INTERNATIONAL PAPER CO /NEW/
10-Q, 1999-11-15
PAPER MILLS
Previous: BARGO ENERGY CO, NT 10-Q, 1999-11-15
Next: INTERPUBLIC GROUP OF COMPANIES INC, 10-Q, 1999-11-15




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                -----------------

                                    FORM 10-Q

                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

For Quarter Ended September 30, 1999               Commission file number 1-3157

                           INTERNATIONAL PAPER COMPANY
             (Exact name of registrant as specified in its charter)

          New York                                     13 0872805
          (State or other jurisdiction of              (I.R.S. Employer
          incorporation of organization)               Identification No.)

          Two Manhattanville Road, Purchase, NY        10577
          (Address of principal executive offices)     (Zip Code)

        Registrant's telephone number, including area code: 914-397-1500

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                   Yes |X| No |_|

      Indicate the number of shares outstanding of each of the issuer's classes
of common stock as of the latest practicable date.

        Common stock outstanding on October 31, 1999: 414,078,621 shares.

<PAGE>

                           INTERNATIONAL PAPER COMPANY
                                      INDEX
                                                                        Page No.
                                                                        --------
PART I.   Financial Information

Item 1.   Financial Statements

          Consolidated Statement of Earnings -
            Three Months and Nine Months Ended September 30,
            1999 and 1998                                                  1

          Consolidated Balance Sheet -
            September 30, 1999 and December 31, 1998                       2

          Consolidated Statement of Cash Flows -
            Nine Months Ended September 30, 1999 and 1998                  3

          Consolidated Statement of Common Shareholders' Equity -
            Three Months and Nine Months Ended September 30, 1999
            and 1998                                                     4 - 5

          Notes to Consolidated Financial Statements                       6

Item 2.   Management's Discussion and Analysis of Financial
            Condition and Results of Operations                            16

Item 3.   Other Financial Information                                      27

PART II.  Other Information

Item 1.   Legal Proceedings                                                29

Item 2.   Changes in Securities                                            *

Item 3.   Defaults upon Senior Securities                                  *

Item 4.   Submission of Matters to a Vote of Security Holders              *

Item 5.   Other Information                                                *

Item 6.   Exhibits and Reports on Form 8-K                                 31

Signatures                                                                 31

* Omitted since no answer is called for, answer is in the negative or
inapplicable.

<PAGE>

                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                           INTERNATIONAL PAPER COMPANY
                       Consolidated Statement of Earnings
                                   (Unaudited)
                     (In millions, except per share amounts)

<TABLE>
<CAPTION>
                                                            Three Months Ended     Nine Months Ended
                                                               September 30,          September 30,
                                                          --------------------    --------------------
                                                            1999        1998        1999        1998
                                                          --------    --------    --------    --------
<S>                                                       <C>            <C>        <C>         <C>
Net Sales                                                 $  6,251    $  6,032    $ 18,279    $ 17,871
                                                          --------    --------    --------    --------
Costs and Expenses
   Cost of products sold                                     4,593       4,568      13,589      13,340
   Selling and administrative expenses                         495         482       1,548       1,476
   Depreciation and amortization                               383         378       1,140       1,118
   Distribution expenses                                       268         273         821         808
   Taxes other than payroll and income taxes                    58          57         172         180
   Restructuring and other charges                                         155         113         155
   Write-off of in-process research and
      development costs acquired by an investee company                                              6
   Merger integration costs                                     68                     225
   Environmental remediation charge                             10                      10
   Oil and gas impairment charge                                            55                      55
   Equity earnings from investment in Scitex                                (1)         (3)         (2)
                                                          --------    --------    --------    --------
Total Costs and Expenses                                     5,875       5,967      17,615      17,136
                                                          --------    --------    --------    --------
   Reversal of reserves no longer required                                  45          36          45
   Gain on sale of business                                                 20                      20
                                                          --------    --------    --------    --------
Earnings Before Interest, Income Taxes, Minority
Interest and Extraordinary Item                                376         130         700         800
   Interest expense, net                                       134         147         400         461
                                                          --------    --------    --------    --------
Earnings (Loss) Before Income Taxes, Minority
Interest and Extraordinary Item                                242         (17)        300         339
   Income tax provision (benefit)                               54         (23)         64          89
   Minority interest expense, net of taxes                      43           8         117          49
                                                          --------    --------    --------    --------
Earnings (Loss) Before Extraordinary Item                      145          (2)        119         201
   Loss on extinguishment of debt, net of taxes                 (3)                    (16)
                                                          --------    --------    --------    --------
Net Earnings (Loss)                                       $    142    $     (2)   $    103    $    201
                                                          ========    ========    ========    ========
Earnings (Loss) Per Common Share Before Extraordinary
Item                                                      $   0.35    $  (0.01)   $   0.29    $   0.49
Earnings (Loss) Per Common Share - Extraordinary Item        (0.01)                  (0.04)
                                                          --------    --------    --------    --------
Earnings (Loss) Per Common Share                          $   0.34    $  (0.01)   $   0.25    $   0.49
                                                          ========    ========    ========    ========
Earnings (Loss) Per Common Share - Assuming
Dilution                                                  $   0.34    $  (0.01)   $   0.25    $   0.49
                                                          ========    ========    ========    ========
Average Shares of Common Stock Outstanding                   413.5       412.2       412.9       410.5
                                                          ========    ========    ========    ========
Cash Dividends Per Common Share                           $   0.25    $   0.26    $   0.76    $   0.78
                                                          ========    ========    ========    ========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                       1
<PAGE>

                           INTERNATIONAL PAPER COMPANY
                           Consolidated Balance Sheet
                                   (Unaudited)
                                  (In millions)

<TABLE>
<CAPTION>
                                                                        September 30,  December 31,
                                                                            1999           1998
                                                                          --------      --------
<S>                                                                       <C>           <C>
Assets
Current Assets
   Cash and temporary investments                                         $    353      $    533
   Accounts and notes receivable, net                                        3,294         3,018
   Inventories                                                               3,188         3,211
   Other current assets                                                        367           378
                                                                          --------      --------
Total Current Assets                                                         7,202         7,140
Plants, Properties and Equipment, Net                                       14,593        15,328
Forestlands                                                                  3,031         3,093
Investments                                                                  1,106         1,147
Goodwill                                                                     2,637         2,699
Deferred Charges and Other Assets                                            1,918         1,932
                                                                          --------      --------
Total Assets                                                              $ 30,487      $ 31,339
                                                                          ========      ========
Liabilities and Common Shareholders' Equity
Current Liabilities
   Notes payable and current maturities of long-term debt                 $  1,126      $  1,418
   Accounts payable                                                          1,611         1,808
   Accrued payroll and benefits                                                371           370
   Other accrued liabilities                                                 1,287           841
                                                                          --------      --------
Total Current Liabilities                                                    4,395         4,437
                                                                          --------      --------
Long-Term Debt                                                               7,584         7,697
Deferred Income Taxes                                                        3,325         3,601
Other Liabilities                                                            1,289         1,321
Minority Interest                                                            1,675         1,720
International Paper - Obligated Mandatorily Redeemable Preferred
   Securities of Subsidiaries Holding International Paper Debentures         1,805         1,805
Common Shareholders' Equity
   Common stock, $1 par value, 1999 - 414.0 shares, 1998 - 413.2 shares        414           413
   Paid-in capital                                                           3,987         3,896
   Retained earnings                                                         6,657         6,868
   Accumulated other comprehensive income (loss)                              (614)         (395)
                                                                          --------      --------
                                                                            10,444        10,782
   Less: Common stock held in treasury, at cost, 1999 - 0.6 shares,
      1998 - 0.6 shares                                                         30            24
                                                                          --------      --------
Total Common Shareholders' Equity                                           10,414        10,758
                                                                          --------      --------
Total Liabilities and Common Shareholders' Equity                         $ 30,487      $ 31,339
                                                                          ========      ========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                       2
<PAGE>

                           INTERNATIONAL PAPER COMPANY
                      Consolidated Statement of Cash Flows
                                   (Unaudited)
                                  (In millions)

                                                           Nine Months Ended
                                                              September 30,
                                                          ------------------
                                                            1999       1998
                                                          -------    -------
Operating Activities
   Net earnings                                           $   103    $   201
   Depreciation and amortization                            1,140      1,118
   Deferred income tax (benefit) provision                   (209)        29
   Payments related to restructuring and legal reserves      (117)       (66)
   Payments related to Union Camp merger                     (124)
   Oil and gas impairment charges                                         55
   Restructuring and other charges                            113        155
   Merger integration costs                                   225
   Environmental remediation charge                            10
   Reversals of reserves no longer required                   (36)       (45)
   Gain on sale of business                                              (20)
   Loss on extinguishment of debt, before taxes                26
   Other, net                                                  22         48
   Changes in current assets and liabilities
      Accounts and notes receivable                          (331)        85
      Inventories                                             (57)       (38)
      Accounts payable and accrued liabilities                381       (181)
      Other                                                    11        (20)
                                                          -------    -------
Cash Provided by Operations                                 1,157      1,321
                                                          -------    -------
Investment Activities
   Invested in capital projects                              (706)      (873)
   Mergers and acquisitions, net of cash acquired             (54)      (464)
   Proceeds from divestitures                                 119        517
   Other                                                      (84)      (187)
                                                          -------    -------
Cash Used for Investment Activities                          (725)    (1,007)
                                                          -------    -------
Financing Activities
   Issuance of common stock                                   192         64
   Issuance of preferred securities by subsidiaries                    1,525
   Issuance of debt                                           787        209
   Reduction of debt                                       (1,159)    (1,287)
   Penalties paid on early retirement of debt                 (23)
   Change in bank overdrafts                                  (68)       (57)
   Dividends paid                                            (314)      (324)
   Other                                                      (12)        31
                                                          -------    -------
Cash (Used for) Provided by Financing Activities             (597)       161
                                                          -------    -------
Effect of Exchange Rate Changes on Cash                       (15)       (13)
                                                          -------    -------
Change in Cash and Temporary Investments                     (180)       462
Cash and Temporary Investments
   Beginning of the period                                    533        433
                                                          -------    -------
   End of the period                                      $   353    $   895
                                                          =======    =======

The accompanying notes are an integral part of these financial statements.


                                       3
<PAGE>

                           INTERNATIONAL PAPER COMPANY
              Consolidated Statement of Common Shareholders' Equity
                                   (Unaudited)
                (In millions, except share amounts in thousands)

                      Three Months Ended September 30, 1999

<TABLE>
<CAPTION>
                                                                                Accumulated                              Total
                                                                                   Other                                 Common
                                 Common Stock Issued     Paid-in    Retained    Comprehensive      Treasury Stock     Shareholders'
                                 Shares      Amount      Capital    Earnings    Income (Loss)     Shares    Amount       Equity
                                 -------    --------    --------    --------    -------------   --------   --------   -------------
<S>                              <C>        <C>         <C>         <C>           <C>                <C>   <C>          <C>
Balance, June 30, 1999           413,228    $    413    $  3,997    $  6,617       $  (620)          139   $      9     $ 10,398
Issuance of stock for various
   plans                             799           1         (10)                                   (207)       (12)           3
Repurchase of stock                                                                                  640         33          (33)
Cash dividends - Common
   stock ($0.25 per share)                                              (102)                                               (102)
Comprehensive income
   Net earnings                                                          142                                                 142
   Change in cumulative
     foreign currency
     translation adjustment                                                              6                                     6
                                                                                                                        --------
Total comprehensive
     income                                                                                                                  148
                                 -------    --------    --------    --------       -------      --------   --------     --------
Balance, September 30, 1999      414,027    $    414    $  3,987    $  6,657       $  (614)          572   $     30     $ 10,414
                                 =======    ========    ========    ========       =======      ========   ========     ========
</TABLE>

                      Three Months Ended September 30, 1998

<TABLE>
<CAPTION>
                                                                                Accumulated                              Total
                                                                                   Other                                 Common
                                 Common Stock Issued     Paid-in    Retained    Comprehensive      Treasury Stock     Shareholders'
                                 Shares      Amount      Capital    Earnings    Income (Loss)     Shares    Amount       Equity
                                 -------    --------    --------    --------    -------------   --------   --------   -------------
<S>                              <C>        <C>         <C>         <C>           <C>                <C>   <C>          <C>
Balance, June 30, 1998           413,009    $    413    $  3,880    $  7,041       $  (371)          260   $     12     $ 10,951
Issuance of stock for various
   plans                               3                      (4)                                   (126)        (6)           2
Repurchase of stock                 (150)                     (6)                                    610         26          (32)
Cash dividends - Common
stock ($0.26 per share)                                                 (109)                                               (109)
Comprehensive income (loss)
   Net earnings (loss)                                                    (2)                                                 (2)
   Realized foreign currency
     translation adjustment
     related to divestitures                                                            (4)                                   (4)
   Change in cumulative
     foreign currency
     translation adjustment                                                             45                                    45
                                                                                                                        --------
Total comprehensive
   income (loss)                                                                                                              39
                                 -------    --------    --------    --------       -------      --------   --------     --------
Balance, September 30, 1998      412,862    $    413    $  3,870    $  6,930       $  (330)          744   $     32     $ 10,851
                                 =======    ========    ========    ========       =======      ========   ========     ========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                       4
<PAGE>

                           INTERNATIONAL PAPER COMPANY
              Consolidated Statement of Common Shareholders' Equity
                                   (Unaudited)
                (In millions, except share amounts in thousands)

                      Nine Months Ended September 30, 1999

<TABLE>
<CAPTION>
                                                                                Accumulated                              Total
                                                                                   Other                                 Common
                                 Common Stock Issued     Paid-in    Retained    Comprehensive      Treasury Stock     Shareholders'
                                 Shares      Amount      Capital    Earnings    Income (Loss)     Shares    Amount       Equity
                                 -------    --------     -------    --------    -------------   --------   --------   -------------
<S>                              <C>        <C>         <C>         <C>           <C>                <C>   <C>          <C>
Balance, December 31, 1998       413,185    $    413    $  3,896    $  6,868       $  (395)          552   $     24     $ 10,758
Issuance of stock for various
   plans                             842           1          91                                  (1,870)       (87)         179
Repurchase of stock                                                                                1,890         93          (93)
Cash dividends - Common
   stock ($0.76 per share)                                              (314)                                               (314)
Comprehensive income (loss)
   Net earnings                                                          103                                                 103
   Change in cumulative
   foreign currency
   translation adjustment                                                             (219)                                 (219)
                                                                                                                        --------
Total comprehensive
   income (loss)                                                                                                            (116)
                                 -------    --------    --------    --------       -------      --------   --------     --------
Balance, September 30, 1999      414,027    $    414    $  3,987    $  6,657       $  (614)          572   $     30     $ 10,414
                                 =======    ========    ========    ========       =======      ========   ========     ========
</TABLE>

                      Nine Months Ended September 30, 1998

<TABLE>
<CAPTION>
                                                                                Accumulated                              Total
                                                                                   Other                                 Common
                                 Common Stock Issued     Paid-in    Retained    Comprehensive      Treasury Stock     Shareholders'
                                 Shares      Amount      Capital    Earnings    Income (Loss)     Shares    Amount       Equity
                                 -------    --------     -------    --------    -------------   --------   --------   -------------
<S>                              <C>        <C>         <C>         <C>           <C>                <C>   <C>          <C>
Balance, December 31, 1997       408,174    $    408    $  3,659    $  7,053       $  (415)          726   $     37     $ 10,668
Issuance of stock for merger       4,683           5         227                                                             232
Issuance of stock for various
   plans                             279                     (13)                                 (1,832)       (90)          77
Repurchase of stock                 (274)                     (3)                                  1,850         85          (88)
Cash dividends - Common
   stock ($0.78 per share)                                              (324)                                               (324)
Comprehensive income
   Net earnings                                                          201                                                 201
   Realized foreign currency
      translation adjustment
      related  to divestitures                                                           7                                     7
   Change in cumulative
      foreign currency
      translation adjustment                                                            78                                    78
                                                                                                                        --------
Total comprehensive
      income                                                                                                                 286
                                 -------    --------    --------    --------       -------      --------   --------     --------
Balance, September 30, 1998      412,862    $    413    $  3,870    $  6,930       $  (330)          744   $     32     $ 10,851
                                 =======    ========    ========    ========       =======      ========   ========     ========
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                       5
<PAGE>

                           INTERNATIONAL PAPER COMPANY
                   Notes to Consolidated Financial Statements
                                   (Unaudited)

1.    The accompanying unaudited consolidated financial statements have been
      prepared in accordance with the instructions to Form 10-Q and, in the
      opinion of Management, include all adjustments (consisting only of normal
      recurring accruals) which are necessary for the fair presentation of
      results for the interim periods. It is suggested that these consolidated
      financial statements be read in conjunction with the audited financial
      statements and the notes thereto incorporated by reference in the
      International Paper and Union Camp Corporation Form 10-Ks for the year
      ended December 31, 1998, which have previously been filed with the
      Commission.

      On April 30, 1999, the Company completed its previously announced merger
      with Union Camp Corporation in a transaction accounted for as a
      pooling-of-interests. The accompanying financial statements have been
      restated to include the financial position and results of operations for
      both International Paper and Union Camp for all periods presented.

2.    Earnings per common share were computed by dividing net earnings by the
      weighted average number of common shares outstanding. Earnings per common
      share - assuming dilution were computed assuming that all potentially
      dilutive securities were converted into common shares at the beginning of
      each period. A reconciliation of the amounts included in the computation
      of earnings per common share and earnings per common share - assuming
      dilution is as follows:

<TABLE>
<CAPTION>
                                              Three Months Ended    Nine Months Ended
                                                 September 30,        September 30,
                                              ------------------    ------------------
In millions                                    1999        1998      1999       1998
- -----------                                   -------    -------    -------   -------
<S>                                           <C>        <C>        <C>       <C>
Net earnings (loss)                           $   142    $    (2)   $   103   $   201
Effect of dilutive securities
   Preferred securities of subsidiary trust
                                              -------    -------    -------   -------
Net earnings (loss) - assuming dilution       $   142    $    (2)   $   103   $   201
                                              =======    =======    =======   =======
Average common shares outstanding               413.5      412.2      412.9     410.5
Effect of dilutive securities
   Long-term incentive plan deferred
     compensation                                           (0.8)                (0.8)
   Stock options                                  3.3        0.9        3.3       2.7
   Preferred securities of subsidiary trust
                                              -------    -------    -------   -------
Average common shares outstanding -
   assuming dilution                            416.8      412.3      416.2     412.4
                                              =======    =======    =======   =======
Earnings (loss) per common share              $  0.34    $ (0.01)   $  0.25   $  0.49
                                              =======    =======    =======   =======
Earnings (loss) per common share -
   assuming dilution                          $  0.34    $ (0.01)   $  0.25   $  0.49
                                              =======    =======    =======   =======
</TABLE>

      Note: If an amount does not appear in the above table, the security was
      antidilutive for the period presented.


                                       6
<PAGE>

3.    On November 24, 1998, the Company announced that it had reached an
      agreement to merge with Union Camp Corporation (Union Camp), a diversified
      paper and forest products company. The transaction was
      approved by Union Camp and International Paper shareholders on April 30,
      1999. Union Camp shareholders received 1.4852 International Paper common
      shares for each Union Camp share held. The exchange ratio was calculated
      based on an average closing price of International Paper common shares of
      $47.80625 per share. The average closing price of International Paper
      common shares was determined from ten randomly selected days during the 20
      trading day period from March 26 through April 23. Based on this exchange
      ratio and International Paper's closing price on April 28, 1999 of $57.375
      per share, the equity value of the transaction was approximately $6.3
      billion, or $85.21 per Union Camp share. The total value of the
      transaction, including the assumption of debt, was approximately $7.9
      billion.

      International Paper issued approximately 110 million shares for
      approximately 74 million Union Camp shares, including options. Assuming
      dilution, approximately 417 million shares of International Paper are
      outstanding. Former Union Camp shareowners owned 26.3 percent of
      International Paper on the merger date. The merger was accounted for as a
      pooling of interests.

      The accompanying financial statements have been restated to combine the
      historical financial position and results of operations for both
      International Paper and Union Camp for all periods presented. The results
      of operations for the separate companies for the periods prior to the
      merger and the combined amounts included in the Company's consolidated
      financial statements are as follows:

                                                                 Nine Months
                                             Three Months           Ended
                                                Ended           September 30,
In millions                                 March 31, 1999           1998
- -----------                                 --------------      -------------
Net sales:
    International Paper                         $  4,962          $ 14,514
    Union Camp                                     1,137             3,386
    Intercompany eliminations                        (67)              (29)
                                            --------------      -------------
                                                $  6,032          $ 17,871
                                            ==============      =============
Net earnings (loss)
    International Paper                         $     44          $    182
    Union Camp                                       (10)               24
    Other                                             (2)               (5)
                                            --------------      -------------
                                                $     32          $    201
                                            ==============      =============

      Note: Other includes the elimination of intercompany transactions and
      adjustments to conform the accounting practices of the two companies.

      In August 1999, the Company acquired Bolsaflex, S.A., a diversified
      manufacturer of high graphics plastic packaging for consumer products
      located in Buenos Aires, Argentina. This acquisition broadens our product
      offering in the region.

      On April 30, 1999, Carter Holt Harvey, a subsidiary of International
      Paper, announced the acquisition of the corrugated packaging business of
      Stone Australia, a subsidiary of Smurfit-Stone Container Corporation. The
      business was acquired for approximately $25 million and consists of two
      sites in Melbourne and Sydney which serve industrial and primary produce
      customers.

      In December 1998, the Company completed the previously announced
      acquisition of OAO Svetogorsk, a Russia-based pulp and paper business,
      which should enhance the Company's ability to serve growing market demand
      in Eastern Europe. Also in December 1998, Carter Holt Harvey and
      International Paper jointly


                                       7
<PAGE>

      acquired Marinetti S.A.'s paper cup division based in Chile. This
      acquisition enables the foodservice business to serve markets in South
      America.

      In July 1998, International Paper acquired the Zellerbach distribution
      business from the Mead Corporation for approximately $261 million in cash.
      Zellerbach has been integrated into xpedx, the Company's distribution
      business.

      In April 1998, Weston Paper and Manufacturing Company (Weston) was
      acquired by exchanging about 4.7 million International Paper common shares
      valued at approximately $232 million for all of the outstanding Weston
      shares in a noncash transaction.

      In 1998, Carter Holt Harvey acquired Riverwood International, an
      Australia-based folding carton business for approximately $46 million in
      cash. The results of this acquisition are included in the consolidated
      financial statements beginning in April 1998.

      In February 1998, the Company entered into a joint venture with Olmuksa in
      Turkey for the manufacture of containerboard and corrugated boxes for
      markets in Turkey and surrounding countries. Also in February 1998, Carter
      Holt Harvey and International Paper jointly acquired Australia-based
      Continental Cup. This acquisition has allowed Carter Holt Harvey and
      International Paper's Foodservice Division to offer a full line of
      foodservice products in the Australian and New Zealand markets.

      All of the acquisitions completed in 1998 and the Bolsaflex and
      Stone-Australia acquisitions in 1999, were accounted for using the
      purchase method. The operating results of the mergers and acquisitions
      accounted for under the purchase method have been included in the
      consolidated statement of earnings from the dates of acquisition.

4.    In March 1998, IP Forest Resources Company, a wholly-owned subsidiary of
      International Paper, in accordance with the IP Timberlands, Ltd.
      partnership agreement, purchased all of the 7,299,500 publicly traded
      Class A Depositary Units of IP Timberlands, Ltd. for a cash purchase price
      of $13.6325 per unit.

5.    In September 1998, the Company completed the last in a series of five
      transactions relating to the sale of a subsidiary partnership interest in
      approximately 175,000 acres of forestlands in Pennsylvania and New York.
      The third quarter 1998 transaction resulted in a gain of approximately $37
      million before taxes. A similar transaction was completed in each of the
      previous four quarters.

6.    On August 11, 1999 the Company issued Euro 250 million notes in bearer
      form, with a coupon of 5 3/8%. The notes were issued at 99.516% of the par
      amount and mature on August 11, 2006. These notes are subject to
      redemption in whole, but not in part, at any time, at the option of the
      Company. International Paper may also call the notes in the event of
      certain changes affecting taxation in the United States.

7.    In September 1998, International Paper Capital Trust III issued $805
      million of International Paper-obligated mandatorily redeemable preferred
      securities. International Paper Capital Trust III is a wholly-owned
      consolidated subsidiary of International Paper and its sole assets are
      International Paper 7 7/8% debentures. The obligations of International
      Paper Capital Trust III related to its preferred securities are fully and
      unconditionally guaranteed by International Paper. These preferred
      securities are mandatorily redeemable on December 1, 2038.

      In June 1998, IP Finance (Barbados) Limited, a non-U.S. wholly-owned
      consolidated subsidiary of International Paper, issued $550 million of
      preferred securities with a dividend payment based on LIBOR. These
      preferred securities are mandatorily redeemable on June 30, 2008.


                                       8
<PAGE>

      In March 1998, Timberlands Capital Corp. II, Inc., a wholly-owned
      consolidated subsidiary of International Paper, issued $170 million of
      7.005% preferred securities as part of the financing to repurchase the
      outstanding units of IP Timberlands, Ltd. These securities are not
      mandatorily redeemable and are classified in the consolidated balance
      sheet as a minority interest liability.

      In the third quarter of 1995, International Paper Capital Trust (the
      Trust) issued $450 million of International Paper-obligated mandatorily
      redeemable preferred securities. The Trust is a wholly-owned consolidated
      subsidiary of International Paper, and its sole assets are International
      Paper 5 1/4% convertible subordinated debentures. The obligations of the
      Trust related to its preferred securities are fully and unconditionally
      guaranteed by International Paper. These preferred securities are
      convertible into International Paper common stock.

      Distributions paid under all of the Company's subsidiary preferred
      securities were $31 million and $16 million for the third quarter of 1999
      and 1998, respectively, and $103 million and $28 million for the nine
      months ended September 30, 1999 and 1998.

8.    During the third quarter of 1999 the Company recorded special items
      amounting to a net pre-tax charge of $78 million ($47 million after
      taxes). The charge consisted of $50 million ($30 million after taxes) for
      Union Camp merger-related termination benefits, $18 million ($11 million
      after taxes) for one-time merger expenses and $10 million ($6 million
      after taxes) to increase existing environmental remediation reserves
      related to certain former Union Camp facilities.

      Also during the 1999 third quarter, the Company recorded an extraordinary
      $5 million pre-tax charge ($3 million after taxes) related to the
      continuation of a refinancing of high interest Union Camp debt, which the
      Company assumed under the merger agreement.

      During the second quarter of 1999 the Company recorded special items
      amounting to a net pre-tax charge of $234 million ($158 million after
      taxes). The special items included a $98 million pre-tax charge ($67
      million after taxes) for Union Camp merger-related termination benefits, a
      $59 million pre-tax charge ($49 million after taxes) for one-time merger
      expenses, a $113 million charge ($69 million after taxes) for asset
      shutdowns of excess internal capacity and cost reduction actions, and a
      $36 million pre-tax credit ($27 million after taxes) for the reversal of
      reserves that were no longer required.

      The Company also recorded an extraordinary $21 million pre-tax charge ($13
      million after taxes) during the second quarter related to the refinancing
      of high interest Union Camp debt, which the Company assumed under the
      merger agreement.

      The following table shows the impact of special items on 1999 pre-tax
      earnings by quarter:

<TABLE>
<CAPTION>
                                                               Quarter
                                                   ------------------------------
                                                                                       Year to
In millions                                        First       Second      Third        Date
- -----------                                        -----       ------      -----       -------
<S>                                                <C>         <C>         <C>         <C>
Earnings before special items, income taxes,
 minority interest and extraordinary item          $  94       $ 198       $ 320       $ 612
Merger-related termination benefits                              (98)        (50)       (148)
One-time merger expenses                                         (59)        (18)        (77)
Restructuring and other charges                                 (113)                   (113)
Reversal of reserves no longer required                           36                      36
Environmental reserve                                                        (10)        (10)
                                                   -----       -----       -----       -----
Earnings (loss) before income taxes, minority
 interest and extraordinary item                   $  94       $ (36)      $ 242       $ 300
                                                   ======      ======      ======      ======
</TABLE>


                                       9
<PAGE>

      The one-time merger expenses of $77 million consist of $49 million of
      merger costs and $28 million of post-merger expenses. The merger costs are
      primarily investment banker, consulting, legal and accounting fees.
      Post-merger expenses include costs related to employee retention, such as
      stay bonuses and relocation. Other post-merger expenses include consulting
      fees and the costs related to integrating Union Camp systems.

      The Union Camp merger-related termination benefit charges result from the
      integration of the previously separate International Paper and Union Camp
      organizations. Under an integration benefits program 1,218 employees of
      the combined company were identified for termination during the second and
      third quarters at a total cost of $148 million. Benefits for certain
      senior executives and managers are payable from the general assets of the
      Company. Benefits for remaining employees are payable from plan assets of
      the Company's qualified pension plan. Terminated employees may elect to
      receive termination benefits in a one-time upfront payment or over a
      period of time. Through September 30, 1999, 567 employees have been
      terminated at a cost of $83 million. Substantially all of the 1,218
      positions are expected to be eliminated by May 31, 2000. No further
      adjustments are anticipated to be made to the merger-related termination
      benefit charges.

      The following table is a roll forward of the Union Camp merger-related
      termination benefit charges and costs incurred by quarter. The amounts
      identified below as incurred include all payments made or to be made to
      employees that have been terminated. The payments are made from the
      general assets of the Company or from the assets of the Company's
      qualified pension plan.

                                                                     Termination
In millions                                                            Benefits
- -----------                                                          -----------
Special charge (572 employees)                                             $ 98
Incurred costs - second quarter 1999 (83 employees)                         (30)
Special charge (646 employees)                                               50
Incurred costs - third quarter 1999 (484 employees)                         (53)
                                                                     -----------
Balance, September 30, 1999 (651 employees)                                $ 65
                                                                     ===========

Note: Benefit costs are treated as incurred on termination date of employee.

      The $113 million second quarter charge for the asset shutdowns of excess
      internal capacity and cost reduction actions includes $57 million of asset
      write-downs and $56 million of severance and other charges. The following
      table and discussion present additional detail related to the $113 million
      charge.

<TABLE>
<CAPTION>
                                                        Asset       Severance
In millions                                          Write-downs    and Other       Total
- -----------                                          -----------    ---------     ---------
<S>                                                         <C>          <C>           <C>
Printing and Communication Papers          (a)              $  6         $ 27          $ 33
European Papers                            (b)                 3            7            10
Consumer Packaging                         (c)                19           12            31
Industrial Packaging                       (d)                12                         12
Chemicals and Petroleum                    (e)                10            3            13
Industrial Papers                          (f)                 7            7            14
                                                     -----------    ---------     ---------
                                                            $ 57         $ 56          $113
                                                     ===========    =========     =========
</TABLE>

(a)   The Company recorded a charge of $24 million for severance related to the
      second phase of the Printing and Communication Papers business plan to
      improve the cost position of its mills. The charge, pursuant to the
      Company's ongoing severance program, covers a reduction of approximately
      289 employees at 14 mills in the U.S. At September 30, 1999, 146 employees
      had been terminated.


                                       10
<PAGE>

      Also, management approved a decision to permanently shut down the Hudson
      River mill No. 4 paper machine located in Corinth N.Y. and the No. 2 paper
      machine at the Franklin V.A. mill. The Franklin machine was shut down in
      September 1999 and the Hudson River machine was previously shut down. The
      Hudson River machine had been temporarily shut down in October 1998
      because of lack of orders. The machines were written down by $6 million to
      their estimated fair value of zero. Severance costs of $3 million cover
      the termination of 147 employees. At September 30, 1999, 79 employees had
      been terminated.

(b)   The charge for European Papers, which covers the shutdown of two mills,
      consists of $3 million in asset write downs, $6 million in severance costs
      and $1 million of other exit costs. The Company decided to shut down the
      Lana mill in Docelles, France due to excess capacity. The Lana mill
      produces approximately 5,000 metric tons of high-end uncoated specialty
      paper per year. The Company plans to shift this production to the La
      Robertsau mill in Strasbourg, France. The mill shutdown will be completed
      by June 2000. The Lana mill fixed assets were written down $3 million to
      their estimated fair value of zero. Costs related to the site closure are
      expected to be $1 million and severance related to the termination of 42
      employees will be approximately $4 million. The Lana mill had revenues of
      $9 million and an operating loss of $1 million for the nine months ended
      September 30, 1999. At September 30, 1999, 2 employees had been
      terminated.

      The Corimex coating plant was shut down in April 1999. The market for
      thermal fax paper, which was produced at the plant, has been shrinking
      since the mid-1990's. The assets at this plant were considered to be
      impaired in 1997 and were written down accordingly at that time. A $2
      million severance charge was recorded during the second quarter of 1999 to
      cover the costs of terminating 81 employees. Corimex had revenues of $6
      million and an operating loss of $3 million for the nine months ended
      September 30, 1999. At September 30, 1999, 81 employees had been
      terminated.

(c)   The Company's Consumer Packaging business is implementing a plan to
      improve the overall performance of the Moss Point, Miss., mill. Included
      in this plan is the shutdown of the No. 3 paper machine which produces
      labels. This production is being transferred to the Hudson River mill. The
      machine was written down $6 million to its estimated fair value of zero.
      Severance costs including, but not limited to, employees associated with
      the No. 3 machine total $10 million and cover the elimination of 360
      positions. At September 30, 1999, 272 employees had been terminated.

      Consumer Packaging shut down a facility in Brazil in an effort to reduce
      excess capacity. Customers are being supplied by other International Paper
      facilities in Latin America. The assets were written down $13 million to
      their estimated fair value of zero and a severance charge of $1 million
      covers the elimination of 29 positions. Other exit costs total $1 million.
      At September 30, 1999, 16 employees had been terminated.

(d)   As a result of the merger with Union Camp, the Company entered into
      negotiations with Union Camp's joint venture partner in an Industrial
      Packaging business in Turkey to resolve a non-compete clause in the joint
      venture agreement. As a result of these negotiations and evaluation of
      this entity, it was determined that the investment was impaired. A $12
      million charge was recorded to reflect this impairment and the related
      costs of resolving the non-compete agreement.

(e)   As a result of an overall reduction in market demand for dissolving pulp,
      the decision was made to downsize the Company's Natchez mill. Charges
      associated with capacity reduction total $10 million and include the
      shutdown of several pieces of equipment. A severance charge of $3 million
      includes the elimination of 89 positions. At September 30, 1999, 88
      employees had been terminated.


                                       11
<PAGE>

(f)   The Company's Industrial Papers business is implementing a plan to reduce
      excess capacity at several of its locations. Certain equipment at the
      Kaukauna, De Pere, and Menasha, Wis., plants is scheduled to be shut down
      and the Toronto, Canada plant has been closed. The total amount related to
      the write-down of these assets is $7 million. Severance costs related to
      these shutdowns are $5 million and are based on a personnel reduction of
      123 employees. Other exit costs total $2 million. At September 30, 1999,
      26 employees had been terminated.

      The following table is a roll forward of the severance costs included in
      the 1999 restructuring plan:

         In millions                                     Severance
         -----------                                   -------------
         Opening balance - second quarter              $          49
         Cash charges - third quarter 1999                       (13)
                                                       -------------
         Balance, September 30, 1999                   $          36
                                                       =============

      The $36 million pre-tax credit for the reversal of reserves that were no
      longer required consists of $30 million related to a retained exposure at
      the Lancey mill in France and $6 million of excess reserves previously
      established by Union Camp. The Lancey mill was sold to an employee group
      in October of 1997. In April 1999, the Company's remaining exposure to
      potential obligations under this sale were resolved, and the reserve was
      returned to income in the second quarter.

      The following table shows the impact of special items on 1998 pre-tax
      earnings by quarter:

<TABLE>
<CAPTION>
                                                              Quarter
                                             -----------------------------------------
In millions                                  First      Second       Third      Fourth       Year
- -----------                                  -----      ------       ------     ------      -----
<S>                                          <C>         <C>         <C>         <C>        <C>
Earnings before special items, income
  taxes and minority interest                $ 185       $ 177       $ 128       $ 110      $ 600

Reversal of reserves no longer required                                 45          38         83

Gain on sale of Veratec business                                        20                     20

Oil and gas impairment charges                                         (55)        (56)      (111)

Restructuring charges and write-off of
  acquired in-process research and
  development costs by Scitex                               (6)        (10)                   (16)

Restructuring and other charges                                       (145)                  (145)
                                             -----      ------       ------     ------      ------
Earnings (loss) before income taxes
  and minority interest                      $ 185       $ 171       $ (17)      $  92      $ 431
                                             =====      ======       ======     ======      ======
</TABLE>

      In June 1998, a $6 million pre-tax charge ($4 million after taxes) was
      recorded to write off in-process research and development costs related to
      an acquisition by Scitex, an investee company owned approximately 13% by
      International Paper.

      During the 1998 third quarter the Company recorded special items resulting
      in a pre-tax charge of $145 million ($82 million after taxes and minority
      interest). These items included a $45 million pre-tax gain ($27 million
      after taxes) for the reversal of previously established reserves that were
      no longer required and a $20 million pre-tax gain ($12 million after
      taxes) from the sale of the Veratec nonwovens business. The Company also
      recorded a $55 million pre-tax charge ($33 million after taxes) to write
      down the value of its oil and gas


                                       12
<PAGE>

      assets. This write-down was made in accordance with the Securities and
      Exchange Commission's regulation that companies that use the full-cost
      method of accounting for oil and gas activities perform a ceiling test on
      a quarterly basis. Also during the third quarter, the Company recorded
      restructuring and other charges of $145 million ($82 million after taxes
      and minority interest) consisting of $64 million of asset write-downs and
      $81 million of severance costs and a $10 million charge ($6 million after
      taxes) which represents International Paper's share of a restructuring
      reserve taken by Scitex to exit its digital video business.

      In December 1998, the Company recorded a pre-tax charge of $56 million
      ($35 million after taxes) for the further impairment of its oil and gas
      assets due to declining prices. After further analysis of previously
      established reserves, an additional $38 million ($23 million after taxes)
      was returned to earnings in the fourth quarter of 1998.

      A full discussion of these charges is included in the Company's 1998
      Annual Report filed on Form 10-K.

      The following table is a roll forward of the severance costs included in
      the 1998 restructuring plan:

         In millions                                   Severance
         -----------                                 --------------
         Opening balance - third quarter 1998        $          81

         Cash charges - fourth quarter 1998                    (19)
                                                     --------------
         Balance, December 31, 1998                             62

         Cash charges - first quarter 1999                     (36)

         Cash charges - second quarter 1999                    (14)

         Cash charges - third quarter 1999                       0

         Reserve reversal                                       (6)
                                                     --------------
         Balance, September 30, 1999                 $           6
                                                     ==============

      The severance reserve recorded in the 1998 third quarter is related to
      2,508 employees. At December 31, 1998, 1,080 employees had been
      terminated. At September 30, 1999, 2,274 employees had been terminated. We
      anticipate that substantially all of the remaining reserve will be
      utilized by December 31, 1999.

9.    Inventories by major category include:

                                               September 30,       December 31,
In millions                                        1999                1998
- -----------                                    -------------       ------------
Raw materials                                        $  410            $  555
Finished pulp, paper and packaging products           1,925             1,800
Finished lumber and panel products                      175               183
Operating supplies                                      487               510
Other                                                   191               163
                                               -------------       ------------
   Total                                             $3,188            $3,211
                                               =============       ============

10.   Interest payments made during the nine month periods ended September 30,
      1999 and 1998 were $450 million and $583 million, respectively.
      Capitalized net interest costs were $27 million for the nine months ended
      September 30, 1999. The Company capitalized net interest costs of $34
      million for the nine months ended September 30, 1998. Total interest
      expense was $457 million for the nine months ended September 30, 1999 and
      $532 million for the nine months ended September 30,


                                       13
<PAGE>

      1998. Income tax payments made during the nine months ended September 30,
      1999 and 1998 were $31 million and $150 million respectively.

11.   Temporary investments with a maturity of three months or less are treated
      as cash equivalents and are stated at cost. Temporary investments totaled
      $176 million and $316 million at September 30, 1999 and December 31, 1998,
      respectively.

12.   Accumulated depreciation was $14.9 billion at September 30, 1999 and $14.2
      billion at December 31, 1998. The allowance for doubtful accounts was $119
      million at September 30, 1999 and $115 million at December 31, 1998.

13.   The Company's equity investments consist primarily of Scitex and Carter
      Holt Harvey's 30% ownership in COPEC, which it holds through a joint
      venture. Both Scitex and COPEC are publicly traded companies. At September
      30, 1999, the carrying amounts of these investments and their market
      values based on the closing per share amounts were as follows:

           In millions                      Scitex           COPEC
           -----------                      ------         ---------
           Carrying amount                   $  33         $    833

           Market value                      $  62         $  1,343

      For various reasons, the market values on the closing per share amount may
      be higher or lower than the amount that could be realized if these
      investments were sold. On November 9, 1999 International Paper entered
      into an agreement to sell its shares in Scitex for nearly $80 million. The
      agreement is scheduled to close in January 2000. Disposition of this
      investment has been pursued since 1997.

14.   The Company uses financial instruments primarily to hedge its exposure to
      currency and interest rate risk. To qualify as hedges, financial
      instruments must reduce the currency or interest rate risk associated with
      the related underlying items and be designated as hedges by management.
      Gains or losses from the revaluation of financial instruments which do not
      qualify for hedge accounting treatment are recognized in earnings.

      The Company has a policy of financing a portion of its investments in
      overseas operations with borrowings denominated in the same currency as
      the investment or by entering into foreign exchange contracts in tandem
      with U.S. dollar borrowings. These contracts are effective in providing a
      hedge against fluctuations in currency exchange rates. Gains or losses
      from the revaluation of these contracts, which are fully offset by gains
      or losses from the revaluation of the net assets being hedged, are
      determined monthly based on published currency exchange rates and are
      recorded as translation adjustments in common shareholders' equity. Upon
      liquidation of the net assets being hedged or early termination of the
      foreign exchange contracts, the gains or losses from the revaluation of
      foreign exchange contracts are included in earnings. Amounts payable to or
      due from the counterparties to the foreign exchange contracts are included
      in accrued liabilities or accounts receivable as applicable.

      The Company also utilizes foreign exchange contracts to hedge certain
      transactions that are denominated in foreign currencies, primarily export
      sales and equipment purchases from nonresident vendors. These contracts
      serve to protect the Company from currency fluctuations between the
      transaction and settlement dates. Gains or losses from the revaluation of
      these contracts, based on published currency exchange rates, along with
      offsetting gains or losses resulting from the revaluation of the
      underlying transactions, are recognized in earnings or deferred and
      recognized in the basis of the underlying transaction when completed. Any
      gains or losses arising from the cancellation of the underlying
      transactions or early termination of the foreign currency contracts are
      included in earnings.


                                       14
<PAGE>

      The Company uses cross-currency and interest rate swap agreements to
      manage the composition of its fixed and floating rate debt portfolio.
      Amounts to be paid or received as interest under these agreements are
      recognized over the life of the swap agreements as adjustments to interest
      expense. Gains or losses from the revaluation of cross-currency swap
      agreements that qualify as hedges of investments are recorded as
      translation adjustments in common shareholders' equity. Gains or losses
      from the revaluation of cross-currency swap agreements that do not qualify
      as hedges of investments are included in earnings. The related amounts
      payable to or receivable from the counterparties to the agreements are
      included in accrued liabilities or accounts receivable. If swap agreements
      are terminated early, the resulting gain or loss is deferred and amortized
      over the remaining life of the related debt.

      The Company does not hold or issue financial instruments for trading
      purposes. The counterparties to the Company's interest rate swap
      agreements and foreign exchange contracts consist of a number of major
      international financial institutions. The Company continually monitors its
      positions with and the credit quality of these financial institutions and
      does not expect nonperformance by the counterparties.

15.   In June 1998, the Financial Accounting Standards Board issued Statement of
      Financial Accounting Standards No. 133, "Accounting for Derivative
      Instruments and Hedging Activities." The Statement establishes accounting
      and reporting standards requiring that every derivative instrument
      (including certain derivative instruments embedded in other contracts) be
      recorded in the balance sheet as either an asset or liability measured by
      its fair value. The Statement requires that changes in the derivative's
      fair value be recognized currently in earnings unless specific hedge
      accounting criteria are met. Special accounting for qualifying hedges
      allows a derivative's gains and losses to offset related results on the
      hedged item in the income statement and requires that a company must
      formally document, designate, and assess the effectiveness of transactions
      that receive hedge accounting.

      The Statement is effective for fiscal years beginning after June 15, 2000.
      A company may also implement the Statement as of the beginning of any
      fiscal quarter after issuance. The Statement cannot be applied
      retroactively. The Statement must be applied to (a) derivative instruments
      and (b) certain derivative instruments embedded in hybrid contracts that
      were issued, acquired, or substantively modified after December 31, 1997
      (and, at the company's election, before January 1, 1998).

      The Company has not yet quantified the impact of adopting the Statement on
      its consolidated financial statements and has not determined the timing of
      or method of the adoption. However, adoption of the provisions of the
      Statement could increase volatility in earnings and other comprehensive
      income.

16.   Certain reclassifications have been made to prior-year amounts to conform
      with the current-year presentation.


                                       15
<PAGE>

ITEM  2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Results of Operations

International Paper's third-quarter 1999 net sales were $6,251 million, ahead of
the $5,996 million in the 1999 second-quarter and $6,032 in the 1998
third-quarter. All previous periods have been restated to include Union Camp
Corporation.

Third-quarter 1999 earnings were $192 million, or $.46 per share, before special
and extraordinary items. This is an increase of $92 million ($.22 per share)
over second-quarter 1999 earnings of $100 million ($.24 per share) before
special and extraordinary items. Third quarter 1998 earnings were $80 million
before special charges or $.20 per share.

International Paper reported net earnings of $142 million or $.34 per share
after special and extraordinary items in the third-quarter of 1999. Special
items amounted to $78 million before taxes ($47 million after taxes or $.11 per
share) and consisted of charges of $50 million for Union Camp merger related
severance, $18 million for one-time merger expenses and $10 million to increase
existing environmental remediation reserves related to certain former Union Camp
facilities. The extraordinary expense of $3 million after taxes, or $.01 per
share, was for the continuation of a refinancing of high interest Union Camp
debt which International Paper assumed under the merger agreement. We reported a
net loss in the 1998 third-quarter of $2 million, or $.01 per share, after
special items of $145 million ($82 million after taxes). These items included a
$45 million pre-tax gain ($27 million after taxes) for the reversal of
previously established reserves that were no longer required, a $20 million
pre-tax gain ($12 million after taxes) from the sale of the Veratec nonwovens
business, a $55 million pre-tax oil and gas impairment charge ($33 million after
taxes), and new restructuring and other pre-tax charges totaling $155 million
($88 million after taxes).

The effective tax rate on operating earnings decreased from 30% for the six
months ended June 30, 1999 to 28% for the nine months ended September 30, 1999.
This had a positive impact on earnings of about $.03 per share. Also in the
third quarter, because International Paper has a large concentration of
facilities and forestlands in the southeastern U.S., this season's Atlantic
hurricanes negatively impacted earnings by about $.03 per share.

Printing and Communications Papers 1999 third-quarter net sales increased to
$1,500 million from the 1999 second-quarter of $1,405 million and $1,455 million
in the 1998 third-quarter. Third-quarter operating profit of $84 million
improved significantly from the $22 million reported in the 1999 second-quarter
and $34 million in the 1998 third-quarter. Earnings in the U.S. papers business
increased more than four-fold over the previous quarter and more than doubled
over the 1998 third-quarter due to favorable pricing and internal cost-cutting
activities. European Papers' results were more than twice the earnings in the
1999 second-quarter and up 76% from the 1998 third-quarter. Contributing to this
earnings increase is the improving market conditions for uncoated and coated
papers combined with reduced costs.

Printing & Communications Papers (in millions)
- ----------------------------------------------
<TABLE>
<CAPTION>
                                           1999                                           1998
                        -------------------------------------------     ------------------------------------------
                        2nd Quarter     3rd Quarter     Nine Months     2nd Quarter    3rd Quarter     Nine Months
                        -------------------------------------------     ------------------------------------------
<S>                       <C>             <C>             <C>             <C>             <C>             <C>
Sales                     $1,405          $1,500          $4,380          $1,480          $1,455          $4,520
Operating Profit          $   22          $   84          $  114          $   77          $   34          $  209
</TABLE>


                                       16
<PAGE>

Industrial and Consumer Packaging 1999 third-quarter net sales were $1,780
million, up from $1,760 million in the 1999 second-quarter and the $1,765
million in the 1998 third-quarter. The segment posted operating profit of $171
million in the 1999 third-quarter, up from the $142 million in the previous
quarter and well ahead of the third-quarter 1998 operating profit of $95
million. Industrial Packaging is leading the improvement in the segment with a
32% increase in earnings over the 1999 second-quarter and a more than three-fold
increase over the 1998 third-quarter. The improvement is primarily a result of
favorable pricing and other benefits from the Union Camp merger. The
third-quarter 1999 average price for containerboard was about 10% higher than in
the 1999 second-quarter. Consumer Packaging earnings were up only slightly from
the prior period due in part to a slower than anticipated price recovery for the
bleached board system and tight markets for converters.

Industrial & Consumer Packaging (in millions)
- ---------------------------------------------
<TABLE>
<CAPTION>
                                           1999                                            1998
                        -------------------------------------------     ------------------------------------------
                        2nd Quarter     3rd Quarter     Nine Months     2nd Quarter     3rd Quarter    Nine Months
                        -------------------------------------------     ------------------------------------------
<S>                       <C>             <C>             <C>             <C>             <C>             <C>
Sales                     $1,760          $1,780          $5,215          $1,790          $1,765          $5,285
Operating Profit          $  142          $  171          $  369          $  110          $   95          $  295
</TABLE>

Distribution 1999 third-quarter net sales of $1,740 million were ahead of the
1999 second-quarter net sales of $1,675 million as well as the 1998
third-quarter of $1,685 million. The increase in sales over the 1998
third-quarter reflects the impact of Zellerbach which was acquired in August
1998. Operating profit of $25 million in the 1999 third-quarter is down slightly
from the $27 million in the 1999 second-quarter but ahead of the $23 million in
the 1998 third-quarter. More benefits were realized from the Zellerbach merger
and year over year margins improved.

Distribution (in millions)
- --------------------------

<TABLE>
<CAPTION>
                                           1999                                            1998
                        -------------------------------------------     ------------------------------------------
                        2nd Quarter     3rd Quarter     Nine Months     2nd Quarter     3rd Quarter    Nine Months
                        -------------------------------------------     ------------------------------------------
<S>                       <C>             <C>             <C>             <C>             <C>             <C>
Sales                     $1,675          $1,740          $5,115          $1,380          $1,685          $4,475
Operating Profit          $   27          $   25          $   76          $   20          $   23          $   60
</TABLE>

Chemicals and Petroleum, which includes results from our approximately 68% owned
subsidiary, Bush Boake Allen, reported 1999 third-quarter net sales of $370
million which were slightly higher than the $360 million in the previous quarter
and even with the 1998 third-quarter. Operating profit of $38 million in the
current quarter is 36% higher than the previous quarter with all of the
businesses included in this segment showing an improvement. Earnings of our
Chemical businesses increased as a result of higher shipments of upgraded resins
and strong Asian demand. Results were further improved by an average increase of
27% in oil and gas prices and a 10% increase in demand for chemical specialty
pulp. Operating profit in the 1998 third-quarter was $34 million.

Chemicals and Petroleum (in millions)
- -------------------------------------

<TABLE>
<CAPTION>
                                           1999                                            1998
                        -------------------------------------------     ------------------------------------------
                        2nd Quarter     3rd Quarter     Nine Months     2nd Quarter     3rd Quarter    Nine Months
                        -------------------------------------------     ------------------------------------------
<S>                       <C>             <C>             <C>             <C>             <C>             <C>
Sales                     $  360          $  370          $1,080          $  375          $  370          $1,110
Operating Profit          $   28          $   38          $   85          $   31          $   34          $   95
</TABLE>

Forest Products 1999 third-quarter net sales of $825 million were up from the
$815 million in the 1999 second-quarter and $725 million in the 1998
third-quarter. Current quarter operating profit of $199 million reflects an
almost 15% improvement from the previous quarter and is well ahead of the $154
million in the 1998 third-quarter. Within the segment, Forest Resources'
earnings were up about 30% over the previous quarter, in part due to the sale of
forestlands in northeastern Maine. Building Materials earnings
were down slightly from the previous quarter but about double the 1998
third-quarter results. The decline was mainly due to lower


                                       17
<PAGE>

European sales in Masonite and Decorative Products during the traditionally slow
summer period. The decline was partially offset by improvements in the Wood
Products business as a result of continued strong market conditions throughout
much of the quarter.

Forest Products (in millions)
- -----------------------------

<TABLE>
<CAPTION>
                                           1999                                            1998
                        -------------------------------------------     ------------------------------------------
                        2nd Quarter     3rd Quarter     Nine Months     2nd Quarter     3rd Quarter    Nine Months
                        -------------------------------------------     ------------------------------------------
<S>                       <C>             <C>             <C>             <C>             <C>             <C>
Sales                     $  815          $  825          $2,425          $  715          $  725          $2,155
Operating Profit          $  175          $  199          $  548          $  136          $  154          $  415
</TABLE>

Carter Holt Harvey reported net sales of $410 million in the 1999 third-quarter
compared with $400 million in the 1999 second quarter and $345 million in the
1998 third-quarter. Operating profit in the 1999 third-quarter of $12 million
reflects an improvement over the previous quarter operating profit of $8
million. Carter Holt Harvey posted a loss of $1 million in the 1998
third-quarter.

Carter Holt Harvey (in millions)
- --------------------------------

<TABLE>
<CAPTION>
                                           1999                                            1998
                        -------------------------------------------     ------------------------------------------
                        2nd Quarter     3rd Quarter     Nine Months     2nd Quarter     3rd Quarter    Nine Months
                        -------------------------------------------     ------------------------------------------
<S>                       <C>             <C>             <C>             <C>             <C>             <C>
Sales                     $  400          $  410          $1,175          $  365          $  345           $1,125
Operating Profit          $    8          $   12          $   20          $   11          $   (1)          $   14
</TABLE>

International Paper's results for this segment differ from those reported by
Carter Holt Harvey in New Zealand due to (1) Carter Holt Harvey's fiscal year
ends March 31 versus our calendar year, (2) our segment earnings include only
our share of Carter Holt Harvey's operating earnings while 100% of sales are
included, (3) our results are in U.S. dollars while Carter Holt Harvey reports
in New Zealand dollars, and (4) Carter Holt Harvey reports under New Zealand
accounting standards while our segment results comply with U.S. generally
accepted accounting principles. The major accounting differences relate to cost
of timber harvested and start-up costs.

Liquidity and Capital Resources

Cash provided by operations totaled $1,157 million for the 1999 nine months
compared with $1,321 million for the 1998 nine month period. Lower earnings for
the 1999 nine months were partially offset by decreased working capital
requirements. Working capital on a cash flow basis decreased $4 million during
the nine months of 1999 compared with an increase of $154 million for the nine
months of 1998.

Investments in capital projects totaled $706 million for the 1999 nine month
period compared to the $873 million spent in the nine months of 1998. Cash flow
generated by operations, supplemented as necessary by short- or long-term
borrowings, is anticipated to be adequate to fund expected capital expenditures.
Capital expenditures for 1999 are anticipated to be approximately $1.2 billion,
which is below depreciation expense. Discretionary capital spending will be
primarily for reducing costs, stabilizing processes and improving services.

Financing activities for the 1999 and 1998 nine month periods include a $372
million net decrease and $1,078 million net decrease in primarily short-term
debt, respectively. During the 1998 first quarter, $170 million of


                                       18
<PAGE>

7.005% preferred securities were issued by a subsidiary of the Company as part
of the financing to repurchase the outstanding units of IP Timberlands, Ltd.
During the second quarter of 1998, the Company issued $550 million of preferred
securities with a dividend payment based on LIBOR, the proceeds of which were
used to retire short-term debt. During the third quarter of 1998, the Company
issued $805 million of 7 7/8% preferred securities, the proceeds of which were
also used to retire short-term debt. The dividend payments for these preferred
securities are included in minority interest expense.

Common stock dividend payments were $314 million or $.76 per common share for
the 1999 nine months and $324 million or $.78 per common share for the 1998 nine
months. Dividend payments for the third quarters ended September 30, 1999 and
1998 were $102 million or $.25 per common share and $109 million or $.26 per
common share, respectively.

Mergers and Acquisitions

In August 1999, the Company acquired Bolsaflex S.A., a diversified manufacturer
of high graphics plastic packaging for consumer products located in Buenos
Aires, Argentina. This acquisition broadens our product offering in the region.

On April 30, 1999, Carter Holt Harvey, a subsidiary of International Paper,
announced the acquisition of the corrugated packaging business of Stone
Australia, a subsidiary of Smurfit-Stone Container Corporation. The business was
acquired for approximately $25 million and consists of two sites in Melbourne
and Sydney which serve industrial and primary produce customers.

On November 24, 1998, the Company announced that it had reached an agreement to
merge with Union Camp Corporation (Union Camp), a diversified paper and forest
products company. The transaction was approved by Union Camp and International
Paper shareholders on April 30, 1999. Union Camp shareholders received 1.4852
International Paper common shares for each Union Camp share held. The exchange
ratio was calculated based on an average closing price of International Paper
common shares of $47.80625 per share. The average closing price of International
Paper common shares was determined from ten randomly selected days during the 20
trading day period from March 26 through April 23. Based on this exchange ratio
and International Paper's closing price on April 28, 1999 of $57.375 per share,
the equity value of the transaction was approximately $6.3 billion, or $85.21
per Union Camp share. The total value of the transaction, including the
assumption of debt, was approximately $7.9 billion.

International Paper issued approximately 110 million shares for approximately 74
million Union Camp shares, including options. Assuming dilution, approximately
417 million shares of International Paper are outstanding. Former Union Camp
shareowners owned 26.3% of International Paper on the merger date. The merger
was accounted for as a pooling of interests.

The merger is expected to result in at least $425 million in annual cost savings
by the end of the year 2000, an increase from previously reported cost savings
of $300 million, through a combination of reductions in overhead, process
improvements, facility rationalization, purchasing and logistics savings.

Restructuring, Special and Extraordinary Items

During the third quarter of 1999 the Company recorded special items amounting to
a net pre-tax charge of $78 million ($47 million after taxes). The charge
consisted of $50 million ($30 million after taxes) for Union Camp merger-related
termination benefits, $18 million ($11 million after taxes) for one-time merger
expenses and $10 million ($6 million after taxes) to increase existing
environmental remediation reserves related to former Union Camp facilities.


                                       19
<PAGE>

Also during the 1999 third quarter, the Company recorded an extraordinary $5
million pre-tax charge ($3 million after taxes) related to the continuation of a
refinancing of high interest Union Camp debt, which the Company assumed under
the merger agreement.

During the second quarter of 1999 the Company recorded special items amounting
to a net pre-tax charge of $234 million ($158 million after taxes). The special
items included a $98 million pre-tax charge ($67 million after taxes) for Union
Camp merger-related termination benefits, a $59 million pre-tax charge ($49
million after taxes) for one-time merger expenses, a $113 million charge ($69
million after taxes) for asset shutdowns of excess internal capacity and cost
reduction actions, and a $36 million pre-tax credit ($27 million after taxes)
for the reversal of reserves that were no longer required.

The Company also recorded an extraordinary $21 million pre-tax charge ($13
million after taxes) during the second quarter related to the refinancing of
high interest Union Camp debt, which the Company assumed under the merger
agreement.

The following table shows the impact of special items on 1999 pre-tax earnings
by quarter:

<TABLE>
<CAPTION>
                                                                           Quarter
                                                       --------------------------------------         Year to
In millions                                            First           Second          Third            Date
- -----------                                            ------          ------          ------         -------
<S>                                                    <C>             <C>             <C>             <C>
Earnings before special items, income taxes,
  minority interest and extraordinary item             $  94           $ 198           $ 320           $ 612
Merger-related termination benefits                                      (98)            (50)           (148)
One-time merger expenses                                                 (59)            (18)            (77)
Restructuring and other charges                                         (113)                           (113)
Reversal of reserves no longer required                                   36                              36
Environmental reserve                                                                    (10)            (10)
                                                       ------          ------          ------         -------
Earnings (loss) before income taxes, minority
  interest and extraordinary item                      $  94           $ (36)          $ 242           $ 300
                                                       ======          ======          ======         =======
</TABLE>

The one-time merger expenses of $77 million consist of $49 million of merger
costs and $28 million of post-merger expenses. The merger costs are primarily
investment banker, consulting, legal and accounting fees. Post-merger expenses
include costs related to employee retention, such as stay bonuses and
relocation. Other post-merger expenses include consulting fees and the costs
related to integrating Union Camp systems.

The Union Camp merger-related termination benefit charges result from the
integration of the previously separate International Paper and Union Camp
organizations. Under an integration benefits program 1,218 employees of the
combined company were identified for termination during the second and third
quarters at a total cost of $148 million. Benefits for certain senior executives
and managers are payable from the general assets of the Company. Benefits for
remaining employees are payable from plan assets of the Company's qualified
pension plan. Terminated employees may elect to receive termination benefits in
a one-time upfront payment or over a period of time. Through September 30, 1999,
567 employees have been terminated at a cost of $83 million. Substantially all
of the 1,218 positions are expected to be eliminated by May 31, 2000. No further
adjustments are anticipated to be made to the merger-related termination benefit
charges.

The following table is a roll forward of the Union Camp merger-related
termination benefit charges and costs incurred by quarter. The amounts
identified below as incurred include all payments made or to be made to
employees that have been terminated. The payments are made from the general
assets of the Company or from the assets of the Company's qualified pension
plan.


                                       20
<PAGE>


                                                              Termination
  In millions                                                   Benefits
  -----------                                                ---------------
  Special charge (572 employees)                             $          98
  Incurred costs - second quarter 1999 (83 employees)                  (30)
  Special charge (646 employees)                                        50
  Incurred costs - third quarter 1999 (484 employees)                  (53)
                                                             ---------------
  Balance, September 30, 1999 (651 employees)                $          65
                                                             ===============

Note: Benefit costs are treated as incurred on termination date of employee.

      The $113 million second quarter charge for the asset shutdowns of excess
internal capacity and cost reduction actions includes $57 million of asset
write-downs and $56 million of severance and other charges. The following table
and discussion present additional detail related to the $113 million charge.

                                               Asset       Severance
In millions                                 Write-downs    and Other       Total
- -----------                                 -----------    ---------       -----
Printing and Communication Papers       (a)    $  6          $ 27          $ 33
European Papers                         (b)       3             7            10
Consumer Packaging                      (c)      19            12            31
Industrial Packaging                    (d)      12                          12
Chemicals and Petroleum                 (e)      10             3            13
Industrial Papers                       (f)       7             7            14
                                            -----------    ---------       -----
                                               $ 57          $ 56          $113
                                            ===========    =========       =====

(a)   The Company recorded a charge of $24 million for severance related to the
      second phase of the Printing and Communication Papers business plan to
      improve the cost position of its mills. The charge, pursuant to the
      Company's ongoing severance program, covers a reduction of approximately
      289 employees at 14 mills in the U.S. At September 30, 1999, 146 employees
      had been terminated.

      Also, management approved a decision to permanently shut down the Hudson
      River mill No. 4 paper machine located in Corinth N.Y. and the No. 2 paper
      machine at the Franklin V.A. mill. The Franklin machine was shut down in
      September 1999 and the Hudson River machine was previously shut down. The
      Hudson River machine had been temporarily shut down in October 1998
      because of lack of orders. The machines were written down by $6 million to
      their estimated fair value of zero. Severance costs of $3 million cover
      the termination of 147 employees. At September 30, 1999, 79 employees had
      been terminated.

(b)   The charge for European Papers, which covers the shutdown of two mills,
      consists of $3 million in asset write downs, $6 million in severance costs
      and $1 million of other exit costs. The Company decided to shut down the
      Lana mill in Docelles, France due to excess capacity. The Lana mill
      produces approximately 5,000 metric tons of high-end uncoated specialty
      paper per year. The Company plans to shift this production to the La
      Robertsau mill in Strasbourg, France. The mill shutdown will be competed
      by June 2000. The Lana mill fixed assets were written down $3 million to
      their estimated fair value of zero. Costs related to the site closure are
      expected to be $1 million and severance related to the termination of 42
      employees will be approximately $4 million. The Lana mill had revenues of
      $9 million and an operating loss of $1 million for the nine months ended
      September 30, 1999. At September 30, 1999, 2 employees had been
      terminated.

      The Corimex coating plant was shut down in April 1999. The market for
      thermal fax paper, which was produced at the plant, has been shrinking
      since the mid-1990's. The assets at this plant were considered to be
      impaired in 1997 and were written down accordingly at that time. A $2
      million severance charge

                                       21
<PAGE>

      was recorded during the second quarter of 1999 to cover the costs of
      terminating 81 employees. Corimex had revenues of $6 million and an
      operating loss of $3 million for the nine months ended September 30, 1999.
      At September 30, 1999, 81 employees had been terminated.

(c)   The Company's Consumer Packaging business is implementing a plan to
      improve the overall performance of the Moss Point, Miss., mill. Included
      in this plan is the shutdown of the No. 3 paper machine which produces
      labels. This production is being transferred to the Hudson River mill. The
      machine was written down $6 million to its estimated fair value of zero.
      Severance costs including, but not limited to, employees associated with
      the No. 3 machine total $10 million and cover the elimination of 360
      positions. At September 30, 1999, 272 employees had been terminated.

      Consumer Packaging shut down a facility in Brazil in an effort to reduce
      excess capacity. Customers are being supplied by other International Paper
      facilities in Latin America. The assets were written down $13 million to
      their estimated fair value of zero and a severance charge of $1 million
      covers the elimination of 29 positions. Other exit costs total $1 million.
      At September 30, 1999, 16 employees had been terminated.

(d)   As a result of the merger with Union Camp, the Company entered into
      negotiations with Union Camp's joint venture partner in an Industrial
      Packaging business in Turkey to resolve a non-compete clause in the joint
      venture agreement. As a result of these negotiations and evaluation of
      this entity, it was determined that the investment was impaired. A $12
      million charge was recorded to reflect this impairment and the related
      costs of resolving the non-compete agreement.

(e)   As a result of an overall reduction in market demand for dissolving pulp,
      the decision was made to downsize the Company's Natchez mill. Charges
      associated with capacity reduction total $10 million and include the
      shutdown of several pieces of equipment. A severance charge of $3 million
      includes the elimination of 89 positions. At September 30, 1999, 88
      employees had been terminated.

(f)   The Company's Industrial Papers business is implementing a plan to reduce
      excess capacity at several of its locations. Certain equipment at the
      Kaukauna, De Pere, and Menasha, Wis., plants is scheduled to be shut down
      and the Toronto, Canada plant has been closed. The total amount related to
      the write-down of these assets is $7 million. Severance costs related to
      these shutdowns are $5 million and are based on a personnel reduction of
      123 employees. Other exit costs total $2 million. At September 30, 1999,
      26 employees had been terminated.

The following table is a roll forward of the severance costs included in the
1999 restructuring plan:

           In millions                                     Severance
           -----------                                   -------------
           Opening balance - second quarter 1999               $   49
           Cash charges - third quarter 1999                      (13)
                                                         -------------
           Balance, September 30, 1999                         $   36
                                                         =============

The $36 million pre-tax credit for the reversal of reserves that were no longer
required consists of $30 million related to a retained exposure at the Lancey
mill in France and $6 million of excess reserves previously established by Union
Camp. The Lancey mill was sold to an employee group in October of 1997. In April
1999, the Company's remaining exposure to potential obligations under this sale
were resolved, and the reserve was returned to income in the second quarter.


                                       22
<PAGE>

International Paper continually evaluates its operations for improvement. When
any such plans are finalized the Company may incur costs or charges in future
periods related to the implementation of such plans. We expect to incur
additional one-time merger costs related to the Union Camp merger in the 1999
fourth quarter and to finalize some plans to reduce excess capacity.

Other

Interest expense decreased from $461 million for the nine months of 1998 to $400
million in the 1999 nine months. During 1998 about $1.5 billion of preferred
securities of subsidiaries were issued and debt was reduced by approximately
$1.8 billion. The distributions of the preferred securities are included in
minority interest expense. This decrease in debt was the primary reason for the
decline in interest expense.

Minority interest expense for the 1999 nine months increased due to increased
expense related to preferred securities.

The effective income tax rate for the 1999 nine months declined to 21% from 26%
in the 1998 nine months primarily due to changes in the mix of estimated annual
earnings. Fourth quarter 1998 adjustments lowered the full year 1998 rate to
22%. The adjustments were a result of the impact of state tax credits, changes
in the geographic mix of overall taxable earnings, and permanent tax benefits on
sales of non-U.S. businesses and non-strategic timberland assets. The effective
tax rate before special and extraordinary items was 28% and 31% for the nine
months ended September 30, 1999 and 1998, respectively. The following table
presents the components of pre-tax earnings and losses and the related income
tax expense or benefit for each of the nine month periods ended September 30,
1999 and 1998.

<TABLE>
<CAPTION>
                                                   1999                               1998
                                     ----------------------------------   ----------------------------------
                                     Pre-Tax        Tax                   Pre-Tax      Tax
                                     Earnings     Expense     Effective   Earnings    Expense      Effective
In millions                           (Loss)     (Benefit)    Tax Rate     (Loss)    (Benefit)      Tax Rate
- -----------                          --------    ---------    ---------   --------   ---------     ---------
<S>                                   <C>         <C>            <C>        <C>            <C>         <C>
Before special and extraordinary
  items                              $    638    $    181        28%      $   490    $    154          31%
Union Camp merger-related
  termination benefits                   (148)        (51)       34%
One-time merger expenses                  (77)        (17)       22%
Restructuring and other charges          (113)        (44)       39%         (155)        (67)         43%
Oil and gas impairment charge                                                 (55)        (22)         40%
Reversals of reserves no longer
  required                                 36           9        25%           45          18          40%
Environmental reserve                     (10)         (4)       40%
Gain on sale of business                                                       20           8          40%
Loss on extinguishment of debt            (26)        (10)       38%
Write-off of in-process research
  and development costs acquired
  by an investee company                                                       (6)         (2)         33%
                                     --------    ---------                --------   ---------
After special and extraordinary
  items                              $    300    $     64        21%      $   339    $     89          26%
                                     ========    =========                ========   =========
</TABLE>


                                       23
<PAGE>


Year 2000 Readiness

The Year 2000 problem concerns the inability of systems to properly recognize
and process date-sensitive information beyond January 1, 2000. We have
substantially completed the necessary testing, remediation and final action
plans at International Paper in an effort to ensure that we will enter the Year
2000 without a material disruption to our customers. The program covers
information systems infrastructure, financial and administrative systems,
process control and manufacturing operating systems. It also includes readiness
assessment of significant vendors and customers, as well as a contingency and
continuing compliance plan. The former Union Camp facilities acquired in our
recent merger have met our September 30, 1999 target date for completion of this
program. The Year 2000 Program Office, a centralized department which
coordinates Y2K efforts throughout the Company, will continue to support our
extensive network of Y2K coordinators and contacts up to and through the Year
2000.

Some systems will be addressed between now and year end for practical business
reasons. These exceptions to our target dates represent less than 0.5% of our
total inventory of potential Y2K exposure and do not present major risks to the
continued operation of the Company. Examples include:

      o     There were replacement projects initiated before the Year 2000 plan
            was developed which will be kept on schedule to avoid disruption and
            additional cost. While these projects solve some of the Company's
            Year 2000 problems, their implementation was driven by efficiency
            considerations and would have been conducted even in the absence of
            the Year 2000 plan.

      o     Some systems will be remediated during normal facility maintenance
            shutdowns scheduled during the second half of the year, because this
            is the most feasible time to complete the work.

      o     There are cases where system remediation is resolved through
            workarounds that cannot be scheduled before late 1999. An example
            would be shutting a system down on December 31, 1999, and restarting
            it on January 1, 2000.

The Company adopted a 9-step process toward Year 2000 readiness: (1) planning
and awareness; (2) inventory; (3) triage (assess risks and prioritize efforts);
(4) detailed assessment (identification of where failures may occur, solutions
and workarounds, and plans to repair or replace); (5) resolution (repair,
replace or retire systems that cannot properly process Year 2000 dates; create
bridges to other systems and perform unit testing); (6) test planning; (7) test
execution (some manufacturing systems require scheduling of equipment downtime);
(8) deployment of compliant systems; and (9) fallout (remove bridges and
patches; recertify). These steps are essentially complete.

Our estimate of the incremental Year 2000-related costs is $90 million plus or
minus 10%. This cost excludes software and systems that are being replaced or
upgraded in the normal course of business. The majority of these costs relate to
production facility systems. Spending through September 30, 1999 was $77
million. Our policy is to expense as incurred information system maintenance and
modification costs and to capitalize the cost of new software and amortize it
over the assets' useful lives.

We utilized internal personnel, contract programmers and vendors to identify
Year 2000 noncompliance problems, modify code and test the modifications. In
some cases, non-compliant software and hardware were replaced.

We rely on third-party suppliers for raw materials, water, utilities,
transportation and other key services. Interruption of supplier operations due
to Year 2000 issues could affect Company operations. An ongoing program is in
place to evaluate the status of suppliers' efforts and to determine alternatives
and contingency plan


                                       24
<PAGE>

requirements. This program includes both written correspondence with suppliers
and visits to supplier facilities to assess their readiness. We are receiving
assurances from our supplier base that they will be able to handle the
transition to the Year 2000. These activities are intended to provide a means of
managing risk, but cannot entirely eliminate the potential for disruption due to
third-party failure. Approaches to reduce the risks of interruption due to
supplier failures vary by business and facility. Contingency options include
identification of alternate suppliers and accumulation of inventory to assure
production capability where feasible or warranted. We believe that no individual
vendor is material to our total business.

We are also dependent upon our customers for sales and cash flow. Year 2000
interruptions in our customers' operations could result in reduced sales,
increased inventory or receivable levels, and cash flow reductions. While these
events are possible, we believe that our customer base is broad enough to
minimize the effects of a single occurrence. We are, however, monitoring the
status of our customers through discussions and correspondence as a means of
determining risks and alternatives. We believe that no individual customer is
material to our total business. None of our larger customers are significant as
defined by the provisions of Statement of Financial Accounting Standards No.
131, "Disclosures about Segments of an Enterprise and Related Information."

Our manufacturing facilities (mills and converting plants) rely on control
systems that include production monitoring, power, emissions and safety. The
pulp and paper mills operated by the Company utilize various complex control
systems to monitor and regulate power, emissions and production operations.
Failure to identify, correct and test Year 2000-sensitive systems at any one of
these facilities could result in manufacturing interruptions, possible
environmental contamination or safety hazards. Annual sales for our larger U.S.
mills range from approximately $100 million to $500 million at each site.

Control systems used at the converting facilities cover comparable operations.
The production impact of a Year 2000-related interruption varies significantly
between facilities, but would be typically much smaller in terms of sales than a
comparable event at a pulp and paper mill.

While comparable control systems are used, specific facility-related
configurations exist to meet the needs of production equipment at each of the
Company's mills and plants. If a failure were to occur, the potential impact
would be isolated to the affected facility. Also, in many cases, the Company has
the capability of manufacturing the same product at different facilities.

The consequences of a Year 2000-related event could range from an orderly
shutdown of one or more facilities to a sudden halt at one or more facilities,
with possible safety, environmental and equipment impact. The likelihood of
either type of event, or the related financial impact, is not reasonably
predictable. Our contingency planning efforts include consideration of reduced
operations or shutdowns over the new year. Decisions regarding the need or
feasibility of such actions are not expected to be made until later in 1999.

Production facility systems represent our greatest area of risk, and plans are
in place to reduce the risk of noncompliance of these systems, including
contingency planning. While we believe our efforts will provide reasonable
assurance that material disruptions will not occur due to internal failure, the
potential for interruption still exists. Production facility shutdowns could
have a material adverse effect on the Company's results of operations, financial
condition and cash flows. Recovery under existing insurance policies may be
available depending upon the circumstances of a Year 2000-related event and the
type of facility involved. Potential recoveries in the event of facility damage,
including business interruption, would be subject to deductibles that range from
$100,000 to $10 million.

We also rely on various administrative and financial applications (e.g., order
processing and collection systems) that require correction to properly handle
Year 2000 dates. In the event that one of these systems were not corrected, our
ability to capture, schedule and fulfill customer demands could be impaired.
Likewise, if a


                                       25
<PAGE>

collection processing system were to fail, we may not be able to properly apply
payments to customer balances or correctly determine cash balances. Centrally
controlled administrative applications are essentially complete. Various
non-centrally controlled systems are also utilized by our businesses. The impact
of a failure of these systems would be limited to the business using the
affected system, and then only to the extent that manual or other alternate
processes were not able to meet processing requirements. Such an occurrence is
not expected to have a significant adverse impact on the Company.

THE ESTIMATES AND CONCLUSIONS HEREIN CONTAIN FORWARD-LOOKING STATEMENTS AND ARE
BASED ON THE COMPANY'S BEST ESTIMATES OF FUTURE EVENTS. RISKS GOING FORWARD
INCLUDE THE AVAILABILITY OF RESOURCES, OUR ABILITY TO HAVE DISCOVERED AND
CORRECTED ALL THE POTENTIAL YEAR 2000 PROBLEMS THAT COULD HAVE A SERIOUS IMPACT
ON SPECIFIC FACILITIES, AND THE ABILITY OF SUPPLIERS TO BRING THEIR SYSTEMS INTO
YEAR 2000 COMPLIANCE.


                                       26
<PAGE>

ITEM 3. OTHER FINANCIAL INFORMATION

                    Financial Information by Industry Segment
                                   (Unaudited)
                                  (In millions)

Net Sales by Industry Segment

<TABLE>
<CAPTION>
                                             Three Months Ended           Nine Months Ended
                                                September 30,                September 30,
                                          -----------------------       -----------------------
                                            1999           1998           1999           1998
                                          --------       --------       --------       --------
<S>                                       <C>            <C>            <C>            <C>
Printing and Communications Papers        $  1,500       $  1,455       $  4,380       $  4,520
Industrial and Consumer Packaging            1,780          1,765          5,215          5,285
Distribution                                 1,740          1,685          5,115          4,475
Chemicals and Petroleum                        370            370          1,080          1,110
Forest Products                                825            725          2,425          2,155
Carter Holt Harvey                             410            345          1,175          1,125
Corporate and Intersegment Sales (1)          (374)          (313)        (1,111)          (799)
                                          --------       --------       --------       --------
Net Sales                                 $  6,251       $  6,032       $ 18,279       $ 17,871
                                          ========       ========       ========       ========
</TABLE>

Operating Profit by Industry Segment

<TABLE>
<CAPTION>
                                                   Three Months Ended         Nine Months Ended
                                                      September 30,             September 30,
                                                ---------------------       ---------------------
                                                  1999          1998          1999         1998
                                                -------       -------       -------       -------
<S>                                             <C>           <C>           <C>           <C>
Printing and Communications Papers              $    84       $    34       $   114       $   209
Industrial and Consumer Packaging                   171            95           369           295
Distribution                                         25            23            76            60
Chemicals and Petroleum                              38            34            85            95
Forest Products                                     199           154           548           415
Carter Holt Harvey (2)                               12            (1)           20            14
                                                -------       -------       -------       -------
Operating Profit                                    529           339         1,212         1,088
Interest expense, net                              (134)         (147)         (400)         (461)
Minority interest adjustment                         21             3            42            45
Corporate items, net (1) (3)                        (96)          (68)         (245)         (184)
Restructuring and other charges                                  (155)         (113)         (155)
Merger integration costs                            (68)                       (225)
Reversal of reserves no longer required                            45            36            45
Oil and gas impairment charge                                     (55)                        (55)
Environmental remediation charge                    (10)                        (10)
Gain on sale of business                                           20                          20
Scitex restructuring and other charges                              1             3            (4)
                                                -------       -------       -------       -------
Earnings (loss) before income taxes,
  minority interest and extraordinary item      $   242       $   (17)      $   300       $   339
                                                =======       =======       =======       =======
</TABLE>

(1) Includes results from operations that were disposed of in 1998.
(2) Includes equity earnings (in millions) of $14 and $2 for the 3 months ended
September 30, 1999 and 1998, respectively, and $36 and $13 for the nine months
ended September 30, 1999 and 1998, respectively. Half of these equity earnings
amounts are in the Carter Holt Harvey segment and half are in the minority
interest adjustment.
(3) Includes goodwill amortization related to Federal Paper Board (in millions)
of $10 for the three months ended September 30, 1999 and 1998 and $29 for the
nine months ended September 30, 1999 and 1998.


                                       27
<PAGE>

Production by Product

<TABLE>
<CAPTION>
                                                     Three Months Ended           Nine Months Ended
                                                        September 30,                September 30,
                                                   --------------------          --------------------
                                                   1999           1998           1999           1998
                                                   -----          -----          -----          -----
<S>                                                <C>            <C>            <C>            <C>
Printing Papers (In thousands of tons)
   White Papers and Bristols (a)                   1,232          1,294          3,937          3,931
   Coated Papers                                     308            317            963            957
   Market Pulp (b)                                   545            494          1,538          1,500
   Newsprint                                          26             24             74             71

Packaging (In thousands of tons)
   Containerboard (a)                              1,230          1,185          3,600          3,535
   Bleached Packaging Board                          561            538          1,676          1,610
   Industrial Papers                                 227            212            677            657
   Industrial and Consumer Packaging (c)           1,263          1,249          3,765          3,646

Specialty Products (In thousands of tons)
   Tissue                                             37             39            118            111

Forest Products (In millions)
   Panels (sq. ft. 3/8" - basis) (d)                 518            464          1,497          1,347
   Lumber (board feet)                               715            695          2,213          2,050
   MDF (sq. ft. 3/4" - basis)                         53             75            167            233
   Particleboard (sq. ft. 3/4" - basis)               51             51            148            146
</TABLE>

(a)   Certain reclassifications and adjustments have been made to current and
      prior year amounts.
(b)   This excludes market pulp purchases.
(c)   A significant portion of this tonnage was fabricated from paperboard and
      paper produced at the Company's own mills and included in the
      containerboard, bleached packaging board and industrial papers amounts in
      this table.
(d)   Panels include plywood and oriented strand board.


                                       28
<PAGE>

                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The following matters discussed in previous filings under the Act, are updated
as follows:

Masonite Litigation

Three nationwide class action lawsuits filed against the Company have been
settled.

The first suit alleged that hardboard siding manufactured by Masonite fails
prematurely, allowing moisture intrusion that in turn causes damage to the
structure underneath the siding. The class consisted of all U.S. property owners
having Masonite hardboard siding installed on and incorporated into buildings
between 1980 and January 15, 1998. Final approval of the settlement was granted
by the court on January 15, 1998. The settlement provides for monetary
compensation to class members meeting the settlement requirements on a
claims-made basis. It also provides for the payment of attorneys' fees equaling
fifteen percent of the settlement amounts paid to class members, with a
nonrefundable advance of $47.5 million plus $2.5 million in costs.

The second suit made similar allegations with regard to Omniwood siding
manufactured by Masonite (the "Omniwood Lawsuit"). The class consists of all
U.S. property owners having Omniwood siding installed on and incorporated into
buildings from January 1, 1992 to January 6, 1999. The third suit alleged that
Woodruf roofing manufactured by Masonite is defective and causes damage to the
structure underneath the roofing (the "Woodruf Lawsuit"). The class consists of
all U.S. property owners on which Masonite Woodruf roofing has been incorporated
and installed from January 1, 1980 to January 6, 1999.

Final approval of the settlements of the Omniwood and Woodruf lawsuits was
granted by the Court on January 6, 1999. The settlements provide for monetary
compensation to class members meeting the settlement requirements on a
claims-made basis, and provides for payment of attorneys' fees equaling thirteen
percent of the settlement amounts paid to class members with a nonrefundable
advance of $1.7 million plus $75,000 in costs for each of the two cases.

While the total cost of these three settlements is not presently known with
certainty, the Company believes its reserves, totaling $85 million at September
30, 1999, are adequate to cover any amounts to be paid and that these
settlements will not have a material adverse effect on its consolidated
financial position or results of operations. The reserve balance is net of $51
million of expected insurance recoveries (apart from the insurance recoveries to
date). Through September 30, 1999, settlement payments of $154 million,
including the $51 million of nonrefundable advances of attorneys' fees discussed
above, have been made. Also, we have received $26 million from our insurance
carriers through September 30, 1999. The Company and Masonite have the right to
terminate each of the settlements after seven years from the dates of final
approval.

Linerboard Litigation

On May 14, 1999 and May 18, 1999, two lawsuits were filed against International
Paper, the former Union Camp Corporation and other manufacturers of linerboard
alleging that the defendants conspired to fix prices for linerboard and
corrugated sheets during the period October 1, 1993 through November 30, 1995.
Both lawsuits were filed seeking nationwide class certification. The lawsuits
allege that various purchasers of corrugated sheets and corrugated containers
were injured as a result of the alleged conspiracy. The cases have been
consolidated in federal court in the Eastern District of Pennsylvania. Motions
to dismiss the cases are pending before the Court.


                                       29
<PAGE>

COPEC

The Company's majority-owned subsidiary, Carter Holt Harvey ("CHH"), has an
indirect shareholding of 30.05% in Chile's largest industrial company, COPEC,
through CHH's subsidiary Carter Holt Harvey International. This shareholding is
held through Carter Holt Harvey International's 50% interest in Inversiones y
Desarrollo Los Andes S.A. ("Los Andes"), which holds 60.1% of the shares of
COPEC. The other 50% of Los Andes is owned by Inversiones Socoroma S.A.
("Socoroma"), a Chilean investment company. In late 1993, Carter Holt Harvey
International commenced several actions in Chilean courts challenging certain
corporate governance documents of Los Andes, as well as agreements between
Carter Holt Harvey and Socoroma. All of those actions have now been terminated.
In December 1994, Socoroma commenced an arbitration action seeking to expel
Carter Holt Harvey International from Los Andes. In April 1998, the arbitrator
dismissed Socoroma's request, but granted it the right to claim monetary damages
for what he found were Carter Holt Harvey International's breach of certain of
its obligations as a participant in the Los Andes joint venture. As of this
time, Socormoa has not filed with Chilean ordinary courts or arbitrators any
formal claim for money damages against Carter Holt Harvey International or
against CHH.

The actual resolution of any claim Socoroma might file for money damages cannot
be predicted because of uncertainties involved in litigation. In addition,
Socoroma has filed a notice indicating that it intends to submit additional new
claims to arbitration. The nature of these claims is presently unknown, as
Socoroma has been given until a later date to set forth the claims. Because of
uncertainties involved in arbitration and the absence of information concerning
the nature of the new claims, the resolution of these claims cannot be
predicted.

The following are new litigation matters

Other Litigation

On August 5, 1999, the Company and the New York Department of Environmental
Conservation entered into a consent order which resolved several alleged air
permit violations at the Company's paper mill in Ticonderoga, New York, for a
civil penalty of $100,000.

In August 1998 the former Union Camp Corporation informed the Virginia
Department of Environmental Quality (DEQ) of certain New Source Performance
Standards (NSPS) permitting discrepancies related to a power boiler at the paper
mill in Franklin, Virginia. On August 11, 1999, the DEQ proposed a consent order
with a civil penalty exceeding $100,000. Terms of the consent order, including
the penalty, are being negotiated with the DEQ.

The Company is also involved in other contractual disputes, administrative and
legal proceedings and investigations of various types. While any litigation,
proceeding or investigation has an element of uncertainty, the Company believes
that the outcome of any proceeding, lawsuit or claim that is pending or
threatened, or all of them combined, will not have a material adverse effect on
its consolidated financial position or results of operations.


                                       30
<PAGE>
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits

               (11)   Statement of Computation of Per Share Earnings
               (12)   Computation of Ratio of Earnings to Fixed Charges
               (27)   Financial Data Schedule

          (b)  Reports on Form 8-K
               Reports on Form 8-K were filed on August 30 and October 12, 1999.

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                           INTERNATIONAL PAPER COMPANY
                                  (Registrant)

     Date:  November 15, 1999                  By /s/ JOHN V. FARACI
                                                  ------------------------------
                                               John V. Faraci
                                               Senior Vice President and Chief
                                               Financial Officer


     Date:  November 15, 1999                  By /s/ ANDREW R. LESSIN
                                                  ------------------------------
                                               Andrew R. Lessin
                                               Vice President and Controller and
                                               Chief Accounting Officer


                                       31



                                                                    (Exhibit 11)

                           INTERNATIONAL PAPER COMPANY
                 STATEMENT OF COMPUTATION OF PER SHARE EARNINGS
                                   (Unaudited)
                     (In millions, except per share amounts)

<TABLE>
<CAPTION>
                                                   Three Months Ended          Nine Months Ended
                                                      September 30,              September 30,
                                                 ---------------------       --------------------
                                                   1999          1998          1999        1998
                                                 -------       -------       -------      -------
<S>                                              <C>           <C>           <C>          <C>
Net earnings (loss)                              $   142       $    (2)      $   103      $   201
Effect of dilutive securities
   Preferred securities of subsidiary trust
                                                 -------       -------       -------      -------
Net earnings (loss) - assuming dilution          $   142       $    (2)      $   103      $   201
                                                 =======       =======       =======      =======
Average common shares outstanding                  413.5         412.2         412.9        410.5
Effect of dilutive securities
   Long-term incentive plan deferred
     compensation                                                 (0.8)                      (0.8)
   Stock options                                     3.3           0.9           3.3          2.7
   Preferred securities of subsidiary trust
                                                 -------       -------       -------      -------
Average common shares outstanding -
   assuming dilution                               416.8         412.3         416.2        412.4
                                                 =======       =======       =======      =======
Earnings (loss) per common share                 $  0.34       $ (0.01)      $  0.25      $  0.49
                                                 =======       =======       =======      =======
Earnings (loss) per common share -
   assuming dilution                             $  0.34       $ (0.01)      $  0.25      $  0.49
                                                 =======       =======       =======      =======
</TABLE>

Note: If an amount does not appear in the above table, the security was
antidilutive for the period presented.



                                                                    (Exhibit 12)

                           INTERNATIONAL PAPER COMPANY
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                          (Dollar amounts in millions)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                                               Nine Months Ended
                                                           For the Years Ended December 31,                       September 30,
                                             -------------------------------------------------------------    ---------------------
               TITLE                            1994        1995         1996         1997          1998        1998        1999
                                             ---------    ---------    ---------    ---------    ---------    ---------   ---------
<S>                                          <C>          <C>          <C>          <C>          <C>          <C>         <C>
A) Earnings before income taxes,
   minority interest, extraordinary item
   and accounting changes                    $   832.0    $ 2,742.0    $   938.0    $   146.0    $   431.0    $   339.0   $   300.0

B) Less: Minority interest expense, net
   of taxes                                      (54.0)      (166.0)      (180.0)      (140.0)       (87.0)        49.0       117.0

C) Add: Fixed charges excluding
   capitalized interest                          554.4        740.3        802.1        826.6        866.7        610.7       611.0

D) Add: Amortization of previously
   capitalized interest                           27.7         29.6         34.2         37.0         38.8         15.6        12.6

E) Less: Equity in undistributed
   earnings of affiliates                        (49.1)       (94.5)         6.2        (40.4)        23.7         23.8       (24.6)
                                             ---------    ---------    ---------    ---------    ---------    ---------   ---------
F) Earnings before income taxes,
   minority interest, extraordinary
   item, accounting changes and fixed
   charges                                   $ 1,311.0    $ 3,251.4    $ 1,600.5    $   829.2    $ 1,273.2    $ 1,038.1   $ 1,016.0
                                             =========    =========    =========    =========    =========    =========   =========
Fixed Charges

G) Interest and amortization of debt
   expense                                   $   501.8    $   664.9    $   699.5    $   720.0    $   716.9    $   532.0   $   456.8

H) Interest factor attributable to rentals        52.6         64.8         79.0         83.0         80.7         43.7        54.8

I) Preferred dividends of subsidiary                           10.6         23.6         23.6         69.1         35.0        99.4

J) Capitalized interest                           39.6         66.9         71.2         71.6         53.2         34.3        27.0
                                             ---------    ---------    ---------    ---------    ---------    ---------   ---------
K) Total fixed charges                       $   594.0    $   807.2    $   873.3    $   898.2    $   919.9    $   645.0   $   638.0
                                             =========    =========    =========    =========    =========    =========   =========
L) Ratio of earnings to fixed charges             2.21         4.03         1.83                      1.38         1.61        1.59
                                             =========    =========    =========                 =========    =========   =========
M) Deficiency in earnings necessary
   to cover fixed charges                                                           $   (69.0)
                                                                                    =========
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000,000

<S>                                            <C>
<PERIOD-TYPE>                                        9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   SEP-30-1999
<CASH>                                                 353
<SECURITIES>                                             0
<RECEIVABLES>                                        3,413
<ALLOWANCES>                                           119
<INVENTORY>                                          3,188
<CURRENT-ASSETS>                                     7,202
<PP&E>                                              29,461
<DEPRECIATION>                                      14,868
<TOTAL-ASSETS>                                      30,487
<CURRENT-LIABILITIES>                                4,395
<BONDS>                                              7,584
                                    0
                                              0
<COMMON>                                               414
<OTHER-SE>                                          10,000
<TOTAL-LIABILITY-AND-EQUITY>                        30,487
<SALES>                                             18,279
<TOTAL-REVENUES>                                    18,279
<CGS>                                               13,589
<TOTAL-COSTS>                                       17,615
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                        25
<INTEREST-EXPENSE>                                     400
<INCOME-PRETAX>                                        700
<INCOME-TAX>                                            64
<INCOME-CONTINUING>                                    119
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                        (16)
<CHANGES>                                                0
<NET-INCOME>                                           103
<EPS-BASIC>                                         0.25
<EPS-DILUTED>                                         0.25



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission