GRIFFON CORP
10-Q, 1997-08-11
METAL DOORS, SASH, FRAMES, MOLDINGS & TRIM
Previous: INGLES MARKETS INC, 10-Q, 1997-08-11
Next: INTEL CORP, 10-Q, 1997-08-11



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

( X ) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1997

                                OR

(   ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from           to

Commission File Number:  1-6620


                               GRIFFON CORPORATION
             (Exact name of registrant as specified in its charter)


           DELAWARE                                        11-1893410
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                         Identification No.)


100 JERICHO QUADRANGLE, JERICHO, NEW YORK                    11753
(Address of principal executive offices)                   (Zip Code)


                                 (516) 938-5544
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.

                                          [X]   Yes          [ ]  No

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.  30,356,804 shares of Common
Stock as of July 31, 1997.

<PAGE>





                                    FORM 10-Q

                                    CONTENTS
                                    --------


                                                                            PAGE
<TABLE>
<S>                                                                          <C>

PART I -  FINANCIAL INFORMATION (Unaudited)

          Condensed Consolidated Balance Sheets at June 30, 1997
          and September 30, 1996 ...........................................  1

          Condensed Consolidated Statements of Income for the Three
          Months and Nine Months Ended June 30, 1997 and 1996 ..............  3

          Condensed Consolidated Statements of Cash Flows for the Nine
          Months Ended June 30, 1997 and 1996 .............................   5

          Notes to Condensed Consolidated Financial Statements .............  6

          Management's Discussion and Analysis of Financial Condition and
          Results of Operations ............................................  8


PART II - OTHER INFORMATION

          Item 1:  Legal Proceedings .......................................  10

          Item 2:  Changes in Securities ...................................  10

          Item 3:  Defaults upon Senior Securities .........................  10

          Item 4:  Submission of Matters to a Vote of Security Holders .....  10

          Item 5:  Other Information .......................................  10

          Item 6:  Exhibits and Reports on Form 8-K ........................  10

          Signature ........................................................  11
</TABLE>

<PAGE>




                      GRIFFON CORPORATION AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                  June 30,       September 30,
                                                    1997             1996
                                                 -----------     ---------------       
                                                 (Unaudited)       (Note 1)

<S>                                             <C>             <C> 
ASSETS

   CURRENT ASSETS:

     Cash and cash equivalents                  $ 10,060,000     $ 17,846,000

     Marketable securities                         1,379,000        4,297,000

     Accounts receivable, less allowance
       for doubtful accounts                      84,772,000       87,113,000

     Contract costs and recognized
       income not yet billed                      31,232,000       33,670,000

     Inventories (Note 2)                         73,561,000       69,886,000

     Prepaid expenses and other current
        assets                                    12,386,000       16,203,000
                                                ------------     ------------        
        Total current assets                     213,390,000      229,015,000

   PROPERTY,  PLANT AND EQUIPMENT at cost, 
      less  accumulated  depreciation  and
      amortization of $52,417,000 at 
      June 30, 1997 and $45,010,000 at
      September 30, 1996                          68,787,000       55,706,000

   OTHER ASSETS                                   30,322,000       26,448,000
                                                ------------     ------------        
                                                $312,499,000     $311,169,000
                                                ============     =============       
<FN>
            See notes to condensed consolidated financial statements.
</FN>
</TABLE>
                                       1

<PAGE>


                      GRIFFON CORPORATION AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                   June 30,       September 30,
                                                     1997             1996
                                                  -----------     -------------     
                                                  (Unaudited)        (Note 1)
<S>                                            <C>               <C>
LIABILITIES AND SHAREHOLDERS' EQUITY

   CURRENT LIABILITIES:

     Accounts and notes payable                 $ 37,607,000     $ 47,131,000
     Other current liabilities                    59,455,000       58,620,000
                                                ------------     ------------        
       Total current liabilities                  97,062,000      105,751,000
                                                ------------     ------------        
   LONG-TERM DEBT AND OTHER LIABILITIES           23,777,000       31,806,000
                                                ------------     ------------  
   LIABILITY OF EMPLOYEE STOCK OWNERSHIP PLAN      2,125,000          ---
                                                ------------     ------------        
   MINORITY INTEREST IN SUBSIDIARY                 1,079,000          652,000
                                                ------------     ------------        
   SHAREHOLDERS' EQUITY (Note 4):
   Preferred stock, par value $.25 per share,
     authorized 3,000,000 shares -- Second 
     Preferred Stock, Series I, authorized
     1,950,000 shares, issued 1,618,844 
     shares at September 30, 1996                     ---             405,000
   Common Stock, par value $.25 per share,
     authorized 85,000,000 shares, issued 
     30,925,707 shares at June 30, 1997 and
     29,253,848  shares at September  30, 
     1996,  and 549,400  shares and 334,896
     shares in treasury at June 30, 1997
     and September 30, 1996, respectively          7,732,000        7,313,000

   Other shareholders' equity                    180,724,000      165,242,000
                                                ------------     ------------        
      Total shareholders' equity                 188,456,000      172,960,000
                                                ------------     ------------        
                                                $312,499,000     $311,169,000
                                                ============     ============       
<FN>
            See notes to condensed consolidated financial statements.
</FN>
</TABLE>

                                       2

<PAGE>

                      GRIFFON CORPORATION AND SUBSIDIARIES

                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                 THREE MONTHS ENDED JUNE 30,
                                                 --------------------------- 
                                                    1997             1996
                                                    ----             ----    
<S>                                             <C>              <C> 
Net sales                                       $193,120,000     $168,857,000

Cost of sales                                    142,310,000      124,928,000
                                                ------------     ------------        
       Gross profit                               50,810,000       43,929,000

Selling, general and administrative
   expenses                                       36,359,000       30,426,000
                                                ------------     ------------        
       Income from operations                     14,451,000       13,503,000
                                                ------------     ------------        
Other income (expense):
   Interest expense                                 (582,000)      (1,001,000)
   Interest income                                   220,000          238,000
   Other, net                                         10,000           45,000
                                                ------------     ------------        
                                                    (352,000)        (718,000)
                                                ------------     ------------        
       Income from continuing operations
             before income taxes                  14,099,000       12,785,000
                                                ------------     ------------        
Provision for income taxes:
   Federal                                         4,477,000        4,175,000
   State and other                                   740,000          750,000
                                                ------------     ------------        
                                                   5,217,000        4,925,000
                                                ------------     ------------        
Income from continuing operations                  8,882,000        7,860,000

Operating income of discontinued operations,
   net of income tax effect (Note 5)                 ---              143,000
                                                ------------     ------------
       Net income                               $  8,882,000     $  8,003,000
                                                ============     ============       
Income per share of common stock (Note 3):
   Continuing operations                        $        .29     $        .25
   Discontinued operations                           ---                  .01
                                                ------------     ------------        
      Net income                                $        .29     $        .26
                                                ============     ============        
<FN>
            See notes to condensed consolidated financial statements.
</FN>
</TABLE>

                                       3
<PAGE>


                      GRIFFON CORPORATION AND SUBSIDIARIES

                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                 NINE MONTHS ENDED JUNE 30,
                                                 --------------------------
                                                    1997             1996
                                                    ----             ----
<S>                                             <C>              <C> 
Net sales                                       $535,671,000     $461,329,000

Cost of sales                                    398,591,000      345,217,000
                                                ------------     ------------        
       Gross profit                              137,080,000      116,112,000

Selling, general and administrative
   expenses                                      102,626,000       86,043,000
                                                ------------     ------------        
       Income from operations                     34,454,000       30,069,000
                                                ------------     ------------        
Other income (expense):
   Interest expense                               (2,061,000)      (2,524,000)
   Interest income                                   847,000          886,000
   Other, net                                        144,000          108,000
                                                ------------     ------------        
                                                  (1,070,000)      (1,530,000)
                                                ------------     ------------        
       Income from continuing operations
             before income taxes                  33,384,000       28,539,000
                                                ------------     ------------        
Provision for income taxes:
   Federal                                        10,687,000        9,342,000
   State and other                                 1,912,000        1,711,000
                                                ------------     ------------        
                                                  12,599,000       11,053,000
                                                ------------     ------------        
      Income from continuing operations           20,785,000       17,486,000

Operating income of discontinued operations,
   net of income tax effect (Note 5)                 ---             246,000
                                                ------------     ------------        
       Net income                               $ 20,785,000     $ 17,732,000
                                                ============     ============        
Income per share of common stock (Note 3):
   Continuing operations                        $        .67     $        .54
   Discontinued operations                           ---                  .01
                                                ------------     ------------        
      Net income                                $        .67     $        .55
                                                ============     ============       
<FN>
            See notes to condensed consolidated financial statements.
</FN>
</TABLE>

                                       4
<PAGE>

                      GRIFFON CORPORATION AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                             NINE MONTHS ENDED JUNE 30,
                                                             --------------------------
                                                                1997           1996
                                                                ----           ----
<S>                                                         <C>             <C>  
CASH FLOWS FROM OPERATING ACTIVITIES:

Net income                                                   $20,785,000     $17,732,000
                                                            ------------    ------------        
   Adjustments to reconcile net income to net cash
     provided by operating activities:
     Depreciation and amortization                             8,302,000       7,281,000
     Provision for losses on accounts receivable               1,124,000         866,000
     Income from discontinued operations                         ---            (246,000)
     Change in assets and liabilities:
       (Increase) decrease in accounts receivable and
         contract costs and recognized income not yet billed   3,926,000      (1,324,000)
       (Increase) decrease in inventories                     (2,105,000)      3,161,000
       (Increase) decrease in prepaid expenses and
         other assets                                         (5,725,000)        977,000
       Decrease in accounts payable and accrued
         liabilities                                          (8,156,000)     (6,281,000)
       Other changes, net                                       (120,000)       (137,000)
                                                            ------------    ------------        
   Total adjustments                                          (2,754,000)      4,297,000
                                                            ------------    ------------        
                Net cash provided by operating activities     18,031,000      22,029,000
                                                            ------------    ------------        
CASH FLOWS FROM INVESTING ACTIVITIES:

   Net decrease in marketable securities                       2,918,000       8,890,000
   Acquisition of property, plant and equipment              (20,470,000)     (7,640,000)
   Acquired businesses                                        (2,232,000)    (22,240,000)
   Proceeds from sales of discontinued operations             10,518,000         ---
   (Increase) decrease in equipment lease deposits and
      other, net                                                (367,000)      1,786,000
                                                            ------------    ------------        
                Net cash used in investing activities         (9,633,000)    (19,204,000)
                                                            ------------    ------------        
CASH FLOWS FROM FINANCING ACTIVITIES:

   Purchase of treasury shares                                (3,422,000)    (21,574,000)
   Proceeds from issuance of long-term debt                    5,731,000      34,000,000
   Payment of long-term debt                                 (15,369,000)     (9,405,000)
   Decrease in short-term borrowings                          (2,955,000)        ---
   Other, net                                                   (169,000)       (259,000)
                                                            ------------    ------------        
                Net cash provided by (used in) financing
                  activities                                 (16,184,000)      2,762,000
                                                            ------------    ------------        
NET INCREASE (DECREASE)IN CASH AND CASH EQUIVALENTS           (7,786,000)      5,587,000

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD              17,846,000       9,656,000
                                                            ------------    ------------        
CASH AND CASH EQUIVALENTS AT END OF PERIOD                   $10,060,000     $15,243,000
                                                            ============    ============        
<FN>
         See notes to condensed consolidated financial statements.
</FN>
</TABLE>
                                       5
<PAGE>



                      GRIFFON CORPORATION AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(1)  Basis of Presentation -

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation  S-X.  Accordingly,  they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial  statements.  The balance sheet at September 30, 1996 has been derived
from  the  audited  financial  statements  at  that  date.  In  the  opinion  of
management,   all  adjustments  (consisting  of  normal  recurring  adjustments)
considered  necessary  for a fair  presentation  have been  included.  Operating
results  for the  three  and  nine-month  periods  ended  June 30,  1997 are not
necessarily  indicative  of the results  that may be expected for the year ended
September 30, 1997. For further information, refer to the consolidated financial
statements  and footnotes  thereto  included in the  Company's  annual report to
shareholders for the year ended September 30, 1996.

(2)  Inventories -

     Inventories,  stated at the lower of cost (first-in,  first-out or average)
or market, are comprised of the following:

<TABLE>
<CAPTION>
                                             June 30,      September 30,
                                               1997            1996
                                          -------------    -------------   
     <S>                                  <C>              <C>        
     Finished goods . . . . . . . . . .   $28,102,000      $23,910,000

     Work in process  . . . . . . . . .    21,757,000       22,706,000

     Raw materials and supplies . . . .    23,702,000       23,270,000
                                         ------------     ------------        
                                          $73,561,000      $69,886,000
                                         ============     ============
</TABLE>
      
(3)  Net Income Per Share -

     Net income per share is  calculated  using the weighted  average  number of
shares of common stock, and where dilutive, common stock equivalents outstanding
during each period.  Shares used in computing per share results were  31,130,000
and 31,013,000  for the three months ended June 30, 1997 and 1996,  respectively
and  31,222,000 and 32,224,000 for the nine months ended June 30, 1997 and 1996,
respectively.

     Statement of Financial  Accounting  Standards No. 128, "Earnings per Share"
which  becomes  effective  for  the  fiscal  year  beginning  October  1,  1997,
establishes new standards for computing and presenting earnings per share (EPS).
The new standard  requires the  presentation of basic EPS and diluted EPS. Basic
EPS is calculated by dividing  income  available to common  shareholders  by the
weighted average number of shares of common stock outstanding during the period.
Diluted EPS is calculated by dividing income available to common shareholders by
the weighted  average  number of common shares  outstanding  adjusted to reflect
potentially  dilutive  securities.  Previously  reported  EPS  amounts  must  be
restated under the new standard when it becomes effective.

                                       6
<PAGE>


For the three and nine month periods ending June 30, 1997 and 1996, reported EPS
under the new standard would have been:


Basic:
<TABLE>
<CAPTION>
                                   Three Months Ended       Nine Months Ended
                                        June 30,                June 30,
                                   ------------------       ------------------
                                    1997        1996         1997        1996
                                    ----        ----         ----        ---- 
<S>                                 <C>         <C>          <C>         <C> 
Income from continuing operations   $.29        $.27         $.70        $.57
Discontinued operations               -           -            -          .01
                                    ----        ----         ----        ----    
    Net income                      $.29        $.27         $.70        $.58
                                    ====        ====         ====        ====    
</TABLE>


Diluted:

<TABLE>
<CAPTION>
                                   Three months ended       Nine months ended
                                        June 30,                June 30,
                                   ------------------       ------------------   
                                    1997       1996          1997       1996
                                    ----       ----          ----       ----
<S>                                 <C>        <C>           <C>        <C> 
Income from continuing operations   $.29       $.25          $.67       $.54
Discontinued operations              -          .01            -         .01
                                    ----       ----          ----       ----                                       

    Net income                      $.29       $.26          $.67       $.55
                                    ====       ====          ====       ====    
</TABLE>


     Basic EPS amounts  calculated for periods including and subsequent to March
31, 1997 will be affected by the February 1997 conversion of  substantially  all
of the Second Preferred Stock,  Series I into Common Stock (see Note 4), and the
inclusion of the newly issued shares of common stock in basic EPS calculations.

(4)  Shareholders' Equity -

     On  February  6,  1997  the  company's  Board  of  Directors  approved  the
redemption of the company's  Second  Preferred  Stock,  Series I. The redemption
price of $10.17  consisted  of $10.00 plus  accrued and unpaid  dividends to the
redemption date, March 10, 1997. Holders of 1,524,429 shares of Second Preferred
Stock converted their shares into 1,524,429  shares of Common Stock,  and 45,165
shares of Second Preferred Stock were redeemed.

(5)  Discontinued Operations -

     In April 1997, the company  completed,  in a cash transaction,  the sale of
its  specialty  hardware  business  which had been  reflected as a  discontinued
operation last year.

(6)  Acquired Business -

     In July 1997, the company acquired,  in a cash transaction,  a manufacturer
and installer of residential garage doors and related hardware with annual sales
of approximately $80 million for its building products  operation.  The purchase
price of approximately  $35 million was financed by borrowings under an existing
credit facility.

                                       7
<PAGE>


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

                            AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Three Months Ended June 30, 1997

     Net sales were $193.1  million for the  three-month  period  ended June 30,
1997, an increase of $24.3 million or 14.4% over last year.

     Net  sales of the  building  products  business  were  $118.9  million,  an
increase of $11.5  million or 10.8% over last year,  primarily  attributable  to
higher unit sales of garage doors ($6.6 million) due to continued  strong demand
in  the  residential  and  related  retail  markets  and  higher  sales  in  our
installation  services  business ($3.7 million) due to geographic  expansion and
internal  growth.  Net sales of the specialty  plastic films business were $44.2
million,  an increase of $14.3 million or 47.6% over last year.  Increased  unit
sales, primarily from growth of new programs for this operation's major customer
in the infant diaper market,  was the principal reason for the sales growth. Net
sales of the electronic  information  and  communication  systems  business were
$30.0 million, compared to $31.5 million a year earlier.

     Income from operations for the  three-month  period ended June 30, 1997 was
$14.5  million,  an  increase  of $1.0  million or 7.0%  compared  to last year.
Operating income of the building products business declined by approximately $.5
million. The effect of higher sales and reduced raw material costs was offset by
higher  operating  expenses  incurred in  connection  with the sales  growth and
anticipated further expansion of the business. Operating income of the specialty
plastic films segment  increased by  approximately  $1.5 million for the quarter
compared to last year. As expected, earnings in this segment improved due to the
effect of higher volume and lower start-up costs  associated  with new programs,
partially  offset by  increased  raw  material  costs.  Operating  income of the
electronic  information and communication systems business was approximately the
same as in the prior year.


Nine Months Ended June 30, 1997

     Net sales were $535.7  million  for the  nine-month  period  ended June 30,
1997, an increase of $74.3 million or 16.1% over last year.

     Net  sales of the  building  products  business  were  $326.5  million,  an
increase of $41.3  million or 14.5% over last year,  primarily due to unit sales
increases  ($22.8  million),  the service  business'  growth ($11.9 million) and
acquired  businesses  ($6.6 million).  Net sales of the specialty  plastic films
business  were $124.0  million,  an increase of $29.8 million or 31.6% over last
year.  The  increase  was due to higher  unit sales  primarily  attributable  to
products for its major  customer in the infant diaper  market.  Net sales of the
electronic information and communication systems business were $85.2 million, an
increase  of $3.3  million or 4.1%  compared  to last year,  principally  due to
increased  funding  levels  on  several  programs  and  higher  demand  for  its
integrated circuit products.

                                       8

<PAGE>

     Income from  operations for the  nine-month  period ended June 30, 1997 was
$34.5  million,  an  increase  of $4.4  million or 14.6%  compared to last year.
Operating income of the building products business increased  approximately $4.8
million  compared to last year due to the sales growth,  operating  efficiencies
and lower raw material costs.  Operating  income of the specialty  plastic films
business  decreased by $.7 million  compared to last year. Lower margins in this
segment  in the first half of the year due to  development  and  start-up  costs
associated with new programs and increased raw material costs were partly offset
by improved  profitability  in the third  quarter due to higher volume and lower
start-up costs. Operating income of the electronic information and communication
systems  business  increased by  approximately  $.4 million due primarily to the
sales increase in the first quarter.


LIQUIDITY AND CAPITAL RESOURCES

     Cash flow provided by operations for the nine months was $18.0 million, and
working capital was $116.3 million at June 30, 1997.

     During the nine  months the  company  had fixed  asset  additions  of $20.4
million,  including construction and equipment costs of approximately $7 million
for  its  60%-owned  specialty  plastic  films  joint  venture  in  Germany  and
approximately $6 million to upgrade and enhance strategic business systems.

     Proceeds of  approximately  $10.5  million were  received from the sale and
liquidation  of the  company's  synthetic  batting  business and its  specialty
hardware business which had been reflected as discontinued operations last year.

     In July 1997, the company acquired,  in a cash transaction,  a manufacturer
and installer of residential garage doors and related hardware with annual sales
of approximately $80 million for its building products operations.  The purchase
price of approximately  $35 million was financed by borrowings under an existing
credit facility.

     On  February  6,  1997  the  company's  Board  of  Directors  approved  the
redemption of the company's  Second  Preferred  Stock,  Series I. The redemption
price of $10.17  consisted  of $10.00 plus  accrued and unpaid  dividends to the
redemption date, March 10, 1997. Holders of 1,524,429 shares of Second Preferred
Stock converted their shares into 1,524,429  shares of Common Stock,  and 45,165
shares of Second Preferred Stock were redeemed.

     Anticipated  cash flows from  operations,  together  with existing cash and
marketable securities and lease line availability, should be adequate to finance
presently  anticipated working capital and capital expenditure  requirements and
to repay long-term debt as it matures.

     The statements  contained in this report which are not historical facts are
forward-looking  statements  that are  subject to risks and  uncertainties  that
could  cause  actual  results  to differ  materially  from those set forth in or
implied by  forward-looking  statements,  including  the effect of business  and
economic conditions;  the impact of competitive  products and pricing;  capacity
and supply constraints or difficulties;  product development,  commercialization
or technological difficulties; and other risks and uncertainties.

                                       9
<PAGE>

                           PART II - OTHER INFORMATION


Item 1    Legal Proceedings
          -----------------

          There are no material changes in the information  previously  reported
          under this item.


Item 2    Changes in Securities
          ---------------------

          None


Item 3    Defaults upon Senior Securities
          --------------------------------

          None


Item 4    Submission of Matters to a Vote of Security Holders
          ---------------------------------------------------

          None


Item 5    Other Information
          -----------------

          None


Item 6    Exhibits and Reports on Form 8-K
          --------------------------------

          27 -- Financial Data Schedule (for electronic submission only)


                                       10

<PAGE>



                                    SIGNATURE



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                         GRIFFON CORPORATION


                                        By/s/Robert Balemian
                                        Robert Balemian
                                        President
                                        (Principal Financial Officer)




Date: August 11, 1997

                                       11

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the condensed
consolidated financial statements for the period ended June 30, 1997 and is
qualified in its entirety by reference to such statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                      10,060,000
<SECURITIES>                                 1,379,000
<RECEIVABLES>                              121,647,000
<ALLOWANCES>                                 5,643,000
<INVENTORY>                                 73,561,000
<CURRENT-ASSETS>                           213,390,000
<PP&E>                                     121,204,000
<DEPRECIATION>                              52,417,000
<TOTAL-ASSETS>                             312,499,000
<CURRENT-LIABILITIES>                       97,062,000
<BONDS>                                     25,902,000
                                0
                                          0
<COMMON>                                     7,732,000
<OTHER-SE>                                 180,724,000
<TOTAL-LIABILITY-AND-EQUITY>               312,499,000
<SALES>                                    535,671,000
<TOTAL-REVENUES>                           535,671,000
<CGS>                                      398,591,000
<TOTAL-COSTS>                              398,591,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                             1,124,000
<INTEREST-EXPENSE>                           2,061,000
<INCOME-PRETAX>                             33,384,000
<INCOME-TAX>                                12,599,000
<INCOME-CONTINUING>                         20,785,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                20,785,000
<EPS-PRIMARY>                                      .67
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission