GRIFFON CORP
10-Q, 1998-05-04
METAL DOORS, SASH, FRAMES, MOLDINGS & TRIM
Previous: INDUSTRIAL ACOUSTICS CO INC, 10-K/A, 1998-05-04
Next: INTERPUBLIC GROUP OF COMPANIES INC, 8-K, 1998-05-04



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
                                    ---------
( X ) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1998

                                       OR

(   ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number:  1-6620


                               GRIFFON CORPORATION
              ---------------------------------------------------- 
             (Exact name of registrant as specified in its charter)


           DELAWARE                                        11-1893410
- -------------------------------                         -----------------
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                         Identification No.)


100 JERICHO QUADRANGLE, JERICHO, NEW YORK                    11753
- -----------------------------------------                   --------
(Address of principal executive offices)                   (Zip Code)


                                 (516) 938-5544
               --------------------------------------------------
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.

                                           X   Yes                 No
                                         -----               -----   

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.  30,701,785 shares of Common
Stock as of April 30, 1998.
<PAGE>
                                    FORM 10-Q
                                    ---------
                                    CONTENTS
                                    --------
                                                                            PAGE
                                                                            ----
PART I -  FINANCIAL INFORMATION (Unaudited)
          ---------------------
          Condensed Consolidated Balance Sheets at March 31, 1998
          and September 30, 1997...........................................  1

          Condensed Consolidated Statements of Income for the Three
          Months and Six Months Ended March 31, 1998 and 1997..............  3

          Condensed Consolidated Statements of Cash Flows for the Six
          Months Ended March 31, 1998 and 1997... .........................  5

          Notes to Condensed Consolidated Financial Statements.............  6

          Management's Discussion and Analysis of Financial
          Condition and Results of Operations .............................  8

PART II - OTHER INFORMATION
          -----------------
          Item 1:  Legal Proceedings ....................................... 13

          Item 2:  Changes in Securities ................................... 13

          Item 3:  Defaults upon Senior Securities ......................... 13

          Item 4:  Submission of Matters to a Vote of Security Holders ..... 13

          Item 5:  Other Information ....................................... 13

          Item 6:  Exhibits and Reports on Form 8-K ........................ 13

          Signature ........................................................ 14
<PAGE>
                      GRIFFON CORPORATION AND SUBSIDIARIES
                      ------------------------------------   
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      -------------------------------------
<TABLE>
<CAPTION>
                                                  March 31,        September 30,
                                                    1998               1997
                                                 -----------       ------------- 
                                                 (Unaudited)         (Note 1)

<S>                                              <C>                 <C>
ASSETS
- ------
   CURRENT ASSETS:

     Cash and cash equivalents                   $  5,081,000       $ 15,414,000

     Marketable securities                            383,000          1,379,000

     Accounts receivable, less allowance
       for doubtful accounts                      101,264,000        105,050,000

     Contract costs and recognized
       income not yet billed                       41,668,000         40,465,000

     Inventories (Note 2)                          89,640,000         88,123,000

     Prepaid expenses and other current
        assets                                     20,032,000         13,676,000
                                                 ------------       ------------  
        Total current assets                      258,068,000        264,107,000

   PROPERTY,  PLANT AND EQUIPMENT
      at cost,  less  accumulated  depreciation
      and amortization of $59,575,000 at
      March 31, 1998 and $53,673,000 at
      September 30, 1997                           90,268,000         77,080,000

   OTHER ASSETS                                    45,668,000         43,572,000
                                                 ------------       ------------ 
                                                 $394,004,000       $384,759,000
                                                 ============       ============ 
<FN>
    See notes to condensed consolidated financial statements.
</FN>
</TABLE>
<PAGE>
                      GRIFFON CORPORATION AND SUBSIDIARIES
                      ------------------------------------
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      -------------------------------------   
<TABLE>
<CAPTION>
                                                     March 31,     September 30,
                                                       1998            1997
                                                    ---------      -------------
                                                   (Unaudited)       (Note 1)
<S>                                                <C>              <C>
LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
   CURRENT LIABILITIES:

     Accounts and notes payable                    $ 58,915,000     $ 52,612,000
     Other current liabilities                       58,575,000       76,488,000
                                                   ------------     ------------
       Total current liabilities                    117,490,000      129,100,000
                                                   ------------     ------------
   LONG-TERM DEBT AND OTHER
     LIABILITIES (Note 4)                            61,786,000       53,854,000
                                                   ------------     ------------
   SHAREHOLDERS' EQUITY:
   Preferred stock, par value $.25 per share,
     authorized 3,000,000 shares, no shares
      issued
   Common Stock, par value $.25 per share,
     authorized 85,000,000 shares, issued
     31,399,250  shares at March 31, 1998
     and 31,278,830 shares at September 30,
     1997, and 671,900 shares and 603,700
     shares in treasury at March 31, 1998
     and September 30, 1997, respectively             7,850,000        7,820,000

   Other shareholders' equity                       206,878,000      193,985,000
                                                   ------------     ------------
      Total shareholders' equity                    214,728,000      201,805,000
                                                   ------------     ------------
                                                   $394,004,000     $384,759,000
                                                   ============     ============    
<FN>
    See notes to condensed consolidated financial statements.
</FN>
</TABLE>
<PAGE>
                      GRIFFON CORPORATION AND SUBSIDIARIES
                      ------------------------------------
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                   ------------------------------------------- 
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                THREE MONTHS ENDED MARCH 31,
                                                ----------------------------
                                                   1998              1997
                                                   ----              ----
<S>                                            <C>               <C>         
Net sales                                      $199,859,000      $160,807,000

Cost of sales                                   151,098,000       120,520,000
                                               ------------      ------------  
       Gross profit                              48,761,000        40,287,000

Selling, general and administrative
   expenses                                      42,686,000        33,010,000
                                               ------------      ------------  
       Income from operations                     6,075,000         7,277,000
                                               ------------      ------------
Other income (expense):
   Interest expense                              (1,044,000)         (704,000)
   Interest income                                  116,000           304,000
   Other, net                                      (198,000)           80,000
                                               ------------      ------------
                                                 (1,126,000)         (320,000)
                                               ------------      ------------
       Income before income taxes                 4,949,000         6,957,000
                                               ------------      ------------
Provision for income taxes:
   Federal                                        1,303,000         2,148,000
   State and other                                  528,000           426,000
                                               ------------      ------------   
                                                  1,831,000         2,574,000
                                               ------------      ------------
       Net income                              $  3,118,000      $  4,383,000
                                               ============      ============   
Net income per share of common stock (Note 3):

   Basic                                       $        .10      $        .15
                                               ============      ============
   Diluted                                     $        .10      $        .14
                                               ============      ============
<FN>
            See notes to condensed consolidated financial statements.
</FN>
</TABLE>
<PAGE>
                      GRIFFON CORPORATION AND SUBSIDIARIES
                      ------------------------------------
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                   -------------------------------------------
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                 SIX MONTHS ENDED MARCH 31,
                                                 -------------------------- 
                                                    1998             1997
                                                    ----             ----   
<S>                                            <C>               <C>         
Net sales                                      $428,890,000      $342,551,000

Cost of sales                                   322,206,000       256,281,000
                                               ------------      ------------  
       Gross profit                             106,684,000        86,270,000

Selling, general and administrative
   expenses                                      86,304,000        66,267,000
                                               ------------      ------------ 
       Income from operations                    20,380,000        20,003,000
                                               ------------      ------------   
Other income (expense):
   Interest expense                              (2,009,000)       (1,479,000)
   Interest income                                  323,000           627,000
   Other, net                                      (229,000)          134,000
                                                -----------      ------------   
                                                 (1,915,000)         (718,000)
                                                -----------      ------------  
       Income before income taxes                18,465,000        19,285,000
                                                -----------      ------------  
Provision for income taxes:
   Federal                                        5,238,000         6,210,000
   State and other                                1,594,000         1,172,000
                                               ------------      ------------  
                                                  6,832,000         7,382,000
                                               ------------      ------------   
       Net income                              $ 11,633,000      $ 11,903,000
                                               ============      ============

Net income per share of common stock (Note 3):

   Basic                                       $        .38      $        .41
                                               ============      ============   
   Diluted                                     $        .37      $        .38
                                               ============      ============
<FN>
    See notes to condensed consolidated financial statements.
</FN>
</TABLE>
<PAGE>
                      GRIFFON CORPORATION AND SUBSIDIARIES
                      ------------------------------------
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 -----------------------------------------------
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                             SIX MONTHS ENDED MARCH 31,
                                                             --------------------------
                                                                1998            1997
                                                                ----            ----
<S>                                                         <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

Net income                                                  $11,633,000      $11,903,000
   Adjustments to reconcile net income to net cash          -----------      -----------
     provided by operating activities:
     Depreciation and amortization                            6,734,000        5,511,000
     Provision for losses on accounts receivable                927,000          793,000
     Change in assets and liabilities:
       Decrease in accounts receivable and contract
         costs and recognized income not yet billed           1,840,000       15,824,000
       (Increase) decrease in inventories                    (1,219,000)         245,000
       Increase in prepaid expenses and other assets         (3,826,000)        (920,000)
       Decrease in accounts payable and accrued
         liabilities                                        (10,905,000)     (16,278,000)
       Other changes, net                                     1,229,000          367,000
                                                            -----------      -----------
   Total adjustments                                         (5,220,000)       5,542,000
                                                            -----------      -----------
     Net cash provided by operating activities                6,413,000       17,445,000
                                                            -----------      -----------   
CASH FLOWS FROM INVESTING ACTIVITIES:

   Net decrease in marketable securities                        996,000        2,918,000
   Acquisition of property, plant and equipment             (19,031,000)     (12,448,000)
   Acquired businesses                                         (733,000)      (2,232,000)
   Proceeds from sale of discontinued operation                  ---           2,771,000
   Other, net                                                (3,801,000)        (112,000)
                                                            -----------      -----------
     Net cash used in investing activities                  (22,569,000)      (9,103,000)
                                                            -----------      -----------
CASH FLOWS FROM FINANCING ACTIVITIES:

   Purchase of treasury shares                               (1,181,000)      (2,402,000)
   Proceeds from issuance of long-term debt                   7,000,000        1,282,000
   Payment of long-term debt                                   (814,000)      (3,260,000)
   Decrease in short-term borrowings                           (249,000)      (2,605,000)
   Other, net                                                 1,067,000         (383,000)
                                                            -----------      -----------       
     Net cash provided by (used in) financing activities      5,823,000       (7,368,000)
                                                            -----------      -----------

NET INCREASE (DECREASE)IN CASH AND CASH EQUIVALENTS         (10,333,000)         974,000

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD             15,414,000       17,846,000
                                                            -----------      -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                  $ 5,081,000      $18,820,000
                                                            ===========      ===========
<FN>
            See notes to condensed consolidated financial statements.
</FN>
</TABLE>
<PAGE>
                      GRIFFON CORPORATION AND SUBSIDIARIES
                      ------------------------------------

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
              ---------------------------------------------------- 
                                   (Unaudited)

(1)  Basis of Presentation -
     ---------------------
     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation  S-X.  Accordingly,  they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring  adjustments)  considered  necessary for a fair presentation
have been included.  Operating results for the three and six month periods ended
March  31,  1998  are not  necessarily  indicative  of the  results  that may be
expected for the year ended  September 30, 1998.  The balance sheet at September
30, 1997 has been derived from the audited  financial  statements  at that date.
For further  information,  refer to the  consolidated  financial  statements and
footnotes  thereto  included in the Company's  annual report to shareholders for
the year ended September 30, 1997.

(2)  Inventories -
     -----------
     Inventories,  stated at the lower of cost (first-in,  first-out or average)
or market, are comprised of the following:
<TABLE>
<CAPTION>
                                           March 31,      September 30,
                                             1998             1997
                                          -----------      -----------
<S>                                       <C>              <C>        
     Finished goods . . . . . . . . . .   $48,902,000      $43,722,000

     Work in process  . . . . . . . . .    20,325,000       21,228,000

     Raw materials and supplies . . . .    20,413,000       23,173,000
                                          -----------      ----------- 
                                          $89,640,000      $88,123,000
                                          ===========      ===========   
</TABLE>
(3)  Net Income Per Share -
     --------------------
     Statement of Financial  Accounting  Standards No. 128, "Earnings per Share"
which  became  effective  for  the  fiscal  year  beginning   October  1,  1997,
establishes new standards for computing and presenting earnings per share (EPS).
The new standard  requires the  presentation of basic EPS and diluted EPS. Basic
EPS is calculated by dividing  income  available to common  shareholders  by the
weighted average number of shares of common stock outstanding during the period.
Diluted EPS is calculated by dividing income available to common shareholders by
the weighted  average  number of common shares  outstanding  adjusted to reflect
potentially  dilutive  securities.  Previously  reported  EPS amounts  have been
restated under the new standard.
<PAGE>


     The  following  table sets forth the  computation  of basic and diluted net
income per share:
<TABLE>
<CAPTION>
                              THREE MONTHS ENDED MARCH 31,   SIX MONTHS ENDED MARCH 31,
                              ----------------------------   --------------------------

                                   1998          1997         1998          1997
                                   ----          ----         ----          ---- 
<S>                             <C>           <C>          <C>           <C>        
Numerator:
 Net Income                     $ 3,118,000   $4,383,000   $ 11,633,000  $11,903,000
 Preferred Stock dividends          ---           91,000        ---           (7,000)
 Numerator for basic net income -----------   ----------   ------------  ----------- 
  per share -- income available
  to common stockholders          3,118,000    4,474,000     11,633,000   11,896,000

 Effect of dilutive securities:
  Preferred Stock dividends         ---          (91,000)       ---            7,000
                                -----------   ----------   ------------  ----------   
  Numerator  for  diluted  net
   income per share -- income
   available  to common
   stockholders after assumed
   conversions                  $ 3,118,000   $4,383,000   $ 11,633,000  $11,903,000
                                ===========   ==========   ============  ===========
Denominator:
 Denominator for basic net
  income per share -- weighted
  average shares                 30,498,000   29,332,000     30,488,000   29,120,000
                                -----------   ----------   ------------  -----------

 Effect of dilutive securities:
   Convertible Preferred Stock      ---          963,000        ---        1,284,000
   Employee stock options and
   other                          1,014,000    1,000,000        972,000      863,000
 Dilutive potential common      -----------   ----------   ------------  -----------
  shares                          1,014,000    1,963,000        972,000    2,147,000
                                -----------   ----------   ------------  -----------
  Denominator for diluted net
   income per share -- adjusted
   weighted average shares and
   assumed conversions           31,512,000   31,295,000     31,460,000   31,267,000
                                ===========   ==========   ============  ===========
</TABLE>
(4) Long-term Debt and Other Liabilities -
    ------------------------------------
     In April 1998 the specialty  plastic  films' joint  venture  entered into a
credit  agreement  with a German  bank to  finance  new  production  lines.  The
agreement  provides  for  borrowings  of  approximately  $28  million  and bears
interest based upon LIBOR. Existing joint venture borrowings of approximately $7
million at March 31, 1998 were refinanced under the agreement.
<PAGE>
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           -----------------------------------------------------------    
                            AND RESULTS OF OPERATIONS
                            -------------------------  

RESULTS OF OPERATIONS

Three Months Ended March 31, 1998
- ----------------------------------
     Net sales were $199.9  million for the  three-month  period ended March 31,
 1998, an increase of $39.1 million or 24.3% over last year.

     Net  sales of the  building  products  business  were  $123.5  million,  an
 increase  of $32.1  million  or 35.1%  over last  year.  Net sales of  acquired
 companies  accounted  for $22.5 million of the increase with higher garage door
 unit sales ($5.4 million) due to continued  strong demand in  construction  and
 related  retail  markets  and  internal  growth in the service  business  ($4.2
 million)  accounting  for the  remainder  of the  increase.  Net  sales  of the
 specialty  plastic films business were $36.2 million  compared to $40.7 million
 last year. The decrease was primarily due to delays in the anticipated start up
 of new  programs  in the  infant  diaper  market.  Net sales of the  electronic
 information and communication  systems business were $40.2 million, an increase
 of $11.4 million or 39.8% due to new programs and increased funding on existing
 programs.

     Income from operations for the three-month  period ended March 31, 1998 was
 $6.1  million  compared  to $7.3  million  last year.  Operating  income of the
 building products business,  in what has historically been its weakest quarter,
 increased  approximately  $.8 million  compared to last year. The effect of the
 sales growth was offset in part by higher  costs for  hardware  and  packaging,
 increased  operating  expenses  associated  with new  distribution  centers and
 certain manufacturing inefficiencies related to production of commercial doors.
 Recent  acquisitions have increased the number of production  facilities in the
 building  products  segment.   Consequently,   the  company  is  reviewing  its
 manufacturing  structure  with  a view  towards  consolidating  operations  and
 expects to complete the review and implement  related decisions in fiscal 1998.
 Operating  income of the  specialty  plastic  films  segment  declined  by $2.2
 million for the quarter  compared to last year.  Profitability  in this segment
 declined due to the sales  decrease and price  competition in the commodity end
 of the segment's business.  Operating income of the electronic  information and
 communication  systems business for the quarter  increased by approximately $.2
 million  compared  to the prior  year.  The effect of the  increased  sales was
 partly  offset by lower  margins  on  certain  development  contracts  that are
 nearing completion.

     Interest  expense,  net for the three months ended March 31, 1998 increased
 by $.5 million compared to the prior year due to higher outstanding  borrowings
 in connection with an acquisition made in the fourth quarter of fiscal 1997.

Six Months Ended March 31, 1998
- -------------------------------
     Net sales were $428.9  million  for the  six-month  period  ended March 31,
 1998, an increase of $86.3 million or 25.2% over last year.
<PAGE>
     Net  sales of the  building  products  business  were  $277.1  million,  an
 increase of $69.5  million or 33.5% over last year,  primarily  due to acquired
 businesses ($47 million),  higher garage door unit sales ($10 million), and the
 service  business'  internal  growth ($10 million).  Net sales of the specialty
 plastic films business were $75.8 million  compared to $79.7 million last year.
 The sales decrease,  which occurred in the second quarter, was primarily due to
 delays in the anticipated start up of new programs in the infant diaper market.
 Net sales of the electronic information and communication systems business were
 $76.1  million,  an increase of $20.8  million or 37.7%  compared to last year,
 principally  due to new  programs  and  increased  funding  levels on  existing
 programs.

     Income from  operations  for the six-month  period ended March 31, 1998 was
 $20.4  million,  an increase of $.4  million  compared to last year.  Operating
 income of the building products business  increased  approximately $1.3 million
 compared to last year, for the reasons discussed above. Operating income of the
 specialty  plastic films  business  decreased by $1.8 million  compared to last
 year, with such reduction  occurring in the second quarter,  due to the reasons
 discussed   above.   Operating   income  of  the  electronic   information  and
 communication  systems  business  increased  by $.9  million  due to the higher
 sales, partly offset by lower margins on certain development contracts that are
 nearing completion.

     Interest expense,  net for the six months ended March 31, 1998 increased by
 $.8 million compared to the prior year due to higher outstanding  borrowings in
 connection with an acquisition made in the fourth quarter of fiscal 1997.

 LIQUIDITY AND CAPITAL RESOURCES

     Cash flow provided by operations  for the six months was $6.4 million,  and
 working capital was $140.6 million at March 31, 1998.

     Programs to upgrade and enhance the company's  strategic  business  systems
 were previously  initiated in order to replace aging  technologies  and provide
 the  infrastructure  to support  growth in each of our  business  segments.  In
 addition  to other  benefits  that are  anticipated  from  these  upgrades  and
 enhancements,  the new systems  are  designed  to be Year 2000  compliant.  The
 implementation  of this new technology has already begun,  and is planned to be
 completed in stages over the next two years.  During the six months the company
 had fixed asset additions of $19 million, including approximately $5 million in
 connection with such upgrades and  enhancements  and construction and equipment
 costs of  approximately  $6 million for its 60%-owned  specialty  plastic films
 joint venture in Germany to expand  production  capacity in  connection  with a
 multi-year contract with the specialty plastic films segment's major customer.

     In April 1998 the specialty  plastic  films' joint  venture  entered into a
 credit  agreement  with a German  bank to finance  new  production  lines.  The
 agreement  provides  for  borrowings  of  approximately  $28  million and bears
 interest based upon LIBOR.  Existing joint venture  borrowings of approximately
 $7 million at March 31, 1998 were refinanced under the agreement.

     During the six months $1.2 million was used to acquire approximately 74,000
 shares of Common Stock.

     Anticipated  cash flows from  operations,  together  with existing cash and
 marketable securities, bank lines of credit and lease line availability, should
 be  adequate  to finance  presently  anticipated  working  capital  and capital
 expenditure requirements and to repay long-term debt as it matures.

     The statements  contained in this report that are not historical  facts are
 forward-looking  statements subject to risks and uncertainties that could cause
 actual results to differ materially from those set forth or implied,  including
 the effect of  business  and  economic  conditions;  the impact of  competitive
 products and pricing;  capacity and supply  constraints  or  difficulties;  and
 other risks and uncertainties.
<PAGE>
                           PART II - OTHER INFORMATION
                           ---------------------------
 Item 1   Legal Proceedings
          -----------------
          None

 Item 2   Changes in Securities
          ---------------------
          None

 Item 3   Defaults upon Senior Securities
          -------------------------------
          None

 Item 4   Submission of Matters to a Vote of Security Holders
          ---------------------------------------------------
          None

 Item 5   Other Information
          -----------------
          None

 Item 6   Exhibits and Reports on Form 8-K
          --------------------------------
          27 -- Financial Data Schedule (for electronic submission only)


<PAGE>
                                    SIGNATURE
                                    ---------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
 Registrant  has duly  caused  this  report to be  signed  on its  behalf by the
 undersigned thereunto duly authorized.


                               GRIFFON CORPORATION



                                   By /s/ Robert Balemian
                                      ----------------------
                                      Robert Balemian
                                     (Principal Financial Officer)




 Date: May 4, 1998
       -----------

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the condensed
consolidated financial statements for the period ended March 31, 1998 and is
qualified in its entirety by reference to such statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                       5,081,000
<SECURITIES>                                   383,000
<RECEIVABLES>                              150,425,000
<ALLOWANCES>                                 7,493,000
<INVENTORY>                                 89,640,000
<CURRENT-ASSETS>                           258,068,000
<PP&E>                                     149,843,000
<DEPRECIATION>                              59,575,000
<TOTAL-ASSETS>                             394,004,000
<CURRENT-LIABILITIES>                      117,490,000
<BONDS>                                     59,499,000
                                0
                                          0
<COMMON>                                     7,850,000
<OTHER-SE>                                 206,878,000
<TOTAL-LIABILITY-AND-EQUITY>               394,004,000
<SALES>                                    428,890,000
<TOTAL-REVENUES>                           428,890,000
<CGS>                                      322,206,000
<TOTAL-COSTS>                              322,206,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                               927,000
<INTEREST-EXPENSE>                           2,009,000
<INCOME-PRETAX>                             18,465,000
<INCOME-TAX>                                 6,832,000
<INCOME-CONTINUING>                         11,633,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                11,633,000
<EPS-PRIMARY>                                      .38
<EPS-DILUTED>                                      .37
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission