IEH CORPORATION
10QSB, 1996-08-23
ELECTRONIC CONNECTORS
Previous: TESORO PETROLEUM CORP /NEW/, SC 13D/A, 1996-08-23
Next: INTERSTATE POWER CO, 8-K, 1996-08-23



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                             -----------------------

                                   FORM 10-QSB

[ ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended   June 30, 1996
                               ----------------------

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to _______________


                           Commission File No. 0-5258

                                 IEH CORPORATION
             (Exact name of registrant as specified in its charter)

      New York                                                  1365549348
- -------------------------------                           ----------------------
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                           Identification Number)

               140 58th Street, Suite 8E, Brooklyn, New York 11220
               ---------------------------------------------------
                     (Address of principal executive office)

Registrant's telephone number, including area code: (718) 492-4440
                                                    ---------------

________________________________________________________________________________
              Former name, former address and former fiscal year,
                          if changed since last report.


         Check  whether  the Issuer:  (1) has filed all  reports  required to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.

                  Yes  [   ]                 No  [ X ]

         2,303,502  shares of Common  Shares,  par value  $.50 per  share,  were
outstanding as of August 10, 1996.
<PAGE>
                                 IEH CORPORATION

                                    CONTENTS


                                      


                                                                 
PART 1 - FINANCIAL INFORMATION:

         ITEM 1 - FINANCIAL STATEMENTS

                  Balance Sheets
                  June 28, 1996 (Unaudited)
                  and March 29, 1996                             

                  Statement of Operations
                  (Unaudited) for the three months
                  ended June 28, 1996 and
                  June 30, 1995                                  

                  Statement of Cash Flows (Unaudited)
                  for the three months ended June 28, 1996
                  and June 30, 1995                              

                  Notes to Financial Statements
                  (Unaudited)                                    

         ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS
                      OF FINANCIAL CONDITION AND RESULTS
                      OF OPERATIONS
                                                                 

PART II - OTHER INFORMATION                                      

<PAGE>          
<TABLE>
<CAPTION>
                                 IEH CORPORATION

                                 BALANCE SHEETS
                     As of June 28, 1996 and March 29, 1996



                                                          June 28,     March 29,
                                                            1996         1996
                                                         ----------   ----------
                                                       ( Unaudited )  ( Note 1 )

                            ASSETS
<S>                                                      <C>          <C>

CURRENT ASSETS:
 Cash ................................................   $   47,629   $    3,416
 Accounts receivable, less allowance for
  doubtful accounts of $10,062 at June 28, 1996
  and March 29, 1996
  in 1993 ............................................      843,530      861,103
 Inventories (Note 2 ) ...............................    1,066,961    1,016,272
 Prepaid expenses and other current assets(Note 3) ...       37,530       54,000
 Other receivables ...................................       23,519       61,410
                                                         ----------   ----------

    Total current assets .............................    2,019,169    1,996,201
                                                         ----------   ----------


PROPERTY, PLANT AND EQUIPMENT, less accumulated
  depreciation and amortization of $4,043,799 at
  June 28, 1996 and $3,967,899 at March 29, 1996 .....    1,525,993    1,537,973
                                                         ----------   ----------


OTHER ASSETS:
 Prepaid pension cost (Note 6) .......................       43,949       43,949
 Other assets ........................................       48,136       48,510
                                                         ----------   ----------
                                                             92,085       92,549
                                                         ----------   ----------

    Total assets .....................................   $3,637,247   $3,626,633
                                                         ==========   ==========



See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                 IEH CORPORATION

                                 BALANCE SHEETS
                     As of June 28, 1996 and March 29, 1996



                                                                       June 28,         March 29,
                                                                         1996             1996
                                                                      -----------    -----------
                                                                    ( Unaudited )      ( Note 1 )

      LIABILITIES AND STOCKHOLDERS' EQUITY

<S>                                                                   <C>            <C>
CURRENT LIABILITIES:
 Accounts receivable financing ....................................   $   641,970    $   643,380
 Notes payable, current portion ...................................         4,457          4,542
 Loan payable, current portion (Note 5) ...........................        43,818         43,528
 Accrued corporate income taxes ...................................        33,116         29,064
 Union pension and health and welfare,current portion(Note 6) .....       120,000        120,000
 Accounts payable .................................................     1,086,257      1,097,924
 Other current liabilities (Note 4) ...............................       109,092        155,775
                                                                      -----------    -----------
    Total current liabilities .....................................     2,038,710      2,094,213
                                                                      -----------    -----------

LONG-TERM LIABILITIES:
 Pension plan payable (Note 6) ....................................       582,455        516,966
 Loan payable, less current portion (Note 5) ......................       267,508        278,680
 Union pension and health and welfare, less current portion(Note 6)       262,989        283,101
                                                                      -----------    -----------
                                                                        1,112,952      1,078,747
                                                                      -----------    -----------
    Total liabilities .............................................     3,151,662      3,172,960
                                                                      -----------    -----------


STOCKHOLDERS' EQUITY:
 Common stock, $.50 par value:
 10,000,000 shares authorized;
 2,303,502 shares issued and outstanding ..........................     1,151,751      1,151,751
 Capital in excess of par value ...................................     1,615,874      1,615,874
 Retained earnings(Deficit) .......................................    (2,282,040)    (2,313,952)
    Total stockholders' equity ....................................       485,585        453,673
                                                                      -----------    -----------

    Total liabilities and stockholders' equity ....................   $ 3,637,247    $ 3,626,633
                                                                      ===========    ===========

See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                 IEH CORPORATION

                             STATEMENT OF OPERATIONS
                                   (Unaudited)




                                                         Three Months Ended
                                                  -----------------------------
                                                     June 28,          June 30,
                                                       1996              1995
                                                  -----------       -----------
<S>                                               <C>               <C>
REVENUES, net sales .......................       $ 1,152,385       $ 1,031,647
                                                  -----------       -----------

COSTS AND EXPENSES:
 Cost of products sold ....................           819,993           811,315
 Selling, general and
     administrative .......................           178,294           198,095
 Interest .................................            39,278            37,716
 Depreciation and
     amortization .........................            77,100            66,450
                                                  -----------       -----------

                                                    1,114,665         1,113,576
                                                  -----------       -----------

OPERATING INCOME (LOSS) ...................            37,720           (81,929)
                                                  -----------       -----------

OTHER INCOME ..............................               627               289
                                                  -----------       -----------

INCOME (LOSS) BEFORE INCOME TAXES .........            38,347           (81,640)
                                                  -----------       -----------

PROVISION FOR INCOME TAXES ................             6,436             6,300
                                                  -----------       -----------

NET INCOME (LOSS) .........................       $    31,911       $   (87,940)
                                                  ===========       ===========

NET INCOME (LOSS) PER
 COMMON SHARE .............................       $      .014       $     (.038)
                                                  ===========       ===========


WEIGHTED AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING
 (in thousands) ...........................             2,304             2,304
                                                  ===========       ===========


See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                 IEH CORPORATION

                            STATEMENTS OF CASH FLOWS
                           Increase (Decrease) in Cash
                                   (Unaudited)


                                                                Three Months Ended
                                                              ----------------------
                                                               June 28,     June 30,
                                                                 1996         1995
                                                              ---------    ---------
<S>                                                           <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income(loss) ........................................   $  31,911    $ (87,940)
                                                              ---------    ---------
  Adjustments to reconcile net income(loss)
   to net cash used in operating activities:
    Depreciation and amortization .........................      77,100       66,450

   Changes in assets and liabilities:
    (Increase) decrease in accounts receivable ............      17,573      155,710
    (Increase) decrease in inventories ....................     (50,689)      (3,291)
    (Increase) decrease in prepaid expenses
       and other current assets ...........................      16,470        9,679
    (Increase) decrease in other receivables ..............      37,891       (2,925)
    (Increase) decrease in other assets ...................         464          375

    (Decrease) increase in accounts payable ...............     (11,667)     122,702
    (Decrease) increase in other current liabilities ......     (46,683)      14,307
    Increase in accrued corporate income taxes payable ....       4,052        7,928
    Increase in due to union pension and health and welfare     (20,112)     (16,052)
    (Decrease) increase in pension plan payable ...........      65,489       24,911
                                                              ---------    ---------
             Total adjustments ............................      89,888      379,794
                                                              ---------    ---------
NET CASH USED IN OPERATING ACTIVITIES .....................     121,799      291,854
                                                              ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property, plant and equipment ..............     (65,209)     (98,930)
                                                              ---------    ---------

NET CASH PROVIDED BY (USED IN)
    INVESTING ACTIVITIES ..................................     (65,209)     (98,930)
                                                              ---------    ---------

See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                 IEH CORPORATION

                      STATEMENTS OF CASH FLOWS (CONTINUED)
                           Increase (Decrease) in Cash
                                   (Unaudited)


                                                            Three Months Ended
                                                           ---------------------
                                                           June 28,     June 30,
                                                             1996         1995
                                                         ---------    ---------
<S>                                                      <C>          <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
 Principal payments on notes payable .................   $     (85)   $  (8,403)
 Proceeds from accounts receivable financing .........        --           --
 Principal payments on accounts receivable financing .      (1,410)    (131,710)
 Principal payments on loan payable ..................     (10,882)     (52,811)
                                                         ---------    ---------

NET CASH PROVIDED BY (USED IN)
   FINANCING ACTIVITIES ..............................     (12,377)    (192,924)
                                                         ---------    ---------

INCREASE (DECREASE) IN CASH ..........................      44,213         --

CASH, beginning of period ............................       3,416          300
                                                         ---------    ---------

CASH, end of period ..................................   $  47,629    $     300
                                                         =========    =========




SUPPLEMENTAL  DISCLOSURES  OF CASH FLOW  INFORMATION,
     cash paid during the nine months for:

    Interest .........................................   $  39,278    $  37,716
                                                         =========    =========

    Income Taxes .....................................   $   6,436    $   6,300
                                                         =========    =========


See accompanying notes to financial statements
</TABLE>
<PAGE>
                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS 
                                   (Unaudited)


Note 1-           FINANCIAL STATEMENTS:

                  The accompanying  financial statements of IEH Corporation("The
                  Company")  for the three  months  ended June 28, 1996 and June
                  30,   1995  have  been   prepared  in   accordance   with  the
                  instructions  to Form  10-QSB  and do not  include  all of the
                  information  and  footnotes  required  by  generally  accepted
                  accounting  principles.  The  financial  statements  have been
                  prepared  by  management  from the  books and  records  of the
                  Company  and  reflect,  in  the  opinion  of  management,  all
                  adjustments   (consisting   of  normal   recurring   accruals)
                  necessary for a fair  presentation of the financial  position,
                  results of  operations,  and cash flows of the Company.  These
                  statements  should be read in  conjunction  with the financial
                  statements and notes thereto  included in the Company's annual
                  report Form 10- KSB for the fiscal year ended March 29,  1996.
                  The  balance  sheet at March 29,  1996 has been taken from the
                  audited financial statements of that date.

                  The Company's  fiscal  quarters end on the last Friday of each
                  quarter,  and its fiscal year ends on the last Friday of March
                  of each calendar year.



Note 2-           INVENTORIES:

                  Inventories are comprised of the following:

                                          June 28,                    March 29,
                                            1996                        1996
                                            ----                        ----
                                        (Unaudited)

                  Raw materials        $   637,898                 $   607,593
                  Work in process          118,961                     113,309
                  Finished goods           310,102                     295,370
                                         ---------                 -----------

                                        $1,066,961                 $ 1,016,272
                                        ==========                 ===========


                  Inventories are priced at the lower of cost  (first-in,  first
                  -out method) or market.  During the current  fiscal year,  the
                  Company  established a reserve for obsolescence to reflect net
                  realizable  value.  The balance of this reserve as of June 28,
                  1996 was $60,000.

                  Inventories at June 28, 1996 are recorded net of this reserve.
<PAGE>
                                 IEH CORPORATION
                                        
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)



Note 3-           PREPAID EXPENSES AND OTHER CURRENT ASSETS:

                  Prepaid expenses and other current assets are comprised of the
                  following:

                                                   June 28,           March 29,
                                                     1996               1996
                                                     ----               ----
                                                ( Unaudited )

             
                  Prepaid insurance               $ 37,530            $ 54,000
                  Other current assets                -                   -
                                                  --------            --------
                                                  $ 37,530            $ 54,000
                                                  ========            ========


Note 4-           OTHER CURRENT LIABILITIES:

                  Other current liabilities are comprised of the following:

                                                       June 28,        March 29,
                                                         1996            1996
                                                         ----            ----
                                                     (Unaudited)

                 Payroll and vacation accruals    $     30,900        $  5,590
                 Sales commissions                       6,363           6,074
                 Pension plan payable                      -            65,389
                 Other                                   71,829         78,722
                                                      ---------      ---------
                                                      $ 109,092      $ 155,775
                                                      =========      =========


Note 5-           LOAN PAYABLE:

                  On July 22, 1992, the Company obtained a loan of $435,000 from
                  the New York  State  Urban  Development  Corporation,  ("UDC")
                  collateralized by machinery and equipment. The loan is payable
                  over ten years, with interest rates  progressively  increasing
                  from 4% to 7%.

                  The balance remaining at June 28, 1996 was $311,326.

<PAGE>




                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)




Note 5-           LOAN PAYABLE (continued):

                  Aggregate future principal payments are as follows:

                   Fiscal Year Ending March:        
                         1997                             $   32,646
                         1998                                 45,710
                         1999                                 48,529
                         2000                                 50,694
                    Thereafter                               133,747
                                                          ---------- 
                                                          $  311,326      
                                                          ==========   

                  As of June 28, 1996, the Company had failed to meet one of the
                  financial  covenants  of the loan  agreement;  namely that the
                  "Company  shall be  obligated to maintain a tangible net worth
                  of not less than $1,300,000 and the Company shall be obligated
                  to maintain a ratio of current  assets to current  liabilities
                  of 1.1 to 1.0.  The  Company  reported  tangible  net worth of
                  $485,585.  The ratio of current assets to current  liabilities
                  at June 28, 1996 was .99 to 1.

                  The Company had previously  received a waiver of this covenant
                  from the UDC  through  the period  ending July 8, 1993 and had
                  subsequently  received an  additional  waiver of this covenant
                  through the period ending March 31, 1994.

                  There are no  assurances  that the  Company  will  receive any
                  additional  waivers of this  covenant.  Should the Company not
                  receive any additional  waivers,  then it will be deemed to be
                  in default of this loan  obligation  to the UDC and the entire
                  loan plus interest will become due and payable.
<PAGE>
                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)




Note 6-           COMMITMENTS:

                  The  Company  has,  with the United  Auto  Workers of America,
                  Local  259, a  collective  bargaining  multi-employer  pension
                  plan.  Contributions  are made in accordance with a negotiated
                  labor  contract  and  are  based  on  the  number  of  covered
                  employees   employed  per  month.  With  the  passage  of  the
                  Multi-Employer Pension Amendments Act of 1980 ("The Act"), the
                  Company  may  become  subject  to  liabilities  in  excess  of
                  contributions made under the collective  bargaining agreement.
                  Generally,   these   liabilities   are  contingent   upon  the
                  termination,  withdrawal, or partial withdrawal from the Plan.
                  The Company has not taken any action to terminate, withdraw or
                  partially  withdraw  from the Plan nor does it intend to do so
                  in the future.  Under the Act, liabilities would be based upon
                  the Company's proportional share of the Plan's unfunded vested
                  benefits  which is  currently  not  available.  The  amount of
                  accumulated  benefits  and net assets of such Plan also is not
                  currently  available  to  the  Company.   Total  contributions
                  charged to operations  under this pension plan were $9,889 for
                  the three months ended June 28, 1996.

                  In  December,  1993,  the Company and Local 259 entered into a
                  verbal  agreement  whereby the Company would satisfy this debt
                  by the following payment schedule:

                  The sum of $10,000  will be paid by the Company  each month in
                  satisfaction  of the current arrears until this total debt has
                  been  paid.  Under  this  agreement,   the  projected  payment
                  schedule for arrears will satisfy the total debt in 49 months.

                  Additionally, both parties have agreed that current obligatory
                  funding by the Company will be made on a timely current basis.

                  Effective  February  1, 1995,  the Company  withdrew  from the
                  union's health and welfare  plan,and  offered and provided its
                  employees an alternative health insurance plan.

                  As of June 28, 1996, the Company reported arrears with respect
                  to its past  contributions  to the union's  health and welfare
                  plan and contributions to the pension plan. The amount due the
                  health and welfare  plan was  $164,889  and the amount due the
                  pension plan was $218,100, for a total of $382,989.

                  The  total   amount  due  of   $382,989  is  reported  on  the
                  accompanying   balance  sheet  in  two  components;   $120,000
                  reported as a current  liability  and  $262,989 as a long-term
                  liability.

<PAGE>
                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)



Note 6-           COMMITMENTS (continued):

                  On June 30, 1995, the Company  applied to the Pension  Benefit
                  Guaranty  Corporation  ("PBGC") to have the PBGC assume all of
                  the  Company's  responsibilities  and  liabilities  under  its
                  Salaries  Pension Plan. On April 26, 1996, the PBGC determined
                  that the Salaried Pension Plan did not have sufficient  assets
                  available to pay  benefits  which were and are  currently  due
                  under the terms of the Plan. The PBGC further  determined that
                  pursuant to the provisions of the Employment Retirement Income
                  Security Act of 1974, as amended  ("ERISA") that the Plan must
                  be  terminated in order to protect the interests of the Plan's
                  participants.   Accordingly,   the  PBGC  intends  to  proceed
                  pursuant  to ERISA to have  the Plan  terminated  and the PBGC
                  appointed  as  statutory  trustee,  and to have July 31,  1995
                  established as the Plan's termination date.



Note 7-           CONTINGENCIES:

                  In 1979, the Company  entered into an agreement with Brevetron
                  S.A.  for  the  manufacture  and  sale of  certain  electrical
                  connectors.  The agreement was a so-called  "hybrid" agreement
                  involving a license under both patent rights and know-how. The
                  license was non-exclusive, and in fact the Company encountered
                  licensed competition in the United States in the sale of these
                  products  known as the  "Hypertac"  socket.  The last of these
                  patents expired in 1992. The Company,  however,  had continued
                  to pay  licensing  fees to  Brevetron  S.A.  and thru the year
                  ended March 31, 1995 had recorded a licensing fee liability of
                  $75,417.  For the six months ended  September  30,  1995,  the
                  Company had recorded an  additional  $31,783 in license  fees.
                  Upon having outside counsel conduct a review of the agreement,
                  the Company has advised  Brevetron that it believes that there
                  is no legal  obligation  for the  Company  to pay any  further
                  licensing  fees.  It  is  the  opinion  of  counsel  that  the
                  agreement has been  unenforceable  since January 7, 1992,  the
                  date of  expiration  of the latest  patent.  Accordingly,  the
                  Company had  reversed  the accrual of license  fees of $31,783
                  that were  recorded in the period  ending  September 30, 1995.
                  The remaining liability of $75,417  representing the amount of
                  licensing  fees  recorded as a liability  as of March 31, 1995
                  was reversed as of March 29, 1996.

Note 8-           CHANGES IN STOCKHOLDERS' EQUITY:

                  Retained  earnings  increased by $31,911 which  represents the
                  net income for the three months ended June 28, 1996.

<PAGE>

Item 2- Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations:

The following  table sets forth for the periods  indicated,  sales  revenues and
percentages  for certain items in the  financial  data as such items bear to the
revenues of the Company:

<TABLE>
<CAPTION>
                                                            Three Months Ended
                                                       -------------------------
                                                         June 28,       June 30,
                                                           1996           1995
                                                       --------         --------
<S>                                                    <C>              <C>
Revenues, net sales(in thousands) ............         $  1,152         $  1,032
                                                       --------         --------


Costs and Expenses:
 (as a percentage of revenues)

 Cost of products sold .......................             71.2%            78.6%
 Selling,general and administrative ..........             15.5%            19.2%
 Interest expense ............................              3.4%             3.7%
 Depreciation and amortization ...............              6.7%             6.4%
                                                        --------         --------
         Total costs and expenses ............             96.8%           107.9%
                                                        --------         --------

 Operating income (loss) .....................              3.2%            (7.9%)
                                                        --------         --------

 Other income ................................               .1%              .0%
                                                        --------         --------

 Income (loss) before income taxes ...........              3.3%            (7.9%)
                                                        --------         --------

 Provision for income taxes ..................              (.5%)            (.6%)
                                                        --------         --------

 Net income (loss) ...........................              2.8%            (8.5%)
                                                        ========         ========

</TABLE>
Comparative Analysis:

Operating  revenues for the three month period  ending June 28, 1996 amounted to
$1,152,385  reflecting  an 11.7%  increase  versus the prior three month  period
ending June 30, 1995 of $1,031,647. The increase in revenues in this comparative
period  reflects  the  Company's  efforts  to  redirect  its  sales  efforts  to
commercial electronic sales.
<PAGE>
Comparative Analysis (continued)

Cost of products  sold  amounted to $819,993 for the three months ended June 28,
1996 or 71.2% of  revenues.  This  reflected  an  increase  of 1% in the cost of
products  sold from  $811,315 or 78.6% of revenues  from the  comparative  three
month period ended June 30, 1995. This increase is primarily due to the increase
in revenue and resultant costs associated with production.

Selling, general and administrative expenses were $178,294 or 15.5% of revenues,
compared to $198,095 or 19.2% of revenues for the comparative three month period
ending June 30, 1995.  This  decrease of 10.0% was  attributed  to  management's
efforts to better control costs and expenses.

Interest  expense was $39,278 or 3.4% of revenues as compared to $37,716 or 3.7%
of revenues for the prior three month period ending June 30, 1995.  The increase
in interest  expense of 4.1% reflects the higher rates prevailing in the current
fiscal year as compared to the prior year.

Depreciation  and  amortization  of $77,100 or 6.7% was  reported  for the three
months  ended June 28, 1996 as  compared to $66,450 or 6.4% of revenues  for the
prior three month period  ending June 30, 1995.  This expense as a percentage of
revenues  increased as a result of an increase in the  acquisition  of machinery
and equipment during the three month period ended June 30, 1995.

The Company reported net income of $31,911 for the three month period ended June
28,1996,  representing net income of $.014 per common share as compared to a net
loss of $.038 per common  share for the three months  ended June  30,1995.  This
comparative  increase  for the current  three month  period is due to an overall
increase in revenues during this period.
<PAGE>




Item 6. Exhibits and Reports on Form 8-K

         (a) Exhibits

         Exhibit 27. Financial Data Schedule

         (b) Reports on Form 8-K during Quarter

         None



<PAGE>
                                   SIGNATURES



         In accordance with the requirements of the Exchange Act, the Registrant
has duly  cause  this  report  to be signed  on its  behalf by the  undersigned,
thereunto duly authorized.

                                                        IEH CORPORATION
                                                        (Registrant)


August 23, 1996                                         /s/Michael Offerman
                                                        ------------------
                                                        Michael Offerman
                                                        President

August 23, 1996                                         /s/Robert Knoth
                                                        ------------------
                                                        Robert Knoth
                                                        Chief Financial Officer



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-29-1996
<PERIOD-END>                               JUN-28-1996
<CASH>                                          47,629
<SECURITIES>                                         0
<RECEIVABLES>                                  843,530
<ALLOWANCES>                                         0
<INVENTORY>                                  1,066,961
<CURRENT-ASSETS>                             2,019,169
<PP&E>                                       5,569,792
<DEPRECIATION>                               4,043,799
<TOTAL-ASSETS>                               3,637,247
<CURRENT-LIABILITIES>                        2,038,710
<BONDS>                                        311,326
                                0
                                          0
<COMMON>                                     1,151,751
<OTHER-SE>                                   1,615,874
<TOTAL-LIABILITY-AND-EQUITY>                 3,637,247
<SALES>                                      1,152,385
<TOTAL-REVENUES>                             1,153,012
<CGS>                                          819,993
<TOTAL-COSTS>                                1,075,387
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              39,278
<INCOME-PRETAX>                                 38,347
<INCOME-TAX>                                     6,436
<INCOME-CONTINUING>                             31,911
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    31,911
<EPS-PRIMARY>                                     .014
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission