SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OF
THE SECURITIES EXCHANGE ACT OF 1934
For Quarter Ended March 31, 1995 Commission file number 1-4858
INTERNATIONAL FLAVORS & FRAGRANCES INC.
(Exact Name of Registrant as specified in its charter)
New York 13-1432060
- --------------------------------------------- ---------------------------
(State or other jurisdiction of incorporation (IRS Employer
or organization) Identification No.)
521 West 57th Street, New York, N.Y. 10019-2905
- --------------------------------------------- ---------------------------
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (212) 765-5500
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Sections 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes X No
--------- ----------
Number of shares outstanding as of May 9,1995: 111,576,729
<PAGE>
PART. I FINANCIAL INFORMATION 1
Item 1. Financial Statements
INTERNATIONAL FLAVORS & FRAGRANCES INC.
CONSOLIDATED BALANCE SHEET
(Dollars in thousands)
3/31/95 12/31/94
---------- ----------
Assets
Current Assets:
Cash & Cash Equivalents ....................... $ 219,652 $ 230,581
Short-term Investments ........................ 78,877 71,227
Trade Receivables ............................. 290,603 228,434
Allowances For Doubtful Accounts .............. (7,983) (7,448)
Inventories: Raw Materials .................... 234,953 211,071
Work in Process .................. 27,964 25,600
Finished Goods ................... 133,424 125,434
---------- ----------
Total Inventories ................ 396,341 362,105
Other Current Assets .......................... 82,558 79,587
---------- ----------
Total Current Assets .......................... 1,060,048 964,486
---------- ----------
Property, Plant & Equipment, At Cost ............ 785,516 736,912
Accumulated Depreciation ........................ (354,126) (331,182)
---------- ----------
431,390 405,730
Other Assets .................................... 28,203 29,509
---------- ----------
Total Assets .................................... $1,519,641 $1,399,725
========== ==========
Liabilities and Shareholders' Equity
Current Liabilities:
Bank Loans .................................... $ 11,021 $ 9,740
Accounts Payable--Trade ....................... 69,874 56,861
Dividends Payable ............................. 34,603 34,554
Income Taxes .................................. 85,232 70,505
Other Current Liabilities ..................... 91,865 88,063
---------- ----------
Total Current Liabilities ..................... 292,595 259,723
---------- ----------
Other Liabilities:
Deferred Income Taxes ......................... 10,294 14,350
Long-term Debt ................................ 15,102 14,342
Other ......................................... 106,328 103,231
---------- ----------
Total Other Liabilities ......................... 131,724 131,923
---------- ----------
Shareholders' Equity:
Common Stock (115,761,840 shares
issued in '95 and in '94) ................... 14,470 14,470
Capital in Excess of Par Value ................ 144,225 146,022
Retained Earnings ............................. 997,200 961,847
Cumulative Translation Adjustment ............. 89,720 41,798
---------- ----------
1,245,615 1,164,137
Treasury Stock, at cost--4,138,785 shares
in '95 and 4,297,540 in '94 ................. (150,293) (156,058)
---------- ----------
Total Shareholders' Equity .................... 1,095,322 1,008,079
---------- ----------
Total Liabilities and Shareholders' Equity ...... $1,519,641 $1,399,725
========== ==========
See Notes to Consolidated Financial Statements
<PAGE>
INTERNATIONAL FLAVORS & FRAGRANCES INC. 2
CONSOLIDATED STATEMENT OF INCOME
(Dollars in thousands except per share amounts)
3 Months Ended 3/31
--------------------------
1995 1994
---------- ----------
Net Sales ....................................... $ 373,594 $ 323,537
---------- ----------
Cost of Goods Sold .............................. 190,784 165,620
Research and Development Expenses ............... 22,141 19,353
Selling and Administrative Expenses ............. 53,562 48,845
Interest Expense ................................ 565 6,165
Other (Income) Expense, Net ..................... (4,500) (10,454)
---------- ----------
262,552 229,529
---------- ----------
Income Before Taxes on Income ................... 111,042 94,008
Taxes on Income ................................. 41,086 35,067
---------- ----------
Net Income ...................................... $ 69,956 $ 58,941
========== ==========
Earnings Per Share .............................. $0.63 $0.53
Average Number of Shares
Outstanding (000) ............................. 111,531 111,883
Dividends Paid Per Share ........................ $0.31 $0.27
See Notes to Consolidated Financial Statements
<PAGE>
INTERNATIONAL FLAVORS & FRAGRANCES INC. 3
CONSOLIDATED STATEMENT OF CASH FLOWS
(Dollars in thousands)
3 Months Ended 3/31
------------------------
1995 1994
-------- --------
Cash Flows From Operating Activities:
Net Income ...................................... $ 69,956 $ 58,941
Adjustments to Reconcile to Net Cash
Provided by Operations:
Depreciation ................................ 9,724 8,673
Deferred Income Taxes ....................... 1,350 7,533
Changes in Assets and Liabilities:
Current Receivables ....................... (53,797) (45,100)
Inventories ............................... (21,384) 3,045
Current Payables .......................... 28,141 15,869
Other, Net ................................ (6,436) (5,529)
-------- --------
Net Cash Provided by Operations ................. 27,554 43,432
-------- --------
Cash Flows From Investing Activities:
Proceeds From Sale/Maturities
Short-Term Investments ...................... 19,473 64,852
Purchases of Short-Term Investments ........... (25,051) (9,389)
Additions to Property, Plant & Equipment,
Net of Minor Disposals ...................... (18,059) (16,081)
-------- --------
Net Cash Provided by (Used in) Investing
Activities .................................. (23,637) 39,382
-------- --------
Cash Flows From Financing Activities:
Cash Dividends Paid to Shareholders ........... (34,554) (30,260)
Increase (Decrease) in Bank Loans ............. 820 (19,427)
Increase (Decrease) in Long-Term Debt ......... (1,054) 16,693
Proceeds From Issuance of Stock Under
Stock Option Plans .......................... 3,852 1,708
Purchase of Treasury Stock .................... 0 (22,942)
-------- --------
Net Cash Used In Financing Activities ......... (30,936) (54,228)
-------- --------
Effect of Exchange Rate Changes on Cash
and Cash Equivalents ........................ 17,063 2,986
-------- --------
Net Change in Cash and Cash Equivalents ....... (9,956) 31,572
Cash and Cash Equivalents at Beginning
of Year ..................................... 229,608 187,205
-------- --------
Cash and Cash Equivalents at End of Period .... $219,652 $218,777
======== ========
Interest Paid .............................. $ 717 $ 5,950
Income Taxes Paid .......................... $ 27,121 $ 28,661
See Notes to Consolidated Financial Statements
<PAGE>
4
Notes to Consolidated Financial Statements
These interim statements and management's related discussion and analysis should
be read in conjunction with the consolidated financial statements and their
related notes, and management's discussion and analysis of results of operations
and financial condition included in the Company's 1994 Annual Report to
Shareholders.
In the opinion of the Company's management, all normal recurring adjustments
necessary for a fair statement of the results for the interim periods have been
made.
Item 2. Management's Discussion and Analysis of Results of Operations and
Financial Condition
Operations
Worldwide net sales for the first quarter of 1995 increased 15% over the prior
year to $373,594,000, with sales increases in both flavor and fragrance
products. The sales increase in the first quarter of 1995 was favorably affected
by translating foreign currencies into the U.S. dollar; if the exchange rates
had remained the same during 1995 and 1994, the sales increase for the quarter
would have approximated 10%.
Net income for the first quarter of 1995 increased 19% to $69,956,000 from
$58,941,000 in the prior year quarter. The profit growth recorded by the Company
was primarily the result of the sales increase for the period. Earnings per
share for the quarter were $.63, as compared to $.53 in the prior year quarter.
The percentage relationship of cost of goods sold and other operating expenses
to sales for the first quarter 1995 and 1994 remained fairly constant,
especially on an overall basis.
First Quarter
------------------
1995 1994
----- -----
Cost of Goods Sold .......................... 51.1% 51.2%
Research and Development Expense ............ 5.9% 6.0%
Selling and Administrative Expense .......... 14.3% 15.1%
Interest expense was $565,000 for the first quarter of 1995, compared to
$6,165,000 for the same period in 1994. The lower interest expense in 1995
resulted primarily from the lower average level of borrowings and lower interest
rates in Brazil, where such borrowings were used as hedges against devaluations
in that country. In both periods, the borrowing levels in Brazil generated
substantially offsetting exchange gains which were included in Other income.
Other income for the first quarter 1995 was $4,500,000, compared to $10,454,000
in the same period in 1994; the decline in 1995 was primarily due to lower
exchange gains resulting from the hedging activities in Brazil, mentioned above.
The effective tax rate for the first quarter 1995 was 37.0% as compared to 37.3%
for the same period in 1994.
<PAGE>
5
Financial Condition
The financial condition of the Company continued to be strong during the first
quarter. Cash, cash equivalents and short-term investments totaled $298,529,000
at March 31, 1995. At March 31, 1995, working capital was $767,453,000 compared
to $704,763,000 at December 31, 1994. Gross additions to property, plant and
equipment during the first quarter of 1995 were $18,198,000. In January 1995,
the Company's cash dividend was increased 14.8% to an annual rate of $1.24 per
share, and $.31 per share was paid to shareholders in the first quarter. The
Company anticipates that its growth, capital expenditure programs and share
repurchase program will be funded from internal sources.
The cumulative translation adjustment component of Shareholders' Equity at March
31, 1995 was $89,720,000 compared to $41,798,000 at December 31, 1994. Changes
in the component result from translating the net assets of the majority of the
Company's foreign subsidiaries into U.S. dollars at current exchange rates as
required by the Statement of Financial Accounting Standards No. 52 on accounting
for foreign currency translation.
<PAGE>
6
PART II
OTHER INFORMATION
ITEM 6. Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit 27--Financial Data Schedule
(b) Reports on Form 8-K
Registrant filed no report on Form 8-K during the quarter for which this
report on Form 10-Q is filed.
<PAGE>
7
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
INTERNATIONAL FLAVORS & FRAGRANCES INC.
Dated: May 11, 1995 By: /s/ THOMAS H. HOPPEL
--------------------------------
Thomas H. Hoppel, Vice-President
& Treasurer
Dated: May 11, 1995 By: /s/ STEPHEN A. BLOCK
--------------------------------
Stephen A. Block, Vice-President
Law and Secretary
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information
extracted from the Consolidated Balance Sheet &
Consolidated Statement of Income and is qualified in
its entirety by reference to such financial statements.
Amounts in thousands of dollars, except per share
amounts.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> MAR-31-1995
<CASH> 219,652
<SECURITIES> 78,877
<RECEIVABLES> 290,603
<ALLOWANCES> (7,983)
<INVENTORY> 396,341
<CURRENT-ASSETS> 1,060,048
<PP&E> 785,516
<DEPRECIATION> (354,126)
<TOTAL-ASSETS> 1,519,641
<CURRENT-LIABILITIES> 292,595
<BONDS> 15,102
<COMMON> 14,470
0
0
<OTHER-SE> 1,080,852
<TOTAL-LIABILITY-AND-EQUITY> 1,519,641
<SALES> 373,594
<TOTAL-REVENUES> 373,594
<CGS> 190,784
<TOTAL-COSTS> 266,487
<OTHER-EXPENSES> (4,500)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 565
<INCOME-PRETAX> 111,042
<INCOME-TAX> 41,086
<INCOME-CONTINUING> 69,956
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 69,956
<EPS-PRIMARY> 0.63
<EPS-DILUTED> 0.63
</TABLE>
