BOOK CENTERS INC
10-K/A, 1996-07-15
MISCELLANEOUS NONDURABLE GOODS
Previous: ILLINOIS CENTRAL RAILROAD CO, 8-K/A, 1996-07-15
Next: BOOK CENTERS INC, 10-Q/A, 1996-07-15




<PAGE> 1

               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM 10-K/A
                               (Amendment No. 1)

(Mark one)
 /X/     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended June 30, 1995, or

 / /     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from _____________ to ______________.

Commission file number 0-3839

                              BOOK CENTERS, INC.

            (Exact Name of Registrant as Specified in its Charter)

         Oregon                           93-0508266
- ------------------------     ------------------------------------
(State of Incorporation)     (I.R.S. Employer Identification No.)

5600 N.E. Hassalo Street, Portland, Oregon               97213
- ------------------------------------------             ---------
(Address of Principal Executive Offices)               (Zip Code)

Registrant's telephone number, including area code:  (503) 287-6657

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class     Name of Each Exchange On Which Registered
- -------------------     -----------------------------------------
       None                              None

Securities registered pursuant to Section 12(g) of the Act:

                                 Common Stock
                                 ------------
                               (Title of Class)

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Parts III of this Form 10-K or any amendment to
this Form 10-K.  _____

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.  Yes   x    No 
                                               -----     -----

The Registrant's voting stock is not actively traded and the aggregate market
value is therefore not available.

The number of shares of Registrant's common stock outstanding on June 30, 1995,
was 636,889.

<PAGE> 2

The Annual Report on Form 10-K for the Fiscal Year Ended June 30, 1995 (the
"1995 Form 10-K") filed by Book Centers, Inc. (the "Company" or the
"Registrant") on September 28, 1995, is amended as follows:

     1.  Item 1 captioned "Business" of Part I of the 1995 Form 10-K is amended
in its entirety as follows:

ITEM 1:  BUSINESS
         --------

(a)  General Development of Business.
     -------------------------------

Book Centers, Inc. (formerly known as Industrial Investment Corporation) (the
"Company" or the "Registrant") is an Oregon corporation organized in 1961.  Its
principal continuing business is the distribution of books on a wholesale basis
worldwide to college, university, industrial, and other research libraries
either for their own use or for resale.  It conducts this business through a
wholly-owned subsidiary corporation, Academic Book Center, Inc., an Oregon
corporation("Academic").

Academic is located in Portland, Oregon, at the same mailing address as the
Company.  Academic also operates a separate division under a different name.
Academic, under the assumed business name Professional Book Center, Inc.
("Professional"), sells medical, technical, scientific, and business books.

Academic previously provided marketing, promotional, warehousing order
fulfillment, accounting, and consulting services to publishers of books and
periodicals under the assumed business name International Specialized Book
Services, Inc. ("International").  Academic sold its assets comprising this
division on September 11, 1992, to Chvatel Corporation, and on and after that
date, it no longer provides those services.

The Company also formerly conducted a part of its business through another
wholly-owned subsidiary, Scholarly Book Center, Inc., an Oregon corporation
("Scholarly").  Scholarly, located in New York, New York, distributed books
throughout the Eastern United States, Canada, and Europe.  In June, 1991, the
Company's Board of Directors decided to close Scholarly's operations and to
transfer them to Academic, including fulfilling all of the orders of
Scholarly's former customers out of Academic's offices in Portland, Oregon. 
The Company completed the transfer of Scholarly's operations to Academic on
October 31, 1991.

The Company, after it was incorporated, engaged principally in the businesses
of agriculture and ownership of real property.  It now engages solely in the
business of marketing, warehousing, and distributing books.

(b)  Financial Information about Industry Segments.
     ---------------------------------------------

The Company, through its subsidiaries, markets, warehouses, and distributes
books on a wholesale basis to college, university, industrial, and other
research libraries and to libraries and others (e.g., bookstores) for resale.
Book wholesaling is the only industry segment material to its operations.  See
Note 7 to the consolidated financial statements, Item 8 of this Report.

(c)  Narrative Description of Business.
     ---------------------------------

(i)  Principal Products and Services.
     -------------------------------

The Company's principal business is to sell books and related materials to
college, university, industrial, and other research libraries.  These libraries
purchase books from the Company, rather than directly from over 50,000
publishers, authors, societies, associations, companies, university presses,
university departments, and other producers of such books and related
information, because they obtain both these books and related materials from a
single source and may, at the same time, utilize the specialized and customized
services the Company offers to its customers, rather than obtaining these books
and materials from each of such other sources, but without the services the
Company offers to its customers.  Publishers, although they compete with the
Company for such customers, nonetheless sell books and related materials to the
Company in order to gain access indirectly to the Company's customer base and
market.  These specialized and customized services include the provisions of
customized, consolidated invoices in either paper or electronic form, the
prompt and accurate reporting

                                     - 2 -

<PAGE> 3

on items not immediately available, the processing of claims to the producers
of the books and related information if the items are not shipped or reported
on within a reasonable period of time, the ability to send orders and other
routine transactions electronically, including claims, cancellations, and
inquiries, and the ability to access the Company's bibliographic and order
databases electronically.  In addition, the Company services orders for books
and related materials that are published over an extended period of time
through its Standing Order Service and recommends new titles to participating
libraries through its Approval Plan Service.  The Company hires sales
representatives to solicit such sales.  Such employees solicit these sales from
libraries, governmental agencies, and the purchasing departments of other
prospective purchasers either in person or by telephone.  The Company sells its
products to its customers on credit.  Its customers are required to pay for the
products sold within 60 days of the date of the invoice.  The Company also
attends all significant trade shows, including trade shows sponsored by the
American Library Association, the International Federation of Library
Associations, the Canadian Library Association, the Australian Library
Association, the Society of Scholarly Publishing, and the American Booksellers
Association.

(ii)  New Products.
      ------------

The Company has nothing to report under this caption.

(iii)  Raw Materials.
       -------------

Not applicable.

(iv)  Patents, Trademarks, Licenses, Franchises, and Concessions.
      ----------------------------------------------------------

Not applicable.

(v)  Seasonality of Business.
     -----------------------

The Company's business is not seasonal except that its sales decrease during
the summer months.

(vi)  Working Capital Practices.
      -------------------------

The Company purchases its inventory on the basis of its customers' projected
requirements.  If it does not sell the inventory purchased within a reasonable
time, it returns it to the publisher for credit.  It purchases its inventory
from over 50,000 sources.  The terms of the Company's purchase of its inventory
varies from publisher to publisher.  The Company considers its working capital
practices similar to other wholesale distributors of books.

(vii)  Major Customers.
       ---------------

The Company and its subsidiaries provide services to more than 2,000 academic
and research libraries worldwide.  No one customer accounts for more than 10
percent of consolidated revenues.  The Company classifies its sales as sales
either to customers in North America or customers outside North America.  Sales
to customers in North American were $14,725,237, $13,151,837, and $13,470,018,
respectively, for fiscal years ending June 30, 1993, June 30, 1994, and June
30, 1995.  These sales constituted approximately 67, 61, and 59 percent,
respectively, of the Company's sales for each of such fiscal years.  Sales to
customers outside of North America were $7,181,519, $8,344,825, and $9,524,537
for the fiscal years ending June 30, 1993, June 30, 1994, and June 30, 1995. 
These sales constituted 33, 39, and 41 percent, respectively, of the Company's
sales for each of such fiscal years.  See Note 7 to the consolidated financial
statements, Item 8 of this Report.

(viii)  Backlog.
        -------

The Company does not have any backlog.  Customers generally place orders on an
"as needed basis" and expect delivery within a short period of time.

                                     - 3 -

<PAGE> 4

(ix)  Renegotiation or Termination of Contracts or Subcontracts at Government's
      -------------------------------------------------------------------------
Election.
- --------

Not applicable.

(x)  Competitive Conditions.
     ----------------------

The Company is in a highly competitive business.  Competition is principally
through customer contacts, price, and service.  Adequate service generally
requires delivery of a book 30 to 60 days after receipt of an order. 
Publishers also compete against the Company by selling books directly to
consumers.  There are approximately 25 significant competitors in this market,
some of whom have resources substantially greater than those of the Company.

(xi)  Research and Development.
      ------------------------

The Company has not spent any material amounts during the last three fiscal
years for company-sponsored research and development or for customer-sponsored
research activities with respect to the development of new products.

(xii)  Environment.
       -----------

The Company has nothing to report under this caption.

(xiii)  Number of Persons Employed.
        --------------------------

As of June 30, 1995, the Company (including its subsidiaries) employed
approximately 96 persons.  Labor unions do not represent any of the Company's
employees.  The Company considers its relationships with its employees
satisfactory.

(d)  Financial Information About Foreign and Domestic Operations and Export
     ----------------------------------------------------------------------
Sales.
- -----

See Note 7 to the consolidated financial statements, Item 8 of this Report for
information with respect to foreign and domestic operations and export sales.

     2.  Item 6 captioned "Selected Financial Data" of Part II of the 1995 Form
10-K is amended in its entirety as follows:

ITEM 6:  SELECTED FINANCIAL DATA
         -----------------------

<TABLE>
<CAPTION>

                                                                                                                       Year Ended
                                                                                                   Six Months           December
                                                      Year Ended June 30,                        Ended June 30,            31,
                                    -----------------------------------------------------  -------------------------  -----------
                                       1995           1994          1993         1992          1991          1990         1990
                                    -----------   -----------   -----------  ------------  -----------   -----------  -----------
                                                                                                         (unaudited)

<S>                                 <C>           <C>           <C>          <C>           <C>           <C>          <C>

Sales                               $22,994,555   $21,496,122   $21,906,756  $23,772,358   $12,066,092   $11,830,343  $23,503,643

Costs of goods sold                 $19,380,974   $17,930,209   $18,475,858  $19,599,015   $ 9,891,962   $ 9,637,186  $19,100,564

Operating and administrative
  expenses                          $ 3,417,258   $ 3,443,153   $ 3,501,887  $ 3,727,131   $ 2,219,481   $ 2,139,559  $ 4,404,390

Accrual (reversal) of
  restructuring charge              $     --      $  (200,366)  $     --     $     --      $   600,000   $     --     $     --

Interest expense                    $   179,577   $   168,998   $   173,378  $   222,090   $    61,820   $    63,785  $   126,000

Income (loss) before income taxes
  and extraordinary item            $    47,168   $   220,900   $   (91,036) $   227,304   $  (692,759)  $    29,507  $   (39,573)

Income taxes                        $     --      $     --      $     --     $  (117,000)  $     --      $     --     $     --

                                     - 4 -

<PAGE> 5

                                                                                                                       Year Ended
                                                                                                   Six Months           December
                                                      Year Ended June 30,                        Ended June 30,            31,
                                    -----------------------------------------------------  -------------------------  -----------
                                       1995           1994          1993         1992          1991          1990         1990
                                    -----------   -----------   -----------  -----------   -----------   -----------  -----------
                                                                                                         (unaudited)
<S>                                 <C>           <C>           <C>          <C>           <C>           <C>          <C>

Net income (loss) before
  extraordinary item                $    47,168   $   220,900   $   (91,036)  $  160,304   $  (692,759)  $    29,507  $   (39,573)

Extraordinary item: tax benefits
  from utilization of net
  operating loss carryforwards      $     --      $     --      $     --      $  117,000   $     --      $     --     $     --

Net income (loss)                   $    47,168   $   220,900   $   (91,036)  $  227,304   $  (692,759)  $    29,507  $   (39,573)

Income (loss) per share: (Notes
 1-6) <F1> <F2> <F3> <F4> <F5>
 <F6>

Net income (loss) before
  extraordinary item                $       .07   $       .35   $      (.14)  $      .25   $     (1.09)  $       .05  $      (.06)

Extraordinary item                  $     --      $     --      $     --      $      .19   $     --      $     --     $     --

Net income (loss) per share         $       .07   $       .35   $      (.14)  $      .44   $     (1.09)  $       .05  $      (.06)

Weighted average number of shares
  outstanding                           636,889       636,889       636,889      636,889       636,889       636,889      636,889

Total assets                        $ 4,949,235   $ 4,853,868   $ 4,775,929   $5,734,816   $ 6,154,398   $ 5,771,071  $ 6,423,188

Long-term debt, less current
  portion                           $    43,201   $    60,698   $         0   $        0   $    51,259   $    11,669  $    55,890

Cash dividends (Note 7) <F7>        $         0   $         0   $         0   $        0   $         0   $         0  $         0

Notes:
- -----
<FN>
<F1>
1.  Net income (loss) per common share was computed by dividing net income
(loss) by the weighted average number of shares of
    common stock outstanding during each period.
<F2>
2.  The incurring of certain nonrecurring expenses, the continued limitation of
budgets of college and university libraries for the
    acquisition of books and other materials, and the recession itself resulted
in the Company's net loss in 1990 despite
    significantly increased sales.
<F3>
3.  The net loss for the six months ended June 30, 1991, is principally due to
a $600,000 accrual for restructuring charges for
    closing Scholarly in New York.
<F4>
4.  The net loss in 1993 is due principally to a reduction in products sold
which, in turn, was caused by loss of several of
    Scholarly's customers who did not become customers of Academic after
Scholarly's closing and the reduction in sales of a large
    corporate customer.
<F5>
5.  The net income in 1994 is primarily a result of a reduction the Company's
operating expenses, including a reversal of a part of
    certain restructuring charges incurred in 1991 in connection with the
closing of Scholarly.
<F6>
6.  The net income in 1995 is a result of an increase in the Company's revenues
in the amount of $1,462,083 and a decrease in its
    operating and administrative expenses in the amount of $25,895.
<F7>
7.  The Company has not declared any dividends since its incorporation.
</FN>
</TABLE>

                                     - 5 -

<PAGE> 6

     3.  Item 7 captioned "Management's Discussion and Analysis of Financial
Condition and Results of Operations" of Part II of the 1995 Form 10-K is
amended in its entirety as follows:

ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        -----------------------------------------------------------------------
OF OPERATIONS
- -------------

(a)  Results of Operations.
     ---------------------

1995 Compared to 1994
- ---------------------

The Company's sales increased in the fiscal year ended June 30, 1995, in the
amount of $1,498,433, from $21,496,122 to $22,994,555, a 6.5 percent increase.
The Company classifies its sales as either sales to customers in North America
or sales to customers outside of North America.  Sales to customers in North
America in the fiscal year ended June 30, 1995, increased by $318,721 from
$13,151,297 to $13,470,018, an increase of 2.42 percent.  Sales to customers
outside of North America in the fiscal year ended June 30, 1995, increased by
$1,179,712 from $8,344,825 to $9,524,537, a 14.14 percent increase.  During the
fiscal year ended June 30, 1995, sales to customers in North America as a
percent of overall sales declined from 61.88 percent to 58.58 percent while
sales to customers outside of North America increased from 38.82 percent to
41.42 percent.  These changes in sales to customers in North America and sales
to customers outside of North America as a percent of overall sales were caused
by increased sales activity outside of North America.  Other Sales declined in
the fiscal year ended June 30, 1995, by $36,350, a decline of 54.44 percent. 
Other Sales for the fiscal year ended June 30, 1994, included payments of
$29,000 from publishers for cooperative advertising and marketing campaigns
that did not recur in the fiscal year ended June 30, 1995, causing most of the
change in Other Sales on a year-to-year basis.

The Cost of Goods for the period ended June 30, 1995, increased by $1,450 from
$17,930,209 in the fiscal year ended June 30, 1994, to $19,380,974 in the
fiscal year ended June 30, 1995, or 8.09 percent.  This was caused by a 6.5
percent increase in sales, as previously discussed, and the continuing erosion
of discounts from publishers and other suppliers.  Operating and Administrative
Expenses for the period ended June 30, 1995, decreased by $25,895 from
$3,443,153 in the fiscal year ending June 30, 1995, to $3,417,258 in the fiscal
year ended June 30, 1995, or about 75/100 of one percent.  Continuing efforts
to improve staff efficiency through training and education, increases in
efficiency because of new computer programs that give staff and customers
easier and faster access to the Company's databases, and ongoing efforts to
negotiate better terms for suppliers and services account for this change.  The
new computer system gives employees access to a database of more than 1,000,000
bibliographic records.  Employees can access this database for order input,
order clarification, customer service, and other functions rather than having
to either reenter data each time it is used or consult other printed and
electronic databases when researching problems.  In addition, customers now
control access to the Company's proprietary databases containing both
bibliographic and customer order information.  This access allows functional
customer use of the databases for normal library acquisitions functions
eliminating the need for Company employee interface when customers use these
functions.  Interest expense for the fiscal year ended June 30, 1995, increased
by $10,579 from $168,998 in the fiscal year ended June 30, 1994, to $179,577 in
the fiscal year ended June 30, 1995, or 6.3 percent.  The reason for the
increase was the increase in interest rates discussed in Note 4 in the Notes to
Financial Statements.

Negative pressures on the Company include increased competition from large
competitors, information being produced in electronic formats, increased use of
library materials budgets to purchase journals, and budgetary constraints of
state-supported educational institutions.

1994 Compared to 1993
- ---------------------

The Company experienced a decline in sales in the fiscal year ended June 30,
1994, of $410,634 from $21,906,122 to $21,496,122, a decline of 1.87 percent. 
There were two primary reasons for this overall reduction sales.  One was the
lower sales to several commercial customers.  The other was in 1993 the Company
sold about $125,000 worth of an expensive reference work to libraries.  There
were no comparable sales in 1994.  The cost of goods sold declined for the
first time, because of efforts to work with major suppliers to get better
terms, an ongoing process.  The Company classifies its sales as either sales to
customers in North America or sales to customers outside of North America. 
Sales to customers in North America in the fiscal year ended June 30, 1994,
decreased by $1,573,400 from $14,725,237 to $13,151,837, a decline of

                                     - 6 -

<PAGE> 7

10.69 percent.  Sales to customers outside of North America in the fiscal year
ended June 30, 1994, increased by $1,163,306 from $7,181,519 to $8,344,825. 
During the fiscal year ended June 30, 1994, sales to customers in North America
as a percent of overall sales declined from 67.22 percent to 61.88 percent,
while sales to customers outside of North America increased from 32.78 percent
to 38.82 percent.  These changes in sales to customers in and outside of North
America as a percent of overall sales were caused by sales to customers in
North America declining and by increased sales to customers outside of North
America.  Other Sales declined in the fiscal year ended June 30, 1994, by
$86,559, a decline of 56.45 percent.  This was caused because of the gain of
approximately $86,000 realized on the sale of Scholarly in the period ending
June 30, 1993, with no comparable activity in the period ending June 30, 1994.

Operating and administrative costs declined $58,734 from $3,501,887 for the
fiscal year ended June 30, 1993, to $3,443,153 for the fiscal year ended June
30, 1994, although as a percentage of sales they increased 3/100 of one
percent.  The Company will continue efforts to improve the productivity of
employees and to negotiate better terms with suppliers of goods and services in
an effort to reduce operating and administrative costs.  The Company introduced
new software for its Firm Order operations in June, 1994.

As noted in previous years, there are several negative factors affecting the
Company.  Libraries continue to spend larger portions of their budgets on non-
book materials such as journals, audio-visual material and data base access.

During 1991, the Company closed its one hundred percent owned subsidiary
Scholarly, recording restructuring charges of $600,000.  These charges included
loss on equipment disposal, employee severance liability, lease termination
costs, and other incremental costs associated with the closure of these
operations.  The remaining accrual at June 30, 1993, and 1992, was for lease
termination costs.  These leases substantially expired during the year ended
June 30, 1994, and the remaining restructuring accrual of $200,366 was reversed
against operating expenses.

1993 Compared to 1992
- ---------------------

The Company experienced a decline in sales in the fiscal year ended June 30,
1993, of $1,865,602 from $22,772,358 to $21,906,756, a decline of 7.85 percent. 
The Company classifies its sales as sales either to customers in North America
or to customers outside of North America.  Sales to customers in North America
in the fiscal year ended June 30, 1993, decreased by $2,981,266 from
$17,706,503 to $14,725,237, a decline of 16.84 percent.  Sales to customers 
outside of North America in the fiscal year ended June 30, 1993, increased by
$1,115,664 from $6,065,855 to $7,181,519, an increase of 18.39 percent.  During
the fiscal year ended June 30, 1993, sales to customers in North America as a
percent of overall sales declined from 74.48 percent to 67.22 percent while
sales to customers outside of North America increased from 25.52 percent to
32.78 percent.  These changes in sales to customers in and outside of North
America and as a percent of overall sales were caused by sales to customers in
North America declining because of the change in proximity, personnel, and
perception of the quality of service and by increased sales to customers
outside of North America.  The cost of goods sold continued to increase for
several reasons.  Publishers continue to lower discounts to the Company in
order to prevent the list price of their material from increasing.  Publishers
also switch the mix of trade, technical, and text discounts such that their
overall discounts decline even though their price structure remains the same. 
The Company is also actively soliciting orders from its customers for audio-
visual material that carries little, if any discount.

Operating and administrative expenses declined by $225,244 from $3,727,131 for
the fiscal year ended June 30, 1992, to $3,501,887 for the fiscal year ended
June 30, 1993, a decrease of 6.04 percent.  They continue to decline for two
reasons:  declining volume, thus decreasing the need for labor, supplies, and
shipping charges; and efforts to reduce expenditures by scrutinizing purchasing
procedures and better monitoring of the use of supplies and services purchased
by the Company.

Two negative factors facing the Company are the continued upward spiral in the
cost of serials (the library term for magazines) and the pressure on
governmental agencies and departments at all levels to decrease costs.  Serials
are bought from the same materials budget that a library uses to buy books.  As
serials absorb a larger portion of the budget, the number of books purchased by
many institutions declines.  This trend will not be reversed until the national
economy improves.

The Company continues to work against these trends by reducing staff,
introducing labor-saving technologies, and working with the suppliers of its
goods and services to improve prices and the quality of service provided.  The
Company will

                                     - 7 -

<PAGE> 8

introduce a newly programmed Firm Order system in late 1993.  It is hoped that
this will improve and enhance the quality of the services the Company provides
to its customers.  It is impossible, at this point, to predict the effect on
increased sales or lower costs.

(b)  Inflation, Market Trends, and Business Factors Beyond Company Control.
     ---------------------------------------------------------------------

Inflation is not considered to be a factor in the Company's business at this
time.

Negative pressures on the Company, as previously stated, include increased
competition from large competitors, information being produced in electronic
formats, increased use of library materials budgets to purchase journals, and
budgetary constraints of state-supported educational institutions.

(c)  Liquidity and Capital Resources.
     -------------------------------

The Company anticipates that cash flows from operating activities and financing
will be sufficient to meet the Company's liquidity need over the next 12 months
and thereafter.  The Company's cash flows from operating activities during each
of the fiscal years ended June 30, 1995, and 1994, have equaled $310,260 and 
$164,396, respectively, permitting the Company to decrease its bank overdraft
in such fiscal years by $522,300 and $284,052, respectively.  The Company has
continued to reduce its operating and administrative expense, including
implementing where necessary cost cutting measures and deferring the payment of
planned increases in salaries for management and other employees.  In June
1995, the Company terminated its existing line of credit with a lending
institution, entered into two new lines of credit with a bank, and used the
proceeds from such new lines of credit to pay in full its old line of credit. 
The new lines of credit are on more favorable terms than the old line of
credit.  First, the old line of credit, which the Company entered into with a
lending institution in June, 1991, permitted the Company to borrow up to
$1,250,000.  The new lines of credit permit the Company to borrow in the
aggregate up to $1,400,000 (subject to certain limitations).  Second, the new
lines of credit reduced the interest rates the Company pays to its lender.  The
old line of credit bore interest at the rate of six percent above the prime
rate (15 percent, 13.25 percent, and 12 percent at June 30, 1995, 1994, and
1993, respectively).  The weighted average interest rate under this line of
credit in 1995 and 1994 was 14.33 and 12.27 percent, respectively.  One of the
new lines of credit, which permits the Company to borrow up to $750,000 and
which expires September 1, 1996, bears interest at three and one-half percent
above the bank's reference rate (the "Index").  The bank's reference rate
equaled nine percent and the interest rate under this line of credit equaled
12.5 percent at June 30, 1995.  Borrowings under this line of credit totaled
$529,136 at June 30, 1995.  The other line of credit, which permits the Company
to borrow up to $650,000 and expires June 28, 1996, bears interest at the rate
of two and one-half percent above the prime rate.  At June 30, 1995, the
interest rate under this line of credit equaled 10.75 percent.  Borrowings
under this line of credit totaled $500,000 at June 30, 1995.  The new lines of
credit, like the old line of credit, are secured by the Company's accounts
receivable, inventory, and equipment, and are guaranteed by the present
officers of the Company who are also stockholders.

The Company does not have any other unused sources of liquid assets.  The
Company will continue to improve its working capital situation through
profitable operations.

The Company did not make any material capital expenditures during the fiscal
year ended June 30, 1995.

(d)  General.
     -------

Statement of Financial Accounting Standards ("SFAS") No. 121, Accounting for
Income Taxes, requires that, if the estimated fair value of any long lived
assets, certain identifiable intangibles, and goodwill related to those long
lived assets and identifiable intangibles is determined to be less than the
carrying value of such assets, intangibles, and goodwill, then an impairment of
those assets, intangibles, and goodwill is required to be reported as a
component of income from continuing operations before income tax.  Effective
July 1, 1996, the Company will adopt SFAS No. 121.  The Company does not expect
that the adoption of SFAS No. 121 will have any material effect on its
financial statements.

This report contains forward-looking statements which are made pursuant to the
safe harbor provisions of the Private Securities Litigation Reform Act of 1995. 
The forward-looking statements, which are based on current expectations,
involve

                                     - 8 -

<PAGE> 9

risks and uncertainties that could cause actual results to differ materially
from the forward-looking statements, including, without limitation, variability
in freight costs, price pressures from both suppliers and customers, delays in
collecting account receivables (particularly, from foreign customers), trends
in the library industry toward non-book materials, cancellation of orders, and
the risk factors and assumptions specifically mentioned in this report and
those listed from time to time in the Company's SEC reports.  The forward-
looking statements should be considered in light of these risks and
uncertainties.

     4.  Item 8 captioned "Financial Statements and Supplementary Data" of Part
II of the 1995 Form 10-K is amended in its entirety as follows:

ITEM 8:  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
         -------------------------------------------

The financial statements and schedules listed on the Index to Consolidated
Financial Statements and Schedules on page __ are incorporated herein by
reference.

     5.  Item 11 captioned "Executive Compensation" of Part III of the 1995
Form 10-K is amended in its entirety as follows:

ITEM 11:  EXECUTIVE COMPENSATION
          ----------------------

(a)  Cash Compensation.
     -----------------

The following table sets forth information concerning the compensation for
services to the Company in all capacities, for each of the fiscal years ended
June 30, 1995, June 30, 1994, and June 30, 1993, of the person who was, at June
30, 1995, the Chief Executive Officer of the Company and each other executive
officer of the Company at June 30, 1995 whose compensation for such fiscal year
exceeded $100,000.

                                     - 9 -

<PAGE> 10

                          SUMMARY COMPENSATION TABLE
                          --------------------------

                              Annual Compensation
                              -------------------

<TABLE>
<CAPTION>

  (a)                (b)       (c)<F1>     (d)         (e)<F2>        (f)<F3>
Name and                                           Other Annual    All Other
Principal                                          Compensation   Compensation
Position             Year   Salary ($)   Bonus $       ($)            ($)
- ---------            ----   ----------   -------   ------------   ------------

<S>                  <C>    <C>          <C>       <C>            <C>

Daniel P. Halloran,  1995    109,200        --         22,381          240
Chief Executive      1994    101,600        --         21,336          224
Officer              1993     99,450        --         10,014          219

Barry E. Fast,       1995     95,256        --         18,669          143
Vice President       1994     89,280        --         17,673          134
                     1993     88,400        --         10,250          133

(b)  Compensation of Directors.
     -------------------------

In the fiscal year ending June 30, 1995, the Company did not pay any director's
fees.

(c)  Employment Contracts and Termination of Employment and Change-in-Control
     ------------------------------------------------------------------------
Arrangements.
- ------------

Effective January 1, 1992, Messrs. Halloran and Fast each entered into a four
year employment agreement with the Company.  Each employment agreement expires
on December 31, 1996, and thereafter is automatically extended for additional
one year terms, unless terminated according to each such employment agreement.

- -------------------------
<FN>
<F1>
1  For the fiscal year ended June 30, 1993, Mr. Halloran elected to defer the
   amount of $4,376 of his salary pursuant to the plan the Company established
   under Section 401(k) of the Internal Revenue Code, for the fiscal year ended
   June 30, 1994, he elected to defer $4,470 of his salary for that fiscal
   year, and for the fiscal year ended June 30, 1995, he elected to defer
   $4,805 of his salary for that fiscal year.  For the fiscal year ended June
   30, 1993, Mr. Fast elected to defer the amount of $2,652 of his salary
   pursuant to the plan the Company established under Section 401(k) of the
   Internal Revenue Code, for the fiscal year ended June 30, 1994, he elected
   to defer $2,678 of his salary for that fiscal year, and for the fiscal year
   ended June 30, 1995, he elected to defer $2,858 of his salary for that
   fiscal year.  The amounts which Messrs. Halloran and Fast elected to defer
   for each of such fiscal years are included in the salary column (column (c))
   for the fiscal year in which earned.
<F2>
2  For the fiscal year ended June 30, 1993, the Company paid on behalf of Mr.
   Halloran the amount of $5,442 for premiums for life, disability, and medical
   insurance and $4,572 for an automobile it provided to him, for the fiscal
   year ended June 30, 1994, it paid premiums for such insurance in the amount
   of $16,022 and the amount of $5,315 for such automobile, and for the fiscal
   year ended June 30, 1995, the Company paid $17,066 in premiums for such
   insurance and the amount of $5,315 for such automobile.  For the fiscal year
   ended June 30, 1993, the Company paid on behalf of Mr. Fast the amount of
   $5,442 for premiums for life, disability, and medical insurance and $4,808
   for an automobile it provided to him, for the fiscal year ended June 30,
   1994, it paid premiums for such insurance in the amount of $12,277 and the
   amount of $5,396 for such automobile, and for the fiscal year ended June 30,
   1995, the Company paid $13,273 in premiums for such insurance and the amount
   of $5,396 for such automobile.
<F3>
3  For fiscal year ended June 30, 1993, the Company contributed to the plan it
   established under Section 401(k) of the Internal Revenue Code the amount of
   $219 on behalf of Mr. Halloran, for the fiscal year ended June 30, 1994, it
   contributed the amount of $224 and for the fiscal year ended June 30, 1995,
   it contributed the amount of $240.  For fiscal year ended June 30, 1993, the
   Company contributed to the plan it established under Section 401(k) of the
   Internal Revenue Code the amount of $133 on behalf of Mr. Fast, for the
   fiscal year ended June 30, 1994, it contributed the amount of $134 and for
   the fiscal year ended June 30, 1995, it contributed the amount of $143.
</FN>
</TABLE>

                                     - 10 -

<PAGE> 11

Under Mr. Halloran's employment agreement, the Company confirmed and continued
its employment of him as the Chairman of the Board of Directors and President
of the Company and its subsidiaries, Academic and Scholarly.  The Company
agreed to continue to pay to Mr. Halloran a base salary in such amount as from
time to time may be fixed by the Board of Directors, but at a rate not less
than $90,000 per year for the fiscal year ended June 30, 1992.  Under Mr.
Fast's employment agreement, the Company confirmed and continued its employment
of him as the Vice President of the Company and its subsidiaries, Academic and
Scholarly.  The Company agreed to continue to pay to Mr. Fast a base salary in
such amount as from time to time may be fixed by the Board of Director, but at
a rate not less than $80,000 per year for the fiscal year ended June 30, 1992.

The Company agrees in each employment agreement annually, beginning for the
fiscal year ended June 30, 1993, to give due consideration to the increase of
each employee's salaries so as to reasonably represent the increase in the cost
of living and the value of services rendered to the Company by each employee,
but in no event will the increase of such salary be less than seven percent per
year.  The Company, at its expense, agrees to continue to provide each employee
the same coverage and participation the Company provides to other key executive
employees and their families with respect to accident and health insurance,
life insurance, and medical expense reimbursement, wage or salary continuation
plans, and other fringe benefits and upon employees satisfying the respective
eligibility requirements of each such benefit.  Each employment agreement
provides that the Company will insure the life of the employee to the extent
necessary to pay in full any and all amounts owing to the Company's lender or
its successors and assigns upon such employee's death in order to permit the
Company to cause its lender to release the employee from his guarantee and to
release such lender's security interest in their personal assets.  The Company
is the owner and the beneficiary of such policy or policies of insurance.  All
policies received from such insurance policy or policies will be applied to the
payment of the amounts owing to the Company's lender or its successors and
assigns and they may be used for any other corporate purpose.

The Company may terminate each employee's employment for the following reasons:
(a) if he wilfully and continuously fails or refuses to comply with the
reasonable policies, standards, and regulations of the Company as are from time
to time established and communicated to him in writing; (b) if he is guilty of
a felony or fraud, dishonesty, misappropriation of funds, embezzlement, or
other similar acts of misconduct in the rendering of services on behalf of the
Company; (c) if he fails or refuses to perform faithfully or diligently any of
the provisions of his employment agreement; or (d) if the Board of Directors of
the Company sells or otherwise disposes of substantially all of the assets of
the Company or distributes the Company's assets to its stockholders in complete
liquidation.

Each employee may terminate his employment under his employment agreement for
the following reasons (herein referred to as for "good reason"): (a) if the
Company assigns to him duties of a nonexecutive nature or for which his skills
and experience do not reasonably equip him; (b) if the Company fails to pay any
and all salary due under the employment agreement within ten days after written
notice from him that it is due; or (c) if the Company defaults in its
obligations under the agreements the Company entered into with its lender.

Each employment agreement provides that, upon termination other than for cause,
voluntary termination, permanent disability, death, or retirement, the Company
will pay to the employee as severance compensation his then fixed salary for a
period of 12 months.  Each employment agreement also provides that, if within
one year after a change in control (as defined under each employment
agreement), (a) the Company terminates the employee without cause or (b) if the
employee voluntarily terminates his employment for good reason, then the
Company will pay to such employee a cash payment equal to one year's salary at
the greater of such employee's salary rate in effect on the date of the change
in control or his salary rate in effect on the date of his termination of
employment.  The employee, in that event, for one year following his
termination of employment, continues to participate in any benefit plans of the
Company which provide health (including medical and dental), life, or
disability insurance or other coverage.  The Company will also use its best
efforts to cause the Company's lender or its successor and assigns to release
each employee from the guarantee which he executed and delivered to such lender
and to cause such lender to release its security interest in and to his
personal assets.

For purposes of each employment agreement, a change of control is deemed to
occur if a person becomes the beneficial owner of securities of the Company
representing 20 percent or more of the combined voting power of the Company's
then outstanding securities, the persons who at the beginning of any period of
24 consecutive months constitute the Board of Directors of the Company cease
for any reason to constitute a majority thereof (unless the election of each
director who is

                                     - 11 -

<PAGE> 12

not a director of the beginning of such period has been approved in advance by
directors representing at least two-thirds of the directors then in office who
were directors at the beginning of the period), the Company is merged or
consolidated with another corporation and, as a result of such merger or
consolidation, less than 75 percent of the outstanding voted securities of the
surviving or resulting corporation is owned in the aggregate by the former
shareholders of the Company, or the Company sells all or substantially all of
its assets to another corporation which is not a wholly-owned subsidiary.

(d)  Compensation Committee Interlocks and Insider Participation.
     -----------------------------------------------------------

The Company does not have a compensation committee or a committee of the Board
of Directors which performs equivalent functions.  The Board of Directors
performs such functions and two of the executive officers of the Company,
Messrs. Halloran and Fast, are members of the Board of Directors.  The
Company's Board of Directors, during the fiscal year ended June 30, 1995, did
not discuss any matters with respect to the compensation of its executive
officers.

     6.  Item 14 captioned "Exhibits, Financial Statement Schedules, and
Reports on Form 8-K" of Part IV of the 1995 Form 10-K is amended in its
entirety as follows (except that Exhibits 10.5 through 10.19 are not being
refiled herewith):

ITEM 14:  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
          ----------------------------------------------------------------

(a)  Financial Statements and Financial Statement Schedules.
     ------------------------------------------------------

The financial statements and schedules listed in the accompanying Index to
Consolidated Financial Statements and Schedules are filed as part of this
Report.

(b)  Reports on Form 8-K.
     -------------------

The Company did not file any Reports on Form 8-K during the last quarter of the
fiscal year ended June 30, 1995.

(c)  Exhibits.
     --------

     2.  Plan of Acquisition, Reorganization, Arrangement, Liquidation, or
         Succession:  None.

     3.  Articles of Incorporation and Bylaws:

         (a)  Restated Articles of Incorporation and Restated Bylaws 
              (incorporated herein by reference to Appendices I and II of the
              Company's Proxy Statement filed May 24, 1988).

         (b)  Articles of Amendment to Restated Articles filed with the
              Corporation Division of the State of Oregon on October 4, 1990
              (incorporated herein by reference to Exhibit "I" to the Company's
              Annual Report on Form 10-K for the fiscal year ended December 31,
              1990).

     4.  Instruments defining the rights of security holders, including
         indentures:  None.

     9.  Voting trust agreements:  None.

     10. Material contracts:

     10.1  Split Dollar Agreement dated May 1, 1993, between Daniel P. Halloran
           and Book Centers, Inc. (incorporated herein by reference to Exhibit
           10 to the Company's Annual Report on Form 10-K for the fiscal year
           ended June 30, 1993).

     10.2  Amended and Restated Split Dollar Agreement dated May 1, 1993,
           between Daniel P. Halloran and Book Centers, Inc. (incorporated by
           reference to Exhibit 10.2 to the Company's Annual Report on Form 10-
           K for the fiscal year ended June 30, 1994).

                                     - 12 -

<PAGE> 13

     10.3  Second Amended and Restated Split Dollar Agreement dated May 1,
           1994, between Daniel P. Halloran and Book Centers, Inc.(incorporated
           by reference to Exhibit 10.3 to the Company's Annual Report on Form
           10-K for the fiscal year ended June 30, 1994).

     10.4  Book Centers, Inc. Employee Stock Ownership Plan and Trust
           (incorporated by reference to Exhibit 10.4 to the Company's
           quarterly report on Form 10-Q for the quarter ended March 31, 1995).

     10.5  Loan Agreement dated June 28, 1995, between Academic Book Center,
           Inc. and Centennial Bank.

     10.6  Promissory Note dated June 28, 1995, in the principal amount of
           $750,000, the maker of which is Academic Book Center, Inc. and the
           payee of which is Centennial Bank.

     10.7  Commercial Security Agreement dated June 28, 1995, between Academic
           Book Center, Inc. and Centennial Bank.

     10.8  Commercial Security Agreement dated June 28, 1995, among Book
           Centers, Inc., Academic Book Center, Inc., and Centennial Bank.

     10.9  Commercial Pledge Agreement dated June 28, 1995, between Academic
           Book Center, Inc., Centennial Bank, and Daniel P. and Karen M.
           Halloran.

     10.10 Agreement to Provide Insurance dated June 28, 1995, between Academic
           Book Center, Inc. and Centennial Bank.

     10.11 Loan Agreement dated June 28, 1995, between Academic Book Center,
           Inc. and Centennial Bank.

     10.12 Note dated June 28, 1995, in the principal amount of $650,000 the
           maker of which is Academic Book Center, Inc. and the payee of which
           is Centennial Bank.

     10.13 Commercial Security Agreement dated June 28, 1995, between Academic
           Book Center, Inc. and Centennial Bank.

     10.14 Commercial Security Agreement dated June 28, 1995, between Academic
           Book Center, Inc. and Centennial Bank.

     10.15 Small Business Administration (SBA) Guaranty dated June 28, 1995,
           between Academic Book Center, Inc. and Centennial Bank.

     10.16 Assignment of Life Insurance Policy as Collateral dated June 28,
           1995, among Book Centers, Inc., Academic Book Center, Inc., and
           Centennial Bank.

     10.17 Commercial Guaranty dated June 28, 1995, among Book Centers, Inc.,
           Academic Book Center, Inc., and Centennial Bank.

     10.18 Commercial Guaranty dated June 28, 1995, between Academic Book
           Center, Inc., Centennial Bank, and Daniel P. Halloran.

     10.19 Landlord's Consent dated June 28, 1995, between Academic Book
           Center, Inc. and Centennial Bank.

                                     - 13 -

<PAGE> 14

     11.   Statement regarding computation of per share earnings:  Disclosed in
           note 1 to the consolidated financial statements.

     12.   Statements regarding computation of ratios:  Not applicable.

     13.   Annual report to security holders, Form 10-Q or quarterly report to
           security holders:  None.

     16.   Letter regarding change in certifying accountant:  None.

     18.   Letter regarding change in accounting principles:  None.

     21.   Subsidiaries of the registrant:  See note 1 to the Consolidated
           Financial Statements.

     22.   Published report regarding matters submitted to vote of security
           holders:  None.

     23.   Consents of experts and counsel:  None.

     24.   Power of attorney:  None.

     27.   Financial Data Schedule (filed electronically only).

     28.   Information from reports to state insurance regulation authorities:
           None.

     99.   Additional Exhibits:  None.

(d)  Schedules.
     ---------

The schedules listed in the accompanying Index to Consolidated Financial
Statements and Schedules are filed as part of this Report.

                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Company has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                          BOOK CENTERS, INC.


Date:  July 12, 1996                      /s/ Daniel P. Halloran
                                          -------------------------------------
                                          Daniel P. Halloran, President

                                     - 14 -

<PAGE> 15

           INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

                                                                           Page

Report of Independent Certified Public Accountants Relating to
  the Consolidated Financial Statements and Notes thereto                   F-2

                             Financial Statements

Consolidated Balance Sheets as of June 30, 1995 and 1994                    F-3

Consolidated Statements of Operations and Accumulated Deficit for
  the years ended June 30, 1995, 1994, and 1993                             F-4

Consolidated Statements of Cash Flows for the years ended June 30,
  1995, 1994, and 1993                                                      F-5

Notes to Financial Statements                                               F-6

The schedules, other than those listed above, have been omitted since they are
either not required, not applicable, or the information has been included in
the aforementioned financial statements.

                                     F-1

<PAGE> 16

INDEPENDENT AUDITORS' REPORT

The Stockholders of Book Centers, Inc.
Portland, Oregon

We have audited the accompanying consolidated balance sheets of Book Centers,
Inc. and subsidiaries as of June 30, 1995 and 1994, and the related
consolidated statements of operations and accumulated deficit and of cash flows
for each of the three years in the period ended June 30, 1995.  These
consolidated financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Book Centers, Inc. and
subsidiaries at June 30, 1995 and 1994, and the results of their operations and
their cash flows for each of the three years in the period ended June 30, 1995
in conformity with generally accepted accounting principles.

As discussed in Note 6 to the consolidated financial statements, Book Centers,
Inc. and subsidiaries changed their method of accounting for income taxes
effective July 1, 1993 to conform with Statement of Financial Accounting
Standards No. 109.


DELOITTE & TOUCHE LLP
Portland, Oregon

August 24, 1995

                                     F-2

<PAGE> 17

BOOK CENTERS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
JUNE 30, 1995 AND 1994
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                       1995           1994
                                                   -----------    -----------

<S>                                                <C>            <C>

ASSETS

CURRENT ASSETS:
  Accounts receivable (less allowance for 
    doubtful accounts of $24,525 and $12,155
    in 1995 and 1994, respectively)                $ 3,453,628    $ 3,151,717
  Book inventories                                   1,083,856      1,233,136
  Prepaid expenses and other                           254,381        282,445
                                                    ----------     ----------
      Total current assets                           4,791,865      4,667,298

OFFICE FURNISHINGS AND EQUIPMENT (Less 
  accumulated depreciation and amortization
  of $650,667 and $583,515 in 1995 and 1994,
  respectively)                                        157,370        186,570
                                                    ----------     ----------
TOTAL                                              $ 4,949,235    $ 4,853,868
                                                    ==========     ==========

LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES:
  Bank overdraft                                   $   216,421    $   738,721
  Current portion of long-term debt (Note 5)            16,649         25,729
  Accounts payable                                   3,073,561      3,089,979
  Notes payable (Note 4)                             1,029,136        752,567
  Deferred revenue                                   1,129,164        725,201
  Accrued expenses                                     262,097        329,135
                                                    ----------     ----------
      Total current liabilities                      5,727,028      5,661,332
                                                    ----------     ----------

LONG-TERM DEBT (Note 5)                                 43,201         60,698
                                                    ----------     ----------

COMMITMENTS (Note 3)                                       -              -

STOCKHOLDERS' DEFICIT:
  Common stock, no par value, 50,000,000
    shares authorized, 636,889 shares issued           688,837        688,837
  Paid-in capital                                      428,988        428,988
  Accumulated deficit                               (1,938,819)    (1,985,987)
                                                    ----------     ----------
      Total stockholders' deficit                     (820,994)      (868,162)
                                                    ----------     ----------

TOTAL                                              $ 4,949,235    $ 4,853,868
                                                    ==========     ==========

<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>

                                     F-3

<PAGE> 18

BOOK CENTERS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
YEARS ENDED JUNE 30, 1995, 1994, AND 1993
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                       1995            1994           1993 
                                    -----------    -----------    -----------

<S>                                 <C>            <C>            <C>

REVENUES:
  Sales                             $22,994,555    $21,496,122    $21,906,756
  Other                                  30,422         66,772        153,331
                                     ----------     ----------     ----------

                                     23,024,977     21,562,894     22,060,087
                                     ----------     ----------     ----------

OPERATING EXPENSES:
  Cost of goods sold                 19,380,974     17,930,209     18,475,858
  Operating and administrative        3,417,258      3,443,153      3,501,887
  Reversal of restructuring charge
    accrual (Note 1)                        -         (200,366)           -
  Interest                              179,577        168,998        173,378
                                     ----------     ----------     ----------

                                     22,977,809     21,341,994     22,151,123
                                     ----------     ----------     ----------

INCOME (LOSS) BEFORE TAXES               47,168        220,900        (91,036)

INCOME TAXES (Note 6)                       -              -              -
                                     ----------     ----------     ----------

NET INCOME (LOSS)                        47,168        220,900        (91,036)

ACCUMULATED DEFICIT, BEGINNING
  OF PERIOD                          (1,985,987)    (2,206,887)    (2,115,851)
                                     ----------     ----------     ----------

ACCUMULATED DEFICIT, END OF 
  PERIOD                            $(1,938,819)   $(1,985,987)   $(2,206,887)
                                     ==========     ==========     ==========

NET INCOME (LOSS) PER SHARE         $      0.07    $      0.35    $     (0.14)
                                     ==========     ==========     ==========

WEIGHTED AVERAGE SHARES 
  OUTSTANDING                           636,889        636,889        636,889
                                     ==========     ==========     ==========

<FN>
See notes to consolidated financial statements.
</FN>

</TABLE>

                                     F-4

<PAGE> 19

BOOK CENTERS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30, 1995, 1994, AND 1993
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                       1995            1994           1993 
                                    -----------    -----------    -----------

<S>                                 <C>            <C>            <C>

CASH FLOWS FROM OPERATING
  ACTIVITIES:
  Net income (loss)                 $    47,168    $   220,900    $   (91,036)
  Adjustments to reconcile net
    income (loss) to net cash
    used in operating activities:
    Depreciation and amortization        67,152         78,370         81,186
    Gain on sale of division                -              -          (16,047)
    Loss on disposal of property            -            3,306            -
    Restructuring charges                   -         (200,366)       (13,118)
  Change in assets and 
    liabilities net of effects of
    sale of division:
    Accounts receivable                (301,911)       221,912        777,944
    Book inventories                    149,280       (338,909)        80,406
    Prepaid expenses and other           28,064         32,924         13,448
    Other assets                            -              -           15,000
    Bank overdraft                     (522,300)      (284,052)       156,517
    Accounts payable                    (16,418)      (108,127)      (594,402)
    Deferred revenue                    403,963        210,874       (447,875)
    Accrued expenses                    (67,038)        43,512         (9,649)
                                     ----------     ----------     ----------

      Net cash provided by 
        (used in) operating
        activities                      310,260        164,396        204,143 
                                     ----------     ----------     ----------

CASH FLOWS FROM INVESTING 
  ACTIVITIES -
  Capital expenditures                  (37,952)        (8,588)       (41,369)
                                     ----------     ----------     ----------

CASH FLOWS FROM FINANCING
  ACTIVITIES:
  Bank overdraft                       (522,300)      (284,052)      (156,157)
  Net increase in notes payable         276,569        164,394        116,641
  Long-term debt:
    Borrowings                              -              -            8,100
    Repayments                          (26,577)       (36,150)       (35,746)
                                     ----------     ----------     ----------

      Net cash provided by
        (used in) financing
        activities                     (272,308)      (155,808)       245,512
                                    -----------    -----------    -----------

NET INCREASE IN CASH                        -              -              -

CASH AT BEGINNING OF YEAR                   -              -              -
                                     ----------     ----------     ----------

CASH AT END OF YEAR                 $       -              -              -
                                     ==========     ==========     ==========

SUPPLEMENTAL DISCLOSURE OF
  NONCASH INVESTING ACTIVITIES:
  Book value of assets sold         $       -      $       -      $    32,272
  Liabilities assumed by buyer              -              -           48,319
  Capital expenditures financed
    by long-term debt                       -           73,263            -

<FN>
See notes to consolidated financial statements.
</FN>

</TABLE>

                                     F-5

<PAGE> 20

BOOK CENTERS, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS
YEARS ENDED JUNE 30, 1995, 1994, AND 1993
- -------------------------------------------------------------------------------

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    The Company - Book Centers, Inc. is an Oregon corporation organized in
    1961.  The Company engages in the business of marketing, warehousing and
    distributing books worldwide to research and academic libraries.

    Principles of Consolidation - The consolidated financial statements include
    the accounts of the Company and its 100%-owned subsidiary, Academic Book
    Center, Inc. ("Academic").  All significant intercompany accounts and
    transactions have been eliminated upon consolidation.

    Restructuring - During 1991, the Company closed its one hundred percent
    owned subsidiary Scholarly Book Center, Inc. ("Scholarly"), recording
    restructuring charges of $600,000.  These charges included loss on
    equipment disposal, employee severance liability, lease termination costs
    and other incremental costs associated with the closure of these
    operations.  The remaining accrual at June 30, 1993 and 1992, was for lease
    termination costs.  These leases substantially expired during the year
    ended June 30, 1994 and the remaining restructuring accrual of $200,366 was
    reversed against operating expenses.

    Statements of Cash Flows - For purposes of the statement of cash flows, the
    Company considers interest bearing deposits with maturities of 90 days or
    less to be cash.  Cash paid for interest was $177,581, $169,711, and
    $176,346 for the years ended June 30, 1995, 1994, and 1993, respectively.

    Accounts Receivable - Trade receivables are recorded at estimated
    collectible value.

    Book Inventories - Inventories are valued at lower of cost or market value
    using the specific identification method.

    Income Taxes - Effective July 1, 1993, the Company adopted Statement of
    Financial Accounting Standards ("SFAS") No. 109, Accounting for Income
    Taxes, which requires the provision of deferred income taxes based upon an
    asset and liability approach and represents the change in deferred income
    tax accounts during the year, including the effect of enacted tax rate
    changes.  A consolidated federal income tax return is filed by the Company
    for the consolidated group.  Federal tax credits are accounted for, when
    applicable, under the flow-through method whereby the credit is reflected
    as a reduction of federal income tax expense in the year in which the
    credit is used.

    Deferred Revenue - The subsidiary companies receive advance payments from
    certain customers.  These amounts are recognized as revenue when the
    related books are shipped.

    Office Furnishings and Equipment and Depreciation - Office furnishings and
    equipment are stated at cost.  Maintenance and repairs are charged to
    expenses as incurred, and improvements are capitalized.  Depreciation is
    computed on a straight-line method over the estimated useful lives
    (generally three to ten years) of the related assets.  Upon disposal of
    property subject to depreciation, the accounts are relieved of the related
    costs and accumulated depreciation and resulting gains and losses are
    reflected in operations.

    Net Income (Loss) Per Share - Net income (loss) per share of common stock
    is computed based on the weighted average number of shares of common stock
    outstanding during each year.  The weighted average number of shares for
    each of the three years ended June 30, 1995 was 636,889.

    Reclassifications - Certain amounts from prior periods have been
    reclassified in order to conform to the 1995 presentation.

                                     F-6

<PAGE> 21

2.  EMPLOYEE STOCK OWNERSHIP PLAN

    During 1985, the Company adopted a qualified Employee Stock Ownership Plan.
    This Plan was initially funded with a $25,000 contribution and is available
    to all eligible personnel who have been employed by the Company for a least
    one year.  As of June 30, 1995, 65,167 shares of the Company's outstanding
    common stock had been acquired by the Plan.  There were no contributions to
    the Plan for the years ended June 30, 1995, 1994, and 1993.

    The Company has a 401(k) plan for employees who have completed one year of
    service and who are at least 21 years of age.  Participants may contribute
    up to 20% of their annual compensation which the Company may match at its
    discretion.  Participants become fully vested in the Plan immediately.  The
    Company made contributions to the Plan of $28,884, $25,184, and $12,405 for
    the years ended June 30, 1995, 1994, and 1993, respectively.

3.  LEASE COMMITMENTS

    The Company and one of its subsidiaries are lessees under noncancelable
    real property leases through 1996.  Other leases shown are for automobiles
    and office equipment.  In September 1992, the Company sold certain assets
    related to an operating division of its wholly-owned subsidiary, Academic.
    In addition to the purchase of assets, the buyer assumed responsibility for
    certain liabilities, including the lease for the operating division's
    primary facility.  The sale agreement provided that the Company would
    guarantee this lease until the expiration of its original term at
    October 31, 1995.

    Minimum future rentals under capital and operating leases having initial or
    remaining terms of one year or more as of June 30, 1995 are as follows:

<TABLE>
<CAPTION>

                                                          Capital     Operating
                                                          Leases        Leases
                                                          -------     ---------

<S>                                                       <C>         <C>

1996                                                      $12,284     $37,556
1997                                                       12,419       1,776
1998                                                       12,419         888
1999                                                        4,677         -
2000                                                          -           -
                                                           ------      ------
    Total                                                  41,799     $40,220
                                                                       ======
Less amount representing interest                           9,227
                                                           ------

    Present value of minimum lease payments               $32,572
                                                           ======

</TABLE>

    Total rent expense was $129,640, $116,210, and $114,830 for the years ended
    June 30, 1995, 1994, and 1993, respectively.

4.  NOTES PAYABLE

    In June 1991, the Company entered into a new line of credit with a lending
    institution.  Beginning July 1, 1993, the line renewed annually unless the
    Company elected to terminate the agreement.  Under this agreement, the
    Company could borrow up to a capacity of $1,250,000.  The line bore
    interest at 6% above the prime rate (15%, 13.25%, and 12% at June 30, 1995,
    1994, and 1993, respectively), was secured by accounts receivable,
    inventory and equipment and was personally guaranteed by present officers
    who are stockholders of the Company.  The weighted average interest rate in
    1995 and 1994 was 14.33% and 12.27%, respectively.

                                     F-7

<PAGE> 22

    In June, 1995, the Company paid off their line of credit with this lending
    institution by using funds from two new lines of credit entered into with a
    bank.  The new lines are a $750,000 line expiring September 1, 1996, and
    secured by domestic accounts receivable, bearing interest at 3.5% above the
    bank's reference rate which was 9.0% at June 30, 1995.  Borrowings under
    this line totaled $529,136 at June 30, 1995.  The other line is for
    $650,000, expires June 28, 1996, and is secured by foreign accounts
    receivable.  This line bears interest at 2.5% above prime, which was 8.25%
    at June 30, 1995.  Borrowings under this line totaled $500,000 at June 30,
    1995.  These borrowings are secured by assets of the Company and are
    guaranteed by stockholders of the Company who are also officers.

5.  LONG-TERM DEBT

    Long-term debt at June 30, 1995 and 1994 consisted of the following:

<TABLE>
<CAPTION>

                                                       1995           1994
                                                   -----------    -----------

<S>                                                <C>            <C>

Note payable to related parties at 12% interest,
  payable monthly through June 1995 
  collateralized by computer equipment             $     -        $     8,483
Note payable to related parties at 12% interest,
  payable monthly through November 1998,
  collateralized by computer equipment                  22,138         27,079
Note payable to a bank, at 8.9% interest,
  payable monthly through February 1997,
  collateralized by an automobile                        5,140          7,879
Capital lease obligations (Note 3)                      32,572         42,986
                                                    ----------     ----------

    Total                                               59,850         86,427
Less current portion                                    16,649         25,729
                                                    ----------     ----------

    Total long-term debt                           $    43,201    $    60,698
                                                    ==========     ==========

</TABLE>

    Maturities of long-term debt, including minimum capital lease payments, net
    of interest portion, at June 30, 1995 were as follows:

       1996                                                       $    16,649
       1997                                                            17,738
       1998                                                            17,868
       1999                                                             7,595
       2000                                                               -
                                                                   ----------

             Total                                                $    59,850
                                                                   ==========

    The above notes payable to related parties are to individuals who are
    present officers and stockholders of the Company.

6.  INCOME TAXES

    The Company adopted SFAS No. 109, Accounting for Income Taxes, effective
    July 1, 1993.  The statement requires the provision of deferred income
    taxes based upon an asset and liability approach and represents the change
    in deferred income tax accounts during the year, including the effect of
    enacted tax rate changes.  The statement also provides for the recognition
    of net operating loss ("NOL") carryforwards as a deferred tax asset.

    Income tax expenses attributable to operations consisted of the following:

                                     F-8

<PAGE> 23

<TABLE>
<CAPTION>

                                                    June 30,
                                    -----------------------------------------
                                       1995            1994           1993 
                                    -----------    -----------    -----------

<S>                                 <C>            <C>            <C>

Current:
  Federal                           $     -        $     -        $     -
  State                                   -              -              -

Deferred:
  Federal                                 -              -              -
  State                                   -              -              -
                                     ----------     ----------     ----------

      Total income tax expense      $     -              -              -
                                     ==========     ==========     ==========
</TABLE>

    Reconciliation between the statutory federal income tax rate and the
    effective tax is as follows:

<TABLE>
<CAPTION>

                                                    June 30,
                                    -----------------------------------------
                                       1995            1994           1993 
                                    -----------    -----------    -----------

<S>                                 <C>            <C>            <C>

Computed federal income taxes       $    16,000    $    75,000    $     -
State taxes, net of federal
  benefit                                 2,000          9,000          -
Nondeductible expenses                   10,000         13,000          -
Operating loss carryforwards            (28,000)       (97,000)         -
                                     ----------     ----------     ----------

    Total income tax expense        $     -        $     -        $     -
                                     ==========     ==========     ==========

</TABLE>

    The tax effort of temporary differences that give rise to significant
    deferred tax assets and deferred tax liabilities at June 30, 1995 and 1994
    are presented below:

<TABLE>
<CAPTION>

                                                     June 30,       June 30,
                                                       1995           1994
                                                   -----------    -----------

<S>                                                <C>            <C>

Deferred tax assets:
  Depreciation                                     $    70,000    $    62,000
  Accrued expenses                                     100,000         90,000
  NOL carryforwards                                    254,000        297,000
  Investment tax and jobs credit carryforward           21,000         51,000
                                                    ----------     ----------

                                                       445,000        500,000
Valuation allowance                                   (445,000)      (500,000)
                                                    ----------     ----------

    Net deferred tax asset                         $       -      $       -
                                                    ==========     ==========

</TABLE>

    There were no deferred tax liabilities at June 30, 1995.  Deferred tax
    assets have been reduced by a valuation allowance as realization of some
    portion of these future tax benefits is subject to significant
    uncertainties.  The net change in the valuation allowance for the year
    ended June 30, 1995, was $55,000.

    At June 30, 1995, the Company's net operating loss carryforwards totaled
    approximately $1,220,000 for financial reporting purposes expiring through
    2008.  Net operating loss carryforwards totaled approximately $649,000 for
    tax purposes and expire as follows:

                                     F-9

<PAGE> 24

<TABLE>
<CAPTION>
                                              Amount of
                 Year of                         Loss
               Expiration                    Carryforward
               ----------                    ------------

               <S>                           <C>

               2002                          $ 67,000
               2003                           224,000
               2006                            65,000
               2007                           238,000
               2008                            55,000
                                              -------

                     Total                   $649,000
                                              =======

</TABLE>

    Investment tax and new jobs credit carryovers approximate $21,000 at June
    30, 1995 and expire at various dates through 2000.

7.  BUSINESS SEGMENT INFORMATION

    The Company's principal industry segment is book wholesaling.  Other
    segments and transfers between segments are immaterial.  Export sales were
    $9,524,537, $8,344,825, and $7,181,519 for the years ended June 30, 1995,
    1994, and 1993, respectively, of which approximately 80% were made to
    Pacific Rim countries.  In addition, accounts receivable from export sales
    were $1,726,442, $1,418,251, and $1,529,259 at June 30, 1995, 1994, and
    1993, respectively.  Foreign sales are transacted in U.S. dollars.

                                     F-10



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission