INGERSOLL RAND CO
10-K, 1995-03-30
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT
Previous: ILLINOIS POWER CO, 10-K, 1995-03-30
Next: INTERNATIONAL FLAVORS & FRAGRANCES INC, 10-K, 1995-03-30










                   UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
                                      FORM 10-K

           X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 

                     For the fiscal year ended December 31, 1994
                                          or
               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934
                    For the transition period from       to      

                              Commission File No. 1-985
                                 INGERSOLL-RAND COMPANY                    
                (Exact name of registrant as specified in its charter)

                          New Jersey                       13-5156640      
               (State or other jurisdiction of          (I.R.S. Employer
               incorporation or organization)           Identification No.)

                   Woodcliff Lake, New Jersey                 07675        
            (Address of principal executive offices)        (Zip Code)

          Registrant's telephone number, including area code: (201)573-0123
          Securities registered pursuant to Section 12(b) of the Act:
                                                  Name of each exchange
               Title of each class                 on which registered 

             Series A Preference               New York, London and 
               Stock Purchase Rights             Amsterdam Stock Exchanges
             Common Stock, $2 par value        New York, London and
                                                 Amsterdam Stock Exchanges

          Securities registered pursuant to Section 12(g) of the Act: None

            Indicate by check mark whether the registrant (1) has filed all
          reports required to be filed by Section 13 or 15(d) of the
          Securities Exchange Act of 1934 during the preceding 12 months
          (or for such shorter period that the registrant was required to
          file such reports), and (2) has been subject to such filing
          requirements for the past 90 days.  
          YES  X     NO     

            Indicate by check mark if disclosure of delinquent filers
          pursuant to Item 405 of Regulation S-K is not contained herein,
          and will not be contained, to the best of registrant's knowledge,
          in definitive proxy or information statements incorporated by
          reference in Part III of this Form 10-K or any amendment to this
          Form 10-K [ X ]   
                                                                           

                                          1<PAGE>






          The aggregate market value of common stock held by nonaffiliates
          on March 10, 1995 was $3,153,047,070 based on the closing price
          of such stock on the New York Stock Exchange.
                                                                           

          The number of shares of common stock outstanding as of March 10,
          1995 was 105,591,901.
                                                                           

                         DOCUMENTS INCORPORATED BY REFERENCE
            Annual Report to Shareowners for fiscal year ended December 31,
          1994.  With the exception of those portions which are
          incorporated by reference into Parts I, II and IV of this Form
          10-K Annual Report, the 1994 Annual Report to Shareowners is not
          to be deemed filed as part of this report.
            Proxy Statement for Annual Meeting of Shareholders to be held
          on April 27, 1995.  See Part III of this Form 10-K Annual Report
          for portions incorporated by reference.  (A definitive proxy
          statement has been filed with the Commission since the close of
          the fiscal year).

                                        PART I
          Item 1.   BUSINESS
                  Ingersoll-Rand Company (the company) was organized in
          1905 under the laws of the State of New Jersey as a consolidation
          of Ingersoll-Sergeant Drill Company and the Rand Drill Company,
          whose businesses were established in the early 1870's.  Over the
          years the company has supplemented its original business, which
          consisted primarily of the manufacture and sale of rock drilling
          equipment, with additional products which have been developed
          internally or obtained through acquisition.

                  Effective October 1, 1992, the company and Dresser
          Industries, Inc. (Dresser) formed Ingersoll-Dresser Pump Company
          (IDP), a partnership which is owned 51 percent by the company and
          49 percent by Dresser.  This joint venture includes the majority
          of the worldwide pump operations of the two companies, and its
          results have been included in the consolidated financial
          statements of the company since the formation date.

                  The following acquisitions have been accounted for as
          purchases and, accordingly, each purchase price was allocated to
          the acquired assets and assumed liabilities based on their
          estimated fair values.  The results of operations since the dates
          of acquisition are included in the consolidated financial
          statements.






                                          2<PAGE>






          o  In early 1992, the company acquired Industrias del Rodamiento,
             S.A. (IRSA) for $14.0 million in cash and $1.8 million in
             notes.  IRSA manufactures and markets an extensive line of
             bearings, as well as wheel kits and automotive accessories.

          o  In August 1993, the company acquired the Kunsebeck, Germany,
             needle and cylindrical bearing business of FAG Kugelfischer
             Georg Schafer AG of Schweinfurt, Germany, for $42.5 million in
             cash, subject to final contract negotiations.

          o  In April 1994, the company acquired full ownership of the ball
             bearing joint venture with GMN Georg Mueller of America, Inc.
             for $4.9 million in cash.

          o  In June 1994, the company acquired Montabert S.A., a French
             manufacturer of hydraulic rock-breaking and drilling equipment
             for $18.4 million in cash plus assumption of liabilities.

          o  In August 1994, the company acquired the Ecoair air compressor
             product line from MAN Gutehoffnungshutte AG (MAN GHH) for
             $10.6 million in cash.  The company also entered into a 50/50
             joint venture, GHH-RAND Schraubenkompressoren GmbH & Co. KG
             (GHH-RAND) with MAN GHH to manufacture airends.  The company
             invested approximately $17.6 million in GHH-RAND.  

                  In addition, on March 28, 1995, the company announced 
          that it had made a proposal to acquire Clark Equipment Company in
          a cash merger transaction at a total purchase price of
          approximately $1.3 billion.  Clark's business is the design,
          manufacture and sale of skid steer loaders, construction
          machinery and transmissions for off-highway equipment.

                  Dispositions that the company has made in recent years
          are as follows:

          o  The company sold the assets of several small business units in
             1993, as well as substantially all of the assets of its coal-
             mining machinery and aerospace bearings businesses for $55.5
             million in cash.

          o  In 1994, the assets of the IDP Australian operations were sold
             in return for shares of the purchaser.  The company and
             Dresser Industries sold IRI International Corporation, a 50/50
             joint venture that is a manufacturer of mobile drilling rigs,
             to a third party.






                                          3<PAGE>






          Products
                  The company manufactures and sells primarily
          nonelectrical machinery and equipment.  Principal products
          include the following:

          Abrasive blasting and recovery     Hoists
             systems                         Industrial pumps
          Air compressors                    Lubrication equipment
          Air dryers                         Material handling equipment
          Air logic controls                 Monitoring drills
          Air motors                         Needle roller bearings
          Air tools                          Pavement-milling machines
          Architectural hardware trim        Paving equipment
          Asphalt compactors                 Pellet mills
          Automated-parts finishing          Pneumatic cylinders
            systems                          Pneumatic valves
          Automated production systems       Portable compressors
          Automotive components              Portable generators
          Ball bearings                      Portable light towers
          Blasthole drills                   Pulp-processing machinery
          Construction equipment             Road-building machinery
          Dewatering presses                 Rock drills
          Diaphragm pumps                    Roller bearings
          Door closers                       Roller mills
          Door hardware                      Rotary drills
          Door locks                         Rough-terrain forklifts
          Emergency exit devices             Separation equipment
          Engineered pumps                   Soil compactors
          Engine-starting systems            Spray-coating systems
          Extrusion systems                  Waterjet-cutting systems
          Fluid-handling equipment           Water well drills
          Food-processing equipment          Winches
          Foundation drills

                  These products are sold primarily under the company's
          name and also under other names including Torrington, Fafnir,
          Klemm, Schlage, CPM, LCN Closers, Von Duprin, Aro, ABG,
          Ingersoll-Dresser Pumps, Pacific, Worthington, Jeumont-Schneider
          Pumps and Pleuger.

                  During the past three years, the division of the
          company's sales between capital goods and expendables has been in
          the approximate ratio of 55 percent and 45 percent, respectively. 
          The company generally defines as expendables those products which
          are not capitalized by the ultimate user.  Examples of such
          products are parts sold for replacement purposes, power tools and
          needle bearings.

                  The seasonal business of the company is not material.



                                          4<PAGE>






                  Additional information on the company's business and
          financial information about industry segments is presented in
          Footnote 15 of the Annual Report to Shareowners for 1994,
          incorporated by reference in this Form 10-K Annual Report.

          Distribution
                  The company's products are distributed by a number of
          methods which the company believes are appropriate to the type of
          product.  Sales are made domestically through branch sales
          offices and through distributorships and dealers across the
          United States.  International sales are made through
          approximately 60 subsidiary sales and service companies with a
          supporting chain of distributors in over 100 countries.

          Working Capital
                  The working capital requirements of the company vary with
          respect to the many products and industries in which it is
          involved.  In general, the requirements of its Engineered
          Equipment Segment, which manufactures machinery for specialized
          customer needs, involve a relatively long lead time and, at
          times, more significant company investment with respect to the
          particular product or order.  Historically, these orders are
          generally covered by progress payments, which reduce the
          company's investment in the amount of inventory maintained by
          this segment.  The products manufactured by the company's
          Standard Machinery and Bearings, Locks and Tools segments are
          more in the nature of standard equipment.  Consequently, a wider
          variety must usually be more readily available to meet rapid
          delivery requirements.  Such working capital requirements are
          not, however, in the opinion of management, materially different
          from those experienced by the company's major competitors.

          Customers
                  No material part of the company's business is dependent
          upon a single customer or very few customers, the loss of any one
          of which would have a material adverse effect on the company's
          operations.

          Competitive Conditions
                  The company's products are sold in highly competitive
          markets throughout the world against products produced by both
          foreign and domestic corporations.  The principal methods of
          competition in these markets relate to price, quality and
          service.  The company believes that it is one of the leading
          manufacturers in the world of a broad line of air compression
          systems, anti-friction bearings, construction equipment, air
          tools and pumps (through the IDP joint venture).  In addition, it
          believes it is a leading supplier in domestic markets for locks
          and other door hardware products.



                                          5<PAGE>






          International Operations
                  Sales to customers outside the United States, including
          domestic sales for export, accounted for approximately 42 percent
          of the consolidated net sales in 1994.  Information as to
          operating income by geographic area is set forth in Footnote 15
          of the Annual Report to Shareowners for 1994, incorporated by
          reference in this Form 10-K Annual Report.  Sales outside of the
          United States are made in more than 100 countries; therefore, the
          attendant risks of manufacturing or selling in a particular
          country, such as nationalization and establishment of common
          markets, would not have a significant effect on the company's
          international operations.

          Raw Materials
                  The company manufactures many of the components included
          in its products.  The principal raw materials required for the
          manufacture of the company's products are purchased from numerous
          suppliers, and the company believes that available sources of
          supply will generally be sufficient for its needs for the
          foreseeable future.

          Backlog
                  The company's approximate backlog of orders at December
          31, 1994, believed by it to be firm, was $176 million for the
          Standard Machinery Segment, $395 million for the Engineered
          Equipment Segment and $438 million for the Bearings, Locks and
          Tools Segment as compared to $134 million, $393 million and $395
          million, respectively, at December 31, 1993.  These backlog
          figures are based on orders received.  While the major portion of
          the company's products are built in advance of order and either
          shipped or assembled from stock, orders for specialized machinery
          or specific customer application are submitted with extensive
          lead time and are often subject to revision, deferral,
          cancellation or termination.  The company estimates that
          approximately 90 percent of the backlog will be shipped during
          the next twelve months.

          Research, Engineering and Development
                  The company maintains extensive research, engineering and
          development facilities for experimenting, testing and developing
          high quality products.  The company employs approximately 1,500
          professional employees for its research, engineering and
          development activities.  The company spent $155 million in 1994,
          $150 million in 1993 and $138 million in 1992 on research,
          engineering and development.







                                          6<PAGE>






          Patents and Licenses
                  The company owns numerous patents and patent applications
          and is licensed under others.  While it considers that in the
          aggregate its patents and licenses are valuable, it does not
          believe that its business is materially dependent on its patents
          or licenses or any group of them.  In the company's opinion,
          engineering and production skills, and experience are more
          responsible for its market position than patents or licenses.

          Environmental Matters
                  The company is subject to extensive environmental laws
          and regulations.  It is the company's policy to comply with all
          environmental regulatory requirements and the company is in
          substantial compliance with those laws and regulations.  While
          there is some degree of uncertainty associated with the
          compliance costs resulting from new regulatory initiatives, the
          ongoing cost of compliance has not had, nor is it expected to
          have, a material adverse effect upon the company's capital
          expenditures, financial position, results of operations,
          liquidity or cash flows.

                  Federal Superfund and similar state laws impose joint and
          several responsibility for cleaning up designated hazardous sites
          not only on the owner and operator but also on any person who
          contributed hazardous waste to the site.  As of December 31,
          1994, the company has been identified as a potentially
          responsible party ("PRP") in connection with 26 federal and state
          superfund sites.  At all these sites there are other PRPs and to
          date there is no indication the company will be liable for more
          than its pro rata share of remediation costs at any site.  While
          some of these sites are still under investigation, in the
          aggregate, the company's anticipated pro rata share of
          responsibility at these sites is not deemed to be material. 
          Additional lawsuits and claims involving environmental matters
          are likely to arise from time to time.  In addition, the company
          continues to investigate and remediate environmental
          contamination from past operations at its facilities.  

                  In 1994, the company spent approximately $7 million in
          connection with environmental compliance and remediation and an
          additional $7 million on capital projects for pollution abatement
          and control.  Based upon the company's experience to date with
          environmental claims and litigation and with site investigation
          and remediation, its expenditures for environmental purposes have
          not been and are not expected to be material or to have a
          material adverse effect on the company's capital expenditures,
          earnings or competitive position.  (See also Financial Review and
          Management Analysis in the Annual Report to Shareowners for 1994
          included as Exhibit 13 to this report.)



                                          7<PAGE>






          Employees
                  There are approximately 35,900 employees of the company
          throughout the world, of whom approximately 23,200 work in the
          United States and 12,700 in foreign countries.  Approximately 17
          percent of the company's production and maintenance employees,
          who work in 9 plants in the United States, are represented by 7
          unions.  The company believes relations with its employees are
          satisfactory.

          Item 2.   PROPERTIES
                  The company's executive offices are located at Woodcliff
          Lake, New Jersey.  Manufacturing and assembly operations are
          conducted in 47 plants in the United States; 6 plants in Canada;
          27 plants in Europe; 5 plants in the Far East; 5 plants in Latin
          America; 2 plants in Asia and 1 plant in Africa.  The company
          also maintains various warehouses, offices and repair centers in
          the United States, Canada and abroad.

                  Substantially all plant facilities are owned by the
          company and the remainder are under long-term lease.  The company
          believes that its plants and equipment have been well maintained
          and are generally in good condition.  The company has several
          closed facilities that it is actively marketing with the intent
          of selling them at their net realizable value.

                  The operating segments for which the facilities are
          primarily used are as described below.  Facilities that produce
          products in several operating segments are classified by the
          products which they primarily manufacture.  Facilities under
          long-term lease are included below and are not significant to
          each operating segment's total number of plants or square
          footage.

          Standard Machinery
                  This segment's products include machinery regularly used
          in general manufacturing and in industries such as mining and
          construction.  Products range from blasthole drills used in
          mining and construction to small air compressors found worldwide
          in auto service stations.  The segment is aligned into two
          operating groups:  Air Compressor Group and Construction and
          Mining Group.  The segment's manufacturing locations are as
          follows:
                                                         Approximate
                                    Number of Plants    Square Footage

                  Domestic                  7              1,884,000
                  International            12              2,139,000

                          Total            19              4,023,000



                                          8<PAGE>





          Engineered Equipment
                  The products manufactured by this segment are
          predominantly designed for specific customer applications.  The
          segment's diverse product line includes pumps, liquid/solid
          separation and densification machinery.  The segment is organized
          into two operating groups:  Pump Group and Process Systems Group. 
          The segment's manufacturing facilities are as follows:
                                                         Approximate
                                    Number of Plants    Square Footage

                  Domestic                 12              2,516,000
                  International            19              2,444,000

                          Total            31              4,960,000

          Bearings, Locks and Tools
                  This segment primarily serves the automotive, capital
          goods, energy and construction industries.  Products in this
          segment include bearings for specialized and industrial
          application, locks and door hardware for residential and
          commercial buildings, air tools for industrial use, air winches,
          hoists and engine starting systems, and automated production
          systems for transportation equipment manufacturers.  There are
          three operating groups in this segment:  Bearings and Components
          Group, Production Equipment Group and Door Hardware Group.  The
          segment's manufacturing facilities are as follows:
                                                         Approximate
                                    Number of Plants    Square Footage

                  Domestic                 28              6,288,000
                  International            15              1,596,000

                          Total            43              7,884,000


          Item 3.   LEGAL PROCEEDINGS
                  In the normal course of business, the company is involved
          in a variety of lawsuits, claims and legal proceedings, including
          proceedings for the cleanup of 26 waste sites under federal
          Superfund and similar state laws.  In the opinion of the company,
          pending legal matters are not expected to have a material adverse
          effect on its operations or financial condition.


          Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
                  No matters were submitted to a vote of the company's
          security holders during the last quarter of its fiscal year ended
          December 31, 1994.





                                          9<PAGE>





          The following information is included in accordance with the
          provision of Part III, Item 10.
                                  Date of
                                 Service as    Principal Occupation and
                                an Executive   Other Information
          Name and Age            Officer      for Past Five Years     

          James E. Perrella(59)     5/4/77     Chairman of the Board,      
                                                 President and Chief
                                                 Executive Officer,
                                                 Director (President and
                                                 Director, September 1992 -
                                                 October 1993; Executive
                                                 Vice President, 1982 -
                                                 1992)
          William G. Mulligan(64)   5/2/73     Executive Vice President
          J. Frank Travis(59)       2/7/90     Executive Vice President and
                                                 President of the
                                                 Production Equipment Group
                                                 (Vice President and
                                                 President of the Bearings
                                                 and Components Group,
                                                 February 1992 - December
                                                 1993; President of the Air
                                                 Compressor Group, 1989 -
                                                 February 1992)
          Thomas F. McBride(59)     9/5/79     Senior Vice President and
                                                 Chief Financial Officer
                                                 (Senior Vice President 
                                                 and Comptroller, February
                                                 1992 - May 1993; Vice
                                                 President and Comptroller,
                                                 1981 - 1992) 
          William J. Armstrong(53)  8/3/83     Vice President and Treasurer
          Paul L. Bergren(45)      12/2/92     Vice President, President
                                                 of the Air Compressor
                                                 Group, and President of
                                                 Ingersoll-Rand Europe
                                                 (Vice President and
                                                 General Manager -
                                                 Centrifugal Compressor
                                                 Division, 1989 - 1992)
          Frederick W. Hadfield(58) 8/1/79     Vice President and President
                                                 of IDP (Vice President,
                                                 1979 - March 1994)
          Daniel E. Kletter(56)     2/7/90     Vice President (Vice
                                                 President and President of
                                                 the Construction and
                                                 Mining Group 1989 - 1994)




                                          10<PAGE>





                                  Date of
                                 Service as    Principal Occupation and
                                an Executive   Other Information
          Name and Age            Officer      for Past Five Years     

          Patricia Nachtigal(48)   11/2/88     Vice President and General
                                                 Counsel (Secretary and
                                                 Managing Attorney, 1988 -
                                                 1991)
          Allen M. Nixon(54)        2/1/95     Vice President and President
                                                 of Bearing and Components
                                                 Group (Vice President and 
                                                 General Manager Torrington
                                                 Needle Bearings Division,
                                                 1983 - 1994)
          James R. O'Dell(56)      12/3/88     Vice President 
          Larry H. Pitsch(54)       2/7/90     Vice President and President
                                                 of the Process Systems
                                                 Group
          Donald H. Rice(50)        2/1/95     Vice President (Executive
                                                 Director - Human Resources
                                                 1994; Vice President,
                                                 Human Resources - Bearings
                                                 and Components Group, 1988
                                                 - 1993)
          Gerald E. Swimmer(50)     5/1/82     Vice President
          R. Barry Uber(49)         2/7/90     Vice President and President
                                                 of the Construction and
                                                 Mining Group (Vice
                                                 President and President of
                                                 the Production Equipment
                                                 Group 1989 - 1994)
          Ronald G. Heller(48)      2/6/91     Secretary and Assistant
                                                 General Counsel (Assistant
                                                 General Counsel, 1988 -
                                                 1991)

          No family relationship exists between any of the above-listed
          executive officers of the company.  All officers are elected to
          hold office for one year or until their successors are elected
          and qualify.












                                          11<PAGE>






                                       PART II

          Item 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
                    STOCKHOLDER MATTERS
                  Information regarding the principal market for the
          company's common stock and related stockholder matters are as
          follows:

          Quarterly share prices and dividends for the common stock are
          shown in the following tabulation.  The common shares are listed
          on the New York Stock Exchange and also on the London and
          Amsterdam exchanges.

                                                  Common Stock           
                                       High            Low       Dividend
          1994
          First quarter            $41  5/8        $34 5/8          $.175
          Second quarter            38  7/8         32 3/4           .175
          Third quarter             38  3/4         34 3/8           .185
          Fourth quarter            36  1/4         29 1/2           .185
                                                                         
                                       High            Low       Dividend

          1993
          First quarter            $36  1/4        $28 3/4          $.175
          Second quarter            35  3/8         29 1/2           .175
          Third quarter             39  3/4         31               .175
          Fourth quarter            39  7/8         35               .175

                  The Bank of New York (Church Street Station, P.O. Box
          11258, New York, NY 10286-1258, (800)524-4458) is the transfer
          agent, registrar and dividend reinvestment agent.

                  There are no significant restrictions on the payment of
          dividends.  The approximate number of record holders of common
          stock as of March 10, 1995 was 14,800.
















                                          12<PAGE>





<TABLE>
          Item 6.   SELECTED FINANCIAL DATA
                  Selected financial data for the five years ended December
          31, 1994, is as follows (in thousands except per share amounts):
<CAPTION>
    December 31               1994        1993        1992        1991       1990

    <S>                 <C>         <C>         <C>         <C>        <C>
    Net sales           $4,507,470  $4,021,071  $3,783,787  $3,586,220 $3,737,847

    Net earnings (loss)    211,140     142,524    (234,406)    150,589    185,343

    Total assets         3,596,921   3,375,332   3,387,552   2,979,560  2,982,507

    Long-term debt         315,850     314,136     355,598     375,846    265,163

    Shareowners' equity  1,531,342   1,349,825   1,293,375   1,633,056  1,556,424

    Earnings (loss) per
      common share          $2.00       $1.36      $(2.25)      $1.45       $1.78

    Dividends per 
      common share           0.72        0.70        0.69        0.66        0.63
</TABLE>

          Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS
                  Management's discussion and analysis of financial
          condition and results of operations is included as Financial
          Review and Management Analysis in Exhibit 13 - the Annual Report
          to Shareowners for 1994 and is incorporated by reference in this
          Form 10-K Annual Report.

          Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
                  The following financial statements and supplementary
          financial information included in the accompanying Annual Report
          to Shareowners for 1994 are incorporated by reference in this
          Form 10-K Annual Report:

                  (a)  The consolidated financial statements and the report
          thereon of Price Waterhouse LLP dated January 31, 1995, are
          included as Exhibit 13 - the Annual Report to Shareowners
          (excluding the Financial Review and Management Analysis) for
          1994.









                                          13<PAGE>






                  (b)  The unaudited quarterly financial data for the
          two-year period ended December 31, 1994, is as follows (in
          thousands except per share amounts):

                                                                      Earnings
                                                                           per
                            Net      Cost of   Operating        Net     common
     1994                 sales   goods sold      income   earnings      share

     First quarter   $1,010,308   $  775,924    $ 60,127   $ 33,012      $0.31
     Second quarter   1,143,808      865,976      91,766     51,569       0.49
     Third quarter    1,113,670      840,171      88,965     48,379       0.46
     Fourth quarter   1,239,684      894,978     136,149     78,180       0.74
       Year 1994     $4,507,470   $3,377,049    $377,007   $211,140      $2.00

     1993                                                                     

     First quarter   $  952,105   $  728,042    $ 45,150   $  3,628      $0.04
     Second quarter   1,006,773      752,816      69,344     35,937       0.34
     Third quarter      973,524      736,244      64,505     35,186       0.33
     Fourth quarter   1,088,669      799,588     112,515     67,773       0.65
       Year 1993     $4,021,071   $3,016,690    $291,514   $142,524      $1.36


          o   The reductions in LIFO inventory quantities increased net
              earnings per share by $0.01 and $0.06 in the third and fourth
              quarters of 1994 and $0.02 and $0.05 in the second and fourth
              quarters of 1993, respectively.

          o   During the fourth quarter of 1993, the company retroactively
              changed its method of accounting for postemployment benefits. 
              The effect of this change on the company amounted to $21.0
              million (net of tax) and resulted in the restatement of the
              company's net earnings for the first quarter from $24.6
              million ($0.24 per share) to $3.6 million ($0.04 per share).

          o   During the second quarter of 1993, the company recorded a
              $5.0 million ($0.03 per share) restructure of operations
              charge, related to the sale of substantially all of the
              underground coal-mining machinery assets (see Note 4 to the
              Consolidated Financial Statements).


          Item 9.   CHANGES IN AND DISAGREEMENTS WITH INDEPENDENT
                    ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
                  None.






                                          14<PAGE>






                                       PART III

          Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
                  The information required by Item 10 is (i) incorporated
          by reference in this Form 10-K Annual Report from pages 2 through
          6 of the company's definitive proxy statement for the Annual
          Meeting of Shareholders to be held on April 27, 1995, and (ii)
          included in Part I on pages 11 and 12 of this Form 10-K Annual
          Report.

          Item 11.  EXECUTIVE COMPENSATION
                  Information on executive compensation is incorporated by
          reference in this Form 10-K Annual Report from pages 6 through 20
          of the company's definitive proxy statement for the Annual
          Meeting of Shareholders to be held on April 27, 1995.

          Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                    MANAGEMENT
                  Information on security ownership of directors and
          nominees, directors and officers as a group and certain
          beneficial owners is incorporated by reference in this Form 10-K
          Annual Report on pages 4 and 5 of the company's definitive proxy
          statement for the Annual Meeting of Shareholders to be held on
          April 27, 1995.

          Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
                  Information required by Item 13 is incorporated by
          reference in this Form 10-K Annual Report from page 15 of the
          company's definitive proxy statement for the Annual Meeting of
          Shareholders to be held on April 27, 1995.






















                                          15<PAGE>






                                       PART IV

          Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
                    FORM 8-K

          (a) 1. and 2.    Financial statements and financial statement
                           schedules
                               The financial statements, together with the
                           report thereon of Price Waterhouse LLP dated
                           January 31, 1995, included as Exhibit 13
                           (excluding Financial Review and Management
                           Analysis) and the unaudited quarterly financial
                           data included in Part II Item 8(b) are
                           incorporated by reference in this Form 10-K
                           Annual Report.  The financial statement schedule
                           listed in the accompanying index should be read
                           in conjunction with the financial statements in
                           such Annual Report to Shareowners for 1994.

                               Separate financial statements for all 50
                           percent or less owned companies, accounted for
                           by the equity method have been omitted because
                           no individual entity constitutes a significant
                           subsidiary.

                     3.    Exhibits
                               The exhibits listed on the accompanying
                           index to exhibits are filed as part of this Form
                           10-K Annual Report.

          (b)              Reports on Form 8-K
                           None.




















                                          16<PAGE>






                                INGERSOLL-RAND COMPANY

                            INDEX TO FINANCIAL STATEMENTS
                          AND FINANCIAL STATEMENT SCHEDULES
                                (Item 14 (a) 1 and 2)


                                                                    Form
                                                                    10-K
          Consolidated Financial Statements:
            Report of independent accountants . . . . . . . . . .      *
            Consolidated balance sheet at
              December 31, 1994 and 1993  . . . . . . . . . . . .      *
            For the years ended December 31, 1994, 1993
              and 1992:
              Consolidated statement of income  . . . . . . . . .      *
              Consolidated statement of shareowners'
                equity  . . . . . . . . . . . . . . . . . . . . .      *
              Consolidated statement of cash flows  . . . . . . .      *
            Notes to consolidated financial statements  . . . . .      *
          Selected unaudited quarterly financial data . . . . . .     14

          Financial Statement Schedule:
            Report of independent accountants on                        
              financial statement schedule  . . . . . . . . . . .     18
            Consolidated schedule for the years ended
              December 31, 1994, 1993 and 1992:
              Schedule II -- Valuation and Qualifying
                Accounts  . . . . . . . . . . . . . . . . . . . .     19


          *   See Exhibit 13 - Ingersoll-Rand Company Annual Report to
              Shareowners for 1994.

          Financial statement schedules not included in this Form 10-K
          Annual Report have been omitted because they are not applicable
          or the required information is shown in the financial statements
          or notes thereto.


          Financial statements of the company's 50 percent or less owned
          companies, are omitted because individually they do not meet the
          significant subsidiary test of Rule 3-09 of Regulation S-X.









                                          17<PAGE>






                         REPORT OF INDEPENDENT ACCOUNTANTS ON
                             FINANCIAL STATEMENT SCHEDULE


          To the Board of Directors and Shareowners of Ingersoll-Rand
          Company:

          Our audits of the consolidated financial statements referred to
          in our report dated January 31, 1995 included as part of Exhibit
          13 - the Annual Report to Shareowners for 1994 of Ingersoll-Rand
          Company, (which report and consolidated financial statements are
          incorporated by reference in this Annual Report on Form 10-K)
          also included an audit of the Financial Statement Schedule listed
          in Item 14(a) of this Form 10-K.  In our opinion, this Financial
          Statement Schedule presents fairly, in all material respects, the
          information set forth therein when read in conjunction with the
          related consolidated financial statements.




          /S/ Price Waterhouse LLP
          PRICE WATERHOUSE LLP
          Morristown, New Jersey
          January 31, 1995





                          CONSENT OF INDEPENDENT ACCOUNTANTS


          We hereby consent to the incorporation by reference in the
          Prospectuses constituting part of the Registration Statements on
          Form S-3 (No. 33-53811) and Form S-8 (Post-Effective Amendment
          No. 4 to No. 2-64708, No. 2-67834, No. 2-98258 and No. 33-35229)
          of Ingersoll-Rand Company of our report dated January 31, 1995
          included as part of Exhibit 13 - the Annual Report to Shareowners
          for 1994, which is incorporated in this Annual Report on Form
          10-K.  We also consent to the incorporation by reference of our
          report on the Financial Statement Schedule, which appears on this
          page.  




          /S/ Price Waterhouse LLP
          PRICE WATERHOUSE LLP
          Morristown, New Jersey
          March 30, 1995

                                          18<PAGE>





                                                            SCHEDULE II



                                INGERSOLL-RAND COMPANY

                          VALUATION AND QUALIFYING ACCOUNTS

                 FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 and 1992
                                (Amounts in thousands)



                                           Additions
                                          charged to
                              Balance at   costs and               Balance
                               beginning    expenses  Deductions    at end
          Description            of year         (*)        (**)   of year

          1994
          Doubtful accounts      $22,089     $12,636     $ 8,820   $25,905

          1993
          Doubtful accounts      $23,057     $10,218     $11,186   $22,089

          1992
          Doubtful accounts      $18,772     $12,590     $ 8,305   $23,057





          (*)    "Additions" include foreign currency translation and in
                 1992 amounts contributed by Dresser Industries, Inc. to
                 Ingersoll-Dresser Pump.

          (**)   "Deductions" include accounts and advances written off,
                 less recoveries.















                                          19<PAGE>






                                INGERSOLL-RAND COMPANY
                                  INDEX TO EXHIBITS
                                     (Item 14(a))
          Description                                               Page
          3 (i) Amendment to Restated Certificate of Incorporation
          of Ingersoll-Rand Company filed May 28, 1992. 
          Incorporated by reference to Form 10-K of Ingersoll-Rand
          Company for Fiscal Year Ended December 31, 1993.  (See
          pages 30-32 of the 1993 Form 10-K).                          -  

          3 (ii) Restated Certificate of Incorporation of
          Ingersoll-Rand Company as amended through May 28, 1992.
          Incorporated by reference to Form 10-K of Ingersoll-Rand
          Company for Fiscal Year Ended December 31, 1993.  (See
          pages 33-60 of the 1993 Form 10-K).                          -  

          3 (iii) By-Laws of Ingersoll-Rand Company, as amended
          through December 7, 1994.                                  25-38

          4 (i) Rights agreement, dated as of December 7, 1988, as
          amended by Amendment No. 1 thereto dated as of December 7,
          1994. Incorporated by reference from Form 8-A of Ingersoll-
          Rand Company filed on December 12, 1988, and Form 8-A/A
          of Ingersoll-Rand Company filed December 15, 1994.           -   

          4 (iii) Ingersoll-Rand Company is a party to several
          long-term debt instruments under which in each case the
          total amount of securities authorized does not exceed
          10% of the total assets of Ingersoll-Rand Company and
          its subsidiaries on a consolidated basis.  Pursuant to
          paragraph 4(iii)(A) of Item 601(b) of Regulation S-K,
          Ingersoll-Rand Company agrees to furnish a copy of such
          instruments to the Securities and Exchange Commission
          upon request.                                                -   

          10 (iii) The following exhibits constitute management
          contracts or compensatory plans or arrangements required 
          by Item 601 of Regulation S-K.                                  

          10 (iii) (a) Management Incentive Unit Plan of Ingersoll-
          Rand Company.  Amendment to the Management Incentive Unit
          Plan, effective January 1, 1982.   Amendment to the 
          Management Incentive Unit Plan, effective January 1, 1987. 
          Amendment to the Management Incentive Unit Plan, effective
          June 3, 1987.  Incorporated by reference to Form 10-K of
          Ingersoll-Rand Company for Fiscal Year Ended December 31,
          1993.  (See pages 78-92 of the 1993 Form 10-K).              -  





                                          20<PAGE>






                                INGERSOLL-RAND COMPANY
                                  INDEX TO EXHIBITS
                                     (Item 14(a))
                                     (Continued)
          Description                                               Page

          10 (iii) (b) Description of Compensation Plan for Retired
          Directors of Ingersoll-Rand Company.                       39-47

          10 (iii) (c) Form of Contingent Compensation Agreements
          with Executive Vice Presidents and Group Presidents of
          Ingersoll-Rand Company.                                    48-53

          10 (iii) (d) Description of Bonus Arrangements for
          Chairman, President and Staff Officers. Incorporated by
          reference to Form 10-K of Ingersoll-Rand Company for
          Fiscal Year Ended December 31, 1993.  (See page 100
          of the 1993 Form 10-K).                                      -    

          10 (iii) (e) Form of Change of Control Arrangements with
          Chairman and Chief Executive Officer.  Incorporated by
          reference to Form 10-K of Ingersoll-Rand Company for
          Fiscal Year Ended December 31, 1993.  (See pages 101-113
          of the 1993 Form 10-K).                                      -  

          10 (iii) (f) Form of Change of Control Arrangements
          with selected executive officers.  Incorporated by
          reference to Form 10-K of Ingersoll-Rand Company for
          Fiscal Year Ended December 31, 1993.  (See pages 114-126
          of the 1993 Form 10-K).                                      -  

          10 (iii) (g) Executive Supplementary Retirement Plan
          for selected senior executives.  Incorporated by
          reference to Form 10-K of Ingersoll-Rand Company for
          Fiscal Year Ended December 31, 1993.  (See pages 127-132
          of the 1993 Form 10-K).                                      -  

          10 (iii) (h) Incentive Stock Plan of 1985 of Ingersoll-
          Rand Company.  Incorporated by reference to Form 10-K of
          Ingersoll-Rand Company for Fiscal Year Ended December
          31, 1993.  (See pages 133-151 of the 1993 Form 10-K).        -  

          10 (iii) (i) Forms of insurance and related letter
          agreements with certain executive officers.  
          Incorporated by reference to Form 10-K of Ingersoll-Rand
          Company for Fiscal Year Ended December 31, 1993.  (See
          pages 152-160 of the 1993 Form 10-K).                        -  





                                          21<PAGE>






                                INGERSOLL-RAND COMPANY
                                  INDEX TO EXHIBITS
                                     (Item 14(a))
                                     (Continued)
          Description                                               Page

          10 (iii) (j) Incentive Stock Plan of 1990 of Ingersoll-
          Rand Company.  Incorporated by reference to Form 10-K of
          Ingersoll-Rand Company for Fiscal Year Ended December
          31, 1993.  (See pages 161-182 of the 1993 Form 10-K).        -  

          10 (iii) (k) Restated Supplemental Pension Plan effective
          January 1, 1992.  Incorporated by reference to Form 10-K
          of Ingersoll-Rand Company for Fiscal Year Ended December
          31, 1993.  (See pages 183-188 of the 1993 Form 10-K).        -  

          10 (iii) (l) Supplemental Stock and Savings Investment
          Plan effective as of January 1, 1989.  Incorporated by
          reference to Form 10-K of Ingersoll-Rand Company for
          Fiscal Year Ended December 31, 1993.  (See pages 189-198
          of the 1993 Form 10-K).                                      -  

          10 (iii) (m) Supplemental Retirement Account Plan
          effective as of January 1, 1989.  Incorporated by
          reference to Form 10-K of Ingersoll-Rand Company for
          Fiscal Year Ended December 31, 1993.  (See pages 199-206
          of the 1993 Form 10-K).                                      -  

          11 (i)  Computation of Primary Earnings Per Share.         54-55

          11 (ii) Computation of Fully Diluted Earnings Per Share.   56-57

          12 Computations of Ratios of Earnings to Fixed Charges.       58

          13 Ingersoll-Rand Company Annual Report to
          Shareowners for 1994.  (Not deemed to be filed as
          part of this report except to the extent incorporated
          by reference).                                            59-120

          21 List of Subsidiaries of Ingersoll-Rand Company.       121-123

          27 Financial Data Schedule.                                  124










                                          22<PAGE>






                                      SIGNATURES


          Pursuant to the requirements of Section 13 or 15(d) of the
          Securities Exchange Act of 1934, the registrant has duly caused
          this report to be signed on its behalf by the undersigned,
          thereunto duly authorized.

                                                  INGERSOLL-RAND COMPANY
                                                       (Registrant)

                                             By   /S/ Thomas F. McBride    
                                                  Thomas F. McBride
                                                  Senior Vice President and
                                                  Chief Financial Officer

                                             Date    March 30, 1995        


              Pursuant to the requirements of the Securities Exchange Act
          of 1934, this report has been signed below by the following
          persons on behalf of the registrant and in the capacities and on
          the dates indicated.

                Signature                   Title                 Date

                                     Chairman, President,
                                   Chief Executive Officer
                                   and Director (Principal
          /S/ James E. Perrella       Executive Officer)    March 30, 1995 
           (James E. Perrella)

                                    Senior Vice President
                                   Chief Financial Officer
                                    (Principal Financial
          /S/ Thomas F. McBride           Officer)          March 30, 1995 
           (Thomas F. McBride)

                                         Controller -
                                   Accounting and Reporting
                                   (Principal Accounting
          /S/ Richard A. Spohn            Officer)          March 30, 1995 
           (Richard A. Spohn)


          /S/ Donald J. Bainton           Director          March 30, 1995 
           (Donald J. Bainton)


          /S/ Theodore H. Black           Director          March 30, 1995 
           (Theodore H. Black)

                                          23<PAGE>






               Signature                   Title                  Date      



          /S/ Brendan T. Byrne            Director          March 30, 1995 
           (Brendan T. Byrne)


          /S/ Joseph P. Flannery          Director          March 30, 1995 
           (Joseph P. Flannery)


          /S/ Constance J. Horner         Director          March 30, 1995 
           (Constance J. Horner)


          /S/ Alexander H. Massad         Director          March 30, 1995 
           (Alexander H. Massad)


          /S/ John E. Phipps              Director          March 30, 1995 
           (John E. Phipps)


          /S/ Donald E. Procknow          Director          March 30, 1995 
           (Donald E. Procknow)


          /S/ Cedric E. Ritchie           Director          March 30, 1995 
           (Cedric E. Ritchie)






















                                          24<PAGE>







                                                       EXHIBIT 3(iii)
                                                       Page 1 of 14



















                                       BY-LAWS


                                          of


                                INGERSOLL-RAND COMPANY








                         As amended through December 7, 1994
















                                          25<PAGE>





                                                       EXHIBIT 3(iii)
                                                       Page 2 of 14


                                       BY-LAWS

                                          of

                                INGERSOLL-RAND COMPANY


                                      ARTICLE I.

                                STOCKHOLDERS' MEETINGS


          Section 1.  Annual Meeting:  The annual meeting of the
          Stockholders of the Company shall be held on the fourth Thursday
          of April, in each year, or such other date as the Board of
          Directors may determine, at such hour and at such place within or
          without the State of New Jersey as may be fixed by the Board of
          Directors and stated in the notice of the meeting, for the
          election of Directors of the Company and for the transaction of
          such other business as may come before it in accordance with the
          provisions of these By-Laws.

          At any such annual meeting of Stockholders, only such business
          shall be conducted as shall have been brought before the meeting
          (a) by or at the direction of the Board of Directors, or (b) by
          any Stockholder entitled to vote at such meeting who complies
          with the procedures set forth in this Section 1.  Any Stockholder
          entitled to vote at such meeting may propose business to be
          included in the agenda of such meeting only if written notice of
          such Stockholder's intent is given to the Secretary of the
          Company, either by personal delivery or by United States mail,
          postage prepaid, not later than 90 days in advance of the
          anniversary of the immediately preceding annual meeting or if the
          date of the annual meeting of Stockholders occurs more than 30
          days before or 60 days after the anniversary of such immediately
          preceding annual meeting, not later than the close of business on
          the seventh day following the date on which notice of such
          meeting is given to Stockholders.  A Stockholder's notice to the
          Secretary shall set forth in writing as to each matter such
          Stockholder proposes to bring before the annual meeting (a) a
          brief description of the business desired to be brought before
          the annual meeting and the reasons for conducting such business
          at the annual meeting, (b) the name and address, as they appear
          on the Company's books, of the Stockholder proposing such
          business, (c) the class and number of shares of the Company which
          are beneficially owned by the Stockholder and (d) any material
          interest of the Stockholder in such business.  Notwithstanding
          anything in these By-Laws to the contrary, no business shall be 

                                          26<PAGE>





                                                       EXHIBIT 3(iii)
                                                       Page 3 of 14


          conducted at an annual meeting except in accordance with the
          procedures set forth in this Section 1.  The officer of the
          Company or other person presiding at the annual meeting shall, if
          the facts so warrant, determine and declare to the meeting that
          business was not properly brought before the meeting in
          accordance with the provisions of this Section 1, and, if such
          officer or other person should so determine, he or she shall so
          declare to the meeting and any such business not properly brought
          before the meeting shall not be transacted.


          Section 2.  Special Meetings: Special meetings of the
          Stockholders may be held at the principal office of the Company
          in the State of New Jersey or at such other place within or
          without said State as may from time to time be designated by the
          Board of Directors and stated in the notice of the meeting,
          whenever called in writing by the Chairman of the Board, the
          Vice-Chairman or the President or by vote of a majority of the
          Board of Directors.  At any special meeting of the Stockholders,
          only such business shall be conducted as shall have been brought
          before the meeting by or at the direction of the Board of
          Directors and such business shall be confined to the object or
          objects stated in the notice thereof.


          Section 3.  Quorum:  Unless otherwise provided in the Certificate
          of Incorporation of this Company or by statute, the presence in
          person or by proxy of the holders of record of the shares
          entitled to cast a majority of the votes at any meeting of the
          Stockholders shall constitute a quorum at such meeting.  Whenever
          the holders of any class or series of shares are entitled to vote
          separately on a specified item of business, the presence in
          person or by proxy of the holders of record of the shares of such
          class or series entitled to cast a majority of the votes thereon
          shall constitute a quorum for the transaction of such specified
          item of business.

          If the holders of the amount of stock necessary to constitute a
          quorum shall fail to attend in person or by proxy at the time and
          place fixed by these By-Laws for an annual meeting, or as fixed
          by notice, as above provided for a special meeting, a majority in
          interest of the Stockholders present, in person or by proxy, may
          adjourn from time to time without notice other than announcement
          at the meeting until the holders of the amount of stock requisite
          to constitute a quorum shall attend.  At any such adjourned
          meeting at which a quorum shall be present, any business may be
          transacted which might have been transacted at the meeting as
          originally notified.

                                          27<PAGE>





                                                       EXHIBIT 3(iii)
                                                       Page 4 of 14


          Section 4.  Organization:  The Chairman of the Board shall call
          meetings of the Stockholders to order and shall act as Chairman
          of such meetings.  In the absence of the Chairman of the Board,
          the Vice-Chairman or the President, or in his absence an
          Executive Vice President shall preside:  and in the absence of
          any of the foregoing officers, the Stockholders present, or 
          the Board of Directors, may appoint any Stockholder to act as
          Chairman of any meeting.

          The Secretary of the Company shall act as Secretary of all
          meetings of the Stockholders.  In the absence of the Secretary at
          any meeting of the Stockholders, the presiding officer may
          appoint any person to act as Secretary of the Meeting.


          Section 5.  Voting:  At each meeting of the Stockholders, every
          Stockholder shall be entitled to vote in person or by proxy
          appointed by instrument in writing subscribed by such Stockholder
          or by his duly authorized attorney and delivered to the
          inspectors at the meeting.  The votes for Directors and, upon
          demand of any Stockholder, the votes upon any question before the
          meeting shall be by ballot.


          Section 6.  Inspectors:  At each annual stated meeting of the
          Stockholders for the election of Directors, the presiding officer
          of such meeting shall appoint two persons to act as inspectors,
          who shall be sworn to perform their duties in accordance with the
          laws of the State of New Jersey, and who shall return a formal
          certificate.


          Section 7.   Nominations of Directors: Nominations for the
          election of Directors may be made by the Board of Directors or
          any Stockholder entitled to vote for the election of Directors. 
          Any Stockholder entitled to vote for the election of Directors at
          a meeting or to express a consent in writing without a meeting
          may nominate a person or persons for election as a Director only
          if written notice of such Stockholder's intent to make such
          nomination is given to the Secretary of the Company, either by
          personal delivery or United States mail, postage prepaid, not
          later than (a) with respect to an election to be held at an
          annual meeting of Stockholders, 90 days in advance of the
          anniversary of the immediately preceding annual meeting or if the
          date of the annual meeting of Stockholders occurs more than 30
          days before or 60 days after the anniversary of such immediately
          preceding annual meeting, not later than the close of business on
          the seventh day following the date on which notice of such 

                                          28<PAGE>





                                                       EXHIBIT 3(iii)
                                                       Page 5 of 14


          meeting is given to Stockholders and (b) in the case of any 
          Stockholder who wishes to nominate a person or persons for
          election as a Director pursuant to consents in writing by
          Stockholders without a meeting (to the extent election by such
          consents is permitted under applicable law and the Company's
          Certificate of Incorporation), 60 days in advance of the date on
          which materials soliciting such consents are first mailed to
          Stockholders or, if no such materials are required to be mailed
          under applicable law, 60 days in advance of the date on which the
          first such consent in writing is executed.  Each such notice
          shall set forth the name and address of the Stockholder who
          intends to make the nomination and of the person or persons to be
          nominated for election as a Director, a representation that the
          Stockholder is a holder of record of stock of the Company
          entitled to vote at such meeting or to express such consent in
          writing and intends to appear in person or by proxy at the
          meeting to nominate the person or persons specified in the notice
          or to execute such a consent in writing to elect such person or
          persons as a Director, a description of all arrangements or
          understandings between the Stockholder and each nominee and any
          other person or persons (naming such person or persons) pursuant
          to which the nomination or nominations for election as a Director
          are to be made by the Stockholder, such other information
          regarding each nominee proposed by such Stockholder as would have
          been required to be included in a proxy statement filed pursuant
          to the proxy rules of the Securities and Exchange Commission if
          such nominee had been nominated, or was intended to be nominated,
          for election as a Director by the Board of Directors, and the
          consent of each nominee to serve as a Director of the Company if
          so elected.  The Board of Directors may refuse to acknowledge the
          nomination of any person not made in compliance with the
          foregoing procedures.


                                     ARTICLE II.

                                  BOARD OF DIRECTORS

          Section 1.  Number and Election:  The business and property of
          the Company shall be managed by a Board of ten Directors.  The
          number of Directors may be altered from time to time by the
          alteration of these By-Laws, provided that, as required by the
          Restated Certificate of Incorporation, the Board shall never
          consist of less than eight members.





                                          29<PAGE>





                                                       EXHIBIT 3(iii)
                                                       Page 6 of 14


          As provided in the Restated Certificate of Incorporation, the
          Board of Directors shall be divided into three classes, two
          consisting of three Directors each and the remaining consisting
          of four Directors.  At each annual election, the successors to
          the Directors of the class whose terms shall expire in that year
          shall be elected to hold office for a term of three years, so
          that the term of office of one class of Directors shall expire in
          each year.  Each Director shall serve for the term for which such
          Director shall have been elected and until such Director's
          successor shall have been duly elected.    

          Notwithstanding the foregoing provisions of this Section 1, if
          and as long as the Restated Certificate of Incorporation provides
          for the election of additional Directors by class or classes of
          stock, such additional Directors shall be elected in the manner
          and for the term provided in the Restated Certificate of
          Incorporation.


          Section 2.  Vacancies:  Subject to any requirements of the
          Certificate of Incorporation with respect to the filling of
          vacancies among additional Directors elected by a class or
          classes of stock, if the office of any Director becomes vacant,
          the remaining Directors may, by a majority vote, elect a
          successor who shall hold office until the next succeeding annual
          meeting of the Stockholders and until his successor shall have
          been elected and qualified.


          Section 3.  Place of Meetings:  The Directors may hold their
          meetings and may have an office and keep the books of the Company
          (except as otherwise may be provided for by law) in such place or
          places in the State of New Jersey or outside of the State of New
          Jersey as the Board from time to time may determine.


          Section 4.  Regular Meetings:  Regular meetings of the Board of
          Directors shall be held at such times and intervals as the Board
          may from time to time determine.  It shall be the duty of the
          Secretary to send a notice to each of the Directors at his
          address as it appears on the books of the Company at least two
          (2) days before the holding of each regular meeting, but a
          failure of the Secretary to send such notice shall not invalidate
          any proceedings of the said Board.





                                          30<PAGE>





                                                       EXHIBIT 3(iii)
                                                       Page 7 of 14


          Section 5.  Special Meetings:  Special meetings of the Board of
          Directors shall be held whenever called by the Chairman of the
          Board or the Vice-Chairman or the President, or by one-third
          (1/3) of the Directors for the time being in office.

          The Secretary shall give notice of each special meeting by
          mailing the same at least two (2) days before the meeting, or by
          telegraphing the same at least one (1) day before the meeting to
          each Director, but such notice may be waived by any Director.  At
          any meeting at which every Director shall be present, even
          without notice, any business may be transacted.


          Section 6.  Quorum:  Six (6) members of the Board of Directors,
          but not less than one-third (1/3) of the entire Board, shall
          constitute a quorum for the transaction of business; but if at
          any meeting of the Board there be less than a quorum present,
          those present may adjourn the meeting from time to time.  At
          meetings of the Board of Directors, business shall be transacted
          in such order as from time to time the Board may determine.


          Section 7.  Director Emeritus:  The Board of Directors may
          appoint a person who has served with distinction and who has
          retired from the Board upon reaching mandatory retirement as
          provided herein to the position of Director Emeritus.  A Director
          Emeritus shall be invited to attend all meetings of the Board and
          shall receive the same compensation as that paid to outside
          Directors.  While serving as a Director Emeritus, he shall not be
          considered a retired director for pension benefit purposes;
          however, any pension benefits to which he may be entitled will
          commence upon his cessation of service as a Director Emeritus. 
          He shall be appointed by the Board for a one-year term and may be
          reappointed from time to time by action of the Board.  While the
          presence of a Director Emeritus at a Board meeting will not be
          considered for quorum or voting purposes, nevertheless, his
          advice and counsel on all matters to come before the Board is
          invited.

                                     ARTICLE III.

                                      COMMITTEES

          The Board of Directors may appoint from their number such
          standing committees as they deem best and to the extent permitted
          by statute may invest them with such of their own powers as they
          may deem advisable, subject to such conditions as they may
          prescribe.

                                          31<PAGE>





                                                       EXHIBIT 3(iii)
                                                       Page 8 of 14


                                     ARTICLE IV.

                                       OFFICERS

          Section 1.  Officers:  The executive officers of the Company
          shall include a Chairman of the Board of Directors, President,
          Treasurer and Secretary and may also include one or more
          Vice-Chairmen, Executive Vice Presidents, Senior Vice Presidents,
          Vice Presidents, and such other officers as the Board of
          Directors shall deem necessary or otherwise appropriate to elect. 
          The Chief Executive Officer may hold the title of Chairman of the
          Board, or President, or both titles.

          The Board of Directors may appoint such other officers and
          advisory boards as they shall deem necessary, who shall have such
          authority and who shall perform such duties as from time to time
          may be prescribed by the Board of Directors.

          Any executive officer elected by the Board of Directors may be
          removed at any time with or without cause by the affirmative vote
          of two-thirds (2/3) of the entire Board of Directors.

          Any other appointed or elected officer, agent, employee or member
          of an advisory board may be removed at any time with or without
          cause by affirmative vote of the Directors or by the Committee or
          superior officer upon whom such power of removal may be
          conferred.


          Section 2.  Powers and Duties:  The Chairman of the Board shall
          preside at all meetings of the Board of Directors and
          Stockholders.  Subject to designation by the Board of Directors
          he shall be the Chief Executive Officer of the Company, and he
          shall have responsibility for the active management of the
          business of the Company.  He may sign and execute contracts and
          agreements authorized by the Board, delegate other officers to do
          so and may, from time to time, require from other officers and
          from employees of the Company opinions, reports or information
          upon any matter specified by him or generally upon the interests
          or affairs of the Company under the supervision of such officers
          or employees respectively.  He may appoint and remove assistant
          officers and other employees and agents.  He may exercise any
          other powers conferred upon him by the Board of Directors.






                                          32<PAGE>





                                                       EXHIBIT 3(iii)
                                                       Page 9 of 14


          Other officers shall have all the usual and customary powers and
          shall perform all the usual and customary duties incident to
          their respective offices and, in addition thereto and to any
          duties specifically prescribed by any subsequent provisions of
          these By-Laws, they shall respectively perform such other general
          or special duties as may from time to time be assigned to them by
          the Board of Directors or the Chief Executive Officer.

          The Board of Directors may appoint an officer to act as Chief
          Financial Officer of the Company, who shall have responsibility
          for the financial affairs of the Company.  He will be responsible
          for the preparation of the financial statements of the Company,
          and such other duties as from time to time may be assigned to him
          by the Board of Directors or the Chief Executive Officer.  The
          Board of Directors may appoint an officer to act as General
          Counsel of the Company, who shall have responsibility for the
          legal affairs of the Company.  The Board of Directors may appoint
          the Comptroller to be the principal accounting and financial
          control officer of the Company.

          Securities of other corporations or interests in other entities
          held by the Company may be voted by the Chairman of the Board or
          by any other person designated by the Board of Directors or Chief
          Executive Officer.


          Section 3.  Term:  The executive officers elected by the Board of
          Directors shall hold office for one year or until their
          successors are elected and qualify.  The Chairman, and any
          Vice-Chairman, shall be elected by the Directors from among their
          own number.  One person may hold more than one office.


                                      ARTICLE V.

                               BILLS, NOTES, AND CHECKS

          All bills, notes, checks or other negotiable instruments of the
          Company shall be made in the name of the Company and shall be
          signed by two executive officers or by any two persons duly
          authorized by the Board of Directors.  No officers or agents of
          the Company, either singly or together shall have power to make
          any bill, note or check or other negotiable instrument in the
          name of the Company to bind the Company thereby, except as in
          this Article prescribed and provided.




                                          33<PAGE>





                                                       EXHIBIT 3(iii)
                                                       Page 10 of 14


          No officer or agent of this Company shall have power to endorse
          in the name, for or in behalf of the Company, any note, bill of
          exchange, draft, check or other written instrument for the
          payment of money, save only for purposes of the discount or the
          collection of the said instrument, unless thereunto duly and
          specially authorized by the vote of the Directors of this Company
          entered on the minutes of said Board.


                                     ARTICLE VI.

                                    CAPITAL STOCK

          Section 1.  Certificates for Shares:  The certificates for shares
          of the capital stock of the Company shall be in such form not
          inconsistent with the Certificate of Incorporation as shall be
          prepared or be approved by the Board of Directors.  The
          certificates shall be signed by or bear thereon the facsimile
          signature of the Chairman, the Vice-Chairman, President, or an
          Executive Vice President, or a Vice President, and also be signed
          by or bear thereon the facsimile signature of the Treasurer or an
          Assistant Treasurer.  The certificates shall be consecutively
          numbered.  The name of the person owning the shares represented
          thereby, with the number of such shares and the date of issue,
          shall be entered in the Company's books.


          Section 2.  Transfers:  Shares of the capital stock of the
          Company shall be transferred only on the books of the Company by
          the holder thereof in person or by his attorney, upon surrender
          of the certificate or certificates properly endorsed.  The Board
          of Directors shall have power and authority to make all such
          rules and regulations as it may deem expedient concerning the
          issue, transfer and registration of certificates for shares of
          the capital stock of the Company.  The Board of Directors may
          appoint Transfer Agents and Stock Registrars and may require all
          stock certificates to bear the signatures of such a Transfer
          Agent and of such a Registrar of Transfers, or any of them.

          The stock transfer books may be closed for such period next
          preceding any Stockholders' meeting, or the payment of dividends
          as the Board of Directors may from time to time determine, and
          during such period no stock shall be transferable.






                                          34<PAGE>





                                                       EXHIBIT 3(iii)
                                                       Page 11 of 14


          The Board of Directors may also fix in advance a date not more
          than 60 nor less than 10 days preceding the date of any meeting
          of Stockholders, nor more than 60 days preceding the date for the
          payment of any dividend on the Common Stock or any series of
          Preference Stock, or the date for allotment of rights, or the
          date when any change or conversion or exchange of capital stock
          shall go into effect, as a record date for the determination of
          the Stockholders entitled to notice of and to vote at any such
          meeting, or entitled to receive payment of any such dividend, or
          any such allotment of rights, or to exercise the rights in
          respect to any such change, conversion or exchange of capital
          stock.  In such cases only Stockholders of record on the date so
          fixed shall be entitled to such notice of and vote at such
          meeting, or to receive payment of such dividend, or allotment of
          rights, or to exercise such rights, as the case may be, and
          notwithstanding any transfer of any stock on the books of the
          Company after any such record date fixed as aforesaid.


          Section 3.  Lost Stock Certificates:  In case any stock
          certificate shall be lost, the Board of Directors may order a new
          certificate to be issued in its place upon receiving such proof
          of loss and such security therefor as may be satisfactory to it.


                                     ARTICLE VII.

                                  THE CORPORATE SEAL

          The Corporate Seal of the Company shall consist of a circle
          formed by the words "Ingersoll-Rand Company" and the letters "N.
          J." with the words "Corporate Seal" and the figures "1905" in the
          center.

          The Seal shall be attested by the signature of the Secretary or
          the Assistant Secretary or of the Treasurer or the Assistant
          Treasurer.

          When authorized by the Board of Directors, the Secretary shall
          affix the Seal, or cause it to be affixed, to all documents
          executed on behalf of the Company.  The Board of Directors may
          also specifically or generally authorize other persons to affix
          the Seal.






                                          35<PAGE>





                                                       EXHIBIT 3(iii)
                                                       Page 12 of 14


                                    ARTICLE VIII.

                                  REACQUIRED SHARES

          When shares of the Company are reacquired by the Company by
          purchase, by redemption or by their conversion into other shares
          of the Company, such shares shall be treated by the Company as
          treasury shares, unless and to the extent the Board of Directors
          determines at any time that any such shares shall be cancelled.


                                     ARTICLE IX.

                  INDEMNIFICATION OF DIRECTORS, OFFICERS AND OTHERS

          Section 1.  Right to Indemnification:  Each person who was or is
          made a party or is threatened to be made a party to or is
          involved in any pending, threatened or completed civil, criminal,
          administrative or arbitrative action, suit or proceeding, or any
          appeal therein or any inquiry or investigation which could lead
          to such action, suit or proceeding ("proceeding"), by reason of
          his or her being or having been a Director or officer of the
          Company or of any constituent corporation absorbed by the Company
          in a consolidation or merger, or by reason of his or her being or
          having been a Director, officer, trustee, employee or agent of
          any other corporation (domestic or foreign) or of any
          partnership, joint venture, sole proprietorship, trust, employee
          benefit plan or other enterprise (whether or not for profit),
          serving as such at the request of the Company or of any such
          constituent corporation, or the legal representative of any such
          Director, officer, trustee, employee or agent, shall be
          indemnified and held harmless by the Company to the fullest
          extent permitted by the New Jersey Business Corporation Act, as
          the same exists or may hereafter be amended (but, in the case of
          any such amendment, only to the extent that such amendment
          permits the Company to provide broader indemnification rights
          than said Act permitted prior to such amendment), from and
          against any and all reasonable costs, disbursements and
          attorneys' fees, and any and all amounts paid or incurred in
          satisfaction of settlements, judgments, fines and penalties,
          incurred or suffered in connection with any such proceeding, and
          such indemnification shall continue as to a person who has ceased
          to be a Director, officer, trustee, employee or agent and shall
          inure to the benefit of his or her heirs, executors,
          administrators and assigns; provided, however, that there shall
          be no indemnification hereunder with respect to any settlement or
          other nonadjudicated disposition of any proceeding unless the 


                                          36<PAGE>





                                                       EXHIBIT 3(iii)
                                                       Page 13 of 14


          Company has given its prior consent to such settlement or
          disposition.  The right to indemnification conferred in this
          Section 1 shall be a contract right and shall include the right
          to be paid by the Company the expenses incurred in connection
          with any proceeding in advance of the final disposition of such
          proceeding as authorized by the Board of Directors; provided,
          however, that, if the New Jersey Business Corporation Act so
          requires, the payment of such expenses incurred by a Director or
          officer in his or her capacity as a Director or officer in
          advance of the final disposition of a proceeding shall be made
          only upon receipt by the Company of an undertaking, by or on
          behalf of such Director or officer, to repay all amounts so
          advanced if it shall ultimately be determined that such Director
          or officer is not entitled to be indemnified under this Section 1
          or otherwise.  The Company may, by action of its Board of
          Directors, provide for indemnification and advancement of
          expenses to employees and agents of the Company with the same
          scope and effect as the foregoing indemnification of Directors
          and officers.


          Section 2.  Right of Claimant to Bring Suit:  If a claim under
          Section 1 of this Article IX is not paid in full by the Company
          within thirty days after a written request has been received by
          the Company, the claimant may at any time thereafter apply to a
          court for an award of indemnification by the Company for the
          unpaid amount of the claim and, if successful on the merits or
          otherwise in connection with any proceeding, or in the defense of
          any claim, issue or matter therein, the claimant shall be
          entitled also to be paid by the Company any and all expenses
          incurred or suffered in connection with such proceeding.  It
          shall be a defense to any such action (other than an action
          brought to enforce a claim for the advancement of expenses
          incurred in connection with any proceeding where the required
          undertaking, if any, has been tendered to the Company) that the
          claimant has not met the standard of conduct which makes it
          permissible under the New Jersey Business Corporation Act for the
          Company to indemnify the claimant for the amount claimed, but the
          burden of proving such defense shall be on the Company.  Neither
          the failure of the Company (including its Board of Directors,
          independent legal counsel or its stockholders) to have made a
          determination prior to the commencement of such proceeding that
          indemnification of the claimant is proper in the circumstances
          because he or she has met the applicable standard of conduct set
          forth in the New Jersey Business Corporation Act, nor an actual
          determination by the Company (including its Board of Directors,
          independent legal counsel or its stockholders) that the claimant 


                                          37<PAGE>





                                                       EXHIBIT 3(iii)
                                                       Page 14 of 14


          has not met such applicable standard of conduct, nor the
          termination of any proceeding by judgment, order, settlement,
          conviction or upon a plea of nolo contendere or its equivalent,
          shall be a defense to the action or create a presumption that the
          claimant has not met the applicable standard of conduct.


          Section 3.  Non-Exclusivity of Rights:  The right to
          indemnification and advancement of expenses provided by or
          granted pursuant to this Article IX shall not exclude or be
          exclusive of any other rights, including the right to be
          indemnified against any and all reasonable costs, disbursements
          and attorneys' fees, and any and all amounts paid or incurred in
          satisfaction of settlements, judgments, fines and penalties
          incurred or suffered in proceedings by or in the right of the
          Company, to which any person may be entitled under a certificate
          of incorporation, by-law, agreement, vote of stockholders, or
          otherwise, provided that no indemnification shall be made to or
          on behalf of any person if a judgment or other final adjudication
          adverse to such person establishes that such person has not met
          the applicable standard of conduct required to be met under the
          New Jersey Business Corporation Act.


                                      ARTICLE X.

                                      AMENDMENTS


          The Board of Directors may, by a majority vote of the entire
          Board, make By-Laws and from time to time alter, amend or repeal
          any By-Law, but any By-Law made by the Board of Directors may be
          altered or repealed by the Stockholders at any annual or special
          meeting.  Notice of such proposed alteration, amendment or repeal
          of any By-Law shall be included in the notice of the meeting of
          the Directors or Stockholders.


                                     ARTICLE XI.

                                       AUDITORS

          The Board of Directors may appoint a firm of certified public
          accountants to audit the books and accounts of the Company for
          the calendar year in which such appointment is made.




                                          38<PAGE>







                                                       EXHIBIT 10(iii)(b)
                                                       Page 1 of 9






                                INGERSOLL-RAND COMPANY
                      RETIREMENT PLAN FOR NON-EMPLOYEE DIRECTORS


                                      ARTICLE I

                                       PURPOSE


          1.1  The purpose of this Plan  is to provide retirement  benefits
               to  Directors  of  the  Company  who  meet  the  eligibility
               requirements hereof.


                                      ARTICLE II

                                     DEFINITIONS


          2.1  "Base   Retainer"  means  the   basic  annual  retainer  for
               non-employee  Directors   in  effect   as  of   an  Eligible
               Director's last  date of Service.   Base Retainer  shall not
               include  any  fees  payable as  a  result  of attendance  at
               meetings of  the Board of  Directors or  its committees,  or
               other  payments  made  for  other services  a  Director  may
               render.


          2.2  "Board  of  Directors"  means  the  Board  of  Directors  of
               Ingersoll-Rand Company.


          2.3  "Company" means Ingersoll-Rand Company.


          2.4  "Compensation Committee" means the Compensation and
               Nominating Committee of the Board of Directors.


          2.5  "Director" means a duly-elected member of the Board of
               Directors.


                                         39<PAGE>





                                                       EXHIBIT 10(iii)(b)
                                                       Page 2 of 9



          2.6  "Eligible Director" means an individual who has served on
               the Board of Directors on or after the Effective Date of
               this Plan (as provided in Section 3.1), who is not an
               Employee of the Company and who does not qualify to receive
               a retirement benefit under any pension plan of the Company
               or its subsidiaries other than this Plan.


          2.7  "Employee" means a person employed by the Company or its
               subsidiaries in any capacity other than as a Director.


          2.8  "Plan" means this Retirement Plan for Non-Employee
               Directors.


          2.9  "Service" means service as an Eligible Director.


                                     ARTICLE III

                                    EFFECTIVE DATE


          3.1  This Plan shall be effective as of September 1, 1994 (the
               "Effective Date").


                                      ARTICLE IV

                                    PARTICIPATION


          4.1  Each Eligible Director serving on the Board of Directors on
               or after the Effective Date shall participate in this Plan.


          4.2  Directors who retire or resign prior to the Effective Date
               shall continue to be entitled to the retirement benefit, if
               any, to which they were entitled under the provisions of the
               predecessor program to this Plan.








                                          40<PAGE>





                                                       EXHIBIT 10(iii)(b)
                                                       Page 3 of 9


                                      ARTICLE V

                             RETIREMENT BENEFITS/VESTING


          5.1  An Eligible Director's annual retirement benefit under this
               Plan shall be vested when he or she has completed five years
               of Service and shall be equal to a percentage of that

               Director's Base Retainer in accordance with the table below:


                    Completed Years          Percentage of 
                       of Service            Base Retainer

                         5 years                  50%
                         6 years                  60% 
                         7 years                  70%
                         8 years                  80%
                         9 years                  90%
                    10 years or more             100%


               In no event shall an Eligible Director's percentage of
               benefit under this Plan exceed 100% of the Eligible
               Director's Base Retainer.


          5.2  Notwithstanding the provisions of Section 5.1, a Director
               who was an Eligible Director on the Effective Date and who
               subsequently retires as a Director upon attaining age 70 (or
               age 72, in the case of Directors who had attained age 70 by
               September 1, 1994) after completing at least five years of
               Service (including for such purpose any period prior to the
               Effective Date) shall be entitled to a benefit equal to 100%
               of the Base Retainer.


                                      ARTICLE VI

                                   YEARS OF SERVICE


          6.1  For purposes of this Plan, one year of Service shall mean
               365 days of Service as an Eligible Director beginning with
               an Eligible Director's initial election or appointment to
               the Board of Directors.


                                          41<PAGE>





                                                       EXHIBIT 10(iii)(b)
                                                       Page 4 of 9


          6.2  In the event of a break in Service, a Director's Service as
               an Eligible Director before and after the break in Service
               shall be combined to determine years of service for vesting
               for purposes of Article V.


          6.3  A Director's Service as an Eligible Director prior to the
               Effective Date of this Plan shall count toward the vesting
               rules of Article V.


                                     ARTICLE VII

                            PAYMENT OF RETIREMENT BENEFITS


          7.1  An Eligible Director who is retired and is entitled to
               receive retirement benefits hereunder shall begin to receive
               retirement benefits when the Eligible Director attains age
               70, as more specifically provided in Section 7.2.  An
               Eligible Director who has retired and has met the vesting
               requirements in Section 5.1 shall be entitled to receive
               retirement benefits whether or not the Eligible Director is
               a member of the Board of Directors on his or her 70th
               birthday.


          7.2  All retirement benefits hereunder shall be payable in
               quarterly installments equal to one-fourth of the annual
               amounts determined to be payable under this Plan.  An
               Eligible Director's vested retirement benefit hereunder, if
               any, shall be payable for the life of the Eligible Director,
               commencing on the first day of the calendar quarter next
               following the Eligible Director's 70th birthday.


                                     ARTICLE VIII

                                       FUNDING


          8.1  This Plan shall not be funded by the Company.  All payments
               required to be made hereunder shall be made from the general
               funds of the Company as and when they become due.





                                          42<PAGE>





                                                       EXHIBIT 10(iii)(b)
                                                       Page 5 of 9


                                      ARTICLE IX

                                 PLAN ADMINISTRATION


          9.1  The general administration of this Plan and the
               responsibility for carrying out the provisions hereof shall
               be vested in the Compensation Committee. The Compensation
               Committee may adopt such rules and regulations as it may
               deem necessary for the proper administration of this Plan,
               which are not inconsistent with the provisions hereof, and
               its decision in all matters shall be final, conclusive and
               binding.


                                      ARTICLE X

                              AMENDMENT AND TERMINATION


          10.1 The Board of Directors reserves in its sole and exclusive
               discretion the right at any time and from time to time to
               amend this Plan in any respect or terminate this Plan
               without restriction and without the consent of any Eligible
               Director, provided, however, that no amendment or
               termination of this Plan shall impair the right of any
               Eligible Director to receive benefits which have become
               vested pursuant to Article V or Article XI prior to such
               amendment or termination.


                                     ARTICLE XI 

                                  CHANGE OF CONTROL


          11.1 For purposes hereof, 

               (a)  "Affiliate" shall mean, when used to indicate a
                    relationship with a specified person, a person that
                    directly, or indirectly through one or more
                    intermediaries, controls, or is controlled by, or is
                    under common control with, such specified person.






                                          43<PAGE>





                                                       EXHIBIT 10(iii)(b)
                                                       Page 6 of 9


               (b)  "Associate" shall mean, when used to indicate a
                    relationship with a specified person, (i) any
                    corporation, partnership, or other organization of
                    which such specified person is an officer or partner,
                    (ii) any trust or other estate in which such specified
                    person has a substantial beneficial interest or as to
                    which such specified person serves as trustee or in a
                    similar fiduciary capacity, (iii) any relative or
                    spouse of such specified person, or any relative of
                    such spouse who has the same home as such specified
                    person, or who is a Director or officer of the Company
                    or any of its parents or subsidiaries, and (iv) any
                    person who is a director, officer, or partner of such
                    specified person or of any corporation (other than the
                    Company or any wholly-owned subsidiary of the 
                    Company), partnership or other entity which is an
                    Affiliate of such specified person.

               (c)  "Beneficial Owner" shall have the same meaning as such
                    term is defined by Rule 13d-3 under the Securities
                    Exchange Act of 1934 (or any successor provision at the
                    time in effect); provided, however, that any
                    individual, corporation, partnership, group,
                    association, or other person or entity which has the
                    right to acquire any of the Company's outstanding
                    securities entitled to vote generally in the election
                    of directors at any time in the future, whether such
                    right is contingent or absolute, pursuant to any
                    agreement, arrangement, or understanding or upon
                    exercise of conversion rights, warrants or options, or
                    otherwise, shall be deemed the Beneficial Owner of such
                    securities.

               (d)  "Change in Control" shall mean the occurrence of either
                    of the following:


                    (i)  any individual, corporation, partnership, group,
                         association or other person or entity, together
                         with its Affiliates and Associates (other than a
                         trustee or other fiduciary holding securities
                         under an employee benefit plan of the Company), is
                         or becomes the Beneficial Owner of securities of
                         the Company representing 20% or more of the
                         combined voting power of the Company's then
                         outstanding securities entitled to vote generally
                         in the election of directors, unless a majority of


                                          44<PAGE>





                                                       EXHIBIT 10(iii)(b)
                                                       Page 7 of 9


                         the Continuing Directors determines in their sole
                         discretion that, for purposes of this Plan, a
                         Change in Control has not occurred; or

                   (ii)  the Continuing Directors shall at any time fail to
                         constitute a majority of the members of the Board
                         of Directors.

               (e)  "Continuing Director" shall mean a Director who either
                    was a member of the Board of Directors on the Effective
                    Date or who became a member of the Board of Directors
                    subsequent to such date and whose election, or
                    nomination for election by the Company's shareholders,
                    was Duly Approved by the Continuing Directors of the
                    Board of Directors at the time of such nomination or
                    election, either by a specific vote or by approval of
                    the proxy statement issued by the Company on behalf of
                    the Board of Directors in which such person is named as
                    a nominee for Director, without due objection to such
                    nomination.

               (f)  "Duly Approved by the Continuing Directors" shall mean
                    an action approved by the vote of at least a majority
                    of the Continuing Directors then on the Board of
                    Directors, except, if the votes of such Continuing
                    Directors in favor of such action would be insufficient
                    to constitute an act of the Board of Directors if a
                    vote by all of its members were to have been taken,
                    then such term shall mean an action approved by the
                    unanimous vote of the Continuing Directors then on the
                    Board of Directors so long as there are at least three
                    Continuing Directors on the Board of Directors at the
                    time of such unanimous vote.


          11.2 Upon the occurrence of a Change of Control, the following
               changes to this Plan shall immediately and automatically
               become effective:

               (a)  Section 7.2 is deleted and the following is inserted in
                    lieu thereof:

                    "All vested retirement benefits hereunder shall be
                    immediately payable upon a Change of Control in one
                    lump sum payment.  The lump sum shall be the present
                    value actuarially determined with reference to the 



                                          45<PAGE>





                                                       EXHIBIT 10(iii)(b)
                                                       Page 8 of 9


                    life expectancy of the Eligible Director whose benefits
                    have vested pursuant to this Plan and prevailing
                    interest rates.

               (b)  New Section 12.9 shall be added to read as follows:

                     "Notwithstanding any other provisions of this Plan to  
                     the contrary:

                     (a) the vested benefit hereunder of any Eligible
                         Director as of the date of a Change of Control may
                         not be reduced;

                     (b) any Service accrued by an Eligible Director as of
                         the date of a Change of Control cannot be
                         reduced."


                                     ARTICLE XII

                               MISCELLANEOUS PROVISIONS


          12.1 Nothing contained in this Plan guarantees the continued
               retention of a Director on the Board of Directors, nor does
               this Plan limit the right to terminate a Director's Service
               on the Board of Directors.


          12.2 No retirement benefit payable hereunder may be assigned,
               pledged, mortgaged or hypothecated and, to the extent
               permitted by law, no such retirement benefit shall be
               subject to legal process or attachment for the payment of
               any claims against any person entitled to receive the same.


          12.3 If an Eligible Director entitled to receive any retirement
               benefit payments hereunder is adjudged by a court of
               competent jurisdiction to be legally incapable of giving
               valid receipt and discharge for such retirement benefit,
               such payments shall be paid to such person or persons as the
               duly appointed guardian or other legal representative of
               such Eligible Director.  Such payments shall, to the extent
               made, be deemed a complete discharge for such payments under
               this Plan.




                                          46<PAGE>





                                                       EXHIBIT 10(iii)(b)
                                                       Page 9 of 9


          12.4 Payments made by the Company under this Plan to any Eligible
               Director shall be subject to withholding as shall, at the
               time for such payment, be required under any income tax or
               other laws, whether of the United States or any other
               jurisdiction.


          12.5 All expenses and costs in connection with the operation of
               this Plan shall be borne by the Company.


          12.6 The provisions of this Plan will be construed according to
               the laws of the State of New Jersey.


          12.7 Unless the context clearly indicates a different meaning,
               the masculine pronoun wherever used herein shall include the
               feminine gender and the feminine the masculine and the
               singular number as used herein shall include the plural and
               the plural the singular.


          12.8 The titles to articles of this Plan are for convenience of
               reference only and in case of any conflict, the text of this
               Plan, rather than such titles, shall control.
























                                          47<PAGE>







                                                       EXHIBIT 10(iii)(c)
                                                       Page 1 of 6






          TO:       EXECUTIVE VICE PRESIDENT


          SUBJECT:  BONUS CONTRACT FOR 1995


          The bonus plan applying to you for 1995 is outlined herein.

          Your bonus potential for 1995 will be divided into two parts.
            % of salary will be based on Group Operating results and   % of
          salary will be based on the bonus awarded to the Chairman's
          Office.

          GROUP OPERATIONS CONTRACT (applies to   % of salary)

           1.    Should your Operations Groups attain worldwide operating
                 income of $          , you will receive a bonus of   % of
                   % of your annual salary rate in effect on December 31,
                 1995.

           2.    For each $          by which your worldwide operating
                 income exceeds $            up to $           , you will
                 receive   % of   % of your salary.  For each $         
                 over $            , you will receive  % of   % of your
                 salary.  

           3.    You will receive a bonus for accounts receivable and
                 inventory turnover (sales divided by the five point
                 average of total accounts receivable and inventory)
                 determined in accordance with the following:  For
                 attaining your PGP for accounts receivable and inventory
                 turnover of     , you will receive   % of   % of your
                 salary.  For each     increase in A/R and inventory
                 turnover, you will receive  % of   % of your salary.









                                          48<PAGE>





                                                       EXHIBIT 10(iii)(c)
                                                       Page 2 of 6



          BONUS CONTRACT FOR 1995 - EXECUTIVE VICE PRESIDENT



           4.    You may receive an additional discretionary award of up to 
                   % of   % of your salary.  The award will be based upon
                 your individual achievements and the accomplishments of
                 your Groups.  The award will also be determined on the
                 basis of performance in process reengineering and in our
                 company-wide procurement initiative as outlined to you in
                 my letter of February 14, 1995.  Any award also will be
                 dependent upon the Company's overall performance.

           5.    The maximum bonus award on the sum of paragraphs (1) and
                 (2) will be limited to   % of   % of your salary. The
                 maximum bonus award on paragraph (3) will be limited to
                   % of   % of your salary.  The maximum bonus award on
                 paragraph (4) will be limited to   % of   % of your
                 salary.

           6.    Should the Company achieve or exceed Earnings Per Share of
                 $     , the total bonus percentage earned by you under
                 paragraphs (1) through (5) will be increased in accordance
                 with the following schedule:

                                             BONUS EARNED PAR. 1-5
                 E.P.S. ACHIEVED                 INCREASED BY     
                    $                                 10%
                    $                                 15%
                    $                                 20%
                    $                                 25%
                                                                  


          CORPORATE CONTRACT (applies to   % of salary)


           7.    You also will receive a bonus based upon the percentage
                 bonus awarded to the Chairman's office which will apply to
                   % of your salary.  For example, if the bonus awarded to
                 the Chairman's office is   % of salary, your bonus award
                 under this paragraph (7) would be   % of   % of salary.

           8.    The maximum bonus award for paragraphs (1) through (7)
                 will be limited to    % of your total annual salary rate
                 in effect on December 31, 1995.


                                          49<PAGE>





                                                       EXHIBIT 10(iii)(c)
                                                       Page 3 of 6



          BONUS CONTRACT FOR 1995 - EXECUTIVE VICE PRESIDENT



           9.    Acquisitions, divestitures, changes in assignment, changes
                 in accounting procedures or tax law, abnormal deviations
                 to plan in other income and expenses in your financial
                 income statements, and/or corrections in historical data
                 during 1995 may necessitate pro rata adjustments in the
                 above goals and/or actual operating results.  Any such
                 changes will be advised to you in a timely manner.
           
          10.    The results will be tabulated by the Corporate
                 Controller's Office and reflected on Operating Income and
                 Accounts Receivable and Inventory Reports.  For those
                 divisions having LIFO expense, the impact of LIFO will be
                 included in both the income and inventory portion of the
                 calculation.

          11.    It is the present intention of the Company to decide the
                 amount of bonus for 1995 in February 1996.  If the above
                 objectives are not attained, any bonus award will be made
                 at the sole discretion of the Company.

          12.    An illustration is attached of the Operations Group
                 Contract bonus calculation assuming you achieve your PGP
                 for Operating Income, exceed your Accounts Receivable and
                 Inventory PGP and receive a discretionary award for your
                 accomplishments under paragraph (4).

          13.    The Company will be the final arbiter of interpretation of
                 the above arrangements.





                                           /S/ J. E. Perrella        
                                               J. E. Perrella
                                               Chairman
                       







                                          50<PAGE>





                                                       EXHIBIT 10(iii)(c)
                                                       Page 4 of 6






          TO:       GROUP PRESIDENT


          SUBJECT:  BONUS CONTRACT FOR 1995


          The bonus plan applying to you for 1995 is outlined below:

           1.    Should your operating group attain worldwide operating
                 income of $          , you will receive a bonus of   % of
                 your annual salary rate in effect on December 31, 1995.

           2.    For each $          by which your worldwide operating
                 income exceeds $           up to $          , you will
                 receive   % of your salary.  For each $          over
                 $          , you will receive  % of your salary.

           3.    You will receive a bonus for accounts receivable and
                 inventory turnover (sales divided by the five point
                 average of total accounts receivable and inventory)
                 determined in accordance with the following:  For
                 attaining accounts receivable and inventory turnover of
                      , you will receive   % of your salary.  For each    
                     increase in A/R and inventory turnover over     , 
                 you will receive  % of your salary.

           4.    You may receive an additional discretionary award of up to 
                   % of your salary.  The award will be based upon your
                 individual achievements and the accomplishments of your
                 Group.  Your performance related to reengineering of
                 business processes will be a major factor in determining
                 the amount of bonus awarded under this paragraph
                 especially in our company-wide procurement initiative as
                 outlined to you in my letter of February 14, 1995.  Any
                 award also will be dependent upon the Company's overall
                 performance.

           5.    The maximum bonus award on the sum of paragraphs (1) and
                 (2) will be limited to   % of your salary. The maximum
                 bonus award on paragraph (3) will be   % of salary.  The
                 maximum bonus award on paragraph (4) will be   % of
                 salary.  The maximum award on the sum of paragraphs (1)
                 through (4) will be limited to    % of salary.


                                          51<PAGE>





                                                       EXHIBIT 10(iii)(c)
                                                       Page 5 of 6



          BONUS CONTRACT FOR 1995 - GROUP PRESIDENT



           6.    Should the Company achieve or exceed Earnings Per Share of
                 $    , the total bonus percentage earned by you under
                 paragraphs (1) through (5) will be increased in accordance
                 with the following schedule:

                 EARNINGS PER
                    SHARE                    BONUS % EARNED PAR.1-5
                   ATTAINED                       INCREASED BY     
                   $                                  10%
                   $                                  15%
                   $                                  20%
                   $                                  25%

           7.    The maximum bonus award for paragraphs (1) through (6)
                 will be limited to    % of your annual salary rate in
                 effect on December 31, 1995.

           8.    Acquisitions, divestitures, changes in assignment, changes
                 in accounting procedures or tax law, abnormal deviations
                 to plan in other income and expenses in your financial
                 income statements, and/or corrections in historical data
                 during 1995 may necessitate pro rata adjustments in the
                 above goals and/or actual operating results.  Any such
                 changes will be advised as soon as possible.

           9.    The results will be tabulated by the Corporate
                 Controller's Office and reflected on Operating Income and
                 Accounts Receivable and Inventory Reports.  For those
                 divisions having LIFO expense, the impact of LIFO will be
                 included in both the income and inventory portion of the
                 calculation.

          10.    It is the present intention of the Company to decide the
                 amount of bonus for 1995 in February 1996.  If the above
                 objectives are not attained, any bonus award made will be
                 at the sole discretion of the Company.








                                          52<PAGE>





                                                       EXHIBIT 10(iii)(c)
                                                       Page 6 of 6



          BONUS CONTRACT FOR 1995 - GROUP PRESIDENT 



          11.    An illustration is attached of the bonus calculation
                 assuming you achieve your PGP for Operating Income, exceed
                 your Accounts Receivable and Inventory PGP and receive a
                 discretionary award for your accomplishments under
                 paragraph (4).

          12.    The Company will be the final arbiter of interpretation of
                 the above arrangements.








                                           /S/ J. E. Perrella        
                                               J. E. Perrella
                                               Chairman

























                                          53<PAGE>

<TABLE>
                                                                                EXHIBIT 11(i)
                                                                                Page 1 of 2

                                            INGERSOLL-RAND COMPANY
                                   COMPUTATION OF PRIMARY EARNINGS PER SHARE
                       (In thousands of dollars except for shares and per share amounts)
<CAPTION>
                                                            Years ended December 31,                     
                                             1994          1993          1992          1991          1990
     PRIMARY EARNINGS PER SHARE:
     Earnings before effect of
     <S>                             <C>           <C>           <C>            <C>          <C>
       accounting changes..........  $    211,140  $    163,524  $    115,594   $   150,589  $    185,343
       Less dividends on
         preference stock .........            --            --            --            --         1,838
     Earnings applicable to common
       stock before effect of
       accounting changes..........       211,140       163,524       115,594       150,589       183,505
     Effect of accounting changes:
       - Postemployment benefits               --       (21,000)           --            --            --
       - Postretirement benefits
           other than pensions.....            --            --      (332,000)           --            --
       - Income taxes..............            --            --       (18,000)           --            --
     Net earnings (loss) applicable
       to common stock.............  $    211,140  $    142,524  $   (234,406) $    150,589  $    183,505

     Average number of common
       shares outstanding..........   105,458,116   104,991,535   104,340,622   103,634,178   103,351,708

     Primary earnings per share:
     Earnings before effect of
       accounting changes..........         $2.00        $ 1.56        $ 1.11         $1.45         $1.78
       Effect of accounting changes:
         - Postemployment benefits             --         (0.20)           --            --            --
         - Postretirement benefits
             other than pensions...            --            --         (3.19)           --            --
         - Income taxes............            --            --         (0.17)           --            --
     Primary earnings (loss) per
       share.......................         $2.00        $ 1.36        $(2.25)        $1.45         $1.78
</TABLE>








                                                      54<PAGE>





                                                            EXHIBIT 11(i)
                                                            Page 2 of 2


                                INGERSOLL-RAND COMPANY
                      COMPUTATION OF PRIMARY EARNINGS PER SHARE
                                     (Continued)


          Notes:  All common share and per share amounts have been adjusted
          for the 2-for-1 stock split which was made in the form of a stock
          dividend in 1992.   On February 7,  1990, the board of  directors
          authorized the redemption of  the Dutch Auction Rate Transferable
          Securities  preference stock.   The  company redeemed  Series D-1
          preference stock  on March  14, 1990, and  Series D-2  preference
          stock  on April 4, 1990.  Shares issuable under outstanding stock
          plans, applying  the "Treasury Stock" method,  have been excluded
          from  the computation of  primary earnings  per share  since such
          shares  were  less  than  1%  of  common  shares  outstanding, as
          follows:  1994 - 496,893; 1993  - 600,429; 1992 - 738,149; 1991 -
          632,056; 1990 - 639,836.
































                                          55<PAGE>






<TABLE>

                                                                                EXHIBIT 11(ii)
                                                                                Page 1 of 2

                                            INGERSOLL-RAND COMPANY
                                COMPUTATION OF FULLY DILUTED EARNINGS PER SHARE
                       (In thousands of dollars except for shares and per share amounts)
<CAPTION>
                                                            Years ended December 31,                     
                                             1994          1993          1992          1991          1990
     FULLY DILUTED EARNINGS PER SHARE:
     Net earnings before effect of
     <S>                             <C>           <C>           <C>           <C>           <C>
       accounting changes........... $    211,140  $    163,524  $    115,594  $    150,589  $    185,343
       Less dividends on preference
         stock .....................           --            --            --            --         1,838
     Earnings applicable to common
       stock before effect of
       accounting changes...........      211,140       163,524       115,594       150,589       183,505
     Effect of accounting changes:
       - Postemployment benefits               --       (21,000)           --            --            --
       - Postretirement benefits
           other than pensions......           --            --      (332,000)           --            --
       - Income taxes...............           --            --       (18,000)           --            --
     Net earnings (loss) applicable
       to common stock.............. $    211,140  $    142,524  $   (234,406) $    150,589  $    183,505

     Average number of common 
       shares outstanding...........  105,458,116   104,991,535   104,340,622   103,634,178   103,351,708
     Number of common shares
       issuable assuming exercise
       under incentive stock plans..      496,893       600,429       738,149       632,056       639,836
     Average number of outstanding
       shares as adjusted for
       fully diluted earnings per
       share calculations...........  105,955,009   105,591,964   105,078,771   104,266,234   103,991,544
</TABLE>



                                                      56<PAGE>



<TABLE>

                                                                                EXHIBIT 11(ii)
                                                                                Page 2 of 2 
                                            INGERSOLL-RAND COMPANY
                                COMPUTATION OF FULLY DILUTED EARNINGS PER SHARE
                       (In thousands of dollars except for shares and per share amounts)
                                                  (Continued)
<CAPTION>
                                                            Years ended December 31,                     
                                             1994          1993          1992          1991          1990
     Fully diluted earnings per share:
     Earnings before effect of
     <S>                                    <C>          <C>           <C>            <C>           <C>
       accounting changes...........        $1.99        $ 1.55        $ 1.10         $1.44         $1.76
       Effect of accounting changes:
         - Postemployment benefits             --         (0.20)           --            --            --
         - Postretirement benefits 
             other than pensions....           --            --         (3.16)           --            --
         - Income taxes.............           --            --         (0.17)           --            --
          
     Fully diluted earnings (loss) per 
       share........................        $1.99        $ 1.35        $(2.23)        $1.44         $1.76


     Notes:  All common share and per share amounts have been adjusted for the 2-for-1 stock split which
     was made in the form of a stock dividend in 1992.  This calculation is presented in accordance with
     the Securities Exchange Act of 1934, although it is not required disclosure under APB Opinion No.
     15.  Net earnings per share of common stock computed on a fully diluted basis are based on the
     average number of common shares outstanding during each year after adjustment for individual
     securities which may be dilutive.  Securities entering into consideration in making this calculation
     are common shares issuable under employee incentive stock plans.  Employee stock options outstanding
     have been included in the calculation of fully diluted earnings per share by applying the "Treasury
     Stock" Method quarterly.  Such calculations have been made using the higher of the average month-end
     market prices or the market prices at the end of the quarter, in order to reflect the maximum
     potential dilution.  On February 7, 1990, the board of directors authorized the redemption of the
     Dutch Auction Rate Transferable Securities preference stock.  The company redeemed Series D-1
     preference stock on March 14, 1990, and Series D-2 preference stock on April 4, 1990.
</TABLE>


                                                      57<PAGE>


<TABLE>

                                             INGERSOLL-RAND COMPANY                 EXHIBIT 12
                               COMPUTATIONS OF RATIOS OF EARNINGS TO FIXED CHARGES
                                          (Dollar Amounts in Thousands)
<CAPTION>
                                                                   (2) Years Ended December 31,            
     Fixed charges:                                    1994       1993         1992        1991        1990
     <S>                                           <C>        <C>         <C>          <C>         <C>
       Interest expense........................... $ 46,858   $ 60,222    $  64,698    $ 64,476    $ 71,663
       Amortization of debt discount and expense..      385        688          288         265         255
       Rentals (one-third of rentals).............   18,773     19,425       20,846      21,229      20,599
       Capitalized interest.......................    3,241      3,103        3,460       4,640       4,197
     Total fixed charges.......................... $ 69,257   $ 83,438    $  89,292    $ 90,610    $ 96,714

     Net earnings (loss).......................... $211,140   $142,524    $(234,406)   $150,589    $185,343
     Add:   Minority income (loss) of majority-
              owned subsidiaries..................   15,126     13,572      (33,155)      1,938       2,232
            Taxes on income.......................  118,800     90,000       67,400      84,600      99,800
            Fixed charges.........................   69,257     83,438       89,292      90,610      96,714
            Effect of accounting changes..........       --     21,000      350,000          --          --
     Less:  Capitalized interest..................    3,241      3,103        3,460       4,640       4,197
            Undistributed earnings (losses) from
              less than 50% owned affiliates......   33,271     39,933       16,603      13,523       3,327
     Earnings available for fixed charges ........ $377,811   $307,498    $ 219,068    $309,574    $376,565

     Ratio of earnings to fixed charges ..........     5.46       3.69(1)      2.45(3)     3.42(4)     3.89
     Undistributed earnings (losses) from less
         than 50% owned affiliates:
       Equity in earnings (losses)................ $ 36,588   $ 42,077    $  17,865    $ 14,768    $  4,187
         Less:  Dividends paid ...................    3,317      2,144        1,262       1,245         860
       Undistributed earnings (losses) from 
         less-than 50% owned affiliates........... $ 33,271   $ 39,933    $  16,603    $ 13,523    $  3,327

     (1)   The 1993  calculation includes  the  effect of  the $5  million pretax  charge  relating to  the
           restructure  of the company's underground mining machinery business.  Excluding this amount, the
           ratio would have been 3.75.
     (2)   The company's portion of the earnings and fixed charges of the Dresser-Rand Company are included
           through September 30, 1992.  Effective October 1, 1992, the company's ownership interest in  the
           Dresser-Rand Company was reduced from 50% to 49%.
     (3)   The 1992 calculation  includes (i) the effect of the  $10 million pretax charge  relating to the
           restructure  of the company's  aerospace bearings business and  (ii) the full  effect of the $70
           million pretax restructure of operations  charge relating to the Ingersoll-Dresser Pump Company.
           Excluding the 1992 restructure charges the ratio would have been 3.35.
     (4)   The  1991 ratio includes the $7.1 million  net pretax benefit from  a restructure of operations.
           Excluding this amount the ratio would have been 3.34.
</TABLE>
                                                       58<PAGE>







                                                       EXHIBIT 13
                                                       Page 1 of 62


















                                    INGERSOLL-RAND

                                         1994

                                    ANNUAL REPORT

                                          TO

                                     SHAREOWNERS
























                                          59<PAGE>





                                                       EXHIBIT 13
                                                       Page 2 of 62



                                  Table of Contents


          Financial Review and Management Analysis  . . . . . . . .    3-24

          Consolidated Statement of Income  . . . . . . . . . . . .      25

          Consolidated Balance Sheet  . . . . . . . . . . . . . . .   26-27

          Consolidated Statement of Shareowners' Equity . . . . . .   28-29

          Consolidated Statement of Cash Flows  . . . . . . . . . .   30-31

          Notes to Consolidated Financial Statements  . . . . . . .   32-60

          Report of Management  . . . . . . . . . . . . . . . . . .      61

          Report of Independent Accountants . . . . . . . . . . . .      62






























                                          60<PAGE>





                                                       EXHIBIT 13
                                                       Page 3 of 62




                                Ingersoll-Rand Company
                       Financial Review and Management Analysis


          1994 Compared to 1993


          1994 marked a milestone in the company's history.  Its 1994
          financial performance registered record levels in sales of $4.5
          billion and record net earnings of $211.1 million, or $2.00 per
          share.  1994 was a year of achievement brought about by strong
          domestic markets for most of the company's products, recovering
          European markets and continued benefits from asset management and
          cost containment programs.

             The company's outlook for 1995 is for a steady improvement in
          operating results based on continued stability in our domestic
          markets and additional recoveries in our international markets. 
          As outlined last year, these expectations are supplemented by our
          aggressive cost-containment programs, our commitment to total
          quality management and a focus on reengineering our business
          processes to accelerate our efficiency gains.

             A comparison of key financial data between 1994 and 1993
          follows:

          o  Net sales in 1994 totalled $4.5 billion, representing an
             increase of $486 million over 1993 and establishing a new
             record high.  Net sales reflected strong increases in the
             Standard Machinery and Bearings, Locks and Tools segments.   

          o  Cost of goods sold in 1994 was 74.9 percent of sales, compared
             to 75.0 percent in 1993.  A partial liquidation of LIFO
             (last-in, first-out) inventories lowered 1994 costs by $11.6
             million ($7.1 million after-tax, or seven cents per share); a
             similar liquidation in 1993 lowered costs by $12.5 million
             ($7.6 million after-tax, or seven cents per share).  Excluding
             the benefit of the LIFO liquidations, the 1994 cost of goods
             sold percentage relationship to sales would have been 75.2
             percent versus 75.3 percent for 1993.  This reduction
             represented the benefit from the company's continuing programs
             of aggressive cost-containment.





                                          61<PAGE>





                                                       EXHIBIT 13
                                                       Page 4 of 62



          o  Administrative, selling and service engineering expenses were
             16.7 percent of sales in 1994, compared to 17.6 percent for
             1993.  The marked improvement was due to the continued effect
             of the company's efforts from cost-containment programs and
             the benefit of leverage from the increased sales volume which
             were large enough to offset the effects of inflation for
             salaries, services, etc.
  
          o  Operating income for the year totalled $377.0 million, an
             increase of 27.2 percent over 1993's operating income of
             $296.5 million, before the restructure of operations charge. 
             The 1993 restructure of operations charge totalled $5.0
             million and related to the company's decision to sell its
             underground coal-mining machinery business during the second
             quarter of the year.  The sale of this business was finalized
             in July 1993.  There were no restructuring charges in 1994.

          o  Interest expense for 1994 was $43.8 million, approximately 16
             percent lower than the $52.0 million reported for 1993.  The
             reduction was due to lower overall outstanding indebtedness,
             which was a result of the company's ongoing asset management
             program.

          o  The "other income (expense), net" category is essentially the
             sum of three activities: (i) foreign exchange, (ii) equity
             interest in partially-owned equity companies, and (iii) other
             miscellaneous income and expense items.  In 1994, this
             category totalled a net expense balance of $14.7 million, a
             $7.2 million increase in net expense over 1993's level.  A
             review of the components of this category show that:

             o foreign exchange activity for 1994 totalled $6.1 million of
               losses, as compared to $6.6 million of losses in 1993;

             o earnings from equity interests in partially-owned equity
               companies were approximately $2 million lower than 1993's
               level, reflecting a 1994 loss on the sale of a partially-
               owned company; and

             o other net miscellaneous expense items were approximately
               double the prior year levels, principally due to lower gains
               on the sale of fixed assets and lower royalty earnings.






                                          62<PAGE>





                                                       EXHIBIT 13
                                                       Page 5 of 62



          o  Dresser-Rand Company is a partnership between the company and
             Dresser Industries, Inc. (Dresser).  It commenced operations
             on January 1, 1987, and comprises the worldwide reciprocating
             compressor and turbomachinery businesses of the two companies. 
             The company's pretax profits from its interest in Dresser-Rand
             for 1994 totalled $24.6 million, as compared to $33.1 million
             in the prior year.  The reduction is attributed to the
             combination of an increase in expenses to establish a presence
             in Eastern Europe, increased depreciation charges due to the
             effect of its equipment improvement programs during the past
             few years and lower production levels in some of its
             businesses.

          o  The Ingersoll-Dresser Pump Company (IDP) is another
             partnership between the company and Dresser in which the
             company owns the majority interest.  In 1994, the minority
             interest charge was $13.2 million, as compared to the 1993
             charge of $11.6 million.  This charge reflects the portion of
             IDP's earnings that were allocable to our joint venture
             partner.  

          o  The company's effective tax rate for 1994 was 36.0 percent,
             which is a slight increase over the 35.5 percent reported for
             the prior year.  The variance from the 35.0 percent statutory
             rate was due primarily to the higher tax rates associated with
             foreign earnings and the effect of state and local taxes.

             At December 31, 1994, employment totalled 35,932.  This
          represents a net increase of 789 employees over last year's level
          of 35,143.  Acquisitions accounted for virtually all of this
          increase.


          Liquidity and Capital Resources
          Management continues to maximize efforts to utilize assets and
          resources in an efficient manner.  The following table contains
          several key measures of the company's financial performance:











                                          63<PAGE>





                                                       EXHIBIT 13
                                                       Page 6 of 62



                                                  1994      1993      1992
          Working capital (in millions)           $963      $878      $888
          Current ratio                            1.9       1.9       1.8
          Debt-to-total capital ratio            22/78     28/72     30/70
          Average working capital 
             to net sales                         20.4%     22.0%     23.7%
          Average days outstanding
             in receivables                       64.6      64.1      61.1
          Average months' supply 
            of inventory                           3.7       4.4       4.6

             Ingersoll-Rand, as a large multinational company, maintains
          significant operations in foreign countries.  The movement of the
          U.S. dollar against foreign currencies has a day-to-day impact on
          the company's financial position.  This impact is not always
          apparent since the company reports its consolidated results in
          U.S. dollars.  Generally, the functional currency of the
          company's foreign subsidiaries is their local currency, the
          currency in which they transact their business.  During 1994,
          many foreign currencies strengthened against the U.S. dollar for
          most of the year and the effect of these foreign currency
          fluctuations was significant.  The company manages exposure in
          foreign currency exchange rates through its normal operating and
          financing activities, as well as through the use of forward
          exchange contracts.  The company attempts through its hedging
          activities to mitigate the impact on the income statement of
          changes in foreign exchange rates.  Additionally, the company
          maintains operations in several hyperinflationary economies and
          in countries, like Mexico, where the company's operations
          transact business in U.S. dollars.  The functional currency of
          these operations have been and will remain the U.S. dollar. 
          (Additional information on the company's use of "Financial
          Instruments" can be found in Note 10 to the Consolidated
          Financial Statements.)

             The following highlights the financial results and financial
          condition of the company's operations, with the impact of
          currency variations where appropriate:










                                          64<PAGE>





                                                       EXHIBIT 13
                                                       Page 7 of 62



          o  Cash and cash equivalents totalled $207.0 million at December
             31, 1994, a $21.0 million decrease from the prior year-end
             balance of $228.0 million.  In evaluating the net change in
             cash and cash equivalents, cash flows from operating,
             investing and financing activities, and the effect of exchange
             rate changes, should be considered.  Cash flows from operating
             activities totalled $301.8 million, investing activities used
             $141.6 million and financing activities used $187.7 million. 
             Exchange rate changes during 1994 increased cash and cash
             equivalents by approximately $6.6 million.  

          o  Marketable securities totalled $4.2 million at the end of
             1994, $1.9 million less than the balance at December 31, 1993. 
             Foreign marketable securities increased by approximately $0.9
             million during the year due to foreign exchange rate
             fluctuations.  The remaining reduction was due to the maturity
             of the various securities and their liquidation into cash and
             cash equivalents.

          o  Receivables totalled $949.4 million at December 31, 1994,
             compared to $797.5 million at the prior year-end, for a net
             increase of $151.9 million.  Currency translation increased
             the receivable balance during the year by $21.4 million, and
             acquisitions added approximately $20 million during 1994.  In
             addition, heavy sales volume in the 1994 fourth quarter
             contributed significantly to the increase.  Net sales for the
             fourth quarter of 1994 increased 14 percent over 1993's fourth
             quarter.  The average days outstanding in receivables
             increased slightly from 1993's level because of the higher mix
             of international receivables, which traditionally carry longer
             payment terms than domestic receivables and customers in
             certain domestic industries have implemented slightly longer
             payment terms.

          o  Inventories amounted to $679.3 million at December 31, 1994,
             $34.4 million lower than last year's level of $713.7 million. 
             This decrease was a result of the company's aggressive
             inventory control programs and record fourth quarter sales,
             which reduced inventory levels by approximately $82 million. 
             Currency movements accounted for $21.3 million increase in
             inventory for the year, while acquisitions accounted for an
             additional $25.9 million increase in inventory.  The company's
             emphasis on inventory control was reflected in the reduction
             in the average months' supply of inventory, which was 3.7
             months at December 31, 1994, compared to 4.4 months at the
             prior year-end.


                                          65<PAGE>





                                                       EXHIBIT 13
                                                       Page 8 of 62



          o  Prepaid expenses totalled $43.7 million at the end of the
             year, $3.9 million higher than the balance at December 31,
             1993.  Foreign exchange activity had the effect of increasing
             the balance in this account by $1.9 million during the year. 
             The remaining net increase for the year was due to a general
             increase in the company's prepaid expenses of $1.3 million and
             acquisitions contributed $0.7 million.

          o  Deferred income taxes (current) of $119.2 million at December
             31, 1994, represent the deferred tax benefit of the difference
             between the book and tax values of various current assets and
             liabilities.  A schedule of the components for this balance is
             in Note 14 of the Notes to Consolidated Financial Statements. 
             The year-end balance represented an increase of approximately
             $2 million from the December 31, 1993, level.  Changes due to
             foreign currency movements had an immaterial effect on the
             year's activities.

          o  The investment in Dresser-Rand Company totalled $90.7 million
             at December 31, 1994.  This represented a net decrease of
             approximately $21.9 million from 1993's balance of $112.6
             million.  The components of the change for 1994 consisted of
             income for the current year of $24.6 million, a $48.9 million
             change in the advance account between the entities and a $2.4
             million increase due to currency fluctuations.

          o  The investments in partially-owned equity companies at
             December 31, 1994, totalled $173.9 million, $15.2 million
             higher than the 1993 balance.  Income and dividends from
             investments in partially-owned equity companies was $15.6
             million and $3.8 million, respectively.  Amounts due from
             these units decreased from $27.6 million to $3.4 million at
             December 31, 1994.  Currency movements relating to partially-
             owned equity companies was approximately $11.1 million in
             1994.  In 1994, the company acquired full ownership of a ball
             bearing joint venture with GMN Mueller of America, Inc.  The
             company also entered into a 50/50 joint venture, GHH-RAND
             Schraubenkompressoren GmbH & Co. KG, to manufacture airends. 
             Also in 1994, the assets of the IDP Australian operations were
             sold in return for shares of the purchaser.  The company also
             sold its interest in IRI International Corporation, a
             manufacturer of mobile drilling rigs.






                                          66<PAGE>





                                                       EXHIBIT 13
                                                       Page 9 of 62



          o  Net property, plant and equipment increased by approximately
             $84 million in 1994 to a year-end balance of $959.3 million. 
             Fixed assets from acquisitions during 1994 added $39.8
             million.  Capital expenditures in 1994 totalled $158.6
             million, a 20 percent increase over the prior year's level. 
             Foreign exchange fluctuations increased the net fixed asset
             values in U.S. dollars by approximately $16.8 million.  The
             remaining net decrease was principally due to depreciation
             expense.

          o  Intangible assets, net, totalled $124.5 million at December
             31, 1994, as compared to $105.9 million at December 31, 1993,
             for a net increase of $18.6 million.  Amortization (which was
             charged to expense) accounted for a reduction of $6.8 million. 
             Acquisitions added $27.8 million of intangibles during 1994. 
             The remaining net change was attributable to an increase from
             currency fluctuations and a decrease in the required pension
             intangible asset.

          o  Deferred income taxes (noncurrent) totalled $74.5 million at
             December 31, 1994.  This net deferred asset arose in 1992
             primarily because of the tax effects related to the adoption
             of SFAS No. 106 (Postretirement Benefits Other Than Pensions). 
             The 1994 balance was $16.4 million lower than the 1993
             balance.  A listing of the components which comprised the
             balance at December 31, 1994, can be found in Note 14 of the
             Notes to Consolidated Financial Statements.

          o  Other assets totalled $171.2 million at year-end, an increase
             of approximately $41.2 million from the December 31, 1993,
             balance of $130.0 million.  The change in the account balance
             was primarily due to an increase in prepaid pensions and
             acquisitions.  Foreign exchange activity in 1994 had a minimal
             effect on the account balance during the year.

          o  Accounts payable and accruals totalled $883.8 million at
             December 31, 1994, an increase of $121.4 million from last
             year's balance of $762.4 million.  The increase in the 1994
             balance is related to acquisitions, foreign exchange activity,
             and a general increase in trade accounts payable. 
             Acquisitions caused an increase of approximately $50 million
             and foreign currency activity added approximately $20 million.






                                          67<PAGE>





                                                       EXHIBIT 13
                                                       Page 10 of 62



          o  Loans payable were $117.2 million at the end of 1994, compared
             to $206.9 million at December 31, 1993.  Current maturities of
             long-term debt, included in loans payable, were $4.2 million
             and $82 million at December 31, 1994 and 1993, respectively. 
             Excluding the current maturities of long-term debt, short-term
             borrowings decreased by $24.4 million during 1994.  This
             balance can be attributed to a decrease in foreign short-term
             debt offset by increases in the total loans outstanding during
             1994 of $11.8 million due to foreign currency fluctuations and
             debt assumed from acquisitions.

          o  Long-term debt, excluding current maturities, totalled $315.6
             million at December 31, 1994, compared to $314.1 million at
             December 31, 1993, a net increase of $1.5 million.  This net
             increase was the result of additions to long-term debt of $2.3
             million, additions due to acquisitions of $6.9 million, a $0.4
             million increase from foreign currency fluctuations; reduced
             by transfers to loans payable for current maturities. 

          o  Postemployment liabilities at December 31, 1994, totalled
             $518.3 million, an increase of $2.5 million over the December
             31, 1993, balance.  Postemployment liabilities include medical
             and life insurance postretirement benefits, long-term pension
             accruals and other noncurrent postemployment accruals.
             Postemployment liabilities represent the company's noncurrent
             liability in accordance with SFAS Nos. 87, 106 and 112.  See
             Notes 16 and 17 of the Notes to Consolidated Financial
             Statements for additional information.

          o  The Ingersoll-Dresser Pump Company minority interest, which
             represents Dresser's interest in the IDP joint venture,
             totalled $154.1 million and $146.3 million at December 31,
             1994 and 1993, respectively.  Earnings allocable to IDP's
             minority interest totalled $13.2 million for 1994, while
             increases due to translation adjustments totalled $5.4
             million.  At December 31, 1994, Dresser had loans payable to
             IDP totalling $10.8 million which was shown as a reduction in
             IDP's minority interest.  Earnings allocable to IDP's minority
             interest totalled $11.6 million for 1993, which were virtually
             offset by translation adjustment and final valuation
             modifications.







                                          68<PAGE>





                                                       EXHIBIT 13
                                                       Page 11 of 62



          o  Other liabilities (noncurrent) at December 31, 1994, totalled
             $37.3 million, which were $12.4 million higher than the
             balance at December 31, 1993.  The net increase for 1994
             represented changes to various accruals primarily due to
             acquisitions, which are not expected to be paid out in the
             company's next business cycle.  These accruals generally cover
             environmental obligations, legal accruals, and other
             contractual obligations.

             Other information concerning the company's financial
          resources, commitments and plans is as follows:

             The average amount of short-term borrowings outstanding,
          excluding current maturities of long-term debt, was $141.9
          million in 1994, compared to $159.1 million in 1993.  The
          weighted average interest rate during 1994 was 6.8%, compared to
          7.8% during the previous year.  The maximum amounts outstanding
          during 1994 and 1993 were $181.6 million and $184.1 million,
          respectively.  The decrease in the 1994 average amount of
          short-term borrowings outstanding was attributable to the
          company's foreign operations, which used short-term debt
          financings as a hedge against currency movements.

             The company had a $400 million domestic short-term credit line
          at December 31, 1994, and $466 million of foreign credit
          available for working capital purposes, all of which were unused
          at the end of the year.  These facilities exceed projected
          requirements for 1995 and provide direct support for commercial
          paper and indirect support for other financial instruments, such
          as letters of credit and comfort letters.

             At December 31, 1994, the debt-to-total capital ratio was
          22/78, as compared to 28/72 at the prior year-end.  The
          significant improvement in the ratio at December 31, 1994, was
          primarily due to the company's continuing programs of inventory
          reductions and spending controls to generate cash which was used
          to reduce the company's overall debt obligations.











                                          69<PAGE>





                                                       EXHIBIT 13
                                                       Page 12 of 62



             In 1994, foreign currency adjustments increased shareowners'
          equity by approximately $38.4 million.  The change was due to the
          weakening of the U.S. dollar against other currencies in 
          countries where the company has significant operations and the
          local currencies are the functional currencies.  Currency
          fluctuations in the United Kingdom, Canada, France, Italy,
          Germany, Australia, Singapore, Japan and Spain accounted for
          approximately 80 percent of the change.  Inventories, accounts
          receivable, net property, plant and equipment, accounts payable
          and loans payable were principal accounts affected.  

             In 1994, the company continued to sell an undivided fractional
          ownership interest in designated pools of accounts and notes
          receivable up to a maximum of $125 million.  Similar agreements
          have been in effect since 1987.  These agreements expire in one-
          and two-year periods based on the particular pool of receivables
          sold.  The company intends to renew these agreements at their
          expiration dates with either the current institution or another
          financial institution using the basic terms and conditions of the
          existing agreement.  At December 31, 1994 and 1993, $125 million
          of such receivables remained uncollected.  

             Capital expenditures were $159 million and $132 million in
          1994 and 1993, respectively.  The company continues investing to
          improve manufacturing productivity, reduce costs and provide
          environmental enhancements and advanced technologies for existing
          facilities.  The capital expenditure program for 1995 is
          estimated at approximately $175 million, including carryover from
          projects approved in prior periods.  There are no planned
          projects that, either individually or in the aggregate, represent
          a material commitment for the company.  Many of these projects
          are subject to review and cancellation at the option of the
          company without incurring substantial charges.

             As a result of high inflationary periods in the 1970s,
          experimental disclosure of supplementary information to measure
          the effects of inflation on historical financial statements in
          terms of the constant dollar and current costs was required. 
          While the company presented inflation-adjusted data, the
          information presented was based on assumptions, estimates and
          judgements, which were far from precise indicators of the effects
          of inflation on the company.  High inflationary trends have
          dissipated in recent years and, after a review of the effects of
          inflation, the company has determined that such information is
          neither material nor meaningful at this time.



                                          70<PAGE>





                                                       EXHIBIT 13
                                                       Page 13 of 62



          Environmental Matters
          The company is subject to extensive environmental laws and
          regulations.  We believe that the company, as well as industry in
          general, will be faced with increasingly stringent laws and
          regulations in the future.  As a result, the company has been and
          continues to be dedicated to an environmental program to reduce
          the utilization and generation of hazardous materials during the
          manufacturing process and to remediate identified environmental
          concerns.  As to the latter, the company currently is engaged in
          site investigations and remedial activities to address
          environmental cleanup from past operations at current and former
          manufacturing facilities.

             During 1994, the company spent approximately $7 million on
          capital projects for pollution abatement and control and an
          additional $7 million for environmental remediation expenditures,
          including operation and maintenance of existing environmental
          programs.  It should be noted that these amounts are difficult to
          estimate because environmental improvements are generally
          intertwined with the overall improvement costs at a particular
          plant, and the accurate estimate of which portion of an
          improvement or a capital expenditure relates to an environmental
          improvement is difficult to ascertain.  The company believes that
          these expenditure levels will continue and may increase over
          time.  Given the evolving nature of environmental laws,
          regulations and technology, the ultimate cost of future
          compliance is uncertain.

             The company is a party to environmental lawsuits and claims. 
          It has received notices of potential violations of environmental
          laws and regulations from the Environmental Protection Agency and
          similar state authorities, and is identified as a potentially
          responsible party (PRP) for cleanup costs at approximately 26
          federal Superfund and state remediation sites.  For all sites
          there are other PRPs and in most instances, the company's site
          involvement is minimal.  While all PRPs may be jointly and
          severally liable to pay all site investigation and remediation
          costs, to date there is no indication the company will be liable
          for more than the costs of its own percentage of responsibility
          at any site.  Additional lawsuit and claims involving
          environmental matters are likely to arise from time to time in
          the future.






                                          71<PAGE>





                                                       EXHIBIT 13
                                                       Page 14 of 62



             Although uncertainties regarding environmental technology,
          state and federal laws and regulations and individual site
          information make estimating the liability difficult, management
          believes that the total liability for the cost of remediation and
          environmental lawsuits and claims will not have a material effect
          on the financial condition, results of operations, liquidity or
          cash flows of the company for any year.  It should be noted that
          when the company estimates its liability for environmental
          matters, such estimates are based on current technologies and the
          company does not discount its liability or assume any insurance
          recoveries.


          1993 Compared to 1992
          1993 continued to be a year of challenges and accomplishments for
          the company.  We were challenged by striving to exceed 1992's
          results while faced with a continued recession in Europe
          throughout the year.  The turnaround in Europe, which we had
          originally expected by the latter half of 1993 did not occur. 
          However, based on stronger domestic markets, principally in the
          automotive, housing, industrial and selected construction
          markets, together with continued benefits from company-wide cost-
          containment programs, the company was able to meet its operating
          goals in 1993.

             The company notes two significant events for the year.  The
          first was the full year inclusion of Ingersoll-Dresser Pump
          Company (IDP) in the company's results.  IDP is a joint venture
          between the company and Dresser Industries, Inc., formed
          effective October 1, 1992.  IDP's operating results in 1993,
          which are discussed throughout this report, were adversely
          affected by the European recession, but benefitted from the
          restructuring plan, which was provided for in 1992 but
          implemented for the most part during 1993.














                                          72<PAGE>





                                                       EXHIBIT 13
                                                       Page 15 of 62



             Second, the company adopted, effective January 1, 1993,
          Statement of Financial Accounting Standards (SFAS) No. 112,
          "Employers' Accounting for Postemployment Benefits."  SFAS No.
          112 requires an accrual for the expected cost of benefits
          provided by an employer to former or inactive employees after
          employment but before retirement.  These benefits typically are
          associated with the continuation of medical and life insurance
          benefits for employees on short- and long-term disability. 
          Previously, these benefits were expensed as incurred.  The
          company elected to adopt this standard in the fourth quarter of
          1993, and recognized the postemployment benefit obligation as of
          January 1, 1993.  The effect of the adoption of SFAS No. 112 for
          the company totalled $21.0 million ($0.20 per share), net of a
          $13.5 million tax benefit.  Aside from the effect of the
          adjustment, the adoption of SFAS No. 112 was not material to the
          company's 1993 financial results and accordingly, the results for
          the first three quarters of 1993 have not been restated to
          reflect this adoption.

             A comparison of key financial data between 1993 and 1992
          follows:

          o  Net sales for 1993 totalled $4.0 billion, 6.3 percent higher
             than in 1992.  Excluding the sales from the pump units
             contributed to IDP by Dresser, sales would have decreased by
             approximately two percent.

          o  Cost of goods sold in 1993 was 75.0 percent of sales, compared
             to 76.2 percent in 1992.  A partial liquidation of LIFO
             (last-in, first-out) inventories lowered 1993 costs by $12.5
             million ($7.6 million after-tax, or seven cents per share); a
             similar liquidation in 1992 lowered costs by $5.8 million
             ($3.6 million after-tax, or three cents per share).  Excluding
             the benefit of the LIFO liquidations, the 1993 cost of goods
             sold percentage relationship to sales would have been 75.3
             percent versus 76.3 percent for 1992.  This reduction
             represented the benefit from the company's continuing programs
             of aggressive cost-containment and improved volume from some
             of our domestic markets.

          o  Administrative, selling and service engineering expenses were
             17.6 percent of sales in 1993, compared to 17.1 percent for
             1992.  The increase was due to the combined effect of
             including IDP's results for the full year of 1993 and
             increases in salaries, administrative costs and expenses of a
             general nature.


                                          73<PAGE>





                                                       EXHIBIT 13
                                                       Page 16 of 62



          o  The 1993 restructure of operations charge totalled $5.0
             million and related to the company's decision to sell its
             underground coal-mining machinery business during the second
             quarter of the year.  The sale of this business was finalized
             in July 1993.  The 1992 restructure charges totalled $80
             million, $70 million of which related to the IDP venture and
             was recorded in 1992's fourth quarter.  The remaining $10
             million charge was recorded in the third quarter of 1992 and
             related to the company's decision to realign its aerospace
             bearings business.

          o  Interest expense for 1993 was $52.0 million, approximately
             four percent lower than the $54.1 million reported for 1992. 
             The reduction was due to the combined effect of lower overall 
             outstanding debt and lower effective interest rates in 1993,
             when compared to 1992.

          o  The "other income (expense), net" category is essentially the
             sum of three activities: (i) foreign exchange, (ii) equity
             interest in partially-owned equity companies, and (iii) other
             miscellaneous income and expense items.  In 1993, this
             category totalled a net expense balance of $7.5 million, as
             compared to only $0.7 million for 1992.  A review of the
             components of this category show that:

             - foreign exchange activity for 1993 totalled $6.6 million of
               losses, as compared to $6.2 million of losses in 1992; 

             - earnings from equity interests in partially-owned equity
               companies decreased by approximately $5 million in 1993,
               when compared to 1992, principally due to the 1992 sale of
               the company's interest in one of these equity companies; and

             - other net miscellaneous expense items were approximately
               one-half of prior-year levels, but 1992 included a gain from
               the sale of an equity interest in a company, which offset
               1992's net miscellaneous expense items.











                                          74<PAGE>





                                                       EXHIBIT 13
                                                       Page 17 of 62



          o  Dresser-Rand Company is another partnership between the
             company and Dresser Industries, Inc.  It commenced operations
             on January 1, 1987, and comprises the worldwide reciprocating
             compressor and turbomachinery businesses of the two companies. 
             The company's pretax profits from its interest in Dresser-Rand
             for 1993 totalled $33.1 million, as compared to $27.6 million
             in 1992.  The improvement in the operating results of Dresser-
             Rand is attributed primarily to the benefits obtained from
             cost-containment programs and the efficiencies generated by
             maintaining volume levels at their manufacturing locations.

          o  The Ingersoll-Dresser Pump Company minority interest
             represents Dresser's interest in the operating results of IDP. 
             In 1993, the minority interest was a charge of $11.6 million,
             and represented the portion of IDP's earnings that was
             allocable to our joint venture partner.  The 1992 benefit of
             $35.0 million basically represented the portion of 1992's $70
             million restructure charge for IDP, which was the
             responsibility of our joint venture partner.  IDP's 1992
             fourth quarter results, excluding the restructure charge, were
             essentially at the break-even level.  Overall, the
             restructuring efforts in IDP have been substantially completed
             and the company expects to realize the majority of the
             benefits from these actions in 1994 and beyond.

          o  The company's effective tax rate for 1993 was 35.5 percent,
             which is a modest decrease over the 36.8 percent reported for
             1992.  The variance from the 35.0 percent statutory rate was
             due primarily to the higher tax rates associated with foreign
             earnings and the effect of state and local taxes.

          o  At December 31, 1993, employment totalled 35,143.  This
             represents a net decrease of 165 employees from 1992's level
             of 35,308.  Acquisitions added a total of 2,610 employees,
             while divestitures, attrition and cost-reduction programs
             reduced total employment by 2,775.

             The following highlights the financial results and financial
          condition of the company's operations, with the impact of
          currency variations where appropriate:








                                          75<PAGE>





                                                       EXHIBIT 13
                                                       Page 18 of 62



          o  Cash and cash equivalents totalled $228.0 million at December
             31, 1993, $11.2 million more than the December 31, 1992
             balance of $216.8 million.  In evaluating the net change in
             cash and cash equivalents, cash flows from operating,
             investing and financing activities, and the effect of exchange
             rate changes should be considered.  Cash flows from operating
             activities totalled $164.9 million, investing activities used
             $60.7 million and financing activities used $86.1 million. 
             Exchange rate changes during 1993 decreased cash and cash
             equivalents by approximately $6.9 million.  

          o  Marketable securities totalled $6.2 million at the end of
             1993, approximately $7.2 million less than the balance at
             December 31, 1992.  Foreign marketable securities decreased by
             approximately $0.8 million during the year due to foreign
             exchange rate fluctuations.  The remaining reduction was due
             to the maturity of the various securities and their
             liquidation into cash and cash equivalents.

          o  Receivables totalled $797.5 million at December 31, 1993,
             compared to $809.6 million at December 31, 1992, for a net
             decrease of $12.1 million.  Currency translation decreased the
             receivable balance during the year by $27.7 million, offset
             partially by increased receivables, principally from IDP's
             European operations.  The average days outstanding in
             receivables increased slightly from 1992's level because of
             the higher mix of international receivables, due to the IDP
             joint venture, which traditionally carry longer payment terms
             than domestic receivables.

          o  Inventories amounted to $713.7 million at December 31, 1993,
             $56.6 million lower than 1992's level of $770.3 million.  This
             decrease was a result of the company's aggressive inventory
             control programs, which reduced inventory levels by
             approximately $36 million.  Currency movements accounted for
             an additional $18.8 million reduction in inventory for the
             year.  Acquisitions less dispositions accounted for the
             remaining difference.  Since 1991, the company has been able
             to reduce its inventory by more than $100 million (excluding
             the inventory from the contributed pump units of Dresser). 
             The company's emphasis on inventory control was reflected in
             the reduction in the average months' supply of inventory,
             which was 4.4 months at December 31, 1993, compared to 4.6
             months at December 31, 1992.




                                          76<PAGE>





                                                       EXHIBIT 13
                                                       Page 19 of 62



          o  Prepaid expenses totalled $39.8 million at December 31, 1993,
             $15.7 million lower than the balance at December 31, 1992. 
             Foreign exchange activity had the effect of reducing the
             balance in this account by $0.8 million during the year.  The
             net decrease for the year was split between a general decrease
             in the company's prepaid expenses and the disposition of
             certain assets held for sale.

          o  Deferred income taxes (current) of $116.9 million at December
             31, 1993, represent the deferred tax benefit of the difference
             between the book and tax values of various current assets and
             liabilities.  A schedule of the components for this balance is
             in Note 14 of the Notes to Consolidated Financial Statements. 
             The year-end balance represented an increase of approximately
             $15 million from the December 31, 1992, level.  Changes due to
             foreign currency movements had an immaterial effect on the
             year's activities.

          o  The investment in Dresser-Rand Company totalled $112.6 million
             at December 31, 1993.  This represented a net decrease of
             approximately $7.1 million from 1992's balance of $119.7
             million.  The components of the change for 1993 consisted of
             income of $33.1 million, a $37.7 million change in the advance
             account between the entities and a $2.5 million reduction due
             to currency fluctuations.

          o  The investments in partially-owned equity companies at
             December 31, 1993, totalled $158.6 million, $9.3 million
             higher than the 1992 balance.  The components of this change
             consisted of income for 1993 of $15.6 million, dividends of
             $3.1 million, a net decrease in the amounts due from these
             units of $7.6 million and currency movements of $4.4 million.

          o  Net property, plant and equipment increased by approximately
             $28 million in 1993 to a year-end balance of $875.1 million. 
             Fixed assets from acquisitions during 1993 added $25.9
             million.  Capital expenditures in 1993 totalled $132.0
             million, a slight increase over the 1992 level.  Foreign
             exchange fluctuations decreased the net fixed asset values in
             U.S. dollars by approximately $11.9 million.  The remaining
             net decrease was principally due to depreciation expense.







                                          77<PAGE>





                                                       EXHIBIT 13
                                                       Page 20 of 62



          o  Intangible assets, net, totalled $105.9 million at December
             31, 1993, as compared to $113.2 million at December 31, 1992,
             for a net decrease of $7.3 million.  Amortization (which was
             charged to expense) accounted for a reduction of $5.9 million. 
             The remaining net change was attributable to currency
             fluctuations and acquisitions during the year.

          o  Deferred income taxes (noncurrent) totalled $90.9 million at
             December 31, 1993.  This net deferred asset arose in 1992
             primarily because of the tax effects related to the adoption
             of SFAS No. 106 (Postretirement Benefits Other Than Pensions). 
             The 1993 balance was $13.9 million higher than the 1992
             balance, primarily due to the company's adoption of SFAS No.
             112 relating to postemployment benefits.  A listing of the
             components which comprised the balance at December 31, 1993,
             can be found in Note 14 of the Notes to Consolidated Financial
             Statements.

          o  Other assets totalled $130.0 million at year-end, an increase
             of approximately $16.5 million from the December 31, 1992,
             balance of $113.5 million.  The change in the account balance
             was primarily due to an increase in prepaid pensions.  Foreign
             exchange activity in 1993 had a minimal effect on the account
             balance during the year.

          o  Accounts payable and accruals totalled $762.4 million at
             December 31, 1993, a decrease of $60.7 million from 1992's
             balance of $823.1 million.  The majority of the 1993 reduction
             related to expenditures made with respect to restructure of
             operations reserves for IDP, which were established in the
             fourth quarter of 1992 but not paid until 1993.  All other
             activity, including acquisitions, caused an increase of
             approximately $20 million in this category during 1993, while
             foreign exchange activity decreased this account by
             approximately $21 million.

          o  Loans payable were $206.9 million at the end of 1993, compared
             to $201.3 million at December 31, 1992.  Current maturities of
             long-term debt, included in loans payable, were $82 million
             and $17.2 million at December 31, 1993 and 1992, respectively. 
             Excluding the current maturities of long-term debt, short-term
             borrowings decreased by $49.5 million during 1993.  This
             balance can be attributed to a decrease in foreign short-term
             debt and a reduction in the total loans outstanding during
             1993 of $4.2 million due to foreign currency fluctuations.



                                          78<PAGE>





                                                       EXHIBIT 13
                                                       Page 21 of 62



          o  Long-term debt, excluding current maturities, totalled $314.1
             million at December 31, 1993, compared to $355.6 million at
             December 31, 1992, a net decrease of $41.5 million.  This net
             decrease was the result of additions to long-term debt of
             $101.8 million reduced by transfers to loans payable for
             current maturities and a $0.6 million reduction from foreign
             currency fluctuations.  The additions to long-term debt
             primarily represented the February 3, 1993, issuance by the
             company of $100 million of notes at 6 7/8% per annum, which
             are not redeemable prior to maturity in 2003.  The proceeds
             from these notes were used to redeem $68 million of the
             company's outstanding 8.05% Debentures Due 2004 and for
             general corporate purposes.

          o  Postemployment benefits at December 31, 1993, totalled $515.8
             million, an increase of $21.3 million over the December 31,
             1992, balance.  Postemployment benefits include medical and
             life insurance postretirement benefits, long-term pension
             accruals and other noncurrent postemployment accruals.
             Postemployment benefits represent the company's noncurrent
             liability in accordance with SFAS Nos. 87, 106 and 112.  SFAS
             No. 112 was adopted as of January 1, 1993.  See Notes 16 and
             17 of the Notes to Consolidated Financial Statements for
             additional information.

          o  The Ingersoll-Dresser Pump Company minority interest, which
             represents Dresser's interest in the IDP joint venture,
             totalled $146.3 million and $146.2 million at December 31,
             1993 and 1992, respectively.  Earnings allocable to IDP's
             minority interest totalled $11.6 million for 1993, which were
             virtually offset by translation adjustments and final
             valuation modifications.

          o  Other liabilities (noncurrent) at December 31, 1993, totalled
             $24.9 million, which were $6.9 million higher than the balance
             at December 31, 1992.  The net increase for 1993 represented
             changes to various accruals, which are not expected to be paid
             out in the company's next business cycle.  These accruals
             generally cover environmental obligations, legal accruals, and
             other contractual obligations.

             Other information concerning the company's financial
          resources, commitments and plans is as follows:





                                          79<PAGE>





                                                       EXHIBIT 13
                                                       Page 22 of 62



             The average amount of short-term borrowings outstanding,
          excluding current maturities of long-term debt, was $159.1
          million in 1993, compared to $166.5 million in 1992.  The
          weighted average interest rate during 1993 was 7.8%, compared to
          10.4% during the previous year.  The decrease in the 1993 average
          amount of short-term borrowings outstanding was attributable to
          the company's foreign operations, which used short-term debt
          financings as a hedge against currency movements.

             The company had $400 million of domestic short-term credit
          lines at December 31, 1993, and $412 million of foreign credit
          available for working capital purposes, all of which were unused
          at the end of the year.  These facilities exceed projected
          requirements for 1994 and provide direct support for commercial
          paper and indirect support for other financial instruments, such
          as letters of credit and comfort letters.

             At December 31, 1993, the debt-to-total capital ratio was
          28/72, as compared to 30/70 at December 31, 1992.  The
          improvement in the ratio at December 31, 1993, was primarily due
          to the company's continuing program to reduce inventory and
          control spending to generate cash to reduce the company's overall
          debt obligations.

             In 1993, foreign currency adjustments decreased shareowners'
          equity by approximately $31.7 million.  The change was due to the
          strengthening of the U.S. dollar against other currencies in 
          countries where the company has significant operations.  Currency
          fluctuations in the United Kingdom, Canada, France, Italy,
          Germany, Japan and Spain accounted for virtually all of the
          change.  Inventories, accounts receivable, net property, plant
          and equipment, accounts payable and loans payable were the
          principal accounts affected.  

             In 1993, the company sold an undivided fractional ownership
          interest in designated pools of accounts and notes receivables up
          to a maximum of $125 million.  Similar agreements have been in
          effect since 1987.  These agreements expire in one- and two-year
          periods based on the particular pool of receivables sold.  The
          company intends to renew these agreements at their expiration
          dates with either the current institution or another financial
          institution using the basic terms and conditions of the existing
          agreement.  At December 31, 1993 and 1992, $125 million of such
          receivables remained uncollected.  




                                          80<PAGE>





                                                       EXHIBIT 13
                                                       Page 23 of 62



          REVIEW OF BUSINESS SEGMENTS


          Standard Machinery
          Standard Machinery Segment's sales of $1.4 billion were
          approximately 16 percent higher than 1993's level.  Operating
          income for 1994, totalled $122.4 million, representing an
          increase of over 35 percent when compared to last year's total of
          $89.6 million, before the 1993 restructure of operations charge
          of $5 million.  The 1993 restructure charge related to the sale
          of the Mining Machinery Group, which was substantially completed
          in July 1993.

             The Construction and Mining Group's sales for 1994 were more
          than 20 percent higher than the prior year's level due to a
          strong domestic market and improving conditions throughout the
          year in Europe.  The group's operating income and operating
          income margins improved markedly over 1993's results.  Sales for
          the Air Compressor Group were 14 percent higher than 1993's
          level, based on stronger domestic and international markets with
          a corresponding increase in both margins and operating income
          results.


          Engineered Equipment
          Engineered Equipment Segment's sales for 1994 totalled $926.4
          million which approximates last year's level.  Operating income
          totalled $35.3 million for 1994 as compared to $30.5 million for
          the prior year.  IDP's sales in 1994 were virtually at the same
          level as 1993's due to the continued weakness of the industrial
          pump industry in the European markets.  However, IDP reported an
          improvement in its operating income in 1994 based on stronger
          domestic business, the continued effect of 1992's restructuring
          and cost containment programs.  Sales and operating income in the
          Process Systems Group were below 1993's levels due to a weak pulp
          and paper industry.


          Bearings, Locks and Tools
          In 1994, this segment reported sales of $2.1 billion, a 16
          percent increase over the prior year.  Operating income totalled
          $256.6 million, an increase of more than 20 percent over the
          $210.7 million reported for 1993.  





                                          81<PAGE>





                                                       EXHIBIT 13
                                                       Page 24 of 62



             Bearings and Components sales for 1994 exceeded the prior
          year's level by more than 15 percent.  A strong domestic
          automotive industry and continued benefits from cost-containment
          programs generated improved operating income for this group in
          1994.

             Door Hardware sales were also more than 15 percent higher than
          1993's level.  The percentage improvement in operating income
          exceeded the sales increase and established another record year
          for the group.  Continued strength and market penetration in
          domestic markets coupled with aggressive cost controls
          contributed to 1994's record operating income.

             The Production Equipment Group's sales and operating income in
          1994 reflected improvements over the amounts reported for the
          prior year.  A recovering economy in the European-served area and
          stronger domestic markets contributed to the group's improved
          results for 1994.






























                                          82<PAGE>





                                                       EXHIBIT 13
                                                       Page 25 of 62



          Consolidated Statement of Income                                  

          In thousands except per share amounts
          For the years ended December 31   1994         1993         1992
          Net sales                   $4,507,470   $4,021,071   $3,783,787
          Cost of goods sold           3,377,049    3,016,690    2,881,861
          Administrative, selling and
            service engineering 
            expenses                     753,414      707,867      646,687
          Restructure of operations-
            charge                            --       (5,000)     (80,000)
          Operating income               377,007      291,514      175,239
          Interest expense               (43,751)     (51,955)     (54,129)
          Other income (expense), net    (14,734)      (7,536)        (734)
          Dresser-Rand income             24,600       33,090       27,630
          Ingersoll-Dresser Pump 
            minority interest            (13,182)     (11,589)      34,988
          Earnings before income taxes
            and effect of accounting
            changes                      329,940      253,524      182,994
          Provision for income taxes     118,800       90,000       67,400
          Earnings before effect of
            accounting changes           211,140      163,524      115,594
          Effect of accounting changes
            (net of income tax benefits):
            - Postemployment benefits         --      (21,000)          --
            - Postretirement benefits
                other than pensions           --           --     (332,000)
            - Income taxes                    --           --      (18,000)
          Net earnings (loss)         $  211,140   $  142,524   $ (234,406)
          Earnings per share of 
            common stock:
          Earnings before effect 
            of accounting changes         $ 2.00       $ 1.56       $ 1.11
          Effect of accounting changes:
            - Postemployment benefits         --        (0.20)          --
            - Postretirement benefits
                other than pensions           --           --        (3.19)
            - Income taxes                    --           --        (0.17)
          Net earnings (loss) per share   $ 2.00       $ 1.36       $(2.25)
          See accompanying notes to consolidated financial statements.







                                           83<PAGE>





                                                       EXHIBIT 13
                                                       Page 26 of 62



          Consolidated Balance Sheet                                      
          In thousands except share amounts
          December 31                                    1994         1993
          Assets
          Current assets:
          Cash and cash equivalents                $  207,023   $  227,993
          Marketable securities                         4,231        6,172
          Accounts and notes receivable, less
            allowance for doubtful accounts of
            $25,905 in 1994 and $22,089 in 1993       949,392      797,525
          Inventories                                 679,308      713,690
          Prepaid expenses                             43,748       39,844
          Deferred income taxes                       119,185      116,936
                                                    2,002,887    1,902,160
          Investments and advances:
          Dresser-Rand Company                         90,705      112,630
          Partially-owned equity companies            173,871      158,645
                                                      264,576      271,275
          Property, plant and equipment, at cost:
          Land and buildings                          557,287      521,748
          Machinery and equipment                   1,261,277    1,143,680
                                                    1,818,564    1,665,428
          Less-accumulated depreciation               859,273      790,284
                                                      959,291      875,144
          Intangible assets, net                      124,487      105,855
          Deferred income taxes                        74,480       90,913
          Other assets                                171,200      129,985
                                                   $3,596,921   $3,375,332
          Liabilities and Equity
          Current liabilities:                               
          Accounts payable and accruals            $  883,780   $  762,387
          Loans payable                               117,249      206,939
          Customers' advance payments                  16,937       24,231
          Income taxes                                 22,111       30,767
                                                    1,040,077    1,024,324
          Long-term debt                              315,850      314,136
          Postemployment liabilities                  518,297      515,787
          Ingersoll-Dresser Pump Company
            minority interest                         154,069      146,331
          Other liabilities                            37,286       24,929
          Shareowners' equity:
          Common stock, $2 par value, authorized 
            400,000,000 shares; issued:  
            1994-109,168,872; 1993-108,939,462        218,338      217,879
          Capital in excess of par value               42,358       34,917
          Earnings retained for use in the business 1,403,672    1,268,472
                                                    1,664,368    1,521,268

                                          84<PAGE>





                                                       EXHIBIT 13
                                                       Page 27 of 62



          Consolidated Balance Sheet  (Continued)                         
          In thousands except share amounts
          December 31                                    1994         1993

          Less:
          - Treasury stock, at cost                    53,035       53,035
          - Foreign currency equity adjustment         79,991      118,408
          Shareowners' equity                       1,531,342    1,349,825
                                                   $3,596,921   $3,375,332
          See accompanying notes to consolidated financial statements.






































                                          85<PAGE>





                                                       EXHIBIT 13
                                                       Page 28 of 62



     Consolidated Statement of Shareowners' Equity                            
     In thousands except share data
     December 31                                1994         1993         1992

     Common stock, $2 par value:
       Balance at beginning of year       $  217,879   $  216,553   $  107,393
       Exercise of stock options
         and SARs                                226        1,095          964
       Issuance of shares under
         stock plans                             233          231          135
       Two-for-one stock split                    --           --      108,061
       Balance at end of year             $  218,338   $  217,879   $  216,553
     Capital in excess of par value:
       Balance at beginning of year       $   34,917   $   17,148   $  106,265
       Exercise of stock options and
         SARs including tax benefits           3,257       14,294       15,592
       Issuance of shares under
         stock plans                           4,184        3,475        3,352
       Two-for-one stock split                    --           --     (108,061)
       Balance at end of year             $   42,358   $   34,917   $   17,148
     Earnings retained for use
       in the business:
       Balance at beginning of year       $1,268,472   $1,199,438   $1,505,881
       Net earnings (loss)                   211,140      142,524     (234,406)
       Cash dividends                        (75,940)     (73,490)     (72,037)
       Balance at end of year             $1,403,672   $1,268,472   $1,199,438
     Treasury stock-at cost:
       Common stock, $2 par value:
       Balance at beginning of year       $  (53,035)  $  (53,036)  $  (53,036)
       Disposition of stock                       --            1           --
       Balance at end of year             $  (53,035)  $  (53,035)  $  (53,036)
     Foreign currency
       equity adjustment:
       Balance at beginning of year       $ (118,408)  $  (86,728)  $  (33,447)
       Adjustments due to
         translation changes                  38,417      (31,680)     (53,281)
       Balance at end of year             $  (79,991)  $ (118,408)  $  (86,728)
     Total shareowners' equity            $1,531,342   $1,349,825   $1,293,375










                                          86<PAGE>





                                                       EXHIBIT 13
                                                       Page 29 of 62



     Consolidated Statement of Shareowners' Equity (Continued)                

     In thousands except share data
     December 31                                1994         1993         1992
     Shares of Capital Stock
     Common stock, $2 par value:
       Balance at beginning of year      108,939,462  108,276,462   53,696,378
       Exercise of stock options
         and SARs                            112,850      547,400      482,175
       Issuance of shares under
         stock plans                         116,560      115,600       67,278
       Two-for-one stock split                    --           --   54,030,631
       Balance at end of year            109,168,872  108,939,462  108,276,462
     Treasury stock:
       Common stock, $2 par value:
       Balance at beginning of year        3,672,732    3,672,822    1,836,409
       Two-for-one stock split                    --           --    1,836,409
       Purchases of stock                         --           --            4
       Disposition of stock                       --          (90)          --
       Balance at end of year              3,672,732    3,672,732    3,672,822


     See accompanying notes to consolidated financial statements.

























                                          87<PAGE>





                                                       EXHIBIT 13
                                                       Page 30 of 62



     Consolidated Statement of Cash Flows                                     

     In thousands
     For the years ended December 31              1994        1993        1992

     Cash flows from operating activities:
       Net earnings (loss)                   $ 211,140   $ 142,524   $(234,406)
       Adjustments to arrive at net cash
         provided by operating activities:
         Effect of accounting changes               --      21,000     350,000
         Restructure of operations                  --       5,000      80,000
         Depreciation and amortization         132,540     123,521     116,579
         (Gain) loss on sale of assets            (137)     (5,480)    (15,429)
         Minority interests                     13,751      13,571     (33,181)
         Equity earnings/losses, 
           net of dividends                    (36,355)    (45,621)    (46,790)
         Deferred income taxes                  14,166     (14,767)    (43,575)
         Other noncash items                   (10,530)        125      44,273
       Changes in assets and liabilities
         (Increase) decrease in:
           Accounts and notes receivable      (111,783)    (11,998)    (54,634)
           Inventories                          81,578      35,500      37,133
           Other current and noncurrent
             assets                            (14,547)    (22,414)     (9,825)
         (Decrease) increase in:
           Accounts payable and accruals        41,465     (73,250)     12,437
           Other current and noncurrent
             liabilities                       (19,502)     (2,838)    (32,837)
         Net cash provided by operating
           activities                          301,786     164,873     169,745

     Cash flows from investing activities:
       Capital expenditures                   (158,624)   (132,001)   (131,650)
       Proceeds from sales of property,
         plant and equipment                     7,287       6,612       5,753
       Proceeds from business dispositions       2,250      55,460      53,971
       Acquisitions, net of cash and 
         formation of Ingersoll-Dresser Pump*  (37,812)    (42,479)     (2,928)
       Decrease in marketable securities         2,828       6,416       1,641
       Cash (invested in) or advances (to)
         from equity companies                  42,430      45,282     (32,902)
         Net cash used in investing
           activities                         (141,641)    (60,710)   (106,115)





                                          88<PAGE>





                                                       EXHIBIT 13
                                                       Page 31 of 62



     Consolidated Statement of Cash Flows (Continued)                         

     In thousands
     For the years ended December 31              1994        1993        1992

     Cash flows from financing activities:
       (Decrease) increase in short-term
         borrowings                            (31,411)    (49,480)     92,955
       Proceeds from long-term debt              2,330     101,779       2,806
       Payments of long-term debt              (85,710)    (78,042)    (12,722)
       Net change in debt                     (114,791)    (25,743)     83,039
       Proceeds from exercise of stock
         options and treasury stock sales        3,001      13,116      13,511
       Dividends paid                          (75,940)    (73,490)    (72,037)
         Net cash (used in) provided by 
           financing activities               (187,730)    (86,117)     24,513

     Effect of exchange rate changes on cash
       and cash equivalents                  $   6,615   $  (6,885)  $  (8,231)
       Net (decrease) increase in cash
         and cash equivalents                  (20,970)     11,161      79,912
       Cash and cash equivalents-
         beginning of year                     227,993     216,832     136,920
     Cash and cash equivalents-end of year   $ 207,023   $ 227,993   $ 216,832

     *Acquisitions and formation
       of Ingersoll-Dresser Pump:
       Working capital, other than cash      $  15,856   $ (25,542)  $(127,313)
       Property, plant and equipment           (39,771)    (25,910)    (78,189)
       Intangibles and other assets            (32,590)     (2,000)    (19,088)
       Long-term debt and other liabilities     18,693      10,973     221,662
         Net cash used to acquire businesses $ (37,812)  $ (42,479)  $  (2,928)

     Cash paid during the year for:
       Interest, net of amounts capitalized  $  47,330   $  47,388   $  53,351
       Income taxes                            119,817     126,954     140,909
     See accompanying notes to consolidated financial statements.











                                          89<PAGE>





                                                       EXHIBIT 13
                                                       Page 32 of 62



          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


          NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
          Principles of Consolidation: The consolidated financial
          statements include the accounts of all wholly-owned and
          majority-owned subsidiaries.  Intercompany transactions and
          balances have been eliminated.  Partially-owned equity companies
          are accounted for under the equity method.  

          Cash Equivalents:  The company considers all highly liquid
          investments, consisting primarily of time deposits and commercial
          paper with maturities of three months or less when purchased, to
          be cash equivalents.  Cash equivalents were $108,320,000 and
          $75,046,000 at December 31, 1994 and 1993, respectively.

          Inventories:  Inventories are generally stated at cost, which is
          not in excess of market.  Domestic manufactured inventories of
          standard products are valued on the last-in, first-out (LIFO)
          method and all other inventories are valued using the first-in,
          first-out (FIFO) method.

          Property and Depreciation:  The company principally uses
          accelerated depreciation methods for both tax and financial
          reporting.  

          Intangible Assets:  Intangible assets primarily represent the
          excess of the purchase price of acquisitions over the fair value
          of the net assets acquired.  Such excess costs are being
          amortized on a straight-line basis over various periods not
          exceeding 40 years.  Intangible assets also represent costs
          allocated to patents, tradenames and other specifically
          identifiable assets arising from business acquisitions.  These
          assets are amortized on a straight-line basis over their
          estimated useful lives.  Accumulated amortization at December 31,
          1994 and 1993, was $26,476,000 and $19,657,000, respectively. 
          Amortization of intangible assets was $6,815,000, $5,852,000 and
          $5,597,000 in 1994, 1993 and 1992, respectively.










                                          90<PAGE>





                                                       EXHIBIT 13
                                                       Page 33 of 62



          Income Taxes:  The Financial Accounting Standards Board (FASB)
          issued Statement of Financial Accounting Standards (SFAS) No.
          109, "Accounting for Income Taxes", in February 1992.  The
          company elected to adopt the new standard effective January 1,
          1992.
            The new accounting standard requires the recognition of
          deferred tax assets and liabilities for the expected future tax
          consequences of temporary differences between the financial
          statement bases and the tax bases of the company's assets and
          liabilities using the enacted tax rates in effect at year-end,
          the "liability method".

          Environmental Costs:  Environmental expenditures relating to
          current operations are expensed or capitalized as appropriate. 
          Expenditures relating to existing conditions caused by past
          operations, which do not contribute to current or future
          revenues, are expensed.  Costs to prepare environmental site
          evaluations and feasibility studies are accrued when the company
          commits to perform them.  Liabilities for remediation costs are
          recorded when they are probable and reasonably estimable,
          generally the earlier of completion of feasibility studies or the
          company's commitment to a plan of action.  The assessment of this
          liability is calculated based on existing technology, does not
          reflect any offset for possible recoveries from insurance
          companies and is not discounted.  There were no material changes
          in the liability for the periods presented.

          Revenue Recognition:  Sales of products are recorded for
          financial reporting purposes generally when the products are
          shipped.

          Research, Engineering and Development Costs:  Research and
          development expenditures, including engineering costs, are
          expensed when incurred and amounted to $154,600,000 in 1994,
          $150,100,000 in 1993 and $138,400,000 in 1992.

          Foreign Currency:  Assets and liabilities of foreign entities
          operating in other than highly inflationary economies have been
          translated at current exchange rates, and income and expenses
          have been translated using average-for-the-year exchange rates. 
          Adjustments resulting from translation have been recorded in
          shareowners' equity and are included in net earnings only upon
          sale or liquidation of the underlying foreign investment.





                                          91<PAGE>





                                                       EXHIBIT 13
                                                       Page 34 of 62



            For foreign subsidiaries operating in highly inflationary
          economies, inventory and property balances and related income
          statement accounts have been translated using historical exchange
          rates and resulting gains and losses have been credited or
          charged to net earnings.
            Foreign currency transactions and translations recorded in the
          income statement decreased net earnings by $5,107,000, $4,744,000
          and $4,848,000 in 1994, 1993 and 1992, respectively. 
          Shareowners' equity was increased in 1994 by $38,417,000 and
          reduced in 1993 and 1992 by $31,680,000 and $53,281,000,
          respectively, due to foreign currency equity adjustments related
          to translation and corresponding tax effects.  Tax effects were
          not significant for the periods presented.
            The company hedges certain foreign currency transactions and
          firm foreign currency commitments by entering into forward
          exchange contracts (forward contracts).  Gains and losses
          associated with currency rate changes on forward contracts
          hedging foreign currency transactions are recorded currently in
          income.  Gains and losses on forward contracts hedging firm
          foreign currency commitments are deferred off-balance sheet and
          included as a component of the related transaction, when
          recorded; however, a loss is not deferred if deferral would lead
          to the recognition of a loss in future periods.
            Cash flows resulting from forward contracts accounted for as
          hedges of identifiable transactions or events are classified in
          the same category as the cash flows from the items being hedged.

          Earnings Per Share:  Net earnings per share of common stock are
          earnings divided by the average number of common shares
          outstanding during the year.  The effect of common stock
          equivalents on earnings per share was not material.  

          Accounting Changes:  The company implemented SFAS No. 115,
          "Accounting for Certain Investments in Debt and Equity
          Securities," effective January 1, 1994.  Adoption of this
          statement had no impact on the financial statements.
            Effective January 1, 1993, the company adopted Statement of
          Financial Accounting Standards (SFAS) No. 112, "Employers'
          Accounting for Postemployment Benefits."  SFAS  No. 112 requires
          an accrual for the expected cost of benefits provided by an
          employer to former or inactive employees after employment but
          before retirement, such as the continuation of medical and life
          insurance benefits for employees on long-term disability. 
          Previously, these benefits were expensed as incurred.  The
          company elected to adopt this standard in the fourth quarter of
          1993, and recognized the postemployment benefit obligation as of


                                          92<PAGE>





                                                       EXHIBIT 13
                                                       Page 35 of 62



          January 1, 1993.  The effect of the adoption of SFAS No. 112 for
          the company totalled $21.0 million ($0.20 per share), net of a
          $13.5 million tax benefit.  Aside from the effect of the
          adjustment, the adoption of SFAS No. 112 was not material to the
          company's 1993 financial results and accordingly, the results for
          the first three quarters of 1993 have not been restated to
          reflect this adoption.  Operating results for the years preceding
          1993 were not restated for the adoption of SFAS No. 112.
            The company adopted effective January 1, 1992, SFAS No. 106,
          "Employers' Accounting for Postretirement Benefits Other Than
          Pensions" and SFAS No. 109, "Accounting for Income Taxes."  SFAS
          No. 106 requires an accrual for the expected cost of providing
          postretirement benefits, such as health care and life insurance
          benefits, during the years that the employees provide service to
          the company.  Previously, these benefits were expensed as
          incurred.  The effect of the adoption of SFAS No. 106 for the
          company's worldwide pre-1992 obligations totalled $283.8 million
          ($2.73 per share), net of a $145.2 million tax benefit.
            Also, in 1992, included in the $332.0 million ($3.19 per share)
          after-tax effect of this accounting change was $48.2 million
          ($0.46 per share), representing the company's share of the effect
          of the adoption of SFAS No. 106 by Dresser-Rand.
            Earnings for 1992, before the effect of accounting changes,
          decreased by $19.5 million ($0.19 per share) for the company's
          worldwide obligations associated with SFAS No. 106.  In addition,
          the company's portion of earnings from Dresser-Rand Company was
          reduced by $7.2 million or $4.8 million ($0.04 per share) after-
          tax for the 1992 earnings effect of this accounting change.
            The company also elected to apply the provisions of SFAS No.
          109, "Accounting for Income Taxes" effective January 1, 1992. 
          SFAS No. 109 changes the method of accounting for income taxes
          from the deferral method to the liability method.  Under the
          liability method, deferred income taxes are determined based on
          enacted tax laws and rates, which are applied to the differences
          between the financial statement bases and tax bases of assets and
          liabilities.  The effect of adopting SFAS No. 109 at January 1,
          1992, produced an $18.0 million ($0.17 per share) charge to the
          company.  This charge related principally to the differences
          between the financial statement value of assets and liabilities
          and the tax bases of those items recorded for acquisitions made
          since 1984.  The effect of this adoption on the 1992 earnings of
          the company was not material.






                                          93<PAGE>





                                                       EXHIBIT 13
                                                       Page 36 of 62



          NOTE 2 - INGERSOLL-DRESSER PUMP COMPANY:  Effective October 1,
          1992, the company and Dresser Industries, Inc. (Dresser), formed
          Ingersoll-Dresser Pump Company (IDP), a partnership owned 51
          percent by the company and 49 percent by Dresser.  This joint
          venture includes the majority of the worldwide pump operations of
          the two companies, and its results have been included in the
          consolidated financial statements of the company since the
          formation date.  One of the principal purposes of this venture
          was to create a pump company that is capable of competing for
          business on a global basis.  
            The company's consolidated net sales for 1992 included
          approximately $140 million for the pump units contributed by
          Dresser.  The effect of these sales on the company's operating
          income for 1992 was minimal.  As a result of the formation of
          IDP, certain facilities, products and personnel became redundant. 
          During the fourth quarter of 1992, IDP adopted a formal plan to
          restructure the operations of IDP.  Based on these actions, the
          company recorded a $70.0 million restructure of operations charge
          for IDP.  This charge was for the reduction in work force and
          realignment charges to relocate production and eliminate excess
          plant and capacity.  This charge was shared evenly by the
          partners of IDP; therefore, the minority interest elimination for
          this item was $35.0 million and the company's portion was $35.0
          million ($25.7 million after-tax, or $0.25 per share).
            The net assets contributed by each partner to IDP were
          approximately $180 million.  At December 31, 1994, Dresser
          Industries had loans payable to IDP totalling $10,824,000 which
          are shown as a reduction in IDP's minority interest.


          NOTE 3 - ACQUISITIONS AND DISPOSITIONS OF BUSINESSES:  During
          1994, the company made several acquisitions.  In April 1994, the
          company acquired full ownership of the ball bearing joint venture
          with GMN Georg Mueller of America, Inc. for $4.9 million in cash. 
          The company previously owned 50% of the joint venture.  The
          company acquired Montabert S.A., a French manufacturer of
          hydraulic rock-breaking and drilling equipment on June 30, 1994,
          for approximately $18.4 million, plus assumption of liabilities. 
          In August 1994, the company acquired the Ecoair air compressor
          product line from MAN Gutehoffnungshutte AG (MAN GHH) for $10.6
          million in cash.  The company also entered into a 50/50 joint
          venture, GHH-RAND Schraubenkompressoren GmbH & Co. KG (GHH-RAND)
          with MAN GHH to manufacture airends.  The company invested
          approximately $17.6 million in GHH-RAND.  The company also had
          several additional purchases of operations during the year
          totalling $3.9 million in cash.


                                          94<PAGE>





                                                       EXHIBIT 13
                                                       Page 37 of 62



             In 1993, the company acquired the Kunsebeck, Germany, needle
          and cylindrical bearing business of FAG Kugelfischer Georg
          Schafer AG of Schweinfurt, Germany, for $42.5 million in cash,
          subject to final contract negotiations.  
             In 1992, the company acquired Industrias del Rodamiento, S.A.
          (IRSA), for $14.0 million in cash and $1.8 million in notes. 
          IRSA manufactures and markets an extensive line of bearings, as
          well as wheel kits and automotive accessories.  
            These transactions have been accounted for as purchases and
          accordingly, each purchase price was allocated to the acquired
          assets and assumed liabilities based on their estimated fair
          values.  The company has classified as intangible assets the
          costs in excess of the fair value of the net assets of companies
          acquired.  The results of all acquired operations have been
          included in the consolidated financial statements from their
          respective acquisition dates.
             In 1994, the assets of the IDP Australian operations were sold
          in return for shares of the purchaser.  The company and Dresser
          Industries sold IRI International Corporation, a 50/50 joint
          venture that is a manufacturer of mobile drilling rigs, to a
          third party.
             The company sold the assets of several small business units in
          1993, as well as substantially all of the assets of its coal-
          mining machinery and aerospace bearings businesses for $55.5
          million in cash.


          NOTE 4 - RESTRUCTURE OF OPERATIONS:  In July 1993, the company
          sold substantially all of its underground coal-mining machinery
          assets to Long-Airdox Company.  In connection with this sale, the
          company recorded a $5.0 million restructure of operations charge
          during the second quarter of 1993.  During 1992, the company
          reported an $80,000,000 charge for restructuring of operations
          consisting of a fourth quarter $70,000,000 charge for IDP
          described in Note 2 and a third quarter $10,000,000 charge
          associated with the company's aerospace bearings unit.  The third
          quarter restructure charge was for the realignment of the
          company's aerospace bearings unit resulting from the depressed
          condition of the aerospace business.  The after-tax cost for this
          charge was $6,200,000 or $0.06 per share.  Overall, the
          restructuring efforts described above were substantially
          completed in accordance with the original restructuring plans.






                                          95<PAGE>





                                                       EXHIBIT 13
                                                       Page 38 of 62



          NOTE 5 - INVENTORIES:  At December 31, inventories were as
          follows:


          In thousands                                 1994           1993
          Raw materials and supplies               $117,613       $121,083
          Work-in-process                           293,023        295,829
          Finished goods                            429,655        462,677
                                                    840,291        879,589
          Less-LIFO reserve                         160,983        165,899
          Total                                    $679,308       $713,690

            Work-in-process inventories are stated after deducting customer
          progress payments of $27,242,000 in 1994 and $14,395,000 in 1993. 
          At December 31, 1994 and 1993, LIFO inventories comprised
          approximately 35 percent and 38 percent, respectively, of
          consolidated inventories.
            During the periods presented, inventory quantities were
          reduced, resulting in partial liquidations of LIFO layers.  This
          decreased cost of goods sold by $11,587,000 in 1994, $12,506,000
          in 1993 and $5,801,000 in 1992.  These liquidations increased net
          earnings in 1994, 1993 and 1992 by approximately $7,080,000
          ($0.07 per share), $7,641,000 ($0.07 per share) and $3,599,000
          ($0.03 per share), respectively.


          NOTE 6 - INVESTMENTS IN PARTIALLY-OWNED EQUITY COMPANIES:  The
          company has numerous investments, ranging from 20 percent to 50
          percent, in companies which operate in similar lines of business. 
            The company's investments in and amounts due from partially-
          owned equity companies amounted to $170,438,000 and $3,433,000,
          respectively, at December 31, 1994, and $131,051,000 and
          $27,594,000, respectively, at December 31, 1993.
            The company's equity in the net earnings of its partially-owned
          equity companies was $15,572,000, $15,641,000 and $20,578,000 in
          1994, 1993 and 1992, respectively.
            The company received dividends based on its equity interests in
          these companies of $3,817,000, $3,110,000 and $1,417,000 in 1994,
          1993 and 1992, respectively.  









                                          96<PAGE>





                                                       EXHIBIT 13
                                                       Page 39 of 62



            Summarized financial information for these partially-owned
          equity companies at December 31, and for the years presented was:

          In thousands                                 1994           1993
          Current assets                         $  388,592     $  355,884
          Property, plant and 
            equipment, net                          264,558        256,322
          Other assets                               20,318         23,409
          Total assets                           $  673,468     $  635,615
          Current liabilities                    $  250,495     $  326,830
          Long-term debt                             50,226         44,024
          Other liabilities                          29,974         24,873
          Total shareowners' equity                 342,773        239,888
          Total liabilities
            and equity                           $  673,468     $  635,615

          In thousands                  1994           1993           1992
          Net sales               $  701,007     $  730,138     $  904,831
          Gross profit               141,996        127,467        187,802
          Net earnings                33,749         48,494         42,167


          NOTE 7 - DRESSER-RAND COMPANY:  Dresser-Rand Company is a
          partnership between Dresser Industries, Inc. (51 percent), and
          the company (49 percent) comprising the worldwide reciprocating
          compressor and turbomachinery businesses of the two companies. 
          The company's investment in Dresser-Rand is accounted for using
          the equity method of accounting.  
            Summarized financial information for Dresser-Rand at December
          31, and for the years presented was: 

          In thousands                                 1994           1993
          Current assets                         $  440,539     $  489,122
          Property, plant and
            equipment, net                          197,797        220,604
          Other assets and investments               18,445         18,531
                                                    656,781        728,257

          Deduct:
          Current liabilities                       295,048        321,629
          Noncurrent liabilities                    188,937        188,211
                                                    483,985        509,840
          Net partners' equity
            and advances                         $  172,796     $  218,417




                                          97<PAGE>





                                                       EXHIBIT 13
                                                       Page 40 of 62



          In thousands                   1994          1993           1992
          Net sales                $1,219,355    $1,187,279     $1,232,615
          Gross profit                203,064       241,906        229,396
          Earnings before
            effect of
            accounting 
            change                     50,204        68,112         52,916
          Net income (loss)            50,204        68,112        (93,209)

            The effect of the adoption of SFAS No. 106, "Employers'
          Accounting for Postretirement Benefits Other Than Pensions", for
          Dresser-Rand effective January 1, 1992, was $146,125,000. 
          Operating results for 1992 were reduced by $14,400,000 because of
          this accounting change.  The tax effects associated with this
          change are recorded on the books of the partners.
            The company's investment in Dresser-Rand was $160,832,000 and
          $133,867,000 at December 31, 1994 and 1993, respectively.  
            The company owed Dresser-Rand $70,127,000 at December 31, 1994,
          and $21,237,000 at December 31, 1993.


          NOTE 8 - ACCOUNTS PAYABLE AND ACCRUALS:  Accounts payable and
          accruals at December 31, were:

          In thousands                                 1994           1993
          Accounts payable                         $255,616       $201,172
          Accrued:
            Payrolls and benefits                   137,321        121,063
            Taxes                                    48,598         46,842
            Insurance and claims                     93,670         98,474
            Postemployment benefits                  73,970         51,945
            Warranties                               36,836         31,838
            Interest                                 10,815         14,057
          Other accruals                            226,954        196,996
                                                   $883,780       $762,387













                                          98<PAGE>





                                                       EXHIBIT 13
                                                       Page 41 of 62



          NOTE 9 - LONG-TERM DEBT AND CREDIT FACILITIES: 
          At December 31, long-term debt consisted of:

          In thousands                                 1994           1993
          6 7/8% Notes Due 2003                    $100,000       $100,000
          9% Debentures Due 2021                    125,000        125,000
          8 1/4% Notes Due 1996                      75,000         75,000
          Other domestic and foreign
            loans and notes, at end-
            of-year average interest
            rates of 6.99% in 1994
            and 8.61% in 1993, maturing
            in various amounts to 2027               15,850         14,136
                                                   $315,850       $314,136

            Debt retirements for the next five years are as follows: 
          $4,191,000 in 1995, $81,323,000 in 1996, $1,238,000 in 1997,
          $1,065,000 in 1998 and $620,000 in 1999.
            At December 31, 1994, the company had a $400,000,000 five-year
          committed revolving credit line, all of which was unused.  This
          line provides support for commercial paper and indirectly
          provides support for other financial instruments, such as letters
          of credit and comfort letters, as required in the normal course
          of business.  The company compensates banks for this line with
          fees equal to .08% per annum.  Available foreign lines of credit
          were $593,240,000, of which $465,888,000 were unused at December
          31, 1994.  No major cash balances were subject to withdrawal
          restrictions.  At December 31, 1994, the average rate of interest
          for loans payable, excluding the current portion of long-term
          debt, was 6.58% and related principally to foreign loans.
            Capitalized interest on construction and other capital projects
          amounted to $3,241,000, $2,838,000 and $3,460,000 in 1994, 1993
          and 1992, respectively.  Interest income, included in "Other
          income (expense), net" was $11,502,000, $11,720,000 and
          $15,396,000 in 1994, 1993 and 1992, respectively.


          NOTE 10 - FINANCIAL INSTRUMENTS:  The company, as a large
          multinational company, maintains significant operations in
          foreign countries.  As a result of its global operating and
          financing activities, the company is exposed to changes in
          foreign currency exchange rates which affect its results of
          operations and financial condition.  The company manages exposure
          to changes in foreign currency exchange rates through its normal
          operating and financing activities, as well as through the use of
          financial instruments.  Generally, the only financial instruments
          the company utilizes are forward exchange contracts.  

                                          99<PAGE>





                                                       EXHIBIT 13
                                                       Page 42 of 62



             The purpose of the company's hedging activities is to mitigate
          the impact of changes in foreign exchange rates.  The company
          attempts to hedge transaction exposures through natural offsets. 
          To the extent this is not practicable, major exposure areas which
          the company considers for hedging include foreign currency
          denominated receivables and payables, intercompany loans, firm
          committed transactions, anticipated sales and purchases and
          dividends relating to foreign subsidiaries.  The table below
          summarizes by major currency the contractual amounts of the
          company's forward contracts in U.S. dollars.  Foreign currency
          amounts are translated at current rates at the respective
          reporting date.  The "buy" amounts represent the U.S. equivalent
          of commitments to purchase foreign currencies, and the "sell"
          amounts represent the U.S. equivalent of commitments to sell
          foreign currencies.  Some of the forward contracts involve the
          exchange of two foreign currencies, according to local needs in
          foreign subsidiaries.  At December 31, the contractual amounts
          were:

          In millions                      1994                 1993     
                                       Buy      Sell        Buy      Sell
          Australian dollars        $   --    $  3.8      $  --    $ 16.0
          Canadian dollars             2.4      13.3        2.1      10.0
          Deutsche marks               8.4      81.8        4.8      88.1
          Dutch guilders                --       1.3        0.3       6.5
          French francs                3.3      10.6        3.5      14.2
          Italian lira                34.9       2.3        6.7       2.0
          Japanese yen                 3.4      19.2       13.7      15.5
          Pounds sterling             59.1      55.5       29.3      39.6
          Spanish pesetas              2.3       2.6        1.5      13.9
          Other                       16.6      23.1       17.3      21.5
            Total                   $130.4    $213.5      $79.2    $227.3

             Forward contracts for normal operating activities have
          maturities of one to 12 months; and forward contracts for
          intercompany loans have maturities that range from one month to
          36 months.
             The company's forward contracts do not subject the company to
          risk due to foreign exchange rate movement, because gains and
          losses on these contracts generally offset losses and gains on
          the assets, liabilities or other transactions being hedged. 
             The counterparties to the company's forward contracts consist
          of a number of major international financial institutions.  The
          credit ratings and concentration of risk of these financial
          institutions are monitored on a continuing basis and present no
          significant credit risk to the company.   


                                         100<PAGE>





                                                       EXHIBIT 13
                                                       Page 43 of 62



             The carrying value of cash and cash equivalents, marketable
          securities (classified as held to maturity), accounts receivable,
          short-term borrowings and accounts payable are a reasonable
          estimate of their fair value due to the short-term nature of
          these instruments.  The following table summarizes the estimated
          fair value of the company's remaining financial instruments at
          December 31:

          In millions                              1994              1993
          Long-term debt: 
          Carrying value                         $315.9            $314.1
          Estimated fair value                    312.5             349.5

          Forward contracts:
          Contract (notional) amounts:
            Buy contracts                        $130.4            $ 79.2
            Sell contracts                        213.5             227.3
          Fair (market) values:
            Buy contracts                         131.2              78.4
            Sell contracts                        211.9             223.8

             Fair value of long-term debt was determined by reference to
          the December 31, 1994 and 1993, market values of comparably rated
          debt instruments.  Fair value of forward contracts are based on
          dealer quotes at the respective reporting date.


          NOTE 11 - COMMITMENTS AND CONTINGENCIES:  The company is involved
          in various litigations, claims and administrative proceedings,
          including environmental matters, arising in the normal course of
          business.  In assessing its potential environmental liability,
          the company bases its estimates on current technologies and does
          not discount its liability or assume any insurance recoveries. 
          Amounts recorded for identified contingent liabilities are
          estimates which are reviewed periodically and adjusted to reflect
          additional information when it becomes available.  Subject to the
          uncertainties inherent in estimating future costs for contingent
          liabilities, management believes that recovery or liability with
          respect to these matters would not have a material effect on the
          financial condition, results of operations, liquidity or cash
          flows of the company for any year.
            In the normal course of business, the company has issued
          several direct and indirect guarantees, including performance
          letters of credit, totalling approximately $99,700,000 at
          December 31, 1994.  Management believes these guarantees will not
          adversely affect the consolidated financial statements.


                                         101<PAGE>





                                                       EXHIBIT 13
                                                       Page 44 of 62



            In 1994, the company continued to sell an undivided interest in
          designated pools of accounts and notes receivable up to a maximum
          of $125,000,000.  Similar agreements have been in effect since
          1987.  During 1994, 1993 and 1992, such sales amounted to
          $487,825,000, $518,651,000 and $526,090,000, respectively.  At
          December 31, 1994 and 1993, $125,000,000 of such sold receivables
          remained uncollected.  The undivided interest in the designated
          pool of receivables was sold with limited recourse.  These
          agreements expire in one- and two-year periods based on the
          particular pool of receivables sold.  The company intends to
          renew these agreements at their expiration dates with either the
          current financial institution or another financial institution,
          using the basic terms and conditions of the existing agreements. 
          For receivables sold, the company has retained collection and
          administrative responsibilities as agent for the purchaser. 
            Receivables, excluding the designated pool of accounts and
          notes receivable, sold during 1994, 1993 and 1992 with recourse,
          amounted to $64,590,000, $39,284,000 and $38,343,000,
          respectively.   At December 31, 1994 and 1993, $14,666,000 and
          $16,076,000, respectively, of such receivables sold remained
          uncollected.
            As of December 31, 1994, the company had no significant
          concentrations of credit risk in trade receivables due to the
          large number of customers which comprise its receivables base and
          their dispersion across different industries and countries.
            All principal manufacturing facilities are owned by the
          company.  Certain office and warehouse facilities, transportation
          vehicles and data processing equipment are leased.  Total rental
          expense was $56,195,000 in 1994, $57,949,000 in 1993 and
          $56,218,000 in 1992.  Minimum lease payments required under
          noncancellable operating leases with terms in excess of one year
          for the next five years and thereafter, are as follows:
          $34,583,000 in 1995, $23,253,000 in 1996, $13,724,000 in 1997,
          $7,833,000 in 1998, $5,619,000 in 1999 and $20,204,000
          thereafter.                                          


          NOTE 12 - COMMON STOCK:  In May 1992, the board of directors
          declared a two-for-one split of the company's common stock.  The
          stock split was made in the form of a stock dividend, payable on
          June 1, 1992, to shareowners of record on May 19, 1992.  







                                         102<PAGE>





                                                       EXHIBIT 13
                                                       Page 45 of 62



            On December 7, 1988, the board of directors adopted a Rights
          Plan (Plan) and declared a dividend distribution of one right for
          each then outstanding share of the company's common stock.  As a
          result of the stock split referred to above, each current
          outstanding share of the company's common stock has one-half a
          right associated with it.  In December 1994, the Plan was amended
          by the board of directors.  Under the Plan as amended, each right
          entitles the holder to purchase 1/100th of a share of Series A
          preference stock at an exercise price of $130.  The company has
          reserved 563,000 shares of Series A preference stock for issuance
          upon exercise of the rights.  The rights become exercisable in
          accordance with the provisions of the Plan on (i) the tenth day
          following the acquisition by a person or group of persons of 15
          percent or more of the company's common stock, (ii) the tenth day
          after the commencement of a tender or exchange offer for 15
          percent or more of the company's common stock, or (iii) the
          determination by the board of directors that a person is an
          Adverse Person as defined in the Plan (Distribution Date).  Upon
          either a person's becoming an Acquiring Person as defined in the
          Plan, or the board's determination that a person is an Adverse
          Person, or the occurrence of certain other events following the
          Distribution Date, each holder of a right shall thereafter have a
          right to receive the common stock of the company (or in certain
          circumstances, the stock of an acquiring entity) for a price of
          approximately half its value.  The rights are not exercisable by
          any Acquiring Person or Adverse Person.  The Plan as amended
          provides that the board of directors, at its option any time
          after any person becomes an Acquiring Person or an Adverse
          Person, may exchange all or part of the outstanding and
          exercisable rights for shares of common stock, currently at an
          exchange ratio of one right for two shares.  The right of the
          holders to exercise the rights to purchase shares automatically
          terminates if the board orders an exchange of rights for shares. 
          The rights may be redeemed by the company for one cent per right
          in accordance with the provisions of the Plan.  The rights will
          expire on December 22, 1998, unless redeemed earlier by the
          company.
            Shares held in treasury at December 31, 1994, will be used for
          employee benefit plans and for other corporate purposes.  









                                         103<PAGE>





                                                       EXHIBIT 13
                                                       Page 46 of 62



          NOTE 13 - INCENTIVE STOCK PLANS:  Under the company's Incentive
          Stock Plans, key employees have been granted options to purchase
          common shares at prices not less than the fair market value at
          the date of grant.  The plans, approved in 1980, 1985 and 1990,
          also authorize stock appreciation rights (SARs) and stock awards. 
          If SARs issued in conjunction with stock options are exercised,
          the related stock options are cancelled; conversely, the exercise
          of stock options cancels the SARs.  
            Changes during the year in options outstanding under the plans
          were as follows:
                                                                   
                                         Shares subject       Option price
                                              to option    range per share
          January 1, 1994                     2,762,700       $ 9.79-36.31
          Granted                               920,050        31.81-37.19
          Exercised                             286,950         9.79-32.44
          Cancelled                              11,500        32.44-34.94
          December 31, 1994                   3,384,300       $10.04-37.19

            Of the shares subject to option, 1,823,600 were granted with
          SARs. In addition, there are 195,000 SARs outstanding with no
          stock options.  At December 31, 1994, 346,780 shares of common
          stock were reserved for future issue, contingent upon attainment
          of certain performance goals and future service.  At December 31,
          1994, options for 2,468,250 shares were exercisable and 470,030
          shares were available for future awards.
            The company also maintains a shareowner-approved Management
          Incentive Unit Award Plan.  Under the plan, qualifying executives
          are awarded incentive units.  When dividends are paid on common
          stock, dividends are awarded to unit holders, one-half of which
          is paid in cash, the remaining half of which is credited to the
          participant's account in the form of so-called common stock
          equivalents.  The fair value of accumulated common stock
          equivalents is paid in cash upon the participant's retirement. 
          The number of common stock equivalents credited to participant's
          accounts at December 31, 1994 and 1993, are 284,409 and 260,018,
          respectively.


          NOTE 14 - INCOME TAXES:  Earnings before income taxes and the
          effect of accounting changes for the years ended December 31,
          were taxed within the following jurisdictions:

          In thousands                1994             1993           1992
          United States           $279,373         $229,503       $120,311
          Foreign                   50,567           24,021         62,683
          Total                   $329,940         $253,524       $182,994

                                         104<PAGE>





                                                       EXHIBIT 13
                                                       Page 47 of 62



          The provision for income taxes before the effect of accounting
          changes was as follows:
          Current tax expense:
            United States         $ 69,847         $ 74,912       $ 73,655
            Foreign                 34,768           30,625         37,320
            Total current          104,615          105,537        110,975
          Deferred tax expense:
            United States           30,330            5,261        (36,698)
            Foreign                (16,145)         (20,798)        (6,877)
            Total deferred          14,185          (15,537)       (43,575)
            Total provision for
              income taxes        $118,800         $ 90,000       $ 67,400

            As discussed in Note 1, the company adopted SFAS No. 109 as of
          January 1, 1992, and the effect of this accounting change was
          reported in the 1992 Consolidated Statement of Income.  
            The provision for income taxes differs from the amount of
          income tax determined by applying the applicable U.S. statutory
          income tax rate to pretax income before the effect of accounting
          changes, as a result of the following differences:

                                                  Percent of pretax income
                                               1994       1993       1992 
          Statutory U.S. rates                 35.0%      35.0%      34.0%
          Increase (decrease) in rates 
            resulting from:
            Foreign operations                  0.3        0.6        3.3
            Effect of changes in statutory 
              rate on deferred taxes             --       (2.2)        --
            Earnings/losses of equity
              companies                        (0.9)      (2.2)      (4.4)
            State and local income taxes,
              net of U.S. tax                   1.6        1.3        2.3 
            Other                                --        3.0        1.6 
          Effective tax rates                  36.0%      35.5%      36.8%













                                         105<PAGE>




<TABLE>
                                                       EXHIBIT 13
                                                       Page 48 of 62


            A summary of the deferred tax accounts at December 31, follows:
<CAPTION>
          In thousands                                     1994       1993       1992
          Current deferred assets and (liabilities):
            Differences between book and tax bases
          <S>                                          <C>        <C>        <C>
              of inventories and receivables           $ 36,533   $ 32,576   $ 32,046
            Differences between book and tax
              expense for other employee related
              benefits and allowances                    33,938     42,137     31,373
            Provisions for restructure of
              operations and plant closings
              not yet deductible for tax purposes         6,377      5,328     15,718
            Other reserves and valuation
              allowances in excess of tax deductions     32,470     27,954     25,604
            Other differences between tax and 
              financial statement values                  9,867      8,941     (2,902)
              Gross current deferred net tax assets     119,185    116,936    101,839
          Noncurrent deferred tax assets and
            (liabilities):
            Tax items associated with equity
              companies                                  12,956     31,022     29,653
            Postretirement and postemployment
              benefits other than pensions in
              excess of tax deductions                  159,922    159,922    150,125
            Other reserves in excess of tax expense      36,237     28,136     12,747
            Tax depreciation in excess of book
              depreciation                              (45,986)   (54,855)   (52,841)
            Pension contributions in excess of
              book expense                              (47,470)   (36,607)   (33,719)
            Taxes provided for unrepatriated
              foreign earnings                          (20,091)   (26,353)   (25,600)
              Gross noncurrent deferred net tax assets   95,568    101,265     80,365
              Less:  deferred tax valuation allowances  (21,088)   (10,352)    (3,392)
                Total net deferred tax assets          $193,665   $207,849   $178,812
</TABLE>
                                                      106<PAGE>





                                                       EXHIBIT 13
                                                       Page 49 of 62



            A total of $20,091,000 of deferred taxes have been provided for
          a portion of the undistributed earnings of subsidiaries operating
          outside of the United States.  As to the remainder, these
          earnings have been, and under current plans will continue to be
          reinvested and it is not practicable to estimate the amount of
          additional taxes which may be payable upon repatriation.


          NOTE 15 - BUSINESS SEGMENT INFORMATION:   A description of
          business segments and operations by business segments and
          geographic area for the three years ended December 31, 1994, were
          as follows:

          DESCRIPTION OF BUSINESS SEGMENTS
          Ingersoll-Rand's operations are organized into three worldwide
          business segments:  Standard Machinery; Engineered Equipment; and
          Bearings, Locks and Tools.

          Standard Machinery
          The segment's products are categorized into three groups:

          Air Compressor - products include portable, reciprocating, rotary
          and centrifugal air compressors, vacuum pumps, air drying and
          filtering systems and other compressor accessories.  The products
          are used primarily to supply pressurized air to industrial
          plants, refineries, chemical plants, electrical utilities and
          service stations.

          Construction and Mining - manufactures vibratory compactors,
          pavement millers, asphalt pavers, rock drills, blasthole drills,
          water-well drills, crawler drills, jumbo drills, jackhammers and
          rock and roof stabilizers primarily for the construction, highway
          maintenance, metals-mining and well-drilling industries.

          Mining Machinery(1) - products include continuous and long-wall
          mining machines, crushers, coal haulers and mine-service
          vehicles, which principally serve the underground coal-mining
          industry.

          Engineered Equipment
          The segment's products are categorized into two groups:

          Pump(2) - manufactures centrifugal and reciprocating pumps. 
          These products serve oil production and refining, chemical
          process, marine, agricultural, electric utility and general
          manufacturing industries.


                                         107<PAGE>





                                                       EXHIBIT 13
                                                       Page 50 of 62



          Process Systems - consists of pulp and paper processing
          equipment, pelleting equipment, filters, aerators and dewatering
          systems.  This equipment is used in the pulp and paper, food and
          agricultural, and minerals-processing industries.


          Bearings, Locks and Tools
          The segment's products are categorized into three groups:

          Bearings and Components - principal products include needle
          bearings, needle roller bearings, needle rollers, thrust
          bearings, tapered roller bearings, drawn cup bearings,
          high-precision ball bearings, spherical bearings, radial
          bearings, universal joints, dowel pins, swagers and precision
          components. These products are sold principally to durables-
          industry customers primarily in the automotive and aerospace
          markets.

          Production Equipment - manufactures air-powered tools, hoists and
          winches, air motors and air starters, automated assembly and test
          systems, air and electric automated fastener tightening systems
          and waterjet cutting systems.  These products are sold to general
          manufacturing industries and to the appliance, aircraft,
          construction and automotive industries.

          Door Hardware - major products include locks, door closers and
          exit devices used in commercial and residential construction and
          the retail hardware market.




          (1)
             The Mining Machinery Group was sold during 1993.
          (2)
             See Note 2 in the accompanying Notes to the Consolidated
             Financial Statements for information regarding the joint
             venture relating to this group.










                                         108<PAGE>

<TABLE>
                                                       EXHIBIT 13
                                                       Page 51 of 62

<CAPTION>
  Operations by Geographic Area                                                                       
  In millions
                                   United                        Other    Adjustments/
  For the year 1994                States      Europe    International    Eliminations    Consolidated

  <S>                            <C>         <C>                <C>            <C>            <C>
  Sales to customers             $2,809.9    $1,253.9           $443.7         $    --        $4,507.5
  Transfers between geographic
    areas                           429.7        54.7             34.1          (518.5)             --
  Total sales and transfers      $3,239.6     1,308.6            477.8          (518.5)       $4,507.5
  Operating income from
    operations                   $  335.8        43.2             34.5             0.8        $  414.3
  General corporate expenses
    charged to operating income                                                                  (37.3)
  Operating income                                                                            $  377.0
  Identifiable assets at
    December 31, 1994            $1,684.3       949.0            297.5           (11.6)       $2,919.2
  Corporate assets                                                                               677.7
  Total assets at
    December 31, 1994                                                                         $3,596.9

  For the year 1993

  Sales to customers             $2,526.9     1,071.5            422.7              --        $4,021.1
  Transfers between geographic
    areas                           357.3        53.0             33.0          (443.3)             --
  Total sales and transfers      $2,884.2     1,124.5            455.7          (443.3)       $4,021.1
  Operating income excluding
    restructure of operations    $  260.0        35.5             34.7             0.6        $  330.8
  Restructure of operations- 
    charge                           (5.0)         --               --              --            (5.0)
  Operating income from
    operations                   $  255.0        35.5             34.7             0.6        $  325.8
  General corporate expenses
    charged to operating income                                                                  (34.3)
  Operating income                                                                            $  291.5
  Identifiable assets at
    December 31, 1993            $1,597.3       780.5            286.7           (12.4)       $2,652.1
  Corporate assets                                                                               723.2
  Total assets at
    December 31, 1993                                                                         $3,375.3
</TABLE>
                                                     109<PAGE>

<TABLE>
                                                       EXHIBIT 13
                                                       Page 52 of 62

<CAPTION>
  Operations by Geographic Area  (Continued)                                                          
  In millions
                                   United                        Other    Adjustments/
  For the year 1992                States      Europe    International    Eliminations    Consolidated

  <S>                            <C>          <C>                <C>                <S>       <C>
  Sales to customers             $2,311.2     1,064.4            408.2              --        $3,783.8
  Transfers between geographic
    areas                           370.7        47.7             44.4          (462.8)             --
  Total sales and transfers      $2,681.9     1,112.1            452.6          (462.8)       $3,783.8
  Operating income excluding
    restructure of operations    $  184.3        54.9             47.0             1.1        $  287.3
  Restructure of operations- 
    charge                          (64.5)      (12.7)            (2.8)             --           (80.0)
  Operating income from
    operations                   $  119.8        42.2             44.2             1.1        $  207.3
  General corporate expenses
    charged to operating income                                                                  (32.1)
  Operating income                                                                            $  175.2
  Identifiable assets at
    December 31, 1992            $1,564.0       854.3            301.5           (13.0)       $2,706.8
  Corporate assets                                                                               680.8
  Total assets at
    December 31, 1992                                                                         $3,387.6

  International sales of U.S. manufactured products were $743,300,000 in 1994, $580,700,000 in 1993 and
  $577,200,000 in 1992.
</TABLE>














                                                     110<PAGE>

<TABLE>
                                                       EXHIBIT 13
                                                       Page 53 of 62


    Operations by Business Segments                                                                  
<CAPTION>
    Dollar amounts in millions
    For the years ended                          % of                    % of                    % of
    December 31                         1994    total        1993       total     1992(b)       total

    Standard Machinery
    <S>                             <C>           <C>    <C>              <C>    <C>              <C>
    Sales                           $1,445.7      32%    $1,250.9         31%    $1,385.3         37%
    Operating income excluding
      restructure of operations        122.4      30%        89.6         27%        90.9         32%
    Restructure of operations-
      charge                              --                 (5.0)                     --
    Operating income from
      operations                       122.4      30%        84.6         26%        90.9         44%
    Operating income as % of sales       8.5%                 6.8%                    6.6%
    Identifiable assets              1,099.6                927.1                   980.6
    Depreciation and amortization       31.5                 27.0                    28.3
    Capital expenditures                30.9                 25.0                    42.8

    Engineered Equipment
    Sales                              926.4      21%       929.6         23%       645.3         17%
    Operating income excluding
      restructure of operations         35.3       8%        30.5          9%        29.0         10%
    Restructure of operations-
      charge                              --                   --                   (70.0)
    Operating income from
      operations                        35.3       8%        30.5          9%       (41.0)       (20)%
    Operating income as % of sales       3.8%                 3.3%                   (6.4)%
    Identifiable assets                634.5                622.3                   696.4
    Depreciation and amortization       28.8                 29.3                    20.0
    Capital expenditures                30.3                 29.0                    27.1

</TABLE>








                                                      111<PAGE>

<TABLE>
                                                       EXHIBIT 13
                                                       Page 54 of 62


    Operations by Business Segments (Continued)            
<CAPTION>
    Dollar amounts in millions
    For the years ended                          % of                    % of                    % of
    December 31                         1994    total        1993       total     1992(b)       total

    Bearings, Locks and Tools
    <S>                              <C>          <C>     <C>             <C>     <C>             <C>
    Sales                            2,135.4      47%     1,840.6         46%     1,753.2         46%
    Operating income excluding
      restructure of operations        256.6      62%       210.7         64%       167.4         58%
    Restructure of operations-
      charge                              --                   --                   (10.0)
    Operating income from
      operations                       256.6      62%       210.7         65%       157.4         76%
    Operating income as % of sales      12.0%                11.4%                    9.0%
    Identifiable assets              1,185.1              1,102.7                 1,029.8
    Depreciation and amortization       70.9                 65.5                    66.7
    Capital expenditures                97.0                 77.8                    61.7

    Total
    Sales                            4,507.5     100%     4,021.1        100%     3,783.8        100%
    Operating income excluding
      restructure of operations        414.3     100%       330.8        100%       287.3        100%
    Restructure of operations-
      charge                              --                 (5.0)                  (80.0)
    Operating income from
      operations                       414.3     100%       325.8        100%       207.3        100%
    Operating income as % of sales       9.2%                 8.1%                    5.5%
    Identifiable assets              2,919.2              2,652.1                 2,706.8
    Depreciation and amortization      131.2                121.8                   115.0
    Capital expenditures               158.2                131.8                   131.6
    General corporate expenses
      charged to operating income      (37.3)               (34.3)                  (32.1)
    Operating income                   377.0                291.5                   175.2

</TABLE>





                                                      112<PAGE>

<TABLE>
                                                       EXHIBIT 13
                                                       Page 55 of 62


    Operations by Business Segments (Continued)                                                      
<CAPTION>
    Dollar amounts in millions
    For the years ended                          % of                    % of                    % of
    December 31                         1994    total        1993       total     1992(b)       total

    Unallocated
    <S>                                <C>                  <C>                     <C>
    Interest expense                   (43.8)               (52.0)                  (54.1)
    Other income (expense), net        (14.7)                (7.5)                   (0.7)
    Dresser-Rand income                 24.6                 33.1                    27.6
    Ingersoll-Dresser Pump
      minority interest                (13.2)               (11.6)                   35.0
    Earnings before income taxes
      and effect of accounting
      changes                          329.9                253.5                   183.0
    Corporate assets (a)               677.7                723.2                   680.8

    Total assets                    $3,596.9             $3,375.3                $3,387.6

    (a) Corporate assets consist primarily of cash and cash equivalents, marketable securities,
    investments and advances, and other assets not directly associated with the operations of a business
    segment.  (b) The 1992 change in accounting for postretirement benefits decreased operating income by
    $4.7 million for Standard Machinery, $5.3 million for Engineered Equipment and $19.6 million for
    Bearings, Locks and Tools.

</TABLE>















                                                      113<PAGE>





                                                       EXHIBIT 13
                                                       Page 56 of 62



          NOTE 16 - PENSION PLANS:  The company has noncontributory pension
          plans covering substantially all domestic employees.  In
          addition, certain employees in other countries are covered by
          pension plans.  The company's domestic salaried plans principally
          provide benefits based on a career average earnings formula.  The
          company's hourly pension plans provide benefits under flat
          benefit formulas.  Foreign plans provide benefits based on
          earnings and years of service.  Most of the foreign plans require
          employee contributions based on the employee's earnings.  The
          company's policy is to fund an amount which could be in excess of
          the pension cost expensed, subject to the limitations imposed by
          current statutes or tax regulations.  Ingersoll-Dresser Pump
          Company's costs for the years ended December 31, 1994 and 1993,
          and the three months ended December 31, 1992, and status of its
          benefit plans at December 31, 1994 and 1993, have been
          consolidated.
            The components of the company's pension cost for the years
          ended December 31, include the following:

          In thousands                        1994        1993        1992
          Benefits earned during the
            year                          $ 31,747   $  27,749    $ 25,813
          Interest cost on projected
            benefit obligation              79,072      72,131      70,543
          Actual return on plan assets       6,290    (124,432)    (84,446)
          Net amortization and deferral    (99,635)     32,685      (7,484)
            Net pension cost              $ 17,474   $   8,133    $  4,426





















                                         114<PAGE>



<TABLE>

                                                       EXHIBIT 13
                                                       Page 57 of 62


            The status of employee pension benefit plans at December 31, 1994 and 1993, was as
          follows:
<CAPTION>
                                                        1994                          1993          
                                              Overfunded    Underfunded     Overfunded   Underfunded
          In thousands                             plans          plans          plans         plans
          Actuarial present value of
            projected benefit obligation,
            based on employment service to
            date and current salary levels:
          <S>                                <C>              <C>         <C>             <C>
            Vested employees                 $ (942,526)      $(48,413)   $  (962,348)    $ (84,311)
            Nonvested employees                  (5,329)        (5,956)        (8,067)       (4,764)
            Accumulated benefit obligation     (947,855)       (54,369)      (970,415)      (89,075)
            Additional amount related to
              projected salary increases        (48,778)       (20,598)       (38,713)      (17,361)
          Total projected benefit obligation   (996,633)       (74,967)    (1,009,128)     (106,436)
          Funded assets at fair value         1,053,890         12,342      1,079,203        46,035
          Assets in excess of (less than)
            projected benefit obligation         57,257        (62,625)        70,075       (60,401)
          Unamortized (net asset) liability
            existing at date of adoption         (3,499)         4,517         (3,344)        4,573
          Unrecognized prior service cost        16,570          9,468         13,685        10,015
          Unrecognized net loss (gain)           41,236           (485)        27,103         5,506
          Adjustment required to recognize
            minimum liability                        --           (956)            --        (7,060)
          Prepaid (accrued) pension cost     $  111,564       $(50,081)   $   107,519     $ (47,367)
</TABLE>







                                                      115<PAGE>





                                                       EXHIBIT 13
                                                       Page 58 of 62



            Plan investment assets of domestic plans are balanced between
          equity securities and cash equivalents or debt securities. 
          Assets of foreign plans are invested principally in equity
          securities.
            The present value of benefit obligations for domestic plans at
          December 31, 1994 and 1993, was determined using an assumed
          discount rate of 8.0% and 7.0%, an assumed rate of increase in
          future compensation levels of 5.5% and 4.5%, respectively, and an
          expected long-term rate of return on assets of 8.5% for both
          years.  The weighted averages of the actuarially assumed discount
          rate, long-term rate of return on assets and the rate for
          compensation increases for foreign plans were 9.0%, 9.0% and 6.5%
          in 1994, and 8.0%, 9.0% and 5.5% in 1993, respectively.
            Most of the company's domestic employees are covered by savings
          and other defined contribution plans.  Employer contributions and
          costs are determined based on criteria specific to the individual
          plans and amounted to approximately $21,657,000, $20,494,000 and
          $19,106,000 in 1994, 1993 and 1992, respectively.  In addition,
          the company maintains other supplemental benefit plans for
          officers and other key employees.
            The company's costs relating to foreign defined contribution
          plans, insured plans and other foreign benefit plans were 
          $4,279,000, $307,000 and $553,000 in 1994, 1993 and 1992,
          respectively.  
            In 1994, 1993 and 1992, the number of employees covered by
          multiemployer pension plans, was 217, 214 and 211, respectively. 
          Amounts charged to pension cost and contributed to multiemployer
          plans in 1994, 1993 and 1992 were $530,000, $484,000 and
          $460,000, respectively.
            The existing pension rules require the recognition of a
          liability in the amount that the company's unfunded accumulated
          benefit obligation exceeds the accrued pension cost, with an
          equal amount recognized as an intangible asset.  As a result, the
          company recorded a noncurrent liability of $956,000 in 1994, and
          a current liability of $1,226,400 and a noncurrent liability of
          $5,833,400 in 1993.   Offsetting intangible assets were recorded
          in the Consolidated Balance Sheets.











                                         116<PAGE>





                                                       EXHIBIT 13
                                                       Page 59 of 62



          NOTE 17 - POSTRETIREMENT BENEFITS OTHER THAN PENSIONS:  In the
          fourth quarter of 1992, the company adopted Statement of
          Financial Accounting Standards No. 106, "Employers' Accounting
          for Postretirement Benefits Other Than Pensions," effective
          January 1, 1992.  The company elected to immediately recognize
          the effect of the change in accounting for postretirement
          benefits of $428.9 million ($283.8 million net of income tax
          benefit), which represented the accumulated postretirement
          benefit obligation (APBO) existing at January 1, 1992.  The
          results for the first three quarters of 1992 were restated as a
          result of the adoption.  In addition to the effect, the company's
          1992 postretirement benefits cost increased $29.6 million ($19.5
          million after-tax, or $0.19 per share).  The company continues to
          fund benefit costs principally on a pay-as-you-go basis, with the
          retiree paying a portion of the costs.  In situations where
          full-time employees retire from the company between age 55 and
          age 65, most are eligible to receive, at a cost to the retiree,
          certain health care benefits identical to those available to
          active employees.  After attaining age 65, an eligible retiree's
          health care benefit coverage becomes coordinated with Medicare,
          with the retiree paying a portion of the cost of the coverage.
            Summary information on the company's plans was as follows:

          In thousands                                                    
          December 31                                    1994         1993
          Financial status of plans:
          Accumulated postretirement benefits
             obligation:
             Retirees                               $(251,260)   $(286,470)
             Active employees                        (120,225)    (181,606)
                                                     (371,485)    (468,076)
          Plan assets at fair value                        --           --
          Unfunded accumulated benefits
            obligation in excess of plan assets      (371,485)    (468,076)
          Unrecognized net loss (gain)                 (9,682)      88,325
          Unrecognized prior service benefits         (90,010)     (95,269)
          Accrued postretirement benefits cost      $(471,177)   $(475,020)











                                         117<PAGE>





                                                       EXHIBIT 13
                                                       Page 60 of 62



            The components of net periodic postretirement benefits cost for
          the years ended December 31, were as follows:

          In millions                                1994     1993    1992
          Service cost, benefits attributed to
            employee service during the year        $ 8.5    $ 5.7   $11.4
          Interest cost on accumulated
            postretirement benefit obligation        26.9     28.3    32.6
          Net amortization and deferral              (5.2)    (5.1)     --
          Net periodic postretirement benefits cost $30.2    $28.9   $44.0

            The 1994 service cost of net periodic postretirement benefits
          cost includes a settlement charge of $3,198,000 relating to
          retired employees from a closed facility.  The discount rates
          used in determining the APBO were 8.0% and 7.0% at December 31,
          1994 and 1993, respectively.  The assumed health care cost trend
          rates used in measuring the accumulated postretirement benefits
          obligation were 12.4% in 1994 and 13.0% in 1993, respectively,
          declining each year to an ultimate rate of 5.5% by 2003.
            Increasing the health care cost trend rate by 1.0% as of
          December 31, 1994, would increase the APBO by 10.6%.  The effect
          of this change on the sum of the service cost and interest cost
          components of net periodic postretirement benefits cost for 1994
          would be an increase of 12.4%.  In 1993, the company made several
          modifications to the cost-sharing provisions of its
          postretirement plans.






















                                         118<PAGE>





                                                       EXHIBIT 13
                                                       Page 61 of 62



          Report of Management                                              

               The accompanying consolidated financial statements have been
          prepared by the company.  They conform with generally accepted
          accounting principles and reflect judgments and estimates as to
          the expected effects of incomplete transactions and events being
          accounted for currently.  The company believes that the
          accounting systems and related controls that it maintains are
          sufficient to provide reasonable assurance that assets are
          safeguarded, transactions are appropriately authorized and
          recorded, and the financial records are reliable for preparing
          such financial statements.  The concept of reasonable assurance
          is based on the recognition that the cost of a system of internal
          accounting controls must be related to the benefits derived.  The
          company maintains an internal audit function that is responsible
          for evaluating the adequacy and application of financial and
          operating controls and for testing compliance with company
          policies and procedures.
               The Audit Committee of the Board of Directors is comprised
          entirely of individuals who are not employees of the company. 
          This committee meets periodically with the independent
          accountants, the internal auditors and management to consider
          audit results and to discuss significant internal accounting
          controls, auditing and financial reporting matters.  The Audit
          Committee recommends the selection of the independent
          accountants, who are then appointed by the board of directors,
          subject to ratification by the shareowners.
               The independent accountants are engaged to perform an audit
          of the consolidated financial statements in accordance with
          generally accepted auditing standards.  Their report follows.


          /S/ Thomas F. McBride
          Thomas F. McBride
          Senior Vice President and
          Chief Financial Officer












                                         119<PAGE>





                                                       EXHIBIT 13
                                                       Page 62 of 62


          
          Report of Independent Accountants                                


          January 31, 1995

          To the Board of Directors and
          Shareowners of Ingersoll-Rand Company:


               In our opinion, the accompanying consolidated balance sheet
          and the related consolidated statements of income, of
          shareowners' equity and of cash flows present fairly, in all
          material respects, the financial position of Ingersoll-Rand
          Company and its subsidiaries at December 31, 1994 and 1993, and
          the results of their operations and their cash flows for each of
          the three years in the period ended December 31, 1994, in
          conformity with generally accepted accounting principles.  These
          financial statements are the responsibility of the Company's
          management; our responsibility is to express an opinion on these
          financial statements based on our audits.  We conducted our
          audits of these statements in accordance with generally accepted
          auditing standards which require that we plan and perform the
          audit to obtain reasonable assurance about whether the financial
          statements are free of material misstatement.  An audit includes
          examining, on a test basis, evidence supporting the amounts and
          disclosures in the financial statements, assessing the accounting
          principles used and significant estimates made by management, and
          evaluating the overall financial statement presentation.  We
          believe that our audits provide a reasonable basis for the
          opinion expressed above.

               As discussed in Note 1 to the consolidated financial
          statements, the Company changed its method of accounting for
          postemployment benefits in 1993 and for postretirement benefits
          and income taxes in 1992.

          /S/ Price Waterhouse LLP
          Price Waterhouse LLP










                                         120<PAGE>







                                                               EXHIBIT 21
                                                               Page 1 of 3

                    LIST OF SUBSIDIARIES OF INGERSOLL-RAND COMPANY

             The following list represents the principal subsidiaries of
          the company all of which (except as otherwise indicated) are
          deemed to be 100% owned, directly or indirectly, and whose
          financial statements are included in the consolidated statements. 
          The subsidiaries of Ingersoll-Dresser Pump Company (IDP), a
          general partnership owned 51% by the company, are deemed to be
          100% owned by IDP directly or indirectly.  The names of
          particular subsidiaries omitted, if considered in the aggregate
          as a single subsidiary, would not constitute a significant
          subsidiary.

          SUBSIDIARIES OF INGERSOLL-RAND COMPANY

          California Pellet Mill Company                      California
            CPM/Europe BV                                     Netherlands
            CPM/Europe Limited (Ireland)                      Ireland
            CPM/Europe S.A.                                   France
            CPM/Pacific (Private) Limited                     Singapore
              California Pellet Mill Europe Limited           England
          Ingersoll-Rand China Limited                        Delaware
          Ingersoll-Rand International, Inc.                  Delaware
          Ingersoll-Rand International Sales Inc.             Delaware
          Ingersoll-Rand International Holding Corporation    New Jersey
            Ingersoll-Rand S.A.                               Switzerland
            Woodcliff Insurance, Ltd.                         Bermuda
          Ingersoll-Rand Worldwide, Inc.                      Delaware
          Northern Research & Engineering Company             Massachusetts
          Schlage Lock Company                                California
            Von Duprin, Inc.                                  Indiana
            Schlage de Mexico S.A. de C.V.                    Mexico
          Silver Engineering Works, Inc.                      Colorado
          The Aro Corporation                                 Delaware
          The Torrington Company                              Delaware
            Kilian Manufacturing Corporation                  Delaware
            Torrington Holdings, Inc.                         Delaware
            Torrington France, S.A.R.L.                       France
            Industrias del Rodamiento S.A.                    Spain
              Ingersoll-Rand Iberica, S.L.                    Spain
          Ingersoll-Rand (Australia) Ltd.                     Australia
            Ingersoll-Rand S.E. Asia (Private), Limited       Singapore
          Ingersoll-Rand Benelux                              Belgium
            N.V. Aro S.A.                                     Belgium
          Ingersoll-Rand Canada, Inc.                         Canada
            Torrington, Inc.                                  Canada
              Torrington Industria e Comercio Ltda.           Brazil
            Ingersoll-Rand World Trade Ltd.                   Bermuda


                                         121<PAGE>






                                                              EXHIBIT 21
                                                              Page 2 of 3

            Ingersoll-Rand (Barbados) Corporation             Barbados
            Torrington Beteiligungs GmbH                      Germany
              Torrington GmbH                                 Germany
              Torrington Nadellager GmbH                      Germany
          Compagnie Ingersoll-Rand                            France
            Ingersoll-Rand Equipements de Production S.A.     France
            Ingersoll-Rand Equipements de Construction        France
              Etablissements Montabert S.A.                   France
            S.A. Charles Maire                                France
          Ingersoll-Rand GesmbH (Austria)                     Austria
            IMPCO-Voest-Alpine Pulping Technologies
              A.G.(75% owned by the company)                  Austria
          Ingersoll-Rand Sales Company Limited                Delaware
            Ingersoll-Rand Holdings Limited                   England
              Ingersoll-Rand Company Limited                  England
              Ingersoll-Rand Company South Africa
                (Proprietary) Ltd.                            South Africa
              The Torrington Company Limited                  England
              The Aro Corporation (U.K.) Limited              England
          Ingersoll-Rand Beteiligungs GmbH                    Germany
            ABG Allgemeine Baumaschinen-Gesellschaft mbH      Germany
            ABG Verwaltungs GmbH                              Germany
              ABG Werke GmbH                                  Germany
            Ingersoll-Rand GmbH                               Germany
            Ingersoll-Rand Beteiligungs und
              Grundstucks Verwaltungs GmbH                    Germany
              CPM Europe (Wesel) GmbH                         Germany
          Ingersoll-Rand (India) Ltd. (74% owned by
            the company)                                      India
          Ingersoll-Rand Italiana S.p.A.                      Italy
          Ingersoll-Rand Japan Ltd.                           Japan
          Tokyo Ryuki Seizo Kabushiki Kaisha                  Japan
          Ingersoll-Rand Philippines, Inc.                    Philippines
          Ingersoll-Rand AB                                   Sweden
          Ingersoll-Rand Services & Engineering Company       Switzerland
            Ingersoll-Rand Acceptance Company, S.A.           Switzerland
            Ingersoll-Rand Investment Company, S.A.           Switzerland
              G. Klemm Bohrtechnik GmbH                       Germany
              Ingersoll-Rand Best Matic AB                    Sweden
          Ingersoll-Rand S.A. de C.V.                         Mexico

          SUBSIDIARIES OF INGERSOLL-DRESSER PUMP COMPANY

          Worthington Argentina S.A.I.C.                      Argentina
          Ingersoll-Dresser Pumps (Australia) Pty. Limited    Australia
          Worthington GmbH                                    Austria
          Worthington Industria e Comercio Ltda.              Brazil


                                         122<PAGE>






                                                              EXHIBIT 21
                                                              Page 3 of 3

          Ingersoll-Dresser Pump Canada Inc.                  Canada
          Ingersoll-Dresser Pumps de Colombia S.A.            Colombia
          Worthington Centroamericana Ltda.                   Costa Rica
          Ingersoll-Dresser Pompes                            France
            IDP Pleuger                                       France
            IDP International                                 France
          Deutsche Ingersoll-Dresser Pumpen GmbH              Germany
            Ingersoll-Dresser Pumpen GmbH                     Germany
            Pleuger Worthington GmbH                          Germany
          Ingersoll-Dresser Pumps S.p.A.                      Italy
            Worthington S.p.A.                                Italy
          Ingersoll-Dresser Pump (Asia) Pte. Ltd.             Singapore
          Ingersoll-Dresser Pump S.A.                         Switzerland
            Ingersoll-Dresser Pump Services Sarl              Switzerland
          ID Pump AG                                          Switzerland
            Ingersoll-Dresser Pump Nederland B.V.             Netherlands
          Ingersoll-Dresser Pumps (UK) Limited                England
            Ingersoll-Dresser Pumps Newark Limited            England
          Bombas Ingersoll-Dresser de Venezuela, C.A.
            (51% owned by IDP)                                Venezuela
          IDP Alternate Energy Company                        Delaware
            Mascoma Hydro Corporation                         New Hampshire
            Pump Investments, Inc.                            Delaware
            Energy Hydro Inc.                                 Delaware
              Compania Ingersoll-Dresser Pump, S.A.           Spain
























                                         123<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE DECEMBER 31, 1994 FINANCIAL STATEMENTS AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                         207,023
<SECURITIES>                                     4,231
<RECEIVABLES>                                  975,297
<ALLOWANCES>                                    25,905
<INVENTORY>                                    679,308
<CURRENT-ASSETS>                             2,002,887
<PP&E>                                       1,818,564
<DEPRECIATION>                                 859,273
<TOTAL-ASSETS>                               3,596,921
<CURRENT-LIABILITIES>                        1,040,077
<BONDS>                                        315,850
<COMMON>                                       218,338
                                0
                                          0
<OTHER-SE>                                   1,313,004
<TOTAL-LIABILITY-AND-EQUITY>                 3,596,921
<SALES>                                      4,507,470
<TOTAL-REVENUES>                             4,507,470
<CGS>                                        3,377,049
<TOTAL-COSTS>                                3,377,049
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              43,751
<INCOME-PRETAX>                                329,940
<INCOME-TAX>                                   118,800
<INCOME-CONTINUING>                            211,140
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   211,140
<EPS-PRIMARY>                                     2.00
<EPS-DILUTED>                                     1.99
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission