NAVISTAR INTERNATIONAL TRANSPORTATION CORP
10-Q, 1995-03-13
MOTOR VEHICLES & PASSENGER CAR BODIES
Previous: INTERNATIONAL BUSINESS MACHINES CORP, DEF 14A, 1995-03-13
Next: GROUND ROUND RESTAURANTS INC, DEF 14A, 1995-03-13



        <PAGE 1>

                 UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549


                                   FORM 10-Q


   ( X )  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 31, 1995

                                       OR

  (   )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

For the transition period from         to

Commission file number 1-5236

               NAVISTAR  INTERNATIONAL  TRANSPORTATION  CORP.
               ----------------------------------------------
          (Exact name of registrant as specified in its charter)
 
                Delaware                                 36-1264810
    -------------------------------                 -------------------
    (State or other jurisdiction of                 (I.R.S. Employer
     incorporation or organization)                  Identification No.)

455 North Cityfront Plaza Drive, Chicago, Illinois         60611
- --------------------------------------------------  --------------------
     (Address of principal executive offices)           (Zip Code)

     Registrant's telephone number, including area code (312) 836-2000


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X    No
                                        -----     -----                        


                       APPLICABLE ONLY TO ISSUERS INVOLVED
                        IN BANKRUPTCY PROCEEDINGS DURING
                            THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.  Yes          No
                           -----       -----

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     As of March 8, 1995, the number of shares outstanding of the registrant's
common stock was 1,000. 

THE REGISTRANT IS A WHOLLY-OWNED SUBSIDIARY OF NAVISTAR INTERNATIONAL
CORPORATION AND MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTIONS H(1)(a)
AND (b) OF THE FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH THE REDUCED
DISCLOSURE FORMAT.
<PAGE>
         <PAGE 2>



                     NAVISTAR INTERNATIONAL TRANSPORTATION CORP.
                                   AND SUBSIDIARIES
                                   ----------------


                                         INDEX
                                         -----
                                                                   Page
                                                                 Reference
                                                                 ---------

Part I.  Financial Information:

  Item 1.  Financial Statements:

  Statement of Income (Loss) --
    Three Months Ended January 31, 1995 and 1994 ............         3

  Statement of Financial Condition --
    January 31, 1995, October 31, 1994 and January 31, 1994 .         4

  Statement of Cash Flow --
    Three Months Ended January 31, 1995 and 1994 ............         6

  Notes to Financial Statements .............................         7

  Item 2.  Management's Discussion and Analysis
           of Results of Operations and Financial Condition .        13

Part II. Other Information:

  Item 1.  Legal Proceedings ................................        18

  Item 6.  Exhibits and Reports on Form 8-K .................        18

  Signature .................................................        19
<PAGE>
         <PAGE 3>
<TABLE>
<CAPTION>
                                                  PART I - FINANCIAL INFORMATION
                                                  ------------------------------
Item 1.  Financial Statements

STATEMENT OF INCOME (LOSS) (Unaudited)
- --------------------------------------------------------------------------------------------------------------------------------
Millions of dollars
- --------------------------------------------------------------------------------------------------------------------------------
                                                                     Three Months Ended January 31
                                     -------------------------------------------------------------------------------------------
                                      Navistar International
                                     Transportation Corp. and
                                     Consolidated Subsidiaries                    Manufacturing*           Financial Services*
                                     -------------------------    Note         ----------------------     ---------------------
                                         1995         1994        Reference      1995         1994          1995         1994
                                       --------     --------      ---------    --------     --------      --------     --------
<S>                                    <C>          <C>           <S>          <C>          <C>           <C>          <C>
Sales and revenues
Sales of manufactured products ......  $  1,367     $  1,087                   $  1,367     $  1,087      $      -     $      -
Finance and insurance revenue .......        35           44                          -            -            48           56
Other income ........................        11            8                          8            5             4            3
                                       --------     --------                   --------     --------      --------     --------
  Total sales and revenues ..........     1,413        1,139                      1,375        1,092            52           59
                                       --------     --------                   --------     --------      --------     --------
Costs and expenses
Cost of products and services sold ..     1,198          946                      1,197          945             1            1
Postretirement benefits .............        50           46      Note D             49           46             1            -
Engineering expense .................        24           22                         24           22             -            -
Marketing and administrative expense.        69           62                         62           56             7            6
Interest expense ....................        42           43                         24           26            19           17
Financing charges on sold receivables         6            3                         19           15             -            -
Insurance claims
  and underwriting expense ..........        13           16                          -            -            13           16
                                       --------     --------                   --------     --------      --------     --------
 Total costs and expenses ...........     1,402        1,138                      1,375        1,110            41           40
                                       --------     --------                   --------     --------      --------     --------
Income (loss) before income taxes
  Manufacturing .....................         -            -                          -          (18)            -            -
  Financial Services ................         -            -                         11           19             -            -
                                       --------     --------                   --------     --------      --------     --------
    Income before income taxes               11            1                         11            1            11           19
    Income tax expense ..............        (4)          (7)     Note E             (4)          (7)           (4)          (7)
                                       --------     --------                   --------     --------      --------     --------

Net income (loss) ...................  $      7     $     (6)                  $      7     $     (6)     $      7     $     12
                                       ========     ========                   ========     ========      ========     ========
<FN>
See Notes to Financial Statements.                                             * "Manufacturing" includes the consolidated
                                                                                  financial results of Transportation's
                                                                                  manufacturing operations with its
                                                                                  wholly-owned financial services subsidiaries
                                                                                  included under the equity method of
                                                                                  accounting.  "Financial Services" includes
                                                                                  Transportation's wholly-owned subsidiary,
                                                                                  Navistar Financial Corporation, and other
                                                                                  wholly-owned finance and insurance
                                                                                  subsidiaries.  Transactions between
                                                                                  Manufacturing and Financial Services have
                                                                                  been eliminated from the "Navistar
                                                                                  International Transportation Corp. and
                                                                                  Consolidated Subsidiaries" columns.
                                                                                  The basis of consolidation is described
                                                                                  in Note A while a summary of eliminations
                                                                                  and reclassifications is shown in Note B.
</TABLE>
<PAGE>
         <PAGE 4>
<TABLE>
<CAPTION>
STATEMENT OF FINANCIAL CONDITION (Unaudited)
- ------------------------------------------------------------------------------------------------
Millions of dollars
- ------------------------------------------------------------------------------------------------
                                                       Navistar International
                                                      Transportation Corp. and
                                                      Consolidated Subsidiaries
                                                     -------------------------- 

                                                January 31   October 31   January 31   Note
                                                   1995         1994         1994      Reference
                                                ----------   ----------   ----------   ---------
<S>                                              <C>          <C>          <C>         <S>
ASSETS
- -----------------------------------
Cash and cash equivalents .....................  $    283     $    454     $    194 
Marketable securities .........................       165          170          176 
Receivables, net ..............................     1,352        1,521        1,302 
Inventories ...................................       475          429          462    Note F
Prepaid pension assets ........................        50           63           84 
Property, net of accumulated depreciation
  and amortization of $702, $684 and $649 .....       583          578          546 
Equity in Financial Services subsidiaries .....         -            -            -
Investments and other assets ..................       189          163          236 
Intangible pension assets .....................       309          309          340 
                                                 --------     --------     --------
Total assets ..................................  $  3,406     $  3,687     $  3,340 
                                                 ========     ========     ========

LIABILITIES AND SHAREOWNER'S EQUITY
- -----------------------------------
Liabilities
Accounts payable ..............................  $    790     $    836     $    700 
Accrued liabilities ...........................       423          437          382 
Short-term debt ...............................       205          558           64 
Long-term debt due Parent Company .............       923          932          960
Long-term debt ................................       820          696          970 
Other long-term liabilities ...................       293          290          288 
Loss reserves and unearned premiums ...........       129          136          141 
Postretirement benefits liabilities ...........     1,313        1,299        1,360 
                                                 --------     --------     --------
  Total liabilities ...........................     4,896        5,184        4,865 
                                                 --------     --------     --------

Shareowner's equity
Capital stock (1,000 shares issued) ...........       785          785          785 
Retained earnings (deficit) ...................    (2,281)      (2,288)      (2,317)   Note G
Accumulated foreign currency translation
  adjustments and net unrealized holding
  gains (losses) on marketable securities .....         6            6            7 
                                                 --------     --------     --------
  Total shareowner's equity ...................    (1,490)      (1,497)      (1,525)
                                                 --------     --------     --------
Total liabilities and shareowner's equity .....  $  3,406     $  3,687     $  3,340 
                                                 ========     ========     ========

<FN>
See Notes to Financial Statements.
</TABLE>
<PAGE>
         <PAGE 5>
<TABLE>
<CAPTION>







           Manufacturing*                           Financial Services*
- ------------------------------------      ------------------------------------
January 31   October 31   January 31      January 31   October 31   January 31
   1995         1994         1994            1995         1994         1994
- ----------   ----------   ----------      ----------   ----------   ----------
 <C>          <C>         <C>              <C>          <C>          <C>


 $    248     $    396     $    150        $     35     $     58     $     44
       29           32           32             136          138          144 
      239          180          204           1,199        1,351        1,203 
      475          429          462               -            -            - 
       49           62           83               1            1            1

      547          549          526              36           29           20 
      257          249          246               -            -            - 
      160          149          209              29           14           27 
      309          309          340               -            -            -
 --------     --------     --------        --------     --------     --------
 $  2,313     $  2,355     $  2,252        $  1,436     $  1,591     $  1,439
 ========     ========     ========        ========     ========     ========




 $    735     $    779     $    629        $    141     $     70     $    173
      391          405          353              32           29           32 
       46           39           59             159          519            5
      923          932          960               -            -            -
      118          124          146             702          572          824 
      284          281          277               9            9           11 
        -            -            -             129          136          141 
    1,306        1,292        1,353               7            7            7 
 --------     --------     --------        --------     --------     --------
    3,803        3,852        3,777           1,179        1,342        1,193 
 --------     --------     --------        --------     --------     --------


      785          785          785             178          178          178
   (2,281)      (2,288)      (2,317)             81           73           68 


        6            6            7              (2)          (2)           -
 --------     --------     --------        --------     --------     --------
   (1,490)      (1,497)      (1,525)            257          249          246 
 --------     --------     --------        --------     --------     --------
 $  2,313     $  2,355     $  2,252        $  1,436     $  1,591     $  1,439 
 ========     ========     ========        ========     ========     ========
               
 <FN>
 *  "Manufacturing" includes the consolidated financial results of
    Transportation's manufacturing operations with its wholly-owned financial
    services subsidiaries included under the equity method of accounting.
    "Financial Services" includes Transportation's wholly-owned subsidiary,
    Navistar Financial Corporation, and other wholly-owned finance and
    insurance subsidiaries.  Transactions between Manufacturing and Financial
    Services have been eliminated from the "Navistar International
    Transportation Corp. and Consolidated Subsidiaries" columns on the
    preceding page.  The basis of consolidation is described in Note A
    while a summary of eliminations and reclassifications is shown in Note B.
 </TABLE>
<PAGE>
         <PAGE 6>
<TABLE>
<CAPTION>
STATEMENT OF CASH FLOW (Unaudited)
- --------------------------------------------------------------------------------------------------------------------------------
For the Three Months Ended January 31 (Millions of dollars)
- --------------------------------------------------------------------------------------------------------------------------------
                                        Navistar International
                                       Transportation Corp. and
                                       Consolidated Subsidiaries                    Manufacturing*           Financial Services*
                                       -------------------------    Note         ---------------------      ---------------------
                                           1995         1994        Reference      1995         1994          1995         1994
                                         --------     --------      ---------    --------     --------      --------     --------
<S>                                      <C>          <C>           <S>          <C>          <C>           <C>          <C>
Cash flow from operations
Net income (loss) .....................  $      7     $     (6)                  $      7     $     (6)     $      7     $     12
Adjustments to reconcile
  net income (loss) to cash provided by
  (used in) operations:
  Depreciation and amortization .......        21           20                         19           19             2            1
  Equity in earnings of Financial  
    Services, net of dividends received         -            -                         (7)          (5)            -            - 
Allowance for losses on receivables
  and dealer loans ....................         1            3                          1            2             -            1  
Other, net ............................        (4)         (16)                        (1)          (3)           (3)         (13)
Change in operating assets
    and liabilities ...................       (50)        (147)     Note C           (148)        (201)           75          100
                                         --------     --------                   --------     --------      --------     --------
  Cash provided by (used in) operations       (25)        (146)                      (129)        (194)           81          101
                                         --------     --------                   --------     --------      --------     --------

Cash flow from investment programs
Purchase of retail notes
  and lease receivables ...............      (216)        (220)                         -            -          (216)        (220)
Principal collections on retail notes
  and lease receivables ...............        39           50                          -            -            39           50
Sale of retail notes receivable  ......       299          494                          -            -           299          494 
Acquisitions (over) under cash
  collections of wholesale notes
  and accounts receivable .............         -            -      Note C              -            -            23          (46)
Purchase of marketable securities .....       (37)        (173)                       (24)        (146)          (13)         (27)
Sales or maturities
  of marketable securities ............        41          185                         26          168            15           17
Proceeds from property sold
  under sale/leaseback ................         -           87                          -           87             -            -
Capital expenditures ..................       (17)         (12)                       (17)         (12)            -            -
Net (increase) decrease in
  property and equipment, leased ......        (8)           7                          -            -            (8)           7
Other investment programs, net ........         4            -                          4            -             -            -   
                                         --------     --------                   --------     --------      --------     --------
  Cash provided by (used in)
    investment programs ...............       105          418                        (11)          97           139          275
                                         --------     --------                   --------     --------      --------     --------

Cash flow from financing activities
Principal payments on short-term debt .      (400)           -                          -            -          (400)           -
Principal payments on long-term debt ..       (15)          (7)                       (15)          (7)            -            - 
Net increase (decrease) in
  notes and commercial paper ..........       147         (150)                         7            -           140         (150)
Increase (decrease) in debt outstanding
  under bank revolving credit facility.        17         (219)                         -            -            17         (219)
Payments on loan from
  Navistar International Corporation ..         -           (8)                         -           (8)            -            -
Dividends paid ........................         -            -                          -            -             -           (7)
                                         --------     --------                   --------     --------      --------     --------
  Cash used in financing activities ...      (251)        (384)                        (8)         (15)         (243)        (376)
                                         --------     --------                   --------     --------      --------     --------

Cash and cash equivalents
  Decrease during the period ...........     (171)        (112)                      (148)        (112)          (23)           - 
  At beginning of the year .............      454          306                        396          262            58           44
                                         --------     --------                   --------     --------      --------     -------- 
Cash and cash equivalents
  at end of the period ................. $    283     $    194                   $    248     $    150      $     35     $     44
                                         ========     ========                   ========     ========      ========     ========
<FN>
See Notes to Financial Statements.                                               * "Manufacturing" includes the consolidated
                                                                                   financial results of Transportation's
                                                                                   manufacturing operations with its wholly-owned
                                                                                   financial services subsidiaries included under
                                                                                   the equity method of accounting.  "Financial
                                                                                   Services" includes Transportation's wholly-owned
                                                                                   subsidiary, Navistar Financial Corporation, and
                                                                                   wholly-owned finance and insurance subsidiaries.
                                                                                   Transactions between Manufacturing and Financial
                                                                                   Services have been eliminated from the "Navistar
                                                                                   International Transportation Corp. and
                                                                                   Consolidated Subsidiaries" columns.  The basis
                                                                                   of consolidation is described in Note A while
                                                                                   a summary of eliminations and reclassifications
                                                                                   is shown in Note B.
</TABLE>
<PAGE>
         <PAGE 7>

          Navistar International Transportation Corp. and Subsidiaries
                   Notes to Financial Statements--(Unaudited)


Note A   Summary of Accounting Policies

     Navistar International Transportation Corp., hereafter referred to as
"the Company" and "Transportation" is the wholly-owned subsidiary of Navistar
International Corporation, hereafter referred to as "Parent Company."  See
Note 1 to the Consolidated Financial Statements in the 1994 Annual Report on
Form 10-K.

     The accompanying unaudited financial statements have been prepared in
accordance with accounting policies described in the 1994 Annual Report on
Form 10-K and should be read in conjunction with the disclosures therein.

     In addition to the consolidated financial statements, Transportation has
elected to provide financial information in a format that presents the
operating results, financial condition and cash flow from operations
designated as "Manufacturing" and "Financial Services."  As used herein and in
the 1994 Annual Report on Form 10-K, Manufacturing includes the consolidated
financial results of Transportation's manufacturing operations with its
wholly-owned financial services subsidiaries included on a one-line basis
under the equity method of accounting.  Financial Services includes Navistar
Financial Corporation (Navistar Financial), and other wholly-owned foreign
finance and insurance companies.

     In the opinion of management, these interim financial statements reflect
all adjustments, consisting of normal recurring accruals, necessary to present
fairly the financial position, results of operations and cash flow for the
periods presented.  Interim results are not necessarily indicative of results
for the full year.  Certain 1994 amounts have been reclassified to conform
with the presentation used in the 1995 financial statements.

Note B   Financial Statement Eliminations

     The consolidated columns of the financial statements represent the
summation of Manufacturing and Financial Services after intercompany
transactions between Manufacturing and Financial Services have been
eliminated.  The following are the intercompany amounts which have been
eliminated to arrive at the consolidated financial statements:

STATEMENT OF INCOME (LOSS)
                                                       Three Months Ended
                                                           January 31
                                                     ---------------------
Millions of dollars                                    1995         1994   
- --------------------------------------------------------------------------

Sales and revenues
  Finance and insurance revenue .....               $    (13)    $    (12)
  Other income ......................                     (1)           -
                                                    --------     --------
                                                    $    (14)    $    (12)
                                                    ========     ========
Costs and expenses
  Financing charges
    on sold receivables .............               $    (13)    $    (12)
  Interest expense ..................                     (1)           -
                                                    --------     --------
                                                    $    (14)    $    (12)
                                                    ========     ========

Income before income taxes,
   Financial Services ...............               $    (11)    $    (19)
                                                    ========     ========
<PAGE>
         <PAGE 8>

          Navistar International Transportation Corp. and Subsidiaries
                   Notes to Financial Statements--(Unaudited)


Note B   Financial Statement Eliminations  (Continued)


STATEMENT OF FINANCIAL CONDITION

                                         January 31   October 31   January 31
Millions of dollars                         1995         1994         1994   
- -----------------------------------------------------------------------------

Receivables, net ....................    $    (86)     $    (10)    $    (105)
Equity in Financial Services
  subsidiaries ......................        (257)         (249)         (246)
                                         --------      --------     ---------
Total assets ........................    $   (343)     $   (259)    $    (351)
                                         ========      ========     =========


Accounts payable ....................    $    (86)     $    (13)    $    (102)
Accrued liabilities .................           -             3            (3)
Shareowner's equity,
  Financial Services ................        (257)         (249)         (246)
                                         --------      --------     ---------

Total liabilities
  and shareowner's equity ...........    $   (343)     $   (259)    $   (351)
                                         ========      ========     ========


STATEMENT OF CASH FLOW
                                           Three Months Ended
                                               January 31
                                         ----------------------
Millions of dollars                         1995         1994   
- ---------------------------------------------------------------

Cash and cash equivalents
  provided by (used in):
    Operations .......................   $     23      $    (53)
    Investment programs ..............        (23)           46
    Financing activities .............          -             7
                                         --------      --------

Change in cash
  and cash equivalents ...............   $      -      $      -
                                         ========      ========
<PAGE>
         <PAGE 9>

          Navistar International Transportation Corp. and Subsidiaries
              Notes to Financial Statements--(Unaudited)


Note C   Information Related to the Statement of Cash Flow

     The following provides information related to the change in operating
assets and liabilities included in cash and cash equivalents provided by (used
in) operations:

                                            Three Months Ended
                                                January 31
                                           --------------------
Millions of dollars                         1995         1994   
- ---------------------------------------------------------------

MANUFACTURING
  Decrease in receivables ...........    $     21      $     21
  Increase in inventories ...........         (49)          (52)
  Increase in prepaid
    and other current assets ........         (13)          (15)
  Decrease in accounts payable ......         (38)          (53)
  Increase (decrease)
    in accrued liabilities ..........          15            (2)
  Increase in advances
    to Navistar Financial ...........         (84)         (100)
                                         --------      --------

  Manufacturing change in
    operating assets and liabilities.        (148)         (201)
                                         --------      --------

FINANCIAL SERVICES
  Increase in receivables ...........           -           (24)
  Increase (decrease)
    in accounts payable .............         (15)           20
  Increase in accrued liabilities ...           6             4
  Increase in advances
    from Transportation .............          84           100
                                         --------      --------

  Financial Services change in
    operating assets and liabilities.          75           100
                                         --------      --------

Eliminations/reclassifications (a) ..          23           (46)
                                         --------      --------

Change in operating assets
  and liabilities ...................    $    (50)     $   (147)
                                         ========      ========

  (a)  Eliminations and reclassifications to the Statement of Cash Flow
       primarily consist of "Acquisitions (over) under cash collections"
       relating to Navistar Financial's wholesale notes and accounts. These
       amounts are included on a consolidated basis as a change in operating
       assets and liabilities under cash flow from operations which differs
       from the Financial Services classification in which net changes in
       wholesale notes and accounts are classified as cash flow from
       investment programs.

     Consolidated interest payments during the first three months of 1995 and
1994 were $40 million and $63 million, respectively.
<PAGE>
         <PAGE 10>

          Navistar International Transportation Corp. and Subsidiaries
              Notes to Financial Statements--(Unaudited)


Note D.   Postretirement Benefits

     Transportation provides other postretirement benefits to substantially
all of its employees.  Expenses associated with postretirement benefits
include pension expense for employees, retirees and surviving spouses;
postretirement health care and life insurance coverage for employees,
retirees, surviving spouses and dependents; as well as a provision for payment
of profit sharing to a separate independent retiree Supplemental Trust.  This
Trust was established under the terms of a Settlement Agreement which
restructured postretirement health care and life insurance benefits.  The
assets held in the Supplemental Trust can be used to potentially reduce
retiree premiums, co-payments and deductibles and provide additional benefits
in the future.

     The costs of postretirement benefits are segregated as a separate
component in the Statement of Income (Loss) as follows:


                                           Three Months Ended
                                               January 31
                                         ----------------------
Millions of dollars                         1995         1994   
- ---------------------------------------------------------------

Pension expense .....................     $     29     $     28
Health care and life insurance ......           17           16
Profit sharing Trust contribution ...            4            2
                                          --------     --------

Total postretirement benefits expense     $     50     $     46
                                          ========     ========


     On the Statement of Financial Condition, postretirement benefits
liabilities includes the following:


                                         January 31   October 31   January 31
Millions of dollars                         1995         1994         1994   
- -----------------------------------------------------------------------------

Pension .............................     $    568     $    549     $    608
Health care and life insurance ......          745          750          752
                                          --------     --------     --------

Postretirement benefits
  liabilities .......................     $  1,313     $  1,299     $  1,360
                                          ========     ========     ========
<PAGE>
         <PAGE 11>

          Navistar International Transportation Corp. and Subsidiaries
                   Notes to Financial Statements--(Unaudited)


Note E   Income Taxes

     Under Statement of Financial Accounting Standards No. 109, "Accounting
for Income Taxes," (SFAS 109), recognition of a deferred tax asset is allowed
if future realization is more-likely-than-not.  The Parent Company files a
consolidated U.S. federal income tax return which includes Transportation and
its U.S. subsidiaries.  Transportation has a tax allocation agreement (Tax
Agreement) with the Parent Company, which requires Transportation to compute
its separate federal income tax expense based on its adjusted book income. 
Any resulting tax liability is paid to the Parent Company.  In addition, under
the Tax Agreement, Transportation is required to pay to the Parent Company any
tax payments received from its subsidiaries.  The effect of the Tax Agreement
is to allow the Parent Company rather than Transportation to utilize U.S.
operating losses and loss carryfowards (NOLs) generated in earlier years.

Note F  Inventories

     Inventories are as follows:

                                         January 31   October 31   January 31
Millions of dollars                         1995         1994         1994   
- -----------------------------------------------------------------------------

Finished products ...................     $    202     $    169     $    215
Work in process .....................          112          103           98
Raw materials and supplies ..........          161          157          149
                                          --------     --------     --------

Total inventories ...................     $    475     $    429     $    462
                                          ========     ========     ========

Note G   Retained Earnings

     Retained earnings (deficit) are as follows:

                                         January 31   October 31   January 31
Millions of dollars                         1995         1994         1994   
- -----------------------------------------------------------------------------

Retained earnings (deficit)
  at beginning of year ..............     $ (2,288)    $ (2,311)    $ (2,311)
Net income (loss) ...................            7            7           (6)
Adjustment for excess additional
  pension liability over intangible
  pension assets, net of tax expense.            -           16            -
                                          --------     --------     --------

Retained earnings (deficit)
  at end of period ..................     $ (2,281)    $ (2,288)    $ (2,317)
                                          ========     ========     ========
<PAGE>
         <PAGE 12>

           Navistar International Transportation Corp. and Subsidiaries
                    Notes to Financial Statements--(Unaudited)


Note H   Financial Instruments

     Derivatives are used by Transportation to transfer or reduce risks in
foreign exchange and purchase transactions, reduce interest rate risks and
potentially increase the return on invested funds.

     The use of derivatives by Manufacturing is generally not material as
disclosed in the Company's Annual Report on Form 10-K at October 31, 1994.  At
January 31, 1995, Manufacturing had no collateralized mortgage obligations in
its investment portfolio and there were no hedging instruments in effect which
is unchanged from October 31, 1994.

     Navistar Financial uses interest rate caps and swaps when needed to
convert floating rate funds to fixed and vice versa to match its receivable
asset portfolio and a variety of contracts to lock in interest rates during
the period in which retail receivables are being sold.  In addition to the
instruments disclosed in the Annual Report on Form 10-K at October 31, 1994,
in February 1995, Navistar Financial entered into two short-term forward
interest rate lock agreements related to the future sale of retail
receivables.  Navistar Financial, in anticipation of selling receivables at
some time prior to June 1, 1995, hedged,until that date, a total of $150
million against two U.S. Treasury notes maturing in 1997.

     The Financial Services' insurance companies use CMO's and foreign
exchange future contracts to increase the yield on their investment
portfolios.  These instruments totalled $24 million at January 31, 1995.
<PAGE>
         <PAGE 13>


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
         OF OPERATIONS AND FINANCIAL CONDITION


RESULTS OF OPERATIONS
- ---------------------

Consolidated

     The Company reported net income of $7 million for the first quarter ended
January 31, 1995, an improvement from the net loss of $6 million reported for
the same period last year.

     Consolidated sales and revenues for the first quarter of 1995 totalled
$1,413 million, an increase of 24% from the $1,139 million reported for the
comparable quarter in 1994, a result of continued strong demand for trucks,
diesel engines and service parts.

Manufacturing

     Manufacturing income before income taxes, excluding Financial Services,
was at break-even in the first quarter of 1995 compared with a pretax loss of
$18 million in 1994.  The improvement in 1995 operating results over 1994
reflects increased demand in each of the Company's businesses.

     As a result of the continuing strength of the economies of the United
States and Canada, first quarter 1995 industry retail sales of Class 5 through
8 trucks totalled 90,000 units, an increase of 19% over 1994.  Class 8 heavy
truck industry sales of 55,100 units during the first quarter of 1995 were 21%
higher than the 1994 level of 45,400 units.  Industry sales of Class 5, 6 and
7 medium trucks, including school bus chassis, were up 17% to 34,900 units. 
Industry sales of school bus chassis, which accounted for about 19% of the
medium truck market, increased 9%.

     The Company's sales of trucks, diesel engines and service parts for the
first quarter of 1995 totalled $1,367 million, 26% above the $1,087 million
reported for the same period in 1994.  The Company maintained its position as
sales leader in the combined United States and Canadian Class 5 through 8
truck market with a 26.1% market share, up from the 25.4% market share
reported for the first quarter of fiscal 1994.

     Shipments of mid-range diesel engines by the Company to original
equipment manufacturers during the first quarter of fiscal 1995 totalled
33,400 units, an increase of 22% from the same period of fiscal 1994.  Higher
shipments to a major automotive manufacturer to meet consumer demand for the
light trucks and vans which use this engine was the primary reason for the
increase.

     Service parts sales of $180 million in the first quarter of fiscal 1995
improved 10% from the prior year's level.

     Other income was $8 million in 1995, up from $5 million in the first
quarter of 1994 as a result of increased earnings on higher cash, cash
equivalent and marketable securities balances.
<PAGE>
         <PAGE 14>

     Manufacturing gross margin (sales less cost of sales) was 12.5% of sales
for the first quarter of 1995 compared with 13.0% for the same period in
fiscal 1994.  The impact on gross margin from the increase in sales volume,
performance improvement programs and higher price realization was more than
offset by an increase in material costs, adverse Canadian foreign exchange and
higher operating costs associated with increased levels of production at both
the truck and engine operations.

     Marketing and administrative expense increased to $62 million in 1995
from $56 million in the first quarter of 1994 primarily as a result of higher
sales and distribution expense.  Finance service charges on sold receivables
were $19 million, up 27% over the same period in 1994, as a result of higher
truck sales and increased interest rates.

Financial Services

     Net income, in millions of dollars, of the subsidiaries comprising
Financial Services is as follows:

                                           Three Months Ended
                                               January 31
                                         ----------------------
                                            1995         1994   
                                         --------      --------

Income before income taxes:

Navistar Financial Corporation ......    $     10      $     18
Foreign Subsidiaries ................           1             1
                                         --------      --------

  Total .............................          11            19
Income tax expense ..................          (4)           (7)
                                         --------      --------

Net income ..........................    $      7      $     12
                                         ========      ========

     Navistar Financial's income before income taxes for the first quarter of
fiscal 1995 was $10 million, a decrease from the $18 million reported in 1994. 
The change was primarily a result of lower margins on retail financing as
rising interest costs could not be offset fully by increased retail note
pricing.  During the first quarter of 1995, sales of receivables totalled $315
million with a small loss compared with $538 million sold a year ago with a
gain of $10 million.  The decline in retail note income was offset in part by
an increased volume of wholesale financing to support the higher demand for
trucks.

LIQUIDITY AND CAPITAL RESOURCES

Consolidated

     Consolidated cash flow is generated from the manufacture, sale and
financing of trucks, diesel engines and service parts.  Total cash, cash
equivalents and marketable securities of the Company amounted to $448 million
at January 31, 1995, $624 million at October 31, 1994 and $370 million at
January 31, 1994.

     The following discussion has been organized to discuss separately the
cash flows of the Company's Manufacturing and Financial Services operations.
<PAGE>
         <PAGE 15>

Manufacturing

     Liquidity available to Manufacturing in the form of cash, cash
equivalents and marketable securities totalled $277 million at January 31,
1995, $428 million at October 31, 1994 and $182 million at January 31, 1994. 
The following is a summary of cash flow for the three months ended January 31,
1995.

                                                           Three Months Ended
Millions of dollars                                         January 31, 1995
- -----------------------------------------------------------------------------

Cash and cash equivalents used in:
  Operations ........................                           $   (129)
  Investment programs ...............                                (11)
  Financing activities ..............                                 (8)
                                                                --------

    Decrease in cash
      and cash equivalents ..........                           $   (148)
                                                                ========


     Operations used $129 million in cash during the first quarter of 1995 as
follows:

                                                         Three Months Ended
Millions of dollars                                       January 31, 1995
- -----------------------------------------------------------------------------

Net income .......................................                  $     7
Items not affecting cash, principally depreciation                       12
Change in operating assets and liabilities:
  Decrease in receivables ...........                  $     21
  Increase in inventories ...........                       (49)
  Decrease in accounts payable ......                       (38)
  Increase in advances to Navistar Financial .....          (84)
  Increase in accrued liabilities/other ..........            2        (148)
                                                       --------    --------

Cash used in operations ..........................                 $   (129)
                                                                   ========


     The $148 million net change in operating assets and liabilities consists
of a $21 million increase in receivables resulting from increased sales volume
and a $49 million increase in inventories reflecting the impact of higher
production volume.  There was also a $38 million decrease in accounts payable
between October 31, 1994 and January 31, 1995 reflecting a normal seasonal
pattern resulting from a scheduled Christmas plant shutdown and an advance to
Navistar Financial of $84 million.

     Investment programs used $11 million in cash during the first three
months of fiscal 1995 primarily as a result of capital expenditures of $17
million.

     Cash used for financing programs consisted of an $8 million net decrease
in debt.
<PAGE>
         <PAGE 16>

     At January 31, 1995, the Company had outstanding capital commitments of
$37 million.  The commitments include truck and engine product development and
ongoing facility maintenance programs.  The Company finances capital
expenditures principally through internally generated cash.  Capital leasing
is used to fund selected projects based on economic and operating factors.

     Management's discussion of the future liquidity of manufacturing's
operations is included in the Business Outlook section of Management's
Discussion and Analysis.

Financial Services

     Total cash, cash equivalents and marketable securities of Financial
Services were $171 million at January 31, 1995, $196 million at October 31,
1994 and $188 million at January 31, 1994.  The cash flow for Financial
Services for the three months ended January 31, 1995 is summarized as follows:


                                                           Three Months Ended
Millions of dollars                                         January 31, 1995
- -----------------------------------------------------------------------------

Cash and cash equivalents
  provided by (used in):
    Operations ......................                           $     81
    Investment programs .............                                139
    Financing activities ............                               (243)
                                                                --------

    Decrease in cash
      and cash equivalents ..........                           $    (23)
                                                                ========


     Operations provided $81 million in cash in the first quarter of 1995
primarily from $84 million in funds advanced to Navistar Financial by
Transportation.

     The Financial Services investment programs provided $139 million in cash
principally as a result of collections on and sales of retail notes.

     Financial Services used cash generated from operations and investment
programs during the first quarter of 1995 to reduce debt by a net amount of
$243 million.      

     During the first three months of fiscal 1995, Navistar Financial supplied
92% of the wholesale financing of new trucks to Transportation's dealers,
unchanged from the comparable period in 1994.  Navistar Financial's share of
the retail financing of new trucks sold to customers in the United States was
12% during the first quarter of 1995, a decrease from 15% in 1994.  Navistar
Financial's reduced level of retail financing is a result of competition and
liquidity in the commercial financing markets.
<PAGE>
         <PAGE 17>

     At January 31, 1995, available funding under Navistar Financial's amended
and restated credit facility and the asset-backed commercial paper facility
was $712 million, of which $59 million provided funding backup for the
outstanding short-term debt.  The remaining $653 million when combined with
unrestricted cash and cash equivalents made $657 million available to fund the
general business purposes of Navistar Financial.  In addition to the committed
credit facilities, Navistar Financial also utilizes a $300 million revolving
wholesale note sales trust providing for the continuous sale of eligible
wholesale notes on a daily basis.  The sales trust is composed of three $100
million pools of notes maturing serially from 1997 to 1999.

     Management's discussion of the future liquidity of financial services
operations is included in the Business Outlook section of Management's
Discussion and Analysis.

BUSINESS OUTLOOK

     Based on continuing strong demand, key market indicators and record order
backlogs, the Company currently projects 1995 United States and Canadian Class
5, 6 and 7 medium truck demand, including school bus chassis, to be 154,500
units, up from the previous estimate of 150,500 units and 15% above 1994 unit
sales.  In addition, the Company projects heavy truck demand at 215,000 units,
an increase from the previous estimate of 205,000 units and 5% above 1994 unit
sales.

     The Company's diesel engine shipments to original equipment manufacturers
are expected to be 153,800 units, 18% higher in 1995 than in 1994.  Sales of
service parts by the Company are forecast to grow 6% in 1995 to $757 million.

     It is the opinion of management that, in the absence of significant
unanticipated cash demands, current and forecasted cash flow will provide a
basis for financing operating requirements and capital expenditures.  In
addition, management believes that collections on the outstanding receivables
portfolios as well as funds available from various funding sources will permit
the Financial Services subsidiaries to meet the financing requirements of the
Company's dealers and customers.        
<PAGE>
         <PAGE 18>

            Navistar International Transportation Corp. and Subsidiaries


                             PART II - OTHER INFORMATION
                             ---------------------------

Item 1.  Legal Proceedings

         Incorporated herein by reference from Item 3 - "Legal Proceedings" in
         the Company's definitive Form 10-K dated January 27, 1995 Commission
         File No. 1-5236.

Item 6.  Exhibits and Reports on Form 8-K

         No reports on Form 8-K were filed for the three months ended
         January 31, 1995.
<PAGE>
         <PAGE 19>
SIGNATURE
                                   SIGNATURE
                                   ---------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


NAVISTAR INTERNATIONAL TRANSPORTATION CORP.
- -------------------------------------------
               (Registrant)



/s/      R. I. Morrison
- --------------------------------------
         R. I. Morrison
         Vice President and Controller

March 13, 1995


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-31-1995
<PERIOD-END>                               JAN-31-1995
<CASH>                                             283
<SECURITIES>                                       165
<RECEIVABLES>                                    1,375
<ALLOWANCES>                                      (23)
<INVENTORY>                                        475
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                           1,285
<DEPRECIATION>                                   (702)
<TOTAL-ASSETS>                                   3,406
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                          1,743
<COMMON>                                           785
                                0
                                          0
<OTHER-SE>                                     (2,275)
<TOTAL-LIABILITY-AND-EQUITY>                     3,406
<SALES>                                          1,367
<TOTAL-REVENUES>                                 1,413
<CGS>                                            1,198
<TOTAL-COSTS>                                    1,309
<OTHER-EXPENSES>                                    50
<LOSS-PROVISION>                                     1
<INTEREST-EXPENSE>                                  42
<INCOME-PRETAX>                                     11
<INCOME-TAX>                                       (4)
<INCOME-CONTINUING>                                  7
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         7
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>The Company has adopted an unclassified presentation in the Statement of
Financial Condition.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission