8455 shares to  1.0  share  of  common stock for each PIES,
depending upon the market price of the common stock.  Before July 1, 2001,  each
PIES  is  convertible  at the option of the holder thereof into 0.8455 shares of
common stock.  The maximum conversion rate of  1.0 common share for each PIES is
used  in  the  1999  earnings  per  share  calculations.   Earnings  per   share
calculations are presented below (in millions except per share amounts):

<TABLE>
<CAPTION>
                                                          Three Months Ended    Nine Months Ended
                                                             September 30,        September 30,
                                                          ------------------    -----------------
                                                              1999     1998       1999     1998
                                                              ----     ----       ----     ----
<S>                                                          <C>      <C>        <C>      <C>
BASIC:
 Numerator:
  Earnings before extraordinary item . . . . . . . . . . .  $ 25.3   $  7.8     $ 58.1   $ 24.7
  Extraordinary loss on extinguishment of debt, after tax.      -        -          -      (4.6)
                                                             -----    ------     ------   ------
  Net earnings . . . . . . . . . . . . . . . . . . . . . .    25.3      7.8       58.1     20.1
  Less dividends on preferred stock. . . . . . . . . . . .     3.0      3.0        9.0      3.0
                                                             -----    ------     ------   ------
  Net earnings applicable to common shares . . . . . . . .  $ 22.3   $  4.8     $ 49.1   $ 17.1
                                                             =====    ======     ======   ======

 Denominator:
  Weighted average common shares outstanding . . . . . . .    32.4     32.3       32.4     28.4
                                                             =====    ======     ======   ======

 Basic Earnings Per Share:
  Before extraordinary item. . . . . . . . . . . . . . . .  $ 0.69   $ 0.15     $ 1.52   $ 0.77
  Extraordinary loss, aftertax . . . . . . . . . . . . . .      -        -          -     (0.17)
                                                             -----    ------     ------   ------
  Net. . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 0.69   $ 0.15     $ 1.52   $ 0.60
                                                             =====    ======     ======   ======
DILUTED:
 Numerator:
  Net earnings applicable to common shares . . . . . . . .  $ 22.3   $  4.8     $ 49.1   $ 17.1
  Plus earnings impact of assumed conversion of
   preferred stock (only if dilutive). . . . . . . . . . .     3.0       -         9.0       -
                                                             -----    ------     ------   ------
  Net earnings applicable to common shares . . . . . . . .  $ 25.3   $  4.8     $ 58.1   $ 17.1
                                                             =====    ======     ======   ======

 Denominator:
  Weighted average common shares outstanding . . . . . . .    32.4     32.3       32.4     28.4
  Add potentially dilutive securities:
   Incremental dilutive shares from assumed exercise
     of stock options and other (only if dilutive) . . . .     0.6      0.6        0.4      0.6
   Incremental dilutive shares from assumed conversion
     of preferred stock (only if dilutive) . . . . . . . .    10.3       -        10.3       -
                                                             -----    ------     ------   ------
  Total diluted shares . . . . . . . . . . . . . . . . . .    43.3     32.9       43.1     29.0
                                                             =====    ======     ======   ======

 Diluted Earnings Per Share:
  Before extraordinary item. . . . . . . . . . . . . . . .  $ 0.58   $ 0.15   $   1.35   $ 0.76
  Extraordinary loss, aftertax . . . . . . . . . . . . . .      -        -          -     (0.17)
                                                             -----    ------     ------   ------
  Net. . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 0.58   $ 0.15   $   1.35   $ 0.59
                                                             =====    ======     ======   ======
</TABLE>
                                       13
<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

THOSE  STATEMENTS  IN  THE  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS THAT ARE NOT
HISTORICAL IN  NATURE  SHOULD  BE  DEEMED  FORWARD-LOOKING  STATEMENTS  THAT ARE
INHERENTLY  UNCERTAIN.   SEE  "FORWARD-LOOKING  STATEMENTS"  ON  PAGE   29   FOR
DISCUSSION  OF THE FACTORS WHICH COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY
FROM THOSE PROJECTED IN SUCH STATEMENTS.

OVERVIEW

The Company's strategy is to  (i)  maximize  earnings,  cash flows and return on
capital employed and increase its competitiveness by reducing costs,  increasing
efficiencies  and  optimizing existing assets and (ii) expand its overall market
presence through a  combination  of  internal  growth  initiatives and selective
acquisitions which are  both  accretive  to  earnings  and  provide  significant
operational  synergies.   The  Company is further improving profitability in the
Refining  and   Marketing   segment   by   enhancing   processing  capabilities,
strengthening  marketing  channels  and  improving  supply  and   transportation
functions.   The Marine Services segment pursues opportunities for expansion, as
well as optimizing existing operations  through development of customer services
and cost management.  In the Exploration and Production  segment,  the  strategy
focuses  on  generating  and  operating  exploration  projects  in  an effort to
diversify its oil and gas reserve base.

As part of this strategy,  the  Company  continues  to assess its existing asset
base  in  order  to  maximize  returns   and   financial   flexibility   through
diversification,  acquisitions  and  divestitures  in all its segments.  Through
redeployment of capital, the  Company  believes  it  will create new shareholder
value.  In May 1999, the Company announced  that  its  Board  of  Directors  had
approved seeking alternative value-creating opportunities, including a spin-off,
trade, sale and other options, for its Exploration and Production segment.  Both
the  Refining  and Marketing and Exploration and Production segments have growth
opportunities  which  require   additional   investment.   Given  the  Company's
strategic objectives and its desire to improve financial flexibility, management
believes that it would not be able to prudently fund all these opportunities.

In this regard, in October 1999, the Company entered into a definitive agreement
to sell substantially all of its domestic exploration and production business to
EEX Corporation at a cash sales price of $216 million.  Under the terms  of  the
agreement,   the   transaction  will  be  structured  as  a  stock  sale.   This
transaction, which is  subject  to  certain  closing  conditions, is expected to
occur on or about November 30, 1999.  The  sales  price  will  be  adjusted  for
transaction  costs  and certain purchase price adjustments for business activity
that occurs between July 1, 1999  and  closing.  Net after-tax cash proceeds are
estimated to be $170 million.  The total impact of the domestic exploration  and
production divestment is expected to contribute approximately $0.60 per share to
the  Company's  earnings  on  an after-tax diluted basis during the last half of
1999.  This includes approximately $0.45 per  diluted  share for a gain from the
sale expected in the 1999 fourth quarter and $0.08 and $0.07 per  diluted  share
for  domestic  exploration  and  production operations during the 1999 third and
fourth quarters, respectively.  Proceeds from this  sale are expected to be used
to reduce Tesoro's term loans under its  senior  credit  facility,  which  would
decrease the Company's debt-to-capitalization  ratio  to approximately 35%.  The
Company  is  continuing  to  evaluate  value-creating  opportunities   for   its
exploration and production operations in Bolivia.

As part of its acquisition strategy, the Company acquired refining and marketing
assets in Hawaii in May 1998 and acquired  a  Washington  refinery  and  related
assets in August 1998.  These acquisitions have significantly increased Tesoro's
historical  annual  revenues  and  the  scope  of  its  Refining  and  Marketing
operations.   The acquisitions have positioned Tesoro to participate actively in
the  atypical  market  conditions  experienced  on  the  U.S.  West  Coast which
contributed significantly to profitability in the 1999 second quarter and  first
half  of  the  1999  third quarter.  Management believes that, in the first nine
months of 1999, the Company  has  generated synergies among the three refineries
of approximately $25 million and added approximately $1.60 per diluted share  to
consolidated  earnings  from the acquisitions.  Management estimates that it has
realized through September  30,  1999  an  actual aftertax annualized investment
return on the acquisitions of approximately 13%.  The Company will  continue  to
pursue   other   opportunities   that   are   operationally  and  geographically
complementary with its asset base.

                                       14
<PAGE>
BUSINESS ENVIRONMENT

The  Company  operates  in  an  environment where its results and cash flows are
sensitive to volatile changes  in  energy  prices.   Fluctuations in the cost of
crude oil used for refinery feedstocks and the price  of  refined  products  can
result  in  changes  in  margins  from the Refining and Marketing operations, as
prices received for refined products may not keep pace with changes in crude oil
costs.  These energy prices,  together  with  volume  levels, also determine the
carrying value of crude oil and refined product inventory.  The Company uses the
last-in, first-out ("LIFO") method of accounting for inventories  of  crude  oil
and U.S. wholesale refined products in its Refining and Marketing segment.  This
method  results  in inventory carrying amounts that are less likely to represent
current values and in costs of sales which more closely represent current costs.

Changes in crude oil  and  natural  gas  prices  influence the level of drilling
activity in the Gulf of Mexico.  The Company's Marine  Services  segment,  whose
customers  include  offshore drilling contractors and related industries, can be
impacted by significant fluctuations in  crude  oil and natural gas prices.  The
Marine  Services  segment  uses  the  first-in,  first-out  ("FIFO")  method  of
accounting for inventories of fuels.  Changes in fuel prices  can  significantly
affect inventory valuations and costs of sales.

Changes  in  natural  gas,  condensate  and  oil  prices impact revenues and the
present  value  of  estimated  future  net  revenues  and  cash  flows  from the
Exploration and Production segment.  The Company may increase  or  decrease  its
natural  gas production in response to market conditions.  The carrying costs of
oil and gas assets are subject  to  noncash write-downs based on natural gas and
oil prices and other determining factors.

                                       15
<PAGE>
RESULTS  OF  OPERATIONS  - THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 1999
COMPARED WITH THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 1998

SUMMARY

Tesoro's  net  earnings  were  $25.3  million  ($0.69 per basic share, $0.58 per
diluted share) for the three  months  ended September 30, 1999 ("1999 Quarter"),
compared with net earnings of $7.8 million ($0.15 per basic and  diluted  share)
for  the  three  months  ended  September  30,  1998  ("1998 Quarter").  For the
year-to-date periods, net earnings  were  $58.1  million ($1.52 per basic share,
$1.35 per diluted share) for the nine months ended  September  30,  1999  ("1999
Period"),  compared with $20.1 million ($0.60 per basic share, $0.59 per diluted
share) for the nine months ended September 30, 1998 ("1998 Period").

The improvement in 1999 earnings  was  due  to  higher operating profit from the
Company's Refining  and  Marketing  segment.   Increased  throughput  and  sales
volumes   from   operations   acquired  in  mid-1998,  refinery  efficiency  and
reliability, and profits from  purchasing  and  selling products manufactured by
others contributed to the Refining and Marketing results.  Partially  offsetting
these  improvements  were  increased  general  and  administrative  expenses and
interest and financing costs.  On a  per  share basis, net earnings for the 1999
Period were impacted by the issuance of preferred stock and additional shares of
common stock in mid-1998.

Significant items which occurred in 1998 and affect the comparability with  1999
are highlighted in the table below (in millions, except per share amounts):

<TABLE>
<CAPTION>
                                                          Three Months Ended    Nine Months Ended
                                                             September 30,        September 30,
                                                          ------------------    -----------------
                                                             1999     1998         1999     1998
                                                             ----     ----         ----     ----

<S>                                                        <C>      <C>          <C>      <C>
Net Earnings as Reported . . . . . . . . . . . . . . . .  $  25.3  $   7.8      $  58.1  $  20.1
Extraordinary Loss on Debt Extinguishment, Net of
 Income Tax Benefit. . . . . . . . . . . . . . . . . . .       -        -            -       4.6
                                                            ------   ------       ------   ------
Earnings Before Extraordinary Item . . . . . . . . . . .     25.3      7.8         58.1     24.7
                                                            ------   ------       ------   ------
Significant Items Affecting Comparability, Pretax:
 Income from receipt of contingency funds from an
   operator. . . . . . . . . . . . . . . . . . . . . . .       -        -            -      21.3
 Charge for special incentive compensation . . . . . . .       -        -            -     (19.9)
                                                            ------   ------       ------   ------
  Total Significant Items, Pretax. . . . . . . . . . . .       -        -            -       1.4
  Income Tax Effect. . . . . . . . . . . . . . . . . . .       -        -            -       0.5
                                                            ------   ------       ------   ------
  Total Significant Items, Aftertax. . . . . . . . . . .       -        -            -       0.9
                                                            ------   ------       ------   ------
Net Earnings Excluding Significant Items and
 Extraordinary Item. . . . . . . . . . . . . . . . . . .     25.3      7.8         58.1     23.8
Preferred Dividend Requirements. . . . . . . . . . . . .      3.0      3.0          9.0      3.0
                                                            ------   ------       ------   ------
Net Earnings Applicable to Common Stock, Excluding
 Significant Items and Extraordinary Item. . . . . . . .  $  22.3  $   4.8      $  49.1  $  20.8
                                                            ======   ======       ======   ======

Earnings Per Share - Basic:
 As reported . . . . . . . . . . . . . . . . . . . . . .  $  0.69  $  0.15      $  1.52  $  0.60
 Extraordinary loss. . . . . . . . . . . . . . . . . . .       -        -            -     (0.17)
 Effect of other significant items . . . . . . . . . . .       -        -            -      0.04
                                                            ------   ------       ------   ------
 Excluding significant items and extraordinary item. . .  $  0.69  $  0.15      $  1.52  $  0.73
                                                            ======   ======       ======   ======

Earnings Per Share - Diluted:
 As reported . . . . . . . . . . . . . . . . . . . . . .  $  0.58  $  0.15      $  1.35  $  0.59
 Extraordinary loss. . . . . . . . . . . . . . . . . . .       -        -            -     (0.17)
 Effect of other significant items . . . . . . . . . . .       -        -            -      0.04
                                                            ------   ------       ------   ------
 Excluding significant items and extraordinary item. . .  $  0.58  $  0.15      $  1.35  $  0.72
                                                            ======   ======       ======   ======
</TABLE>

A  discussion  and analysis of the factors contributing to the Company's results
of operations are presented below.

                                       16
<PAGE>
REFINING AND MARKETING
<TABLE>
<CAPTION>
                                                                Three Months Ended        Nine Months Ended
                                                                   September 30,             September 30,
                                                                ------------------       -------------------
(Dollars in millions except per barrel amounts)                   1999        1998          1999        1998
                                                                  ----        ----          ----        ----

<S>                                                             <C>         <C>          <C>          <C>
Gross Operating Revenues:
 Refined products. . . . . . . . . . . . . . . . . . . . . .   $  820.0    $  406.2     $ 1,970.0    $  713.8
 Other, primarily crude oil resales and merchandise. . . . .       18.0        18.5          51.3        58.7
                                                                -------     -------      --------     -------
  Gross Operating Revenues . . . . . . . . . . . . . . . . .   $  838.0    $  424.7     $ 2,021.3    $  772.5
                                                                =======     =======      ========     =======

Segment Operating Profit:
 Gross margin:
  Refinery <F1>. . . . . . . . . . . . . . . . . . . . . . .   $  142.0    $   99.3     $   405.0    $  182.4
  Non-refinery <F2>. . . . . . . . . . . . . . . . . . . . .       23.3         4.3          54.2        15.0
                                                                -------     -------      --------     -------
   Total gross margins . . . . . . . . . . . . . . . . . . .      165.3       103.6         459.2       197.4
 Operating expenses and other. . . . . . . . . . . . . . . .      100.2        76.6         290.2       136.6
 Depreciation and amortization . . . . . . . . . . . . . . .        9.5         7.9          27.3        15.2
                                                                -------     -------      --------     -------
  Segment Operating Profit . . . . . . . . . . . . . . . . .   $   55.6    $   19.1     $   141.7    $   45.6
                                                                =======     =======      ========     =======

Total Refinery System Throughput (thousands of barrels
  per day) <F3>. . . . . . . . . . . . . . . . . . . . . . .      245.6       210.0         242.4       116.4
                                                                =======     =======      ========     =======

Refined Products Manufactured (thousands of barrels
  per day) <F3>:
   Gasoline and gasoline blendstocks . . . . . . . . . . . .      101.5        72.4          96.8        36.3
   Jet fuel. . . . . . . . . . . . . . . . . . . . . . . . .       60.1        53.4          60.3        33.6
   Diesel fuel . . . . . . . . . . . . . . . . . . . . . . .       37.0        29.9          34.6        14.6
   Heavy oils and residual products. . . . . . . . . . . . .       40.8        48.3          43.5        29.1
   Other, including synthetic natural gas and liquefied
    petroleum gas. . . . . . . . . . . . . . . . . . . . . .       15.9        13.4          17.4         6.6
                                                                -------     -------      --------     -------
    Total Refined Products Manufactured. . . . . . . . . . .      255.3       217.4         252.6       120.2
                                                                =======     =======      ========     =======

Refinery Product Spread ($/barrel) . . . . . . . . . . . . .   $   6.27    $   5.14     $    6.12    $   5.74
                                                                =======     =======      ========     =======

Segment Product Sales (thousands of barrels per day)<F3><F4>:
 Gasoline and gasoline blendstocks . . . . . . . . . . . . .      130.5        76.0         126.1        40.0
 Jet fuel. . . . . . . . . . . . . . . . . . . . . . . . . .       81.0        62.3          75.3        37.5
 Diesel fuel . . . . . . . . . . . . . . . . . . . . . . . .       53.9        33.1          46.3        20.1
 Heavy oils, residual products and other . . . . . . . . . .       41.9        55.6          50.5        34.5
                                                                -------     -------      --------     -------
  Total Product Sales. . . . . . . . . . . . . . . . . . . .      307.3       227.0         298.2       132.1
                                                                =======     =======      ========     =======

Segment Gross Margins on Product  Sales ($/barrel) <F5>:
 Average sales price . . . . . . . . . . . . . . . . . . . .   $  29.00    $  19.45     $   24.20    $  19.79
 Average costs of sales. . . . . . . . . . . . . . . . . . .      23.37       14.82         18.76       14.72
                                                                -------     -------      --------     -------
  Gross Margin . . . . . . . . . . . . . . . . . . . . . . .   $   5.63    $   4.63     $    5.44    $   5.07
                                                                =======     =======      ========     =======

<FN>
<F1>  Represents throughput at the Company's refineries times refinery product spread.
<F2>  Non-refinery margin includes  merchandise  margins,  margins  on  products  purchased  and resold, and
      adjustments due to selling a volume  and  mix  of  product  that  is  different  than  actual  volumes
      manufactured.
<F3>  Volumes  for 1998 include amounts from the Hawaii operations (acquired in May 1998) and the Washington
      refinery (acquired in August 1998) averaged over the periods presented.
<F4>  Sources of total product sales include  products  manufactured  at the refineries, products drawn from
      inventory balances and products purchased from third parties.
<F5>  Gross margins on total product sales include margins on sales of manufactured and  purchased  products
      and the effects of inventory changes.
</TABLE>

                                       17
<PAGE>
THREE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED WITH THREE MONTHS ENDED SEPTEMBER
30, 1998.  Segment operating  profit  for  the  Company's Refining and Marketing
operations was $55.6 million in the 1999 Quarter, an increase of  $36.5  million
from  segment  operating  profit  of  $19.1  million  in  the 1998 Quarter.  The
improvement in results from  Refining  and  Marketing  was  primarily due to the
combined effects of higher throughput and sales  volumes  and  improved  product
margins.  Sales volumes increased due to the activity of the Washington refinery
acquired  in  August 1998 and additional sales of product, either purchased from
third parties or from inventory stock,  to  supply U.S. West Coast markets.  The
Company's system-wide refinery throughput for the 1999 Quarter averaged  245,600
barrels  per  day,  an  increase of 35,600 barrels per day over the 1998 Quarter
which only included two months  of  operations for the Washington refinery.  The
Company's refinery margin increased to $6.27 per barrel  in  the  1999  Quarter,
compared  to  $5.14 per barrel in the 1998 Quarter, primarily due to strong West
Coast margins during July and the  first  part of August 1999.  Refining margins
during this period were strong in the  western  U.S.  due  to  seasonal  demand,
product supply disruptions caused by operating problems at other refineries, and
a  rupture  of  the  major  refined  products  pipeline which serves the Pacific
Northwest region.  During September  1999,  however, West Coast refining margins
fell to below normal levels as product supplies increased and crude  oil  prices
escalated.

Revenues  from  sales  of refined products in the Refining and Marketing segment
increased in the 1999 Quarter,  compared  to  the 1998 Quarter, primarily due to
the higher sales volumes related to  the  Washington  refinery  acquisition  and
higher product prices.  The decline in other revenues was primarily due to crude
oil  resales  in  the 1998 Quarter with no comparable sales in the 1999 Quarter.
The  increase  in  costs  of  sales  reflected  increased  prices  for  refinery
feedstock,  the  higher  volumes  associated  with  the  acquisition  and higher
purchased product volumes.

Aggregate refinery gross margin increased to $142.0 million in the 1999  Quarter
due to the higher throughput volumes and an increase in average refinery product
spread  per barrel.  Non-refinery margins increased to $23.3 million in the 1999
Quarter due primarily to refined product  sales in excess of refinery production
and  higher  sales  of  purchased  products.   Included  in  the  1999   Quarter
non-refinery  margin  was  approximately  $11  million  generated  by  marketing
purchased  refined  products,  compared  to  $1  million  in  the  1998 Quarter.
Operating expenses and depreciation and  amortization increased primarily due to
the Washington acquisition.

NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED  WITH NINE MONTHS ENDED  SEPTEMBER
30,  1998.   Segment  operating  profit for the Company's Refining and Marketing
operations was $141.7 million in the  1999  Period, an increase of $96.1 million
from segment operating profit  of  $45.6  million  in  the  1998  Period.   This
increase  was  primarily  due  to  the  operating  results  from  the Hawaii and
Washington refineries  acquired  in  mid-1998  and  stronger  than normal market
conditions on the West Coast during the 1999 second quarter and  first  half  of
the  1999 third quarter.  Refining margins during this period were strong in the
western U.S.  due  to  seasonal  demand,  product  supply  disruptions caused by
operating problems at other refineries, and  a  rupture  of  the  major  refined
products  pipeline  which serves the Pacific Northwest region.

Revenues from sales of refined products in the Refining  and  Marketing  segment
increased in the 1999 Period, primarily due to the higher sales volumes from the
acquisitions  and higher product prices.  During the 1999 Period, sales from the
Company's 63 retail stations  in  Alaska  and Hawaii contributed average monthly
fuel volumes of approximately 130,000 gallons per station  and  average  monthly
merchandise sales of approximately $66,000 per station.  Other revenues included
higher  retail  merchandise sales, primarily from the Hawaii acquisition, offset
by lower crude oil resales.   The  increase  in  costs of sales reflected higher
volumes associated with the acquisitions, increased  prices  for  feedstock  and
higher purchased product volumes.

Overall refinery gross margin increased to $405.0 million in the 1999 Period due
to  the  higher  throughput  volumes and an increase in average refinery product
spread per barrel to $6.12 in  the  1999  Period compared to $5.74 per barrel in
the 1998 Period.   Margins  from  non-refinery  activities  increased  to  $54.2
million  in  the  1999 Period due primarily to higher sales of purchased product
and  increased  merchandise   sales.    Included   in  non-refinery  margin  was
approximately $29 million from sales of purchased refined products, compared  to
$3  million  in  the prior-year period.  Operating expenses and depreciation and
amortization also increased primarily due to the acquisitions.

The Refining  and  Marketing  segment  benefited  during  the  1999  Period from
Tesoro's focus on manufacturing efficiency and reliability, as well as marketing
flexibility.  Throughput for the Company's refinery-system

                                       18
<PAGE>
averaged 242,400 barrels per day during the 1999 Period  and  was  supplied  38%
from  foreign  sources, 29% from Alaska's North Slope, 19% from Canada, 13% from
Alaska's Cook Inlet and 1% from other sources.

OUTLOOK AND OTHER FACTORS.  During  the  1999  Quarter, the Company maintained a
flexible supply of crude oils and other feedstocks, focused on manufacturing and
distribution costs and operated the refineries  at  economic  rates,  which  all
contributed  to  the  improvement in operating profit.  Margins, however, in the
latter half of the 1999  Quarter,  were  adversely impacted as industry refining
capacity on the West Coast came back on-line, refined product imports  into  the
West  Cost  continued and crude costs escalated.  The Company's refinery product
spread, which averaged approximately $8.07 per  barrel in the month of July 1999
and $7.16 per barrel in the month  of  August  1999,  dropped  precipitously  to
approximately  $3.38  per  barrel  in  the  month of September 1999.  Management
believes that the impact of  product  seasonality, a scheduled turnaround at the
Company's  Washington  refinery and continuing high crude oil prices could cause
the Company's product margins to  remain  at  low  levels during the 1999 fourth
quarter.  Management  estimates  that  the  Company's  refinery  product  spread
averaged  $4.50  to $5.00 per barrel during October 1999.  Market conditions and
other additional  factors  that  are  beyond  the  control  of  the Company will
continue to influence, either positively or negatively, the future profitability
of the Refining and Marketing segment.

The scheduled turnaround at the  Washington refinery involves normal maintenance
of the crude distillation and catalytic reformer unit for approximately 25  days
during  the  1999  fourth  quarter.   Also,  during the 1999 fourth quarter, the
Company is completing the installation of a distillate treater at the Washington
refinery which will enable the refinery to increase its production of low-sulfur
diesel fuel and  jet  fuel.   Management  estimates  that the distillate treater
installation, together with licensing fees and supporting  infrastructure,  will
cost  approximately  $13  million  and  will be completed by year-end 1999.  The
Company  has  spent  approximately  $5  million  for  the  installation  through
September  30,  1999.    Management   believes   that   the  distillate  treater
installation will have a payback period of approximately two years, beginning in
2000.

In the 1999 third quarter, the Company entered into a charter for a  double-hull
tanker  to  be  used for transporting crude oil and refined products.  Under the
terms of the new charter,  Tesoro  will  receive  one of the new Lightship Class
tankers that entered service in October 1998.  The  new  charter,  which  has  a
three-year  primary  term  beginning  in May 2000 and two one-year options, will
require  future minimum annual lease payments of approximately $10 million.  The
new charter  will  save  the  Company  approximately  $5  million  to $6 million
annually when it replaces the Chesapeake  Trader,  which  goes  off  charter  to
Tesoro  in May 2000.  Tesoro has another ship under charter, the Potomac Trader,
which goes off charter to Tesoro in September 2000.  Management is continuing to
evaluate the Company's  requirements  for  chartered  vessels and believes that,
based on current market conditions, shipping costs could be further  reduced  in
2000 and 2001.

For  the year 2000, management projects that its refinery-system throughput will
average approximately 260,000 barrels per  day and refined products manufactured
will average 270,000 barrels per day.  One maintenance turnaround  is  scheduled
in  2000  for  the  hydrocracker  and catalytic reformer at the Hawaii refinery.
Feedstock for the refineries is  expected  to  consist of approximately 42% from
foreign sources, 25% from the Alaska's North Slope, 15% from  Canada,  12%  from
Alaska's  Cook  Inlet  and 6% from other sources.  The Company's refinery-system
yield is expected to consist  of  approximately  36% gasoline, 26% jet fuel, 15%
diesel fuel and 23% heavy oils and other during 2000.

                                       19
<PAGE>
MARINE SERVICES
<TABLE>
<CAPTION>
                                       Three Months Ended     Nine Months Ended
                                          September 30,          September 30,
                                       ------------------     -----------------
(Dollars in millions)                    1999       1998       1999        1998
                                         ----       ----       ----        ----

<S>                                    <C>        <C>        <C>         <C>
Gross Operating Revenues:
 Fuels . . . . . . . . . . . . . . .  $  48.8    $  21.4    $  86.3     $  69.7
 Lubricants and other. . . . . . . .      3.4        4.0       10.2        11.9
 Services. . . . . . . . . . . . . .      3.3        3.1        7.9         8.8
                                        -----      -----      -----       -----
  Gross Operating Revenues . . . . .     55.5       28.5      104.4        90.4
Costs of Sales . . . . . . . . . . .     41.4       17.8       73.4        60.8
                                        -----      -----      -----       -----
  Gross Profit . . . . . . . . . . .     14.1       10.7       31.0        29.6
Operating Expenses and Other . . . .      9.3        6.9       24.2        21.3
Depreciation and Amortization. . . .      0.6        0.7        2.0         1.8
                                        -----      -----      -----       -----
 Segment Operating Profit. . . . . .  $   4.2    $   3.1    $   4.8     $   6.5
                                        =====      =====      =====       =====

Sales Volumes (millions of gallons):
 Fuels, primarily diesel . . . . . .     95.9       43.8      177.9       135.3
 Lubricants. . . . . . . . . . . . .      0.5        0.5        1.5         1.7
</TABLE>

Effective June 17, 1999, the Company purchased the U.S. West Coast marine  fuels
operations  of  BP  Marine,  a  division  of  BP Amoco PLC.  The purchase, which
included  inventory  and  leased   facilities   at  Port  Angeles  and  Seattle,
Washington,  and  Portland,  Oregon,  expanded  the  Marine  Services  segment's
presence on the West Coast.  Results from  these  operations,  which  have  been
included  in  Tesoro's  Marine  Services  results  since  the  date of purchase,
contributed $23 million and $26 million  to revenues during the 1999 Quarter and
1999 Period, respectively, and added 54 million and 61 million gallons to  sales
volumes  during the 1999 Quarter and 1999 Period, respectively.  The increase in
operating expenses and  other  during  the  1999  Quarter  and  1999 Period also
reflected the additional West Coast operations.  The $1.1 million improvement in
segment operating profit during the 1999 Quarter  was  largely  attributable  to
these  West  Coast  operations  which benefited from low costs of sales during a
period of rising prices.  Management believes that the new West Coast operations
will continue to be accretive to  earnings and add approximately $0.5 million to
future quarterly segment operating profit.

Excluding the impact of the new  West  Coast  operations,  revenues  would  have
increased  by  $4.0  million and segment operating profit would have declined by
$0.3 million in  the  1999  Quarter  as  compared  with  the 1998 Quarter.  This
quarterly increase in revenues was primarily due to  higher  spot  fuel  prices,
while the decline in segment operating profit was mainly due to lower fuel sales
volumes  and other product margins.  On a nine-month basis, excluding the impact
of the new West Coast  operations,  revenues  and segment operating profit would
have declined by $12 million and $3.3 million,  respectively,  during  the  1999
Period  as compared with the 1998 Period mainly due to lower fuel sales volumes,
other product margins and service  revenues.   The Marine Services operations in
the Gulf of Mexico, which are largely dependent upon the volume of oil  and  gas
drilling,  workover,  construction  and  seismic  activity  in  the  Gulf,  were
negatively  impacted  by  the  low  level  of  drilling activity during the 1999
Period.  However, the business climate improved during the 1999 Quarter with the
number of drilling rigs served by Tesoro's  terminals increasing to a high of 33
as compared to eight in March 1999.

                                       20
<PAGE>
EXPLORATION AND PRODUCTION
<TABLE>
<CAPTION>
                                                               Three Months Ended       Nine Months Ended
                                                                  September 30,           September 30,
                                                               ------------------       -----------------
(Dollars in millions except per unit amounts)                     1999       1998         1999       1998
                                                                  ----       ----         ----       ----

<S>                                                             <C>        <C>          <C>        <C>
U.S. <F1>:
  Gross operating revenues . . . . . . . . . . . . . . . . .   $  15.8    $  16.5      $  43.5    $  54.3
  Other income (expense) . . . . . . . . . . . . . . . . . .       0.1         -          (0.5)      22.3
  Production costs . . . . . . . . . . . . . . . . . . . . .       2.6        2.3          7.7        6.8
  Administrative support and other operating expenses. . . .       0.8        0.4          2.0        1.4
  Depreciation, depletion and amortization . . . . . . . . .       6.5        8.5         19.9       26.7
                                                                 ------     ------       ------     ------
  Segment Operating Profit - U.S.. . . . . . . . . . . . . .       6.0        5.3         13.4       41.7
                                                                 ------     ------       ------     ------

LATIN AMERICA:
 Gross operating revenues. . . . . . . . . . . . . . . . . .       2.9        2.8          5.5        8.8
 Other income (expense). . . . . . . . . . . . . . . . . . .       0.4         -           0.4       (0.5)
 Production costs. . . . . . . . . . . . . . . . . . . . . .       0.2        0.3          0.9        0.8
 Administrative support and other operating expenses . . . .       0.7        0.6          2.3        2.0
 Depreciation, depletion and amortization. . . . . . . . . .       0.7        0.8          1.5        2.0
                                                                 ------     ------       ------     ------
  Segment Operating Profit - Latin America . . . . . . . . .       1.7        1.1          1.2        3.5
                                                                 ------     ------       ------     ------

Total Segment Operating Profit - Exploration and Production.   $   7.7    $   6.4      $  14.6    $  45.2
                                                                 ======     ======       ======     ======

U.S.:
 Average Daily Net Production:
  Natural gas (million cubic feet, "MMcf") . . . . . . . . .      72.8       83.6         74.9       91.9
  Oil (thousand barrels) . . . . . . . . . . . . . . . . . .       0.6        0.2          0.6        0.2
   Total (million cubic feet equivalent, "MMcfe"). . . . . .      76.3       85.0         78.2       93.2
 Average Prices:
  Natural gas ($/thousand cubic feet, "Mcf") <F2>. . . . . .   $  2.11    $  2.02      $  1.92    $  2.03
  Oil ($/barrel) . . . . . . . . . . . . . . . . . . . . . .   $ 19.89    $ 11.07      $ 15.96    $ 12.46
 Average Operating Expenses ($/thousand cubic feet
    equivalent, "Mcfe"):
  Lease operating expenses . . . . . . . . . . . . . . . . .   $  0.29    $  0.27      $  0.30    $  0.23
  Severance taxes. . . . . . . . . . . . . . . . . . . . . .      0.09       0.03         0.06       0.04
                                                                 ------     ------       ------     ------
   Total production costs. . . . . . . . . . . . . . . . . .      0.38       0.30         0.36       0.27
  Administrative support and other . . . . . . . . . . . . .      0.09       0.06         0.09       0.05
                                                                 ------     ------       ------     ------
   Total Operating Expenses. . . . . . . . . . . . . . . . .   $  0.47    $  0.36      $  0.45    $  0.32
                                                                 ======     ======       ======     ======
 Depletion ($/Mcfe). . . . . . . . . . . . . . . . . . . . .   $  0.90    $  1.07      $  0.90    $  1.03
                                                                 ======     ======       ======     ======

LATIN AMERICA:
 Average Daily Net Production:
  Natural gas (MMcf) . . . . . . . . . . . . . . . . . . . .      24.4       31.9         16.3       27.1
  Condensate (thousand barrels). . . . . . . . . . . . . . .       0.6        0.6          0.5        0.7
   Total (MMcfe) . . . . . . . . . . . . . . . . . . . . . .      28.0       35.8         19.1       31.4
 Average Prices:
  Natural gas ($/Mcf). . . . . . . . . . . . . . . . . . . .   $  0.72    $  0.76      $  0.76    $  0.84
  Condensate ($/barrel). . . . . . . . . . . . . . . . . . .   $ 20.35    $ 11.47      $ 16.64    $ 12.83
 Average Operating Expenses ($/Mcfe):
  Production costs . . . . . . . . . . . . . . . . . . . . .   $  0.07    $  0.07      $  0.17    $  0.09
  Administrative support and other . . . . . . . . . . . . .      0.21       0.22         0.36       0.25
                                                                 ------     ------       ------     ------
   Total Operating Expenses. . . . . . . . . . . . . . . . .   $  0.28    $  0.29      $  0.53    $  0.34
                                                                 ======     ======       ======     ======
 Depletion ($/Mcfe). . . . . . . . . . . . . . . . . . . . .   $  0.27    $  0.22      $  0.27    $  0.22
                                                                 ======     ======       ======     ======
<FN>
<F1>  Represents the Company's U.S. oil and gas operations combined with gas transportation activities.
<F2>  Includes effects of commodity price agreements which amounted to a loss of $0.28 per Mcf and a  gain
      of $0.09 per Mcf for the three months ended September 30, 1999 and 1998, respectively, and a loss of
      $0.08  per Mcf and a gain of $0.03 per Mcf during the nine months ended September 30, 1999 and 1998,
      respectively.
</TABLE>

                                                    21
<PAGE>
U.S.

See  Note  C  of  Notes  to  Condensed  Consolidated  Financial  Statements  for
information on an agreement to sell  substantially all of the Company's domestic
exploration and production business which is  expected  to  close  on  or  about
November 30, 1999.

THREE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED WITH THREE MONTHS ENDED SEPTEMBER
30,  1998.   Segment  operating  profit  from the Company's U.S. exploration and
production operations was $6.0 million  in  the  1999 Quarter compared with $5.3
million in  the  1998  Quarter.   The  Company's  U.S.  net  production  volumes
decreased  approximately 10% to 76.3 MMcfe per day in the 1999 Quarter, compared
to 85.0 MMcfe per day  in  the  1998  Quarter,  primarily  due to Bob West Field
production which declined approximately 11.5 MMcfe  per  day.   Production  from
other fields increased as three significant discoveries made in Texas during the
1999 second quarter increased production levels for the later half of the year.

Gross  operating  revenues  from the Company's U.S. operations decreased by $0.7
million due to  the  lower  production,  partially  offset  by  a 4% increase in
natural gas prices to $2.11 per Mcf in the 1999 Quarter from $2.02  per  Mcf  in
the  1998  Quarter.  Net production costs per Mcfe increased to $0.38 from $0.30
primarily due  to  decreased  production  volumes.   Depreciation, depletion and
amortization decreased by $2.0 million, or 24%,  due  to  lower  volumes  and  a
reduced depletion rate.

NINE  MONTHS  ENDED SEPTEMBER 30, 1999 COMPARED WITH NINE MONTHS ENDED SEPTEMBER
30, 1998.  Segment  operating  profit  from  the  Company's U.S. exploration and
production operations was $13.4 million in the 1999 Period compared  with  $41.7
million  in  the  1998  Period.  The 1998 Period benefited from receipt of $21.3
million from an operator in  the  Bob  West  Field, representing funds no longer
needed as a contingency reserve for litigation.   Excluding  the  $21.3  million
receipt from the 1998 Period, segment operating profit decreased by $7.0 million
during  the  1999  Period.  This decrease was primarily due to lower natural gas
prices and lower production volumes.   The Company's U.S. net production volumes
decreased 16% to 78.2 MMcfe per day in the 1999 Period, compared to  93.2  MMcfe
per day in the 1998 Period, primarily due to declines in the Bob West Field and,
to a lesser extent, to lower capital spending in other fields.

Gross  operating  revenues from the Company's U.S. operations decreased by $10.8
million due to lower production and a  5% decline in natural gas prices to $1.92
per Mcf in the 1999 Period compared  to  $2.03  per Mcf in the 1998 Period.  Net
production costs per Mcfe  increased  to  $0.36  from  $0.27  primarily  due  to
decreased  volumes.   Depreciation, depletion and amortization decreased by $6.8
million, or 25%,  due  to  lower  volumes  and  a  reduced  depletion rate.  The
depletion rate was reduced in part by  the  fourth  quarter  1998  ceiling  test
write-down of capitalized costs and in part by reserve additions during the 1999
Period.

For  information  related  to natural gas commodity price agreements, see Item 3
contained herein.

LATIN AMERICA

The take-or-pay contract ("Argentina Contract") between Yacimientos Petroliferos
Fiscales  Bolivianos  ("YPFB"),  a  Bolivian   government  agency,  and  YPF,  a
publicly-held company based in Argentina,  expired  on  August  31,  1999.   The
Company's sale of natural gas production in Bolivia had been based on the volume
and  pricing  terms in the Argentina Contract.  Since September 1999, all of the
Company's Bolivian natural gas production has been sent to Brazil through a new,
third-party pipeline which began operations in  July 1999 and provides access to
potentially larger gas-consuming markets.  These pipeline sales are governed  by
a  20-year  take-or-pay  contract  ("Brazil Contract") between YPFB and Petroleo
Brasileiro, S.A. ("Petrobras").  Under  the  Brazil  Contract, the Company had a
preferential right to deliver 22.8% of the first 200 MMcf per day sold under the
Brazil Contract.  The second tranche allocation was recently determined by  YPFB
which  increased  Tesoro's  allocated share of production by 5 MMcf per day to a
total of 51 MMcf per  day.   Although the new Bolivia-to-Brazil pipeline creates
the potential for increased Tesoro  gas  sales,  management  believes  that  the
Company's  Bolivian  production in the 1999 fourth quarter will be significantly
below its allocated amount due to low Brazilian summer demand.

The Company  is  continuing  to  evaluate  value-creating  opportunities for its
exploration and production operations  in  Bolivia  (see  Note  C  of  Notes  to
Condensed Consolidated Financial Statements).

                                       22
<PAGE>
THREE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED WITH THREE MONTHS ENDED SEPTEMBER
30, 1998.  Segment operating profit from the Company's Latin American operations
was $1.7 million, compared with $1.1 million in the 1998 Quarter.  This increase
in  segment  operating profit included benefits from a royalty reclassification,
under provisions  of  Bolivia's  Hydrocarbon  Laws,  of  Tesoro's production for
certain prior periods.  Revenues increased during the 1999 Quarter primarily due
to higher crude oil prices, offset by lower production volumes and lower natural
gas prices.  Bolivian natural gas prices, which  are  contractually  indexed  to
certain  posted  fuel oil prices, decreased to $0.72 per Mcf in the 1999 Quarter
from $0.76 per Mcf in the 1998 Quarter.  Net production volumes decreased 22% to
28.0 MMcfe per day, from  35.8  MMcfe  per  day, primarily due to the transition
from Argentine markets to Brazilian markets.  Compared  to  the  first  half  of
1999,  however,  production  volumes in the 1999 Quarter reflected a significant
increase.  Lower production in the first  half  of 1999 resulted in an imbalance
in the take-or-pay contract with  YPFB,  which  was  made  up  during  the  1999
Quarter.

NINE  MONTHS  ENDED SEPTEMBER 30, 1999 COMPARED WITH NINE MONTHS ENDED SEPTEMBER
30, 1998.  Segment operating profit from the Company's Latin American operations
was $1.2 million, compared with $3.5  million in the 1998 Period.  This decrease
in segment operating profit was due to lower production and natural gas  prices.
Bolivian  natural gas prices fell approximately 10% to $0.76 per Mcf in the 1999
Period from  $0.84  per  Mcf  in  the  1998  Period.   As  discussed  above, net
production volumes decreased 39% from 31.4 MMcfe per day to 19.1 MMcfe per day.

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses increased by $3.5 million and $11.6  million
during  the  1999  Quarter  and 1999 Period, respectively.  These increases were
primarily due to costs  of  implementing  an integrated enterprise-wide software
system, together with  higher  employee  costs  associated  with  organizational
development and growth.

INTEREST AND FINANCING COSTS

Interest  and financing costs increased by $1.1 million and $15.8 million during
the 1999  Quarter  and  1999  Period,  respectively.   These increases primarily
reflected the higher debt levels which funded the  1998  Hawaii  and  Washington
acquisitions.

OTHER EXPENSE

The  $3.5  million  increase  in  other  expense over the prior year quarter was
primarily due to a provision for legal costs recorded in the 1999 Quarter.  On a
nine-month basis, other expense decreased  by  $16.6  million primarily due to a
charge of $19.9 million  for  special  incentive  compensation  (of  which  $7.9
million  related  to  operating  segment employees) recorded in the 1998 Period,
partly offset by the provision for legal costs in the 1999 Period.

INCOME TAX PROVISION

The increase of $12.1 million in  the  income tax provision in the 1999 Quarter,
compared with the 1998 Quarter,  reflected  the  increase  in  pretax  earnings,
primarily  from  the  Refining and Marketing segment.  Similarly, the income tax
provision increased $18.2 million to $37.3 million in the 1999 Period due to the
Company's higher consolidated earnings partially offset by reduced foreign taxes
due to lower Bolivian natural gas production.

In response to low product prices, the Bolivian government has given the Company
approval to produce "new hydrocarbons"  in  place of "existing hydrocarbons" (as
defined by the Hydrocarbon Law) for gross volumes over 20 MMcf per  day  through
the  end  of 1999.  "New hydrocarbons" are subject to a combined royalty and tax
rate of 18% while "existing hydrocarbons"  are subject to a combined royalty and
tax rate of 60%.  Although this change will have a favorable effect  on  Bolivia
tax  rates,  it  is  not  expected  to  have  a material effect on the Company's
consolidated income tax provision in 1999.

                                       23
<PAGE>
CAPITAL RESOURCES AND LIQUIDITY

OVERVIEW

The Company's primary sources of  liquidity  are  its cash flows from operations
and  borrowing  availability  under  a  revolving  line  of   credit.    Capital
requirements are expected to include capital expenditures, working capital, debt
service  and  preferred dividend payments.  Based upon current needs, management
believes that the  available  capital  resources  will  be  adequate to meet its
capital requirements.

The Company operates in an environment where its liquidity and capital resources
are impacted by changes in the supply of and demand for crude oil,  natural  gas
and  refined  petroleum products, market uncertainty and a variety of additional
risks that are beyond the  control  of  the Company.  These risks include, among
others, the level of consumer product demand, weather conditions, the  proximity
of  the  Company's  natural  gas  reserves  to pipelines, the capacities of such
pipelines, fluctuations in seasonal  demand, governmental regulations, the price
and  availability  of  alternative  fuels  and  overall  market   and   economic
conditions.   The  Company's  future capital expenditures, as well as borrowings
under its credit arrangements and other  sources of capital, will be affected by
these conditions.

CAPITAL SPENDING

During the first nine months of 1999, the Company's capital expenditures totaled
$100 million which were financed primarily with internally-generated cash flows.
Capital  expenditures  for  the  Exploration   and   Production   segment   were
approximately  $48  million,  including  $33 million for U.S. operations and $15
million  for  Bolivia  operations.    During   the   1999  Period,  the  Company
participated in drilling 17  exploratory  wells  (twelve  completed)  and  eight
developments  wells  (five  completed)  in  the U.S. and one exploratory well in
Bolivia  which  was  completed.   Capital  improvements  for  the  Refining  and
Marketing segment in the  1999  Period  totaled  $43 million, which included the
acquisition of a terminal in Alaska and various refinery and retail gas  station
projects.   Other  capital spending during the 1999 Period was primarily related
to the implementation of the  integrated  enterprise-wide system and purchase of
the West Coast marine fuel operations.

The  Company's  capital  spending  is  under  continuing   review,   considering
requirements  and  business  conditions  in  each  operating  segment.  Although
capital expenditures for  the  year  1999  had  been  projected at $170 million,
actual expenditures will be less due  to  a  number  of  factors.   The  Company
expects  to  spend  approximately  $48  million  for capital projects during the
fourth quarter of 1999, which  include  the costs for exploration and production
activities, refining and marketing projects and implementation of the integrated
enterprise-wide system.  These capital expenditures are expected  to  be  funded
primarily  with  cash  flows  from  operations  supplemented with borrowings, if
necessary, under the Company's revolving credit facility.

For the year 2000, management  estimates  that its capital spending program will
range between $80 million and $90 million, primarily for  refinery  improvements
and  retail  marketing  expansion,  and will be funded with internally-generated
cash flows from operations.  Management  estimates that the return on investment
will range from 15% to 20% for retail capital expenditures and 25%  to  50%  for
manufacturing capital expenditures.

CREDIT ARRANGEMENTS AND CAPITAL STRUCTURE

Significant changes in the Company's credit arrangements and improvements in its
capital structure since the 1998 year-end are highlighted below:

 .  Under  the Senior Credit Facility ("Credit Facility"), the Company repaid $61
   million  net  under  the  revolving  credit  and  letter  of  credit facility
   ("Revolver") and borrowed an additional $29  million  net  under  term  loans
   ("Term Loans") during the 1999 Period.

 .  In  April  1999, the Company reduced commitments under the Revolver from $300
   million to $175 million.

                                       24
<PAGE>
On October 1, 1999, the Company and its lenders amended the Credit  Facility  to
permit the Company to sell its Exploration and Production segment in one or more
transactions.   The  amendment requires the Company to use the proceeds from the
sale of  the  Exploration  and  Production  segment  to  reduce  the  Term Loans
outstanding under the Credit  Facility.   See  Note  C  of  Notes  to  Condensed
Consolidated  Financial  Statements  for  further  information  related  to  the
Company's  strategic  objectives  to  improve  its  capital  structure,  provide
additional   financial   flexibility,  and  increase  its  focus  on  downstream
operations.

At September 30, 1999,  the  Company  had  no  borrowings under the Revolver and
$178.6 million outstanding under Term Loans.  Since the Company expects to  fund
capital expenditures primarily with internally-generated cash flows, the Company
elected  to  reduce availability under the Revolver in April 1999, which reduces
commitment fees.  Based  on  current  needs,  the  remaining  credit capacity is
expected to be sufficient to  fund  capital  expenditures  and  working  capital
requirements.  At September 30, 1999, unused availability under the Revolver was
$172 million and the Company's total debt to capitalization ratio was 46%.

The  Credit  Facility  requires  the  Company  to  maintain  specified levels of
consolidated leverage and  interest  coverage  and  contains other covenants and
restrictions customary in credit arrangements of this kind.  The Company was  in
compliance with these financial covenants at September 30, 1999, and the Company
expects  to be in compliance with these covenants through the remainder of 1999.
Future compliance  with  the  financial  covenants,  which  start  becoming more
restrictive during the fourth quarter of 1999, will continue to be dependent  on
the Company's cash flows which are sensitive to changes in market conditions.

The  terms  of  the  Credit  Facility allow for payment of cash dividends on the
Company's Common Stock not to exceed an aggregate of $10 million in any year and
also allow for payment of required  dividends on its Preferred Stock.  The Board
of Directors has no present plans to pay dividends on  Common  Stock.   However,
from  time  to  time  the  Board  of  Directors  reevaluates  the feasibility of
declaring future dividends.

Provisions of the Credit Facility  require  prepayments  of the Term Loans, with
certain defined exceptions, in an amount equal to:  (i) 100% of the net proceeds
of certain incurred indebtedness; (ii) 100% of the net proceeds received by  the
Company  and its subsidiaries (other than certain net proceeds reinvested in the
business of the Company or its subsidiaries) from the disposition of any assets,
including proceeds from the  sale  of  stock  of the Company's subsidiaries; and
(iii) a percentage of excess cash flows, as defined, depending on certain credit
statistics.  With the exception of the exploration and production sale discussed
above, the Company anticipates that no prepayments will be required for 1999.

CASH FLOWS

Components of the Company's cash flows are set forth below (in millions):

<TABLE>
<CAPTION>
                                                      Nine Months Ended
                                                        September 30,
                                                      -----------------
                                                       1999       1998
                                                       ----       ----
<S>                                                 <C>         <C>
Cash Flows From (Used In):
  Operating Activities . . . . . . . . . . . . .   $  147.6    $  98.7
  Investing Activities . . . . . . . . . . . . .      (99.6)    (659.4)
  Financing Activities . . . . . . . . . . . . .      (45.3)     555.8
                                                     -------    -------
Increase (Decrease) in Cash and Cash Equivalents   $    2.7    $  (4.9)
                                                     =======    =======
</TABLE>
Net cash from operating activities totaled $148 million during the 1999  Period,
compared to $99 million for the 1998 Period, primarily due to improved earnings.
Cash  flows  from  earnings  before depreciation, depletion and amortization and
other noncash charges increased $36  million  in  the 1999 Period, compared with
the 1998 Period.  Net cash used in investing activities of $100  million  during
the  1999  Period  included  capital expenditures of $43 million in Refining and
Marketing and $48 million  in  Exploration and Production.  Financing activities
in the 1999 Period included gross repayments of $319 million under the  Revolver
offset by gross borrowings of $258 million.  In addition, $50 million was issued
under  the  Term Loans, partly offset by debt payments of $21 million.  Payments
of dividends on preferred  stock  totaled  $9  million  in  the 1999 Period.  At
September 30, 1999, the Company's working capital totaled  $162  million,  which
included  cash  and  cash equivalents of approximately $16 million.  The working
capital ratio was 1.5:1 at September 30,  1999 compared to 1.9:1 at December 31,
1998.  The change in the ratio reflected increases in receivables  and  payables
largely due to higher product and crude oil prices.

                                       25
<PAGE>
ENVIRONMENTAL

The  Company is subject to extensive federal, state and local environmental laws
and regulations.  These laws, which change frequently, regulate the discharge of
materials into the environment and may require the Company to remove or mitigate
the environmental effects of the  disposal  or  release of petroleum or chemical
substances  at  various  sites  or  install   additional   controls   or   other
modifications  or  changes  in use for certain emission sources.  The Company is
currently involved in remedial  responses  and has incurred cleanup expenditures
associated with environmental matters at a number of sites, including certain of
its owned properties.   At  September  30,  1999,  the  Company's  accruals  for
environmental  expenses  totaled  $12.2  million.   Based on currently available
information, including the participation  of  other  parties or former owners in
remediation actions, the Company believes these accruals are adequate.

To comply with environmental laws and regulations, the  Company  anticipates  it
will  make capital improvements totaling approximately $8 million in 1999 and $5
million in 2000.  In  addition,  capital  expenditures for alternative secondary
containment systems for existing storage tank facilities are estimated to be  $1
million  in 1999 and $2 million in 2000, with a remaining $3 million expected to
be spent by 2002.

The Company is currently evaluating certain  proposed revisions to the Clean Air
Act regulations which would  require  a  reduction  in  the  sulfur  content  in
gasoline  fuel  manufactured at its refineries.  Although the proposed revisions
are not finalized, the Company expects that it will make capital improvements to
certain equipment at  its  Washington  refinery  to  meet  the expected gasoline
standard.  Additional proposed changes to the  Clean  Air  Act  regulations  may
include  new  emission  controls  at  certain  processing  units  at each of the
Company's refineries.  The Company anticipates  that  the revisions to the Clean
Air Act will become effective over the next three to five years and that,  based
on  known  current  technology,  it could spend approximately $25 million to $30
million to comply with these proposed revisions.

For further information on environmental and  other contingencies, see Note F of
Notes to Condensed Consolidated Financial Statements in  Part  I,  Item  1,  and
Legal Proceedings in Part II, Item 1, included herein.

YEAR 2000 READINESS DISCLOSURE

The  efficient  operation of the Company's business is dependent on its computer
hardware, operating systems  and  software  programs (collectively, "Systems and
Programs").  These Systems and Programs are used in several  key  areas  of  the
Company's   business,   including   production   and  distribution,  information
management  services  and   financial   reporting,   as   well   as  in  various
administrative functions.  The goal of the Company's Year  2000  project  is  to
prevent  any  disruption  to  the Company's business processes or its ability to
conduct business resulting from Year 2000 computer issues.

The Year 2000 may cause problems  in  systems that use dates.  Many systems such
as computers, computer applications, process equipment used in refineries, phone
systems, and electrical components have  embedded  chips  that  are  subject  to
failure.   Failures  result  from  the  practice  of  representing the year as a
2-digit number, and  then  treating  "00"  as  the  year  1900, not 2000.  Other
failures may result if  the  Year  2000  is  not  recognized  as  a  leap  year.
Disruptions  may also be caused by computer failures of external sources such as
vendors, service providers and customers.

To identify and eliminate potential disruptions, the Company  developed  a  Year
2000  compliance  plan  ("Compliance  Plan")  with  respect to those Systems and
Programs that are deemed to be  critical to the Company's operations and safety.
The Compliance Plan, which  covers  information  technology  ("IT")  and  non-IT
aspects,  is  divided  into  the following sections:  Plant Facilities (includes
non-IT embedded systems such  as  process control systems, environmental systems
and the physical equipment and  facilities  at  the  Company's  exploration  and
production  locations,  refineries and transportation vessels), Business Systems
(includes IT  hardware,  software,  and  network  systems  serving the Company's
business units), Office Facilities (includes  telephone,  security,  and  office
equipment) and External Sources (customers, suppliers and vendors).

                                       26
<PAGE>
Implementation  of the Compliance Plan is led by an oversight committee, made up
of representatives from each of  the Company's major facilities.  The Compliance
Plan is monitored weekly and progress is reported to management and the Board of
Directors.  The Compliance  Plan, which  is  99%  to 100% complete, includes the
following phases:
         .  Awareness:  Establish a Year 2000 team and develop a detailed plan
         .  Assessment:   Identify  critical business processes and systems that
            must be modified; assess and prioritize risk factors
         .  Remediation: Convert, replace or eliminate hardware and software
         .  Validation: Test and verify
         .  Implementation:  Put  new  and  renovated  systems  into production;
            monitor and continually evaluate
         .  Contingency Plans:  Develop contingency  plans  for  critical  items
            that cannot be tested

The  first  two  phases  of  the Compliance Plan have been completed for several
months.   Remediation  and  implementation   were  completed  in  October  1999.
Although this completed the remediation efforts, the Company will  continue  its
efforts to identify and correct any newly-developed items or items that may have
been overlooked.  Contingency plans have been completed at the various sites for
the  core  business  processes.  An overall contingency plan for the Company has
been developed to  provide  a  centralized  communication center for monitoring,
gathering and disseminating  information  for  the  entire  Tesoro  organization
during the Year 2000 "rollover."  Contingency plans were substantially completed
in October 1999 and will be tested before the year-end 1999.

The  Company has utilized both internal and external resources in evaluating its
Systems and Programs,  as  well  as  manual  processes, external interfaces with
customers and services supplied by vendors,  to  identify  potential  Year  2000
compliance  problems.   Modification or replacement of the Company's Systems and
Programs  has  been  performed  in-house   by  Company  personnel  and  external
consultants.

The Company believes  that,  with  hardware  replacement  and  modifications  to
existing software or conversions to new software, the Year 2000 date change will
not  pose  a  significant operational problem for the Company.  However, because
most computer systems are, by their  very nature, interdependent, it is possible
that non-compliant third-party computer systems or programs  may  not  interface
properly with the Company's computer systems.

The  Company  has  requested  assurance from third parties that their computers,
systems  or  programs  will   be   Year  2000  compliant.   Approximately  3,000
questionnaires were sent to vendors who were identified as providing  goods  and
services  to the Company's operations.  Vendors were asked questions relating to
their Year 2000  preparation  and  readiness.   Over  95%  of the vendors either
returned the questionnaire or  were  contacted  and  interviewed.   All  of  the
vendors  contacted,  including  all of the vendors identified as being critical,
provided a positive  response.   None  could  foresee  having problems providing
goods and services on or after January 1, 2000.  The utility companies servicing
the Company's various sites were contacted and  all  responded  favorably  about
their ability to provide uninterrupted service.

Ninety  percent  of Tesoro's customers, including all of the critical customers,
were  contacted  to  determine  their  Year  2000  preparedness.   All customers
contacted  indicated  that  they  will  be  ready  and  do  not  anticipate  any
significant problems.  Management believes that the Company's risk is minimal as
it relates to key vendors, suppliers and customers.

The Company expects that expenses and capital expenditures associated  with  the
Year  2000  compliance  project will not have a material effect on its business,
financial condition  or  results  of  operations.   Costs  to  become  Year 2000
compliant are estimated to total $5 million,  of  which  $3  million  was  spent
through  September  30,  1999.   It is estimated that approximately 60% of these
costs are capital expenditures.  The costs  of Year 2000 compliance are the best
estimates of  the  Company's  management  and  are  believed  to  be  reasonably
accurate.   The  costs of implementing the integrated enterprise-wide system are
excluded as  this  system  implementation  was  undertaken  primarily to improve
business processes.

If the Company did not satisfactorily complete its  Compliance  Plan,  including
identifying and resolving problems encountered by the Company's external service
providers,  potential  consequences  could  include,  among  other  things, unit
downtime at, or  damage  to,  the  Company's  refineries, gas stations, terminal
facilities and pipelines;

                                       27
<PAGE>
delays in transporting refinery feedstocks and refined  products;  reduction  in
natural  gas  production; impairment of relationships with significant suppliers
or customers; loss of accounting  data  or  delays  in processing such data; and
loss of or delays in internal and external communications.   The  occurrence  of
any  or  all  of  the  above  could  result  in a material adverse effect on the
Company's results of operations, liquidity or financial condition.  Although the
Company believes that it has satisfactorily completed its Compliance Plan, there
can be no assurance that it has addressed every potential issue or that the Year
2000 problem will not adversely affect the Company and its business.

The foregoing statements  in  the  above  paragraphs  under "Year 2000 Readiness
Disclosure" herein are intended to be  and  are  hereby  designated  "Year  2000
Readiness Disclosure" statements within the meaning of the Year 2000 Information
and Readiness Disclosure Act.

NEW ACCOUNTING STANDARD

In  June  1998,  the  Financial  Accounting  Standards Board issued Statement of
Financial Accounting  Standard  ("SFAS")  No.  133,  "Accounting  for Derivative
Instruments and Hedging Activities," which establishes accounting and  reporting
standards  for  derivative instruments, including certain derivative instruments
embedded in other contracts and  for  hedging activities.  SFAS No. 133 requires
that an entity recognize all derivatives as either assets or liabilities in  the
statement  of  financial  position  and measure those instruments at fair value.
The accounting for changes in  the  fair  value  of  a derivative depends on the
intended use of the derivative and the resulting designation.  SFAS No.  133  is
effective for the Company on January 1, 2001 and cannot be applied retroactively
to financial statements of prior periods.  From time to time, the Company enters
into  agreements  to  reduce  commodity  price  risks.  Gains or losses on these
hedging activities are  recognized  when  the  related physical transactions are
recognized as sales or purchases.  The Company is evaluating  the  effects  that
this  new  statement will have on its financial condition, results of operations
and financial reporting and disclosures.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company utilizes various  financial  instruments  and enters into agreements
which inherently have some degree of market risk.  The primary sources of market
risk include fluctuations in commodity prices and interest rate fluctuations.

PRICE FLUCTUATIONS

The Company's results of operations are highly dependent  upon  prices  received
for refined products and natural gas production and on the prices paid for crude
oil and other refinery feedstocks.

From  time to time, the Company enters into commodity price agreements to reduce
the risk caused by fluctuations in the prices of natural gas in the spot market.
During the 1999 Period, the  Company  used  such  agreements to set the price of
approximately 40% of the natural gas production that it sold in the spot  market
and  recognized  a  loss  of  $1.7  million  ($0.08  per  Mcf)  from these price
agreements.   As  of  September  30,  1999,  the  Company  had  remaining  price
agreements outstanding through March 2000 for  4.0 billion cubic feet of natural
gas production with an average Houston ship channel floor price of $1.93 per Mcf
and an average ceiling price of $2.38 per Mcf.

INTEREST RATE RISK

Total debt at September 30, 1999 included $179  million  of  floating-rate  debt
attributed  to the Term Loans and $337 million of fixed-rate debt.  As a result,
the Company's annual interest cost  will  fluctuate based on short-term interest
rates.  Based on the $179 million of outstanding floating-rate debt, the  impact
on annual cash flow of a 10% change in the floating rate (approximately 71 basis
points) would be approximately $1.3 million.

At  September  30,  1999, the fair market value of the Company's fixed-rate debt
approximated its book value of $337 million.  The floating-rate debt will mature
over varying periods through 2003.  Fixed-rate  debt of $297 million will mature
in 2008, while other fixed-rate notes and obligations will mature  over  varying
periods through 2013.

                                       28
<PAGE>
FORWARD-LOOKING STATEMENTS

This  Quarterly  Report  on  Form  10-Q  contains  certain  statements  that are
"forward-looking" statements within the meaning of Section 27A of the Securities
Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities
Exchange Act of 1934,  as  amended  (the "Exchange Act").  These forward-looking
statements  include,  among  other  things,  discussions  of  estimated  revenue
enhancements and cost savings following the acquisitions in 1998, the  Company's
business  strategy  and  expectations  concerning the Company's market position,
future operations,  margins,  profitability,  liquidity  and  capital resources,
expenditures for capital projects and attempts to reduce  costs.   Although  the
Company  believes that the assumptions upon which the forward-looking statements
contained in this Form 10-Q  are  based  are  reasonable, any of the assumptions
could prove to be inaccurate and, as a result,  the  forward-looking  statements
based  on  those  assumptions  also  could  be  incorrect.   All  phases  of the
operations of the Company  involve  risks  and  uncertainties, many of which are
outside the control of the Company and any one of which,  or  a  combination  of
which,  could  materially  affect  the  results  of the Company's operations and
whether the forward-looking statements  ultimately  prove to be correct.  Actual
results and trends in the future may differ materially depending on a variety of
factors including, but not limited to, the  timing  and  extent  of  changes  in
commodity  prices  and underlying demand and availability of crude oil and other
refinery feedstocks, refined products, and  natural  gas; changes in the cost or
availability of third-party vessels, pipelines and other means  of  transporting
feedstocks  and products; execution of planned capital projects; adverse changes
in the credit  ratings  assigned  to  the  Company's  trade  credit; future well
performance; the extent of the  Company's  success  in  acquiring  oil  and  gas
properties  and  in  discovering,  developing  and producing reserves; state and
federal environmental, economic, safety and  other policies and regulations, any
changes therein, and any legal or regulatory delays or other factors beyond  the
Company's  control;  adverse rulings, judgments, or settlements in litigation or
other legal matters,  including  unexpected  environmental  remediation costs in
excess of any reserves; actions of customers and competitors; weather conditions
affecting the Company's operations or the areas in which the Company's  products
are  marketed;  earthquakes  or  other  natural  disasters affecting operations;
political developments in foreign countries;  and  the conditions of the capital
markets and equity markets during the periods  covered  by  the  forward-looking
statements.   Many  of  the  factors  are  described  in  greater  detail in the
Company's Annual Report on Form 10-K  for  the year ended December 31, 1998, and
other of the Company's filings with the SEC.  All subsequent  written  and  oral
forward-looking  statements attributable to the Company or persons acting on its
behalf are expressly qualified in their  entirety by the foregoing.  The Company
undertakes no obligation to publicly release the result of any revisions to  any
such   forward-looking  statements  that  may  be  made  to  reflect  events  or
circumstances that occur, or which the  Company becomes aware of, after the date
hereof.

                                       29
<PAGE>
                          PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     On September 16, 1999, the U.S. Environmental Protection Agency, Region  IX
     ("USEPA")  issued  a  letter  to  the  Company's  subsidiary, Tesoro Hawaii
     Corporation  ("Tesoro  Hawaii"),  alleging  certain  violations  at  Tesoro
     Hawaii's refinery of facility  response  plan ("FRP") regulations under the
     Clean Water Act. The USEPA alleges the refinery failed to revise its FRP to
     include certain material changes at the facility; to resubmit the revisions
     for agency approval in a timely manner;  and,  as  a  result,  to  properly
     implement  its  FRP.   The  USEPA  proposed  a  civil penalty assessment of
     $99,600.  The parties subsequently  reached  tentative agreement to resolve
     all of the allegations for $39,500.   Pending  finalization  of  a  consent
     decree  and  payment  of  the  settlement  sum,  the  Company  believes the
     resolution of this matter will  not  have  a material adverse effect on the
     Company.

     As previously reported, on October 19, 1998, the  Company  received  notice
     from   the  Environmental  Protection  Agency  ("EPA")  that  it  had  been
     identified  as  a   potentially   responsible   party   ("PRP")  under  the
     Comprehensive  Environmental  Response,  Compensation  and  Liability   Act
     ("CERCLA")  at the Casmalia Disposal Site ("Site") in Santa Barbara County,
     California.  The Site is  being  remediated  by  the EPA pursuant to CERCLA
     Superfund law and the Resource  Conservation  and  Recovery  Act  ("RCRA").
     Although  CERCLA imposes joint and several liability upon each party at the
     Site, the extent  of  the  Company's  allocated  financial contribution for
     cleanup is expected to be de minimis based upon the  number  of  companies,
     volumes  of waste involved, and total estimated cost to close the Site.  On
     October 12, 1999, the Company received  a revised settlement offer from the
     EPA to resolve the Company's liability at the Site for $80,000.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     (a)  The 1999 Annual Meeting of Stockholders of the  Company  was  held  on
          September 15, 1999.

     (b)  The  following  directors  were  elected at the 1999 Annual Meeting of
          Stockholders  to  hold  office  until   the  2000  Annual  Meeting  of
          Stockholders or until their successors are elected and  qualified.   A
          tabulation of the number of votes for or withheld with respect to each
          such director is set forth below:

                                              Votes
                         Name                  For          Withheld
                         ----                 -----         --------

                 Steven H. Grapstein         28,726,206      85,372
                 William J. Johnson          28,728,505      83,073
                 Raymond K. Mason, Sr.       28,727,793      83,785
                 Donald H. Schmude           28,724,176      87,402
                 Bruce A. Smith              28,729,089      82,489
                 Patrick J. Ward             28,727,805      83,773
                 Murray L. Weidenbaum        28,722,292      89,286

        Mr.  Donald  H.  Schmude fills the vacancy created by the resignation of
        Dr. Alan H. Kaufman, who resigned effective August 1, 1999.

     (c)  With respect to  the  ratification  of  the  appointment of Deloitte &
          Touche LLP as the Company's independent auditors for fiscal year 1999,
          there  were  28,757,224  votes  for:   29,652  votes  against;  24,702
          abstentions; and no broker non-votes.

                                       30
<PAGE>
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits

         27.1 Financial Data Schedule (September 30, 1999).

     (b) Reports on Form 8-K

         No reports on Form 8-K  have  been  filed  during the quarter for which
         this report is filed.

                                       31
<PAGE>
                                   SIGNATURES

Pursuant to the requirements  of  the  Securities  Exchange  Act  of  1934,  the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned thereunto duly authorized.


                                              TESORO PETROLEUM CORPORATION
                                                      REGISTRANT



Date:  November 10, 1999              /s/           BRUCE A. SMITH
                                                   Bruce A. Smith
                                       Chairman of the Board of Directors,
                                      President and Chief Executive Officer


Date:  November 10, 1999              /s/             DON M. HEEP
                                                     Don M. Heep
                                            Vice President, Controller
                                            (Chief Accounting Officer)

                                       32
<PAGE>
                                 EXHIBIT INDEX

Exhibit
Number
- -------

 27.1        Financial Data Schedule (September 30, 1999).

                                       33

<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM TESORO
PETROLEUM CORPORATION'S FINANCIAL STATEMENTS AS OF AND FOR THE NINE MONTH
PERIOD ENDED SEPTEMBER 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>  1,000

<S>                                                       <C>
<PERIOD-TYPE>                                                     9-MOS
<FISCAL-YEAR-END>                                           DEC-31-1999
<PERIOD-END>                                                SEP-30-1999
<CASH>                                                           15,600
<SECURITIES>                                                          0
<RECEIVABLES>                                                   246,300
 <ALLOWANCES>                                                     1,700
<INVENTORY>                                                     197,700
<CURRENT-ASSETS>                                                468,500
<PP&E>                                                        1,434,900
<DEPRECIATION>                                                  496,600
<TOTAL-ASSETS>                                                1,557,300
<CURRENT-LIABILITIES>                                           306,100
<BONDS>                                                         491,000
                                                 0
                                                     165,000
<COMMON>                                                          5,400
 <OTHER-SE>                                                     438,800
<TOTAL-LIABILITY-AND-EQUITY>                                  1,557,300
<SALES>                                                       2,174,700
<TOTAL-REVENUES>                                              2,175,700
<CGS>                                                         1,963,900
<TOTAL-COSTS>                                                 1,963,900
<OTHER-EXPENSES>                                                 52,200
<LOSS-PROVISION>                                                      0
<INTEREST-EXPENSE>                                               36,500
<INCOME-PRETAX>                                                  95,400
<INCOME-TAX>                                                     37,300
<INCOME-CONTINUING>                                              58,100
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                     58,100
<EPS-BASIC>                                                      1.52
<EPS-DILUTED>                                                      1.35
<FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission