FLEET FINANCIAL GROUP INC /RI/
10-Q, 1994-08-12
NATIONAL COMMERCIAL BANKS
Previous: INDIANAPOLIS POWER & LIGHT CO, 10-Q, 1994-08-12
Next: INTER REGIONAL FINANCIAL GROUP INC, 10-Q, 1994-08-12



                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, DC  20549
                             ---------------------
                                   FORM 10-Q
                                   ---------

[ X ]   Quarterly Report Under Section 13 or 15(d) of the Securities Exchange
        Act of 1934 

        For Quarterly Period Ended June 30, 1994

[    ]  Transition Report pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934

        For the transition period  ___________________ to __________________

        Commission File Number 1-6366



                           FLEET FINANCIAL GROUP, INC.
             (Exact name of registrant as specified in its charter)
<TABLE>
<S>                                       <C>

          RHODE ISLAND                                 05-0341324 
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

        50 KENNEDY PLAZA
    PROVIDENCE, RHODE ISLAND                              02903
(Address of principal executive office)                 (Zip Code)

</TABLE>

Registrant's telephone number, including area code (401) 278-5800


Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file reports) and (2) has been subject to such 
filing requirements for the past 90 days.


                    YES   X                        NO ----


The number of shares of common stock of the Registrant outstanding as of July 
29, 1994 was 137,765,926.
<PAGE>
<PAGE 2>

                            FLEET FINANCIAL GROUP, INC.
                    FORM 10-Q FOR QUARTER ENDED JUNE 30, 1994
               TABLE OF CONTENTS OF INFORMATION REQUIRED IN REPORT
               ---------------------------------------------------

<TABLE>
<CAPTION>
                                                                      PAGE 
                                                                      ----
<S>                                                                   <C>
PART I.  ITEM 1.  FINANCIAL INFORMATION

     Consolidated Statements of Income
          Three and Six Months Ended June 30, 1994 and 1993             3

     Consolidated Balance Sheets
          June 30, 1994 and December 31, 1993                           5

     Consolidated Statements of Changes in Stockholders' Equity
          Six Months Ended June 30, 1994 and 1993                       6

     Consolidated Statements of Cash Flows
          Six Months Ended June 30, 1994 and 1993                       7

     Condensed Notes to Consolidated Financial Statements               8


PART I.  ITEM 2.

     Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                    9


PART II.  ITEM 4.

     Submission of Matters to a Vote of Security Holders               24


PART II. ITEM 6.                                                       25


SIGNATURES                                                             26


EXHIBITS                                                               27

</TABLE>





                                      -2-
<PAGE>
<PAGE 3>
                          FLEET FINANCIAL GROUP, INC.
                       CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                            Three Months Ended
                                                                 June 30 
Dollars in millions, except share amounts                   1994         1993
                                                          -------      -------
<S>                                                   <C>          <C> 
Interest and fees on loans and leases.............       $  568       $  582  
Taxable securities................................          221          213  
Tax-exempt securities.............................            8            7  
                                                           ----         ----  
      Total interest income.......................          797          802  
Interest expense:                                          ----         ----  
    Deposits......................................          171          194  
    Short-term borrowings.........................           76           37 
    Long-term debt................................           56           61  
                                                           ----         ----  
      Total interest expense......................          303          292  
                                                           ----         ----  
Net interest income...............................          494          510  
                                                           ----         ----  
Provision for credit losses.......................           12           70  
                                                           ----         ----  
Net interest income after provision for credit losses       482          440  
                                                           ----         ----  
Noninterest income:                                       
    Mortgage banking..............................           84           92  
    Service charges, fees and commissions.........           77           78  
    Investment services revenue...................           43           43  
    Securities available for sale gains...........           19          114
    Student loan servicing fees...................           12           14  
    FDIC loan administration fees.................           11            5 
    Other.........................................           30           45  
                                                           ----         ----  
      Total noninterest income....................          276          391 
                                                           ----         ----  
Noninterest expense: 
    Employee compensation and benefits............          238          256
    Occupancy.....................................           41           43  
    Equipment.....................................           33           32  
    Acquired servicing rights amortization........           21          119  
    Legal and other professional..................           19           17  
    FDIC assessment...............................           17           21  
    Core deposit and goodwill amortization........           15           14  
    Marketing.....................................           14           13  
    Printing and mailing..........................           10           11  
    OREO expense..................................            5           16  
    Other.........................................           87           99 
                                                           ----         ----
      Total noninterest expense...................          500          641  
                                                           ----         ----  
Income before income taxes........................          258          190  
Applicable income taxes...........................          104           78  
                                                           ----         ----  
Net income before minority interest...............          154          112 
Minority interest.................................            2           (7) 
                                                           ----         ----  
Net income........................................       $  152       $  119  
                                                           ====         ====  
Net income applicable to common shares............       $  150       $  112  
                                                           ====         ====  
Weighted average common shares outstanding:
    Primary.......................................  158,229,800  156,026,540
    Fully diluted.................................  158,232,758  156,479,170
Earnings per share:
    Primary.......................................       $ 0.95        $0.72
    Fully diluted.................................         0.95         0.72
Dividends declared................................         0.35         0.25
<FN>
See accompanying condensed notes to consolidated financial statements
</TABLE>
                                      -3-
<PAGE>
<PAGE 4>
                          FLEET FINANCIAL GROUP, INC.
                       CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                            Six Months Ended  
                                                                 June 30  
Dollars in millions, except share amounts                  1994         1993
                                                        -------      -------
<S>                                                   <C>          <C> 
Interest and fees on loans and leases.............       $1,120      $ 1,168 
Taxable securities................................          430          434  
Tax-exempt securities.............................           15           14
                                                          -----        -----  
      Total interest income.......................        1,565        1,616  
Interest expense:                                          ----         ----  
    Deposits......................................          327          399  
    Short-term borrowings.........................          137           84  
    Long-term debt................................          111          118  
                                                           ----         ----  
      Total interest expense......................          575          601  
                                                           ----         ----  
Net interest income...............................          990        1,015  
                                                           ----         ----  
Provision for credit losses.......................           34          155  
                                                           ----         ----  
Net interest income after provision for credit losses       956          860  
                                                           ----         ----  
Noninterest income:                                       
    Mortgage banking..............................          184          196  
    Service charges, fees and commissions.........          154          152  
    Investment services revenue...................           87           85  
    Securities available for sale gains...........           19          133
    Student loan servicing fees...................           24           25  
    FDIC loan administration fees.................           25           12 
    Other.........................................           82           97  
                                                           ----         ----
      Total noninterest income....................          575          700 
                                                           ----         ----  
Noninterest expense: 
    Employee compensation and benefits............          494          511  
    Occupancy.....................................           85           87  
    Equipment.....................................           67           64  
    Acquired servicing rights amortization........           52          147 
    Legal and other professional..................           39           42 
    FDIC assessment...............................           35           42 
    Core deposit and goodwill amortization........           28           26 
    Marketing.....................................           27           26 
    Printing and mailing..........................           22           22 
    OREO expense..................................           12           37 
    Restructuring accrual.........................           25            0
    Other.........................................          164          180 
                                                           ----         ----  
      Total noninterest expense...................        1,050        1,184  
                                                           ----         ----  
Income before income taxes........................          481          376  
Applicable income taxes...........................          191          153  
                                                           ----         ----  
Net income before minority interest...............          290          223 
Minority interest.................................            5           (2)
                                                           ----         ----  
Net income........................................       $  285       $  225  
                                                           ====         ====  
Net income applicable to common shares............       $  275       $  211  
                                                           ====         ====  
Weighted average common shares outstanding:
    Primary.......................................  157,920,587  152,621,535
    Fully diluted.................................  158,139,767  152,936,904
Earnings per share:
    Primary.......................................       $ 1.74        $1.39
    Fully diluted.................................         1.74         1.38
Dividends declared................................         0.65        0.475
<FN>
See accompanying condensed notes to consolidated financial statements
</TABLE>                               -4-
<PAGE>


<PAGE>
<PAGE 5>                  FLEET FINANCIAL GROUP, INC.
                          CONSOLIDATED BALANCE SHEETS
<TABLE>                    
<CAPTION>                                             June 30,   December 31,
Dollars in millions, except share amounts                1994           1993
                                                    ----------   -----------
<S>                                                  <C>          <C> 
ASSETS
Cash and cash equivalents............................   $  2,187    $  2,213 
Securities available for sale (1994 at market;1993 at 
  cost,market value $12,931 at December 31, 1993)....     14,926      12,577 
Securities held to maturity (market value: $751 at 
  June 30, 1994, and $1,580 at December 31, 1993)...         748       1,546   
Loans and leases.....................................     26,318      26,310 
Reserve for credit losses............................       (970)     (1,000) 
Mortgages held for resale............................        895       2,622 
Premises and equipment...............................        766         733 
Acquired servicing rights............................        632         560 
Deferred taxes.......................................        480         360 
Accrued interest receivable ........................         299         347 
Excess costs over net assets of subsidiaries acquired        192         187 
Other intangibles....................................        170         166 
Foreclosed property and repossessed equipment........        115         136
Trading account securities...........................         81          91 
Other assets.........................................      1,319       1,075
                                                          ------      ------ 
Total assets.........................................   $ 48,158    $ 47,923 
                                                         =======     ======= 
LIABILITIES:
Deposits:
   Demand............................................   $  6,459    $  6,473
   Regular savings, NOW, money market................     15,788      16,437
   Time..............................................      9,523       8,175
                                                         -------     -------
     Total deposits..................................     31,770      31,085
                                                         -------     -------
Federal funds purchased and securities sold 
  under agreements to repurchase.....................      3,754       1,961
Other short-term borrowings..........................      4,417       6,146
Accrued expenses and other liabilities...............      1,354       1,648
Long-term debt:
   Senior............................................      2,255       2,357
   Subordinated......................................      1,086       1,087
                                                         -------     -------
     Total liabilities...............................     44,636      44,284
                                                         -------     -------
STOCKHOLDERS' EQUITY:
Preferred stock .....................................        379         501
Common stock (outstanding 137,757,719 and
  137,381,588 shares)................................        138         137
Common surplus.......................................      1,501       1,492
Retained earnings....................................      1,695       1,509
Net unrealized gain/(loss) on securities.............       (191)          -
                                                         -------     -------
Total stockholders' equity...........................      3,522       3,639
                                                         -------     -------
Total liabilities and stockholders' equity...........   $ 48,158    $ 47,923
                                                         =======     =======
<FN>                                                    
See accompanying condensed notes to consolidated financial statements.
</TABLE>

                                       -5-
<PAGE>
<PAGE 6>
                          FLEET FINANCIAL GROUP, INC.
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                             NET
Six Months ended June 30                               COMMON                              UNREALIZED
Dollars in millions, except share         PREFERRED    STOCK      COMMON    RETAINED     GAIN/(LOSS) ON
  amounts                                   STOCK      $1 PAR    SURPLUS    EARNINGS       SECURITIES       TOTAL
- - ---------------------------------------   ---------   --------   --------   ---------      -----------    -------
1993
<S>                                      <C>          <C>        <C>       <C>            <C>            <C>
Balance at December 31, 1992               $  604      $  123    $ 1,066    $ 1,217         $     -       $ 3,010
Net income                                      -           -          -        225               -              
Cash dividends declared on common
  stock ($.475 per share)                       -           -          -        (65)              -              
Cash dividends declared on preferred
  stock                                         -           -          -        (14)              -      
Purchase of Series III preferred stock        (50)          -          -        (15)              -
Purchase of Series IV preferred stock         (50)          -          -        (11)              -
Common stock issued in connection with:
   Common stock offering, net of issuance
     costs $10                                  -          12        379          -               -          
   Employee benefit and stock option plans
     and conversion of preferred stock          -           2         24         (2)              -           
Other items                                     -           -          1         (5)              -                
                                            -----        -----     -----       -----          -----        -----
Balance at June 30, 1993                   $  504      $   137   $ 1,470     $ 1,330        $     -      $ 3,441
=================================================================================================================

1994
Balance at December 31, 1993               $  501      $   137   $ 1,492     $ 1,509        $     -     $ 3,639
Net unrealized gain on securities 
  available for sale at January 1, 1994         -            -         -           -            224            
Net income                                      -            -         -         285              -            
Cash dividends declared on common
  stock ($.65 per share)                        -            -         -         (89)             -            
Cash dividends declared on preferred
  stock                                         -            -         -         (10)             -            
Redemption of preferred stock                (122)           -         -           -              -            
Common stock issued in connection with:
   Employee benefit and stock option plans
     and conversion of preferred stock          -            1          9          -              -            
Adjustment to valuation reserve      
  securities available for sale                 -            -          -          -           (415)
                                            -----        -----     -----       -----          -----        -----
Balance at June 30, 1994                   $  379      $   138   $ 1,501     $ 1,695        $  (191)     $ 3,522
=================================================================================================================

<FN>
See accompanying condensed notes to consolidated financial statements.

</TABLE>





                                                       -6-

<PAGE>
<PAGE 7>        
                         FLEET FINANCIAL GROUP, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                  
Six Months Ended June 30 (Dollars in millions)             1994         1993
- - ------------------------------------------------------------------------------
<S>                                                    <C>            <C>
Cash Flows from Operating Activities:
Net income.............................................  $   285       $   225
Adjustments for noncash items:
     Depreciation and amortization of premises
       and equipment...................................       52            43
     Amortization of acquired servicing rights and 
       other intangible assets.........................       80           173
     Provision for credit losses.......................       34           155
     Deferred income tax benefit.......................       (9)          (45)
     Securities gains..................................      (19)         (133)
     Write down of OREO to fair value..................        5            25
     Minority interest.................................        5            (2)
     Other gains on sales of assets....................      (26)          (33)
Originations and purchases of mortgages held for resale   (7,576)       (8,352)
Proceeds from sale of mortgages held for resale........    9,303         8,078
Net decrease in trading account securities.............       10            47
Decrease (increase) in accrued receivables, net........        5          (108)
(Decrease) increase in accrued liabilities, net........     (194)          233
Other - net............................................       87            47 
                                                          ------        ------  
          Net cash flow provided by operating
            activities.................................    2,042           353
                                                          ------        ------
Cash Flows from Investing Activities:
Purchases of securities available for sale.............  (11,552)       (3,037)
Proceeds from maturities and sales of 
  securities available for sale........................    9,665         4,017
Purchases of securities held to maturity...............     (424)          (35)
Proceeds from maturities of securities held to maturity      475            82
Loans made to customers, nonbank subsidiaries..........     (568)       (1,707)
Principal collected on loans made to customers,
  nonbank subsidiaries.................................      605         1,575
Proceeds from sale of loans............................       35           245
Net (increase) decrease in loans and leases,
  banking subsidiaries.................................     (654)          398
Proceeds from sales of OREO............................       49            59
Proceeds from sale of subsidiary.......................       76             -
Purchases of premises and equipment....................      (85)          (82) 
Purchases of acquired servicing rights.................     (131)         (141)
                                                           ------        ------
          Net cash flow (used) provided by investing
            activities.................................   (2,509)        1,374
                                                           ------        ------
Cash Flows from Financing Activities:
Net increase (decrease) in deposits....................      685        (1,086) 
Net increase (decrease) in short-term borrowings.......       64        (1,562)
Proceeds from issuance of long-term debt...............        -           325
Repayments of long-term debt...........................     (103)         (457)
Proceeds from issuance of common stock and preferred
  stock................................................       10           415
Redemption of preferred stock..........................     (122)            - 
Repurchase of preferred stock held by the FDIC.........        -          (143)
Repurchase of Preferred Stock Series III and IV........        -          (126)
Cash dividends paid....................................      (93)          (71)
                                                          ------        ------  
          Net cash flow provided (used) by
           financing activities......................        441        (2,705) 
                                                          ------        ------  
Net decrease in cash and cash equivalents..............      (26)         (978)
<PAGE>
<PAGE 8>

Cash and cash equivalents at the beginning
  of the period........................................     2,213         3,037
                                                           ------        ------ 
Cash and cash equivalents at the end of the
  period...............................................   $ 2,187       $ 2,059
                                                          =======       =======
Supplemental disclosure for Statements of Cash Flows
Cash paid during the period for:                          
     Interest expense                                    $    572      $   780
     Income taxes, net of refunds                             110          193

Supplemental disclosure of noncash investing and
  financing activities:
     Transfer of loans to foreclosed property and
       repossessed equipment                                  42            95

<FN>
See accompanying condensed notes to consolidated financial statements.

</TABLE>





                                      -7-         
<PAGE>
<PAGE 9>

                           FLEET FINANCIAL GROUP, INC.
             CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JUNE 30, 1994


NOTE 1. FINANCIAL STATEMENTS

The unaudited consolidated financial information included herein has been 
prepared in conformity with the accounting principles and practices in Fleet 
Financial Group, Inc.'s ("Fleet, FFG or the Corporation") consolidated 
financial statements included in the Annual Report on Form 10-K filed with the 
Securities and Exchange Commission for the year ended December 31, 1993.  The
accompanying interim consolidated financial statements contained herein are 
unaudited.  However, in the opinion of the Registrant, all adjustments 
consisting of normal recurring items necessary for a fair statement of the 
operating results for the periods shown, have been made.  The results of 
operations for the six months ended June 30, 1994 may not be indicative of
operating results for the year ending December 31, 1994.  Certain prior year 
and prior quarter amounts have been reclassified to conform to current 
classifications.  Cash and cash equivalents consists of cash, due from banks, 
interest-bearing deposits, federal funds sold and securities purchased under 
agreements to resell.

NOTE 2. PENDING ACQUISITIONS

On May 9, 1994, the Corporation agreed to acquire NBB Bancorp, Inc. (NBB), the 
parent company of the New Bedford Institution for Savings, of New Bedford, 
Massachusetts for approximately $420 million in stock and cash and 2.5 million 
warrants to purchase Fleet common stock.

Under terms of the agreement, consideration is in the form of approximately 50% 
stock and 50% cash at $48.50 per NBB share.  In addition, NBB shareholders will 
receive warrants to purchase Fleet stock for each share of NBB common stock at 
a price of $43 per share.  The warrants will be exercisable for a five year 
period beginning one year after the closing of the transaction.  The value of 
the stock portion of the purchase price is determined based on a 10-day average 
of the closing prices on the New York Stock Exchange prior to closing.  The 
Corporation will repurchase approximately six million common shares for
issuance to NBB shareholders.  Funding for the repurchase of Fleet stock and 
the cash portion of consideration at the closing will be provided through the 
issuance of debt.

During July 1994, Fleet received regulatory approvals to acquire the $1-billion 
Sterling Bancshares Corp., Waltham, Mass., and anticipates closing the 
transaction in the third quarter of 1994.







                                      -8-
<PAGE>
<PAGE 10>

PART I. ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS


OVERALL PERSPECTIVE

<TABLE>
<CAPTION>
   Three Months Ended                                   Six Months Ended
        June 30          Dollars in millions,                June 30
   1994         1993        except per share data       1994        1993
 -------------------------------------------------------------------------
 <S>            <C>      <C>                            <C>         <C>
                         Earnings
   $152         $119     Net income                     $285        $225
    505          518     Net interest income (fully    1,009       1,031
                            taxable equivalent basis)
 -------------------------------------------------------------------------
                         Per Common Share
   $0.95       $0.72     Fully diluted earnings        $1.74       $1.38
    0.35        0.25     Cash dividends declared        0.65       0.475
   22.82       21.50     Book value                    22.82       21.50
 -------------------------------------------------------------------------
                         Operating Ratios
    1.28 %      1.05 %   Return on average assets       1.21 %      1.00 %
   19.24       15.51     Return on common equity       17.25       15.38
                         Return on realized common                      
   18.49       15.51       equity (a)                  17.31       15.38
   64.03       67.28     Efficiency ratio              64.70       66.65
    7.31        7.67     Equity to assets (period end)  7.31        7.67
 -------------------------------------------------------------------------
                         At June 30
 $48,158     $44,841     Total assets                $48,158     $44,841
   3,522       3,441     Stockholders' equity          3,522       3,441
     560         852     Nonperforming assets            560         852
 -------------------------------------------------------------------------
<FN>
 (a)  Excludes average unrealized losses of $127 million for the three
      months ended June 30, 1994, and  average unrealized gains of $11
      million for the six months ended June 30, 1994, as a result of the
      adoption of Financial Accounting Standards Board Statement No. 115
      on January 1, 1994.
</TABLE>

Net income for the three months and six months ended June 30, 1994 increased 
28% and 27%, respectively, from the same periods in 1993.  Return on assets and 
return on equity also improved significantly.  The improved results reflect 
successful implementation of numerous efficiency enhancement initiatives during 
the second quarter, as well as a continued reduction in asset quality costs.

Return on average assets and return on realized common equity for the second 
quarter of 1994 were at their highest levels since the first quarter of 1989.  
Also, total loans increased more than $800 million from the first quarter of 
1994, primarily due to the growth in commercial loans of nearly $500 million in 
the Massachusetts, Connecticut and Rhode Island banking franchises.  Additional 
areas of loan growth during the second quarter of 1994 included commercial real 
estate and consumer lending with increases of $131 million and $180 million,
respectively.



                                      -9-
<PAGE>
<PAGE 11>

PART I. ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS (continued)


NET INTEREST INCOME
<TABLE>
<CAPTION>
                                              For the Six Months Ended June 30                                    
                                              1994                        1993                
                                  -------------------------    -------------------------- 
                                            Interest                     Interest
                                  Average    Earned/           Average    Earned/    
Dollars in millions               Balance     Paid     Rate    Balance     Paid      Rate
- - ---------------------             -------   --------   ----    -------   --------    ----
<S>                              <C>        <C>       <C>     <C>        <C>        <C>
ASSETS                                  

Money market instruments........ $    13    $     -    3.57 %  $   315    $    5     2.95 %
Securities......................  15,260        458    6.02     12,532       454     7.32
Loans and leases................  25,823      1,073    8.37     26,127     1,109     8.56
Other...........................   1,675         53    6.33      2,020        65     6.45
                                  ------     ------    ----     ------     -----     ----
   Total interest-earning assets  42,771      1,584    7.45 %   40,994     1,633     8.03 %
                                  ------     ------    ----     ------     -----     ---- 
Other nonearning assets.........   4,865          -       -      4,213         -        - 
                                  ------     ------    ----     ------     -----     ---- 
Total assets.................... $47,636    $ 1,584       -    $45,207    $1,633        - 
                                 =======     ======    ====     ======     =====     ==== 

LIABILITIES AND
STOCKHOLDERS' EQUITY

Deposits........................ $24,487    $   327    2.69 %  $25,411    $  399     3.16 %
Borrowings......................  11,366        248    4.41      8,929       203     4.59
                                  ------     ------    ----     ------     -----     ----
   Total interest-bearing
     liabilities................  35,853        575    3.23     34,340       602     3.53
                                  ------     ------    ----     ------     -----     ----
Net interest spread.............       -      1,009    4.22          -     1,031     4.50
                                  ------     ------    ----     ------     -----     ----
Demand deposits and other 
  noninterest-bearing time
  deposits......................   6,688          -       -      6,251         -        -
Other liabilities...............   1,461          -       -      1,241         -        -
                                  ------     ------    ----     ------     -----     ----
Total liabilities...............  44,002        575       -     41,832       602        -
                                  ------     ------    ----     ------     -----     ----
Stockholders' equity............   3,634          -       -      3,375         -        -
                                  ------     ------    ----     ------     -----     ----
Total liabilities and 
 stockholders' equity........... $47,636      $575        -    $45,207    $  602        -
                                  ------     ------    ----     ------     -----     ----
Net interest margin.............                       4.74 %                        5.05 %
                                  ======     ======    ====     ======     =====     ====
</TABLE>

Net interest income on a fully taxable equivalent basis for the six months 
ended June 30, 1994, decreased $22 million, compared to the same period in 
1993, as illustrated in the reduction in the net interest margin.  

The net interest margin for the six months ended June 30, 1994 was down 31 
basis points compared to the same period in the prior year.  The decrease 
reflects the restructuring of the Corporation's bond portfolio at the beginning 
of the second quarter of 1994 to shorten the average life of securities in 
anticipation of a rising rate environment.  The net interest margin was also 
impacted by the Corporation's decision in 1993 to mitigate its interest rate 
exposure on higher-yielding mortgage-backed securities and long-term fixed-rate 
securities by selling some of these securities and replacing them with  
lower-yielding and shorter maturity securities.


                                      -10-
       
<PAGE>
<PAGE 12>

PART I. ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)


The net interest margin was also negatively impacted by the rising interest 
rate environment.  In an increasing interest rate environment, the 
Corporation's net interest margin will initially be negatively impacted as the 
Corporation's interest-bearing liabilities reprice more rapidly than its 
interest-earning assets.  This was evident during the first six months of 1994 
as the Federal Reserve increased short-term borrowing rates by 125 basis 
points, which prompted the Corporation to increase its prime rate by the same 
amount.  The net interest margin was negatively impacted by these events as the 
repricing of the Corporation's prime-based interest-earning assets lagged the 
repricing of its interest-bearing liabilities.

Average interest-earning assets increased $1.8 billion due to net purchases of 
approximately $2.2 billion of securities, primarily U.S. Treasury securities, 
in the first half of 1994.  The increase in average interest earning assets was 
primarily funded by increases in short-term borrowings.


NONINTEREST INCOME
<TABLE>
<CAPTION>

  Three Months Ended                                                     Six Months Ended
       June 30                                                                June 30
  1994         1993    Dollars in millions                               1994         1993
- - --------------------------------------------------------------------------------------------
   <S>          <C>    <C>                                               <C>           <C>
                       Operating noninterest income:
   $84          $92      Mortgage banking                                $184         $196
    43           43      Service charges on deposits                       87           86
    43           43      Investment services revenue                       87           85
    18           18      Other service charges, fees and commissions       35           33
    12           14      Student loan servicing fees                       24           25
    11            5      FDIC loan administration fees                     25           12
     8            8      Merchant discount fees                            15           14
     4            5      Brokerage fees and commissions                     9           10
     4            4      Insurance                                          8            9
    23           39      Other                                             75           86
 -------------------------------------------------------------------------------------------
   250          271        Total operating noninterest income             549          556
 -------------------------------------------------------------------------------------------
                        Trading income:
     3            5       Securities                                        6           10
     4            1       Foreign exchange/interest rate products           1            1
 -------------------------------------------------------------------------------------------
     7            6         Total trading income                            7           11
 -------------------------------------------------------------------------------------------
    19          114     Securities available for sale gains                19          133
 -------------------------------------------------------------------------------------------
  $276         $391         Total noninterest income                     $575         $700
 ===========================================================================================
</TABLE>


                                      -11-
<PAGE>
<PAGE 13>

PART I. ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS (continued)


Operating noninterest income (as defined in the preceding table) decreased 
approximately 8% and 1%, respectively, for the three months and six months 
ended June 30, 1994 in comparison to the same periods of the prior year.

Mortgage banking revenue decreased $8 million from the second quarter of 1993 
to the second quarter of 1994 and $12 million from the first six months of 1993 
compared to the first six months of 1994 as shown in the following table.

<TABLE>
<CAPTION>

  Three Months Ended                                         Six Months Ended
       June 30                                                    June 30
  1994         1993     Dollars in millions                  1994         1993
 ------------------------------------------------------------------------------
   <S>          <C>     <C>                                  <C>          <C>
   $62          $43     Net loan servicing revenue           $128         $103
     5           39     Mortgage production revenue            28           71
    17           10     Gains on sale of mortgage servicing    28           22
 ------------------------------------------------------------------------------
   $84          $92     Mortgage banking noninterest income  $184         $196
 ==============================================================================
</TABLE>

The decrease in mortgage banking revenue is largely due to lower mortgage 
production revenue, primarily the component relating to gains on sales of 
loans, as a result of a less favorable interest rate environment.  Fleet 
Mortgage Group (FMG), the Corporation's mortgage banking subsidiary, recognized 
$67 million in gains on sales of loans in the first half of 1993 compared to 
$24 million in the first half of 1994, a 64% decline.

Net loan servicing revenue, which had been adversely affected throughout 1993 
by prepayments, increased $25 million, or 24%, for the first six months of 1994 
compared to the same period in 1993 and $19 million, or 44%, in the second 
quarter of 1994 compared to the second quarter of 1993.  These increases were
primarily due to accelerated amortization charges on capitalized excess 
servicing fees during the second quarter of 1993.  However, increases in 
servicing revenue were also due to the growth of the loan servicing portfolio. 
FMG's mortgage servicing portfolio totaled $73.4 billion at June 30, 1994, 
compared to $68.2 billion a year earlier, an increase of 8%.

Other operating noninterest income decreased $16 million on a 
quarter-to-quarter basis primarily due to a decline in the value of investments 
at Fleet Equity Partners, coupled with a $9 million decline in consumer finance 
servicing income at Fleet Finance, Inc. due to a lower amount of average loans 
being serviced.  These decreases were offset by a $6 million increase in FDIC 
loan administration fees due to a higher volume of principal collections during 
the second quarter of 1994.




                                      -12-
<PAGE>
<PAGE 14>

PART I. ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)


The decrease in securities available for sale gains is primarily due to the 
sale of approximately $2.4 billion of mortgage-backed securities during the 
second quarter of 1993 in order to reduce prepayment sensitivity and shorten 
the maturity of the portfolio.  The $19 million of securities gains recognized 
in the second quarter of 1994 resulted from the sale of U.S. Treasury 
securities ($10 million) and the sale of equity securities ($9 million).  The 
U.S. Treasury securities were sold as part of a restructuring of the 
Corporation's bond portfolio early in the quarter to shorten the average life 
of securities in anticipation of a rising interest rate environment.


NONINTEREST EXPENSE

<TABLE>
<CAPTION>

  Three Months Ended                                          Six Months Ended
        June 30                                                    June 30
  1994          1993    Dollars in millions                    1994       1993
 ------------------------------------------------------------------------------
  <S>           <C>     <C>                                    <C>        <C>
  $238          $256    Employee compensation and benefits     $494       $511
    41            43    Occupancy                                85         87
    33            32    Equipment                                67         64
    21           119    Acquired servicing rights amortization   52        147
    17            21    FDIC assessment                          35         42
    15            14    Core deposit and goodwill amortization   28         26
    14            11    Other professional fees                  27         27
    14            13    Marketing                                27         26
    10            11    Printing and mailing                     22         22
    10            10    Charge card                              19         19
     9            10    Telephone                                18         19
     8             9    Office supplies                          15         17
     5            16    OREO expense                             12         37
     5             6    Legal fees                               12         15
     7             7    Travel and entertainment                 13         14
     -             -    Restructuring accrual                    25          -
    53            63    Other                                    99        111
 ------------------------------------------------------------------------------
  $500          $641    Total noninterest expense            $1,050     $1,184
 ==============================================================================
</TABLE>

Noninterest expense in the second quarter of 1994 totaled $500 million, 
compared to $551 million for the second quarter of 1993, excluding the 
accelerated mortgage servicing rights amortization of $90 million incurred in 
the second quarter of 1993, a decrease of 9.3%.  Excluding the restructuring 
charge recorded in the first quarter of 1994, and the accelerated mortgage 
servicing rights amortization, noninterest expense was $1,025 million and 
$1,094 million for the six months ended June 30, 1994 and June 30, 1993, 
respectively, which represents a 6.3% decrease on a year-to-date comparison.  
These decreases are mainly attributable to the initial results from Fleet 
Focus, the Corporation's efficiency improvement program, as several initiatives 
were implemented during the second quarter of 1994, and a decrease in OREO 
expense, as foreclosed property and repossessed equipment has decreased from 
$218 million at June 30, 1993 to $115 million at June 30, 1994, a 47% decline.



                                      -13-
<PAGE>
<PAGE 15>

PART I. ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)


Also, FDIC assessment fees have decreased due to upgrades in the Corporation's 
banking subsidiaries' ratings based upon the strength of their capital 
positions and other factors.  In addition, the Corporation recorded a $5 
million charge relating to the sale of certain short-to-intermediate-term 
instruments held in three proprietary money market funds, with the proceeds
reinvested in instruments considered more appropriate for these types of funds.


EARNINGS BY SUBSIDIARY

<TABLE>
<CATION>

    Three Months Ended                                      Six Months Ended
         June 30                                                 June 30
   1994          1993      Dollars in thousands             1994        1993
 ---------------------------------------------------------------------------
 <S>          <C>          <C>                           <C>         <C>
                           BANKING
 $45,856      $58,998       New York                     $83,881     $83,222
  24,252       11,865       Rhode Island                  48,678      20,550
  10,424       25,201       Massachusetts                 38,126      50,761
  12,354       44,272       Connecticut                   30,841      75,948
   (330)        6,222       Maine                          6,109      10,125
 (1,651)        5,996       New Hampshire                  4,059       8,255
     244        5,622       Fleet Investment Group         6,154      11,463
 ---------------------------------------------------------------------------
  91,149      158,176         Total                      217,848     260,324
 ---------------------------------------------------------------------------
                           FINANCIAL SERVICES
   9,069     (28,593)       Fleet Mortgage (a)            19,523     (6,947)
   5,418        4,885       Fleet Credit                   9,479       7,239
 (2,077)          780       Fleet Equity Partners          4,782       2,590
     742          788       Fleet Brokerage                1,807       1,520
     827          739       AFSA Data                      1,695       1,548
     744        1,392       Fleet Securities               1,006       2,895
       0        2,572       Fleet Factors (b)              1,096       4,513
  (3,052)       2,644       Fleet Finance                 (3,196)      2,823
 ---------------------------------------------------------------------------
  11,671     (14,793)         Total                       36,192      16,181
 ---------------------------------------------------------------------------
  49,379     (24,713)      PARENT                         31,238     (51,583)
 ---------------------------------------------------------------------------
$152,199    $118,670      Total net income              $285,278    $224,922
============================================================================
<FN>
(a)  Net of minority interest of $2.2 million and ($6.8) million  for the 
     1994 and 1993 quarters, respectively, and $4.7 million and ($1.7) 
     million year-to-date, respectively.
(b)  Fleet Factors was sold in the first quarter of 1994.
</TABLE>

The Banking Group's earnings for the second quarter of 1994 were negatively 
impacted by $60.5 million (after-tax) due to the partial allocation of the 
previously announced $150 million (pre-tax) restructuring accrual, with an 
offsetting positive impact at the FFG Parent.  The allocation methodology used 
was based upon the impact on each bank of various efficiency improvement ideas, 
including severance charges and occupancy costs.  The greatest impact of the 
restructuring charge allocation occurred at Fleet-New York and 
Fleet-Massachusetts where earnings were reduced by $16.9 million and $15.5 
million, respectively.  Earnings at the Banking Group for the first half of


                                      -14-

<PAGE>
<PAGE 16>

PART I. ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)


1993 included $78.0 million of securities gains from the sale of approximately 
$2.4 billion of mortgage-backed securities during the second quarter of 1993 in 
order to reduce prepayment sensitivity and shorten the maturity of the 
portfolio (compared to $5.9 million of securities gains in the first six months 
of 1994).  Excluding the allocations of the restructuring charge and securities 
gains, the Banking Group's year-to-date earnings increased $90 million from 
$182.4 million in 1993 to $272.4 million in 1994.  This 49% increase is 
primarily attributable to a decrease in credit costs of $67.9 million as asset 
quality continues to improve, and a $24.3 million decrease in employee 
compensation and benefits as a result of the Corporation's efficiency 
improvement program.  The largest decreases in asset-quality related costs 
occurred at Fleet-New York ($41 million), Fleet-Rhode Island ($16 million) and 
Fleet-Connecticut ($8 million).

Fleet Investment Group earnings decreased $5.4 million during the second 
quarter of 1994 compared to the second quarter of 1993 due to a $2.4 million 
(after-tax) charge related to the above-mentioned allocation of the 
restructuring accrual and a $3 million (after-tax) charge relating to the sale 
of certain short-to-intermediate-term instruments held in three proprietary 
money market funds. 

Fleet Mortgage, the Corporation's mortgage banking subsidiary, contributed 
income of $19.5 million in the first half  of 1994, compared to a loss of $6.9 
million in the first half of 1993, net of minority interest in each case.  The 
loss in 1993 resulted from the recognition of a $49 million after-tax charge
related to the accelerated amortization of servicing rights.  Earnings for the 
1994 period were adversely affected by the rising interest rate environment 
which has caused lower production revenue offset partially by an increase in 
servicing revenue.  See Noninterest Income section for more information on
mortgage banking revenue.

Fleet Credit's earnings increased by $2.2 million for the first six months of 
1994 compared to the same period in the prior year, due to improved asset 
quality costs as nonperforming assets decreased from $42.2 million at June 30, 
1993 to $18.3 million at June 30, 1994.

Fleet Equity Partners' income increased by $2.2 million for the first half of 
1994 when compared to the same period in 1993 due to both realized and 
unrealized gains on investments.  Fleet Equity Partners recorded a loss of $2.1 
million for the second quarter of 1994 due to decreased valuations of the 
entity's investments, primarily in the communications area.

Fleet Securities reported net income of $1.0 million for the first half of 1994 
compared to $2.9 million for the same period in 1993.  The decrease in earnings 
was due to the adverse impact of the increasing interest rate environment on 
the municipal securities market.

Fleet Finance lost $3.2 million in the first six months of 1994, compared to 
earnings of $2.8 million in the first six months of 1993, as high asset quality 
costs continue to negatively impact earnings.



                                      -15-
<PAGE>
<PAGE 17>

PART I. ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
                 CONDITION AND RESULTS OF OPERATIONS (continued)


LOANS AND LEASES

<TABLE>
<CAPTION>
                                       June 30,     March 31,   December 31,
  Dollars in millions                      1994          1994           1993
  --------------------------------------------------------------------------
   <S>                                  <C>           <C>            <C>
   Commercial and industrial            $11,196       $10,708        $11,299
   Consumer                               7,485         7,415          7,531
   Commercial real estate:
     Construction                           492           461            477
     Interim/permanent                    3,857         3,757          3,917
  --------------------------------------------------------------------------
       Total commercial real estate       4,349         4,218          4,394
  --------------------------------------------------------------------------
   Residential real estate                2,246         2,136          2,052
   Lease financing                        1,042         1,018          1,034
  --------------------------------------------------------------------------
  Total loans and leases                $26,318       $25,495        $26,310
  ==========================================================================
</TABLE>

Total loans and leases have increased $823 million since March 31, 1994, 
primarily due to a $488 million increase in commercial loans due to both new 
loans and seasonal advances principally at Fleet-Massachusetts, Fleet-Rhode 
Island and Fleet-Connecticut.  Also, consumer loans, including residential real 
estate, increased $180 million as credit card receivables increased $98
million and residential real estate increased $110 million, offset by decreases 
in home equity loans and student loans.

Commercial loans and commercial real estate loans have decreased $103 million 
and $45 million, respectively, over the first six months of 1994 partially due 
to significant paydowns, including $378 million of principal collected during 
the first half of 1994 on loans subject to federal financial assistance, and 
$66 million of loans put back to the FDIC under federal financial assistance 
agreements.  In addition, the sale of Fleet Factors in the first quarter of 
1994 resulted in a $333 million decrease in commercial loans.

The federal financial assistance agreement with the FDIC relating to loans 
acquired as part of the Bank of New England acquisition in 1991 expired on July 
14, 1994.  Subsequent to June 30, 1994,  less than $25 million of commercial 
and commercial real estate loans, out of a $2.0 billion portfolio,
were put back to the FDIC.



                                      -16-
<PAGE>
<PAGE 18>

PART I. ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
                 CONDITION AND RESULTS OF OPERATIONS (continued)


NONPERFORMING ASSETS(a)

The balance of nonperforming assets is as follows.

<TABLE>
<CAPTION>
                                                  June 30, 1994
                                 --------------------------------------------
                                   Commercial   Commercial    
                                         and         Real   Consumer/
Dollars in millions                Industrial      Estate       Other   Total
- - -----------------------------------------------------------------------------
<S>                                  <C>           <C>        <C>       <C>
Nonperforming loans and leases:  
  Current or less than 90
    days past due..................  $  70         $  36       $  11    $ 117
  Noncurrent.......................     88            74         166      328
OREO/ISF...........................      9            61          45      115
- - -----------------------------------------------------------------------------
Total nonperforming assets
  at June 30, 1994.................  $ 167         $ 171       $ 222    $ 560
=============================================================================
Total nonperforming assets
  at December 31, 1993.............  $ 231         $ 159       $ 211    $ 601
=============================================================================
<FN>
(a)  Throughout this document, NPAs and related ratios do not include loans
     greater than 90 days past due and still accruing interest ($101 million
     and $77 million at June 30, 1994 and December 31, 1993, respectively,
     which include approximately $68 million and $62 million of consumer loans,
     respectively), or assets subject to federal financial assistance ($90
     million and $118 million at June 30, 1994 and December 31, 1993,
     respectively).
</TABLE>

Nonperforming assets were down $41 million from December 31, 1993, due to 
continued improvement in the portfolio.  The largest decreases were noted at 
Fleet-New York, Fleet-Rhode Island and Fleet Credit.

The following reconciliation shows the activity in nonperforming assets by 
quarter.

<TABLE>
<CAPTION>
                                     2nd Quarter   1st Quarter   2nd Quarter
    Dollars in millions                     1994          1994          1993
    ------------------------------------------------------------------------
    <S>                                   <C>           <C>           <C>
    Balance at beginning of period....... $  609        $  601        $  944
    Additions............................     97           101           186
    Increase due to FDIC loan agreement..      -            28             -
    Reductions:                
      Payments/interest applied..........    (65)          (27)         (110)
      Returned to accrual................     (9)          (10)          (38)
      Sales/other........................    (38)          (40)          (50)
    ------------------------------------------------------------------------
        Subtotal.........................   (112)          (77)         (198)
    ------------------------------------------------------------------------
      Charge-offs/write-downs............    (34)          (44)          (80)
    ------------------------------------------------------------------------
    Total reductions.....................   (146)         (121)         (278)
    ------------------------------------------------------------------------
    Balance at end of period............. $  560        $  609        $  852
    ========================================================================
</TABLE>
                                      -17-
<PAGE>
<PAGE 19>

PART I. ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
                 CONDITION AND RESULTS OF OPERATIONS (continued)


At June 30, 1994, nonperforming assets decreased $292 million, or 34% from June 
30, 1993, due to reduced inflows to nonperformers as second quarter 1994 
additions were $97 million compared to $101 million in the first quarter of 
1994 and $186 million in the second quarter of 1993.  Nonperforming assets, as 
a percentage of total loans, leases, OREO and insubstance foreclosures (ISFs), 
and as a percentage of total assets, were 2.12% and 1.16%, respectively, at 
June 30, 1994, compared to 2.27% and 1.25%, respectively, at December 31, 1993.


RESERVE FOR CREDIT LOSSES

<TABLE>
<CAPTION>
A summary of activity in the reserve for credit losses follows.

   Three Months Ended                                     Six Months Ended
        June 30                                               June 30
   1994         1993    Dollars in millions              1994         1993
   -----------------------------------------------------------------------
   <S>        <C>       <C>                            <C>          <C>
   $980       $1,033    Balance, beginning of period   $1,000       $1,029
                        Provisions charged against
     12           70      income                           34          155
                        Recoveries of loans and leases
     26           23      charged off                      47           44
    (47)         (95)    Loans and leases charged off    (100)        (196)
     (1)          (3)    Acquisitions/other               (11)          (4)
   -----------------------------------------------------------------------
   $970       $1,028    Balance, end of period           $970       $1,028
   =======================================================================
</TABLE>

The Corporation's reserve for credit losses decreased by $30 million from  
December 31, 1993 to June 30, 1994, as loans and leases charged off during the 
quarter exceeded the amount of the provision and recoveries recognized during 
the period. The decrease in the provision for credit losses reflects the
continued reduction in charge-offs as well as a general improvement in economic 
conditions.   Net charge-offs as a percentage of average loans and leases 
decreased from 1.17% for the six months ended June 30, 1993 to 0.41% for the 
same period in 1994.  The Corporation's ratios of reserve for credit losses
to nonperforming assets and reserve for credit losses to nonperforming loans 
were 173% and 218%, respectively, at June 30, 1994, compared to 166% and 215%, 
respectively, at December 31, 1993.





                                      -18-
<PAGE>
<PAGE 20>

PART I. ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)

SECURITIES

<TABLE>
<CAPTION>
                                                  June 30, 1994          December 31, 1993
                                              ----------------------------------------------
                                              Amortized      Market    Amortized      Market
Dollars in millions                              Cost        Value        Cost        Value
- - --------------------------------------------------------------------------------------------
<S>                                             <C>          <C>         <C>          <C>
Securities Available for Sale:
   U.S. Treasury and government agencies        $7,851       $7,739      $5,775       $5,950
   Mortgage-backed securities                    7,010        6,802       5,739        5,878
   State and municipal                               0            0         733          747
   Other debt securities                           192          193         250          257
- - --------------------------------------------------------------------------------------------
      Total debt securities                     15,053       14,734      12,497       12,832
- - --------------------------------------------------------------------------------------------
   Marketable equity securities                     78           94          64           83
   Other securities                                 98           98          16           16
- - --------------------------------------------------------------------------------------------
   Total securities available for sale         $15,229      $14,926     $12,577      $12,931
============================================================================================
   Total securities held to maturity              $748         $751      $1,546       $1,580
============================================================================================
   Total securities                            $15,977      $15,677     $14,123      $14,511
============================================================================================
</TABLE>

U.S. Treasury and government agencies securities increased $2.1 billion due 
primarily to net purchases of $2.2 billion of U.S. Treasury securities during 
the first six months of 1994 as part of the Corporation's restructuring of its 
portfolio to shorten the average life of securities in anticipation of a rising 
rate environment.  Total sales of U.S. Treasury securities during the first 
half of 1994 generated securities gains of $10 million.  During the second 
quarter of 1994, the Corporation also sold approximately $23 million of equity 
securities which resulted in gains of $9 million.












                                      -19-
<PAGE>
<PAGE 21>

PART I. ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
                 CONDITION AND RESULTS OF OPERATIONS (continued)

FUNDING SOURCES

<TABLE>
<CAPTION>
                                                    June 30,     December 31,
Dollars in millions                                     1994             1993
- - -----------------------------------------------------------------------------
<S>                                                  <C>              <C>
Deposits:
   Demand                                            $ 6,459          $ 6,473
   Regular savings, NOW, money market                 15,788           16,437
   Time                                                9,523            8,175
- - -----------------------------------------------------------------------------
      Total deposits                                  31,770           31,085
- - -----------------------------------------------------------------------------
Borrowed funds:
   Federal funds purchased                             1,609              442
   Securities sold under agreements to repurchase      2,145            1,519
   Commercial paper                                      731            1,337
   Treasury, tax and loan                              2,628            2,759
   Other                                               1,058            2,050
- - -----------------------------------------------------------------------------
      Total borrowed funds                             8,171            8,107
Notes and debentures                                   3,341            3,444
- - -----------------------------------------------------------------------------
Total                                                $43,282          $42,636
=============================================================================
</TABLE>

Total deposits increased $685 million, or 2.2%, from December 31, 1993 to June 
30, 1994, due primarily to the purchase of 29 New York State branches formerly 
owned by Chemical Bank.  In addition, the Corporation's mix of total deposits 
has shifted slightly as time deposits have increased by $1.3 billion while 
regular savings, NOW and money market deposits have decreased by $649 million.

Federal funds purchased and securities sold under agreements to repurchase have 
increased by $1,167 million and $626 million, respectively, from December 31, 
1993 to June 30, 1994, as these funding sources have offered more favorable 
interest rates compared to other borrowing sources.  These funds were primarily 
used to purchase securities during the second quarter of 1994.  Commercial 
paper and other borrowed funds have decreased by $606 million and $992 million, 
respectively, from December 31, 1993 to June 30, 1994.  These decreases were 
primarily at Fleet Mortgage Group as these borrowings are used to fund 
mortgages held for resale which have declined by $1.7 billion during the
same period.




                                      -20-
<PAGE>
<PAGE 22>

PART I. ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)


LIQUIDITY

The following liquidity discussion focuses primarily on developments since 
December 31, 1993.  Accordingly, it should be read in conjunction with the 
liquidity section on pages 19-20 of the Corporation's 1993 Annual Report to 
Stockholders.

The primary sources of liquidity at the parent level are interest and dividends 
from subsidiaries and access to the capital and money markets.  The 
Corporation's subsidiaries rely on cash flows from operations, core deposits, 
borrowings, short-term high-quality liquid assets, and in the case of 
nonbanking subsidiaries, excluding Fleet Mortgage, funds from the parent for 
liquidity.  During the first six months of 1994, the parent received $231.9 
million in interest and dividends from subsidiaries and paid $167.6 million in 
interest and dividends to third parties.  Dividends paid by the Corporation's 
banking subsidiaries are limited by various regulatory requirements related to 
capital adequacy and historic earnings.

As shown in the consolidated statement of cash flows, cash and cash equivalents 
decreased by $26 million during the six month period ended June 30, 1994.  This 
decrease primarily reflected the use of $2.51 billion for investing activities 
offset in part by $2.04 billion of net cash provided by operating activities
and $441 million provided by financing activities.  Net cash used for investing 
activities was principally caused by net purchases of securities available for 
sale and securities held to maturity coupled with net increases in loans and 
leases at the banking subsidiaries.   Cash provided by operating activities was 
mainly attributable to proceeds from the sale of mortgages held for resale, 
offset in part by originations and purchases of mortgages held for resale.  
Cash provided by financing activities was due primarily to increases in 
deposits offset in part by repayments of long-term debt.

At June 30, 1994 and December 31, 1993, the Corporation and its subsidiaries 
had $2.55 billion in confirmed lines of credit; $700 million and $940 million 
were outstanding at June 30, 1994 and December 31, 1993, respectively.  The 
amounts outstanding under the lines of credit relate to FMG at both June 30, 
1994 and December 31, 1993.  On August 1, 1994, FMG increased its available 
lines of credit from $1.75 billion to $2.20 billion.  At June 30, 1994, Fleet 
had commercial paper outstanding of $731 million compared to $1.3 billion at 
December 31, 1993.  Fleet maintains back-up lines of credit to ensure funding 
will not be interrupted if commercial paper cannot be issued.

The Corporation has filed shelf registration statements with the SEC that 
provide for the issuance of senior or subordinated debt securities and warrants 
to purchase senior or subordinated debt securities.  The total amount of funds 
available under the shelf registrations was $1.8 billion.  As of June 30, 1994, 
$1.1 billion of debt securities has been issued under this shelf,
leaving $629 million in debt securities available for future issuance.  Also, 
the Corporation has filed a preferred stock shelf registration with the SEC 
that permits the issuance of $445 million in preferred stock, all of which 
remains available for issuance at June 30, 1994.



                                      -21-
<PAGE>
<PAGE 23>

PART I. ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)


ASSET AND LIABILITY MANAGEMENT

The asset/liability management process at Fleet ensures that the risk to 
earnings fluctuations from changes in interest rates is prudently managed.  To 
measure and monitor interest-rate risk, management uses various tools, which 
include an interest-rate sensitivity "gap" analysis, a "rate shock" analysis, 
and an interest-rate risk reporting schedule, as well as simulation models of 
balance sheet and interest-rate scenarios under alternative conditions.  
Internal parameters have been established as guidelines for monitoring these 
measurements.  These guidelines serve as benchmarks for determining actions to 
balance the current position against overall strategic goals.  As of June 30, 
1994, management believes the Corporation was in a relatively neutral 
interest-rate sensitivity position.

As part of the Corporation's interest-rate risk management strategy, the 
Corporation has increased its usage of interest-rate swaps over the past year, 
as the use of interest-rate swaps for asset/liability management can have
substantial advantages compared to on-balance-sheet alternatives.  These 
advantages include improved control of interest-rate risks and enhanced balance 
sheet liquidity.  Fleet expects to continue its prudent use of this valuable 
tool.  On a consolidated basis, Fleet Financial Group had $6.6 billion 
(notional amount) of interest-rate risk management swaps with external 
counterparties at June 30, 1994.
<TABLE>
<CAPTION>
                                                 Weighted
                                                 Average
                                      Notional   Maturity   Fair   Weighted Average Rate
Dollars in millions                    Value     (years)   Value    Receive        Pay
- - ----------------------------------------------------------------------------------------
<S>                                    <C>         <C>      <C>      <C>          <C>
Interest-rate risk management swaps:
   Receive fixed/pay variable          $2,503      1.3       $9      7.04 %       4.99 %
   Pay fixed/receive variable           1,296      4.3       62      4.56         5.82
   Basis swaps                             80      2.4       (3)      (a)          (a)
   Index-amortizing swaps receive 
      fixed/pay variable                2,770      1.2 (b)  (96)     5.29         5.58
- - ----------------------------------------------------------------------------------------
      Total                            $6,649      1.9     $(28)     5.81 %       5.40 %
========================================================================================
<FN>
(a)  Basis swaps are interest-rate swaps in which both amounts paid and received are 
     based on floating rates.
(b)  $2.6 billion of index-amortizing swaps have the potential to extend one additional 
     year, while one five-year $200-million swap has the potential to extend an 
     additional two years.
</TABLE>

The interest-rate risk management swap activity for the six months ended June 
30, 1994 is summarized in the following table.

<TABLE>
<CAPTION>
                                                                               
Notional Amounts                 Receive     Pay                  Index-          Total
Dollars in millions               Fixed     Fixed     Basis     Amortizing        Swaps
- - ----------------------------------------------------------------------------------------
<S>                             <C>        <C>       <C>        <C>           <C>
Balance at December 31, 1993     $ 2,249   $   985     $  -       $ 2,770       $ 6,004
   Additions                         624       311       80             -         1,015
   Maturities                       (370)        -        -             -          (370)
   Terminations                        -         -        -             -             -
- - ----------------------------------------------------------------------------------------
Balance at June 30, 1994         $ 2,503   $ 1,296     $ 80       $ 2,770       $ 6,649
========================================================================================
</TABLE>
                                      -22-
<PAGE>
<PAGE 24>

PART I. ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (continued)


The total notional amount of all interest-rate swaps at June 30, 1994 was $7.4 
billion compared to $6.6 billion at December 31, 1993.  These amounts include 
$739 million and $614 million, respectively, of customer swaps.  The customer 
swap portfolio is carried at market value.  Customer swaps contributed $1.5 
million of trading revenue for the second quarter of 1994.

CAPITAL

As of June 30, 1994 and December 31, 1993, Fleet's capital ratios, which 
exceeded all minimum regulatory requirements, were as follows:

<TABLE>
<CAPTION>
                                         June 30,    December 31,
        Dollars in millions                  1994            1993
        ---------------------------------------------------------
        <S>                                <C>             <C>
        Tier 1 capital                     $3,540          $3,495
        Total capital                       4,966           4,939
        Risk adjusted assets               29,936          29,713
        Tier 1 risk-based capital            11.8 %          11.8 %
        Total risk-based capital             16.6            16.6
        Leverage ratio                        7.4             7.5
        Common equity/assets                 6.53            6.55
        Total equity/assets                  7.31            7.59

</TABLE>

The Corporation's capital ratios have remained relatively stable from December 
31, 1993 to June 30, 1994.  Fleet exceeded the required minimum Tier 1 
risk-based capital and required total risk-based capital by approximately $2.3 
billion and $2.6 billion, respectively, at both June 30, 1994 and December 31, 
1993.  Fleet exceeded the Federal Reserve Board's minimum leverage requirements 
by approximately $1.6 billion at both June 30, 1994 and December 31, 1993.  The 
June 30, 1994 and December 31, 1993, Tier 1 capital, total capital and leverage 
ratios do not include any adjustments for unrealized gains or losses relating 
to securities available for sale.











                                      -23-
<PAGE>
<PAGE 25>

PART II. ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


(a)   The Corporation held its Annual Meeting of Stockholders on 
      April 20, 1994.

(b)   Not applicable

(c)   A brief description of each matter voted upon at the meeting, 
      and the number of votes      cast for, against or withheld, as well 
      as the number of abstentions and broker non-votes, as to each 
      such matter, follows.  A separate tabulation with respect to each 
      nominee for office is also included.

      Four matters were voted on at the Annual Meeting:

      1.  Election of Directors.

      All five nominees for election as directors for three-year
      terms were elected.  There were no abstentions or broker
      non-votes for any of the nominees.

<TABLE>
<CAPTION>
            Name of Director             For         Against
            ----------------             ---         -------
            <S>                      <C>            <C>
            William Barnet, III      110,959,185    1,182,130 
            Lafayette Keeney         110,931,100    1,210,215 
            Raymond C. Kennedy       110,961,812    1,179,503 
            Ruth R. McMullin         110,902,073    1,239,242 
            Terrence Murray          110,725,857    1,415,418 
</TABLE>

      2.  Amendment and Restatement of the Corporation's 1992 Stock 
          Option and Restricted Stock Plan.

      The second proposal voted on by stockholders of the Corporation,
      to amend and restate the Corporation's 1992 Stock Option and
      Restricted Stock Plan (the "1992 Plan"), was approved, with
      98,849,835 votes cast for, 12,265,698 votes cast against,
      1,025,782 abstentions and no broker non-votes.  Such amendment
      and restatement provided for an increase in the number of shares
      issuable under the 1992 Plan, eliminated certain discretion
      granted to the stock option committee, extended certain 
      post-active employment exercise rights and qualified stock
      options, stock appreciation rights and restricted stock granted
      under the 1992 Plan for an exemption from the deductibility 
      limitation set forth in certain IRS regulations.



                                      -24-
<PAGE>
<PAGE 26>

PART II. ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
                  (continued)

      3.  Adoption of a Performance-Based Bonus Plan.

      The third proposal voted on by stockholders of the Corporation, 
      to adopt a performance-based bonus plan, was approved, with 
      104,200,543 votes cast for, 6,553,228 votes cast against, 1,387,544
      abstentions and no broker non-votes.  Such plan permits the awarding 
      of bonuses to certain executive officers of the Corporation based on 
      the Corporation's yearly financial performance as measured by return
      on equity and net income of the Corporation, as adjusted for
      extraordinary charges. 

      4.   Ratification of Selection of Independent Auditors.

      The proposal to appoint KPMG Peat Marwick to serve as independent
      auditors of the Corporation for the current fiscal year ending
      December 31, 1994 was approved, with 110,819,620 votes cast for, 
      866,584 votes cast against, 455,111 abstentions and no broker 
      non-votes.

(d)   Not applicable.


PART II. ITEM 6.


(a)   Exhibit Index
<TABLE>
<CAPTION>

        Exhibit                                          Page of this
        Number                                               Report
        -------------------------------------------------------------
          <S>   <C>                                            <C>
           4    Instruments defining the right of security      *
                   holders, including debentures

          11    Statement re-computation of per share          27
                   earnings

<FN>
      * Registrant has no instruments defining the rights of holders
        of equity or debt securities where the amount of securities
        authorized thereunder exceeds 10% of the total assets of the
        registrant and its subsidiaries on a consolidated basis.
        Registrant hereby agrees to furnish a copy of any such instrument
        to the Commission upon request.
</TABLE>

(b)   One Form 8-K was filed during the period from April 1, 1994 to the date
      of the filing of this report.
      -  Current Report on Form 8-K dated May 10, 1994 (reporting the
         execution of an Agreement and Plan of Merger with NBB Bancorp, Inc.).



                                      -25-
<PAGE>
<PAGE 27>









                               SIGNATURES

 

Pursuant to the requirement of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.





                      Fleet Financial Group, Inc.
                      ---------------------------
                             (Registrant)




                       /s/  Eugene M. McQuade
                      -------------------------  
                          Eugene M. McQuade
                      Executive Vice President
                      Chief Financial Officer




                      /s/  Robert C. Lamb, Jr.
                     --------------------------
                        Robert C. Lamb, Jr.
                      Chief Accounting Officer
                           Controller









DATED:  August 12, 1994





                                   -26-


<PAGE 1>
                                             EXHIBIT 11

                                     FLEET FINANCIAL GROUP, INC.
                       COMPUTATION OF EQUIVALENT SHARES AND PER SHARE EARNINGS
                             Dollars in thousands, except per share data
<TABLE>
<CAPTION>


                                                      For the Three Months Ended June 30    
                                                       1994                      1993             
                                          --------------------------   ---------------------------
                                                             FULLY                          FULLY
                                              PRIMARY       DILUTED       PRIMARY          DILUTED
                                              -------       -------       -------          -------
<S>                                        <C>           <C>           <C>              <C>
Equivalent shares:
Average shares outstanding                 137,705,272   137,705,272   136,372,599      136,372,599
Additional shares due to:
  Stock options                              1,004,458     1,007,416       696,051          794,897
  Warrants                                   3,486,076     3,486,076     2,923,896        3,100,741
  Series I preferred stock                           0             0             0           43,050
  Series II preferred stock                          0             0             0          133,889
  Dual convertible preferred stock          16,033,994    16,033,994    16,033,994       16,033,994
                                           -----------   -----------   -----------      -----------
Total equivalent shares                    158,229,800   158,232,758   156,026,540      156,479,170
                                           ===========   ===========   ===========      ===========
Earnings per share:
Net income                                 $   152,199   $   152,199   $   118,670      $   118,670
Less:  Preferred stock dividends                (2,463)       (2,463)       (6,584)          (6,527)
                                               -------       -------       -------          -------
Adjusted net income                        $   149,736   $   149,736   $   112,086      $   112,143
                                               =======       =======       =======          =======
Total equivalent shares                    158,229,800   158,232,758   156,026,540      156,479,170
                                           ===========   ===========   ===========      ===========

Earnings per share on net income          $       0.95   $      0.95   $      0.72      $      0.72
                                               =======       =======       =======          =======
</TABLE>
                                        



















                                                -27-
<PAGE>
<PAGE 2>
                                             EXHIBIT 11

                                     FLEET FINANCIAL GROUP, INC.
                       COMPUTATION OF EQUIVALENT SHARES AND PER SHARE EARNINGS
                              Dollars in thousands, except per share data
<TABLE>
<CAPTION>


                                                      For the Six Months Ended June 30    
                                                       1994                      1993             
                                          --------------------------   ---------------------------
                                                             FULLY                          FULLY
                                              PRIMARY       DILUTED       PRIMARY          DILUTED
                                              -------       -------       -------          -------
<S>                                        <C>           <C>           <C>              <C>
Equivalent shares:
Average shares outstanding                 137,616,774   137,616,774   132,787,867      132,787,867
Additional shares due to:
  Stock options                                922,817     1,028,072       785,802          837,325
  Warrants                                   3,347,002     3,460,927     3,013,872        3,100,741
  Series I preferred stock                           0             0             0           43,088
  Series II preferred stock                          0             0             0          133,889
  Dual convertible preferred stock          16,033,994    16,033,994    16,033,994       16,033,994
                                           -----------   -----------   -----------      -----------
Total equivalent shares                    157,920,587   158,139,767   152,621,535      152,936,904
                                           ===========   ===========   ===========      ===========
Earnings per share:
Net income                                 $   285,278   $   285,278   $   224,922      $   224,922
Less:  Preferred stock dividends               (10,195)      (10,195)      (13,502)         (13,388) 
                                               -------       -------       -------          -------
Adjusted net income                        $   275,083   $   275,083   $   211,420      $   211,534
                                               =======       =======       =======          =======
Total equivalent shares                    157,920,587   158,139,767   152,621,535      152,936,904
                                           ===========   ===========   ===========      ===========

Earnings per share on net income          $       1.74   $      1.74   $      1.39      $      1.38
                                               =======       =======       =======          =======
</TABLE>
                                        



















                                                -28-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission