IEH CORPORATION
10QSB, 1998-08-10
ELECTRONIC CONNECTORS
Previous: TESORO PETROLEUM CORP /NEW/, 424B3, 1998-08-10
Next: INGLES MARKETS INC, 10-Q, 1998-08-10



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                             -----------------------

                                   FORM 10-QSB

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 27, 1998
                                

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to _______________


                           Commission File No. 0-5258

                                 IEH CORPORATION
             (Exact name of registrant as specified in its charter)

      New York                                                  1365549348
- -------------------------------                           ----------------------
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                           Identification Number)

               140 58th Street, Suite 8E, Brooklyn, New York 11220
               ---------------------------------------------------
                     (Address of principal executive office)

Registrant's telephone number, including area code: (718) 492-4440
                                                    ---------------

- --------------------------------------------------------------------------------
              Former name, former address and former fiscal year,
                          if changed since last report.


         Check  whether  the Issuer:  (1) has filed all  reports  required to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.

                  Yes  [ X ]                 No  [   ]

                  2,303,502  shares of Common Shares,  par value $.50 per share,
were outstanding as of August 7, 1998.
<PAGE>

                                 IEH CORPORATION

                                    CONTENTS




                                                            
                                                                                




PART 1- FINANCIAL INFORMATION

         ITEM 1- FINANCIAL STATEMENTS


         Balance Sheets as of June 26, 1998(Unaudited)
           and March 27, 1998                                                   

         Statement of Operations (Unaudited)  for the three
           months ended June 26, 1998 and June 27, 1997                         

         Statement of Cash Flows (Unaudited) for the three months ended
           June  26, 1998 and June 27, 1997                                     

         Notes to Financial Statements (Unaudited)                              




         ITEM 2- MANAGEMENT'S DISCUSSION AND ANALYSIS
                            OF FINANCIAL CONDITION AND RESULTS OF
                            OPERATIONS                                          


         PART II- OTHER INFORMATION

<PAGE>
<TABLE>
<CAPTION>
                                 IEH CORPORATION

                                 BALANCE SHEETS
                     As of June 26, 1998 and March 27, 1998


                                                          June 26,        March 27,
                                                            1998            1998
                                                         ----------     ----------
                                                        (Unaudited)       (Note 1)
<S>                                                      <C>            <C>       
ASSETS

CURRENT ASSETS:
  Cash .............................................     $    2,901     $   19,454
  Accounts receivable, less allowance for
   doubtful accounts of $10,062 at June 26, 1998
   and March 27, 1998 ..............................        887,767        838,721
  Inventories (Note 2) .............................        919,459        949,282
  Prepaid expenses and other current assets (Note 3)          9,178         38,224
 Other receivables .................................          4,300           --
                                                         ----------     ----------

         Total current assets ......................      1,823,605      1,845,681
                                                         ----------     ----------

PROPERTY, PLANT AND EQUIPMENT, less
 accumulated depreciation and amortization of
 $4,572,847 at June 26, 1998 and $ 4,504,267
 at March 27, 1998 .................................      1,405,587     1 ,405,625
                                                         ----------     ----------

OTHER ASSETS:
  Prepaid pension cost (Note 7) ....................         43,949         43,949
  Other assets .....................................         47,905         47,429
                                                         ----------     ----------
                                                             91,854         91,378
                                                         ----------     ----------

         Total assets ..............................     $3,321,046     $3,342,684
                                                         ==========     ==========

</TABLE>

                 See accompanying notes to financial statements

<PAGE>
<TABLE>
<CAPTION>
                                 IEH CORPORATION

                                 BALANCE SHEETS
                     As of June 26, 1998 and March 27, 1998


                                                          June 26,         March 27,
                                                            1998             1998
                                                        (Unaudited)        (Note 1)
                                                        -----------      -----------
<S>                                                     <C>              <C>        
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
 Accounts receivable financing ....................     $   724,639      $   656,015
 Notes payable, current portion (Note 6) ..........          57,163           56,000
 Loans payable, current portion (Note 5) ..........          49,261           48,530
 Accrued corporate income taxes ...................          19,532           15,332
 Union pension and health & welfare,
      current portion (Note 7) ....................         120,000          120,000
Accounts payable ..................................         578,208          722,957
Other current liabilities (Note 4) ................         189,001          124,026
                                                        -----------      -----------

         Total current liabilities ................       1,737,804        1,742,860
                                                        -----------      -----------

LONG-TERM LIABILITIES:
 Pension plan payable (Note 7) ....................         516,966          516,966
 Notes payable, less current portion (Note 6) .....         117,824          132,558
 Loan payable, less current portion (Note 5) ......         171,926          184,440
 Union pension & health & health & welfare,
     less current portion (Note 7) ................          86,827          110,827
                                                        -----------      -----------
         Total long-term liabilities ..............         893,543          944,791
                                                        -----------      -----------

         Total liabilities ........................       2,631,347        2,687,651
                                                        -----------      -----------

STOCKHOLDERS' EQUITY:
 Common stock, $.50 par value;
 10,000,000 shares authorized, 2,303,502 shares
 issued and outstanding ...........................       1,151,751        1,151,751
Capital in excess of par value ....................       1,615,874        1,615,874
Retained earnings (Deficit) .......................      (2,077,926)      (2,112,592)
         Total stockholders' equity ...............         689,699          655,033
                                                        -----------      -----------

         Total liabilities and stockholders' equity     $ 3,321,046      $ 3,342,684
                                                        ===========      ===========
</TABLE>
                 See accompanying notes to financial statements

<PAGE>
<TABLE>
<CAPTION>
                                 IEH CORPORATION

                             STATEMENT OF OPERATIONS
                                   (Unaudited)


                                                         Three Months Ended
                                                      June 26,         June 27,
                                                        1998             1997
                                                     ----------       ----------
                                                           (in thousands)    

<S>                                                  <C>              <C>       
REVENUES, net sales ..........................       $1,233,649       $1,290,847
                                                     ----------       ----------

COSTS AND EXPENSES:
 Cost of products sold .......................          886,138          870,917
 Selling, general and administrative .........          207,636          233,785
 Interest expense ............................           32,632           21,610
 Depreciation and amortization ...............           68,580           69,840
                                                     ----------       ----------
                                                      1,194,986        1,196,152
                                                     ----------       ----------

OPERATING INCOME .............................           38,663           94,695

OTHER INCOME .................................              203             --
                                                     ----------       ----------

INCOME BEFORE INCOME TAXES ...................           38,866           94,695

PROVISION FOR INCOME TAXES ...................            4,200            2,700
                                                     ----------       ----------

NET INCOME ...................................       $   34,666       $   91,995
                                                     ==========       ==========

BASIC AND DILUTED EARNINGS PER SHARE .........       $      .02       $      .04
                                                     ==========       ==========

WEIGHTED AVERAGE NUMBER OF
  COMMON SHARES OUTSTANDING ..................           2,304            2,304
                                                     ==========       ==========
</TABLE>
                 See accompanying notes to financial statements
<PAGE>
<TABLE>
<CAPTION>
                                 IEH CORPORATION

                             STATEMENT OF CASH FLOWS
                           Increase (Decrease) in Cash
           For the Three Months Ended June 26, 1998 and June 27, 1997
                                   (Unaudited)


                                                             June 26,       June 27,
                                                               1998           1997
                                                            ---------      ---------
<S>                                                         <C>            <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income .........................................     $  34,666      $  91,995
                                                            ---------      ---------
   Adjustments to reconcile net income to
     net cash used in operating activities:

   Depreciation and amortization ......................        68,580         69,840

Changes in assets and liabilities:
  (Increase) decrease in accounts receivable ..........       (49,046)      (245,645)
  (Increase) decrease in inventories ..................        29,823         83,300
  (Increase) decrease in prepaid expenses and
      other current assets ............................        29,046         13,861
  (Increase) decrease in other receivables ............        (4,300)        29,556
  (Increase) decrease in other assets .................          (476)           376


  (Decrease) increase in accounts payable .............      (144,749)      (310,911)
  (Decrease) increase in other current liabilities ....        64,975         30,550
  Increase in accrued corporate income taxes ..........         4,200         (5,517)
  (Decrease) in due to union pension & health & welfare       (24,000)       (24,000)
                                                            ---------      ---------

                           Total adjustments ..........       (25,947)      (358,590)
                                                            ---------      ---------

NET CASH PROVIDED BY
   OPERATING ACTIVITIES ...............................         8,719       (266,595)
                                                            ---------      ---------

CASH FLOWS FROM INVESTING ACTIVITIES:

  Purchases of fixed assets ...........................       (68,542)       (58,650)
                                                            ---------      ---------

                NET CASH USED IN INVESTING ACTIVITIES .       (68,542)       (58,650)
                                                            ---------      ---------
</TABLE>
                 See accompanying notes to financial statements

<PAGE>
<TABLE>
<CAPTION>
                             STATEMENT OF CASH FLOWS
                           Increase (Decrease) in Cash
           For The Three Months Ended June 26, 1998 and June 27, 1997
                                   (Unaudited)



                                                         June 26,       June 27,
                                                           1998           1997
                                                        ---------      ---------
<S>                                                     <C>            <C>    
CASH FLOWS FROM FINANCING ACTIVITIES:
  Principal payments on notes payable .............     $ (13,571)     $    --
  Increase in notes payable .......................          --          226,194
  Proceeds from accounts receivable financing .....        68,624        126,729
  Principal payments on loan payable ..............       (11,783)       (18,409)
                                                        ---------      ---------

NET CASH PROVIDED BY (USED IN)
   FINANCING ACTIVITIES ...........................        43,270        334,514
                                                        ---------      ---------

INCREASE (DECREASE) IN CASH .......................       (16,553)         9,269


CASH, beginning of period .........................        19,454         15,274
                                                        ---------      ---------

               CASH, end of period ................     $   2,901      $  24,543
                                                        =========      =========


SUPPLEMENTAL  DISCLOSURES  OF CASH FLOW
INFORMATION,  cash paid during the nine months for:

     Interest .....................................     $  32,632      $  21,610
                                                        =========      =========

     Income Taxes .................................     $   4,200      $   2,700
                                                        =========      =========

</TABLE>
                 See accompanying notes to financial statements

<PAGE>
                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMEMTS
                                   (Unaudited)


Note 1-          FINANCIAL STATEMENTS:

                 The accompanying  financial statements of IEH Corporation ("The
                 Company")  for the three  months  ended June 26, 1998 have been
                 prepared in accordance  with the  instructions  for Form 10-QSB
                 and  do  not  include  all of  the  information  and  footnotes
                 required  by  generally  accepted  accounting  principles.  The
                 financial  statements have been prepared by management from the
                 books and records of the Company and reflect, in the opinion of
                 management,  all  adjustments  (consisting of normal  recurring
                 accruals)  necessary for a fair  presentation  of the financial
                 position,  results of operations  and cash flows of the Company
                 for the three months ended June 26, 1998.  These statements are
                 not  necessarily  indicative  of the results to be expected for
                 the  full  fiscal  year.  These  statements  should  be read in
                 conjunction  with the  financial  statements  and notes thereto
                 included  in the  Company's  annual  report Form 10-KSB for the
                 fiscal year ended  March 27, 1998 as filed with the  Securities
                 and Exchange Commission.

                 The  balance  sheet at March 27,  1998 has been  taken from the
                 audited financial statements of that date.


Note 2-          INVENTORIES:

                 Inventories are comprised of the following:

                                       June 26,     March 27,
                                         1998         1998
                                       --------     --------

                   Raw materials       $634,427     $651,975
                   Work in process       91,000       99,523
                   Finished goods       194,032      197,784
                                       --------     --------

                                       $919,459     $949,282
                                       ========     ========


                 Inventories   are  priced  at  the  lower  of  cost  (first-in,
                 first-out  method) or market,  whichever is lower.  The Company
                 has  established  a reserve  for  obsolescence  to reflect  net
                 realizable  inventory  value. The balance of this reserve as of
                 June 26, 1998 was $12,600.  At March 27,  1998,  the balance of
                 this reserve was $50,400.

                 Inventories at June 26, 1998 and March 27, 1998 are recorded
                 net of this reserve.

<PAGE>
                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


Note 3-          PREPAID EXPENSES AND OTHER CURRENT ASSETS:

                 Prepaid  expenses and other current assets are comprised of the
                 following:

                                           June 26,    March 27,
                                             1998       1998
                                           -------     -------

                  Prepaid insurance ..     $ 9,178     $34,356
                  Other current assets        --         3,868
                                           -------     -------
                                           $ 9,178     $38,224
                                           =======     =======



Note 4-          OTHER CURRENT LIABILITIES:

                 Other current liabilities are comprised of the following:

                                                       June 26,        March 27,
                                                         1998            1998
                                                       --------         --------
                 Payroll and vacation accruals         $ 58,084         $ 28,300
                 Sales commissions                       13,862            9,574
                 Pension plan payable                    65,489           65,489
                 Other                                   51,566           20,663
                                                       --------         --------
                                                       $189,001         $124,026
                                                       ========         ========

Note 5-          LOAN PAYABLE:

                 On July 22, 1992, the Company  obtained a loan of $435,000 from
                 the  New  York  State  Urban  Development   Corporation,("UDC")
                 collateralized by machinery and equipment.  The loan is payable
                 over ten years,  with interest rates  progressively  increasing
                 from 4% to 7% per annum.

                 The balance remaining at June 26, 1998 was $221,187.

                 Aggregate future principal payments are as follows:

                  Fiscal Year Ending March:
                           1999                               $  36,668
                           2000                                  50,693
                           2001                                  54,289
                           2002                                  58,795
                           Thereafter                            20,742
                                                               --------
                                                               $221,187
                                                               ========
<PAGE>
                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 5-          LOAN PAYABLE (continued):

                 In April 1997,  the  Company  was  informed by the UDC that the
                 loan was sold and  conveyed to WAMCO XXIV,  Ltd.  All the terms
                 and conditions of the loan remained in effect.

                 As of June 26, 1998,  the Company had failed to meet one of the
                 financial  covenants  of the loan  agreement;  namely  that the
                 "Company shall be obligated to maintain a tangible net worth of
                 not less than  $1,300,000 and the Company shall be obligated to
                 maintain a ratio of current  assets to current  liabilities  of
                 1.1 to 1.0.

                 The Company reported tangible net worth of $689,600.  The ratio
                 of current assets to current liabilities was 1.1 to 1.0.

                 The Company had  previously  received a waiver of this covenant
                 from the UDC through the period  ending  March 31, 1994 and has
                 applied for additional  waivers of this  covenant.  Neither the
                 UDC or WAMCO XXIV, Ltd. Has acted on these requests.  There are
                 no  assurances  that the Company  will  receive any  additional
                 waivers of this  covenant.  Should the  Company not receive any
                 additional waivers,  then it will be deemed to be in default of
                 this loan  obligation  and the entire loan plus  interest  will
                 become due and payable.


Note 6-          NOTES PAYABLE:

                 The Company was in arrears in the amount of $236,000 to the New
                 York City Economic Development  Corporation ("NYCEDC") for rent
                 due for its offices and manufacturing  facilities. In May 1997,
                 the  Company and the NYCEDC  negotiated  an  agreement  for the
                 Company to pay off its  indebtedness  over a 48 month period by
                 the Company  issuing  notes  payable to NYCEDC.  The notes bear
                 interest at the rate of 8.25% per annum. The balance  remaining
                 at June 26, 1998 was $174,987.


Note 7-          COMMITMENTS:

                 The Company has with the United Auto Workers of America,  Local
                 259,  a  collective  bargaining  multi-employer  pension  plan.
                 Contributions  are made in accordance  with a negotiated  labor
                 contract  and are  based on the  number  of  covered  employees
                 employed  per month.  With the  passage  of the  Multi-Employer
                 Pension  Amendments  Act of 1980 ("The  Act"),  the Company may
                 become subject to liabilities in excess of  contributions  made
                 under the collective  bargaining  agreement.  Generally,  these
                 liabilities are contingent upon the termination,  withdrawal or
                 partial withdrawal from the Plan. The Company has not taken any
                 action to  terminate,  withdraw or partially  withdraw from the
                 Plan nor does it intend to do so in the future.  Under the Act,
                 liabilities  would be based  upon  the  Company's  proportional
                 share of the Plan's unfunded vested benefits which is currently
                 not  available.  The  amount of  accumulated  benefits  and net
                 assets  of such  Plan also is not  currently  available  to the
                 Company.  The total  contributions  charged to operations under
                 this  pension  plan were $9,383 for the three months ended June
                 26, 1998.
<PAGE>
                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 7-          COMMITMENTS (continued):

                 In December  1993,  the  Company  and Local 259 entered  into a
                 verbal agreement whereby the Company would satisfy this debt by
                 the following payment schedule:

                           The sum of $10,000  will be paid by the Company  each
                           month in  satisfaction  of the current  arrears until
                           this total debt has been paid.

                           Additionally,   both  parties   agreed  that  current
                           obligatory  funding by the Company  will be made on a
                           timely current basis.

                  Effective  February  1, 1995,  the Company  withdrew  from the
                  Union's  health and welfare plan and offered its  employees an
                  alternative health insurance plan.

                  As of June 26, 1998, the Company reported arrears with respect
                  to its  contributions  to the  Union's  health and welfare and
                  pension plans.  The amount due the health and welfare plan was
                  $155,189 and the amount due the pension plan was $51,638.

                  The  total   amount  due  of   $206,827  is  reported  on  the
                  accompanying   balance  sheet  in  two  components;   $120,000
                  reported  as a current  liability  and  $86,827 as a long-term
                  liability.

                  On June 30, 1995, the Company  applied to the Pension  Benefit
                  Guaranty  Corporation  ("PBGC") to have the PBGC assume all of
                  the  Company's  responsibilities  and  liabilities  under  its
                  Salaried  Pension Plan. On April 26, 1996, the PBGC determined
                  that the Salaried Pension Plan did not have sufficient  assets
                  available to pay  benefits  which were and are  currently  due
                  under the terms of the Plan. The PBGC further  determined that
                  pursuant to the provisions of the Employment Retirement Income
                  Security Act of 1974, as amended  ("ERISA") that the Plan must
                  be  terminated in order to protect the interests of the Plan's
                  participants.  Accordingly,  the PBGC  proceeded  pursuant  to
                  ERISA to have the Plan  terminated  and the PBGC  appointed as
                  statutory  trustee,  and to have July 31, 1995  established as
                  the Plan's termination date.

                  At June 26,  1998 and March 28,  1997,  $65,489 of the pension
                  liability is included in other current  liabilities,  with the
                  balance of $516,966 shown as a long-term  liability.  On those
                  dates,  the  long-term   portion  includes   $226,041,   which
                  represents the recognition of additional  minimum liability to
                  comply  with  the   requirements  of  Statement  of  Financial
                  Standards No. 87.

Note 8-           CHANGES IN STOCKHOLDERS' EQUITY:

                  Retained  earnings  increased by $34,666 which  represents the
                  net income for the three months ended June 26, 1998.
<PAGE>
Item 2.    Management's Discussion and Analysis of Financial Condition and
           Results of Operations

Results of Operations

  The  following  table sets forth for the periods  indicated,  percentages  for
  certain  items  reflected  in the  financial  data as such  items  bear to the
  revenues of the Company:
<TABLE>
<CAPTION>
                                                          Three Months Ended
                                                       -------------------------
                                                        June 26,        June 27,
                                                          1998            1997
                                                      --------        --------
<S>                                                    <C>             <C>     
Operating Revenues (in thousands) ..............       $  1,234        $  1,291

Operating Expenses:
(As a percentage of Operating Revenues)
 Cost of Products Sold .........................           71.8%           67.5%
 Selling, General and Administrative ...........           16.8%           18.1%
 Interest Expense ..............................            2.7%            1.7%
 Depreciation and Amortization .................            5.6%            5.4%
                                                       --------        --------

                  Total Costs and Expenses .....           96.9%           92.7%
                                                       ========        ========

Operating Income ...............................            3.1%            7.3%
                                                       ========        ========

Other Income ...................................           --              --
                                                       ========        ========

Income Before Income Taxes .....................            3.1%            7.3%
                                                       ========        ========

Income Taxes ...................................             .3%             .2%
                                                       ========        ========

Net Income .....................................            2.8%            7.1%
                                                       ========        ========
</TABLE>

Comparative Analysis:

Operating  revenues  for the  three  months  ended  June 26,  1998  amounted  to
$1,233,649,  reflecting  a 4%  decrease  versus  the  comparative  three  months
operating   revenues  of  $1,290,847.   The  decrease  is  a  direst  result  of
management's  to redirect its dependence on  governmental  and military sales to
developing new market sales in the commercial electronic sector.
<PAGE>
Comparative Analysis (continued)

Cost of products  sold  amounted to $886,138 for the three months ended June 26,
1998 or 71.8% of operating  revenues.  This  reflected an increase of $15,221 or
2.0% in the cost of products  sold of $870,917  for the three  months ended June
27, 1997. This increase is primarily due to increased  production costs inherent
in producing  new products.  Cost of products sold  decreased as a percentage of
revenues in the comparative periods.

Selling,  general and administrative expenses were $207,636 or 16.8% of revenues
compared to $233,785 or 18.1% of revenues for the comparable  three month period
ended  June  27,  1997.   This  reflected  a  decrease  of  11.2%  and  reflects
management's efforts to better control expenses.

Interest  expense was $32,632 or 2.5% of revenues as compared to $21,610 or 3.2%
of revenues in the three month  period  ended June 27,  1997.  This  increase of
51.0% reflects the increase in interest rates in the current fiscal period.

Depreciation  and  amortization  of $68,580 or 5.6% of revenues was reported for
the three month  period ended June 26,  1998.  This  reflects a decrease of 2.0%
from the comparable three month period ended June 27, 1997 of $69,840 or 5.4% of
revenues.  The  decrease is a result of decreased  depreciation  levels on fixed
assets during the three month period ended June 27, 1998.

The Company reported net income of $34,666 for the three months ended June 26,
1998, representing basic income per common share of $.02 as compared to basic
income of $91,995 or $.04 per common share for the three months ended June 27,
1997. The resultant decrease in net income can be attributed to increased
operating expenses in the current three month period ending June 26, 1998.
<PAGE>


Item 6. Exhibits and Reports on Form 8-K

         (a) Exhibits

         Exhibit 27. Financial Data Schedule

         (b) Reports on Form 8-K during Quarter

         None



<PAGE>



                                   SIGNATURES



         In accordance with the requirements of the Exchange Act, the Registrant
has duly  cause  this  report on Form  10QSB to be  signed on its  behalf by the
undersigned, thereunto duly authorized.

                                                       IEH CORPORATION
                                                       (Registrant)


August 7, 1998                                         /s/Michael Offerman
                                                       Michael Offerman
                                                       President

August 7, 1998                                         /s/Robert Knoth
                                                       Robert Knoth
                                                       Chief Financial Officer




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-26-1999
<PERIOD-END>                               JUN-27-1998
<CASH>                                           2,901
<SECURITIES>                                         0
<RECEIVABLES>                                  887,767
<ALLOWANCES>                                    10,062
<INVENTORY>                                    919,459
<CURRENT-ASSETS>                             1,823,605
<PP&E>                                       5,978,434
<DEPRECIATION>                               4,572,847
<TOTAL-ASSETS>                               3,321,046
<CURRENT-LIABILITIES>                        1,737,804
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     1,151,751
<OTHER-SE>                                   (462,052)
<TOTAL-LIABILITY-AND-EQUITY>                 3,321,046
<SALES>                                      1,233,649
<TOTAL-REVENUES>                             1,233,852
<CGS>                                          886,138
<TOTAL-COSTS>                                  886,138
<OTHER-EXPENSES>                               276,216
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              32,632
<INCOME-PRETAX>                                 38,866
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             38,866
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    34,666
<EPS-PRIMARY>                                      .02
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission