INTERNATIONAL PAPER CO /NEW/
10-Q, 1998-11-13
PAPER MILLS
Previous: INTERNATIONAL FLAVORS & FRAGRANCES INC, 10-Q, 1998-11-13
Next: INTERPUBLIC GROUP OF COMPANIES INC, 10-Q, 1998-11-13



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                 --------------

                                    FORM 10-Q

                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

 For Quarter Ended September 30, 1998             Commission file number 1-3157

                           INTERNATIONAL PAPER COMPANY
             (Exact name of registrant as specified in its charter)


     New York                                          13 0872805
     (State or other jurisdiction of                   (I.R.S. Employer
     incorporation of organization)                    Identification No.)
                                                  
     Two Manhattanville Road, Purchase, NY             10577
     (Address of principal executive offices)          (Zip Code)
                                                

        Registrant's telephone number, including area code: 914-397-1500

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.


                                 Yes X    No
                                    ---      ---


     Indicate the number of shares outstanding of each of the issuer's classes
of common stock as of the latest practicable date.

       Common stock outstanding on October 31, 1998: 307,306,313 shares.


<PAGE>

                           INTERNATIONAL PAPER COMPANY

<TABLE>
<CAPTION>

                                      INDEX

                                                                                  Page No.
                                                                                  --------
<S>            <C>                                                                <C>
PART I.        Financial Information

Item 1.        Financial Statements

               Consolidated Statement of Earnings -
                Three Months and Nine Months Ended 
                September 30, 1998 and 1997                                              3

               Consolidated Balance Sheet -
               September 30, 1998 and December 31, 1997                              4 - 5

               Consolidated Statement of Cash Flows -
               Nine Months Ended September 30, 1998 and 1997                             6

               Consolidated Statement of Common Shareholders' Equity -
               Three Months and Nine Months Ended September 30, 1998 and 1997        7 - 8

               Notes to Consolidated Financial Statements                           9 - 13

Item 2.        Management's Discussion and Analysis of
                Financial Condition and Results of Operations                      14 - 19

Item 3.        Other Financial Information                                         20 - 21

PART II.       Other Information

Item 1.        Legal Proceedings                                                         *
Item 2.        Changes in Securities                                                     *
Item 3.        Defaults upon Senior Securities                                           *
Item 4.        Submission of Matters to a Vote of Security Holders                       *
Item 5.        Other Information                                                         *
Item 6.        Exhibits and Reports on Form 8-K                                         22
Signatures

</TABLE>


*    Omitted since no answer is called for, answer is in the negative or
     inapplicable.


                                       2

<PAGE>

                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
- ----------------------------

                           INTERNATIONAL PAPER COMPANY
                       Consolidated Statement of Earnings
                                   (Unaudited)
                     (In millions, except per-share amounts)

<TABLE>
<CAPTION>

                                                                Three Months Ended      Nine Months Ended
                                                                   September 30,          September 30,
                                                               --------------------    -------------------
                                                                 1998        1997        1998       1997
                                                               --------    --------    --------   --------
<S>                                                            <C>         <C>         <C>        <C>
Net Sales                                                      $  4,939    $  5,119    $ 14,514   $ 15,015
                                                               --------    --------    --------   --------

Costs and Expenses
    Cost of products sold                                         3,780       3,791      10,958     11,213
    Selling and administrative expenses                             360         404       1,105      1,174
    Depreciation and amortization                                   301         311         890        949
    Distribution expenses                                           218         233         640        703
    Taxes other than payroll and income taxes                        45          52         144        157
    Oil and gas impairment charge                                    55                      55
    Restructuring and other charges                                 115                     115
    Write off of in-process research and development costs
        acquired by an investee company                                                      6
    Business improvement charge                                                                        535
    Provision for legal reserve                                                                        150
                                                               --------    --------    --------   --------
Total Costs and Expenses                                          4,874       4,791      13,913     14,881
                                                               --------    --------    --------   --------

   Gain on sale of business                                          20                      20
   Reversals of reserves no longer required                          45                      45
                                                               --------    --------    --------   --------

Earnings Before Interest, Income Taxes and Minority Interest        130         328         666        134
     Interest expense, net                                          119         120         374        375
                                                               --------    --------    --------   --------
Earnings (Loss) Before Income Taxes and Minority Interest            11         208         292       (241)
     Income tax provision (benefit)                                 (15)         71          69        (56)
     Minority interest expense, net of taxes                          5          35          41         98
                                                               --------    --------    --------   --------

Net Earnings (Loss)                                            $     21    $    102    $    182   $   (283)
                                                               --------    --------    --------   --------
                                                               --------    --------    --------   --------
Earnings (Loss)  Per Common Share                              $   0.07    $   0.34    $   0.60   $  (0.94)
                                                               --------    --------    --------   --------
                                                               --------    --------    --------   --------
Earnings (Loss) Per Common Share - Assuming Dilution           $   0.07    $   0.34    $   0.60   $  (0.94)
                                                               --------    --------    --------   --------
                                                               --------    --------    --------   --------
Average Shares of Common Stock Outstanding                        307.2       302.3       305.4      301.4
                                                               --------    --------    --------   --------
                                                               --------    --------    --------   --------
Cash Dividends Per Common Share                                $   0.25    $   0.25    $   0.75   $   0.75
                                                               --------    --------    --------   --------
                                                               --------    --------    --------   --------

</TABLE>


The accompanying notes are an integral part of these financial statements.

                                       3

<PAGE>

                           INTERNATIONAL PAPER COMPANY
                           Consolidated Balance Sheet
                                   (Unaudited)
                                  (In millions)

<TABLE>
<CAPTION>

                                         September 30,   December 31,
                                             1998            1997
                                         -------------   ------------
<S>                                        <C>             <C>    
Assets                                                     
                                                           
Current Assets                                             
   Cash and temporary investments          $   857         $   398
   Accounts and notes receivable, net        2,516           2,404
   Inventories                               2,729           2,760
   Other current assets                        447             383
                                           -------         -------
                                                           
Total Current Assets                         6,549           5,945
                                           -------         -------
                                                           
Plants, Properties and Equipment, Net       12,066          12,369
Forestlands                                  2,790           2,969
Investments                                  1,234           1,166
Goodwill                                     2,537           2,557
Deferred Charges and Other Assets            1,904           1,748
                                           -------         -------
                                                           
Total Assets                               $27,080         $26,754
                                           -------         -------
                                           -------         -------

</TABLE>



   The accompanying notes are an integral part of these financial statements.

                                       4


<PAGE>

                           INTERNATIONAL PAPER COMPANY
                           Consolidated Balance Sheet
                                   (Unaudited)
                                  (In millions)

<TABLE>
<CAPTION>

                                                                      September 30,       December 31,
                                                                          1998               1997
                                                                      -------------       ------------
<S>                                                                     <C>                <C>     
Liabilities and Common Shareholders' Equity

Current Liabilities
     Notes payable and current maturities of long-term debt             $  1,330           $  2,212
     Accounts payable                                                      1,230              1,338
     Accrued liabilities                                                   1,369              1,330
                                                                        --------           --------
Total Current Liabilities                                                  3,929              4,880
                                                                        --------           --------

Long-Term Debt                                                             6,908              7,154
Deferred Income Taxes                                                      2,672              2,681
Other Liabilities                                                          1,165              1,236
Minority Interest                                                          1,632              1,643
International Paper-Obligated Mandatorily Redeemable
   Preferred Securities of  Subsidiaries Holding International
   Paper Debentures                                                        1,805                450
Common Shareholders' Equity
      Common stock, $1 par value, issued
         1998 -  307.7  shares, 1997 - 302.9 shares                          308                303
      Paid-in capital                                                      3,867              3,654
      Retained earnings                                                    5,139              5,186
      Accumulated other comprehensive income (loss)                         (313)              (396)
                                                                        --------           --------
                                                                           9,001              8,747
       Less:  Common stock held in treasury, at cost,
          1998 - 0.7 shares, 1997 - 0.7 shares                                32                 37
                                                                        --------           --------
Total Common Shareholders' Equity                                          8,969              8,710
                                                                        --------           --------
Total Liabilities and Common Shareholders' Equity                       $ 27,080           $ 26,754
                                                                        --------           --------
                                                                        --------           --------

</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       5

<PAGE>
                           INTERNATIONAL PAPER COMPANY
                      Consolidated Statement of Cash Flows
                                   (Unaudited)
                                  (In millions)

<TABLE>
<CAPTION>
                                                             Nine Months Ended
                                                               September 30,
                                                           -------------------
                                                             1998       1997
                                                           --------   --------
<S>                                                        <C>        <C>     
Operating Activities
   Net earnings (loss)                                     $   182    $  (283)
   Depreciation and amortization                               890        949
   Deferred income taxes                                        21       (117)
   Business improvement charge                                            535
   Provision for legal reserve                                            150
   Payments related to restructuring  and legal reserves       (66)       (67)
   Gain on sale of business                                    (20)
   Reversals of reserves no longer required                    (45)
   Oil and gas impairment charge                                55
   Restructuring and other charges                             115
   Write off of in-process research and development
      costs acquired by an investee company                      6
   Other, net                                                   (1)        91
   Changes in current assets and liabilities
      Accounts and notes receivable                             22       (200)
      Inventories                                                4       (139)
      Accounts payable and accrued liabilities                (138)      (131)
      Other                                                    (21)        (9)
                                                           -------    -------

Cash Provided by Operations                                  1,004        779
                                                           -------    -------

Investment Activities
   Invested in capital projects                               (686)      (706)
   Mergers and acquisitions, net of cash acquired             (464)       (37)
   Proceeds from divestitures                                  517
   Other                                                      (158)       (24)
                                                           -------    -------

Cash Used for Investment Activities                           (791)      (767)
                                                           -------    -------

Financing Activities
   Issuance of common stock                                     64        135
   Issuance of preferred securities by subsidiaries          1,525
   Issuance of debt                                            141        489
   Reduction of debt                                        (1,228)      (426)
   Change in bank overdrafts                                   (57)        95
   Dividends paid                                             (229)      (226)
   Other                                                        42         39
                                                           -------    -------

Cash Provided by Financing Activities                          258        106
                                                           -------    -------

Effect of Exchange Rate Changes on Cash                        (12)        (1)
                                                           -------    -------
Change in Cash and Temporary Investments                       459        117
Cash and Temporary Investments
   Beginning of the period                                     398        352
                                                           -------    -------
   End of the period                                       $   857    $   469
                                                           -------    -------
                                                           -------    -------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       6

<PAGE>

                           INTERNATIONAL PAPER COMPANY
              Consolidated Statement of Common Shareholders' Equity
                                   (Unaudited)
                (In millions, except share amounts in thousands)

                      Three Months Ended September 30, 1998

<TABLE>
<CAPTION>

                                           Common Stock Issued                                                             
                                         ----------------------                                                            
                                                                                         Accumulated Other 
                                                                     Paid-In    Retained  Comprehensive    
                                          Shares        Amount       Capital    Earnings  Income (Loss)    
                                         --------      --------      --------   --------  -------------    

<S>                                      <C>           <C>           <C>        <C>       <C>              
Balance, June 30, 1998                    307,675      $    308      $  3,872   $  5,195     $   (350)     
Issuance of stock for various plans             3                          (5)                             
Repurchase of stock                                                                                        
Cash dividends - common stock 
   ($.25 per share)                                                                  (77)                  
Comprehensive income
   Net earnings                                                                       21                   
   Realized foreign currency translation
     adjustment related to divestitures                                                            (4)
   Change in cumulative foreign          
     currency translation adjustment                                                               41      
                                                                                                           
      Total comprehensive income                                                                           
                                         --------      --------      --------   --------     --------      

Balance, September 30, 1998               307,678      $    308      $  3,867   $  5,139     $   (313)     
                                         ========      ========      ========   ========     ========      
</TABLE>

<TABLE>
<CAPTION>


                                             Treasury Stock                              
                                          ---------------------                          
                                                                   Total Common          
                                                                   Shareholders'         
                                          Shares       Amount        Equity              
                                          --------     --------     --------             
                                                                                         
<S>                                       <C>        <C>          <C>                    
Balance, June 30, 1998                       260     $     12     $  9,013               
Issuance of stock for various plans         (126)          (6)           1               
Repurchase of stock                          610           26          (26)              
Cash dividends - common stock                                                            
   ($.25 per share)                                                    (77)              
Comprehensive income                                                                     
   Net earnings                                                         21               
   Realized foreign currency translation
     adjustment related to divestitures                                (4)
   Change in cumulative foreign                                            
     currency translation adjustment                                    41               
                                                                  --------               
      Total comprehensive income                                        58               
                                        --------     --------     --------               
                                                                                         
Balance, September 30, 1998                  744     $     32     $  8,969               
                                        ========     ========     ========               
                                                                                         
</TABLE>



                    Three Months Ended September 30, 1997

<TABLE>
<CAPTION>


                                            Common Stock Issued                                                 
                                            ---------------------                                               
                                                                                                
                                                                         Paid-In      Retained
                                            Shares        Amount         Capital      Earnings
                                            -------       --------       --------      -------- 
<S>                                         <C>           <C>            <C>           <C>      
Balance, June 30, 1997                      302,439       $    302       $  3,649      $  5,104 
Issuance of stock for various plans             401              1             12     
Repurchase of stock                          
Cash dividends - common stock
   ($.25 per share)                                                                         (76)
Comprehensive income
   Net earnings                                                                             102 
   Change in cumulative foreign
      currency translation adjustment                                                           

      Total comprehensive income                                                                
                                            -------       --------       --------      -------- 
Balance, September 30, 1997                 302,840       $    303       $  3,661      $  5,130 
                                            -------       --------       --------      -------- 
                                            -------       --------       --------      -------- 
</TABLE>


<TABLE>
<CAPTION>


                                                              Treasury Stock
                                                           ---------------------
                                       Accumulated Other                             Total Common
                                       Comprehensive                                 Shareholders'
                                       Income (Loss)        Shares       Amount        Equity
                                        --------           --------     --------     -------------
<S>                                     <C>                <C>          <C>          <C>       
Balance, June 30, 1997                  $   (232)              678      $     30      $    8,793
Issuance of stock for various plans                           (864)          (39)             52
Repurchase of stock                                            640            35             (35)
Cash dividends - common stock
   ($.25 per share)                                                                          (76)
Comprehensive income
   Net earnings                                                                              102
   Change in cumulative foreign
      currency translation adjustment        (87)                                            (87)
                                                                                        --------
      Total comprehensive income                                                              15
                                        --------            --------      --------      --------
Balance, September 30, 1997             $   (319)                454      $     26      $  8,749
                                        --------            --------      --------      --------
                                        --------            --------      --------      --------
</TABLE>




The accompanying notes are an integral part of these financial statements.

                                       7

<PAGE>

                           INTERNATIONAL PAPER COMPANY
              Consolidated Statement of Common Shareholders' Equity
                                   (Unaudited)
                (In millions, except share amounts in thousands)

                      Nine Months Ended September 30, 1998

<TABLE>
<CAPTION>


                                           Common Stock Issued                                                          
                                           -------------------
                                                                                       Accumulated Other  
                                                                 Paid-In    Retained   Comprehensive      
                                           Shares    Amount      Capital    Earnings   Income (Loss)      
                                           -------   --------    --------   --------   -----------------
<S>                                        <C>       <C>         <C>        <C>           <C>      
Balance, December 31, 1997                 302,910   $    303    $  3,654   $  5,186      $   (396)
Issuance of stock for acquisition            4,683          5         227  
Issuance of stock for various plans             85                    (14)  
Repurchase of stock                                        
Cash dividends - common stock                                                            
   ($.75 per share)                                                             (229)    
Comprehensive income                                                                     
   Net earnings                                                                  182     
   Realized foreign currency translation 
     adjustment related to divestitures                                                          7
   Change in cumulative foreign                                                          
     currency translation adjustment                                                            76
                                                                                         
      Total comprehensive income                                                         
                                           -------   --------    --------   --------      -------- 
Balance, September 30, 1998                307,678   $    308    $  3,867   $  5,139      $   (313)
                                           -------   --------    --------   --------      -------- 
                                           -------   --------    --------   --------      -------- 
                                                                                                      
                                                                                                   

<CAPTION>

                                                 Treasury Stock                                  
                                               -----------------------
                                                                           Total Common            
                                                                           Shareholders'           
                                               Shares          Amount         Equity                  
                                               --------       --------     -----------
                                                
<S>                                            <C>            <C>          <C>     
Balance, December 31, 1997                          726       $     37       $  8,710
Issuance of stock for acquisition                                                 232
Issuance of stock for various plans              (1,832)           (90)            76
Repurchase of stock                               1,850             85            (85)
Cash dividends - common stock
   ($.75 per share)                                                              (229)
Comprehensive income
   Net earnings                                                                   182
   Realized foreign currency translation
     adjustment related to divestitures                                             7
   Change in cumulative foreign
     currency translation adjustment                                               76

                                                                             --------
      Total comprehensive income                                                  265
                                               --------       --------       --------
Balance, September 30, 1998                         744       $     32       $  8,969
                                               ========       ========       ========

</TABLE>



                      Nine Months Ended September 30, 1997





<TABLE>
<CAPTION>

                                            Common Stock Issued
                                            ----------------------
                                                                                                    Accumulated Other
                                                                       Paid-In        Retained      Comprehensive    
                                              Shares      Amount       Capital        Earnings      Income (Loss)    
                                            --------      --------      --------      --------      -----------------
<S>                                         <C>           <C>           <C>           <C>           <C>      
Balance, December 31, 1996                   300,824      $    301      $  3,599      $  5,639      $   (173)
Issuance of stock for various plans            2,016             2            62      
Repurchase of stock                        
Cash dividends - common stock
   ($.75 per share)                                                                       (226)
Comprehensive income
   Net earnings (loss)                                                                    (283)
   Change in cumulative foreign
      currency translation adjustment                                                                   (146)

      Total comprehensive income (loss)         
                                            --------      --------      --------      --------      --------
Balance, September 30, 1997                  302,840      $    303      $  3,661      $  5,130      $   (319)
                                            --------      --------      --------      --------      --------
                                            --------      --------      --------      --------      --------
</TABLE>


<TABLE>
<CAPTION>

                                                Treasury Stock 
                                             -------------------                     
                                                                     Total Common       
                                                                     Shareholders'     
                                             Shares       Amount       Equity          
                                             ------       ------     ------------
<S>                                          <C>         <C>         <C>     
Balance, December 31, 1996                       554     $     22     $  9,344
Issuance of stock for various plans           (1,987)         (85)         149
Repurchase of stock                            1,887           89          (89)
Cash dividends - common stock
   ($.75 per share)                                                       (226) 
Comprehensive income
   Net earnings (loss)                                                    (283)
   Change in cumulative foreign
      currency translation adjustment                                     (146)

                                                                      --------
      Total comprehensive income (loss)                                   (429)
                                            --------     --------     --------
Balance, September 30, 1997                      454     $     26     $  8,749
                                            --------     --------     --------
                                            --------     --------     --------
</TABLE>


The accompanying notes are an integral part of these financial statements.

                                       8
<PAGE>


                           INTERNATIONAL PAPER COMPANY
                   Notes to Consolidated Financial Statements
                                   (Unaudited)


1.   The accompanying unaudited consolidated financial statements have been
     prepared in accordance with the instructions to Form 10-Q and, in the
     opinion of Management, include all adjustments (consisting only of normal
     recurring accruals) which are necessary for the fair presentation of
     results for the interim periods. It is suggested that these consolidated
     financial statements be read in conjunction with the audited financial
     statements and the notes thereto incorporated by reference in the Company's
     Form 10-K for the year ended December 31, 1997, which has previously been
     filed with the Commission.

2.   Earnings per common share were computed by dividing net earnings by the
     weighted average number of common shares outstanding. Earnings per common
     share - assuming dilution were computed assuming that all potentially
     dilutive securities were converted into common shares at the beginning of
     each period. A reconciliation of the amounts included in the computation of
     earnings per common share and earnings per common share - assuming dilution
     is as follows:

<TABLE>
<CAPTION>

                                                             Three Months Ended           Nine Months Ended
                                                               September 30,               September 30,
  In millions                                                1998          1997          1998          1997
                                                           --------      --------      --------      --------

<S>                                                        <C>           <C>           <C>           <C>      
Net earnings (loss)                                        $     21      $    102      $    182      $   (283)
Effect of dilutive securities
   Preferred securities of subsidiary trust
                                                           --------      --------      --------      --------
Net earnings (loss) - assuming dilution                    $     21      $    102      $    182      $   (283)
                                                           --------      --------      --------      --------
                                                           --------      --------      --------      --------

Average common shares outstanding                             307.2         302.3         305.4         301.4
Effect of dilutive securities
   Long-term incentive plan deferred compensation              (0.8)         (0.8)         (0.8)         (0.9)
   Stock options                                                0.8           3.1           1.5
   Preferred securities of subsidiary trust
                                                           --------      --------      --------      --------
Average common shares outstanding - assuming dilution         307.2         304.6         306.1         300.5
                                                           --------      --------      --------      --------
                                                           --------      --------      --------      --------

Earnings (loss) per common share                           $   0.07      $   0.34      $   0.60      $  (0.94)
                                                           --------      --------      --------      --------
                                                           --------      --------      --------      --------
Earnings (loss) per common share - assuming dilution       $   0.07      $   0.34      $   0.60      $  (0.94)
                                                           --------      --------      --------      --------
                                                           --------      --------      --------      --------

If an amount does not appear in the above table, the security was antidilutive for the period presented.

</TABLE>

3.   In July 1998, International Paper acquired the Zellerbach distribution
     business from The Mead Corporation for approximately $263 million. 
     Zellerbach is being integrated into xpedx, the Company's distribution 
     business.

     In April 1998, International Paper completed the previously announced
     acquisition of Weston Paper and Manufacturing Company by exchanging about
     4.7 million International Paper common shares valued at approximately $232
     million for the outstanding Weston shares in a noncash transaction.

     Carter Holt Harvey, a subsidiary of International Paper, acquired Riverwood
     International, an Australia - based folding carton business for
     approximately $46 million. The results of this acquisition are included in
     the consolidated financial statements of International Paper as of April
     1998.

                                       9

<PAGE>



     In February 1998, the Company entered into a joint venture with Olmuksa in
     Turkey for the manufacture of containerboard and corrugated boxes for
     markets in Turkey and surrounding countries. Also in February 1998, Carter
     Holt Harvey and International Paper jointly acquired Australia-based 
     Continental Cup. This acquisition will allow Carter Holt Harvey and 
     International Paper's cup subsidiary, Imperial Bondware, to offer a full
     line of food service products in the Australian and New Zealand markets.

     In September 1997, the Company acquired Merbok Formtec, a company that has
     pioneered the development of door facing products through postforming
     medium-density fiberboard. In November 1997, the stock of Taussig Graphics
     Supply, Inc. was acquired.

     All of the above acquisitions were accounted for using the purchase method.

4.   In March 1998, IP Forest Resources Company, a wholly-owned subsidiary of
     International Paper, in accordance with the IP Timberlands, Ltd.
     partnership agreement, purchased all of the 7,299,500 publicly traded Class
     A Depositary Units of IP Timberlands, Ltd. for a cash purchase price of
     $13.6325 per unit.

5.   In June 1998, a $6 million pre-tax charge ($4 million after taxes or $.01
     per share) was recorded to write off in-process research and development
     costs related to an acquisition by Scitex, an investee company owned
     approximately 13% by International Paper.

6.   In September 1998, the Company completed the last in a series of five
     transactions relating to the sale of a subsidiary partnership interest in
     approximately 175,000 acres of forestlands in Pennsylvania and New York.
     This third-quarter 1998 transaction resulted in a gain of approximately $37
     million before taxes. A similar transaction was completed in each of the
     previous four quarters.

7.   In September 1998, International Paper Capital Trust III issued $805
     million of International Paper-obligated mandatorily redeemable preferred
     securities. International Paper Capital Trust III is a wholly-owned
     consolidated subsidiary of International Paper and its sole assets are
     International Paper 7 7/8% debentures. The obligations of International 
     Paper Capital Trust III related to its preferred securities are fully 
     and unconditionally guaranteed by International Paper. These preferred 
     securities are mandatorily redeemable on December 1, 2038.

     In June 1998, IP Finance (Barbados) Limited, a non-U.S. wholly-owned
     consolidated subsidiary of International Paper, issued $550 million of
     preferred securities with a dividend payment based on LIBOR. These
     preferred securities are mandatorily redeemable on June 30, 2008. A
     distribution of $10 million was paid in the quarter ended September 30, 
     1998.

     In March 1998, Timberlands Capital Corp. II, Inc., a wholly-owned
     consolidated subsidiary of International Paper, issued $170 million of
     7.005% preferred securities as part of the financing to repurchase the
     outstanding units of IP Timberlands, Ltd. These securities are not
     mandatorily redeemable and are classified in the consolidated balance sheet
     as a minority interest liability.


                                       10

<PAGE>


     In the third quarter of 1995, International Paper Capital Trust (the Trust)
     issued $450 million of International Paper-obligated mandatorily redeemable
     preferred securities. The Trust is a wholly-owned consolidated subsidiary
     of International Paper, and its sole assets are International Paper 5 1/4%
     convertible subordinated debentures. The obligations of the Trust related
     to its preferred securities are fully and unconditionally guaranteed by
     International Paper. These preferred securities are convertible into
     International Paper common stock. Preferred securities distributions of $18
     million were paid during each of the nine months ended September 30, 1998
     and 1997.

     Distributions related to each of the above preferred securities are
     classified as minority interest expense in the consolidated statement of
     earnings.

8.   In the 1998 third quarter, the Company recorded special items totaling a
     pre-tax loss of $105 million ($56 million after taxes and minority interest
     or $.18 per share). These special items included a $20 million pre-tax gain
     ($12 million after taxes or $.04 per share) on the sale of the Company's
     Veratec nonwovens business; a $45 million pre-tax gain ($27 million after
     taxes or $.09 per share) from the reversal of previously established
     reserves that are no longer required; and a $55 million pre-tax charge ($33
     million after taxes or $.11 per share) for the impairment of oil and gas
     reserves due to low prices. The third-quarter special items also included a
     $115 million pre-tax charge ($62 million after taxes and minority interest
     or $.20 per share) primarily related to the first phase of a program in the
     printing papers segment to realign U.S. manufacturing operations with
     customers and simplify product mix; the indefinite shutdown of the
     Gardiner, Oregon linerboard mill; the closure of Carter Holt Harvey's
     Taupo, New Zealand sawmill and its Myrtleford, Australia tissue pulp mill;
     severance and systems costs, primarily for the reorganization of the forest
     resources and distribution businesses; and our share of the write-down
     taken by Scitex, a 13% investee company, to exit its digital video 
     business. The $115 million charge included $65 million of asset write-downs
     and $50 million of severance costs.


     In June 1997, a $535 million pre-tax business improvement reserve ($385
     million after taxes or $1.28 per share) was established under a plan to
     improve the Company's financial performance through closing or divesting of
     operations that no longer met financial or strategic objectives. It
     included approximately $230 million for asset write-downs, $210 million for
     the estimated losses on sales of businesses included in the reserve and $95
     million for severance and other expenses. The majority of the reserve
     related to the restructuring of the printing papers business in the United
     States and overseas and the sale of certain specialty businesses. In
     December 1997, an additional pre-tax charge of $125 million ($80 million
     after taxes or $.26 per share) was recorded for anticipated losses on the
     sale of the remaining imaging businesses. While certain other actions are
     still underway, we have determined that $45 million of the $660 million of
     previously established reserves, primarily related to the Imaging sale and
     the Veratec restructuring which did not take place because of its eventual
     sale, are no longer required and have been returned to earnings in the 1998
     third quarter. At this point, approximately 85% of the anticipated earnings
     improvement of $100 million has been realized.
 
9.   Also in June 1997, the Company recorded a $150 million pre-tax charge ($93
     million after taxes or $.31 per share) to add to its legal reserves. On
     July 14, 1997, Masonite Corporation, a wholly-owned subsidiary of the
     Company, announced that it had reached a proposed settlement in a class
     action pending in Mobile County, Alabama. The Company believes its legal
     reserves are adequate to cover any amounts to be paid pursuant to the
     proposed settlement, which is now final.


10.  In December 1997, the Company recorded a $170 million pre-tax gain ($97
     million after taxes and minority interest expense or $.32 per share) from
     the redemption of certain retained west coast partnership interests and the
     release of a related debt guaranty.

                                       11
<PAGE>

11.  Inventories by major category include (in millions):

<TABLE>
<CAPTION>


                                                   September 30,  December 31,
                                                       1998           1997    
                                                   ------------   ------------
<S>                                                <C>            <C>         
     Raw materials                                       $  447         $  478
     Finished pulp, paper and packaging products          1,544          1,466
     Finished lumber and panel products                     182            160
     Operating supplies                                     390            387
     Other                                                  166            269
                                                         ------         ------
           Total                                         $2,729         $2,760
                                                         ------         ------
                                                         ------         ------
</TABLE>



12.  Interest payments made during the nine-month periods ended September 30,
     1998 and 1997 were $484 million and $493 million, respectively. The Company
     capitalized net interest costs of $34 million for the nine months ended
     September 30, 1998 and $47 million for the nine months ended September 30,
     1997. Total interest expense was $445 million for the 1998 nine months and
     $441 million for the 1997 nine months. Income tax payments made during the
     nine months ended September 30, 1998 and 1997 were $119 million and $161
     million, respectively.

13.  Temporary investments with a maturity of three months or less are treated
     as cash equivalents and are stated at cost. Temporary investments totaled
     $243 million and $268 million at September 30, 1998 and December 31, 1997,
     respectively.

14.  Accumulated depreciation was $10.4 billion at September 30, 1998 and $10.0
     billion at December 31, 1997. The allowance for doubtful accounts was $89
     million at September 30, 1998 and $93 million at December 31, 1997.

15.  The Company uses financial instruments primarily to hedge its exposure to
     currency and interest rate risk. To qualify as hedges, financial
     instruments must reduce the currency or interest rate risk associated with
     the related underlying items and be designated as hedges by management.
     Gains or losses from the revaluation of financial instruments which do not
     qualify for hedge accounting treatment are recognized in earnings.

     The Company has a policy of financing a portion of its investments in
     overseas operations with borrowings denominated in the same currency as the
     investment or by entering into foreign exchange contracts in tandem
     with U.S. dollar borrowings. These contracts are effective in providing a
     hedge against fluctuations in currency exchange rates. Gains or losses from
     the revaluation of these contracts, which are fully offset by gains or
     losses from the revaluation of the net assets being hedged, are determined
     monthly based on published currency exchange rates and are recorded as
     translation adjustments in common shareholders' equity. Upon liquidation of
     the net assets being hedged or early termination of the foreign exchange
     contracts, the gains or losses from the revaluation of foreign exchange
     contracts are included in earnings. Amounts payable to or due from the
     counterparties to the foreign exchange contracts are included in accrued
     liabilities or accounts receivable as applicable.

     The Company also utilizes foreign exchange contracts to hedge certain
     transactions that are denominated in foreign currencies, primarily export
     sales and equipment purchases from nonresident vendors. These contracts
     serve to protect the Company from currency fluctuations between the
     transaction and settlement dates. Gains or losses from the revaluation of
     these contracts, based on published currency exchange rates, along with
     offsetting gains or losses resulting from the revaluation of the underlying
     transactions, are recognized in earnings or deferred and recognized in the
     basis of the underlying transaction when completed. Any gains or losses
     arising from the cancellation of the underlying transactions or early 
     termination of the foreign currency contracts are included in earnings.

                                       12

<PAGE>

     The Company uses cross-currency and interest rate swap agreements to manage
     the composition of its fixed and floating rate debt portfolio. Amounts to
     be paid or received as interest under these agreements are recognized over
     the life of the swap agreements as adjustments to interest expense. Gains
     or losses from the revaluation of cross-currency swap agreements that
     qualify as hedges of investments are recorded as translation adjustments in
     common shareholders' equity. Gains or losses from the revaluation of
     cross-currency swap agreements that do not qualify as hedges of investments
     are included in earnings. The related amounts payable to or receivable from
     the counterparties to the agreements are included in accrued liabilities or
     accounts receivable. If swap agreements are terminated early, the resulting
     gain or loss is deferred and amortized over the remaining life of the
     related debt.

     The Company does not hold or issue financial instruments for trading
     purposes.

16.  In June 1998, the Financial Accounting Standards Board issued Statement of
     Financial Accounting Standards No. 133, "Accounting for Derivative
     Instruments and Hedging Activities". The Statement establishes accounting
     and reporting standards requiring that every derivative instrument
     (including certain derivative instruments embedded in other contracts) be
     recorded in the balance sheet as either an asset or liability measured by
     its fair value. The Statement requires that changes in the derivative's
     fair value be recognized currently in earnings unless specific hedge
     accounting criteria are met. Special accounting for qualifying hedges
     allows a derivative's gains and losses to offset related results on the
     hedged item in the income statement and requires that a company must
     formally document, designate, and assess the effectiveness of transactions
     that receive hedge accounting.

     The Statement is effective for fiscal years beginning after June 15, 1999.
     A company may also implement the Statement as of the beginning of any
     fiscal quarter after issuance. The Statement cannot be applied
     retroactively. The Statement must be applied to (a) derivative instruments
     and (b) certain derivative instruments embedded in hybrid contracts that
     were issued, acquired, or substantively modified after December 31, 1997
     (and, at the company's election, before January 1, 1998).

     We have not yet quantified the impacts of adopting the Statement on our
     consolidated financial statements and have not determined the timing of or
     method of our adoption. However, adoption of the provisions of the
     Statement could increase volatility in earnings and other comprehensive
     income.

     In June 1997, the Financial Accounting Standards Board issued Statement of
     Financial Accounting Standards No. 131, "Disclosures about Segments of an
     Enterprise and Related Information", which requires the presentation of
     segment information on a basis consistent with that used by management for
     operating decisions. The provisions of this statement will be adopted in
     the 1998 fourth quarter.

17.  Certain reclassifications have been made to prior-year amounts to conform
     with the current-year presentation.


                                       13

<PAGE>



            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

International Paper's third-quarter 1998 net sales were $4.9 billion compared
with 1997 third-quarter net sales of $5.1 billion and 1998 second-quarter net
sales of $4.7 billion. Sales contributions from acquisitions were offset by
lower pricing and volumes for many products; the sale of certain businesses; and
the decline in the New Zealand dollar versus the U.S. dollar.

Third-quarter 1998 earnings were $77 million or $.25 per share before special
items compared with net earnings of $90 million or $.29 per share before special
items in the 1998 second quarter and $102 million or $.34 per share in the 1997
third quarter. Third-quarter 1998 net earnings were $21 million or $.07 per
share after special items that amounted to a pre-tax loss of $105 million ($56
million after taxes and minority interest or $.18 per share). Second-quarter net
earnings were $86 million or $.28 per share after a charge to write off
in-process research and development costs acquired by Scitex, a 13% investee
company of International Paper.

Earnings declined from the 1998 second quarter and the 1997 third quarter due to
difficult market conditions that continue to negatively impact our performance.
The strong U.S. dollar and uncertain global economic conditions have resulted in
continued weak industry demand. While worldwide market conditions cannot be
significantly influenced by the Company, our restructuring measures and cost
reduction efforts will allow for the improved performance of our businesses. The
Company continues to closely monitor paper and packaging inventory levels and
took about 200,000 tons of market and maintenance related downtime during the
1998 third quarter.

Third-quarter 1998 operating profit totaled $285 million compared with $305
million in the 1998 second quarter and $340 million in the 1997 third quarter.
After consideration of the components of the special items which impacted the
segment operating results, third-quarter 1998 operating profit totaled $185
million. Following are discussions of 1998 third-quarter results for each of the
business segments which are based on results before special items.

Printing Papers 1998 third-quarter net sales of $1.2 billion were down from $1.4
billion in the 1997 third quarter and $1.3 billion in the 1998 second quarter.
Operating profit for the 1998 third quarter was $20 million, down from $50
million in the 1998 second quarter and $65 million reported in the 1997 third
quarter. Lower prices primarily for uncoated papers and pulp, which more than
offset modest increases in sales volumes from the previous quarter, were
responsible for the earnings decline.

Packaging 1998 third-quarter net sales were $1.3 billion, about even with the 
1998 second quarter, and ahead of 1997 third-quarter net sales of $1.2 
billion. The acquisition of Weston Paper contributed to the increase over the 
1997 third quarter. Third-quarter 1998 operating profit declined to $70 
million from $90 million in the previous quarter mainly due to lower prices 
and volumes. Third-quarter 1998 operating profit was ahead of the $35 million 
recorded in the 1997 third quarter mainly due to improved containerboard 
prices.

Distribution 1998 third-quarter net sales of $1.5 billion were ahead of the 1998
second quarter and the 1997 third quarter primarily due to the acquisition of
Zellerbach. Operating profit increased to $25 million for the 1998 third
quarter, up from the $20 million reported in the 1998 second quarter and the
1997 third quarter. Earnings improvements were due to cost reduction efforts, an
increased focus on account profitability, and the continued smooth integration
of the Zellerbach business.

                                       14

<PAGE>


Specialty Products 1998 third-quarter net sales declined to $565 million from
$625 million in the 1998 second quarter and $860 million in the 1997 third
quarter primarily due to the divestiture of the imaging products and Veratec
nonwovens businesses and lower tissue sales for Carter Holt Harvey.
Third-quarter operating profit was $60 million, up slightly from $55 million in
the 1998 second quarter but down from $85 million in the 1997 third quarter.
Lower oil and gas prices, divestitures and lower Carter Holt Harvey earnings
were primarily responsible for the decline in operating profit from the 1997
third quarter.

Forest Products 1998 third-quarter net sales were $565 million compared with
$575 million in the 1998 second quarter and $720 million in the 1997 third
quarter. Operating profit of $110 million for the 1998 third quarter was up from
$90 million in the 1998 second quarter primarily due to price improvements for
oriented strand board. Operating profit declined from the $135 million reported
in the 1997 third quarter reflecting lower wood products prices. Sales and
earnings for Carter Holt Harvey's forest products business declined from the
1997 third quarter due to significant reductions in prices and volumes
reflecting continued weakness in Asian markets. The 1998 third quarter benefited
from a $37 million gain before taxes from the sale of a partnership interest in
the Company's Allegheny forestlands. This sale was the fifth and final in a
series of transactions announced in the 1997 second quarter.

Carter Holt Harvey reported net sales of $345 million in the 1998 third quarter
compared with $365 million in the 1998 second quarter and $480 million in the
1997 third quarter. Third-quarter 1998 operating profit for Carter Holt Harvey
was breakeven, down from $10 million in the 1998 second quarter and $20 million
in the 1997 third quarter. The major factors impacting the reduction in
operating earnings were volume and price declines for many of Carter Holt
Harvey's export products due to the Asian economic crisis; downtime and
subsequent ramp-up associated with the Kinleith mill modernization; and the weak
New Zealand economy. Carter Holt Harvey's operating profit that is consolidated
into the Company's financial statements and is included in each of the preceding
segment discussions has been adjusted to reflect U.S. generally accepted
accounting principles.


LIQUIDITY AND CAPITAL RESOURCES

Cash provided by operations totaled $1.0 billion for the 1998 nine months
compared with $779 million for the 1997 nine months. Lower working capital
requirements, primarily for accounts receivable and inventories, accounted for
much of the increase in operating cash flow.

Investments in capital projects declined to $686 million for the 1998 nine 
months, down from $706 million for the 1997 nine months. Mergers and 
acquisitions totaled $464 million for the 1998 nine month period. A 
description of the current-year acquisitions is included in the following 
mergers and acquisitions section. Proceeds from businesses divested during 
1998 totaled $517 million which included certain Imaging products businesses; 
the label business; the building products business of Carter Holt Harvey; and 
the Veratec nonwovens business.

Cash flow generated by operations is anticipated to be adequate to fund expected
capital expenditures, which have been lowered to approximately $1.1 billion for
1998, below expected 1998 depreciation expense. Capital spending will continue
to be focused on the Company's stronger, more competitive businesses and is
expected to be less than $1.0 billion for 1999.

Financing activities for the 1998 nine months include a $1.1 billion net
reduction in primarily short-term debt and the issuance of $1.5 billion of
preferred securities of subsidiaries. During the 1998 first quarter, $170
million of 7.005% preferred securities were issued by a wholly-owned domestic
subsidiary of the Company as part of the financing to repurchase the outstanding
units of IP Timberlands, Ltd. In June 1998, a wholly-owned non-U.S. subsidiary
of the Company issued $550 million of preferred securities with a dividend
payment that is based on LIBOR. In September 1998, IP Capital Trust III, a
wholly-owned U.S. subsidiary of the Company issued $805 million of 7 7/8%
mandatorily redeemable preferred securities due 2038. Proceeds from these
transactions were primarily used to retire short-term

                                       15

<PAGE>

borrowings and for other corporate purposes. All of the above subsidiaries 
are consolidated into the financial statements of International Paper. 
Dividend payments on these preferred securities are included in minority 
interest expense.

Common stock dividend payments were $229 million or $.75 per common share for
the 1998 nine months, even with the prior-year on a per share basis.


MERGERS AND ACQUISITIONS

In February 1998, the Company entered into a joint venture with Olmuksa in
Turkey for the manufacture of containerboard and corrugated boxes for markets in
Turkey and surrounding countries.

Also in February 1998, Carter Holt Harvey and International Paper jointly
acquired Australia-based Continental Cup. This acquisition will allow Carter
Holt Harvey and International Paper's cup subsidiary, Imperial Bondware, to
offer a full line of food service products in the Australian and New Zealand
markets.

In March 1998, IP Forest Resources Company, a subsidiary of International Paper,
purchased all of the 7,299,500 publicly traded Class A Depositary Units of IP
Timberlands, Ltd. for a cash purchase price of $13.6325 per unit.

Early in the 1998 second quarter, Carter Holt Harvey acquired the Australian
folding carton business of Riverwood International.

In April 1998, the Company completed the acquisition of Weston Paper and
Manufacturing Company, a corrugated manufacturer, in a noncash transaction by
exchanging approximately 4.7 million shares of International Paper common stock
worth approximately $232 million for all of the outstanding Weston Paper shares.

In June 1998, the Company signed an agreement to purchase OAO Svetogorsk, a
Russia-based pulp and paper business. This acquisition should complement
International Paper's leading European position in business papers and should
enhance the Company's ability to serve growing market demand in Russia and
Eastern Europe.

Early in the 1998 third quarter, the Company acquired the Zellerbach
distribution business from The Mead Corporation for approximately $263 million.
This business is being combined with the Company's xpedx distribution
operations.


RESTRUCTURING AND SPECIAL ITEMS

In the 1998 third quarter, the Company recorded special items totaling a 
pre-tax loss of $105 million ($56 million after taxes and minority interest 
or $.18 per share). These special items included a $20 million pre-tax gain 
($12 million after taxes or $.04 per share) on the sale of the Company's 
Veratec nonwovens business; a $45 million pre-tax gain ($27 million after 
taxes or $.09 per share) from the reversal of previously established reserves 
that are no longer required; and a $55 million pre-tax charge ($33 million 
after taxes or $.11 per share) for the impairment of oil and gas reserves due 
to low prices. The third-quarter special items also included a $115 million 
pre-tax charge ($62 million after taxes and minority interest or $.20 per 
share) primarily related to the first phase of a program in the printing 
papers segment to realign U.S. manufacturing operations with customers and 
simplify product mix; the indefinite shutdown of the Gardiner, Oregon 
linerboard mill; the closure of Carter Holt Harvey's Taupo, New Zealand 
sawmill and its Myrtleford, Australia tissue pulp mill; severance and systems 
costs, primarily for the reorganization of the forest resources and 
distribution businesses; and our share of the write-down taken by Scitex, a 
13% investee company, to exit its digital video business. The $115 million 
charge included $65 million of asset write-downs and $50 million of severance 
costs.

                                       16

<PAGE>


In 1997, reserves amounting to $660 million were established to improve the 
Company's financial performance by closing or divesting of operations that no 
longer met financial or strategic objectives. While certain other actions are 
still underway, we have determined that $45 million of the reserves, 
primarily related to the Imaging sale and the Veratec restructuring, which 
did not take place because of its eventual sale, are no longer required and 
have been returned to earnings in the 1998 third quarter. At this point, 
approximately 85% of the anticipated earnings improvement of $100 million has 
been realized.

The divestitures anticipated in the previously announced restructuring plan, 
which resulted in $1 billion in proceeds, have been completed, and the 
Company has announced the intent to sell an additional $500 million of 
nonstrategic assets. Divestitures in 1998 included certain Imaging products 
businesses which were sold during the first and second quarters; the 
Company's label business and Carter Holt Harvey's building products business 
which were sold during the second quarter; and the Veratec nonwovens business 
which was sold during the third quarter.

OTHER

Minority interest expense for the 1998 third quarter declined primarily due 
to lower earnings associated with Carter Holt Harvey, which is owned 
just over 50% by International Paper.

The effective income tax rate for the 1998 nine months declined to 28% from 34%
for the 1997 nine months before special items primarily due to certain state tax
credits and changes in the mix of estimated annual earnings. After special
items, the 1998 third-quarter effective tax rate was 24% and the 1997
third-quarter effective tax rate was a benefit of 23%. The following table
presents the components of pre-tax earnings and losses and the related income 
tax expense or benefit for each of the nine-month periods ended September 30, 
1998 and 1997.

<TABLE>
<CAPTION>

                                                                1998                                          1997
                                              ------------------------------------------    -------------------------------------
                                               Pre-Tax         Tax                           Pre-Tax         Tax 
                                               Earnings       Expense         Effective      Earnings      Expense     Effective 
                                                (Loss)       (Benefit)        Tax Rate       (Loss)       (Benefit)    Tax Rate
                                               --------      ---------        ---------      ---------    ---------    ---------

<S>                                             <C>            <C>               <C>         <C>            <C>       <C>
Before special items                            $ 403          $ 113             28%         $ 444          $ 151         34%
Gain on sale of business                           20              8             40%
Reversal of reserves no longer required            45             18             40%
Oil and gas impairment charge                     (55)           (22)            40%
Restructuring and other charges                  (115)           (46)            40%
Write off of in-process research and
   development costs acquired by an
   investee company                                (6)            (2)            33%
Business improvement charge                                                                   (535)          (150)        28%
Provision for legal reserve                                                                   (150)           (57)        38%
                                                -----          -----                          -----          -----      

After special items                             $ 292          $  69             24%         $(241)         $ (56)        23%
                                                -----          -----                         -----          -----
                                                -----          -----                         -----          -----
</TABLE>

                                       17

<PAGE>

YEAR-2000 COSTS

The Year 2000 problem concerns the inability of information systems to properly
recognize and process date-sensitive information beyond January 1, 2000.

Many of our systems and related software are Year 2000 compliant. However, we
have a program in place designed to bring the remaining software and systems
into Year 2000 compliance in time to minimize any significant detrimental
effects on operations. The program covers information systems infrastructure,
financial and administrative systems, process control and manufacturing
operating systems and significant vendors and customers. Our program recognizes
that date sensitive systems may fail at different points in time depending on
their function. Forward-looking production and procurement systems may fail
earlier and require corrective actions sooner to allow for reasonable testing.
Other applications, including gauging and recording systems, may fail only
during the transition to Year 2000.

We are utilizing internal personnel, contract programmers and vendors to
identify Year 2000 noncompliance problems, modify code and test the
modifications. In some cases, non-compliant software and hardware will be
replaced.

We rely on third party suppliers for raw materials, water, utilities,
transportation and other key services. Interruption of supplier operations due
to Year 2000 issues could affect Company operations. We have initiated efforts
to evaluate the status of suppliers' efforts and to determine alternatives and
contingency plan requirements. While approaches to reducing risks of
interruption due to supplier failures will vary by business and facility,
options include identification of alternate suppliers and accumulation of
inventory to assure production capability where feasible or warranted. These
activities are intended to provide a means of managing risk, but cannot
eliminate the potential for disruption due to third party failure.

We are also dependent upon our customers for sales and cash flow. Year 2000
interruptions in our customers' operations could result in reduced sales,
increased inventory or receivable levels and cash flow reductions. While these
events are possible, our customer base is broad enough to minimize the affects
of a single occurrence. We are, however, taking steps to monitor the status of
our customers as a means of determining risks and alternatives.

Our manufacturing facilities (mills and converting plants) rely on control
systems which include production monitoring, power, emissions and safety. The 46
pulp and paper mills operated by the Company utilize various complex control
systems comprised of roughly 1,000-2,000 components per mill to monitor and
regulate power, emissions and production operations. Failure to identify,
correct and test Year 2000 sensitive systems at any one of these facilities
could result in manufacturing interruptions, possible environmental
contamination or safety hazards. Annual sales for our larger U.S. mills range
from approximately $100 million to $500 million at each site.

Control systems used at the 219 converting facilities cover comparable
operations, but are typically comprised of 300-500 components per facility. The
production impact of a Year 2000 related interruption varies significantly
between facilities, but would be typically much smaller in terms of sales than a
comparable event at a pulp and paper mill.

While comparable control systems are used, specific facility related
configurations exist to meet the needs of production equipment at each of our
mills and plants. If a failure were to occur, the potential impact would be
isolated to the affected facility. Also, in many cases, we have the capability
of manufacturing the same product at different facilities. The consequences of a
Year 2000 related event could range from an orderly shutdown of one or more
facilities to a sudden halt at one or more facilities with possible safety,
environmental and equipment impact. The likelihood of either type of event, or
the related financial impact, is not reasonably predictable.


                                       18

<PAGE>

Production facility systems represent our greatest area of risk and plans are 
currently being formulated to reduce the risk of noncompliance of these 
systems. This includes contingency plans and the establishment of critical 
milestones. While we believe our efforts will provide reasonable assurance 
that material disruptions will not occur due to internal failure, the 
potential for interruption still exists. Production facility shutdowns could 
have a material adverse effect on the Company's results of operations, 
financial condition and cash flows. Recovery under existing insurance 
policies should be available depending upon the circumstances of a Year 2000 
related event and the type of facility involved. Generally, no recovery would 
be available in the event of an orderly shutdown which does not result in 
damage to a facility. Potential recoveries in the event of facility damage, 
including business interruption, would be subject to deductibles which range 
from $100,000 to $10 million.

The Company has adopted a nine-step process toward Year 2000 readiness: (1)
planning and awareness; (2) inventory; (3) triage (assess risks and prioritize
efforts); (4) detailed assessment (identification of where failures may occur,
solutions and workarounds and plans to repair or replace); (5) resolution
(repair, replace or retire systems that cannot properly process Year 2000 dates;
create bridges to other systems and perform unit testing); (6) test planning;
(7) test execution (some manufacturing systems require scheduling of equipment
downtime); (8) deployment of compliant systems; and (9) fallout (remove bridges
and patches; recertify). The first three steps, planning and awareness,
inventory and triage, are largely complete.

We also rely on various administrative and financial applications (e.g., order
processing and collection systems) that require correction to properly handle
Year 2000 dates. In the event one of these systems was not corrected, our
ability to capture, schedule and fulfill customer demands could be impaired.
Likewise, if a collection processing system were to fail, we may not be able to
properly apply payments to customer balances or correctly determine cash
balances. Centrally controlled administrative applications are approximately 55%
complete, with the remainder in the process of code correction or testing.
Various non-centrally controlled systems are also utilized by our businesses.
The impact of a failure of these systems would be limited to the business using
the affected system, and then only to the extent that manual or other alternate
processes were not able to meet processing requirements. Such an occurrence is
not expected to have a significant adverse impact on the Company.

We estimate that the incremental Year 2000 related costs will be 
approximately $135 million plus or minus 30%, exclusive of software and 
systems that are being replaced or upgraded in the normal course of business. 
The majority of these costs relate to production facility systems and are 
expected to be incurred during the next nine months. Our policy is to expense 
as incurred information system maintenance and modification costs and to 
capitalize the cost of new software and amortize it over the assets' useful 
lives.

There is a risk that our plans for achieving Year 2000 compliance may not be 
completed on time. However, failure to meet critical milestones being 
identified in our plans would provide advance notice, and steps would be 
taken to prevent injuries to employees and others, and to prevent 
environmental contamination. Customers and suppliers would also receive 
advance notice allowing them to implement alternate plans.

THE ESTIMATES AND CONCLUSIONS HEREIN CONTAIN FORWARD-LOOKING STATEMENTS AND ARE
BASED ON MANAGEMENT'S BEST ESTIMATES OF FUTURE EVENTS. RISKS TO COMPLETING THE
PLAN INCLUDE THE AVAILABILITY OF RESOURCES, OUR ABILITY TO DISCOVER AND CORRECT
THE POTENTIAL YEAR 2000 SENSITIVE PROBLEMS WHICH COULD HAVE A SERIOUS IMPACT ON
SPECIFIC FACILITIES, AND THE ABILITY OF SUPPLIERS TO BRING THEIR SYSTEMS INTO
YEAR 2000 COMPLIANCE.

                                       19
<PAGE>




ITEM 3. OTHER FINANCIAL INFORMATION
- -----------------------------------

                    Financial Information by Industry Segment
                                   (Unaudited)
                                  (In millions)

Net Sales by Industry Segment

<TABLE>
<CAPTION>

                                       Three Months Ended                 Nine Months Ended
                                         September 30,                       September 30,
                                  --------------------------          --------------------------
                                     1998             1997              1998               1997
                                  --------          --------          --------          --------
<S>                               <C>               <C>               <C>               <C>     
Printing Papers                   $  1,220          $  1,415          $  3,855          $  4,135
Packaging                            1,300             1,235             3,785             3,680
Distribution                         1,495             1,170             3,925             3,385
Specialty Products                     565               860             1,940             2,610
Forest Products                        565               720             1,730             2,005
Less:  Intersegment Sales             (206)             (281)             (721)             (800)
                                  --------          --------          --------          --------
Net Sales                         $  4,939          $  5,119          $ 14,514          $ 15,015
                                  --------          --------          --------          --------
                                  --------          --------          --------          --------
</TABLE>



The above amounts include Carter Holt Harvey net sales of $345 million and $480
million for the three months ended September 30, 1998 and 1997, respectively,
and $1.1 billion and $1.5 billion for the nine months ended September 30, 1998
and 1997, respectively.

Operating Profit by Industry Segment

<TABLE>
<CAPTION>


                                                           Nine Months Ended                        Nine Months Ended
                                                           September 30, 1998                       September 30, 1997
                                               -------------------------------------         -------------------------------------
                                                Before                        After          Before                        After
                                               Special        Special        Special         Special       Special         Special
                                                Items       Items (1,2)       Items          Items         Items (3)       Items
                                               ------       -----------      -------         -------       --------       --------
<S>                                            <C>          <C>              <C>            <C>            <C>            <C>   
Printing Papers                                 $ 140          $ (25)         $ 115          $  90          $(215)         $(125)
Packaging                                         220            (20)           200            150            (45)           105
Distribution                                       65            (30)            35             70            (15)            55
Specialty Products                                165            (10)           155            255           (200)            55
Forest Products                                   290            (15)           275            295            (50)           245
                                                -----          -----          -----          -----          -----          -----
Operating Profit (Loss)                           880           (100)           780            860           (525)           335
Corporate items, net                             (103)           (11)          (114)           (41)          (160)          (201)
Interest expense, net                            (374)                         (374)          (375)                         (375)
Income tax (provision) benefit                   (113)            44            (69)          (151)           207             56
Minority interest expense, net of taxes           (48)             7            (41)           (98)                          (98)
                                                -----          -----          -----          -----          -----          -----
   Net Earnings (Loss)                          $ 242          $ (60)         $ 182          $ 195          $(478)         $(283)
                                                -----          -----          -----          -----          -----          -----
                                                -----          -----          -----          -----          -----          -----
</TABLE>

The above amounts include Carter Holt Harvey operating profit of $20 million and
$85 million for the nine months ended September 30, 1998 and 1997, respectively.

(1)  Includes a $20 million pre-tax gain on the sale of the Veratec nonwovens
     business ($12 million after taxes or $.04 per share), a $45 million 
     pre-tax gain ($27 million after taxes or $.09 per share) from the
     reversal of previously established reserves that are no longer required,
     a $55 million pre-tax oil and gas impairment charge ($33 million after
     taxes or $.11 per share), and new restructuring and asset impairment
     charges totaling $115 million before taxes ($62 million after taxes and
     minority interest or $.20 per share).

(2)  Includes a $6 million pre-tax charge ($4 million after taxes or $.01 per
     share) to write off in-process research and development costs related to an
     acquisition by an investee company.

(3)  Includes a $535 million pre-tax business improvement charge ($385 million
     after taxes or $1.28 per share) and a $150 million pre-tax provision for
     legal reserve ($93 million after taxes or $.31 per share).

                                       20

<PAGE>


Production by Products

<TABLE>
<CAPTION>


                                                    Three Months Ended          Nine Months Ended
                                                       September 30,               September 30,
                                                    -------------------       ---------------------
                                                    1998          1997          1998          1997
                                                    ----          ----          ----          ----
<S>                                                 <C>           <C>          <C>           <C>  

Printing Papers (In thousands of tons)
     White Papers and Bristols                       914           999         2,820         3,004
     Coated Papers                                   317           316           957           960
     Market Pulp (A)                                 464           558         1,414         1,659
     Newsprint                                        24            23            71            63

Packaging (In thousands of tons)
     Containerboard                                  751           773         2,158         2,170
     Bleached Packaging Board                        538           543         1,610         1,634
     Industrial Papers                               149           175           461           514
     Industrial and Consumer Packaging (B)           903           850         2,581         2,554

Specialty Products (In thousands of tons)
     Tissue                                           39            39           111           110

Forest Products (In millions)
     Panels (sq. ft. 3/8" basis) (C)                 409           387        1,183          1,057
     Lumber (board feet)                             566           572        1,658          1,598
     MDF (sq. ft. 3/4" basis)                         44            48          141            154 
     Particleboard (sq. ft. 3/4" basis)               51            46          146            138

</TABLE>


(A)  This excludes market pulp purchases.

(B)  A significant portion of this tonnage was fabricated from paperboard and
     paper produced at the Company's own mills and included in the
     containerboard, bleached packaging board, and industrial papers amounts in
     this table.

(C)  Panels include plywood and oriented strand board.

                                       21

<PAGE>


                           PART II. OTHER INFORMATION


                    ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
                    ----------------------------------------


(a)  Exhibits


     (11) Statement of Computation of Per Share Earnings

     (12) Computation of Ratio of Earnings to Fixed Charges

     (27) Financial Data Schedule


(b)  Reports on Form 8-K

     Reports on Form 8-K were filed on September 10, September 29, and October
     20, 1998.

                                       22

<PAGE>



                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                           INTERNATIONAL PAPER COMPANY
                                  (Registrant)


  Date:   November 13, 1998           By /s/ MARIANNE M. PARRS
                                         ----------------------
                                             Marianne M. Parrs
                                             Senior Vice President
                                             and Chief Financial Officer



  Date:   November 13, 1998           By /s/ ANDREW R. LESSIN
                                      --------------------
                                             Andrew R. Lessin
                                             Vice President, Controller and
                                             Chief Accounting Officer


<PAGE>

                                                                    (Exhibit 11)

                           INTERNATIONAL PAPER COMPANY
                 STATEMENT OF COMPUTATION OF PER SHARE EARNINGS
                                   (Unaudited)
                     (In millions, except per-share amounts)

<TABLE>
<CAPTION>

                                                                     Three Months Ended            Nine Months Ended
                                                                         September 30,              September 30,
                                                                   -------------------------   -----------------------

                                                                      1998          1997         1998         1997
                                                                   ----------     ----------   ----------   ----------


<S>                                                                <C>            <C>          <C>          <C>        
Net earnings (loss)                                                $       21     $      102   $      182   $     (283)
Reduction in minority interest expense, net of taxes, assuming
     conversion of preferred securities of subsidiary trust
                                                                   ----------     ----------   ----------   ----------
Net earnings (loss) - assuming dilution                            $       21     $      102   $      182   $     (283)
                                                                   ----------     ----------   ----------   ----------
                                                                   ----------     ----------   ----------   ----------

Average common shares outstanding                                       307.2          302.3        305.4        301.4
Shares assumed to be repurchased using long-term
     incentive plan deferred compensation at average
     market price                                                        (0.8)          (0.8)        (0.8)        (0.9)
Shares assumed to be issued upon exercise of
      stock options, net of treasury buyback at average
      market price                                                        0.8            3.1          1.5
Shares assumed to be issued upon conversion of preferred
      securities of subsidiary trust
                                                                   ----------     ----------   ----------   ----------
Average common shares outstanding - assuming dilution                   307.2          304.6        306.1        300.5
                                                                   ----------     ----------   ----------   ----------
                                                                   ----------     ----------   ----------   ----------
Earnings (loss) per common share                                   $     0.07     $     0.34   $     0.60   $    (0.94)
                                                                   ----------     ----------   ----------   ----------
                                                                   ----------     ----------   ----------   ----------
Earnings (loss) per common share - assuming dilution               $     0.07     $     0.34   $     0.60   $    (0.94)
                                                                   ----------     ----------   ----------   ----------
                                                                   ----------     ----------   ----------   ----------

</TABLE>



Note: If an amount does not appear in the above table, the security was
antidilutive for the period presented.


<PAGE>

                                                                    (Exhibit 12)


                           INTERNATIONAL PAPER COMPANY
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                          (Dollar amounts in millions)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                       For the Years Ended December 31,                        Nine Months Ended
                                                                                                                 September 30,
             TITLE                              1993        1994         1995         1996        1997         1997        1998
- -------------------------------------------  ---------    ---------   ---------    ---------    ---------    ---------   ---------
<S>                                          <C>          <C>         <C>          <C>          <C>          <C>         <C>      
A) Earnings (loss) before income taxes,                 
            minority interest and
            accounting changes                $   538.0   $   715.0   $ 2,028.0    $   802.0    $    16.0    $  (241.0)  $   292.0

B) Less:  Minority interest expense, net of
          taxes                                   (36.0)      (47.0)     (156.0)      (169.0)      (129.0)       (98.0)      (41.0)

C)  Add:  Fixed charges excluding
          capitalized interest                    365.3       412.3       605.9        672.4        686.6        503.4       523.3

D)  Add:  Amortization of previously
          capitalized interest                     12.2        12.8        13.0         17.8         20.0         14.9        15.6

E) Less:  Equity in undistributed
          earnings of affiliates                  (25.9)      (49.1)      (94.5)         6.2        (40.4)       (28.3)       25.2
                                              ---------   ---------   ---------    ---------    ---------    ---------   ---------

F)  Earnings (loss) before income taxes,
    minority interest, accounting changes
    and fixed charges                         $   853.6   $ 1,044.0   $ 2,396.4    $ 1,329.4    $   553.2    $   151.0   $   815.1
                                              ---------   ---------   ---------    ---------    ---------    ---------   ---------
                                              ---------   ---------   ---------    ---------    ---------    ---------   ---------
Fixed Charges

G) Interest and amortization of debt expense  $   334.5   $   371.0   $   542.3    $   582.8    $   593.0    $   441.1   $   444.6

H) Interest factor attributable to rentals         30.8        41.3        53.0         66.0         70.0         44.6        43.7

I) Preferred dividends of subsidiary                                       10.6         23.6         23.6         17.7        35.0

J) Capitalized interest                            12.2        18.0        58.0         66.7         61.9         47.0        34.3
                                              ---------   ---------   ---------    ---------    ---------    ---------   ---------

K) Total fixed charges                        $   377.5   $   430.3   $   663.9    $   739.1    $   748.5    $   550.4   $   557.6
                                              ---------   ---------   ---------    ---------    ---------    ---------   ---------
                                              ---------   ---------   ---------    ---------    ---------    ---------   ---------

L) Ratio of earnings to fixed charges             2.26         2.43        3.61         1.80                                  1.46
                                                  ----         ----        ----         ----                                  ----
                                                  ----         ----        ----         ----                                  ----

M) Deficiency in earnings necessary
      to cover fixed charges                                                                    $   195.3    $   399.4
                                                                                                ---------    ---------
                                                                                                ---------    ---------
</TABLE>



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                             857
<SECURITIES>                                         0
<RECEIVABLES>                                    2,605
<ALLOWANCES>                                        89
<INVENTORY>                                      2,729
<CURRENT-ASSETS>                                 6,549
<PP&E>                                          22,476
<DEPRECIATION>                                  10,410
<TOTAL-ASSETS>                                  27,080
<CURRENT-LIABILITIES>                            3,929
<BONDS>                                          6,908
                            1,805
                                          0
<COMMON>                                           308
<OTHER-SE>                                       8,661
<TOTAL-LIABILITY-AND-EQUITY>                    27,080
<SALES>                                         14,514
<TOTAL-REVENUES>                                14,514
<CGS>                                           10,958
<TOTAL-COSTS>                                   13,913
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                    22
<INTEREST-EXPENSE>                                 374
<INCOME-PRETAX>                                    292
<INCOME-TAX>                                        69
<INCOME-CONTINUING>                                182
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       182
<EPS-PRIMARY>                                      .60
<EPS-DILUTED>                                      .60
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission