IEH CORPORATION
10QSB, 1997-08-11
ELECTRONIC CONNECTORS
Previous: IMPERIAL INDUSTRIES INC, 10-Q, 1997-08-11
Next: INGLES MARKETS INC, 10-Q, 1997-08-11



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                             -----------------------

                                   FORM 10-QSB

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

    For the quarterly period ended  June 30, 1997
                                

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to _______________


                           Commission File No. 0-5258

                                 IEH CORPORATION
             (Exact name of registrant as specified in its charter)

      New York                                                  1365549348
- -------------------------------                           ----------------------
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                           Identification Number)

               140 58th Street, Suite 8E, Brooklyn, New York 11220
               ---------------------------------------------------
                     (Address of principal executive office)

Registrant's telephone number, including area code: (718) 492-4440
                                                    ---------------

- --------------------------------------------------------------------------------
              Former name, former address and former fiscal year,
                          if changed since last report.


         Check  whether  the Issuer:  (1) has filed all  reports  required to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.

                  Yes  [ X ]                 No  [   ]


         2,303,502  shares of Common  Shares,  par value  $.50 per  share,  were
outstanding as of August 7, 1997.
<PAGE>
                                 IEH CORPORATION

                                    CONTENTS





PART 1 - FINANCIAL INFORMATION:

         ITEM 1 - FINANCIAL STATEMENTS

                  Balance Sheets
                  June 27, 1997 (Unaudited)
                  and March 28, 1997                      

                  Statement of Operations
                  (Unaudited) for the three months
                  ended June 27, 1997 and
                  June 28, 1996                           

                  Statement of Cash Flows (Unaudited)
                  for the three months ended
                  June 27, 1997 and June 28, 1996         

                  Notes to Financial Statements
                  (Unaudited)                             

         ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS
                      OF FINANCIAL CONDITION AND RESULTS
                      OF OPERATIONS
                                                          

PART II - OTHER INFORMATION                               

<PAGE>
<TABLE>
<CAPTION>
                                 IEH CORPORATION

                                 BALANCE SHEETS
                     As of June 27, 1997 and March 28, 1997





                                                         June 27,       March 28,
                                                           1997            1997
                                                        ----------     ----------
                                                        (Unaudited)      (Note 1)

                     ASSETS
<S>                                                     <C>            <C>
CURRENT ASSETS:
 Cash .............................................     $   24,543     $   15,274
 Accounts receivable, less allowance for
  doubtful accounts of $10,062 at June 27,1997
  and March 28, 1997 ..............................        897,518        651,873
 Inventories (Note 2 ) ............................      1,023,800      1,107,100
 Prepaid expenses and other current assets (Note 3)         38,768         52,629
 Other receivables ................................            936         30,492
                                                        ----------     ----------

    Total current assets ..........................      1,985,565      1,857,368
                                                        ----------     ----------


PROPERTY, PLANT AND EQUIPMENT, less accumulated
  depreciation and amortization of $4,307,633
  June 27,1997 and $4,238,093 at March 28, 1997 ...      1,469,651      1,480,841
                                                        ----------     ----------


OTHER ASSETS:
 Prepaid pension cost (Note 7) ....................         43,949         43,949
 Other assets .....................................         47,422         47,798
                                                        ----------     ----------
                                                            91,371         91,747
                                                        ----------     ----------

    Total assets ..................................     $3,546,587     $3,429,956
                                                        ==========     ==========










                 See accompanying notes to financial statements 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                           IEH CORPORATION

                                            BALANCE SHEETS
                                As of June 27, 1997 and March 28, 1997


                                                                          June 27,        March 28,
                                                                            1997             1997
                                                                        -----------      -----------
                                                                         (Unaudited)       (Note 1)

      LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                                     <C>              <C>
CURRENT LIABILITIES:
 Accounts receivable financing ....................................     $   663,186      $   536,457
 Notes payable, current portion (Note 6) ..........................          52,997            1,789
 Loan payable, current portion (Note 5) ...........................          46,399           45,710
 Accrued corporate income taxes ...................................           2,700            8,217
 Union pension and health and welfare,current portion(Note 7) .....         120,000          120,000
 Accounts payable .................................................         763,992        1,074,903
 Other current liabilities (Note 4) ...............................         162,385          131,835
                                                                        -----------      -----------
    Total current liabilities .....................................       1,811,659        1,918,911
                                                                        -----------      -----------

LONG-TERM LIABILITIES:
 Pension plan payable (Note 7) ....................................         516,966          516,966
 Notes payable, less current portion ..............................         174,986             --
 Loan payable, less current portion (Note 5) ......................         221,108          240,206
 Union pension and health and welfare, less current portion(Note 7)         170,491          194,491
                                                                        -----------      -----------
                                                                          1,083,551          951,663
                                                                        -----------      -----------
    Total liabilities .............................................       2,895,210        2,870,574
                                                                        -----------      -----------



STOCKHOLDERS' EQUITY:
 Common stock, $.50 par value:
 10,000,000 shares authorized;
 2,303,502 shares issued and outstanding ..........................       1,151,751        1,151,751
 Capital in excess of par value ...................................       1,615,874        1,615,874
 Retained earnings(Deficit) .......................................      (2,116,248)      (2,208,243)
    Total stockholders' equity ....................................         651,377          559,382
                                                                        -----------      -----------
    Total liabilities and stockholders' equity ....................     $ 3,546,587      $ 3,429,956
                                                                        ===========      ===========


                            See accompanying notes to financial statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                 IEH CORPORATION

                             STATEMENT OF OPERATIONS
                                   (Unaudited)

                                                        Three Months Ended
                                                  ------------------------------
                                                   June 27,             June 28,
                                                     1997                1996
                                                  ----------          ----------
<S>                                               <C>                 <C>
REVENUES, net sales ....................          $1,290,847          $1,152,385
                                                  ----------          ----------

COSTS AND EXPENSES:
 Cost of products sold .................             870,917             819,993
 Selling, general and
     administrative ....................             233,785             178,294
 Interest ..............................              21,610              39,278
 Depreciation and
     amortization ......................              69,840              77,100
                                                  ----------          ----------

                                                   1,196,152           1,114,665
                                                  ----------          ----------

OPERATING INCOME (LOSS) ................              94,695              37,720
                                                  ----------          ----------

OTHER INCOME ...........................                --                   627
                                                  ----------          ----------

INCOME BEFORE INCOME TAXES .............              94,695              38,347
                                                  ----------          ----------

PROVISION FOR INCOME TAXES .............               2,700               6,436
                                                  ----------          ----------

NET INCOME .............................          $   91,995          $   31,911
                                                  ==========          ==========

NET INCOME PER
 COMMON SHARE ..........................          $      .04          $     .014
                                                  ==========          ==========


WEIGHTED AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING
 (in thousands) ........................               2,304               2,304
                                                  ==========          ==========





                 See accompanying notes to financial statements 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                     IEH CORPORATION

                                STATEMENTS OF CASH FLOWS
                               Increase (Decrease) in Cash
                                       (Unaudited)


                                                                  Three Months Ended
                                                                ------------------------
                                                                 June 27,       June 28,
                                                                   1997           1996
                                                                ---------      ---------
<S>                                                             <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income(loss) ........................................     $  91,995      $  31,911
                                                                ---------      ---------
  Adjustments to reconcile net income(loss)
   to net cash used in operating activities:
    Depreciation and amortization .........................        69,840         77,100

   Changes in assets and liabilities:
    (Increase) decrease in accounts receivable ............      (245,645)        17,573
    (Increase) decrease in inventories ....................        83,300        (50,689)
    (Increase) decrease in prepaid expenses
       and other current assets ...........................        13,861         16,470
    (Increase) decrease in other receivables ..............        29,556         37,891
    (Increase) decrease in other assets ...................           376            464

    (Decrease) increase in accounts payable ...............      (310,911)       (11,667)
    (Decrease) increase in other current liabilities ......        30,550        (46,683)
    (Decrease) in accrued corporate income taxes payable ..        (5,517)         4,052
    Increase in due to union pension and health and welfare       (24,000)       (20,112)
    (Decrease) increase in pension plan payable ...........          --           65,489
                                                                ---------      ---------
             Total adjustments ............................      (358,590)        89,888
                                                                ---------      ---------
NET CASH USED IN OPERATING ACTIVITIES .....................      (266,595)       121,799
                                                                ---------      ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property, plant and equipment ..............       (58,650)       (65,209)
                                                                ---------      ---------

NET CASH PROVIDED BY (USED IN)
    INVESTING ACTIVITIES ..................................       (58,650)       (65,209)
                                                                ---------      ---------




                     See accompanying notes to financial statements 
</TABLE>
<PAGE>
<TABLE>
                                       <CAPTION>
                                     IEH CORPORATION

                          STATEMENTS OF CASH FLOWS (CONTINUED)
                               Increase (Decrease) in Cash
                                       (Unaudited)


                                                               Three Months Ended
                                                            -------------------------
                                                             June 27,        June 28,
                                                               1997            1996
                                                            ---------      ---------
<S>                                                         <C>            <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
 Principal payments on notes payable ..................     $    --        $     (85)
 Increase in notes payable ............................       226,194
 Proceeds from accounts receivable financing ..........       126,729           --
 Principal payments on accounts receivable financing ..          --           (1,410)
 Principal payments on loan payable ...................       (18,409)       (10,882)
                                                            ---------      ---------

NET CASH PROVIDED BY (USED IN)
   FINANCING ACTIVITIES ...............................       334,514        (12,377)
                                                            ---------      ---------

INCREASE (DECREASE) IN CASH ...........................         9,269         44,213

CASH, beginning of period .............................        15,274          3,416
                                                            ---------      ---------

CASH, end of period ...................................     $  24,543      $  47,629
                                                            =========      =========

SUPPLEMENTAL  DISCLOSURES OF CASH FLOW
   INFORMATION,  cash paid during the three months for:

    Interest ..........................................     $  21,610      $  39,278
                                                            =========      =========

    Income Taxes ......................................     $   2,700      $   6,436
                                                            =========      =========



                     See accompanying notes to financial statements
</TABLE>
<PAGE>
                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


Note 1-           FINANCIAL STATEMENTS:

                  The accompanying financial statements of IEH Corporation ("The
                  Company")  for the three  months ended June 27, 1997 have been
                  prepared in accordance  with the  instructions  to Form 10-QSB
                  and  do not  include  all of  the  information  and  footnotes
                  required by  generally  accepted  accounting  principles.  The
                  financial statements have been prepared by management from the
                  books and records of the Company and  reflect,  in the opinion
                  of management, all adjustments (consisting of normal recurring
                  accruals)  necessary for a fair  presentation of the financial
                  position,  results  of  operations,  and  cash  flows  of  the
                  Company.  These statements  should be read in conjunction with
                  the financial  statements  and notes  thereto  included in the
                  Company's  annual report Form 10-KSB for the fiscal year ended
                  March 28, 1997.  The balance  sheet at March 28, 1997 has been
                  taken from the audited financial statements of that date.



Note 2-           INVENTORIES:

                  Inventories are comprised of the following:
<TABLE>
<CAPTION>
                                                 June 27,             March 28,
                                                   1997                 1997
                                                ---------           -----------
                                               (Unaudited)
<S>                                           <C>                   <C>

                  Raw materials               $   726,900           $   791,452
                  Work in process                  30,714                37,476
                  Finished goods                  266,186               278,172
                                                ---------           -----------

                                               $1,023,800           $ 1,107,100
                                               ==========           ===========
</TABLE>
                  Inventories  are  priced  at  the  lower  of  cost  (first-in,
                  first-out  method) or market.  During the current fiscal year,
                  the Company  established a reserve for obsolescence to reflect
                  net realizable  value.  The balance of this reserve as of June
                  27, 1997 was $12,600.

                  Inventories at June 27, 1997 are recorded net of this reserve.
<PAGE>
                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


Note 3-           PREPAID EXPENSES AND OTHER CURRENT ASSETS:

                  Prepaid expenses and other current assets are comprised of the
                  following:
<TABLE>
<CAPTION>
                                                       June 27,       March 28,
                                                         1997           1997
                                                       --------         -------
                                                      (Unaudited)

<S>                                                    <C>            <C>
                       Prepaid insurance               $ 38,768       $ 48,054
                       Other current assets                 -            4,575
                                                       --------         -------
                                                       $ 38,768       $ 52,629
                                                       ========       ========
</TABLE>
Note 4-           OTHER CURRENT LIABILITIES:

                  Other current liabilities are comprised of the following:
<TABLE>
<CAPTION>

                                                        June 27,       March 28,
                                                          1997           1997
                                                         --------     ---------
                                                       (Unaudited)
   
<S>                                                      <C>          <C>     
                       Payroll and vacation accruals     $ 37,078     $  12,817
                       Sales commissions                   11,906         9,591
                       Pension plan payable                65,489        65,489
                       Other                               47,912        43,938
                                                         --------     ---------
                                                         $162,385     $ 131,835
                                                         ========     =========
</TABLE>
Note 5-           LOAN PAYABLE:

                  On July 22, 1992, the Company obtained a loan of $435,000 from
                  the New York  State  Urban  Development  Corporation,  ("UDC")
                  collateralized by machinery and equipment. The loan is payable
                  over ten years, with interest rates  progressively  increasing
                  from 4% to 7%.

                  The balance remaining at June 27, 1997 was $267,507.
<PAGE>
                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)



Note 5-           LOAN PAYABLE (continued):

                  Aggregate future principal payments are as follows:

                               Fiscal Year Ending March:

                                        1998                 $  34,537
                                        1999                    45,710
                                        2000                    48,529
                                        2001                    50,694
                                   Thereafter                   88,037
                                                             ---------
                                                             $ 267,507
                                                             =========


                  In April,  1997,  the Company was informed by the UDC that the
                  loan was sold and conveyed to WAMCO XXIV, Ltd. The Company has
                  been  advised  that all the terms and  conditions  of the loan
                  will remain in effect.

                  As of June 27, 1997, the Company had failed to meet one of the
                  financial  covenants  of the loan  agreement;  namely that the
                  "Company shall be obligated to maintain a tangible net
                  worth of not less than  $1,300,000  and the  Company  shall be
                  obligated  to  maintain a ratio of  current  assets to current
                  liabilities of 1.1 to 1.0.

                  The Company reported tangible net worth of $651,377. The ratio
                  of current assets to current  liabilities at June 27, 1997 was
                  1.1 to 1.0.

                  The Company had previously  received a waiver of this covenant
                  from the UDC through the period  ending March 31, 1994 and has
                  applied for additional  waivers of this covenant.  The UDC has
                  not acted on these requests.  There are no assurances that the
                  Company will receive any additional  waivers of this covenant.
                  Should the Company not receive any additional waivers, then it
                  may be deemed to be in default of this loan  obligation to the
                  UDC and the  entire  loan plus  interest  will  become due and
                  payable.


Note 6-           NOTES PAYABLE:

                  The  Company  was in arrears in the amount of  $236,000 to the
                  New York City Economic Development  ("NYCEDC") Corporation for
                  rent due for its  offices  and  manufacturing  facilities.  In
                  April 1997, the Company and the NYCEDC negotiated an agreement
                  for the Company to pay off this  indebtedness  over a 48 month
                  period by the Company issuing notes payable due to NYCEDC. The
                  notes  bear  interest  at the rate of  8.25%  per  annum.  The
                  balance due at June 30, 1997 was $227,638.
<PAGE>
                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


Note 7-           COMMITMENTS:

                  The  Company  has,  with the United  Auto  Workers of America,
                  Local  259, a  collective  bargaining  multi-employer  pension
                  plan.  Contributions  are made in accordance with a negotiated
                  labor  contract  and  are  based  on  the  number  of  covered
                  employees  employed per month.  With the passage of the Multi-
                  Employer  Pension  Amendments  Act of 1980  ("The  Act"),  the
                  Company  may  become  subject  to  liabilities  in  excess  of
                  contributions made under the collective  bargaining agreement.
                  Generally,   these   liabilities   are  contingent   upon  the
                  termination,  withdrawal, or partial withdrawal from the Plan.
                  The Company has not taken any action to terminate, withdraw or
                  partially  withdraw  from the Plan nor does it intend to do so
                  in the future.  Under the Act, liabilities would be based upon
                  the Company's proportional share of the Plan's unfunded vested
                  benefits  which is  currently  not  available.  The  amount of
                  accumulated  benefits  and net assets of such Plan also is not
                  currently  available  to  the  Company.   Total  contributions
                  charged to operations  under this pension plan were $9,663 for
                  the three months ended June 27, 1997.

                  In  December,  1993,  the Company and Local 259 entered into a
                  verbal  agreement  whereby the Company would satisfy this debt
                  by the following payment schedule:

                           The sum of $10,000  will be paid by the Company  each
                           month in  satisfaction  of the current  arrears until
                           this total debt has been paid.  Under this agreement,
                           the  projected  payment  schedule  for  arrears  will
                           satisfy the total debt in 49 months.

                           Additionally,  both  parties have agreed that current
                           obligatory  funding by the Company  will be made on a
                           timely current basis.

                  Effective  February  1, 1995,  the Company  withdrew  from the
                  union's health and welfare  plan,and  offered and provided its
                  employees an alternative health insurance plan.

                  As of June 27,1997,  the Company reported arrears with respect
                  to its contributions to the union's health welfare and pension
                  plan.  The amount due the health and welfare plan was $144,889
                  and the amo9unt due the pension plan was $145,602, for a total
                  of $290,491.

                  The  total   amount  due  of   $290,491  is  reported  on  the
                  accompanying   balance  sheet  in  two  components;   $120,000
                  reported as a current  liability  and  $170,491 as a long-term
                  liability.
<PAGE>
                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)



Note 7-           COMMITMENTS (continued):

                  On June 30, 1995, the Company  applied to the Pension  Benefit
                  Guaranty  Corporation  ("PBGC") to have the PBGC assume all of
                  the  Company's  responsibilities  and  liabilities  under  its
                  Salaried  Pension Plan. On April 26, 1996, the PBGC determined
                  that the Salaried Pension Plan did not have sufficient  assets
                  available to pay  benefits  which were and are  currently  due
                  under the terms of the Plan. The PBGC further  determined that
                  pursuant to the provisions of the Employment Retirement Income
                  Security Act of 1974, as amended  ("ERISA") that the Plan must
                  be  terminated in order to protect the interests of the Plan's
                  participants.   Accordingly,   the  PBGC  intends  to  proceed
                  pursuant  to ERISA to have  the Plan  terminated  and the PBGC
                  appointed  as  statutory  trustee,  and to have July 31,  1995
                  established as the Plan's termination date.

                  At June 30,  1997 and March 28,  1997,  $65,489 of the pension
                  liability is included in other current  liabilities,  with the
                  balance of $516,966 shown as a long-term  liability.  On those
                  dates,  the  long-term   portion  includes   $226,041,   which
                  represents the recognition of the additional minimum liability
                  to comply with the  requirements  of  Statement  of  Financial
                  Standards No.87.


Note 8-           CHANGES IN STOCKHOLDERS' EQUITY:

                  Retained  earnings  increased by $91,995 which  represents the
                  net income for the three months ended June 27, 1997.
<PAGE>
Item 2-           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations

                  Results of Operations:

                  The  following  table  sets forth for the  periods  indicated,
                  sales  revenues  and  percentages  for  certain  items  in the
                  financial  data as such  items  bear  to the  revenues  of the
                  Company:
<TABLE>
<CAPTION>
                                                         Three Months Ended
                                                     --------------------------
                                                     June 27,          June 28,
                                                       1997              1996
                                                     --------         --------
<S>                                                  <C>              <C>
Revenues, net sales(in thousands) ............       $  1,291         $  1,152
                                                     --------         --------


Costs and Expenses:
 (as a percentage of revenues)

 Cost of products sold .......................          67.5%            71.1%
 Selling,general and administrative ..........          18.1%            15.5%
 Interest expense ............................           1.7%             3.4%
 Depreciation and amortization ...............           5.4%             6.7%
                                                     --------         --------
         Total costs and expenses ............          92.7%            96.7%
                                                     --------         --------

 Operating income (loss) .....................          7.3 %             3.3%
                                                     --------         --------

 Other income ................................           --               --
                                                     --------         --------

 Income (loss) before income taxes ...........           7.3%             3.3%
                                                     --------         --------

 Provision for income taxes ..................           (.2%)            (.5%)
                                                     --------         --------

 Net income (loss) ...........................            7.1%             2.8%
                                                     ========         ========

</TABLE>



Comparative Analysis:

Operating  revenues for the three month period  ending June 27, 1997 amounted to
$1,290,847  reflecting  a 12.0%  increase  versus the prior three  month  period
ending June 28,1996 of $1,152,385.  The increase in revenues in this comparative
period reflects the Company's  efforts to redirect its sales focus to commercial
electronic sales.
<PAGE>
Comparative Analysis (continued)


Cost of  products  sold  amounted to $870,917  for the three  months  ended June
27,1997 or 67.5% of revenues.  This reflected an increase of 6.2% in the cost of
products  sold from  $819,993 or 71.1% of revenues  from the  comparative  three
month period ended June 28,1996.  This increase is primarily due to the increase
in revenue and resultant costs associated with production.

Selling, general and administrative expenses were $233,785 or 18.1% of revenues,
compared to $178,294 or 15.5% of revenues for the comparative three month period
ending June 28,  1996.  This  increase of 31.1% was  attributed  to the variable
impact of increased revenues.

Interest  expense was $21,610 or 1.7% of revenues as compared to $39,278 or 3.4%
of revenues for the prior three month period ending June 28, 1996.  The decrease
in interest  expense of 45% reflects the lower rates  prevailing  in the current
three month period as compared to the prior period.

Depreciation  and  amortization  of $69,840 or 5.4% was  reported  for the three
months  ended June  27,1997 as compared  to $77,100 or 6.7% of revenues  for the
prior three month period  ending June 28, 1996.  This expense as a percentage of
revenues  decreased as a result of an decrease in the  acquisition  of machinery
and equipment during the three month period ended June 27, 1997.

The Company reported net income of $91,995 for the three month period ended June
27,  1997,  representing  net income of $.04 per common share as compared to net
income of $.014 per common share for the three months ended June 28, 1996.  This
comparative  increase  for the current  three month  period is due to an overall
increase in revenues during this period.
<PAGE>



Item 6. Exhibits and Reports on Form 8-K

         (a) Exhibits   None

         Exhibit 27. Financial Data Schedule

         (b) Reports on Form 8-K during Quarter

         None



<PAGE>


                                   SIGNATURES



         In accordance with the requirements of the Exchange Act, the Registrant
has duly  cause  this  report  to be signed  on its  behalf by the  undersigned,
thereunto duly authorized.

                                                     IEH CORPORATION
                                                     (Registrant)


August 7, 1997                                       /s/Michael Offerman
                                                     -------------------
                                                     Michael Offerman
                                                     President

August 7, 1997                                       /s/Robert Knoth
                                                     ----------------
                                                     Robert Knoth
                                                     Chief Financial Officer



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the financial
statements for the three months ended June 27, 1997 and is qualified in its
entirety by reference to such statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-28-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                          24,543
<SECURITIES>                                         0
<RECEIVABLES>                                  907,580
<ALLOWANCES>                                    10,062
<INVENTORY>                                  1,023,800
<CURRENT-ASSETS>                             1,985,565
<PP&E>                                       5,777,824
<DEPRECIATION>                               4,307,633
<TOTAL-ASSETS>                               3,546,587
<CURRENT-LIABILITIES>                        1,811,659
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     1,151,751
<OTHER-SE>                                   (500,374)
<TOTAL-LIABILITY-AND-EQUITY>                 3,546,587
<SALES>                                      1,290,847
<TOTAL-REVENUES>                             1,290,847
<CGS>                                          870,917
<TOTAL-COSTS>                                  870,917
<OTHER-EXPENSES>                               303,625
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              21,610
<INCOME-PRETAX>                                 94,695
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             94,695
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    91,995
<EPS-PRIMARY>                                      .04
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission