EXHIBIT 11
COMPUTATION OF BASIC AND DILUTED
EARNINGS PER SHARE
(UNAUDITED)
<TABLE>
<CAPTION>
For Three Months Ended
----------------------
June 30, 2000 June 30, 1999
------------- -------------
<S> <C> <C>
Number of shares on which basic
earnings per share is calculated:
Average shares outstanding during period 1,767,618,661 1,812,074,414
Add - Incremental shares under stock
compensation plans 47,477,949 58,575,124
Add- Incremental shares associated
with contingently issuable shares 2,945,635 --
-------------- --------------
Number of shares on which diluted
earnings per share is calculated 1,818,042,245 1,870,649,538
============== ==============
Net income applicable to common
shareholders (millions) $ 1,936 $ 2,386
Less - net income applicable to
contingently issuable shares (millions) 9 --
-------------- --------------
Net income on which diluted
earnings per share is calculated (millions) $ 1,927 $ 2,386
============== ==============
Diluted earnings per share $ 1.06 $ 1.28
Basic earnings per share $ 1.10 $ 1.32
</TABLE>
Stock options to purchase 25,390,405 shares and 287,300 shares were outstanding
as of June 30, 2000 and 1999, respectively, but were not included in the
computation of diluted earnings per share because the options' exercise price
during the respective periods was greater than the average market price of the
common shares and, therefore, the effect would have been antidilutive. In
addition, 3,031,183 restricted stock units as of June 30, 1999 relating to the
company's Long-Term Performance Plan were not included in the computation of
diluted earnings per share as their effect would have been antidilutive. Net
income applicable to common shareholders excludes preferred stock dividends of
$5 million for the three months ended June 30, 2000 and 1999.
-23-
<PAGE>
COMPUTATION OF BASIC AND DILUTED
EARNINGS PER SHARE - (continued)
(UNAUDITED)
<TABLE>
<CAPTION>
For Six Months Ended
---------------------
June 30, 2000 June 30, 1999
------------- -------------
<S> <C> <C>
Number of shares on which basic
earnings per share is calculated:
Average shares outstanding during period 1,772,402,745 1,817,953,371
Add - Incremental shares under stock
compensation plans 49,964,337 58,683,577
Add - Incremental shares associated
with contingently issuable shares 1,659,239 --
-------------- --------------
Number of shares on which diluted
earnings per share is calculated 1,824,026,321 1,876,636,948
============== ==============
Net income applicable to common
shareholders (millions) $ 3,450 $ 3,851
Less - net income applicable to
contingently issuable shares (millions) 9 --
-------------- --------------
Net income on which diluted earnings
per share is calculated (millions) $ 3,441 $ 3,851
============== ==============
Diluted earnings per share $ 1.89 $ 2.05
Basic earnings per share $ 1.95 $ 2.12
</TABLE>
Stock options to purchase 24,542,800 shares and 417,500 shares were outstanding
as of June 30, 2000 and 1999, respectively, but were not included in the
computation of diluted earnings per share because the options' exercise price
during the respective periods was greater than the average market price of the
common shares, and therefore, the effect would have been antidilutive. In
addition, 2,953,924 restricted stock units as of June 30, 1999 relating to the
company's Long-Term Performance Plan were not included in the computation of
diluted earnings per share as their effect would have been antidilutive. Net
income applicable to common shareholders excludes preferred stock dividends of
$10 million for the six months ended June 30, 2000 and 1999.
-24-
