INTEK DIVERSIFIED CORP
10-Q, 1998-02-13
RADIOTELEPHONE COMMUNICATIONS
Previous: FURNITURE BRANDS INTERNATIONAL INC, SC 13G/A, 1998-02-13
Next: INTERNATIONAL FLAVORS & FRAGRANCES INC, SC 13G/A, 1998-02-13



<PAGE>
                                       
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C. 20549

                                    FORM 10-Q

  [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934

  For the quarterly period ended DECEMBER 31, 1997

                                       OR

  [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934

  For the transition period from                 to
                                 --------------        -------------
                                       
                       Commission File Number 0-9160
                                       
                        INTEK DIVERSIFIED CORPORATION
                (Exact name of registrant as specified in its charter)
                                       
            Delaware                                   04-2450145
  (State or other jurisdiction of                   (I.R.S. Employer
  incorporation or organization)                    Identification No.)

  214 CARNEGIE CENTER, SUITE 304                       08549-6237
  PRINCETON, NEW JERSEY
  (Address of principal executive offices)             (Zip Code)

  Registrant's telephone number:                     (609) 419-1222

  Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding twelve months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                           Yes  X    No
                               ------    ------

  The number of shares outstanding of Registrant's Common Stock, $0.01 par 
value, as of February 6, 1998, is 42,254,930 shares.

<PAGE>


PART I.   FINANCIAL INFORMATION
Item 1.   Financial Statements

                                       
                         INTEK DIVERSIFIED CORPORATION
                          CONSOLIDATED BALANCE SHEETS
                                    ASSETS
                                  (Thousands)

<TABLE>
<CAPTION>

                                     UNAUDITED
                                    December 31,   September 30,
                                        1997            1997
                                    ------------   -------------
<S>                                 <C>            <C>
CURRENT ASSETS:
  Cash and cash equivalents           $  2,826       $  1,909
  Marketable securities                      -          8,148
  Accounts receivable, net
    of allowance for
    doubtful accounts of $901
    in December 1997 and $863
    in September 1997                    7,040          6,488
  Inventories                           12,662         12,289
  Taxation receivable from
    related parties                        537            779
  Amounts due from related
    parties                              2,721          3,922
  Prepaid expenses and
    other current assets                 2,139            894
                                      --------       --------
  Total current assets                  27,925         34,429
                                      --------       --------

PROPERTY AND EQUIPMENT, NET             22,542         21,555

OTHER ASSETS:
  Note receivable                          556            556
  Intangible assets, net                48,202         48,340
  Inventory-long term                    6,980          6,980
  Other                                    733            705
                                      --------       --------
TOTAL ASSETS                          $106,938       $112,565
                                      --------       --------
                                      --------       --------

</TABLE>

The accompanying notes are an integral part of these consolidated statements


                                       2
<PAGE>


                         INTEK DIVERSIFIED CORPORATION
                          CONSOLIDATED BALANCE SHEETS
                     LIABILITIES AND SHAREHOLDERS' EQUITY
                                  (Thousands)


<TABLE>
<CAPTION>
                                         UNAUDITED
                                        December 31,  September 30,
                                            1997         1997
                                        ------------  --------------
<S>                                     <C>           <C>
CURRENT LIABILITIES:
  Bank overdraft                          $    897       $   120
  Accounts payable                           7,320         6,110
  Amounts due to related parties               713         2,005
  Accrued liabilities                        2,408         3,762
  Deferred income                              376           977
  Other                                        179           166
                                          --------       -------
    Total current liabilities               11,893        13,140
                                          --------       -------
NOTES PAYABLE-Related Party                 25,423        24,223
                                          --------       -------
CAPITAL LEASE LIABILITY                        338           354
                                          --------       -------
PREFERRED STOCK OF SUBSIDIARY-
  Mandatorily Redeemable                    21,371        20,559
                                          --------       -------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY
  Common stock, $0.01 par value
    Authorized - 60,000,000 shares
    Issued - 42,905,012 at
    December 31, 1997 and
    42,398,096 at
    September 30, 1997                         429           424
  Capital in excess of par value           107,022       106,220
  Treasury stock, at cost
    513,082 shares at December 31, 1997
    and 465,582 shares at
    September 30, 1997                        (849)         (770)
  Deficit                                  (57,302)      (50,199)
  Currency translation adjustment           (1,387)       (1,386)
                                          --------       -------
TOTAL SHAREHOLDERS' EQUITY                  47,913        54,289
                                          --------       -------
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY                      $106,938       $112,565
                                          --------       -------
                                          --------       -------

</TABLE>
The accompanying notes are an integral part of these consolidated statements


                                       3
<PAGE>


                         INTEK DIVERSIFIED CORPORATION
                    RADIOCOMS INCLUDED FROM OCTOBER 1, 1996
       INTEK, ROAMER ONE, AND MIDLAND USA INCLUDED FROM DECEMBER 3, 1996
                                       
               CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                (Thousands, except share and per share amounts)


<TABLE>
<CAPTION>
                                        Three Months Ended
                                            December 31,
                                    ----------------------------
                                        1997            1996
                                    -----------     ------------
<S>                                 <C>             <C>
Revenues
  Net product sales                 $     9,039     $     6,530
  Service income                            201             204
                                    -----------     -----------
Total revenues                            9,240           6,734
Costs and expenses:
  Cost of goods sold                      6,544           4,824
  Cost of services sold                   1,008             201
  Sales and marketing                     1,853             665
  Research and development                  633             858
  General and administrative              4,011           2,495
  Depreciation and amortization           1,329             651
                                    -----------     -----------
Operating loss                           (6,138)        (2,960)

Other income (expense):
  Interest                                 (683)           (570)
  Gain on sale of long term assets            -             756
  Other                                      16              38
                                    -----------     -----------
Loss before income taxes                 (6,805)         (2,736)
Income tax benefit                            -           1,506
                                    -----------     -----------
Net loss                                 (6,805)         (1,230)
Less preferred dividends                   (298)              -
                                    -----------     -----------
Net loss applicable to Common
  Shareholders                      $    (7,103)    $    (1,230)
                                    -----------     -----------
                                    -----------     -----------
Basic net loss per share            $     (0.17)    $     (0.04)
                                    -----------     -----------
                                    -----------     -----------
Weighted average number of
  common shares outstanding          42,056,269      29,346,064
                                    -----------     -----------
                                    -----------     -----------

</TABLE>

The accompanying notes are an integral part of these consolidated statements

                                       4
<PAGE>


                         INTEK DIVERSIFIED CORPORATION
                    RADIOCOMS INCLUDED FROM OCTOBER 1, 1996
       INTEK, ROAMER ONE, AND MIDLAND USA INCLUDED FROM DECEMBER 3, 1996
                                       
           CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)
                (Thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                                               Three Months Ended
                                                  December 31,
                                              -------------------
                                                1997         1996
                                              --------     --------
<S>                                           <C>          <C>
Net loss                                      $(7,103)     $(1,230)

Foreign currency translation adjustments           (1)      (2,486)
                                              -------      -------
Comprehensive loss                            $(7,104)     $(3,716)
                                              -------      -------
                                              -------      -------

</TABLE>



The accompanying notes are an integral part of these consolidated statements


                                       5
<PAGE>


                         INTEK DIVERSIFIED CORPORATION
                    RADIOCOMS INCLUDED FROM OCTOBER 1, 1996
       INTEK, ROAMER ONE, AND MIDLAND USA INCLUDED FROM DECEMBER 3, 1996
                                       
                CONSOLIDATED STATEMENTS CASH FLOWS (Unaudited)
                (Thousands, except share and per share amounts)

<TABLE>
<CAPTION>
                                       
                                                  Three Months Ended
                                                      December 31,
                                                 ----------------------
                                                   1997         1996
                                                 ----------   ---------
<S>                                              <C>          <C>
Cash flows from operating
activities:
  Net loss                                       $(6,805)     $(1,230)

  Adjustments to reconcile
  net loss to net cash
  used in operating activities:
    Depreciation and amortization                  1,329          649
    Loss (gain) on sale of long term assets            -         (756)
    Deferred income taxes                              -         (633)
Changes in assets and liabilities:
  Decrease (increase) in:
    Accounts receivable                             (481)         659
    Amounts due from related parties               1,302        3,224
    Notes receivable                                   -         (454)
    Inventories                                     (243)        (413)
    Income taxes receivable from related parties     262            -
    Prepaid expenses and other current assets       (556)      (1,127)
  Increase (decrease) in:
    Accounts payable                               1,068        1,460
    Amounts due to related parties                  (771)      (2,789)
    Accrued liabilities                           (1,350)        (489)
    Accrued liabilities to related parties          (490)           -
    Deferred income                                 (627)       1,354
    Taxes other than income taxes                    (25)         247
    Other                                             (1)         (50)
                                                 -------      -------
Total Adjustments                                   (583)         882
                                                 -------      -------
Net cash used in operating
activities                                        (7,388)        (348)

</TABLE>


                                       6
<PAGE>


                         INTEK DIVERSIFIED CORPORATION
                    RADIOCOMS INCLUDED FROM OCTOBER 1, 1996
       INTEK, ROAMER ONE, AND MIDLAND USA INCLUDED FROM DECEMBER 3, 1996
                                       
          CONSOLIDATED STATEMENTS CASH FLOWS (Unaudited) (Continued)
                (Thousands, except share and per share amounts)

<TABLE>
<CAPTION>

                                                       Three Months Ended
                                                           December 31,
                                                      ----------------------
                                                        1997         1996
                                                      ----------   ---------
<S>                                                   <C>          <C>
Cash Flows From Investing Activities:
  Proceeds from sale of investment                      7,458             -
  Expenditures for property, plant & equipment, net    (1,338)       (1,971)
  Expenditures for FCC licenses                           (28)            -
  Expenditures for other long term assets                   4           (43)
  Notes receivable                                         16             -
  Proceeds from sale of long term assets                    -         2,200
                                                      -------       -------
Net cash provided by investing activities               6,112           186
                                                      -------       -------
Cash Flows From Financing Activities:
  Net change in bank overdraft                            778        (1,383)
  Capital lease payments                                  (15)            -
  Repurchase of shares                                    (79)            -
  Proceeds from long term debt-related party            1,200         2,691
  Repayment on long and short term debt                     -        (1,546)
                                                      -------       -------
  Net cash provided by (used in)
    financing activities                                1,884          (238)
                                                      -------       -------
Effect of foreign exchange rates on cash                  309             -
                                                      -------       -------
Net increase (decrease) in cash and cash equivalents      917          (400)
Cash and cash equivalents at beginning of period        1,909           417
Cash acquired in reverse acquisition                        -         1,572
                                                      -------       -------
Cash and cash equivalents at end of period            $ 2,826       $ 1,589
                                                      -------       -------
                                                      -------       -------
Supplemental disclosures of
  cash flow information:
    Cash paid for interest                            $    43       $   404
    Cash paid for income taxes                        $     -       $     -

</TABLE>


The accompanying notes are an integral part of these consolidated statements


                                       7
<PAGE>

         INTEK DIVERSIFIED CORPORATION AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                       

(1)  PRESENTATION

     The unaudited condensed consolidated financial statements included 
herein have been prepared by Intek Diversified Corporation (the "Company" or 
"Intek"), pursuant to the rules and regulations of the Securities and 
Exchange Commission. Certain information and footnote disclosures normally 
included in financial statements prepared in accordance with generally 
accepted accounting principles have been condensed or omitted pursuant to 
such rules and regulations. These unaudited condensed consolidated financial 
statements should be read in conjunction with the financial statements and 
the notes thereto included in the Company's latest annual report on Form 10-K 
for the period ended September 30, 1997.

     These financial statements have been prepared in accordance with 
Generally Accepted Accounting Principles ("GAAP") used in the United States 
("U.S."). Such accounting principles differ in certain respects from GAAP 
used in the United Kingdom ("U.K."), which is applied by Radiocoms for local 
and statutory financial reporting purposes.

     The information furnished herein reflects all adjustments which are, in 
the opinion of management, necessary for a fair presentation of the condensed 
consolidated financial statements for the interim periods presented taken as 
a whole. These adjustments are of a normal and recurring nature. The results 
of the interim periods are not necessarily indicative of results to be 
expected for the entire year.

(2)  NEW ACCOUNTING POLICIES ADOPTED

     During the current quarter, the Company adopted the provisions of 
Statement of Financial Accounting Standards  ("SFAS") number 128, "Earnings 
Per Share", SFAS number 129 "Disclosure Of Information About Capital 
Structure," and SFAS number 130 "Reporting Comprehensive Income."

(3)  FINANCIAL INSTRUMENTS

     The Company may periodically hedge foreign purchase commitments. The 
Company regularly monitors its foreign currency exposures and ensures that 
hedge contract amounts do not exceed the amounts of the underlying exposures. 
At December 31, 1997, the Company had outstanding hedge contracts of Japanese 
Yen 233,518,000 to cover its firm foreign purchase commitments of Japanese 
Yen 278,330,000, leaving an exposed position of Japanese Yen 44,812,000 
equating to $343,000. Additionally, at December 31, 1997, the Company's hedge 
contracts totaled $1,985,000 at the contracted rate and had a fair value of 
$1,804,000. Gains and losses on foreign currency firm commitment hedges are 
deferred and included in the basis of the transactions underlying the 
commitments.

(4)  MARKETABLE SECURITIES

     During fiscal 1997, the Company received stock of Transcrypt 
International in exchange for its investment in E.F. Johnson Company ("EFJ"). 
At September 30, 1997, this investment was classified as available for sale 
and was recorded at its fair value at that date. During the current first 
quarter of fiscal 1998, the Company disposed of its investment in Transcrypt 
International, receiving net cash proceeds of approximately $7,400,000. The 
difference between the proceeds and the carrying value of $10,000,000 will be 
reimbursed by Securicor Communications Limited ("Securicor") (see note 14 
"Related Party Borrowings").



                                       8
<PAGE>

(5)  SUMMARY OF NON-CASH ACTIVITIES

     The following summarizes the supplemental disclosure of non-cash 
operating, investing and financing activities:
     
     On December 4, 1997, the board of directors of the Company announced 
that it had allocated $1,000,000 for the repurchase of up to one percent of 
the Company's approximately 42 million outstanding shares of common stock of 
Intek, .01 par value ("Common Stock"). Purchases will be made from time to 
time in the open market, through block or privately negotiated transactions 
or otherwise. As of December 31, 1997, the Company had repurchased 47,500 
shares at a cost of $79,000.

     During the first quarter of fiscal 1998, the Company issued an aggregate 
of 506,916 shares of Common Stock for the acquisition of Federal 
Communications Commission ("FCC") licenses as follows:

     -   The Company consummated two agreements with American Digital 
         Corporation and 22 holders of licenses of 220MHz FCC licenses. This 
         transaction is described fully in note 16, "Acquisition of New 
         Systems." During the first quarter of fiscal 1998, the Company 
         issued  an aggregate of 465,484 shares of Common Stock for the 
         acquisition of those licenses, valued at $807,000 for book purposes.

     -   The Company entered into purchase and sale agreements with 25 
         holders of 220MHz FCC licenses managed by the Company on behalf of 
         Pagers Plus Cellular, a California Corporation. This transaction is 
         described fully in note 16, "Acquisition of New Systems." During the 
         first quarter of fiscal 1998, the Company issued 41,432 shares of 
         stock as final payment for the acquisition of those licenses. The 
         value of $75,000 for book purposes was accrued as of September 30, 
         1997.

(6)  INVENTORIES

     Inventories consist of the following (in thousands):

<TABLE>
<CAPTION>
                                   December 31,     September 30,
                                        1997            1997
                                   ------------    -------------
     <S>                           <C>             <C>
     Raw materials                     $ 2,826          $ 4,020
     Work in progress                    1,872            1,311
     Finished goods                     14,944           13,938
                                       -------          -------
      Subtotal                          19,642           19,269

     Inventory not likely to be 
       used or sold within one year     (6,980)          (6,980)
                                       -------          -------
      Total current inventories        $12,662          $12,289
                                       -------          -------
                                       -------          -------

</TABLE>



                                       9
<PAGE>

(7)  PROPERTY AND EQUIPMENT

     Property and equipment consists of the following (in thousands):

<TABLE>
<CAPTION>
                                          December 31,   September 30,
                                              1997            1997
                                          ------------   -------------
     <S>                                  <C>            <C>
     Land                                    $   412       $   402
     Buildings                                 3,091         3,008
     Site equipment                           13,926        13,206
     Production & test equipment               3,976         3,843
     Furniture, fixtures and computers         2,990         2,755
     Equipment held for rental                 4,698         4,163
                                             -------       -------
     Total property and equipment, at cost    29,093        27,377
      Less accumulated depreciation           (6,551)       (5,822)
                                             -------       -------
     Net property and equipment              $22,542       $21,555
                                             -------       -------
                                             -------       -------

</TABLE>

(8)  INTANGIBLE ASSETS

     Intangible assets consists of the following (in thousands):

<TABLE>
<CAPTION>
                                                             December 31,   September 30,
                                                                 1997          1997
                                                             ------------   ------------
     <S>                                                     <C>            <C>
     Excess of cost over fair value of net
      MUSA assets acquired                                      $ 9,755       $ 9,755
     Excess of cost over fair value of net
      Intek assets acquired in the reverse acquisition          $38,573       $38,573
     FCC licenses and management agreements acquired
      from third parties                                        $ 3,566       $ 2,899
                                                                -------       -------
     Total intangibles                                           51,894        51,227
      Less accumulated amortization                              (3,692)       (2,887)
                                                                -------       -------
     Net intangibles                                            $48,202       $48,340
                                                                -------       -------
                                                                -------       -------

</TABLE>

     The excess of cost over fair value of net Intek assets acquired in the 
reverse acquisition represents the intangible value of FCC licenses and 
management agreements owned by Intek.

(9) BUSINESS SEGMENTS

     On December 3, 1996, the Company consummated the acquisition of all the 
issued and outstanding common stock of Radiocoms ("Radiocoms Acquisition"), a 
wholly-owned subsidiary of Securicor Communications Limited ("Securicor"). 
Prior to the Radiocoms Acquisition, the operations of Radiocoms were reported 
as a single segment. However, since the Radiocoms Acquisition, the Company 
has four reportable segments: communications services, equipment 
distribution, technology, and manufacturing. The communications services 
segment provides high quality wireless voice and data communications services 
in the U.S. and the U.K. The equipment distribution segment sells 


                                       10
<PAGE>

radio base stations, mobile radios, spare parts and accessories manufactured 
by the Company and by third parties. The technology segment conducts research 
and development for products and applications incorporating linear 
modulation. The manufacturing segment produces proprietary products 
incorporating linear modulation, and produces products and subassemblies on a 
contract basis for third parties.

SUMMARIZED FINANCIAL INFORMATION BY BUSINESS SEGMENT (IN THOUSANDS):

<TABLE>
<CAPTION>
                                             Three Months Ended
                                                December 31,
                                         ------------------------
                                            1997           1996
                                         ---------       --------
<S>                                      <C>             <C>
 REVENUES FROM EXTERNAL CUSTOMERS:
   Communications services               $   201         $   204
   Equipment distribution                  6,143           3,458
   Manufacturing                           2,896           3,072
                                         -------         -------
                                           9,240           6,734
 REVENUES FROM OTHER SEGMENTS:
   Equipment distribution                    116               -
   Manufacturing                              98             278
                                         -------         -------
                                             214             278
                                         -------         -------
  TOTAL REVENUES                           9,454           7,012
                                         -------         -------
  INTER-SEGMENT ELIMINATIONS                (214)           (278)
                                         -------         -------
  CONSOLIDATED REVENUES                  $ 9,240         $ 6,734
                                         -------         -------
                                         -------         -------
 
<CAPTION>
                                            Three Months Ended
                                                December 31,
                                         ------------------------
                                            1997           1996
                                         ---------       --------
<S>                                      <C>             <C>
 NET PROFIT (LOSS):
   Communications services               $(2,951)       $   (403)
   Equipment distribution                   (776)           (301)
   Technology                             (1,216)         (1,181)
   Manufacturing                            (686)           (626)
   Other                                  (1,176)          1,338
                                         -------         -------
   TOTAL NET LOSS                         (6,805)         (1,173)
                                         -------         -------
   INTER-SEGMENT ELIMINATIONS                  -             (57)
                                         -------         -------
   CONSOLIDATED NET LOSS                 $(6,805)        $(1,230)
                                         -------         -------
                                         -------         -------
</TABLE>


                                       11



<PAGE>

<TABLE>
<CAPTION>
                                                Three Months Ended
                                                   December 31,
                                             ------------------------
                                                 1997           1996
                                              ---------       --------
<S>                                           <C>             <C>
 DEPRECIATION AND AMORTIZATION: 
  Communications services                       $   779       $   253
  Equipment distribution                            379           207
  Technology                                         73            25
  Manufacturing                                      98           166
                                                -------      --------
  TOTAL DEPRECIATION AND AMORTIZATION             1,329           651
                                                -------      --------
  INTER-SEGMENT ELIMINATIONS                          -             -
                                                -------      --------
  CONSOLIDATED DEPRECIATION AND AMORTIZATION    $ 1,329       $   651
                                                -------      --------
                                                -------      --------

<CAPTION>
                                                Three Months Ended
                                                   December 31,
                                             ------------------------
                                                 1997           1996
                                              ---------       --------
<S>                                           <C>             <C>
 INTEREST INCOME (EXPENSE):
  Communications services                       $     2       $    7
  Equipment distribution                           (215)         (58)
  Technology                                        (89)        (258)
  Manufacturing                                     (44)        (250)
  Other                                            (337)         (11)
                                                -------      --------
  TOTAL INTEREST INCOME (EXPENSE)                  (683)        (570)
                                                -------      --------
  INTER-SEGMENT ELIMINATIONS                          -            -
                                                -------      --------
  CONSOLIDATED INTEREST INCOME (EXPENSE)        $  (683)      $ (570)
                                                -------      --------
                                                -------      --------

</TABLE>


                                       12
<PAGE>

<TABLE>
<CAPTION>
                                                         Three Months Ended
                                                             December 31,
                                                        ------------------------
                                                           1997           1996
                                                        ---------       --------
<S>                                                     <C>             <C>
 INCOME TAX BENEFIT (EXPENSE):
  Communications services                                 $     -        $  (14)
  Equipment distribution                                        -            39
  Technology                                                    -           303
  Manufacturing                                                 -           545
  Other                                                         -           633
                                                          -------        ------
  TOTAL INCOME TAX BENEFIT (EXPENSE)                            -         1,506
                                                          -------        ------
  INTER-SEGMENT ELIMINATIONS                                    -             -
                                                          -------        ------
  CONSOLIDATED INCOME TAX BENEFIT (EXPENSE)               $     -        $1,506
                                                          -------        ------
                                                          -------        ------
 

<CAPTION>
                                                         Three Months Ended
                                                             December 31,
                                                        ------------------------
                                                          1997            1996
                                                        ---------       --------
<S>                                                     <C>             <C>

 EXPENDITURES TO ACQUIRE LONG-LIVED ASSETS:
  Communications services                                 $ 1,510       $    24
  Equipment distribution                                      452           375
  Technology                                                   91             -
  Manufacturing                                                48         1,611
  Other                                                        68           (39)
                                                          -------        ------
  TOTAL EXPENDITURES TO ACQUIRE LONG-LIVED ASSET            2,169         1,971
                                                          -------        ------
  INTER-SEGMENT ELIMINATIONS                                    -             -
                                                          -------        ------
  CONSOLIDATED EXPENDITURES TO ACQUIRE LONG-LIVED ASSETS  $ 2,169       $ 1,971
                                                          -------        ------
                                                          -------        ------
</TABLE>


                                       13
<PAGE>

 SEGMENT INFORMATION BY GEOGRAPHIC AREA:
 
     Revenues are attributed to geographic area by destination of the goods 
or services (e.g. U.K. revenues will comprise only those sales to U.K. 
customers. Radiocoms sales to external U.S. customers will be U.S. sales).

<TABLE>
<CAPTION>

                                                Three Months Ended
                                                    December 31,
                                                 1997          1996
                                             ------------  -------------
  <S>                                        <C>           <C>
  REVENUES FROM EXTERNAL CUSTOMERS:
   United States                                $ 3,300        $ 1,528
   United Kingdom                                 5,940          5,206
                                                -------        -------
   CONSOLIDATED REVENUES                          9,240          6,734
                                                -------        -------
  REVENUES BETWEEN GEOGRAPHIC AREAS:
   United States                                    214            278
                                                -------         ------
  ELIMINATIONS                                     (214)          (278)
                                                -------         ------
                                                $     0        $     0
                                                -------         ------
                                                -------         ------
<CAPTION>

                                             December 31,  September 31,
                                                 1997          1996
                                             ------------  -------------
  <S>                                        <C>           <C>
 ASSETS:
  Communications services                    $ 55,064         $ 54,247
  Equipment distribution                       35,350           32,641
  Technology                                    1,272            1,218
  Manufacturing                                13,541           16,574
  Other                                         4,740           10,930
                                             --------         --------
  TOTAL ASSETS                                109,967          115,610
                                             --------         --------
  INTER-SEGMENT ELIMINATIONS                   (3,044)          (3,045)
                                             --------         --------
  CONSOLIDATED ASSETS                        $106,923         $112,565
                                             --------         --------
                                             --------         --------
</TABLE>

                                       14
<PAGE>
<TABLE>
<CAPTION>

                                      December 31,   September 31,
                                          1997           1996
                                      ------------   -------------
 <S>                                  <C>            <C>
 LONG-LIVED ASSETS:
   Communications services               $53,757        $53,114
   Equipment distribution                 20,638         20,515
   Technology                              1,272          1,218
   Manufacturing                           4,450          4,465
   Other                                   1,590          1,519
                                        --------        -------
   TOTAL LONG-LIVED ASSETS                81,707         80,831
                                        --------        -------
   INTER-SEGMENT ELIMINATIONS             (2,694)        (2,695)
                                        --------        -------
   CONSOLIDATED LONG-LIVED ASSETS        $79,013        $78,136
                                        --------        -------
                                        --------        -------

</TABLE>


 
  The Company has applied the principles of SFAS 131 "Disclosures about 
Segments of an Enterprise and Related Information" in the above presentation 
of Segment and Geographic Information.
 

(10) RELATED PARTY TRANSACTIONS

     Related parties of Intek include Securicor and its ultimate parent 
company, the directors and officers of Intek and companies that are 
affiliated with directors of the Company. John Simmonds, a director of the 
Company is affiliated with Simmonds Capital Limited ("SCL"), Simmonds 
Mercantile and Management Inc. ("SMM") which is a company that is controlled 
by SCL and Midland International Corporation ("MIC"), a wholly-owned 
subsidiary of SCL. Steven Wasserman, a director and Secretary of the Company, 
is a partner of the law firm Kohrman Jackson & Krantz. Robert Kelly, a 
director of the Company, is a partner of the law firm Kelly & Povich, P.C.

     Directors are compensated for services at the rate of $4,000 per year 
plus $500 per meeting to a maximum of $10,000 per director. For the three 
months ended December 31, 1997, the Company did not pay any directors fees 
and accrued $9,000 for unpaid directors fees.
     
     On September 19, 1996, the Company's Midland USA, Inc. ("MUSA") 
subsidiary entered into an agreement with MIC, whereby MIC agreed to permit 
MUSA to make use of the services of the supplier liaison office maintained by 
MIC in Japan and MIC's purchasing representative in Korea. During the three 
months ended December 31, 1997, MUSA paid $42,000 to MIC. This agreement 
continues on a month-to-month basis.

     Pursuant to a Support Services Agreement dated December 3, 1996, by and 
between the Company and Securicor, the Company agreed, in connection with the 
Radiocoms Acquisition, to obtain certain support and administrative services 
for Radiocoms from Securicor and/or its affiliates for the purpose of 
enabling the Company to manage an orderly transition in its ownership of 
Radiocoms during fiscal 1997. As of December 31, 1997, $666,000 of support 
and administrative service costs (including services of Edmund Hough, Intek's 
former Chief Executive Officer) were accrued, but unpaid.

     The law firm Kohrman Jackson & Krantz performs legal services for the 
Company and its subsidiaries for which it received fees of $20,000 during the 
first quarter of fiscal 1998. In addition, Mr. Wasserman receives $2,000 per 
month as compensation for his services as the Secretary of the Company.

     The law firm Kelly & Povich, P.C. performs legal services for the 
Company and its subsidiaries as of December 1996. Mr. Kelly is a member of 
the Company's Board of Directors. During the first quarter of fiscal 1998, 
Kelly & Povich, P.C. received fees of approximately $32,000.


                                       15

<PAGE>

     The Company believes that the terms of the transactions and the agreements
described above are on terms at least as favorable as those which it could
otherwise have obtained from unrelated parties. On-going and future transactions
with related parties will be (1) on terms at least as favorable as those which
the Company would be able to obtain from unrelated parties; (2) for bona fide
business purposes; and (3) approved by a majority of the disinterested and non-
employee directors.
     
     For details of related party borrowings, see note 14 "Related Party
Borrowings."


(11) COMMITMENTS

     The Company has entered into 178 site leases for the housing of radio base
station equipment and antenna systems related to the Roamer One network. These
leases may vary in term from 1 to 5 years with provisions for subsequent
extensions upon the mutual agreement of the parties. In addition, the Company
has lease commitments for office space, vehicles and office equipment. As of
December 31, 1997, total future minimum lease payments are as follows (in
thousands):

<TABLE>
          <S>                     <C>
          1998                    $1,474
          1999                     1,708
          2000                       897
          2001                       221
          2002                        39
          Thereafter                   7
                                  ------
                                  $4,346
                                  ------
                                  ------
</TABLE>

     As of December 31, 1997, MUSA had a purchase commitment with its main
supplier of radios to purchase $2,141,000 of inventory, see note 3. "Financial
Instruments."


(12) EMPLOYMENT AGREEMENTS

     The Company has employment agreements with various key employees. None 
of these agreements have terms exceeding two years and these agreements have 
varying expiration dates and provide for aggregate annual base compensation 
of approximately $1,500,000.

(13) THIRD PARTY BORROWINGS

     In December 1997, MUSA entered into a revolving credit agreement 
("Credit Agreement") with a non-bank lender. The Credit Agreement makes 
available $5,000,000 though December 1999. Borrowing under the Credit 
Agreement is secured by the assets of MUSA and bears interest at 1 1/2% above 
the lender's base rate (as defined). The Credit Agreement contains, among 
other covenants, a covenant relating to leverage, limitations on MUSA's 
ability to repay intercompany indebtedness and repayment provisions related 
to change in control of MUSA. The Company intends to use borrowings under 
this Credit Agreement as security for letter of credit commitments on behalf 
of MUSA, thereby eliminating the use of the December 1997 Facility (defined 
below for letters of credit on behalf of MUSA and allowing availability 
under the 1997 December Facility to be used for general corporate cash flow 
requirements. As of December 31, 1997, there was no outstanding indebtedness 
under this new line of credit.

                                       16

<PAGE>

(14) RELATED PARTY BORROWINGS

     In December 1997, the Company entered into various agreements with 
Securicor as follows:

     a) A new loan agreement ("December 1997 Facility"), which replaces the 
        prior agreements, provides the Company the ability to borrow up to 
        $29,500,000 (including the outstanding indebtedness of $25,400,000). 
        The December 1997 Facility bears interest at 11 1/2% per annum 
        payable at June 30, 2003. Principal payments will be $500,000 per 
        month for 12 months beginning July 1, 2001, $1,000,000 per month for 
        11 months beginning July 1, 2002 with the remaining balance due and 
        payable on June 30, 2003. The obligations under the December 1997 
        Facility may be prepaid by the Company at any time in $1,650,000 
        increments without penalty. The December 1997 Facility must be repaid 
        upon Securicor ceasing to be the beneficial owner of more than 50% of 
        the Common Stock as a result of any transaction except the direct or 
        indirect transfer of the Common Stock by Securicor and also is 
        subject to mandatory prepayments at the rate of 50% of the net 
        proceeds of any financing by the Company exceeding $8,000,000. 
        Subject to the release of Securicor from certain letter of credit 
        commitments, at December 31, 1997, the Company had approximately 
        $4,000,000 in availability for future borrowings under the December 
        1997 Facility.
     b) Securicor has agreed pursuant to a Preferred Stock Purchase 
        Agreement dated December 29, 1997 to purchase from the Company 
        (subject to the approval of the Company's stockholders to authorize 
        "blank check" preferred stock), approximately $12,400,000 of a new 
        series of preferred stock.
     c) Securicor has agreed pursuant to a Termination and Release dated 
        December 29, 1997 to reimburse the Company approximately $2,600,000, 
        representing the difference between the Company's carrying value of 
        its investment in EFJ and the proceeds received upon the ultimate 
        disposition of the investment in EFJ. During January 1998, Securicor 
        reimbursed the Company in fulfillment of this obligation.

As a result of the above agreements, the December 31, 1997 related party
borrowings will be repaid as follows (in thousands):

<TABLE>
          <S>                    <C>
          Fiscal Year
          -----------
          1998                   $     -
          1999                         -
          2000                         -
          2001                     1,500
          2002                     7,500
          Thereafter              16,423
                                 -------
                                 $25,423
                                 -------
                                 -------
</TABLE>

(15) PREFERRED STOCK OF SUBSIDIARY

     In December 1996, the Company consummated the Radiocoms Acquisition. Prior
to the consummation of this transaction, Securicor forgave approximately
$12,000,000 due it by Radiocoms and accepted 20,000 shares of $1,000 par value
per share of preferred stock from Radiocoms ("Radiocoms Preferred Stock") for
the remaining balance due. The preferred stock is mandatorily redeemable on June
30, 2006 and bears a dividend rate of 6%.


(16) ACQUISITION OF NEW SYSTEMS

     KRYSTAL SYSTEMS
     On November 11, 1996, the Company entered into an agreement to acquire
from Krystal Systems, Inc. up 

                                       17

<PAGE>

to 25 constructed, but unloaded, 220MHz systems and related FCC licenses 
("Krystal Systems"). Through December 31, 1997, the Company has paid 
$4,095,000 of the purchase price for 23 of the Krystal Systems. The remaining 
balance of $45,000 was accrued at December 31, 1997 and is due and payable 
upon receipt, and uncontested grant by the FCC, of the licenses to Roamer 
One. Applications for such transfers have been filed with the FCC and 22 
assignments have been granted as of September 30, 1997. Applications can 
typically take between 30-120 days for processing by the FCC, however, no 
assurance can be made that the FCC will grant the remaining pending 
applications.

     AMERICAN DIGITAL CORPORATION
     During 1997, the Company consummated two agreements with American 
Digital Corporation ("ADC") and 22 holders of 220MHz FCC licenses. The 
agreements provided for the Company to acquire the licenses from the 
licensees and the equipment from ADC for total consideration equal to 
$1,925,000. The purchase price paid by the Company was as follows: (a) return 
of shares of ADC stock owned by the Company (valued for purposes of the 
transaction at $84,000); (b) issuance of approximately 682,735 shares of 
Common Stock (valued for purposes of the transaction at $1,250,000); (c) 
transfer of all rights held by the Company to acquire 2,666,666 shares of 
Ventel, Inc. ("Ventel"), a publicly traded company in Canada (valued for 
purposes of the transaction at $301,000); (d) forgiveness of approximately 
$95,000 of debt owed by ADC to Radiocoms; (e) a cash payment of $119,000. 
Closing of such transactions (and payment of the purchase price) was to occur 
upon receipt of, and uncontested grant by the FCC, of the licenses to Roamer 
One. During the first quarter of fiscal 1998, the Company issued an aggregate 
of 465,484 shares of Common Stock for the acquisition of those licenses, 
valued at $807,000 for book purposes.
     
     PAGERS PLUS
     During the period July 12, 1997 through August 12, 1997, the Company 
entered into purchase and sale agreements with 25 licensees of 220MHz FCC 
licenses managed by the Company on behalf of Pagers Plus Cellular, a 
California Corporation ("PPC"). The agreements provide that the Company will 
acquire (subject to the satisfaction of certain conditions) 25 licenses for a 
purchase price, in the aggregate, equal to 465,482 shares of Common Stock 
(valued for purposes of the transaction at $938,000) plus cash payments 
totaling $759,000. Closing of such transactions (and payment of the purchase 
price) occurs upon receipt of the uncontested grant by the FCC of the 
licenses to Roamer One. Such grants by the FCC occurred in late December 
1997. During the first quarter of fiscal 1998, the Company issued 41,432 
shares of Common Stock as final payment for the acquisition of those 
licenses. The value of $75,000 for book purposes was accrued as of September 
30, 1997.

(17) LEGAL PROCEEDINGS
     
     The Company, Mr. David Neibert, the Company's executive vice president 
and Mr. Nicholas R. Wilson, a former Chairman of the Company ("Intek 
Defendants") were named with forty other defendants in a complaint (Scott, et 
al. Steingold, et al.) filed in U.S. District Court for the Northern District 
of Illinois on November 12th, 1997. The lawsuit purports to allege claims 
under the Racketeer Influenced Corrupt Organizations Act ("RICO"), the 
Securities Exchange Act of 1934 and various common law state claims in 
connection with the sale and marketing of interests in certain partnerships 
formed to operate specialized mobile radio ("SMR") systems. Plaintiffs seek 
rescissory damages with interest and punitive damages allegedly relating to 
their purchases of SMR partnership interests. No specific amount of alleged 
damages is mentioned in the complaint.
     
     The plaintiffs also had filed, and have now withdrawn against the Intek 
Defendants, a motion for a temporary restraining order and preliminary 
injunction seeking to freeze the assets of all defendants. The Intek 
Defendants filed a motion to dismiss the complaint on various grounds. In 
response plaintiffs sought leave to file an amended complaint, which request 
was granted by the court. Intek requested plaintiffs to withdraw all claims 
against the Intek defendants on the grounds that they are frivolous. On 
February 3, 1998, plaintiffs filed an amended complaint which purports to 
allege claims under RICO, the Securities Act of 1933, the Securities Exchange 
Act of 1934 and various common law state claims in connection with (i) the 
sale and marketing of interests in certain SMR partnerships and (ii) 
purported improper dissipation of assets of certain of the SMR partnerships. 
Plaintiffs seek 

                                       18

<PAGE>

rescissory damages with interest and punitive damages relating to such 
asserted claims. No specific amount of alleged damages is mentioned in the 
amended complaint. The Intek Defendants have until March 3, 1998 to answer, 
move, or otherwise respond to the amended complaint. In the opinion of the 
management of the Company, this lawsuit will not have a material adverse 
affect on the Company.
     
     On January 30, 1998, a related lawsuit was commenced in Illinois State 
Court by Consulting 220, Inc., on behalf of the Los Angeles II SMR 
Partnership (the "Partnership"), against Charlotte Scott (one of the 
plaintiffs in the SCOTT ET AL. v. STEINGOLD ET AL. action), her attorneys 
Gardiner, Koch & Hines and the Managing Partners of the Partnership alleging 
that Scott and the Managing Partners breached fiduciary duties to the 
Partnership and its partners by permitting Partnership money designated and 
reserved for Partnership operations to be used for prosecution of the SCOTT 
v. STEINGOLD action. Plaintiff seeks a constructive trust of the Partnership 
monies allegedly provided to Scott's attorneys.
     
     
(18) SUBSEQUENT EVENTS
     
     The Company announced on January 13, 1998 that its Roamer One subsidiary 
entered into a letter of intent to acquire substantially all of the assets, 
for cash, of Wireless Plus, Inc., located in Hayward, California, the state's 
largest subscriber-based provider of 220MHz wireless services. This 
transaction, if completed, will establish Intek in the San Francisco market 
and substantially increase coverage and capacity for its existing operations 
in Southern California.
     
     The Company announced on February 12, 1998 that South Korea's Kukjae 
Electronics, Ltd. Co. ("Kukjae"), one of Korea's leading manufacturers of 
mobile radio equipment, has agreed to adopt the Company's patented LM 
Technology. The agreement will allow Kukjae to manufacture and sell 
LM-compatible radio products and operate narrowband radio networks based on 
LM Technology. Product distribution will include Korea and potentially other 
Asian markets. Among other things, the agreement calls for the Company to 
provide Kukjae with the equipment and technical assistance needed to develop 
a demonstration system to introduce LM Technology to Korean industry, 
academic and government authorities. Kukjae, a subsidiary of Unimo 
Corporation, is a manufacturer and distributor of radio and 
telecommunications equipment and a provider of system engineering services. 
With six facilities in South Korea, including headquarters in Seoul, Kukjae 
has offices in Tokyo, Los Angeles and Shenzhen, China. Its major products 
include portable and mobile radios, trunked radios, radio repeaters, 
closed-circuit TV and related systems, as well as secured communications 
equipment for naval and military applications.

                                       19

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.

     The following discussion sets forth certain factors which produced 
changes in the Company's results of operations during the three months ended 
December 31, 1997 (first quarter of fiscal 1998) as compared with the same 
period in 1996 (first quarter of fiscal 1997) as indicated in the Company's 
consolidated financial statements. The following should be read in 
conjunction with the Financial Statements and related notes contained in Item 
1 to this report and in conjunction with the financial statements and notes 
thereto included in the Company's latest annual report on Form 10-K for the 
year ended September 30, 1997 (the "Annual Report"). Historical results of 
operations are not necessarily indicative of results for any future period. 
All material intercompany transactions have been eliminated in the results 
presented herein.

     Certain matters discussed in this Quarterly Report may constitute 
forward-looking statements within the meaning of the Private Securities 
Litigation Reform Act of 1995 (the "Reform Act") and as such may involve 
risks and uncertainties. The Annual Report contains a detailed description of 
such risks and uncertainties. These forward-looking statements relate to, 
among other things, expectations of the business environment in which the 
Company operates, projections of future performance, perceived opportunities 
in the market and statements regarding the Company's mission and vision. The 
Company's actual results, performance or achievements may differ 
significantly from the results, performance, or achievements expressed or 
implied in such forward-looking statements.

     OVERVIEW
     The Company's mission is to create and supply spectrum efficient 
wireless technologies, products and services worldwide and to establish the 
Company as a dominant force in the communications business.

     The Company provides two-way 220 MHz specialized mobile radio ("SMR") 
services to its subscribers under the Roamer One brand name on systems 
utilizing the Company's patented and proprietary linear modulation ("LM") 
technology ("LM Technology"). The Company's SMR sites cover 120 markets and a 
U.S. Population base of 175 million people and are referred to herein as the 
Roamer One Network. The Company has devoted, and expects to continue to 
devote, substantial financial and management resources to the development of 
the Roamer One Network. Additionally, the Company also is developing new 
products utilizing LM Technology for other frequency bands with a focus on 
the world-wide need for spectrum efficiency. The Company, through its various 
subsidiaries, designs, develops, manufactures and distributes land mobile 
radio ("LMR") products including those utilizing LM Technology.

     The Company presently has in inventory a substantial number of completed 
220 MHz base stations and 220 MHz radios, as well as components for the 
manufacture of additional base stations and radios. This inventory is 
intended for sale to third parties and for utilization on the Roamer One 
Network. Other than for holders of several national licenses and 
non-nationwide systems within the American/Canadian border area as defined by 
the FCC, the mandatory construction dates for Phase I licenses have expired 
and the Company's marketing efforts for 220 MHz equipment in the U.S. are 
limited to the aforementioned license holders of unconstructed systems, 
currently licensed system operators who desire to upgrade their systems to 
LM, and the public safety market which it is expected will shortly become 
able, under FCC regulations, to construct 220 MHz systems. The Company 
redirected its marketing campaign of the Roamer One Network from a national 
campaign to a focused specific geographic campaign. The construction and 
expansion of the Roamer One Network, as well as equipment sales to third 
parties has been, and may continue to be, impacted by factors such as the 
Phase II Licensing auction by the FCC of additional 220 MHz licenses. The FCC 
announced a commencement date of May 19, 1998 for the Phase II Licensing 
auction. A delay in the auction would significantly hinder the Company's 
ability to reduce these inventory levels, especially through third party 
sales in the near term.

     The Company expects to incur substantial operating losses and have a 
negative cash flow from operations for approximately the next 2 years. This 
mainly results from operating, sales, marketing and general and 
administrative expenses related to the roll-out of the Roamer One Network as 
well as the Company's continuing investment in research and development 
related to LM Technology and products.

                                       20

<PAGE>     

     RESULTS OF OPERATIONS
     Results of operations for the three months ended December 31, 1997 (YTD 
Fiscal 1997) include Radiocoms for the entire period but Roamer One, MUSA and 
corporate are only included from December 3, 1996.

     The following table sets forth, by the Company's various lines of 
business for the first quarter of fiscal 1998 compared to the first quarter 
of fiscal 1997, the percentage of total revenue represented by certain 
Consolidated Statements of Operations data.
<TABLE>
           
                                                            YTD             YTD
                                                           Fiscal          Fiscal
                                                            1998            1997
                                                           ------          ------
           <S>                                            <C>              <C>
           Revenues:
             Communications Services                          2%             3%
             Equipment Distribution                          67%            51%
             Technology                                       -              -
             Manufacturing                                   31%            46%
                                                          ------           ----
             Consolidated                                   100%           100%
                                                          ------           ----
           
           Cost of Goods and Services Provided:
             Communications Services                        501%            99%
             Equipment Distribution                          70%            69%
             Technology                                       -              -
             Manufacturing                                   77%            80%
                                                          ------           ----
             Consolidated                                    82%            75%
                                                          ------           ----

           Other Operating Expenses:
             Communications Services                        680%            72%
             Equipment Distribution                          35%            33%
             Technology                                       -              -
             Manufacturing                                   37%            47%
             Corporate                                        -              -
                                                          ------           ----
             Consolidated                                    70%            60%
                                                          ------           ----

           Operating loss, before depreciation and 
           amortization:
             Communications Services                      (1081%)          (70%)
                                                          ------           ----
             Equipment Distribution                          (3%)           (2%)
             Technology                                       -              -
             Manufacturing                                  (19%)          (25%)
             Corporate                                        -              -
                                                          ------           ----
             Consolidated                                   (52%)          (34%)
           
           Depreciation and Amortization                     14%            10%
                                                          ------           ----
           Operating Loss                                   (66%)          (44%)
                                                          ------           ----
</TABLE>

                                       21
<PAGE>

THREE MONTH PERIOD ENDED DECEMBER 31, 1997 COMPARED TO THREE MONTH PERIOD ENDED
DECEMBER 31, 1996

     Because Securicor acquired more than a 50 percent controlling interest 
in Intek through the Radiocoms Acquisition, the Radiocoms Acquisition was 
treated as a reverse acquisition for accounting purposes, with Radiocoms 
considered the acquiring company, although Intek is the surviving company 
under corporate law. Accordingly, the consolidated financial statements for 
the three months ended December 31, 1996 include the statements of Intek and 
its wholly-owned subsidiaries, Roamer One and MUSA from December 3, 1996 
through December 31, 1996 and include the accounts of Radiocoms from October 
1, 1996 through December 31, 1996. The consolidated statements for the three 
months ended December 31, 1997 include the accounts of Intek and all of its 
subsidiaries for the entire three months.

REVENUES

     COMMUNICATIONS SERVICES
     The Company redirected its direct marketing campaign for the Roamer One 
Network late in fiscal 1997 from a national campaign to a focused specific 
geographic campaign beginning with targeted businesses in four wide-area 
geographic markets. At December 31, 1997, Roamer One had approximately 2,200 
subscribers compared to approximately 1,000 at September 30, 1997 and less 
than 100 at June 30, 1997. Subscriber revenues for the three months ended 
December 31, 1997 were $52,000.

     Subscribers to Relayfone, a public access mobile radio system operating 
from 10 sites in the U.K., numbered approximately 1,620 at December 31, 1997 
compared to approximately 1,900 at December 31, 1996. The decrease was mainly 
due to the loss of a large Securicor affiliate account. The decrease in the 
number of subscribers resulted in a decline in revenues from $203,000 for the 
first quarter of fiscal 1997 to $149,000 for the comparable quarter of fiscal 
1998.

     EQUIPMENT DISTRIBUTION
     Sales by the Company's U.S. equipment distribution business for the 
first quarter of fiscal 1998 were $3,282,000, of which $3,166,000 was to 
external customers and $116,000 was to related parties. Compared to the same 
period of fiscal 1997, sales were lower by 4%. Sales in fiscal 1997 were 
favorably impacted by improved deliveries of products to fill accumulated 
backorders, whereas sales in first quarter of fiscal 1998 returned to more 
normal levels. MUSA sales in the first quarter of fiscal 1998 were negatively 
impacted by late deliveries of a new line of radios from a major supplier. 
The supplier began to ship to MUSA on a timely basis in late December 1997. 
The Company's sale of LM related products to third parties for the three 
months ended December 31, 1997 totaled $285,000, as compared with the same 
period in the prior year when no LM related sales were made to third parties.

     For first quarter of fiscal 1998, Radiocoms had revenues from equipment 
distribution and related services of $2,895,000, a 50% increase from that 
reported for the first quarter of fiscal 1997. The increase is due to more 
focused management of the sales team, together with the addition of new 
Motorola hand-portable radios to the product line. Orders were obtained from 
a range of industries including local governmental authorities, large retail 
complexes, oil and gas.

     Equipment sales by Roamer One during the first quarter of fiscal 1998 were
$82,000, compared to $443,000 for the comparable quarter in fiscal 1997. The
buildout of Phase I 220MHz licenses is essentially complete. Sales of 220MHz
repeater site equipment will be minimal until after the Phase II Licensing
auctions by the FCC, which are scheduled to commence on May 19, 1998. While
marketing will commence after the Phase II auction, there is no assurance that
sales will be made to licensees.

     TECHNOLOGY
     No technology license fees were earned in either the first quarter of 
fiscal 1998 or the comparable quarter of fiscal 1997.

                                       22
<PAGE>
     
     MANUFACTURING
     U.K. contract manufacturing revenues were $2,994,000 for the three 
months ended December 31, 1998, of which $2,896,000 was to external customers 
and $98,000 was to related parties. This was a decline of 11% in total sales 
and 6% in third party sales over the comparable period of fiscal 1997. This 
shortfall was primarily due to lack of sales of LM products to third parties. 
During the first quarter of fiscal 1997, the Company had sales of $381,000 of 
LM equipment to third parties for Phase I 220 MHz license construction and 
had no such sales during the first quarter of fiscal 1998 as the mandatory 
construction dates for Phase I licenses expired prior to fiscal 1998. As of 
December 31, 1997, the order backlog was $4,779,000.
     
COST OF GOODS AND SERVICES PROVIDED

     COMMUNICATIONS SERVICES
     Cost of services includes site and certain technical and customer 
support expenses, net of reimbursement received from the owners of licenses 
managed by the Company. Site expenses are primarily tower lease, telephone, 
and insurance. Technical support includes consulting fees, travel and 
equipment rental required for optimizing and supporting the network of base 
stations. Customer support includes phone-based assistance to subscribers. 
For the first quarter of fiscal 1998, Roamer One's site and technical support 
expenses were $935,000, compared to $124,000 for the comparable quarter of 
the prior year. This increase is due to the fact that Roamer One was only 
consolidated for 1 month in the quarter ended December 31, 1996, and is due 
to the incremental cost of additional sites, the cost of networking sites 
together and the cost of supporting subscribers, now the marketing campaign 
has begun.

     Relayfone's cost of service for the first quarter of fiscal 1998 was 
$73,000, a decline of 5% from the comparable period of fiscal 1997. Costs 
include licenses and site rentals which are fixed in nature and are not 
volume related.

     EQUIPMENT DISTRIBUTION
     For the first quarter of fiscal 1998, the Company's U.S. equipment 
business had a cost of sales of $2,131,000 (65% of sales). Cost of sales as a 
percentage of sales was favorably impacted by the rapidly growing strength of 
the U.S. Dollar against the Japanese Yen, up 7.8% compared to September 30, 
1997, and up 12.8% as compared to the average rate of exchange during the 
same period in fiscal 1997, providing substantial reductions in the cost of 
products purchased in Japan.

     Radiocoms' cost of sales of $2,027,000 for the first quarter of fiscal
1998 was 70% of sales, compared to 65% for the comparable quarter of fiscal
1997. The increase was due to the mix of products sold and a low margin
government contract and did not represent an overall cost increase.

     MANUFACTURING
     Cost of sales consists of raw materials, labor and factory associated 
overhead. The percentage of cost of sales to net sales decreased marginally 
to 82% for the first quarter of fiscal 1998, compared to 80% for the 
comparable quarter of fiscal 1997. More aggressive purchasing activities have 
been instigated to reduce future cost of sales.

OTHER OPERATING EXPENSES

     COMMUNICATIONS SERVICES
     Roamer One sales and marketing expenses are primarily salaries, travel 
and the preparation of promotional material. The selling expenses for the 
three months ended December 31, 1997 were $874,000. Sales and marketing 
expenses are increasing monthly due to the creation of a sales organization 
in connection with the loading of the Roamer One Network. Roamer One general 
and administrative expenses generally consist of salaries, consultants, 
office rent and insurance to support the management of the Roamer One 
Network. General and administrative expenses for the three months ended 
December 31, 1997 were $493,000.

                                       23
<PAGE>
     
     EQUIPMENT DISTRIBUTION
     MUSA selling expenses are primarily sales staff salaries and bonuses, 
travel, advertising and promotion, trade shows and the maintenance of a 
sourcing office in Asia. Selling expenses for the first quarter of fiscal 
1998 were $621,000 (19% of related sales) as compared to $688,000 (20% of 
related sales) for the same period in fiscal 1997. General and administrative 
expenses are salaries, facilities costs, data processing charges and 
insurance. General administrative expenses for the first quarter of fiscal 
1998 were $873,000 (26% of related sales) as compared to $802,000 (23% of 
related sales) for the same period in fiscal 1997. The Company anticipates 
that selling and general and administrative expenses, as a percentage of 
sales, will increase in fiscal 1998 as a result of its LM product sales and 
support efforts.

     Selling expenses at Radiocoms were $189,000 for the first quarter of 
fiscal 1998 or 25% lower than for the comparable quarter of fiscal 1997 as 
the sales staff headcount has declined and commission programs have been 
restructured. General and administrative expenses remained static at $453,000 
due to a high bad debt reserve that is not expected to increase in the near 
future.

     MANUFACTURING
     Combined selling, general and administrative expenses totaled $1,070,000 
for the first quarter of fiscal 1998, compared to $1,437,000 for the 
comparable quarter of fiscal 1997. The reduction was due to headcount 
reductions during the second half of fiscal 1997 and associated reduction of 
overhead.

     TECHNOLOGY
     Research and development expenses of $624,000 for the first quarter of 
fiscal 1998 were 27% lower than for the comparable quarter of fiscal 1997. 
This reduction was due to an increased focus on high priority projects and a 
reduction in use of sub-contract and consulting labor. General and 
administrative expenses increased to $430,000 for the first quarter of fiscal 
1998 from $343,000 for the comparable quarter of fiscal 1997.

     CORPORATE
     Corporate expenses include salaries, consulting and management fees, 
legal and audit costs. General and administrative expenses for the three 
months ended December 31, 1997 were $869,000. Compensation expense represents 
the major component of this item as well as the cost of a corporate office.

OPERATING LOSS, BEFORE DEPRECIATION AND AMORTIZATION

     COMMUNICATIONS SERVICES
     Roamer One's loss for first quarter of fiscal 1998 was $2,250,000. This 
loss results from current subscriber count not being sufficient to offset the 
cost of the Roamer One Network's infrastructure and subscriber acquisition 
cost.

     Relayfone achieved a profit of $76,000 in the first quarter of fiscal 
1998. This was a decline of $50,000 compared to a profit of $126,000 in the 
comparable quarter of fiscal 1997 as a result of the decline in average 
subscriber count on a high fixed cost base.

     EQUIPMENT DISTRIBUTION
     For the first quarter of fiscal 1998, the operating loss was $343,000 
for the Company's U.S. equipment distribution business or 11% of related 
sales. This compares to an operating loss of $135,000 or 12% of sales for the 
comparable quarter of fiscal 1997.

     MANUFACTURING
     For the first quarter of fiscal 1998, the operating loss was $529,000 or 
18% of sales, compared to an operating loss of $755,000 or 23% of sales for 
the comparable quarter of fiscal 1997.

     TECHNOLOGY
     For the first quarter of fiscal 1998, the operating loss was $1,054,000 
as no license fees were earned in this 

                                       24
<PAGE>

quarter. For the comparable quarter of fiscal 1997, the operating loss was 
$1,201,000 and there were likewise no license fees earned.
     
DEPRECIATION AND AMORTIZATION
     Depreciation of fixed assets and amortization of the intangible assets 
related to the Radiocoms Acquisition and Midland Transaction were $1,329,000 
and $651,000, respectively, for the first quarter of fiscal years 1998 and 
1997. The 104% increase in depreciation expense for fiscal 1998 from that 
reported in the same period of the prior fiscal year results from the 
inclusion of Roamer One and MUSA plant and equipment in the fiscal 1998 
calculation, together with the amortization of the intangible assets related 
to the Radiocoms Acquisition which did not begin until December 3, 1996. 
Other Income (Expense)

OTHER INCOME (EXPENSE)

     INTEREST
     Interest expense for the first quarter of fiscal 1998 was $740,000 which 
was offset by interest income of $57,000 for net interest expense of $683,000 
compared to $570,000 for the comparable quarter of fiscal 1997. Of the 
interest expense, $47,000 related to borrowings from third parties and 
$693,000 related to borrowings from Securicor (of which $325,000 was added to 
principal and the balance is accrued).

     OTHER
     Other income of $16,000 is interest from notes related to the sale of a 
discontinued operation 

NET LOSS
     The consolidated net loss for the first quarter of fiscal 1998 was 
$6,805,000. For the comparable quarter of fiscal 1997, the net loss was 
$1,230,000. However, fiscal 1997 included Radiocoms for the entire period but 
Roamer One, MUSA and corporate were only included for one month. 

PREFERRED DIVIDENDS
     Pursuant to the terms of the Radiocoms Acquisition, $20,000,000 of 
inter-company balances between Radiocoms and Securicor were converted into 
20,000 shares of Radiocoms preferred stock with a par value of $1,000 per 
share. The intercompany balance in excess of the redemption value of the 
Radiocoms preferred shares was contributed to the capital account of 
Radiocoms. The preferred shares must be redeemed on June 30, 2006 and bear a 
dividend rate of 6%. Dividends of $1,000,000 relating to 1997 will be paid 
through the issuance of additional shares of preferred stock. 

LOSS APPLICABLE TO COMMON SHAREHOLDERS
     After deducting unpaid dividends on preferred stock of Radiocoms held by 
Securicor related to the Radiocoms Acquisition, the loss applicable to common 
shareholders for first quarter of fiscal 1998 was $7,118,000.
     
LIQUIDITY AND CAPITAL RESOURCES
     Prior to the Radiocoms Acquisition, the Company's primary historical 
sources of cash were selling shares of Common Stock and other securities, 
borrowing against the Company's assets, selling the assets relating to 
discontinued operations, and obtaining vendor financing. Subsequent to the 
Radiocoms Acquisition, the Company's primary source of cash has been 
borrowings from Securicor.

     For the first quarter of fiscal 1998, the Company used $7,320,000 in 
cash for operating activities and $1,338,000 was spent for capital 
expenditures. Through its financing activities, the Company raised 
approximately $1,200,000 in gross proceeds from Securicor. The Company also 
borrowed $778,000 from bank lines of credit and received proceeds of 
$7,458,000 from the sale of its investment in EFJ.

     The Board of Directors of the Company also adopted a share repurchase 
plan whereby the officers of the Company are authorized to expend up to 
$1,000,000 to acquire up to 1% of the outstanding shares of Common Stock. 
Through February 6, 1998, the Company had acquired 184,500 shares of Common 
Stock in open market transactions.

                                       25
<PAGE>

     The Company has invested a significant portion of its capital in the 
equipment and licenses necessary to construct the Roamer One Network. 
Additionally, the Company has invested significantly in inventory for the 220 
MHz market either for sale to third parties or to be used to expand the 
Roamer One Network.

     In the future, the Company will require capital to link sites into the 
Roamer One Network and perform other upgrading functions to the current 
Roamer One Network and to fund operating expenses. In addition, the Company 
intends to continue to build out the Roamer One Network through the 
acquisition of additional licenses through direct purchase of existing 
licenses and through participation in the Phase II Licensing auction. The 
requirement for future working capital will be driven and highly dependent on 
the rate of loading subscribers (with mobile radios) onto the Roamer One 
Network and the capital requirements of the Company's distributing, 
manufacturing and research and development subsidiaries.

     In December 1997, MUSA entered into a revolving credit agreement 
("Credit Agreement") with a non-bank lender. The Credit Agreement makes 
available $5,000,000 through December 1999. Borrowing under the Credit 
Agreement is secured by the assets of MUSA and bears interest at 1 1/2% above 
the lender's base rate (as defined). The Credit Agreement contains, among 
other covenants, a covenant relating to leverage, limitations on MUSA's 
ability to repay inter-company indebtedness and repayment provisions related 
to change in control of MUSA. The Company intends to use borrowings under 
this Credit Agreement as security for letter of credit commitments on behalf 
of MUSA, thereby eliminating the use of the December 1997 Facility (defined 
below) for letters of credit on behalf of MUSA and allowing availability 
under the 1997 December Facility to be used for general corporate cash flow 
requirements. As of December 31, 1997, there was no outstanding indebtedness 
under this new line of credit.

     In December 1997, the Company entered into various agreements with 
Securicor as follows:

     A) A new loan agreement ("December 1997 Facility"), which replaces the 
        prior agreements, provides the Company the ability to borrow up to 
        $29,500,000 (including the outstanding indebtedness of $25,400,000). 
        The December 1997 Facility bears interest at 11 1/2% per annum 
        payable at June 30, 2003. Principal payments will be $500,000 per 
        month for 12 months beginning July 1, 2001, $1,000,000 per month for 
        11 months beginning July 1, 2002, with the remaining balance due and 
        payable on June 30, 2003. The obligations under the December 1997 
        Facility may be prepaid by the Company at any time in $1,650,000 
        increments without penalty. The December 1997 Facility must be repaid 
        upon Securicor ceasing to be the beneficial owner of more than 50% of 
        the Common Stock as a result of any transaction except the direct or 
        indirect transfer of the Common Stock by Securicor and also is 
        subject to mandatory prepayments at the rate of 50% of the net 
        proceeds of any financing by the Company exceeding $8,000,000. 
        Subject to the release of Securicor from certain letter of credit 
        commitments, at December 31, 1997, the Company had approximately 
        $4,000,000 in availability for future borrowings under the December 
        1997 Facility.

     B) Securicor has agreed pursuant to the Preferred Stock Purchase 
        Agreement dated December 29, 1997 ("Preferred Stock Purchase 
        Agreement"), to purchase from the Company (subject to the approval of 
        the Company's stockholders to authorize "blank check" preferred 
        stock) approximately $12,400,000 of a new series of preferred stock.

     C) Securicor has agreed pursuant to the Termination and Release dated 
        December 29, 1997 ("Termination and Release"), to reimburse the 
        Company approximately $2,600,000, representing the difference between 
        the Company's carrying value of its investment in EFJ and the 
        proceeds received upon the ultimate disposition of the investment in 
        EFJ.

     Through the funds available under the Credit Agreement, the December 
1997 Facility, the Preferred Stock Purchase Agreement and the Termination and 
Release, the Company believes it has adequate financial resources for its 
fiscal 1998 operating budget. If the Company acquires more licenses for the 
Roamer One Network as it currently plans, through cash purchases from other 
220 MHz licenses holders and/or through the FCC auction process, additional 
funding will be required by the Company in fiscal 1998. The Company is 
considering a number of financing alternatives, including strategic partners, 
joint ventures, and, if market conditions permit, a financing involving a 
private or public placement of its or an affiliate's securities. Management 
believes that although it has adequate financing arrangements to meet the 
Company's near term cash needs, the Company does need additional 

                                       26
<PAGE>

financing but there can be no assurance that the Company will be able to 
obtain additional financing on a timely basis or on acceptable terms.

     
ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

          Not Applicable.



























                                       27
<PAGE>

PART II.  OTHER INFORMATION.

Item 1.  Legal Proceedings.

     The Company, Mr. David Neibert, the Company's executive vice president 
and Mr. Nicholas R. Wilson, a former Chairman of the Company ("Intek 
Defendants") were named with forty other defendants in a complaint (Scott, et 
al. Steingold, et al.) filed in U.S. District Court for the Northern District 
of Illinois on November 12th, 1997. The lawsuit purports to allege claims 
under the Racketeer Influenced Corrupt Organizations Act ("RICO"), the 
Securities Exchange Act of 1934 and various common law state claims in 
connection with the sale and marketing of interests in certain partnerships 
formed to operate specialized mobile radio ("SMR") systems. Plaintiffs seek 
rescissory damages with interest and punitive damages allegedly relating to 
their purchases of SMR partnership interests. No specific amount of alleged 
damages is mentioned in the complaint.
     
     The plaintiffs also had filed, and have now withdrawn against the Intek 
Defendants, a motion for a temporary restraining order and preliminary 
injunction seeking to freeze the assets of all defendants. The Intek 
Defendants filed a motion to dismiss the complaint on various grounds. In 
response plaintiffs sought leave to file an amended complaint, which request 
was granted by the court. Intek requested plaintiffs to withdraw all claims 
against the Intek defendants on the grounds that they are frivolous. On 
February 3, 1998, plaintiffs filed an amended complaint which purports to 
allege claims under RICO, the Securities Act of 1933, the Securities Exchange 
Act of 1934 and various common law state claims in connection with (i) the 
sale and marketing of interests in certain SMR partnerships and (ii) 
purported improper dissipation of assets of certain of the SMR partnerships. 
Plaintiffs seek rescissory damages with interest and punitive damages 
relating to such asserted claims. No specific amount of alleged damages is 
mentioned in the amended complaint. The Intek Defendants have until March 3, 
1998 to answer, move, or otherwise respond to the amended complaint. In the 
opinion of the management of the Company, this lawsuit will not have a 
material adverse affect on the Company.
     
     On January 30, 1998, a related lawsuit was commenced in Illinois State 
Court by Consulting 220, Inc., on behalf of the Los Angeles II SMR 
Partnership (the "Partnership"), against Charlotte Scott (one of the 
plaintiffs in the SCOTT ET AL. v. STEINGOLD ET AL. action), her attorneys 
Gardiner, Koch & Hines and the Managing Partners of the Partnership alleging 
that Scott and the Managing Partners breached fiduciary duties to the 
Partnership and its partners by permitting Partnership money designated and 
reserved for Partnership operations to be used for prosecution of the SCOTT 
v. STEINGOLD action. Plaintiff seeks a constructive trust of the Partnership 
monies allegedly provided to Scott's attorneys.

Item 2.   Changes In Securities.
          (a)  None.
          (b)  None.
          (c)  Recent Sales of Unregistered Securities

                    During the first quarter of fiscal 1998, the Company issued
                    an aggregate of 506,916 shares of Common Stock for the 
                    acquisition of FCC licenses as follows:
                    1.   The Company consummated two agreements with American 
                         Digital Corporation and 22 holders of licenses of 
                         220MHz FCC licenses. This transaction is described 
                         fully in Item 1. FINANCIAL STATEMENTS. Note 16, 
                         "Acquisition of New Systems." During the first quarter 
                         of fiscal 1998, the Company issued, under Section 4(2) 
                         of the Securities Act of 1933, as amended 
                         (the "Securities Act"), an aggregate of 465,484 shares 
                         of Common Stock for the acquisition of those licenses.

                    2.   The Company entered into purchase and sale 
                         agreements with 25 holders of 220MHz FCC licenses 
                         managed by the Company on behalf of Pagers Plus 
                         Cellular, a California Corporation. This transaction 
                         is described fully in Item 1. FINANCIAL STATEMENTS. 
                         Note 16, "Acquisition of New Systems." During the 
                         first quarter of fiscal 1998, the Company issued 
                         41,432 shares of stock, under Section 4(2) of the 
                         Securities Act of 1933, as amended (the "Securities 
                         Act"), as final payment for the acquisition of those 
                         licenses.

          (d)  Not applicable.

                                       28
<PAGE>



Item 3.  Defaults Upon Securities.  None

Item 4.  Submission of Matters to a Vote of Security Holders.  None

Item 5.  Other Information.  None

Item 6. Exhibits and Reports on Form 8-K.
         (a)

<TABLE>

<S>          <C>                                                           <C>
Exhibit No.
- -----------
3.1(i)       Articles of Incorporation of Intek Diversified 
             Corporation (the "Registrant").                               (2)

3.1(ii)      By-Laws of the Registrant.                                    (2)

10           Material contracts                                            (3)

11           Statement re computation of per share earnings.               (3)

12           Statement re computation of ratios.                           (3)

15           Letter re unaudited interim financial information             (3)

21           Subsidiaries                                                  (4)

22           Published Report regarding matters submitted to vote
             of security holders                                           (3)

27           Financial Data Schedule                                       (1)
</TABLE>

(1)   Included in this Report.
(2)   This exhibit is contained in the Registrant's Annual Report on Form 10K
      for the year ended December 31, 1994, filed with the Commission on April
      17, 1995 (Commission File No. 0-9160), and incorporated herein by
      reference.
(3)   Not Required
(4)   This exhibit is contained in the Registrant's Annual Report for the 
      year ended September 30, 1997, filed with the Commission on January 13, 
      1998 (Commission File No. 0-9160), and incorporated herein by reference.

     (b)  Reports on Form 8-K.
          None.





                                       29
<PAGE>

         INTEK DIVERSIFIED CORPORATION AND SUBSIDIARIES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


DATED:    February 13, 1998


INTEK DIVERSIFIED CORPORATION




By:  /s/ D. Gregg Marston
     ---------------------------------------
     D. Gregg Marston
     Vice President, Finance





















                                       30



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                         371,000
<SECURITIES>                                 2,455,000
<RECEIVABLES>                                7,941,000
<ALLOWANCES>                                   901,000
<INVENTORY>                                 12,662,000
<CURRENT-ASSETS>                            27,910,000
<PP&E>                                      29,093,000
<DEPRECIATION>                               6,551,000
<TOTAL-ASSETS>                             106,923,000
<CURRENT-LIABILITIES>                       11,893,000
<BONDS>                                              0
                                0
                                 21,371,000
<COMMON>                                   106,602,000
<OTHER-SE>                                (58,704,000)
<TOTAL-LIABILITY-AND-EQUITY>               106,923,000
<SALES>                                      9,039,000
<TOTAL-REVENUES>                             9,240,000
<CGS>                                        6,544,000
<TOTAL-COSTS>                                7,552,000
<OTHER-EXPENSES>                             7,826,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           (683,000)
<INCOME-PRETAX>                            (6,805,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (6,805,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (7,103,000)
<EPS-PRIMARY>                                    (.17)
<EPS-DILUTED>                                    (.17)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission